CR RESORTS CAPITAL S DE R L DE C V
10-K, 1999-03-31
Previous: FIRST OMNI BANK CREDIT CARD MASTER TRUST, 10-K, 1999-03-31
Next: RESORT AT SUMMERLIN L P, 10-K405, 1999-03-31



UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(Mark One)
     [X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 or 15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 For the Fiscal year ended December 31, 1998.

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 or 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 For the transition period from _________ to ________.

                        Commission File Number: 000-24331

                      Raintree Resorts International, Inc.
                     CR Resorts Capital S. de R.L. de C.V. *
             (Exact name of Registrant as Specified in its Charter)

               Nevada                                   76-0549149
    (State or other jurisdiction                     (I.R.S. Employer
  of incorporation or organization)                 Identification No.)

                         10000 Memorial Drive, Suite 480
                              Houston, Texas 77024
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (713) 613-2800

Securities registered pursuant
   to Section 12(b) of the Act:            13% Redeemable Senior Notes due 2004

Securities registered pursuant
   to Section 12(g) of the Act:                            None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

               The aggregate market value of the voting stock held
                   by non-affiliates as of December 31, 1998:
                                 Not Applicable.

     As of December 31, 1998, the  Registrant  had  10,766,300  shares of Common
Stock  outstanding and Warrants to purchase  1,869,962 shares of Common Stock at
$0.01 per share.

     *CR Resorts  Capital,  S. de R.L. de C.V., a subsidiary of Raintree Resorts
International,  Inc.,  is a  co-registrant,  formed under the laws of the United
Mexican   States   (Mexican   tax   identification    number   CRC   970811E5A).
                           -------------------------

                      DOCUMENTS INCORPORATED BY REFERENCE:

                                      None

     This  report  on Form 10-K  includes  87 pages  with the Index to  Exhibits
located on pages 37 to 39.

<PAGE>
Part I

ITEMS 1 AND 2 - BUSINESS AND PROPERTIES

                      RAINTREE RESORTS INTERNATIONAL, INC.

     This document  contains  forward-looking  statements  within the meaning of
Section 27A of the Securities Act and Section 21E of the Securities Exchange Act
of 1934,  as  amended  (the  "Exchange  Act"),  which  represent  the  Company's
expectations  and  beliefs  concerning  future  events  that  involve  risks and
uncertainties,  including those  associated  with the effects of  international,
national and regional  economic  conditions.  Investors are  cautioned  that all
forward-looking  statements  involve risks and  uncertainty.  Actual results may
differ  materially  from  those  projected  in the  forward-looking  statements.
Although   the   Company   believes   that  the   assumptions   underlying   the
forward-looking   statements  contained  herein  are  reasonable,   any  of  the
assumptions could be inaccurate,  and therefore,  there can be no assurance that
the  forward-looking  statements  included  in this  document  will  prove to be
accurate.   Considering   the   significant   uncertainties   inherent   in  the
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the objectives and plans of the Company will be achieved.

     Except  as  otherwise  noted,  (i)  all  references  to  the  "Company"  or
"Raintree" are to Raintree  Resorts  International,  Inc. and its  subsidiaries,
including  Whiski  Jack  Resorts  Ltd.  ("Whiski  Jack"),  and to  the  vacation
ownership segment of the predecessor business (the "Predecessor Business"),  and
(ii) all  references  to "pesos" or "Ps." are to the  currency of Mexico and all
references to "dollars" or "$" are to U.S. dollars.

                                    BUSINESS

Overview

     Raintree is a leading  developer,  marketer and operator of luxury vacation
ownership  resorts in North America with resorts in Mexico,  the United  States,
and  Canada.  The  Company  believes  that by  positioning  itself in the luxury
segment  of the  vacation  ownership  market  and  offering  flexible  ownership
alternatives  and  membership  benefits the Company is able to capitalize on the
increasing  acceptance of vacation ownership by high income consumers who desire
larger and more luxurious vacation  accommodations  than generally  available at
upscale  hotels.  Depending  on the resort,  the Company  offers  floating  Club
Memberships in its Raintree Vacation Club, and fractional  interests of three to
five weeks in its Raintree  Owners Club.  The  Company's  resorts are located in
popular beachfront, mountain and golf destinations, including Cancun, Los Cabos,
Puerto Vallarta, and Whistler,  British Columbia. The Company has also agreed to
acquire the Villa Vera Hotel & Racquet  Club  ("Villa  Vera") in Acapulco  which
will be converted in part, to vacation  interval  ownership  units. In addition,
the  Company is  developing  a Raintree  Owners Club in the Teton  Village  near
Jackson  Hole,  Wyoming,  and has agreed to  acquire  additional  properties  in
Whistler,  British  Columbia.  The  Company's  future  plans  also  include  the
development of a resort on  ocean-front  property it owns adjacent to its resort
in Los Cabos and on ocean-front property it owns in Cozumel.

     The Company  primarily  targets high income  consumers  of luxury  vacation
experiences.  The Company markets two types of vacation  ownership  interests in
its  resorts:  weekly  intervals  ("Weekly  Intervals")  in certain  resorts and
fractional   interests   ("Fractional   Interests"  and,  together  with  Weekly
Intervals,  "Vacation Intervals") in others. Weekly Intervals provide Members at
Raintree   Resorts   with  the   assurance   of  luxury   accommodations   in  a
one-or-two-bedroom   fully-furnished   vacation  unit  for  one  week  annually,
representing  an  attractive  alternative  to hotel and lodging  accommodations.
Owners of Weekly Intervals receive convenient  check-in and check-out  services,
full-scale  patron   restaurants  and  bars,  routine  maid  and  room  service,
recreational  facilities,  health  clubs,  spas  and a  complete  range of other
personal services. Fractional Interests will provide Members at Raintree Resorts
with a  deeded  interest  to two-  or  three-bedroom,  fully-furnished  vacation
residences  for multiple  weeks and are an  attractive,  convenient,  lower-cost
alternative to "second home" ownership.  Fractional  Interests will include most
of the amenities described above and many additional  personalized  conveniences
such as equipment and clothing storage,  pre-arrival shopping services,  on-site
transportation,  concierge  services for a variety of activities and events, ski
passes and golf club  memberships or preferred  tee-times,  and  maintenance and
security services.

                                       2
<PAGE>
Growth Strategy

     The Company  believes  it can achieve  significant  growth  internally  and
through an aggressive  development and acquisition program. Key elements of this
strategy include:

     Develop and Acquire Additional Resorts.  The Company intends to concentrate
its growth during the next two to three years in the  development or acquisition
of resort  properties that will  substantially  increase the Company's  revenues
outside Mexico,  while maintaining a strong supply of inventory for the Raintree
Vacation Club or its Weekly Intervals. The Company intends to develop additional
vacation  ownership resorts,  in the immediate future,  primarily in the Western
United States and Canada and then in other parts of North America. The Company's
evaluation of resort  development  opportunities  includes  determination of the
most  desirable  resort  destinations  in North  America,  the  number of annual
tourists,  the  availability  of golf club  memberships or preferred  tee-times,
property  that is accessible to the resort  area's  primary  activities  such as
skiing,  availability of other  amenities,  including spas and luxury hotel type
services and economic considerations.  Where appropriate,  the Company will seek
attractive  hotel operators to own and manage on-site hotels.  In addition,  the
Company  from time to time seeks  opportunities  to acquire  vacation  ownership
companies and assets,  including  those with  marketing and other programs which
complement the Company's current operations throughout North America.

     Increase  Sales of Vacation  Intervals.  The Company  plans to increase the
rate of sales of Vacation  Intervals  through (i) increasing the number of sales
locations as the Company  expands and (ii) increasing the  effectiveness  of the
marketing  initiatives  described  above  by  increasing  the  use of  marketing
channels such as, travel agents, real estate agents, theme stores,  domestic and
international  print media,  cross-selling  opportunities of additional Vacation
Intervals and upgrades to existing Members and the world-wide web. As the number
of Raintree  Resorts that Members can access expands,  the Company believes that
the flexibility of its product will make its Vacation Intervals more attractive.

     Improve Operating  Margins.  In August 1998, the Company  instituted a cost
reduction program in Mexico,  including the reduction of certain  administrative
personnel.  In  addition,  the Company  believes it will  improve its  operating
margins as its business  expands and its overhead  cost in Mexico and in Houston
is spread over a higher number of sales and additional resort locations.

The Product

     The Company  believes that by selling a membership it has created a product
which provides members with an attractive range of vacation planning choices and
value not generally available in connection with traditional  vacation ownership
products. The Company's memberships include Weekly Interval memberships ("Weekly
Memberships")  in Raintree  Vacation Clubs and Fractional  Interest  memberships
("Fractional Memberships") in Raintree Owners Club.

     Weekly  Memberships.  Weekly  Memberships  allow members of the Club Regina
Resorts to stay at any one of the Raintree Resorts in Cancun, Los Cabos,  Puerto
Vallarta and Acapulco.  Whiski Jack  traditionally sold and, since its purchase,
the Company has  continued  to sell, a deeded  interest in a specific  unit to a
specific  week. The Company  intends to integrate  buyers of such interests into
its existing  vacation  ownership club.  Weekly  Memberships range in price from
approximately  $9,000  for a  studio  unit  with a  maximum  occupancy  of  two,
approximately $10,000 to $21,500 for a one-bedroom unit with a maximum occupancy
of four,  and  approximately  $13,500 to $30,000 for a  two-bedroom  unit with a
maximum  occupancy of six.  Each one- and  two-bedroom  unit contains a separate
living room and kitchen area.

     Weekly Intervals at the Club Regina Resorts in Cancun,  Puerto Vallarta and
Los Cabos can be  purchased  for any one of three  seasons:  Holiday,  Prime and
Select. Holiday Weekly Intervals allow Members to use resorts at these locations
during any time of the year  including the five weeks of highest  demand.  Prime
Weekly Intervals allow Members to use the Club Regina Resorts during any time of
the year except the five weeks of highest demand,  while Select Weekly Intervals
allow  Members  to use  these  resorts  during 17 weeks of  traditionally  lower
demand. Weekly Intervals at the Club Regina Resorts are sold under the Company's
flexible "floating time," "floating unit," and "floating location" program. This
program allows a Member to use his or her Weekly Interval at any time during the
season to which it  relates,  or any less  expensive  season at any Club  Regina
Resort and the Villa Vera. In addition, depending on the type of Weekly Interval
purchased,  the program gives a Club Regina Resorts Member the  flexibility  to:
(i) elect the time of year to vacation at the Club Regina Resorts,  (ii) stay at
the Club Regina Resorts at different times during a single year by dividing such
Member's  week-long  Weekly Interval into more than one

                                       3

<PAGE>

segment, (iii) increase the number of weeks that such Member is entitled to stay
at the Club Regina  Resorts by dividing such  Member's unit into smaller  units,
and (iv) buy an annual or bi-annual  Weekly Interval.  Furthermore,  Members may
divide their Weekly Intervals into three split-week segments and thereby spend a
portion of a week at a resort at one time and the other two portions at the same
or other  resorts at other  times.  Finally,  Club Regina  Resorts  Members with
Weekly  Intervals  for  one- and  two-bedroom  units  can  divide  their  Weekly
Intervals  and use a single  module  within  any such unit over two  weeks.  For
example, under this program, subject to availability,  a Member that purchased a
two-bedroom  unit could  divide  that unit into six  different  split week stays
(three in one-bedroom  accommodations and three in studio  accommodations)  over
the year.  Members  who are at least 55 years old have the  option,  subject  to
availability,  to  accelerate  the use of their Weekly  Interval up to one extra
week during the "Prime" season or two extra weeks during the "Select"  season so
long as such  Members  pay an  additional  service  fee for  each  year  that is
accelerated.  In addition,  Members of Raintree Vacation Clubs also benefit from
the Company's  participation in the vacation  interval exchange network operated
by Resort Condominiums International, Inc. ("RCI"), the world's largest vacation
interval  exchange  organization  with more than two million  vacation  interval
owners as members.  Membership in RCI entitles Members, subject to availability,
to exchange  their Weekly  Intervals for  occupancy at any of the  approximately
3,100 other  resorts  participating  in the RCI network.  At  Whistler,  British
Columbia, the Company sells a deeded interest to Weekly Interval purchasers. The
Company is currently  investigating  the design and regulatory  implications  of
integrating  buyers of Weekly Intervals in Whistler into the vacation  ownership
club to which Club Regina Resort members belong.

     Fractional Interest Memberships. Members owning Fractional Memberships will
have deeded interests in a two- or  three-bedroom  residence and may stay at any
Raintree Owners Club. The Company's first Raintree Owners Club will be The Teton
Club in Jackson  Hole,  Wyoming.  The sales  office for The Teton Club opened in
January 1999 and ground-breaking is expected in late Spring 1999 with completion
by late 2000.  Memberships  will range from  approximately  $50,000 to  $240,000
depending upon the amount of time,  season and size of unit. The Company intends
to allow  Fractional  Members to use other  Raintree  Owners  Clubs as developed
(other than their "home  resorts") on an as  available  basis.  The  memberships
entitle Members to use a fully-furnished two or three bedroom unit primarily for
three or five weeks in each year and also offer memberships in local luxury golf
or country clubs.  Fractional Interest  memberships allow a Member to use his or
her Fractional Interval at any time during the year, subject to availability and
seasonal concentration restrictions.  All units at the Raintree Owners Club will
feature luxury amenities such as steam showers and spa tubs;  stone  fireplaces;
vaulted or high ceilings;  and fully equipped kitchens. In addition, the Company
intends to allow these Members to use the Company's  resorts  containing  Weekly
Intervals as a part of the  Company's  plan to  integrate  the  availability  of
resorts and the type of vacation experience desired by Members.

Sales and Marketing

     The Company  believes its sales and  marketing  programs are among the most
innovative and effective in the industry.  For example,  the Club Regina Resorts
and Villa  Vera are  located on  properties  shared  with  luxury  hotels  which
generally   provide  the  Company   with  a  steady   source  of  high   quality
lead-generation.   In  addition,   the  Company  has  designed  and  implemented
innovative  marketing   initiatives  to  attract  affluent  buyers  of  vacation
intervals.  These  marketing  venues  include:   promotional  programs  such  as
telemarketing,  discount  vacation  packages;  advantage points  associated with
airport shopping or auto rental;  and off-site sales offices.  In addition,  the
Company owns  contemporary  retail "theme stores" that offer  high-end  products
associated with ecological  consciousness,  wildlife conservation,  photography,
art and local  culture  and plans to expand  this  community-oriented  marketing
venue because patrons of the theme stores tend to match the profiles of Members.
All of these marketing venues are designed to create sales leads which are given
to the  Company's  professionally  trained  sales  representatives.  The Company
markets Fractional  Interests through traditional real estate agencies and, as a
result,  has experienced lower selling costs on Fractional  Interests sales. The
Company also markets  directly to existing  Members in terms of offering  larger
units (e.g. one bedroom to two bedroom) or additional  weeks (e.g. add a week in
a different season) or Fractional Interests.  As a part of the services provided
to Members,  the Company  offers  financing to buyers of Weekly  Intervals.  The
Company  encourages larger  down-payments (at least 15%) than industry standards
on its Weekly  Intervals  to increase  the quality of the pool of the  Company's
receivables ("Vacation Interval receivables").

     The Company sells Weekly Intervals  through both on-site sales personnel at
each of its resorts and at sales offices currently located  throughout Mexico. A
variety of marketing programs are employed to generate prospects for these sales
efforts,  theme stores,  presentations  to co-located  hotel guests,  as well as
overnight  mini-vacation  packages,   certificate  programs,   travel  agencies,
telemarketing,  owner referrals and various destination-specific local marketing
efforts. Additionally, incentive premiums are offered to co-located hotel guests
to encourage  resort tours,

                                       4

<PAGE>

in the form of entertainment  tickets,  hotel stays,  gift  certificates or free
meals. The Company's sales process is tailored to each  prospective  buyer based
upon the marketing  program that brought the prospective buyer to the resort for
a sales  presentation.  Prospective  target  customers  are  identified  through
various means of profiling.

     At  applicable  resorts,   the  Company  emphasizes  marketing  its  Weekly
Intervals to guests of co-located hotels. Programs directed to these guests have
been consistently  successful,  both in the number of prospects generated and in
the closing rate,  due to the direct  experience of such guests with the quality
of the resorts and the likelihood that such guests, who typically belong to high
income households,  will prequalify to purchase Vacation  Intervals.  In general
however,  the Mexican and Canadian vacation  ownership  industry tends to follow
seasonal   buying   patterns   with  peak  sales   occurring   during  the  peak
travel/tourism seasons,  usually December through April and July through August.
The timing of these purchases,  however,  may be affected by weather  conditions
and general or local economic conditions.

     Sales of Weekly  Intervals at or near the Raintree  Resorts  locations  are
made through  Company-owned  theme stores,  travel agencies and ground operators
and other lead  generation  points  located in  airports  or  shopping  centers,
independently  or in  association  with  other  businesses  such as auto  rental
companies and restaurants. The Company's theme stores, one of the Company's most
successful marketing programs,  are retail businesses with a strong contemporary
appeal to  affluent  tourists,  offering  products  associated  with  ecological
consciousness,  wildlife, conservation and local culture, while at the same time
promoting  the resort and inviting  customers to attend sales  presentations.  A
share of these stores'  profits is  contributed to causes related to the stores'
themes.  There are theme locations in Los Cabos,  Puerto Vallarta and Cancun. In
Mexico,  the Company  also  operates  travel  agencies in Los Cabos,  Cancun and
Puerto Vallarta which provide traditional travel services to Westin Hotel guests
and potential  members and also encourage  their  customers to attend a Raintree
presentation.  Under the Company's  ground  operator  program,  the Company also
provides  local  transport  and  other  services  in each of Los  Cabos,  Puerto
Vallarta and Cancun to visitors of many different resorts in these  destinations
and encourages those visitors to attend a Raintree presentation.

     The Company also focuses on selling Weekly Intervals through off-site sales
centers in eight cities throughout Mexico. Each off-site sales office is staffed
with  a  sales  manager,  an  office  administrator,  salespeople,  verification
representatives  and  additional  staff  for  guest  registration  and  clerical
assistance. In addition, by using data base-based marketing approaches including
telemarketing,  qualified  prospects  are  offered  mini-vacations,  fly-in  and
drive-in  programs  as a method to  introduce  the  benefits  of  membership  to
potential Members. Members are also contacted for referrals.  Most recently, the
"universal  salesman" program has been instituted  whereby potential Members are
contacted by one  representative of the Company,  who is the potential  Member's
only  contact  with the Company  through  closing of the  purchase.  The Company
believes that this program solves a significant problem in traditional  vacation
ownership  marketing  approaches which is the lack of continuity in a customer's
relationship with the seller.

     Finally,  the Company believes that one of its best marketing  resources is
its current Members.  Accordingly, the Company directs programs at these Members
to  encourage  them to  purchase  additional  Weekly  Intervals  and  Fractional
Interests.  These programs  include a points-based  program by which Members who
refer  potential  Members to the  Company are given  awards,  and its bonus week
program whereby every new buyer is given a week to give to a friend or relative.
The Company cross-markets its products to its Members, continuously offering the
right to upgrade in terms of a better season, additional weeks, additional rooms
and larger  units,  by  offering  Weekly  Interval  Members  the  benefits  of a
Fractional  Interests.  Finally,  the Company markets the opportunity to stay at
the resort for additional  days or weeks to Members as well as the right to rent
additional units for guests accompanying the Member to the resort.

     Under the laws of the jurisdictions in which the Company sells Memberships,
each  purchaser  has a right to rescind a purchase for a period  ranging up to 7
days. During 1998 the Company estimates its' rescission rate to be less than 13%
for Weekly Interval sales.

Customer Financing

     Since  an  important   part  of  the  Company's   sales   strategy  is  the
affordability  of Memberships,  the Company believes that it will be required to
continue  to  finance a  significant  portion of its sales of  Memberships.  The
Company has historically  provided financing for approximately 70% of its Weekly
Interval buyers and  approximately  30% of all Weekly Interval buyers either pay
cash at or within 60 days of  closing.  Prior to its  purchase  by the  Company,
Whiski Jack only provided third party sources of financing to Members;  however,
the

                                       5
<PAGE>
Company plans to provide such  financing to  purchasers  of Weekly  Intervals in
Whistler.   Sales  of  Fractional   Interests  will  generally  be  financed  by
conventional  financial or banking institutions.  Buyers who finance through the
Company are required to make an adequate down payment and pay the balance of the
purchase price over one to nine years. For the year ended December 31, 1998, the
average down payment on a financed Weekly Interval was  approximately 24% of its
purchase price.

     Due to its ownership of Vacation  Interval  receivables,  the Company bears
the risk of purchaser  default.  The Company's  practice has been to continue to
accrue  interest on its loans to  purchasers  of Vacation  Intervals  until such
loans are deemed to be  uncollectible,  at which point it expenses  the interest
accrued on such loan,  terminates the underlying  conditional sale agreement and
returns the Vacation Interval to the Company's inventory for resale. The Company
closely  monitors  its loan  accounts and  determines  whether to foreclose on a
case-by-case basis.

     At December 31, l998,  the Company had a portfolio of  approximately  6,900
Vacation  Interval  receivables   amounting  to  approximately  $54  million  in
outstanding  principal amount, with a weighted average maturity of approximately
five years, 57% of Vacation Interval  receivables were U.S. dollar  denominated,
with a weighted average  interest rate of  approximately  13.1%, 10% of Vacation
Interval receivables were denominated in pesos, with a weighted average interest
rate  of  approximately   22.2%,  28%  of  Vacation  Interval  receivables  were
denominated in UDI's with a weighted average interest rate of approximately 7.9%
and 5% of Vacation  Interval  receivables were Canada dollar  denominated with a
weighted average interest rate of approximately 13.8%.

     The UDI is an obligation denominated in pesos which is adjusted for Mexican
inflation.  The value of the UDI is tied to the  Consumer  Price Index of Mexico
(Indice Nacional de Precios al Consumidor). The proceeds of loans denominated in
UDI's are paid to a  borrower  in pesos at the  applicable  UDI-peso  conversion
ratio on the day of the loan.  Payments of both  principal  and  interest to the
lender are made in pesos.  The amount of  payments in pesos to be made as of any
date depends on the applicability of the UDI-peso conversion ratio at that date.
The effect of denominating  Vacation Interval  receivables in UDIs is to protect
the Company from  inflation in Mexico,  but not from  variations in the exchange
rate between the peso and the U.S.  dollar.  An  additional  effect is that when
Mexican  inflation is high,  that  inflation  rate is  effectively  added to the
Company's Vacation Interval receivable income,  thereby increasing the Company's
Mexican peso revenue.  Conversely, if the Mexican inflation rate should decline,
Vacation Interval receivable interest rates would decline.

