CR RESORTS CAPITAL S DE R L DE C V
424B4, 1998-07-10
Previous: CFS BANCORP INC, 8-A12G, 1998-07-10
Next: CNBT BANCSHARES INC, 8-K, 1998-07-10



<PAGE>   1
                                             Filed in Pursuant to Rule 424(b)(4)
                                                      Registration No. 333-49065
 
PROSPECTUS
 
                                  $100,000,000
 
                      RAINTREE RESORTS INTERNATIONAL, INC.
                    CR RESORTS CAPITAL, S. DE R. L. DE C. V.
 
                               OFFER TO EXCHANGE
                 13% REDEEMABLE SENIOR NOTES DUE 2004, SERIES B
       FOR ALL OUTSTANDING 13% REDEEMABLE SENIOR NOTES DUE 2004, SERIES A
        THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M. NEW YORK CITY TIME,
                      ON AUGUST 10, 1998, UNLESS EXTENDED
                            ------------------------
     Raintree Resorts International, Inc., a Nevada corporation, (formerly Club
Regina Resorts, Inc., "RRI US"), and CR Resorts Capital, S. de R. L. de C. V., a
Mexican Sociedad de Responsabilidad Limitada de Capital Variable and an indirect
wholly-owned subsidiary of RRI US ("CR Mexico" and together with RRI US, the
"Issuers") hereby offer, upon the terms and conditions set forth in this
Prospectus and the accompanying letter of transmittal (the "Letter of
Transmittal," and together with this Prospectus, the "Exchange Offer"), as
required in accordance with the Indenture (as defined) and the Registration
Rights Agreement (as defined), to exchange $1,000 principal amount of its 13%
Redeemable Senior Notes due 2004, Series B (the "Registered Notes"), which have
been registered under the Securities Act of 1933, as amended (the "Securities
Act"), pursuant to a Registration Statement (as defined herein) of which this
Prospectus constitutes a part, for each $1,000 principal amount of its
outstanding 13% Redeemable Senior Notes due 2004, Series A (the "Outstanding
Notes"), of which $100.0 million principal amount is outstanding. The form and
terms of the Registered Notes are identical in all material respects to the form
and terms of the Outstanding Notes except for certain transfer restrictions and
registration rights relating to the Outstanding Notes. The Registered Notes will
evidence the same debt as the Outstanding Notes and will be issued under and be
entitled to the benefits of the Indenture (as defined herein). The Registered
Notes and the Outstanding Notes are collectively referred to herein as the
"Notes."
 
     As required by the Indenture and the Registration Rights Agreement, the
Issuers will accept for exchange any and all Outstanding Notes that are validly
tendered on or prior to 5:00 p.m., New York City time, on the date the Exchange
Offer expires, which will be August 10, 1998, unless the Exchange Offer is
extended. See "The Exchange Offer -- Expiration Date; Extensions; Amendment."
Tenders of Outstanding Notes may be withdrawn at any time prior to 5:00 p.m.,
New York City time, on the business day prior to the Expiration Date (as defined
herein), unless previously accepted for exchange. The Exchange Offer is not
conditioned upon any minimum principal amount of Outstanding Notes being
tendered for exchange. However, the Exchange Offer is subject to certain
conditions which may be waived by the Issuers and to the terms and provisions of
the Registration Rights Agreement (as defined herein). Outstanding Notes may be
tendered only in denominations of $1,000 principal amount and integral multiples
thereof. The Issuers have agreed to pay the expenses of the Exchange Offer. See
"The Exchange Offer."
 
     The Registered Notes will bear interest at the rate of 13% per annum,
payable semi-annually on June 1 and December 1 of each year, commencing June 1,
1998. Holders of Registered Notes of record on May 15, 1998 will receive
interest on June 1, 1998 from the date of issuance of the Registered Notes, plus
an amount equal to the accrued interest on the Outstanding Notes from the date
of issuance of the Outstanding Notes, December 5, 1997, to the date of exchange
thereof. Interest on the Outstanding Notes accepted for exchange will cease to
accrue upon issuance of the Registered Notes. The Notes will be redeemable at
the option of
 
                         (cover continued on next page)
                            ------------------------
 
          SEE "RISK FACTORS" COMMENCING ON PAGE 20 FOR A DISCUSSION OF
  CERTAIN MATTERS THAT SHOULD BE CONSIDERED IN EVALUATING AN INVESTMENT IN THE
                                     NOTES.
                            ------------------------
July 10, 1998
<PAGE>   2
 
(Continued from cover page)
 
the Issuers, in whole or in part, on or after December 1, 2000, at the
redemption prices set forth herein, plus accrued and unpaid interest and
Liquidated Damages (as defined), if any, to the date of redemption.
Notwithstanding the foregoing, at any time prior to December 1, 2000, the
Issuers may redeem up to 35% of the original principal amount of the Notes at
the redemption price of 113% of the principal amount thereof, plus accrued and
unpaid interest and Liquidated Damages, if any, through the date of redemption,
with the net cash proceeds of a Public Equity Offering (as defined); provided,
that at least $65.0 million in aggregate principal amount of the Notes remain
outstanding immediately thereafter. Upon the occurrence of a Change of Control,
the Issuers are required to offer to repurchase all of the outstanding Notes at
101% of the principal amount thereof, together with accrued and unpaid interest
and Liquidated Damages, if any, to the date of repurchase. See "Description of
Notes."
 
     The Notes are senior obligations of the Issuers and rank senior in right of
payment to all subordinated Indebtedness (as defined) of the Issuers, and pari
passu in right of payment with all existing and future unsecured senior
Indebtedness of the Issuers. Substantially all of the operations of RRI US are
conducted through its subsidiaries (other than CR Mexico) (the "Operating
Subsidiaries") and, therefore, the Issuers are dependent upon the cash flow of
the Operating Subsidiaries to meet their obligations, including their
obligations under the Notes. The Notes are effectively subordinated to all
Indebtedness and other liabilities and commitments (including trade payables and
lease obligations) of RRI US's Operating Subsidiaries. At December 31, 1997, the
total amount of Indebtedness and other obligations of the Operating Subsidiaries
that effectively ranked senior in right of payment to the obligations of the
Issuers under the Notes was approximately $4.6 million.
 
     The Outstanding Notes were sold by the Issuers on December 5, 1997 to the
Initial Purchaser (as defined herein) in a transaction not registered under the
Securities Act in reliance upon Section 4(2) of the Securities Act. The
Outstanding Notes were thereupon offered and sold by the Initial Purchaser only
to "qualified institutional buyers" (as defined in Rule 144A under the
Securities Act) and to a limited number of institutional "accredited investors"
(as defined in Rule 501(a)(1),(2),(3) or (7) under the Securities Act), each of
whom agreed to comply with certain transfer restrictions and other conditions.
Accordingly, the Outstanding Notes may not be offered, resold or otherwise
transferred unless registered under the Securities Act or unless an applicable
exemption from the registration requirements of the Securities Act is available.
The Registered Notes are being offered hereunder to satisfy the obligations of
the Issuers under the Registration Rights Agreement entered into with the
Initial Purchaser in connection with the offering of the Outstanding Notes. See
"The Exchange Offer," "Description of Notes," and "Registration Rights;
Additional Interest."
 
     Based on no-action letters issued by the staff of the Securities and
Exchange Commission (the "Commission" or "SEC") to third parties, including
Exxon Capital Holdings Corporation, SEC No-Action Letter (available April 13,
1989), Morgan Stanley & Co. Inc., SEC No-Action Letter (available June 5, 1991)
(the "Morgan Stanley Letter") and Mary Kay Cosmetics, Inc., SEC No-Action Letter
(available June 5, 1991), the Issuers believe that the Registered Notes issued
pursuant to the Exchange Offer may be offered for resale, resold and otherwise
transferred by the respective holders thereof (other than a "Restricted Holder,"
being (i) a broker-dealer who purchased Outstanding Notes exchanged for such
Registered Notes directly from the Issuers to resell pursuant to Rule 144A or
any other available exemption under the Securities Act or (ii) a person that is
an affiliate of the Issuers within the meaning of Rule 405 under the Securities
Act), without compliance with the registration and prospectus delivery
provisions of the Securities Act, provided that such Registered Notes are
acquired in the ordinary course of such holder's business and such holder is not
participating in, and has no arrangement with any person to participate in, the
distribution (within the meaning of the Securities Act) of such Registered
Notes. Eligible holders wishing to accept the Exchange Offer must represent to
the Issuers that such conditions have been met. Holders who tender Outstanding
Notes in the Exchange Offer with the intention to participate in a distribution
of the Registered Notes may not rely upon the Morgan Stanley Letter or similar
no-action letters. See "The Exchange Offer -- General." Each broker-dealer that
receives Registered Notes for its own account pursuant to the Exchange Offer
must acknowledge that it will deliver a prospectus in connection with any resale
of such Registered Notes. A broker-dealer that delivers
 
                                        i
<PAGE>   3
 
such a prospectus to purchasers in connection with such resales will be subject
to certain of the civil liability provisions under the Securities Act and will
be bound by the provisions of the Registration Rights Agreement (including
certain indemnification rights and obligations). This Prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of Registered Notes received in exchange for Outstanding
Notes where such Outstanding Notes were acquired by such broker-dealer as a
result of market-making activities or other trading activities. The Issuers have
agreed that they will make this Prospectus and any amendment or supplement to
this Prospectus available to any broker-dealer for use in connection with any
such resale for up to 180 days after consummation of the Exchange Offer. See
"Plan of Distribution."
 
     The Issuers will not receive any proceeds from the Exchange Offer which is
being performed to satisfy the Issuers' obligations under the Indenture and the
Registration Rights Agreement.
 
     The Registered Notes will constitute a subsequent issue of securities,
pursuant to the Indenture and the Registration Rights Agreement and as described
in the Offering Circular, with no established trading market, and there can be
no assurance as to the liquidity of any markets that may develop for the
Registered Notes or as to the ability of or price at which the holders of
Registered Notes would be able to sell their Registered Notes. Future trading
prices of the Registered Notes will depend on many factors, including, among
others, prevailing interest rates, the Issuers' operating results and the market
for similar securities. The Issuers do not intend to apply for listing of the
Registered Notes on any securities exchange. Jefferies & Company, Inc. (the
"Initial Purchaser") has informed the Issuers that it currently intends to make
a market for the Registered Notes. However, it is not so obligated, and any such
market making may be discontinued at any time without notice. Accordingly, no
assurance can be given that an active public or other market will develop for
the Registered Notes or as to the liquidity of or the trading market for the
Registered Notes.
 
     THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL THE ISSUERS ACCEPT
SURRENDERS FOR EXCHANGE FROM, HOLDERS OF OUTSTANDING NOTES IN ANY JURISDICTION
IN WHICH THE EXCHANGE OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE
WITH THE SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION.
 
                             ---------------------
 
                                       ii
<PAGE>   4
 
                             AVAILABLE INFORMATION
 
     The Issuers have filed with the Commission a Registration Statement on Form
S-4 under the Securities Act of 1933 (the "Securities Act"), for the
registration of the Registered Notes offered hereby. This Prospectus, which
constitutes a part of the Registration Statement, does not contain all of the
information set forth in the Registration Statement, certain items of which are
contained in the financial statement schedules and exhibits to the Registration
Statement as permitted by the rules and regulations of the Commission. For
further information, please see the Registration Statement, including the
financial statement schedules and exhibits filed as a part thereof. Statements
made in this Prospectus concerning the contents of any document referred to
herein are not necessarily complete. With respect to each such document filed
with the Commission as an exhibit to the Registration Statement, please see the
exhibit for a more complete description of the matter involved and each such
statement shall be deemed qualified in its entirety by such reference. The
Registration Statement and the exhibits thereto that the Issuers have filed with
the Commission may be inspected and copied at the public reference facilities
the Commission maintains at Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the Commission's following regional offices: Seven World
Trade Center, Suite 1300, New York, New York 10048 and Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of such
materials can be obtained by mail from the Commission's Public Reference
Section, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. In
addition the Commission maintains a site on the World Wide Web that contains
reports, proxy and information statements and other information filed
electronically by the Company with the Commission which can be accessed over the
Internet at http://www.sec.gov.
 
     As a result of this Exchange Offer the Issuers will be subject to the
periodic reporting and other informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). As long as the Issuers
are subject to such periodic reporting and informational requirements, the
Issuers will furnish all reports and other information required thereby to the
Commission and pursuant to the Indenture will furnish copies of such reports and
other information to the Trustee.
 
     The Issuers have agreed that, whether or not they are required to do so by
the rules and regulations of the Commission, for so long as any of the Notes
remain outstanding, the Issuers will furnish to the Holders of Notes (excluding
exhibits, which will be available upon request) and file with the Commission
(unless the Commission will not accept such a filing) (i) all quarterly and
annual financial information that would be required to be contained in a filing
with the Commission on Forms 10-Q and 10-K if the Company were required to file
such forms, including a "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and, with respect to the annual information
only, a report thereon by the Company's certified independent accountants, and
(ii) all reports that would be required to be filed with the SEC on Form 8-K if
the Company were required to file such reports. In addition, for so long as any
of the Notes remain outstanding, the Company has agreed to make available, upon
request, to any prospective purchaser of the Notes and beneficial owner of the
Notes in connection with any sale thereof the information required by Rule
144A(d)(4) under the Securities Act. Information may be obtained from the
Company at 10,000 Memorial Drive, Suite 480, Houston, Texas 77024 (telephone
number: (713) 613-2800), Attention: George D. Stroesenreuther.
 
     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED OR INCORPORATED BY REFERENCE IN THIS
PROSPECTUS AND THE ACCOMPANYING LETTER OF TRANSMITTAL AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE ISSUERS OR THE EXCHANGE AGENT. NEITHER THE DELIVERY OF THIS
PROSPECTUS OR THE ACCOMPANYING LETTER OF TRANSMITTAL, OR BOTH TOGETHER, NOR ANY
SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE AN IMPLICATION THAT
THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE ISSUERS SINCE THE DATE HEREOF.
NEITHER THIS PROSPECTUS NOR THE ACCOMPANYING LETTER OF TRANSMITTAL, OR BOTH
TOGETHER, CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY
OF THE SECURITIES OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH
                                       iii
<PAGE>   5
 
OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER
OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANY PERSON TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
 
                ENFORCEABILITY OF CIVIL OR CRIMINAL LIABILITIES
 
     CR Mexico is a limited liability corporation with variable capital
(sociedad de responsabilidad limitada de capital variable) organized under the
laws of the United Mexican States ("Mexico"). One of its directors and officers
resides in Mexico, and all or a substantial portion of the assets of this person
and of CR Mexico and RRI US are in Mexico. The laws of Mexico require service of
process to be made personally upon CR Mexico or any process agent duly appointed
by CR Mexico in order for a foreign judgment to be enforceable by a Mexican
court. Because service of process by mail does not constitute personal service
under the laws of Mexico, if for the purpose of proceedings outside Mexico,
service of process is made by mail, a final judgment issued in connection with
such proceedings may not be enforced by the courts of Mexico. Enforceability is
also subject to the satisfaction of certain other specific requirements. As a
result, it may not be possible for investors to effect service of process within
the United States upon such Mexican director or to enforce against him, or
against CR Mexico in United States courts, judgments predicated upon the civil
or criminal liability provisions of the federal securities laws of the Untied
States. CR Mexico has been advised by its Mexican counsel, Santamarina y Steta,
S.C., that there is doubt as to the enforceability, in original actions in
Mexican courts, of civil or criminal liabilities predicated solely on the U.S.
federal securities laws and as to the enforceability in Mexican courts of
judgments of U.S. courts obtained in actions predicated upon the civil or
criminal liability provisions of the U.S. federal securities laws if such laws
are deemed to contravene Mexican laws, international treaties to which Mexico is
a party, public policy of Mexico or generally accepted principles of
international laws.
 
     In any proceedings brought before the courts of Mexico (including
proceedings for the enforcement of a foreign judgment), Mexican courts would
apply Mexican procedural laws, including laws, statutes of limitations and
expiration (prescripcion). A Spanish translation of any documents originally
executed in any other language would be required to be prepared by a
court-approved translator, and approved by the court once the defendant had been
given an opportunity to be heard with respect to the accuracy of any such
translation, and proceedings would thereafter be based upon the translated
documents.
 
     Covenants of CR Mexico, which purport or may purport to (i) bind it on
matters reserved by Mexican law to shareholders or partners, (ii) bind
shareholders or partners to vote or refrain from voting their shares or equity
interests, or (iii) bind CR Mexico on matters relating to its ability to
transfer, convey, sell or otherwise dispose of or encumber any of its assets to
any person, are not enforceable in Mexico through specific performance.
 
     ON NOVEMBER 27, 1997, THE NOTES WERE REGISTERED (THE "NOTE REGISTRATION")
BY THE COMISION NACIONAL BANCARIA Y DE VALORES (THE MEXICAN NATIONAL BANKING AND
SECURITIES COMMISSION OR THE "CNBV") WITH THE SPECIAL SECTION OF THE NATIONAL
REGISTRY OF SECURITIES AND INTERMEDIARIES MAINTAINED BY THE CNBV (THE "RNVI").
REGISTRATION OF THE NOTES WITH THE RNVI DOES NOT IMPLY ANY CERTIFICATION AS TO
THE INVESTMENT QUALITY OF THE NOTES OR AS TO THE SOLVENCY OF EITHER ISSUER OR
THE ACCURACY OR COMPLETENESS OF THE INFORMATION CONTAINED HEREIN. THE NOTES MAY
NOT BE PUBLICLY OFFERED OR SOLD IN MEXICO.
 
                                       iv
<PAGE>   6
 
                                    SUMMARY
 
     The following summary is qualified in its entirety by the more detailed
information and financial statements and notes thereto appearing elsewhere in
this Prospectus. Except as otherwise noted, (i) all information in this
Prospectus gives effect to the Purchase Transactions (as defined), the Offering
of the Outstanding Notes and the application of the proceeds thereof, (ii) all
references to the "Company" are to Raintree Resorts International, Inc. formerly
Club Regina Resorts, Inc., and its subsidiaries and to the vacation ownership
segment of the predecessor business (the "Predecessor Business") that the
Company purchased in the Purchase Transactions, (iii) all references to "RRI US"
are to Raintree Resorts International, Inc. and references to "CR Mexico" are to
CR Resorts Capital, S. de R. L. de C. V., (iv) all references to "pesos" or
"Ps." are to the lawful currency in Mexico and all references to "dollars" or
"$" are to U.S. dollars, and (v) all references to the "Operating Subsidiaries"
are to RRI US's direct and indirect subsidiaries, excluding CR Mexico. Club
Regina Resorts, Inc., changed its name to Raintree Resorts International, Inc.
on May 12, 1998.
 
                                  THE COMPANY
 
     The Company sells vacation ownership interests in and operates three luxury
vacation ownership resorts on prime beachfront sites at three of Mexico's most
popular beach destinations: Cancun, Puerto Vallarta and Los Cabos (the "Regina
Resorts"). The Company markets and sells the right to use, but not title to a
deeded interest in, a fully-furnished vacation residence for one week each year
or in alternating years ("Vacation Intervals") in the resorts which generally
entitle the owner of a Vacation Interval ("Member"), to use a fully-furnished
vacation residence typically for one week each year until 2047. With respect to
certain Members, in 2047, the right to use will either be extended or the Regina
Resorts will be sold and the proceeds will be distributed. In March 1998, the
Company increased the term of its Vacation Intervals from 30 years to 50 years.
At each location, the Regina Resorts share common facilities with, and are
adjacent to, "five-star" Westin Regina Hotels (the "Westin Hotels"). Starwood
Lodging Corporation (together with its subsidiaries, "Starwood") indirectly owns
the Westin Hotels, which are managed by Westin Resorts & Hotels ("Westin"). The
Regina Resorts and the Westin Hotels are collectively referred to as the
"Combined Resorts." The Company intends to use the Regina Resorts, which contain
402 one- and two-bedroom vacation ownership units, as its flagship platform for
expansion through future acquisitions and internal growth in the United States,
Canada, Mexico and elsewhere. The Company is primarily focused on the "luxury"
level of the vacation ownership market, which is characterized by elegant
accommodations and personal service.
 
     As part of the Mexican government's economic development program, Bancomer
S.A., Institucion de Banca Multiple, Grupo Financiero ("Bancomer"), the second
largest bank in Mexico (which was owned by the Mexican government until 1991),
developed the Combined Resorts between 1991 and 1996 as its luxury flagships for
tourism development. The vacation ownership units within the Regina Resorts were
developed to appeal to the most sophisticated segments of the vacation ownership
market throughout the world. In recognition of this fact, the Regina Resorts
have been awarded the "Gold Crown" resort designation by Resort Condominiums
International, Inc. ("RCI"), RCI's highest designation. According to RCI, the
Regina Resorts have consistently obtained among the highest rankings of guest
satisfaction among RCI members on all counts not only in Mexico but also in the
world.
 
     The Company believes that its Vacation Interval business is particularly
attractive in the vacation ownership market in terms of appeal to more affluent
customers and profitability, because of the close association with and
availability of high quality, luxury resort amenities of a "five star" hotel
(such as restaurants and bars, maid and room service, recreational facilities,
health clubs and spas, and other luxury amenities) at the Regina Resorts and
because of the Company's flexible "floating time," "floating unit," and
"floating location" program. Under this program, each Member is entitled to stay
at any of the Regina Resorts currently operated by the Company. In addition,
depending on the type of Vacation Interval purchased, the program gives a Member
the flexibility to: (i) elect the time of year to vacation at the Regina
Resorts, (ii) stay at the Regina Resorts at different times during a single year
by dividing such Member's week-long Vacation Interval into more than one
segment, (iii) increase the number of weeks that such Member is entitled to stay
at the Regina Resorts by dividing such Member's unit into smaller units, and
(iv) buy an
 
                                        1
<PAGE>   7
 
annual or bi-annual Vacation Interval. The price of a Vacation Interval ranges
from $27,000 for a two-bedroom "Holiday" annual interval to $8,000 for a studio
"Prime" annual interval. Members also benefit from the Company's participation
in the vacation interval exchange network operated by RCI, the world's largest
vacation interval exchange organization with more than two million vacation
interval owners as members. Membership in RCI entitles Members, subject to
availability, to exchange their Vacation Intervals for occupancy at any of the
approximately 3,100 other resorts participating in the RCI network. The Company
believes that the combination of these attributes makes its vacation ownership
product one of the more innovative vacation ownership concepts in the world-wide
vacation ownership market. The Company intends to grow into other vacation
ownership markets utilizing whenever possible the close association with "five-
star" hotels and the floating time, unit, and location opportunities for its
Members.
 
     The Company's principal operations currently consist of (i) marketing and
selling Vacation Intervals, (ii) operating the Regina Resorts, for which it
receives an annual service fee from each Member, and (iii) providing financing
for the purchase of Vacation Intervals. In 1997, the Company sold approximately
4,200 Vacation Intervals, producing $53.9 million in Vacation Interval sales
revenue. The Company had an unsold inventory as of March 31, 1998 of
approximately 11,349 (approximately 5,051 annual and 6,298 biannual) Vacation
Intervals, and the Company has plans to develop approximately 20,000 Vacation
Intervals on land it has contracted to purchase that is adjacent to the Regina
Resort in Los Cabos, Mexico, at a new resort to be developed on land it owns in
Cozumel, Mexico, and at the Villa Vera Hotel and Racquet Club in Acapulco,
Mexico, the acquisition of which is expected to be completed in the third
quarter of 1998. For the twelve months ended December 31, 1997, the Company
provided financing for approximately 70% of its buyers (or approximately 75% of
its Vacation Interval sales revenue). For such period, cash sales plus down
payments on financed sales represented approximately 46% of Vacation Interval
sales revenue. Assuming an average sales rate of 4,000 Vacation Intervals per
year, the Company anticipates that the existing Regina Resorts will provide
sufficient inventory for approximately three years of Vacation Interval sales
and that the planned development at resort property development sites in
Cozumel, Los Cabos and Acapulco will provide approximately five additional years
of inventory.
 
     The Company believes that it has some of the most innovative marketing
programs in the vacation ownership industry. In addition to lead generation
points in airports or shopping centers, independently or in association with
other businesses such as auto rental companies and restaurants, the Company
operates "theme locations" which provide the Company with an innovative,
alternative marketing venue. These are retail businesses with a strong
contemporary appeal to affluent tourists, offering products associated with
ecological consciousness, wildlife, conservation and local culture, while at the
same time promoting the Regina Resorts and inviting customers to attend sales
presentations. A share of the profits of these stores is contributed to causes
related to the stores' themes. The Company also markets and sells Vacation
Intervals at off-site centers in eleven cities in Mexico. And finally, the
Company's access to guests staying at the Westin Hotels provides it with a
steady source of high quality sales leads for potential Members. These guests
are particularly attractive to the Company because they generally are from high
income households and, based on the Company's past experience, have lower
default rates. In 1997, approximately 16% of Vacation Interval sales were made
to persons frequenting the Westin Hotels, approximately 51% of Vacation Interval
sales were made at the Regina Resorts to non-hotel patrons (with approximately
9.5% of total sales being made to theme store visitors), and the remaining 33%
of the Vacation Intervals were sold at off-site sales offices.
 
     The Company has historically provided financing for approximately 70% of
Vacation Interval buyers. Buyers who finance through the Company are required to
make a down payment of at least 15% of the Vacation Interval's sales price and
to pay the balance of the purchase price over a period of one to seven years.
For the twelve months ended December 31, 1997, the average down payment on a
financed Vacation Interval was approximately 28% of its purchase price. The
Company believes its high percentage of U.S., Canadian and other non-Mexican
Members (currently, approximately 56%) reduces the impact of downturns in the
Mexican economy both on sales of Vacation Intervals and on the collectibility of
Vacation Interval contract receivables ("Vacation Interval Receivables"). In
addition, the Company is able to mitigate the effects of Mexican inflation on
Vacation Interval Receivables payable by Mexican citizens because most of those
Vacation Interval Receivables are payable in an obligation denominated in pesos
which is adjusted for
 
                                        2
<PAGE>   8
 
Mexican inflation (Unidades de Inversion or "UDI's"). At December 31, 1997, the
Company had a portfolio of approximately 5,500 loans to Vacation Interval buyers
amounting to approximately $43.0 million in outstanding principal amount, and
the Vacation Interval Receivables had a weighted average maturity of
approximately five years. As of March 31, 1998 approximately (i) 64% of all of
the Vacation Interval Receivables were U.S. dollar denominated and had a
weighted average interest rate of 12.9%, (ii) 31% of all Vacation Interval
Receivables were denominated in UDIs and had a weighted average interest rate of
8%, and (iii) 5% of all Vacation Interval Receivables were denominated in pesos
and had a weighted average interest rate of 20%.
 
                               BUSINESS STRATEGY
 
     The Company's long-term growth strategy is to develop a world-wide brand
name vacation ownership club, providing its Members with vacation opportunities
of consistent quality and luxury and the amenities generally associated with
"five-star" hotels in destination resort or tourist locations. Accordingly, the
Company plans to acquire and develop other vacation ownership resorts or
vacation ownership clubs in other locations in the Western Hemisphere, as well
as other parts of the world that appeal to the luxury segment of the market.
Among other things, in the near-term, the Company's strategy includes:
 
     - Mexican Expansion. The Company intends to capitalize on its management's
       expertise in Mexico by implementing currently available expansion
       opportunities as well as acquisition opportunities. This will include
       expanding the existing Regina Resort in Los Cabos by approximately 20
       units and developing a Regina Resort at the Company's property in Cozumel
       containing approximately 220 units, for an aggregate of 10,192 annual and
       5,720 biannual Vacation Intervals. Furthermore, the Company is evaluating
       opportunities to purchase additional inventory in Cancun and selected
       other top resort destinations in Mexico. Finally, the Company anticipates
       completion of the acquisition of the land and facilities of the Villa
       Vera Hotel & Racquet Club in Acapulco (the "Villa Vera") for $4.5 million
       in the third quarter of 1998. The Villa Vera, consisting of 74 hotel
       units, suites and villas, is planned to be converted into 57 units
       consisting of 20 hotel rooms, 34 one-bedroom suites and villas and three
       two-bedroom villas. The Company estimates this conversion will cost
       approximately $2.0 million. Also, included in this conversion, the
       Company plans to build eight two-bedroom suites on land within the
       property. Upon completion of this conversion, the Company's inventory of
       Vacation Intervals should increase by approximately 4,000.
 
     - International Expansion. The Company intends to add vacation ownership
       resort locations in areas other than Mexico. Initially, the Company
       intends to focus on adding a resort or resorts in mountain regions, such
       as the western United States and Canada, that will cater to snowskiing in
       the winter and golf, hiking, fishing and similar activities in the summer
       as well as provide the availability of amenities of a "five-star" hotel.
       The Company also plans to add vacation ownership clubs in urban
       destinations, such as New York City, San Francisco, London and other
       popular business and tourist locations worldwide, which would provide
       Members with the opportunity to enjoy the many attractions that such
       large cities have to offer.
 
     - Marketing and Sales. The Company intends to continue upgrading its
       marketing efforts by opening more theme stores, consolidating its
       telemarketing operations, and enhancing its marketing and sales hardware
       and software. The Company plans to accelerate the implementation of its
       "universal salesman" program by which potential Members work with only
       one employee of the Company from first contact with the Company through
       the sale of the Vacation Interval. Furthermore, the Company intends to
       establish sales offices in other locations in Mexico and the rest of the
       Western Hemisphere. Finally, the Company intends to further exploit its
       current Member base to (i) determine the best locations and strategic
       relationships with "five-star" quality hotel operators to expand its
       operations, (ii) provide referrals for potential new Members, (iii) sell
       additional Vacation Intervals to such Members, and (iv) sell additional
       days or weeks to such Members and their guests at both preferential and
       standby rates.
 
                                        3
<PAGE>   9
 
     - Improving Operating Margins. The Company believes that its current
       administrative and marketing infrastructure in Mexico is sufficient to
       support its growth plans in Mexico over the next several years.
       Accordingly, the Company expects to reduce its general and administrative
       costs as a percentage of revenues. Additionally, the Company plans to
       seek ways to reduce its borrowing costs as it grows.
 
     The Company intends initially to fund its business strategy through the use
of a portion of the proceeds of the Offering and cash flow from operations.
 
                        THE VACATION OWNERSHIP INDUSTRY
 
     The Company believes the luxury segment is the fastest growing and most
stable segment of the vacation ownership market. Management believes that
vacation ownership sales to this high-end segment, in terms of both units and
dollars, tend to fluctuate less with the general economy than does the industry
as a whole. On a broader level, the entry of major lodging and hospitality
companies, such as Marriott, Disney, Hilton, Hyatt, Four Seasons,
Intercontinental, and Westin (each as defined herein), into vacation ownership
operations in the past decade is a strong contributing influence to the growth
and stability of the industry.
 
     First introduced in Europe in the mid-1960's, vacation ownership has been
one of the fastest growing segments of the hospitality industry over the past
two decades. According to the American Resort Development Association, a private
industry organization ("ARDA"), during the fifteen-year period ending in 1994
(the most recent year for which worldwide ARDA statistics are available),
worldwide vacation ownership sales volume for the vacation ownership industry
increased from approximately $490 million in 1980 to approximately $4.8 billion
in 1994. In addition, according to Interval International, the number of
vacation ownership resorts worldwide has grown from 1,550 in 1985 to an
estimated 5,000 in 1996. This growth rate does not reflect the addition of units
within existing resorts. The Company expects the vacation ownership industry to
continue growing as consumer awareness of the attractiveness of vacation
ownership as a vacation alternative increases.
 
                           THE PURCHASE TRANSACTIONS
 
     On December 20, 1996, the Company and Bancomer executed a definitive
purchase agreement pursuant to which the Company agreed to purchase the Regina
Resorts for approximately $121.5 million, subject to certain price adjustments,
and the Westin Hotels for approximately $110 million. On May 9, 1997, the
Company agreed to sell the Westin Hotels (subject to a 20% retained interest)
and 20% of RRI US's common stock to Starwood Capital Group, L.L.C. ("Starwood
Capital") for an aggregate of approximately $133.5 million. Starwood Capital is
a private investment partnership controlled by Barry Sternlicht, Chairman of
Starwood, and therefore affiliated with Starwood, but is not a subsidiary of
Starwood. On May 20, 1997, the agreement with Starwood Capital was superseded by
two separate agreements between RRI US and Starwood Capital on the one hand, and
RRI US and Starwood on the other. Pursuant to one of these agreements, RRI US
agreed to sell the interest in the Westin Hotels to Starwood, instead of
Starwood Capital, for $132.75 million. Pursuant to the May 20, 1997 agreement
with Starwood Capital, Starwood Capital agreed to lend $750,000 to the Company
in return for promissory notes and warrants having no exercise price to purchase
20% of the capital stock of the Company. On August 18, 1997, the Company
consummated these transactions. The consummation of these transactions involved
a series of substantially contemporaneous transactions (the "Purchase
Transactions"), which included: (i) Bancomer's segregation of each Combined
Resort into two condominium units with related common areas so that after the
closing of the Purchase Transactions the Regina Resorts and Westin Hotels would
be able to be owned by separate companies, (ii) the transfer of the condominium
units with respect to the Regina Resorts into three separate trusts, under which
the Company now has the right to use the condominium units at the Regina Resorts
for 50 years and a former subsidiary of CR Mexico has the right to use the
condominium units at the Regina Resorts after the expiration of such 50-year
period (the "Remainder Rights) which subsidiary the Company has disposed of (the
"Remainder Interest Disposition") (see "Description of Notes -- Remainder
Interest Disposition"), (iii) the borrowing of approximately $83.0 million (the
"Bancomer Loan") from Bancomer, (iv) the Company's purchase of the ownership
rights to the Regina Resorts and the Westin Hotels and related operations for
approximately $219.0 million ($231.5 million less price adjustments of
approximately $12.5 million) from Bancomer, (v) the
                                        4
<PAGE>   10
 
separation of the Combined Resorts and related operations into separate legal
entities, (vi) the sale by the Company of the Westin Hotels to an indirect
wholly-owned subsidiary of Starwood, (vii) the issuance of 20% of RRI US's
outstanding common stock to an affiliate of Starwood Capital ("GLLC"), and
(viii) the Company's retention of an interest in the cash flows of the Westin
Hotels through an asset management agreement (the "Asset Management Agreement")
entitling the Company to 20% of the net cash flow (including proceeds from sales
of the Westin Hotels), after certain preferential returns to Starwood, of the
Westin Hotels.
 
     In connection with the Purchase Transactions, the Company and Starwood
entered into various operating agreements (the "Operating Agreements") related
to the joint operation and ownership of certain common facilities at the
Combined Resorts as well as certain matters related to the conduct of vacation
ownership sales and marketing activities, the rental of excess Regina Resort
vacation ownership units by Starwood, the rental of available Westin Hotel rooms
by the Company, the continued use of hotel facilities and amenities by Members,
the management of the Westin Hotels and other related matters. The Company
believes that these Operating Agreements will allow it to provide its Members
with high quality amenities and services at prices lower to the Company than if
the Company were to arrange for such amenities and services on a separate basis.
 
     The Company is also performing certain administrative services for Starwood
in Mexico until August 18, 1998. In addition, the Company is continuing to
provide certain asset management services to Bancomer with respect to other
hotel, resort and marina facilities owned or controlled by Bancomer. Although
the revenues from these activities are not material, the Company believes that
the continued relationship with Bancomer is beneficial. For a more complete
description of the Purchase Transactions and the Remainder Interest Disposition,
see "Business -- Description of Purchase Transactions," "Risk Factors -- Risk of
New Venture and Recent Acquisition; Lack of Prior Operating History" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Introduction."
 
                                 RECENT EVENTS
 
     The Company has executed a letter of intent with Bancomer to acquire the
land and facilities of the Villa Vera Hotel & Racquet Club in Acapulco (the
"Villa Vera") for $4.5 million. This acquisition is expected to close in the
third quarter of 1998. The Villa Vera, consisting of 74 hotel units, suites and
villas, is planned to be converted into 57 units consisting of 20 hotel rooms,
34 one-bedroom suites and villas and three two-bedroom villas. The Company
estimates this conversion will cost approximately $2.0 million. Also, included
in this conversion, the Company plans to build eight two-bedroom suites on land
within the property. Upon completion of this conversion, the Company's inventory
of Vacation Intervals should increase by approximately 4,000. The Villa Vera has
been operating on a limited basis during the year ended December 31, 1997 and
its unaudited revenues and net loss for 1997 were approximately $400,000 and
$400,000 respectively.
 
     During 1997, amendments to Mexico's value added tax laws were enacted which
subject sales of vacation intervals such as those sold by the Company to a value
added tax of approximately 10% in Cancun and Los Cabos and 15% in Puerto
Vallarta. To counteract the imposition of this value added tax on sales of
Vacation Intervals, the Company has raised its prices, but by less than the
amount of such tax, thereby placing downward pressure on the Company's margins.
The Company will benefit, however, from the fact that the Company is now able to
recover substantially all of the Value Added Tax paid as part of the marketing
efforts to sell the Vacation Intervals. The Company believes that, because of
these changes in the tax law, it will be able to reduce foreign tax expenses
equivalent to six percent of the revenue from the sale of Vacation Intervals.
 
     The Company has been informed that it is subject to an "asset tax" in
Mexico which creates an annual liability of approximately $1.2 million. The
"asset tax" is in essence a minimum tax charged to corporations which will then
reduce future regular corporate income tax liability during a defined period,
either three years carryback or 10 years carryforward. The asset tax, in
general, is assessed currently at 1.8% of net assets as defined under Mexican
tax laws. The Company believes that it will be subject to the asset tax due to
its acquired net operating loss carryforward, which reduces its regular
corporate income tax liability. Accordingly, the Company has increased its
annual pro forma adjustment to include these additional taxes.
 
                                        5
<PAGE>   11
 
     On June 30, 1998, the Company made a $10,000 payment to reacquire the
Remainder Company from a charitable institution by voiding the original
contribution and then assigned the related proportional beneficial interests in
the Remainder Interests to the purchasers of all Vacation Intervals from August
19, 1997 through June 30, 1998.
 
     The Company effected this assignment of proportional beneficial interests
by a legally enforceable assignment for the benefit of such Members. The Company
is currently examining the method by which such assignment will be evidenced to
Members. Management believes that the assignment of such proportional beneficial
interests will not have a material adverse effect on the Company.
 
     The Company's executive offices are located at 10000 Memorial Drive, Suite
480, Houston, Texas 77024, and its telephone number is (713) 613-2800.
 
                                   STRUCTURE
 
     The following chart shows generally the corporate structure of the Company
and its relationship with the Westin Hotels and Starwood.
 
                           CORPORATE STRUCTURE CHART
- ---------------
 
(1) Starwood and RRI US and its Operating Subsidiaries have executed Operating
    Agreements providing for the day-to-day operating relationship between the
    Westin Hotels and the Regina Resorts. In addition, Starwood and the Company
    have entered into an Asset Management Agreement pursuant to which the
    Company is entitled to 20% of the net cash flow (as defined in such
    agreement) of the Westin Hotels in excess of certain priority returns to
    Starwood. See "Business -- Description of Purchase Transactions --
    Description of Starwood Agreements."
 
(2) The Westin Hotels are managed by Westin.
 
(3) RRI US operates its business in Mexico through a series of direct and
    indirect holding company subsidiaries and indirect wholly-owned operating
    subsidiaries. The Company established the Operating Subsidiaries, one at
    each of Cancun, Puerto Vallarta and Los Cabos, to conduct day-to-day
    operations under Mexico's legal and tax systems which hold Vacation Interval
    Receivables and are parties to the Trust Agreements. See
    "Business -- Description of Purchase Transactions -- Description of Trusts."
    CR Mexico is an indirect wholly-owned subsidiary organized under Mexican law
    and a co-issuer with RRI US of the Notes which the Company established to
    act as a finance subsidiary. Under the Indenture, CR Mexico is required to
    maintain promissory notes with respect to any funds transferred from CR
    Mexico to any other subsidiaries of RRI US. See "Use of Proceeds" and
    "Description of Notes -- Certain Covenants."
 
                                        6
<PAGE>   12
 
                                  RISK FACTORS
 
     An investment in the Notes involves a high degree of risk including risks
relating to (i) doing business in Mexico, (ii) the fact the Company purchased
the Regina Resorts relatively recently, (iii) the potential inability of the
Company to execute its growth strategy, (iv) potential default under the
Company's Vacation Interval Receivables, (v) the Company's substantially
leveraged position, and (vi) certain other matters. For a discussion of these
and certain other matters that should be considered by prospective investors in
connection with the Exchange Offer, see "Risk Factors."
 
                             SUMMARY OPERATING DATA
 
     The following tables set forth certain information regarding the Company's
operations, including resort location, inauguration date, resort size, the
number of current and planned units at the Company's resort locations, the
Vacation Interval inventory, and the number and average price of Vacation
Intervals sold for the years ending December 31, 1995, 1996 and 1997. See
"Business -- The Company" and "Business -- The Resorts." There can be no
assurance that the Company's planned expansion will occur within the time
currently established for such expansion or that the number of Vacation
Intervals added to the Company's inventory from such development will equal the
estimates set forth below. See "Risk Factors -- Development and Construction
Risks."
 
                                  RESORT DATA
 
<TABLE>
<CAPTION>
                                                                  COMBINED             UNITS(2)
                                                     DATE          RESORT         ------------------
               RESORT AND LOCATION                  OPENED    PROPERTY SIZE(1)    CURRENT    PLANNED
               -------------------                  ------    ----------------    -------    -------
<S>                                                 <C>       <C>                 <C>        <C>
Los Cabos(3)......................................   1/94            15             130         20
Puerto Vallarta...................................   6/92            21             203
Cancun............................................   3/91            11              69
Cozumel...........................................                   54                        220
Acapulco(4).......................................                    8                         65
                                                                                    ---        ---
          Total...................................                                  402        240
</TABLE>
 
- ---------------
 
(1) Acres.
 
(2) A unit is an apartment in which a Member using his or her Vacation Interval
    stays. Units may be studios, or may contain one or two bedrooms and a common
    room with a kitchen.
 
(3) The Company has executed a letter of intent to acquire land adjacent to the
    Regina Resort at Los Cabos upon which the planned units would be built and
    plans to purchase additional land in that area upon which it would build
    additional units.
 
(4) The Company has signed a letter of intent to purchase the Villa Vera in
    Acapulco, Mexico which purchase is expected to close in the third quarter of
    1998.
 
                          VACATION INTERVAL INVENTORY
<TABLE>
<CAPTION>
                                    AS OF MARCH 31, 1998                                    PLANNED
                       ----------------------------------------------   ------------------------------------------------
                          2         1                  1                   2         1                  2          1
                       BEDROOM   BEDROOM   STUDIO   BEDROOM             BEDROOM   BEDROOM   STUDIO   BEDROOM    BEDROOM
     SEASONS(1)        ANNUAL    ANNUAL    ANNUAL   BIANNUAL   TOTAL    ANNUAL    ANNUAL    ANNUAL   BIANNUAL   BIANNUAL
     ----------        -------   -------   ------   --------   ------   -------   -------   ------   --------   --------
<S>                    <C>       <C>       <C>      <C>        <C>      <C>       <C>       <C>      <C>        <C>
Holiday..............      41     1,170                         1,211      377     1,050      100
Prime................     304       407     603      5,803      7,117    2,168     3,854    1,181      165       4,161
Select...............     791     2,747       3        697      4,238    1,275     2,329      753                2,069
                        -----     -----     ---      -----     ------    -----     -----    -----      ---       -----
       Total.........   1,136     4,324     606      6,500     12,566    3,820     7,233    2,034      165       6,230
 
<CAPTION>
                            PLANNED
                       -----------------
 
                        STUDIO
     SEASONS(1)        BIANNUAL   TOTAL
     ----------        --------   ------
<S>                    <C>        <C>
Holiday..............              1,527
Prime................    300      11,829
Select...............              6,426
                         ---      ------
       Total.........    300      19,782
</TABLE>
 
- ---------------
 
(1)  Vacation Intervals are sold for any one of three "seasons," Holiday, Prime
     and Select, corresponding to varying levels of seasonal demand. See
     "Business -- The Company -- The Product."
 
                                        7
<PAGE>   13
 
                     VACATION INTERVALS SOLD/AVERAGE PRICE
 
<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,
                              ------------------------------------------------------   THREE MONTHS ENDED
                                    1995               1996             1997(1)          MARCH 31, 1998
                              ----------------   ----------------   ----------------   ------------------
                              # SOLD    PRICE    # SOLD    PRICE    # SOLD    PRICE    # SOLD     PRICE
                              ------   -------   ------   -------   ------   -------   -------   --------
<S>                           <C>      <C>       <C>      <C>       <C>      <C>       <C>       <C>
2 bedroom annual............    840    $12,008   1,003    $16,663     514    $17,324      139     18,440
1 bedroom annual............    942      9,568   1,214     12,514   2,478     12,871      788     11,894
Biannual & studio...........  1,014      5,862     582      9,210   1,261      8,331      290      7,812
                              -----    -------   -----    -------   -----    -------   ------    -------
         Total sold/average
           price............  2,796    $ 8,957   2,799    $13,313   4,253    $12,063    1,217    $11,607
</TABLE>
 
- ---------------
 
(1) Includes Vacation Intervals sold by the Predecessor Business and the Company
    for the period.
 
                   THE PRIVATE PLACEMENT AND USE OF PROCEEDS
 
     The Issuers sold the Outstanding Notes on December 5, 1997 to the Initial
Purchaser, reflected in the offering circular dated December 5, 1997 (the
"Offering Circular") and the Initial Purchaser thereupon offered and sold them
only to certain qualified buyers. The $96 million of net proceeds the Issuers
received in connection with the sale of the Outstanding Notes, and warrants (the
"Warrants") to purchase an aggregate of 1,869,962 shares of RRI US's $.001 par
value common stock, ("Common Stock"), as described in the Offering Circular,
were used as follows: (i) approximately $83.0 million to repay indebtedness owed
to Bancomer under the Bancomer Loan, (ii) approximately $7.5 million was
reserved for the first stage of development of a new resort at Cozumel and for
the development of additional units at Los Cabos and at other areas, (iv)
approximately $1.2 million to repay debt owed to affiliates (the "Affiliate
Debt") which the Company incurred in connection with the Purchase Transactions,
and (v) the remainder for working capital, certain advisory fees and other
general corporate purposes. See "Use of Proceeds." The Warrants have an exercise
price of $.01 per share, and are exercisable at any time prior to the maturity
date of the Notes. The Warrants are not being registered in the Exchange Offer,
but are subject to a registration rights agreement. See "Private Placement,"
"Capitalization" and "Description of Capital Stock and Warrants."
 
                               THE EXCHANGE OFFER
 
     The Exchange Offer, the consummation of which is required by the Indenture
and Registration Rights Agreement (as defined herein) and described in the
Offering Circular, relates to the exchange of up to $100,000,000 principal
amount of Registered Notes for up to $100,000,000 principal amount of
Outstanding Notes. The form and terms of the Registered Notes are identical in
all material respects to the form and terms of the Outstanding Notes except that
the Registered Notes have been registered under the Securities Act and will not
contain certain transfer restrictions and hence are not entitled to registration
rights with respect to the Registered Notes. The Registered Notes will evidence
the same debt as the Outstanding Notes and will be issued under and be entitled
to the benefits of the Indenture governing the Outstanding Notes. See
"Description of Notes."
 
The Exchange Offer.........  The registration rights agreement (the
                             "Registration Rights Agreement"), by and among the
                             Issuers and Initial Purchaser, provided that (i)
                             the Issuers will file a registration statement (the
                             "Exchange Offer Registration Statement") with the
                             Commission on or prior to the March 31, 1998, (ii)
                             the Issuers will use their best efforts to have the
                             Exchange Offer Registration Statement declared
                             effective by the Commission on or prior to May 31,
                             1998, (iii) unless the Exchange Offer would not be
                             permitted by applicable law or Commission policy,
                             the Issuers will commence the Exchange Offer and
                             use their best efforts to issue on or prior to 30
                             business days after the date on which the Exchange
                             Offer Registration Statement was declared effective
                             by the Commission, Registered Notes in exchange for
                             all Outstanding Notes
 
                                        8
<PAGE>   14
 
                             tendered prior thereto in the Exchange Offer and
                             (iv) if obligated to file a registration statement
                             (the "Shelf Registration Statement"), the Issuers
                             will use their best efforts to file the Shelf
                             Registration Statement with the Commission on or
                             prior to 30 days after such filing obligation
                             arises (provided that the Issuers shall not be
                             obligated to file such Shelf Registration Statement
                             earlier than March 31, 1998) and to cause the Shelf
                             Registration Statement to be declared effective by
                             the Commission on or prior to 90 days after such
                             obligation arises. If the Issuers fail to satisfy
                             these registration obligations, they will be
                             required to pay liquidated damages ("Liquidated
                             Damages") to the Holders of the Notes under certain
                             circumstances. Each $1,000 principal amount of
                             Registered Notes will be issued in exchange for
                             each $1,000 principal amount of outstanding
                             Outstanding Notes. As of the date hereof,
                             $100,000,000 principal amount of Outstanding Notes
                             are issued and outstanding. The Issuers will issue
                             the Registered Notes to tendering holders of
                             Outstanding Notes on or promptly after the
                             Expiration Date.
 
Resale.....................  The Issuers believe that the Registered Notes
                             issued pursuant to the Exchange Offer generally
                             will be freely transferable by the holders thereof
                             without registration or any prospectus delivery
                             requirement under the Securities Act. See "The
                             Exchange Offer -- General."
 
                             The Outstanding Notes were not registered under the
                             Securities Act and unless so registered may not be
                             offered or sold except pursuant to an exemption
                             from, or in a transaction not subject to, the
                             registration requirements of the Securities Act.
                             See "Transfer Restrictions on the Outstanding
                             Notes."
 
Expiration Date............  5:00 p.m., New York City time, on August 10, 1998,
                             unless the Exchange Offer is extended, in which
                             case the term "Expiration Date" means the latest
                             date to which the Exchange Offer is extended. See
                             "The Exchange Offer -- Expiration Date; Extensions;
                             Amendments."
 
Procedures for Tendering
  Outstanding Notes........  Each Holder of Outstanding Notes wishing to accept
                             the Exchange Offer must complete, sign and date the
                             Letter of Transmittal, or a facsimile thereof, in
                             accordance with the instructions contained herein
                             and therein, and mail or otherwise deliver such
                             Letter of Transmittal, or such facsimile, together
                             with the Outstanding Notes to be exchanged and any
                             other required documentation to the Exchange Agent
                             at the address set forth herein and therein or
                             effect a tender of Outstanding Notes pursuant to
                             the procedures for book-entry transfer as provided
                             for herein. See "The Exchange Offer -- Procedures
                             for Tendering."
 
Special Procedures for
Beneficial Holders.........  Any beneficial holder whose Outstanding Notes are
                             registered in the name of a broker, dealer,
                             commercial bank, trust company or other nominee and
                             who wishes to tender in the Exchange Offer should
                             contact such registered holder promptly and
                             instruct such registered holder to tender on
                             beneficial holder's behalf. If such beneficial
                             holder wishes to tender directly, such beneficial
                             holder must, prior to completing and executing the
                             Letter of Transmittal and delivering the
                             Outstanding Notes, either make appropriate
                             arrangements to register ownership of the
                             Outstanding Notes in such holder's name or obtain a
                             properly completed bond power from the registered
                             holder. The transfer of record ownership
 
                                        9
<PAGE>   15
 
                             may take considerable time. See "The Exchange
                             Offer -- Procedures for Tendering."
 
Guaranteed Delivery
Procedure..................  Holders of Outstanding Notes who wish to tender
                             their Outstanding Notes and whose Outstanding Notes
                             are not immediately available or who cannot deliver
                             their Outstanding Notes and a properly completed
                             Letter of Transmittal or any other documents
                             required by the Letter of Transmittal to the
                             Exchange Agent prior to the Expiration Date, or who
                             cannot complete the procedure for book-entry
                             transfer on a timely basis, must tender their
                             Outstanding Notes according to the guaranteed
                             delivery procedures set forth in "The Exchange
                             Offer -- Guaranteed Delivery Procedures."
 
Withdrawal Rights..........  Tenders of Outstanding Notes may be withdrawn at
                             any time prior to 5:00 p.m., New York City time, on
                             the business day prior to the Expiration Date,
                             unless previously accepted for exchange. See "The
                             Exchange Offer -- Withdrawal of Tenders."
 
Termination of the Exchange
  Offer....................  The Company may terminate the Exchange Offer if it
                             determines that the Exchange Offer violates any
                             applicable law or interpretation of the staff of
                             the SEC. Holders of Outstanding Notes have certain
                             rights against the Issuers under the Registration
                             Rights Agreement should the Issuers fail to
                             consummate the Exchange Offer. See "The Exchange
                             Offer -- Termination" and "Description of the
                             Notes -- Registration Rights; Additional Interest."
 
Acceptance of Outstanding
Notes and Delivery of
  Registered Notes.........  Subject to certain conditions (as summarized above
                             in "Termination of the Exchange Offer" and
                             described more fully in "The Exchange
                             Offer -- Termination"), the Company will accept for
                             exchange any and all Outstanding Notes which are
                             properly tendered in the Exchange Offer prior to
                             5:00 p.m., New York City time, on the Expiration
                             Date. The Registered Notes issued pursuant to the
                             Exchange Offer will be delivered promptly following
                             the Expiration Date. See "The Exchange
                             Offer -- General."
 
Exchange Agent.............  IBJ Schroder Bank & Trust Company is serving as
                             exchange agent (the "Exchange Agent") in connection
                             with the Exchange Offer. The mailing address of the
                             Exchange Agent is: IBJ Schroder Bank & Trust
                             Company, P. O. Box 84, Bowling Green Station, New
                             York, New York 10274-0084, Attention Reorganization
                             Operations Department; and hand and overnight
                             delivery: IBJ Schroder Bank & Trust Company, One
                             State Street, New York, New York 10004, Attention:
                             Securities Processing Window, Subcellar One,
                             (SC-1). For information with respect to the
                             Exchange Offer, the telephone number for the
                             Exchange Agent is (212) 858-2103 and the facsimile
                             number for the Exchange Agent is (212) 858-2611.
                             See "The Exchange Offer -- Exchange Agent."
 
Use of Proceeds............  There will be no cash proceeds payable to the
                             Company from the issuance of the Registered Notes
                             pursuant to the Exchange Offer. See "Use of
                             Proceeds." For a discussion of the use of the net
                             proceeds received by the Company from the sale of
                             the Outstanding Notes, see "Private Placement."
                                       10
<PAGE>   16
 
Transfer Restrictions......  The Securities may not be publicly issued, offered
                             or sold in Mexico.
 
                                   THE NOTES
 
Issuers....................  Raintree Resorts International, Inc. ("RRI US") and
                             CR Resorts Capital, S. de R.L. de C.V. ("CR
                             Mexico") are co-issuers of the Notes. CR Mexico is
                             an indirect wholly-owned subsidiary of RRI US, the
                             sole assets of which are approximately $97 million
                             of unsecured promissory notes of some of the
                             Operating Subsidiaries. The Operating Subsidiaries
                             are indirect wholly-owned Mexican subsidiaries of
                             RRI US and hold substantially all of the Company's
                             operating assets. CR Mexico was established to
                             conduct certain of the Company's financing
                             operations in Mexico. The issuance of the Notes was
                             made through RRI US and CR Mexico (rather than
                             through RRI US as sole issuer) so that the Notes
                             may be registered with the Comision Nacional
                             Bancaria y de Valores (the "CNBV") on the Registro
                             Nacional de Valores e Entermediarios (the "RNVI")
                             allowing the Company to attempt to take advantage
                             of the Reduced Rate (as defined) of Mexican
                             withholding taxes. See "Taxation -- Mexican Tax
                             Considerations."
 
Notes Outstanding..........  $100 million principal amount of 13% Redeemable
                             Senior Notes due 2004.
 
Maturity...................  December 1, 2004.
 
Interest Rate and Payment
  Dates....................  The Notes bear interest at the rate of 13% per
                             annum. Interest has accrued from the Issue Date and
                             will be payable semi-annually on June 1 and
                             December 1 of each year, commencing on June 1,
                             1998.
 
                             Holders of the Exchange Notes of record on May 15,
                             1998 will receive interest on June 1, 1998 from the
                             date of issuance of the Exchange Notes, plus an
                             amount equal to the accrued interests on the
                             Outstanding Notes from the date of issuance of the
                             Outstanding Notes, December 5, 1997, to the date of
                             exchange thereof. Consequently, assuming the
                             Exchange Offer is consummated prior to the record
                             date in respect of the June 1, 1998 interest
                             payment for the Outstanding Notes, holders who
                             exchange their Outstanding Notes for Exchange Notes
                             will receive the same interest payment on June 1,
                             1998 that they would have received had they not
                             accepted the Exchange Offer. Interest on the
                             Outstanding Notes accepted for exchange will cease
                             to accrue upon issuance of the Exchange Notes. See
                             "The Exchange Offer -- Interest on the Exchange
                             Notes."
 
Optional Redemption........  The Notes are redeemable at the option of the
                             Issuers, in whole or in part, on or after December
                             1, 2000, at the redemption prices set forth herein,
                             plus accrued and unpaid interest and Liquidated
                             Damages (as defined), if any, to the date of
                             redemption. Notwithstanding the foregoing, at any
                             time prior to December 1, 2000, the Issuers may
                             redeem up to 35% of the original principal amount
                             of the Notes at the redemption price of 113% of the
                             principal amount thereof, plus accrued and unpaid
                             interest and Liquidated Damages, if any, through
                             the date of redemption, with net cash proceeds of a
                             Public Equity Offering (as defined); provided, that
                             at least $65.0 million in aggregate principal
                             amount of the Notes remain outstanding immediately
                             thereafter.
 
                                       11
<PAGE>   17
 
Change of Control..........  Upon the occurrence of a Change of Control (as
                             defined), the Issuers will be required to offer to
                             repurchase all of the outstanding Notes at 101% of
                             the principal amount thereof, together with accrued
                             and unpaid interest and Liquidated Damages, if any,
                             to the date of repurchase.
 
Ranking....................  The Notes are general unsecured obligations of the
                             Issuers. The Notes are pari passu in right of
                             payment with all existing and future unsecured
                             senior Indebtedness (as defined) of the Issuers and
                             senior in right of payment to all future
                             subordinated Indebtedness of the Issuers. However,
                             the Notes are effectively junior to all present and
                             future secured Indebtedness of the Issuers to the
                             extent of the assets securing such Indebtedness.
                             Substantially all of the operations of RRI US are
                             conducted through the Operating Subsidiaries and,
                             therefore, the Issuers are dependent upon the cash
                             flow of the Operating Subsidiaries to meet their
                             obligations, including their obligations under the
                             Notes. The Notes are effectively subordinated to
                             all Indebtedness and other liabilities and
                             commitments (including trade payables and lease
                             obligations) of the Company's Operating
                             Subsidiaries.
 
Covenants..................  The indenture pursuant to which the Notes were
                             issued (the "Indenture") contains certain covenants
                             that, among other things, limit the ability of the
                             Issuers to incur additional Indebtedness and issue
                             preferred stock, pay dividends or make other
                             distributions, repurchase Equity Interests (as
                             defined) or subordinated Indebtedness, create
                             certain liens, enter into certain transactions with
                             affiliates, sell assets of the Issuers, issue or
                             sell Equity Interests of RRI US's subsidiaries, or
                             enter into certain mergers and consolidations. In
                             addition, under certain circumstances, the Issuers
                             are required to offer to purchase Notes at a price
                             equal to 100% of the principal amount thereof, plus
                             accrued and unpaid interest and Liquidated Damages,
                             if any, to the date of purchase, with the proceeds
                             of certain Asset Sales (as defined). See
                             "Description of Notes -- Certain Covenants."
 
Additional Amounts.........  Any payments in respect of the Notes will be made
                             free and clear of and without any withholding or
                             deduction for or on account of any present or
                             future taxes, duties, levies, imposts, assessments
                             or other governmental charges of whatever nature
                             imposed or levied by or on behalf of Mexico or any
                             subdivision thereof or by any authority or agency
                             therein or thereof having power to tax ("Taxes"),
                             unless such Taxes are required by law, rule or
                             regulation or by the interpretation or
                             administration thereof to be withheld or deducted,
                             in which case, subject to certain exceptions, the
                             Issuers will pay such additional amounts
                             ("Additional Amounts") as may be necessary so that
                             the net amount received by holders (the "Holders")
                             of the Notes (including Additional Amounts) after
                             such withholding or deduction will not be less than
                             the amount that would have been received in the
                             absence of such withholding or deduction. See
                             "Description of Notes -- Additional Amounts."
 
Governing Law..............  The Notes and the Indenture are governed by the
                             laws of the State of New York.
 
                                       12
<PAGE>   18
 
                   SUMMARY UNAUDITED PRO FORMA FINANCIAL DATA
 
     The summary pro forma financial data for the year ended December 31, 1997
have been derived from the audited historical financial statements of the
Predecessor Business for the period from January 1, 1997 through August 18, 1997
and the audited historical financial statements of the Company for the period
from August 18, 1997 through December 31, 1997. The pro forma financial data do
not purport to (i) represent what the Company's results of operations would have
been had the Offering, the Purchase Transactions and the Remainder Interest
Disposition occurred on the assumed dates or (ii) project the Company's results
of operations for any future period. These data should be read in conjunction
with "Business -- Description of Purchase Transactions," "Selected Combined
Historical Financial Data," "Other Financial Information," "Management's
Discussion and Analysis of Financial Condition and Results of Operations," and
the financial statements of the Company and the Predecessor Business together
with the notes thereto included elsewhere herein.
 
       1997 PRO FORMA INCOME STATEMENT FOR THE VACATION OWNERSHIP SEGMENT
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                              VACATION OWNERSHIP SEGMENT
                                                              OF THE PREDECESSOR BUSINESS
                                                              ---------------------------                     YEAR
                                                              SEVEN AND  1/2 MONTHS ENDED    PRO FORMA       ENDED
                                                 COMPANY'S          AUGUST 18, 1997         ADJUSTMENTS   DECEMBER 31,
                                                  RESULTS     ---------------------------    INCREASE         1997
                                                FOR 1997(1)           HISTORICAL            (DECREASE)     PRO FORMA
                                                -----------   ---------------------------   ----------    ------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                             <C>           <C>                           <C>           <C>
PRO FORMA INCOME STATEMENT DATA:
Revenues --
  Vacation Interval sales.....................    $18,513               $ 2,476               $29,006(2)    $49,995
  Interest income on Vacation Interval
    Receivables...............................        995                 3,277                (1,084)(3)     3,183
  Service fees and rental of vacant units.....      4,089                 7,021                              11,110
  Other revenues..............................      1,957                 1,329                   458(4)      3,744
                                                  -------               -------                             -------
Total revenues................................     25,554                14,103                              68,032
                                                  -------               -------                             -------
Operating expenses --
  Vacation Interval cost of sales.............      4,941                                       6,475 (2)(5    11,416
  Advertising, sales and marketing............      6,368                 5,311                 5,100(2)     16,779
  Maintenance and energy......................      1,846                 4,669                               6,515
  Provision for uncollectible accounts........      2,349                                       2,611(6)      4,960
  Depreciation and amortization...............         61                                          50(7)        110
  General and administrative..................      6,394                 4,504                 1,333(8)     12,231
                                                  -------               -------                             -------
Total operating expenses......................     21,959                14,484                              52,011
                                                  -------               -------                             -------
Operating income (loss) from continuing
  operations..................................      3,595                  (381)                             16,020
  Non-cash interest expense...................        551                                       1,921(9)      2,472
  Cash interest expense.......................      3,726                 2,827                 7,021(9)     13,574
  Exchange and translation loss, net..........        992                    74                (1,089)(3)       (23)
                                                  -------               -------                             -------
Income (loss) from continuing operations
  before provision for taxes..................     (1,674)               (3,282)                                 (3)
  Mexican taxes...............................      1,662                 1,756                 1,820(10)     5,238
                                                  -------               -------                             -------
Net income (loss) from continuing operations
  before preferred dividends..................     (3,336)               (5,038)                             (5,241)
Preferred dividends...........................        232                                         387(11)       619
                                                  -------               -------                             -------
Net income (loss) from continuing operations
  to common stockholders......................    $(3,568)              $(5,038)                            $(5,860)
                                                  =======               =======                             =======
OTHER PRO FORMA FINANCIAL DATA:
  Pro forma EBITDA(12)........................    $ 6,232               $  (455)              $11,198       $16,153
  Ratio of earnings to fixed charges(13)......         --               $    --                                  --
  Deficit of earnings before Taxes to fixed
    charges...................................    $ 1,674               $ 3,282                             $     3
</TABLE>
 
- ---------------
 
  (1) Reflects the results of operations of the Company for the period from
      August 18, 1997 through December 31, 1997, and excludes the results of
      operations of the Predecessor Business for the period January 1, 1997
      through August 18, 1997 and the results of operations of the discontinued
      hotel operations.
 
  (2) On August 18, 1997, in the Purchase Transactions, the Company acquired the
      Combined Resorts, and the hotel portion of the Combined Resorts was sold
      to Starwood. The pro forma income statement data give effect to the
      Offering and application of the estimated net proceeds therefrom, the
      Purchase Transactions, the Remainder Interest Disposition and certain
      stockholder investments as if such transactions had occurred as of January
      1, 1997. In particular, gives effect to the pro forma recognition of
      revenue using the full accrual method of accounting, by which all revenue
      and associated direct expense is accrued at the time of sale, instead of
      the lease method, by which revenue and associated direct expense were
      recognized over 30 years.
 
  (3) Reclassifies an adjustment related to UDI Receivables from Other Income to
      Exchange and Translation (Gain) Loss.
 
  (4) Adjusts other income for the effect of a management services contract with
      Starwood.
 
  (5) Records the cost of the acquired inventory of Vacation Intervals to be
      sold (as determined through an initial allocation of the acquisition
      purchase price) and the related charge-off of these inventory costs as
      Vacation Interval cost of sales.
 
                                       13
<PAGE>   19
 
  (6) Provision for uncollectible accounts related to the revenues recognized
      under the full accrual method for revenue recognition. Historically the
      Predecessor Business recorded no provision for uncollectible accounts in
      the first few years after the Vacation Contracts were executed because
      only 1/30 of the Contract was recognized as revenues under the Company's
      lease accounting method and the down payments received normally assumed
      that all recognized revenues had been collected.
 
  (7) Reflects depreciation of office furniture and equipment, not held for sale
      as Vacation Intervals, assuming ten-year lives.
 
  (8) Assumes increased expense of $1.8 million on an annual basis to provide
      for the estimated additional cost of corporate staff, office and overhead
      which the Company expects to incur as an independent corporate entity
      based on estimates by the Company of its expected net corporate
      operations.
 
  (9) Non-cash and cash interest expense represents total interest expense and
      includes (i) non-cash interest expense of approximately $1.14 million
      representing annual amortization of debt issuance costs, (ii)
      approximately $0.57 million of annual withholding taxes, and (iii)
      non-cash interest expenses of approximately $1.33 million representing
      annual amortization of original issue discount of the Notes, as a portion
      of the issue price of the Units offered hereby that has been allocated to
      the Warrants. Does not include the pro forma net effect of interest income
      which would have been earned on excess cash. On a pro forma basis the
      Company believes it would have earned at least 5% interest income on
      excess cash (approximately $0.7 million interest income for the twelve
      months ended December 31, 1997).
 
 (10) Reflects an estimate of the Mexican taxes (VAT and asset taxes) that would
      have been incurred if the pro forma results had been obtained and the
      Company's currently existing legal structure had been in place during the
      periods presented.
 
 (11) Represents dividends payable on Class A Preferred Stock of RRI US. See
      "Business -- Description of Purchase Transactions -- Description of Class
      A Preferred Stock."
 
 (12) EBITDA represents net income before interest expense, preferred dividends,
      taxes, depreciation and amortization. EBITDA is presented because it is a
      widely accepted financial indicator of a company's ability to service
      and/or incur indebtedness. However, EBITDA should not be construed as a
      substitute for income from operations, net income or cash flows from
      operating activities in analyzing the Company's operating performance,
      financial position and cash flows. The EBITDA measure presented herein may
      not be comparable to EBITDA as presented by other companies and is not the
      same as "Consolidated Cash Flow" under the Indenture. See "Description of
      Notes -- Certain Definitions."
 
      The following table reconciles pro forma EBITDA to pro forma net income
      (loss) applicable to common stockholders for the year ended December 31,
      1997 (dollars in thousands):
 
<TABLE>
      <S>                                                           <C>
      Pro forma net income (loss) applicable to common
        stockholders..............................................  $(5,860)
      Non-cash interest expense...................................    2,472
      Cash interest expense.......................................   13,574
      Mexican taxes...............................................    5,238
      Depreciation and amortization...............................      110
      Preferred dividends.........................................      619
                                                                    -------
      Pro forma EBITDA............................................  $16,153
                                                                    =======
</TABLE>
 
 (13) The ratio of earnings to fixed charges has been computed by dividing
      earnings before Mexican taxes plus fixed charges by fixed charges. Fixed
      charges consist of interest and preferred stock dividends. Fixed charges
      exceed earnings before Mexican taxes by approximately $3.3 million for the
      historical seven and a half months ended August 18, 1997. Fixed charges
      exceed earnings before Mexican taxes by $1.7 million for the Company's
      results for 1997.
 
                                       14
<PAGE>   20
 
     Income Statements for the Company and Proforma Income Statement for the
Predecessor Business for the three months ended March 31, 1998 and 1997.
 
<TABLE>
<CAPTION>
                                                                                   PRO FORMA
                                                                                   RESULTS OF
                                                                 COMPANY'S        PREDECESSOR
                                                                HISTORICAL        BUSINESS FOR
                                                              RESULTS FOR THE         THE
                                                               THREE MONTHS       THREE MONTHS
                                                                   ENDED             ENDED
                                                                 MARCH 31,         MARCH 31,
                                                                   1998             1997(1)
                                                              ---------------     ------------
                                                                         (UNAUDITED)
                                                                    (THOUSANDS OF DOLLARS)
<S>                                                           <C>               <C>
REVENUES:
  Vacation interval sales...................................      $14,126           $14,150
  Interest income on vacation interval receivables..........        1,193               739
  Rental and service fee income.............................        2,493             3,843
  Other income..............................................          900               467
                                                                  -------           -------
          TOTAL REVENUES....................................       18,712            19,199
                                                                  -------           -------
COST AND OPERATING EXPENSES:
  Cost of vacation interval sales...........................        3,147             3,045
  Provision for doubtful accounts...........................        1,224             1,291
  Advertising, sales and marketing..........................        4,615             4,420
  Maintenance and energy....................................        1,782             1,620
  Depreciation..............................................           80                19
  General and administrative................................        3,130             2,603
                                                                  -------           -------
          TOTAL COST AND OPERATING EXPENSES.................       13,978            12,998
                                                                  -------           -------
OPERATING INCOME BEFORE NON-OPERATING EXPENSES..............        4,734             6,201
                                                                  -------           -------
NON-OPERATING EXPENSES:
  Interest Expense -- Cash..................................        3,003             3,393
  Interest Expense -- Non cash..............................          333               333
  Amortization of deferred loan cost........................          285               285
  Foreign exchange (gains) losses...........................          150              (616)
                                                                  -------           -------
          TOTAL NON-OPERATING EXPENSES......................        3,771             3,395
                                                                  -------           -------
NET INCOME (LOSS) BEFORE TAXES..............................          963             2,806
                                                                  -------           -------
TAXES:
  US taxes..................................................           --                --
  Mexican taxes.............................................          297             1,021
                                                                  -------           -------
          TOTAL TAXES.......................................          297             1,021
                                                                  -------           -------
NET INCOME..................................................      $   666           $ 1,785
                                                                  =======           =======
</TABLE>
 
- ---------------
 
(1) The pro forma statement of income for the three months ended March 31, 1997
    includes the same pro forma adjustments as described in notes to the 1997
    Pro Forma Income Statement for the Vacation Ownership Segment. See
    "-- Management's Discussion and Analysis of Financial Condition and Results
    of Operations."
 
                                       15
<PAGE>   21
 
                     SUMMARY COMBINED HISTORICAL FINANCIAL DATA
 
     The summary combined historical financial data presented below reflect the
combined historical income statement data of the Predecessor Business. The
historical income statement data presented below were derived from the combined
historical financial statements of the Predecessor Business prepared in
accordance with U.S. GAAP. These data include the use of the lease method of
accounting for the vacation ownership sales margins reported by the Combined
Resorts, because the Predecessor Business owned the Remainder Interest.
 
     Because the Company has disposed of the Remainder Interest, the Company
will use the full accrual method of accounting on a going-forward basis from
August 18, 1997. Accordingly, the Company has also presented elsewhere in this
Prospectus Unaudited Pro Forma Financial Data of the vacation ownership segment
of the Predecessor Business which eliminates the effect of the lease method of
accounting and instead recognizes vacation ownership revenues and related direct
costs of sales in the period that the sales agreement was executed (and reflect
other pro forma adjustments as discussed in the related notes thereto). See
"Unaudited Pro Forma Financial Data."
 
     The following summary combined financial data for the years ended December
31, 1995 and 1996 are derived from the audited consolidated financial statements
of the Predecessor Business. The summary combined financial data for the year
ended December 31, 1997 have been derived from the consolidated financial
statements of the Predecessor Business for the period January 1, 1997 through
August 18, 1997 and the consolidated financial statements of the Company for the
period from August 18, 1997 through December 31, 1997.
 
     These data should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations,"
"Business -- Description of Purchase Transactions" and the financial statements
of the Company and the Predecessor Business and the notes thereto included
elsewhere in this Prospectus.
 
                                       16
<PAGE>   22
 
          HISTORICAL INCOME STATEMENT DATA OF THE PREDECESSOR BUSINESS
 
[CAPTION]
<TABLE>
<CAPTION>
                                                                                  SEVEN AND ONE-HALF MONTHS
                                                       YEAR ENDED DECEMBER 31,        ENDED AUGUST 18,
                                                      -------------------------   -------------------------
                                                         1995          1996                 1997
                                                      -----------   -----------   -------------------------
<S>                                                   <C>           <C>           <C>
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                   <C>           <C>           <C>
HISTORICAL INCOME STATEMENT DATA:
Vacation ownership revenues:
  Vacation Interval sales...........................   $  25,034      $37,263              $31,479
    Less amounts deferred(2)........................     (24,461)     (36,435)             (30,653)
    Plus amounts recognized(2)......................       1,131        2,039                1,650
  Interest income on Vacation Interval
    Receivables.....................................       1,839        3,294                3,277
  Rental of vacant units............................       2,043        2,898                4,560
  Service fee income................................       2,062        2,599                2,461
  Other revenues....................................         690          760                1,329
                                                       ---------      -------              -------
Total vacation ownership
  revenues..........................................       8,338       12,418               14,103
Other operating expenses:
  Commissions paid..................................       4,919        7,108                5,512
    Less amounts deferred(2)........................      (4,824)      (5,807)              (5,413)
    Plus amounts recognized(2)......................         178          303                  313
  Advertising, sales and marketing..................       4,128        3,829                4,899
  Maintenance and energy............................       3,183        3,798                4,669
  Depreciation and amortization(3)..................           0            0                    0
  General and administrative........................       6,637        5,400                4,504
                                                       ---------      -------              -------
Total operating expenses............................      14,221       14,631               14,484
                                                       ---------      -------              -------
Operating (loss) from continuing operations.........      (5,883)      (2,213)                (381)
  Interest expense..................................       3,884        3,108                2,827
  Exchange and translation loss, net................       2,464         (351)                  74
                                                       ---------      -------              -------
(Loss) before provision for taxes from continuing
  operations........................................     (12,231)      (4,970)              (3,282)
  Mexican taxes.....................................       3,356        3,312                1,756
                                                       ---------      -------              -------
Net (loss) from continuing operations...............   $ (15,587)     $(8,282)             $(5,038)
                                                       =========      =======              =======
OTHER HISTORICAL FINANCIAL DATA:
  EBITDA(4).........................................   $  (8,347)     $(1,862)             $  (455)
  Deficit of earnings to fixed charges(5)...........       9,767        5,321              $ 3,282
  Net cash provided by (used in):
  Operating activities..............................        (615)       7,364                9,237
  Investing activities..............................       4,489       (2,565)                (849)
  Financing activities..............................      (3,216)      (4,508)              (9,273)
</TABLE>
 
- ---------------
 
(1) These financial data were derived from the Combined Historical Financial
    Statements of the Predecessor Business which were prepared in accordance
    with U.S. GAAP. See the Historical Combined Financial Statements of the
    Predecessor Business. The operating results of the hotel segment were
    reported as discontinued operations and, accordingly are not included in
    this presentation.
 