Flexible Membership Programs

     The Company's  resorts in Cancun,  Puerto  Vallarta and Los Cabos have been
rated  "Gold  Crown"  by RCI (a  rating  given  to the top  10% of all  vacation
interval  resorts),  thus giving Members with Weekly  Intervals at those resorts
superior  interval  exchange  opportunities.  The Villa Vera has also been rated
"Gold Crown" by RCI. In a 1995 study  sponsored  by the  Alliance for  Timeshare
Excellence and ARDA, the exchange  opportunity was cited by purchasers of Weekly
Intervals  as one of the most  significant  factors  in  determining  whether to
purchase a vacation  ownership  interval.  This is particularly  true given most
Weekly Interval owners'  propensity to travel.  According to RCI, its members in
the United States engage in an average of 25.7 personal travel days per year and
an average of 6.2 domestic trips per year with an average  duration of 4.2 days.
Members in an interval exchange program are typically allowed to exchange one or
more  years  of their  Vacation  Interval  for an  occupancy  right  in  another
participating  resort,  based upon  availability  and the  payment of a variable
exchange fee. A Member may exchange his Vacation Interval for an occupancy right
in another  participating  resort by listing the Vacation  Interval as available
with  the  exchange   organization  and  by  requesting   occupancy  at  another
participating  resort,  indicating the particular  resort or geographic  area to
which the Member desires to travel,  the size of the unit desired and the period
during which occupancy is desired.  Interval  exchange programs usually assign a
rating to each listed  interval,  based upon a number of factors,  including the
location and size of the unit,  the quality of the resort and the period  during
which the interval is available, and attempts to satisfy the exchange request by
providing an occupancy right in another  interval with a similar  rating.  If an
interval  exchange program is unable to meet the member's  initial  request,  it
suggests alternative resorts based on availability.

     The  Company's  weekly  interval  membership  programs  at the Club  Regina
Resorts and the Villa Vera provide access to multiple resorts,  allowing Members
to tailor their vacations  according to their schedule,  desired length of stay,
location  preference  and space  requirement.  For example,  under the Company's
flexible "floating time," "floating unit," and "floating location" program, each
Member of the Club Regina  Resorts is entitled to stay at any of the Club Regina
Resorts  and the  Villa  Vera.  In  addition,  depending  on the type of  Weekly
Interval  purchased,  the program gives a Club Regina Member the flexibility to:
(i) elect the time of year to vacation at the Club Regina Resorts,  (ii) stay at
the Club Regina Resorts at different times during a single year by dividing such
Member's

                                       6

<PAGE>

Weekly  Interval into more than one segment,  (iii) increase the number of weeks
that such Member is entitled to stay at the Club Regina Resorts by dividing such
Member's  unit into smaller  units,  and (iv) buy an annual or bi-annual  Weekly
Interval.  In Whistler,  the Company  sells fixed weekly  deeded  interests.  In
addition,  Members of Raintree  Resorts may participate in the largest  vacation
interval  exchange  network  in  the  world  operated  by  Resort   Condominiums
International, Inc. ("RCI"), which entitles Members, subject to availability, to
exchange their Weekly Intervals for occupancy at any of the approximately  3,100
participating  resorts.  The Fractional  Interests  that the Company  intends to
offer through the  development of Raintree Owners Clubs will also offer exchange
for members of any Raintree  Owners Clubs to use any other Raintree  Owners Club
or any of the  Raintree  Vacation  Clubs.  Given  the  innovative  and  flexible
attributes of its products,  the Company believes it should be able to establish
an international brand name vacation ownership club.

The Raintree Resorts

     Overview.  The following tables set forth certain information regarding the
Company's resorts,  current and planned Vacation Interval  inventory,  sales and
average prices.
<TABLE>
<CAPTION>

                                   Resort Data
                                                    Units(1)
                                             --------------------
                                    Date                              Total
Resort and Location                Opened    Current    Planned(2)    Units
                                   ------    -------     --------    --------
<S>                                 <C>        <C>        <C>          <C>
   Weekly:                         
     Los Cabos..................     1/94      130        120(3)       250
     Puerto Vallarta............     6/92      203         --          203
     Cancun.....................     3/91       69         --           69
     Acapulco...................    10/98       --         61(4)        61
     Whistler, B.C..............      (5)       10         50(6)        60
                                             -------     --------    --------
       Total....................               412         231         643
                                             =======     ========    ========
   Fractional:
     Jackson Hole, Wyoming......                            37          37
                                                         ========    ========
<FN>
- ----------
(1)  Units for Weekly  Intervals  contain one or two  bedrooms and a common room
     with a kitchen while units for  Fractional  Intervals  contain two or three
     bedrooms and a common room with a kitchen.
(2)  There can be no assurance that the Company's  planned  expansion will occur
     or that the number of units will equal the estimates set forth.
(3)  The expansions at Los Cabos are in the planning  stages and it is uncertain
     as to the precise number of units that may be developed.
(4)  The Company  currently  manages the Villa Vera in Acapulco  which  provides
     exchange  privileges  to Club  Regina  members.  The  Company has agreed to
     acquire the Villa Vera in November 1999.
(5)  Whiski Jack Resorts has been in the vacation interval ownership business in
     Whistler,  B.C.  since  1978 and  currently  has  approximately  500 Weekly
     Intervals remaining in inventory.
(6)  The  planned  expansion  in  Whistler  will be made  primarily  through the
     acquisition of existing condominium units in Whistler Village.
</FN>
</TABLE>


         At December 31, 1998,  the Company had  remaining  Weekly  Intervals of
6,072 in Mexico and 585 in  Canada.  The  Company  believes  that the  remaining
Weekly  Intervals  provide  sufficient  sales product for slightly more than one
year of sales  without any  additional  acquisitions  or  development  of Weekly
Intervals.
<TABLE>
<CAPTION>


                       Weekly Intervals Sold/Average Price

                                                 Year Ended December 31,
                        --------------------------------------------------------------------------
                              1995               1996                1997                1998
                        ---------------    ---------------     ----------------    ---------------
  Weekly                # Sold    Price    # Sold    Price     # Sold     Price    # Sold    Price
  ------                ------    -----    ------    -----     ------     -----    ------    -----
<S>           <C>       <C>      <C>        <C>     <C>        <C>      <C>         <C>    <C>    
  Club Regina (1)       2,289    $10,941    2,508   $14,859    3,623    $14,163     3,563  $14,009
  Whiski Jack (2)                                                                     533  $10,668
<FN>

- --------------

(1)  Includes Vacation Intervals sold by the Predecessor Business and the Company for the applicable periods.
(2)  Includes Vacation Intervals sold by the Company for the period from July 27, 1998 through December 31, 1998 only.
</FN>
</TABLE>
                                        7
<PAGE>
     The Raintree  Resort at Cancun.  The Raintree  Resort at Cancun has offered
Weekly  Memberships since March 1991.  Ricardo  Legorreta  designed this resort,
which is on an 11-acre  site at Punta Nizuc and is the first  landmark  tourists
see after  arriving  in the Cancun  hotel  zone from the  airport.  The  resort,
including the co-located Westin hotel, consists of eight buildings and all rooms
offer  views  of  either  the  Caribbean  or  the  Nichupte  Lagoon.  The  total
accommodations in the Raintree Resort in Cancun consist of 56 one-bedroom and 13
two-bedroom units.

     The Raintree units are in a self-contained section of three buildings. This
area has its own bar, snack bar,  multi-purpose  recreation room,  delicatessen,
swimming pool and Jacuzzi.  Of the total of 69 apartments,  56 are  one-bedroom,
two-bath  units with a maximum  occupancy of four,  and 13 have two bedrooms and
three baths, with a maximum occupancy of six people. The units all have views of
either the sea or lagoon,  fully equipped  kitchens,  with stoves,  dishwashers,
microwave  ovens,  terraces with small Jacuzzis,  televisions in both the living
room and bedrooms, and other decorations and furnishings of a home.

     Amenities   include   restaurants  and  bars,  five  swimming  pools,  four
whirlpools,  two lighted tennis courts,  a fitness center, a business center and
several  lobby shops  including a boutique,  a beauty salon and a sundries  shop
with magazines,  books,  tobacco goods and similar items.  Members have priority
access to a nearby Robert Trent Jones, Jr. 18-hole golf course.

     The  Raintree  Resort at Puerto  Vallarta.  The  Raintree  Resort at Puerto
Vallarta has offered Weekly Memberships since it began operating.  This Raintree
Resort was  inaugurated  in June 1992 on a 21-acre  site in the Marina  Vallarta
master-planned  resort in  Puerto  Vallarta.  Architect  Javier  Sordo  Madaleno
designed the resort and the  co-located  Westin  Hotel  within the  framework of
Puerto  Vallarta's  architectural  tradition.  The total  accommodations  in the
Raintree Resort in Puerto Vallarta consist of 161 one bedroom and 42 two bedroom
vacation  ownership  units.  All of these  facilities are  distributed  along an
875-foot beach facing the Pacific Ocean.

     The 203 Raintree Resort units are distributed  among the seven buildings in
the complex. All have views of either the beach or the marina. Of the total, 161
are  one-bedroom,  two-bath units with a maximum  occupancy of four; and 42 have
two bedrooms and three baths,  with a maximum  occupancy of six. Each unit has a
fully equipped kitchen (including stove, dishwasher, microwave oven) and its own
Jacuzzi on a private  terrace.  Furnishings  and decorations are consistent with
the quality of the complex and the idea of a Raintree  Resort  vacation home. In
the Raintree Resort area there is a bar, snack bar,  multi-purpose  recreational
room and delicatessen.

     Other  amenities  include five  restaurants  and bars, four swimming pools,
three lighted tennis courts,  a fitness center, a business center and shops. The
surrounding  Marina Vallarta community includes an 18-hole golf course, a marina
with specialty shopping, and a separate large shopping center.

     The  Raintree  Resort at Los Cabos.  The  Raintree  Resort at Los Cabos has
offered Weekly  Memberships since its inception.  Javier Sordo Madaleno designed
this Raintree Resort,  completed in January 1994, on a 15-acre site on the beach
where the  Pacific  Ocean  meets the Sea of  Cortez.  The two  buildings  of the
co-located  Westin Hotel  feature a  curvilinear  design  connecting  two hills.
Inspired in color and form by the surrounding desert, this eight story structure
was constructed in native red stone.  Bright,  bold accents of hot pink,  yellow
and green  highlight  the garden  oasis of tropical  foliage.  The 130  Raintree
Resort apartments are housed in neighboring two-story structures.

     The 130 Raintree Resort vacation  ownership units have been  distributed in
small buildings over the hilly topography to offer views of the beach and ocean.
Of the total,  104 are one-bedroom,  two-bath units with a maximum  occupancy of
four; and 26 have two bedrooms and three baths,  with a maximum occupancy of six
people.  Each unit has a fully  equipped  kitchenette  and its own  Jacuzzi on a
private  balcony.  Amenities  include four  restaurants and bars, three swimming
pools, two lighted tennis courts, a fitness center, a business center and shops.
There are five  championship  golf  courses in the area,  designed  by Pete Dye,
Robert Trent Jones, Jr., and Jack Nicklaus.  Nearby, Cabo San Lucas has a marina
with specialty shopping.

     The Company also owns approximately nine acres immediately  adjacent to the
Westin Regina Hotel on the west side ("Cabo West") which it acquired during 1998
for approximately $6.5 million of which approximately $5.0 million remains to be
paid during 1999. The Company plans to develop Cabo West with  approximately 100
two and  three-bedroom  units and a possible hotel. The development of Cabo West
is  contingent  upon  availability  of  financing  on terms that it believes are
economic. The Company has future plans to construct  approximately 20 additional
two-bedroom units, for 1,040 annual Weekly Intervals,  on a property the Company
owns  adjacent  to the east side of the  Raintree  Resort  at Los  Cabos  ("Cabo
East").  There can be no assurance that such  development will

                                       8
<PAGE>
occur or that the number of Weekly  Intervals  added to the Company's  inventory
from such development will equal what is presently contemplated.

     The Raintree Resort at Acapulco. The Villa Vera consists of 61 hotel units,
suites and  villas.  Since the  Company has agreed to acquire the Villa Vera and
currently  manages this property,  the Company has permitted Club Regina Resorts
Members  to stay  there as guests and has  operated  the resort as a hotel.  The
Company has instituted an on-site marketing program targeting  non-Member guests
and has designated  rooms to be made  available for Club Regina Resorts  Members
with  Weekly  Memberships.  The  Villa  Vera  is  currently  undergoing  capital
renovations of approximately $2.0 million to convert  approximately 28 units for
vacation interval ownership under the Club Regina program.

     Raintree Resort at Whistler.  The Raintree Resorts in Canada consist of the
operations  of Whiski Jack Resorts Ltd. in the popular  mountain  resort area of
Whistler/Blackcomb,  British Columbia. In July 1998, the Company acquired Whiski
Jack, a leader in vacation ownership  marketing and sales at  Whistler/Blackcomb
Mountain for almost 20 years.  Whiski Jack has completed  marketing fixed deeded
weeks at nine different  resorts in the Whistler Village area and the Company is
currently marketing unsold inventories at five additional  resorts.  The Company
recently  purchased seven units at the new  Intercontinental  Cascades Hotel. In
addition,  the Company has 19 units  under  contract at the new Westin  Whistler
resort  scheduled for  completion in late 1999.  The Company is also  evaluating
several other  opportunities  to acquire units in Whistler  Village during 1999.
Commencing in mid 1999, the purchasers of Weekly Intervals at Whiski Jack and at
Club Regina in Mexico will be integrated into a single  vacation  ownership club
to be called the Raintree Vacation Club.

Planned Raintree Resort at Jackson Hole

     The Raintree Resorts in the United States currently  consists of one resort
under  development  in  Wyoming.  The Company  has  entered  into a  partnership
agreement with Jackson Hole Ski Corporation ("JHSC"), the owner and developer of
the Teton Village ski area near Jackson Hole, Wyoming, through which the Company
intends to develop The Teton Club  containing 37 two- and  three-bedroom  units.
The Teton Club will offer a deeded  interest in the real estate and will be sold
in  three  or five  week  intervals.  Membership  in  Teton  Pines  Golf and ski
privileges are included in the membership.

Planned Raintree Resort at Cozumel

     The Company owns  approximately 54 acres of prime  ocean-front  property on
Cozumel that it plans to develop in the future as a hotel and vacation ownership
resorts.  Although the Company has conducted preliminary  development activities
for the Cozumel resort, it expects that the active  development of this property
will not occur until late 2000 or later.

Certain Matters Regarding Club Regina Resorts

     Operating  Agreements.  As of August 18, 1997, the Company and an affiliate
of Starwood Lodging Corporation ("Starwood") entered into an Operating Agreement
for each Club  Regina  Resort and  co-located  Westin  Hotel,  establishing  the
day-to-day operating  relationship between the Westin Hotels and the Club Regina
Resorts, including operating standards,  plans, budgets, allocation of services,
expansion and construction of additional facilities, and allocation of labor and
other expenses.  Each Operating Agreement is binding on any future owners of any
Westin Hotel or Club Regina Resort.  Each Operating  Agreement provides that the
applicable Club Regina  Resort/Westin  Hotel must be operated as a "first class"
resort and  establishes a procedure by which a joint  operating  plan and budget
will be  maintained  by  Starwood  and the Company  for the  applicable  resort.
Additionally, Starwood must provide the same services to each Club Regina Resort
as it provides to the  adjacent  Westin  Hotel and  additional  services  may be
contracted for,  subject to the first class standard and appropriate  allocation
of costs  between  the  applicable  Westin  Hotel and Club Regina  Resort.  Each
Operating  Agreement  prohibits the applicable  Club Regina Resort from renting,
selling or marketing any units on a transient  basis except with respect to: (i)
the  provision  of  complimentary  accommodations  to  prospective  members that
participate in marketing  presentations arranged by such resort, (ii) the rental
of units to wholesalers  specifically targeting potential purchasers,  (iii) the
rental of units to persons accompanied by Members,  and (iv) the rental of units
to vacation ownership operators  experiencing  overflow in their facilities.  If
any Club Regina Resort rents or sells a unit on a transient  basis not described
above,  then the  Company  will be subject to  significant  penalties.  Starwood
currently  rents 54 rooms at Los Cabos and 60 rooms at Puerto  Vallarta  and the
Company has rented the "Pink Tower" of the Westin Regina at Cancun.

                                       9
<PAGE>
     Asset Management  Agreement.  In connection with Starwood's purchase of the
Westin  Hotels from the  Company on August 18,  1997,  the Company and  Starwood
entered  into an  Asset  Management  Agreement,  which  has a term of 50  years.
Pursuant to this  agreement,  the  Company  retained an interest in the net cash
flows of the  Westin  Hotels  equal to 20% of the net  cash  flow of the  Westin
Hotels in excess of  approximately  $18.5 million per year (the "Base  Amount").
After  December 31, 2000,  the Base Amount will decrease  pursuant to a formula.
The  Company  expects  to  recognize  minimal,  if any,  revenue  from the Asset
Management  Agreement  prior to 2001. The Company also is entitled to 20% of the
net sale  proceeds  of the  Westin  Hotels  subject  to the  priority  return to
Starwood upon a sale.

     Trusts. The Club Regina Resorts are held through trusts.  These trusts were
created on August 18, 1997,  when three  separate trust  agreements  (the "Trust
Agreements") were entered into among the Operating Subsidiaries, a subsidiary of
CR Mexico  and  Bancomer,  as  trustee,  pursuant  to which  title to the Regina
Resorts was  transferred to Bancomer,  acting solely in its capacity as trustee.
Originally, under the Trust Agreements, the Operating Subsidiaries had the right
to use and exploit the  vacation  ownership  condominium  units until August 18,
2027 (the "Initial  Term"),  and a subsidiary of CR Mexico had the right to hold
direct title to the vacation  ownership  condominium units after August 19, 2027
(the "Remainder  Rights").  In March 1998, the Trust Agreements were modified to
extend the  Initial  Term from 30 to 50 years.  The  Company  has  assigned  the
proportional  beneficial  interests  to trusts for the  benefit  of Members  who
purchased their interest from the Company subsequent to August 18, 1997.

Government Regulation

     General.  The Company's marketing and sales of Weekly Intervals and certain
of its other  operations  are subject to extensive  regulation by the states and
foreign  jurisdictions  in which the  Raintree  Resorts are located and in which
Weekly Intervals and Fractional Interests are marketed and sold.

     Most U.S.  states and Canadian  provinces  have adopted  specific  laws and
regulations   regarding  the  sale  of  weekly  interval   ownership   programs.
Washington,  Oregon, California, Hawaii and British Columbia require the Company
to register the Raintree Resorts, the Company's vacation program, and the number
of  Weekly  Intervals  available  for  sale in such  state  or  province  with a
designated   state  or  provincial   authority.   The  Company  must  amend  its
registration if it desires to increase the number of Weekly Intervals registered
for  sale in that  state  or  province.  Either  the  Company  or the  state  or
provincial  authority  assembles a detailed  offering  statement  describing the
Company and all  material  aspects of the project and sale of Weekly  Intervals.
The Company is required to deliver the offering  statement to all new purchasers
of Weekly Intervals, together with certain additional information concerning the
terms of the  purchase.  Laws in each  state  where  the  Company  sells  Weekly
Intervals grant the purchaser of Weekly Intervals the right to cancel a contract
of  purchase at any time within a period  ranging  from three to seven  calendar
days  following  the later of the date the  contract  was signed or the date the
purchaser  received  the last of the  documents  required  to be provided by the
Company.  Most states have other laws which  regulate the Company's  activities,
such  as  real  estate  licensure  laws,  laws  relating  to the  use of  public
accommodations  and facilities by disabled persons,  sellers of travel licensure
laws, anti-fraud laws, advertising laws, and labor laws.

     The Federal Trade  Commission  has taken an active  regulatory  role in the
interval  ownership  industry  through the Federal Trade  Commission  Act, which
prohibits unfair or deceptive acts or competition in interstate commerce.  Other
federal  legislation  to which the  Company  is or may be subject  includes  the
Truth-In-Lending  Act and  Regulation  Z, the Equal  Opportunity  Credit Act and
Regulation B, the  Interstate  Land Sales Full  Disclosure  Act, the Real Estate
Standards   Practices   Act,  the  Telephone   Consumer   Protection   Act,  the
Telemarketing  and Consumer Fraud and Abuse Prevention Act, the Civil Rights Act
of 1964 and 1968, the Fair Housing Act and the Americans with Disabilities Act.

     Although the Company  believes that it is in material  compliance  with all
federal,  state, local and foreign laws and regulations to which it is currently
subject, there can be no assurance that it is in fact in compliance. Any failure
by the  Company  to comply  with  applicable  laws or  regulations  could have a
material  adverse  effect on the Company's  business,  results of operations and
financial condition. In addition, the Company will continue to incur significant
costs to remain in compliance  with applicable  laws and  regulations,  and such
costs could increase substantially in the future.

     The Mexican  Ministry of Tourism  (Secretaria  de Turismo) is the principal
regulator of the Company's  activities in the tourism services area. The Company
believes  that it has  obtained  from  the  Mexican  Ministry  of  Tourism,  and
registered  in the Mexican  National  Tourism  Registry,  all  material  permits
required  for the  operation  of the  Raintree

                                       10

<PAGE>
Resorts in Mexico. In order to maintain  registration under the Mexican National
Tourism Registry,  services such as restaurants and bars must be provided at the
Raintree  Resorts in Mexico.  The Company  expects to cause these services to be
rendered  by  Starwood  and Westin  pursuant to the  Operating  Agreements.  See
"Certain Considerations -- Recent Acquisition; Lack of Prior Operating History."
The Company also  believes that it is in material  compliance  with all federal,
state,  local  and  foreign  laws and  regulations  to  which it and its  Weekly
Intervals  marketing  and sale  activities  are or may be subject.  However,  no
assurance  can be given  that  the  cost of  qualifying  under  weekly  interval
ownership  regulations  in all  jurisdictions  in which the  Company  desires to
conduct  sales will not be  significant.  Any failure to comply with  applicable
laws or regulations could have a material adverse effect on the Company.

     Under  various  United  States  federal,  state,  local and  foreign  laws,
ordinances and regulations,  the owner or operator of real property generally is
liable for the costs of removal or  remediation  of certain  hazardous  or toxic
substances  located  on or in, or  emanating  from,  such  property,  as well as
related costs of investigation and property damage.  Such laws often impose such
liability  without  regard  to  whether  the owner or  operator  knew of, or was
responsible  for, the  presence of such  hazardous  or toxic  substances.  Other
federal   and   state   laws   require   the   removal   or   encapsulation   of
asbestos-containing  material when such material is in poor  condition or in the
event of construction,  demolition, remodeling or renovation. Other statutes may
require the removal of underground  storage tanks.  Noncompliance with these and
other  environmental,  health or safety  requirements  may result in the need to
cease or alter  operations  at a property.  There can be no  assurance  that any
environmental assessments undertaken by the Company with respect to the Raintree
Resorts  have  revealed  all  potential  environmental  liabilities,  or that an
environmental  condition  does not otherwise  exist as to any one or more of the
Raintree  Resorts  that could have a material  adverse  effect on the  Company's
business, financial condition and results of operations.

     The  Company's  present  operations  in Mexico and  Canada  are  subject to
Mexican  and   Canadian   federal,   state  and  local  laws  and   regulations,
respectively,  relating to the protection of the  environment,  including  those
concerning water supply,  wastewater,  noise,  soil pollution and generation and
handling  of  hazardous  waste  and  materials  and  environmental  impact.  The
possibility  exists  that in the  future  the  company  and its  facilities  and
operations  will  encounter  (i)  newer  and  stricter  federal,  state or local
environmental  laws and  regulations,  (ii)  more  rigorous  interpretations  of
existing  environmental laws and regulations,  and/or (iii) stricter enforcement
of federal, state and local environmental law regulations.

     The Company  believes  that the Raintree  Resorts are in  compliance in all
material  respects  with all  federal,  state  and  local  laws and  regulations
relating  water,  atmospheric  pollution,  hazardous  wastes or substances.  The
Company has not been notified by any environmental authority or any third party,
of any material noncompliance, liability or claim related to those environmental
matters in connection with any of its present properties.

Insurance

     The  Company  carries  comprehensive  liability,  fire,  hurricane,  storm,
earthquake  and business  interruption  insurance  with respect to the Company's
resorts, with policy specifications,  insured limits and deductibles customarily
carried for similar  properties which the Company  believes are adequate.  There
are,  however,  certain types of losses that are  generally not insured  because
they are either uninsurable or not economically  insurable.  Should an uninsured
loss or a loss in excess of insured  limits  occur,  the Company  could lose its
capital  invested in a resort,  as well as the anticipated  future revenues from
such resort and would continue to be obligated on any mortgage  indebtedness  or
other obligations  related to the property.  Any such loss could have a material
adverse effect on the Company.

Legal Proceedings

     The Company is currently  subject to litigation with respect to claims that
arose prior to August 18, 1997 respecting employment, contract, construction and
commissions  disputes,  among others.  In  management's  judgment,  none of such
lawsuits  against the Company is likely to have a material adverse effect on the
Company.  Moreover,  pursuant to the Stock Purchase Agreement with Bancomer, the
Company is  entitled  to  indemnification  for all such  claims  against  it. In
addition,  the Company is subject to litigation with respect to a limited number
of claims that arose on or after August 18, 1997. In management's judgment, none
of such  lawsuits  against  the  Company  are likely to have a material  adverse
effect on the Company.

                                       11
<PAGE>
Certain Considerations

     Growth  Strategy Risks.  The Company intends to grow primarily  through the
development and acquisition of additional  resorts.  The Company's future growth
and  financial  success  will  depend upon a number of  factors,  including  its
ability to identify attractive resort acquisition opportunities,  consummate the
acquisitions of such resorts on favorable terms,  convert such resorts to use as
vacation  ownership  resorts and  profitably  sell  Vacation  Intervals  at such
resorts. If the vacation ownership industry continues to consolidate,  increased
competition for acquisition  candidates may develop such that there may be fewer
acquisition  opportunities  available to the Company as well as higher  purchase
prices.  There can be no  assurance  that the  Company  will be able to finance,
identify,  acquire or profitably manage additional  businesses,  or successfully
integrate acquired businesses into the Company without substantial costs, delays
or other  operational or financial  problems.  Further,  acquisitions  involve a
number of special risks, including (i) possible adverse effects on the Company's
operating results, (ii) diversion of management's attention, (iii) lack of local
market  knowledge and experience,  (iv) inability to hire,  train and retain key
acquired personnel,  (v) inability to secure sufficient marketing  relationships
with local  hospitality,  retail and tourist  attraction  operators,  (vi) risks
associated with unanticipated  events or liabilities,  and (vii) adverse changes
in zoning laws, changes in real estate taxes and other operating expenses,  some
or all of which could have a material adverse effect on the Company's  business,
financial  condition  and results of  operations.  Customer  dissatisfaction  or
performance  problems at a single acquired  company could have an adverse effect
on the reputation of the Company and render  ineffective the Company's sales and
marketing initiatives.

     In  addition,  as the  Company  expands  its  resort  locations  to resorts
catering to snow skiing, golf, hiking,  fishing and other pursuits,  the Company
plans to market additional Vacation Intervals to existing Members.  There can be
no assurance that the Company will be able to implement  such marketing  program
on an economic  basis,  if at all.  Finally,  there can be no assurance that the
Company or other  businesses  acquired  in the future will  achieve  anticipated
revenues and earnings.

     Development  and  Construction  Risks.  The Company  intends to  construct,
redevelop, convert and expand additional resorts. There can be no assurance that
the Company  will  complete  the  expansion  plans set forth in "Business -- The
Raintree  Resorts" and  "Business -- Business  Strategy" or undertake to develop
other resorts or complete such development if undertaken.  Risks associated with
the Company's development,  construction and redevelopment/conversion activities
may include the risks that: (i) acquisition and/or development opportunities may
be  abandoned;  (ii)  construction  costs  of a  property  may  exceed  original
estimates, possibly making the resort uneconomical or unprofitable;  (iii) sales
of Vacation  Intervals at a newly completed property may be insufficient to make
the property profitable;  (iv) financing may not be available on favorable terms
for the  development  of, or the  continued  sales of Vacation  Intervals  at, a
property;  (v)  construction  may not be  completed  on  schedule,  resulting in
decreased  revenues and increased  interest expense and (vi) borrowing  capacity
may  be  limited  by the  Company's  existing  indebtedness.  In  addition,  the
Company's  construction  activities  will  typically be performed by third-party
contractors,  the timing,  quality and  completion  of which the Company will be
unable to control. Furthermore,  construction claims may be asserted against the
Company for  construction  defects and such claims may give rise to liabilities.
New   development   activities,   regardless  of  whether  they  are  ultimately
successful,  typically  require a substantial  portion of management's  time and
attention.  Development  activities  are also  subject to risks  relating to the
Company's inability to: (i) obtain, or avoid delays in obtaining,  all necessary
zoning,  land-use,  building,  occupancy and other required governmental permits
and authorizations,  (ii) coordinate construction activities with the process of
obtaining  such  permits  and  authorizations,  and (iii)  obtain the  financing
necessary to complete the necessary acquisition, construction, and/or conversion
work. In addition,  local laws may impose liability on property  developers with
respect to construction defects discovered,  or repairs made by future owners of
such property. Pursuant to such laws, future owners may recover from the Company
amounts in connection with any repairs made to the developed property.  Finally,
to the extent the Company elects to develop properties adjacent to luxury hotels
to provide  Members with service  offered to guests of such hotels,  the Company
will need to negotiate the terms by which such hotels would provide  services to
the Company and the Members.  There can be no assurance that the Company will be
able to negotiate such terms on a basis that is favorable to the Company.

     Recent  Acquisitions;  Lack of Prior  Operating  History.  The  Company was
organized in August 1996 by Raintree  Capital  Company,  LLC  ("RCC").  RCC is a
merchant  banking  firm  formed  in  1994  to  consolidate   highly   fragmented
industries.  The Company  started  operations on August 18, 1997.  Prior to such
closing,  the  Westin  Hotels and the Club  Regina  Resorts  were  under  common
ownership of Bancomer, but the Club Regina Resorts were operated separately from
the Westin  Hotels.  The combined  historical  financial  results of Club Regina
Resorts  cover  periods when they were not under  control or  management  of the
Company and, therefore,  may not be indicative of the Company's future financial
or operating results. The prospects for the Company's success must be considered
in

                                       12

<PAGE>
light  of  the  risks,  expenses  and  difficulties  often  encountered  in  the
establishment of a new business in a continually evolving industry characterized
by an increasing number of market competitors.

     Expansion and Regulation of Company's Business Outside of Mexico.  Raintree
has recently expanded its business,  including  Vacation Interval  marketing and
sales and acquisition  and development of additional  resorts outside of Mexico.
These  activities  are  subject  to  extensive   regulation  by  the  applicable
jurisdictions in which its resort  properties were located and in which Vacation
Intervals are or are to be marketed and sold. While the Company will continue to
use its best  efforts to be in material  compliance  with all  foreign  laws and
regulations to which it may become  subject,  no assurance can be given that the
cost of qualifying  under  vacation  interval  ownership  regulations  and other
regulations in any  jurisdiction  in which the Company  desires to conduct sales
and operate its business  would not be  significant.  Any failure to comply with
applicable  laws or  regulations  could  have a material  adverse  effect on the
Company.

     Adverse Mexican Economic Conditions and Government Policies.  The following
information  was derived in part from the Form 18-K,  as  amended,  filed by the
United Mexican States with the Commission on June 20, 1997. The Company does not
warrant the accuracy or completeness of such information.

     Because  each Club  Regina  Resort is located  in Mexico and a  significant
percentage   of  the  owners  of  Weekly   Intervals   are   Mexican   nationals
(approximately 47% as of December 31, 1998), the Company's  financial  condition
and results of  operations  are greatly  affected by the strength of the Mexican
economy.

     During the late 1980s and early  1990s,  as a result of Mexican  government
initiatives and the attendant  increase in foreign  investment,  Mexico's growth
rate  increased,  the  inflation  rate was  reduced  significantly  and the U.S.
dollar/peso  exchange rate was relatively stable.  During 1994, however,  Mexico
experienced  an  economic  crisis  caused  in  part  by  a  series  of  internal
disruptions  and political  events,  including a large current  account  deficit
(8.0% of gross domestic product in 1994), reduced level of domestic savings (15%
of gross  domestic  product  in 1994),  civil  unrest in the  southern  state of
Chiapas,  the  assassination of two prominent  political figures and significant
devaluation of the peso. These events  undermined the confidence of investors in
Mexico during 1994 and,  combined with an increase in interest  rates,  led to a
substantial  outflow of capital.  The weaker  value of the peso  relative to the
dollar  increased the cost, in peso terms,  of imported goods and services,  and
thereby  increased the rate of inflation in Mexico to 52.0% in 1995 (as compared
to 7.1% in  1994).  To the  extent  that  employers  adjusted  wages  upward  to
compensate for the decline in purchasing power resulting from the devaluation of
the peso, and then adjusted prices to reflect  increased wage costs,  additional
inflationary  pressures arose. The devaluation of the peso also led to a lack of
confidence on the part of investors in Mexico's  ability to repay its short-term
obligations and, consequently, a reluctance of investors to reinvest in Mexico's
maturing  government bonds. As a result,  Mexico  experienced a liquidity crisis
closely linked to the $29.2 billion of short-term  government bonds  (Tesobonos)
outstanding at the end of 1994 and maturing in 1995.

     Since 1995, the Mexican government has instituted  programs which sought to
(i) stabilize the exchange rate and maintain the current  floating rate exchange
policy,  (ii)  stabilize  the  Mexican  banking  sector,   (iii)  establish  tax
incentives for business to increase  productivity and employment,  (iv) increase
exports,  (v) reform the pension system to encourage  private domestic  savings,
(vi)  control  inflation  by  decreasing  public  spending  and  implementing  a
restrictive  monetary policy,  (vii) increase private sector investment  through
privatization  of  transportation  and  telecommunications  and (viii)  increase
public-sector  revenues,  in part  through  increases in the general rate of the
value-added  tax for  certain  goods and  services  from 10% to 15%  (except for
certain  "free  zones"  such as Cancun,  Cozumel  and Los Cabos,  where the rate
continues  to be  10%),  increases  in  prices  of  fuel  oil,  natural  gas and
electricity  and  increases  in the  minimum  wage.  In  addition,  the  Mexican
government sought to minimize inflation by promoting the gradual  implementation
of price increases.

     Economic  conditions  in  Mexico  improved  somewhat  in 1996,  with  gross
domestic  product in 1996 5.1% higher than gross  domestic  product in 1995, and
interest rates on 28-day Cetes declining to an average of 31.4% (from an average
of 48.4% in 1995).  According to  preliminary  figures,  in the first quarter of
1997, gross domestic product increased by 5.1% as compared to the same period in
1996. On January 15, 1997, the Mexican  government  repaid the remaining balance
that it borrowed on the line of credit extended by the United States and Canada.
There can be no assurance that the economic plan of the Mexican  government will
achieve its stated goals or the  improvement of the Mexican economy in 1996 will
continue in future periods.

     The future  performance of the Mexican economy may be adversely affected by
political  instability  in Mexico.  On August 28,  1996,  a  little-known  group
calling itself the Ejercito Popular  Revolucionario  (the Popular

                                       13

<PAGE>
Revolutionary  Army,  or "EPR")  initiated  attacks in various  parts of Mexico,
concentrating  on military and police  targets,  and since that date has claimed
responsibility  for a number of other  attacks  and has been  involved in direct
skirmishes  with  Mexican  government  troops.  Although  the  extent of popular
support enjoyed by the EPR is not known, and none of the attacks occurred within
600 miles of any of the Club  Regina  Resorts,  the attacks  adversely  affected
Mexico's foreign exchange and securities markets. No assurance can be given that
attacks  in the future by the EPR or any other  insurgent  group will not have a
similar, or worse, effect on such markets.

     The  Mexican   government  has   exercised,   and  continues  to  exercise,
significant   influence   over  the  Mexican   economy.   Accordingly,   Mexican
governmental  actions could have a significant  effect on companies with Mexican
operations  (including the Company),  market  conditions,  prices and returns on
securities of companies with significant Mexican operations  (including those of
the Company).  On July 6, 1997,  national elections were held in Mexico in which
parties  opposed  to  the  ruling  Institutional   Revolutionary  Party  ("PRI")
increased  their  representation  in the Mexican  legislature  and  captured the
mayoralty  of Mexico  City and the  governorship  of  several  states of Mexico.
Although  the  term of  President  Ernesto  Zedillo,  a member  of the  PRI,  is
scheduled to continue  until the year 2000,  there can be no assurance  that the
increased  political  power of  parties  opposed to the PRI will not result in a
change in Mexico's  economic  policies or the  ability of  President  Zedillo to
implement plans or agreements  similar to those referred to above. Any change in
Mexico's economic policies could have a material adverse effect on the Company's
business,  results  of  operations,   financial  condition,  ability  to  obtain
financing and prospects.

     Future  declines in the gross  domestic  product of Mexico,  continued high
rates of  inflation  in Mexico or other  adverse  social,  political or economic
developments  in or affecting  Mexico or other emerging  market  countries could
have a generally adverse effect on the Mexican economy,  which could result in a
material  adverse  effect on the  Company's  business,  results  of  operations,
financial condition, ability to obtain financing and prospects and on the market
price of the Issuers'  securities.  Finally,  securities of  companies,  such as
Raintree, with significant exposure to emerging markets are, to varying degrees,
influenced by economic and market conditions in other emerging market countries.
Although economic conditions are different in each country, investors' reactions
to  developments in one country may have effects on the securities of issuers in
other countries.  There can be no assurance that the trading price of the Common
Stock will not be adversely affected by events elsewhere, especially in emerging
market countries.

     In  addition,  the  Company  denominates  many  of  its  Vacation  Interval
receivables in UDIs.  See "Customer  Financing."  Although the Company  believes
that its UDI program  protects it from peso inflation,  it does not insulate the
Company from foreign  currency risk, and there can be no assurance that the rate
of return on the Company's UDI denominated loans will not be adversely  affected
by a change in dollar/peso exchange rates.

     Exchange  Rates.  The  value of the peso has been  subject  to  significant
fluctuations  with respect to the U.S.  dollar in the past and may be subject to
significant  fluctuations in the future.  The peso has  experienced  significant
fluctuations  in short  time  periods  including  a major  decline in March 1994
(following the  assassination  of a leading  candidate in Mexico's  presidential
elections)  of that year.  Between  January 1, 1995 and December  31, 1998,  the
Mexican  peso  depreciated  an  additional  87.9% to Ps.9.9  per U.S.  dollar at
December 31, 1998 and fluctuated from a high,  relative to the U.S.  dollar,  of
Ps.5.27 to a low, relative to the U.S. dollar, of Ps.10.63.  No assurance can be
given that the peso will not further  depreciate  in value  relative to the U.S.
dollar in the future.

     The Mexican economy has suffered  balance of payment deficits and shortages
in foreign exchange  reserves.  While the Mexican  government does not currently
restrict the ability of Mexican or foreign  persons or entities to convert pesos
to U.S. dollars,  no assurance can be given that the Mexican government will not
institute  a  restrictive  exchange  control  policy  in the  future.  Any  such
restrictive exchange control policy could adversely affect the Company's ability
to convert dividends or other payments received in pesos into U.S. dollars,  and
could  also  have a  material  adverse  effect  on the  Company's  business  and
financial condition.

     The following table sets forth, for the periods  indicated,  the high, low,
average  and  period-end  free  market  rate for the  purchase  and sale of U.S.
dollars  (presented  in each case as the average  between such purchase and sale
rates), expressed in pesos per U.S. dollar.

                                       14
<PAGE>
                               Free Market Rate
                   -----------------------------------------
 Year Ended                                            Period
 December 31       High       Low       Average(1)       End
 -----------      ------     -----      ---------      ------
   1992            3.12       3.08        3.10          3.12
   1993            3.33       3.12        3.17          3.33
   1994            5.75       3.11        3.39          5.00
   1995            8.05       5.27        6.42          7.69
   1996            8.05       7.33        7.61          7.88
   1997            8.43       7.71        8.07          8.06
   1998           10.63       8.04        9.16          9.90

- ----------
(1) Average  exchange  rates  represent  the  annual  average  of the daily
    free exchange rates.

Source:  Banco de Mexico  until  November  5, 1993,  with the free  market  rate
    representing  the average of the buy and sell rates on the  relevant  dates.
    Commencing  November  8, 1993,  the free market rate is the Noon Buying Rate
    for Mexican pesos reported by the Federal Reserve of the United States.

     Seasonality.  The  Mexican  and  Canadian  vacation  ownership  industry in
general  tends to follow  seasonal  buying  patterns  with peak sales  occurring
during the peak travel/tourism seasons,  usually December through April and July
and August.  In Mexico,  American  tourists tend to vacation in the destinations
where the Regina Resorts are located in the December  through April season while
Mexican tourists tend to travel to these destinations more frequently during the
summer  months.  The timing of these  purchasers,  however,  may be  effected by
weather  conditions  and  general  and local  economic  conditions.  Seasonality
influences could have a material adverse effect on the Company's operations.

     General Economic Conditions;  Concentration in Vacation Ownership Industry.
Any downturn in economic  conditions  or any price  increases  (e.g.,  airfares)
related to the travel and tourism industry could depress discretionary  consumer
spending and have a material adverse effect on the Company's business.  Any such
economic conditions,  including recessions, may also adversely affect the future
availability  of  attractive  financing for the Company or its customers and may
materially  adversely  affect the Company's  business,  financial  condition and
results  of  operations.   Furthermore,  adverse  changes  in  general  economic
conditions  may adversely  affect the  collectibility  of the Vacation  Interval
receivables.  Because the Company's  operations  are conducted  almost  entirely
within the  vacation  ownership  industry,  any adverse  changes  affecting  the
vacation ownership industry such as an oversupply of vacation ownership units, a
reduction in demand for vacation ownership units, changes in travel and vacation
patterns, changes in governmental regulations of the vacation ownership industry
and increases in  construction  costs or taxes,  as well as negative  publicity,
could have a material adverse effect on the Company's operations.

     Sales  Volume  Risks.  The Company  depends on sales leads  generated  from
guests of its co-located hotels, other local offices,  theme stores, real estate
agents and off-site offices.  With respect to off-site offices, as the number of
potential customers in the geographic area of a sales office who have attended a
sales  presentation  increases,  the Company may have  increasing  difficulty in
attracting  additional  potential  customers  to a  sales  presentation  at that
office,  and it may become  increasingly  difficult  for the Company to maintain
current sales levels at its existing  sales  offices.  Accordingly,  the Company
anticipates that a substantial portion of its future sales growth will depend on
opening  additional  off-site  sales offices which may be subject to local taxes
and compliance with additional registration and other requirements. There can be
no assurance,  however,  that sales from existing or new off-site  sales offices
will meet the Company's  expectations.  If the Company does not open  additional
sales  offices or if existing or new sales  offices do not perform as  expected,
the Company's  business,  results of operations and financial condition could be
materially adversely affected.

     Geographic  Concentration  in Mexico;  Concentration  of Customers in North
America.  Until July 1998,  the Company only sold Vacation  Intervals in Mexico,
and at December  31, 1998  approximately  47% of Members  reside in Mexico.  The
Company intends to continue to sell Vacation Intervals in Mexico and to initiate
registration to permit sales in selected  locations in the United States.  Since
most of the  Company's  sales  offices  are  currently  located in  Mexico,  any
economic  downturn  in Mexico  could have a  disproportionate  material  adverse
effect on the Company's business, results of operations and financial condition.
In addition,  at December 31, 1998,  approximately  53% of the Company's Members
resided in the United  States or Canada,  and as a result,  the  Company  may be
vulnerable to downturns in the U.S. and Canadian economies as well.

                                       15

<PAGE>
     Competition.  The Company is subject to significant  competition from other
entities  engaged in the business of resort  development,  sales and  operation,
including vacation interval ownership,  condominiums, hotels and motels. Some of
the world's most recognized  lodging,  hospitality and  entertainment  companies
have begun to develop and sell vacation  intervals in resort  properties.  Major
companies  that now operate or are  developing  or planning to develop  vacation
ownership resorts include Marriott International, Inc., The Walt Disney Company,
Hilton Hotels  Corporation,  Hyatt  Corporation,  Four Seasons Hotels & Resorts,
Inc.,  Intercontinental Hotels and Resorts, Inc., and Westin. In addition, other
publicly-traded  companies in the vacation ownership industry,  such as Sunterra
Resorts,  Inc., Fairfield  Communities,  Inc., Vistana, Inc., Trendwest Resorts,
Inc. and SilverLeaf,  Inc. currently compete, or may compete,  with the Company.
The  Company  believes  that the  fractional  interest  segment of the  vacation
ownership market is highly fragmented and, although no major company competitors
exist,  includes such  competitors  as Franz Klammer Lodge in Telluride,  Resort
Quest  International,  Inc., a company specializing in vacation home rentals and
America Skiing  Corporation,  which sell one-quarter share interests in vacation
homes  at  certain  of  its  ski  locations.  Many  of  these  entities  possess
significantly greater financial, marketing and other resources than those of the
Company.  Management believes that recent and potential future  consolidation in
the vacation interval industry will increase industry competition.