(2) Because the Company originally acquired perpetual ownership of the Regina
    Resorts and sells 30 to 50 year memberships to its customers, the historical
    financial information has been prepared by using the lease method of
    accounting as required by U.S. GAAP, which required the Predecessor Business
    to recognize annually only 1/30th of cumulative vacation ownership revenues,
    net of cumulative provisions for doubtful accounts and cumulative commission
    expenses. For periods after August 18, 1997 financial data are presented
    using the full accrual method of accounting rather than the lease method of
    accounting. See "Management's Discussion and Analysis of Financial Condition
    and Results of Operations." The Company's Historical Consolidated Statement
    of Operations for the year ended December 31, 1997 includes the operations
    of the Regina Resorts only for the period August 19, 1997 through December
    31, 1997. Pro forma unaudited Statements of Operations, which combine the
    operations of the Predecessor Businesses for the period January 1, 1997
    through August 18, 1997, using the full accrual method of accounting, with
    the Company's 1997 historical results are presented elsewhere herein in
    order to provide pro forma operating data for the full year ended December
    31, 1997.
 
                                       17
<PAGE>   23
 
(3) Depreciation was not recognized by the Predecessor Business during the
    periods presented because the prior owner had recorded a significant
    impairment loss in 1994 and the assets of the Combined Resorts were held for
    sale from then until their sale on August 18, 1997.
 
(4) EBITDA represents net income before interest expense, taxes, depreciation
    and amortization. EBITDA is presented because it is a widely accepted
    financial indicator of a company's ability to service and/or incur
    indebtedness. However, EBITDA should not be construed as a substitute for
    income from operations, net income or cash flows from operating activities
    in analyzing the Company's operating performance, financial position and
    cash flows. The EBITDA measure presented herein may not be comparable to
    EBITDA as presented by other companies and is not the same as "Consolidated
    Cash Flow" under the Indenture. See "Description of Notes -- Certain
    Definitions."
 
        The following table reconciles historical EBITDA to historical net
    income (loss) reported for the vacation ownership segment:
 
<TABLE>
<CAPTION>
                                                                                             SEVEN AND
                                                                                             ONE-HALF
                                                                                              MONTHS
                                                               YEARS ENDED DECEMBER 31,        ENDED
                                                              --------------------------    AUGUST 18,
                                                                 1995           1996           1997
                                                              -----------    -----------    -----------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>            <C>
Net income (loss)...........................................   $(15,587)       $(8,282)       $(5,038)
Interest expense............................................      3,884          3,108          2,827
Mexican taxes...............................................      3,356          3,312          1,756
Depreciation and amortization(3)............................          0              0              0
                                                               --------        -------        -------
EBITDA(4)...................................................   $ (8,347)       $(1,862)       $  (455)
                                                               ========        =======        =======
</TABLE>
 
(5) The ratio of earnings to fixed charges has been computed by dividing
    earnings from continuing operations before Mexican taxes plus fixed charges
    by fixed charges. Fixed charges consist of interest, amortization of debt
    issue costs and original issue discount and preferred stock dividends. Fixed
    charges exceed net income (loss) from continuing operations before Mexican
    taxes and fixed charges by approximately $12.2 million, $5.0 million and
    $3.3 million for the years ended December 31, 1995 and 1996 and the seven
    and one-half months ended August 18, 1997, respectively.
 
                                       18
<PAGE>   24
 
                    SUMMARY HISTORICAL INCOME STATEMENT DATA
 
<TABLE>
<CAPTION>
                                                 VACATION OWNERSHIP SEGMENT OF
                                                      PREDECESSOR BUSINESS                 COMPANY
                                                --------------------------------   ------------------------
                                                                      SEVEN AND                     THREE
                                                    YEARS ENDED       1/2 MONTHS       YEAR        MONTHS
                                                   DECEMBER 31,         ENDED         ENDED         ENDED
                                                -------------------   AUGUST 18,   DECEMBER 31,   MARCH 31,
                                                  1995       1996        1997        1997(1)        1998
                                                --------   --------   ----------   ------------   ---------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                             <C>        <C>        <C>          <C>            <C>
Vacation ownership revenues:
  Vacation intervals sales....................  $ 25,034   $ 37,263    $31,479       $ 18,513     $ 14,126
    Less amounts deferred.....................   (24,461)   (36,435)   (30,653)
    Plus amounts recognized...................     1,131      2,039      1,650
  Interest income on Vacation Interval
    Receivables...............................     1,839      3,294      3,277            995        1,193
  Rental of vacant units......................     4,105      5,497      7,021          5,129        2,493
  Service fee income..........................
  Other revenues..............................       690        760      1,329            917          900
                                                --------   --------    -------       --------     --------
Total vacation ownership revenues.............     8,338     12,418     14,103         25,554       18,712
                                                --------   --------    -------       --------     --------
Operating expenses:
  Cost of vacation intervals sales............                                          4,941        3,147
  Provision for doubtful accounts.............                                          2,349        1,224
  Commissions paid............................     4,919      7,108      5,512          3,865        2,795
    Less amounts deferred.....................    (4,824)    (5,807)    (5,413)
    Plus amounts recognized...................       178        303        313
  Advertising, sales and marketing............     4,128      3,829      4,899          2,503        1,820
  Maintenance and energy......................     3,183      3,798      4,669          1,846        1,782
  Depreciation and amortization...............                                            612          365
  General and administrative..................     6,637      5,400      4,504          6,394        3,130
                                                --------   --------    -------       --------     --------
Total operating expenses......................    14,221     14,631     14,484         22,510       14,263
                                                --------   --------    -------       --------     --------
Operating (loss) income from continuing
  operations..................................    (5,883)    (2,213)      (381)         3,044        4,449
  Interest expense............................     3,884      3,108      2,827          3,726        3,336
  Exchange and translation loss...............     2,464       (351)        74            992          150
                                                --------   --------    -------       --------     --------
Income (loss) before provision for Mexican
  taxes from continuing operations............   (12,231)    (4,970)    (3,282)        (1,674)         963
  Provision for Mexican taxes.................     3,356      3,312      1,756          1,662          297
                                                --------   --------    -------       --------     --------
Net income (loss) from continuing
  operations..................................  $(15,587)  $ (8,282)   $(5,038)      $ (3,336)    $    666
                                                ========   ========    =======       ========     ========
</TABLE>
 
- ---------------
 
(1) Commences August 18, 1997, the date on which the Company acquired the
    Vacation Ownership Segment of the Predecessor Business.
 
                   HISTORICAL CONSOLIDATED BALANCE SHEET DATA
 
<TABLE>
<CAPTION>
                                                                  BALANCE SHEET DATA
                                                              --------------------------
                                                               MARCH 31,    DECEMBER 31,
                                                                 1998           1997
                                                              -----------   ------------
                                                              (UNAUDITED)
                                                                (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
Cash and temporary investments..............................   $ 10,775       $  8,995
Vacation ownership and trade receivables....................     47,756         39,952
Land, office furniture and equipment........................     15,287         13,798
Total assets................................................    124,993        116,864
Long-term debt, net of unamortized original issue
  discount..................................................     91,113         90,780
Stockholders' investment....................................     13,718         13,052
</TABLE>
 
                                       19
<PAGE>   25
 
                DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
 
     This Prospectus contains forward-looking statements within the meaning of
Section 27A of the Securities Act, and Section 21E of the Exchange Act which
represent the Issuers' expectations and beliefs concerning future events that
involve risks and uncertainties, including those associated with the effects of
national and regional economic conditions. Investors are cautioned that all
forward-looking statements involve risks and uncertainty. Discussions containing
such forward-looking statements may be found in the material set forth under
"Summary," "Risk Factors," "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources,"
"Unaudited Pro Forma Financial Statements," "Business" and "Description of
Notes," as well as elsewhere herein. Actual results may differ materially from
those projected in the forward-looking statements. Although the Issuers believe
that the assumptions underlying the forward-looking statements contained herein
are reasonable, any of the assumptions could be inaccurate, and therefore, there
can be no assurance that the forward-looking statements included in this
Prospectus will prove to be accurate. Important factors that could cause actual
results to differ materially from the Issuers' expectations are disclosed in
this Prospectus. Considering the significant uncertainties inherent in the
forward-looking statements included herein, the inclusion of such information
should not be regarded as a representation by the Issuers or any other person
that the objectives and plans of the Issuers will be achieved. The reader should
note that initial public offerings are excluded from Section 27A of the
Securities Act and Section 21E of the Exchange Act.
 
                                  RISK FACTORS
 
     Prior to making an investment decision, prospective investors in the
Registered Notes offered hereby should carefully consider all the information
herein and, in particular, the following risk factors.
 
     ADVERSE MEXICAN ECONOMIC CONDITIONS AND GOVERNMENT POLICIES. The following
information was derived in part from the Form 18-K, as amended, filed by the
United Mexican States with the Commission on June 20, 1997.
 
     Because each Regina Resort is located in Mexico and a significant
percentage of the owners of Vacation Intervals are Mexican nationals
(approximately 44% as of December 31, 1997), the Company's financial condition
and results of operations are greatly affected by the strength of the Mexican
economy.
 
     During the late 1980s and early 1990s, as a result of Mexican government
initiatives and the attendant increase in foreign investment, Mexico's growth
rate increased, the inflation rate was reduced significantly and the U.S.
dollar/peso exchange rate was relatively stable. During 1994, however, Mexico
experienced an economic crisis caused in part by a series of internal
disruptions and political events, including a large current account deficit
(8.0% of gross domestic product in 1994), reduced level of domestic savings (15%
of gross domestic product in 1994), civil unrest in the southern state of
Chiapas, the assassination of two prominent political figures and significant
devaluation of the peso. These events undermined the confidence of investors in
Mexico during 1994 and, combined with an increase in interest rates, led to a
substantial outflow of capital. The weaker value of the peso relative to the
dollar increased the cost, in peso terms, of imported goods and services, and
thereby increased the rate of inflation in Mexico to 52.0% in 1995 (as compared
to 7.1% in 1994). To the extent that employers adjusted wages upward to
compensate for the decline in purchasing power resulting from the devaluation of
the peso, and then adjusted prices to reflect increased wage costs, additional
inflationary pressures arose. The devaluation of the peso also led to a lack of
confidence on the part of investors in Mexico's ability to repay its short-term
obligations and, consequently, a reluctance of investors to reinvest in Mexico's
maturing government bonds. As a result, Mexico experienced a liquidity crisis
closely linked to the $29.2 billion of short-term government bonds (Tesobonos)
outstanding at the end of 1994 and maturing in 1995.
 
     Since 1995, the Mexican government has instituted programs which seek to
(i) stabilize the exchange rate and maintain the current floating rate exchange
policy, (ii) stabilize the Mexican banking sector, (iii) establish tax
incentives for business to increase productivity and employment, (iv) increase
exports, (v) reform the pension system to encourage private domestic savings,
(vi) control inflation by decreasing
 
                                       20
<PAGE>   26
 
public spending and implementing a restrictive monetary policy, (vii) increase
private sector investment through privatization of transportation and
telecommunications and (viii) increase public-sector revenues, in part through
increases in the general rate of the value-added tax for certain goods and
services from 10% to 15% (except for certain "free zones" such as Cancun,
Cozumel and Los Cabos, where the rate continues to be 10%), increases in prices
of fuel oil, natural gas and electricity and increases in the minimum wage. In
addition, the Mexican government sought to minimize inflation by promoting the
gradual implementation of price increases.
 
     Economic conditions in Mexico improved somewhat in 1996, with gross
domestic product in 1996 5.1% higher than gross domestic product in 1995, and
interest rates on 28-day Cetes declining to an average of 31.4% (from an average
of 48.4% in 1995). According to preliminary figures, in the first quarter of
1997, gross domestic product increased by 5.1% as compared to the same period in
1996. On January 15, 1997, the Mexican government repaid the remaining balance
that it borrowed on the line of credit extended by the United States and Canada.
There can be no assurance that the economic plan of the Mexican government will
achieve its stated goals or the improvement of the Mexican economy in 1996 will
continue in future periods.
 
     The future performance of the Mexican economy may be adversely affected by
political instability in Mexico. On August 28, 1996, a little-known group
calling itself the Ejercito Popular Revolucionario (the Popular Revolutionary
Army, or "EPR") initiated attacks in various parts of Mexico, concentrating on
military and police targets, and since that date has claimed responsibility for
a number of other attacks and has been involved in direct skirmishes with
Mexican government troops. Although the extent of popular support enjoyed by the
EPR is not known, and none of the attacks occurred within 600 miles of any of
the Regina Resorts, the attacks adversely affected Mexico's foreign exchange and
securities markets. No assurance can be given that attacks in the future by the
EPR or any other insurgent group will not have a similar, or worse, effect on
such markets.
 
     The Mexican government has exercised, and continues to exercise,
significant influence over the Mexican economy. Accordingly, Mexican
governmental actions could have a significant effect on companies with Mexican
operations (including the Company), market conditions, prices and returns on
securities of companies with significant Mexican operations (including those of
the Company). On July 6, 1997, national elections were held in Mexico in which
parties opposed to the ruling Institutional Revolutionary Party ("PRI")
increased their representation in the Mexican legislature and captured the
mayoralty of Mexico City and the governorship of several states of Mexico.
Although the term of President Ernesto Zedillo, a member of the PRI, is
scheduled to continue until the year 2000, there can be no assurance that the
increased political power of parties opposed to the PRI will not result in a
change in Mexico's economic policies or the ability of President Zedillo to
implement plans or agreements similar to those referred to above. Any change in
Mexico's economic policies could have a material adverse effect on the Company's
business, results of operations, financial condition, ability to obtain
financing and prospects.
 
     Future declines in the gross domestic product of Mexico, continued high
rates of inflation in Mexico or other adverse social, political or economic
developments in or affecting Mexico or other emerging market countries could
have a generally adverse effect on the Mexican economy, which could result in a
material adverse effect on the Company's business, results of operations,
financial condition, ability to obtain financing and prospects and on the market
price of the Issuers' securities. Finally, Mexican securities such as the Notes
are, to varying degrees, influenced by economic and market conditions in other
emerging market countries. Although economic conditions are different in each
country, investors' reactions to developments in one country may have effects on
the securities of issuers in other countries, including Mexico. There can be no
assurance that the trading price of the Notes or the Issuers' ability to meet
their obligations under the Notes would not be adversely affected by events
elsewhere, especially in emerging market countries.
 
     See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Currency Fluctuations" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources."
 
     ADVERSE CONSEQUENCES AND FLUCTUATIONS IN EXCHANGE RATES AND INFLATION. The
value of the peso has been subject to significant fluctuations with respect to
the U.S. dollar in the past and may be subject to

                                       21
<PAGE>   27
 
significant fluctuations in the future. The value of the peso declined by 60.8%
against the U.S. dollar, from Ps.3.33 at December 31, 1993 to Ps.5.00 at
December 31, 1994. Significant fluctuations in the value of the peso in short
time periods included a major decline in March 1994 (following the assassination
of a leading candidate in Mexico's presidential elections) of that year and a
decline by 42.9% from December 19, 1994 to December 31, 1994. See "-- Adverse
Mexican Economic Conditions and Government Policies." Between January 1, 1995
and March 31, 1996, the Mexican peso depreciated an additional 50.8% to Ps.7.54
per U.S. dollar and fluctuated from a high, relative to the U.S. dollar, of
Ps.5.00 to a low, relative to the U.S. dollar, of Ps.8.14. From March 31, 1996
to September 30, 1996, the peso/U.S. dollar exchange rate was relatively stable,
although the peso did depreciate from Ps.7.55 per U.S. dollar at September 30,
1996 to Ps.8.06 per U.S. dollar at December 30, 1997. At March 20, 1998, the
peso/U.S. dollar exchange rate was Ps.8.55 per U.S. dollar. No assurance can be
given that the peso will not further depreciate in value relative to the U.S.
dollar in the future. See "Exchange Rates" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Currency
Fluctuations."
 
     The Mexican economy has suffered balance of payment deficits and shortages
in foreign exchange reserves. While the Mexican government does not currently
restrict the ability of Mexican or foreign persons or entities to convert pesos
to U.S. dollars, no assurance can be given that the Mexican government will not
institute a restrictive exchange control policy in the future. Any such
restrictive exchange control policy could adversely affect the Issuers' ability
to convert dividends or other payments received in pesos into U.S. dollars for
purposes of making payments to the Holders of the Notes, and could also have a
material adverse effect on the Company's business and financial condition.
 
     In addition, the Company denominates many of its Vacation Interval
Receivables in UDIs. See "Business -- The Company -- Customer Financing."
Although the Company believes that its UDI program protects it from peso
inflation, it does not insulate the Company from foreign currency risk, and
there can be no assurance that the rate of return on the Company's UDI
denominated loans will not be adversely affected by a change in dollar/peso
exchange rates.
 
     RISK OF NEW VENTURE AND RECENT ACQUISITION; LACK OF PRIOR OPERATING
HISTORY. The Company was organized in August 1996 by Raintree Capital Company,
LLC ("Raintree"). Raintree is a merchant banking firm formed in 1994 to
consolidate highly fragmented industries. The Company started operations as of
the closing of the Purchase Transactions on August 18, 1997. Prior to such
closing, the Combined Resorts were under common ownership of Bancomer, but the
Regina Resorts were operated separately from the Westin Hotels. There can be no
assurance that the Company will be able to operate the Regina Resorts on a
profitable basis or that the Regina Resorts can be operated as effectively under
separate ownership from the Westin Hotels as they were operated while Bancomer
owned the Regina Resorts and the Westin Hotels.
 
     In connection with the Purchase Transactions, it was determined that there
were certain irregularities in title to the Combined Resort at Cancun and that
certain formalities were required to be taken with respect to the deeds to the
Company's property at Cozumel. With respect to the Combined Resort at Cancun,
the property boundary does not connect to form a closed figure. The Company has
received confirmation of this from the Fondo Nacional de Fomento al Turismo
("Fonatur"), the Mexican governmental public trust which established the tourist
center in Cancun and the public trust from which Bancomer had purchased the
Combined Resort in Cancun. Fonatur informed the Company and Bancomer that such
title irregularity was inadvertent and agreed to execute corresponding
correction deeds. In addition, Bancomer agreed with the Company to indemnify the
Company for the potential liability created by such irregularity. The Company,
Fonatur and Bancomer are currently working to correct such irregularity, and the
Company does not expect the correction to cause a material impact on the
Company. An internationally recognized title insurance company has issued a
commitment to issue a title insurance policy with respect to the Combined Resort
at Cancun upon the filing of such correction deeds. With respect to the
Company's land in Cozumel, such land was held in trust in common with another
owner. The Company has separated the trust such that the Company owns all of the
beneficial interest with respect to such land. The Company is currently
formalizing the withdrawal of the land from the trust so that it holds title
directly. The Company does not expect the correction and formalization of these
matters to have a material impact, if any, on its business although there
 
                                       22
<PAGE>   28
 
can be no assurance that this will be the case. See "Business -- Description of
Purchase Transactions -- Description of Stock Purchase Agreement."
 
     A portion of the Company's management group, located in both Houston, Texas
and Mexico City, Mexico has been assembled only recently, and there can be no
assurance that the management group will be able to operate the Regina Resorts
or implement the Company's acquisition and internal growth strategy effectively.
Prior to the acquisition of the Regina Resorts, the Predecessor Business was
owned and operated by Bancomer. The Company's President and COO, John McCarthy,
was the chief executive officer (or managing director) of this business for
Bancomer and has been in the vacation ownership business for over 16 years. In
addition, Mario Muro, the Company's Senior Vice President -- Chief Operating
Officer/Mexico and in charge of sales and marketing, was in charge of sales,
reporting to Mr. McCarthy. The existing principal operating personnel at the
predecessor company were all retained by the principal operating subsidiaries of
the Company and with the exception of the finance director, continue in the
employ of the Company. The Company has added additional senior executive
personnel, primarily in Houston, i.e. Messrs. Bech, Brewton, Stroesenreuther and
Tucker, and Mr. Ripol in Mexico City, to provide the necessary management
resources to pursue an active acquisition and development strategy in the United
States and Canada as well as to provide the necessary direction and management
including financial and executive oversight for the Mexico operations to respond
to the requirements of the existing stakeholders in the Company.
 
     The combined historical financial results of the vacation ownership segment
of the Predecessor Business cover periods when it was not under control or
management of the Company and, therefore, may not be indicative of the Company's
future financial or operating results. The prospects for the Company's success
must be considered in light of the risks, expenses and difficulties often
encountered in the establishment of a new business in a continually evolving
industry characterized by an increasing number of market competitors. See
"Business -- Business Strategy" and "Management."
 
     DEVELOPMENT AND CONSTRUCTION RISKS. The Company intends to construct,
redevelop, convert and expand additional resorts. There can be no assurance that
the Company will complete the expansion plans set forth in "Business -- The
Resorts" and "Business -- Business Strategy" or undertake to develop other
resorts or complete such development if undertaken. Risks associated with the
Company's development, construction and redevelopment/conversion activities may
include the risks that: (i) acquisition and/or development opportunities may be
abandoned; (ii) construction costs of a property may exceed original estimates,
possibly making the resort uneconomical or unprofitable; (iii) sales of Vacation
Intervals at a newly completed property may be insufficient to make the property
profitable; (iv) financing may not be available on favorable terms for the
development of, or the continued sales of Vacation Intervals at, a property; and
(v) construction may not be completed on schedule, resulting in decreased
revenues and increased interest expense. In addition, the Company's construction
activities will typically be performed by third-party contractors, the timing,
quality and completion of which the Company will be unable to control.
Furthermore, construction claims may be asserted against the Company for
construction defects and such claims may give rise to liabilities. New
development activities, regardless of whether they are ultimately successful,
typically require a substantial portion of management's time and attention.
Development activities are also subject to risks relating to the Company's
inability to: (i) obtain, or avoid delays in obtaining, all necessary zoning,
land-use, building, occupancy and other required governmental permits and
authorizations, (ii) coordinate construction activities with the process of
obtaining such permits and authorizations, and (iii) obtain the financing
necessary to complete the necessary acquisition, construction, and/or conversion
work. In addition, local laws may impose liability on property developers with
respect to construction defects discovered, or repairs made by future owners of
such property. Pursuant to such laws, future owners may recover from the Company
amounts in connection with any repairs made to the developed property. Finally,
to the extent the Company elects to develop properties adjacent to luxury hotels
to provide Members with service offered to guests of such hotels, the Company
will need to negotiate the terms by which such hotels would provide services to
the Company and the Members. There can be no assurance that the Company will be
able to negotiate such terms on a basis that is favorable to the Company,
including negotiations for its planned developments in Los Cabos and Cozumel, if
at all. See "-- Risk of New Venture and Recent Acquisition; Lack of Prior
Operating History,"
 
                                       23
<PAGE>   29
 
"Business -- Business Strategy," and "Management's Discussion and Analysis of
Financing Condition and Results of Operations."
 
     ACQUISITION STRATEGY RISKS. The Company intends to grow primarily through
the development and acquisition of additional resorts, including locations
outside of Mexico. The Company's future growth and financial success will depend
upon a number of factors, including its ability to identify attractive resort
acquisition opportunities, consummate the acquisitions of such resorts on
favorable terms, convert such resorts to use as vacation ownership resorts and
profitably sell Vacation Intervals at such resorts. In addition, to the extent
the Company acquires and develops resorts outside of Mexico, the Company's
management will face the challenge of conducting operations in countries where
the Company has not previously operated. Increased competition for acquisition
candidates may develop, in which event there may be fewer acquisition
opportunities available to the Company as well as higher acquisition prices.
There can be no assurance that the Company will be able to finance, identify,
acquire or profitably manage additional businesses, or successfully integrate
acquired businesses, if any, into the Company without substantial costs, delays
or other operational or financial problems. Further, acquisitions involve a
number of special risks, including (i) possible adverse effects on the Company's
operating results, (ii) diversion of management's attention, (iii) lack of local
market knowledge and experience, (iv) inability to hire, train and retain key
acquired personnel, (v) inability to secure sufficient marketing relationships
with local hospitality, retail and tourist attraction operators, (vi) risks
associated with unanticipated events or liabilities, and (vii) amortization of
acquired intangible assets, some or all of which could have a material adverse
effect on the Company's business, financial condition and results of operations.
Customer dissatisfaction or performance problems at a single acquired company
could have an adverse effect on the reputation of the Company and render
ineffective the Company's sales and marketing initiatives. In addition, there
can be no assurance that the Company or other businesses acquired in the future
will achieve anticipated revenues and earnings. See "Business -- Business
Strategy."
 
     CUSTOMER FINANCING RISKS. The Company offers financing to the buyers of
Vacation Intervals who make a down payment of at least 15% of the purchase price
of each Vacation Interval. This financing generally bears interest at fixed
rates and is effectively collateralized by the purchased Vacation Interval. To
obtain future financing, the Company may seek to enter into agreements with
lenders pursuant to which the Company would pledge, as collateral, its Vacation
Interval Receivables from the financing that the Company offers its customers.
There can be no assurance that any such financing will be available on terms
that are acceptable to the Company or otherwise. Moreover, if, in connection
with any such financing, the Company is required to sell its Vacation Interval
Receivables to lenders, discounts from the face value of such receivables may be
required by such lenders. At March 31, 1998, the Company had a portfolio of
approximately 5,846 Vacation Interval Receivables amounting to approximately
$45.2 million in outstanding principal amount. At December 31, 1997, the
Vacation Interval Receivables had a weighted average maturity of approximately
five years. At March 31, 1998, approximately (i) 64% of all of the Vacation
Interval Receivables were U.S. dollar denominated and had a weighted average
interest rate of 12.9%, (ii) 31% of all Vacation Interval Receivables were
denominated in UDIs, an obligation denominated in pesos which is adjusted for
Mexican inflation, and had a weighted average interest rate of 8%, and (iii) 5%
of all Vacation Interval Receivables were denominated in Mexican pesos and had a
weighted average interest rate of 20%. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources."
 
     CUSTOMER DEFAULT RISKS. The Company bears the risk of defaults by buyers
who financed the purchase of their Vacation Intervals. If a Member defaults on a
Vacation Interval Receivable, the Company generally will terminate the
underlying conditional sale agreement and return the promissory note with
respect thereto to the customer. In connection with the Company terminating such
sale agreements, the relatively substantial associated marketing costs other
than certain sales commissions will not be recovered by the Company, and they
must be incurred again after the Vacation Interval has been returned to the
Company's inventory for resale (commissions paid in connection with the sale of
Vacation Intervals may be recoverable from the Company's sales personnel and
from independent contractors upon default in accordance with contractual
arrangements with the Company, depending upon the amount of time that has
elapsed between the sale and the default and the number of payments made prior
to such default). Although the Company in many cases
 
                                       24
<PAGE>   30
 
may have recourse against buyers of Vacation Intervals, sales personnel and
independent contractors for the purchase price paid and for commissions paid,
respectively, no assurance can be given that the Vacation Interval purchase
price or any commissions will be fully or partially recovered in the event of
buyer defaults on Vacation Interval Receivables. See "Business -- The
Company -- Customer Financing."
 
     REGULATION OF MARKETING AND SALES OF VACATION INTERVALS; OTHER LAWS. In
March 1998, the Company became subject to Mexican "timeshare" laws and
regulations. The Company does not believe that becoming subject to such laws and
regulations has had a material adverse effect on its business. The Company's
marketing and sales of Vacation Intervals and other operations are subject to
other regulations under Mexican law. Other laws, such as real estate licensure;
travel agent licensure; anti-fraud laws; telemarketing laws; price, gift and
sweepstakes laws; and labor laws, also affect the Company's business. The
Company believes that it is in material compliance with all laws and regulations
to which it is currently subject. However, no assurance can be given that the
Company is in fact in compliance with all applicable laws and regulations.
 
     During 1997 amendments to Mexico's value added tax laws were enacted which
subject sales of vacation intervals such at those sold by the Company to a value
added tax of approximately 10% in Cancun and Los Cabos and 15% in Puerto
Vallarta. To counteract the imposition of this value added tax on sales of
Vacation Intervals, the Company has raised its prices, but by less than the
amount of such tax, thereby placing downward pressure on the Company's margins.
 
     In addition, the Company's operations are subject to a number of other
Mexican and U.S. federal, state and local laws, regulations and taxation
regimes. The Company believes that it is currently in material compliance with
all such laws, regulations and regimes; however, there can be no assurance that
such laws, regulations and regimes may not change, that interpretations with
respect thereto may not be modified, or that the Company is in fact in
compliance with all such laws, regulations and regimes. Any failure to comply
with applicable laws, regulations or taxation regimes could have a material
adverse effect on the Company. See "Business -- Governmental Regulation."
 
     EXPANSION AND REGULATION OF COMPANY'S BUSINESS OUTSIDE OF MEXICO. The
Company may expand its business, including Vacation Interval marketing and sales
and acquisition and development of additional resorts outside of Mexico. See
"Business -- Business Strategy -- Future Acquisitions." These activities would
be subject to extensive regulation by the applicable jurisdictions in which its
resort properties were located and in which Vacation Intervals were marketed and
sold. While the Company will use its best efforts to be in material compliance
with all foreign laws and regulations to which it may become subject, no
assurance can be given that the cost of qualifying under vacation interval
ownership regulations and other regulations in any jurisdiction in which the
Company desires to conduct sales and operate its business would not be
significant. Any failure to comply with applicable laws or regulations could
have a material adverse effect on the Company. See also "-- Regulation of
Marketing and Sales of Vacation Intervals; Other Laws."
 
     REQUIRED COOPERATION WITH STARWOOD. Because the Combined Resorts share
numerous facilities, the Company and Starwood are required to cooperate in
operating the Combined Resorts. Accordingly, the Company and Starwood and Westin
will be required to cooperate in the provision of such services because the
Regina Resorts and the Westin Hotels rely on certain common and shared
facilities to provide required services to Members and hotel guests,
respectively. To effect such cooperation, the Company and Starwood have entered
into the Operating Agreements by which their relationship is governed. In
addition, the Company, Starwood and Westin have commenced monthly meetings of
operational personnel to coordinate their activities. Although the Company
believes that its relations with Starwood and Westin are good, there can be no
assurance that operating issues will not arise that could affect such
relationship or that if a third party were to succeed to the interests of
Starwood or Westin that the same level of cooperation between the Company and
any such successor would continue. See "Business -- Description of Purchase
Transactions." In connection with the Purchase Transactions, Starwood agreed to
rent certain of the Company's units for use as hotel rooms. Because under the
Operating Agreements the Company, subject to certain exceptions, is not able to
rent its rooms to transient guests other than through Starwood, the Company
bears the risk that it may have unused rooms for which it would not receive any
revenue. The Company believes that as it sells its existing inventory,
consequences of an adverse effect due to such risk will decrease. See
"Business -- Description of Purchase Transactions -- Description of Operating
Agreements."

                                       25
<PAGE>   31
 
     SEASONALITY. In general, the Mexican vacation ownership industry tends to
follow seasonal buying patterns with peak sales occurring during the peak
travel/tourism seasons, usually December through April and July through August.
The timing of these purchases, however, may be affected by weather conditions
and general or local economic conditions. Seasonal influences may also affect
the Company's earnings in a manner that could limit the ability of the Company
to fund its capital and debt service requirements, including making payments of
interest on the Notes, during off-peak seasons. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Seasonality."
 
     GENERAL ECONOMIC CONDITIONS; CONCENTRATION IN VACATION OWNERSHIP
INDUSTRY. Any downturn in economic conditions or any price increases (e.g.,
airfares) related to the travel and tourism industry could depress discretionary
consumer spending and have a material adverse effect on the Company's business.
Any such economic conditions, including recessions, may also adversely affect
the future availability of attractive financing for the Company or its customers
and may materially adversely affect the Company's business, financial condition
and results of operations. Furthermore, adverse changes in general economic
conditions may adversely affect the collectibility of the Vacation Interval
Receivables. Because the Company's operations are conducted almost entirely
within the vacation ownership industry, any adverse changes affecting the
vacation ownership industry such as an oversupply of vacation ownership units, a
reduction in demand for vacation ownership units, changes in travel and vacation
patterns, changes in governmental regulations of the vacation ownership industry
and increases in construction costs or taxes, as well as negative publicity,
could have a material adverse effect on the Company's operations. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
     SALES VOLUME RISKS. The Company depends on sales leads generated from
guests of the Westin Hotels, other local offices and off-site offices. With
respect to off-site offices, as the number of potential customers in the
geographic area of a sales office who have attended a sales presentation
increases, the Company may have increasing difficulty in attracting additional
potential customers to a sales presentation at that office, and it may become
increasingly difficult for the Company to maintain current sales levels at its
existing sales offices. Accordingly, the Company anticipates that a substantial
portion of its future sales growth will depend on opening additional off-site
sales offices which may be subject to local taxes and compliance with additional
registration and other requirements. There can be no assurance, however, that
sales from existing or new off-site sales offices will meet the Company's
expectations. If the Company does not open additional sales offices or if
existing or new sales offices do not perform as expected, the Company's
business, results of operations and financial condition could be materially
adversely affected. See "Business -- The Company -- Sales and Marketing."
 
     GEOGRAPHIC CONCENTRATION IN MEXICO; CONCENTRATION OF CUSTOMERS IN NORTH
AMERICA. The Company currently sells Vacation Intervals only in Mexico, and at
December 31, 1997 approximately 44% of Members reside in Mexico. The Company
intends to continue to sell Vacation Intervals in Mexico and to initiate
registration to permit sales in selected locations in the United States. Since
all of the Company's sales offices are currently located in Mexico, any economic
downturn in Mexico could have a disproportionate material adverse effect on the
Company's business, results of operations and financial condition. See
"-- Adverse Mexican Economic Conditions and Economic Policies." In addition, at
September 30, 1997, approximately 48% and 5% of the Company's Members resided in
the United States and Canada, respectively, and, as a result, the Company may be
vulnerable to downturns in the U.S. and Canadian economies as well. See
"Business -- The Company."
 
     COMPETITION. The Company is subject to significant competition from other
entities engaged in the business of resort development, sales and operation,
including vacation interval ownership, condominiums, hotels and motels. Some of
the world's most recognized lodging, hospitality and entertainment companies
have begun to develop and sell vacation intervals in resort properties. Major
companies that now operate or are developing or planning to develop vacation
ownership resorts include Marriott International, Inc., The Walt Disney Company,
Hilton Hotels Corporation, Hyatt Corporation, Four Seasons Hotels & Resorts,
Inc., Intercontinental Hotels and Resorts, Inc., and Westin. In addition, other
publicly-traded companies in the vacation ownership industry, such as Signature
Resorts, Inc., Fairfield Communities, Inc., Vistana, Inc., Trendwest Resorts,
Inc. and SilverLeaf, Inc., currently compete, or may compete, with the Company.
Many

                                       26
<PAGE>   32
 
of these entities possess significantly greater financial, marketing and other
resources than those of the Company. Management believes that recent and
potential future consolidation in the vacation interval industry will increase
industry competition. See "Business -- Competition."
 
     VACATION INTERVAL EXCHANGE NETWORKS. The attractiveness of Vacation
Interval ownership is enhanced significantly by the availability of exchange
networks that allow Members to exchange in a particular year the occupancy right
in their Vacation Interval for an occupancy right in another participating
network resort. According to the ARDA, buyers cited the ability to exchange a
vacation interval as a primary reason for purchasing a vacation interval.
Several companies, including RCI, provide broad-based vacation interval exchange
services, and the Regina Resorts are currently qualified for participation in
the RCI exchange network. However, no assurance can be given that the Company
will continue to be able to qualify the Regina Resorts, or will be able to
qualify its future resorts, for participation in the RCI network or any other
exchange network. Moreover, if such exchange networks cease to function
effectively, or if the Company's resorts are not accepted as exchanges for other
desirable resorts, the Company's Vacation Interval sales could be materially
adversely effected. See "Business -- The Company -- Participation in Vacation
Interval Exchange Networks."
 
     RESALE MARKET FOR VACATION INTERVALS. The Company sells Vacation Intervals
to buyers for leisure and not for investment purposes. The Company believes that
the market for resale of Vacation Intervals by Members is limited, and that any
resales of Vacation Intervals are typically at prices substantially less than
the original purchase price. These factors may make ownership of Vacation
Intervals less attractive to prospective buyers, and attempts by Members to
resell their Vacation Intervals will compete with sales of Vacation Intervals by
the Company. In addition, the market price of Vacation Intervals sold by the
Company or by its competitors in the market could be depressed by a substantial
number of Vacation Intervals offered for resale. See "Business -- The
Company -- Participation in Vacation Interval Exchange Networks."
 
     POTENTIAL APPLICABILITY OF FEDERAL SECURITIES LAWS TO THE SALE OF VACATION
INTERVALS. Because the Company does not sell Vacation Intervals in the United
States such sales are not subject to the Securities Act. However, to the extent
the Company does so in the future, the Vacation Intervals may be deemed to be a
security as defined in Section 2(l) of the Securities Act. If the Vacation
Intervals were determined to be a security for such purpose, their sale would
require registration under the Securities Act. If a sale of the Vacation
Intervals in the United States were to be found to have violated the
registration provisions of the Securities Act, purchasers of the Vacation
Intervals would have the right to rescind their purchases of Vacation Intervals.
The Company intends to seek the advice of counsel prior to selling Vacation
Intervals in the United States as to whether such intervals would be securities
within the meaning of the Securities Act.
 
     POSSIBLE ENVIRONMENTAL LIABILITIES. The Company's activities are subject to
Mexican environmental laws and regulations, which consist mostly of the Mexican
General Law of Ecological Balance and Environmental Protection ("Ley General del
Equilibrio Ecologico y la Proteccion del Ambiente") and the regulations enacted
thereunder. Under such laws and regulations, the Regina Resorts are subject to
the regulatory jurisdiction of the Mexican Ministry of the Environment, Natural
Resources and Fishing ("Secretaria del Medio Ambiente, Recursos Naturales y
Pesca"), which has broad discretion in executing its statutory mandate. Although
as a result of environmental due diligence (including a review of "Phase I"
environmental reports) completed in connection with the Purchase Transactions,
the Company believes it is in compliance in all material respects with all
applicable environmental laws and regulations to which the Regina Resorts are
subject, no assurance can be given that the Regina Resorts will not be subject
to inspections, sanctions, fines, or temporary or definitive suspensions that
could have a material adverse effect on the Company's business, financial
condition and results of operations. See "Business -- Government
Regulation -- Environmental Matters."
 
     INDEPENDENT CONTRACTORS. A portion of the Company's sales force has been
comprised of independent contractors. From time to time, Mexican federal and
state authorities have asserted that independent contractors are employees,
rather than independent contractors. If, as a result of any such assertion the
Company were required to pay for and administer added benefits and taxes related
to the time such persons
 
                                       27
<PAGE>   33
 
have been classified as independent contractors, the Company's operating costs
would increase. See "Business -- Employees and Independent Contractors."
 
     NATURAL DISASTERS; UNINSURED LOSS. The Regina Resorts may be subject to
hurricanes, earthquakes and adverse weather patterns such as "El Nino" and
damages as a result thereof. Although the Company carries what it believes to be
adequate and customary insurance, there are certain types of losses for which
the Company does not have insurance coverage because they are either uninsurable
or not economically insurable such as expropriation and wars. Should the
unlikely event of an uninsured loss or a loss in excess of insured limits occur,
the Company could lose its capital invested in a resort, as well as the
anticipated future revenues from such resort and would continue to be obligated
on any mortgage indebtedness or other obligations related to the property. Any
such loss could have a material adverse effect on the Company. See "-- Adverse
Mexican Economic Conditions and Government Policies" and "Business -- Insurance;
Legal Proceedings."
 
     DEPENDENCE ON KEY PERSONNEL. The Company's success depends to a large
extent upon the experience and abilities of John McCarthy, the Company's
President. The loss of the services of Mr. McCarthy could have a material
adverse effect on the Company's business, results of operations and financial
condition. The Company has entered into a three-year employment agreement which
renews for one year terms at the end of each term with Mr. McCarthy. The
Company's success is also dependent upon its ability to attract and retain
qualified development, acquisition, marketing, management, administrative and
sales personnel for which there is keen competition. In addition, the cost of
retaining such key personnel could escalate over time. There can be no assurance
that the Company will be successful in attracting and retaining such personnel.
See "Management -- Officers and Directors" and "Management -- Employment
Agreements."
 
     LIMITED INVENTORY. The Company believes that its remaining inventory of
Vacation Intervals at the Regina Resorts will provide it with sufficient cash
flow to fund its capital and debt service requirements for approximately three
years assuming a sales rate of 4,000 Vacation Intervals per year. There can be
no assurance that the Company will be able to implement its internal growth and
acquisition strategy successfully and thereby increase its inventory of Vacation
Intervals. If the Company is unable to acquire or develop additional inventory,
the Company's ability to fund its capital and debt service requirements will be
materially impaired. See "Business -- Business Strategy."
 
     REAL ESTATE INVESTMENT RISKS. The Company is subject to varying degrees of
risk incident to the ownership of real estate. Income of the Company may be
adversely affected by adverse changes in zoning laws, ongoing need for capital
improvements, changes in real estate tax rates and other operating expenses, and
other factors beyond the control of the Company.
 
     LEVERAGE; NET CAPITAL INVESTMENT; RECENT LOSSES. The Company has
substantial indebtedness and debt service obligations. As of March 31, 1998, the
Company's total consolidated indebtedness was $111.3 million, its consolidated
total assets were $125.0 million, and its stockholders' equity was $13.7
million. In addition, subject to the restrictions under the Indenture, the
Issuers and their subsidiaries may incur additional indebtedness from time to
time. See "Summary -- The Offering," "Description of Other Debt," "Use of
Proceeds," "Capitalization," and "Description of Notes -- Certain Covenants."
 
     The level of the Company's indebtedness could have important consequences
to the Holders, including: (i) a substantial portion of the Company's cash flow
from operations will have to be dedicated to debt service and will not be
available for other purposes; (ii) the Company's ability to obtain additional
debt financing in the future for working capital, capital expenditures, research
and development or acquisitions may be limited; and (iii) the Company's level of
indebtedness could increase its vulnerability to general adverse economic and
industry conditions and limit its flexibility to react to changes in its
operating environment and in economic conditions generally. In addition, the
Indenture contains financial and other restrictive covenants that limit the
ability of the Issuers and the Operating Subsidiaries to, among other things,
borrow additional funds. Failure by the Issuers to comply with such covenants
could result in an event of default which, if not cured or waived, could have a
material adverse effect on the Company.
 
     To the extent that cash flow from operations is insufficient to cover the
Company's fixed charges and fund the Company's capital expenditure requirements,
the Company, to pay such expenses, may use the remaining
 
                                       28
<PAGE>   34
 
net proceeds, if any, from the Offering, may obtain funds from additional
borrowings, if permitted, and may seek to sell a portion of its business or
other assets, engage in sale/leaseback transactions, raise additional equity
capital and/or acquire other businesses that would provide additional positive
cash flow. No assurance can be given as to the availability or accessibility of
sufficient financing from these or other similar transactions, or that these or
other similar transactions could be accomplished on terms favorable to the
Company.
 
     The ability of the Issuers to pay principal, interest or Liquidated
Damages, if any, on the Notes and to meet their other debt service obligations
will depend on the future operating performance and financial results of the
Company, which will be subject in part to factors beyond the Company's control,
such as prevailing economic conditions and financial, business, and other
factors. For the years ended December 31, 1995, 1996 and 1997, the Company's
vacation ownership segment of the Predecessor Business realized a net loss
applicable to common stockholders (giving pro forma effect to the separation of
the vacation ownership business and the hotel business) of approximately $13.1
million, $8.6 million and $3.6 million, respectively. There can be no assurance
that the Company's business will generate sufficient cash flow from operations
or that anticipated revenue growth and operating improvements will be realized
in an amount sufficient to enable the Issuers to service their indebtedness,
including the Notes, or to fund the Company's other liquidity needs. The
Indenture contains certain restrictive covenants, including, but not limited to,
limitations on the Company's ability to incur debt, issue preferred stock and
effect asset dispositions. The highly leveraged position of the Company and the
restrictive covenants contained in the Indenture could significantly limit its
ability to withstand competitive pressures or adverse economic conditions, make
acquisitions, or take advantage of business opportunities that may arise. See
"Description of Notes."
 
     RANKING OF THE NOTES. The Notes are effectively subordinated to all secured
senior indebtedness of the Issuers, to the extent of the assets which secure
such indebtedness. Upon any distribution or payment of the assets of the Issuers
in any foreclosure, dissolution, winding-up, liquidation, reorganization, or
other bankruptcy proceeding, holders of secured indebtedness will have a prior
claim to the assets of the Issuers that constitute their collateral. Holders
will participate ratably with all holders of unsecured indebtedness of the
Issuers that is deemed to be of the same class as the Notes, and potentially
with all other general creditors of the Issuers, based upon the respective
amounts owed to each holder or creditor, in the remaining assets of the Issuers.
In any of the foregoing events, there can be no assurance that there would be
sufficient assets to pay amounts due on the Notes. As a result, Holders may
receive less, ratably, than holders of secured indebtedness. The Indenture
permits the Company to incur additional indebtedness, including secured
indebtedness of RRI US's Operating Subsidiaries, subject to certain limitations.
See "-- Fraudulent Transfer and Bankruptcy Considerations" and "Description of
Notes -- Certain Covenants."
 
     HOLDING COMPANY STRUCTURE; DEPENDENCE ON SUBSIDIARIES; LIMITATIONS ON
ACCESS TO CASH FLOW OF THE SUBSIDIARIES. RRI US is structured as a holding
company which owns all of the capital stock of Canarias Future, SRL ("Canarias")
which, in turn, holds the equity interests, directly and indirectly, of the
Company's Operating Subsidiaries and CR Mexico. RRI US's current operations are
conducted exclusively through its Operating Subsidiaries, and its only
significant asset is the capital stock of Canarias which, in turn, owns,
directly and indirectly, the capital stock of the other Operating Subsidiaries
and CR Mexico. As a holding company, RRI US is dependent on dividends or other
intercompany transfers of funds from its Operating Subsidiaries to meet its debt
service and other liquidity needs. CR Mexico is a wholly-owned subsidiary of
Canarias. CR Mexico's major asset is approximately $97.3 million of intercompany
notes owed to it by the Company's Operating Subsidiaries, which subsidiaries are
not direct or indirect subsidiaries of CR Mexico. Under the terms of the
Indenture, such indebtedness is required to be assumed by other Operating
Subsidiaries of the Company, which subsidiaries are also not direct or indirect
subsidiaries of CR Mexico. CR Mexico is therefore dependent (and will continue
to be dependent) on interest payments under such intercompany obligations to
meet its debt service and other liquidity needs. The Notes are obligations
exclusively of the Issuers and are not guaranteed by any of the Issuers'
Operating Subsidiaries. Consequently, the Issuers' cash flow and ability to
service their debt, including the Notes, are dependent upon the earnings of the
Operating Subsidiaries and the distribution of those earnings to RRI US, or upon
loans, advances or other payments made by the Operating Subsidiaries to the
Issuers. The Notes are effectively subordinated to all
 
                                       29
<PAGE>   35
 
Indebtedness and other liabilities and commitments (including trade payables and
lease obligations) of the Operating Subsidiaries. Furthermore, the terms of the
permitted indebtedness and other agreements of RRI US's subsidiaries may have
the effect of limiting the ability of RRI US's subsidiaries to pay dividends or
other payments to either Issuer. See "Description of Notes -- Certain
Covenants." At December 31, 1997, the total amount of Indebtedness and other
obligations of the Operating Subsidiaries that effectively ranked senior in
right of payment to the obligations of the Issuers under the Notes was
approximately $4.6 million.
 
     RISK OF LIABILITY FOR MEXICAN WITHHOLDING TAXES. Pursuant to the Indenture,
subject to certain exceptions, the Issuers are required to pay any withholding
taxes required to be paid to the Mexican government. Under the Mexican tax law,
the base rate of withholding tax is 15% of the amount of interest paid on the
Notes. That amount may be reduced to 4.9% (the "Reduced Rate") of the amount of
interest paid to non resident holders of Notes in two circumstances. First,
under Mexican Administrative Rule 3.32.9 (the "Reduced Rate Rule"), payments of
interest made on securities such as the Notes to non-residents of Mexico,
regardless of the place of residence or the tax regime applicable to said
non-resident ultimate beneficiary of the interest, will be subject to
withholding taxes imposed at the Reduced Rate if (i) such securities are
registered in the Mexican National Registry of Securities and Intermediaries and
copies of approval of such registration and other information in the offering of
such securities are provided to the Ministry of Finance and Public Credit, (ii)
the issuer timely files with the Ministry of Finance and Public Credit (the
"MFPC") information relating to the offering of such securities, (iii) the
issuer quarterly files with the MFPC information regarding interest paid in the
immediately preceding quarter, representing that no party related to the issuer
(as such terms are detailed in the Reduced Rate Rule), jointly or individually,
directly or indirectly, is the effective beneficiary of more than 5% of the
aggregate amount of each such interest payment, and (iv) the issuer maintains
records which evidence compliance with item (iii) above. Second, under the
"Current Tax Regulations," the Reduced Rate also applies with respect to holders
not residing in Mexico if (i) the Notes were registered with the Special Section
of the Mexican National Registry, (ii) the non-resident holders reside in a
country with which Mexico has executed a tax treaty for the avoidance of double
taxation, and (iii) the non-resident holder provides CR Mexico with (x) a
residence certificate issued by the corresponding tax authority of the country
of such holder, or (y) a certification of such tax authority confirming that
such non-resident holder has filed an income tax return for the immediately
preceding fiscal year under the applicable regulations of the corresponding
country of each such holder. Finally, under the income tax treaty between the
United States and Mexico (the "Tax Treaty"), the Mexican withholding tax rate
applicable to interest payments on the Notes made to U.S. Holders which are
eligible for the benefits under the Tax Treaty, generally will be limited to
either (i) 15% generally or (ii) 10% (4.9% beginning January 1, 1999) if the
Notes are considered to be "regularly and substantially traded on a recognized
securities market" within the meaning of the Tax Treaty.
 
     Upon the effectiveness of the Registration Statement, CR Mexico intends to
file with the Ministry of Finance and Public Credit (the "MFPC") to avail itself
of the Reduced Rate Rule. In this instance the determination as to whether the
filing will have been made under the MFPC's rules and regulations will be within
the interpretive powers of the MFPC and therefore there can be no assurance that
the MFPC will accept such filing. If the MFPC rejects such filing, absent the
availability of other reduced rates or exemptions, CR Mexico will be liable for
a withholding tax of 15% of the interest payments made on the Notes. If the MFPC
rejects CR Mexico's filing, CR Mexico would attempt to avail itself of the
Current Tax Regulations which would require an additional administrative burden
on the Noteholders (for which they are responsible) and on CR Mexico. To the
extent Noteholders are not residents for tax purposes of a country which has
signed a tax treaty with Mexico, CR Mexico would be liable for the 15%
withholding tax with respect to the Notes held by such persons. See "Description
of Notes -- Additional Amounts" and "Taxation."
 
     FRAUDULENT TRANSFER AND BANKRUPTCY CONSIDERATIONS. The obligations of each
Issuer under the Indenture may be subject to review under applicable fraudulent
transfer or similar laws in the event of the bankruptcy or other financial
difficulty of an Issuer. In the United States, under such laws, if a court in a
lawsuit by an unpaid creditor or representative of creditors of any such person,
such as a trustee in bankruptcy or any such person as debtor-in-possession, were
to find that at the time such person incurred its obligations, it
 
                                       30
<PAGE>   36
 
(i) received less than fair consideration or reasonably equivalent value
therefor; and (ii) either (a) was insolvent, (b) was rendered insolvent by such
guarantee or pledge, (c) was engaged in a business or transaction for which its
remaining unencumbered assets constituted unreasonably small capital, or (d)
intended to incur or believed that it would incur debts beyond its ability to
pay such debts as they matured, such court could void such obligations under its
guarantee and/or the security interest in its assets and direct the return of
any amounts paid with respect thereto. Moreover, regardless of the factors
identified in the foregoing clauses (i) and (ii), a court could take such action
if it found that the guarantee was entered into or the security interest granted
with actual intent to hinder, delay, or defraud creditors. The measure of
insolvency for purposes of the foregoing will vary depending on the law of the
jurisdiction being applied. Generally, however, an entity would be considered
insolvent if the sum of its debts (including contingent or unliquidated debts)
is greater than all of its property at a fair valuation or if the present fair
salable value of its assets is less than the amount that would be required to
pay its probable liability on its existing debts as they become absolute and
matured.
 
     The enforceability of the rights and obligations of CR Mexico under the
Indenture may be subject to limitations imposed by bankruptcy, insolvency,
liquidation, suspension of payments, moratorium, or similar laws relating to or
affecting the enforcement of creditors' rights generally. In any bankruptcy
proceeding initiated in Mexico pursuant to the laws of Mexico, labor claims,
claims of tax authorities for unpaid taxes, social security quota, workers'
housing fund quota, and retirement fund quota will have priority over claims of
the Holders of the Notes.
 
     PAYMENT OF JUDGMENTS IN PESOS; CURRENCY CONVERSIONS IN BANKRUPTCY. If
proceedings are brought in Mexico seeking to enforce obligations of CR Mexico
under the Notes, CR Mexico may not be required to discharge such obligations in
a currency other than Mexican currency. Under the Mexican Monetary Law ("Ley
Monetaria de los Estados Unidos Mexicanos"), an obligation in a currency other
than Mexican currency, which is payable in Mexico, may be satisfied in Mexican
currency at the rate of exchange in effect on the date on which payment is made.
This rate is currently determined by Banco de Mexico every business banking day
in Mexico and published the following business banking day in the Diario Oficial
de la Federacion. Upon declaration of bankruptcy or suspension of payments of CR
Mexico in Mexico, the obligations of CR Mexico under the Notes (i) would be
converted into pesos at the exchange rate prevailing at the time of such
declaration, and payment would occur at the time claims of the unsecured
creditors of CR Mexico are satisfied, (ii) would be dependent upon the outcome
of the bankruptcy proceedings, and (iii) would not be adjusted to consider
depreciation of the peso against the U.S. dollar occurring after such
declaration of bankruptcy. To the extent there is a deficiency in the amount
paid to Holders in a Mexican bankruptcy, RRI US would still be liable for any
such deficiency.
 
     CERTAIN UNITED STATES TAX CONSIDERATIONS. The Notes were issued with
original issue discount for U.S. federal income tax purposes in an amount equal
to the excess of the principal amount due at maturity on the Notes over their
deemed "issue price" (as described in "Taxation -- United States Federal Income
Taxation Considerations -- Allocation of Purchase Price Among Notes and
Warrants" and "Taxation -- United States Federal Income Taxation
Considerations -- Original Issue Discount"). Each U.S. Holder of a Note is
required to include in taxable income for any particular taxable year a portion
of such original issue discount in advance of the receipt of the cash to which
such original issue discount is attributable. For additional information
regarding the original issue discount associated with the Notes, as well as
certain other federal income tax considerations relevant to the purchase,
ownership and disposition of the Notes, Warrants and Warrant Shares, see
"Taxation -- United States Federal Income Taxation Considerations."
 
     POTENTIAL INABILITY TO FUND A CHANGE OF CONTROL OFFER. Upon a Change of
Control, the Issuers will be required to offer to repurchase all outstanding
Notes at 101% of the principal amount thereof plus accrued and unpaid interest
and Liquidated Damages, if any, to the date of repurchase. However, there can be
no assurance that sufficient funds will be available at the time of any Change
of Control to make any required repurchases of Notes tendered and it is likely
that restrictions in the proposed credit facilities with Bancomer or otherwise
will allow the Issuers to make such required repurchases. Notwithstanding these
provisions, the Issuers could enter into certain transactions, including certain
recapitalizations, that would not constitute a Change of Control but would
increase the amount of debt outstanding at such time. See "Description of
Notes -- Repurchase at the Option of Holders."

                                       31
<PAGE>   37
 
                                 EXCHANGE RATES
 
     Effective January 1, 1993, the Mexican peso replaced its former currency
(also called the "peso") at a rate of one new peso per one thousand old pesos.
During the transition period from January 1, 1993 through December 31, 1995, the
new currency was referred to as the "nuevo peso," and from January 1, 1996 is
referred to as the "peso." All amounts set forth herein in Mexican currency are
stated in pesos, even if such amounts relate to a period before January 1, 1996,
with respect to which the amounts are restated herein to reflect the value of
the new currency relative to the old.
 
     From November 11, 1991 to December 21, 1994, Banco de Mexico maintained a
policy pursuant to which the peso-U.S. dollar exchange rate was kept within a
range prescribed by the Mexican government through intervention in the foreign
exchange market. Within a specified band, Banco de Mexico generally intervened
to reduce day-to-day fluctuations in the exchange rate. From November 11, 1991
through October 20, 1992, the upper limit of the prescribed range, expressed in
terms of pesos per U.S. dollar, rose by Ps.0.0002 per day, equivalent to a
maximum devaluation of the peso with respect to the U.S. dollar of approximately
2.4% per year. From October 20, 1992 until December 19, 1994, the upper limit of
the prescribed band increased by Ps.0.0004 per day, equivalent to a maximum
devaluation of the peso of approximately 4.5% per year. On December 20, 1994,
the Mexican government increased the ceiling of the trading band by Ps.0.53,
equivalent to an effective devaluation of the peso of 15.3%.
 
     On December 21, 1994, the Mexican government announced its decision to
suspend intervention by Banco de Mexico and to allow the peso to float freely
against the U.S. dollar. By December 31, 1994, the exchange rate was Ps.5.00 per
U.S. dollar, as compared to Ps.3.47 per U.S. dollar on December 19, 1994 (a
devaluation of the peso of approximately 42.4%). The peso was highly volatile
throughout 1995, fluctuating between Ps.5.00 and Ps.8.20 per U.S. dollar. The
Mexican government has indicated that the band will not be reinstated and that
the exchange rate will be permitted to fluctuate according to supply and demand.
There can be no assurance that the Mexican government will maintain its current
policies with regard to the peso or that the peso will not further depreciate or
appreciate significantly in the future. See "Risk Factors -- Exchange Rates."
 
     The following table sets forth, for the periods indicated, the high, low,
average and period-end free market rate for the purchase and sale of U.S.
dollars (presented in each case as the average between such purchase and sale
rates), expressed in pesos per U.S. dollar.
 
<TABLE>
<CAPTION>
                                                              FREE MARKET RATE
                                                    ------------------------------------
                                                                                  PERIOD
             YEAR ENDED DECEMBER 31,                HIGH    LOW     AVERAGE(1)     END
             -----------------------                ----    ----    ----------    ------
<S>                                                 <C>     <C>     <C>           <C>
1992..............................................  3.12    3.08       3.10         3.12
1993..............................................  3.33    3.12       3.17         3.33
1994..............................................  5.75    3.11       3.39         5.00
1995..............................................  8.05    5.27       6.42         7.69
1996..............................................  8.05    7.33       7.61         7.88
1997..............................................  8.43    7.71       8.07         8.08
1998 (through March 31)...........................  8.67    8.04       8.41         8.52
</TABLE>
 
- ---------------
 
(1) Average exchange rates represent the annual average of the daily free
    exchange rates.
 
Source: Banco de Mexico until November 5, 1993, with the free market rate
        representing the average of the buy and sell rates on the relevant
        dates. Commencing November 8, 1993, the free market rate is the Noon
        Buying Rate for Mexican pesos reported by the Federal Reserve of the
        United States.
 
                                       32
<PAGE>   38
 
                               PRIVATE PLACEMENT
 
     The Issuers sold the Outstanding Notes on December 5, 1997 to the Initial
Purchaser and the Initial Purchaser thereupon offered and sold them only to
certain qualified buyers. The $96 million of net proceeds the Issuers received
in connection with the sale of the Outstanding Notes and Warrants were used as
follows: (i) approximately $83.0 million to repay indebtedness owed to Bancomer
under the Bancomer Loan, (ii) approximately $7.5 million was reserved for the
first stage of development of a new resort at Cozumel and for the development of
additional units at Los Cabos and at other areas, (iv) approximately $1.2
million to repay debt owed to affiliates (the "Affiliate Debt") which the
Company incurred in connection with the Purchase Transactions, and (v) the
remainder for working capital, certain advisory fees and other general corporate
purposes. See "Use of Proceeds." The Warrants have an exercise price of $.01 per
share, and are exercisable at any time prior to the maturity date of the Notes.
The Warrants are not being registered in the Exchange Offer, but are subject to
a registration rights agreement. See "Capitalization" and "Description of
Capital Stock and Warrants."
 
                                USE OF PROCEEDS
 
     The Company will not receive any cash proceeds from the issuance of the
Registered Notes offered hereby. In consideration for issuing the Registered
Notes as contemplated in this Prospectus, the Company will receive in exchange a
like principal amount of Outstanding Notes, the terms of which are identical in
all material respects to the Registered Notes. The Outstanding Notes surrendered
in exchange for the Registered Notes will be retired and canceled and cannot be
reissued. Accordingly, issuance of the Registered Notes will not result in any
change in capitalization of the Company. The Exchange Offer is being implemented
to satisfy the Issuers obligations under the Registration Rights Agreement and
the Indenture and for the fulfillment of the Offering as described in the
Offering Circular.
 
                                       33
<PAGE>   39
 
                                 CAPITALIZATION
 
     The following table sets forth the current maturities of long-term
obligations and capitalization as of March 31, 1998 of RRI US. See "Selected
Combined Historical Financial Data." This table should be read in conjunction
with "Unaudited Pro Forma Financial Data" and Audited Consolidated Financial
Statements of the Company as of December 31, 1997 and the related notes thereto
included elsewhere in this Prospectus.
<TABLE>
<CAPTION>
                                                                      AS OF
                                                                    MARCH 31,
                                                                       1998
                                                              ----------------------
<S>                                                           <C>
                                                                   (UNAUDITED)
 
<CAPTION>
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>
Bank loans under lines of credit............................         $  1,000(1)
Current maturities of long-term obligations.................               --
Long term obligations, less current maturities..............          100,000
Less -- original issue discount.............................           (8,887)
                                                                     --------
          Total debt, net of original issue discount........           92,113
Stockholders' investment:
  Preferred Stock: $.001 par value, 5,000,000 shares
     authorized; 37,500 shares issued and outstanding.......               --
  Common Stock; $.001 par value, 45,000,000 shares
     authorized; 10,701,000 shares issued and outstanding...               11
  Warrants to purchase 1,869,962 shares of Common Stock for
     $.01 per share.........................................            9,331(2)
  Additional paid-in capital................................            7,046
  Accumulated deficit.......................................           (2,670)
                                                                     --------
          Total stockholders' investment....................           13,718(2)
                                                                     --------
          Total capitalization..............................         $105,831
                                                                     ========
</TABLE>
 
- ---------------
 
(1) The Company has received approval (subject to negotiations of final
    documentation) from Bancomer for the extension of a four year line of credit
    of $20.0 million. It is contemplated that this line of credit will require
    an upfront nominal fee and is to be secured by a portion of the Vacation
    Interval Receivables of CR Resorts Puerto Vallarta both present and future
    (which at March 31, 1998, represented substantially all of the Company's
    Vacation Interval Receivables). The Company has also received approval
    (subject to negotiations of final documentation) from Bancomer for an
    additional $6.0 million loan. These funds are required to be used to
    complete the purchase of the Villa Vera and for the cost of converting 74
    hotel units, suites and villas, into 57 units consisting of 20 hotel rooms,
    34 one-bedroom suites and villas and three two-bedroom villas. This loan
    will be secured by a mortgage trust on the Villa Vera property and will be
    guaranteed by CR Resorts Puerto Vallarta. This will require a nominal fee to
    be paid to the bank before any funds may be borrowed. For a further
    description of these proposed credit facilities, see "Management's
    Discussion and Analysis of Financial Conditions and Results of
    Operations -- Liquidity and Capital Resources."
 
(2) Reflects the allocation of a portion of the net offering proceeds to the
    Warrants to purchase 1,869,962 shares of Common Stock for $.01 per share
    based on the Company's estimate of the fair value of the Warrants on the
    issue date of $9.3 million (increased by an allocable portion of the
    Offering expenses). Such amount is treated as original issue discount. In
    addition, in connection with the Offering, RRI US issued the Initial
    Purchaser Warrants to the Initial Purchaser. The number of shares of Common
    Stock to be issued upon exercise of the Initial Purchaser Warrants is
    determined pursuant to a formula which currently results in the Initial
    Purchaser having a warrant to purchase 571,429 shares of Common Stock with
    an exercise price of $7.00 per share.
 
                                       34
<PAGE>   40
 
                       UNAUDITED PRO FORMA FINANCIAL DATA
 
     The Summary Pro Forma financial data for the year ended December 31, 1997
have been derived from the audited historical financial statements of the
Predecessor Business for the period from January 1, 1997 through August 18, 1997
and the audited historical financial statements of the Company for the period
from August 19, 1997 through December 31, 1997. The pro forma financial data do
not purport to (i) represent what the Company's results of operations would have
been had the Offering, the Purchase Transactions and the Remainder Interest
Disposition occurred on the assumed dates or (ii) project the Company's results
of operations for any future period. These data should be read in conjunction
with "Business -- Description of Purchase Transactions," "Selected Combined
Historical Financial Data," "Other Financial Information," "Management's
Discussion and Analysis of Financial Condition and Results of Operations," and
the financial statements of the Company and the Predecessor Business together
with the notes thereto included elsewhere herein.
 
                          PRO FORMA INCOME STATEMENTS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                              VACATION OWNERSHIP SEGMENT
                                                              OF THE PREDECESSOR BUSINESS
                                                              ---------------------------                     YEAR
                                                              SEVEN AND  1/2 MONTHS ENDED    PRO FORMA       ENDED
                                                 COMPANY'S          AUGUST 18, 1997         ADJUSTMENTS   DECEMBER 31,
                                                  RESULTS     ---------------------------    INCREASE         1997
                                                FOR 1997(1)           HISTORICAL            (DECREASE)     PRO FORMA
                                                -----------   ---------------------------   ----------    ------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                             <C>           <C>                           <C>           <C>
PRO FORMA INCOME STATEMENT DATA:
Revenues --
  Vacation Interval sales.....................    $18,513               $ 2,476               $29,006(2)    $49,995
  Interest income on Vacation Interval
    Receivables...............................        995                 3,277                (1,084)        3,183
  Service fees and rental of vacant units.....      4,089                 7,021                              11,110
  Other revenues..............................      1,957                 1,329                   458         3,744
                                                  -------               -------                             -------
Total revenues................................     25,554                14,103                              68,032
                                                  -------               -------                             -------
Operating expenses --
  Vacation Interval cost of sales.............      4,941                                       6,475(3)     11,416
  Advertising, sales and marketing............      6,368                 5,311                 5,100(2)     16,779
  Maintenance and energy......................      1,846                 4,669                               6,515
  Provision for uncollectible accounts........      2,349                                       2,611(4)      4,960
  Depreciation and amortization...............         61                                          49(6)        110
  General and administrative..................      6,394                 4,504                 1,333(5)     12,231
                                                  -------               -------                             -------
Total operating expenses......................     21,959                14,484                              52,011
                                                  -------               -------                             -------
Operating income (loss) from continuing
  operations..................................      3,595                  (381)                             16,021
  Non-cash interest expense...................        551                                       1,921(7)      2,472
  Cash interest expense.......................      3,726                 2,827                 7,021(7)     13,574
  Exchange and translation loss, net..........        992                    74                (1,089)          (22)
                                                  -------               -------                             -------
Loss before provision for taxes...............     (1,674)               (3,282)                                 (3)
  Mexican taxes...............................      1,662                 1,756                  1820(8)      5,238
                                                  -------               -------                             -------
Net loss from continuing operations before
  preferred dividends.........................     (3,336)               (5,038)                             (5,241)
Preferred dividends...........................        232                                         387(9)        619
                                                  -------               -------                             -------
Net loss applicable to common stockholders....    $(3,568)              $(5,038)                            $(5,860)
                                                  =======               =======                             =======
OTHER PRO FORMA FINANCIAL DATA:
  Pro forma EBITDA(10)........................    $ 6,232               $  (455)               11,198       $16,153
  Ratio of earnings to fixed charges(11)......         --                    --                                  --
</TABLE>
 
- ---------------
 
 (1) Reflects the results of operations of the Company for the twelve months
     ended December 31, 1997 including for the period from August 18, 1997
     through December 31, 1997, and does not include results of operations of
     the Predecessor Business. The Company had no vacation ownership operations
     prior to August 18, 1997.
 
 (2) On August 18, 1997, in the Purchase Transactions, the Company acquired the
     Combined Resorts, and the hotel portion of the Combined Resorts was sold to
     Starwood. The pro forma income statement data give effect to the Offering
     and application of the estimated net proceeds therefrom, the Purchase
     Transactions, the Remainder Interest Disposition and certain stockholder
     investments as if such transactions had occurred as of January 1, 1997. In
     particular, gives effect to the pro forma recognition of revenue using the
     full accrual method of accounting, by which all revenue and associated
     direct expense is accrued at the time of sale, instead of the lease
     accounting method, by which revenue and associated direct expense were
     recognized over 30 years.
 
 (3) Records the cost of the acquired inventory of Vacation Intervals to be sold
     for the period January 1, 1997 through August 18, 1997 (as determined
     through an initial allocation of the acquisition purchase price) and the
     related charge-off of these inventory costs as Vacation Interval cost of
     sales.
 
                                       35
<PAGE>   41
 
 (4) Provision for uncollectible accounts related to the revenues recognized
     under the full accrual method for revenue recognition for the period
     January 1, 1997 through August 18, 1997.
 
 (5) Assumes increased expense of $1.5 million on an annual basis to provide for
     the estimated additional cost of corporate staff, office and overhead which
     the Company expects to incur as an independent corporate entity.
 
 (6) Reflects depreciation of office furniture and equipment, not held for sale
     as Vacation Intervals, assuming ten-year lives.
 
 (7) Non-cash and cash interest expense represents total interest expense and
     includes (i) non-cash interest expense of approximately $1.16 million
     representing annual amortization of debt issuance costs, (ii) approximately
     $0.65 million of annual withholding taxes, and (iii) non-cash interest
     expenses of approximately $1.12 million representing annual amortization of
     original issue discount of the Notes, as a portion of the issue price of
     the Units offered hereby that has been allocated to the Warrants. Does not
     include the pro forma net effect of interest income which would have been
     earned on excess cash. On a pro forma basis the Company believes it would
     have earned at least 5% interest income on excess cash (approximately $0.7
     million interest income for the twelve months ended December 31, 1997).
 
 (8) Reflects an estimate of the Mexican taxes that would have been incurred if
     the pro forma results had been obtained and the Company's currently
     existing legal structure had been in place during the periods presented.
 
 (9) Represents dividends payable on Class A Preferred Stock of CR US. See
     "Business -- Description of Purchase Transactions -- Description of Class A
     Preferred Stock."
 
(10) EBITDA represents net income before interest expense, preferred dividends,
     taxes, depreciation and amortization. EBITDA is presented because it is a
     widely accepted financial indicator of a company's ability to service
     and/or incur indebtedness. However, EBITDA should not be construed as a
     substitute for income from operations, net income or cash flows from
     operating activities in analyzing the Company's operating performance,
     financial position and cash flows. The EBITDA measure presented herein may
     not be comparable to EBITDA as presented by other companies and is not the
     same as "Consolidated Cash Flow" under the Indenture. See "Description of
     Notes -- Certain Definitions."
 
The following table reconciles pro forma EBITDA to pro forma net income (loss)
applicable to common stockholders for the year ended December 31, 1997 (dollars
in thousands):
 
<TABLE>
<CAPTION>
     <S>                                                           <C>
     Pro forma net loss applicable to common stockholders........  $(5,860)
     Non-cash interest expense...................................    2,472
     Cash interest expense.......................................   13,574
     Mexican taxes...............................................    5,238
     Depreciation and amortization...............................      110
     Preferred dividends.........................................      619
                                                                   -------
     Pro forma EBITDA............................................  $16,153
                                                                   =======
</TABLE>
 
(11) The ratio of earnings to fixed charges has been computed by dividing
     earnings before taxes plus fixed charges by fixed charges. Fixed charges
     consist of interest, amortization of debt issue costs and original issue
     discount and preferred stock dividends. Fixed charges exceed earnings
     before taxes and fixed charges by approximately $3.3 million for the
     historical seven and one-half months ended August 18, 1997 ($1.7 million
     pro forma).
 
                                       36
<PAGE>   42
 
                  SELECTED COMBINED HISTORICAL FINANCIAL DATA
 
     The selected combined historical financial data presented below reflect (i)
the combined historical income statement data of the Predecessor Business and
(ii) the historical financial data of the vacation ownership segment of the
Predecessor Business. The historical income statement data presented below were
derived from the combined historical financial statements of the Predecessor
Business and prepared in accordance with U.S. GAAP. These data include the use
of the lease accounting method for the vacation ownership sales margins reported
by the Combined Resorts, because the Remainder Interest was owned by the
Predecessor Business.
 
     The Company uses the full accrual method of accounting since the date it
purchased the vacation ownership segment of the Predecessor Business.
Accordingly, the Company has also presented elsewhere in this Prospectus
Unaudited Pro Forma Financial Data of the vacation ownership segment of the
Predecessor Business which eliminates the effect of the lease accounting method
and instead recognizes vacation ownership revenues and related direct costs of
sales in the period that the sales agreement was executed (and reflect other pro
forma adjustments as discussed in the related notes thereto). See "Unaudited Pro
Forma Financial Data."
 
     The following selected combined financial data for the years ended December
31, 1995 and 1996 are derived from the audited consolidated financial statements
of the Predecessor Business. The Selected Combined Financial Data for the year
ended December 31, 1997 have been derived from the consolidated financial
statements of the Predecessor Business for the period January 1, 1997 through
August 18, 1997 and the consolidated financial statements of the Company for the
period from August 18, 1997 through December 31, 1997.
 
     These data should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations,"
"Business -- Description of Purchase Transactions" and the financial statements
of the Company and the Predecessor Business and the notes thereto included
elsewhere in this Prospectus.
 