     Independent  Contractors.  A portion of the Company's  sales force has been
comprised  of  independent  contractors.  From time to time,  U.S.,  Mexican and
Canadian   federal,   state  and  provincial   authorities  have  asserted  that
independent contractors are employees, rather than independent contractors.  If,
as a result of any such  assertion  the  Company  were  required  to pay for and
administer  added  benefits and taxes related to the time such persons have been
classified  as  independent  contractors,  the Company's  operating  costs would
increase.

     Natural Disasters - Uninsured Loss. The Company's resorts may be subject to
hurricanes,  earthquakes  and  adverse  weather  patterns  such as "El Nino" and
damages as a result  thereof.  There are  certain  types of losses for which the
Company does not have insurance  coverage because they are either uninsurable or
not  economically  insurable.  Should an  uninsured  loss or a loss in excess of
insured limits occur,  the Company could lose its capital  invested in a resort,
as well as the  anticipated  future revenues from such resort and would continue
to be obligated on any mortgage indebtedness or other obligations related to the
property. Any such loss could have a material adverse effect on the Company.

     Limited  Inventory.  The Company  believes that its remaining  inventory of
Vacation  Intervals  will be sold in  slightly  over one  year.  There can be no
assurance  that the Company  will be able to implement  its internal  growth and
acquisition strategy successfully and thereby increase its inventory of Vacation
Intervals.  If the Company is unable to acquire or develop additional inventory,
the Company's business,  results of operations, and financial condition could be
materially adversely affected.

     Substantial  Leverage and Ability to Service Debt. The Company is, and will
continue to be, highly  leveraged,  with substantial debt service in addition to
operating  expenses and planned  capital  expenditures.  The Company's  level of
indebtedness will have several important effects on its future  operations,  and
could have  important  consequences  to the holders of Common Stock,  including,
without  limitation,  (i) a substantial  portion of the Company's cash flow from
operations  must be dedicated  to the payment of interest  and  principal on its
indebtedness,  (ii)  covenants  contained in the indenture  governing the Senior
Notes (the "Indenture") and the Credit Facility will require the Company to meet
certain  financial tests, and other  restrictions  will limit its ability to pay
dividends,  borrow additional funds or to dispose of assets,  and may effect the
Company's flexibility in planning for, and reacting to, changes in its business,
including  possible  acquisition  activities,   (iii)  the  Company's  leveraged
position will  substantially  increase its  vulnerability  ot adverse changes in
general  economic,  industry  and  competitive  conditions,  (iv) the  Company's
ability  to  obtain   additional   financing   for  working   capital,   capital
expenditures, acquisitions, general corporate and other purposes may be limited,
and (v) in the event of a change of control  the  Company,  the  Company  may be
required  to  purchase  all of the  outstanding  Senior  Notes  at  101%  of the
principal  amount,  as the case may be, of the Senior Notes plus any accrued and
unpaid interest thereon,  and Additional Interest (as defined in the Indenture),
if any, to the date of purchase. The exercise by the holders of the Senior Notes
of their rights to require the Company to offer to purchase  Senior Notes upon a
change of control  could also cause a default  under other  indebtedness  of the
Company, even if the change of control itself does not, because of the financial
effect of such purchase on the Company.  The Company's  ability to meet its debt
service  obligations and to reduce its total indebtedness will be dependent upon
the Company's  future  performance,  which will be subject to general  economic,
industry and competitive conditions and to financial, business and other factors
affecting the  operations of the Company,  many of which are beyond its control.
If the Company is unable to generate sufficient cash flow from operations in the
future to service  its debt,  it may be  required,  among  other  things

                                       16

<PAGE>
to seek  additional  financing  in the debt or equity  markets,  to refinance or
restructure all or a portion of its indebtedness, including the Senior Notes, to
sell selected assets, or to reduce or delay planned capital expenditures.

Employees

     At December 31, 1998, the Company employed 425 persons, with 253 persons in
Mexico,  164 persons in Canada and 8 persons in the United  States.  The Company
believes employee relations are good.

ITEM 3 - LEGAL PROCEEDINGS

     The Company is subject to routine litigation incidental to its business. In
the  opinion  of  management,  the  resolution  of such  claims  will not have a
material  adverse effect on the operating  results or financial  position of the
Company.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not Applicable


Part II

ITEM 5 - MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Company's  common equity has not been  registered  pursuant to Section
12(b) of the Act and is not traded.

ITEM 6 - SELECTED FINANCIAL DATA

     The historical  income  statement data presented  below for the Predecessor
Business  were  derived  from  the  historical   financial   statements  of  the
Predecessor Business and includes the use of the lease accounting method for the
Vacation  Interval  revenues  reported  by the  combined  resorts,  because  the
Predecessor  Business did not sell Vacation  Intervals that met the requirements
for the full accrual method of accounting.  The historical income statement data
presented  below for the  Company  uses the full  accrual  method of  accounting
subsequent  to the date it  purchased  the  vacation  ownership  segment  of the
Predecessor Business.

     The data should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition and Results of  Operations,"  and the financial
statements  of the Company and the  Predecessor  Business and the notes  thereto
included elsewhere herein.

                                       17
<PAGE>
<TABLE>
<CAPTION>


                                                Summarized Historical Financial Data

                                            Vacation Ownership Segment of Predecessor Business              
                                                                  (1) (2)                                   Company
                                            --------------------------------------------------      ----------------------
                                                                                     Seven and                 
                                                         (Unaudited)                 1/2 months           Years Ended
                                                  Years Ended December 31,             Ended              December 31,
                                            ------------------------------------     August 17,     ----------------------
                                              1994          1995          1996          1997         1997(5)        1998
                                            --------      --------      --------      --------      --------      --------
Historical Income Statement Data:                            (in thousands except share and per share data)
Vacation ownership revenues:
<S>                                         <C>          <C>            <C>           <C>          <C>          <C>
Vacation Interval sales  ............       $ 24,500      $ 25,034      $ 37,263      $ 31,479
   Less amounts deferred  ...........        (24,064)      (24,461)      (36,435)      (30,653)
   Plus amounts recognized   ........            196         1,131         2,039         1,650
                                            --------      --------      --------      --------
                                                 
     Total Vacation Interval revenue             632         1,704         2,867         2,476      $ 18,098      $ 56,508
Interest income on Vacation Interval
     receivables.....................          1,042         1,839         3,294         3,277         1,557         5,848
Rental and service fee income........          1,313         4,105         5,497         7,021         3,896         8,926
Other income ........................          2,631           690           760         1,329         2,153         2,701
                                            --------      --------      --------      --------      --------      --------
                                                                             
Total vacation ownership revenues....          5,618         8,338        12,418        14,103        25,704        73,983
Costs and operating expenses
   Cost of Vacation Interval sales  .                                                                  4,569        13,161
   Provision for doubtful accounts ..                                                                  2,318         4,450
Advertising, sales and marketing.....
   Commissions paid .................                        4,919         7,108         5,512
     Less amount deferred (4) .......                       (4,824)       (5,807)       (5,413)
     Plus amount recognized (4) .....                          178           303           313
   Advertising, sales and marketing .                        4,128         3,829         4,899
                                                          --------      --------      --------      
Total advertising, sales and marketing (4)    15,523         4,401         5,433         5,311         8,576        23,874
   Maintenance and energy............          3,969         3,183         3,798         4,669         1,938         8,013
   Depreciation and amortization (3)          10,118           --             --            --            49           620
   Amortization of goodwill..........             --           --             --            --            --         2,885
   General and administrative........         15,688         6,637         5,400         4,504         5,417        11,463
                                            --------      --------      --------      --------      --------      --------
Total costs and operating expenses...         45,298        14,221        14,631        14,484        22,867        64,466
                                            --------      --------      --------      --------      --------      --------
Operating income (loss) from vacation
   Ownership operations .............        (39,680)       (5,883)       (2,213)         (381)        2,837         9,517
   Interest expense..................             --         3,884         3,108         2,827         3,931        14,947
   Foreign currency exchange losses, net       4,266         2,464          (351)           74         1,333         4,299
                                            --------      --------      --------      --------      --------      --------
Loss from vacation ownership
   Operations before provision for taxes     (43,946)      (12,231)       (4,970)       (3,282)       (2,427)       (9,729)
   Foreign income and asset taxes              5,881         3,356         3,312         1,756           909           672
                                            --------      --------      --------      --------      --------      --------
Net loss from vacation ownership
   operations before preferred
   stock dividend                            (49,827)      (15,587)       (8,282)       (5,038)       (3,336)      (10,401)
                                            --------      --------      --------      --------      --------      --------
Preferred stock dividends............             --            --            --            --           232           711
                                            --------      --------      --------      --------      --------      --------
Net loss available to common stockholders   $(49,827)     $(15,587)     $ (8,282)     $ (5,038)     $ (3,568)     $(11,112)
                                            ========      ========      ========      ========      ========      ========

Net loss from operations per share ..                                                               $  (0.40)     $  (1.03)
                                                                                                    ========      ========

Basic and diluted  weighted average..                                                               8,843,383     10,747,409
                                                                                                    =========     ==========
shares...............................

Other Historical Financial Data:
   EBITDA (6)........................       $(29,562)     $ (5,883)     $ (2,213)     $   (381)     $  2,886      $ 13,022
                                            ========      ========      ========      ========      ========      ========

<FN>
- ----------

(1)  The financial  data was derived from the Combined  Historical  Financial  Statements  of the  Predecessor  Business  which were
     prepared in accordance with United States generally  accepted  accounting  principles ("U.S.  GAAP").  The historical  vacation
     ownership segment  information was prepared by identifying the direct vacation  ownership  revenues and expenses and allocating
     the vacation  ownership  ("Regina  Resorts") and the hotel shared  expenses based on the relative  number of total rooms at the
     beginning of each period. The operating results of the hotel segment were reported by the Predecessor  Business as discontinued
     operations and accordingly, are not included in this presentation.
(2)  Because the Company acquired perpetual ownership of the Regina Resorts, which had been sold by the Predecessor Business as a 30
     to 50 year memberships to its customers,  the historical financial  information has been prepared by using the lease accounting
     method as required by U.S.  GAAP,  which  required the  Predecessor  Business to recognize  annually  only 1/30th of cumulative
     vacation ownership revenues, net of cumulative provisions for doubtful accounts and cumulative commission expenses. For periods
     after August 17, 1997,  financial data is presented  using the full accrual method of accounting in accordance with SFAS No. 66
     rather than the lease  accounting  method.  See  "Management's  Discussion  and Analysis of Financial  Condition and Results of
     Operations."
(3)  Depreciation was not recognized by the Predecessor Business during the periods presented because the prior owner had recorded a
     significant impairment loss in 1994 and the assets of the combined hotels and Regina Resorts were held for sale from then until
     their sale on August 18, 1997. The Company's  Historical  Consolidated  Statement of Operations for the year ended December 31,
     1997 includes the operations of the purchased Regina Resorts only for the period August 18, 1997 through December 31, 1997.
(4)  The detail of commission expense for 1994 is not available and is included in advertising, sales and marketing.

                                       18

<PAGE>
(5)  Reflects the results of  operations of the Company for the twelve months ended  December 31, 1997  including  operations of the
     acquired  Regina  Resorts for the period from  August 18, 1997  through  December  31,  1997,  and does not include  results of
     operations of the Predecessor Business. The Company had no vacation ownership business activity prior to August 18, 1997.
(6)  EBITDA represents net income before interest expense, taxes, depreciation and amortization,  and also includes foreign currency
     exchange  gains and losses and  preferred  stock  dividends.  EBITDA is  presented  because it is a widely  accepted  financial
     indicator of a company's ability to service and/or incur indebtedness.  However, EBITDA should not be construed as a substitute
     for  income  from  operations,  net income or cash flows  from  operating  activities  in  analyzing  the  Company's  operating
     performance,  financial  position  and cash flows.  The EBITDA  measure  presented  herein may not be  comparable  to EBITDA as
     presented by other companies and is not the same as "Consolidated Cash Flow" under the Indenture.
</FN>
</TABLE>
<TABLE>
<CAPTION>

The following table reconciles historical EBITDA to historical net loss reported for the vacation ownership segment:


                                                Summarized Historical Financial Data

                                            Vacation Ownership Segment of Predecessor Business          Company 
                                            --------------------------------------------------      ----------------------
                                                                                     Seven and                 
                                                         (Unaudited)                 1/2 months           Years Ended
                                                  Years Ended December 31,             Ended              December 31,
                                            ------------------------------------     August 17,     ----------------------
                                              1994          1995          1996          1997         1997(5)        1998
                                            --------      --------      --------      --------      --------      --------
                                                                             ( in thousands)

<S>                                         <C>          <C>            <C>           <C>          <C>          <C>
Net loss available to common                $(49,827)    $(15,587)      $ (8,282)     $ (5,038)    $  (3,568)   $  (11,112)
stockholders.........................
Interest expense  ...................             --        3,884          3,108         2,827         3,931        14,947
Foreign income and asset taxes ......          5,881        3,356          3,312         1,756           909           672
Depreciation and amortization  ......         10,118           --             --            --            49         3,505
Foreign currency exchange losses,  net         4,266        2,464           (351)           74         1,333         4,299
Preferred stock dividends ...........             --           --             --                         232           711
                                            --------      --------      --------      --------      --------      --------
EBITDA ..............................       $(29,562)     $ (5,883)     $ (2,213)     $   (381)     $  2,886      $ 13,022
                                            ========      ========      ========      ========      ========      ========
</TABLE>
<TABLE>
<CAPTION>


                                             Historical Consolidated Balance Sheet Data

                                                                                              Years Ended
                                                                                             December 31,
                                                                                      -------------------------
                                                                                        1997             1998
                                                                                      ---------       ---------
                                                                                            (in thousands)
<S>                                                                                   <C>             <C>      
Cash and cash equivalents ..............................................              $   9,005       $   2,960
Vacation Interval receivables and other trade receivables, net .........                 41,915          51,835
Land held for vacation ownership development,...........................                 12,405          22,170
Office furniture and equipment..........................................                  1,542           3,046
Cost of unsold vacation ownership intervals ............................                 33,178          27,606
Total assets ...........................................................                119,979         129,667
Senior Notes, due 2004, net of unamortized original issue discount .....                 90,780          92,093
Shareholders' investment ...............................................                 13,052           4,943
</TABLE>

                                       19
<PAGE>
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     The following  discussion  should be read in conjunction with the "Selected
Financial Data" and related notes thereto.

COMPANY FORMATION AND INITIAL OPERATIONS IN MEXICO

     The Company was  organized  to seek  acquisition  opportunities  within the
vacation ownership industry. On August 18, 1997, the Company acquired the Regina
Resorts  in Mexico for  approximately  $86.8  million.  In  connection  with the
purchase  transactions,  the Company placed the property  underlying each of the
three Regina Resort  properties into three separate trusts held by the Company's
operating  subsidiaries  that were  established  for each resort.  The operating
subsidiaries  had the right to use the Regina  Resorts  for a period of 30 years
ending  August 18, 2027. A separate  subsidiary  of the Company owns rights (the
"Remainder  Interests")  pursuant to which it had the right to indefinitely  use
the Regina Resorts after August 18, 2027.

     Until March 13, 1998, the Predecessor Business and the Company sold a right
to use a vacation ownership unit ("Vacation Interval") for a period of 30 years.
This 30-year period was initially  selected because Mexican law limited property
ownership by trusts to 30 years. Subsequently,  Mexican law was changed to allow
a trust  ownership  period  of 50 years and in March  1998,  the  Company  began
selling a 50-year Vacation  Interval.  The 30-year  Vacation  Intervals that had
been sold prior to the acquisition,  however, were not extended to 50 years, but
the   Company   intends  to  offer  to  sell  a  20-year   extension   to  these
pre-acquisition Vacation Interval owners.

     In June 1998, the Company  assigned a proportional  beneficial  interest of
the Remainder  Interests to each purchaser of Vacation  Intervals who had bought
subsequent  to the  August 18,  1997  acquisition.  The  Company  effected  this
assignment  of  proportional  beneficial  interests  by  a  legally  enforceable
assignment for the benefit of such Members.  The Company is currently  examining
the method by which such  assignment  will be evidenced to Members.  The Company
believes that this change in structure has had a positive  effect on its Mexican
sales and  marketing  program as it has  enabled the Company to sell an interest
that is more closely  aligned with the  traditional  fee simple deeded  interest
offered to buyers of vacation  intervals in the United  States.  This  structure
also  provides  for  the  economic  interest  in  the  Vacation  Interval  to be
transferred  to the purchaser and allows for the use of full accrual  accounting
method of profit recognition for sales made by the Company.

     The  Company  uses a  membership  as its  means  of  transferring  Vacation
Intervals  rather than a deeded interest  because Mexican real property law does
not have effective mechanisms that would allow non-Mexicans to directly own real
property in certain areas (forbidden zones) for certain  purposes.  Accordingly,
the  Company  does  not  sell  deeded  interests.  Mexican  law  allows  Mexican
corporations,  wholly  owned by  foreign  corporations,  to own land  within the
forbidden zones.  Accordingly,  the Vacation Interval is sold through a right to
use.

ACQUISITION OF WHISKI JACK

     In July 1998, the Company acquired Whiski Jack Resorts Ltd. ("Whiski Jack")
for approximately $6.6 million.  The acquisition was accounted for as a purchase
and,  accordingly,  the results of  operations  are  included  in the  financial
statements only for the periods subsequent to the date of acquisition.

RESULTS OF OPERATIONS

     The following  discussion relates to the financial condition and results of
operations of the Company and the vacation  ownership segment of the Predecessor
Business,  and is based  on the  financial  information  included  in  "Selected
Financial Data." The Company did not begin  significant  operations until August
18, 1997 and, therefore,  a comparison of the Company's results between 1997 and
1998 is not  meaningful  as it  provides  results  for less  than a full  years'
operations for 1997. In order to provide a meaningful analysis of the changes in
the operational  activity levels,  the Predecessor  Businesses'  results for the
first 7 1/2 months of 1997 are being combined with the Company's results for the
last 4 1/2 months of 1997 (both periods as outlined in the  "Selected  Financial
Data"  section),  and are presented  without  adjusting for the impact of either
deferred Vacation Interval revenues or deferred  commission expenses as included
in the "Selected  Financial  Data".  The Company  believes that this analysis is
helpful to  understand  the changes in the  aggregate  activity  levels  between
years.

                                       20

<PAGE>
     After taking into account  these  adjustments,  the  comparison  of 1998 to
combined 1997 and combined 1997 to 1996 remains  difficult because the Company's
accounting  principles for the following  revenue and expense  elements were not
comparable  with  the  accounting  principles  used to  develop  the  historical
operating data for the Predecessor Business:

- -    Vacation  Interval  revenues -- Prior to August 18, 1997,  the  Predecessor
     Business  sold  30-year  Vacation  Intervals  that  were  recognized  using
     operating lease accounting, thus deferring substantially all revenues until
     future  periods.  Starting  August  18,  1997  the  Company  sold  Vacation
     Intervals that  transferred the entire  economic  interest to the purchaser
     and recognizes all Vacation Interval revenues under the full accrual method
     of profit recognition.

- -    Cost of  Vacation  Interval  revenues  -- Prior to  August  18,  1997,  the
     Predecessor  Business  did not  record  Vacation  Interval  cost of  sales.
     Instead,  the value of the assets was  depreciated  over the assets' useful
     life. Starting August 18, 1997, the Company amortizes a portion of the book
     value of the cost of unsold Vacation Intervals with each sale of a Vacation
     Ownership interval using the relative sales value method.

- -    Provision  for  doubtful   accounts  --  Prior  to  August  18,  1997,  the
     Predecessor  Business  recognized  no  receivables  because  virtually  all
     revenues were deferred. Therefore, no provision for bad debts was required.
     Starting  August  18,  1997,  the  Company  began  recognizing  receivables
     consistent with full revenue recognition  accounting and a provision to bad
     debts  as  necessary  to  provide  for  losses  inherent  in  the  contract
     receivables portfolio.

- -    Commission expenses -- Similar to Vacation Interval revenues, a substantial
     portion of commission  expenses  representing  direct selling expenses were
     deferred  prior to  August  18,  1997.  Commencing  August  18,  1997,  all
     commission   expenses  were   recognized   consistent   with  full  revenue
     recognition accounting.

- -    Depreciation  -- Prior to August 18, 1997, no  depreciation  was recognized
     because  Bancomer had  committed to selling the assets and had,  therefore,
     classified  the assets as assets to be disposed of in  accordance  with the
     provisions of FASB 121, "Accounting for the Impairment of Long Lived Assets
     and for Long Lived Assets to be Disposed Of and the assets were recorded at
     their net realizable value."

     The annual  changes  between  combined  1997 and 1998 and between  1996 and
combined 1997 that are presented below are caused, in part, by the difference in
these accounting principles used by the Company and by the Predecessor Business.


                                       21
<PAGE>
Comparison  of the twelve  months ended  December 31, 1998 to the twelve  months
ended December 31, 1997 (the combined  results of the Vacation  Interval segment
of the Predecessor Business and the Company).

     The  Company  believes  that this  analysis  is helpful to  understand  the
changes in the  aggregate  activity  levels  between  combined 1997 and 1998 (in
thousands):
<TABLE>
<CAPTION>


                                                          
                                                            1997
                                            -------------------------------------                     Annual Amounts of
                                           Predecessor                                              ---------------------
                                            Business -    Company -                                             Percentage
                                            Seven and     Four and       Combined                   Increase     Increase
                                           1/2 Months     1/2 Months       Total        1998       (Decrease)   (Decrease)
                                            ---------     ---------     ---------     ---------     --------     --------
Vacation ownership revenues:
<S>                                         <C>           <C>           <C>           <C>           <C>             <C>  
Vacation Interval sales ............        $  31,479     $  18,098     $  49,577     $  56,508     $  6,931        14.0%
Interest Income on Vacation Interval
   receivables, rental and service fee
   income,  and other income .......           11,627         7,606        19,233        17,475       (1,758)       (9.1)%
                                            ---------     ---------     ---------     ---------     --------
     Total revenues ................        $  43,106     $  25,704     $  68,810     $  73,983     $  5,173         7.5%
                                            =========     =========     =========     =========     ========

Operating expenses:
Cost of Vacation Interval sales ....               --     $   4,569     $   4,569        13,161     $     (*)         (*)
Provision for doubtful accounts.....               --         2,318         2,318         4,450           (*)         (*)
Advertising, sales and marketing....           10,411         8,576        18,987        23,874        4,887        25.7%
Maintenance and energy .............            4,669         1,938         6,607         8,013        1,406        21.3%
Depreciation and amortization.......               --            49            49           620           (*)         (*)
Amortization of goodwill ...........               --            --            --         2,885        2,885          --
General and administrative .........            4,504         5,417         9,921        11,463        1,542        15.5%
                                            ---------     ---------     ---------     ---------     --------
     Total operating expenses.......        $  19,584     $  22,867     $  42,451     $  64,466           (*)         (*)
                                            =========     =========     =========     =========     ========

<FN>
     (*) The amount and percentage  change are not presented since the amount between years are not prepared on a comparable  basis.
See discussion above.
</FN>
</TABLE>

     Total recognized  revenues increased  approximately $5.2 million,  or 7.5%,
during 1998.  This  increase was  primarily  due to a 14% increase in recognized
Vacation  Interval sales, a 21% increase in interest income on Vacation Interval
receivables offset by a 18.2% decrease in rental and service fee income.