                                       37
<PAGE>   43
 
          HISTORICAL INCOME STATEMENT DATA OF THE PREDECESSOR BUSINESS
 
<TABLE>
<CAPTION>
                                                                                               SEVEN AND
                                                                                            ONE-HALF MONTHS
                                                              (2)YEAR ENDED DECEMBER 31,    ENDED AUGUST 18,
                                                              --------------------------    ----------------
                                                                 1995           1996              1997
                                                              -----------    -----------    ----------------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>            <C>
HISTORICAL INCOME STATEMENT DATA:
Vacation ownership revenues:
  Vacation Interval sales...................................   $ 25,034        $37,263          $31,479
    Less amounts deferred(4)................................    (24,461)       (36,435)         (30,653)
    Plus amounts recognized(4)..............................      1,131          2,039            1,650
  Interest income on Vacation Interval Receivables..........      1,839          3,294            3,277
  Rental of vacant units....................................      2,043          2,898            4,560
  Service fee income........................................      2,062          2,599            2,461
  Other revenues............................................        690            760            1,329
                                                               --------        -------          -------
Total vacation ownership
  revenues..................................................      8,338         12,418           14,103
Total hotel revenues less direct hotel expenses.............
Other operating expenses:
  Commissions paid..........................................      4,919          7,108            5,512
    Less amounts deferred(4)................................     (4,824)        (5,807)          (5,413)
    Plus amounts recognized(4)..............................        178            303              313
  Advertising, sales and marketing..........................      4,128          3,829            4,899
  Maintenance and energy....................................      3,183          3,798            4,669
  Depreciation and amortization(3)..........................          0              0                0
  General and administrative................................      6,637          5,400            4,504
                                                               --------        -------          -------
Total operating expenses....................................     14,221         14,631           14,484
                                                               --------        -------          -------
Operating loss from continuing operations...................     (5,883)        (2,213)            (381)
  Interest expense..........................................      3,884          3,108            2,827
  Exchange and translation loss, net........................      2,464           (351)              74
                                                               --------        -------          -------
Loss before provision for taxes.............................    (12,231)        (4,970)          (3,282)
  Mexican taxes.............................................      3,356          3,312            1,756
                                                               --------        -------          -------
Net loss from continuing operations.........................   $(15,587)       $(8,282)         $(5,038)
                                                               ========        =======          =======
OTHER HISTORICAL FINANCIAL DATA:
  EBITDA(4).................................................   $ (8,434)       $(1,862)         $  (455)
  Ratio of earnings to fixed charges(5).....................
</TABLE>
 
- ---------------
 
(1) These financial data were derived from the Combined Historical Financial
    Statements of the Predecessor Business which were prepared in accordance
    with U.S. GAAP. See the Historical Combined Financial Statements of the
    Predecessor Business. The historical vacation ownership segment information
    was prepared by identifying the direct vacation ownership revenues and
    expenses and allocating the hotel and vacation ownership shared expenses
    based on the relative number of total rooms at the beginning of each period.
    The operating results of the hotel segment were reported as discontinued
    operations and accordingly, are not included in this presentation.
 
(2) Because the Company acquired perpetual ownership of the Regina Resorts and
    sells a 30 to 50 year memberships to its customers, the historical financial
    information has been prepared by using the lease accounting method as
    required by U.S. GAAP, which required the Predecessor Business to recognize
    annually only 1/30th of cumulative vacation ownership revenues, net of
    cumulative provisions for doubtful accounts and cumulative commission
    expenses. For periods after August 18, 1997 financial data are presented
    using the full accrual method of accounting rather than the lease accounting
    method. See "Management's Discussion and Analysis of Financial Condition and
    Results of Operations."
 
(3) Depreciation was not recognized by the Predecessor Business during the
    periods presented because the prior owner had recorded a significant
    impairment loss in 1994 and the assets of the Combined Resorts were held for
    sale from then until their sale on August 18, 1997. The Company's Historical
    Consolidated Statement of Operations for the year ended December 31, 1997
    includes the operations of the purchased Club Regina Resorts only for the
    period August 19, 1997 through December 31, 1997. Pro forma unaudited
    Statements of Operations, which combine the operations of the Predecessor
    Businesses for the period January 1, 1997 through August 18, 1997, using the
    full accrual method of accounting on a pro forma basis, with the Company's
    1997 historical results are presented elsewhere herein in order to provide
    pro forma operating data for the full year ended December 31, 1997.
 
(4) EBITDA represents net income before interest expense, taxes, depreciation
    and amortization. EBITDA is presented because it is a widely accepted
    financial indicator of a company's ability to service and/or incur
    indebtedness. However, EBITDA should not be construed as a substitute for
    income from operations, net income or cash flows from operating activities
    in analyzing the Company's operating performance, financial position and
    cash flows. The EBITDA measure presented herein may not be comparable to
    EBITDA as presented by other companies and is not the same as "Consolidated
    Cash Flow" under the Indenture. See "Description of Notes -- Certain
    Definitions."
 
                                       38
<PAGE>   44
 
        The following table reconciles historical EBITDA to historical net
    income (loss) reported for the vacation ownership segment:
 
<TABLE>
<CAPTION>
                                                                                             SEVEN AND
                                                                                             ONE-HALF
                                                                                              MONTHS
                                                               YEARS ENDED DECEMBER 31,        ENDED
                                                              --------------------------    AUGUST 18,
                                                                 1995           1996           1997
                                                              -----------    -----------    -----------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>            <C>
Net income (loss)...........................................   $(15,587)       $(8,282)       $(5,038)
Interest expense............................................      3,884          3,108          2,827
Mexican taxes...............................................      3,356          3,312          1,756
Depreciation and amortization(4)............................          0              0              0
                                                               --------        -------        -------
EBITDA......................................................   $ (8,347)       $(18,62)       $  (455)
                                                               ========        =======        =======
</TABLE>
 
(5) The ratio of earnings to fixed charges has been computed by dividing
    earnings before Mexican tax plus fixed charges by fixed charges. Fixed
    charges consist of interest and preferred stock dividends. Fixed charges
    exceed net income (loss) by approximately $12.2 million, $5.0 million and
    $3.3 million for the years ended December 31, 1996 and 1995 and the seven
    and one-half months ended August 18, 1997, respectively.
 
                                       39
<PAGE>   45
 
                           HISTORICAL FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                     VACATION OWNERSHIP SEGMENT OF PREDECESSOR BUSINESS             COMPANY
                                   ------------------------------------------------------   ------------------------
                                                                               SEVEN AND                     THREE
                                                                               1/2 MONTHS       YEAR        MONTHS
                                                                                 ENDED         ENDED         ENDED
                                                                               AUGUST 18,   DECEMBER 31,   MARCH 31,
                                     1993       1994       1995       1996        1997        1997(2)        1998
                                   --------   --------   --------   --------   ----------   ------------   ---------
                                       (UNAUDITED)                                                         (UNAUDITED)
<S>                                <C>        <C>        <C>        <C>        <C>          <C>            <C>
Vacation ownership revenues:
  Vacation intervals sales.......  $  6,329   $ 24,500   $ 25,034   $ 37,263    $31,479       $ 18,513     $ 14,126
    Less amounts deferred........    (6,277)   (24,064)   (24,461)   (36,435)   (30,653)
    Plus amounts recognized......                  196      1,131      2,039      1,650
  Interest income on Vacation
    Interval Receivables.........       197      1,042      1,839      3,294      3,277            995        1,193
  Rental and service fee
    income.......................       546      1,313      4,105      5,497      7,021          5,129        2,493
  Other revenues.................     1,521      2,631        690        760      1,329            917          900
                                   --------   --------   --------   --------    -------       --------     --------
Total vacation ownership
  revenues.......................     2,316      5,618      8,338     12,418     14,103         25,554       18,712
                                   --------   --------   --------   --------    -------       --------     --------
  Cost of vacation intervals
    sales........................                                                                4,941        3,147
  Provision for uncollectible
    accounts.....................                                                                2,349        1,224
  Advertising, sales and
    marketing....................     8,618     15,523      4,401      5,433      5,311          6,368        4,615
  Maintenance and energy.........     1,493      3,969      3,183      3,798      4,669          1,846        1,782
  Depreciation and
    amortization.................     7,733     10,118          0          0          0            612          365
  General and administrative.....     9,049     15,688      6,637      5,400      4,504          6,394        3,130
                                   --------   --------   --------   --------    -------       --------     --------
Total operating expenses.........    26,893     45,298     14,221     14,631     14,484(1)      22,510       14,263
                                   --------   --------   --------   --------    -------       --------     --------
Operating income (loss) from
  continuing operations..........   (24,577)   (39,680)    (5,883)    (2,213)      (381)         3,044        4,449
  Interest expense...............                           3,884      3,108      2,827          3,726        3,336
  Exchange and translation loss,
    net..........................       381      4,266      2,464       (351)        74            992          150
                                   --------   --------   --------   --------    -------       --------     --------
(Loss) income from continuing
  operations before provision for
  Mexican taxes..................   (24,958)   (43,946)   (12,231)    (4,970)    (3,282)        (1,674)         963
  Provision for Mexican taxes....     2,414      5,881      3,356      3,312      1,756          1,662          297
                                   --------   --------   --------   --------    -------       --------     --------
Net (loss) income from continuing
  operations.....................  $(27,372)  $(49,827)  $(15,587)  $ (8,282)   $(5,038)      $ (3,336)    $    666
                                   ========   ========   ========   ========    =======       ========     ========
</TABLE>
 
- ---------------
 
(1) The activity level and related operating expenses increased significantly in
    1997 from the 1996 levels. The historical financial data of the Predecessor
    Business for the seven and 1/2 months ended August 18, 1997 are prepared on
    a comparable basis with the 1996 data, however the data presented for the
    Company are not comparable to prior periods because the full accrual method
    of revenue recognition was used and cost of sales provisions have been
    recognized by the Company for all periods subsequent to August 18, 1997.
 
(2) Reflects the results of operations of the Company for the twelve months
    ended December 31, 1997 including for the period from August 18, 1997
    through December 31, 1997, and does not include results of operations of the
    Predecessor Business. The Company had no vacation ownership operations prior
    to August 18, 1997.
 
                                       40
<PAGE>   46
 
     The following table presents a summary of vacation ownership sales and
expense activity levels without adjusting for the impact of either deferred
revenues and or deferred expenses.
 
     The Company believes that this analysis is helpful to understand the
changes in the aggregate activity levels between 1996 and 1997 (in thousands of
dollars):
 
<TABLE>
<CAPTION>
                                    1996                 1997                   ANNUAL AMOUNTS OF
                                   -------   -----------------------------   ------------------------
                                              SEVEN       FOUR                             PERCENTAGE
                                             AND  1/2   AND  1/2              INCREASE      INCREASE
                                              MONTHS     MONTHS     TOTAL    (DECREASE)    (DECREASE)
                                             --------   --------   -------   ----------    ----------
<S>                                <C>       <C>        <C>        <C>       <C>           <C>
Revenue activity:
Vacation Interval sales..........  $37,263   $31,479    $18,513    $49,992    $12,729(A)      34.2%
Interest Income on Vacation
  Interval Receivables, rental
  and service fee income, and
  other revenues.................    9,551    11,627      7,041     18,668      9,117(A)      95.5%
                                   =======   =======    =======    =======    =======        =====
          Total..................   46,814    43,106     25,554     68,660     21,846(A)      46.7%
                                   =======   =======    =======    =======    =======        =====
Operating Expenses Incurred:
  Cost of Vacation Interval
     sales.......................  $    --   $    --    $ 4,941    $ 4,941    $ 4,941(B)
  Provision for doubtful
     accounts....................       --        --      2,349      2,349      2,349(C)
  Commissions, advertising, sales
     and marketing expenses......   10,937    10,411      6,368     16,779      5,842(D)      53.4%
  Maintenance and energy.........    3,798     4,669      1,846      6,515      2,717(E)      71.5%
  Depreciation...................        0         0        612        612        612(B)
  General and administrative.....    5,400     4,504      6,394     10,898      5,498(F)     101.8%
                                   -------   -------    -------    -------    -------
          Total Operating
            Expenses incurred....  $20,135   $19,584    $22,510    $42,094    $21,959
                                   =======   =======    =======    =======    =======
</TABLE>
 
- ---------------
 
Notes regarding the above analysis:
 
(A) Total revenue activities increased an average of 46.7% during 1997. This was
    the result of an increase of 34.2% in the 1997 Vacation Interval sales and
    an increase of 95.5% for all other revenues.
 
(B) The Predecessor Business did not recognize depreciation after the prior
    owner recorded a sizable asset impairment loss in 1994. For periods prior to
    the acquisition, the annual depreciation would have been the equivalent of
    cost of Vacation Interval sales since the Predecessor Business owned the
    Remainder Interests in the vacation ownership facilities. After the August
    18, 1997 acquisition, the Company began recognizing cost of sales based on
    its allocation of its purchase price to unsold inventory of Vacation
    Intervals and related memberships. For the period August 19, through
    December 31, 1997 costs of sales was $4.9 million as compared to zero in the
    periods prior to August 19, 1997.
 
(C) The Predecessor Business did not record any provision for uncollectable
    accounts because most of its revenues were deferred, however the Company
    made a full provision for its uncollectable accounts because revenues after
    August 19, 1997 are fully recognized each period. The estimated
    uncollectable accounts during the period August 19, through December 31,
    1997 was $2.3 million. Accordingly the 1996 and 1997 historical financial
    data is not comparable.
 
(D) The 53.4% annual increase during 1997 in commissions, advertising sales, and
    marketing expenses reflects the marketing investments made during 1997 to
    increase the marketing programs which resulted in the 34.2% increase in
    Vacation Interval sales.
 
(E) Maintenance and energy increased 71.5% during 1997 because (i) an additional
    110 vacation ownership units were completed at the Los Cabos location in
    late 1996, (ii) occupancy in the vacation ownership facilities increased
    significantly due to the substantial growth in the average number of members
    as well as the increased number of transient guests using the facilities in
    1997, and (iii) inflationary increases in these expense elements.
 
                                       41
<PAGE>   47
 
(F) General and administrative expense in 1997 increased 101.8% over 1996. These
    expense elements increased significantly because (i) growth in the
    administrative organization was necessary to manage and control the Company
    which was experiencing overall revenue growth of 46.7% (ii) added costs of
    personnel that were dedicated to provide services to Starwood's hotel
    operation which enabled the Company to earn other income fees after August
    18, 1997 (prior to August 19, 1997 the cost of these persons had been
    allocated directly to the discontinued hotel segment) and (iii) the
    administrative expense of the Company's newly formed Corporate group of
    approximately $1.0 million for the period August 19th through December 31,
    1997 represented an increase because these functions did not exist during
    1996 within the Predecessor Businesses.
 
                   HISTORICAL CONSOLIDATED BALANCE SHEET DATA
 
<TABLE>
<CAPTION>
                                                                                       BALANCE
                                                                   BALANCE           SHEET DATA
                                                                 SHEET DATA        AT DECEMBER 31,
                                                              AT MARCH 31, 1998         1997
                                                              -----------------    ---------------
                                                                 (UNAUDITED)
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                           <C>                  <C>
Cash and temporary investments..............................      $ 10,775            $  8,995
Vacation ownership and trade receivables....................        47,756              39,952
Land, office furniture and equipment........................        15,287              14,198
Total assets................................................       124,993             116,864
Long-term debt, net of unamortized original issue
  discount..................................................        91,113              90,780
Stockholders' investment....................................        13,718              13,052
</TABLE>
 
                                       42
<PAGE>   48
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The following discussion should be read in conjunction with the "Unaudited
Pro Forma Financial Data" and the "Selected Combined Historical Financial Data"
and related notes thereto appearing elsewhere in this Prospectus.
 
INTRODUCTION
 
     RRI US was organized in August 1996 to seek acquisition opportunities
within the vacation ownership industry. On August 18, 1997, the Company acquired
the Regina Resorts. The Company generates revenue from the sale and financing of
Vacation Intervals which generally entitle the Member to use a fully-furnished
vacation residence typically for one week annually for 30 years (50 years for
memberships purchased after March 13, 1998). The Company generates additional
revenues from the service fees it collects from Members and earns revenues from
Starwood relating to the rental of certain vacant vacation ownership units. The
Company's operating expenses consist primarily of sales and marketing expenses,
Vacation Interval cost of sales, maintenance, energy and general and
administrative expenses. General and administrative expenses consist primarily
of compensation and related benefits, office leases, communications, customer
service and professional fees. On a pro forma basis the Company anticipates that
it will normally incur an additional expense of approximately $1.8 million per
year for the estimated cost of corporate staff, office and overhead which the
Company expects to incur as an independent corporate entity.
 
     In connection with the Purchase Transactions, the Company placed the
property underlying each Regina Resort into three separate trusts. See
"Business -- Description of Purchase Transactions -- Description of Trusts." At
August 18, 1997, under the applicable original trust agreements, the Operating
Subsidiaries had the right to use the Regina Resorts for 30 years until August
18, 2027. A subsidiary of CR Mexico owned rights (the "Remainder Interests")
pursuant to which it had the right to use the Regina Resorts as of after August
18, 2027. Subsequent to August 18, 1997 these trust agreements were amended to
extend the rights which the Company held to use to the Regina Resorts for an
additional 20 years. Because at August 18, 1997 the Company owned a perpetual
interest in the Regina Resorts but sold 30-year Memberships, U.S. GAAP required
the Company to use lease accounting for the recognition of sales. Under these
circumstances, lease accounting would have required the Company to recognize
vacation ownership revenues, provisions for doubtful accounts and commission
expenses in equal amounts over 30 years instead of recognizing such revenues and
expenses in the period that the sale of a Vacation Interval is made.
Additionally, the Company would have been required to depreciate its resort
assets. In accordance with the Indenture, RRI US effected the disposition of the
Remainder Interests as of December 31, 1997 by making a charitable contribution
of all of the outstanding stock of the subsidiary holding only the Remainder
Interests to a charitable institution. Accordingly the Company has used the full
accrual method of accounting for periods after August 18, 1997. The Company did
not receive any consideration in connection with the Remainder Interest
disposition. An expense of $10,000 was recorded in connection with the
contribution which was equal to the carrying value of the residual on the date
of contribution.
 
     The Vacation Interval sold by the Predecessor Business and by the Company
until March 13, 1998 was a right to use a vacation ownership unit for a period
of 30 years. The 30 year period was initially selected because Mexican law
allowed properties to be placed into trust for a maximum of 30 years.
Subsequently the Mexican law was changed to allow a trust period of 50 years. On
March 13, 1998 the Company increased its prices by approximately 9% because it
began selling the 50 year Vacation Interval. The 30 year Vacation Intervals
which had been sold prior to March 13, 1998 were not extended to 50 years. The
Company intends to offer a 20 year extension to the 30 year Vacation Interval
owners.
 
     On June 30, 1998, the Company made a $10,000 payment to reacquire the
Remainder Company from a charitable institution by voiding the original
contribution and then assigned the related proportional beneficial interests in
the Remainder Interests to the purchasers of all Vacation Intervals from August
19, 1997 through June 30, 1998. The Company effected this assignment of
proportional beneficial interests by a legally enforceable assignment for the
benefit of such Members. The Company is currently examining the method by
 
                                       43
<PAGE>   49
 
which such assignment will be evidenced to Members. The Company believes that
the change in structure should have a positive effect on its sales and marketing
program as it will be able to sell an interest that is more closely aligned with
the traditional fee simple deeded interest offered to buyers of vacation
intervals in the United States. However, the Company does not believe that the
economic value of the Remainder Interest will be sufficiently great to merit a
price increase.
 
     The Company uses a membership as its means of transferring a Vacation
Interval rather than a deeded interest because Mexican real property law does
not have effective mechanisms to allow non-Mexicans to own real property
directly in certain areas for certain purposes. Accordingly, the Company does
not sell deeded interests. Mexican law allows Mexican corporations wholly owned
by foreign corporations to own land within the forbidden zone. Accordingly, the
Vacation Interval was sold through a right to use which until recently could not
exceed 30 years. In connection with the Remainder Interest Disposition, the
Company extended the term of its Vacation Interval to 50 years.
 
     At March 31, 1998 the Company had an inventory of 11,349 Vacation
Intervals. Accordingly, the Company believes its existing inventory will provide
it with approximately 3 years of product. The Company plans to increase its
Vacation Interval inventory through development of additional properties and
making acquisitions in the short term, by (i) purchasing the Villa Vera; (ii)
acquiring additional land for development in Los Cabos; (iii) developing its
land in Cozumel; and (iv) making acquisitions in Mexico, the United States and
Canada, and in the long term, by making acquisitions elsewhere in the world.
 
     In the Purchase Transactions the Company retained an interest in the net
cash flow of the Westin Hotels subject to a priority return to Starwood of
approximately $18.5 million per year. After December 31, 2000 this amount will
decrease pursuant to a formula. The Company expects to receive minimal, if any,
revenue from the Asset Management Agreement over the next three years. The
Company also is entitled to 20% of the net sale proceeds of the Westin Hotels
subject to the priority return to Starwood upon a sale.
 
     The following discussion relates to the financial condition and results of
operations of the Company and the vacation ownership segment of the Predecessor
Business giving pro forma effect to the adoption of the full accrual method of
accounting as discussed above. In addition, the discussion below for the 1997
period is based on the "Unaudited Pro Forma Financial Data" contained elsewhere
in this Prospectus, which apply the full accrual method of accounting, rather
than the lease method of accounting and various other pro forma adjustments
which were used to develop the financial information included in "Selected
Combined Historical Financial Data." The pro forma data discussed below do not
purport to represent what the Company's results of operations would have been
had the Purchase Transactions, the Offering, the Remainder Interest Disposition
and certain stockholder investments occurred on the assumed dates. See
"Description of Notes -- Certain Covenants," "Unaudited Pro Forma Financial
Data," and "Selected Combined Historical Financial Data."
 
                                       44
<PAGE>   50
 
RESULTS OF OPERATIONS
 
  Comparison of the Company's historical results of operations for the three
months ended March 31, 1998 to the pro forma results of operation of the
Predecessor Business for the three months ended March 31, 1997.
 
                       UNAUDITED STATEMENT OF OPERATIONS
        (FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997 (PRO FORMA))
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                    PRO FORMA
                                                                COMPANY'S           RESULTS OF
                                                               HISTORICAL          PREDECESSOR
                                                             RESULTS FOR THE     BUSINESS FOR THE
                                                              THREE MONTHS         THREE MONTHS
                                                                  ENDED               ENDED
                                                                MARCH 31,           MARCH 31,
                                                                  1998                 1997
                                                             ---------------     ----------------
<S>                                                          <C>                 <C>
REVENUES:
  Vacation interval sales..................................      $14,126             $14,150
  Interest income on vacation interval receivables.........        1,193                 739
  Rental and service fee income............................        2,493               3,843
  Other income.............................................          900                 467
                                                                 -------             -------
          TOTAL REVENUES...................................       18,712              19,199
COST AND OPERATING EXPENSES:
  Cost of vacation interval sales..........................        3,147               3,045
  Provision for doubtful accounts..........................        1,224               1,291
  Advertising, sales and marketing.........................        4,615               4,420
  Maintenance and energy...................................        1,782               1,620
  Depreciation and amortization............................           80                  19
  General and administrative...............................        3,130               2,603
                                                                 -------             -------
          TOTAL COST AND OPERATING EXPENSES................       13,978              12,998
 
OPERATING INCOME BEFORE NON-OPERATING EXPENSES.............        4,734               6,201
 
NON-OPERATING EXPENSES:
  Interest Expense -- Cash.................................        3,003               3,393
  Interest Expense -- Non cash.............................          333                 333
  Amortization of deferred loan cost.......................          285                 285
  Foreign exchange (gains) losses, net.....................          150                (616)
                                                                 -------             -------
          TOTAL NON-OPERATING EXPENSES.....................        3,771               3,395
 
NET INCOME (LOSS) BEFORE TAXES.............................          963               2,806
 
TAXES:
  US taxes.................................................           --                  --
  Mexican taxes............................................          297               1,021
                                                                 -------             -------
          TOTAL TAXES......................................          297               1,021
                                                                 -------             -------
 
NET INCOME.................................................      $   666             $ 1,785
                                                                 =======             =======
</TABLE>
 
                                       45
<PAGE>   51
 
<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                                                      MARCH 31,
                                                              -------------------------
                                                              HISTORICAL     PRO FORMA
                                                               RESULTS       RESULTS IN
                                                                 1998           1997
                                                              ----------     ----------
<S>                                                           <C>            <C>
INCOME STATEMENT DATA AS A PERCENTAGE OF TOTAL REVENUES
Vacation Interval sales.....................................       75.5%          73.7%
Interest income.............................................        6.4%           3.8%
Service fee and rental income...............................       13.3%          20.0%
Other income................................................        4.8%           2.5%
Total vacation ownership revenues...........................      100.0%         100.0%
 
INCOME STATEMENT DATA AS A PERCENTAGE OF VACATION INTERVAL
  SALES
Vacation Interval cost of sales.............................       22.3%          21.5%
Advertising, sales and marketing expenses...................       32.7           31.2%
General and administrative expenses.........................       22.1           18.4%
Maintenance and energy expenses.............................       12.6           11.4%
Provision for doubtful accounts.............................        8.6            9.1%
</TABLE>
 
     Total revenue decreased approximately $0.5 million, or 2.5%, from
approximately $19.2 million for the three months ended March 31, 1997 to
approximately $18.7 million for the three months ended March 31, 1998. This
decrease was primarily due to a 35.1% decrease in rental and service fee income
partially offset by increases in interest income on vacation interval
receivables and other income.
 
     Vacation interval sales were unchanged at approximately $14.1 million for
the three months ended March 31, 1998 and March 31, 1997. Value added tax (VAT)
laws in Mexico were amended in late 1997 to require that the Company collect VAT
on the sale of vacation intervals and remit to the Mexican government the VAT
collected. While the VAT collected on sales after December 31, 1997 represents
an additional cost to the member, VAT is not recognized as revenue by the
Company. As discussed below the Company responded to these changes in the VAT
laws by reducing prices approximately 9% effective January 1, 1998. These
changes in the VAT laws did, however, have a favorable impact on the Company's
results by eliminating the Company's VAT tax expense which had been, prior to
January 1, 1998, charged to Mexican taxes. VAT of approximately $2.0 million was
collected in conjunction with the sale of $14.1 million in Vacation Interval
sales for the three months ended March 31, 1998. The Company estimates that pro
forma Vacation Interval sales for the three months ended March 31, 1997 would
have been reduced by approximately $1.8 million had the amended VAT law been in
effect during that period and had the reduced prices that were effective January
1, 1998 been in effect.
 
     The number of net Vacation Intervals sold increased by 100, or 9%, from
1,117 for the three months ended March 31, 1997 to 1,217 for the three months
ended March 31, 1998. The number of Vacation Intervals sold in the first quarter
of 1998 was negatively impacted by a reduction in tourism in each of the resort
destinations where the Regina Resorts are located (and fewer tourists to Mexico
overall) due to milder winter months in the U.S. and Canada as compared to the
prior year period.
 
     The average price per interval sold decreased $1,061 per interval, or 8.4%,
from $12,668 for the three months ended March 31, 1997 to $11,607 for the three
months ended March 31, 1998. The decrease in average price was the direct result
of the Company's belief that the entire cost of the amended VAT law could not be
passed on to the consumer. Therefore, the Company lowered prices by
approximately 9% to partially offset the average VAT collected on Vacation
Interval sales of 14.45% for the first quarter of 1998. Average total charge per
interval (Vacation Interval sales plus VAT tax collected from customers)
increased $616 per interval, or 4.9%, from $12,668 (not subject to VAT) for the
three months ended March 31, 1997 to $13,284 (Vacation Interval sales plus VAT)
for the three months ended March 31, 1998. The increase in average total charge
per interval was due also in part to a reduction in the proportion of
alternating year (biannual) Vacation Intervals sold which have lower average
price than annual intervals.
 
                                       46
<PAGE>   52
 
     Rental and service fee income decreased approximately $1.3 million, or
35.1%, from approximately $3.8 million for the three months ended March 31, 1997
to approximately $2.5 million for the three months ended March 31, 1998. The
decrease was due in part to the rental of 114 units to Westin (60 units in
Puerto Vallarta and 54 units in Los Cabos) for a one year term commencing
September 1, 1997 for $1.25 million (or $312,500 per quarter) or at an average
rate lower than that experienced by the Company during the first quarter of
1997. The rate negotiated with Starwood for the 114 rooms would have been higher
except that a one time fee of $1.25 million was also negotiated with Starwood
($312,500 in the first quarter of 1998). This fee was recognized in other
income. Rental and service fee income also was negatively impacted by the fact
that the negotiated agreement with Starwood precludes the Company from renting
the remaining unsold units to transient vacationers other than Club Regina
members and their guests and guests secured through marketing and promotional
programs. Finally, increased usage by a larger owner base resulted in fewer
unsold units available for rental to guests of members or use in marketing
promotions.
 
     Interest income increased approximately $0.5 million, or 61.4%, from
approximately $0.7 million for the three months ended March 31, 1997 to
approximately $1.2 million for the three months ended March 31, 1998. The
increase is due mainly to greater receivables balance which grew from
approximately $32.9 million at March 31, 1997 to approximately $47.8 million at
March 31, 1998.
 
     Other income increased approximately $0.4 million, or 92.7%, from
approximately $0.5 million for the three months ended March 31, 1997 to
approximately $0.9 million for the three months ended March 31, 1998. The
increase is due to: (1) the $312,500 fee charged to Starwood, (2) $273,000 of
interest income on investments as a result of investing excess cash from the
issuance of the Company's Senior Notes in temporary investments, and (3)
$140,000 charged to Bancomer for certain consulting and asset management
services provided in 1998. Apart from these three items, other income was lower
due to reduced revenues from the theme locations.
 
     Operating costs increased approximately $1.0 million, or 7.1%, from
approximately $13.0 million for the three months ended March 31, 1997 to
approximately $14.0 million for the three months ended March 31, 1998. As a
percentage of total revenues operating costs increased from 67.6% for the three
months ended March 31, 1997 to 74.3% for the three months ended March 31, 1998.
Total operating costs as a percentage of total revenues were negatively impacted
by the reductions in revenue impacted by the amended VAT laws described
previously.
 
     Vacation Interval cost of sales increased approximately $0.1 million, or
3.4%, from approximately $3.0 million for the three months ended March 31, 1997
to approximately $3.1 million for the three months ended March 31, 1998. As a
percentage of Vacation Interval sales, Vacation Interval cost of sales increased
from 21.5% for the three months ended March 31, 1997 to 22.3% for the three
months ended March 31, 1998.
 
     Provision for doubtful accounts decreased approximately $0.1 million, or
5.2%, from approximately $1.3 million for the three months ended March 31, 1997
to approximately $1.2 million for the three month period ended March 31, 1998.
The decrease was made because fewer receivables were generated in the first
quarter of 1998 as compared to the first quarter of 1997 due to higher down
payments in the first quarter of 1998 compared to the first quarter of 1997.
 
     Advertising, sales and marketing expense increased approximately $0.2
million, or 4.4%, from approximately $4.4 million for the three months ended
March 31, 1997 to approximately $4.6 million for the three months ended March
31, 1998. As a percentage of Vacation Interval sales, advertising, sales and
marketing expense increased from 31.2% for the three months ended March 31, 1997
to 32.7% for the three months ended March 31, 1998. The increase is due, in
part, to approximately $165,000 of costs associated with the opening of three
new off-site sales locations in Mexico.
 
     Maintenance and energy expense increased approximately $0.2 million, or
10.0%, from approximately $1.6 million for the three months ended March 31, 1997
to approximately $1.8 million for the three months ended March 31, 1998. As a
percent of total revenue, maintenance and energy expense increased from 8.4% for
the three months ended March 31, 1997 to 9.5% for the three months ended March
31, 1998. The increase
 
                                       47
<PAGE>   53
 
in maintenance and energy expenses is due to higher overall occupancy in the
Vacation Interval units for the three months ended March 31, 1998 compared to
the three months ended March 31, 1997.
 
     General and administrative expenses increased approximately $0.5 million,
or 20.3%, from approximately $2.6 million for the three months ended March 31,
1997 to approximately $3.1 million for the three months ended March 31, 1998. As
a percentage of total revenue, general and administrative costs increased from
13.6% for the three months ended March 31, 1997 to 16.7% for the three months
ended March 31, 1998. The increase in general and administrative expenses was
due to: (1) approximately $144,000 increase in compensation for certain key
executives as well as an increase in the number of executive personnel and other
administrative personnel in Mexico to support an active development program and
an administrative operation independent of the prior owner, (2) approximately
$140,000 in non-capitalized expenses associated with moving the offices in
Mexico City to a new location, (3) approximately $60,000 in executive
recruitment and temporary personnel or consultants, and (4) increased legal and
accounting fees and expenses.
 
     Interest expense decreased by approximately $0.4 million, or 11.5%, from
approximately $3.4 million for the three months ended March 31, 1997 to
approximately $3.0 million for the three months ended March 31, 1998. The
decrease is due to the capitalization of interest expense associated with the
Cozumel development.
 
     Non cash interest expense and amortization of deferred loan cost are
expenses associated with the issuance of the $100 million senior notes that are
being amortized over the seven year life of the loan and each was unchanged at
approximately $0.3 million in each period.
 
     Depreciation expense increased approximately $61,000 from approximately
$19,000 for the three months ended March 31, 1997 to approximately $80,000 for
the three months ended March 31, 1998. The increase is due to leasehold
improvements associated with additional theme locations and computer system
upgrades.
 
     Foreign exchange losses increased from a gain of approximately $0.6 million
for the three months ended March 31, 1997 to a loss of approximately $0.2
million for the three months ended March 31, 1998. The Company experiences
foreign exchange gains and loses depending on fluctuations in the Mexican peso
to U.S. dollar exchange rate and the rate of inflation in Mexico. The impact of
these fluctuations is mitigated by that portion of the Company's receivables
denominated in UDI's, a Mexican currency tied to the peso and indexed monthly
for inflation.
 
     Mexican taxes decreased approximately $0.7 million, or 70.9%, from
approximately $1.0 million for the three months ended March 31, 1997 to
approximately $0.3 million for the three months ended March 31, 1998. Mexican
taxes in the first quarter of 1997 include approximately $0.3 million of IMPAC
(asset) taxes and approximately $0.7 million of VAT paid on goods and services
procured by the Company. In the first quarter of 1998, the Company recorded no
net VAT taxes due to the amended VAT law which requires the Company to collect
VAT from its customers and allows it to be reimbursed for the VAT that the
Company paid on goods and services procured. Mexican taxes in the first quarter
of 1998 include only IMPAC (asset) taxes of approximately $0.3 million.
 
  Comparison of the historical twelve months ended December 31, 1997 to the
historical twelve months ended December 31, 1996.
 
     The comparison of these two years is difficult because the Company's
accounting principals subsequent to August 18, 1997 for the following revenue
and expense elements were not comparable with the accounting principals used to
develop the historical operating data for the Predecessor Business:
 
     - Vacation Interval revenues -- Prior to August 19, 1997 the Company
       recognized Vacation Interval revenues using operating lease accounting,
       thus deferring substantially all revenues until future periods. Starting
       August 19, 1997 the Company recognizes all Vacation Interval revenues
       under the full accrual method of profit recognition.
     - Cost of Vacation Interval revenues -- Prior to August 19, 1997 the
       Company did not record Vacation Interval cost of sales. Instead, the
       value of the assets was depreciated over the assets' useful life.
       Starting August 19, 1997, the Company amortizes a portion of the book
       value of the cost of unsold
 
                                       48
<PAGE>   54
 
       Vacation Intervals with each sale of a Vacation Ownership interval using
       the relative sales value method.
     - Provision for doubtful accounts -- Prior to August 19, 1997 the Company
       recognized no receivables because virtually all revenues were deferred.
       Therefore, no provision for bad debts was required. Starting August 19,
       1997 the Company did recognize receivables consistent with full revenue
       recognition accounting and the corresponding provision to bad debts.
     - Commission expenses -- Similar to Vacation Interval revenues, a
       substantial portion of commission expenses representing direct selling
       expenses were deferred prior to August 19, 1997. Starting August 19, 1997
       all commissions were recognized consistent with full revenue recognition
       accounting.
     - Depreciation -- Prior to August 19, 1997, no depreciation was recognized
       because Bancomer had committed to selling the assets and had therefore
       classified the assets as assets to be disposed of in accordance with the
       provisions of FASB 121, "Accounting for the Impairment of Long Lived
       Assets and for Long Lived Assets to be Disposed Of."
 
     Because of these accounting differences the annual changes between 1996 and
1997 are caused, in part, by the changes in the accounting principals used after
August 18, 1997.
 
     Total recognized revenues increased approximately $27.2 million, or 219.4%,
from approximately $12.4 million for the twelve months ended December 31, 1996,
to approximately $39.6 million for the twelve months ended December 31, 1997.
This increase was primarily due to a 632.1% increase in recognized Vacation
Interval revenues, a 29.7% increase in interest income, a 121.0% increase in
rental and service fee income, and a 195.5% increase in other revenues.
Recognized vacation interval revenues grew approximately $18.1 million, or
632.1%, from approximately $2.9 million for the twelve months ended December 31,
1996, to approximately $21.0 million for the twelve months ended December 31,
1997. The actual number of Vacation Intervals sold increased 51.9% from 2,799
for the twelve months ended December 31, 1996 to 4,253 for the same period in
1997. Management attributes the increase in the number of Vacation Intervals
sold to improved marketing efforts, stronger demand and the introduction of the
lower cost biannual product. Interest income grew 29.7% primarily due to a
corresponding increase in Vacation Interval Receivables, which increased from
$31.7 million at December 31, 1996 to approximately $44.0 million at December
31, 1997. Rental and service fee income increased approximately $6.7 million, or
121.0%, for the twelve months ended December 31, 1997 over the same period in
1996. Rental income increased due to an overall increase in vacation ownership
units which were available to the Company to rent because of the late 1996
completion of an expansion of units at the Los Cabos location, and because of
improved rental market demand in 1997. Service fee income increased as a result
of the overall increase in the number of Members during the 1997 period. Other
revenues increased approximately $1.5 million, or 195.5%, from approximately
$0.8 million in 1996 to approximately $2.2 million in 1997, due to the
additional revenues provided by retail business of the Company's theme stores.
 
     The Predecessor Business did not recognize depreciation after the prior
owner classified the assets as assets to be disposed of. After the August 18,
1997 acquisition, the Company began recognizing cost of sales based on its
allocation of its purchase price of unsold inventory of Vacation Intervals using
the relative sales value method. For the period August 19, through December 31,
1997 costs of sales were approximately $4.9 million as compared to zero in the
periods prior to August 19, 1997.
 
     The Predecessor Business did not record any provision for uncollectible
accounts because most of its revenues were deferred, however the Company made a
full provision for its estimated uncollectible accounts because revenues after
August 18, 1997 are fully recognized each period. The estimated uncollectible
accounts during the period August 19, through December 31, 1997 was
approximately $2.3 million. Accordingly, the 1996 and 1997 historical financial
data is not comparable as to provisions for uncollectible accounts.
 
     The amount of recognized commission expenses increased approximately $2.7
million in 1997 because after August 18, 1997 the Company began recognizing the
full amount of each commission paid in order to match this cost element with the
recognized "full accrual" Vacation interval sales. In periods prior to August
18, 1997 the Predecessor Business recognized both Vacation interval revenues and
the related commission expense over 30 years. Advertising, sales and marketing
expenses increased approximately

                                       49
<PAGE>   55
 
$3.6 million in 1997, reflecting the increased investment in marketing programs
which enabled the business to achieve the 51.9% growth in the number of Vacation
Intervals sold during 1997. Maintenance and energy expenses increased
approximately $2.7 million in 1997 because of the increased usage of the
vacation ownership facilities by an increasing number of members, the increased
usage for rental purposes and because of the effects of inflation.
 
     General and administrative expenses increased approximately $5.5 million,
or 101.8%, from approximately $5.4 million for 1996, to approximately $10.9
million in 1997. These expense elements increased significantly because (i)
growth in the administrative organization was necessary to manage and control
the Company which was experiencing significant overall revenue growth (ii) costs
of personnel that were dedicated to provide administrative support services to
Starwood's hotel operation which enabled the Company to earn service fees after
August 18, 1997 (prior to August 19, 1997 the cost of these persons had been
allocated directly to the discontinued hotel segment) and (iii) the
administrative expense of the Company's newly formed corporate group of
approximately $1.0 million for the period August 19th through December 31, 1997
represented an increase because these functions did not exist during 1996 within
the Predecessor Businesses.
 
     Historical interest expense increased approximately $3.4 million in 1996
due to increased average borrowings.
 
     Mexican taxes were reported at the same level for 1996 and 1997 and
represent asset taxes (an alternative minimum income tax) and value added taxes.
The net exchange loss of approximately $1.1 million during 1997 resulted because
of the decline in the peso exchange rate relative to U.S. dollar. In 1996 the
Predecessor Business reported a small exchange gain.
 
     As a result of the changes in historical revenues and expenses discussed
above, the net loss increased approximately $0.1 million, from a loss of
approximately $8.3 million in 1996 to a loss of approximately $8.4 million in
1997.
 
     In order to provide additional analysis of the changes in the operational
activity levels during 1997 and 1996 the following supplemental data is provided
for these years. The table below presents a summary of vacation ownership sales
and expense activity levels without adjusting for the impact of either deferred
revenues and or deferred expenses.
 
     The Company believes that this analysis is helpful to understand the
changes in the aggregate activity levels between 1996 and 1997 (in thousands of
dollars):
 
<TABLE>
<CAPTION>
                                    1996                 1997                   ANNUAL AMOUNTS OF
                                   -------   -----------------------------   ------------------------
                                              SEVEN       FOUR                             PERCENTAGE
                                             AND  1/2   AND  1/2              INCREASE      INCREASE
                                              MONTHS     MONTHS     TOTAL    (DECREASE)    (DECREASE)
                                             --------   --------   -------   ----------    ----------
<S>                                <C>       <C>        <C>        <C>       <C>           <C>
Revenue activity:
Vacation Interval sales..........  $37,263   $31,479    $18,513    $49,992    $12,729(A)      34.2%
Interest Income on Vacation
  Interval Receivables, rental
  and service fee income, and
  other revenues.................    9,551    11,627      7,041     18,668      9,117(A)      95.5%
                                   =======   =======    =======    =======    =======        =====
          Total revenues
            generated............   46,814    43,106     25,554     68,660     21,846(A)      46.7%
                                   =======   =======    =======    =======    =======        =====
Operating Expenses Incurred:
  Cost of Vacation Interval
     sales.......................  $    --   $    --    $ 4,941    $ 4,941    $ 4,941(B)
  Provision for doubtful
     accounts....................       --        --      2,349      2,349      2,349(C)
  Commissions, advertising, sales
     and marketing expenses......   10,937    10,411      6,368     16,779      5,842(D)      53.4%
  Maintenance and energy.........    3,798     4,669      1,846      6,515      2,717(E)      71.5%
  Depreciation...................        0         0        612        612        612(B)
  General and administrative.....    5,400     4,504      6,394     10,898      5,498(F)     101.8%
                                   -------   -------    -------    -------    -------
          Total Operating
            Expenses incurred....  $20,135   $19,584    $22,510    $42,094    $21,959
                                   =======   =======    =======    =======    =======
</TABLE>
 
                                       50
<PAGE>   56
 
- ---------------
 
Notes regarding the above analysis:
 
(A)  Total revenue activities increased an average of 46.7% during 1997. This
     was the result of an increase of 34.2% in the 1997 Vacation Interval sales
     and an increase of 95.5% for all other revenues.
 
(B)  The Predecessor Business did not recognize depreciation after the prior
     owner recorded a sizable asset impairment loss in 1994. For periods prior
     to the acquisition, the annual depreciation would have been the equivalent
     of cost of Vacation Interval sales since the Predecessor Business owned the
     Remainder Interests in the vacation ownership facilities. After the August
     18, 1997 acquisition, the Company began recognizing cost of sales based on
     its allocation of its purchase price to unsold inventory of Vacation
     Intervals and related memberships. For the period August 19, through
     December 31, 1997 costs of sales was $4.9 million as compared to zero in
     the periods prior to August 19, 1997.
 
(C)  The Predecessor Business did not record any provision for uncollectable
     accounts because most of its revenues were deferred, however the Company
     made a full provision for its uncollectable accounts because revenues after
     August 19, 1997 are fully recognized each period. The estimated
     uncollectable accounts during the period August 19, through December 31,
     1997 was $2.3 million. Accordingly the 1996 and 1997 historical financial
     data is not comparable.
 
(D)  The 53.4% annual increase during 1997 in commissions, advertising sales,
     and marketing expenses reflects the marketing investments made during 1997
     to increase the marketing program activity levels which resulted in the
     34.2% increase in Vacation Interval sales.
 
(E)  Maintenance and energy increased 71.5% during 1997 because (i) an
     additional 110 vacation ownership units were completed at the Los Cabos
     location in late 1996, (ii) occupancy in the vacation ownership facilities
     increased significantly due to the substantial growth in the average number
     of members as well as the increased number of transient guests using the
     facilities in 1997, and (iii) inflationary increases in these expense
     elements.
 
(F)  General and administrative expense in 1997 increased 101.8% over 1996.
     These expense elements increased significantly because (i) growth in the
     administrative organization was necessary to manage and control the Company
     which was experiencing overall revenue growth of 46.7% (ii) added costs of
     personnel that were dedicated to provide services to Starwood's hotel
     operation which enabled the Company to earn other income fees after August
     18, 1997 (prior to August 19, 1997 the cost of these persons had been
     allocated directly to the discontinued hotel segment) and (iii) the
     administrative expense of the Company's newly formed Corporate group of
     approximately $1.0 million for the period August 19th through December 31,
     1997 represented an increase because these functions did not exist during
     1996 within the Predecessor Businesses.
 
  Comparison of the historical year ended December 31, 1996 to the historical
year ended December 31, 1995.
 
     This historical comparison is developed using the same accounting
principals for both 1996 and 1995. Total recognized revenue increased
approximately $4.1 million, or 48.9%, from approximately $8.3 million for the
year ended December 31, 1995, to approximately $12.4 million for the year ended
December 31, 1996. This increase was primarily due to a 68.3% increase in
recognized Vacation Interval revenues, a 79.1% increase in interest income, a
33.9% increase in rental and service fee income, and a 10.1% increase in rental
and other revenues. The recognized vacation interval revenues increased
approximately $1.2 million in 1996 due to the recognition of the pro rata share
of sales to date through December 31, 1996. The number of Vacation Intervals
sold was nearly the same at 2,796 for the year ended December 31, 1995 and 2,799
for the year ended December 31, 1996. The increase in interest income was due to
the growth in the level of Vacation Interval Receivables outstanding from
approximately $25.9 million in 1995 to approximately $31.7 million in 1996.
Rental and service fee income increased approximately $1.4 million, or 33.9%,
from approximately $4.1 million for the year ended December 31, 1995, to
approximately $5.5 million for the year ended December 31, 1996. Rental income
increased due to an increase in available vacation ownership units resulting
from the expansion of units at the Los Cabos location during the latter half of
1996 and service fee income increased because of the overall increase in the
average number of Members during 1996.
 
                                       51
<PAGE>   57
 
     Commission expenses increased $1.3 million or 487.5% in 1996 largely due to
unusually high cancellations for which all commissions were recognized
immediately upon cancellation and not deferred. Advertising, sales and marketing
costs decreased 7.2% during the year ended December 31, 1996 because of start up
costs incurred in 1995 related to several new marketing programs. The 19.3%
increases in maintenance and energy expenses during 1996 resulted from increases
in the number of Members using the vacation ownership facilities during 1996 and
inflation.
 
     General and administrative expenses decreased 18.6%, from approximately
$6.6 million for the year ended December 31, 1995, to approximately $5.4 million
for the year ended December 31, 1996. The reduction in general administrative
expenses in 1996 was due to cost cutting measures taken by management and
because the 1995 expense levels included certain one time expenses related to
management activities regarding the attempts to sell the Predecessor Business.
 
     Interest-expense on a historical basis decreased approximately $0.8 million
in 1996 because the debt levels were decreased when the prior owner restructured
the Company's debt levels through additional equity contributions.
 
     Provision for Mexican taxes were stable in 1996 and 1995 at approximately
$3.3 million.
 
     As a result of the changes in recognized historical revenues and expenses
discussed above, net loss from continuing operations decreased to approximately
$8.2 million in 1996 from a loss of approximately $15.6 million in 1995.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company generates cash for operations from the sale of Vacation
Intervals, payments on the Vacation Interval Receivables, rental of unsold
Vacation Interval units to Starwood, and the receipt of service fees charged to
Members. With respect to the sale of Vacation Intervals, the Company generates
cash from all-cash purchases and the receipt of down payments on financed
Vacation Intervals.
 
     The Company generates cash from financing Vacation Interval sales based on
principal payments and the interest charged on Vacation Interval Receivables. At
March 31, 1998, the Company had a portfolio of approximately 5,846 Vacation
Interval Receivables with an aggregate principal amount of $45.2 million, and a
weighted average maturity of approximately five years. At such date,
approximately (i) 64% of all of the Vacation Interval Receivables were U.S.
dollar denominated and had a weighted average interest rate of 12.9%, (ii) 31%
of all Vacation Interval Receivables were denominated in UDIs, an obligation
denominated in pesos which is adjusted for Mexican inflation, and had a weighted
average interest rate of 8%, and (iii) 5% of all Vacation Interval Receivables
were denominated in pesos and had a weighted average interest rate of 20%.
 
     The Company intends to pursue a growth-oriented strategy. From time to
time, the Company may acquire, among other things, additional vacation ownership
properties, resorts and completed vacation ownership units, land upon which
additional vacation ownership resorts may be built (which may require capital
expenditures by the Company) and/or other operations in the vacation ownership
industry. The Company is evaluating certain resort asset acquisition or
development opportunities, but it currently has no contracts or capital
commitments relating to any potential acquisitions or developments other than
the agreement to acquire and make certain conversions to the Villa Vera. In
addition the Company is evaluating several strategic partnership opportunities,
but it likewise has no agreements relating to any such potential strategic
partnership opportunities.
 
     The Company has received approval (subject to negotiation of final
documentation) from Bancomer for the extension of a four year line of credit of
$20.0 million. It is contemplated that this line of credit will (i) bear
interest at 11.5%, (ii) require an upfront fee of approximately 1.5% of amounts
drawn under the line of credit, and (iii) be secured by a portion of the
Vacation Interval Receivables of CR Resorts Puerto Vallarta both current and
future (which at March 31, 1998, represented substantially all of the Company's
Vacation Interval Receivables).
 
                                       52
<PAGE>   58
 
     The Company has also received approval (subject to negotiation of final
documentation) from Bancomer for the extension of an acquisition and improvement
loan of $6.0 million. These funds will be used to complete the purchase of the
Villa Vera and for the costs of converting 62 units into vacation ownership
units. It is contemplated that this line of credit will (i) bear interest at
11.5%, (ii) require an upfront fee of approximately $90,000, (iii) be secured by
a security trust on the Villa Vera property, and (iv) will be guaranteed by CR
Resorts Puerto Vallarta.
 
     The Company believes that its current financial position is sufficient to
meet the Company's working capital requirements, including interest payments
under the Senior Notes, and capital expenditure needs for the near future. In
addition, management believes that the Company's current financial position plus
borrowings to be available under the proposed $20 million line of credit with
Bancomer will satisfy its currently planned capital expenditure budget including
pre-development activities in Los Cabos and Cozumel.
 
     To finance its growth strategy, in addition to accessing the lines of
credit with Bancomer, the Company may from time to time consider issuing debt,
equity or other securities, entering into traditional construction financing or
credit agreements, entering into joint venture or development agreements with
respect to its undeveloped property, or factoring its Vacation Interval
Receivables. The Company is highly leveraged and under the Indenture there are
limitations on the Company's ability to borrow funds. Accordingly, there can be
no assurance that the Company will be able to use debt to finance any expansion
plans beyond its plans to finance its currently planned activities. See "Risk
Factors -- Leverage; Net Capital Deficiency; Recent Losses."
 
     The Company believes that its properties are adequately covered by
insurance. See "Business -- Insurance; Legal Proceedings."
 
SEASONALITY
 
     The Mexican vacation ownership industry in general tends to follow seasonal
buying patterns with peak sales occurring during the peak travel/tourism
seasons, usually December through April and July and August. Seasonal influences
also affect the Company's earnings so that net income and cash receipts from
customer initial down payments are typically higher in the first and fourth
calendar quarters. American tourists tend to vacation in the destinations where
the Regina Resorts are located in the December through April season while
Mexican tourists tend to travel to these destinations more frequently during the
summer months.
 
IMPACT OF YEAR 2000
 
     The Company uses Resort Computer Corporation's (a division of RRI) ("RCC")
software to manage all of its vacation ownership operations. In contrast with
traditional software run on mainframe systems, the RCC software was developed in
the late 1980's, and has been Year 2000 compliant since 1994. Additionally, the
Company has initiated discussions with all significant suppliers including the
Westin Hotels. No significant Year 2000 issues have been identified.
 
     The Company believes that there are no significant Year 2000 issues and
that this conclusion is based on a comprehensive study of this issue.
Accordingly, management has concluded that no significant costs will be incurred
to address this issue.
 
CURRENCY FLUCTUATIONS
 
     Since December 1994, Mexico has experienced difficult economic conditions,
including significant devaluation and volatility of the peso with respect to the
U.S. dollar, reduced economic activity, higher inflation, and high interest
rates and is considered a highly inflationary economy for purposes of applying
SFAS 52, since the three year cumulative rate of inflation for the year ended
December 31, 1996 exceeded 100%. Effective January 1, 1997 Mexico is considered
a highly inflationary economy for purposes of applying SFAS 52. See "Risk
Factors -- Adverse Mexican Economic Conditions and Government Policies." The
financial statements of the Company as well as the Predecessor Business have
been prepared for all periods using the U.S. dollar as the functional currency
for purposes of applying SFAS 52 because the debts have been and continue to be
payable in US Dollars and prices have been generally established in US Dollars.
The Company has not recognized deferred tax assets or liabilities resulting from
changes in exchange rates or indexing for tax purposes. The effects of the
Mexican economic crisis on the Company have been tempered
 
                                       53
<PAGE>   59
 
because a significant portion of the Company's revenues is in US dollars. The
principal effects are summarized below.
 
     Effect of Devaluation and Inflation on Revenues, Costs, Operating Margins
and Vacation Interval Receivables. Because the Company sells certain of its
Vacation Intervals for U.S. dollars and adjusts the price of Vacation Intervals
sold for pesos to keep the revenue from such sales constant in dollar terms,
historically the Company's revenue from customers who purchase Vacation
Intervals without financing them has not been affected by devaluations and
inflation of the peso. Approximately 70% of the Company's customers elect to
finance their purchase of Vacation Intervals through the Company. Approximately
31% of the Vacation Interval Receivables are denominated in UDIs. The effect of
such receivables being denominated in UDIs is to insulate the Company from
effects of peso inflation over extended time periods with respect to those
receivables. However, the Company is not insulated from the effect of changes in
the dollar/peso exchange rate with respect to those receivables. Accordingly, to
the extent the rate of Mexican inflation exceeds the rate of devaluation of the
peso during any period, the Company's rate of return in constant dollar terms on
UDI denominated Vacation Interval Receivables will increase during such period.
Conversely, to the extent the rate of peso inflation is less than the rate of
devaluation of the peso, the Company's rate of return in constant dollar terms
on UDI denominated Vacation Interval Receivables will decrease during such
period. See "Risk Factors -- Customer Financing Risks," "Risk
Factors -- Customer Default Risks," and "Business -- The Company -- Customer
Financing."
 
     Because only 5% of the Vacation Interval Receivables are denominated in
pesos, the effect of inflation and deflation of the peso on the Company's
Vacation Interval Receivables and the Company is immaterial.
 
     When the rate of devaluation of the peso in any fiscal period exceeds the
rate of inflation of the peso for such period, the cost of the Company's other
transactions (such as labor expenses and general and administrative expense in
Mexico) denominated in pesos will decrease when translated into constant
dollars. During 1995, the effects of the sharply lower value of the peso against
the U.S. dollar decreased the Company's general and administrative costs
compared to prior fiscal periods. In contrast, in fiscal periods when the rate
of inflation exceeds the rate of devaluation, as occurred during most of 1994
until the onset of the crisis, and again during most of 1995 and 1996, peso
denominated expenses increase when translated into constant dollars.
 
                                       54
<PAGE>   60
 
                                    BUSINESS
 
     The Company sells vacation ownership interests in and operates three luxury
vacation ownership resorts on prime beachfront sites at three of Mexico's most
popular beach destinations: Cancun, Puerto Vallarta and Los Cabos (the "Regina
Resorts"). The Company markets and sells the right to use, but not title to a
deeded interest in, a fully-furnished vacation residence for one week each year
or in alternating years ("Vacation Intervals") in the resorts which generally
entitle the owner of a Vacation Interval ("Member"), to use a fully-furnished
vacation residence typically for one week each year until 2046. In March 1998,
the Company increased the term of its Vacation Intervals from 30 years to 50
years. At each location, the Regina Resorts share common facilities with, and
are adjacent to, "five-star" Westin Regina Hotels (the "Westin Hotels").
Starwood Lodging Corporation ("Starwood") indirectly owns the Westin Hotels,
which are managed by Westin Resorts & Hotels ("Westin"). The Regina Resorts and
the Westin Hotels are collectively referred to as the "Combined Resorts." The
Company intends to use the Regina Resorts, which contain 402 one- and
two-bedroom vacation ownership units, as its flagship platform for expansion
through future acquisitions and internal growth in the United States, Canada,
Mexico and elsewhere. The Company is primarily focused on the "luxury" level of
the vacation ownership market, which is characterized by elegant accommodations
and personal service.
 
     As part of the Mexican government's economic development program, Bancomer,
the second largest bank in Mexico (which was owned by the Mexican government
until 1991), developed the Combined Resorts between 1991 and 1996 as its luxury
flagships for tourism development. The vacation ownership units within the
Regina Resorts were developed to appeal to the most sophisticated segments of
the market for vacation ownership properties throughout the world. In
recognition of this fact, the Regina Resorts have been awarded RCI's highest
designation as "Gold Crown" resorts. Furthermore, according to RCI, the Regina
Resorts have consistently obtained among the highest rankings of guest
satisfaction among RCI members on all counts not only in Mexico but also in the
world.
 
     The Company's principal operations currently consist of (i) marketing and
selling Vacation Intervals, (ii) operating the Regina Resorts, for which it
receives an annual service fee from each Member, and (iii) providing financing
for the purchase of Vacation Intervals. In 1997, the Company sold approximately
4,200 Vacation Intervals, producing $53.9 million in Vacation Interval sales
revenue. The Company had unsold inventory as of March 31, 1998 of approximately
11,349 (approximately 5,051 annual and 6,298 biannual) Vacation Intervals, and
the Company has plans to develop an aggregate of approximately 20,000 Vacation
Intervals at the Villa Vera, the acquisition of which is to be completed in the
third quarter of 1998, in Acapulco, Mexico, on land it plans to purchase that is
adjacent to the Regina Resort in Los Cabos, Mexico and at a new resort to be
developed in Cozumel, Mexico. For the twelve months ended December 31, 1997, the
Company provided financing for approximately 70% of its buyers (or approximately
75% of its Vacation Interval sales revenue). For such period, cash sales plus
down payments on financed sales represented approximately 46% of Vacation
Interval sales revenue. During 1997, the total Vacation Intervals sold was
4,253. For the year ended December 31, 1997, the Regina Resorts had a weighted
average percent occupied of 55.6% by Owners and 32.1% by Rental guests for a
total of 87.7% occupied. Assuming an average sales rate of 4,000 Vacation
Intervals per year, the Company anticipates that the existing Regina Resorts
will provide sufficient inventory for approximately three years of Vacation
Interval sales and that the planned development at its resort property
development sites in Cozumel and Los Cabos will provide approximately four
additional years of inventory.
 
                                  THE COMPANY
 
     The Product. The Company offers each customer who purchases a Vacation
Interval the flexibility to use a specific type of unit, during any week within
a specific seasonal category, in any of the Regina Resorts at Cancun, Puerto
Vallarta and Los Cabos. During the year ended December 31, 1997, a Vacation
Interval ranged in price from approximately $8,000 for a studio unit with a
maximum occupancy of two, $6,000 to $17,500 for a one-bedroom unit with a
maximum occupancy of four, to approximately $13,000 to $27,000 for a
 
                                       55
<PAGE>   61
 
two-bedroom unit with a maximum occupancy of six. Each one- and two-bedroom unit
contains a separate living room and kitchen area. Vacation Intervals can be
purchased for any one of three seasons: Holiday, Prime and Select. Holiday
Vacation Intervals allow Members to use the Regina Resorts during any time of
the year including the five weeks of highest demand. Prime Vacation Intervals
allow Members to use the Regina Resorts during any time of the year except the
five weeks of highest demand, while Select Vacation Intervals allow Members to
use the Regina Resorts during 17 weeks of traditionally lower demand. Vacation
Intervals are sold under the Company's flexible "floating time," "floating
unit," and "floating location" program. This program allows a Member to use his
or her Vacation Interval at any time during the season to which it relates, or
any less expensive season. Furthermore, Members may divide their Vacation
Intervals into three split-week segments and thereby spend a portion of a week
at a resort at one time and the other two portions at the same or other resorts
at other times. Finally, Members with Vacation Intervals representing one- and
two-bedroom units can divide their Vacation Intervals and use a single module
within any such unit over two weeks. For example, under this program, subject to
availability, a Member that purchased a two-bedroom unit could divide that unit
into six different split week stays (three in one-bedroom accommodations and
three in studio accommodations) over the year. Members who are at least 55 years
of age have the option, subject to availability, to accelerate the use of their
Vacation Interval up to one extra week during the "Prime" season or two extra
weeks during the "Select" season so long as such Members pay an additional
service fee for each year that is accelerated.
 
     Currently the Company sells a 50-year contractual right to use Vacation
Interval units together with an attached right to either have the right to use
extended, or to receive a portion of the proceeds from the sale of the Regina
Resorts. Because of considerations under Mexican law, Members do not hold a
deeded real property interest. Under the attached right, in 2047, at the end of
the right to use that the Company sells, holders will have the right to
participate either in (i) an extension of the contractual right to use if
practicable under Mexican law or (ii) the proceeds from the sale of the Regina
Resorts in 2047. The extension of the contractual right to use for an additional
50 years would be effected by an extension of the trusts holding the Regina
Resorts. This 50-year extension will be subject to the approval of the Mexican
government in 2047. If the trust extension is not granted in 2047, the trusts
holding the Regina Resorts would require a sale of the resorts with the proceeds
to be distributed to Vacation Interval owners.
 
     From March 13, 1998 through June 30, 1998, the Company sold a 50-year
contractual right to use Vacation Interval units. Until March 13, 1998,
purchasers of Memberships, with the corresponding rights to use the Vacation
Intervals, were formally issued a share (a "Class B Share") of Class B Common
Stock of Club Regina, S.A. de C.V. ("Club Regina Mexico") a subsidiary of the
Company. The Company retains voting control of Club Regina Mexico by virtue of
its ownership of all of the outstanding shares of Class A Common Stock which
represent voting control of Club Regina Mexico under its charter. Club Regina
Mexico has contractual arrangements with the subsidiaries of the Company that
operate the Regina Resorts and, through those arrangements, by paying his or her
annual service fee, each Member purchasing before such date holding a Class B
Share has the right to stay at the Regina Resorts operated by those subsidiaries
under the circumstances described above. Prior to using the Class B Share as a
means to sell Vacation Intervals, the Company used a different means for
evidencing Vacation Intervals which approximately 15% of current Vacation
Interval owners continue to hold.
 
     Sales and Marketing. As a leading developer and operator of vacation
ownership resorts in Mexico, the Company believes that it has acquired extensive
skill and expertise in developing, managing and operating vacation ownership
resorts and in marketing Vacation Intervals. The Company sells Vacation
Intervals through both on-site sales personnel at each of its resorts and at
sales offices in 11 major Mexican cities. A variety of marketing programs are
employed to generate prospects for these sales efforts, which include
presentations to Westin Hotel guests, as well as overnight mini-vacation
packages, certificate programs, theme stores, travel agencies, telemarketing,
owner referrals and various destination-specific local marketing efforts.
Additionally, incentive premiums are offered to guests to encourage resort
tours, in the form of entertainment tickets, hotel stays, gift certificates or
free meals. The Company's sales process is tailored to each prospective buyer
based upon the marketing program that brought the prospective buyer to the
resort for a sales presentation. Prospective target customers are identified
through various means of profiling.
 
                                       56
<PAGE>   62
 
     Approximately 67% of all Vacation Interval sales are made from leads
generated locally in the Los Cabos, Cancun and Puerto Vallarta areas.
Approximately one third of such sales, or 16% of total sales, are made to guests
of the Westin Hotels. Programs directed to these guests have been consistently
successful both in the number of prospects generated and in the closing rate,
due to the direct experience of such guests with the quality of the
installations and the likelihood that such guests, who typically belong to high
income households, will prequalify to purchase Vacation Intervals. Also these
guests have historically lower default rates on Vacation Interval Receivables.
 
     The remainder of local sales, or 51% of total sales, are made through
Company-owned theme stores, travel agencies and ground operators and other lead
generation points located in airports or shopping centers, independently or in
association with other businesses such as auto rental companies and restaurants.
The Company's theme stores, which generate leads resulting in approximately 9.5%
of its total sales, are retail businesses with a strong contemporary appeal to
affluent tourists, offering products associated with ecological consciousness,
wildlife, conservation and local culture, while at the same time promoting the
resort and inviting customers to attend sales presentations. A share of these
stores' profits is contributed to causes related to the stores' themes. There
are theme locations in Los Cabos, Puerto Vallarta, and Cancun. The Company also
operates travel agencies in Los Cabos, Cancun and Puerto Vallarta which provide
traditional travel services to Westin Hotel guests and potential members and
also encourage their customers to attend a Company presentation. Under the
Company's ground operator program, the Company provides local transport and
other services in each of Los Cabos, Puerto Vallarta and Cancun to visitors of
many different resorts in these destinations and encourages those visitors to
attend a Company presentation. In Los Cabos, prospects are also generated
through the offer of "day passes" allowing tourists lodged elsewhere in the city
to spend the day at the Combined Resort, using its recreational and public
facilities like any guest.
 
     Approximately 34% of all Vacation Intervals are sold through off-site sales
centers in 11 of Mexico's largest urban centers. The proportion of off-site
sales is gradually increasing, reflecting the growing prestige of the Regina
Resorts, the increased efficacy of the Company's off-site marketing and sales
techniques, and gradual improvement in the Mexican economy. Off-site sales
programs center on sales offices in eight of Mexico's largest cities: Mexico
City, Guadalajara, Monterrey, Morelia, Hermosillo, Torreon, Leon and Tijuana.
Using sophisticated data base -- based marketing approaches including
telemarketing, qualified prospects are offered mini-vacations, fly-in and
drive-in programs as a method to introduce the benefits of membership and the
Regina Resorts to potential Members. Members are also contacted for referrals.
Most recently, the "universal salesman" program has been instituted whereby
potential Members are contacted by one representative of the Company, who is the
potential Member's only contact with the Company through closing of the
purchase. The Company believes that this program solves a significant problem in
traditional vacation ownership marketing approaches which is the lack of
continuity in a customer's relationship with the seller.
 
     Finally, the Company believes that one of its best marketing resources is
its current Members. Accordingly, the Company directs programs at these Members
to encourage them to recommend Company Memberships. These programs include a
points-based program by which Members who refer potential Members to the Company
are given awards, and its bonus week program whereby every new buyer is given a
week to give to a friend or relative. The Company also markets upgrades, either
in the size of the unit to which the Member has access or the time of year the
Member may use that unit. Finally, the Company markets the opportunity to stay
at the resort for additional days or weeks to Members as well as the right to
rent additional units for guests accompanying the Member to the resort.
 
     Because the Company permits Vacation Interval purchasers to cancel their
purchases within five days of purchase, all successful sales presentations
conclude with a careful verification of the customer's understanding of his
rights and obligations, and of the benefits of the product, by a non-sales staff
member. See "Risk Factors -- Sales Volume Risks."
 
     Customer Financing. The Company has historically provided financing for
approximately 70% of its Vacation Interval buyers and approximately 30% of all
Vacation Interval buyers either pay cash at or within 60 days of closing. Buyers
who finance through the Company are required to make a down payment of at least
 
                                       57
<PAGE>   63
 
15% of the Vacation Interval's sales price and pay the balance of the purchase
price over a period of one to seven years. For the year ended December 31, 1997,
the average down payment on a financed Vacation Interval was approximately 28%
of its purchase price. At December 31, 1997, the Company had a portfolio of
approximately 5,500 Vacation Interval Receivables amounting to approximately
$43.0 million in outstanding principal amount, as compared to 3,750 Vacation
Interval Receivables amounting to approximately $29.0 million in outstanding
principal amount at December 31, 1996. At December 31, 1997, the outstanding
loans had a weighted average maturity of approximately five years. At March 31,
1998, approximately (i) 64% of all of the Vacation Interval Receivables were
U.S. dollar denominated and had a weighted average interest rate of interest of
12.9%, (ii) 31% of all Vacation Interval Receivables were denominated in UDIs
and had a weighted average interest rate of 8%, and (iii) 5% of all Vacation
Interval Receivables were denominated in pesos and had a weighted average
interest rate of 20%. Because approximately 57% of Vacation Intervals have been
sold to U.S. citizens, Canadians and other foreigners and approximately 64% of
all Vacation Interval Receivables are U.S. dollar denominated, the Company
believes its foreign exchange risk with respect to the Mexican economy is
mitigated.
 
     Due to its ownership of Vacation Interval Receivables, the Company bears
the risk of purchaser default. The Company's practice has been to continue to
accrue interest on its loans to purchasers of Vacation collectible, at which
point it expenses the interest accrued on such loan, terminates the underlying
conditional sale agreement and returns the Vacation Interval to the Company's
inventory for resale. The Company closely monitors its loan accounts and
determines whether to foreclose on a case-by-case basis. As of December 31,
1997, approximately 3.5% of the Company's Vacation Interval Receivables were
more than 60 days overdue. At that date, approximately 2.2% of the principal
amount of the Company's outstanding Vacation Interval Receivables were more than
120 days past due. See "Risk Factors -- Customer Financing Risks" and "Risk
Factors -- Risk of Customer Defaults."
 
     Approximately 32%, or $14.5 million, of the Company's Vacation Interval
Receivables at December 31, 1997 were denominated in UDIs. The UDI (Unidad de
Inversion, or Unit of Investment) is an obligation denominated in pesos which is
adjusted for Mexican inflation. The value of the UDI is tied to the Consumer
Price Index of Mexico (Indice Nacional de Precios al Consumidor). The proceeds
of loans denominated in UDI's are paid to a borrower in pesos at the applicable
UDI-peso conversion ratio on the day of the loan. Payments of both principal and
interest to the lender are made in pesos. The amount of payments in pesos to be
made as of any date depend on the applicability of the UDI-peso conversion ratio
at that date. The effect of denominating Vacation Interval Receivables in UDIs
is to protect the Company from inflation in Mexico, but not from variations in
the exchange rate between the peso and the U.S. dollar. An additional effect is
that when Mexican inflation is high, that inflation rate is effectively added to
the Company's Vacation Interval Receivable income, thereby increasing the
Company's Mexican peso revenue. Conversely, if the Mexican inflation rate should
decline, Vacation Interval Receivable interest rates would decline. At December
31, 1997, UDI denominated Vacation Intervals carried an interest rate of
approximately 8%. See "Management's Discussion and Analysis of Financial
Condition and Results of Operation -- Currency Fluctuations" and "Risk
Factors -- Customer Financing Risks."
 
     Room Rental Operations. To generate additional revenue at the Los Cabos and
Puerto Vallarta Regina Resorts, the Company rents excess inventory to Starwood
for use as hotel rooms. The Company has entered into a lease agreement with
Starwood, whereby Club Regina has leased 54 rooms at Los Cabos and 60 rooms at
Puerto Vallarta to Starwood. This lease runs for one year from August 18, 1997
and provides for payment of $1.2 million. The Operating Agreements between the
Company and Starwood with respect to Los Cabos and Puerto Vallarta provide that
the parties will negotiate to enter into a new lease with respect to units
constituting excess inventory for the period commencing August 18, 1998. There
can be no assurance that such a lease will be negotiated, or if negotiated, will
be on favorable terms. In addition, the Company can, subject to significant
limitations set forth in the Operating Agreement, rent unsold units that are not
covered by the lease arrangement with Starwood to Members and guests as well as,
under limited circumstances, third parties. In addition to providing the Company
with supplemental revenue, the Company believes its room-rental operations
provide it with a good source of lead generation for the sale of Vacation
Intervals. As the Company sells its existing inventory of Vacation Intervals, it
will have fewer rooms to rent to Starwood or to
 
                                       58
<PAGE>   64
 
other parties. See "-- Description of Purchase Transactions -- Description of
Operating Agreements" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
 
     Participation in Vacation Interval Exchange Networks. The Company believes
that its Vacation Intervals are made more attractive by the Company's
participation in interval exchange networks operated by RCI. This is
particularly true because the Regina Resorts have been rated "Gold Crown" by
RCI, thus giving Members superior interval exchange opportunities. In a 1995
study sponsored by the Alliance for Timeshare Excellence and ARDA, the exchange
opportunity was cited by purchasers of Vacation Intervals as one of the most
significant factors in determining whether to purchase a vacation ownership
interval. This is particularly true given most vacation interval owners'
propensity to travel. According to RCI, its members in the United States engage
in an average of 25.7 personal travel days per year and an average of 6.2
domestic trips per year with an average duration of 4.2 days. Membership in RCI
allows the Company's customers to exchange one or more years of their Vacation
Interval for an occupancy right in another participating resort, based upon
availability and the payment of a variable exchange fee. A Member may exchange
his Vacation Interval for an occupancy right in another participating resort by
listing his Vacation Interval as available with the exchange organization and by
requesting occupancy at another participating resort, indicating the particular
resort or geographic area to which the Member desires to travel, the size of the
unit desired and the period during which occupancy is desired. RCI assigns a
rating to each listed interval, based upon a number of factors, including the
location and size of the unit, the quality of the resort and the period during
which the interval is available, and attempts to satisfy the exchange request by
providing an occupancy right in another interval with a similar rating. If RCI
is unable to meet the member's initial request, it suggests alternative resorts
based on availability.
 
     Founded in 1974, RCI has grown to be the world's largest interval exchange
organization, with a total of more than 3,100 participating resort facilities
and over two million members worldwide. During 1995, RCI processed over 2.0
million interval exchanges. The cost of the annual membership fee in RCI, which
typically is at the option and expense of the interval owner, ranges from $74 to
$90 per year depending on the country of residence. In the past, Vacation
Intervals have been exchanged for intervals at other highly-rated member
resorts. According to RCI, during 1996, approximately 98% of exchange requests
of all RCI Members were fulfilled. See "Risk Factors -- Vacation Interval
Exchange Networks."
 
     Other Operations. The Company provides Bancomer with certain asset
management services for its hotel, resort and marina facilities. Although the
Company receives minimal revenue with respect to these services, it believes
that the continued relationship with Bancomer is beneficial.
 
BUSINESS STRATEGY
 
     The Company's long-term growth strategy is to develop a world-wide brand
name vacation ownership club, providing its Members with vacation opportunities
of consistent quality and luxury and the amenities generally associated with
"five-star" hotels in destination resort or tourist locations. Accordingly, the
Company plans to acquire and develop other vacation ownership resorts or
vacation ownership clubs in other locations in the Western Hemisphere, as well
as other parts of the world that appeal to the luxury segment of the market.
Among other things, in the near-term, the Company's strategy includes:
 
     - Mexican Expansion. The Company intends to capitalize on its management's
      expertise in Mexico by implementing currently available expansion
      opportunities as well as acquisition opportunities. This will include
      expanding the existing Regina Resort in Los Cabos by approximately 20
      units and developing a Regina Resort at the Company's property in Cozumel
      containing approximately 220 units, for an aggregate of 10,192 annual and
      5,720 biannual Vacation Intervals. Furthermore, the Company is evaluating
      opportunities to purchase additional inventory in Cancun and selected
      other top resort destinations in Mexico. Finally, the Company anticipates
      completion of the acquisition of the land and facilities of the Villa Vera
      for $4.5 million in the third quarter of 1998. The Villa Vera, consisting
      of 74 hotel units, suites and villas is planned to be converted into 57
      units consisting of 20 hotel rooms, 34 one-bedroom suites and villas and
      three two-bedroom villas. The Company estimates this conversion will cost
      approximately $2.0 million. Also, included in this conversion, the Company
      plans to build
 
                                       59
<PAGE>   65
 
      eight two-bedroom suites on land within the property. Upon completion of
      this conversion, the Company's inventory of Vacation Intervals should
      increase by approximately 4,000.
 
     - International Expansion. The Company intends to add vacation ownership
      resort locations in areas other than Mexico. Initially, the Company
      intends to focus on adding a resort or resorts in mountain regions, such
      as the western United States and Canada, that will cater to snowskiing in
      the winter and golf, hiking, fishing and similar activities in the summer
      as well as provide the availability of amenities of a "five-star" hotel.
      The Company also plans to add vacation ownership clubs in urban
      destinations, such as New York City, San Francisco, London and other
      popular business and tourist locations worldwide, which would provide
      Members with the opportunity to enjoy the many attractions that such large
      cities have to offer.
 