     Recognized  Vacation  Interval sales grew  approximately  $6.9 million,  or
14.0%,  during 1998. The  acquisition of Whiski Jack  contributed  approximately
$5.6 million of this increase.  In Mexico,  Vacation Interval sales increased by
approximately $1.3 million,  or 2.7%, for the 12 months ended December 31, 1998.
The primary  reason for this  increase in Mexico was the  implementation  of new
marketing programs combined with the opening of two new sales offices during the
first nine months of 1998. The sales increase occurred despite the fact that the
actual number of weekly  intervals  sold in Mexico  decreased  1.7%.  Also,  the
selling  environment was impacted by several  factors;  first, the change in the
Mexican  VAT tax laws  effective  January 1, 1998  whereby  the sale of vacation
intervals  became subject to either 10% or 15% VAT;  second,  a milder winter in
the U.S.  and Canada  that  decreased  the level of tourism in the first half of
1998 to Mexican resort  destinations;  third,  adverse weather conditions in the
third  quarter of 1998  including a hurricane  in Los Cabos,  a strong  tropical
storm in Cancun and significant  flooding in Puerto  Vallarta;  and fourth,  the
uncertain  economic climate in Mexico and throughout the world during the latter
part of 1998.

     Interest income on Vacation  Interval  receivables grew by approximately $1
million, or 21%. This increase is due primarily to the corresponding increase in
the interest bearing Vacation Interval  receivables,  which increased from $43.9
million to $53.6 million, or 22.1%,  during 1998. Vacation Interval  receivables
increased  with the  acquisition  of Whiski  Jack and,  in  addition,  due to an
overall increase in sales.

     Rental and service fee income decreased by 18.2% or $2 million during 1998.
In Mexico,  rental  and  service  fee income  decreased  by  approximately  $2.6
million,  or 23.7%,  due in part to the  rental of units to Westin at an average
rate lower than that experienced by the company during 1997. The rate negotiated
with  Starwood  for 1998 would have been higher  except  that a one-time  fee of
$1.25 million was also negotiated with Starwood. This fee was recognized in 1998
as other  income.  Rental and  service fee income was also  negatively  impacted
because the  negotiated  agreement  with  Starwood  precludes  the Company  from
renting the  remaining  unsold  units to transient  vacationers  other than Club
Regina  members  and their  guests  and guests  secured  through  marketing  and
promotional

                                       22

<PAGE>
programs.  Finally,  increased  usage by a larger  owner base  resulted in fewer
unsold units  available  for rental to guests of members or for use in marketing
promotions.  The acquisition of Whiski Jack offset the decrease by approximately
$0.6 million.

     The  Predecessor  Business did not recognize  depreciation  after the prior
owner classified the assets as assets to be disposed of. Under lease accounting,
the  depreciation  represented  the cost  applicable to the units leased whereas
under  the  full  accrual  method,  the cost of the  property  is  allocated  to
inventory. After the August 18, 1997 acquisition,  the Company began recognizing
cost of sales based on its allocation of its purchase price to unsold  inventory
of Vacation  Intervals and allocated the cost based on the relative  sales value
method.  Depreciation during 1998 relates to leasehold  improvements  associated
with the relocation of the Mexico City headquarters  during the first quarter of
1998 combined  with the  implementation  of new RCC software,  which is the main
operations software used by the company.

     The 1998  amortization  of goodwill  relates to the  acquisition  of Whiski
Jack. The goodwill is being amortized as the number of units acquired are sold.

     The  Predecessor  Business did not record any provision  for  uncollectible
accounts because most of its Vacation Interval revenues were deferred,  however,
the Company  made a full  provision  for its  estimated  uncollectible  accounts
because Vacation  Interval sales after August 18, 1997 are fully recognized each
period.

     Advertising,  sales and marketing  expenses  increased  approximately  $4.9
million,  or 25.7%,  during 1998.  The  acquisition  of Whiski Jack  contributed
approximately $1.6 million to the increase.  In Mexico,  advertising,  sales and
marketing  expenses  increased  as a result of  greater  marketing  efforts.  In
particular,  the Company has implemented  marketing  programs that involve theme
stores designed to promote the Company's presence through popular local cultural
and environmental themes.

     Maintenance and energy expenses increased  approximately  $1.4 million,  or
21.3%, in 1998. The acquisition of Whiski Jack  contributed  approximately  $0.5
million to the increase.  In Mexico,  maintenance and energy expenses  increased
approximately $0.9 million during 1998 as a result of higher occupancy rates.

     The  general  and  administrative  expenses  increased  approximately  $1.5
million,   or  15.5%,  in  1998.   Primary  causes  of  this  increase  included
approximately  $1.1  million  related to Whiski Jack and  additional  costs from
increased compensation of certain key executives, plus an increase in the number
of executive,  administrative and temporary  personnel in Mexico and the U.S. to
support  an  active   development   program  and  an  administrative   operation
independent of the prior owner.

     Interest expense increased  approximately  $5.8 million in 1998 as compared
to 1997 as the Company used primarily  debt in the  acquisition of the timeshare
business.  The Company capitalized  interest of $0.5 million and $1.8 million in
1997 and 1998, respectively, associated with the land development in Cozumel and
Los Cabos during 1998.

     Foreign currency exchange losses increased  approximately $2.9 million,  or
205.5%,  in 1998. The value of the peso decreased from 8.083 per U.S.  dollar at
December 31, 1997 to 9.865 per U.S. dollar at December 31, 1998, or 22%, causing
the  significant  1998 exchange loss.  The Company  maintains a portfolio of UDI
receivables  (receivables  denominated in an alternate  Mexican currency that is
adjusted  for  inflation  on  a  daily  basis)  to  partially  offset  the  peso
devaluation.  These inflation  adjustments should offset the long-term effect of
the peso devaluation but do not offset the short-term  losses that have occurred
in 1998.  The  amount of UDI  inflation  adjustments,  which is  included  under
interest income on Vacation Interval receivables, was approximately $0.6 million
and $1.9 million for the years ended December 31, 1997 and 1998, respectively.

     Included in vacation  ownership revenues and operating expenses for 1998 is
the $1.6 million  operating loss of Whiski Jack for the period subsequent to the
date of acquisition through year end 1998.

                                       23
<PAGE>
Comparison of the combined  historical  twelve months ended December 31, 1997 to
the historical twelve months ended December 31, 1996.

     No comparison of historical Company financial  information is presented for
the period from 1996 to 1997 as the company did not have operations in 1996. The
Company  believes  that the  following  analysis  is helpful to  understand  the
changes in the aggregate  activity  levels  between 1996 and 1997.  The analysis
presents the changes in the operational activity levels during 1997 and 1996 and
a summary of  vacation  ownership  sales and  expense  activity  levels  without
adjusting for the impact of either deferred  Vacation  Interval  revenues and or
deferred commission expenses (in thousands):
<TABLE>
<CAPTION>
                                                                          1997                 
                                                          -------------------------------------             
                                             Predecessor Business                                     Annual Amounts of
                                            -----------------------     Company -                   ---------------------
                                                          Seven and     Four and      Combined                  Percentage
                                             1996         1/2 Months   1/2 Months       Total       Increase     Increase
                                            ---------     ---------     ---------     ---------     --------     --------
<S>                                         <C>           <C>           <C>           <C>           <C>          <C>
Vacation ownership revenues:
Vacation Interval sales ............        $  37,263     $  31,479     $  18,098     $  49,577     $ 12,314        33.0%
Interest income on Vacation Interval
   receivables, rental and service fee
   income,  and other income .......            9,551        11,627         7,606        19,233        9,682       101.4%
                                            ---------     ---------     ---------     ---------     --------   
     Total revenues ................           46,814        43,106        25,704        68,810       21,996        47.0%
                                            =========     =========     =========     =========     ========

Operating expenses:
Cost of Vacation Interval sales ....               --            --         4,569         4,569           (*)         (*)
Provision for doubtful accounts ....               --            --         2,318         2,318           (*)         (*)
Advertising, sales and marketing....           10,937        10,411         8,576        18,987        8,050        73.6%
Maintenance and energy .............            3,798         4,669         1,938         6,607        2,809        74.0%
Depreciation and amortization.......               --            --            49            49           (*)         (*)
General and administrative .........            5,400         4,504         5,417         9,921        4,521        83.7%
                                            ---------     ---------     ---------     ---------     --------  
     Total operating expenses.......        $  20,135     $  19,584     $  22,867     $  42,451           (*)         (*)
                                            =========     =========     =========     =========     ========


<FN>
     (*) The amount and percentage  change are not presented since the amount between years are not prepared on a comparable  basis.
See discussion above.
</FN>
</TABLE>

     Total revenues  increased  approximately $22 million,  or 47%, during 1997.
This was the result of an increase of 33% in the 1997  Vacation  Interval  sales
and an  increase  of 101.4% for all other  income.  The actual  number of weekly
intervals sold increased 44.5%. Management attributes the increase in the number
of Vacation Intervals sold to improved  marketing  efforts,  stronger demand and
the introduction of the lower cost biannual product.

     Interest income on Vacation Interval  receivables grew approximately  $1.5,
or  46.8%,  primarily  due to a  corresponding  increase  in  Vacation  Interval
receivables of 16.4%.  Rental and service fee income increased 98.6% in 1997 due
to an overall  increase in vacation  ownership units which were available to the
Company to rent because of the late 1996  completion of an expansion of units at
the Los Cabos  location,  and because of improved  rental market demand in 1997.
Service fee income  increased as a result of the overall  increase in the number
of Members during the 1997 period.

     The  Predecessor  Business did not recognize  depreciation  after the prior
owner classified the assets as assets to be disposed of. Under lease accounting,
the  depreciation  represented  the cost  applicable to the units leased whereas
under  the  full  accrual  method,  the cost of the  property  is  allocated  to
inventory. After the August 18, 1997 acquisition,  the Company began recognizing
cost of sales based on its allocation of its purchase price to unsold  inventory
of Vacation  Intervals and allocated the cost based on the relative  sales value
method.

     The  Predecessor  Business did not record any provision  for  uncollectible
accounts because most of its Vacation Interval revenues were deferred,  however,
the Company  made a full  provision  for its  estimated  uncollectible  accounts
because Vacation  Interval sales after August 18, 1997 are fully recognized each
period.

     The 73.6% annual increase  during 1997 in advertising,  sales and marketing
expenses  reflects the  marketing  investments  made during 1997 to increase the
marketing program activity levels which resulted in the 33% increase in Vacation
Interval sales.

                                       24

<PAGE>
     Maintenance and energy  increased  approximately  $2.8, or 74%, during 1997
because (i) an additional 110 vacation ownership units were completed at the Los
Cabos location in late 1996, (ii) occupancy in the vacation ownership facilities
increased  significantly due to the substantial  growth in the average number of
members as well as the increased number of transient guests using the facilities
in 1997, and (iii) inflationary increases in these expense elements.

     General and administrative expense in 1997 increased approximately $4.5, or
83.7%. These expense elements increased  significantly because (i) growth in the
administrative  organization  was  necessary  to manage and  control the Company
which was experiencing overall revenue growth (ii) added costs of personnel that
were dedicated to provide  services to Starwood's  hotel operation which enabled
the Company to earn other income fees after August 17, 1997 (prior to August 18,
1997 the cost of these persons had been allocated  directly to the  discontinued
hotel  segment)  and (iii) the  administrative  expense of the  Company's  newly
formed  Corporate  group for the period  August 18th  through  December 31, 1997
represented an increase because these functions did not exist during 1996 within
the Predecessor Businesses.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company  generates  cash  for  operations  primarily  from the sale of
Vacation  Intervals,  receipt of payments on the Vacation Interval  receivables,
and the receipt of service fees charged to members.  With respect to the sale of
Vacation  Intervals,  the Company generates cash from all-cash purchases and the
receipt of down payments on financed Vacation Intervals.

     The Company generates cash from financing  Vacation Interval sales based on
principal  payments and the interest charged on Vacation  Interval  receivables.
Additionally,  the Company uses Vacation  Interval  receivables as collateral in
order to obtain  loans.  At December  31,  1998,  the Company had $53.6  million
Vacation Interval  receivables with a weighted average maturity of approximately
five years. At such date,  approximately (i) 62% of all of the Vacation Interval
receivables  were U.S. or Canadian dollar  denominated  (ii) 28% of all Vacation
Interval  receivables  were  denominated  in UDIs, an obligation  denominated in
pesos which is adjusted  for Mexican  inflation,  and (iii) 10% of all  Vacation
Interval receivables were denominated in pesos.

     At December 31, 1998,  the Company has $117.1  million of debt  outstanding
consisting  primarily of $100 million of 13% Senior Notes due 2004, $9.1 million
outstanding  under the FINOVA credit line  ("FINOVA"),  which at year-end  bears
interest at 9.5%,  $5 million of debt bearing  interest at 10%, and $2.8 million
mortgage  notes  payable to a bank which at  year-end  bears  interest at 11.1%.
Approximately  $5.6 million of the outstanding  debt is due in 1999. In addition
to such  debt,  the  Company  has $2.1  million  of 10%  redeemable  convertible
preferred  stock which is redeemable by the holders  thereof in  installments of
$500,000 beginning April 1, 1999, and thereafter, redeemable quarterly.

     The Company is finalizing the $13.5 million inventory  financing portion of
the FINOVA credit agreement.  This, along with the existing $20 million accounts
receivable  based credit  facility,  will complete the FINOVA credit  agreement.
Additionally,  the Company has a credit line  available from Bancomer for a four
year line of credit of $20 million. The agreement limits the use of this line to
the payment of Senior Note  interest  incurred and payable.  This line of credit
bears interest at 11.5%,  requires a fee of approximately  1.5% of amounts drawn
under the line of credit,  and is secured by a portion of the Vacation  Interval
receivables  of CR Resorts  Puerto  Vallarta.  At December 31, 1998, the Company
estimates  that  based  on the  current  level  of CR  Resorts  Puerto  Vallarta
receivables,  only $3.5  million to $4 million  would be  available  to be drawn
under the line.

     The  Company  intends to pursue a  growth-oriented  strategy.  From time to
time, the Company may acquire, among other things, additional vacation ownership
properties,  resorts and completed  vacation  ownership  units,  land upon which
additional  vacation  ownership  resorts may be built (which may require capital
expenditures by the Company) and/or other  operations in the vacation  ownership
industry.  The  Company  is  evaluating  certain  resort  asset  acquisition  or
development  opportunities,  but  it  currently  has  no  contracts  or  capital
commitments  relating to any potential  acquisitions or developments  other than
those discussed above.  However,  the Company is actively pursuing financing for
development of the Teton Club joint venture and the Los Cabos land. In addition,
the Company is evaluating several strategic  partnership  opportunities,  but it
likewise has no agreements relating to any such potential strategic  partnership
opportunities.

     To finance  its growth  strategy,  in addition  to  accessing  the lines of
credit with FINOVA,  the Company may from time to time  consider  issuing  debt,
equity or other securities,  entering into traditional construction financing or
credit

                                       25

<PAGE>
agreements,  entering into joint venture or development  agreements with respect
to  its  undeveloped   property,   or  factoring  additional  Vacation  Interval
receivables. The Company is highly leveraged and, under the Indenture, there are
limitations  on the  Company's  ability to borrow funds and make certain  equity
investments.  Additionally,  the FINOVA credit agreement requires the Company to
maintain  certain   financial   covenants,   including  minimum  equity  levels.
Accordingly, there can be no assurance that the Company will be able to use debt
to  finance  any  expansion  plans  beyond  its  plans to  finance  its  current
commitments.

     At  December  31,  1998,  the Company had an  inventory  of 6,994  Vacation
Intervals weeks in Mexico and 585 Weekly Intervals in Canada.  Accordingly,  the
Company believes its existing  inventory will provide it with slightly more than
one year of product  available  for sale  under  existing  or planned  marketing
programs.  The Company plans to increase its Vacation Interval inventory through
development of additional  properties and making acquisitions in the short term,
by  purchasing  the Villa Vera,  acquiring  condominiums  in  Whistler,  British
Columbia,  developing the Teton Club joint  venture,  developing its land in Los
Cabos,  developing its land in Cozumel,  and making  acquisitions in Mexico, the
United States and Canada.

     The Company  believes that its current  financial  position plus borrowings
available under the credit  agreement with FINOVA and  anticipated  results from
operations  will satisfy its  currently  planned 1999  capital  expenditures  of
approximately $14.2 million.  The 1999 planned expenditures include the purchase
of Villa  Vera,  the  development  activities  in Los Cabos and the  purchase of
Vacation  Interval  inventory in Whistler,  British  Columbia.  During 1998, the
Company purchased land adjacent to the Company's  property in Cabo San Lucas for
$6.7  million,   to  be  developed  for  use  as  Vacation  Interval  inventory.
Additionally,  land held for  development  increased  during 1998 as a result of
capitalized interest of $1.8 million and associated development costs.

     At December  31,  1998,  the Company  is, and will  continue to be,  highly
leveraged, with substantial debt service requirements.  The Company has incurred
losses since its  inception  and expects to incur a net loss for fiscal 1999. To
achieve profitable operations the Company is dependent upon a number of factors,
including  its  ability  to  increase  its  Vacation  Interval  inventory  on an
economical basis through development  projects or acquisition of existing resort
properties.  The Company  expects  that its  existing  credit  capacity  and its
ability  to obtain  capital  financings,  as well as the  Company's  anticipated
results of  operations,  will be  sufficient  to fund its  capital  requirements
through the year 1999.

MEXICAN PESO CURRENCY FLUCTUATIONS

     Since December 1994, Mexico has experienced  difficult economic conditions,
including significant devaluation and volatility of the peso with respect to the
U.S. dollar,  reduced economic  activity,  higher  inflation,  and high interest
rates.  Through 1998,  Mexico was considered a highly  inflationary  economy for
purposes of applying SFAS 52, since the three-year  cumulative rate of inflation
exceeded  100%.  Effective  January 1, 1999,  Mexico is no longer  considered  a
highly inflationary  economy. The financial statements of the Company as well as
the Predecessor  Business were prepared for all periods using the U.S. dollar as
the functional  currency.  The U.S. dollar was used since the debts were payable
in U.S. dollars and prices were generally established in U.S. dollars.

     The effects of the Mexican  peso on the  Company are  tempered  because the
Company sells certain of its Vacation Intervals for U.S. dollars and adjusts the
price of Vacation  Intervals  sold for pesos to keep the revenue from such sales
constant in dollar terms. Therefore,  devaluation and inflation of the peso have
not  affected  the  Company's  revenue  from  customers  who  purchase  Vacation
Intervals  without financing them.  However,  approximately 70% of the Company's
customers  elect to finance  their  purchase of Vacation  Intervals  through the
Company.  Of  those  financed,   approximately  28%  of  the  Vacation  Interval
receivables  are denominated in UDI's which insulate the Company from effects of
peso  inflation  over extended  time periods with respect to those  receivables.
However,  the  Company  is not  insulated  from the effect of changes in the U.S
dollar/peso  exchange  rate  with  respect  to UDI  receivables  or  the  10% of
receivables denominated in pesos. Accordingly, to the extent the rate of Mexican
inflation exceeds or is less than the rate of devaluation of the peso during any
period, the Company's rate of return in constant dollar terms on UDI denominated
Vacation Interval receivables will increase or decrease.

     When the rate of  devaluation  of the peso in any fiscal period exceeds the
rate of inflation of the peso for such period,  the cost of the Company's  other
transactions (such as labor expenses and general and  administrative  expense in
Mexico)  denominated in pesos will decrease when translated  into U.S.  dollars.
During 1998, the devaluation of the peso exceeded the rate of inflation.

                                       26

<PAGE>
SEASONALITY

     The Mexican and Canadian  vacation  ownership  industry in general tends to
follow  seasonal  buying  patterns  with peak  sales  occurring  during the peak
travel/tourism  seasons,  usually  December  through  April and July and August.
Seasonal  influences  also affect the Company's  earnings so that net income and
cash receipts from  customer  initial down payments are typically  higher in the
first and  fourth  calendar  quarters.  In  Mexico,  American  tourists  tend to
vacation  in the  destinations  where the  Regina  Resorts  are  located  in the
December  through  April season while  Mexican  tourists tend to travel to these
destinations more frequently during the summer months.

IMPACT OF YEAR 2000

     The Company  commenced  active  operations in 1997 with the  acquisition of
three resorts in Mexico. The Company is implementing  systems  commensurate with
business objects that includes using uniform operating and financial systems for
each operating  site.  The Company uses Resort  Computer  Corporation's  ("RCC")
software  to manage  its  vacation  ownership  operations,  including  marketing
activities,  sales  presentations,   contract  management,  collections,  member
reservations and hotel operations.  In contrast with traditional software run on
mainframe  systems,  the RCC software was developed in the late 1980's,  and has
been Year 2000 compliant since 1994. The Company is in the process of installing
a new financial system to be used in conjunction with the operating system. This
system is scheduled for implementation prior to the end of June 1999 and is year
2000 compliant.

     During 1998, the Company  acquired  Whiski Jack in Canada.  The Company has
commenced  with the  conversion  process of the Whiski Jack  systems in order to
integrate them with the standard systems to be used by the Company. This project
is to be completed by the end of the third quarter of 1999.

     Additionally,  the Company has initiated  discussions  with all significant
suppliers including the Westin Hotels. No significant Year 2000 issues have been
identified.  The Company believes that there are no significant Year 2000 issues
and  that  this  conclusion  is based on a  comprehensive  study of this  issue.
Accordingly, management has concluded that no significant costs will be incurred
to address this issue.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK


     The Company's  earnings and cash flows are subject to  fluctuations  due to
changes in interest rates and foreign  currency  exchange  rates. In addition to
the U.S.  dollar,  the Company conducts its business in the Mexican peso and the
Canadian dollar.  Currently,  a substantial portion of the Company's  operations
are  conducted in Mexico and, as a result,  are subject to the impact of the any
changes in the value of the Mexican peso against the U.S. dollar.