     - Marketing and Sales. The Company intends to continue upgrading its
      marketing efforts by opening more theme stores, consolidating its
      telemarketing operations, and enhancing its marketing and sales hardware
      and software. The Company plans to accelerate the implementation of its
      "universal salesman" program by which potential Members work with only one
      employee of the Company from first contact with the Company through the
      sale of the Vacation Interval. Furthermore, the Company intends to
      establish sales offices in other locations in Mexico and the rest of the
      Western Hemisphere. Finally, the Company intends to further exploit its
      current Member base to (i) determine the best locations and strategic
      relationships with "five-star" quality hotel operators to expand its
      operations, (ii) provide referrals for potential new Members, (iii) sell
      additional Vacation Intervals to such Members, and (iv) sell additional
      days or weeks to such Members and their guests at both preferential and
      standby rates.
 
     - Improving Operating Margins. The Company believes that its current
      administrative and marketing infrastructure in Mexico is sufficient to
      support its growth plans in Mexico over the next several years.
      Accordingly, the Company expects to reduce its general and administrative
      costs as a percentage of revenues. Additionally, the Company plans to seek
      ways to reduce its borrowing costs as it grows.
 
     The Company intends initially to fund its business strategy through the use
of a portion of the proceeds of the Offering and cash flow from operations.
 
     Development. The Company intends to develop additional units on land it
intends to purchase adjacent to the Los Cabos Regina Resort and owns in Cozumel.
In Los Cabos, the Company intends to develop 20 additional units contiguous to
the existing vacation ownership units. At Cozumel, the Company intends to
develop an entirely new resort which is planned to include 220 vacation
ownership units. In addition, the Company intends to structure an arrangement
similar to that at the Combined Resorts by which a third party would develop an
adjacent hotel accessible to Members. See "-- Description of Purchase
Transactions," "Risk Factors -- Development and Construction Risks" and "Risk
Factors -- Risk of New Venture and Recent Acquisition; Lack of Prior Operating
History."
 
     Finally, in the third quarter of 1998 the Company expects to complete the
above-described acquisition of the Villa Vera which is expected to increase the
Company's inventory by approximately 4,000 Vacation Intervals.
 
     Future Acquisitions. In addition to its development plans on the Company's
land acquired in the Purchase Transactions, the Company intends to expand its
business by acquiring resorts in other attractive resort destinations and is in
the process of evaluating strategic acquisitions in a variety of locations. Such
future acquisition and development of resorts could have a substantial and
material impact on the Company's operations and prospects. The Company currently
is evaluating possible acquisitions of resorts and development opportunities in
Mexico, Canada and the United States. The Company has not entered into any
definitive acquisition agreement with respect to any such resort or development
opportunity, and there can be no assurance that such an agreement will be
negotiated or that any such acquisition will be consummated. In addition, the
Company has also explored the acquisition of existing management companies,
vacation ownership developers and marketers, loan portfolios or other
industry-related operations or assets in the fragmented vacation ownership
development, marketing, finance and management industry. There can be no
                                       60
<PAGE>   66
 
assurance that the Company will be able to implement its acquisition strategy
effectively. See "Risk Factors -- Acquisition Strategy Risks."
 
THE VACATION OWNERSHIP INDUSTRY
 
     The Worldwide Market. The resort component of the leisure industry is
primarily served by two separate alternatives for overnight accommodations:
commercial lodging establishments and vacation ownership resorts. Commercial
lodging consists of hotels and motels in which a room is rented on a nightly,
weekly or monthly basis for the duration of the visit and is supplemented by
rentals of privately-owned condominium units or homes. For many vacationers,
particularly those with families, a lengthy stay at a quality commercial lodging
establishment can be very expensive, and the space provided to the guest
relative to the cost can be uneconomical. In addition, room rates and
availability at such establishments are subject to change periodically. Vacation
ownership presents an economical alternative to commercial lodging for
vacationers.
 
     First introduced in Europe in the mid-1960s, vacation ownership has been
one of the fastest growing segments of the hospitality industry over the past
two decades. RCI has estimated that, world-wide, approximately 10 million
tourists travel to vacation ownership resorts each year, spending approximately
20 million roomnights in lodging accommodations. These tourists are part of an
estimated three million plus families who own at least one vacation ownership
week. According to the ARDA, during the fifteen-year period ending in 1994 (the
most recent year for which worldwide ARDA statistics are available), worldwide
sales volume for the vacation ownership industry increased from approximately
$490 million to approximately $4.8 billion, and the industry has had a 17%
compounded annual growth rate over the last 15 years. Based on industry data,
the Company believes that the total vacation interval sales volume for the
vacation ownership industry exceeded approximately $6.0 billion in 1996. In
addition, according to Interval International, the number of vacation ownership
resorts worldwide has grown from 1,550 in 1985 to an estimated 5,000 in 1996, an
annualized increase of 11.2%. This growth rate does not reflect the addition of
units within existing resorts. Also, according to ARDA, in 1995 revenues of
vacation ownership companies with annual sales in excess of $20 million grew 28%
to $1.33 billion whereas the entire industry grew 16%.
 
     The Company believes that the following factors have contributed to the
increased acceptance of vacation ownership among the general public and the
substantial growth of the vacation ownership industry over the past 15 years:
 
   - increased consumer confidence resulting from consumer protection regulation
     of the industry and the entrance of brand name national lodging companies
     to the industry;
 
   - increased flexibility of ownership due to the growth of exchange
     organizations such as RCI;
 
   - improvement in the quality of the facilities and the management of vacation
     ownership resorts;
 
   - increased consumer awareness of the value and benefits of vacation
     ownership, including the cost savings relative to other lodging
     alternatives; and
 
   - increased availability of financing for purchasers of intervals.
 
     The vacation ownership industry traditionally has been highly fragmented
with a large number of local and regional resort developers and operators, each
with small resort portfolios generally of differing quality. The Company
believes that one of the most significant factors contributing to the current
success of the industry is the entry into the market of some of the world's
major lodging, hospitality and entertainment companies. These major companies
include Marriott, Disney, Hilton, Hyatt, Four Seasons and Intercontinental, as
well as Westin. Unlike the Company, however, the vacation ownership operations
of each of Marriott, Disney, Hilton, Hyatt, Four Seasons and Intercontinental
comprise only a small portion of such companies' overall operations. See "Risk
Factors -- Competition."
 
     The Mexican Market. During the last two decades, the Mexican government,
both directly and through government entities such as Bancomer, prior to its
privatization, promoted the growth of the tourism industry. Through the Fondo
Nacional de Fomento al Turismo, the Mexican government established tourist
centers in
 
                                       61
<PAGE>   67
 
numerous locations, including Cancun and Cabo San Lucas. Mexico has increased
its hotel and other lodging capacity from approximately 132,700 rooms in 1970 to
an estimated 374,031 in 1996.
 
     Tourism is Mexico's second largest contributor of foreign exchange. During
1996, revenues from international travelers (including both tourists and
visitors who enter and leave the country on the same day) totaled approximately
$6.9 billion, a 12.2% increase from 1995. The number of overnight tourists in
1996, approximately 9.0 million, was 15.6% higher than the level for 1995, while
the average expenditure per tourist decreased by 1.6%. The Company believes that
resort lodging investment will continue to be favored by the Mexican government
because tourism is a rapid and efficient generator of jobs, foreign exchange
income and regional economic development. Since Mexican public policy toward
resort lodging investment has been consistent for over 20 years, the sector has
been relatively stable even during major shocks in the Mexican economic and
political landscape.
 
     Based on industry sources, the Company believes that Mexico ranks third in
the world, following the United States and the combined countries of Europe, in
the number of viable vacation ownership developments, the number of owners in
those projects, and the number of in-country citizens owning vacation ownership
intervals. Vacation interval ownership appeared very early in Mexico, at the end
of 1972. By 1980, several dozen vacation interval ownership sales programs had
been planned or initiated. Commencing in the mid-1980s, the Company believes
that approximately 20 to 30 new programs entered the market every year.
According to RCI, by the end of 1995, an estimated 372 vacation interval
ownership projects were operating in Mexico.
 
     According to RCI, tourists visiting Mexico from abroad and
upper-middle-income Mexican families have accepted vacation ownership, buying an
average of almost 100,000 intervals per year between 1991 and 1995. Of the
vacation intervals with respect to Mexican vacation interval ownership resorts
sold since 1990, Mexicans purchased approximately 55% and non-Mexicans purchased
approximately 45%. However, certain Mexican resorts, including the Regina
Resorts, have a higher percentage of non-Mexican owners. The percentage of the
Company's on-site sales at the applicable Regina Resort to non-Mexicans,
primarily Americans, were as follows: Cancun -- 75.5%, Los Cabos -- 97.4% and
Puerto Vallarta -- 76%.
 
     The demographics of Mexican and U.S. owners of vacation intervals are
similar. According to industry sources, U.S. owners of Mexican vacation
intervals are slightly older and more affluent than the average while Mexican
owners are younger and have larger families than U.S. owners. The Company
believes based on industry surveys, that owner satisfaction in Mexico is
comparable to that reported in the rest of the world. According to ARDA, 75.3%
of all U.S. vacation ownership owners stated that they were satisfied or very
satisfied with their purchase.
 
     Mexico, like most other countries, experienced past problems related to
aggressive vacation ownership sales practices and under-financed or poorly
planned vacation ownership developments. Utilizing the experience of other
countries, professional Mexican vacation ownership industry participants joined
forces in 1987 to create AMDETUR. AMDETUR, whose code of ethics and many of
whose statutes are modeled on those of ARDA, has actively promoted the
professionalization of the vacation ownership industry and policed the
activities of the industry. AMDETUR is believed to have significant influence in
the vacation ownership sector and in the tourism and travel industry in general.
The Company is an active member of AMDETUR and ARDA. John McCarthy, the
Company's President, has served as president and is currently serving as
secretary of AMDETUR while Mario Muro, the Company's Senior Vice
President -- Operations, Sales, Marketing and Chief Operating Officer/Mexico
currently serves as AMDETUR's president. See "Management."
 
     AMDETUR has worked closely with the Mexican government in the formulation
of the laws and regulations governing vacation ownership. In Mexico, vacation
ownership is positioned legally as part of the hospitality business rather than
as real estate. Regulatory emphasis is on operational quality as well as on
sales. Mexican governmental regulation of the vacation ownership industry is
less comprehensive than in the United States. The Company believes that it is in
compliance with such regulations. See "Risk Factors -- Regulation of Marketing
and Sales of Vacation Intervals; Other Laws."
 
                                       62
<PAGE>   68
 
     The Consumer. According to information compiled by ARDA for the year ended
December 31, 1994 for U.S. consumers, the prime market for vacation intervals is
customers in the 40-55 year age range who are reaching the peak of their earning
power and are rapidly gaining more leisure time. The median age of an interval
buyer at the time of purchase is 46. The median annual household income of
current interval owners in the United States is approximately $63,000, with
approximately 35% of all interval owners having annual household income greater
than $75,000 and approximately 17% of such owners having annual household income
greater than $100,000. Despite the growth in the vacation ownership industry, as
of December 31, 1994, interval ownership has achieved only an approximate 3.0%
market penetration among United States households with income above $35,000 per
year and 3.8% market penetration among United States households with income
above $50,000 per year.
 
     According to the ARDA study, the three primary reasons cited by consumers
in the United States for purchasing a vacation interval are (i) the ability to
exchange the interval for accommodations at other resorts through exchange
networks such as RCI (cited by approximately 82% of purchasers), (ii) the
ability to save money on future vacation costs (cited by 61% of purchasers) and
(iii) the quality and appeal of the resort at which they purchased an interval
(cited by approximately 54% of purchasers). According to the ARDA study,
vacation interval buyers have a high rate of repeat purchases: approximately 41%
of all interval owners owning more than one interval represent approximately 65%
of the industry inventory and approximately 51% of all owners who bought their
first interval before 1985 have since purchased a second interval. In addition,
customer satisfaction increases with length of ownership, age, income, multiple
location ownership and accessibility to interval exchange networks.
 
     The Company believes it is well positioned to take advantage of these
demographic trends because of the quality of its resorts and locations and
because its program allows buyers to exchange intervals at the Company's resorts
and the Company's membership in RCI.
 
THE RESORTS
 
     The Regina Resort at Cancun. Inaugurated in March 1991, the Regina Resort
at Cancun is a design of the architect Ricardo Legorreta, is on an 11-acre site
at Punta Nizuc and is the first landmark tourists see after arriving in the
Cancun hotel zone from the airport. The Combined Resort consists of eight
buildings and all rooms offer views of either the Caribbean or the Nichupte
Lagoon. The total accommodations in the Regina Resort in Cancun consist of 56
one bedroom and 13 two bedroom units.
 
     The vacation ownership units are in a self-contained section of three
buildings. This area has its own bar, snack bar, multi-purpose recreation room,
delicatessen, swimming pool and jacuzzi. Of the total of 69 apartments, 56 are
one-bedroom, two-bath units with a maximum occupancy of four, and 13 have two
bedrooms and three baths, with a maximum occupancy of six people. The units all
have fully equipped kitchens, with stoves, dishwashers, microwave ovens,
terraces with small jacuzzis, televisions in both the living room and bedrooms,
and other decorations and furnishings of a home.
 
     Amenities include restaurants and bars, five swimming pools, four
whirlpools, two lighted tennis courts, a fitness center, a business center and
several lobby shops including a boutique, a beauty salon and a sundries shop
with magazines, books, tobacco goods and similar items. Members have priority
access to a nearby Robert Trent Jones, Jr. 18-hole golf course. Additionally,
there are 14,000 square feet of meeting, conference and banquet facilities in
modular design permitting highly varied configurations. The Westin Hotel, open
to Members, contains a ballroom (1,200 person capacity), and 11 multi-purpose
meeting rooms.
 
     The Regina Resort at Puerto Vallarta. The Regina Resort at Puerto Vallarta
was inaugurated in June 1992 on a 21-acre site in the Marina Vallarta
master-planned resort in Puerto Vallarta. Architect Javier Sordo Madaleno
designed the Combined Resort within the framework of Puerto Vallarta's
architectural tradition. The total accommodations in the Regina Resort in Puerto
Vallarta consist of 161 one bedroom and 42 two bedroom vacation ownership units.
All of these facilities are distributed along an 875-foot beach facing the
Pacific Ocean.
 
                                       63
<PAGE>   69
 
     The 203 Regina Resort units are distributed among the seven buildings in
the complex. All have views of either the beach or the marina. Of the total, 161
are one-bedroom, two-bath units with a maximum occupancy of four; and 42 have
two bedrooms and three baths, with a maximum occupancy of six. Each unit has a
fully equipped kitchen (including stove, dishwasher, microwave oven) and its own
jacuzzi on a private terrace. Furnishings and decorations are consistent with
the quality of the complex and the idea of a Regina Resort vacation home. In the
Regina Resort area there is a bar, snack bar, multi-purpose recreational room
and delicatessen.
 
     Other amenities include five restaurants and bars, four swimming pools,
three lighted tennis courts, a fitness center, a business center and shops. The
surrounding Marina Vallarta community includes an 18-hole golf course, a marina
with specialty shopping, and a separate large shopping center.
 
     The Regina Resort at Los Cabos. The Combined Resort at Los Cabos was
completed in January 1994 under the direction of architect Javier Sordo Madaleno
on a 15-acre site on the beach where the Pacific Ocean meets the Sea of Cortez.
The two buildings of the Westin Hotel feature a curvilinear design connecting
two hills. Inspired in color and form by the surrounding desert, this eight
story structure was constructed in native red stone. Bright, bold accents of hot
pink, yellow and green highlight the garden oasis of tropical foliage. The 130
Regina Resort apartments are housed in neighboring two-story structures.
 
     The 130 Regina Resort vacation ownership units have been distributed in
small buildings over the hilly topography to offer views of the beach and ocean.
Of the total, 104 are one-bedroom, two-bath units with a maximum occupancy of
four; and 26 have two bedrooms and three baths, with a maximum occupancy of six
people. Each unit has a fully equipped kitchenette and its own jacuzzi on a
private balcony. Amenities include four restaurants and bars, three swimming
pools, two lighted tennis courts, a fitness center, a business center and shops.
There are four championship golf courses in the area, designed by Pete Dye,
Robert Trent Jones, Jr., and Jack Nicklaus. Nearby, Cabo San Lucas has a marina
with specialty shopping.
 
     As part of the use of proceeds from the Offering, the Company intends to
construct for approximately $4.0 million 20 more two-bedroom units, for 1,040
annual Vacation Intervals, on a property the Company intends to purchase
adjacent to the Regina Resort at Los Cabos. There can be no assurance that such
development will occur within the time contemplated therefore or that the number
of Vacation Intervals added to the Company's inventory from such development
will equal what is presently contemplated. See "Risk Factors -- Development and
Construction Risks" and "Risk Factors -- Risk of New Venture and Recent
Acquisition; Lack of Prior Operating History."
 
     Planned Regina Resort at Cozumel. The Company intends to build a 220 unit
vacation ownership resort on the Company's 54-acre property in Cozumel. For the
Company to provide the services to Members that they currently receive, the
Company intends to also arrange for the development of a hotel at such location.
The Company either intends to enter into an agreement with a hotel owner to
develop such a hotel, or, if necessary, the Company will develop such hotel
itself. There can be no assurance that such development will occur within the
time contemplated or that the number of Vacation Intervals added to the
Company's inventory from such development will equal what is presently
contemplated. See "Risk Factors -- Development Risks."
 
     Regina Resort at Acapulco. The Company anticipates completion of the
acquisition of the land and facilities of the Villa Vera for $4.5 million in the
third quarter of 1998. The Villa Vera, consisting of 74 hotel units, suites and
villas, is planned to be converted into 57 units consisting of 20 hotel rooms,
34 one-bedroom suites and villas and three two-bedroom villas. The Company
estimates this conversion will cost approximately $2.5 million. Also, included
in this conversion, the Company plans to build eight two-bedroom suites on land
within the property. Upon completion of this conversion, the Company's inventory
of Vacation Intervals should increase by approximately 4,000.
 
DESCRIPTION OF PURCHASE TRANSACTIONS
 
     On December 20, 1996, the Company and Bancomer executed a definitive
purchase agreement pursuant to which the Company agreed to purchase the Regina
Resorts for approximately $121.5 million, subject to
 
                                       64
<PAGE>   70
 
certain price adjustments, and the Westin Hotels for approximately $110 million.
In May 1997, the Company agreed to sell the Westin Hotels and 20% of RRI US's
common stock to Starwood Capital Group, L.L.C. ("Starwood Capital") for an
aggregate of approximately $133.5 million. On August 18, 1997, the Company
consummated these transactions. The consummation of these transactions involved
a series of substantially contemporaneous transactions (the "Purchase
Transactions"), which included: (i) Bancomer's segregation of each Combined
Resort into two condominium units with related common areas so that after the
closing of the Purchase Transactions the Regina Resorts and Westin Hotels would
be able to be owned by separate companies, (ii) the transfer of the condominium
units with respect to the Regina Resorts into three separate trusts, under which
the Company now has the right to use the condominium units at the Regina Resorts
for 50 years and a former subsidiary of CR Mexico has the right to use the
condominium units at the Regina Resorts after the expiration of such 50-year
period (the "Remainder Rights) which subsidiary the Company has disposed of (the
"Remainder Interest Disposition") (see "Description of Notes -- Remainder
Interest Disposition"), (iii) the borrowing of approximately $83.0 million (the
"Bancomer Loan") from Bancomer, (iv) the Company's purchase of the ownership
rights to the Regina Resorts and the Westin Hotels and related operations for
approximately $219.0 million ($231.5 million less price adjustments of
approximately $12.5 million) from Bancomer, (v) the separation of the Combined
Resorts and related operations into separate legal entities, (vi) the sale by
the Company of the Westin Hotels to an indirect wholly-owned subsidiary of
Starwood, (vii) the issuance of 20% of RRI US's outstanding common stock to an
affiliate of Starwood Capital ("GLLC"), and (viii) the Company's retention of an
interest in the cash flows of the Westin Hotels through the Asset Management
Agreement which entitles the Company to 20% of the net cash flow (including
proceeds from sales of the Westin Hotels), after certain preferential returns to
Starwood, of the Westin Hotels.
 
     In connection with the Purchase Transactions, the Company and an affiliate
of Starwood have entered into the Operating Agreements related to the joint
operation and ownership of certain common facilities at the Combined Resorts as
well as certain matters related to the conduct of vacation interval sales and
marketing activities, the rental of vacation interval units by Starwood, the
rental of Westin Hotel rooms by the Company from Starwood, the continued use of
hotel facilities and amenities by Members, the management of the Westin Hotels
and other related matters. The Company believes that these Operating Agreements
allow it to provide its Members with high quality amenities and services at
prices lower than if the Company were to arrange for such amenities and services
on a separate basis.
 
     Description of Stock Purchase Agreement. Pursuant to a Second Amended and
Restated Stock Purchase Agreement (the "Stock Purchase Agreement"), dated August
18, 1997 (amending and restating a purchase agreement originally executed on
December 20, 1996), the Company purchased all of the stock of the entities
owning the Combined Resorts for approximately $219.0 million, after giving
effect to approximately $12.5 million in purchase price adjustments. This
agreement contains customary representations and warranties and indemnification
provisions including an indemnity subject to certain limitations, from Bancomer
for breaches of the representations and warranties and all liabilities arising
from operations of the business prior to the closing date. For a description of
certain contingencies arising in connection with the Stock Purchase Agreement,
see "Risk Factors -- Risk of New Venture and Recent Acquisition; Lack of Prior
Operating History."
 
     In connection with the Purchase Transactions the Company engaged in
customary diligence with respect to the Predecessor Business and the Combined
Resorts. Such diligence included an extensive review of various title and other
real estate matters at the Combined Resorts. In connection with such diligence,
the Company decided to purchase title insurance with respect to the Combined
Resorts, a precaution that the Company believes is typically not taken in
Mexico. Accordingly, the Company has purchased title insurance for the Puerto
Vallarta and Los Cabos Regina Resorts.
 
     Prior to the closing of the transactions contemplated by the Stock Purchase
Agreement, it was determined that the metes and bounds indicated on the recorded
title to the Combined Resort at Cancun did not connect to form a closed figure.
Prior to the closing, the Company and Bancomer contacted the Fondo Nacional de
Fomento al Turismo ("Fonatur"), the Mexican governmental public trust which
established the tourist center in Cancun and the public trust from which
Bancomer had purchased the site of the Combined
                                       65
<PAGE>   71
 
Resort at Cancun. Fonatur informed the Company and Bancomer that such title
irregularity was inadvertent and agreed to execute corresponding correction
deeds. In addition, Bancomer agreed with the Company to indemnify the Company
for the potential liability created by such irregularity. The Company, Fonatur
and Bancomer are currently working to correct such irregularity, and the Company
does not expect the correction to cause a material impact on the Company. With
respect to the Company's land in Cozumel, such land was held in trust in common
with another owner. The Company has separated the trust such that the Company
owns all of the beneficial interests with respect to such land. The Company is
currently formalizing the withdrawal of the land from the trust so that it holds
the title directly. An internationally recognized title insurance company has
issued a commitment to issue a title insurance policy with respect to the
Combined Resort at Cancun and the property in Cozumel upon the filing of such
correction deeds. See "Risk Factors -- Risk of New Venture and Recent
Acquisition; Lack of Prior Operating History."
 
     Finally, the Company is considering the purchase for approximately
$250,000, of certain land adjacent to the Regina Resort at Los Cabos for the
development of 20 additional vacation ownership units. If the Company purchases
such land it intends to formalize and record title and purchase title insurance
with respect to such land. See "Business -- The Resorts," "Use of Proceeds" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
     Description of Starwood Agreements. On May 9, 1997, RRI US entered into an
agreement (the "Original Agreement") with Starwood Capital pursuant to which
Starwood Capital agreed to purchase an 80% interest in the Westin Hotels (which
were to be acquired by RRI US from Bancomer under the Stock Purchase Agreement)
(while the Company would purchase a 20% interest in the Westin Hotels subject to
a preferential return to Starwood Capital) and warrants (having no exercise
price) to purchase 20% of the capital stock of RRI US for an aggregate of $133.5
million. This structure was effected so that both RRI US and Starwood Capital
would have an economic interest in each other's business (i.e. the vacation
ownership business of the Regina Resorts, on the one hand, and the Westin
Hotels, on the other). Starwood Capital agreed to accept the warrants to
purchase the 20% common stock interest in RRI US without preemptive rights or
other material economic restrictions thereby allowing Starwood Capital to
participate in RRI US's expansion plans. At the same time, Starwood Capital
limited the Company's participation solely to the three Westin Hotels.
Accordingly, Starwood Capital's position with respect to the Company was to be
as an owner of a 20% interest, subject to dilution, of an ongoing business with
expansion plans while RRI US would have a 20% interest, which was not subject to
dilution, in the Westin Hotels only.
 
     On May 20, 1997, the Original Agreement was superseded by two separate
agreements between RRI US and Starwood Capital on the one hand, and RRI US and
Starwood on the other. Pursuant to one of these agreements, RRI US agreed to
sell an 80% preferred interest in the Westin Hotels to Starwood, instead of
Starwood Capital, for $132.75 million. Between May 1997 and August 18, 1997, the
Company and Starwood agreed to convert the interest the Company was to purchase
in the Westin Hotels to a retained interest in the cash flows of the Westin
Hotels through the Asset Management Agreement. In connection with the sale of
Westin Hotels to Starwood, the Company made certain representations and
warranties to Starwood. The Company and Starwood have entered into an agreement
by which Starwood receives the benefit of Bancomer's representations and
warranties to the Company (with respect to the Westin Hotels) under the Stock
Purchase Agreement.
 
     Pursuant to the May 20, 1997 agreement with Starwood Capital, RRI US issued
warrants having no exercise price, to sell 20% of its capital stock to Starwood
Capital and provided that the difference between balance of the original
purchase price and the price to be paid by Starwood, or $750,000, was loaned at
that time to RRI US by Starwood Capital. The sale of the warrants was a
component of the lending arrangement with Starwood Capital and was not in any
way linked to (i) the sale of the Westin Hotels, (ii) the retention of the
Company's 20% interest in the cash flows of the Westin Hotels through the Asset
Management Agreement, or (iii) the Company's relationship with Starwood. In
October 1997, the loan from Starwood Capital was converted into Class A
Preferred Stock of the Company. GLLC has assumed Starwood Capital's rights and
obligations under that agreement. See "-- Description of Purchase
Transactions -- Description of Class A Preferred Stock" and "Principal
Stockholders." The closing of the agreements with Starwood and GLLC, as assignee
of Starwood Capital, and the exercise of the warrants held by GLCC occurred
                                       66
<PAGE>   72
 
simultaneously with the closing of the Stock Purchase Agreement, through a
transfer of the stock of the entities holding the Westin Hotels to an affiliate
of Starwood. In addition, RRI US and Starwood agreed on the form of Operating
Agreement and entered into the Asset Management Agreement. See "-- Description
of Operating Agreements" and "-- Description of Asset Management Agreement."
 
     Additionally, the agreement with GLLC provides for the relationship between
GLLC and Raintree Capital. This agreement provides, among other things, that (i)
each of Raintree and GLLC has a right of first offer with respect to any sale of
RRI US's stock by the other party, (ii) RRI US's board of directors will be
comprised of one representative of GLLC, three representatives of Raintree, John
McCarthy and two additional directors selected by Raintree and (iii) GLLC will
have the right to consent to certain affiliated transactions prior to an initial
public offering of RRI US's stock. In addition, the Company has been informed by
Starwood and GLLC that Starwood and GLLC have agreed that an amount equal to
GLLC's deemed share (based on its stock ownership in the Company) of any income
of the Company which is attributable to the Asset Management Agreement will be
paid by GLLC to Starwood, pursuant to an agreement between Starwood and GLLC.
 
     Description of Condominium Regimes. Prior to the closing of the Purchase
Transactions, Bancomer established condominium regimes which run with the land
at each of the Combined Resorts to facilitate the division of the vacation
ownership and hotel businesses upon closing of the Purchase Transactions. The
condominium regime at each Combined Resort divides the property into two
units -- a Westin Hotel unit and a Regina Resort unit. Each unit has an interest
in the common facilities at the Combined Resort. The Regina Resort and Westin
Hotel units each consist primarily of buildings and grounds, pools, and other
associated areas, while the common facilities primarily include roads and beach
areas.
 
     Description of Operating Agreements. As of August 18, 1997, the Company and
Starwood entered into an Operating Agreement for each of the Combined Resorts
establishing the day-to-day operating relationship between the Westin Hotels and
Regina Resorts, including operating standards, plans, budgets, allocation of
services, expansion and construction of additional facilities, and of allocation
labor and other expenses. The Company and Starwood have agreed that condominium
regulations of each condominium regime relating to the Combined Resorts will be
amended to incorporate each Operating Agreement (upon translation into Spanish
and execution) as part of such regulations. To effect such amendments, the
Company and Starwood have registered each Operating Agreement in the appropriate
local Mexican public registry. Each Operating Agreement is binding on any future
owners of any Westin Hotel or Regina Resort. Each Operating Agreement provides
that the applicable Combined Resort must be operated as a "first class" resort
and establishes a procedure by which a joint operating plan and budget will be
maintained by Starwood and the Company for the applicable Combined Resort.
Additionally, Starwood must provide the same services to each Regina Resort as
it provides to the adjacent Westin Hotel and additional services may be
contracted for, subject to the first class standard and appropriate allocation
of costs between the applicable Westin Hotel and Regina Resort. The form of
Operating Agreement prohibits the applicable Regina Resort from renting, selling
or marketing any units on a transient basis except with respect to: (i) the
provision of complimentary accommodations to prospective members that
participate in marketing presentations arranged by such resort, (ii) the rental
of units to wholesalers specifically targeting potential purchasers, (iii) the
rental of units to persons accompanied by Members, and (iv) the rental of units
to vacation ownership operators experiencing overflow in their facilities. If
any Regina Resort rents or sells a unit on a transient basis not described
above, then (without limiting Starwood's right to exercise any other legal or
equitable remedies available to it) the Company will be subject to significant
penalties. In addition, Starwood has rented 54 rooms at Los Cabos and 60 rooms
at Puerto Vallarta for a one-year period ending August 18, 1998 for $1.25
million. In addition, Starwood paid the Company an aggregate finder's fee at
closing of $1.95 million and the Company agreed to provide certain services to
Starwood for one year. The parties have agreed to enter into negotiations in
September of 1998 and in September of each subsequent year to provide for
satisfactory rental terms for excess Regina Resort inventory, if any, to the
Westin Hotels. There can be no assurance, however, that the Company and Starwood
will agree on the number of, if any, or the rate for, rooms to be rented to
Starwood.
 
     Description of Asset Management Agreement. In connection with Starwood's
purchase of the Westin Hotels from the Company, the Company and Starwood entered
into an Asset Management Agreement, which
                                       67
<PAGE>   73
 
has a term of 50 years. Pursuant to this agreement, the Company retained an
interest in the net cash flows of the Westin Hotels equal to 20% of the net cash
flow of the Westin Hotels in excess of approximately $18.5 million per year (the
"Base Amount"). After December 31, 2000, the Base Amount will decrease pursuant
to a formula. The Company expects to recognize minimal, if any, revenue from the
Asset Management Agreement over the next three years. The Company also is
entitled to 20% of the net sale proceeds of the Westin Hotels subject to the
priority return to Starwood upon a sale.
 
     Description of Trusts. The Regina Resorts are held through trusts. These
trusts were created on August 18, 1997, when three separate trust agreements
(the "Trust Agreements") were entered into among the Operating Subsidiaries, a
subsidiary of CR Mexico and Bancomer, as trustee, pursuant to which title to the
Regina Resorts was transferred to Bancomer, acting solely in its capacity as
trustee. Originally, under the Trust Agreements, the Operating Subsidiaries had
the right to use and exploit the vacation ownership condominium units until
August 18, 2027 (the "Initial Term"), and a subsidiary of CR Mexico had the
right to hold direct title to the vacation ownership condominium units after
August 19, 2027 (the "Remainder Rights"). In March 1998, the Trust Agreements
were modified to extend the Initial Term from 30 to 50 years. On June 30, 1998,
the Company made a $10,000 payment to reacquire the Remainder Company from a
charitable institution by voiding the original contribution and assigned the
related proportional Remainder Interests to the purchasers of all Vacation
Intervals from August 19, 1997. The Company effected this assignment of
proportional beneficial interests by a legally enforceable assignment for the
benefit of such Members. The Company is currently examining the method by which
such assignment will be evidenced to Members.
 
     Disposition of Remainder Interest. In accordance with the Indenture, RRI US
contributed the Remainder Interest to an unaffiliated charitable foundation such
that RRI US is permitted to use the sale method of accounting with respect to
the presentation of its consolidated financial statements under GAAP.
 
     Description of Bancomer Loan. The Company financed the acquisition of the
Regina Resorts primarily with the proceeds of the Bancomer Loan in the
approximate aggregate principal amount of approximately $83.0 million which was
repaid in full on December 5, 1997.
 
     Description of Class A Preferred Stock. At the closing of the Purchase
Transactions CR Mexico issued an aggregate of $3.75 million of non-negotiable
subordinated exchangeable promissory notes to GLLC and CR Management Company. In
October, 1997, GLLC and CR Management exchanged all the subordinated promissory
notes for an aggregate of 37,500 shares of Class A Redeemable Convertible
Preferred Stock (the "Class A Preferred"). Each share of Class A Preferred has a
liquidation preference of $100 and accrues dividends from August 18, 1997, at
the rate of 16.5% per year and 20% per year after August 18, 2002. Cumulated
dividends accrue dividends at the rate of 12% per year. No cash dividends are
required to be paid prior to an initial public offering of the RRI US's common
stock or the sale of the Company. Under the Class A Preferred, upon an initial
public offering or stock merger by RRI US, RRI US may force the redemption of
all cumulated dividends in exchange for either cash or stock of RRI US valued at
85% of the initial public offering price or 100% of the merger consideration
value, as the case may be. Furthermore, in such event, the holders of the Class
A Preferred have the right to convert the liquidation preference of each share
of Class A Preferred into stock of the RRI US valued at 85% of the IPO price or
100% of the merger consideration value, as the case may be.
 
     So long as any shares of the Class A Preferred are outstanding, no dividend
is permitted to be declared or paid or set apart for payment on any other series
of stock rankings on a parity with the Class A Preferred as to dividends, unless
all unpaid dividends on the Class A Preferred are paid. Furthermore, if all
accrued dividends on the Class A Preferred Stock have not been paid, RRI US is
not permitted to declare or pay or set apart for payment any dividends or make
any other distributions on its Common Stock or any other class of stock or
series thereof of RRI US ranking, as to distributions in the event of a
liquidation, dissolution or winding up of RRI US, voluntary or involuntary (a
"Liquidation"), junior to the Class A Preferred until such dividends on the
Class A Preferred and any redemption obligations due and owing under the
Certificate of Designations governing the Class A Preferred (the "Certificate of
Designation") have been paid. Upon any Liquidation of RRI US, the holders of the
Class A Preferred are entitled to receive, out of assets of RRI US which remain
 
                                       68
<PAGE>   74
 
after satisfaction in full of all valid claims of creditors of RRI US and which
are available for payment to stockholders, and subject to the rights of the
holders of any stock of RRI US ranking senior to or on a parity with the Class A
Preferred in respect of distributions upon Liquidation, before any amount shall
be paid to or distributed among the holders of Common Stock or any other shares
ranking junior to the Class A Preferred in respect of distributions upon
Liquidation, liquidating distributions per share of the Class A Preferred in the
amount of $100 per share, plus an amount equal to the accrued and unpaid
dividends thereon.
 
     The Class A Preferred has no voting rights other than those required under
the Nevada General Corporation Law. It requires an 85% of vote of the Class A
Preferred to amend the provisions of the Certificate of Designations. Under the
Certificate of Designations, RRI US may authorize additional classes and series
of preferred stock with rights senior to those of the Class A Preferred.
 
COMPETITION
 
     Although major lodging and hospitality companies such as Marriott, Disney,
Hilton, Hyatt, Four Seasons and Intercontinental, as well as Westin and
Signature, Fairfield and other vacation ownership only companies, have
established or declared an intention to establish vacation ownership operations
in the past decade, the industry remains highly fragmented, with a vast majority
of North America's approximately 4,100 vacation ownership resorts being owned
and operated by smaller, regional companies. The method of competition in the
vacation ownership industry is a function of price, marketing and product
quality. Currently none of the large international hospitality companies offer
vacation intervals in Cancun, Puerto Vallarta or Los Cabos. The largest resorts
with which the Company competes in those markets are Cancun Sunset Club,
Hacienda del Mar Resort, and U.V.C. at Villa del Palmar. See "Risk
Factors -- Competition."
 
GOVERNMENT REGULATION
 
     General. The Mexican Ministry of Tourism (Secretaria de Turismo) is the
principal regulator of the Company's activities in the tourism services area.
The Company believes that it has obtained from the Mexican Ministry of Tourism,
and registered in the Mexican National Tourism Registry, all material permits
required for the operation of the Regina Resorts. In order to maintain
registration under the Mexican National Tourism Registry, services such as
restaurants and bars must be provided at the Regina Resorts. The Company expects
to cause these services to be rendered by Starwood and Westin pursuant to the
Operating Agreements. See "Risk Factors -- Risk of New Venture and Recent
Acquisition; Lack of Prior Operating History." The Company also believes that it
is in material compliance with all federal, state, local and foreign laws and
regulations to which it and its Vacation Intervals marketing and sale activities
are or may be subject. However, no assurance can be given that the cost of
qualifying under vacation interval ownership regulations in all jurisdictions in
which the Company desires to conduct sales will not be significant. Any failure
to comply with applicable laws or regulations could have a material adverse
effect on the Company. See "Risk Factors -- Regulation of Sales of Vacation
Intervals; Other Laws."
 
     Environmental Matters. CR Mexico's operations are subject to Mexican
federal, state and local laws and regulations relating to the protection of the
environment, including those concerning water supply, wastewater, noise, soil
pollution and generation and handling of hazardous waste and materials and
environmental impact. The possibility exists that in the future the Company and
its facilities and operations will encounter (i) newer and stricter federal,
state or local environmental laws and regulations, (ii) more rigorous
interpretations of existing environmental laws and regulations, and/or (iii)
stricter enforcement of federal, state and local environmental law regulations.
 
     As a result of a diligence examination including Phase 1 reports effected
in connection with the Purchase Transactions and its continuing compliance
program, the Company believes that the Regina Resorts are in compliance in all
material respects with all federal, state and local laws and regulations
relating water, atmospheric pollution, hazardous wastes or substances. The
Company has not been notified by any environmental authority or any third party,
of any material noncompliance, liability or claim related to those environmental
matters in connection with any of its present properties. See "Risk
Factors -- Possible Environmental Liabilities."
 
                                       69
<PAGE>   75
 
EMPLOYEES AND INDEPENDENT CONTRACTORS
 
     As of December 31, 1997, the Company employed approximately 107 full-time
employees. The Company believes that its employee relations are good. The
Company sells Vacation Intervals at its resorts through 648 independent sales
agents and contractors. Such independent sales agents and contractors provide
services to the Company under contract and are not employees of the Company. See
"Risk Factors -- Independent Contractors."
 
INSURANCE; LEGAL PROCEEDINGS
 
     The Company carries comprehensive liability, fire, hurricane, storm,
earthquake and business interruption insurance with respect to the Company's
resorts, with policy specifications, insured limits and deductibles customarily
carried for similar properties which the Company believes are adequate. There
are, however, certain types of losses that are generally not insured because
they are either uninsurable or not economically insurable. Should an uninsured
loss or a loss in excess of insured limits occur, the Company could lose its
capital invested in a resort, as well as the anticipated future revenues from
such resort and would continue to be obligated on any mortgage indebtedness or
other obligations related to the property. Any such loss could have a material
adverse effect on the Company. See "Risk Factors -- Natural Disasters; Uninsured
Loss."
 
     The Company is currently subject to litigation with respect to claims that
arose prior to August 18, 1997 respecting employment, contract, construction and
commissions, disputes, among others. In the judgment of management, none of such
lawsuits against the Company is likely to have a material adverse effect on the
Company or its business. Moreover, pursuant to the Stock Purchase Agreement with
Bancomer, the Company is entitled to indemnification for all such claims against
it. In addition, the Company is subject to litigation with respect to a limited
number of claims that arose on or after August 18, 1997. In the judgment of
management, none of such lawsuits against the Company are likely to have a
material adverse effect against the Company. See "-- Description of Purchase
Transactions -- Description of Stock Purchase Agreement."
 
                                   MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
     The following table sets forth the names, ages and positions of the
directors, executive officers and other key employees of RRI US or its Operating
Subsidiaries and CR Mexico. A summary of the background and experience of each
of these individuals is set forth after the table.
 
<TABLE>
<CAPTION>
EXECUTIVE OFFICERS AND DIRECTORS  AGE                           POSITION
- --------------------------------  ---                           --------
<S>                               <C>   <C>
Douglas Y. Bech................    52   Chairman and Chairman of the Board of Directors of RRI US
                                        and Manager and Secretary of CR Mexico
John McCarthy..................    42   President, Chief Operating Officer and Director of RRI US
                                        and Chairman of the Board of Managers of CR Mexico
Robert L. Brewton..............    45   Executive Vice President -- Investments
Mario Muro.....................    51   Senior Vice President -- Operations, Sales, Marketing and
                                        Chief Operating Officer/Mexico
Gustavo Ripol..................    34   Senior Vice President -- Product Development/Mexico
George D. Stroesenreuther......    43   Senior Vice President -- Finance and Accounting of RRI US
                                        and CR Mexico
Brian R. Tucker................    35   Senior Vice President -- Corporate Planning and
                                        Development
Christopher W. Allick..........    44   Director
Christel DeHaan................    55   Director
Walker G. Harman...............    50   Director
Merrick Kleeman................    34   Director
Thomas R. Powers...............    59   Director
</TABLE>
 
     Douglas Y. Bech is a founding principal of Raintree Capital Company, LLC
("Raintree Capital") and the principal partner of Raintree Capital who organized
the Company and effected the Purchase Transactions.
 
                                       70
<PAGE>   76
 
At the closing of the Purchase Transactions, Mr. Bech became Chairman (principal
executive officer) and Chairman of the Board of Directors of RRI US and a
manager and officer of CR Mexico. From 1994 through October 1997, Mr. Bech was a
partner in the Houston office of the law firm of Akin, Gump, Strauss, Hauer &
Feld, L.L.P. From 1993-1994, Mr. Bech was a partner in the Houston office of the
law firm of Gardere & Wynne, L.L.P. Mr. Bech was associated with and a senior
partner of Andrews & Kurth, L.L.P. from 1970 until 1993. Mr. Bech specialized as
a lawyer in mergers and acquisitions and financial and securities transactions.
Mr. Bech serves as a director of Wainoco Oil Corporation, a New York Stock
Exchange company, Pride Companies, L.P., a New York Stock Exchange master
limited partnership, Jetfax, Inc., a Nasdaq company, and several private
companies.
 
     John McCarthy has been the President of the Company and a manager and
officer of CR Mexico since August 1997. Mr. McCarthy has been the principal
executive officer of the Regina Resorts since 1992. From 1992 until August 18,
1997, he served first as Vacation Ownership Director and beginning 1993 as
Director General of Bancomer's Tourism Division. During most of this period Mr.
McCarthy was responsible for development and management of the Combined Resorts
as well as the sale of The Westin Regina Resorts for Bancomer. From 1983 to 1992
Mr. McCarthy held several positions in Grupo Los Remedios, a large Construction
and Development Group, where among other projects, he developed The Pacifica
Project in Ixtapa Mexico, where he developed, sold and operated some 6,000
vacation intervals. Mr. McCarthy's previous experience was with the Babcock
International Group and the Tolteca Group where he obtained experience in
Finance, Personnel, Administration and product development. He is the past
President and current Secretary of the Asociacion Mexicana de Desarrolladores
Turisticos (AMDETUR), the Mexican equivalent of ARDA; he is also the past
Secretary and present adviser of the Consejo Nacional Empresarial Turistico,
Mexico's Tourism Board. He serves on the boards of Hoteles Presidente
Intercontinental Mexico (five Hotels) and Complejos Turistico Huatulco (Club Med
Huatulco). Mr. McCarthy acted as an adviser on Tourism to President Zedillo
during his campaign. He is the Treasurer of Brimex, a charitable foundation
funded by the British Government and members of the British community for the
poor, the sick and those who have suffered because of natural disasters.
 
     Robert L. Brewton joined the Company as Executive Vice
President -- Investments in April 1998. Prior to that time, Mr. Brewton served
as Chief Investment Officer at Residential Company of America, a privately held
multifamily real estate investment and management company, for more than five
years.
 
     Mario Muro has been Senior Vice President -- Operations since the closing
of the Purchase Transactions. Prior to the closing of the Purchase Transactions,
Mr. Muro was Project Manager, Regional Director of Bancomer Tourism Division
from 1993 to 1997. He was Director of the Los Remedios Tourism Division from
1992 to 1993, and Director of the Grand Baja Club B.C. Project from 1991 to
1992. Mr. Muro was President of the Association of Commercializers of
TimeSharing in Puerto Vallarta, First President of the Association of Tourist
Developers in Ixtapa Zihuatanajo and will be the President of the AMDETUR until
the year 2000. Mr. Muro, who has 25-years experience in the vacation ownership
and tourism industry, has developed various vacation ownership marketing
techniques including theme stores, marketing through travel agencies, and the
Club Regina Referral Program. Mr. Muro graduated from the Instituto Tecnologico
Autonomo de Mexico, with a degree in accounting in 1970.
 
     Gustavo Ripol rejoined the Company in October 1997 as Senior Vice President
and is responsible for product development. From 1995 to 1997, he was RCI's
Marketing and Communications Director for Latin America, where he was also
responsible for developing new business units in the region for the marketing,
sale and implementation of vacation ownership services. In 1993 he joined
Bancomer's Tourism Division as Planning Director, where he served until the end
of 1994. While there he was responsible for all short, medium and long term
strategic planning for both the hotel and vacation ownership business units, as
well as for developing and implementing the Club Regina product and its
administrative and operating infrastructure. He served in Grupo los Remedios as
Manager of Planning & Systems, Director of Finance and Administration and
Director of Planning and Business Development from 1987 to 1992. Mr. Ripol
graduated from the Universidad Anahuac with a degree in Engineering, and
received a graduate degree in Finance at the Instituto Tecnologico Autonomo de
Mexico.
 
                                       71
<PAGE>   77
 
     George D. Stroesenreuther joined the Company in February 1998 as Senior
Vice President -- Finance. From 1996 through early 1998, Mr. Stroesenreuther
served as the Chief Financial Officer for Bethesda, Maryland based U S Assist,
Inc., a provider of international travel related services. In this position, Mr.
Stroesenreuther had financial oversight responsibility for the US business as
well as numerous subsidiaries located throughout Latin America, including
Mexico. Prior to working at U S Assist, Mr. Stroesenreuther was employed by
Elsag Bailey Process Automation, NV in various financial positions from 1992
through 1995. Mr. Stroesenreuther received his Bachelor's degree in accounting
from the University of Wisconsin and he is a licensed C.P.A.
 
     Brian R. Tucker has been Vice President -- Planning and Development of the
Company since August 1997 and on May 6, 1998 was promoted to Senior Vice
President -- Corporate Planning and Development. From 1995 through 1997, Mr.
Tucker was an associate of Raintree. Prior to joining Raintree, Mr. Tucker was
employed for five years at Deloitte & Touche Management Consulting Group where
he advised clients in various industries concerning mergers, acquisitions and
bankruptcy. Mr. Tucker also worked for British Petroleum as a drilling and
production engineer for three years prior to receiving an M.B.A. from the
Wharton School of Finance in 1990.
 
     Christopher W. Allick has been a Director of the Company since January
1998. Mr. Allick began serving as Managing Director, Manager Western States
Investment Banking of McDonald & Co. Securities, Inc. in July 1998. He was a
Director and Executive Vice President of Jefferies & Company, Inc., a registered
broker-dealer, from May 1993 until July 1998.
 
     Christel DeHaan has been a director of the Company since January, 1998. She
currently serves as CEO of CD Enterprises, Ltd. and the Christel DeHaan Family
Foundation, Inc. Ms. DeHaan co-founded Resort Condominiums International, Inc.,
("RCI") the world's largest timeshare exchange company, in 1974, and became its
Chairman, CEO and sole shareholder in 1989. In November, 1996 she sold RCI to
Cendant Corporation (formerly known as HFS, Incorporated), and served on its
Board of Directors until January, 1998. She is a founding director of the
International Timeshare Foundation and was elected twice to the American Resort
Development Association Board of Directors. She was appointed by President
Clinton in 1995 to the White House Conference Task Force on Travel and Tourism,
and was named to the British Tourism Hall of Fame in 1997. Ms. DeHaan is
Chairman of the Board of Trustees of the University of Indianapolis, president
of the American Pianists Association and serves on the boards of the Indiana
Symphony Society and Dance Kaleidoscope.
 
     Walker G. Harman has been a director of the Company since 1997. Mr. Harman
has been the President and Chief Executive Officer of Metro Hotels, Inc.
("Metro") since 1978, and has been its sole owner since 1985. Metro owns,
develops and operates hotels and resorts including franchises such as Hilton,
Radisson, Omni, Holiday Inn and Embassy Suites. Mr. Harman also owns and
operates Sonny Bryan's Smokehouse, which has 11 locations in the Dallas, Texas
area. Mr. Harman currently serves as a member of board of directors of the
Baylor Health Care System, the Board of Regents of Baylor University, and the
board of directors of the Interfaith Housing Coalition. Mr. Harman is a member
of the World Presidents Organization and the American Hotel Motel Management
Association and was president of the Baylor Development Council from 1993 to
1994.
 
     Merrick R. Kleeman has been a director of the Company since January 1998.
He has been a managing director of Starwood Capital Group since 1992,
responsible for acquisitions. He serves as a director of ITT Financial
Educational Services, Inc., a New York Stock Exchange Company, and Starwood
Financial Trust, an American Stock Exchange Company and other private companies.
 
     Thomas R. Powers has been a director of the Company since 1997. Mr. Powers
is a founding principal of Raintree where he has been engaged since 1994. He
served as Chairman, President and CEO of Transamerica Fund Management Company
and its predecessor companies ("TFM") from 1976 to 1993. TFM was the investment
advisor and underwriter for a complex of 21 mutual funds. In 1995, he completed
a three year term as a member of the Board of Governors of the National
Association of Securities Dealers where he also served on the Executive
Committee as well as Chairman of the Audit Committee and the Investment
Companies Committee. For almost 20 years Mr. Powers served on the Board of
Governors of the Investment Company
                                       72
<PAGE>   78
 
Institute, the national association of mutual funds. During that time he served
on the Executive Committee and was elected Chairman in 1989 to 1990. From 1988
to 1997, Mr. Powers was a member and past Chairman of the Board of Regents of
Baylor University. Mr. Powers is also a member of the Baylor University
Foundation, a Trustee and member of the Finance Committee for the Memorial
Healthcare System of Houston, Texas and a member and past President of the
Houston Chapter of the Financial Executives Institute as well as a member of the
Texas Society of C.P.A.'s and the American Institute of C.P.A.'s.
 
     GLLC and the Initial Purchaser each exercised the right to designate one
person for appointment to the Board of Directors including Merrick Kleeman and
Christopher Allick, respectively. Raintree Capital exercised its right to select
two independent directors in 1998 by appointing Christel DeHaan and Christopher
Allick. See "Certain Transactions" and "Business -- Description of Purchase
Transactions -- Starwood Agreements."
 
     Christopher Allick was appointed to RRI US's Board of Directors pursuant to
an agreement by and among Jefferies, RRI US, and Messrs. Bech, Powers and
McCarthy. This agreement was entered into as part of the private placement on
December 5, 1997 so that Jefferies would be able to oversee its investment in
the Company. See "Summary -- Private Placement and Use of Proceeds."
 
     RRI US's Board of Directors currently consists of seven members and is
divided into three classes, one class of which is elected each year to hold
office for a three-year term and until successors are elected and qualified. The
terms of the initial Class A, Class B and Class C directors of the Company will
expire at the 2001, 1999 and 2000 annual meetings, respectively. Thomas R.
Powers and Christel DeHaan serve in Class A, Walker Harman and Merrick Kleeman
in Class B and Douglas Y. Bech, John McCarthy and Christopher Allick in Class C.
Successors to the directors whose terms have expired are required to be elected
by stockholder vote while vacancies in unexpired terms and any additional
positions created by board action are filled by action of the existing Board of
Directors. The executive officers named above were elected to serve in such
capacities until the next annual meeting of the Board of Directors, or until
their respective successors have been duly elected and have been qualified, or
until their earlier death, resignation, disqualification or removal from office.
No family relationships exist among the executive officers or directors of RRI
US.
 
DIRECTOR COMPENSATION
 
     Directors will not receive compensation for serving as directors prior to
the earlier of January 1, 1999 or RRI US's initial public offering. After that
date directors' fees customary and usual for comparable companies may be paid.
Directors will be reimbursed for out-of-pocket expenses incurred in attending
meetings of the Board of Directors or committees thereof incurred in their
capacity as directors. See "-- 1997 Non-Employee Directors' Stock Plan."
 
COMMITTEES OF THE BOARD OF DIRECTORS
 
     It is intended that RRI US will have an Executive Committee, an Audit
Committee and a Compensation Committee. Currently only the Audit Committee has
been appointed. Upon its formation, the Compensation Committee will determine
policies, including any based upon corporate performance, applicable to the
executive officers of the Company.
 
     The Audit Committee reviews and reports to the Board of Directors the scope
and results of audits by the Company's outside auditor. The committee also
recommends the firm of certified public accountants to serve as the Company's
independent public accountants, subject to nomination by the Board of Directors
and approval of the stockholders, authorize all audit and other professional
services rendered by the auditor and periodically review the independence of the
auditor. Membership of the Audit Committee is restricted to those directors who
are not active or retired officers or employees of the Company. Ms DeHaan and
Messrs. Harman and Powers are members of the Audit Committee.
 
EXECUTIVE COMPENSATION
 
     RRI US was incorporated in December 1996, and conducted limited operations
until August 18, 1997. Accordingly, RRI US did not pay any of its executive
officers compensation until August 1997.
 
                                       73
<PAGE>   79
 
     The following table sets forth certain compensation information for the
Company's highly compensated executive officers (the "Named Executive
Officers"). Compensation information is shown for the period from August 19,
1997 to December 31, 1997.
 
<TABLE>
<CAPTION>
                                                                             LONG-TERM COMPENSATION
                                                                           ---------------------------
                                      ANNUAL COMPENSATION                   SECURITIES
                                      -------------------   OTHER ANNUAL    UNDERLYING     ALL OTHER
   NAME/PRINCIPAL POSITION     YEAR   SALARY       BONUS    COMPENSATION   OPTIONS/SARS   COMPENSATION
   -----------------------     ----   -------      ------   ------------   ------------   ------------
<S>                            <C>    <C>          <C>      <C>            <C>            <C>
Douglas Y Bech...............  1997   $90,000(1)                                  --
  Chairman
John McCarthy................  1997    87,179(2)                              20,000
  President
Mario Muro...................  1997    39,649(3)                               6,000
  Senior Vice President --
  Operations and Sales
Gustavo Ripol................  1997    23,687(3)              $18,000          6,000
  Senior Vice President --
  Finance and Marketing
Brian Tucker.................  1997    45,000(4)   $7,500
  Vice President -- Planning
  and Development
</TABLE>
 
- ---------------
 
 (1) Mr. Bech's compensation for 1997 was paid at an annual rate of $240,000.
 
 (2) Mr. McCarthy's compensation for 1997 was paid at an annual rate of
     $250,000. See "-- Employment Agreements."
 
 (3) Messrs. Muro's and Ripol's base salary for 1997 was paid at an annual rate
     of $115,000.
 
 (4) Mr. Tucker's base salary for 1997 was paid at an annual rate of $120,000.
 
REPORT ON EXECUTIVE COMPENSATION
 
     This report documents the components of the Company's compensation programs
for its executive officers and describes the basis on which fiscal 1997
compensation determinations were made with respect to the executive officers of
the Company. All fiscal 1997 compensation decisions with respect to base
salaries, annual compensation and stock option grants were made by the Board of
Directors with the objectives of attracting, retaining, motivating and rewarding
high caliber executive officers to manage the Company's business; inspiring
executive officers to innovatively and aggressively pursue Company goals; and
align the long-term interests of executive officers with those of the Company's
stockholders through use of stock options.
 
     Base Salaries: Base salaries for each of the Company's executive officers
were determined on an individual basis, taking into account compensation by
industry competitors, their performance as executive officers of the Regina
Resorts when owned by Bancomer prior to August 18, 1997, if applicable, and
general economic conditions. Mr. McCarthy's salary was negotiated based upon his
performance as an executive officer of the Regina Resorts prior to the Company's
purchase thereof and the Company's desire to retain him, formalized in an
employment agreement. See "-- Employment Agreements." Mr. Bech's salary was
structured to be comparable to Mr. McCarthy's compensation. Mr. Muro's and Mr.
Ripol's salaries were based upon their experience in the vacation ownership
industry and with the Regina Resorts. Richard Counts, the acting principal
accounting officer in fiscal 1997, was hired by the Company on a consulting
basis for a fixed fee.
 
     Annual Bonus Compensation. In addition to their base salaries, each of the
Company's executive officers (in addition to other key employees) was eligible
to receive an annual bonus depending upon the performance of the Company and the
individual.
 
                                       74
<PAGE>   80
 
     Stock Options. The Company uses stock options to relate the benefits
received by executive officers and key employees to the amount of appreciation
realized by the stockholders over comparable periods. While the Company directly
granted Mr. McCarthy stock options, the other executive officers were granted
stock options under the Company's 1997 Long Term Incentive Plan. See "-- 1997
Long Term Incentive Plan."
 
OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
 
     The following table provides certain information regarding the number of
stock options to purchase shares of the Company's Common Stock granted pursuant
to the Plan to the Named Executive Officers during the year ended December 31,
1997.
 
<TABLE>
<CAPTION>
                                                                                          POTENTIAL REALIZABLE
                                                                                            VALUE AT ASSUMED
                          NUMBER OF     PERCENTAGE OF                                    ANNUAL RATES OF STOCK
                          SECURITIES    TOTAL OPTIONS                                    PRICE APPRECIATION FOR
                          UNDERLYING      GRANTED IN        PER SHARE                         OPTION TERM
                           OPTIONS       FISCAL YEAR       EXERCISE OR     EXPIRATION    ----------------------
          NAME            GRANTED(1)         1997         BASE PRICE(3)       DATE          5%           10%
          ----            ----------   ----------------   --------------   ----------    ---------    ---------
<S>                       <C>          <C>                <C>              <C>           <C>          <C>
John McCarthy(2)........   100,000           38%              $2.00         8/15/2007     $25,156      $63,750
Mario Muro(4)...........    30,000           11%              $5.00         8/18/2007      18,867       47,812
Gustavo Ripol(4)........    30,000           11%              $5.00        10/16/2007      18,867       47,812
</TABLE>
 
- ---------------
 
(1) Except as otherwise noted, these options were issued pursuant to RRI US's
    1997 Long Term Incentive Plan. See "-- 1997 Long Term Incentive Plan."
 
(2) Issued pursuant to an option agreement dated August 15, 1997 between RRI US
    and Mr. McCarthy, RRI US issued to Mr. McCarthy 100,000 stock options,
    20,000 of which have vested and the remainder shall vest at the rate of
    20,000 per year over four years at an option price of $2 per share.
 
(3) The Board of Directors determined the fair market value as of the grant
    date.
 
(4) Issued pursuant to the Company's 1997 Long-Term Incentive Plan.
 
AGGREGATED OPTION EXERCISED IN LAST FISCAL YEAR AND FISCAL
  YEAR-END OPTION VALUES
 
<TABLE>
<CAPTION>
                                                           NUMBER OF SECURITIES            VALUE OF UNEXERCISED
                                                          UNDERLYING UNEXERCISED           IN-THE-MONEY OPTIONS
                           SHARES                      OPTIONS AT FISCAL YEAR-END*         AT FISCAL YEAR-END*
                         ACQUIRED ON       VALUE       ----------------------------    ----------------------------
        NAME             EXERCISE(#)    REALIZED($)    EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
        ----             -----------    -----------    -----------    -------------    -----------    -------------
<S>                      <C>            <C>            <C>            <C>              <C>            <C>
John McCarthy........        --             --           20,000          80,000         $100,000        $400,000
Mario Muro...........        --             --            6,000          24,000         $ 12,000        $ 28,000
Gustavo Ripol........        --             --            6,000          24,000         $ 12,000        $ 28,000
</TABLE>
 
- ---------------
 
* Computed based upon a fair market value of $7.00 per share on December 31,
  1997 as determined by the Company.
 
1997 LONG TERM INCENTIVE PLAN
 
     No stock options were granted to, or exercised by or held by an executive
officer in 1996. In August 1997, the Board of Directors of RRI US approved RRI
US's 1997 Long-Term Incentive Plan (the "Plan"). The purpose of the Plan is to
provide directors, officers, key employees, consultants and other service
providers with additional incentives by increasing their ownership interests in
RRI US. Individual awards under the Plan may take the form of one or more of:
(i) either incentive stock options or non-qualified stock options ("NQSOs"),
(ii) stock appreciation rights, (iii) restricted or deferred stock, (iv)
dividend equivalents and (v) other awards not otherwise provided for, the value
of which is based in whole or in part upon the value of the common stock.
 
     The Compensation Committee, or such other committee as the Board of
Directors designates, will administer the Plan and select the individuals who
will receive awards and establish the terms and conditions of those awards. The
maximum number of shares of Common Stock that may be subject to outstanding
awards, determined immediately after the grant of any award, may not exceed the
greater of 800,000 shares or
 
                                       75
<PAGE>   81
 
8% of the aggregate number of shares of Common Stock outstanding at the time of
such grant. Shares of Common Stock which are attributable to awards which have
expired, terminated or been canceled or forfeited are available for issuance or
use in connection with future awards.
 
     The Plan will remain in effect until terminated by the Board of Directors.
The Plan may be amended by the Board of Directors without the consent of the
stockholders of RRI US, except that any amendment, although effective when made,
will be subject to stockholder approval if required by any federal or state law
or regulation or by the rules of any stock exchange or automated quotation
system on which the Common Stock may then be listed or quoted; provided,
however, that, without the consent of any affected participant in the Plan, no
such action may materially impair the rights of such participant under any award
granted to him.
 
     There are currently options to purchase (i) 163,000 shares of the RRI US's
Common Stock at a purchase price of $5.00 per share, (ii) 115,000 shares of RRI
US's Common Stock at a purchase price of $7.00 per share and (iii) 100,000
shares of RRI US's Common Stock at a purchase price of $7.70 per share
outstanding under the Plan.
 
EMPLOYMENT AGREEMENTS
 
     RRI US has entered into an employment agreement with John McCarthy pursuant
to which he serves as the President of RRI US. The employment agreement provides
for a three-year employment term commencing August 18, 1997, at the end of which
it extends for successive one-year terms and contains a 2 year non-compete
provision. The employment agreement provides that as compensation for all
services rendered by Mr. McCarthy thereunder, he will receive an annual salary
of $250,000 plus a bonus of up to 50% of his base pay. In addition to any other
payments to be made to Mr. McCarthy under his employment agreement, he will be
entitled to his salary for one year, earned bonuses, vested stock options and
any other sums due him, if his employment is terminated thereunder for any
reason other than "cause" (as defined in the employment agreement), resignation,
death or disability. Mr. McCarthy is subject to a one-year non-competition
agreement with RRI US.
 
     Additionally, RRI US has entered into an employment agreement with George
D. Stroesenreuther pursuant to which he serves as the Senior Vice
President -- Finance and Accounting of RRI US and CR Mexico. The employment
agreement provides for a three-year employment term commencing February 23,
1998, at the end of which it extends for successive one-year terms. The
employment agreement provides that as compensation for all services rendered by
Mr. George Stroesenreuther, he will receive an annual salary of $115,000 plus a
bonus of up to 50% of his base pay. In addition to any other payments to be made
to Mr. Stroesenreuther under his employment agreement, he will be entitled to
his salary for up to one year, earned bonuses, vested stock options and any
other sums due him, if his employment is terminated thereunder for any reason
other than "cause" (as defined in the employment agreement), resignation, death
or disability. RRI US issued to Mr. Stroesenreuther options to purchase 30,000
shares of Common Stock, of which 3,500 have vested and 2,500 more will vest this
year and the remainder shall vest at the rate of 6,000 per year for four years
at an option price of $7 per share. Mr. Stroesenreuther is subject to a two-year
non-competition agreement with RRI US.
 
1997 NON-EMPLOYEE DIRECTORS' STOCK PLAN
 
     RRI US's 1997 Non-Employee Directors' Stock Plan (the "Directors' Plan"),
which was adopted by the Board of Directors, becomes effective upon an initial
public offering of RRI US's stock. The Director Plan has reserved 200,000 shares
of common stock for issuance. An option to purchase 5,000 shares of Common
Stock, subject to certain adjustments, will be automatically granted to each
non-employee director at the closing of the initial public offering, and
thereafter at the effective date of a non-employee director's initial election
to the Board of Directors. In addition, an option to purchase 5,000 shares of
Common Stock, subject to certain adjustments, will be automatically granted to
each non-employee director at the conclusion of each annual meeting of
stockholders, unless such annual meeting is held within three months of such
person's initial election as a director. All options are immediately vested,
will have an exercise price per share equal to the fair
 
                                       76
<PAGE>   82
 
market value of the Common Stock on the date of grant, and expire on the earlier
of ten years from the date of grant or one year after termination of service as
a director.
 
EXCULPATORY CHARTER PROVISION; LIABILITY AND INDEMNIFICATION OF OFFICERS AND
DIRECTORS
 
     RRI US has included in its Amended and Restated Articles of Incorporation
provisions to eliminate the personal liability of its directors for monetary
damages resulting from breaches of their fiduciary duty; provided, however, that
such provision does not eliminate liability for (i) acts or omissions not in
good faith or which involve intentional misconduct, fraud, or a knowing
violation of law, or (ii) violations under Section 78.300 of the NGCL concerning
unlawful distributions to shareholders. However, these provisions will not limit
the liability of RRI US's directors under the federal securities laws. RRI US
believes that these provisions are necessary to attract and retain qualified
persons as directors and officers.
 
                              CERTAIN TRANSACTIONS
 
TRANSACTIONS WITH CRMC AND AFFILIATES
 
     During 1997, partners (or affiliates) of CR Management Company ("CRMC"), a
partnership controlled by Raintree Capital, contributed or advanced more than
$4.0 million to the Company. On August 18, 1997, the Company issued to CRMC a
demand promissory note for $1.15 million bearing an annual interest rate of 8%
which was repaid with the proceeds of this Offering. See "Use of Proceeds." In
addition, the Company has issued 30,000 shares of its Class A Preferred to CRMC
in consideration of $3.0 million of the original $4.0 million in advances by
CRMC. See "Business -- Description of Purchase Transactions -- Description of
Class A Preferred Stock."
 
TRANSACTIONS WITH STARWOOD AND ITS AFFILIATES
 
     The Company has entered into a series of transactions with Starwood and its
affiliates in connection with the Purchase Transactions including the issuance
of 7,500 shares of Class A Preferred. These transactions are further described
under "Business -- Description of Purchase Transactions."
 
INDEMNITY AGREEMENTS
 
     The Company has entered into indemnification agreements with each of its
directors and certain of its executive officers. The indemnification agreements
provide that the Company shall indemnify these individuals against certain
liabilities (including settlements) and expenses actually and reasonably
incurred by them in connection with any threatened or pending legal action,
proceeding or investigation (other than actions brought by or in the right of
the Company) to which any of them is, or is threatened to be, made a party by
reason of their status as a director, officer or agent of the Company; provided
that, with respect to a civil, administrative or investigative (other than
criminal) action, such individual acted in good faith and in a manner he or she
reasonably believed to be in, or not opposed to, the best interests of the
Company, and with respect to any criminal proceedings, he or she had no
reasonable cause to believe his or her conduct was unlawful. With respect to any
action brought by or in the right of the Company, such individuals may be
indemnified, to the extent not prohibited by applicable laws or as determined by
a court of competent jurisdiction, against expenses actually and reasonably
incurred by them in connection with such action if they acted in good faith and
in a manner they reasonably believed to be in, or not opposed to, the best
interests of the Company. The agreements also require indemnification of such
individuals for all reasonable expenses incurred in connection with the
successful defense of any action or claim and provide for partial
indemnification in the case of any partially successful defense.
 
                                       77
<PAGE>   83
 
                             PRINCIPAL STOCKHOLDERS
 
     Except as disclosed below, the following table sets forth certain
information regarding the beneficial ownership of RRI US's Common Stock as of
June 20, 1998 by (i) each person known by RRI US to beneficially own more than
5% of such shares, (ii) the directors of RRI US, (iii) the Named Executive
Officers and (iv) all directors and executive officers as a group. Unless
otherwise indicated, each person's address is 10000 Memorial Drive, Suite 480,
Houston, Texas 77024.
 
<TABLE>
<CAPTION>
                                                                 SHARES
                                                              BENEFICIALLY    PERCENT
                            NAME                                OWNED(1)      OF CLASS
                            ----                              ------------    --------
<S>                                                           <C>             <C>
Douglas Y. Bech(2)..........................................   1,554,912        14.2
John McCarthy...............................................     215,367         2.0
Robert L. Brewton...........................................      28,000        *
Mario Muro..................................................      18,500        *
Gustavo Ripol...............................................       6,000        *
George Stroesenreuther......................................       4,500        *
Brian R. Tucker.............................................      94,000        *
Christopher Allick(3).......................................     972,729         9.0
Christel DeHaan.............................................     583,333         5.4
  1990 Market Tower
  10 West Market Street
  Indianapolis, IN 46204
Walker G. Harman(4).........................................   1,900,000        17.6
Merrick R. Kleeman(5).......................................   2,000,000        18.6
Thomas R. Powers(2).........................................     890,213         8.3
William T. Criswell(6)......................................   1,077,440        10.0
Bert Wollen.................................................     637,062         5.9
All directors and officers as a group (10 people)...........   7,981,420        74.1
</TABLE>
 
- ---------------
 
*    Less than 1%
 
(1)  To the Company's knowledge, such person has sole voting and investment
     power with respect to all Common Stock shown as beneficially owned by such
     person, unless otherwise indicated. Common Stock that is not outstanding
     but that may be acquired by a person upon exercise of options or warrants
     within 60 days of the date of this Prospectus are deemed outstanding for
     the purpose of computing the percentage of outstanding shares beneficially
     owned by such person. However, such shares are not deemed to be outstanding
     for the purpose of computing the percentage of outstanding shares
     beneficially owned by any other person.
 
(2)  Includes 30,000 of a total of 60,000 shares of Common Stock to be acquired
     in August 1998 from Metro Mexico Investment Partners ("MMIP").
 
(3)  Includes currently exercisable warrants to purchase 571,429 shares of
     Common Stock for $7 per share and 401,300 shares of Common Stock that
     Jefferies & Company, Inc. ("Jefferies") holds. Mr. Allick is an Executive
     Vice President of Jefferies and, as such, can be deemed to have beneficial
     ownership of the shares Jefferies holds. Mr. Allick expressly disclaims
     beneficial ownership of such shares.
 
(4)  Includes 1,900,000 shares of common stock MMIP holds. Also includes 60,000
     shares of Common Stock to be acquired by Messrs. Bech and Powers in August
     1998. Mr. Harman is a general partner of MMHC and as such, can be deemed to
     have beneficial ownership of the shares MMHC holds.
 
(5)  Includes 2,000,000 shares of Common Stock Greenmex, LLC ("Greenmex") holds.
     Mr. Kleeman is an executive officer of Greenmex and, as such, can be deemed
     to have beneficial ownership of the shares Greenmex holds.
 
(6)  Includes 673,400 shares of Common Stock that Criswell Associates, LLC
     ("CALLC") holds, subject to the claims of two other persons. Mr. Criswell
     has the power to vote and direct the disposition of Common Stock CALLC
     holds and, as such, is shown as the beneficial owner of those shares.

                                       78
<PAGE>   84
 
                               THE EXCHANGE OFFER
 
GENERAL
 
     The Issuers have filed this Prospectus to consummate the Exchange Offer as
required by the Registration Rights Agreement and the Indenture and as described
in the Offering Circular for the fulfillment of the Offering. In connection with
the sale of the Outstanding Notes, the purchasers thereof became entitled to the
benefits of certain registration rights under the Registration Rights Agreement.
The Registered Notes are being offered hereunder to satisfy the obligations of
the Company under the Registration Rights Agreement. See "Description of
Notes -- Registration Rights; Additional Interest."
 
     For each $1,000 principal amount of Outstanding Notes surrendered to the
Company pursuant to the Exchange Offer, the holder of such Outstanding Notes
will receive $1,000 principal amount of Registered Notes. Upon the terms and
subject to the conditions set forth in this Prospectus and in the accompanying
Letter of Transmittal, the Company will accept all Outstanding Notes properly
tendered prior to 5:00 p.m., New York City time, on the Expiration Date. Holders
may tender some or all of their Outstanding Notes pursuant to the Exchange Offer
in integral multiples of $1,000 principal amount.
 
     Under existing interpretations of the staff of the SEC, including Exxon
Capital Holdings Corporation, SEC No-Action Letter (available April 13, 1989)
("Exxon"), the Morgan Stanley & Co. Incorporated, SEC No-Action Letter
(Available June 5, 1991) (the "Morgan Stanley Letter") and Mary Kay Cosmetics,
Inc. ("Mary Kay"), SEC No-Action Letter (available June 5, 1991), the Company
believes that the Registered Notes would in general be freely transferable after
the Exchange Offer without further registration under the Securities Act by the
respective holders thereof (other than a "Restricted Holder," being (i) a
broker-dealer who purchased Outstanding Notes exchanged for such Registered
Notes directly from the Company to resell pursuant to Rule 144A or any other
available exemption under the Securities Act or (ii) a person that is an
affiliate of the Company within the meaning of Rule 405 under the Securities
Act), without compliance with the registration and prospectus delivery
provisions of the Securities Act, provided that such Registered Notes are
acquired in the ordinary course of such holder's business and such holder is not
participating in, and has no arrangement with any person to participate in, the
distribution (within the meaning of the Securities Act) of such Registered
Notes. Eligible holders wishing to accept the Exchange Offer must represent to
the Company that such conditions have been met. Any holder of Outstanding Notes
who tenders in the Exchange Offer for the purpose of participating in a
distribution of the Registered Notes could not rely on the interpretation by the
staff of the SEC enunciated in the Morgan Stanley Letter and similar no-action
letters, and must comply with the registration and prospectus delivery
requirements of the Securities Act in connection with any resale transaction.
 
     Each holder of Outstanding Notes who wishes to exchange Outstanding Notes
for Registered Notes in the Exchange Offer will be required to make certain
representations, including that (i) it is not an affiliate of the Issuers, (ii)
any Registered Notes to be received by it are being acquired in the ordinary
course of its business and (iii) it is not engaged in, and does not intend to
engage in, and has no understanding with any person to participate in, a
distribution of the Registered Notes. In addition, each Holder using the
Exchange Offer to participate in a distribution of the Series B Notes hereby
acknowledges and agrees that, if the resales are of Series B Notes obtained by
such Holder in exchange for Series A Notes acquired directly from the Issuers or
an Affiliate thereof, it (i) could not, under Commission policy as in effect on
December 5, 1997, rely on the position of the Commission enunciated in the
Morgan Stanley Letter as interpreted in the Commission's letter to Shearman &
Sterling (available July 2, 1993) ("Shearman & Sterling"), and similar no-action
letters (including, if applicable, any no-action letter obtained by the
Issuers), and (ii) must comply with the registration and prospectus delivery
requirements of the Securities Act in connection with a secondary resale
transaction and that such a secondary resale transaction must be covered by an
effective registration statement containing the selling security holder
information required by Item 507 or 508, as applicable, of Regulation S-K. The
staff of the SEC has taken the position in no-action letters issued to third
parties including Shearman & Sterling, that Participating Broker-Dealers may
fulfill their prospectus delivery requirements with respect to the Registered
Notes (other than a resale of an unsold allotment from the original sale of
Outstanding Notes) with this Prospectus, as it may be amended or supplemented
from time to

                                       79
<PAGE>   85
 
time. Under the Registration Rights Agreements, the Issuers are required to
effect such exchange and to permit the resale of Registered Notes by
Broker-Dealers that tendered in the Exchange Offer Outstanding Notes and that
such Broker-Dealer acquired for its own account as a result of its market making
activities or other trading activities (other than Outstanding Notes acquired
directly from the Issuers or any of their Affiliates) being sold in accordance
with the intended method or methods of distribution thereof.
 