     This exposure to the Mexican peso,  however, is reduced by several factors:
(1)  the  pricing  of  vacation  intervals  is set in  U.S.  dollars  and  thus,
notwithstanding  competitive  pricing issues, is not affected by fluctuations in
foreign  currency,  and  (2) as of  December  31,  1998,  73%  of the  Company's
receivables that are denominated in Mexican pesos are protected against currency
fluctuations resulting from inflation. This portion of the Company's receivables
is denominated in UDI's, a Mexican currency tied to the peso and indexed monthly
for inflation.

     The Company is exposed to interest rates with respect to its long-term debt
obligations and receivables.  The Company's  primary  exposures are in long-term
receivables in Mexico,  totaling approximately $50.8 million, and in fixed rate,
long-term  U.S.  dollar  denominated  debt  that  is  publicly  held,   totaling
approximately $105 million.

     The following table sets forth the average interest rates for the scheduled
maturities of the Company's  long-term debt  obligations  and receivables in the
context of (a) interest rate risk and (b) foreign currency exchange rate risk:

                                       27
<PAGE>
<TABLE>
<CAPTION>



                                                                                                                       Estimated
                                                                                                                     Fair Value at
                                      1999        2000        2001        2002        2003     Thereafter    Total      12/31/98
                                    --------    --------    --------    --------    --------    --------    --------    --------
<S>                                 <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Fixed rate long-term debt:
  Amount (U.S. dollar)                 5,000          --          --          --          --     100,000     105,000          (1)
     Average interest rate              10.0%         --          --          --          --        13.0%       12.9%
  Amount (Canadian dollar)               611         564         453         433         402         587       3,049       3,049
     Average interest rate              11.1%       11.1%       11.1%       11.1%       11.1%       11.1%       11.1%

Variable rate long-term debt:
  Amount (U.S. dollar)                    --          --          --          --          --       9,086       9,086       9,086
     Average interest rate                --          --          --          --          --         9.5%        9.5%

Fixed rate long-term Receivables:
  Amount (U.S. dollar)                 5,939       6,007       5,480       3,759       2,017       1,334      24,535      24,535(2)
     Average interest rate              13.1%       13.1%       13.1%       13.1%       13.1%       13.1%       13.1%
  Amount (Canadian dollar)               442         420         434         424         412         624       2,756       2,756
     Average interest rate              13.8%       13.8%       13.8%       13.8%       13.8%       13.8%       13.8%
  Amount (Mexican peso)                6,360       6,432       5,868       4,025       2,159       1,428      26,273      26,273(2)
     Average interest rate              11.7%       11.7%       11.7%       11.7%       11.7%       11.7%       11.7%

<FN>
(1)  The fair value of the Company's  senior notes cannot be determined as none of the these  instruments are actively traded on the
     open market.  Also,  the amount of premium or discount  cannot be predicted were these notes to become  actively  traded in the
     future.
(2)  These financial  instruments are held for other than trading purposes;  the carrying amount of these  instruments  approximates
     fair value.
</FN>
</TABLE>
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See  the  index  to  the  consolidated  financial  statements,   Report  of
Independent  Auditors and the Consolidated  Financial  Statements,  which appear
beginning on Page F-1 of this report and are incorporated herein by reference.

ITEM 9 -  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

     The Company filed Form 8-K on August 3, 1998, as amended on August 6, 1998,
regarding  changes in and  disagreements  with  accountants  on  accounting  and
financial disclosure.

                                       28
<PAGE>
Part III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Executive Officers and Directors; Other Key Employees

     The  following  table  sets  forth the  names,  ages and  positions  of the
directors,  executive  officers  and other key  employees  of the Company or its
subsidiaries.  A  summary  of the  background  and  experience  of each of these
individuals is set forth after the table.
<TABLE>
<CAPTION>

      Executive Officers           
        and Directors               Age                               Position
    ---------------------          ------    ----------------------------------------------------------
<S>                                  <C>     <C>                                    
    Douglas Y. Bech                  53      Chairman and Chief Executive Officer
    John McCarthy                    43      President and Director of the Company
    Robert L. Brewton                46      Executive Vice President - Chief Investment Officer
    George E. Aldrich                52      Senior Vice President - Finance and Accounting
    Fred Daniels                     52      Senior Vice President - Canada
    Bruce S. MacIntire               48      Senior Vice President - Raintree Owners Club
    Mario Muro                       52      Senior Vice President - Marketing
    Gustavo Ripol                    35      Senior Vice President - Product Development
    Brian R. Tucker                  36      Senior Vice President - Corporate Planning and Development
    Christopher W. Allick            45      Director
    Christel DeHaan                  56      Director
    Walker G. Harman                 52      Director
    Thomas R. Powers                 60      Director
    Robert M. Werle                  42      Director
</TABLE>


     Douglas Y. Bech is a founding  principal of Raintree Capital  Company,  LLC
("RCC") and the principal  promoter in organizing  the Company and effecting the
acquisition  of the Club Regina  Resorts  and Westin  Regina  Hotels.  From 1994
through  October 1997,  Mr. Bech was a partner in the Houston  office of the law
firm of Akin, Gump, Strauss, Hauer & Feld, L.L.P. From 1993-1994, Mr. Bech was a
partner in the  Houston  office of the law firm of Gardere & Wynne,  L.L.P.  Mr.
Bech was associated  with and a senior partner of Andrews & Kurth,  L.L.P.  from
1970 until 1993.  Throughout his career Mr. Bech has  specialized in mergers and
acquisitions  and financial and  securities  transactions.  Mr. Bech serves as a
director  of  Frontier  Oil  Corporation,  a New York  Stock  Exchange  company,
eFax.com,  Inc., a Nasdaq  company,  Pride  Companies,  L.P., a publicly  traded
master limited partnership, and several private companies. Mr. Bech serves as an
advisory  director of The Salvation  Army,  Houston  Metropolitan  Area and as a
director of The Drexler Foundation, a charitable foundation established by Clyde
Drexler, a former NBA basketball player, to assist inner city youths.

     John McCarthy has been the President of the Company since August 1997.  Mr.
McCarthy has been the  principal  executive  officer of the Club Regina  Resorts
since  1992.  From 1992  until  August 17,  1997,  he served  first as  Vacation
Ownership  Director and beginning 1993 as Director General of Bancomer's Tourism
Division.   During  most  of  this  period  Mr.  McCarthy  was  responsible  for
development  and  management of the Combined  Resorts as well as the sale of The
Westin Regina Resorts for Bancomer.  From 1983 to 1992 Mr. McCarthy held several
positions in Grupo Los Remedios,  a large  Construction  and Development  Group,
where among other projects,  he developed The Pacifica Project in Ixtapa Mexico,
where he  developed,  sold and  operated  some  6,000  vacation  intervals.  Mr.
McCarthy's previous experience was with the Babcock  International Group and the
Tolteca Group where he obtained experience in Finance, Personnel, Administration
and  product  development.  He is  the  past  President  and  Secretary  of  the
Asociacion  Mexicana  de  Desarrolladores   Turisticos  (AMDETUR),  the  Mexican
equivalent  of ARDA; he is also the past  Secretary  and present  adviser of the
Consejo Nacional Empresarial Turistico, Mexico's Tourism Board. He serves on the
boards  of  Hoteles  Presidente   Intercontinental  Mexico  (seven  Hotels)  and
Complejos  Turistico  Huatulco  (Club Med  Huatulco).  Mr.  McCarthy acted as an
advisor on Tourism to President Zedillo during his campaign. He is the Treasurer
of Brimex, a charitable  foundation funded by the British Government and members
of the  British  community  for the poor,  the sick and those who have  suffered
because of natural  disasters.  Mr. McCarthy is also a Professor and acts on the
Board of The Tourism School at the Universidad Anahuac del Sur.

     Robert  L.  Brewton  was  appointed   Executive  Vice  President  --  Chief
Investment  Officer  of the  Company in April  1998.  Mr.  Brewton  was a Senior
Partner  and the Chief  Investment  Officer  of  Residential  Company of America
("RCA"),  a privately  held  multifamily  real estate  investment and management
company,  from January 1995 until

                                       29

<PAGE>
March 1998 when it was sold.  Prior to working at RCA, Mr. Brewton served as the
President  and  Chief  Operating  Officer  of  Transwestern  Property  Company's
Multifamily  Division  from  November 1987 until January 1995 when it was merged
into RCA. During his 24 year career in the real estate business, Mr. Brewton has
been involved in all aspects of the multifamily  housing industry and has served
as either a principal,  developer,  or  intermediary  in over 100,000  apartment
units  nationwide.  Mr. Brewton is involved in several  industry  organizations,
including the Urban Land Institute,  and serves on the Advisory Committee of the
National Multi Housing Council. He serves as a member of the Boards of Directors
of Apple Orthodontix, an American Stock Exchange company, and Network One, Inc.,
a private  company.  Mr.  Brewton  also serves on the Board of  Directors of the
Baylor  University  Alumni  Association  and has  served  as a  Director  of the
Juvenile Diabetes Foundation.

     George E.  Aldrich  joined the  Company  in  November  1998 as Senior  Vice
President -  Accounting  and  Finance.  In this  capacity  Mr.  Aldrich  will be
responsible for overseeing the financial reporting,  tax, treasury and insurance
functions.  From August 1996 through  November 1998 Mr.  Aldrich served as Chief
Financial Officer for KBC Advanced  Technologies,  Inc., a U.S.  subsidiary of a
British-based  public company that provides  consulting services and specialized
software  to the  refining  industry.  From  1983 to 1996 Mr.  Aldrich  was Vice
President  -  Controller  for  Wainoco  Oil  Corporation   (now,   Frontier  Oil
Corporation),  a New York Stock Exchange Company. During Mr. Aldrich's tenure at
Wainoco,  Wainoco  had  operations  in the  United  States and Canada as well as
activities  in other  international  locations.  Prior to joining  Wainoco,  Mr.
Aldrich was with Arthur  Andersen  LLP. Mr.  Aldrich has a degree in  accounting
from North Texas State University and is a licensed C.P.A.

     Fred Daniels  joined the Company as Senior Vice  President - Canada in July
1998. In this capacity, Mr. Daniels is responsible for operations of Whiski Jack
Resorts,  Ltd. with whom Mr.  Daniels has served since  November 1997 as general
manager.  Prior to joining Whiski Jack Resorts,  Ltd. he was a consultant to the
vacation  ownership industry and served as general manager of Christmas Mountain
Village,   a  mixed  used  resort  in  Wisconsin  owned  by  Resort  Development
International, Inc. ("RDI"). Prior to joining RDI in 1996 Mr. Daniels served for
more than five years as vice  president of Long Lines,  Ltd. in charge of resort
operations for Village West Resort in Spirit Lake, Iowa.

     Bruce S. MacIntire  joined the Company as Senior Vice President -- Raintree
Owners Club in October 1998. In this capacity Mr.  MacIntire will be responsible
for the  development  and operation of the Raintree  Owners Club,  the Company's
Fractional Interest product.  From 1997 until joining the Company, Mr. MacIntire
served as Vice  President - Sales and  Marketing  for The River  Club,  a luxury
fractional vacational ownership resort in Telluride,  Colorado.  From 1994 until
1997 Mr. MacIntire served as Vice President  Development for Marriott  Ownership
Resorts,  Inc., the vacation  interval club business unit of Marriott Hotels. In
that capacity Mr.  MacIntire  managed  development  projects in Park City, Utah,
Aruba, Marbella, Spain, Kauai, Hawaii, Williamsburg,  Virginia and Breckenridge,
Colorado.  Previously,  Mr. MacIntire was head of marketing for The Doral Resort
and Spa  (currently  The Peaks) in  Telluride,  Colorado  including its vacation
interval ownership sales and marketing.  Mr. MacIntire conceived Doral's opening
day sales event which resulted in a record  opening day vacation  interval sales
of $22  million.  Mr.  MacIntire  has served in various  capacities  in the real
estate  industry since 1972 and holds a degree in Business  Administration  from
Principia College.

     Mario Muro is Senior Vice  President  --  Marketing of the Company and will
also serve as acting Chief Operating Officer for Whiski Jack beginning  December
1998.  Prior to the closing of the Purchase  Transactions,  Mr. Muro was Project
Manager,  Regional  Director of Bancomer  Tourism Division from 1993 to 1997. He
was  Director  of the Los  Remedios  Tourism  Division  from  1992 to 1993,  and
Director  of the Grand Baja Club B.C.  Project  from 1991 to 1992.  Mr. Muro was
President  of the  Association  of  Commercializers  of  TimeSharing  in  Puerto
Vallarta,  First  President of the  Association of Tourist  Developers in Ixtapa
Zihuatanajo  and is currently  the President of the AMDETUR until the year 2000.
Mr. Muro,  who has 25-years  experience  in the vacation  ownership  and tourism
industry,  has developed various vacation ownership marketing programs including
theme stores,  marketing  through travel agencies,  and the Club Regina referral
program.  Mr. Muro has a degree in  accounting  from the  Instituto  Tecnologico
Autonomo de Mexico .

     Gustavo  Ripol joined the Company in October 1997 as Senior Vice  President
- --  Finance  and  Marketing.  From  1995 to 1997,  he was  RCI's  Marketing  and
Communications  Director for Latin America,  where he was also  responsible  for
developing  new  business  units  in the  region  for the  marketing,  sale  and
implementation  of vacation  ownership  services.  From 1993 to 1994,  Mr. Ripol
served as Planning  Director for Bancomer's  Tourism  Division  responsible  for
strategic  planning  for the hotel and  vacation  ownership  business  units and
development of the Club Regina Resort vacation  interval  product.  From 1987 to
1992,  Mr.  Ripol held  various  positions  as  Manager  of  Planning & Systems,
Director of Finance and  Administration  and  Director of Planning  and Business
Development

                                       30

<PAGE>
for Grupo Los Remedios.  Mr. Ripol graduated from the Universidad Anahuac with a
degree  in  Engineering,  and  received  a  graduate  degree in  Finance  at the
Instituto Tecnologico Autonomo de Mexico.

     Brian R. Tucker was Vice  President  --  Planning  and  Development  of the
Company  from August 1997 until May 1998,  at which time he was made Senior Vice
President - Corporate  Planning and  Development.  From 1995 through  1997,  Mr.
Tucker was an  associate of RCC.  Prior to joining RCC, Mr.  Tucker was employed
for five years at Deloitte & Touche Management Consulting Group where he advised
clients in various industries  concerning mergers,  acquisitions and bankruptcy.
Mr.  Tucker also  worked for  British  Petroleum  as a drilling  and  production
engineer for three years prior to receiving an M.B.A. from the Wharton School of
Finance in 1990.

     Christopher  W.  Allick has been a Director of the  Company  since  January
1998.  Mr. Allick began serving as Managing  Director,  Manager  Western  States
Investment  Banking of McDonald & Co.  Securities,  Inc. in July 1998.  He was a
Director and Executive Vice President of Jefferies & Company, Inc., a registered
broker-dealer, from May 1993 until July 1998.

     Christel  DeHaan has been a director of the Company since January 1998. She
currently  serves as CEO of CD Enterprises,  Ltd. and the Christel DeHaan Family
Foundation, Inc. Ms. DeHaan co-founded Resort Condominiums International,  Inc.,
("RCI") the world's largest vacation  interval  exchange  company,  in 1974, and
became its Chairman,  CEO and sole  shareholder  in 1989. In November,  1996 she
sold RCI to  Cendant  Corporation  and  served on its Board of  Directors  until
January  1998.  She  is a  founding  director  of  the  International  Timeshare
Foundation and was elected twice to the American Resort Development  Association
Board of Directors.  She was appointed by President Clinton in 1995 to the White
House Conference Task Force on Travel and Tourism,  and was named to the British
Tourism Hall of Fame in 1997. Ms. DeHaan is Chairman of the Board of Trustees of
the University of Indianapolis,  President of the American Pianists  Association
and serves on the Boards of Directors of the Indiana  Symphony Society and Dance
Kaleidoscope.

     Walker G. Harman has been a director of the Company since 1997.  Mr. Harman
was President and Chief Executive Officer of Metro Hotels,  Inc.  ("Metro") from
1978 until  1998,  and was its sole  owner from 1985 until its sale to  Meristar
Hotels and Resorts.  Metro  owned,  developed  and  operated  hotels and resorts
including  franchises such as Hilton,  Radisson,  Omni,  Holiday Inn and Embassy
Suites. Mr. Harman also owns and operates Sonny Bryan's Smokehouse, which has 11
locations in the Dallas,  Texas area. Mr. Harman currently serves as a member of
board of  directors of the Baylor  Health Care  System,  the Board of Regents of
Baylor  University,  and  the  board  of  directors  of the  Interfaith  Housing
Coalition.  Mr. Harman is a member of the World Presidents  Organization and the
American  Hotel Motel  Management  Association  and was  president of the Baylor
Development Council from 1993 to 1994.

     Thomas R. Powers has been a director of the Company since 1997.  Mr. Powers
is a founding  principal of RCC where he has been engaged  since 1994. He served
as Chairman,  President and CEO of Transamerica Fund Management  Company and its
predecessor  companies ("TFM") from 1976 to 1993. TFM was the investment advisor
and  underwriter for a complex of 21 mutual funds. In 1995, he completed a three
year term as a member of the Board of Governors of the National  Association  of
Securities  Dealers where he also served on the  Executive  Committee as well as
Chairman of the Audit  Committee and the  Investment  Companies  Committee.  For
almost 20 years Mr.  Powers  served on the Board of Governors of the  Investment
Company Institute, the national association of mutual funds ("ICI"). During that
time he served on ICI's Executive  Committee and was Chairman from 1989 to 1990.
From 1988 to 1997,  Mr.  Powers was a member and past  Chairman  of the Board of
Regents of Baylor  University  and served as its Chairman.  Mr. Powers is also a
member of the Baylor University Foundation,  a Trustee and member of the Finance
Committee for the Memorial Healthcare System of Houston,  Texas and a member and
past President of the Houston Chapter of the Financial  Executives  Institute as
well as a member of the Texas Society of C.P.A.'s and the American  Institute of
C.P.A.'s.  Mr. Powers is also the current  Chairman of the Texas  Infrastructure
Fund, a  quasi-state  agency.  Mr.  Powers  serves as a director of the Fidelity
Charitable Gift Fund, a 501 (c)3 company and several private companies.

     Robert M. Werle has been a Director of the Company  since  September  1998.
Mr. Werle is a Managing  Director at Jefferies & Company,  Inc. where he directs
the firm's real estate investment banking efforts. Mr. Werle has been engaged in
real estate investment  banking for over 13 years with several  investment banks
including,  prior to joining Jefferies in 1997, Robertson Stephens & Company and
PaineWebber Incorporated.

                                       31
<PAGE>
Director Classes and Agreements

     The Company's Board of Directors currently consists of eight members and is
divided  into three  classes,  one class of which is  elected  each year to hold
office for a three-year term and until successors are elected and qualified. The
terms of the Class A, Class B and Class C directors  of the Company  will expire
at the 2001,  1999 and 2000 annual  meetings,  respectively.  Mr. Powers and Ms.
DeHaan serve in Class A, Messrs.  Harman, and Werle in Class B and Messrs. Bech,
McCarthy and Allick in Class C.  Successors  to the  directors  whose terms have
expired  are  required  to be elected by  stockholder  vote while  vacancies  in
unexpired terms and any additional  positions created by board action are filled
by action of the existing Board of Directors. The executive officers named above
were elected to serve in such  capacities  until the next annual  meeting of the
Board of Directors,  or until their respective successors have been duly elected
and  have  been   qualified,   or  until  their  earlier   death,   resignation,
disqualification or removal from office. No family relationships exist among the
executive officers or directors of the Company.

     Robert Werle was appointed to the Company's Board of Directors  pursuant to
an agreement by and among Jefferies & Company and the Company, and Messrs. Bech,
Powers and  McCarthy.  This  agreement  was entered into as part of the original
issue of the Senior Notes.

Director Compensation

     Directors do not receive  compensation for serving as directors.  Directors
will be reimbursed for out-of-pocket  expenses incurred in attending meetings of
the Board of  Directors  or  committees  thereof  incurred in their  capacity as
directors.

Committees of the Board of Directors

     The  Company  has an  Executive  Committee  and an Audit  and  Compensation
Committee. The Audit and Compensation Committee reviews and reports to the Board
of Directors the scope and results of audits by the Company's  outside  auditor.
The committee also recommends the firm of certified public  accountants to serve
as the Company's  independent public  accountants,  subject to nomination by the
Board of Directors  and approval of the  stockholders,  authorize  all audit and
other professional  services rendered by the auditor and periodically review the
independence of the auditor.  The Committee also determines the  compensation of
the  Company's  executive  officers.  Membership  of the Audit and  Compensation
Committee  is  restricted  to those  directors  who are not  active  or  retired
officers or employees of the Company.  Ms. DeHaan and Messrs.  Harman and Powers
are members of the Audit and  Compensation  Committee  and Mr.  Powers serves as
Chairman.  Messrs. Bech, McCarthy,  Powers and Harman and Ms. DeHaan are members
of the Executive Committee, of which Mr. Bech serves as Chairman. Each Committee
met once during 1998.

                                       32
<PAGE>
ITEM 11 - EXECUTIVE COMPENSATION

     The following  table sets forth certain  compensation  information  for the
Company's five most highly compensated  executive officers (the "Named Executive
Officers").  Compensation  information is shown for all services rendered during
the fiscal year 1998 and for the period  from  August 18,  1997 to December  31,
1997.
<TABLE>
<CAPTION>

                                                                                              Securities
                                                                                              Underlying
Name/Principal Position                                   Year      Annual Compensation*     Options/SARs
- -----------------------------------------------------    ------    ---------------------    -------------
<S>                                                       <C>            <C>                    <C>    
Douglas Y. Bech                                           1998           $    255,000           100,000
  Chairman                                                1997                 90,000                --

John McCarthy                                             1998                260,000            20,000
  President                                               1997                 87,179           100,000

Robert L. Brewton                                         1998                178,906(1)         85,000
  Executive Vice President - Chief Investment Officer              

George Stroesenreuther                                    1998                143,750(2)
  Senior Vice President - Finance and Accounting                   

George Aldrich                                            1998                 21,250(3)         50,000
  Senior Vice President -  Finance and Accounting                  

Brian Tucker                                              1998                160,000            35,000
  Senior Vice President - Planning                        1997                 45,000                --
  And Development
- ------------------
<FN>
(1)  Mr.  Brewton's  employment  with the Company  commenced on April 15, 1998.
(2)  Mr.  Stroesenreuther  resigned  effective  as of  December  31, 1998 and was paid a severance  of  $57,500.
(3)  Mr. Aldrich's  employment with the Company commenced on November 15, 1998. * The Company provides the Named Executive  Officers
     with certain group, life, health, medical and other non-cash benefits generally available to all salaried employees.
</FN>
</TABLE>
Report on Executive Compensation

     This report documents the components of the Company's compensation programs
for its  executive  officers  and  describes  the  basis  on which  fiscal  1998
compensation  determinations were made with respect to the executive officers of
the  Company.  All  fiscal  1998  compensation  decisions  with  respect to base
salaries,  annual compensation and stock option grants were made by the Board of
Directors with the objectives of attracting, retaining, motivating and rewarding
high caliber  executive  officers to manage the  Company's  business;  inspiring
executive  officers to innovatively and  aggressively  pursue Company goals; and
align the long-term  interests of executive officers with those of the Company's
stockholders through use of stock options.