     The Exchange Offer shall be deemed to have been consummated upon the
earlier to occur of (i) the Company having exchanged Registered Notes for all
outstanding Outstanding Notes (other than Outstanding Notes held by a Restricted
Holder) pursuant to the Exchange Offer and (ii) the Company having exchanged,
pursuant to the Exchange Offer, Registered Notes for all Outstanding Notes that
have been tendered and not withdrawn on the date that is 30 days following the
commencement of the Exchange Offer. In such event, holders of Outstanding Notes
seeking liquidity in their investment would have to rely on exemptions to
registration requirements under the securities laws, including the Securities
Act.
 
     As of the date of this Prospectus, $100 million principal amount of
Outstanding Notes are issued and outstanding. In connection with the issuance of
the Outstanding Notes, the Company arranged for the Outstanding Notes to be
eligible for trading in the Private Offering, Resale and Trading through
Automated Linkages (PORTAL) Market, the National Association of Securities
Dealers' screen based, automated market trading of securities eligible for
resale under Rule 144A.
 
     The Issuers shall be deemed to have accepted for exchange validly tendered
Outstanding Notes when, as and if the Company has given oral or written notice
thereof to the Exchange Agent. See "-- Exchange Agent." The Exchange Agent will
act as agent for the tendering holders of Outstanding Notes for the purpose of
receiving Registered Notes from the Company and delivering Registered Notes to
such holders. If any tendered Outstanding Notes are not accepted for exchange
because of an invalid tender or the occurrence of certain other events set forth
herein, certificates for any such unaccepted Outstanding Notes will be returned,
without expense, to the tendering holder thereof as promptly as practicable
after the Expiration Date. Holders of Outstanding Notes who tender in the
Exchange Offer will not be required to pay brokerage commissions or fees or,
subject to the instructions in the Letter of Transmittal, transfer taxes with
respect to the exchange of Outstanding Notes pursuant to the Exchange Offer. The
Company will pay all charges and expenses, other than certain applicable taxes,
in connection with the Exchange Offer. See "-- Fees and Expenses."
 
     This Prospectus, together with the accompanying Letter of Transmittal, is
being sent to all registered holders as of the date of this Prospectus.
 
EXPIRATION DATE; EXTENSIONS; AMENDMENTS
 
     The term "Expiration Date" means August 10, 1998 unless the Company, in its
sole discretion, extends the Exchange Offer, in which case the term "Expiration
Date" means the latest date to which the Exchange Offer is extended. To extend
the Expiration Date, the Company will notify the Exchange Agent of any extension
by oral or written notice and will mail to the record holders of Outstanding
Notes an announcement thereof, each prior to 9:00 a.m., New York City time, on
the next business day after the previously scheduled Expiration Date. Such
announcement may state that the Company is extending the Exchange Offer for a
specified period of time. The Company reserves the right (i) to delay acceptance
of any Outstanding Notes, to extend the Exchange Offer or to terminate the
Exchange Offer and to refuse to accept Outstanding Notes not previously
accepted, if any of the conditions set forth herein under "-- Termination" have
occurred and not have been waived by the Company (if permitted to be so waived),
by giving oral or written notice of such delay, extension or termination to the
Exchange Agent, and (ii) to amend the terms of the Exchange Offer in any manner
it deems by it to be advantageous to the holders of the Outstanding Notes. Any
such delay in acceptance, extension, termination or amendment will be followed
as promptly as practicable by oral or written notice thereof. If the Exchange
Offer is amended in a manner determined by the Company to constitute a material
change, the Company will promptly disclose such amendment in a manner reasonably
calculated to inform the holders of the Outstanding Notes of such amendment.
Without limiting the manner in which the Company may choose to make public
announcements of any delay in acceptance, extension, termination or amendment of
the Exchange Offer, the Company will have no obligation to publish, advertise,
 
                                       80
<PAGE>   86
 
or otherwise communicate any such public announcement, other than by making a
timely release to the Dow Jones News Service.
 
INTEREST ON THE REGISTERED NOTES
 
     The Registered Notes will bear interest payable semi-annually on June 1 and
December 1 of each year, commencing June 1, 1998. Holders of Registered Notes of
record on May 15, 1998, will receive interest on June 1, 1998 from the date of
issuance of the Registered Notes, plus an amount equal to the accrued interest
on the Outstanding Notes from the date of issuance of the Outstanding Notes,
December 5, 1997, to the date of exchange thereof. Consequently, assuming the
Exchange Offer is consummated prior to the record date in respect of the June 1,
1998 interest payment for the Outstanding Notes, holders who exchange their
Outstanding Notes for Registered Notes will receive the same interest payment on
June 1, 1998 that they would have received had they not accepted the Exchange
Offer. Interest on the Outstanding Notes accepted for exchange will cease to
accrue upon issuance of the Registered Notes.
 
PROCEDURES FOR TENDERING
 
     To tender in the Exchange Offer, a holder must complete, sign and date the
Letter of Transmittal, or a facsimile thereof, have the signatures thereon
guaranteed if required by the Letter of Transmittal, and mail or otherwise
deliver such Letter of Transmittal or such facsimile or an Agent's message,
together with the Outstanding Notes and any other required documents, to the
Exchange Agent prior to 5:00 p.m., New York City time, on the Expiration Date.
The tender by a holder of Outstanding Notes will constitute an agreement between
such holder and the Company in accordance with the terms and subject to the
conditions set forth herein and in the Letter of Transmittal. Delivery of all
documents must be made to the Exchange Agent at its address set forth herein.
Holders may also request that their respective brokers, dealers, commercial
banks, trust companies or nominees effect such tender for such holders. The
method of delivery of Outstanding Notes and the Letter of Transmittal and all
other required documents to the Exchange Agent is at the election and risk of
the holders. Instead of delivery by mail, it is recommended that holders use an
overnight or hand delivery service. In all cases, sufficient time should be
allowed to assure timely delivery. No Letter of Transmittal or Outstanding Notes
should be sent to the Company. Only a holder of Outstanding Notes may tender
such Outstanding Notes in the Exchange Offer. The term "holder" with respect to
the Exchange Offer means any person in whose name Outstanding Notes are
registered on the books of the Issuers or any other person who has obtained a
properly completed stock power from the registered holder.
 
     The term "Agent's Message" means a message, transmitted by the Book-Entry
Transfer Facility to, and received by, the Exchange Agent and forming a part of
a Book-Entry Confirmation, which states that such Book-Entry Transfer Facility
has received an express acknowledgment from the participant in such Book-Entry
Transfer Facility tendering Outstanding Notes which are the subject of such
Book-Entry Confirmation that such participant has received and agrees to be
bound by the terms of the Letter of Transmittal, and that the Company may
enforce such agreement against such participant.
 
     Any beneficial holder whose Outstanding Notes are registered in the name of
such holder's broker, dealer, commercial bank, trust company or other nominee
and who wishes to tender should contact such registered holder promptly and
instruct such registered holder to tender on behalf of the registered holder. If
such beneficial holder wishes to tender directly, such beneficial holder must,
prior to completing and executing the Letter of Transmittal and delivering his
Outstanding Notes, either make appropriate arrangements to register ownership of
the Outstanding Notes in such holder's name or obtain a properly completed bond
power from the registered holder. The transfer of record ownership may take
considerable time. If the Letter of Transmittal is signed by the record
holder(s) of the Outstanding Notes tendered thereby, the signature must
correspond with the name(s) written on the face of the Outstanding Notes without
alteration, enlargement or any change whatsoever. If the Letter of Transmittal
is signed by a participant in the Depository, the signature must correspond with
the name as it appears on the security position listing as the holder of the
Outstanding Notes. Signatures on a Letter of Transmittal or a notice of
withdrawal, as the case may be, must be guaranteed by a member firm of a
registered national securities exchange or of the National Association of
Securities Dealers, Inc., a commercial bank or trust company having an office or
correspondent in the United

                                       81
<PAGE>   87
 
States or an "eligible guarantor institution" within the meaning of Rule 17Ad-15
under the Exchange Act (an "Eligible Institution") unless the Outstanding Notes
tendered pursuant thereto are tendered (i) by a registered holder (or by a
participant in the Depository whose name appears on a security position listing
as the owner) who has not completed the box entitled "Special Issuance
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal
and the Registered Notes are being issued directly to such registered holder (or
deposited into the participant's account at the Depository) or (ii) for the
account of an Eligible Institution. If the Letter of Transmittal is signed by a
person other than the registered holder of any Outstanding Notes listed therein,
such Outstanding Notes must be endorsed or accompanied by appropriate bond
powers which authorize such person to tender the Outstanding Notes on behalf of
the registered holder, in either case signed as the name of the registered
holder or holders appears on the Outstanding Notes. If the Letter of Transmittal
or any Outstanding Notes or bond powers are signed by trustees, executors,
administrators, guardians, attorneys-in-fact, officers of corporations or others
acting in a fiduciary or representative capacity, such persons should so
indicate when signing, and unless waived by the Issuers, evidence satisfactory
to the Issuers of their authority to so act must be submitted with the Letter of
Transmittal.
 
     A tender will be deemed to have been received as of the date when the
tendering holder's duly signed Letter of Transmittal accompanied by Outstanding
Notes (or a timely confirmation received of a book-entry transfer of Outstanding
Notes into the Exchange Agent's account at the Depository with an Agent's
Message) or a Notice of Guaranteed Delivery from an Eligible Institution is
received by the Exchange Agent. Issuances of Registered Notes in exchange for
Outstanding Notes tendered pursuant to a Notice of Guaranteed Delivery by an
Eligible Institution will be made only against delivery of the Letter of
Transmittal (and any other required documents) and the tendered Outstanding
Notes (or a timely confirmation received of a book-entry transfer of Outstanding
Notes into the Exchange Agent's account at the Depository) with the Exchange
Agent.
 
     All questions as to the validity, form, eligibility (including time of
receipt), acceptance and withdrawal of the tendered Outstanding Notes will be
determined by the Issuers in their sole discretion, which determination will be
final and binding. The Issuers reserve the absolute right to reject any and all
Outstanding Notes not properly tendered or any Outstanding Notes the Issuers'
acceptance of which would, in the opinion of the Issuers or their counsel, be
unlawful. The Issuers also reserve the absolute right to waive any conditions of
the Exchange Offer or defects or irregularities in tender as to particular
Outstanding Notes. The Issuers' interpretation of the terms and conditions of
the Exchange Offer (including the instructions in the Letter of Transmittal)
shall be final and binding on all parties. Unless waived, any defects or
irregularities in connection with tenders of Outstanding Notes must be cured
within such time as the Issuers shall determine. Neither the Issuers, the
Exchange Agent nor any other person shall be under any duty to give notification
of defects or irregularities with respect to tenders of Outstanding Notes nor
shall any of them incur any liability for failure to give such notification.
Tenders of Outstanding Notes will not be deemed to have been made until such
irregularities have been cured or waived. Any Outstanding Notes the Exchange
Agent receives that are not properly tendered and as to which the defects or
irregularities have not been cured or waived will be returned without cost by
the Exchange Agent to the tendering holder of such Outstanding Notes unless
otherwise provided in the Letter of Transmittal, as soon as practicable
following the Expiration Date. In addition, the Issuers reserve the right in its
sole discretion to (i) purchase or make offers for any Outstanding Notes that
remain outstanding subsequent to the Expiration Date, or, as set forth
under"-- Termination," to terminate the Exchange Offer and (ii) to the extent
permitted by applicable law, purchase Outstanding Notes in the open market, in
privately negotiated transactions or otherwise. The terms of any such purchases
or offers may differ from the terms of the Exchange Offer.
 
BOOK-ENTRY TRANSFER
 
     The Exchange Agent will establish an account with respect to the
Outstanding Notes at the Depository within two business days after the date of
this Prospectus, and any financial institution which is a participant in the
Depository may make book-entry delivery of the Outstanding Notes by causing the
Depositary to transfer such Outstanding Notes into the Exchange Agent's account
in accordance with the Depositary's procedure for such transfer. Although
delivery of Outstanding Notes may be effected through book-entry transfer into
the
 
                                       82
<PAGE>   88
 
Exchange Agent's account at the Depository, and Agent's Message must be
transmitted to an received by the Exchange Agent on or prior to the Expiration
Date at one of its addresses set forth below under "B Exchange Agent", or the
guaranteed delivery procedure described below must be complied with. DELIVERY OF
DOCUMENTS TO THE DEPOSITORY DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.
All references in this Prospectus to deposit or delivery of Outstanding Notes
shall be deemed to include the Depositary's book-entry delivery method.
 
GUARANTEED DELIVERY PROCEDURES
 
     Holders who wish to tender their Outstanding Notes and whose Outstanding
Notes are not immediately available or who cannot deliver their Outstanding
Notes, the Letter of Transmittal or any other required documents to the Exchange
Agent prior to the Expiration Date, or who cannot complete the procedure for
book-entry transfer on a timely basis and deliver an Agent's Message, may effect
a tender if: (i) the tender is made by or through an Eligible Institution; (ii)
prior to the Expiration Date, the Exchange Agent receives from such Eligible
Institution a properly completed and duly executed Notice of Guaranteed Delivery
(by facsimile transmission, mail or hand delivery) setting forth the name and
address of the holder of the Outstanding Notes, the registration number or
numbers of such Outstanding Notes (if applicable), and the total principal
amount of Outstanding Notes tendered, stating that the tender is being made
thereby and guaranteeing that, within five business days after the Expiration
Date, the Letter of Transmittal, together with the Outstanding Notes in proper
form for transfer (or a confirmation of a book-entry transfer into the Exchange
Agent's account at the Depository) and any other documents required by the
Letter of Transmittal, will be deposited by the Eligible Institution with the
Exchange Agent; and (iii) such properly completed and executed Letter of
Transmittal, together with the certificate(s) representing all tendered
Outstanding Notes in proper form for transfer (or a confirmation of such a
book-entry transfer) and all other documents required by the Letter of
Transmittal are received by the Exchange Agent within five business days after
the Expiration Date.
 
TERMS AND CONDITIONS OF THE LETTER OF TRANSMITTAL
 
     The Letter of Transmittal contains, among other things, certain terms and
conditions which are summarized below and are part of the Exchange Offer.
 
     Each Holder who participates in the Exchange Offer will be required to
represent that any Registered Notes received by it will be acquired in the
ordinary course of its business, that such Holder is not participating in, and
has no arrangement with any person to participate in, the distribution (within
the meaning of the Securities Act) of the Registered Notes, and that such holder
is not a Restricted Holder.
 
     Outstanding Notes tendered in exchange for Registered Notes (or a timely
confirmation of a book-entry transfer of such Outstanding Notes into the
Exchange Agent's account at the Depository) must be received by the Exchange
Agent, with the Letter of Transmittal and any other required documents, by the
Expiration Date or within the time periods set forth above pursuant to a Notice
of Guaranteed Delivery from an Eligible Institution. Each holder tendering the
Outstanding Notes for exchange must sell, assign and transfer the Outstanding
Notes to the Exchange Agent, as agent of the Company, and will irrevocably
constitute and appoint the Exchange Agent as the holder's agent and
attorney-in-fact to cause the Outstanding Notes to be transferred and exchanged.
The holder warrants that it has full power and authority to tender, exchange,
sell, assign and transfer the Outstanding Notes and to acquire the Registered
Notes issuable upon the exchange of such tendered Outstanding Notes, that the
Exchange Agent, as agent of the Company, will acquire good and unencumbered
title to the tendered Outstanding Notes, free and clear of all liens,
restrictions, charges and encumbrances, and that the Outstanding Notes tendered
for exchange are not subject to any adverse claims when accepted by the Exchange
Agent, as agent of the Issuers. The holder also warrants and agrees that it
will, upon request, execute and deliver any additional documents deemed by the
Issuers or the Exchange Agent to be necessary or desirable to complete the
exchange, sale, assignment and transfer of the Outstanding Notes. All authority
conferred or agreed to be conferred in the Letter of Transmittal by the holder
will survive the death, incapacity or dissolution of the holder and any
obligation of the holder shall be binding upon the heirs, personal
representatives, successors and assigns of such holder.

                                       83
<PAGE>   89
 
WITHDRAWAL OF TENDERS
 
     Except as otherwise provided herein, tenders of Outstanding Notes may be
withdrawn at any time prior to 5:00 p.m., New York City time, on the business
day prior to the Expiration Date, unless previously accepted for exchange. To
withdraw a tender of Outstanding Notes in the Exchange Offer, a written or
facsimile transmission notice of withdrawal must be received by the Exchange
Agent at its address set forth herein prior to 5:00 p.m., New York City time, on
the business day prior to the Expiration Date and prior to acceptance for
exchange thereof by the Issuers. Any such notice of withdrawal must (i) specify
the name of the person having deposited the Outstanding Notes to be withdrawn
(the "Depositor"), (ii) identify the Outstanding Notes to be withdrawn
(including, if applicable, the registration number or numbers and total
principal amount of such Outstanding Notes), (iii) be signed by the Depositor in
the same manner as the original signature on the Letter of Transmittal by which
such Outstanding Notes were tendered (including any required signature
guarantees) or be accompanied by documents of transfer sufficient to permit the
Trustee with respect to the Outstanding Notes to register the transfer of such
Outstanding Notes into the name of the Depositor withdrawing the tender, (iv)
specify the name in which any such Outstanding Notes are to be registered, if
different from that of the Depositor and (v) if applicable because the
Outstanding Notes have been tendered pursuant to the book-entry procedures,
specify the name and number of the participant's account at the Depository to be
credited, if different than that of the Depositor. All questions as to the
validity, form and eligibility (including time of receipt) of such withdrawal
notices will be determined by the Issuers, whose determination shall be final
and binding on all parties. Any Outstanding Notes so withdrawn will be deemed
not to have been validly tendered for purposes of the Exchange Offer and no
Registered Notes will be issued with respect thereto unless the Outstanding
Notes so withdrawn are validly retendered. Any Outstanding Notes which have been
tendered but which are not accepted for exchange will be returned to the holder
thereof without cost to such holder as soon as practicable after withdrawal,
rejection of tender or termination of the Exchange Offer. Properly withdrawn
Outstanding Notes may be retendered by following one of the procedures described
above under "-- Procedures for Tendering" at any time prior to the Expiration
Date.
 
TERMINATION
 
     Notwithstanding any other term of the Exchange Offer, the Company will not
be required to accept for exchange any Outstanding Notes not theretofore
accepted for exchange, and may terminate the Exchange Offer if it determines
that the Exchange Offer violates any applicable law or interpretation of the
staff of the SEC.
 
     If the Issuers determine that they may terminate the Exchange Offer, as set
forth above, the Issuers may (i) refuse to accept any Outstanding Notes and
return any Outstanding Notes that have been tendered to the holders thereof,
(ii) extend the Exchange Offer and retain all Outstanding Notes tendered prior
to the Expiration of the Exchange Offer, subject to the rights of such holders
of tendered Outstanding Notes to withdraw their tendered Outstanding Notes or
(iii) waive such termination event with respect to the Exchange Offer and accept
all properly tendered Outstanding Notes that have not been withdrawn. If such
waiver constitutes a material change in the Exchange Offer, the Company will
disclose such change by means of a supplement to this Prospectus that will be
distributed to each registered holder of Outstanding Notes, and the Company will
extend the Exchange Offer for a period of five to ten business days, depending
upon the significance of the waiver and the manner of disclosure to the
registered holders of the Outstanding Notes, if the Exchange Offer would
otherwise expire during such period. Holders of Outstanding Notes will have
certain rights against the Company under the Registration Rights Agreement
should the Company fail to consummate the Exchange Offer.
 
                                       84
<PAGE>   90
 
EXCHANGE AGENT
 
     IBJ Schroder Bank & Trust Company has been appointed as Exchange Agent for
the Exchange Offer. Questions and requests for assistance and requests for
additional copies of this Prospectus or of the Letter of Transmittal should be
directed to the Exchange Agent addressed as follows:
 
        Mailing Address:
 
          IBJ Schroder Bank & Trust Company
          P. O. Box 84
          Bowling Green Station
          New York, New York 10274-0084
          Attention: Reorganization Operations Department
          Telephone: (212) 858-2103
          Facsimile: (212) 858-2611
 
        Hand and Overnight Delivery:
 
          IBJ Schroder Bank & Trust Company
          One State Street
          New York, New York 10004
          Attention: Securities Processing Window, Subcellar One, (SC-1)
          Telephone number for the Exchange Agent: (212) 858-2103
          Facsimile number for the Exchange Agent: (212) 858-2611.
 
FEES AND EXPENSES
 
     The Issuers will bear the expenses of soliciting tenders pursuant to the
Exchange Offer. The principal solicitation for tenders pursuant to the Exchange
Offer is being made by mail. Additional solicitations may be made by officers
and regular employees of the Issuers and their affiliates in person, by
telegraph or telephone. The Issuers will not make any payments to brokers,
dealers or other persons soliciting acceptances of the Exchange Offer. The
Issuers, however, will pay the Exchange Agent reasonable and customary fees for
its services and will reimburse the Exchange Agent for its reasonable
out-of-pocket expenses in connection therewith. The Issuers may also pay
brokerage houses and other custodians, nominees and fiduciaries the reasonable
out-of-pocket expenses incurred by them in forwarding copies of this Prospectus,
Letters of Transmittal and related documents to the beneficial owners of the
Outstanding Notes and in handling or forwarding tenders for exchange.
 
     The Issuers will pay other expenses incurred in connection with the
Exchange Offer including fees and expenses of the Exchange Agent and Trustee and
accounting and legal fees. The Issuers will pay all transfer taxes, if any,
applicable to the exchange of Outstanding Notes pursuant to the Exchange Offer.
If, however, Registered Notes or Outstanding Notes not tendered or accepted for
exchange are to be delivered to, or are to be registered or issued in the name
of, any person other than the registered holder of the Outstanding Notes
tendered, or if tendered Outstanding Notes are registered in the name of any
person other than the person signing the Letter of Transmittal, or if a transfer
tax is imposed for any reason other than the exchange of Outstanding Notes
pursuant to the Exchange Offer, then the amount of any such transfer taxes
(whether imposed on the registered holder or any other persons) will be payable
by the tendering holder. If satisfactory evidence of payment of such taxes or
exemption therefrom is not submitted with the Letter of Transmittal, the amount
of such transfer taxes will be billed directly to such tendering holder.
 
ACCOUNTING TREATMENT
 
     No gain or loss for accounting purposes will be recognized by the Issuers
upon the consummation of the Exchange Offer. The Company will amortize expenses
of the Exchange Offer over the term of the Registered Notes under generally
accepted accounting principles.
 
                                       85
<PAGE>   91
 
                              DESCRIPTION OF NOTES
 
GENERAL
 
     The Registered Notes will be issued, and the Outstanding Notes were issued,
pursuant to the indenture (the "Indenture") among the Issuers and IBJ Schroder
Bank & Trust Company, as trustee (the "Trustee"), dated December 5, 1997. The
terms of the Notes include those stated in the Indenture and those made part of
the Indenture by reference to the Trust Indenture Act of 1939 (the "Trust
Indenture Act"). The Notes are subject to all such terms, and Holders are
referred to the Indenture and the Trust Indenture Act for a statement thereof.
The following summary of the material provisions of the Indenture does not
purport to be complete and is qualified in its entirety by reference to the
Indenture, including the definitions therein of certain terms used below. Copies
of the proposed form of Indenture and Registration Rights Agreement are
available as set forth under "Available Information." The definitions of certain
terms used in the following summary are set forth below under "-- Certain
Definitions."
 
     The Notes will be issued in fully registered form only, without coupons, in
denominations of $1,000 and integral multiples thereof. Initially, the Trustee
will act as Paying Agent and Registrar for the Notes. The Notes may be presented
for registration of transfer and exchange at the offices of the Registrar, which
currently is the Trustee's corporate trust office. The Company may change any
Paying Agent and Registrar without notice to Holders of the Notes. The Company
pays principal (and premium, if any) on the Notes at the Trustee's corporate
office in New York, New York. In addition, in the event the Notes do not remain
in book-entry form, interest may be paid at the Company's option, by wire
transfer or check mailed to the registered address of the Holders as shown on
the Note Register.
 
     Any Outstanding Notes that remain outstanding after the completion of the
Exchange Offer, together with the Exchange Notes issued in connection with the
Exchange Offer, are be treated as a single class of securities under the
Indenture.
 
     The Notes are general unsecured obligations of the Issuers and rank pari
passu in right of payment with all current and future unsecured senior
Indebtedness of the Issuers. As of March 31, 1998 on a pro forma basis after
giving effect to the Offering and the application of estimated net proceeds
therefrom, to the Remainder Disposition and certain shareholder investments, the
total amount of Indebtedness of RRI US and its subsidiaries that would
effectively rank senior in right of payment to the obligations of the Issuers
under the Notes would have been approximately $3.0 million. The Indenture
permits borrowings under Credit Agreements, which borrowings may be secured by a
first priority Lien on the assets of RRI US and its Subsidiaries. See "Risk
Factors."
 
     The operations of RRI US are conducted through its Operating Subsidiaries
and, therefore, the Issuers are dependent upon the cash flow of the Operating
Subsidiaries to meet their obligations, including their obligations under the
Notes. As of the date hereof, all of RRI US's Operating Subsidiaries are
Restricted Subsidiaries. However, under certain circumstances, RRI US may
designate current or future Operating Subsidiaries as Unrestricted Subsidiaries.
Unrestricted Subsidiaries are not be subject to many of the restrictive
covenants set forth in the Indenture, including covenants with respect to debt
incurrence, liens, asset sales, dividend and payment restrictions on
subsidiaries, affiliate transactions, and limitations on sales of equity
interests. Unrestricted Subsidiaries may be created if the Company has the
capacity to make Restricted Payments to finance their formation.
 
     The Notes are effectively subordinated to all Indebtedness and other
liabilities and commitments (including trade payables and lease obligations) of
the Operating Subsidiaries. Any right of the Issuers to receive assets of any of
the Operating Subsidiaries upon the latter's liquidation or reorganization (and
the consequent right of the Holders to participate in those assets) are
effectively subordinated to the claims of that Operating Subsidiary's creditors,
except to the extent that either of the Issuers is itself recognized as a
creditor of such Operating Subsidiary, in which case the claims of such Issuer
would still be subordinate to any security in the assets of such Operating
Subsidiary and any Indebtedness of such Operating Subsidiary. See "Risk
Factors -- Holding Company Structure; Dependence on Subsidiaries; Limitations on
Access to Cash Flow of the Subsidiaries."

                                       86
<PAGE>   92
 
     To the extent any provision of the Indenture requires the approval of the
Board of Directors of RRI US, such requirement may be satisfied if the matter in
question is approved by the Board of Directors of a Wholly Owned Restricted
Subsidiary of RRI US, but only if the members of the Board of Directors of such
Restricted Subsidiary are identical to the members constituting the entire Board
of Directors of RRI US on the date that the applicable resolution is adopted.
 
PRINCIPAL, MATURITY AND INTEREST
 
     The Notes are limited in aggregate principal amount to $100.0 million and
will mature on December 1, 2004. Interest on the Notes accrues at the rate of
13% per annum and is payable semi-annually in arrears on June 1 and December 1,
commencing on June 1, 1998, to Holders of record on the immediately preceding
May 15 and November 15 (whether or not a Business Day). Interest on the Notes
accrues from the most recent date to which interest has been paid or, if no
interest has been paid, from the Issue Date. Interest is computed on the basis
of a 360-day year comprised of twelve 30-day months. Principal, premium, if any,
and interest and Liquidated Damages on the Notes is payable at the office or
agency of the Issuers maintained for such purpose within the City and State of
New York or, at the option of the Issuers, payment of interest and Liquidated
Damages may be made by check mailed to the Holders at their respective addresses
set forth in the register of Holders of Notes; provided that all payments of
principal, premium, interest and Liquidated Damages with respect to Notes the
Holders of which have given written wire transfer instructions to the Trustee by
no later than the record date for an interest payment is required to be made by
wire transfer of immediately available funds to the accounts specified by the
Holders thereof. Until otherwise designated by the Issuers, the Issuers' office
or agency in New York is the office of the Trustee maintained for such purpose.
 
ADDITIONAL AMOUNTS
 
     Any payments made by the Issuers under or with respect to the Notes are
made free and clear of and without withholding or deduction for or on account of
any present or future tax, duty, levy, impost, assessment or other governmental
charge of whatever nature imposed or levied by or on behalf of Mexico or of any
subdivision thereof or by any authority or agency therein or thereof having
power to tax (hereinafter "Taxes"), unless either Issuer is required to withhold
or deduct Taxes by law, rule or regulation or by the interpretation or
administration thereof. If either Issuer is so required to withhold or deduct
any amount for or on account of Taxes from any payment made under or with
respect to the Notes then the Issuers will pay such additional amounts
("Additional Amounts") as may be necessary, so that the net amount received on
the respective due dates of such amounts by each Holder (including Additional
Amounts) after such withholding or deduction will not be less than the amount
such Holder would have received if such Taxes had not been withheld or deducted.
 
     Notwithstanding the foregoing, no such Additional Amounts shall be payable
with respect to:
 
          (a) any Taxes which are imposed on, or deducted or withheld from,
     payments made to the Holder or beneficial owner of a Note because of the
     existence of any present or former connection between the Holder or
     beneficial owner of the Notes (or between a fiduciary, settlor,
     beneficiary, member of, or possessor of a power over, such Holder or
     beneficial owner, if such Holder or beneficial owner is an estate, a trust
     or a partnership) and Mexico, except for a connection relating to or
     otherwise arising from the mere ownership of, or receipt of payment under,
     such Note or the exercise of rights under such Note or the Indenture
     (personally or through the Trustee);
 
          (b) any Taxes that are imposed on, or withheld or deducted from,
     payments made to the Holder or beneficial owner of a Note to the extent
     such Taxes would not have been so imposed, deducted or withheld but for the
     failure by such Holder or beneficial owner of such Note to comply with any
     certification, identification, information, documentation or other
     reporting requirement concerning the nationality, residence or identity of
     the Holder or beneficial owner of such Note if (i) such compliance is
     required or imposed by a statute, treaty, regulation, ruling or
     administrative practice to make any claim for exemption from, or reduction
     in the rate of, the imposition, withholding or deduction of any Taxes; and
     (ii) at least 60 days prior to the first payment date with respect to which
     the Issuers shall apply this
 
                                       87
<PAGE>   93
 
     clause (b), the Issuers shall have notified such Holders or beneficial
     owners of the Notes in writing that such Holders and beneficial owners of
     the Notes will be required to provide such information or documentation;
     provided, however, that RRI US's obligation to pay Additional Amounts shall
     apply and the limitation set forth in this clause (b) shall not apply if
     such Holder or beneficial owner of the Notes, as the case may be, satisfies
     the certification or reporting requirement described in this clause (b)
     within 30 days of the payment date unless RRI US has already irrevocably
     paid to the relevant taxing authority or agency the withheld or deducted
     amount of Tax in respect of which such Additional Amounts would have been
     payable;
 
          (c) any Taxes that would not have been imposed but for the
     presentation by such Holder for payment of such Holder's Note (where
     presentation for payment is requirement) on a date more than 30 days after
     the date on which such payment became due and payable or the date on which
     payment thereof is duly provided for and notice thereof given to Holders to
     the extent required by the Indenture, whichever occurs later, but only to
     the extent that the Holder of such Note would have been entitled to
     Additional Amounts in respect of such Taxes on presenting such Note for
     payment on any date during such 30-day period;
 
          (d) any Taxes that would not have been imposed if the beneficial owner
     of, or person ultimately entitled to obtain an interest in, such Notes had
     been the Holder of such Notes; or
 
          (e) Taxes imposed because of any estate, inheritance, gift, sale,
     transfer, personal property or similar taxes, duties, assessments or
     charges that are payable otherwise than by withholding from a payment of
     (or in respect of) principal of, or interest or Liquidated Damages on, the
     Notes; or
 
          (f) any combination of (a), (b), (c), (d) or (e) above (the Taxes
     described in clauses (a) through (f) for which no Additional Amounts are
     payable are hereinafter referred to as "Excluded Taxes").
 
     Notwithstanding the foregoing, the limitations on the Issuers' obligation
to pay Additional Amounts set forth in clause (b) above shall not apply if (i)
the provision of information, certification or other evidence described in such
clause (b) would be materially more onerous, in form, in procedure or in the
substance of information disclosed, to a Holder or beneficial owner of a Note
(taking into account any relevant differences between U.S. and Mexican law,
regulation or administrative practice) than comparable information or other
reporting requirements imposed under U.S. tax law, regulation or administrative
practice (such as IRS Forms 1001, W-8 and W-9) or (ii) Rule 3.32.9 issued by the
Secretaria de Hacienda y Credito Publico (Ministry of Finance and Public Credit)
on March 31, 1998, unless the provision of the information, documentation or
other evidence described in clause (b) is expressly required by statute, rule or
regulation, to apply Rule 3.32.9, the Issuers cannot obtain such information,
documentation or other evidence on their own through reasonable diligence and
the Issuers otherwise would meet the requirements for application of Rule
3.32.9. In addition, such clause (b) shall not be construed to require that a
non-Mexican pension or retirement fund or a non-Mexican financial institution or
any other Holder register with the Ministry of Finance and Public Credit to
establish eligibility for an exemption from or reduction of Mexican withholding
tax or to require that a Holder or beneficial owner certify or provide
information concerning whether it is or is not a tax-exempt pension or
retirement fund.
 
     At least 30 days prior to each date on which any payment under or with
respect to the Notes is due and payable, if the Issuers will be obligated to pay
Additional Amounts with respect to such payment, the Issuers will deliver to the
relevant Trustee and the Paying Agent an Officers' Certificate stating the fact
that such Additional Amounts will be payable and the amounts so payable and will
set forth such other information as is necessary to enable the Trustee or the
Paying Agent, as the case may be, to pay such Additional Amounts to Holders on
the payment date.
 
     Upon the effectiveness of the Registration Statement, CR Mexico intends to
file with the Ministry of Finance and Public Credit (the "MFPC") to avail itself
of the Reduced Rate Rule. In this instance the determination as to whether the
filing will have been made under the MFPC's rules and regulations will be within
the interpretive powers of the MFPC and therefore there can be no assurance that
the MFPC will accept such filing. If the MFPC rejects such filing, absent the
availability of other reduced rates, or

                                       88
<PAGE>   94
 
exemptions, CR Mexico will be liable for a withholding tax of 15% of the
interest payments made on the Notes. If the MFPC rejects CR Mexico's filing, CR
Mexico would attempt to avail itself of the Current Tax Regulations which would
require an additional administrative burden on the Noteholders (for which they
are responsible) and on CR Mexico. To the extent Noteholders are not residents
for tax purposes of a country which has signed a tax treaty with Mexico, CR
Mexico would be liable for the 15% withholding tax with respect to the Notes
held by such persons. See "Risk Factors -- Risk of Liability for Mexican
Withholding Taxes" and "Taxation."
 
     Whenever either in the Indenture or in this Prospectus there is mentioned,
in any context, the payment of principal, interest, Liquidated Damages or any
other amount payable under or with respect to any Note, such mention shall be
deemed to include mention of the payment of Additional Amounts to the extent
that, in such context, Additional Amounts are, were or would be payable in
respect thereof.
 
     The Issuers will provide the Trustee, within 20 business days after the
receipt thereof, with an official receipt of such payment, or, if such receipt
is unavailable, with documentation evidencing the payment of Mexican taxes in
respect of which the Issuers have paid any Additional Amounts. Copies of such
documentation will be made available to the Holders or the Paying Agent, as
applicable, upon request therefor.
 
     In addition, the Issuers will pay any stamp, issue, registration,
documentary or other similar taxes and other duties (including interest and
penalties and fees payable to the RNVI) (i) payable in Mexico or the United
States (or any political subdivision of either jurisdiction) in respect of the
creation, issue and offering of the Notes and (ii) payable in Mexico (or any
political subdivision thereof) in respect of the subsequent redemption or
retirement of the Notes other than, in the case of any subsequent redemption or
retirement, Excluded Taxes.
 
REDEMPTION
 
  Optional Redemption
 
     The Issuers may not purchase, or redeem, the Notes from the Holders of
Notes prior to December 1, 2000. Thereafter, the Issuers may redeem the Notes at
any time at their option, in whole or in part, upon not less than 30 nor more
than 60 days' notice, at the redemption prices (expressed as percentages of
principal amount) set forth below plus other charges (including accrued and
unpaid interest and Liquidated Damages thereon to the applicable redemption
date), if redeemed during the twelve-month period beginning on December 1 of the
years indicated below:
 
<TABLE>
<CAPTION>
                            YEAR                              PERCENTAGE
                            ----                              ----------
<S>                                                           <C>
2000........................................................   107.429%
2001........................................................   105.571%
2002........................................................   103.714%
2003........................................................   101.857%
</TABLE>
 
     Notwithstanding the foregoing, until December 1, 2000, either or both of
the Issuers may redeem up to 35% of the aggregate principal amount of Notes
originally issued under the Indenture, or $100.0 million, at a redemption price
of 113% of the principal amount thereof, plus other charges (including accrued
and unpaid interest and Liquidated Damages thereon, if any, to the redemption
date), with the net cash proceeds of a Public Equity Offering, provided that at
least $65.0 million in aggregate principal amount of Notes remain outstanding
immediately after the occurrence of such redemption (excluding Notes held by RRI
US and its Subsidiaries); and provided, further, that the Issuers exercise of
their option for such redemption shall occur within 45 days of the date of the
closing of such Public Equity Offering.
 
                                       89
<PAGE>   95
 
  Redemption for Tax Reasons
 
     The Notes may be redeemed, at the option of either or both of the Issuers,
in whole but not in part, at any time, upon giving not less than 30 nor more
than 60 days' notice to the Holders of the Notes, at a redemption price equal to
100% of the principal amount thereof, together with other charges (including
accrued interest and Liquidated Damages, if any, to the date fixed for
redemption) and Additional Amounts, if any, if the Issuers determine a change in
Mexican tax law would result in increased tax payments related to interest
payments under the Notes by certifying to the Trustee immediately prior to the
giving of such notice (which certification shall include an Opinion of Mexican
Counsel) that (i) as a result of any change in, or amendment to, the laws (or
any rules or regulations promulgated thereunder) of Mexico, or any political
subdivision thereof or any taxing authority thereof or therein affecting
taxation, or any amendment to, change in or expiration of an official
interpretation or application regarding such laws, treaties, rules or
regulations which are of general applicability, which change, amendment,
application, expiration or interpretation becomes effective on or after the
Closing Date, either Issuer would be obligated, for reasons outside its control,
to pay Additional Amounts in respect of interest payments on the Notes pursuant
to the terms and conditions thereof in excess of those attributable to Mexican
withholding tax on the basis of a rate of 15% imposed on interest payments, (ii)
such obligation cannot be avoided by the Issuers after taking reasonable
measures available to them to avoid it, and (iii) such obligation (or a separate
tax obligation of equal or greater magnitude that arises from the structuring
contemplated by this clause (iii)) cannot be avoided by structuring the interest
payments in such manner that they are paid solely by RRI US (rather than CR
Mexico); provided that (a) no such notice of redemption shall be given earlier
than 90 days prior to the earliest date on which either Issuer would be
obligated to pay such Additional Amounts and (b) at the time such notice is
given, the Issuers' obligation to pay such Additional Amounts remains in effect.
 
     Before any notice of redemption pursuant to this provision is given to the
Trustee or the Holders, the Issuers shall deliver to the Trustee certain
documentation describing the change in the tax law including (i) an Officers'
Certificate to the effect that the Issuers' obligation to pay such Additional
Amounts in respect of the Notes cannot be avoided by either or both of the
Issuers taking reasonable measures available to them and (ii) an Opinion of
Mexican Counsel to the effect that either or both the Issuers would be obligated
to pay Additional Amounts in respect of interest payments on the Notes pursuant
to the terms and conditions thereof in excess of those attributable to Mexican
withholding tax on the basis of a rate of 15% imposed on interest payments to
Holders because of a change, amendment, application, expiration or
interpretation regarding laws, rules or regulations of the kind referred to
above. The Trustee shall accept such certificate and opinion as sufficient
evidence of the satisfaction of the conditions precedent set forth in clauses
(i) and (ii) described in the preceding paragraph (subject to the proviso
thereto), in which event it will be conclusive and binding on the Trustee and
the Holders. Such notice of redemption, once given by the Issuers to the Trustee
or Holders, is irrevocable.
 
  Selection and Notice
 
     If less than all of the Notes are to be redeemed at any time, selection of
Notes for redemption will be made by the Trustee in compliance with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed, or, if the Notes are not so listed, on a pro rata basis, by
lot or by such method as the Trustee shall deem fair and appropriate; provided
that no Notes of $1,000 or less shall be redeemed in part. Notices of redemption
shall be mailed by first class mail at least 30 but not more than 60 days before
the redemption date to each Holder to be redeemed at its registered address.
Notices of redemption may not be conditional. If any Note is to be redeemed in
part only, the notice of redemption that relates to such Note shall state the
portion of the principal amount thereof to be redeemed. A new Note in principal
amount equal to the unredeemed portion thereof will be issued in the name of the
Holder thereof upon cancellation of the original Note. Notes called for
redemption become due on the date fixed for redemption. On and after the
redemption date, interest ceases to accrue on Notes or portions of them called
for redemption.
 
                                       90
<PAGE>   96
 
  Mandatory Redemption
 
     RRI US is not required to make mandatory redemption or sinking fund
payments, which are typically made when an issuer does not meet financial or
debt ratios or tests, with respect to the Notes.
 
REPURCHASE AT THE OPTION OF HOLDERS
 
  Change of Control
 
     Upon the occurrence of a Change of Control, each Holder has the right to
require the Issuers to repurchase all or any part (equal to $1,000 or an
integral multiple thereof) of such Holder's Notes pursuant to the offer
described below (the "Change of Control Offer") at an offer price in cash equal
to 101% of the aggregate principal amount thereof plus accrued and unpaid
interest and Liquidated Damages thereon, if any, to the date of purchase (the
"Change of Control Payment"). Within 30 days following any Change of Control,
the Issuers will mail a notice to each Holder describing the transaction or
transactions that constitute the Change of Control and offering to repurchase
Notes on the date specified in such notice, which date shall be no earlier than
30 days and no later than 60 days from the date such notice is mailed (the
"Change of Control Payment Date"), pursuant to the procedures required by the
Indenture and described in such notice. The Issuers will comply with the
requirements of Rule 14e-1 under the Exchange Act and any other securities laws
and regulations thereunder to the extent such laws and regulations are
applicable in connection with the repurchase of the Notes as a result of a
Change of Control.
 
     On the Change of Control Payment Date, the Issuers must, to the extent
lawful, (1) accept for payment all Notes or portions thereof properly tendered
pursuant to the Change of Control Offer, (2) deposit with the Paying Agent an
amount equal to the Change of Control Payment in respect of all Notes or
portions thereof so tendered and (3) deliver or cause to be delivered to the
Trustee the Notes so accepted together with an Officers' Certificate stating the
aggregate principal amount of Notes or portions thereof being purchased by the
Issuers. The Paying Agent will promptly mail to each Holder of Notes so tendered
the Change of Control Payment for such Notes, and the Trustee will promptly
authenticate and mail (or cause to be transferred by book entry) to each Holder
a new Note equal in principal amount to any unpurchased portion of the Notes
surrendered, if any; provided that each such new Note will be in a principal
amount of $1,000 or an integral multiple thereof. The Issuers will publicly
announce the results of the Change of Control Offer on or as soon as practicable
after the Change of Control Payment Date.
 
     The Change of Control provisions described above are applicable whether or
not any other provisions of the Indenture are applicable. Except as described
above with respect to a Change of Control, the Indenture does not contain
provisions that permit the Holders to require that the Issuers repurchase or
redeem the Notes in the event of a takeover, recapitalization or similar
transaction.
 
     Any future senior Indebtedness of RRI US and its Restricted Subsidiaries
may contain prohibitions of certain events that would constitute a Change of
Control. In addition, the exercise by the Holders of their right to require the
Issuers to repurchase the Notes could cause a default under such other senior
Indebtedness, even if the Change of Control itself does not, due to the
financial effect of such repurchases on the Issuers. Finally, the Issuers'
ability to pay cash to the Holders upon a repurchase may be limited by the
Issuers' then existing financial resources. See "Risk Factors -- Factors Related
to the Securities -- Potential Inability to Fund a Change of Control Offer."
 
     The Issuers are required to make a Change of Control Offer upon a Change of
Control if a third party makes the Change of Control Offer in the manner, at the
times and otherwise in compliance with the requirements set forth in the
Indenture applicable to a Change of Control Offer made by the Issuers and
purchases all Notes validly tendered and not withdrawn under such Change of
Control Offer.
 
     "Change of Control" means the occurrence of any of the following: (i) the
sale, lease, transfer, conveyance or other disposition (other than by way of
merger or consolidation), in one or a series of related transactions, of all or
substantially all of the assets of RRI US and its Restricted Subsidiaries taken
as a whole to any "person" (as such term is used in Section 13(d)(3) of the
Exchange Act) other than a Principal or a Related Party of a Principal (as
defined below), (ii) the adoption of a plan relating to the liquidation or
 
                                       91
<PAGE>   97
 
dissolution of RRI US, (iii) the consummation of any transaction (including,
without limitation, any merger or consolidation) the result of which is that any
"person" (as defined above), other than the Principals and their Related
Parties, becomes the "beneficial owner" (as such term is defined in Rule 13d-3
and Rule 13d-5 under the Exchange Act, except that a person shall be deemed to
have "beneficial ownership" of all securities that such person has the right to
acquire, whether such right is currently exercisable or is exercisable only upon
the occurrence of a subsequent condition), directly or indirectly, of more than
50% of the Voting Stock of RRI US (measured by voting power rather than number
of shares) or (iv) the first day on which a majority of the members of the Board
of Directors of RRI US are not Continuing Directors.
 
     The definition of Change of Control includes a phrase relating to the sale,
lease, transfer, conveyance or other disposition of "all or substantially all"
of the assets of RRI US and its Restricted Subsidiaries taken as a whole.
Although there is a developing body of case law interpreting the phrase
"substantially all," there is no precise established definition of the phrase
under applicable law. Accordingly, the ability of a Holder to require the
Issuers to repurchase Notes as a result of a sale, lease, transfer, conveyance
or other disposition of less than all of the assets of RRI US and its Restricted
Subsidiaries taken as a whole to another Person or group may be uncertain.
 
     "Continuing Directors" means, as of any date of determination, any member
of the Board of Directors of RRI US who (i) was a member of such Board of
Directors on the Issue Date or (ii) was nominated for election or elected to
such Board of Directors with the approval of a majority of the Continuing
Directors who were members of such Board at the time of such nomination or
election.
 
     "Principals" means Douglas Y. Bech, Thomas R. Powers and Walker G. Harman.
 
     "Related Party" with respect to any Principal means (A) any controlling
stockholder, 80% (or more) owned Subsidiary, or spouse or immediate family
member (in the case of an individual) of such Principal or (B) any trust,
corporation, partnership or other entity, the beneficiaries, stockholders,
partners, owners or Persons beneficially holding an 80% or more controlling
interest of which consist of such Principal and/or such other Persons referred
to in the immediately preceding clause (A).
 
  Asset Sales
 
     The Indenture provides that RRI US may not, and may not permit any of its
Restricted Subsidiaries to, consummate an Asset Sale unless (i) RRI US (or the
Restricted Subsidiary, as the case may be) receives consideration at the time of
such Asset Sale at least equal to the fair market value (evidenced by a
resolution of the Board of Directors set forth in an Officers' Certificate
delivered to the Trustee) of the assets or Equity Interests issued or sold or
otherwise disposed of and (ii) at least 80% of the consideration therefor
received by RRI US or such Restricted Subsidiary is in the form of cash or Cash
Equivalents; provided that the amount of (x) any liabilities (as shown on RRI
US's or such Restricted Subsidiary's most recent balance sheet), of RRI US or
any Restricted Subsidiary (other than contingent liabilities and liabilities
that are by their terms subordinated to the Notes or any guarantee thereof) that
are assumed in connection with such Asset Sale by the transferee of any such
assets pursuant to a novation agreement that releases RRI US or such Restricted
Subsidiary from further liability and (y) any securities, notes or other
obligations received by RRI US or any such Restricted Subsidiary from such
transferee that are contemporaneously (subject to ordinary settlement periods)
converted by RRI US or such Restricted Subsidiary into cash or Cash Equivalents
(to the extent of the cash received), shall be deemed to be cash for purposes of
this provision.
 
     Within 365 days after the receipt of any Net Proceeds from an Asset Sale,
the Issuers may apply such Net Proceeds to (i) the acquisition of a majority of
the assets of, or a majority of the Voting Stock of, another business that is a
Permitted Business, (ii) the making of a capital expenditure or the acquisition
of other long-term assets that are used or useful in a Permitted Business or
(iii) the payment, redemption, defeasance or other acquisition or retirement for
value of senior Indebtedness of either Issuer or any Restricted Subsidiary in a
manner that results in the permanent retirement of such Indebtedness and, if
applicable, the permanent reduction of the related loan commitment. Pending the
final application of any such Net Proceeds, the Issuers may temporarily reduce
revolving credit borrowings or otherwise invest such Net Proceeds in any manner
that is not prohibited by the Indenture. Any Net Proceeds from Asset Sales that
are not applied or invested as

                                       92
<PAGE>   98
 
provided in the first sentence of this paragraph will be deemed to constitute
"Excess Proceeds." When the aggregate amount of Excess Proceeds exceeds $5.0
million, the Issuers are required to make an offer to all Holders of Notes and,
if the Company is required to do so under the terms of any other Indebtedness
that ranks pari passu to the Notes, to the holders of such other senior
Indebtedness (an "Asset Sale Offer"), to purchase the maximum principal amount
of Notes and principal of such other senior Indebtedness on a pro rata basis
that may be purchased out of the Excess Proceeds, at an offer price in cash in
an amount equal to 100% of the principal amount thereof plus accrued and unpaid
interest and Liquidated Damages thereon, if any, to the date of purchase, in
accordance with the procedures set forth in the Indenture. To the extent that
any Excess Proceeds remain after consummation of an Asset Sale Offer, the
Issuers may use such Excess Proceeds for any purpose not otherwise prohibited by
the Indenture. If the aggregate principal amount of Notes tendered into such
Asset Sale Offer surrendered by Holders thereof exceeds the amount of Excess
Proceeds, the Trustee shall select the Notes to be purchased on a pro rata
basis. Upon completion of such offer to purchase, the amount of Excess Proceeds
shall be reset at zero.
 
     Notwithstanding anything to the contrary contained in the Indenture, RRI US
or any of its Restricted Subsidiaries may engage in transactions in which (i)
vacation ownership, hotel or other resort properties, parcel(s) of raw land or
the Asset Management Agreement is transferred in exchange for one or more other
vacation ownership, hotel or other resort properties, or (ii) one or more
parcels of raw land owned by RRI US or any Subsidiary are transferred in
exchange for one or more other parcels of raw land; provided that if the fair
market value of the assets to be transferred by RRI US or such Restricted
Subsidiary, plus the fair market value of any other consideration paid or
credited by RRI US or such Restricted Subsidiary (the "Transaction Value")
exceeds $1.0 million, such transaction requires approval of the Board of
Directors of RRI US. In addition, each such transaction shall be valued at an
amount equal to all consideration received by RRI US or such Restricted
Subsidiary in such transaction, other than the assets received pursuant to such
exchange (the "Other Consideration") for purposes of determining whether an
Asset Sale has occurred. The Indenture requires that the Other Consideration be
in the form of cash or Cash Equivalents to the extent required by clause (ii) of
the first paragraph of this covenant. If the Other Consideration is of an amount
and character such that such transaction constituted an Asset Sale, then the
first paragraph of this covenant is applicable to any Net Proceeds of such Other
Consideration.
 
CERTAIN COVENANTS
 
  Restricted Payments
 
     The Indenture provides that RRI US may not, and may not permit any of its
Restricted Subsidiaries to, directly or indirectly: (i) declare or pay any
dividend or make any other payment or distribution on account of RRI US's or any
of its Restricted Subsidiaries' Equity Interests (including, without limitation,
any payment in connection with any merger or consolidation involving RRI US or
any of its Restricted Subsidiaries) or to the direct or indirect holders of RRI
US's or any of its Restricted Subsidiaries' Equity Interests in their capacity
as such (other than dividends or distributions payable in Equity Interests
(other than Disqualified Stock) of RRI US or to RRI US or a Restricted
Subsidiary of RRI US); (ii) purchase, redeem or otherwise acquire or retire for
value (including, without limitation, in connection with any merger or
consolidation involving RRI US) any Equity Interests of RRI US or any direct or
indirect parent of RRI US or other Affiliate of RRI US that is not a Restricted
Subsidiary of RRI US (other than any such Equity Interests owned by RRI US or
any Wholly Owned Restricted Subsidiary of RRI US); (iii) make any payment on or
with respect to, or purchase, redeem, defease or otherwise acquire or retire for
value any Indebtedness that is subordinated to the Notes, except a payment of
interest or principal at Stated Maturity; or (iv) make any Restricted Investment
(all such payments and other actions set forth in clauses (i) through (iv) above
being collectively referred to as "Restricted Payments"), unless, at the time of
and after giving effect to such Restricted Payment:
 
          (a) no Default or Event of Default shall have occurred and be
     continuing or would occur as a consequence thereof; and
 
                                       93
<PAGE>   99
 
          (b) RRI US would, at the time of such Restricted Payment and after
     giving pro forma effect thereto as if such Restricted Payment had been made
     at the beginning of the applicable four-quarter period, have been permitted
     to incur at least $1.00 of additional Indebtedness pursuant to the Fixed
     Charge Coverage Ratio test set forth in the first paragraph of the covenant
     described below under the caption "-- Incurrence of Indebtedness and
     Issuance of Preferred Stock"; and
 
          (c) such Restricted Payment, together with the aggregate amount of all
     other Restricted Payments made by RRI US and its Restricted Subsidiaries
     after the Issue Date (excluding Restricted Payments permitted by clauses
     (ii), (iii) and (iv) of the next succeeding paragraph), is less than the
     sum, without duplication, of (i) 50% of the Consolidated Net Income of RRI
     US for the period (taken as one accounting period) from the beginning of
     the first fiscal quarter commencing after the Issue Date to the end of RRI
     US's most recently ended fiscal quarter for which internal financial
     statements are available at the time of such Restricted Payment (or, if
     such Consolidated Net Income for such period is a deficit, less 100% of
     such deficit), plus (ii) 100% of the aggregate net cash proceeds received
     by RRI US since the Issue Date as a contribution to its common equity
     capital or from the issue or sale of Equity Interests of RRI US (other than
     Disqualified Stock) or from the issue or sale of Disqualified Stock or debt
     securities of RRI US that have been converted into such Equity Interests
     (other than Equity Interests (or Disqualified Stock or convertible debt
     securities) sold to a Subsidiary of RRI US), plus (iii) to the extent that
     any Restricted Investment that was made after the Issue Date is sold for
     cash or Cash Equivalents or otherwise liquidated or repaid for cash or Cash
     Equivalents, the lesser of (A) the cash return of capital with respect to
     such Restricted Investment (less the cost of disposition, if any) and (B)
     the initial amount of such Restricted Investment, plus (iv) to the extent
     that any Unrestricted Subsidiary is redesignated as a Restricted Subsidiary
     after the Issue Date, the lesser of (A) the fair market value of RRI US's
     or its Restricted Subsidiary's Investment in such Subsidiary as of the date
     of such redesignation or (B) such fair market value as of the date on which
     such Subsidiary was originally designated as an Unrestricted Subsidiary.
 
     The foregoing provisions do not prohibit (i) the payment of any dividend
within 60 days after the date of declaration thereof, if at said date of
declaration such payment would have complied with the provisions of the
Indenture; (ii) the redemption, repurchase, retirement, defeasance or other
acquisition of any subordinated Indebtedness or Equity Interests of RRI US in
exchange for, or out of the net cash proceeds of the substantially concurrent
sale (other than to a Restricted Subsidiary of RRI US) of, other Equity
Interests of RRI US (other than any Disqualified Stock) or a substantially
concurrent capital contribution; provided that the amount of any such net cash
proceeds that are utilized for any such redemption, repurchase, retirement,
defeasance or other acquisition shall be excluded from clause (c)(ii) of the
preceding paragraph; (iii) the defeasance, redemption, repurchase or other
acquisition of subordinated Indebtedness with the net cash proceeds from an
incurrence of Permitted Refinancing Indebtedness; (iv) the payment of any
dividend by a Subsidiary of RRI US to the holders of its common Equity Interests
on a pro rata basis; (v) so long as no Default or Event of Default is
continuing, loans made to current officers, directors and employees of RRI US or
any Restricted Subsidiary thereof at any one time outstanding not to exceed $2.0
million; and (vi) repurchases of Capital Stock deemed to occur upon exercise of
stock options to the extent such Capital Stock represents a portion of the price
of such options.
 
     The amount of all Restricted Payments (other than cash) is the fair market
value on the date of the Restricted Payment of the asset(s) or securities
proposed to be transferred or issued by RRI US or such Restricted Subsidiary, as
the case may be, pursuant to the Restricted Payment. The fair market value of
any non-cash Restricted Payment shall be determined by the Board of Directors
whose resolution with respect thereto shall be delivered to the Trustee, such
determination to be based upon an opinion or appraisal issued by an accounting,
appraisal or investment banking firm of national standing if such fair market
value exceeds $5.0 million. Not later than the date of making any Restricted
Payment, RRI US shall deliver to the Trustee an Officers' Certificate of each
Issuer stating that such Restricted Payment is permitted and setting forth the
basis upon which the calculations required by the covenant "Restricted Payments"
were computed, together with a copy of any fairness opinion or appraisal
required by the Indenture as of the Issue Date.
 
                                       94
<PAGE>   100
 
     The Board of Directors of RRI US may designate any Restricted Subsidiary to
be an Unrestricted Subsidiary if such designation would not cause a Default;
provided that in no event shall the business operated by RRI US or its
Subsidiaries (including the planned development of a new resort at Cozumel,
Mexico and additional vacation ownership units in Los Cabos, Mexico) as of the
Issue Date be transferred to or held by an Unrestricted Subsidiary. For purposes
of making such determination, all outstanding Investments by RRI US and its
Restricted Subsidiaries (except to the extent repaid in cash) in the Subsidiary
so designated will be deemed to be Restricted Payments at the time of such
designation and will reduce the amount available for Restricted Payments under
the first paragraph of this covenant. All such outstanding Investments will be
deemed to constitute Investments in an amount equal to the fair market value of
such Investments at the time of such designation. Such designation will only be
permitted if such Restricted Payment would be permitted at such time and if such
Restricted Subsidiary otherwise meets the definition of an Unrestricted
Subsidiary.
 
  Incurrence of Indebtedness and Issuance of Preferred Stock
 
     The Indenture provides that RRI US may not, and may not permit any of its
Subsidiaries to, directly or indirectly, create, incur, issue, assume, guarantee
or otherwise become directly or indirectly liable, contingently or otherwise,
with respect to (collectively, "incur") any Indebtedness (including Acquired
Debt) and that RRI US may not issue any Disqualified Stock and may not permit
any of its Subsidiaries to issue any shares of preferred stock; provided,
however, that RRI US may incur Indebtedness (including Acquired Debt) or issue
shares of Disqualified Stock and RRI US's Subsidiaries may incur Indebtedness or
issue preferred stock if the Fixed Charge Coverage Ratio for RRI US's most
recently ended four full fiscal quarters for which internal financial statements
are available immediately preceding the date on which such additional
Indebtedness is incurred or such Disqualified Stock or preferred stock is issued
would have been at least 1.75 to 1, determined on a pro forma basis (including a
pro forma application of the net proceeds therefrom), as if the additional
Indebtedness had been incurred, or the Disqualified Stock or preferred stock had
been issued, as the case may be, at the beginning of such four-quarter period.
The Indenture also provides that RRI US may not incur any Indebtedness that is
contractually subordinated in right of payment to any other Indebtedness of RRI
US unless such Indebtedness is also contractually subordinated in right of
payment to the Notes on substantially identical terms; provided, however, that
no Indebtedness of RRI US shall be deemed to be contractually subordinated in
right of payment to any other Indebtedness of RRI US solely by virtue of being
unsecured.
 
     The provisions of the first paragraph of this covenant do not apply to the
incurrence of any of the following items of Indebtedness (collectively,
"Permitted Debt"):
 
          (i) the incurrence by RRI US or any of its Restricted Subsidiaries of
     Indebtedness (including the Cozumel Tranche) under Credit Agreements;
     provided that the aggregate principal amount of all Indebtedness (with
     letters of credit, guarantees, bid, surety and performance bonds or other
     obligations under any Credit Agreement being deemed to have a principal
     amount equal to the maximum potential liability of RRI US and its
     Restricted Subsidiaries thereunder) outstanding under all Credit Agreements
     after giving effect to such incurrence does not exceed an amount equal to
     the greater of (i) $40.0 million and (ii) 90% of the Vacation Interval
     Receivables of RRI US and its Restricted Subsidiaries;
 
          (ii) the incurrence by RRI US and CR Mexico of Indebtedness
     represented by the Notes;
 
          (iii) the incurrence by RRI US or any of its Restricted Subsidiaries
     of Indebtedness represented by Capital Lease Obligations, mortgage
     financings or purchase money obligations, in each case incurred for the
     purpose of financing all or any part of the purchase price or cost of
     construction or improvement of property, plant or equipment used in a
     Permitted Business, in an aggregate principal amount, together with any
     Permitted Refinancing Indebtedness incurred to refund, refinance or replace
     any Indebtedness incurred pursuant to this clause (iii), not to exceed $7.5
     million at any time outstanding;
 
          (iv) the incurrence by RRI US or any of its Restricted Subsidiaries of
     Indebtedness in connection with the acquisition of assets or a new
     Restricted Subsidiary; provided that such Indebtedness was incurred by the
     prior owner of such assets or such Restricted Subsidiary prior to such
     acquisition by RRI US or one of its Restricted Subsidiaries and was not
     incurred in connection with, or in

                                       95
<PAGE>   101
 
     contemplation of, such acquisition by RRI US or one of it Restricted
     Subsidiaries; and provided further that after giving effect to such
     acquisition, RRI US would be permitted to incur at least $1.00 of
     additional Indebtedness pursuant to the first paragraph of this covenant;
 
          (v) the incurrence by RRI US or any of its Restricted Subsidiaries of
     Permitted Refinancing Indebtedness in exchange for, or the net proceeds of
     which are used to refund, refinance or replace Indebtedness (other than
     intercompany Indebtedness) that was permitted by the Indenture to be
     incurred (a) under the first paragraph of this covenant or under clauses
     (iii), (iv) and (x) of this paragraph or (b) under clause (ii) of this
     paragraph, but only to the extent that the net proceeds of such Permitted
     Refinancing Indebtedness incurred pursuant to this clause (b) are used to
     refund, refinance or replace Notes that are repurchased by the Issuers
     under the provisions of the covenant described under the caption
     "-- Repurchase at the Option of Holders -- Change of Control";
 
          (vi) the incurrence by RRI US or any of its Restricted Subsidiaries of
     intercompany Indebtedness between or among RRI US and any of its Wholly
     Owned Restricted Subsidiaries; provided, however, that (i) if either Issuer
     is the obligor on such Indebtedness, such Indebtedness is expressly
     subordinated to the prior payment in full in cash of all Obligations with
     respect to the Notes, and (ii)(A) any subsequent issuance or transfer of
     Equity Interests that results in any such Indebtedness being held by a
     Person other than RRI US or a Restricted Subsidiary thereof and (B) any
     sale or other transfer of any such Indebtedness to a Person that is not
     either RRI US or a Wholly Owned Restricted Subsidiary thereof shall be
     deemed, in each case, to constitute an incurrence of such Indebtedness by
     RRI US or such Restricted Subsidiary, as the case may be, that was not
     permitted by this clause (vi);
 
          (vii) the incurrence by RRI US or any of its Restricted Subsidiaries
     of Hedging Obligations incurred in the ordinary course of business for the
     purpose of fixing or hedging interest rate risk or currency risk and not
     for the purpose of speculation;
 
          (viii) the guarantee by RRI US or any of the Subsidiaries of
     Indebtedness of RRI US or a Restricted Subsidiary of CR US that was
     permitted to be incurred by another provision of this covenant (other than
     by clauses (x) or (xi) of this covenant);
 
          (ix) Indebtedness in respect of performance bonds, bankers'
     acceptances, letters of credit and surety or appeal bonds, in each case,
     issued in favor of governmental bodies or quasi-governmental bodies and
     entered into in the ordinary course of business consistent with past
     practice of RRI US and its Subsidiaries (or of the vacation ownership
     segment of the Predecessor Business), and not in connection with the
     borrowing of money or the obtaining of advances or credit;
 
          (x) the incurrence by RRI US or CR Mexico of additional Indebtedness
     in an aggregate principal amount (or accreted value, as applicable) at any
     time outstanding, including all Permitted Refinancing Indebtedness incurred
     to refund, refinance or replace any Indebtedness incurred pursuant to this
     clause (x), not to exceed $7.5 million; or
 
          (xi) the incurrence by RRI US's Unrestricted Subsidiaries of
     Non-Recourse Debt, provided, however, that if any such Indebtedness ceases
     to be Non-Recourse Debt of an Unrestricted Subsidiary, such event shall be
     deemed to constitute an incurrence of Indebtedness by a Restricted
     Subsidiary of RRI US that was not permitted by this clause (xi).
 
     For purposes of determining compliance with this covenant, if an item of
Indebtedness meets the criteria of more than one of the categories of Permitted
Debt described in clauses (i) through (x) above or is entitled to be incurred
pursuant to the first paragraph of this covenant, RRI US shall, in its sole
discretion, classify such item of Indebtedness in any manner that complies with
this covenant. Accrual of interest, accretion or amortization of original issue
discount, the payment of interest on any Indebtedness in the form of additional
Indebtedness with the same terms, and the payment of dividends on Disqualified
Stock in the form of additional shares of the same class of Disqualified Stock
is not be deemed to be an incurrence of Indebtedness or an issuance of
Disqualified Stock for purposes of this covenant; provided, in each such case,
that the amount thereof is included in Fixed Charges of RRI US as accrued.
 
                                       96
<PAGE>   102
 
     Notwithstanding any of the provisions of this covenant described above, RRI
US may not permit any of its Operating Subsidiaries to, directly or indirectly,
incur any Indebtedness in excess of $3.0 million or issue any shares of
preferred stock (whether or not otherwise permitted by this covenant) until such
time as the Regina Operating Subsidiaries have assumed in full the existing
$86.7 million of intercompany indebtedness owed by a separate Operating
Subsidiary to RRI Mexico and issued Mirror Notes in favor of RRI Mexico in
respect thereof.
 
  Liens
 
     The Indenture provides that RRI US may not, and may not permit any of its
Subsidiaries to, directly or indirectly, create, incur, assume or suffer to
exist any Lien on any asset now owned or hereafter acquired, or any income or
profits therefrom or assign or convey any right to receive income therefrom,
except Permitted Liens, unless all payments due under the Notes or the Indenture
are equally and ratably secured with the obligations so secured, in each case,
until such time as such obligations are no longer secured by a Lien.
 
  Dividend and Other Payment Restrictions Affecting Restricted Subsidiaries
 
     The Indenture provides that RRI US may not, and may not permit any of its
Restricted Subsidiaries to, directly or indirectly, create or otherwise cause or
suffer to exist or become effective any encumbrance or restriction on the
ability of any Restricted Subsidiary to (i)(a) pay dividends or make any other
distributions to RRI US or any of its Restricted Subsidiaries (1) on its Capital
Stock or (2) with respect to any other interest or participation in, or measured
by, its profits, or (b) pay any indebtedness owed to RRI US or any of its
Restricted Subsidiaries, (ii) make loans or advances to RRI US or any of its
Restricted Subsidiaries or (iii) transfer any of its properties or assets to RRI
US or any of its Restricted Subsidiaries. However, the foregoing restrictions do
not apply to encumbrances or restrictions existing under or by reason of (a) the
Indenture and the Notes, (b) applicable laws, or governmental regulations or
orders, (c) any instrument governing Indebtedness or Capital Stock of a Person
acquired by RRI US or any of its Restricted Subsidiaries as in effect at the
time of such acquisition (except to the extent such Indebtedness or Capital
Stock was incurred in connection with or in contemplation of such acquisition),
which encumbrance or restriction is not applicable to any Person, or the
properties or assets of any Person, other than the Person, or the property or
assets of the Person, so acquired, provided that, in the case of Indebtedness,
such Indebtedness was permitted by the terms of the Indenture to be incurred,
(d) customary non-assignment provisions in leases entered into in the ordinary
course of business and consistent with past practices, (e) Capital Lease
Obligations or purchase money obligations for property acquired in the ordinary
course of business that impose restrictions of the nature described in clause
(iii) above on the property so acquired, (f) any agreement for the sale of a
Restricted Subsidiary that restricts distributions by that Restricted Subsidiary
pending its sale, (g) Permitted Refinancing Indebtedness, provided that the
restrictions contained in the agreements governing such Permitted Refinancing
Indebtedness are no more restrictive, taken as a whole, than those contained in
the agreements governing the Indebtedness being refinanced, (h) secured
Indebtedness otherwise permitted to be incurred pursuant to the provisions of
the covenant described above under the caption "-- Liens" that limits the right
of the debtor to dispose of the assets securing such Indebtedness, (i)
provisions with respect to the disposition or distribution of assets or property
in joint venture agreements (or organizational documents established in
connection with a joint venture) and other similar agreements entered into in
the ordinary course of business, (j) restrictions on cash or other deposits or
net worth imposed by customers under contracts entered into in the ordinary
course of business, or (k) any encumbrance or restriction pursuant to
Indebtedness of Receivables Subsidiaries that is permitted to be incurred
subsequent to the Issue Date pursuant to the provisions of the covenant
described under the caption "-- Incurrence of Indebtedness and Issuance of
Preferred Stock."
 
  Merger, Consolidation, or Sale of Assets
 
     The Indenture provides that RRI US may not consolidate or merge with or
into (whether or not RRI US is the surviving corporation), or sell, assign,
transfer, lease, convey or otherwise dispose of all or substantially all of its
properties or assets in one or more related transactions, to another
corporation, Person or entity unless
 
                                       97
<PAGE>   103
 
(i) RRI US is the surviving corporation or the entity or the Person formed by or
surviving any such consolidation or merger (if other than RRI US) or to which
such sale, assignment, transfer, lease, conveyance or other disposition shall
have been made is a corporation organized or existing under the laws of the
United States, any state thereof or the District of Columbia; (ii) the entity or
Person formed by or surviving any such consolidation or merger (if other than
RRI US) or the entity or Person to which such sale, assignment, transfer, lease,
conveyance or other disposition shall have been made assumes all the obligations
of RRI US under the Registration Rights Agreement, the Notes and the Indenture
pursuant to a supplemental indenture in a form reasonably satisfactory to the
Trustee; (iii) immediately after such transaction no Default or Event of Default
exists; and (iv) except in the case of a merger of RRI US with or into a Wholly
Owned Restricted Subsidiary of RRI US, RRI US or the entity or Person formed by
or surviving any such consolidation or merger (if other than RRI US), or to
which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made (A) will have Consolidated Net Worth immediately after the
transaction equal to or greater than the Consolidated Net Worth of RRI US
immediately preceding the transaction and (B) will, at the time of such
transaction and after giving pro forma effect thereto as if such transaction had
occurred at the beginning of the applicable four-quarter period, be permitted to
incur at least $1.00 of additional Indebtedness pursuant to the Fixed Charge
Coverage Ratio test set forth in the first paragraph of the covenant described
above under the caption "-- Incurrence of Indebtedness and Issuance of Preferred
Stock."
 
  Transactions with Affiliates
 
     The Indenture provides that RRI US may not, and may not permit any of its
Restricted Subsidiaries to, make any payment to, or sell, lease, transfer or
otherwise dispose of any of its properties or assets to, or purchase any
property or assets from, or enter into or make or amend any transaction,
contract, agreement, understanding, loan, advance or guarantee with, or for the
benefit of, any Affiliate (each of the foregoing, an "Affiliate Transaction"),
unless (i) such Affiliate Transaction is on terms that are no less favorable to
RRI US or the relevant Restricted Subsidiary than those that would have been
obtained in a comparable transaction by RRI US or such Restricted Subsidiary
with an unrelated Person and (ii) RRI US delivers to the Trustee (a) with
respect to any Affiliate Transaction or series of related Affiliate Transactions
involving aggregate consideration in excess of $1.0 million, a resolution of the
Board of Directors set forth in an Officers' Certificate certifying that such
Affiliate Transaction complies with clause (i) above and that such Affiliate
Transaction has been approved by a majority of the disinterested members of the
Board of Directors and (b) with respect to any Affiliate Transaction or series
of related Affiliate Transactions involving aggregate consideration in excess of
$5.0 million, an opinion as to the fairness to the Holders (or to RRI US and its
Subsidiaries, taken as a whole) of such Affiliate Transaction from a financial
point of view issued by an accounting, appraisal or investment banking firm of
national standing. Notwithstanding the foregoing, the following items shall not
be deemed to be Affiliate Transactions: (i) any employment agreement entered
into by RRI US or any of its Restricted Subsidiaries in the ordinary course of
business and having terms consistent with industry practice for reasonably
similar companies, (ii) transactions between or among RRI US and/or its
Restricted Subsidiaries, (iii) payment of reasonable directors fees to Persons
who are not otherwise Affiliates of RRI US, (iv) Restricted Payments that are
permitted by the provisions of the Indenture described above under the caption
"-- Restricted Payments," and (v) sales of Capital Stock (other than
Disqualified Stock or preferred stock) of RRI US.
 
  Restrictions on Preferred Stock of Subsidiaries
 
     The Indenture provides that RRI US may not permit any of its Restricted
Subsidiaries to issue any preferred stock, or permit any Person to own or hold
an interest in any preferred stock of any such Subsidiary, except for preferred
stock issued to RRI US or a Wholly Owned Restricted Subsidiary of RRI US.
 
  Limitation on Issuances and Sales of Equity Interests in Wholly Owned
Restricted Subsidiaries
 
     The Indenture provides that except as contemplated in clause (viii) of the
definition of Asset Sales, RRI US (i) may not, and may not permit any Wholly
Owned Restricted Subsidiary of RRI US to, transfer,
 
                                       98
<PAGE>   104
 
convey, sell, lease or otherwise dispose of any Equity Interests in any Wholly
Owned Restricted Subsidiary of RRI US to any Person (other than RRI US or a
Wholly Owned Restricted Subsidiary of RRI US), unless (a) such transfer,
conveyance, sale, lease or other disposition is of all the Equity Interests in
such Wholly Owned Restricted Subsidiary and (b) the cash Net Proceeds from such
transfer, conveyance, sale, lease or other disposition are applied in accordance
with the covenant described above under the caption "-- Asset Sales," (ii) may
not permit any Wholly Owned Restricted Subsidiary of RRI US to issue any of its
Equity Interests (other than, if necessary, shares of its Capital Stock
constituting directors' qualifying shares) to any Person other than to RRI US or
a Wholly Owned Restricted Subsidiary of RRI US, and (iii) may not transfer,
convey, sell, lease or otherwise dispose of any Equity Interest in CR Mexico.
 
  Business Activities
 
     RRI US must, and must cause its Subsidiaries to, conduct its and their
respective businesses such that RRI US and its Subsidiaries, taken as a whole,
will at all times remain a Permitted Business.
 