     Compensation for each of the Company's  executive  officers were determined
on  an  individual   basis,   taking  into  account   compensation  by  industry
competitors,  their performance as executive officers of the Regina Resorts when
owned  by  Bancomer,  if  applicable,   and  general  economic  conditions.  Mr.
McCarthy's  compensation  was  negotiated  based  upon  his  performance  as  an
executive officer of the Regina Resorts prior to the Company's  purchase thereof
and the Company's desire to retain him,  formalized in an employment  agreement.
See "- Employment  Agreements."  Mr. Bech's  compensation  was  structured to be
comparable  to Mr.  McCarthy's  compensation.  Messrs.  Brewton's  and  Tucker's
compensation  were based on their  experience  in real  estate  acquisition  and
development and financial and corporate planning, respectively.

     Stock  Options:  The  Company  uses stock  options  to relate the  benefits
received by executive  officers and key employees to the amount of  appreciation
realized by the stockholders over comparable periods. While the Company directly
granted Mr. McCarthy stock options,  the other  executive  officers were granted
stock options under the Company's  1997 Long Term  Incentive  Plan. See " - 1997
Long Term Incentive Plan."

                                       33
<PAGE>
Stock Options Granted

     Except as noted, the following table provides certain information regarding
the number of stock  options to purchase  shares of the  Company's  Common Stock
granted  pursuant to the Plan to the Named Executive  Officers during the period
form  October  1997  through  December  1998,  all of which  were  granted at an
exercise price of $5.00 per share with a 10-year term. The Company currently has
outstanding  options to purchase  546,500  shares of common stock,  all of which
were granted at $5.00 per share except for options for 100,000 shares granted to
Mr. McCarthy at $2.00 per share. The Company makes no  representation  as to the
current  market value of its common stock but believes  that the $5.00 per share
represents a fair price to grant options to employees.
<TABLE>
<CAPTION>

                                                                             Potential
                                                                        Realizable Value at
                                                                          Assumed Annual
                                                                          Rates of Stock
                                                                        Price Appreciation
                                              Percentage of             For Option Term (1)
                             Options          Total Options         --------------------------
      Name                   Granted             Granted                 5%            10%
- -----------------           ---------            -------            -----------    -----------
<S>                           <C>                   <C>             <C>            <C>        
Douglas Y. Bech               100,000               15.5%           $   314,447    $   796,871
John McCarthy                 120,000               18.6%               188,668        478,123
Robert L. Brewton              85,000               13.1%               267,280        677,341
George Aldrich                 50,000                7.7%               157,224        398,436
Brian Tucker                   35,000                5.4%               110,057        278,905
- ----------
<FN>
(1)  The 5% and 10% assumed  annual rates of compound  stock price  appreciation  over the term of option are computed in accordance
     with rules and regulations of the Securities and Exchange Commission and do not represent the Company's estimate of stock price
     appreciation or a projection by the Company of future stock prices.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Option Exercises and Option Values

                                                                                      Value of Unexercised
                                                                 Total                In-the-Money Options
                              Shares                   Options at Year-End 1998         at Year-End 1998*
                                                       ------------------------    ------------------------
                           Acquired on      Value
     Name                  Exercise(#)   Realized($)  Exercisable  Unexercisable   Exercisable  Unexercisable
     -----------------     ----------    ----------    ----------    ----------    ----------    ----------
<S>                                <C>           <C>       <C>           <C>               <C>           <C>      
     Douglas Y. Bech               --            --        20,000        80,000            --            --
     John McCarthy                 --            --        40,000        80,000            --            --
     Robert L. Brewton             --            --        17,000        68,000            --            --
     George Aldrich                --            --        10,000        40,000            --            --
     Brian Tucker                  --            --         7,000        28,000            --            --
     ----------
<FN>
*    The Company  does not have any  publicly-traded  equity and,  therefore,  the market  value of the  Company's  Common  Stock is
     considered  speculative.  In early 1998,  the Company  issued a certain number of shares of Common Stock at $5.00 per share but
     makes no representation as to the current value of such shares.
</FN>
</TABLE>

1997 Long Term Incentive Plan

     In  August  1997,  the  Board of  Directors  of the  Company  approved  the
Company's 1997 Long Term Incentive Plan (the "Plan"). The purpose of the Plan is
to provide  directors,  officers,  key employees,  consultants and other service
providers with additional  incentives by increasing their ownership interests in
the Company.  Individual  awards under the Plan may take the form of one or more
of: (i) either incentive stock options and nonqualified stock options ("NQSOs"),
(ii) stock appreciation rights (iii) restricted or deferred stock; (iv) dividend
equivalents and (v) other awards not otherwise  provided for, the value of which
is based in whole or in part upon the value of common stock.

     The  Compensation  Committee,  or such  other  committee  as the  Board  of
Directors  designates,  who will  administer the Plan and select the individuals
who will receive  awards and establish the terms and conditions of those awards.
The maximum  number of shares of Common Stock that may be subject to outstanding
awards,  determined immediately after the grant of any award, may not exceed the
greater of  800,000  shares or 8% of the  aggregate  number of shares of Commons
Stock  outstanding  at the time of such grant.  Shares of Common Stock which are
attributable  to awards  which have  expired,  terminated  or been  canceled  or
forfeited are available for issuance or use in connection with future awards.

                                       34

<PAGE>
     The Plan will remain in effect until  terminated by the Board of Directors.
The Plan may be amended by the Board of  Directors  without  the  consent of the
stockholders of the Company, except that any amendment,  although effective when
made,  will be subject to  stockholder  approval  if  required by any federal or
state  law or  regulation  or by the rules of any stock  exchange  or  automated
quotation  system on which  the  Common  stock  may then be  listed  or  quoted;
provided,  however,  that without the consent of any affected participant in the
Plan, no such action may materially  impair the rights of such participant under
any award granted to him.

Employment Agreements

     The Company has entered into  employment  agreements with each of the Named
Executive Officers. Each employment agreement provides for three-year employment
terms at the end of which each extends for successive  one-year  terms.  Each of
the  employment  agreements  provide  for an initial  base  salary  plus a bonus
pursuant to the Company's bonus plan administered by the Compensation  Committee
of the  Company's  Board of Directors.  In addition to any other  payments to be
made to the Named Executive Officers under his employment agreement,  each Named
Executive Officer is generally entitled to his salary for up to one year, earned
bonuses,  vested stock options and any other sums due him, if his  employment is
terminated  thereunder  for any reason  other than  "cause"  (as  defined in the
employment  agreement),  resignation,  death or  disability.  Each of the  Named
Executive Officers is subject to a one-year  non-competition  agreement with the
Company.

Exculpatory  Charter  Provision;  Liability and  Indemnification of Officers and
Directors

     The  Company  has  included  in  its  Amended  and  Restated   Articles  of
Incorporation  provisions to eliminate  the personal  liability of its directors
for monetary damages resulting from breaches of their fiduciary duty;  provided,
however,  that  such  provision  does not  eliminate  liability  for (i) acts or
omissions not in good faith or which involve intentional misconduct, fraud, or a
knowing  violation of law, or (ii)  violations  under Section 78.300 of the NGCL
concerning  unlawful  distributions to shareholders.  However,  these provisions
will not  limit the  liability  of the  Company's  directors  under the  federal
securities  laws.  The Company  believes that these  provisions are necessary to
attract and retain qualified persons as directors and officers.

                                       35
<PAGE>
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICAL OWNERS AND MANAGEMENT


     The following table sets forth certain information regarding the beneficial
ownership of the Common Stock as of March 30, 1998,  by each person known by the
Company to be the beneficial owner of more than 5% of the Common Stock,  (giving
effect for such purpose the  outstanding  Warrants to purchase  Common Stock for
$0.01 per share) each of the Company's  directors and executive officers and all
executive  officers and  directors of the Company as a group.  Unless  otherwise
indicated,  each person's address is 10000 Memorial Drive,  Suite 480,  Houston,
Texas  77024.  The number of shares of Common  Stock  currently  outstanding  is
10,766,300 and there are outstanding  Warrants to purchase  1,869,962  shares of
Common Stock at $0.01 per share, or a total of 12,636,262.


                                                    Beneficial Ownership(1)
                                                  --------------------------
                                                    Shares
                                                 Beneficially       Percent
     Name                                          Owned(1)         of Class
     ------------------------------------         ----------        --------
     Douglas Y. Bech (2)                           1,901,912           15.1
     John McCarthy (2)                               215,367            1.7
     Robert L. Brewton (2)                           120,000            *
     George Aldrich (2)                               56,000            *
     Fred Daniels (2)                                  4,000            *
     Bruce MacIntire (2)                              12,000            *
     Mario Muro (2)                                   12,500            *
     Gustavo Ripol (2)                                 4,000            *
     Brian R. Tucker (2)                             106,000            *
     Christopher W. Allick (3)                        72,955            *
       345 California Street, Suite 3400
       San Francisco, CA  94104
     Christel DeHaan                                 783,333            6.2
       10 West Market Street, Suite 1990
       Indianapolis, IN 46204
     Walker G. Harman (4)                          1,840,000           14.6
       8080 N. Central Expwy.
       Suite 1600, LB 82
       Dallas, TX 75206
     Thomas R. Powers                              1,110,213            8.8
     Robert Werle (5)                                328,345(6)         2.6
       Jefferies & Company, Inc.
       11100 Santa Monica Blvd. 10th Floor
       Los Angeles, CA 90025
     William T. Criswell (7)                       1,077,440            8.5
       3000 Bent Cypress Drive
       Wellington, FL  33414
     All directors and officers as a group         6,566,625           52.0(8)
     (14 persons)


*  Less than 1%
(1)  To the  Company's  knowledge,  such person has sole  voting and  investment
     power with respect to all Common Stock shown as beneficially  owned by such
     person,  unless otherwise  indicated.  The outstanding Warrants to purchase
     1,869,962 shares for $0.01 per share are included for purposes of computing
     the percentage of outstanding shares.
(2)  Excludes options to purchase shares of Common Stock.
(3)  Mr.  Allick's  shares are  beneficially  owned by and are held of record by
     Jefferies & Company, Inc.
(4)  Includes  1,840,000 shares of Common Stock held by Metro Mexico  Investment
     Partners  ("MMIP").  Mr. Harman is a general  partner of MMIP and, as such,
     can be deemed to have  beneficial  ownership of the shares MMIP holds.  Mr.
     Harman disclaims ownership of 120,000 of such shares.
(5)  Mr. Werle disclaims  beneficial  ownership to all such shares except 33,062
     shares.
(6)  Excludes 72,955 shares owned beneficially by Mr. Allick.
(7)  Includes  673,400  shares of Common Stock that Mr.  Criswell or  affiliated
     entities hold, subject to the claims of two other persons.
(8)  All directors  and officers as a group have an aggregate  voting power with
     respect to the outstanding  shares of Common Stock (excluding the Warrants)
     of 61.0%.

                                       36
<PAGE>
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None


PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8 - K

(a) (1) and (a) (2) Financial Statements and Financial Statement Schedules

     The response to this portion of Item 14 is submitted as a separate  section
     of  this  report  beginning  on  page  F-1.  All  other  schedules  are not
     applicable or not required and accordingly have been omitted.

(a) (3) Exhibits

     The following documents are filed as part of this report.


 Exhibit No.                     Description
- ------------                    -------------
     3.1* -- Amended and Restated  Articles of  Incorporation  Raintree  Resorts
          International,  Inc. ("RRI US"), dated August 12, 1997.  (incorporated
          by reference to Exhibit 3.1 to Amendment No. 1 dated April 22, 1998 to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     3.2* -- Articles of Incorporation  of C.R.  Resorts Capital,  S. de R.L. de
          C.V.,  dated  August 11,  1997  (English  Translation  which  includes
          by-laws). (incorporated by reference to Exhibit 3.2 to Amendment No. 1
          dated April 22, 1998 to  Registrant's  Registration  Statement on Form
          S-4/A-File No. 333-49065)

     3.3* -- By-Laws of Raintree Resorts International,  Inc., formerly known as
          Club Regina Resorts, Inc., effective April 15, 1997.  (incorporated by
          reference  to Exhibit 3.3 to  Amendment  No. 1 dated April 22, 1998 to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     3.4* --  Certificate  of  Designations  of Class A  Redeemable  Convertible
          Preferred Stock of RRI US.  (incorporated  by reference to Exhibit 3.4
          to Amendment No. 1 dated April 22, 1998 to  Registrant's  Registration
          Statement on Form S-4/A-File No. 333-49065)

     3.5* --  Certificate  of Amendment to the Amended and Restated  Articles of
          Incorporation  of Club  Regina  Resorts,  Inc.,  changing  the name to
          Raintree   Resorts   International,   Inc.,   dated   May  12,   1998.
          (incorporated by reference to Exhibit 3.5 to Amendment No. 2 dated May
          22, 1998 to Registrant's Registration Statement on Form S-4/A-File No.
          333-49065)

     3.6* --  Certificate  of  Designations  of Class B  Preferred  Stock of the
          Company.  (incorporated  by reference  to Exhibit 3.1 to  Registrant's
          Form 10-Q for the quarter ended September 30, 1998)

     4.1* --  Indenture  (including  Forms of  Registered  Note and  Outstanding
          Note), dated December 5, 1997, among the Issuers and IBJ Schroder Bank
          &  Trust  Company.  (incorporated  by  reference  to  Exhibit  4.1  to
          Amendment  No. 1 dated  April 22,  1998 to  Registrant's  Registration
          Statement on Form S-4/A-File No. 333-49065)

     4.2* -- Series B  Warrant  Agreement  (including  form of  warrant),  dated
          December  5,  1997,  between  RRI US and  Jefferies  &  Company,  Inc.
          (Initial  Purchaser).  (incorporated  by  reference  to Exhibit 4.2 to
          Amendment  No. 1 dated  April 22,  1998 to  Registrant's  Registration
          Statement on Form S-4/A-File No. 333-49065)

     4.3* -- Warrant  Agreement  (including form of warrant),  dated December 5,
          1997, between RRI US and the Warrant Agent. (incorporated by reference
          to Exhibit 4.3 to Amendment No. 1 dated April 22, 1998 to Registrant's
          Registration Statement on Form S-4/A-File No. 333-49065)

                                       37

<PAGE>
     4.4* -- Articles of Raintree Resorts Holdings Ltd., (Canada) dated July 19,
          1998.  (incorporated by reference to Exhibit 4.1 to Registrant's  Form
          10-Q for the quarter ended June 30, 1998)

     4.5* -- Voting Trust, Exchange and Support Agreement,  dated as of July 27,
          1998, by and among  Raintree  Resorts  International,  Inc.,  Raintree
          Resorts International Canada Ltd. and Raintree Resorts Holdings,  ULC.
          (incorporated  by reference to Exhibit 4.2 to  Registrant's  Form 10-Q
          for the quarter ended June 30, 1998)

     10.1*-- Second Amended and Restated Stock Purchase Agreement,  dated August
          18,  1997,  by and  among  Bancomer,  RRI US,  Desarrollos  Turisticos
          Bancomer,  S.A.  de C.V.  and CR  Hotel  Acquisition  Company,  L.L.C.
          (incorporated  by reference  to Exhibit 10.1 to Amendment  No. 1 dated
          April  22,  1998  to  Registrant's   Registration  Statement  on  Form
          S-4/A-File No. 333-49065)

     10.2*-- Cross  Indemnity  Agreement,  dated  August  18,  1997 by and among
          Bancomer, RRI US and others named therein.  (incorporated by reference
          to  Exhibit  10.2  to  Amendment   No.  1  dated  April  22,  1998  to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     10.3*--  Post-Closing  Agreement,  dated  August  19,  1997,  by and  among
          Bancomer, RRI US and others named therein.  (incorporated by reference
          to  Exhibit  10.3  to  Amendment   No.  1  dated  April  22,  1998  to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     10.4*-- Asset  Management  Agreement,  dated August 18, 1997,  by and among
          Starwood Lodging Corporation and RRI US. (incorporated by reference to
          Exhibit  10.4 to  Amendment  No. 2 dated May 22, 1998 to  Registrant's
          Registration Statement on Form S-4/A-File No. 333-49065)

     10.5*-- Form of Operating  Agreement by and among Starwood and subsidiaries
          of RRI US (English translation). (incorporated by reference to Exhibit
          10.5  to  Amendment  No.  1  dated  April  22,  1998  to  Registrant's
          Registration Statement on Form S-4/A-File No. 333-49065)

     10.6*-- Warrant Shares  Registration  Rights  Agreement,  dated December 5,
          1997,  between  RRI US and the  Initial  Purchaser.  (incorporated  by
          reference to Exhibit  10.6 to Amendment  No. 1 dated April 22, 1998 to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     10.7*-- A/B  Exchange  Registration  Rights  Agreement,  dated  December 5,
          1997,  among the Issuers and the Initial  Purchaser.  (incorporated by
          reference to Exhibit  10.7 to Amendment  No. 1 dated April 22, 1998 to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     10.8*-- Series B Warrant  Registration Rights Agreement,  dated December 5,
          1997,  between  RRI US and the  Initial  Purchaser.  (incorporated  by
          reference to Exhibit  10.8 to Amendment  No. 1 dated April 22, 1998 to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     10.9*-- Form of Indemnity Agreement.  (incorporated by reference to Exhibit
          10.10  to  Amendment  No.  1 dated  April  22,  1998  to  Registrant's
          Registration Statement on Form S-4/A-File No. 333-49065)

     10.10* -- Form of Registration  Rights  Agreement,  by and among RRI US and
          stockholders of RRI US. (incorporated by reference to Exhibit 10.11 to
          Amendment  No. 1 dated  April 22,  1998 to  Registrant's  Registration
          Statement on Form S-4/A-File No. 333-49065)

     10.11* --  Form  of  Shareholders  Agreement,  by  and  among  RRI  US  and
          stockholders of RRI US. (incorporated by reference to Exhibit 10.12 to
          Amendment  No. 1 dated  April 22,  1998 to  Registrant's  Registration
          Statement on Form S-4/A-File No. 333-49065)

     10.12* -- 1997  Long-Term  Incentive  Plan.  (incorporated  by reference to
          Exhibit 10.13 to Amendment No. 1 dated April 22, 1998 to  Registrant's
          Registration Statement on Form S-4/A-File No. 333-49065)

     10.13* -- Tax  Allocation  Agreement  dated August 18,  1997,  by and among
          Starwood Lodging Corporation and RRI US. (incorporated by reference to
          Exhibit 10.14 to Amendment No. 1 dated April 22, 1998 to  Registrant's
          Registration Statement on Form S-4/A-File No. 333-49065)

                                       38

<PAGE>
     10.14* -- Agreement dated May 20, 1996 by and among Starwood Capital Group,
          L.L.C.,  RRI US and Raintree  Capital Company,  LLC.  (incorporated by
          reference to Exhibit  10.15 to Amendment No. 1 dated April 22, 1998 to
          Registrant's Registration Statement on Form S-4/A-File No. 333-49065)

     10.15* --  Agreement  dated May 20,  1996 by and among SLT  Realty  Limited
          Partnership,  RRI US and Raintree Capital Company, LLC.  (incorporated
          by reference to Exhibit  10.16 to Amendment No. 1 dated April 22, 1998
          to  Registrant's   Registration   Statement  on  Form  S-4/A-File  No.
          333-49065)

     10.16* -- Agreement on Opening of Loan Against  Current  Account with Trust
          Guarantee, dated July 20, 1998, by and among Bancomer Sociedad Anonima
          de Capital Variable,  Institucion de Banca Multiple, Grupo Financiero,
          C.R.  Resorts  Capital S. de R.L.  de C.V.,  and C.R.  Resorts  Puerto
          Vallarta,    Variable   Capital   Limited    Liability    Corporation.
          (incorporated  by reference to Exhibit 10.1 to Registrant's  Form 10-Q
          for the quarter ended June 30, 1998)

     10.17* -- Registration Rights Agreement,  dated as of July 27, 1998, by and
          among Raintree Resorts International,  Inc., a Nevada corporation, and
          certain  Shareholders  thereof.  (incorporated by reference to Exhibit
          10.2 to Registrant's Form 10-Q for the quarter ended June 30, 1998)

     10.18+ -- Loan and Security  Agreement for $20,000,000,  dated November 23,
          1998, by and between FINOVA Capital Corporation and CR Resorts Cancun,
          S. de R.L.  de C.V.;  CR Resorts  Los Cabos,  S. de R.L.  de C.V.;  CR
          Resorts Puerto Vallarta, S. de R.L. de C.V.; Corporacion Mexitur, S.A.
          de C.V.;  CR Resorts  Cancun  Timeshare  Trust S. de R.L. de C.V.;  CR
          Resorts  Cabos  Timeshare  Trust,  S. de R.L.  de C.V.  and CR Resorts
          Puerto Vallarta Timeshare Trust, S. de R.L. de C.V.

     10.19+ -- Corporate  Guarantee and Subordination  Agreement to the Loan and
          Security  Agreement for  $20,000,000  with FINOVA,  dated November 23,
          1998, by and between FINOVA Capital  Corporation and Raintree  Resorts
          International, Inc.

     21.1+ -- List of Subsidiaries of RRI Inc.

     27.1+ -- Financial Data Schedule

- -------------------
* previously filed
+ filed herewith

                                       39
<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrants  have duly caused  this  report to be signed on their  behalf by the
undersigned,  thereunto duly  authorized,  in the City of Houston,  the State of
Texas, on March 19, 1999.

                                RAINTREE RESORTS INTERNATIONAL, INC.
                                CR RESORTS CAPITAL, S.  DE  R.L.   DE  C.V.


                                By: /s/       GEORGE E. ALDRICH
                                    ----------------------------------------
                                              George E. Aldrich
                                  Senior Vice President - Finance and Accounting


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this report has been signed by the following  persons in the  capacities  and on
the dates indicated.