  Limitations on CR Mexico
 
     Notwithstanding anything in the Indenture to the contrary, the Indenture
provides that (i) CR Mexico must at all times continue to be a Wholly Owned
Restricted Subsidiary of RRI US, (ii) CR Mexico may not consolidate or merge
with or into any Person other than a Wholly Owned Restricted Subsidiary, (iii)
RRI US must cause the Regina Operating Subsidiaries to (a) assume, no later than
April 30, 1998, the $86.7 million of intercompany indebtedness owed to CR Mexico
by a separate Operating Subsidiary and (b) issue Mirror Notes in favor of CR
Mexico in respect thereof and (iv) CR Mexico must at all times maintain the
Mirror Notes in aggregate principal amount equal to the amount of outstanding
loans from CR Mexico to the Operating Subsidiaries (to the extent such loans
have not been repaid) and must not incur or suffer to exist any Lien on the
Mirror Notes; provided, however, that this clause (iv) shall cease to apply if
CR Mexico merges with (and the successor entity of such merger is) a Wholly
Owned Restricted Subsidiary that owns, either directly or indirectly,
substantially all of the assets located in Mexico of RRI US and its Restricted
Subsidiaries, taken as a whole.
 
  Payments for Consent
 
     The Indenture provides that neither RRI US nor any of its Subsidiaries may,
directly or indirectly, pay or cause to be paid any consideration, whether by
way of interest, fee or otherwise, to any Holder of any Notes for or as an
inducement to any consent, waiver or amendment of any of the terms or provisions
of the Indenture or the Notes unless such consideration is offered to be paid or
is paid to all Holders of the Notes that consent, waive or agree to amend in the
time frame set forth in the solicitation documents relating to such consent,
waiver or agreement.
 
  Reports
 
     The Indenture provides that, whether or not required by the rules and
regulations of the Securities and Exchange Commission (the "Commission"), so
long as any Notes are outstanding, the Issuers must furnish to the Holders (i)
all quarterly and annual financial information that would be required to be
contained in a filing with the Commission on Forms 10-Q and 10-K with respect to
quarterly periods ending after the Issue Date if the Issuers were required to
file such Forms (including a "Management's Discussion and Analysis of Financial
Condition and Results of Operations" that describes the financial condition and
results of operations of RRI US and its consolidated Subsidiaries (showing in
reasonable detail, either on the face of the financial statements or in the
footnotes thereto and in Management's Discussion and Analysis of Financial
Condition and Results of Operations, the financial condition and results of
operations of RRI US and its Restricted Subsidiaries separate from the financial
condition and results of operations of the Unrestricted Subsidiaries of RRI US)
and, with respect to the annual information only, a report thereon by the
Issuers' certified independent accountants and (ii) all current reports that
would be required to be filed with the Commission on Form 8-K if the Issuers
were required to file such reports, in each case within the time periods
specified in the Commission's rules and regulations. In addition, following the
consummation of the exchange offer

                                       99
<PAGE>   105
 
contemplated by the Notes Registration Rights Agreement, whether or not required
by the rules and regulations of the Commission, the Issuers must file a copy of
all such information and reports with the Commission for public availability
within the time periods specified in the Commission's rules and regulations
(unless the Commission will not accept such a filing) and make such information
available to securities analysts and prospective investors upon request. In
addition, the Issuers have agreed that, for so long as any Notes remain
outstanding, they must furnish to the Holders and to securities analysts and
prospective investors, upon their request, the information required to be
delivered pursuant to Rule 144A(d)(4) under the Securities Act.
 
  Disposition of Remainder Interest
 
     In accordance with the Indenture, RRI US contributed the Remainder Company
to an unaffiliated charitable institution such that RRI US is permitted to use
the sale method of accounting with respect to the presentation of its
consolidated financial statements under GAAP.
 
EVENTS OF DEFAULT AND REMEDIES
 
     The Indenture provides that each of the following constitutes an Event of
Default: (i) default for 30 days in the payment when due of interest on, or
Liquidated Damages or Additional Amounts with respect to, the Notes; (ii)
default in payment when due of the principal of or premium, if any, on the
Notes; (iii) failure by RRI US or any of its Subsidiaries to comply with the
provisions described under the captions "-- Repurchase at the Option of
Holders -- Change of Control" (relating to offers to repurchase Notes),
"-- Repurchase at the Option of Holders -- Asset Sales" (relating to offers to
repurchase Notes), "-- Repurchase at the Option of Holders -- Restricted
Payments" or "-- Incurrence of Indebtedness and Issuance of Preferred Stock";
(iv) failure by RRI US or any of its Subsidiaries for 60 days after notice to
comply with any of its other covenants or agreements in the Indenture or the
Notes; (v) default under any mortgage, indenture or instrument under which there
may be issued or by which there may be secured or evidenced any Indebtedness for
money borrowed by RRI US or any of its Subsidiaries (or the payment of which is
guaranteed by RRI US or any of its Subsidiaries) whether such Indebtedness or
guarantee now exists, or is created after the date of the Indenture, which
default (a) is caused by a failure to pay principal of or premium, if any, or
interest on such Indebtedness prior to the expiration of the grace period
provided in such Indebtedness on the date of such default (a "Payment Default")
or (b) results in the acceleration of such Indebtedness prior to its express
maturity and, in each case, the principal amount of any such Indebtedness,
together with the principal amount of any other such Indebtedness under which
there has been a Payment Default or the maturity of which has been so
accelerated, aggregates more than the lesser of (a) the amount of stockholder's
equity on RRI US's most recent quarterly balance sheet and (b) $10.0 million;
(vi) failure by RRI US or any of its Subsidiaries to pay final, non-appealable
judgments (to the extent not covered by insurance for which there is no dispute
as to coverage) aggregating in excess of the lesser of (a) the amount of
stockholders' equity on RRI US's most recent quarterly balance sheet and (b)
$10.0 million, which judgments are not paid, discharged or stayed for a period
of 60 days; and (vii) certain events of bankruptcy or insolvency in the United
States or Mexico with respect to RRI US or any of its Subsidiaries.
 
     If any Event of Default occurs and is continuing, the Trustee or the
Holders of at least 25% in principal amount of the then outstanding Notes may
declare all the Notes to be due and payable immediately. Notwithstanding the
foregoing, in the case of an Event of Default arising from certain events of
bankruptcy or insolvency, with respect to RRI US, CR Mexico, any Significant
Subsidiary or any group of Subsidiaries that, taken together, would constitute a
Significant Subsidiary, all outstanding Notes will become due and payable
without further action or notice. Holders may not enforce the Indenture or the
Notes except as provided in the Indenture. Subject to certain limitations,
Holders of a majority in principal amount of the then outstanding Notes may
direct the Trustee in its exercise of any trust or power. The Trustee may
withhold from Holders notice of any continuing Default or Event of Default
(except a Default or Event of Default relating to the payment of principal or
interest) if it determines that withholding notice is in their interest.
 
     In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of either Issuer with
the intention of avoiding payment of the premium that the Issuers
                                       100
<PAGE>   106
 
would have had to pay if the Issuers then had elected to redeem the Notes
pursuant to the optional redemption provisions of the Indenture, an equivalent
premium shall also become and be immediately due and payable to the extent
permitted by law upon the acceleration of the Notes. If an Event of Default
occurs prior to December 1, 2000 by reason of any willful action (or inaction)
taken (or not taken) by or on behalf of either Issuer with the intention of
avoiding the prohibition on redemption of the Notes prior to December 1, 2000,
then the premium specified in the Indenture shall also become immediately due
and payable to the extent permitted by law upon the acceleration of the Notes.
 
     The Holders of a majority in aggregate principal amount of the Notes then
outstanding by notice to the Trustee may on behalf of the Holders of all of the
Notes waive any existing Default or Event of Default and its consequences under
the Indenture except a continuing Default or Event of Default in the payment of
interest on, or the principal of, the Notes.
 
     The Issuers are required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and the Issuers are required upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement specifying such Default or Event of Default.
 
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS
 
     The Indenture provides that no director, officer, employee, incorporation
or stockholder of either Issuer, as such, shall have any liability for any
obligations of the Issuers under the Notes, the Indenture or for any claim based
on, in respect of, or by reason of, such obligations or their creation. The
Indenture does not limit the types of liabilities waived or specify a legal
threshold when a director, officer or stockholder of either Issuer is liable.
Each Holder by accepting a Note waives and releases all such liability. The
waiver and release are part of the consideration for issuance of the Notes. Such
waiver may not be effective to waive liabilities under the federal securities
laws and it is the view of the Commission that such a waiver is against public
policy.
 
LEGAL DEFEASANCE AND COVENANT DEFEASANCE
 
     The Issuers may, at their option and at any time, elect to have all of
their obligations discharged with respect to the outstanding Notes ("Legal
Defeasance") except for (i) the rights of Holders of outstanding Notes to
receive payments in respect of the principal of, premium, if any, and interest
and Liquidated Damages on such Notes when such payments are due from the trust
referred to below, (ii) the Issuers' obligations with respect to the Notes
concerning issuing temporary Notes, registration of Notes, mutilated, destroyed,
lost or stolen Notes and the maintenance of an office or agency for payment and
money for security payments held in trust, (iii) the rights, powers, trusts,
duties and immunities of the Trustee, and the Issuers' obligations in connection
therewith and (iv) the Legal Defeasance provisions of the Indenture. In
addition, the Issuers may, at their option and at any time, elect to have the
obligations of the Issuers released with respect to certain covenants that are
described in the Indenture ("Covenant Defeasance") and thereafter any failure to
comply with such obligations shall not constitute a Default or Event of Default
with respect to the Notes. In the event Covenant Defeasance occurs, certain
events (not including non-payment, bankruptcy, receivership, rehabilitation and
insolvency events) described under "Events of Default" no longer constitute an
Event of Default with respect to the Notes.
 
     In order to exercise either Legal Defeasance or Covenant Defeasance, (i)
the Issuers must irrevocably deposit with the Trustee, in trust, for the benefit
of the Holders of the Notes, cash in U.S. dollars, non-callable Government
Securities, or a combination thereof, in such amounts as are sufficient, in the
opinion of a nationally recognized firm of independent public accountants, to
pay the principal of, premium, if any, and interest, Liquidated Damages and
Additional Amounts on the outstanding Notes on the stated maturity or on the
applicable redemption date, as the case may be, and the Issuers must specify
whether the Notes are being defeased to maturity or to a particular redemption
date; (ii) in the case of Legal Defeasance, the Issuers shall have delivered to
the Trustee an opinion of counsel in the United States reasonably acceptable to
the Trustee confirming that (A) the Issuers have received from, or there has
been published by, the Internal Revenue Service a ruling or (B) since the Issue
Date, there has been a change in the applicable U.S. federal income tax law, in
either case to the effect that, and based thereon such opinion of counsel shall
confirm that, the Holders
 
                                       101
<PAGE>   107
 
of the outstanding Notes will not recognize income, gain or loss for U.S.
federal income tax purposes as a result of such Legal Defeasance and will be
subject to U.S. federal income tax on the same amounts, in the same manner and
at the same times as would have been the case if such Legal Defeasance had not
occurred; (iii) in the case of Covenant Defeasance, the Issuers shall have
delivered to the Trustee an opinion of counsel in the United States reasonably
acceptable to the Trustee confirming that the Holders of the outstanding Notes
will not recognize income, gain or loss for U.S. federal income tax purposes as
a result of such Covenant Defeasance and will be subject to U.S. federal income
tax on the same amounts, in the same manner and at the same times as would have
been the case if such Covenant Defeasance had not occurred; (iv) no Default or
Event of Default shall have occurred and be continuing on the date of such
deposit (other than a Default or Event of Default resulting from the borrowing
of funds to be applied to such deposit and the granting of Liens to secure such
Indebtedness) or insofar as Events of Default from bankruptcy or insolvency
events are concerned, at any time in the period ending on the 91st day after the
date of deposit; (v) except as contemplated by clause (iv), such Legal
Defeasance or Covenant Defeasance will not result in a breach or violation of,
or constitute a default under any material agreement or instrument (other than
the Indenture) to which RRI US or any of its Subsidiaries is a party or by which
RRI US or any of its Subsidiaries is bound; (vi) the Issuers must have delivered
to the Trustee an opinion of counsel to the effect that, assuming no intervening
bankruptcy of either Issuer between the date of deposit and the 91st day
following the deposit and assuming no Holder of Notes is an insider of either
Issuer, after the 91st day following the deposit, the trust funds will not be
subject to the effect of any applicable bankruptcy, insolvency, reorganization
or similar laws affecting creditors' rights generally; (vii) the Issuers must
deliver to the Trustee an Officers' Certificate stating that the deposit was not
made by the Issuers with the intent of preferring the Holders over the other
creditors of the Issuers with the intent of defeating, hindering, delaying or
defrauding creditors of RRI US or others; and (viii) the Issuers must deliver to
the Trustee an Officers' Certificate and an opinion of counsel, each stating
that all conditions precedent provided for relating to the Legal Defeasance or
the Covenant Defeasance have been complied with.
 
TRANSFER AND EXCHANGE
 
     A Holder may transfer or exchange Notes in accordance with the Indenture.
The Registrar and the Trustee may require a Holder, among other things, to
furnish appropriate endorsements and transfer documents and the Issuers may
require a Holder to pay any taxes and fees required by law or permitted by the
Indenture. The Issuers are not required to transfer or exchange any Note
selected for redemption. Also, the Issuers are not required to transfer or
exchange any Note for a period of 15 days before a selection of Notes to be
redeemed. See "Exchange Offer."
 
     The registered Holder of a Note will be treated as the owner of it for all
purposes.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
     Except as provided in the next two succeeding paragraphs, the Indenture or
the Notes may be amended or supplemented with the consent of the Holders of at
least a majority in principal amount of the Notes then outstanding (including,
without limitation, consents obtained in connection with a purchase of, or
tender offer or exchange offer for, Notes), and any existing default or
compliance with any provision of the Indenture or the Notes may be waived with
the consent of the Holders of a majority in principal amount of the then
outstanding Notes (including, without limitation, consents obtained in
connection with a purchase of, or tender offer or exchange offer for, Notes).
 
     Without the consent of each Holder affected, an amendment or waiver may not
(with respect to any Notes held by a non-consenting Holder): (i) reduce the
principal amount of Notes whose Holders must consent to an amendment, supplement
or waiver, (ii) reduce the principal of or change the fixed maturity of any Note
or alter the provisions with respect to the redemption of the Notes (other than
provisions relating to the covenants described above under the caption
"-- Repurchase at the Option of Holders"), (iii) reduce the rate of or change
the time for payment of interest on any Note, (iv) waive a Default or Event of
Default in the payment of principal of or premium, if any, or interest on the
Notes (except a rescission of acceleration of the Notes by the Holders of at
least a majority in aggregate principal amount of the Notes and a waiver of the

                                       102
<PAGE>   108
 
payment default that resulted from such acceleration), (v) make any Note payable
in money other than that stated in the Notes, (vi) make any change in the
provisions of the Indenture relating to waivers of past Defaults or the rights
of Holders of Notes to receive payments of principal of or premium, if any, or
interest on the Notes, (vii) waive a redemption payment with respect to any Note
(other than a payment required by one of the covenants described above under the
caption "-- Repurchase at the Option of Holders") or (viii) make any change in
the foregoing amendment and waiver provisions.
 
     Notwithstanding the foregoing, without the consent of any Holder, the
Issuers and the Trustee may amend or supplement the Indenture or the Notes to
cure any ambiguity, defect or inconsistency, to provide for uncertificated Notes
in addition to or in place of certificated Notes, to provide for the assumption
of the Issuers' obligations to Holders in the case of a merger or consolidation
or sale of all or substantially all of RRI US's assets, to make any change that
would provide any additional rights or benefits to the Holders or that does not
adversely affect the legal rights under the Indenture of any such Holder, or to
comply with requirements of the Commission to effect or maintain the
qualification of the Indenture under the Trust Indenture Act.
 
CONCERNING THE TRUSTEE
 
     The Indenture contains certain limitations on the rights of the Trustee,
should it become a creditor of RRI US, to obtain payment of claims in certain
cases, or to realize on certain property received in respect of any such claim
as security or otherwise. The Trustee is permitted to engage in other
transactions; however, if it acquires any conflicting interest it must eliminate
such conflict within 90 days, apply to the Commission for permission to continue
or resign.
 
     The Holders of a majority in principal amount of the then outstanding Notes
have the right to direct the time, method and place of conducting any proceeding
for exercising any remedy available to the Trustee, subject to certain
exceptions. The Indenture provides that in case an Event of Default shall occur
(which shall not be cured), the Trustee is required, in the exercise of its
power, to use the degree of care of a prudent man in the conduct of his own
affairs. Subject to such provisions, the Trustee is under no obligation to
exercise any of its rights or powers under the Indenture at the request of any
Holder, unless such Holder shall have offered to the Trustee security and
indemnity satisfactory to it against any loss, liability or expense.
 
REGISTRATION RIGHTS; LIQUIDATED DAMAGES
 
     On December 5, 1997, the Issuers and the Initial Purchaser entered into the
Registration Rights Agreement. Pursuant to the Registration Rights Agreement,
the Issuers agreed, as a part of the offering process, to file with the
Commission this Registration Statement on the appropriate form under the
Securities Act with respect to the Registered Notes. Upon the effectiveness of
this Registration Statement, the Issuers will offer to the Holders of Transfer
Restricted Securities pursuant to the Exchange Offer who are able to make
certain representations the opportunity to exchange their Transfer Restricted
Securities for Registered Notes. If (i) the Issuers are not required to file
this Registration Statement or permitted to consummate the Exchange Offer
because the Exchange Offer is not permitted by applicable law or Commission
policy or (ii) any Holder of Transfer Restricted Securities notifies the Issuers
prior to the 20th day following consummation of the Exchange Offer that (A) it
is prohibited by law or Commission policy from participating in the Exchange
Offer (other than through its own acts or omissions constituting gross
negligence or willful misconduct) or (B) that it may not resell the Registered
Notes acquired by it in the Exchange Offer to the public without delivering a
prospectus and the prospectus contained in this Registration Statement is not
appropriate or available for such resales or (C) that it is a broker-dealer and
owns Notes acquired directly from the Issuers or an affiliate of the Issuers,
the Issuers will file with the Commission a Shelf Registration Statement (the
"Shelf Registration Statement") to cover resales of the Notes by the Holders
thereof who satisfy certain conditions relating to the provision of information
in connection with the Notes Shelf Registration Statement. The Issuers must use
their best efforts to cause the applicable registration statement to be declared
effective as promptly as possible by the Commission. For purposes of the
foregoing, "Transfer Restricted Securities" means each Note until (i) the date
on which such Note has been exchanged by a Person other than a broker-dealer for
a Registered Note in the Exchange Offer, (ii) following the exchange by

                                       103
<PAGE>   109
 
a broker-dealer in the Exchange Offer of a Note for a Registered Note, the date
on which such Registered Note is sold to a purchaser who receives from such
broker-dealer on or prior to the date of such sale a copy of the prospectus
contained in this Registration Statement, (iii) the date on which such Note has
been effectively registered under the Securities Act and disposed of in
accordance with the Notes Shelf Registration Statement or (iv) the date on which
such Note is distributed to the public pursuant to Rule 144 under the Act.
 
     The Registration Rights Agreement provides that (i) the Issuers must file
an Exchange Offer Registration Statement with the Commission on or prior to
March 31, 1998, (ii) the Issuers must use their best efforts to have this
Registration Statement declared effective by the Commission on or prior to May
31, 1998, (iii) unless the Exchange Offer would not be permitted by applicable
law or Commission policy, the Issuers must commence the Exchange Offer and use
their best efforts to issue on or prior to 30 business days after the date on
which this Registration Statement was declared effective by the Commission,
Registered Notes in exchange for all Notes tendered prior thereto in the
Exchange Offer and (iv) if obligated to file the Shelf Registration Statement,
the Issuers must use their best efforts to file the Shelf Registration Statement
with the Commission on or prior to 30 days after such filing obligation arises
(provided that the Issuer shall not be obligated to file such Shelf Registration
Statement earlier than March 31, 1998) and to cause the Shelf Registration
Statement to be declared effective by the Commission on or prior to 90 days
after such obligation arises. If (a) the Issuers fail to file any of the
Registration Statements required by the Registration Rights Agreement on or
before the date specified for such filing, (b) any of such Registration
Statements is not declared effective by the Commission on or prior to the date
specified for such effectiveness (the "Effectiveness Target Date"), or (c) the
Issuers fail to consummate the Exchange Offer within 30 business days of the
Effectiveness Target Date with respect to this Registration Statement, or (d)
the Shelf Registration Statement or this Registration Statement is declared
effective but thereafter ceases to be effective or usable in connection with
resales of Transfer Restricted Securities during the periods specified in the
Registration Rights Agreement (each such event referred to in clauses (a)
through (d) above a "Registration Default"), then the Issuers must pay
Liquidated Damages to each Holder of Notes, with respect to the first 90-day
period immediately following the occurrence of the first Registration Default in
an amount equal to $.05 per week per $1,000 principal amount of Notes held by
such Holder. The amount of the Liquidated Damages will increase by an additional
$.05 per week per $1,000 principal amount of Notes with respect to each
subsequent 90-day period until all Registration Defaults have been cured, up to
a maximum amount of Liquidated Damages for all Registration Defaults of $.25 per
week per $1,000 principal amount of Notes. All accrued Liquidated Damages will
be paid by the Issuers on each Damages Payment Date to the Global Note Holder by
wire transfer of immediately available funds or by federal funds check and to
Holders of Certificated Securities by wire transfer to the accounts specified by
them or by mailing checks to their registered addresses if no such accounts have
been specified. Following the cure of all Registration Defaults, the accrual of
Liquidated Damages will cease.
 
     Holders of Notes must make certain representations to the Issuers (as
described in the Registration Rights Agreement) in order to participate in the
Exchange Offer and must deliver certain information to be used in connection
with the Shelf Registration Statement and to provide comments on the Shelf
Registration Statement within the time periods set forth in the Registration
Rights Agreement in order to have their Notes included in the Shelf Registration
Statement and benefit from the provisions regarding Liquidated Damages set forth
above.
 
CERTAIN DEFINITIONS
 
     Set forth below are certain defined terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.
 
     "Acquired Debt" means, with respect to any specified Person, (i)
Indebtedness of any other Person existing at the time such other Person is
merged with or into or became a Subsidiary of such specified Person, including,
without limitation, Indebtedness, Disqualified Stock or preferred stock incurred
in connection with, or in contemplation of, such other Person merging with or
into or becoming a Subsidiary of such specified

                                       104
<PAGE>   110
 
Person, and (ii) Indebtedness, Disqualified Stock or preferred stock secured by
a Lien encumbering any asset acquired by such specified Person.
 
     "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the possession, directly or indirectly, of the power to direct or cause the
direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided that
beneficial ownership of 10% or more of the Voting Stock of a Person shall be
deemed to be control; further provided that GLLC shall not be deemed to be an
Affiliate of RRI US and its Subsidiaries so long as GLLC does not own more than
20% of the Capital Stock of RRI US and does not own any Capital Stock of a
Subsidiary of RRI US.
 
     "Asset Sale" means (i) the sale, lease, conveyance or other disposition of
any assets or rights (including, without limitation, by way of a sale and
leaseback) (a "Disposition") other than sales of inventory in the ordinary
course of business consistent with industry practice for reasonably similar
companies (provided that the sale, lease, conveyance or other disposition of all
or substantially all of the assets of RRI US and its Subsidiaries taken as a
whole are governed by the provisions of the Indenture described above under the
caption "-- Change of Control" and/or the provisions described above under the
caption "-- Merger, Consolidation or Sale of Assets" and not by the provisions
of the Asset Sale covenant), and (ii) the issue or sale by RRI US or any of its
Subsidiaries of Equity Interests of any of RRI US's Subsidiaries, in the case of
either clause (i) or (ii), whether in a single transaction or a series of
related transactions (a) that have a fair market value in excess of $1.0 million
or (b) for net proceeds in excess of $1.0 million. Notwithstanding the
foregoing, the following items shall not be deemed to be Asset Sales: (i) a
Disposition of assets by RRI US to a Wholly Owned Restricted Subsidiary or by a
Wholly Owned Restricted Subsidiary to RRI US or to another Wholly Owned
Restricted Subsidiary, (ii) an issuance of Equity Interests by a Wholly Owned
Restricted Subsidiary to RRI US or to another Wholly Owned Restricted
Subsidiary, (iii) a Restricted Payment that is permitted by the covenant
described above under the caption "-- Restricted Payments," (iv) the Disposition
of the Remainder Interest, (v) any Disposition of Cash Equivalents, (vi) any
Disposition of defaulted Vacation Interval Receivables for collection purposes,
(vii) the grant of any Lien securing Indebtedness to the extent such Lien is
granted in compliance with the covenant set forth under "-- Certain Covenants,
Liens," (viii) the sale of Class B shares of CR S.A. to customers of RRI US and
its Subsidiaries consistent with past practices (or similar sales of
non-controlling equity interests in any Restricted Subsidiary that is formed to
serve the same purpose as is served by CR S.A. on the Issue Date so long as such
sales are effected for the same reasons that sales of Class B shares of CR S.A.
are made as of the Issue Date); or (ix) the sales of Vacation Intervals in the
ordinary course of business.
 
     "Capital Lease Obligation" means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required to be capitalized on a balance sheet in accordance with
GAAP.
 
     "Capital Stock" means (i) in the case of a corporation, corporate stock,
(ii) in the case of an association, sociedad de responsabilidad limitada, or
business entity, any and all shares, partes sociales, interests, participations,
rights or other equivalents (however designated) of corporate stock, (iii) in
the case of a partnership or limited liability company, partnership or
membership interests (whether general or limited) and (iv) any other interest or
participation that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing Person.
 
     "Cash Equivalents" means (i) United States dollars, (ii) securities issued
or directly and fully guaranteed or insured by the United States government or
any agency or instrumentality thereof (provided that the full faith and credit
of the United States is pledged in support thereof) having maturities of not
more than twelve months from the date of acquisition, (iii) certificates of
deposit and eurodollar time deposits with maturities of twelve months or less
from the date of acquisition, bankers' acceptances with maturities not exceeding
six months and overnight bank deposits, in each case with any domestic
commercial bank having capital and surplus in excess of $500 million and a
Thompson Bank Watch Rating of "B" or better,
 
                                       105
<PAGE>   111
 
(iv) repurchase obligations with a term of not more than seven days for
underlying securities of the types described in clauses (ii) and (iii) above
entered into with any financial institution meeting the qualifications specified
in clause (iii) above, (v) commercial paper having the highest rating obtainable
from Moody's Investors Service, Inc. or Standard & Poor's Corporation and in
each case maturing within six months after the date of acquisition, (vi) money
market funds at least 95% of the assets of which constitute Cash Equivalents of
the kinds described in clauses (i)-(v) of this definition, (vii) Certificados de
la Tesoreria de la Federacion (Cetes) or Bonos de Desarrollo del Gobierno
Federal(Bondes) issued by the Mexican government and maturing not more than 365
days after the acquisition thereof, (viii) direct obligations of the Mexican
government or obligations fully and unconditionally guaranteed by the Mexican
government, (ix) certificates of deposit, bank promissory notes and bankers'
acceptances denominated in pesos maturing not more than 365 days after the
acquisition thereof and issued or guaranteed by (a) any one of the five largest
banks (based on assets as of the immediately preceding December 31) organized
under the laws of Mexico and (b) one or more other banks organized under the
laws of Mexico, provided that the aggregate amount of certificates of deposit,
bank promissory notes and banker's acceptances issued or guaranteed by any one
such bank referred to in clause (b) shall not exceed $3.0 million at any one
time) and, in each case, which is not under intervention by the CNBV or
controlled by the Fondo Bancario de Proteccion al Ahorro or by any other
governmental body or agency and (x) Mexican pesos; provided that the aggregate
amount of Cash Equivalents held by RRI US and its Restricted Subsidiaries at any
one time under clauses (vii), (viii), (ix) and (x) of this definition is limited
to $4.0 million.
 
     "Consolidated Cash Flow" means, with respect to any Person for any period,
the Consolidated Net Income of such Person for such period plus the sum, without
duplication of (i) an amount equal to any extraordinary loss plus any net loss,
together with any related provisions for taxes arising on such loss, realized in
connection with an Asset Sale (to the extent such losses (and provisions for
taxes) were deducted in computing such Consolidated Net Income), plus (ii)
provision for taxes based on income or profits of such Person and its
Subsidiaries for such period, to the extent that such provision for taxes was
included in computing such Consolidated Net Income, plus (iii) consolidated
interest expense of such Person and its Subsidiaries for such period, whether
paid or accrued and whether or not capitalized (including, without limitation,
amortization of debt issuance costs and original issue discount, non-cash
interest payments, the interest component of any deferred payment obligations,
the interest component of all payments associated with Capital Lease
Obligations, commissions, discounts and other fees and charges incurred in
respect of letter of credit or bankers' acceptance financings, and net payments
(if any) pursuant to Hedging Obligations), to the extent that any such expense
was deducted in computing such Consolidated Net Income, plus (iv) Consolidated
Lease Expense but only to the extent such expense exceeds $0.5 million for any
four quarter period of such Person and its Subsidiaries for such period, plus
(v) depreciation, amortization (including amortization of goodwill and other
intangibles but excluding amortization of prepaid cash expenses that were paid
in a prior period), and other non-cash expenses (excluding any such non-cash
expense to the extent that it represents an accrual of or reserve for cash
expenses in any future period or amortization of a prepaid cash expense that was
paid in a prior period) of such Person and its Subsidiaries for such period to
the extent that such depreciation, amortization and other non-cash expenses were
deducted in computing such Consolidated Net Income, minus (vi) non-cash items
increasing such Consolidated Net Income for such period, in each case, on a
consolidated basis and determined in accordance with GAAP. Notwithstanding the
foregoing, the provision for taxes based on the income or profits of, and the
depreciation and amortization of, a Subsidiary RRI US shall be added to
Consolidated Net Income to compute Consolidated Cash Flow only to the extent
(and in the same proportion) that the Net Income of such Subsidiary was included
in calculating the Consolidated Net Income of such Person and only if a
corresponding amount would be permitted at the date of determination to be
dividended to RRI US or paid to CR Mexico by such Subsidiary without prior
approval (that has not been obtained), and without direct or indirect
restriction pursuant to the terms of its charter and all agreements,
instruments, judgments, decrees, orders, statutes, rules and governmental
regulations applicable to that Subsidiary or its stockholders.
 
     "Consolidated Lease Expense" means, with respect to any Person for any
period, the aggregate rental obligations (other than Capital Lease Obligations)
of such Person and its consolidated Restricted Subsidiaries determined on a
consolidated basis in accordance with GAAP payable in respect of such period
under leases

                                       106
<PAGE>   112
 
of real and/or personal property (net of income from subleases thereof, but
including taxes, insurance, maintenance and similar expenses that the lessee is
obligated to pay under the terms of such leases), whether or not such
obligations are reflected as liabilities or commitments on a consolidated
balance sheet of such Person and its Restricted Subsidiaries or in the notes
thereto.
 
     "Consolidated Net Income" means, with respect to any Person for any period,
the aggregate of the Net Income of such Person and its Restricted Subsidiaries
for such period, on a consolidated basis, determined in accordance with GAAP;
provided that (i) the Net Income (but not loss) of any Person that is not a
Restricted Subsidiary or that is accounted for by the equity method of
accounting shall be included only to the extent of the amount of dividends or
distributions paid in cash to the referent Person or a Wholly Owned Restricted
Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary shall be
excluded to the extent that the declaration or payment of dividends or similar
distributions by that Restricted Subsidiary of that Net Income is not at the
date of determination permitted without any prior governmental approval (that
has not been obtained) or, directly or indirectly, by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute, rule
or governmental regulation applicable to that Restricted Subsidiary or its
stockholders, (iii) the Net Income of any Person acquired in a pooling of
interests transaction for any period prior to the date of such acquisition shall
be excluded, (iv) the cumulative effect of a change in accounting principles
shall be excluded and (v) the Net Income (but not loss) of any Unrestricted
Subsidiary shall be excluded, whether or not distributed to RRI US or one of its
Subsidiaries.
 
     "Consolidated Net Worth" means, with respect to any Person as of any date,
the sum of (i) the consolidated equity of the common stockholders of such Person
and its consolidated Subsidiaries as of such date plus (ii) the respective
amounts reported on such Person's balance sheet as of such date with respect to
any series of preferred stock (other than Disqualified Stock) that by its terms
is not entitled to the payment of dividends unless such dividends may be
declared and paid only out of net earnings in respect of the year of such
declaration and payment, but only to the extent of any cash received by such
Person upon issuance of such preferred stock, less (x) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern business made within 12 months after the acquisition
of such business) subsequent to the date of the Indenture in the book value of
any asset owned by such Person or a consolidated Subsidiary of such Person, (y)
all investments as of such date in unconsolidated Subsidiaries and in Persons
that are not Subsidiaries (except, in each case, Permitted Investments), and (z)
all unamortized debt discount and expense and unamortized deferred charges as of
such date, all of the foregoing determined in accordance with GAAP.
 
     "CR S.A." means Club Regina S.A. de C.V.
 
     "Credit Agreements" means any credit agreement or similar facility
governing Indebtedness entered into by RRI US or any Subsidiary, as any such
agreement or facility may be amended, modified, refinanced or replaced from time
to time (except to the extent that any such amendment, modification, refinancing
or replacement would be prohibited by the terms of the Indenture).
 
     "Currency Agreement" means, with respect to any Person, any foreign
exchange contract, currency swap agreement or other similar agreement to which
such Person is a party or a beneficiary.
 
     "Default" means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.
 
     "Disqualified Stock" means any Capital Stock that, by its terms (or by the
terms of any security into which it is convertible, or for which it is
exchangeable, at the option of the holder thereof), or upon the happening of any
event, matures or is mandatorily redeemable, pursuant to a sinking fund
obligation or otherwise, or redeemable at the option of the Holder thereof, in
whole or in part, on or prior to the date that is 91 days after the date on
which the Notes mature; provided, however, that any Capital Stock that would
constitute Disqualified Stock solely because the holders thereof have the right
to require RRI US to repurchase such Capital Stock upon the occurrence of a
Change of Control or an Asset Sale shall not constitute Disqualified Stock if
the terms of such Capital Stock provide that RRI US may not repurchase or

 
                                       107
<PAGE>   113
 
redeem any such Capital Stock pursuant to such provisions unless such repurchase
or redemption complies with the covenant described above under the caption
"-- Certain Covenants -- Restricted Payments."
 
     "Equity Interests" means Capital Stock and all warrants, options or other
rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).
 
     "fair market value" means the price that would be paid in an arm's length
transaction between an informed and willing seller under no compulsion to sell
and an informed and willing buyer under no compulsion to buy.
 
     "Fixed Charges" means, with respect to any Person for any period, the sum,
without duplication, of (i) the consolidated interest expense of such Person and
its Restricted Subsidiaries for such period, whether paid or accrued (including,
without limitation, amortization of debt issuance costs and original issue
discount, non-cash interest payments, the interest component of any deferred
payment obligations, the interest component of all payments associated with
Capital Lease Obligations, commissions, discounts and other fees and charges
incurred in respect of letter of credit or bankers' acceptance financings, and
net payments (if any) pursuant to Hedging Obligations) and (ii) the consolidated
interest expense of such Person and its Restricted Subsidiaries that was
capitalized during such period, and (iii) any interest expense on Indebtedness
of another Person that is Guaranteed by such Person or one of its Restricted
Subsidiaries or secured by a Lien on assets of such Person or one of its
Restricted Subsidiaries (whether or not such Guarantee or Lien is called upon)
and (iv) the product of (a) all dividend payments, whether or not in cash, on
any series of preferred stock of such Person or any of its Restricted
Subsidiaries, other than dividend payments on Equity Interests that are paid in
Equity Interests of RRI US (other than Disqualified Stock) or to RRI US or a
Restricted Subsidiary of RRI US, times (b) a fraction, the numerator of which is
one and the denominator of which is one minus the then current combined federal,
state and local statutory tax rate of such Person, expressed as a decimal, in
each case, on a consolidated basis and in accordance with GAAP and (v) the
Consolidated Lease Expense of such Person and its Restricted Subsidiaries for
such period, but only to the extent such expense exceeds $0.5 million for any
four quarter period.
 
     "Fixed Charge Coverage Ratio" means with respect to any Person for any
period, the ratio of the Consolidated Cash Flow of such Person and its
Restricted Subsidiaries for such period to the Fixed Charges of such Person and
its Restricted Subsidiaries for such period. If the referent Person or any of
its Restricted Subsidiaries incurs, assumes, Guarantees or redeems any
Indebtedness (other than revolving credit borrowings) or issues or redeems
preferred stock subsequent to the commencement of the period for which the Fixed
Charge Coverage Ratio is being calculated but prior to the date on which the
event for which the calculation of the Fixed Charge Coverage Ratio is made (the
"Calculation Date"), then the Fixed Charge Coverage Ratio shall be calculated
giving pro forma effect to such incurrence, assumption, Guarantee or redemption
of Indebtedness, or such issuance or redemption of preferred stock, as if the
same had occurred at the beginning of the applicable four-quarter reference
period. In addition, for purposes of making the computation referred to above,
(i) acquisitions that have been made by RRI US or any of its Restricted
Subsidiaries, including through mergers or consolidations and including any
related financing transactions, during the four-quarter reference period or
subsequent to such reference period and on or prior to the Calculation Date
shall be deemed to have occurred on the first day of the four-quarter reference
period and Consolidated Cash Flow for such reference period shall be calculated
without giving effect to clause (iii) of the proviso set forth in the definition
of Consolidated Net Income, (ii) the Consolidated Cash Flow attributable to
discontinued operations, as determined in accordance with GAAP, and operations
or businesses disposed of prior to the Calculation Date, shall be excluded, and
(iii) the Fixed Charges attributable to discontinued operations, as determined
in accordance with GAAP, and operations or businesses disposed of prior to the
Calculation Date, shall be excluded, but only to the extent that the obligations
giving rise to such Fixed Charges will not be obligations of the referent Person
or any of its Restricted Subsidiaries following the Calculation Date.
 
     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other
 
                                       108
<PAGE>   114
 
entity as have been approved by a significant segment of the accounting
profession, which are in effect on the Issue Date.
 
     "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, by way of a pledge of
assets or through letters of credit or reimbursement agreements in respect
thereof), of all or any part of any Indebtedness.
 
     "Hedging Obligations" means, with respect to any Person, the obligations of
such Person under any Interest Rate Agreement or Currency Agreement.
 
     "Indebtedness" means, with respect to any Person, any indebtedness of such
Person, whether or not contingent, in respect of borrowed money or evidenced by
bonds, notes, debentures or similar instruments or letters of credit (or
reimbursement agreements in respect thereof) or banker's acceptances or
representing Capital Lease Obligations or the balance deferred and unpaid of the
purchase price of any property or representing any Hedging Obligations, except
any such balance that constitutes an accrued expense or trade payable, if and to
the extent any of the foregoing (other than letters of credit and Hedging
Obligations) would appear as a liability upon a balance sheet of such Person
prepared in accordance with GAAP, as well as all Indebtedness of others secured
by a Lien on any asset of such Person (whether or not such Indebtedness is
assumed by such Person) and, to the extent not otherwise included, the Guarantee
by such Person of any indebtedness of any other Person. The amount of any
Indebtedness outstanding as of any date shall be (i) the accreted value thereof,
in the case of any Indebtedness issued with original issue discount, and (ii)
the principal amount thereof, together with any interest thereon that is more
than 30 days past due, in the case of any other Indebtedness.
 
     "Interest Rate Agreement" means any interest rate swap agreement, interest
rate cap agreement or other financial agreement or arrangement designed to
protect RRI US or any Subsidiary against fluctuation in interest rates.
 
     "Investments" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates) in the forms of direct or
indirect loans (including guarantees of Indebtedness or other obligations),
advances or capital contributions (excluding commission, travel and similar
advances to directors, officers and employees made in the ordinary course of
business), purchases or other acquisitions for consideration of Indebtedness,
Equity Interests or other securities, together with all items that are or would
be classified as investments on a balance sheet prepared in accordance with
GAAP. If RRI US or any Restricted Subsidiary of RRI US sells or otherwise
disposes of any Equity Interests of any direct or indirect Subsidiary of RRI US
such that, after giving effect to any such sale or disposition, such Person is
no longer a Subsidiary of RRI US, RRI US shall be deemed to have made an
Investment on the date of any such sale or disposition equal to the fair market
value of the Equity Interests of such Subsidiary not sold or disposed of in an
amount determined as provided in the final paragraph of the covenant described
above under the caption "-- Restricted Payments."
 
     "Issue Date" means the date of original issuance of the Notes.
 
     "Lien" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease in
the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).
 
     "Mirror Notes" means, (i) the notes outstanding on the Issue Date that are
issued by a certain Operating Subsidiary in favor of CR Mexico, representing
senior obligations of such Operating Subsidiary, in aggregate principal amount
equal to approximately $86.7 million, (ii) the notes to be issued in replacement
of the Mirror Note specified in clause (i) pursuant to the covenant described
under the caption "Certain Covenants -- Limitations on CR Mexico" and (iii) such
other promissory notes issued by Operating Subsidiaries to CR Mexico in exchange
for future advances from CR Mexico to such Operating Subsidiaries.


                                       109
<PAGE>   115
 
     "Net Income" means, with respect to any Person, the net income (loss) of
such Person, determined in accordance with GAAP and before any reduction in
respect of preferred stock dividends, excluding, however, (i) any gain (but not
loss), together with any related provision for taxes on such gain (but not
loss), realized in connection with (a) any Asset Sale (including, without
limitation, dispositions pursuant to sale and leaseback transactions) or (b) the
disposition of any securities (other than sales of Equity Interests of a
Restricted Subsidiary described in clause (viii) of the definition of Asset
Sale) by such Person or any of its Restricted Subsidiaries or the extinguishment
of any Indebtedness of such Person or any of its Restricted Subsidiaries and
(ii) any extraordinary or nonrecurring gain (but not loss), together with any
related provision for taxes on such extraordinary or nonrecurring gain (but not
loss).
 
     "Net Proceeds" means the aggregate cash proceeds received by RRI US or any
of its Restricted Subsidiaries in respect of any Asset Sale (including, without
limitation, any cash received upon the sale or other disposition of any non-cash
consideration received in any Asset Sale), net of the direct costs relating to
such Asset Sale (including, without limitation, legal, accounting and investment
banking fees, and sales commissions) and any relocation expenses incurred as a
result thereof, taxes paid or payable as a result thereof (after taking into
account any available tax credits or deductions and any tax sharing
arrangements), and any reserve for adjustment in respect of the sale price of
such asset or assets established in accordance with GAAP.
 
     "Non-Recourse Debt" means Indebtedness (i) as to which neither RRI US nor
any of its Restricted Subsidiaries (a) provides credit support of any kind
(including any undertaking, agreement or instrument that would constitute
Indebtedness, other than Indebtedness ("Non-Recourse Indebtedness"), the
incurrence of which also constitutes an Investment permitted to be made under
the covenant "Restricted Payments" or pursuant to clause (k) of the definition
of "Permitted Investments"), (b) is directly or indirectly liable (as a
guarantor or otherwise, other than pursuant to a Guarantee (a "Non-Recourse
Guarantee"), the incurrence of which also constitutes an Investment permitted to
be made under the covenant "Restricted Payment" or pursuant to clause (k) of the
definition of "Permitted Investments"), or (c) constitutes the lender, other
than pursuant to loans ("Non-Recourse Loans") that also constitute an Investment
permitted to be made under the covenant entitled "Restricted Payments" or
pursuant to clause (k) of the definition of "Permitted Investments"; and (ii) no
default with respect to which (including any rights that the holders thereof may
have to take enforcement action against an Unrestricted Subsidiary) would permit
(upon notice, lapse of time or both) any holder of any other Indebtedness of RRI
US or any of its Restricted Subsidiaries to declare a default on such other
Indebtedness or cause the payment thereof to be accelerated or payable prior to
its stated maturity; and (iii) as to which the lenders have been notified in
writing (and, in the case of any Non-Recourse Indebtedness, Non-Recourse
Guarantee or Non-Recourse Loan, have agreed in writing) that they will not have
any recourse to the stock or assets of RRI US or any of its Restricted
Subsidiaries (other than the Capital Stock of one or more Unrestricted
Subsidiaries).
 
     "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.
 
     "Officers' Certificate" means, with respect to a Person, a certificate
signed by two Officers of such Person.
 
     "Opinion of Mexican Counsel" means a written opinion of independent Mexican
counsel admitted to practice in Mexico and of recognized standing in Mexico who
may be counsel to RRI US and who shall be reasonably acceptable to Trustee.
 
     "Permitted Business" means, at any time, any business that is primarily in
the vacation ownership business.
 
     "Permitted Investments" means (a) any Investment in RRI US or in a Wholly
Owned Restricted Subsidiary of RRI US that is engaged in a Permitted Business;
(b) any Investment in Cash Equivalents; (c) any Investment by RRI US or any
Subsidiary of RRI US in a Person, if as a result of such Investment (i) such
Person becomes a Wholly Owned Restricted Subsidiary of RRI US that is engaged in
a business that is related, ancillary or complementary to, and supportive of,
the vacation ownership business or (ii) such Person is engaged in a business
that is related, ancillary or complementary to, and supportive of, the vacation
 
                                       110
<PAGE>   116
 
ownership business and is merged, consolidated or amalgamated with or into, or
transfers or conveys substantially all of its assets to, or is liquidated into,
RRI US or a Wholly Owned Restricted Subsidiary of RRI US that is engaged in a
business that is related, ancillary or complementary to, and supportive of, the
vacation ownership business; (d) any Investment made as a result of the receipt
of non-cash consideration from an Asset Sale that was made pursuant to and in
compliance with the covenant described above under the caption "-- Repurchase at
the Option of Holders -- Asset Sales"; (e) any acquisition of assets solely in
exchange for the issuance of Equity Interests (other than Disqualified Stock) of
RRI US; (f) any Investment in a Receivables Subsidiary of Vacation Interval
Receivables and Related Assets in connection with a Receivables Financing; (g)
accounts receivable created or acquired, and prepaid expenses arising, in the
ordinary course of business; (h) the endorsements of negotiable instruments for
collection or deposit in the ordinary course of business; (i) the incurrence,
assumption or creation of Hedging Obligations that RRI US or a Restricted
Subsidiary of RRI US enters into in the ordinary course of business; (j) a
promissory note or other payment obligation in the original principal amount of
up to $1.8 million to be received in connection with the disposition of the
Remainder Interest; and (k) other Investments in Equity Interests of any Person
engaged in a business that is related to, ancillary or complementary to, and
supportive of, the vacation ownership business having an aggregate fair market
value (measured on the date each such Investment was made and without giving
effect to subsequent changes in value), when taken together with all other
Investments made pursuant to this clause (k) that are at the time outstanding,
not to exceed $7.5 million.
 
     "Permitted Liens" means (i) Liens securing the Credit Agreements (including
the Cozumel Tranche); provided that the principal amount of Indebtedness secured
by such Liens is not greater than the principal amount of Indebtedness permitted
to be incurred by clause (i) of the second paragraph of the covenant entitled
"-- Incurrence of Indebtedness and Issuance of Preferred Stock"; (ii) Liens in
favor of RRI US or its Wholly Owned Restricted Subsidiaries; (iii) Liens on
property of a Person existing at the time such Person is merged into or
consolidated with RRI US or any Subsidiary of RRI US; provided that such Liens
were in existence prior to the contemplation of such merger or consolidation and
do not extend to any assets other than those of the Person merged into or
consolidated with RRI US; (iv) Liens on property existing at the time of
acquisition thereof by RRI US or any Subsidiary of RRI US, provided that such
Liens were in existence prior to the contemplation of such acquisition; (v)
Liens to secure the performance of statutory obligations, surety or appeal
bonds, performance bonds or other obligations of a like nature incurred in the
ordinary course of business; (vi) Liens to secure Indebtedness (including
Capital Lease Obligations) permitted by clauses (iii), (v) (but only to the
extent the Indebtedness refinanced pursuant to such clause (v) was secured by
Liens), (vii) and (ix) of the second paragraph of the covenant entitled
"-- Incurrence of Indebtedness and Issuance of Preferred Stock" covering only
the assets acquired with such Indebtedness; (vii) Liens existing on the Issue
Date; (viii) Liens for taxes, assessments or governmental charges or claims that
are not yet delinquent or that are being contested in good faith by appropriate
proceedings promptly instituted and diligently concluded, provided that any
reserve or other appropriate provision as shall be required in conformity with
GAAP shall have been made therefor; (ix) Liens incurred in the ordinary course
of business of RRI US or any Subsidiary of RRI US with respect to obligations
that do not exceed $5.0 million at any one time outstanding and that (a) are not
incurred in connection with the borrowing of money or the obtaining of advances
or credit (other than trade credit in the ordinary course of business) and (b)
do not in the aggregate materially detract from the value of the property or
materially impair the use thereof in the operation of business by RRI US or such
Subsidiary; (x) Liens on assets of or Capital Stock of Unrestricted Subsidiaries
that secure Non-Recourse Debt of Unrestricted Subsidiaries; (xi) Liens in favor
of the Trustee under the Indenture; (xii) judgment Liens with respect to
judgments that do not cause an Event of Default under clause (vi) of the
provision of the Indenture described under "-- Events of Default"; and (xiii)
Liens securing guarantees that are permitted to be incurred under clause (viii)
of the second paragraph of the covenant described under the caption
"-- Incurrence of Indebtedness and Issuance of Preferred Stock," but only if the
guarantee proposed to be secured by a Lien relates to Indebtedness which (a)
would be permitted to be secured by a Lien under the terms of the Indenture and
(b) is permitted to be incurred under clauses (i), (iii), (iv), (v), (vii) and
(ix) of the second paragraph of the covenant described under the caption
"-- Incurrence of Indebtedness and Issuance of Preferred Stock."
 
                                       111
<PAGE>   117
 
     "Permitted Refinancing Indebtedness" means any Indebtedness of RRI US or
any of its Restricted Subsidiaries issued in exchange for, or the net proceeds
of which are used to extend, refinance, renew, replace, defease or refund other
Indebtedness of RRI US or any of its Restricted Subsidiaries (other than
intercompany Indebtedness); provided that: (i) the principal amount (or accreted
value, if applicable) of such Permitted Refinancing Indebtedness does not exceed
the principal amount of (or accreted value, if applicable), plus accrued
interest on, the Indebtedness so extended, refinanced, renewed, replaced,
defeased or refunded (plus the amount of reasonable expenses incurred in
connection therewith); (ii) such Permitted Refinancing Indebtedness has a final
maturity date later than the final maturity date of, and has a Weighted Average
Life to Maturity equal to or greater than the Weighted Average Life to Maturity
of, the Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded; (iii) if the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded is subordinated in right of payment to the Notes,
such Permitted Refinancing Indebtedness has a final maturity date later than the
final maturity date of, and is subordinated in right of payment to, the Notes on
terms at least as favorable to the Holders of Notes contained in the
documentation governing the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; and (iv) such Indebtedness is incurred either by
RRI US or by the Restricted Subsidiary who is the obligor on the Indebtedness
being extended, refinanced, renewed, replaced, defeased or refunded.
 
     "Public Equity Offering" means an underwritten public offering of common
Capital Stock of RRI US registered under the Securities Act (other than a public
offering registered on Form S-8 under the Securities Act).
 
     "Receivables Financing" means a financing by RRI US or a Restricted
Subsidiary of RRI US of Vacation Interval Receivables.
 
     "Receivables Subsidiary" means a Subsidiary which is established for the
limited purpose of acquiring and financing Vacation Interval Receivables and
Related Assets.
 
     "Regina Operating Subsidiaries" means CR Resorts Cabo, S. de R.L. de C.V.,
CR Resorts Puerto Vallarta, S. de R.L. de C.V., CR Resorts Cancun, S. de R.L. de
C.V. and Desarollos Turisticos Integrales Cozumel, S. de R.L. de C.V.
 
     "Remainder Interest" means the rights under the Trust Agreements to own the
Regina Resorts after August 18, 2027.
 
     "Restricted Investment" means an Investment other than a Permitted
Investment.
 
     "Restricted Subsidiary" of a Person means any Subsidiary of the referent
Person that is not an Unrestricted Subsidiary.
 
     "Significant Subsidiary" means any Subsidiary that would be a "significant
subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated
pursuant to the Act, as such Regulation is in effect on the date hereof.
 
     "Stated Maturity" means, with respect to any installment of interest or
principal on any series of Indebtedness, the date on which such payment of
interest or principal was scheduled to be paid in the original documentation
governing such Indebtedness, and shall not include any contingent obligations to
repay, redeem or repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.
 
     "Subsidiary" means, with respect to any Person, (i) any corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (ii) any partnership (a) the sole general partner or the managing
general partner of which is such Person or a Subsidiary of such Person or (b)
the only general partners of which are such Person or of one or more
Subsidiaries of such Person (or any combination thereof).
 
                                       112
<PAGE>   118
 
     "Unrestricted Subsidiary" means any Subsidiary of RRI US (other than CR
Mexico or any other Subsidiary of RRI US that exists on the Issue Date) or any
successor to any of them that is designated by the Board of Directors of RRI US
as an Unrestricted Subsidiary pursuant to a Board Resolution, but only to the
extent that such Subsidiary: (a) has no Indebtedness other than Non-Recourse
Debt; (b) is not party to any agreement, contract, arrangement or understanding
with RRI US or any Restricted Subsidiary of RRI US unless the terms of any such
agreement, contract, arrangement or understanding are no less favorable to RRI
US or such Restricted Subsidiary than those that might be obtained at the time
from Persons who are not Affiliates of RRI US; (c) is a Person with respect to
which neither RRI US nor any of its Restricted Subsidiaries has any direct or
indirect obligation (x) to subscribe for additional Equity Interests or (y) to
maintain or preserve such Person's financial condition or to cause such Person
to achieve any specified levels of operating results; and (d) has not guaranteed
or otherwise directly or indirectly provided credit support for any Indebtedness
of RRI US or any of its Restricted Subsidiaries. Any such designation by the
Board of Directors of RRI US shall be evidenced to the Trustee by filing with
the Trustee a certified copy of the Board Resolution of RRI US giving effect to
such designation and an Officers' Certificate certifying that such designation
complied with the foregoing conditions and was permitted by the covenant
described above under the caption "Certain Covenants -- Restricted Payments."
If, at any time, any Unrestricted Subsidiary would fail to meet the foregoing
requirements as an Unrestricted Subsidiary, it shall thereafter cease to be an
Unrestricted Subsidiary for purposes of the Indenture and any Indebtedness of
such Subsidiary shall be deemed to be incurred by a Restricted Subsidiary of RRI
US as of such date (and, if such Indebtedness is not permitted to be incurred as
of such date under the covenant described under the caption "Certain
Covenants -- Incurrence of Indebtedness and Issuance of Preferred Stock," RRI US
shall be in default of such covenant). The Board of Directors of RRI US may at
any time designate any Unrestricted Subsidiary to be a Restricted Subsidiary;
provided that such designation shall be deemed to be an incurrence of
Indebtedness by a Restricted Subsidiary of RRI US of any outstanding
Indebtedness of such Unrestricted Subsidiary and such designation shall only be
permitted if (i) such Indebtedness is permitted under the covenant described
under the caption "Certain Covenants -- Incurrence of Indebtedness and Issuance
of Preferred Stock," calculated on a pro forma basis as if such designation had
occurred at the beginning of the four-quarter reference period, and (ii) no
Default or Event of Default would be in existence following such designation.
 
     "Vacation Interval Receivables" means the gross receivables of RRI US and
its Restricted Subsidiaries arising from sales by RRI US and its Restricted
Subsidiaries of Vacation Intervals (but excluding any receivables for service or
other fees in respect of such Vacation Intervals) determined on a consolidated
basis in accordance with GAAP.
 
     Vacation Interval Receivables and Related Assets" means Vacation Interval
Receivables and instruments, chattel paper, obligations, general intangibles and
other similar assets, in each case relating to Vacation Interval Receivables.
 
     "Vacation Intervals" means, for purposes of this "Description of Notes,"
the right to use (whether arising by virtue of a club membership or a deeded
interest in real property or otherwise) a fully-furnished vacation residence for
a specified period each year or otherwise.
 
     "Voting Stock" of any Person as of any date means the Capital Stock of such
Person that is at the time entitled to vote in the election of the Board of
Directors of such Person.
 
     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years obtained by dividing (i) the sum of the
products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.
 
     "Wholly Owned Restricted Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock or other
ownership interests of which (other than directors' qualifying shares or other
shares or other ownership interests required by applicable law to be held by
third parties (but only to

                                       113
<PAGE>   119
 
the extent of such legal requirement)) shall at the time be owned by such Person
or by one or more Wholly Owned Restricted Subsidiaries of such Person and one or
more Wholly Owned Restricted Subsidiaries of such Person.
 
                         BOOK-ENTRY; DELIVERY AND FORM
 
     Except as set forth in the next paragraph, the Registered Notes will be
issued in the form of one or more registered global Notes (collectively, the
"Global Note"). The Global Note will be deposited with, or on behalf of, The
Depositary Trust Company (the "Depositary"), in New York, New York, and
registered in the name of Cede & Co., as nominee of the Depositary (such nominee
being referred to herein as the "Global Note Holder").
 
     Notes (i) originally purchased by or transferred to Accredited Investors
who are not qualified institutional buyers (as defined in "Transfer
Restrictions"), or (ii) held by qualified institutional buyers which elect to
take physical delivery of their certificates instead of holding their interest
through the Global Note (and which are thus ineligible to trade through the
Depositary) (collectively referred to herein as the "Non-Global Purchasers")
will be issued, in registered certificated form ("Certificated Securities").
Upon the transfer to a qualified institutional buyer of any Certificated
Security initially issued to a Non-Global Purchaser, such Certificated Security
will, unless the transferee requests otherwise or the Global Note has previously
been exchanged in whole for Certificated Securities, be exchanged for an
interest in the Global Note, subject to the transfer restrictions set forth in
the Indenture.
 
     The Global Note. The Issuers expect that pursuant to procedures established
by the Depositary (i) upon deposit of the Global Note, the Depositary or its
custodian will credit, on its internal system, portions of the Global Note which
shall be comprised of the corresponding respective principal amount of the
Global Note to the respective accounts of persons who have accounts with such
depositary and (ii) ownership of the Notes will be shown on, and the transfer of
ownership thereof will be effected only through, records maintained by the
Depositary or its nominee (with respect to interests of participants) and the
records of participants (with respect to interests of persons other than
participants). Such accounts initially will be designated by or on behalf of the
Initial Purchaser and ownership of beneficial interests in the, Global Note will
be limited to persons who have accounts with the Depositary ("participants") or
persons who hold interests through participants. Qualified institutional buyers
may hold their interests in the Global Note directly through the Depositary if
they are participants in such system, or indirectly through organizations which
are participants in such system.
 
     So long as the Depositary, or its nominee, is the registered owner or
holder of the Notes, the Depositary or such nominee will be considered the sole
owner or holder of the Notes represented by the Global Note for all purposes
under the Indenture. No beneficial owner of an interest in the Global Note will
be able to transfer such interest except in accordance with the Depositary's
applicable procedures, in addition to those provided for under the Indenture
with respect to the Notes.
 
     Payments of the principal of, premium, if any, interest and Liquidated
Damages, if any, on the Global Note will be made to the Depositary or its
nominee, as the case may be, as the registered owner thereof. None of the
Issuers, the Trustee or any Paying Agent will have any responsibility or
liability for any aspect of the records relating to or payments made on account
of beneficial ownership interest in the Global Note or for maintaining,
supervising or reviewing any records relating to such beneficial ownership
interest.
 
     The Issuers expect that the Depositary or its nominee, upon receipt of any
payment of the principal of, premium, if any, interest and Liquidated Damages,
if any, on the Global Note, will credit participants' accounts with payments in
amounts proportionate to their respective beneficial interests in the principal
amount of such Global Note as shown on the records of the Depositary or its
nominee. The Issuers also expect that payments by participants to owners of
beneficial interests in the Global Note held through such participants will be
governed by standing instructions and customary practice, as is now the case
with securities held for the accounts of customers registered in the names of
nominees for such customers. Such payments will be the responsibility of such
participants.
 
                                       114
<PAGE>   120
 
     Transfers between participants in the Depository will be effected in the
ordinary way in accordance with the Depositary rules and be settled in
accordance with the Depository rules in same day funds. If a holder requires
physical delivery of a Certificated Security for any reason, including to sell
Notes to persons in states which require physical delivery of such securities or
to pledge such securities, such holder must transfer its interest in the Global
Note in accordance with the normal procedures of the Depository and with the
procedures set forth in the Indenture.
 
     The Depositary has advised the Issuers that the Depositary will take any
action permitted to be taken by a holder of Notes (including the presentation of
Notes for exchange as described below) only at the direction of one or more
participants to whose account the Depository interests in the Global Note are
credited and only in respect to such portion of Notes, the aggregate principal
amount of Notes as to which such participant or participants have given such
direction. However, if there is an Event of Default under the Indenture, the
Depositary will exchange the Global Note for Certificated Securities, which it
will distribute to its participants.
 
     The Depositary has advised the Issuers as follows: the Depositary is a
limited purpose trust company organized under the laws of the State of New York,
a member of the Federal Reserve System, a "clearing corporation" within the
meaning of the Uniform Commercial Code and a "Clearing Agency" registered
pursuant to the provisions of Section 17A of the Exchange Act. The Depositary
was created to hold securities for its participants and facilitate the clearance
and settlement of securities transactions between participants through
electronic book-entry changes in accounts of its participants, thereby
eliminating the need for physical movement of certificates. Participants include
securities brokers and dealers, banks, trust companies and clearing corporations
and certain other organizations. Indirect access to the Depositary's system is
available to others such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a participant, either
directly or indirectly ("indirect participants").
 
     Although the Depositary has agreed to the foregoing procedures in order to
facilitate transfers of interests in the Global Note among participants of the
Depository, it is under no obligation to perform such procedures, and such
procedures may be discontinued at any time. None of the Issuers or the Trustee
will have any responsibility for the performance by the Depositary or its
participants or indirect participants of their respective obligations under the
rules and procedures governing their operations.
 
     If the Depositary is at any time unwilling or unable to continue as a
depository for the Global Note and a successor depository is not appointed by
the Company, within 90 days, the Company will issue Certificated Securities in
exchange for the Global Note.
 
     Certificated Securities. If the Depositary is at any time unwilling or
unable to continue as a depositary for the Global Note and a successor
depositary is not appointed by the Issuers, within 90 days, the Issuers will
issue Certificated Securities in exchange for the Global Note.
 
     Same Day Settlement and Payment. The Indenture requires that payments in
respect of the Notes represented by the Global Note (including principal,
premium, if any, interest and Liquidated Damages, if any) be made by wire
transfer of immediately available next day funds to the accounts specified by
the Global Note Holder. With respect to Certificated Securities, the Issuers
will make all payments of principal, premium, if any, interest and Liquidated
Damages, if any, by wire transfer of immediately available funds to the accounts
specified by the Holders thereof or, if no such account is specified, by mailing
a check to each such Holder's registered address. The Issuers expect that
secondary trading in the Certificated Securities will also be settled in
immediately available funds.
 
                                       115
<PAGE>   121
 
                   TRANSFER RESTRICTIONS ON OUTSTANDING NOTES
 
     The Outstanding Notes have not been registered under the Securities Act and
may not be offered or sold except pursuant to an exemption from, or in a
transaction not subject to, the registration requirements of the Securities Act.
Accordingly, the Outstanding Notes were offered and sold by the Initial
Purchaser only (i) to a limited number of "qualified institutional buyers" (as
defined in Rule 144A promulgated under the Securities Act) ("QIBs") in
compliance with Rule 144A; and (ii) to a limited number of other institutional
"accredited investors" (as defined in Rule 501(a)(1), (2), (3) or (7)
promulgated under the Securities Act) ("Accredited Investors") that prior to
their purchase of any Notes delivered to the Initial Purchaser a letter
containing certain representations and agreements.
 
     Each purchaser of Outstanding Notes, by its acceptance thereof, will be
deemed to have acknowledged represented and agreed as follows:
 
          1. It is purchasing the Outstanding Notes for its own account or an
     account with respect to which it exercises sole investment discretion and
     that it and any such account is (i) a QIB, and is aware that the sale to it
     is being made in reliance on Rule 144A; or (ii) an Accredited Investor.
 
          2. It acknowledges that the Outstanding Notes have not been registered
     under the Securities Act and may not be offered or sold except as set forth
     below.
 
          3. It shall not resell or otherwise transfer the Outstanding Notes
     except (i) to the Company or any subsidiary thereof, (ii) to a QIB in
     compliance with Rule 144A, (iii) to an Accredited Investor that, prior to
     such transfer, furnishes (or has furnished on its behalf by a U.S.
     broker-dealer) to the Trustee, a signed letter containing certain
     representations and agreements relating to the restrictions on transfer of
     the Outstanding Notes (the form of which letter can be obtained from the
     Trustee), (iv) pursuant to the exemption from registration provided by Rule
     144 promulgated under the Securities Act (if available), or (v) pursuant to
     an effective registration under the Securities Act. Each Accredited
     Investor that is not a QIB and that is an original purchaser of the
     Outstanding Notes will be required to sign an agreement to the foregoing
     effect.
 
          4. It agrees that it will give to each person to whom it transfers
     Outstanding Notes notice of any restrictions on transfer of Outstanding
     Notes.
 
          5. It understands that the Outstanding Note will bear a legend
     substantially to the following effect unless otherwise agreed by the
     Company and the holder thereof:
 
        THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE U.S. SECURITIES ACT OF
        1933, AS AMENDED (THE "SECURITIES ACT"), AND, ACCORDINGLY, MAY NOT BE
        OFFERED OR SOLD EXCEPT AS SET FORTH BELOW. BY ITS ACQUISITION HEREOF,
        THE HOLDER (1) REPRESENTS THAT (A) IT IS A "QUALIFIED INSTITUTIONAL
        BUYER" (AS DEFINED IN RULE 144A PROMULGATED UNDER THE SECURITIES ACT) OR
        (B) IT IS AN INSTITUTIONAL "ACCREDITED INVESTOR" (AS DEFINED IN RULE 501
        (a)(1), (2), (3) OR (7) PROMULGATED UNDER THE SECURITIES ACT) (AN
        "ACCREDITED INVESTOR"), (2) AGREES THAT IT WILL NOT RESELL OR OTHERWISE
        TRANSFER THIS SECURITY EXCEPT (A) TO THE ISSUER THEREOF OR ANY
        SUBSIDIARY THEREOF, (B) TO A QUALIFIED INSTITUTIONAL BUYER IN COMPLIANCE
        WITH RULE 144A PROMULGATED UNDER THE SECURITIES ACT, (C) TO AN
        INSTITUTIONAL ACCREDITED INVESTOR THAT, PRIOR TO SUCH TRANSFER,
        FURNISHED (OR HAS FURNISHED ON ITS BEHALF BY A U.S. BROKER-DEALER) TO
        THE TRUSTEE OR WARRANT AGENT A SIGNED LETTER CONTAINING CERTAIN
        REPRESENTATIONS AND AGREEMENTS RELATING TO THE RESTRICTIONS ON TRANSFER
        OF THIS SECURITY), (D) PURSUANT TO THE EXEMPTION FROM REGISTRATION
        PROVIDED BY RULE 144 PROMULGATED UNDER THE SECURITIES ACT (IF AVAILABLE)
        OR (E) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
        SECURITIES ACT AND (3) AGREES THAT IT WILL GIVE TO EACH PERSON TO WHOM
        THIS SECURITY IS

                                       116
<PAGE>   122
 
        TRANSFERRED A NOTICE SUBSTANTIALLY TO THE EFFECT OF THIS LEGEND. IN
        CONNECTION WITH ANY TRANSFER OF THIS SECURITY WITHIN THREE YEARS AFTER
        THE ORIGINAL ISSUANCE OF THIS SECURITY, IF THE PROPOSED TRANSFEREE IS AN
        INSTITUTIONAL ACCREDITED INVESTOR, THE HOLDER MUST, PRIOR TO SUCH
        TRANSFER, FURNISH TO THE TRUSTEE OR WARRANT AGENT AND THE ISSUER SUCH
        CERTIFICATIONS, WRITTEN LEGAL OPINIONS OR OTHER INFORMATION AS EITHER OF
        THEM MAY REASONABLY REQUIRE TO CONFIRM THAT SUCH TRANSFER IS BEING MADE
        PURSUANT TO AN EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE
        REGISTRATION REQUIREMENTS OF THE SECURITIES ACT.
 
          6. It acknowledges that the Trustee will not be required to accept for
     registration of transfer any Outstanding Note acquired by it, except upon
     presentation of evidence satisfactory to the Company and the Trustee that
     the restrictions set forth herein have been complied with.
 
          7. It acknowledges that the Company, the Initial Purchaser and others
     will rely upon the truth and accuracy of the foregoing acknowledgments,
     representations and agreements and agrees that if any of the
     acknowledgments, representations or agreements deemed to have been made by
     its purchase of Outstanding Notes are no longer accurate, it shall promptly
     notify the Company and Initial Purchaser. If it is acquiring any
     Outstanding Notes as a fiduciary or agent for one or more investor
     accounts, it represents that it has sole investment discretion with respect
     to each such account and it has full power to make the foregoing
     acknowledgments, representations and agreements on behalf of each account.
 
     The Outstanding Notes may not be sold or transferred to, and each purchaser
by its purchase of the Outstanding Notes shall be deemed to have represented and
covenanted that it is not acquiring the Outstanding Notes for or on behalf of,
any pension or welfare plan (as defined in Section 3 of the Employee Retirement
Income Security Act of 1974 ("ERISA")), except that such a purchase for or on
behalf of a pension or welfare plan shall be permitted:
 
          (1) to the extent such purchase is made by or on behalf of a bank
     collective investment fund maintained by the purchase in which no plan
     (together with any other plans maintained by the same employer or employee
     organization) has an interest in excess of 10% of the total assets in such
     collective investment fund and the applicable conditions of Prohibited
     Transaction exemption 91-38 issued by the Department of Labor are
     satisfied;
 
          (2) to the extent such purchase is made by or on behalf of an
     insurance company pooled separate account maintained by the purchase in
     which, at any time while the Outstanding Notes are outstanding, no plan
     (together with any other plans maintained by the same employer or employee
     organization) has an interest in excess of 10% of the total of all assets
     in such pooled separate account and the applicable conditions of Prohibited
     Transaction Exemption 90-1 issued by the Department of Labor are satisfied;
 
          (3) to the extent such purchase is made on behalf of a plan by (A) an
     investment advisor registered under the Investment Advisers Act of 1940
     that had as of the last day of its most recent fiscal year total assets
     under its management and control in excess of $50,000,000 and had
     shareholders' or partners' equity in excess of $750,000, as shown in its
     most recent balance sheet prepared in accordance with generally accepted
     accounting principles, (B) a bank as defined in Section 202(a) of the
     Investment Advisers Act of 1940 with equity capital in excess of $1,000,000
     as of the last day of its most recent fiscal year or (C) an insurance
     company which is qualified under the laws of more than on state to manage,
     acquire or dispose of any assets of a plan, which company had, as of the
     last day of its most recent fiscal year, net worth in excess of $1,000,000
     and which is subject to supervision and examination by a state authority
     having supervision over insurance companies, in each case, such investment
     advisor, bank or insurance company is otherwise a qualified professional
     asset manager, as such term is used in the Prohibited Transaction Exemption
     84-14 issued by the Department of Labor, and the assets of such plan when
     combined with the assets of other plans established or maintained by the
     same employer (or affiliate thereof) or employee organization and managed
     by such investment advisor, bank or insurance
 
                                       117
<PAGE>   123
 
     company, do not represent more than 20% of the total client assets managed
     by such investment advisor, bank or insurance company and the applicable
     conditions or Prohibited Transaction Exemption 84-14 are otherwise
     satisfied; or
 
          (4) to the extent such plan is a governmental plan (as defined in
     Section 3 of ERISA) which is not subject to the provisions of Title 1 of
     ERISA or Section 4975 of the Code.
 
     Each purchaser by its purchase of the Outstanding Notes shall also be
deemed to have represented that (a) if it is an insurance company, no part of
the funds to be used to purchase the Outstanding Notes to be purchased by it
constitutes assets allocated to any separate account maintained by it such that
the use of such funds constitutes a transaction in violation of Section 406 of
ERISA or a Prohibited Transaction, as such term is defined in Section 4975 of
the Code, which could be subject to, respectively, a civil penalty assessed
pursuant to Section 502 of ERISA or a tax imposed by Section 4975 of the Code
and (b) if it is not an insurance company, that no part of the funds to be used
to purchase the Outstanding Notes to be purchased by it constitutes assets
allocated to any trust, plan or account which contains the assets of any
employee pension benefit plan, welfare plan or account prohibited pursuant to
the preceding paragraph of these "Transfer Restrictions."
 
     Purchasers are advised that the Prohibited Transaction Exemptions described
above do not relieve a fiduciary or other party from all prohibited transaction
provisions of the Code and ERISA and from ERISA's general fiduciary
responsibilities including, but not limited to, a fiduciary's obligation to
discharge his or her duties solely in the interests of participants and
beneficiaries.
 
                           DESCRIPTION OF OTHER DEBT
 
     The Company currently has $100.0 million of 13% Series A Senior Notes due
2004 outstanding. These notes have customary covenants contained in "high yield"
indentures, including covenants relating to the incurrence of debt, the making
of restricted payments, asset sales, changes of control, affiliate transactions,
permitted investments and various other matters.
 
     The Company has received approval (subject to negotiation of final
documentation) from Bancomer for the extension of a four year line of credit of
$20.0 million. It is contemplated that this line of credit will require an
upfront payment of a fee and is to be secured by a portion of the Vacation
Interval Receivables of CR Resorts Puerto Vallarta both present and future
(which at March 31, 1998, represented the majority all of the Company's Vacation
Interval Receivables). The Company has also received approval (subject to
negotiation of final documentation) from Bancomer for the extension of an
additional line of credit totaling $6.0 million. These funds are required to be
used to complete the purchase of the Villa Vera and for the costs of converting
62 units into vacation ownership units. It is contemplated that this line of
credit will be secured by a mortgage trust on the Villa Vera property, and will
be guaranteed by CR Resorts Puerto Vallarta. This line of credit also will
require a fee to be paid to the bank before funds may be borrowed. For a further
discussion of the proposed terms of such credit facilities, see "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."
 
                   DESCRIPTION OF CAPITAL STOCK AND WARRANTS
 
     The following summary description of the RRI US's capital stock does not
purport to be complete and is qualified in its entirety by reference to RRI US's
Amended and Restated Articles of Incorporation (the "Articles") and By-Laws.
 
GENERAL
 
     The authorized capital stock of RRI US consists of 45 million shares of
Common Stock, par value $0.001 per share ("Common Stock"), of which 10,772,728
are issued and outstanding, and five million shares of Preferred Stock, par
value $0.001 per share ("Preferred Stock"), of which 37,500 shares of Class A
Preferred are issued and outstanding.

                                       118
<PAGE>   124
 
COMMON STOCK
 
     Subject to the rights of holders of Preferred Stock then outstanding,
holders of Common Stock are entitled to receive such dividends as may from time
to time be declared by the Board of Directors of RRI US. Holders of Common Stock
are entitled to one vote per share on all matters on which the holders of Common
Stock are entitled to vote. Because holders of Common Stock do not have
cumulative voting rights, the holders of a majority of the shares of Common
Stock represented at a meeting can select the directors, except to the extent
that any future class of Preferred Stock confers the right to elect directors on
the holders of such Preferred Stock. In addition, super majority voting
requirements apply in respect of certain stockholder actions.
 
     Holders of Common Stock have no preemptive rights to subscribe for any
additional securities that RRI US may issue and there are no redemption
provisions or sinking fund provisions applicable to the Common Stock, nor is the
Common Stock subject to calls or assessments by RRI US. All shares of Common
Stock are legally issued, fully paid and nonassessable. Upon the liquidation,
dissolution or winding up of RRI US, holders of the shares of Common Stock are
entitled to share equally, share-for-share, in the assets available for
distribution after payment to all creditors of RRI US, subject to the rights, if
any, of the holders of any outstanding shares of Preferred Stock.
 
PREFERRED STOCK
 
     Pursuant to the Articles, the Board of Directors of RRI US is authorized,
subject to any limitations prescribed by law, to provide for the issuance of
shares of Preferred Stock from time to time in one or more series and to
establish the number of shares to be included in each such series and to fix the
designation, powers, preferences, and relative participating, optional and other
special rights of the shares of each such series and any qualifications,
limitations or restrictions thereof. Because the Board of Directors has such
power to establish the powers, preferences and rights of each series, it may
afford the holders of Preferred Stock preferences, powers and rights (including
voting rights) senior to the rights of the holders of Common Stock. Although RRI
US has no current intention to issue shares of Preferred Stock other than the
shares of Class A Preferred that have already been issued, the issuance of such
shares, or the issuance of rights to purchase such shares, could be used to
discourage an unsolicited acquisition proposal.
 
     For a description of the 37,500 shares Class A Preferred outstanding, see
"Business -- Description of Purchase Transactions -- Description of Class A
Preferred Stock."
 
PROVISIONS HAVING POSSIBLE ANTI-TAKEOVER EFFECTS
 
     The Articles and the Bylaws of RRI US contain provisions that could have an
anti-takeover effect. These provisions are intended to enhance the likelihood of
continuity and stability in the composition of the Board of Directors and in the
policies formulated by the Board of Directors and to discourage certain types of
transactions which may involve an actual or threatened change of control of RRI
US. The provisions are designed to reduce the vulnerability of RRI US to an
unsolicited proposal for a takeover of RRI US that does not contemplate the
acquisition of all of its outstanding shares or an unsolicited proposal for the
restructuring or sale of all or part of RRI US. The provisions are also intended
to discourage certain tactics that may be used in proxy contests. Set forth
below is a description of such provisions in the Articles and the Bylaws. The
Board of Directors has no current plant to formulate or effect additional
measures that could have an anti-takeover effect.
 
     Pursuant to the Articles, directors, other than those, if any, elected by
the holders of Preferred Stock, can be removed from office by the affirmative
vote of the holders of 66 2/3% of the voting power of the then outstanding
shares of capital stock entitled to vote thereon ("Voting Stock"). Vacancies on
the Board of Directors may be filled by the remaining directors without
stockholder approval.
 
     The Articles provide for the Board of Directors to be divided into three
classes, with staggered three-year terms. As a result, only one class of
directors will be elected at each annual meeting of stockholders of RRI US with
the other classes continuing for the remainder of their respective three-year
term. The
 
                                       119
<PAGE>   125
 
classification of the Board of Directors makes it more difficult to replace the
Board of Directors as well as for another party to obtain control of the RRI US
by replacing the Board of Directors. Since the Board of Directors has the power
to retain and discharge officers of RRI US, these provisions could also make it
more difficult for existing stockholders or another party to effect a change in
management.
 
     RRI US is subject to the provisions of Sections 78.411 -- 78.444 of the
NGCL. In general, Section 78.439 prohibits a publicly-held Nevada corporation
from engaging in a "business combination" with an "interested stockholder" for a
period of three years after the date that the person became an interested
stockholder unless (with certain exceptions) the business combination in which
the person became an interested stockholder is approved in a prescribed manner.
A "business combination" generally includes, without limitation, a merger,
assets or stock sale, or a transaction resulting in a financial benefit to the
interested stockholder. An "interested stockholder" generally is a person who,
together with affiliates and associates, owns (or within three years prior, did
own) 10% or more of the corporation's outstanding voting stock.
 
     The Articles provide that, except as otherwise provided for with respect to
the rights of holders of Preferred Stock, no action that is required or
permitted to be taken by the stockholders of RRI US at any annual or special
meeting of the stockholders may be effected by written consent of the
stockholders in lieu of a meeting of stockholders, unless the action to be
effected by written consent of the stockholders and the taking of such action by
such written consent has been expressly approved in advance by the Board of
Directors. This provision makes it difficult for stockholders to initiate or
effect an action by written consent, and thereby effect an action opposed by the
Board of Directors. The Articles and Bylaws also provide that special meetings
of stockholders may be called only by the Chairman of the Board of RRI US or a
majority of the Board of Directors of RRI US. In addition, the Bylaws set forth
an advance notice procedure with regard to business to be brought before an
annual meeting of stockholders of RRI US.
 
     The Articles further provide that the Board of Directors, by a majority
vote, may adopt, alter, amend or repeal provisions of the Bylaws. However,
stockholders may only adopt, alter, amend or repeal provisions of the Bylaws by
a vote of 66 2/3% or more of the combined voting power of the then outstanding
Voting Stock. In addition, the Articles provide that whenever any vote of Voting
Stock is required by law to amend, alter, repeal or rescind (a "Change") any
provision of the Articles, then, in addition to any affirmative vote required by
law and any vote of the holders of Preferred Stock, a Change must be approved by
at least a majority of the then-outstanding shares of Voting Stock, voting
together as a single class; provided, however, that (i) the affirmative vote of
66 2/3% or more of the combined voting power of the then-outstanding shares of
Voting Stock is required to Change certain provisions of the Articles, including
the provisions referred to above relating to interested stockholder
transactions, the filling of vacancies on the Board of Directors, the removal of
directors, the limitations on stockholder action by written consent, the calling
of special meetings by stockholders and the approval of amendments to RRI US's
Bylaws (unless such Change was first approved by at least two-thirds of the
then-authorized number of directors) and (ii) if at such time there exists one
or more interested stockholders, such Change must also be approved by the
affirmative vote of the holders of at least a majority of the combined voting
power of the outstanding shares of Voting Stock beneficially owned by persons
other than the interested stockholder or any affiliate or associate thereof.
 
     Before a change of control of RRI US may occur, the Articles require a
stockholder vote. Any Business Combination requires the affirmative vote of the
holders of shares representing at least 66 2/3% of the outstanding shares of
capital stock of RRI US entitled to vote on the election of directors. The
provisions of the previous sentence do not apply to any Business Combination if
(1) the Business Combination is approved by majority of the Continuing
Directors; or (2) the Business Combination is with another corporation, a
majority of the outstanding shares of stock of which is owned of record or
beneficially, directly or indirectly, by RRI US or its subsidiaries and none of
which is owned by a Related Person; or (3) the form of consideration and minimum
price requirements described below are satisfied: (i) in a Business Combination,
the cash or consideration to be paid to RRI US's stockholders is either cash or
the same type of consideration used by the Related Person in acquiring the
largest portion of its shares of RRI US's voting capital stock prior to the
first public announcement of the proposed Business Combination; and (ii) the
fair market value per share of such payments to RRI US's stockholders in a
Business Combination is at least equal in value to the higher of


                                       120
<PAGE>   126
 
(x) the highest per share price (including brokerage commissions, soliciting
dealers' fees, dealer-manager compensation and other expenses, and as
appropriately adjusted to take account of stock splits, reverse stock splits,
stock dividends and similar transactions) paid or agreed to be paid by the
Related Person to acquire any shares of RRI US's voting capital stock during the
two years prior to the first public announcement of the proposed Business
Combination (the "Announcement Date") or in the transaction in which the Related
Person first became a Related Person (the date of such transaction herein
referred to as the "Determination Date"), whichever is higher, or (y) the fair
market value per share of the Common Stock on the Announcement Date or on the
Determination Date, whichever is higher.
 
     Pursuant to the Articles, the Board of Directors is also authorized to
issue shares of "blank check" preferred stock that may have the effect of
discouraging an unsolicited acquisition proposal.
 
SHAREHOLDERS AGREEMENT
 
     In January 1998, RRI US and stockholders of RRI US entered into a
shareholders agreement (the "Shareholders Agreement"), which the Board of
Directors of RRI US had approved in January 1998. The Shareholders Agreement has
terms and conditions related to affiliated transactions, management of the
Company and transfers of Common Stock by the holders of such stock that are
subject to such agreement. The Shareholders Agreement terminates upon the
occurrence of any of the following: (i) upon the written agreement of certain of
the parties to the Shareholders Agreement, (ii) the date RRI US closes a firm
underwritten, public offering of its voting equity securities, (iii) the
bankruptcy or insolvency of RRI US or (iv) the merger, consolidation or sale of
all or substantially all assets of RRI US with or to an unaffiliated third
party.
 
REGISTRATION RIGHTS AGREEMENT
 
     In January 1998, RRI US and stockholders of RRI US entered into a
registration rights agreement (the "Registration Rights Agreement"), which the
Board of Directors of RRI US had approved in January 1998. The Registration
Rights Agreement grants stockholders "piggyback" registration rights,
terminating two years after the initial public offering of RRI US's Common
Stock, which contain the customary terms and conditions and exceptions including
an underwriters' cutback. The Registration Rights Agreement also grants the
stockholders demand registration rights whereby one demand to register such
stockholders' shares may be made after 180 days after an initial public offering
of RRI US's Common Stock, which demand could be initiated by a vote of 51% of
the outstanding shares of Common Stock of RRI US that are subject to the
Registration Rights Agreement. The terms of such agreement not related to
registration rights will terminate upon an initial public offering of the Common
Stock.
 
WARRANTS
 
     The Warrants were issued pursuant to a Warrant Agreement (the "Warrant
Agreement"), dated December 5, 1997, between RRI US and IBJ Schroder Bank &
Trust Company, as warrant agent (the "Warrant Agent"). A copy of the form of
Warrant Agreement is available to prospective investors as provided under
"Available Information." The following summary of certain provisions of the
Warrant Agreement does not purport to be complete and is qualified in its
entirety by reference to the Warrant Agreement, including the definitions
therein of certain terms used below.
 
     General. Each Warrant, when exercised, entitles the holder thereof to
receive fully paid and non-assessable shares of Common Stock of RRI US, par
value $.001 per share (the "Warrant Shares") at an exercise price of $.01 per
share, subject to adjustment (the "Exercise Price"). The Exercise Price and the
number of Warrant Shares are both subject to adjustment in certain cases
referred to below. The Warrants entitle the holders thereof to purchase in the
aggregate 1,869,962 Warrant Shares, representing approximately 15% of RRI US's
Common Stock on a fully diluted basis as of the consummation of the Private
Offering (without giving effect to the Initial Purchaser Warrants and the Stock
Payment). See "Private Offering."
 
     The Warrants are exercisable at any time on or after the earlier to occur
of (i) June 30, 2000, (ii) the occurrence of a Change of Control and (iii) the
date that is 180 days after the consummation of a Public


                                       121
<PAGE>   127
 
Equity Offering (the "Exercise Commencement Date"). Notwithstanding the
foregoing, if the Company consummates a Public Equity Offering prior to June 30,
2000, the Exercise Commencement Date shall be the earlier of the occurrence of a
Change of Control or the date that is 180 days after the consummation of such
Public Equity Offering. Unless exercised, the Warrants will automatically expire
on December 1, 2004 (the "Expiration Date"). RRI US will give notice of
expiration not less than 90 and not more than 120 days prior to the Expiration
Date to the registered holders of the then outstanding Warrants. If RRI US fails
to give such notice, the Warrants will not expire until 90 days after RRI US
gives such notice.
 
     The Warrants may be exercised by surrendering to RRI US the warrant
certificates evidencing the Warrants to be exercised with the accompanying form
of election to purchase properly completed and executed, together with payment
of the Exercise Price. Payment of the Exercise Price may be made (i) in the form
of cash or by certified or official bank check payable to the order of RRI US,
(ii) by tendering Notes having a principal amount at the time of tender equal to
the Exercise Price, (iii) by tendering Warrants having a fair market value equal
to the Exercise Price, or (iv) any combination of cash, Notes or Warrants. Upon
surrender of the Warrant certificate and payment of the Exercise Price, RRI US
will deliver or cause to be delivered, to or upon the written order of such
holder, stock certificates representing the number of whole Warrant Shares to
which such holder is entitled. If less than all of the Warrants evidenced by a
warrant certificate are to be exercised, a new warrant certificate will be
issued for the remaining number of Warrants.
 
     No fractional Warrant Shares will be issued upon exercise of the Warrants.
RRI US will pay to the holder of the Warrant at the time of exercise an amount
in cash equal to the current market value of any such fractional Warrant Share
less a corresponding fraction of the Exercise Price.
 
     The holders of the Warrants have no right to vote on matters submitted to
the stockholders of RRI US and have no right to receive dividends. The holders
of the Warrants are not entitled to share in the assets of RRI US in the event
of the liquidation, dissolution or winding up of RRI US. In the event a
bankruptcy or reorganization is commenced by or against RRI US, a bankruptcy
court may hold that unexercised Warrants are executory contracts which may be
subject to rejection by RRI US with approval of the bankruptcy court, and the
holders of the Warrants may, even if sufficient funds are available, receive
nothing or a lesser amount as a result of any such bankruptcy case than they
would be entitled to if they had exercised their Warrants prior to the
commencement of any such case.
 
     In the event of taxable distribution to holders of Common Stock that
results in an adjustment to the number of Warrant Shares or other consideration
for which a Warrant may be exercised, the holders of the Warrants may, in
certain circumstances, be deemed to have received a distribution subject to
United States federal income tax as a dividend. See "Taxation -- United States
Federal Income Tax Considerations."
 
     Adjustments. The number of Warrant Shares purchasable upon exercise of
Warrants and the Exercise Price are subject to adjustment in certain events
including: (i) the issuance by RRI US of dividends (and other distributions) on
its Common Stock payable in Common Stock, (ii) subdivisions, combinations and
reclassifications of Common Stock, (iii) the issuance to all holders of Common
Stock of rights, options or warrants entitling them to subscribe for Common
Stock or securities convertible into, or exchangeable or exercisable for, Common
Stock within 60 days after the record date for such issuance of rights, options
or warrants at an offering price (or with an initial conversion, exchange or
exercise price plus such offering price) which is less than the current market
price per share (as defined) of Common Stock, (iv) the distribution to all
holders of Common Stock of any of RRI US's assets (including cash), debt
securities, preferred stock or any rights or warrants to purchase any such
securities (excluding those rights and warrants referred to in clause (iii)
above), (v) the issuance of shares of Common Stock for a consideration per share
less than the current market price per share (excluding securities issued in
transactions referred to in clauses (i) through (iv) above), (vi) the issuance
of securities convertible into or for Common Stock for a conversion or exchange
price less than the current market price for a share of Common Stock (excluding
securities issued in transactions referred to in clauses (iii) or (iv) above),
and (vii) certain other events that could have the effect of depriving holders
of the Warrants of the benefit of all or a portion of the purchase rights
evidenced by the Warrants.
 
                                       122
<PAGE>   128
 
     No adjustment in the Exercise Price is required unless such adjustment
would require an increase or decrease of at least 1% in the Exercise Price;
provided, however, that any adjustment that is not made will be carried forward
and taken into account in any subsequent adjustment. In addition, RRI US may at
any time reduce the Exercise Price to any amount (but not less than the par
value of the Common Stock) for any period of time (but not less than 20 business
days) deemed appropriate by the Board of Directors of RRI US.
 
     In the case of certain consolidations or mergers of RRI US, or the sale of
all or substantially all of the assets of RRI US to another corporation, each
Warrant will thereafter be exercisable for the right to receive the kind and
amount of shares of stock or other securities or property to which such holder
would have been entitled as a result of such consolidation, merger or sale had
the Warrants been exercised immediately prior thereto.
 
     Amendment. From time to time, RRI US and the Warrant Agent, without the
consent of the holders of the Warrants, may amend or supplement the Warrant
Agreement for certain purposes, including curing defects or inconsistencies or
making any change that does not materially adversely affect the rights of any
holder. Any amendment or supplement to the Warrant Agreement that has a material
adverse effect on the interests of the holders of the Warrants will require the
written consent of the holders of a majority of the then outstanding Warrants
(excluding Warrants held by RRI US or any of its Affiliates). The consent of
each holder of the Warrants affected will be required for any amendment pursuant
to which the Exercise Price would be increased or the number of Warrant Shares
purchasable upon exercise of Warrants would be decreased (other than pursuant to
adjustments provided in the Warrant Agreement).
 
     Reservation of Shares. RRI US has authorized and reserved for issuance and
will at all times keep available such number of Warrant Shares as will be
issuable upon the exercise of all outstanding Warrants. Such shares of Common
Stock, when paid for and issued, will be duly and validly issued, fully paid and
non-assessable, free of preemptive rights and free from all taxes, liens,
charges and security interests with respect to the issuance thereof.
 
     Registration Rights; Liquidated Damages. Subject to applicable federal and
state securities laws, RRI US is required under the terms of a warrant shares
registration rights agreement (the "Warrant Shares Registration Rights
Agreement") to file and use its best efforts to make effective by the Exercise
Commencement Date a shelf registration statement (the "Warrant Shares Shelf
Registration Statement") on the appropriate form covering the issuance of the
Warrant Shares upon the exercise of Warrants and to keep such registration
statement effective for a period of 180 days; provided, however, that RRI US
shall not be required to make effective the Warrant Shares Shelf Registration
Statement until the date that is one year after the Issue Date, and any holders
desiring to exercise their Warrants prior to such date (to the extent they are
permitted to do so under the terms of the Warrant Agreement) will be able to
effect such exercise only if an exemption from the registration requirements of
the Securities Act is available to such holders. In addition, RRI US, under
certain circumstances, is required under the terms of the Warrant Shares
Registration Rights Agreement to file and use its best efforts to make effective
a shelf registration statement on an appropriate form under the Securities Act
covering the resale of Warrant Shares upon the exercise of the Warrants by
broker-dealers. Holders of the Initial Purchaser Warrants are entitled to
registration rights under the Warrant Shares Registration Rights Agreement.
 
     If RRI US does not comply with its registration obligations under the
Warrant Shares Registration Rights Agreement, it is required to pay liquidated
damages to holders of the Warrants under certain circumstances. Notwithstanding
the foregoing, in no event shall the Warrant Shares Registration Statement be
filed prior to the date on which the Exchange Offer Registration Statement is
declared effective.
 
     Purchasers of Units will be able to exercise the Warrants only if a
registration statement relating to the Warrant Shares underlying the Warrants is
then in effect or if the exercise of such Warrant is exempt from registration
requirements of the Act and only if such securities are qualified for sale or
exempt from qualification under the applicable securities laws of the states in
which the various holders of the Warrants reside. RRI US is unable to issue
Warrant Shares to those persons desiring to exercise their Warrants if a
registration statement covering the securities issuable upon the exercise of the
Warrants is not effective (unless the sale and issue of shares upon the exercise
of such Warrant is exempt from the registration


                                       123
<PAGE>   129
 
requirements of the Act) or if such securities are not qualified or exempt from
qualification in the states in which the holders of the Warrants reside.
 
     In addition, if RRI US proposes after the Exercise Commencement Date to
register any of its Common Stock under the Securities Act, either for its own
account or for the account of other security holders, the holders of the
Warrants and the Warrant Shares are entitled to notice of the registration and
are entitled to include, at RRI US's sole expense (excluding underwriter
discounts), all or any portion of their Warrants and/or Warrant Shares therein,
subject to pro rata cut-back provisions in the event that the managing
underwriter in any underwritten offering determines that the inclusion of such
Warrants and/or Warrant Shares and any other securities entitled to piggyback
registration rights would adversely affect the offering being registered.
 
                                       124
<PAGE>   130
 
                                    TAXATION
 
     The following summary is based on tax laws of the United States and Mexico
as in effect on the date of this Prospectus, and is subject to changes in United
States or Mexican law, including changes that could have retroactive effect for
US Federal Income Tax purposes. The following summary does not take into account
or discuss the tax laws of any country other than the United States or Mexico
and does not purport to be a comprehensive description of all the tax
considerations that may be relevant to a decision to purchase the Notes.
Prospective purchasers in all jurisdictions are advised to consult their own tax
advisors as to the United States, Mexican or other tax consequences of the
purchase, ownership and disposition of the Securities.
 
     A Convention for the Avoidance of Double Taxation and the Prevention of
Fiscal Evasion With Respect to Taxes on Income and Protocols thereto
(collectively, the "Tax Treaty") between the United States and Mexico is
currently in effect. The material provisions of the Tax Treaty that may affect
the taxation of certain U.S. Holders are summarized under "Mexican Tax
Considerations." Mexico has entered into and is negotiating other similar tax
treaties with several other countries. Accordingly, prospective non-U.S.
purchasers of the Notes should consult their own tax advisors as to the tax
consequences, if any, of such treaties.
 
MEXICAN TAX CONSIDERATIONS
 
     Interest. Under Mexico's Income Tax Law, payments of interest made by CR
Mexico in respect of the Notes (including payments of principal in excess of the
issue price of such Notes, which, under Mexican law are deemed to be interest)
to a Holder that is not resident in Mexico (as described below) for tax purposes
(a "non-resident Holder"), will generally be subject to a Mexican withholding
tax assessed at a rate of 15% because the Notes are registered in the Special
Section of the Mexican National Registry of Securities and Intermediaries (the
"Special Section of the Registry") maintained by the Mexican National Banking
and Securities Commission. Pursuant to current legislation and until December
31, 1998, such rate has been reduced to 4.9% (the "Reduced Rate") for payments
of interest made to a non-resident Holder, if (i) the Notes are registered in
the Special Section of the Registry, (ii) the non-resident Holder is the
effective beneficiary of the interest paid, (iii) such non-resident Holder
resides in a country with which Mexico has entered a treaty for the avoidance of
double taxation which is in effect, and (iv) all the requirements specified in
such treaty for the application of lower tax rates therein set-forth are
satisfied (collectively, the "Reduced Rate Requirement").
 
     Under Administrative Rule 3.32.9 (the "Reduced Rate Rule") which Rule is
expected to be effective until March 31, 1999, payments of interest made on
securities such as the Notes to non-residents of Mexico, regardless of the place
of residence or the tax regime applicable to said non-resident ultimate
beneficiary of the interest, will be subject to withholding taxes imposed at the
Reduced Rate, if (i) such securities are registered in the Special Section of
the Registry and copies of approval of such registration and other information
in the offering of such securities are provided to the Ministry of Finance and
Public Credit, (ii) the issuer timely files with the Ministry of Finance and
Public Credit (the "MFPC"), information relating to the offering of such
securities, (iii) the issuer quarterly files with the MFPC, information
regarding interest paid in the immediately preceding quarter, representing that
no party related to the issuer (as such terms are detailed in the Reduced Rate
Rule), jointly or individually, directly or indirectly, is the effective
beneficiary of more than 5% of the aggregate amount of each such interest
payment, and (iv) the issuer maintains records which evidence compliance with
item (iii) above. No assurances can be given that the Reduced Rate Rule will be
in force during 1999 and beyond, or that an equivalent rule will be issued and
become effective. Under such circumstance, the 15% tax rate described above
should be applicable since the Reduced Rate would be in effect until December
31, 1998.
 
     Under the Tax Treaty, unless the Reduced Rate Requirements or the Reduced
Rate Rule has been complied with, the Mexican withholding tax rate applicable to
interest payments on the Notes made to U.S. Holders (as defined below) which are
eligible for benefits under the Tax Treaty, generally will be limited to either
(i) 15% generally or (ii) 10% if the Notes are considered to be "regularly and
substantially traded on a recognized securities market" within the meaning of
the Tax Treaty (which 10% rate will be reduced to 4.9% beginning on January 1,
1999 (the "Treaty Rate")). From 1999 and beyond, prospective purchasers should
consult their tax advisors as to the possible application of the Treaty Rate.
 
                                       125
<PAGE>   131
 
     Payments of interest made by CR Mexico with respect to the Notes to
non-Mexican pension or retirement funds will be exempt from Mexican withholding
taxes, provided that any such fund is (i) duly incorporated pursuant to the laws
of its country of origin, (ii) exempt from income tax in such country, (iii)
registered with the Ministry of Finance and Public Credit for that purpose and
(iv) if Mexican pensions or retirement funds are reciprocally exempt from the
payment of withholding taxes in the jurisdiction of incorporation, of any such
fund.
 
     The Issuers have agreed, subject to specified exceptions and limitations,
to pay Additional Amounts to the Holders of the Notes in respect of the Mexican
withholding taxes mentioned above. If the Issuers pay Additional Amounts in
respect of such Mexican withholding taxes, any refunds of such Additional
Amounts will generally be for the account of the Company. See "Description of
Notes -- Additional Amounts."
 
     Holders or beneficial owners of Notes may be requested, subject to
specified exceptions and limitations, to provide certain information or
documentation necessary to enable the Issuers to establish the appropriate
Mexican withholding tax rate applicable to such Holder or beneficial owners. If
the specified information or documentation concerning the Holder or beneficial
owners when requested, is not provided on a timely basis, the obligations of the
Issuers to pay Additional Amounts will be limited as set forth under
"Description of Notes -- Additional Amounts."
 
     Upon the effectiveness of the Registration Statement, CR Mexico intends to
file with the MFPC to avail itself of the Reduced Rate Rule. In this instance
the determination as to whether the filing will have been made under the MFPC's
rules and regulations will be within the interpretive powers of the MFPC and
therefore there can be no assurance that the MFPC will accept such filing. If
the MFPC rejects such filing, absent the availability of other reduced rates or
exemptions, CR Mexico will be liable for a withholding tax of 15% of the
interest payments made on the Notes. If the MFPC rejects CR Mexico's filing, CR
Mexico would attempt to avail itself of the Current Tax Regulations which would
require an additional administrative burden on the Noteholders (for which they
are responsible) and on CR Mexico. To the extent Noteholders are not residents
for tax purposes of a country which has signed a tax treaty with Mexico, CR
Mexico would be liable for the 15% withholding tax with respect to the Notes
held by such persons. As a consequence, Santamarina y Steta, S.C., Mexican
counsel to the Company, is not able to opine as to whether interest payments on
the Notes will be subject to a 15% or 4.9% withholding tax rate. See "Risk
Factors -- Risk of Liability for Mexican Withholding Taxes" and "Taxation."
 
     Principal. Under existing Mexican law and regulations, a non-resident
Holder will not be subject to any Mexican taxes in respect of payments of
principal made by the Issuers in connection with the Notes.
 
     Taxation of the Capital Gains. The sale or other disposition of Notes by a
non-resident Holder will not be subject to Mexican taxes.
 
     Other Mexican Taxes. A non-resident Holder will not be liable for estate,
gift, inheritance or similar taxes with respect to its holdings of the Notes.
There are no Mexican stamp, issue, registration or similar taxes payable by a
non-resident Holder with respect to the Notes.
 
     Tax Definitions. For purposes of Mexican taxation, an individual is a
resident of Mexico if he or she has established his or her residence in Mexico,
unless he or she has resided in another country for more than 183 days, whether
consecutive or not, during a calendar year and can demonstrate that he or she
became a resident of that other country for tax purposes. A Mexican national is
presumed to be a resident of Mexico unless he or she demonstrates the contrary.
A legal entity is a resident of Mexico if it is incorporated under Mexican law.
If a foreign legal entity or individual is deemed to have a permanent
establishment or fixed base in Mexico for tax purposes, all income attributable
to such permanent establishment or fixed base will be subject to Mexican taxes,
in accordance with applicable tax laws.
 
     The legal conclusions expressed in this summary are based upon current
provisions of Mexican Income Tax Law ("Ley del Impuesto Sobre la Renta"),
Administrative Tax Regulations ("Resolucion Miscelanea Fiscal Para 1988"), the
Convention for the Avoidance of Double Taxation and the Prevention of Fiscal
Evasion with respect to Taxes on Income and Protocols thereto and any other
applicable Mexican regulation, all as in effect as of the date of this
Prospectus, all of which are subject to change, and based on, among other

                                       126
<PAGE>   132
 
things the assumption that RRI US and CR Mexico have acted, and will act, in
accordance with the facts stated herein and in compliance with the Indenture,
the opinion of Santamarina y Steta to the Company. There can be no assurance
that the Ministry of Finance and Public Credit ("Secretaria de Hacienda y
Credito Publico") will not take a contrary view with respect to any matter
involving Mexican tax aspects relating to the Notes. Legislative, judicial or
administrative changes or interpretations may be forthcoming that could alter or
modify the statements and conclusions set forth herein.
 
UNITED STATES FEDERAL INCOME TAXATION CONSIDERATIONS
 
     The following is a summary of the principal U.S. Federal income tax
consequences of the acquisition, ownership and disposition of Notes by a U.S.
holder thereof. For purposes of this summary, a "U.S. Holder" is a holder of
Notes who is a citizen or resident of the United States, a corporation or
partnership organized in or under the laws of the United States or any political
subdivision thereof or therein, an estate the income of which is subject to U.S.
Federal income taxation regardless of its source or a trust (i) the
administration over which a U.S. court can exercise primary supervision and (ii)
all of the substantial decisions of which one or more U.S. persons have the
authority to control. This summary does not address any U.S. Federal income tax
consequences of the acquisition, ownership and disposition of Notes by any
holder of Notes that is not a U.S. Holder, and any such prospective holder
should consult its tax advisor with respect to such tax consequences. This
summary applies only to Notes held as capital assets and does not address
aspects of U.S. Federal income taxation that may be applicable to holders that
are subject to special tax rules, such as insurance companies, tax-exempt
organizations, banks or dealers in securities or currencies or to holders that
will hold a Note as a position in a "straddle" or as part of a "hedging" or
"conversion" transaction for U.S. Federal income tax purposes or that have a
"functional currency" other than the U.S. dollar. In addition, this summary
assumes that a U.S. holder will not elect to treat a Note and a hedge or
combination of hedges with respect thereto as an integrated transaction for U.S.
Federal income tax purposes. Each prospective purchaser should consult its tax
advisor with respect to the U.S. Federal, state, local and foreign tax
consequences of acquiring, holding and disposing of Notes.
 
     Allocation of Purchase Price Among Notes and Warrants. For U.S. federal
income tax purposes, each Unit was treated as an investment unit, consisting of
a Note and a Warrant. The issue price of the Unit was the first price at which a
substantial portion of the Units were sold in the Offering (excluding sales to
bond houses, brokers or similar persons acting in the capacity of underwriter,
placement agent or wholesaler). The issue price of each Unit was required to be
allocated between the Notes and Warrants based upon their relative fair market
values. That allocation will be used to determine the U.S. holders' initial tax
basis in the Notes, and (as described below) the issue price of the Notes. Based
on the estimate of the relative fair market values of the Notes and Warrants on
the date the Offering was priced, the Company has determined that $906.50 of the
issue price of each Unit is allocable to the Note and $93.50 of such price is
allocable to the Warrant comprising each Unit. The Company's allocation will not
be binding on the IRS, which may challenge such allocation. However, a U.S.
Holder is bound by the Company's allocation, unless a disclosure statement is
attached to the timely filed U.S. federal income tax return of the U.S. Holder
for its taxable year in which it acquires the Units.
 
     The legal conclusions expressed in this summary are based upon current
provisions of the Internal Revenue Code of 1986, as amended (the "Code"),
applicable Treasury regulations ("Regulations"), judicial authority and
administrative rulings and practice, all as in effect as of the date of this
Prospectus, and all of which are subject to change, either prospectively or
retroactively and have been prepared based on advice of tax counsel to the
Company. There can be no assurance that the Internal Revenue Service (the
"Service") will not take a contrary view, and no rulings from the Service have
been or will be sought with respect to any matter involving the tax aspects of
the purchase, ownership or exchange or other disposition of the Exchange Notes.
Legislative, judicial or administrative changes or interpretations may be
forthcoming that could alter or modify the statements and conclusions set forth
herein. Any such changes or interpretations may or may not be retroactive and
could affect the tax consequences to holders.
 
                                       127
<PAGE>   133
 
     Exchange Offer. Akin, Gump, Strauss, Hauer & Feld, L.L.P. ("Akin Gump") has
opined that an exchange of Outstanding Notes for Registered Notes pursuant to
the Exchange Offer will not constitute a material modification of the terms of
the Outstanding Notes. Thus, pursuant to the Exchange Offer U.S. holders of the
Notes will not recognize taxable gain or loss upon the exchange of the Notes for
the Registered Notes. For purposes of determining gain or loss upon the
subsequent sale or exchange of the Notes, a Holder's basis in the Notes should
be the same as such Holder's basis in the Registered Notes exchanged therefor.
In addition, Holders should be considered to have held the Notes from the time
of the original acquisition of the Registered Notes.
 
     Effect of Change of Control. Upon a Change of Control, the Company is
required to offer to redeem all outstanding Notes for a price equal to 101% of
the principal amount thereof plus accrued and unpaid interest. Under the
Regulations, such Change of Control redemption requirements will not affect the
yield or maturity date of the Notes unless, based on all the facts and
circumstances of the Issue Date, it was more likely than not that a Change of
Control giving rise to the redemption would occur. The Company will not treat
the Change of Control redemption provisions of the Notes as affecting the
calculation of the yield to maturity of any Note.
 
     Optional Redemption. The Company, at its option, may redeem part or all of
the Notes at any time on or after December 1, 2000, at the redemption prices set
forth herein, plus accrued and unpaid interest and Liquidated Damages, if any,
to the date of redemption. In addition, the Company may, at its option, redeem
up to 35% of the aggregate principal amount of the Notes at a redemption price
equal to 113% of the principal amount thereof, plus accrued and unpaid interest
and Liquidated Damages, if any, from the net cash proceeds of a Public Equity
Offering, provided that at least $65.0 million in principal amount of the Notes
remains outstanding. The Regulations provide that, for purposes of calculating
yield and maturity, an issuer will be treated as exercising any such option if
its exercise would lower the yield of the debt instrument. A redemption of Notes
at the optional redemption prices, however, would increase the effective yield
of the debt instrument as calculated from the Issue Date. The Company does not
currently intend to exercise such options with respect to the Notes and, in
accordance with the Regulations, as of the Issue Date, the optional redemption
provisions will not be taken in account in calculating the yield to maturity of
the Notes.
 
     Original Issue Discount. The Notes will be issued with original issue
discount ("OID") for U.S. federal income tax purposes. The amount of OID on a
Note will equal the excess of the principal amount due at maturity on the Note
over its "issue price." The "issue price" of a Note will be that portion of the
issue price of the Unit that is allocable to the Note under the rules described
in "-- Allocation of Purchase Among Notes and Warrants," above.
 
     Each U.S. Holder (whether reporting on the cash or accrual basis of
accounting for tax purposes) will be required to include in taxable income for
any particular taxable year the daily portion of the OID described in the
preceding paragraph that accrues on the Note for each day during the taxable
year on which such U.S. Holder holds the Note, and in advance of the receipt of
the cash to which such OID is attributable. The daily portion is determined by
allocating to each day of an accrual period (generally, in the case of the
Notes, the initial period beginning on the Issue Date and ending on June 1, 1998
and each subsequent six-month period thereafter ending on June 1 and December 1)
a pro rata portion of the OID allocable to such accrual period. The amount of
OID allocable to an accrual period equals the excess of (i) the product of the
"adjusted issue price" of the Note at the beginning of the accrual period and
the Note's "yield to maturity" over (ii) the amount of any stated interest
payments allocable to such accrual period. The "yield to maturity" of the Notes
is the discount rate that, when applied to all payments due under the Notes
(including stated interest payments), results in a present value equal to the
issue price of the Notes. The "adjusted issue price" of a Note at the beginning
of an accrual period will equal its issue price, increased by the aggregate
amount of OID that has accrued on the Note in all prior accrual periods, and
decreased by any principal payments made on the Note during all prior accrual
periods.
 
     Interest. Stated interest paid on a Note will be includible in a U.S.
Holder's gross income as ordinary interest income in accordance with U.S.
Holder's usual method of tax accounting. If Liquidated Damages are
 
                                       128
<PAGE>   134
 
paid, although not free from doubt, such payment should be taxable to a U.S.
Holder as ordinary income at the time it accrues or is received in accordance
with such holder's regular method of accounting. It is possible, however, that
the Internal Revenue Service may take a different position, in which case the
timing and amount of income inclusion may be different. For purposes of the
following discussion, the term "interest" includes Liquidated Damages.
 
     Although not free from doubt, interest (including any OID and market
discount for the same accrued period) paid by CR Mexico with respect to the
Notes will likely be treated as foreign source income for U.S. Federal income
tax purposes. If interest (including any OID and market discount for the same
accrued period) on the Notes is paid by RRI US, although not free from doubt, it
will likely be treated as U.S. source income, unless RRI US meets the Active
Foreign Business Test. The "Active Foreign Business Test" is met if at least 80%
of the gross income of RRI US and its direct or indirect subsidiaries during a
certain testing period is non-U.S. source income attributable to the active
conduct of a trade or business outside the United States. Because of the factual
nature of the Active Foreign Business Test, it cannot be predicted with
certainty whether or not such test would be met in the future. Each holder of a
Note is urged to consult its own tax advisor regarding the sourcing of the
interest paid by RRI US or CR Mexico, as the case may be.
 
     Market Discount. If a U.S. Holder purchases a Note for less than the stated
redemption price at maturity (the sum of all payments on the Note other than
qualified stated interest), the difference is considered "market discount,"
unless such difference is de minimis. A discount will be considered de minimis
if it is less than one-fourth ( 1/4) of one percent of the Note Issue Price
multiplied by the number of complete years to maturity (after the Holder
acquires the Note). Under the market discount rules, any gain realized by the
U.S. Holder on a taxable disposition of a Note having "market discount," as well
as on any partial principal payment made with respect to such Note, will be
treated as ordinary income to the extent of the then "accrued market discount"
of the Note. An overview of the rules concerning the calculation of "accrued
market discount" is set forth in the paragraph immediately below. In addition,
the U.S. Holder of such Note may be required to defer the deduction of all or a
portion of the interest expense on any indebtedness incurred or continued to
purchase or carry a Note.
 
     Any market discount will accrue ratably from the date of acquisition to the
maturity date of the Note, unless the U.S. Holder elects, irrevocably, to accrue
market discount on a constant interest rate method. The constant interest rate
method generally accrues interest at times and in amounts equivalent to the
result which would have occurred had the market discount been original issue
discount computed from the U.S. Holder's acquisition of the Note through the
maturity date. The election to accrue market discount on a constant interest
rate method is irrevocable but may be made separately as to each Note held by
the U.S. Holder. Accrual of market discount will not cause the accrued amounts
to be included currently in a U.S. Holder's taxable income, in the absence of a
disposition of, or principal payment on, the Note. However, a U.S. Holder of a
Note may elect to include market discount in income currently as it accrues on
either a ratable or constant interest rate method. In such event, interest
expense relating to the acquisition of a Note which would otherwise be deferred
would be currently deductible to the extent otherwise permitted by the Code. The
election to include market discount in income currently, once made, applies to
all market discount obligations acquired by such holder on or after the first
day of the first taxable year to which the election applies, and may not be
revoked without the consent of the Internal Revenue Service. Accrued market
discount which is included in a U.S. Holder's gross income will increase the
adjusted tax basis of the Note in the hands of the U.S. Holder.
 
     Amortization of Bond Premium. If a subsequent U.S. Holder acquires a Note
for an amount which is greater than the amount payment at maturity, such holder
will be considered to have purchased such Note with "amortizable bond premium"
equal to the amount of such excess. The U.S. Holder may elect to amortize the
premium, using a constant yield method employing six-month compounding, over the
period from the acquisition date to the maturity date of the Note. The "amount
payable at maturity" will be determined as of an earlier call date, using the
call price payable on such earlier date, if the combination of such earlier date
and call price will produce a smaller amortizable bond premium than would result
from using the scheduled maturity date and its amount payable. If an earlier
call date is used and the Note is not called, the Note will be treated as having
matured on such earlier call date and then as having been reissued on such


                                       129
<PAGE>   135
 
date for the amount so payable. Amortized amounts may be offset only against
interest payments due under the Note and will reduce the U.S. Holder's adjusted
tax basis in the Note to the extent so used.
 
     Once made, an election to amortize and offset interest on bonds, such as
the Notes, will apply to all bonds in respect of which the election was made
that were owned by the taxpayer on the first day of the taxable year to which
the election relates and to all bonds of such class or classes subsequently
acquired by such taxpayer. Such election may only be revoked with the consent of
the Service. If a U.S. Holder of a Note does not elect to amortize the premium,
the premium will decrease the gain or increase the loss which would otherwise be
recognized upon disposition of the Note.
 
     Sale, Exchange or Retirement. Upon the sale, exchange or retirement of a
Note, a U.S. Holder will recognize taxable gain or loss equal to the difference,
if any, between the amount realized on the sale, exchange or retirement (other
than amounts attributable to accrued but unpaid interest or OID) and the U.S.
Holder's adjusted tax basis in such Note. A U.S. Holder's adjusted tax basis in
a Note generally will equal the issue price of such Note, increased by any OID
on the Notes previously included in such Holder's income, and reduced by any
payments (other than payments of qualified stated interest) previously made on
such Note. Such gain or loss generally will be capital gain or loss, and will be
long-term capital gain or loss if the Note has been held for more than one year
at the time of such sale, exchange or retirement. Long-term capital gain
realized by an individual U.S. Holder is generally subject to a maximum tax rate
of 28% in respect of property held for more than one year and to the maximum
rate of 20% in respect of property held in excess of 18 months. Any gain on a
sale, exchange or retirement of a Note generally will be treated as U.S. source
income. It is currently unclear whether any loss realized by a U.S. Holder would
be treated as U.S. source or foreign source.
 
     Effect of Mexican Withholding Taxes. As described above under "-- Mexican
Tax Considerations," the payment of interest by CR Mexico with respect to the
Notes currently will be subject to a Mexican withholding tax. U.S. Holders of
Notes will be required for U.S. Federal income tax purposes to include in their
U.S. taxable income (in accordance with their usual method of tax accounting)
the amount of all Mexican taxes being withheld by the Issuers, along with
payments of interest with respect to the Notes. In addition, the Additional
Amounts that the Issuers are required to pay in respect of such Mexican
withholding taxes must also be included in the U.S. Holder's taxable income (in
accordance with its usual method of tax accounting). Mexican withholding taxes
paid by the Issuers on behalf of a U.S. Holder will be eligible for credit
against such U.S. Holder's U.S. Federal income tax liability, subject to
generally applicable limitations and, at the election of the U.S. Holder, for
deduction in computing such U.S. Holder's taxable income. For purposes of
computing the foreign tax credit, interest paid on a Note generally will
constitute "passive income" or, in the case of certain holders, "financial
services income," unless Mexican withholding taxes are imposed at a rate of 5%
or more, in which case interest paid on a Note generally will be considered
"high withholding tax interest." U.S. Holders are urged to consult their tax
advisors regarding the effect of Mexican withholding taxes and of the payment of
Additional Amounts on the amounts includible in the U.S. taxable income, as
described above, and the availability and the amount of any tax credit
attributable to such Mexican taxes.
 
     Tax Treatment of Warrants. A. U.S. Holder will recognize gain or loss upon
the sale, redemption, lapse or other taxable disposition of a Warrant in an
amount equal to the difference between the amount of cash and the fair market
value of other property received (if any) by the U.S. Holder and the U.S.
Holder's tax basis in the Warrant. A U.S. Holder's tax basis in a Warrant will
equal that portion of the issue price of the unit that is allocated to the
Warrant under the rules described in "-- Allocation of Purchase Price Among
Notes and Warrants," above.
 
     The cash exercise of a Warrant will not be taxable to the exercising U.S.
Holder, except with respect to cash, if any, received in lieu of a fractional
share. Although the law is not entirely clear, the surrender of one or more
Warrants in payment of the exercise price of another Warrant will likely result
in taxable gain or loss to the U.S. Holder in an amount equal to the difference
between (i) the amount of the exercise price so paid and (ii) the U.S. Holder's
tax basis in the Warrants used to pay the exercise price. A U.S. Holder will
have a tax basis in the shares of Common Stock received upon exercise of a
Warrant which equals such U.S. Holder's tax
 
                                       130
<PAGE>   136
 
basis in the warrant exercised, plus the amount of cash and the U.S. Holder's
tax basis in any Warrants used to pay the exercise price, plus the amount of
gain (or minus the amount of loss) recognized by the U.S. Holder on any Warrants
used to pay the exercise price, as adjusted for cash (if any) received in lieu
of a fractional share. A U.S. holder will have a holding period in shares of
Common Stock acquired upon exercise of a Warrant which commences on the day
after the date of exercise of the Warrant.
 
     An adjustment to the exercise price or conversion ratio of the Warrants, or
the failure to make such adjustments, may in certain circumstances result in
constructive distributions to the holders of the Warrants which could be taxable
as dividends under Section 305 of the Code. In such event, a holder's tax basis
in the Warrant would be increased by the amount of any such dividend.
 
     If the exercise price of the Warrants is a nominal amount, it may be
possible that the Warrants will be considered to be constructively exercised for
federal income tax purposes on the day on which the Warrants first become
exercisable or possibly on the day of issuance. In that event, (i) no gain or
loss will be recognized to a holder on such deemed exercise or upon actual
exercise of the Warrants; (ii) the adjusted basis of the common stock deemed
received for federal income tax purposes on the constructive exercise of the
Warrants will be equal to the adjusted basis in the Warrants until the Warrants
are actually exercised (and the exercise price paid) at which time such basis
would be increased by the exercise price of the Warrants; and (iii) the holding
period of the Common Stock deemed received for federal income tax purposes on
the constructive exercise of the Warrants will begin on the day following the
day of such constructive exercise.
 
     U.S. Backup Withholding Tax and Information Reporting. A 31% backup
withholding tax and information reporting requirement applies to certain
payments of principal of, and interest on, an obligation and to proceeds of the
sale or redemption of an obligation, to certain non-corporate U.S. Holders. The
payor will be required to withhold 31% of any such payment on a Note within the
United States to a U.S. Holder (other than an "exempt recipient," such as a
corporation) if such U.S. Holder fails to furnish its correct taxpayer
identification number or otherwise fails to comply with, or establish an
exemption from, such backup withholding requirements.
 
     THE FOREGOING DISCUSSION OF U.S. OR MEXICAN TAXES IS FOR GENERAL
INFORMATION AND IS NOT TAX ADVICE. ACCORDINGLY, EACH PROSPECTIVE NOTEHOLDER IS
URGED TO CONSULT ITS OWN TAX ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES TO
THE PROSPECTIVE NOTEHOLDER, INCLUDING THE APPLICABILITY AND EFFECT OF ANY STATE,
LOCAL, OR NON-U.S. INCOME TAX LAWS AND ANY RECENT OR PROSPECTIVE CHANGES IN
APPLICABLE TAX LAWS.
 
                                       131
<PAGE>   137
 
                                 LEGAL MATTERS
 
     Certain legal matters regarding the Notes will be passed upon for the
Issuers by Akin, Gump, Strauss, Hauer & Feld, L.L.P., Houston, Texas. Julien R.
Smythe, an associate of Akin, Gump, Strauss, Hauer & Feld, L.L.P. owns 10,000
shares of RRI US Common Stock. Certain other matters in connection with Mexican
law will be passed upon by Santamarina y Steta, S.C. for the Issuers.
 
                                    EXPERTS
 
     The consolidated balance sheets of Raintree Resorts International, Inc. as
of December 31, 1997 and August 18, 1997 and the consolidated statements of
operations, shareholders' investment and cash flows for the year ended December
31, 1997, for the period from January 1, 1997 through August 18, 1997 and for
the period August 19, through December 31, 1997; the consolidated balance sheets
of CR Resorts Capital, S. de R.L. de C.V. at December 31, 1997 and August 18,
1997 and the consolidated statements of income and retained earnings and cash
flows for the period August 19, 1997 through December 31, 1997; the statements
of operations and cash flows of Desarrollos Turisticos Bancomer, S.A. de C.V.
and Subsidiaries for the years ended December 31, 1996 and 1995; and the
statements of operations and cash flows of Desarrollos Turisticos Bancomer, S.A.
de C.V. and Subsidiaries for the period from January 1, 1997 to August 18, 1997,
appearing in this Registration Statement have been audited by Ernst & Young LLP,
independent certified public accountants, as set forth in their reports thereon
appearing elsewhere herein, and are included in reliance upon such reports given
upon the authority of such firm as experts in accounting and auditing.
 
                                       132
<PAGE>   138
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
 
RAINTREE RESORTS INTERNATIONAL, INC.
  Report of Independent Certified Public Accountants........   F-2
  Consolidated Balance Sheets as of August 18, 1997,
     December 31, 1997 and March 31, 1998 (unaudited).......   F-3
  Consolidated Statements of Operations for the period
     January 1, 1997 through August 18, 1997, for the period
     August 19, 1997 through December 31, 1997, for the year
     ended December 31, 1997 and for the three months ended
     March 31, 1998 (unaudited).............................   F-4
  Consolidated Statements of Shareholders' Investment for
     the period January 1, 1997 through August 18, 1997, for
     the period August 19, 1997 through December 31, 1997
     and for the three months ended March 31, 1998
     (unaudited)............................................   F-5
  Consolidated Statements of Cash Flows for the period
     January 1, 1997 through August 18, 1997, for the period
     August 19, 1997 through December 31, 1997 for the year
     ended December 31, 1997 and for the three months ended
     March 31, 1998 (unaudited).............................   F-6
  Notes to Consolidated Financial Statements................   F-7
 
CR RESORTS CAPITAL, S. DE R.L. DE C.V. (A FINANCE
  SUBSIDIARY)
  Report of Independent Certified Public Accountants........  F-20
  Consolidated Balance Sheets as of August 18, 1997,
     December 31, 1997 and March 31, 1998 (unaudited).......  F-21
  Consolidated Statements of Income and Retained Earnings
     for the period August 19, 1997 through December 31,
     1997 and for the three months ended March 31, 1998
     (unaudited)............................................  F-22
  Consolidated Statements of Cash Flows for the period
     August 19, 1997 through December 31, 1997 and for the
     three months ended March 31, 1998 (unaudited)..........  F-23
  Notes to Consolidated Financial Statements................  F-24
 
FINANCIAL STATEMENTS OF PREDECESSOR BUSINESS -- DESARROLLOS
  TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
  Report of Independent Certified Public Accountants........  F-28
  Consolidated Statements of Operations for the years ended
     December 31, 1995, 1996 and for the three months ended
     March 31, 1997 (unaudited).............................  F-29
  Consolidated Statements of Cash Flows for the years ended
     December 31, 1995 and 1996 and for the three months
     ended March 31, 1997 (unaudited).......................  F-30
  Notes to Consolidated Financial Statements................  F-31
  Report of Independent Certified Public Accountants........  F-36
  Consolidated Statement of Operations for the Period
     January 1, 1997 through August 18, 1997................  F-37
  Consolidated Statement of Cash Flows for the Period
     January 1, 1997 through August 18, 1997................  F-38
  Notes to Consolidated Financial Statements................  F-39
</TABLE>
 
                                       F-1
<PAGE>   139
 
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 
Shareholders
Raintree Resorts International, Inc.
 
     We have audited the accompanying consolidated balance sheets of Raintree
Resorts International, Inc. (formerly Club Regina Resorts, Inc.) and
subsidiaries (the Company) as of December 31, 1997 and August 18, 1997 and the
related consolidated statements of operations, shareholders' investment and cash
flows for the year ended December 31, 1997, for the period January 1, 1997
through August 18, 1997 and for the period August 19, 1997 through December 31,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Raintree
Resorts International, Inc. and subsidiaries at December 31, 1997 and August 18,
1997, and the consolidated results of their operations and their cash flows for
the year ended December 31, 1997, for the period January 1, 1997 through August
18, 1997 and for the period August 19, 1997 through December 31, 1997 in
conformity with generally accepted accounting principles.
 
                                          /s/ ERNST & YOUNG LLP
Miami, Florida
March 20, 1998 except for
  the second and third paragraphs
  of Note 10 as to which the
  date is March 27, 1998 and
  the fifth and sixth paragraphs
  of Note 10 as to which
  the dates are June 30, 1998
  and July 1, 1998, respectively
 
                                       F-2
<PAGE>   140
 
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                       AUGUST 18,      DECEMBER 31,    MARCH 31,
                                                          1997             1997           1998
                                                     ---------------   ------------   ------------
                                                                                      (UNAUDITED)
<S>                                                  <C>               <C>            <C>
ASSETS
Cash and cash equivalents..........................    $ 2,055,799     $  8,994,591   $ 10,775,364
Vacation interval receivables and other trade
  receivables, net.................................     37,180,278       39,951,550     47,756,154
Reimbursements receivable from Starwood Lodging
  Corporation for shared acquisition costs.........      1,300,000        1,876,956      1,124,005
Inventories........................................        806,519          964,301        966,264
Refundable Mexican taxes...........................        742,227        3,716,381      4,775,179
Office furniture and equipment.....................        776,240        1,518,194      2,127,337
Land held for vacation ownership development.......     12,237,328       12,279,821     13,159,821
Investment in a 50% held company...................      2,486,956        2,474,947      2,474,947
Cost of unsold vacation ownership intervals and
  related club memberships.........................     33,804,862       31,611,780     28,489,385
Retained interest in hotel cash flows..............      4,000,000        4,000,000      4,000,000
Deferred loan costs, net of accumulated
  amortization of $0, $440,348 and $724,943,
  respectively.....................................             --        7,900,315      7,615,720
Prepaid and other assets...........................        359,201        1,575,085      1,729,205
                                                       -----------     ------------   ------------
Total assets                                           $95,749,410     $116,863,921   $124,993,381
                                                       ===========     ============   ============
LIABILITIES AND SHAREHOLDERS' INVESTMENT (DEFICIT)
LIABILITIES
Accounts payable and accrued liabilities...........    $ 3,412,477     $  7,654,211   $ 11,407,339
Payable to a bank..................................     82,953,633        1,000,000      1,000,000
Senior Notes Payable, due 2004, net of unamortized
  original issue discount of $0, $9,220,025 and
  $8,886,773, respectively.........................             --       90,779,975     91,113,227
Notes payable to shareholder.......................      1,150,000               --             --
Mexican taxes payable..............................      2,945,873        1,319,079      3,009,407
Unearned services fees.............................      1,852,852        3,058,883      4,745,315
Subordinated notes payable to shareholders.........      3,750,000               --             --
                                                       -----------     ------------   ------------
Total liabilities..................................     96,064,835      103,812,148    111,275,288
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' INVESTMENT (DEFICIT)
Common stock, par value $.001, 45,000,000 shares
  authorized, shares issued and outstanding
  10,100,000 at August 18, 1997 and 10,701,000 at
  December 31, 1997 and March 31, 1998,
  respectively.....................................         10,100           10,701         10,701
Preferred stock, par value $.001, 5,000,000 shares
  authorized, shares issued and outstanding
  37,500...........................................             --               38             38
Paid-in capital....................................          4,275        7,045,885      7,045,885
Common stock warrants to purchase 1,869,962 common
  shares...........................................             --        9,331,110      9,331,110
Accumulated deficit................................       (329,800)      (3,335,961)    (2,669,641)
                                                       -----------     ------------   ------------
Total shareholders' investment (deficit)...........       (315,425)      13,051,773     13,718,093
                                                       -----------     ------------   ------------
Total liabilities and shareholders' investment
  (deficit)........................................    $95,749,410     $116,863,921   $124,993,381
                                                       ===========     ============   ============
</TABLE>
 
                            See accompanying notes.
 
                                       F-3
<PAGE>   141
 
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                         JANUARY 1, 1997    AUGUST 19, 1997        YEAR       THREE MONTHS
                                             THROUGH            THROUGH           ENDED          ENDED
                                           AUGUST 18,        DECEMBER 31,      DECEMBER 31,    MARCH 31,
                                              1997               1997              1997           1998
                                         ---------------   -----------------   ------------   ------------
                                                                                              (UNAUDITED)
<S>                                      <C>               <C>                 <C>            <C>
REVENUES:
Vacation interval sales................                       $18,513,499      $18,513,499    $14,125,633
Rental and service fee income..........                         5,129,427        5,129,427      2,493,420
Interest income on vacation interval
  receivables..........................                           994,897          994,897      1,193,395
Other interest income..................                           731,873          731,873        273,054
Other income...........................                           184,596          184,596        626,824
                                                              -----------      -----------    -----------
          Total revenues...............                        25,554,292       25,554,292     18,712,326
COST AND OPERATING EXPENSES:
Cost of vacation interval sales........                         4,941,161        4,941,161      3,146,748
Provision for doubtful accounts........                         2,348,960        2,348,960      1,224,935
Advertising, sales and marketing.......                         6,367,571        6,367,571      4,614,552
Operating, general and
  administrative.......................     $ 253,510           7,987,142        8,240,652      4,911,748
Financing Expenses:
  Interest.............................        76,290           3,649,986        3,726,276      3,336,928
  Amortization of deferred loan
     costs.............................                           551,433          551,433        284,595
Depreciation...........................                            60,540           60,540         79,589
                                            ---------         -----------      -----------    -----------
          Total costs and operating
            expenses...................       329,800          25,906,793       26,236,593     17,599,095
                                            ---------         -----------      -----------    -----------
(Loss) income from operations..........      (329,800)           (352,501)        (682,301)     1,113,231
Exchange losses, net...................                          (991,879)        (991,879)      (150,111)
                                            ---------         -----------      -----------    -----------
(Loss) income before taxes.............      (329,800)         (1,344,380)      (1,674,180)       963,120
U.S. Income taxes......................            --                  --               --             --
Foreign taxes..........................                         1,661,781        1,661,781        296,800
                                            ---------         -----------      -----------    -----------
Net (loss) income before preferred
  dividends............................      (329,800)         (3,006,161)      (3,335,961)       666,320
Preferred stock dividends..............                           232,031          232,031       (154,688)
                                            ---------         -----------      -----------    -----------
(Loss) income attributable to common
  shareholders.........................     $(329,800)        $(3,238,192)     $(3,567,992)   $   511,632
                                            =========         ===========      ===========    ===========
Earnings (loss) per share:
  Basic................................                                        $      (.40)   $       .05
                                                                               ===========    ===========
  Diluted..............................                                        $      (.40)   $       .04
                                                                               ===========    ===========
Weighted average number of common
  shares:
  Basic................................                                          8,840,751     10,701,000
                                                                               ===========    ===========
  Diluted..............................                                          8,840,751     12,668,105
                                                                               ===========    ===========
</TABLE>
 
                            See accompanying notes.
 
                                       F-4
<PAGE>   142
 
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS INVESTMENT
 
<TABLE>
<CAPTION>
                                                                       WARRANTS                       TOTAL
                                                         ADDITIONAL   TO PURCHASE                 SHAREHOLDERS'
                                   COMMON    PREFERRED    PAID-IN       COMMON      ACCUMULATED    INVESTMENT
                                    STOCK      STOCK      CAPITAL        STOCK        DEFICIT       (DEFICIT)
                                   -------   ---------   ----------   -----------   -----------   -------------
<S>                                <C>       <C>         <C>          <C>           <C>           <C>
Issue 8,100,000 common shares....  $ 8,100               $    4,275                                $    12,375
Issue 2,000,000 common shares on
  August 18, 1997 to a subsidiary
  of Starwood Capital in
  connection with the Purchase
  Transactions...................    2,000                                                               2,000
  Net loss for the period January
     1, 1997 through August 18,
     1997........................                                                   $  (329,800)      (329,800)
                                   -------    ------     ----------   ----------    -----------    -----------
Balance, August 18, 1997.........   10,100                    4,275                    (329,800)      (315,425)
  Issue 37,500 preferred shares
     in exchange for shareholder
     loans of $3,750,000.........             $   38      3,749,962                                  3,750,000
  Issue 200,000 common shares for
     cash........................      200                  999,800                                  1,000,000
  Issue 258,450 common shares in
     connection with Senior note
     offering, net of issue
     costs.......................      258                1,291,991                                  1,292,249
  Issue 142,850 common shares as
     consideration for purchase
     transaction fees............      143                  999,857                                  1,000,000
  Issue warrants to purchase
     1,869,962 common shares, and
     related issue costs.........                                     $9,331,110                     9,331,110
  Net loss for the period August
     18, 1997 through December
     31, 1997....................                                                    (3,006,161)    (3,006,161)
                                   -------    ------     ----------   ----------    -----------    -----------
Balance, December 31, 1997.......   10,701        38      7,045,885    9,331,110     (3,335,961)    13,051,773
  Net income for the three months
     ended March 31, 1998
     (unaudited).................                                                       666,320        666,320
                                   -------    ------     ----------   ----------    -----------    -----------
Balance, March 31, 1998
  (unaudited)....................  $10,701    $   38     $7,045,885   $9,331,110    $(2,669,641)   $13,718,093
                                   =======    ======     ==========   ==========    ===========    ===========
</TABLE>
 
                            See accompanying notes.
 
                                       F-5
<PAGE>   143
 
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                                             THREE
                                                              JANUARY 1,     AUGUST 19,                     MONTHS
                                                               THROUGH        THROUGH       YEAR ENDED       ENDED
                                                              AUGUST 18,    DECEMBER 31,   DECEMBER 31,    MARCH 31,
                                                                 1997           1997           1997          1998
                                                             ------------   ------------   ------------   -----------
                                                                                                          (UNAUDITED)
<S>                                                          <C>            <C>            <C>            <C>
OPERATING ACTIVITIES
  Net (loss) income........................................  $   (329,800)  $(3,006,161)   $ (3,335,961)  $   666,320
  Adjustment to reconcile net (loss) income to net cash
    used in operating activities:
    Depreciation and amortization..........................                     611,973         611,973       697,436
    Provision for doubtful accounts........................                   2,348,960       2,348,960     1,224,935
    Equity loss in investment..............................                      12,009          12,009            --
  Changes in other operating assets and liabilities:
    Vacation interval receivables and other trade
      receivables..........................................                  (5,120,232)     (5,120,232)   (9,029,539)
    Reimbursement receivable from Starwood Lodging Corp....                    (576,956)       (576,956)      752,951
    Inventories............................................                    (157,782)       (157,782)       (1,963)
    Refundable Mexican taxes...............................                  (2,974,154)     (2,974,154)   (1,058,798)
    Cost of unsold vacation ownership intervals and related
      club memberships.....................................                   2,193,082       2,193,082     3,122,395
    Prepaid and other assets...............................                  (1,215,884)     (1,215,884)     (154,120)
    Accounts payable and accrued liabilities...............                   4,241,734       4,241,734     3,753,128
    Mexican taxes payable..................................                  (1,626,794)     (1,626,794)    1,690,328
    Unearned services fees.................................                   1,206,031       1,206,031     1,686,432
                                                             ------------   ------------   ------------   -----------
Net cash (used in) provided by operating activities........      (329,800)   (4,064,174)     (4,393,974)    3,349,505
INVESTING ACTIVITIES
  Purchase of Vacation Ownership business, net of cash
    acquired...............................................   (85,482,409)                  (85,482,409)
  Land held for vacation ownership development.............                     (42,493)        (42,493)     (880,000)
  Additions to office furniture, equipment and new
    leasehold improvements.................................                    (802,494)       (802,494)     (688,732)
                                                             ------------   ------------   ------------   -----------
  Net cash used in investing activities....................   (85,482,409)     (844,987)    (86,327,396)   (1,568,732)
FINANCING ACTIVITIES
  Capital contributions....................................        14,375     1,000,000       1,014,375
  Proceeds from shareholder loans..........................     4,900,000                     4,900,000
  Proceeds from issuance of notes payable to a bank in
    connection with the Purchase Transactions..............    82,953,633                    82,953,633
  Additional bank loan.....................................                   1,000,000       1,000,000
  Repayment of bank loan...................................                 (82,953,633)    (82,953,633)
  Issuance of Senior Notes, less related expenses..........                  93,951,586      93,951,586
  Repayment of shareholder loans...........................                  (1,150,000)     (1,150,000)
                                                             ------------   ------------   ------------   -----------
  Net cash provided by financing activities................    87,868,008    11,847,953      99,715,961
  Increase in cash and cash equivalents....................     2,055,799     6,938,792       8,994,591     1,780,773
  Cash and cash equivalents, at beginning of the period....            --     2,055,799              --     8,994,591
                                                             ------------   ------------   ------------   -----------
Cash and cash equivalents at end of the period.............  $  2,055,799   $ 8,994,591    $  8,994,591   $10,775,364
                                                             ============   ============   ============   ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the period for interest.................                                $  2,782,000
                                                                                           ============
  Cash paid during the period for taxes....................                                $    316,000
                                                                                           ============
NON-CASH INVESTING ACTIVITIES
  Issuance of warrants in conjunction with debt offering...                                $  9,331,110
                                                                                           ============
  Issuance of common stock in conjunction with debt
    offering...............................................                                $  1,292,249
                                                                                           ============
  Issuance of common stock in settlement of financial
    advisory fees..........................................                                $  1,000,000
                                                                                           ============
  Conversion of shareholder loans to preferred stock.......                                $  3,750,000
                                                                                           ============
</TABLE>
 
                            See accompanying notes.
 
                                       F-6
<PAGE>   144
 
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             DECEMBER 31, 1997 AND
                           MARCH 31, 1998 (UNAUDITED)
 
1. ORGANIZATION
 
     On August 18, 1997, Raintree Resorts International, Inc. (formerly Club
Regina Resorts, Inc.) (the "Company" and "Ultimate Parent"), which was
incorporated in August 1996, purchased all of the stock of Desarrollos
Turisticos Regina S. de R.L. de C.V. and its subsidiaries (the "Predecessor
Business"). In summary, the Company acquired net vacation ownership assets of
approximately $86.8 million from a Mexican bank (Bancomer) using shareholder
loans of approximately $3.8 million and seller financing of approximately $83
million. The initial allocation of the purchase price was to the following net
assets (in millions):
 
<TABLE>
<S>                                                           <C>
Vacation interval receivables and other trade receivables...  $37.2..
Land held for Vacation Ownership development................   12.2
Cost of unsold Vacation Ownership intervals and employee
  housing, etc..............................................   33.8
Investment in a 50% held company............................    2.5
Cash and other assets.......................................    6.0
Retained interests in hotel cash flows......................    4.0
                                                              -----
Total assets................................................   95.7
Less working liabilities assumed............................   (8.9)
                                                              -----
Net purchase price..........................................  $86.8
                                                              =====
</TABLE>
 
     Contemporaneous with the purchase, the real property of the Predecessor
Business was segregated into condominium regimes so that the Regina Resorts and
Westin Hotels would be able to be owned by separate companies. The Westin Hotels
were then sold by the Company to SLT Realty Limited Partnership, an affiliate of
Starwood Lodging Trust and Starwood Lodging Corporation (collectively
"Starwood") for $133.5 million on August 18, 1997. No gain or loss was
recognized on the sale. These transactions are referred to herein as the
Purchase Transactions.
 
     As a result of the Purchase Transactions, the Company now owns and operates
three luxury Mexican vacation ownership resorts in Cancun, Puerto Vallarta and
Cabo San Lucas, Mexico. The Company's principal operations consist of (1)
acquiring vacation ownership resorts, (2) marketing and selling vacation
ownership intervals, (3) providing consumer financing for the purchase of
vacation ownership intervals at its resorts and (4) managing the operations of
its resorts. Prior to August 18, 1997 the Company did not have significant
operations or revenues. Accordingly, the financial statements present results of
operations for the year ended December 31, 1997, the period from January 1, 1997
through August 18, 1997 and the period from August 19, 1997 through December 31,
1997. Prior to April 1997 the Company was inactive.
 
     The following unaudited pro forma consolidated results of operations for
the year ended December 31, 1997 assume the acquisition occurred as of January
1, 1997 (in thousands):
 
<TABLE>
<S>                                                           <C>
Net revenues................................................  $68,663
Net loss....................................................  $(2,643)
Net loss attributable to common shareholders................  $(3,262)
Basic and diluted loss per common share.....................  $  (.37)
</TABLE>
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
PRINCIPLES OF CONSOLIDATION
 
     The consolidated financial statements include the accounts of the Company
and all of its wholly owned subsidiaries. All significant intercompany balances
have been eliminated in consolidation. The Company
 
                                       F-7
<PAGE>   145
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
reports its 50% interest in a company which owns and rents housing to both
employees of the Company and employees of Starwood, using the equity method of
accounting. Summarized financial information of the 50% owned company at
December 31, 1997 and for the period August 19, 1997 through December 31, 1997
is as follows (in thousands):
 
<TABLE>
<S>                                                           <C>
Total assets................................................  $11,488
Total liabilities...........................................       83
Revenue.....................................................      288
Net loss....................................................       45
</TABLE>
 
QUARTERLY FINANCIAL STATEMENTS
 
     The unaudited quarterly condensed consolidated financial statements at
March 31, 1998 and for the three months then ended do not include all
disclosures provided in the December 31, 1997 consolidated financial statements.
These quarterly statements should be read in conjunction with the accompanying
audited consolidated financial statements and the footnotes thereto. Results for
the three months ended March 31, 1998 are not necessarily indicative of the
results to be expected for the year ending December 31, 1998. However, the
accompanying consolidated financial statements for the three months ended March
31, 1998 reflect all adjustments which are, in the opinion of management, of a
normal and recurring nature necessary for a fair presentation of the financial
position, results of operations and cash flows of the Company. Unless otherwise
stated, all information subsequent to December 31, 1997 is unaudited.
 
TRANSLATION OF FOREIGN CURRENCY
 
     The Company maintains its Mexican accounting records and prepares its
financial statements for its Mexican subsidiaries in Mexican Pesos. The balance
sheet accounts of the Mexican subsidiaries have been remeasured into U.S.
dollars in accordance with Statement of Financial Accounting Standards (SFAS)
No. 52, Foreign Currency Translation since Mexico has been deemed to be a highly
inflationary economy for purposes of applying SFAS No. 52. The Company's stated
sales prices are dollar denominated as are a significant amount of its Vacation
Interval contracts receivable. Additionally, the Company's debt is US Dollar
denominated. Accordingly, the Mexican Pesos are translated to US Dollars for
financial reporting purposes in using the US Dollar as the functional currency
and exchange gains and losses as well as translation gains and losses are
reported in income and expense. The resulting net exchange and translation loss
for the period August 19, 1997 through December 31, 1997 was $991,879. This net
loss was primarily related to the change in the exchange rate of the Peso to the
U.S. dollar during the period August 18, 1997 through December 31, 1997 as
follows:
 
<TABLE>
<CAPTION>
                       EXCHANGE RATES                         PESOS        U.S. DOLLAR
                       --------------                         -----        -----------
<S>                                                           <C>     <C>  <C>
August 18, 1997.............................................  7.766    =      $1.00
December 31, 1997...........................................  8.083    =      $1.00
March 31, 1998..............................................  8.517    =      $1.00
</TABLE>
 
     On May 20, 1998 the exchange rate had declined to 8.632 Pesos per $1.00 and
this additional decline in the Peso has resulted in additional net exchange
losses which will be reported in the quarter ended June 30, 1998. The future
valuation of the Peso related to the U.S. dollar cannot be determined, estimated
or projected.
 
CASH AND CASH EQUIVALENTS
 
     The Company considers demand accounts and short-term investments with
maturities of three months or less when purchased to be cash equivalents.
 
                                       F-8
<PAGE>   146
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
VACATION INTERVAL CONTRACTS RECEIVABLE AND CONCENTRATION OF GEOGRAPHIC AND
CREDIT RISK
 
     As of December 31, 1997, substantially all of the Company's Vacation
Ownership contracts receivable relate to sales of a special Class B shares of
Club Regina, S.A. de C.V. (a Mexican subsidiary owned and controlled by the
Company) which entitles the owner of such Class B shares, upon payment of a
service fee, a defined right to use Vacation Ownership facilities at the
Company's Regina Resorts. While the Company does not obtain collateral for such
Vacation Ownership contracts, the Company does not believe it has significant
credit risk with regard to its vacation ownership contracts receivable, because
in the instance of uncollectibility of a contract, the Company retains the right
to recover and resell the underlying defaulted Vacation Interval. Historically,
the Predecessor Business was able to resell such intervals at prices in excess
of the defaulted receivable balances. Management believes the allowance for
uncollectible accounts is adequate to cover probable losses inherent in the
contracts receivable portfolio at December 31, 1997.
 
     The Company estimates that at December 31, 1997 approximately 64% of all of
the Vacation Interval receivables were U.S. dollar denominated, 32% of all
Vacation Interval receivables were denominated in UDIs, an obligation
denominated in pesos which is adjusted for Mexican inflation, and 4% of all
Vacation Interval receivables were denominated in Mexican pesos.
 
     A significant portion of the Company's customers reside in Mexico and all
of the Company's sales offices are currently located in Mexico. Any economic
downturn in Mexico, which has a history of economic instability, could have a
material adverse effect on the Company's business, results of operations and
financial condition.
 
FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS
 
     The carrying amount of Vacation Interval receivables and other trade
receivables, reimbursements receivable from Starwood for shared acquisition
costs, notes payable to a bank, and notes payable to shareholders approximate
their estimated fair market value because of the short-term maturity of those
instruments and/or because they bear market interest rates as of December 31,
1997 and March 31, 1998. The carrying value of the Senior Notes, due to their
recent issue, also approximate their fair value.
 
INVENTORIES
 
     Inventories, which include supplies, other consumables, and items held for
sale in the Company's retail shops are stated at the lower of cost (FIFO method)
or estimated market.
 
OFFICE FURNITURE AND EQUIPMENT
 
     Office furniture and equipment is stated at cost and is related to assets
used by the Company in its administration and marketing functions and is
depreciated using the straight line method over the estimated useful lives of
five to seven years.
 
COSTS OF UNSOLD VACATION OWNERSHIP INTERVALS AND RELATED CLUB MEMBERSHIPS
 
     The Company is the beneficiary of trusts which hold fee simple title to the
vacation ownership facilities at the three Regina Resorts. The Company reports
its allocated acquisition costs related to these trust rights to use these
facilities, to the extent that such Vacation Intervals were unsold, within the
balance sheet as "cost of unsold Vacation Intervals and related club
memberships." At December 31, 1997 and March 31, 1998 the Company holds rights
for 12,566 and 11,349 Vacation Intervals, respectively.
 
     On August 18, 1997, the Company acquired the trust rights to use the
vacation ownership facilities at the three Regina Resorts including the separate
trust rights that cover the rights to use such facilities in the year


                                       F-9
<PAGE>   147
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
2027 and thereafter which are referred to as the "Remainder Interests." These
trust rights have been amended to provide that the Company's three Regina
Resorts hold the rights to use the related facilities through August 18, 2047.
The amended separate trust rights that take effect after this date were
contributed by the Company to a Mexican corporation and all of the outstanding
stock of that corporation was contributed to a charitable foundation pursuant to
an agreement with the foundation executed on December 31, 1997. An expense of
$10,000 has been recorded as a result of the contribution equal to the carrying
value of the residual interests on the date of contribution.
 
     In accordance with FAS 121, Accounting for the Impairment of Long Lived
Assets and for Long Lived Assets to be Disposed Of, trust rights are carried at
the lower of carrying amount or fair value less cost to sell. Fair value is
estimated by discounting estimated future net cash flow from the sale of such
rights.
 
RETAINED INTERESTS IN HOTEL CASH FLOWS
 
     In connection with the August 18, 1997 Purchase Transactions discussed in
Note 1, the Company sold the Westin Hotels to Starwood but retained an economic
interest in the Hotel which is defined by a agreement under which Starwood will
pay the Company 20% of future cash flows, as defined, over a 50 year period. The
Company allocated $4.0 million of its net purchase price to this agreement based
on the estimated present value of expected payments arising from the agreement.
The Company estimates that it will begin receiving amounts under this agreement
in 2001. The Company will carefully monitor the expected cash flow based on the
reported results of the hotel operations and will record an impairment loss if
the carrying value of this asset should exceed the expected future cash
payments.
 
DEFERRED LOAN COSTS
 
     The costs incurred in connection with the issue of the Senior Notes, due
2004, have been deferred in the balance sheets and are being amortized over the
seven year term of the Senior Notes using the interest method.
 
REVENUE RECOGNITION
 
     The Company recognizes sales of vacation intervals on an accrual basis
after a binding sales contract has been executed and a 15% minimum down payment
has been received. For transactions that do not qualify for accrual method of
accounting, all revenue is deferred using the deposit method.
 
ADVERTISING EXPENSE
 
     The Company expenses advertising costs as incurred.
 