            Signature           Title                        Date



/s/  DOUGLAS Y. BECH        
- --------------------------  Chairman and Chief Executive          March 16, 1999
     Douglas Y. Bech        Officer (principal executive officer)


/s/  JOHN McCARTHY                      
- --------------------------  President and Chief Operating Officer March 16, 1999
     John McCarthy      


/s/  GEORGE E. ALDRICH      Senior Vice President - Finance       March 16, 1999
- --------------------------  and Accounting (principal
     George E. Aldrich      financial and accounting officer)                  
                                              

/s/  CHRISTOPHER W. ALLICK  
- --------------------------  Director                              March 16, 1999
     Christopher W. Allick


         
- --------------------------  Director                              March __, 1999
     Christel DeHaan


/s/  WALKER G. HARMAN       
- --------------------------  Director                              March 16, 1999
     Walker G. Harman


/s/  THOMAS R. POWERS                 
- --------------------------  Director                              March 16, 1999
     Thomas R. Powers


/s/  ROBERT M. WERLE            
- --------------------------  Director                              March 16, 1999
     Robert M. Werle


                                       40
<PAGE>
<TABLE>
<CAPTION>
                                            INDEX TO FINANCIAL STATEMENTS


                                                                                                              Page
<S>                                                                                                           <C>

RAINTREE RESORTS INTERNATIONAL, INC. AND SUBSIDIARIES
     Report of Independent Public Accountants.................................................................F-2
     Consolidated Balance Sheets as of
         December 31, 1997 and 1998...........................................................................F-3
     Consolidated Statements of Operations and Comprehensive Income
         for the years ended December 31, 1997 and 1998 ......................................................F-4
     Consolidated Statements of Shareholder's Investment
         for the years ended December 31, 1997 and 1998.......................................................F-5
     Consolidated Statements of Cash Flows for the period
         for the years ended December 31, 1997 and 1998 ......................................................F-6
     Notes to Consolidated Financial Statements...............................................................F-7

CR RESORTS CAPITAL, S. DE R.L. DE C.V. (A WHOLLY OWNED FINANCE SUBSIDIARY)
     Report of Independent Public Accountants.................................................................F-22
     Consolidated Balance Sheets as of December 31, 1997 and 1998.............................................F-23
     Consolidated  Statements  of Income and  Retained  Earnings  for the period
         August 18, 1997 through December 31, 1997
         and for the year ended December 31, 1998.............................................................F-24
     Consolidated Statements of Cash Flows for the period
         August 18, 1997 through December 31, 1997 and for the year
         ended December 31, 1998..............................................................................F-25
     Notes to Consolidated Financial Statements...............................................................F-26

FINANCIAL STATEMENTS OF PREDECESSOR BUSINESS FOR JANUARY 1, 1997 THROUGH
  AUGUST 17, 1997 - DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
     Report of Independent Public Accountants.................................................................F-31
     Consolidated Statement of Operations for the Period
         January 1, 1997 through August 17, 1997..............................................................F-32
     Consolidated Statement of Cash Flows for the Period
         January 1, 1997 through August 17, 1997..............................................................F-33
     Notes to Consolidated Financial Statements...............................................................F-34

FINANCIAL STATEMENTS OF PREDECESSOR BUSINESS FOR 1996- DESARROLLOS
  TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES
     Consolidated Statement of Operations (unaudited) for the year ended
         December 31, 1996 ...................................................................................F-41
     Consolidated Statement of Cash Flows (unaudited) for the year ended
         December 31, 1996 ...................................................................................F-42
     Notes to Consolidated Financial Statements (unaudited)...................................................F-43

</TABLE>















                                       F-1
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of Raintree Resorts International, Inc.:

We have audited the accompanying consolidated balance sheets of Raintree Resorts
International,  Inc. (a Nevada corporation) and subsidiaries (the Company) as of
December  31,  1997  and  1998,  and  the  related  consolidated  statements  of
operations and comprehensive income, shareholders' investment and cash flows for
the years then ended.  These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Raintree Resorts
International,  Inc. and  subsidiaries as of December 31, 1997 and 1998, and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.




ARTHUR ANDERSEN LLP

Houston, Texas
March 19, 1999



























                                       F-2
<PAGE>
<TABLE>
<CAPTION>


                                        RAINTREE RESORTS INTERNATIONAL, INC. AND SUBSIDIARIES

                                                     CONSOLIDATED BALANCE SHEETS
                                           (in thousands except share and per share data)


                                                                                                  December 31,
                                                                                     ---------------------------------------   
                                                                                           1997                  1998
                                                                                     ------------------    -----------------
<S>                                                                                         <C>                  <C>
                                                                                    
Assets
    Cash and cash equivalents ...............................................               $   9,005            $   2,960
    Vacation Interval receivables and other trade receivables, net...........                  41,915               51,835
    Inventories .............................................................                     939                  775
    Refundable Mexican taxes ................................................                   4,117                3,488
    Office furniture and equipment ..........................................                   1,542                3,046
    Land held for vacation ownership development ............................                  12,405               22,170
    Equity investments.......................................................                   2,500                2,949
    Cost of unsold vacation ownership intervals and related club memberships                   33,178               27,606
    Retained interest in hotel cash flows ...................................                   4,000                4,000
    Deferred loan costs......................................................                   8,697                7,413
    Goodwill, net  ..........................................................                      --                1,240
    Prepaid and other assets  ...............................................                   1,681                2,185
                                                                                             --------             --------
Total assets ................................................................                $119,979             $129,667
                                                                                             ========             ========

Liabilities and Shareholders' Investment
Liabilities
    Accounts payable and accrued liabilities  ...............................             $    10,093            $  11,850
    Notes payable  ..........................................................                   1,000               17,135
    Senior Notes, due 2004, net of unamortized original issue
       discount of $9,220 and $7,907, respectively ..........................                  90,780               92,093
    Taxes payable  ..........................................................                   2,131                1,618
    Unearned services fees ..................................................                   2,923                2,028
                                                                                              -------              -------
Total liabilities  ..........................................................                 106,927              124,724

Commitments and Contingencies

Shareholders' Investment
    Preferred stock; par value $.001; 5,000,000 shares authorized, shares
       issued and outstanding 37,500 at December 31, 1997 and 1998 ..........                      --                   --
    Convertible preferred stock; $100 per share liquidation value;
       0 and 20,775 shares issued and outstanding at December 31, 1997
       and 1998, respectively ...............................................                      --                2,078
    Common stock; par value $.001; 45,000,000 shares authorized, shares
       issued and outstanding 10,701,300 and 10,766,300 at
       December 31, 1997 and 1998, respectively .............................                      11                   11
    Additional paid-in capital ..............................................                   7,046                7,371
    Warrants to purchase 1,869,962 shares of common stock....................                   9,331                9,331
    Accumulated deficit .....................................................                  (3,336)             (13,737)
    Cumulative translation adjustment .......................................                      --                 (111)
                                                                                             --------             --------
Total shareholders' investment ..............................................                  13,052                4,943
                                                                                             --------             --------
Total liabilities and shareholders' investment ..............................                $119,979             $129,667
                                                                                             ========             ========


                             The accompanying notes are an integral part of these financial statements.
</TABLE>
                                       F-3
<PAGE>
<TABLE>
<CAPTION>



                                        RAINTREE RESORTS INTERNATIONAL, INC. AND SUBSIDIARIES

                                   CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                                           (in thousands except share and per share data)


                                                                                                    Years Ended
                                                                                                    December 31,
                                                                                         -----------------------------------
                                                                                              1997                1998
                                                                                         ----------------    ---------------
<S>                                                                                          <C>               <C>
Statement of Operations
Revenues
  Vacation Interval sales .......................................................            $  18,098         $  56,508
  Rental and service fee income .................................................                3,896             8,926
  Interest income on vacation interval receivables ..............................                1,557             5,848
  Other income ..................................................................                2,153             2,701
                                                                                             ---------         ---------
     Total revenues .............................................................               25,704            73,983
Costs and Operating Expenses
  Cost of Vacation Interval sales ...............................................                4,569            13,161
  Provision for doubtful accounts ...............................................                2,318             4,450
  Advertising, sales and marketing ..............................................                8,576            23,874
  Maintenance and energy ........................................................                1,938             8,013
  General and administrative ....................................................                5,417            11,463
  Depreciation ..................................................................                   49               620
  Amortization of goodwill ......................................................                   --             2,885
                                                                                             ---------         ---------
     Total costs and operating expenses .........................................               22,867            64,466
                                                                                             ---------         ---------
Operating income ................................................................                2,837             9,517
  Interest expense, net .........................................................                3,931            14,947
  Foreign currency exchange losses, net .........................................                1,333             4,299
                                                                                             ---------         ---------
Net loss before taxes ...........................................................               (2,427)           (9,729)
  Foreign income and asset taxes ................................................                  909               672
                                                                                             ---------         ---------
Net loss before preferred dividends .............................................               (3,336)          (10,401)
  Preferred stock dividends .....................................................                  232               711
                                                                                             ---------         ---------
Net loss available to common shareholders .......................................            $  (3,568)        $ (11,112)
                                                                                             =========         =========

Loss per share
  Basic and Diluted .............................................................            $    (.40)        $   (1.03)
Weighted average number of common shares:
  Basic and Diluted .............................................................             8,843,383        10,747,409


Comprehensive Income
Net loss before preferred stock dividends .......................................            $  (3,336)        $ (10,401)
Other comprehensive loss:                                                                 
    Foreign currency translation adjustment .....................................                   --              (111)
                                                                                             ---------         ---------
Comprehensive loss ..............................................................            $  (3,336)        $ (10,512)
                                                                                             =========         =========






                             The accompanying notes are an integral part of these financial statements.
</TABLE>
                                       F-4
<PAGE>
<TABLE>
<CAPTION>



                                        RAINTREE RESORTS INTERNATIONAL, INC. AND SUBSIDIARIES

                                         CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT
                                           (in thousands except share and per share data)

                                                                                                                           Total
                                                         Convertible Additional   Warrants                Cumulative   Shareholders'
                                       Common  Preferred  Preferred   Paid-In   To Purchase  Accumulated  Translation   Investment
                                        Stock    Stock      Stock     Capital      Stock       Deficit    Adjustment     (Deficit)
                                       ------  ---------  ---------  ---------  -----------  -----------  -----------  -------------
<S>                                    <C>       <C>       <C>        <C>          <C>       <C>             <C>           <C>     
Issue 8,100,000 common shares........  $    8                         $      4                                             $     12
  Issue 2,000,000 commons shares on
    August 18, 1997 to subsidiary of
    Starwood Capital in connection
    with the purchase transactions ..       2                                                                                     2
  Issue 37,500 preferred shares in
    exchange for shareholder loans of
    $3.75  million ..................            $    --                 3,750                                                3,750
  Issue common shares; 200,000 for
    cash; 258,450 in connection with
    Senior Note offering; and 142,850
    in connection with the purchase
    transaction .....................       1                            3,292                                                3,293
  Issue warrants to purchase
    1,869,962 common shares and
    related issue costs .............                                              $  9,331                                   9,331
  Net loss for the year ended
    December 31, 1997................                                                        $   (3,336)                     (3,336)
                                       ------    -------   --------   --------     --------  ----------      -------       --------
Balance, December 31, 1997...........      11         --                 7,046        9,331      (3,336)                     13,052
  Issue 65,000 common shares
    at $5 per share .................      --                              325                                                  325
  Issue 20,775 convertible preferred
    stock as partial consideration
    for the purchase of Whiski Jack .      --              $  2,078                                                           2,078
  Cumulative translation adjustment                                                                          $  (111)          (111)
  Net loss for the year ended                                                                   (10,401)                    (10,401)
    December 31, 1998................  ------    -------   --------   --------     --------  ----------      -------       --------
Balance, December 31, 1998...........  $   11    $    --   $  2,078   $  7,371     $  9,331  $  (13,737)     $  (111)      $  4,943
                                       ======    =======   ========   ========     ========  ==========      =======       ========
                                                                                                                


                             The accompanying notes are an integral part of these financial statements.
</TABLE>
                                       F-5
<PAGE>
<TABLE>
<CAPTION>


                                        RAINTREE RESORTS INTERNATIONAL, INC. AND SUBSIDIARIES

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands)

                                                                                        
                                                                                               Years Ended December 31,
                                                                                         -------------------------------------
                                                                                                1997                1998
                                                                                         -----------------   -----------------
<S>                                                                                        <C>                  <C>
  Operating activities
     Net loss .....................................................................        $    (3,336)         $  (10,401)
     Adjustments to reconcile net loss to net cash used in operating activities:
       Depreciation and amortization ..............................................                252               6,033
       Provision for doubtful accounts ............................................              2,318               4,450
       Equity loss in investments .................................................                (13)                 25
     Changes in other operating assets and liabilities:
       Vacation Interval receivables and other trade receivables ..................             (5,753)            (11,383)
       Inventories ................................................................               (132)                164
       Refundable Mexican taxes ...................................................             (3,375)                629
       Cost of unsold vacation ownership intervals and related club memberships ...                627               8,515
       Deferred loan costs ........................................................               (407)                 69
       Prepaid and other assets ...................................................             (1,447)               (327)
       Accounts payable and accrued liabilities ...................................              6,681                   7
       Taxes payable ..............................................................               (815)               (541)
       Unearned services fees .....................................................              1,070              (1,129)
                                                                                           -----------          ----------
  Net cash used in operating activities                                                         (4,330)             (3,889)

  Investing activities
     Purchase of vacation ownership business, net of cash acquired.................            (85,482)             (3,225)
     Purchase of land and other assets held for vacation ownership development ....                (43)             (5,240)
     Additions to office furniture and equipment ..................................               (813)             (1,968)
                                                                                           -----------          ----------
  Net cash used in investing activities ...........................................            (86,338)            (10,433)

  Financing activities
     Issuance of stock ............................................................              1,013                 325
     Proceeds from shareholder loans ..............................................              4,900                  --
     Proceeds from issuance of notes payable to a bank in connection
       with the purchase transactions .............................................             82,954                  --
     Additional bank and other loans ..............................................              1,000              11,575
     Repayment of bank and shareholder loans ......................................            (84,104)             (3,667)
     Issuance of Senior Notes, less related expenses ..............................             93,910                  --
                                                                                           -----------          ----------
  Net cash provided by financing activities .......................................             99,673               8,233

  Increase (decrease) in cash and cash equivalents ................................              9,005              (6,089)
  Effect of exchange rate changes on cash .........................................                 --                  44
  Cash and cash equivalents, at beginning of the period ...........................                 --               9,005
                                                                                           -----------          ----------
  Cash and cash equivalents, at end of the period .................................        $     9,005          $    2,960
                                                                                           ===========          ==========

  Supplemental disclosures of cash flow information
     Cash paid during the period for interest .....................................        $     3,252          $   14,053
     Cash paid during the period for income and asset taxes .......................                183               1,672
  Non-cash investing activities
     Issuance of warrants in conjunction with debt offering .......................        $     9,331          $       --
     Issuance of common stock in conjunction with debt offering ...................              1,292                  --
     Issuance of common stock in settlement of financial advisory fees ............              1,000                  --
     Conversion of shareholder loans to preferred stock ...........................              3,750                  --
     Issuance of preferred stock in conjunction with purchase of Whiski Jack ......                 --               2,078
     Issuance of notes payable in conjunction with purchase of land ...............                 --               5,000

                             The accompanying notes are an integral part of these financial statements.
</TABLE>
                                       F-6
<PAGE>

              RAINTREE RESORTS INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (in thousands except share and interval data)

1. GENERAL INFORMATION

General

    The  financial   statements   include  the  accounts  of  Raintree   Resorts
International,  Inc., a Nevada  corporation,  (the "Ultimate Parent") and all of
its wholly owned  subsidiaries (the "Company").  The Company develops,  markets,
and operates vacation ownership resorts in North America with resorts in Mexico,
Canada and the United States. The Company's headquarters are located in Houston,
Texas with administrative  offices in Mexico City, Mexico and Whistler,  British
Columbia, Canada.

Company Formation and Initial Operations

     On August 18, 1997,  Raintree Resorts  International,  Inc.  (formerly Club
Regina Resorts,  Inc.) which was  incorporated in August 1996,  purchased all of
the  stock  of  Desarrollos  Turisticos  Regina  S.  de  R.L.  de  C.V.  and its
subsidiaries (the "Predecessor Business").  In summary, the Company acquired net
vacation ownership assets ("Regina Resorts") of approximately $86.8 million from
a Mexican bank (Bancomer) using shareholder loans of approximately  $3.8 million
and seller  financing  of  approximately  $83  million.  The  allocation  of the
purchase price was to the following net assets (in millions):
<TABLE>
     <S>                                                                                                       <C>

     Vacation Interval receivables and other trade receivables........................................         $ 37.2
     Land held for vacation ownership development ....................................................           12.2
     Cost of unsold vacation ownership intervals and employee housing, etc. ..........................           33.8
     Investment in a 50% held company ................................................................            2.5
     Cash and other assets ...........................................................................            6.0
     Retained interests in hotel cash flows ..........................................................            4.0
                                                                                                               ------
     Total assets ....................................................................................           95.7
     Less liabilities assumed ........................................................................           (8.9)
                                                                                                               ------
     Net purchase price ..............................................................................         $ 86.8
                                                                                                               ======
</TABLE>                                                       


     Contemporaneous  with the purchase,  the real  property of the  Predecessor
Business,  the Regina Resorts and Westin Hotels,  was segregated  such that each
would be able to be owned by  separate  companies.  The Westin  Hotels were then
sold by the Company to SLT Realty Limited Partnership,  an affiliate of Starwood
Lodging Trust and Starwood  Lodging  Corporation  (collectively  "Starwood") for
$132.75  million on August 18, 1997. No gain or loss was recognized on the sale.
These transactions are referred to herein as the Purchase Transactions.

    As a result of the  Purchase  Transactions,  the Company  owns and  operates
three luxury Mexican vacation  ownership resorts in Cancun,  Puerto Vallarta and
Cabo San Lucas,  Mexico.  Prior to August 18,  1997,  the  Company  did not have
significant  operations  or  revenues  and prior to April 1997 the  Company  was
inactive.

     In  connection  with  the  Purchase  Transactions,   the  Company  borrowed
approximately $83 million and replaced such borrowing with its Senior Notes. The
Company is, and will continue to be, highly  leveraged,  with  substantial  debt
service  requirements.  The Company has incurred  losses since its inception and
expects to incur a net loss for fiscal 1999.  To achieve  profitable  operations
the  Company is  dependent  upon a number of factors,  including  its ability to
increase  its  Vacation  Interval  inventory  on  an  economical  basis  through
development  projects or acquisition of existing resort properties.  The Company
expects that its  existing  credit  capacity  and its ability to obtain  capital
financings as well as the Company's  anticipated  results of operations  will be
sufficient to fund its capital requirements through the year 1999.




                                      F-7
<PAGE>


Acquisition of Whiski Jack

    On July 24,  1998,  the  Company  acquired  the assets and  assumed  certain
liabilities of Whiski Jack Resorts Ltd. ("Whiski Jack") for  approximately  $6.6
million. The acquisition was accounted for as a purchase and,  accordingly,  the
results of  operations  are included in the  financial  statements  only for the
periods  subsequent  to the date of  acquisition.  The  purchase  price has been
allocated to the assets and  liabilities  assumed  based upon the fair values at
the date of  acquisition.  The excess purchase price over the fair values of the
net assets acquired has been recorded as goodwill,  totaling  approximately $4.2
million,  to be  amortized  pro rata as the  individual  weeks  acquired  in the
acquisition are sold.  Amortization  expense was $2.9 million for the year ended
December 31, 1998.

    The  Company  periodically   evaluates  the  recoverability  of  intangibles
resulting from business  acquisitions and measures the amount of impairment,  if
any, by assessing  current and future levels of income and cash flows as well as
other  factors,  such as business  trends and  prospects and market and economic
conditions.

Proforma Financial Information

    The following unaudited pro forma consolidated results of operations for the
year ended December 31, 1997 and 1998 assume the Predecessor Business and Whiski
Jack acquisitions occurred as of January 1, 1997:
<TABLE>
<CAPTION>

                                                                                           Years Ended December 31,
                                                                                        --------------------------------
                                                                                            1997               1998
                                                                                        -------------      -------------
<S>                                                                                         <C>                <C>     
    Net revenues ...................................................................        $ 77,666           $ 81,237
    Net loss .......................................................................          (9,122)            (6,654)
    Net loss available to common shareholders ......................................          (9,949)            (7,500)
    Basic and diluted loss per common share ........................................           (0.94)             (0.70)
</TABLE>


    The  pro  forma  adjustments  include  the  pre-acquisition  results  of the
Predecessor Business for the period from January 1, 1997 to August 17, 1997, and
Whiski Jack for 1997 and for the period from  January 1, 1998 to July 23,  1998.
The adjustments  include the  recognition of deferred  revenue and expenses that
were  previously  accounted  for  under the lease  method of  accounting  by the
Predecessor   Business,   the  amortization  of  goodwill   generated  from  the
acquisitions,  interest  expense on the debt assumed to be issued to finance the
purchase,  and the effect of the  acquisitions  on income  taxes.  The pro forma
amounts are based upon certain  assumptions and estimates and do not reflect any
benefit from economies which might have been achieved from combined  operations.
The pro forma  results do not  necessarily  represent  results  which would have
occurred if the  acquisitions  had taken place at the  beginning  of each of the
fiscal periods  presented,  nor are they  indicative of the results that will be
obtained in the future.

New Product Structure

    Effective July 1, 1998, the Company put into effect a new product  structure
to sell its  Vacation  Intervals  ("Vacation  Intervals")  under a  right-to-use
membership  entitling  owners to a  50-year  contractual  right to use  Vacation
Interval  units.  This right includes the right to participate  either in (i) an
extension of the  contractual  right to use if practicable  under Mexican law or
(ii) the  proceeds  from the sale of the Los Cabos,  Cancun and Puerto  Vallarta
Resorts in 2047.  This new  membership  has a term of 50 years instead of the 30
years which applied under the prior marketing  structure.  The Company  believes
that the change in structure has had a positive  effect on its Mexican sales and
marketing  programs as it has been able to sell an interest that is more closely
aligned with the traditional fee simple deeded interest offered by the timeshare
industry to buyers of vacation intervals in the United States.

    The Company has also  extended the same rights of ownership to purchasers of
vacation  ownership interest for the period from August 18, 1997 to July 1, 1998
through a legally enforceable assignment. The Company is currently examining the
method by which such assignment will be evidenced to the purchasers.

                                      F-8
<PAGE>


Amendment to Mexican Value Added Tax Law

    In December  1997,  the  Mexican  Value Added Tax Law ("VAT") was amended to
make all vacation ownership  operations,  regardless of the structure subject to
the VAT,  effective January 1, 1998. This would have caused a new Company member
to pay 10 to  15%  more  for  each  Vacation  Interval  depending  on the  sales
location.  In  response to these  events,  the Company  decreased  its  Vacation
Interval  prices on an average of five percent to compensate in part for the tax
charged to the customer.  The Company will benefit,  however, from the fact that
the Company is now able to recover all of the VAT paid as part of the  marketing
efforts to sell the Vacation  Intervals.  The Company  believes  that because of
these changes in the tax law and its marketing arrangements, the Company will be
able to reduce VAT tax  expenses  equivalent  to six percent