EARNINGS (LOSS) PER SHARE
 
     Basic earnings (loss) per share is computed by dividing income available to
common shareholders by the weighted average number of common shares outstanding
for the period. Diluted earnings (loss) per share also includes the assumed
conversion of all securities, such as options, warrants, convertible debt and
convertible preferred stock, if dilutive.
 
     The following is a reconciliation of the numerator and denominator for
basic and diluted earnings per share:
 
                                      F-10
<PAGE>   148
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                             THREE MONTHS
                                                               YEAR ENDED       ENDED
                                                              DECEMBER 31,    MARCH 31,
                                                                  1997           1998
                                                              ------------   ------------
<S>                                                           <C>            <C>
Numerator - Basic and Diluted:
  Income (loss) attributable to common shareholders.........  $(3,567,992)   $   511,632
                                                              ===========    ===========
Denominator:
  Basic - weighted average number of common shares..........    8,840,751     10,701,000
  Adjustments:
     Warrants associated with Senior Notes..................           --      1,869,962
     Common stock options...................................           --         97,143
                                                              -----------    -----------
  Diluted...................................................    8,840,751     12,668,105
                                                              ===========    ===========
Earnings (loss) per share
  Basic.....................................................  $      (.40)   $       .05
                                                              ===========    ===========
  Diluted...................................................  $      (.40)   $       .04
                                                              ===========    ===========
</TABLE>
 
     The assumed conversion of the Company's Preferred Stock is not included in
the calculation of diluted earnings per share since it is antidilutive and since
it is only convertible upon the consummation of an initial public offering.
 
LAND HELD FOR VACATION OWNERSHIP DEVELOPMENT
 
     The Company owns parcel of undeveloped beachfront property located in
Cozumel, Mexico. In addition the Company has a letter of intent to purchase a
parcel of land adjacent to its Regina Resort located in Cabo San Lucas, Mexico.
The Company plans to construct additional vacation ownership facilities on these
parcels of land. Although preliminary architectural and engineering planning has
commenced, no commitments have been made as of March 20, 1998 regarding these
planned expansion projects. Interest of $400,000 and $480,000 during the year
ended December 31, 1997 and the three months ended March 31, 1998, respectively,
has been capitalized related to these developmental properties.
 
USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
CURRENCY FLUCTUATIONS
 
     The Company's operations are currently located in Mexico. The Peso, the
currency of Mexico, has fluctuated in value relative to the U.S. dollar in
recent years. On December 31, 1997, and March 31, 1998 the exchange rate of
Pesos to U.S. dollars was 8.0833 Pesos equal to one U.S. dollar and 8.517 Pesos
equal to one U.S. dollar, respectively. The future valuation of the Peso related
to the U.S. dollar cannot be determined, estimated or projected.
 
STOCK BASED COMPENSATION
 
     The Company grants stock options for a fixed number of shares to employees
with an exercise price equal to the fair value of the shares, as determined by
the Board of Directors, at the date of grant. The Company
 
                                      F-11
<PAGE>   149
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
accounts for stock option grants in accordance with APB Opinion No. 25,
Accounting for Stock Issued to Employees, and, accordingly, recognizes no
compensation expense for the stock option grants.
 
3. VACATION INTERVAL RECEIVABLES AND OTHER TRADE RECEIVABLES
 
     Vacation Interval receivables and other trade receivables were as follows:
 
<TABLE>
<CAPTION>
                                                       AUGUST 18, 1997    DECEMBER 31, 1997
                                                       ---------------    -----------------
<S>                                                    <C>                <C>
Vacation Interval receivables........................    $38,652,202         $43,968,564
Service fee receivables..............................        999,906           1,382,458
Other trade receivables..............................      3,078,170           1,646,111
Less -- allowances for uncollectible accounts........     (5,550,000)         (7,045,583)
                                                         -----------         -----------
          Total......................................    $37,180,278         $39,951,550
                                                         ===========         ===========
</TABLE>
 
     The weighted average interest rate earned on Vacation Interval receivables
is in excess of 14%. These receivables are collected in monthly installments
over periods ranging from 12 months to 7 years. Approximately 66% of Vacation
Interval receivables at December 31, 1997 were U.S. dollar denominated.
 
     The following table reflects the principal maturities of Vacation Interval
receivables as of December 31, 1997:
 
<TABLE>
<S>                                                             <C>
PERIOD ENDED DECEMBER 31:
- ------------------------------------------------------------
1998........................................................    $ 8,197,000
1999........................................................      9,871,000
2000........................................................      9,807,000
2001........................................................      8,425,000
Thereafter..................................................      7,668,564
                                                                -----------
                                                                $43,968,564
                                                                ===========
</TABLE>
 
     The activity in the Vacation Interval receivables and other trade
receivables allowance for doubtful accounts for the year ended December 31, 1997
is as follows:
 
<TABLE>
<S>                                                           <C>
Amount recorded in connection with Purchase Transaction.....  $ 5,500,000
Adjustment to purchase price allocation.....................      850,000
Provision charged to expense................................    2,348,680
Receivables charged off.....................................     (190,000)
Cancellation of contracts...................................   (1,463,097)
                                                              -----------
Balance, December 31, 1997..................................  $ 7,045,583
                                                              ===========
</TABLE>
 
4. SENIOR NOTES PAYABLE, DUE 2004
 
     On December 5, 1997, the Company and its indirect wholly-owned Mexican
financial subsidiary jointly issued $100,000,000 of Senior Notes due December 1,
2004. In connection with this offering the Company incurred deferred loan costs
of $8,340,663. The Company also issued warrants to the Noteholders to purchase
1,869,962 common shares. The estimated fair market value of the warrants on the
date that the warrants were issued was $4.99 per warrant or $9,331,110 in total.
This amount was recorded as an increase in shareholders' investment and original
issue discount in the Company's balance sheet. The original issue discount is
being amortized to expense over the warrant exercise period of 84 months. A
portion of net proceeds ($82,953,633)
 
                                      F-12
<PAGE>   150
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4. SENIOR NOTES PAYABLE, DUE 2004 -- (CONTINUED)
was used to repay the outstanding loans and related accrued interest payable to
the Company's lender bank (Bancomer).
 
     The Senior Notes are payable in US Dollars and bear interest at 13% per
annum with interest payable semi-annually on June 1st and December 1st. The
Notes are general unsecured obligations of the Issuers.
 
     The indenture pursuant to which the Notes were issued (the "Indenture")
contains certain covenants that, among other things, limit the ability of the
Issuers to incur certain additional Indebtedness and issue preferred stock, pay
dividends or make other distributions, repurchase Equity Interests (as defined)
or subordinated Indebtedness, create certain liens, enter into certain
transactions with affiliates, sell assets of the Issuers, issue or sell Equity
interests of the Companies subsidiaries, or enter into certain mergers and
consolidations. In addition, under certain circumstances, the Issuers will be
required to offer to purchase Notes at a price equal to 100% of the principal
amount thereof, plus accrued and unpaid interest and Liquidated Damages, if any,
to the date of purchase, with the proceeds of certain Asset Sales (as defined).
 
     Any payments (interest or principal) in respect of the Notes will be made
free and clear of and without any withholding or deduction for or on account of
any present or future taxes, duties, levies, imposts, assessments or other
governmental charges of whatever nature imposed or levied by or on behalf of
Mexico or any subdivision thereof or by any authority or agency therein or
thereof having power to tax ("Taxes"), unless such taxes are required by law,
rule or regulation or by the interpretation or administration thereof to be
withheld or deducted, in which case, subject to certain exceptions, the Issuers
will pay such additional amounts ("Additional Amounts") as may be necessary so
that the net amount received by holders (the "Holders") of the Notes (including
Additional Amounts) after such withholding or deduction will not be less than
the amount that would have been received in the absence of such withholding or
deduction.
 
5. NOTES PAYABLE TO A BANK
 
     See Note 11 regarding lines of credit arrangements entered into subsequent
to December 31, 1997. The note payable to a bank at December 31, 1997
represented a $1,000,000 loan with interest payable at 11% per annum which was
initially due on January 19, 1998 and has been extended to April 19, 1998.
 
     Notes payable to a bank at August 18, 1997 consisted of the following.
These notes were fully repaid on December 5, 1997 from the net proceeds of the
Senior Note Offering which is discussed in Note 4.
 
<TABLE>
<S>                                                           <C>
TRANCHE A:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 11% with quarterly principal
  payments beginning in March, 1998 based on the rates at
  which down payments are made on Vacation Intervals and
  Vacation Interval receivables payments are collected, with
  the remaining balance, if any, payable on August 18,
  2003......................................................  $45,000,000
TRANCHE B:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 10% through August 18, 1999
  and thereafter at 11% with quarterly principal payments
  beginning in March, 1998 based on the rates at which down
  payments are made on Vacation Intervals and Vacation
  Interval receivables payments are collected, with the
  remaining balance, if any, payable on August 18, 2003.....   17,453,633
</TABLE>
 
                                      F-13
<PAGE>   151
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
5. NOTES PAYABLE TO A BANK -- (CONTINUED)
<TABLE>
<S>                                                           <C>
TRANCHE C:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 10%, due in August 1999,
  secured by the Company's property in Cozumel with a
  carrying value of $12,000,000 and the stock of one of the
  Company's subsidiaries which holds this property..........    8,000,000
TRANCHE D:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 10%, due December 18,
  1998......................................................   12,500,000
                                                              -----------
Total.......................................................  $82,953,633
                                                              ===========
</TABLE>
 
     Tranches A, B and D were collateralized by the rights in the trusts which
own the land on which effectively all the Company's operations are located, as
discussed above. The debt agreements also included restrictive covenants
relating to, among other things, maximum leverage, minimum net worth, and
payments of dividends.
 
     Substantially all office furniture and equipment and inventories as well as
the shares of the Company's subsidiaries collateralized these bank loans.
 
6. RELATED PARTY TRANSACTIONS AND AGREEMENTS
 
OTHER NOTES PAYABLE
 
     At August 18, 1997, the Company had a $1,150,000 note payable to C.R.
Management Company (a shareholder) which accrued interest at 8%. The note plus
accrued interest was paid in full in December 1997.
 
AGREEMENTS
 
     In connection with the Purchase Transactions, the Company and Starwood
entered into various operating agreements related to the joint operation and
ownership of certain common facilities at the Combined Resorts. Starwood has
rented specified rooms at two of the Company's Regina Resorts for a one-year
period ending August 18, 1998 for $1,250,000 which is being recognized into
income along with related fees of $1,950,000 over the term of the agreements.
The operating agreements provide for certain operating standards at the Combined
Resorts and prohibit the Company from renting vacant vacation ownership units on
a transient basis. The Company will be liable for significant penalties should
it violate certain provisions of these operating agreements.
 
     In connection with the sale of the Westin Hotels to Starwood as discussed
in Note 1, the Company entered into an agreement with Starwood which provided
the Company with a retained economic interest in the future cash flows of the
hotels in excess of defined levels. This agreement provides, among other things,
for the Company to receive 20% of the cash flow, as defined, including cash flow
from any future refinancing and/ or sale of the hotel facilities. The Company is
to provide certain strategic advisory services to Starwood which will involve
minimal cost to the Company. The Company has allocated a value of $4,000,000 to
this retained interest in the balance sheet (under the caption Retained interest
in hotel cash flows) based on discounted estimated future cash flows to be
received by the Company.
 
7. SHAREHOLDERS' (DEFICIT) INVESTMENT AND A SUBSEQUENT EXCHANGE OF SHAREHOLDER
   LOANS FOR PREFERRED STOCK
 
                                      F-14
<PAGE>   152
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
PREFERRED STOCK
 
     On May 20, 1997, the Company obtained a loan from Starwood Capital of
$750,000 which included warrants for the issuance of 2,000,000 shares of common
stock at no exercise price. The Company determined that the value of the
warrants on the date of issue was nominal. Accordingly, no debt discount was
recorded in connection with the borrowing. The Company had obtained additional
shareholder loans of $3,000,000 which were subordinated to other indebtedness
and provided for interest to accrue at the annual rate of 16.5%. On October 29,
1997, the shareholders waived all interest and exchanged the $3,750,000 of total
shareholder loans for 37,500 shares of Class A Preferred Stock which provide for
preferential annual dividends of $618,750 (16.5% of $3,750,000), accruing from
and after August 18, 1997. The dividend rate shall be 20% after August 18, 2002.
Cumulated dividends accrue dividends at the rate of 12% per year. Cumulative
unpaid dividends totalled $232,031 and 368,719 at December 31, 1997 and March
31, 1998, respectively. No cash dividends are required to be paid prior to an
initial public offering of the Company's common stock or the sale of the
Company. Under the Class A Preferred, upon an initial public offering or stock
merger by the Company, the Company may force the redemption of all cumulated
dividends in exchange for either cash or stock of the Company valued at 85% of
the IPO price or 100% of the merger consideration value, as the case may be.
Furthermore, in such event, the holders of the Class A Preferred have the right
to convert the liquidation preference of each share of Class A Preferred into
stock of the Company valued at 85% of the IPO price or 100% of the merger
consideration value, as the case may be.
 
     So long as any shares of the Class A Preferred are outstanding, no dividend
is permitted to be declared or paid or set apart for payment on any other series
of stock ranking on a parity with the Class A Preferred as to dividends, unless
all unpaid dividends on the Class A Preferred are paid. Furthermore, if all
accrued dividends on the Class A Preferred Stock have not been paid, the Company
is not permitted to declare or pay or set apart for payment any dividends or
make any other distributions on its Common Stock or any other class of stock or
series thereof of the Company ranking, as to distributions in the event of a
liquidation, dissolution or winding up of the Company, voluntary or involuntary
(a "Liquidation"), junior to the Class A Preferred until such dividends on the
Class A Preferred and any redemption obligations due and owing under the
Certificate of Designations governing the Class A Preferred (the "Certificate of
Designation") have been paid. Upon any Liquidation of the Company, the holders
of the Class A Preferred are entitled to receive, out of assets of the Company
which remain after satisfaction in full of all valid claims of creditors of the
Company and which are available for payment to stockholders, and subject to the
rights of the holders of any stock of the Company ranking senior to or on a
parity with the Class A Preferred in respect of distributions upon Liquidation,
before any amount shall be paid to or distributed among the holders of Common
Stock or any other shares ranking junior to the Class A Preferred in respect of
distributions upon Liquidation, liquidating distributions per share of the Class
A Preferred in the amount of $100 per share, plus an amount equal to the accrued
and unpaid dividends thereon. Preferred shares also provide that dividends will
accrue monthly whether paid currently or not. Dividends may be paid by the
Company, at its option in shares of common stock. The Class A Preferred Stock is
redeemable at the Company's option and is convertible at the holders option into
shares of common stock.
 
1997 LONG TERM INCENTIVE PLAN
 
     On August 18, 1997, the Board of Directors and the Company's stockholders
approved the Company's 1997 Long Term Incentive Plan (the Plan). The purpose of
the Plan is to provide directors, officers, key employees, consultants and other
service providers with additional incentives by increasing their ownership
interest in the Company. Individual awards under the Plan may take the form of
one or more of (i) either incentive stock options or non-qualified stock
options; (ii) stock appreciation rights; (iii) restricted or deferred stock;
(iv) dividend equivalents and (v) other awards not otherwise provided for, the
value of which is based in whole or in part upon the value of the common stock.
 
                                      F-15
<PAGE>   153
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
7. SHAREHOLDERS' (DEFICIT) INVESTMENT AND A SUBSEQUENT EXCHANGE OF SHAREHOLDER
   LOANS FOR PREFERRED STOCK -- (CONTINUED)
     The maximum number of shares of common stock that may be subject to
outstanding awards, determined immediately after the grant of any award, may not
exceed the greater of 808,000 shares or 8% of the aggregate number of shares of
common stock outstanding.
 
     As of December 31, 1997, stock options covering 163,000 common shares had
been granted under this plan with an exercise price of $5.00 to $7.00 per common
share representing the fair value, as determined by the Board of Directors, at
the date of grant. These options are generally exercisable over a period of ten
years from the date of grant.
 
1997 NON-EMPLOYEE DIRECTORS' STOCK PLAN
 
     The Company's 1997 Non-Employee Directors' Stock Plan, which was adopted by
the Board of Directors provided for an automatic annual grant to each
non-employee director of an option to purchase 5,000 shares at each annual
meeting of shareholders thereafter at which such director is re-elected or
remains a director, unless such annual meeting is held within three months of
such person's initial election as a director. All options will have an exercise
price per share equal to the fair market value of the Common Stock, as
determined by the Board of Directors, on the date of grant and are immediately
vested and expire on the earlier of ten years from the date of grant or one year
after termination of service as a director.
 
     As of December 31, 1997 and March 31, 1998, no options had been granted
under this plan.
 
OTHER
 
     On August 15, 1997, the Company issued stock options covering 100,000
shares of Common Stock to the Company's president at an agreed upon exercise
price of $2 per share, which management believes was not less than the estimated
fair market value of the common stock on the date of grant. A total of 20,000 of
these options vested immediately; the remainder vest at the rate of 20,000 per
year for four years.
 
     As allowed by Statement of Financial Accounting Standards No. 123
"Accounting for Stock-Based Compensation" (FAS 123), the Company has elected to
continue to follow Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" (APB 25) in accounting for its stock option plans.
Under APB 25, the Company does not recognize compensation expense on the
issuance of its stock options because the option terms are fixed and the
exercise price equals the market price of the underlying stock on the grant
date. As required by FAS 123, the Company has determined the pro forma
information as if the Company had accounted for stock options granted since
January 1, 1995, under the fair value method of FAS 123. The Black-Scholes
option pricing model was used with the following weighted-average assumptions;
risk-free interest rate of 7%; dividend yield of 0%; expected Common Stock
market price volatility factor of .001; and a weighted-average expected life of
the options of five years. The weighted-average fair value of options granted in
1997 was not material. Therefore, the pro forma effect of these options on
operations basic and diluted earnings per share was not material.
 
     In connection with the Senior Note Offering, the Company agreed to issue
Initial Purchaser Warrants to the Initial Purchaser. The number of shares of
Common Stock to be issued upon exercise of the Initial Purchaser Warrants will
be determined pursuant to a formula. Such formula currently results in the
Initial Purchaser having a warrant to purchase 571,429 shares of Common Stock
with an exercise price of $7.00 per share.
 
                                      F-16
<PAGE>   154
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8. INCOME TAXES
 
     The Company, a Nevada corporation, will file an annual U.S. Federal income
tax return. The Company incurred net losses for the period ended December 31,
1997 in Mexico as well as the United States. Accordingly no provision for income
taxes was made during 1997.
 
     For the period ended December 31, 1997, the Mexican subsidiaries of the
Company will file separate Mexican income tax returns. An application has been
made to file certain of the income tax returns of the Company's Mexican
operations on a consolidated basis beginning in 1998.
 
     In connection with the Purchase Transactions of August 18, 1997, the
Company and Starwood were allocated a portion of the net operating losses of the
Predecessor Businesses. The Company anticipates that it has received
approximately $60 million of Mexican net operating losses, which will begin to
expire in the year 2000 as follows: 2000 -- $2,500,000, 2001 -- $9,000,000,
2002 -- $14,300,000, 2003 -- $33,600,000, and the remainder through the year
2005. For financial statement purposes, a valuation allowance of $20 million has
been recognized to offset the estimated $20 million of deferred tax assets
related to those carryforwards.
 
     The U.S. Federal income tax regulations may, under certain circumstances
cause income transactions in Mexico to give rise to U.S. income taxes. Subject
to an adjustment for foreign tax credits. The Company's Mexican operations
subsequent to August 18, 1997 have resulted in cumulative losses and no
provision for U.S. income taxes is necessary for the periods ended December 31,
1997 and March 31, 1998.
 
9. CONTINGENCIES AND COMMITMENTS
 
     As of November 17, 1994, Club Regina, S.A. de C.V., currently a wholly
owned subsidiary of the Company, applied to the Mexican tax authorities to
reconfirm that the sale of Class B shares, which give a Member, after paying an
annual service fee, the right to use certain Vacation Intervals, is a tax free
event with respect to Mexican value added taxes. On February 9, 1995, the tax
authorities concluded that the Predecessor Businesses should pay Mexican value
added tax regarding its sales of Class B shares. On February 19, 1997, the
attorneys for the Company received an informal letter from the Quinta Sala
Regional Metropolitana de la Federacion (the Fifth Federal Metropolitan Regional
Tax Court) stating that the Company was not required to pay Mexican value added
taxes on sales of Class B shares. Consistent with this letter, the Company did
not collect and remit value added taxes on the sale of Class B shares. In
December, 1997, amendments to Mexico's value added tax laws were enacted which
subject sales of vacation intervals such as those sold by the Company to a value
added tax of approximately 10% in Cancun and Los Cabos and 15% in other Mexican
locations.
 
     The Company is subject to various claims arising in the ordinary course of
business, and is a party to various legal proceedings which constitute ordinary
routine litigation incidental to the Company's business. In the opinion of
management, all such matters are either adequately covered by insurance or are
not expected to have a material adverse effect on the Company.
 
     The Company has agreed to pay an investment banking firm a fee for general
financial advice of $125,000 monthly for the period August 1997 through June 15,
1998. This fee has been charged to expense in the periods that the services were
rendered and at December 31, 1997 the remaining prepaid financial advisory fee
of $687,500 was included in prepaid assets.
 
     The agreement with the investment banking firm provides that if the Company
completes an initial public offering of its common stock, the Company will be
required to issue to that firm warrants to purchase 400,000 shares of the common
stock of the Company. The warrants will have a term of 5 years and an exercise
price of 120% of the initial public offering price.
 
                                      F-17
<PAGE>   155
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
9. CONTINGENCIES AND COMMITMENTS -- (CONTINUED)
     The Company leases administrative and sales office space and certain
equipment under noncancellable lease agreements. Total rent expense for the year
ended December 31, 1997 was approximately 317,000. These operating leases expire
in various years in the future. Some of these leases may be renewed. Future
minimum payments under all of the Company's noncancellable operating leases with
initial terms of one year or more were as follows at December 31, 1997:
 
<TABLE>
<S>                                                           <C>
1998........................................................  $1,649,834
1999........................................................   1,242,473
2000........................................................   1,003,072
2001........................................................     566,890
2002........................................................     521,146
                                                              ----------
Total.......................................................  $4,983,415
                                                              ==========
</TABLE>
 
10. SUBSEQUENT EVENTS
 
ACQUISITIONS -- The Company has executed a letter of intent to acquire the land
and facilities of the Villa Vera Hotel & Racquet Club (the "Villa Vera") for
$4.5 million. The Villa Vera is in Acapulco, Mexico and has 74 hotel units, 57
of which the Company plans to convert into vacation ownership units that should
increase the Company's inventory by approximately 4,000 Vacation Intervals.
These Vacation Intervals are expected to be priced on average slightly lower
than the Company's intervals at the current Regina Resorts. The Company
estimates this conversion will cost $2.5 million. Closing of this acquisition is
expected in May 1998. The Villa Vera has been operating on a limited basis
during the year ended December 31, 1997 and its unaudited revenues and net loss
for 1997 were approximately $400,000 and $400,000 respectively.
 
LINES OF CREDIT -- On March 27, 1998, the Company received approval from
Bancomer of a new $20 million line of credit which would expire March 2002. This
line of credit is subject to negotiation of final documentation. Under the
approved line of credit, all borrowings and interest will be payable in U.S.
dollars. Loans under the line will be secured by a portion of the present and
future accounts receivable of an indirect wholly-owned subsidiary (CR Resorts
Puerto Vallarta). In order to activate the approved line of credit, the Company
will be required to pay the bank a one time fee for this line of credit.
 
LOAN -- The Company has also received approval from Bancomer for credit of $6.0
million loan. This approved loan would require that borrowings be used to
complete the purchase of the Villa Vera and for the conversion cost of 62 units
into vacation ownership units. This loan will be secured by a Mortgage Trust on
the Villa Vera property and by a guarantee of an indirect wholly-owned
subsidiary (CR Resorts Puerto Vallarta). In order to activate the approved loan,
the Company will be required to pay the bank a one time nominal fee for this
loan.
 
AMENDMENT TO MEXICAN VALUE ADDED TAX LAW -- In December 1997, the Mexican Value
Added Tax Law was amended to make all vacation ownership operations, regardless
of the structure subject to the Value Added Tax, effective January 1, 1998. This
would have caused a new Company member to pay 10 to 15% more for each vacation
interval depending on the sales location. In response to these events, the
Company decreased its Vacation Interval prices on an average of five percent to
compensate in part for the tax charged to the customer. The Company will
benefit, however, from the fact that the Company is now able to recover all of
the Value Added Tax paid as part of the marketing efforts to sell the Vacation
Intervals. The Company believes that because of these changes in the tax law it
will be able to reduce foreign tax expenses equivalent to six percent of the
revenue from the sale of Vacation Intervals.
 
ACQUISITION OF REMAINDER COMPANY-- On June 30, 1998, a subsidiary of the Company
made a $10,000 payment to reacquire the Remainder Company from a charitable
institution by voiding the original
 
                                      F-18
<PAGE>   156
                      RAINTREE RESORTS INTERNATIONAL, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
contribution, and assigned the related proportional Remainder Interests to the
purchasers of all Vacation Intervals from August 19, 1997.
 
NEW PRODUCT STRUCTURE -- Effective July 1, 1998, the Company put into effect a
new product structure to sell its Vacation Intervals under a right-to-use
membership sold by either the Los Cabos or Cancun based subsidiaries entitling
owners to a 50-year contractual right to use Vacation Interval units. This right
includes the right to participate either in (i) an extension of the contractual
right to use if practicable under Mexican law or (ii) the proceeds from the sale
of the Los Cabos, Cancun and Puerto Vallarta Resorts in 2047. From March 13,
1998 through June 30, 1998, the Company had in effect a new product structure to
sell its Vacation Intervals under a right-of-use membership sold by either the
Los Cabos or the Cancun based subsidiaries, thus subject to a rate of 10% for
the Value Added Tax. This new membership has a term of 50 years instead of the
30 years which applied under the prior marketing structure. On the same date, an
increase in the prices of the Vacation Intervals of 8.8 percent on average was
announced. In the opinion of management, these changes in product structure and
the actions taken to adjust prices will enable the Company to offset the loss of
revenue resulting from price adjustments following the Value Added Tax law
changes.
 
                                      F-19
<PAGE>   157
 
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 
The Shareholder
CR Resorts Capital, S. de R.L. de C.V.
 
     We have audited the accompanying consolidated balance sheets of CR Resorts
Capital, S. de R.L. de C.V. (Capital) as of December 31, 1997 and August 18,
1997 and the related consolidated statements of income and retained earnings and
cash flows for the period August 19, 1997 (inception) through December 31, 1997.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statements presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of CR Resorts
Capital, S. de R.L. de C.V. at December 31, 1997 and August 18, 1997 and the
consolidated results of their operations and their cash flows for the period
August 19, 1997 (inception) through December 31, 1997 in conformity with
generally accepted accounting principles.
 
                                          LOGO
Miami, Florida
March 20, 1998,
  except for the first and second
  paragraphs of Note 6
  as to which the date is
  March 27, 1998 and the
  last paragraph of Note 6
  as to which the date is
  June 30, 1998
 
                                      F-20
<PAGE>   158
 
                CR RESORTS CAPITAL, S. DE R.L. DE C.V. (CAPITAL)
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                      AUGUST 18,    DECEMBER 31,    MARCH 31,
                                                         1997           1997           1998
                                                      -----------   ------------   ------------
                                                                                   (UNAUDITED)
<S>                                                   <C>           <C>            <C>
ASSETS
  Cash..............................................  $       385   $      8,010   $      5,226
  Loans and related accrued interest receivable from
     affiliates.....................................   86,703,633     91,960,716     97,329,351
  Assets held for sale representing Remainder
     Interests......................................    1,600,000             --             --
  Deferred loan costs, net of accumulated
     amortization of $58,446 and $266,782 at
     December 31, 1997 and March 31, 1998,
     respectively...................................           --      7,113,570      6,905,019
  Other assets......................................           --         99,111        106,040
                                                      -----------   ------------   ------------
Total assets........................................  $88,304,018   $ 99,181,407   $104,345,636
                                                      ===========   ============   ============
LIABILITIES AND SHAREHOLDER'S INVESTMENT
  Accrued expenses..................................  $        --   $     32,107   $         --
  Due to Raintree Resorts International, Inc.
     (Ultimate Parent)..............................           --     15,564,508     17,299,081
  Notes payable to a bank...........................   82,953,633      1,000,000      1,000,000
  Senior Notes due 2004, bearing interest at 13%,
     net of unamortized original issue discount of
     $8,298,023 and $7,998,095 at December 31, 1997
     and March 31, 1998, respectively...............           --     81,701,977     82,001,905
  Accrued interest payable..........................           --        881,110      3,915,251
  Notes payable to Shareholders of Raintree Resorts
     International, Inc.............................    3,750,000             --             --
  Note payable to Capital's parent..................    1,600,000             --             --
                                                      -----------   ------------   ------------
Total liabilities...................................   88,303,633     99,179,902    104,216,237
SHAREHOLDER'S INVESTMENT
  Capital stock.....................................          385            385            385
  Retained earnings.................................           --          1,320        129,014
                                                      -----------   ------------   ------------
          Total shareholder's investment............          385          1,705        129,399
                                                      -----------   ------------   ------------
Total liabilities and shareholder's investment......  $88,304,018   $ 99,181,407   $104,345,636
                                                      ===========   ============   ============
</TABLE>
 
                            See accompanying notes.
 
                                      F-21
<PAGE>   159
 
                CR RESORTS CAPITAL, S. DE R.L. DE C.V. (CAPITAL)
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
            CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
 
<TABLE>
<CAPTION>
                                                               FOR THE PERIOD        FOR THE
                                                               AUGUST 19, 1997     THREE MONTHS
                                                                   THROUGH            ENDED
                                                              DECEMBER 31, 1997   MARCH 31, 1998
                                                              -----------------   --------------
                                                                                   (UNAUDITED)
<S>                                                           <C>                 <C>
Revenues, representing interest and related fees charged to
  affiliates................................................     $4,033,454         $4,088,259
EXPENSES:
  Interest expense on bank loans and Senior Redeemable
     Notes..................................................      3,794,187          3,431,410
  Interest expense on notes payable to the Ultimate
     Parent.................................................        109,359             92,261
  Amortization of deferred loan costs.......................         58,446            208,551
  General and administrative, including $50,000 of
     management fees charged by an affiliate for accounting
     and administrative services for the periods ended
     December 31, 1997 and March 31, 1998...................         60,256             49,026
  Exchange and translation loss, net........................          9,886            179,317
                                                                 ----------         ----------
                                                                  4,032,134          3,960,565
                                                                 ----------         ----------
  Net income................................................          1,320            127,694
  Retained earnings at beginning of period..................             --              1,320
                                                                 ----------         ----------
  Retained earnings at end of period........................     $    1,320         $  129,014
                                                                 ==========         ==========
</TABLE>
 
                            See accompanying notes.
 
                                      F-22
<PAGE>   160
 
               C.R. RESORTS CAPITAL, S. DE R.L. DE C.V. (CAPITAL)
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                              FOR THE PERIOD FROM
                                                                AUGUST 19, 1997       FOR THE THREE
                                                                    THROUGH            MONTHS ENDED
                                                               DECEMBER 31, 1997      MARCH 31, 1998
                                                              --------------------    --------------
                                                                                       (UNAUDITED)
<S>                                                           <C>                     <C>
OPERATING ACTIVITIES
  Net income for the period.................................      $      1,320         $    127,694
  Adjustments to reconcile net income to net cash used in
     operating activities:
     Amortization and accretion of debt discount............           158,442              508,479
  Changes in operating assets and liabilities
  Other assets..............................................           (99,111)              (6,929)
  Due to affiliates.........................................         3,416,509            1,734,573
  Due from affiliates.......................................        (5,257,083)          (5,368,635)
  Accrued expenses and accrued interest.....................           913,217            3,002,034
                                                                  ------------         ------------
  Net cash used in operating activities.....................          (866,706)              (2,784)
INVESTING ACTIVITIES
  Loans to affiliates.......................................       (86,703,633)
                                                                  ------------
Cash used in investing activities...........................       (86,703,633)
FINANCING ACTIVITIES
  Capital contributions.....................................               385
  Proceeds from shareholder loans and loans from
     affiliates.............................................         3,750,000
  Proceeds from issuance of notes payable to a bank in
     connection with the Purchase Transactions..............        82,953,633
  Repayment of Bank loans...................................       (82,953,633)
  Proceeds from issue of $90,000,000 of Senior Notes........        86,400,000
  Payments for debt issuance costs..........................        (3,572,036)
  Proceeds from a bank loan.................................         1,000,000
                                                                  ------------
  Net cash provided by financing activities.................        87,578,349
  Cash of beginning of period...............................                                  8,010
                                                                  ------------         ------------
Cash at end of period.......................................      $      8,010         $      5,226
                                                                  ============         ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  Cash paid during the period for interest..................      $  2,913,077
                                                                  ============
NON-CASH FINANCING ACTIVITIES
  Increase in due to affiliate resulting from debt
     discount...............................................      $  8,397,999
                                                                  ============
</TABLE>
 
                            See accompanying notes.
 
                                      F-23
<PAGE>   161
 
                     CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                DECEMBER 31, 1997 AND MARCH 31, 1998 (UNAUDITED)
 
1. ORGANIZATION
 
     CR Resorts Capital, S. de R.L. de C.V. (Capital), which is 100% owned by
Canarias Future SRL, a wholly-owned subsidiary of Raintree Resorts
International, Inc. (formerly Club Regina Resorts, Inc.) (the Ultimate Parent),
was formed in August, 1997 for purposes of obtaining financing of the Ultimate
Parent's Mexican operations.
 
     On August 18, 1997, the Ultimate Parent purchased all of the stock of
Desarrollos Turisticos Regina S. de R.L. de C.V. and its subsidiaries (the
Predecessor Businesses). Contemporaneous with the purchase, the real property
was segregated into condominium regimes so that the Regina Resorts and Westin
Hotels would be able to be owned by separate companies. The Westin Hotels were
then sold to SLT Realty Limited Partnership, an affiliate of Starwood Capital
Group, L.L.C. (Starwood). These transactions are referred to herein as the
Purchase Transactions.
 
     On August 18, 1997, Capital obtained bank loans aggregating $82,953,633 as
well as other related party loans which were used to make loans to the operating
subsidiaries of the Ultimate Parent. See Note 4.
 
     On December 5, 1997, Capital and its Ultimate Parent jointly issued
$100,000,000 of Senior Notes due December 1, 2004 and Capital recorded
$90,000,000 of such debt along with the related deferred loan costs of
$7,506,597. The Ultimate Parent also issued warrants to the Noteholders to
purchase 1,869,962 common shares. These warrants were estimated to have a value
of $4.99 per warrant or $9,331,110 in total. This amount was recorded as an
increase in shareholders' investment by the Ultimate Parent and as original
issue discount in the amount of $8,397,999 on Capital's balance sheet. The
original issue discount is being amortized to expense over the warrant exercise
period of 84 months. Substantially, all of the net proceeds of the Senior Note
offering were used to repay the outstanding loans and related accrued interest
payable by Capital to its lender bank (Bancomer).
 
     The Senior Notes are payable in US Dollars and bear interest at 13% with
interest payable semi-annually on June 1st and December 1st. The Notes are
general unsecured obligations of the Issuers.
 
     The indenture pursuant to which the Notes were issued (the "Indenture")
contains certain covenants that, among other things, limit the ability of the
Issuers to incur additional Indebtedness and issue preferred stock, pay
dividends or make other distributions, repurchase Equity Interests (as defined)
or Subordinated Indebtedness, create certain liens, enter into certain
transactions with affiliates, sell assets of the Issuers, issue or sell Equity
Interests of the Ultimate Parent's subsidiaries, or enter into certain mergers
and consolidations. In addition, under certain circumstances, the Issuers will
be required to offer to purchase the Notes at a price equal to 100% of the
principal amount thereof, plus accrued and unpaid interest and Liquidated
Damages, if any, to the date of purchase, with the proceeds of certain Asset
Sales (as defined).
 
     Any payments (interest or principal) in respect of the Notes will be made
free and clear of and without any withholding or deduction for or on account of
any present or future taxes, duties, levies, imposts, assessments or other
governmental charges of whatever nature imposed or levied by or on behalf of
Mexico or any subdivision thereof or by any authority or agency therein or
thereof having power to tax ("Taxes"), unless such Taxes are required by law,
rule or regulation or by the interpretation or administration thereof to be
withheld or deducted, in which case, subject to certain exceptions, the Issuers
will pay such additional amounts ("Additional Amounts") as may be necessary so
that the net amount received by holders (the "Holders") of the Notes (including
Additional Amounts) after such withholding or deduction will not be less than
the amount that would have been received in the absence of such withholding or
deduction.
 
                                      F-24
<PAGE>   162
                     CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
DEFERRED LOAN COSTS
 
     The costs incurred in connection with the issue of the Senior Notes, due
2004, have been deferred in the balance sheets and are being amortized over the
seven year term of these Senior Notes using the interest method.
 
USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
PRINCIPLES OF CONSOLIDATION AND TRANSLATION POLICY
 
     The consolidated balance sheet at August 18, 1997 includes the accounts of
Capital and its wholly owned subsidiary. As of December 31, 1997, Capital's
subsidiary, which held the amended trust rights to use the Regina Resort
facilities after August 18, 2047, was contributed to a charitable foundation and
its remaining net book value ($10,000) was charged to general and administrative
expense. All significant intercompany balances have been eliminated in
consolidation. The accounts of Capital are maintained in Mexican Pesos which are
translated to US Dollars for financial reporting purposes in accordance with
Statement of Financial Accounting Standards No. 52 Foreign Currency Translation
using the US Dollar as the functional currency. Exchange gains and losses as
well as translation gains and losses are reported in income and expense. The
resulting net gain for the period August 19, 1997 through December 31, 1997 and
for the three months ended March 31, 1998 was approximately $9,900 and $179,300,
respectively.
 
QUARTERLY FINANCIAL STATEMENTS
 
     The unaudited condensed consolidated financial statements at March 31, 1998
and for the three months ended then ended do not include all disclosures
provided in the December 31, 1997 consolidated financial statements. These
financial statements should be read in conjunction with the accompanying audited
consolidated financial statements and the footnotes thereto. Results for the
three months ended March 31, 1998 are not necessarily indicative of the results
to be expected for the year ending December 31, 1998. However, the accompanying
financial statements reflect all adjustments which are, in the opinion of
management, of a normal and recurring nature necessary for a fair presentation
of the financial position and results of operations and cash flows of the
Company. Unless otherwise stated, all information subsequent to December 31,
1997 is unaudited.
 
3. LOANS RECEIVABLE FROM AFFILIATES
 
     Loans receivable from Affiliates are payable in US Dollars upon demand and
bear interest at 16%.
 
     Loans receivable from affiliates and associated interest income are
eliminated in the consolidation of Capital into the consolidated financial
statements of the Ultimate Parent.
 
                                      F-25
<PAGE>   163
                     CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4. NOTES PAYABLE TO A BANK
 
     The note payable to a bank at December 31, 1997 represented a $1,000,000
loan with interest at 11% per annum which was initially due on January 19, 1998
and has been extended to April 19, 1998. This note and the related interest is
payable in U.S. dollars.
 
     Notes payable to a bank at August 18, 1997 consisted of the following.
These loans were paid in full on December 5, 1997 from the proceeds of the
Senior Note Offering.
 
<TABLE>
<S>                                                           <C>
TRANCHE A:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 11% with quarterly principal
  payments based on the rates at which down payments are
  made on the Ultimate Parent's Vacation Intervals and
  Vacation Interval receivables collections are received by
  the Company, maturing on August 18, 2003..................  $45,000,000
TRANCHE B:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 10% through August 18, 1999,
  and thereafter at 11% with quarterly principal payments of
  principal payments based on the rates at which down
  payments are made on the Ultimate Parent's Vacation
  Intervals and Vacation Interval receivables collections
  are received by the Company, maturing on August 18,
  2003......................................................   17,453,633
TRANCHE C:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 10%, due in August 1999,
  secured by the Company's property in Cozumel with a
  carrying value of $12,000,000 and the stock of one of the
  Company's subsidiaries, which holds this property.........    8,000,000
TRANCHE D:
Promissory note payable, denominated in U.S. dollars,
  interest payable quarterly at 10%, due December 18,
  1998(B)...................................................   12,500,000
                                                              -----------
                                                              $82,953,633
                                                              ===========
</TABLE>
 
5. NOTES PAYABLE TO RELATED PARTIES
 
     At both August 18, 1997, December 31, 1997 and March 31, 1998, Capital had
$3.75 million of notes payable to the Ultimate Parent which bear interest at 16%
and are payable upon demand. At August 18, 1997 Capital had $1,600,000 of notes
payable to its immediate parent which financed Capital's initial investment in
the Remainder Interests. On December 31, 1997, this loan had been liquidated and
the restated Remainder Interests, which value was reduced to $10,000 due to the
changes in the trusts which delayed the Remainder Interests effective date by 20
years, were contributed to an unaffiliated charitable foundation.
 
     Notes payable to related parties and the associated interest expense are
all payable in U.S. dollars and have been eliminated in the consolidation of
Capital into the consolidated financial statements of the Ultimate Parent.
 
6. SUBSEQUENT EVENTS
 
     On March 27, 1998, Capital received approval from Bancomer, of a new $20
million line of credit which would expire March 2002. This line is subject to
negotiation of final documentation. Under the approved line of credit all
borrowings and interest under the line will be payable in U.S. dollars. Loans
under the line will be
 
                                      F-26
<PAGE>   164
                     CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                      (A WHOLLY OWNED FINANCE SUBSIDIARY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6. SUBSEQUENT EVENTS -- (CONTINUED)
secured by a portion of the present and future accounts receivable of an
indirect wholly-owned subsidiary, CR Resorts Puerto Vallarta, S. de R.L. de C.V.
("CRPV"). In order to activate the approved line of credit, the Company will be
required to pay the bank a one time nominal fee for this line of credit.
 
     Capital has also received approval from Bancomer for a $6.0 million loan.
This approved loan would require that borrowings be used to complete the
purchase of the Villa Vera Hotel & Racquet Club (Villa Vera) for $4.5 million
and finance a portion of the conversion cost of some of the hotel units into 37
vacation ownership units. This loan will be secured by a Mortgage Trust on the
Villa Vera property and by a guarantee of CRPV. In order to activate the
approved loan, Capital will be required to pay the bank a one time nominal fee
for this loan.
 
     On June 30, 1998, Capital made a $10,000 payment to reacquire the Remainder
Company from a charitable institution by voiding the original contribution, and
assigned the related proportional Remainder Interests to the purchasers of all
Vacation Intervals from August 19, 1997.
 
                                      F-27
<PAGE>   165
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 
Board of Directors
Desarrollos Turisticos Bancomer, S.A. de C.V.
Mexico City
 
     We have audited the accompanying consolidated statements of operations and
cash flows of Desarrollos Turisticos Bancomer, S.A. de C.V. and Subsidiaries
(the "Company"), for the years ended December 31, 1996 and 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated statements of operations and cash flows
referred to above present fairly, in all material respects, the consolidated
results of operations and cash flows of Desarrollos Turisticos Bancomer, S.A. de
C.V. and Subsidiaries for the years ended December 31, 1996 and 1995 in
conformity with generally accepted accounting principles.

 
                                                  /s/ERNST & YOUNG LLP


Houston, Texas
June 5, 1997, except for Note 8
  as to which the date is August 18, 1997
 
                                      F-28
<PAGE>   166
 
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31,      THREE MONTHS
                                                          ------------------------        ENDED
                                                             1995          1996       MARCH 31, 1997
                                                          ----------    ----------    --------------
                                                                                       (UNAUDITED)
<S>                                                       <C>           <C>           <C>
Revenue:
Vacation interval sales.................................   $ 25,034      $ 37,263        $14,150
Less: amounts deferred to future periods................    (24,461)      (36,435)       (13,984)
Add: amounts recognized from prior sales................      1,131         2,039            660
                                                           --------      --------        -------
                                                              1,704         2,867            826
Interest income on contracts receivable.................      1,839         3,294          1,385
Rental of unsold units..................................      2,043         2,898          2,130
Maintenance fee income..................................      2,062         2,599          1,713
Other...................................................        690           760            225
                                                           --------      --------        -------
          Total revenue.................................      8,338        12,418          6,279
Operating expenses:
Commissions paid to salespeople.........................      4,919         7,108          2,474
Less amounts deferred to future periods.................     (4,824)       (5,807)        (2,047)
Add amounts recognized from prior sales.................        178           303            126
Maintenance of unsold units.............................        189           188             47
                                                           --------      --------        -------
          Operating expenses, net.......................        462         1,792            600
                                                           --------      --------        -------
Gross profit............................................      7,876        10,626          5,679
                                                           --------      --------        -------
Advertising, sales, and marketing.......................      4,128         3,829          1,681
General and administrative..............................      6,637         5,400          2,696
Maintenance.............................................      2,994         3,610          1,384
Interest expense........................................      3,884         3,108          1,480
                                                           --------      --------        -------
Exchange losses (gains), net............................      2,464          (351)            75
          Loss from continuing operations before
            taxes.......................................    (12,231)       (4,970)        (1,637)
Income taxes............................................         79            --             --
Other taxes.............................................      3,277         3,312            538
                                                           --------      --------        -------
          Net (loss) income from continuing
            operations..................................    (15,587)       (8,282)        (2,175)
Discontinued hotel operations:
(Loss) income from operations (less tax expense of
  $1,321 in 1996 and $1,938 in 1995 and $676 for the
  three months ended March 31, 1997)....................     (1,592)        6,537          5,228
                                                           --------      --------        -------
          Net (loss) income.............................   $(17,179)     $ (1,745)       $ 3,053
                                                           ========      ========        =======
</TABLE>
 
                            See accompanying notes.
 
                                      F-29
<PAGE>   167
 
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                       THREE MONTHS
                                                             YEAR ENDED DECEMBER 31,      ENDED
                                                             -----------------------    MARCH 31,
                                                                1995         1996          1997
                                                             ----------    ---------   ------------
                                                                                       (UNAUDITED)
<S>                                                          <C>           <C>         <C>
OPERATING ACTIVITIES
Net (loss) income..........................................   $(17,179)     $(1,745)     $ 3,053
Changes in operating assets and liabilities:
  Accounts receivable......................................      2,971       (1,508)        (437)
  Contracts receivable.....................................     (9,328)      (7,024)      (3,705)
  Inventory................................................        142         (154)        (272)
  Taxes to be recovered....................................        728       (1,299)
  Deferred costs...........................................     (2,010)      (5,504)      (1,921)
  Other assets.............................................      1,713         (714)      (3,069)
  Accounts payable.........................................     (1,579)         218        2,594
  Reservations deposits....................................        423           59        2,425
  Other liabilities........................................      7,346       (2,271)         344
  Unearned deposits........................................         --        1,030       (1,030)
  Deferred revenue.........................................     12,435       31,100       11,201
  Assets/liabilities of discontinued hotel operations......      3,723       (4,824)      (5,707)
                                                              --------      -------      -------
Net cash (used in) provided by operating activities........       (615)       7,364        3,476
INVESTING ACTIVITIES
(Acquisition) sale of property, plant, and equipment.......      4,489       (2,565)        (261)
FINANCING ACTIVITIES
Proceeds from (payments on) notes payable to related
  parties..................................................     (3,216)      50,112       (1,514)
Distribution to stockholders...............................         --      (54,620)          --
                                                              --------      -------      -------
Net cash used in financing activities......................     (3,216)      (4,508)      (1,514)
Increase in cash and cash equivalents......................        658          291        1,701
Cash and cash equivalents at beginning of period...........      1,614        2,272        2,563
                                                              --------      -------      -------
Cash and cash equivalents at end of period.................   $  2,272      $ 2,563      $ 4,264
                                                              ========      =======      =======
SUPPLEMENTAL DISCLOSURES
Interest paid..............................................   $ 10,640      $ 7,725      $   718
Income and asset taxes paid................................   $  3,048      $ 2,138      $ 1,331
                                                              ========      =======      =======
</TABLE>
 
                            See accompanying notes.
 
                                      F-30
<PAGE>   168
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1996
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Prior to August 18, 1997, Desarrollos Turisticos Bancomer, S.A. de C.V.
(the "Company"), was a wholly owned subsidiary of Bancomer, S.A. de C.V.
("Bancomer"), a Mexican banking and financial services institution. The Company
owns and operates certain hospitality assets of Bancomer, which comprise
primarily deluxe resort hotels and vacation ownership properties in Cancun,
Puerto Vallarta, and Cabo San Lucas, Mexico. The Company's principal operations
consist of (1) developing and acquiring hotel and vacation ownership resorts,
(2) marketing and selling vacation intervals at its resorts, (3) providing
consumer financing for the purchase of vacation intervals at its resorts, and
(4) managing the operations of its resorts.
 
     The consolidated financial statements include the accounts of Desarrollos
Turisticos Bancomer, S.A. de C.V., and all of its majority owned subsidiaries,
which are listed below:
 
          Club Regina, S.A. de C.V.
 
          Servicios Turisticos Integrales Cobamex, S.A. de C.V.
 
          Corporacion Habitacional Mexicana, S.A. de C.V.
 
          Corporacion Mexitur, S.A. de C.V.
 
          Promotora y Desarrolladora Pacifico, S.A. de C.V.
 
          Promotora Turistica Nizuc, S.A. de C.V.
 
          Desarrollos Turisticos Integrales Cabo San Lucas, S.A. de C.V.
 
          Desarrollos Turisticos Integrales de Cozumel, S.A. de C.V.
 
     All significant intercompany balances and transactions have been
eliminated.
 
TRANSLATION OF FOREIGN CURRENCY
 
     The Company maintains its accounting records and prepares its financial
statements for domestic purposes in Mexican pesos. The balance sheet accounts of
the Mexican subsidiaries have been remeasured into U.S. dollars in accordance
with Statement of Financial Accounting Standards (SFAS) No. 52, Foreign Currency
Translation. The Company's stated sales prices are dollar denominated as are a
significant amount of its Vacation Interval contracts receivable. Additionally,
the Company's debt is US Dollar denominated. Accordingly, the Mexican Pesos are
translated to US Dollars for financial reporting purposes in using the US Dollar
as the functional currency and exchange gains and losses as well as translation
gains and losses are reported in income and expense. Accordingly, exchange
(losses) gains of $(2,464) and $351 for the years ended December 31, 1995 and
1996 have been included in income and expense.
 
USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
 
QUARTERLY FINANCIAL STATEMENTS
 
     The unaudited quarterly consolidated financial statements for the three
months ended March 31, 1997 do not include all disclosures provided in the
December 31, 1996 consolidated financial statements. These quarterly statements
should be read in conjunction with the accompanying audited consolidated
financial

                                      F-31
<PAGE>   169
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
statements and the footnotes thereto. Results for the 1997 quarterly period are
not necessarily indicative of the results to be expected for the year ending
December 31, 1997. However, the accompanying consolidated financial statements
for the three months ended March 31, 1997 reflect all adjustments which are, in
the opinion of management, of a normal and recurring nature necessary for a fair
presentation of the financial position results of operations of the Company.
Unless otherwise stated, all information subsequent to December 31, 1996 is
unaudited.
 
CONTRACTS RECEIVABLE AND CONCENTRATION OF CREDIT RISK
 
     Substantially all contracts receivable relate to sales of vacation
ownership interests. While the Company does not obtain collateral for such
contracts, the Company does not believe it has significant concentrations of
credit risk in its contracts receivable because in the instance of
uncollectibility of a contract, the Company retains the right to recover and
resell the defaulted interval. Historically, the Company has been able to resell
such intervals at prices in excess of the defaulted receivable balances.
 
     A significant portion of the Company's customers reside in Mexico and the
Company intends to continue to conduct business in Mexico. All of the Company's
sales offices are currently located in Mexico and any economic downturn in
Mexico, which has a history of economic instability, could have a material
adverse effect on the Company's business, results of operations and financial
condition.
 
REVENUE RECOGNITION
 
     The Company sells shares of Class B stock in a majority-owned subsidiary to
vacation ownership buyers. The rights associated with the Class B shares allow
the buyers to use a specified type of accommodation (one-bedroom, two-bedroom,
etc.) during a specified season at any of the Company's resorts on a first-come,
first-serve basis annually for approximately thirty years. The sales price of
such Class B shares is recognized under operating lease accounting and
therefore, ratably over the thirty-year right to use period and the costs of
selling the Class B shares, which include brokerage commissions, commissions to
sales personnel, and marketing costs directly associated with successful sales,
are deferred and recognized ratably over the right-to-use period.
 
     Interest income from contracts receivable is recognized when received.
 
     Maintenance fees are billed to Class B shareholders annually and recognized
as earned over 12 months. Maintenance expenses are recognized when incurred.
 
     A provision for uncollectible contracts receivable is accrued for contracts
which become more than 180 days past due. Deferred revenue related to contracts
cancelled in any year subsequent to the year of sale is recognized to the extent
of cumulative cash collections in excess of costs. Deferred costs are recognized
in their entirety.
 
ADVERTISING EXPENSE
 
     Advertising costs, which include solicitations of prospective timeshare
buyers, are expensed as incurred to the extent they cannot be directly
associated with a successful sale of Class B shares to a timeshare buyer.
Advertising expenses for the years 1995 and 1996 totaled $4,098, and $4,398,
respectively, and are included in advertising, sales and marketing expenses.
 
2. CONTRACTS RECEIVABLE AND CREDIT LOSSES
 
     Contracts receivables are originated when vacation ownership buyers elect
to finance their purchases through the Company. The Company requires a minimum
15% down payment; a majority of purchasers are citizens of the United States and
Canada. Vacation ownership contracts receivable bear interest from 14% to
 
                                      F-32
<PAGE>   170
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
15% and are collected in monthly installments over periods ranging from 12
months to 7 years. Approximately 71% of timeshare contracts receivable were U.S.
dollar-denominated at December 31, 1996.
 
     Changes in the allowance for uncollectible accounts for the years ended
December 31 were as follows:
 
<TABLE>
<CAPTION>
                                                               1995       1996
                                                              -------    -------
<S>                                                           <C>        <C>
Balance at beginning of year................................  $ 6,710    $ 3,014
Provisions for uncollectible accounts.......................    1,242      2,895
Cancellations and write-offs of uncollectible accounts......   (4,938)    (4,134)
                                                              -------    -------
Balance at end of year......................................  $ 3,014    $ 1,775
                                                              =======    =======
</TABLE>
 
     Because the Company collects non-refundable cash from vacation ownership
buyers in excess of deferred profit, and because the Company has historically
been able to resell vacation ownership intervals at prices in excess of canceled
receivable balances, the Company does not provide for credit losses related to
doubtful contracts.
 
3. IMPAIRMENT LOSS
 
     During the last quarter of 1994, management approved and committed to a
plan to dispose of the hotel and timeshare assets of the Company. Based on the
issuance of SFAS 121, Accounting for the Impairment of Long Lived Assets and for
Long Lived Assets to be Disposed of, in March 1995, the Company concluded that
the assets should be classified as held for sale and valued at the lower of cost
or fair value less costs to sell. An impairment loss of $130,000 was recorded in
December of 1994 to reflect the estimated sales proceeds less costs to sell. No
depreciation expense was provided from the period from the adoption of the plan
of disposal through March 31, 1997.
 
     The Company was the beneficiary of certain trusts established to retain
title to beachfront property in accordance with Mexican law. The property held
in trust consists of the real estate upon which the Company has constructed
hotels and vacation ownership buildings in Cancun, Puerto Vallarta, and Cabo San
Lucas. The trusts are for an original term of 33 years and expire from 2017
through 2023. The Trusts can be renewed for an additional thirty years.
 
4. INCOME TAXES
 
     The subsidiaries of the Company generally file separate Mexican income tax
returns. Because operations of the Company and each of its subsidiaries have
resulted in losses, only nominal amounts of income taxes have become payable.
 
     The Company pays the greater of its income tax liability or a tax on net
assets. The amount of asset tax paid in excess of income taxes is available to
reduce future income tax payments.
 
     Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are deferred timeshare revenue
and costs, inventories, and tax loss carryforwards.
 
                                      F-33
<PAGE>   171
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Net deferred tax assets at December 31, 1996 and 1995 are as follows:
 
<TABLE>
<CAPTION>
                                                                1995        1996
                                                              ---------   ---------
<S>                                                           <C>         <C>
Deferred costs..............................................  $  (3,500)  $  (5,200)
Inventories.................................................     (1,500)     (1,800)
Deferred revenue............................................     16,000      26,000
Net operating losses........................................    100,000      99,000
                                                              ---------   ---------
Net deferred taxes before valuation allowance...............    111,000     118,000
Valuation allowance.........................................   (111,000)   (118,000)
                                                              ---------   ---------
Net deferred tax assets.....................................  $      --   $      --
                                                              =========   =========
</TABLE>
 
5. RELATED PARTY TRANSACTIONS
 
     The Company's shareholder is the principal owner or has substantial
ownership interests in other entities with which the Company transacts business.
The following table summarizes transactions with related parties:
 
<TABLE>
<CAPTION>
                                                               1995       1996
                                                              -------    -------
<S>                                                           <C>        <C>
Liabilities:
  Notes payable.............................................  $67,736    $119,016
  Accounts payable..........................................  $   340    $    --
  Interest payable..........................................  $ 1,168    $ 2,264
Expenses:
  Interest expense..........................................  $10,357    $ 8,287
  Lease expense.............................................  $   148    $   161
  Fees......................................................  $    --    $    --
</TABLE>
 
6. COMMITMENTS
 
     Certain subsidiaries of the Company entered into an operation and
administrative agreement with Westin Mexico, S.A. de C.V. ("Westin"), through
December 2003. The Company believes it has the right to terminate the agreement
pursuant to provisions related to change of control of Westin, but has not
asserted that right. Under the agreement, the subsidiaries are obligated to pay
certain cost and expense reimbursements related to promotion, marketing,
reservations, and sales.
 
     Additionally, the subsidiaries are obligated to pay 0.9% of total operating
revenues for technical services provided by Westin. Technical services expense
was $867 and $367 for the years ended December 31, 1996 and 1995, respectively.
 
     Additionally, Westin is entitled to management fees based on a percentage
of the total operating revenues of the hotels (ranging from 1% to 2% over the
life of the contract), as well as additional fees for maintaining certain
percentages related to gross margin operations (calculated as a percentage of
total operating revenues and ranging from 2.5% to 6%). Management fees were $422
and $764 and gross margin fees were $281 and $437 for the years ended December
31, 1995 and 1996, respectively.
 
7. CONTINGENCIES
 
     The Company is subject to various claims arising in the ordinary course of
business, and is a party to various legal proceedings which constitute
litigation incidental to the Company's business. In the opinion of management,
all such matters are either adequately covered by insurance or are not expected
to have a material adverse effect on the Company.
 
                                      F-34
<PAGE>   172
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8. SALE OF COMPANY
 
     On August 18, 1997, Bancomer sold its interest in the Company to Raintree
Resorts International, Inc. (formerly Club Regina Resorts, Inc.). In connection
with such sale, the Bancomer affiliate provided financing to Raintree Resorts
International Inc.
 
9. DISCONTINUED OPERATIONS
 
     Contemporaneously with the acquisition of the Company, Raintree Resorts
International, Inc. sold the hotel operations. Accordingly, the Company's hotel
segment has been presented as discontinued operations in accordance with APB No.
30 for all periods presented.
 
     Information relating to the discontinued hotel operations for the years
ended December 31, 1995 and 1996 and for the three months ended March 31, 1997
are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                       THREE
                                                                                      MONTHS
                                                                                       ENDED
                                                                                     MARCH 31,
                                                               1995       1996         1997
                                                              -------    -------    -----------
                                                                                    (UNAUDITED)
<S>                                                           <C>        <C>        <C>
Revenue:
  Rooms.....................................................  $20,937    $27,328     $ 10,387
  Food and beverage.........................................   10,884     13,606        4,856
  Other department..........................................    2,519      3,950        1,108
  Miscellaneous.............................................      536        178           35
                                                              -------    -------     --------
          Total revenues....................................   34,876     45,062       16,386
Expenses:
  Rooms.....................................................    3,995      4,904        1,456
  Food and beverage.........................................    6,499      7,547        2,420
  Other department..........................................    1,014      1,894          306
  Advertising, sales and marketing..........................    4,398      4,099          848
  General and administrative................................    5,971      7,340        1,717
  Maintenance...............................................    5,292      5,411        2,010
  Interest expense..........................................    6,473      5,179        1,687
  Other expense.............................................      888        830           38
                                                              -------    -------     --------
  Income before taxes.......................................      346      7,858        5,904
  Income taxes..............................................       --         --           --
  Other taxes...............................................    1,938      1,321          676
                                                              -------    -------     --------
          Net (loss) income.................................  $(1,592)   $ 6,537     $  5,228
                                                              =======    =======     ========
</TABLE>
 
                                      F-35
<PAGE>   173
 
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 
Board of Directors
Desarrollos Turisticos Bancomer, S.A. de C.V.
Mexico City
 
     We have audited the accompanying consolidated statements of operations and
cash flows of Desarrollos Turisticos Bancomer, S.A. de C.V. and Subsidiaries
(the "Company"), for the period January 1, 1997 through August 18, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, the consolidated statements of operations and cash flows
referred to above present fairly, in all material respects, the consolidated
results of operations and cash flows of Desarrollos Turisticos Bancomer, S.A. de
C.V. and Subsidiaries for the period from January 1, 1997 through August 18,
1997 in conformity with generally accepted accounting principles.
 
                                          /s/ ERNST & YOUNG LLP
 
Miami, Florida
March 20, 1998
 
                                      F-36
<PAGE>   174
 
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              JANUARY 1, 1997
                                                                  THROUGH
                                                              AUGUST 18, 1997
                                                              ----------------
<S>                                                           <C>
Revenues:
Vacation interval sales.....................................      $ 31,479
Less: amounts deferred to future periods....................       (30,653)
Add: amounts recognized from prior sales....................         1,650
                                                                  --------
                                                                     2,476
                                                                  --------
Interest income on contracts receivable.....................         3,277
Rental of unsold units......................................         4,560
Maintenance fee income......................................         2,461
Other.......................................................         1,329
                                                                  --------
          Total revenue.....................................        14,103
Operating expenses:
  Commissions paid to salespeople...........................         5,512
  Less amounts deferred to future periods...................        (5,413)
  Add amounts recognized from prior sales...................           313
  Maintenance of unsold units...............................           110
                                                                  --------
          Total operating expenses, net.....................           522
                                                                  --------
Gross profit................................................        13,581
                                                                  --------
Advertising, sales, and marketing...........................         4,899
General and administrative..................................         4,504
Maintenance.................................................         4,559
Interest expense............................................         2,827
Exchange loss...............................................            74
                                                                  --------
          Loss from continuing operations before taxes......        (3,282)
Asset taxes.................................................
Other taxes.................................................         1,756
                                                                  --------
          Net loss from continuing operations...............        (5,038)
          Discontinued hotel operations.....................
          Net income of discontinued hotel operations (less
          tax expense of $2,938)............................         2,302
          Net loss..........................................      $ (2,736)
                                                                  ========
</TABLE>
 
                            See accompanying notes.
 
                                      F-37
<PAGE>   175
 
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              JANUARY 1, 1997
                                                                  THROUGH
                                                              AUGUST 18, 1997
                                                              ----------------
<S>                                                           <C>
OPERATING ACTIVITIES
Net loss....................................................      $ (2,736)
Adjustments to reconcile net loss to net cash provided by
  operating activities -- changes in operating assets and
  liabilities:
  Accounts receivable.......................................        (1,194)
  Contracts receivable......................................        (9,547)
  Inventory.................................................          (411)
  Taxes to be recovered.....................................           692
  Deferred costs............................................        (5,100)
  Other assets..............................................           (39)
  Accounts payable..........................................         2,075
  Reservations deposits.....................................         1,602
  Other liabilities.........................................            (6)
  Unearned deposits.........................................        (1,030)
  Deferred revenue..........................................        26,269
                                                                  --------
  Assets/liabilities of discontinued hotel operations,
     net....................................................        (1,338)
                                                                  --------
Net cash provided by operating activities...................         9,237
INVESTING ACTIVITIES
Acquisition of property, plant, and equipment...............          (849)
FINANCING ACTIVITIES
Proceeds from notes payable to related parties..............         1,727
Distribution to stockholders................................       (11,000)
                                                                  --------
Net cash used in financing activities.......................        (9,273)
                                                                  --------
Decrease in cash and cash equivalents.......................          (885)
Cash and cash equivalents at beginning of period............         2,563
                                                                  --------
Cash and cash equivalents at end of period..................      $  1,678
                                                                  ========
SUPPLEMENTAL DISCLOSURES
Interest paid...............................................      $  7,197
                                                                  ========
Income and asset taxes paid.................................      $  1,752
                                                                  ========
Non-cash financing activity:
  Conversion of debt to equity..............................      $120,743
                                                                  ========
</TABLE>
 
                            See accompanying notes.
 
                                      F-38
<PAGE>   176
 
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                AUGUST 18, 1997
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Prior to August 18, 1997, Desarrollos Turisticos Bancomer, S.A. de C.V.
(the "Company"), was a wholly owned subsidiary of Bancomer, S.A. de C.V.
("Bancomer"), a Mexican banking and financial services institution. The Company
owns and operates certain hospitality assets of Bancomer, which comprise
primarily deluxe resort hotels and vacation ownership properties in Cancun,
Puerto Vallarta, and Cabo San Lucas, Mexico. The Company's principal operations
consist of (1) developing and acquiring hotel and vacation ownership resorts,
(2) marketing and selling vacation intervals at its resorts, (3) providing
consumer financing for the purchase of vacation intervals at its resorts, and
(4) managing the operations of its resorts.
 
     The consolidated financial statements include the accounts of Desarrollos
Turisticos Bancomer, S.A. de C.V., and all of its majority owned subsidiaries,
which are listed below:
 
          Club Regina, S.A. de C.V.
 
          Servicios Turisticos Integrales Cobamex, S.A. de C.V.
 
          Corporacion Habitacional Mexicana, S.A. de C.V.
 
          Corporacion Mexitur, S.A. de C.V.
 
          Promotora y Desarrolladora Pacifico, S.A. de C.V.
 
          Promotora Turistica Nizuc, S.A. de C.V.
 
          Desarrollos Turisticos Integrales Cabo San Lucas, S.A. de C.V.
 
          Desarrollos Turisticos Integrales de Cozumel, S.A. de C.V.
 
     All significant intercompany balances and transactions have been
eliminated.
 
TRANSLATION OF FOREIGN CURRENCY
 
     The Company maintains its accounting records and prepares its financial
statements for domestic purposes in Mexican pesos. The balance sheet accounts of
the Mexican subsidiaries have been remeasured into U.S. dollars in accordance
with Statement of Financial Accounting Standards (SFAS) No. 52, Foreign Currency
Translation. The Company's stated sales prices are dollar denominated as are a
significant amount of its Vacation Interval contracts receivable. Additionally,
the Company's debt is US Dollar denominated. Accordingly, the Mexican Pesos are
translated to US Dollars for financial reporting purposes in using the US Dollar
as the functional currency and exchange gains and losses as well as translation
gains and losses are reported in income and expense.
 
USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
 
CONTRACTS RECEIVABLE AND CONCENTRATION OF CREDIT RISK
 
     Substantially all contracts receivable relate to sales of vacation
ownership interests. While the Company does not obtain collateral for such
contracts, the Company does not believe it has significant concentrations of
credit risk in its contracts receivable because in the instance of
uncollectibility of a contract, the Company
 
                                      F-39
<PAGE>   177
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
retains the right to recover and resell the defaulted interval. Historically,
the Company has been able to resell such intervals at prices in excess of the
defaulted receivable balances.
 
     A significant portion of the Company's customers reside in Mexico and the
Company intends to continue to conduct business in Mexico. All of the Company's
sales offices are currently located in Mexico and any economic downturn in
Mexico, which has a history of economic instability, could have a material
adverse effect on the Company's business, results of operations and financial
condition.
 
REVENUE RECOGNITION
 
  Revenue
 
     The Company sells shares of Class B stock in a majority-owned subsidiary to
vacation ownership buyers. The rights associated with the Class B shares allow
the buyers to use a specified type of accommodation (one-bedroom, two-bedroom,
etc.) during a specified season at any of the Company's resorts on a first-come,
first-serve basis annually for approximately thirty years. The sales price of
such Class B shares is recognized under operating lease accounting and therefore
ratably over the thirty-year right to use period and the costs of selling the
Class B shares, which include brokerage commissions, commissions to sales
personnel, and marketing costs directly associated with successful sales, are
deferred and recognized ratably over the right-to-use period.
 
     Interest income from contracts receivable is recognized when received.
 
     Maintenance fees are billed to Class B shareholders annually and recognized
as earned over 12 months. Maintenance expenses are recognized when incurred.
 
     A provision for uncollectible contracts receivable is accrued for contracts
which become more than 180 days past due. Deferred revenue related to contracts
cancelled in any year subsequent to the year of sale is recognized to the extent
of cumulative cash collections in excess of costs. Deferred costs are recognized
in their entirety.
 
ADVERTISING EXPENSE
 
     Advertising costs, which include solicitations of prospective timeshare
buyers, are expensed as incurred to the extent they cannot be directly
associated with a successful sale of Class B shares to a timeshare buyer.
Advertising expenses in the period January 1, 1997 through August 18, 1997
totaled $2,965, and are included in advertising, sales and marketing expenses.
 
2. CONTRACTS RECEIVABLE AND CREDIT LOSSES
 
     Vacation ownership contracts receivables are originated when vacation
ownership buyers elect to finance their purchases through the Company. The
Company requires a minimum 15% down payment; a majority of purchasers are
citizens of the United States and Canada. Vacation ownership contracts
receivable bear interest from 14% to 15% and are collected in monthly
installments over periods ranging from 12 months to 7 years. Approximately 66%
of timeshare contracts receivable were U.S. dollar-denominated at August 18,
1997.
 
     Because the Company collects non-refundable cash from vacation ownership
buyers in excess of deferred profit, and because the Company has historically
been able to resell vacation ownership intervals at prices in excess of canceled
receivable balances, the Company does not provide for credit losses related to
doubtful contracts.
 
                                      F-40
<PAGE>   178
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
3. RELATED IMPAIRMENT LOSS
 
     During the last quarter of 1994, management approved and committed to a
plan to dispose of the hotel and timeshare assets of the Company. Based on the
issuance of SFAS 121, Accounting for the Impairment of Long Lived Assets and for
Long Lived Assets to be Disposed of, in March 1995, the Company concluded that
the assets should be classified as held for sale and valued at the lower of cost
or fair value less costs to sell. An impairment loss of $130,000 was recorded in
December of 1994 to reflect the estimated sales proceeds less costs to sell. No
depreciation expense was provided from the period from the adoption of the plan
of disposal through the date of sale.
 
4. INCOME TAXES
 
     The subsidiaries of the Company generally file separate Mexican income tax
returns. Because operations of the Company and each of its subsidiaries have
resulted in losses, only nominal amounts of income taxes have become payable.
 
     The Company pays the greater of its income tax liability or a tax on net
assets. The amount of asset tax paid in excess of income taxes is available to
reduce future income tax payments.
 
5. RELATED PARTY TRANSACTIONS
 
     The Company's shareholder is the principal owner or has substantial
ownership interests in other entities with which the Company transacts business.
The following table summarizes transactions with related parties for the period
January 1, 1997 through August 18, 1997:
 
<TABLE>
<S>                                                           <C>        <C>
Expenses for the period:
  Interest expense..........................................  $  7,539
  Lease expense.............................................  $    244
</TABLE>
 
6. COMMITMENTS
 
     Certain subsidiaries of the Company entered into an operation and
administrative agreement with Westin Mexico, S.A. de C.V. ("Westin"), through
December 2003. The Company believes it has the right to terminate the agreement
pursuant to provisions related to change of control of Westin, but has not
asserted that right. Under the agreement, the subsidiaries are obligated to pay
certain cost and expense reimbursements related to promotion, marketing,
reservations, and sales.
 
     Additionally, the subsidiaries are obligated to pay 0.9% of total operating
revenues for technical services provided by Westin. Technical services expense
was $1,564 for the period.
 
     Additionally, Westin is entitled to management fees based on a percentage
of the total operating revenues of the hotels (ranging from 1% to 2% over the
life of the contract), as well as additional fees for maintaining certain
percentages related to gross margin operations (calculated as a percentage of
total operating revenues and ranging from 2.5% to 6%). Management fees were $756
and gross margin fees were $1,564 for the period, respectively.
 
7. CONTINGENCIES
 
     The Company is subject to various claims arising in the ordinary course of
business, and is a party to various legal proceedings which constitute
litigation incidental to the Company's business. In the opinion of management,
all such matters are either adequately covered by insurance or are not expected
to have a material adverse effect on the Company.
 
                                      F-41
<PAGE>   179
         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8. SALE OF COMPANY
 
     On the close of business on August 18, 1997, Bancomer sold its interest in
the Company to Raintree Resorts International, Inc. (formerly Club Regina
Resorts, Inc.) In connection with such sale, the Bancomer affiliate provided
financing to Raintree Resorts International.
 
9. DISCONTINUED OPERATIONS
 
     Contemporaneously with the acquisition of the Company, Raintree Resorts
International, Inc. (formerly Club Regina Resorts, Inc.) sold the hotel
operations. Accordingly, the Company's hotel segment has been presented as
discontinued operations in accordance with APB No. 30 for all periods presented.
 
     Information relating to the discontinued hotel operations for the seven and
one half month period ended August 18, 1997 are as follows:
 
<TABLE>
<S>                                                           <C>
Revenues:
  Rooms.....................................................  $ 20,832
  Food and beverage.........................................    11,342
  Other department..........................................     2,297
  Miscellaneous.............................................       242
                                                              --------
          Total revenues....................................    34,713
Expenses:
  Rooms.....................................................     2,952
  Food and beverage.........................................     6,068
  Other department..........................................       746
  Advertising, sales and marketing..........................     2,964
  General and administrative................................     6,311
  Maintenance...............................................     4,818
  Interest expense..........................................     4,712
  Other expense.............................................       819
  Exchange loss.............................................        83
                                                              --------
  Income before taxes.......................................     5,240
  Income taxes..............................................
  Other taxes...............................................     2,938
                                                              --------
          Net income........................................  $  2,302
                                                              ========
</TABLE>
 
                                      F-42
<PAGE>   180
 
NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS,
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED BY THE ISSUERS OR THE INITIAL PURCHASER. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER
TO BUY, ANY OF THE SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON
TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION IN SUCH JURISDICTION.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER
ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN
IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS BEEN
NO CHANGE IN THE AFFAIRS OF THE ISSUERS SINCE SUCH DATE.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                           PAGE
                                           ----
<S>                                        <C>
Available Information....................   iii
Enforceability of Civil or Criminal
  Liabilities............................    iv
Summary..................................     1
Risk Factors.............................    20
Exchange Rates...........................    32
Private Placement........................    33
Use of Proceeds..........................    33
Capitalization...........................    34
Unaudited Pro Forma Financial Data.......    35
Selected Combined Historical Financial
  Data...................................    37
Historical Financial Data................    40
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations.............................    43
Business.................................    55
Management...............................    70
Certain Transactions.....................    76
Principal Stockholders...................    78
The Exchange Offer.......................    79
Description of Notes.....................    86
Book-Entry; Delivery and Form............   114
Transfer Restrictions on Outstanding
  Notes..................................   116
Description of Other Debt................   118
Description of Capital Stock and
  Warrants...............................   118
Taxation.................................   125
Legal Matters............................   132
Experts..................................   132
Index to Financial Statements............   F-1
</TABLE>
 
                                  $100,000,000
                 13% REDEEMABLE SERIES B SENIOR NOTES DUE 2004
 
                                RAINTREE RESORTS
                              INTERNATIONAL, INC.
 
                              CR RESORTS CAPITAL,
                              S. DE R. L. DE C. V.
                              --------------------
 
                                   PROSPECTUS
                              --------------------
                                           , 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission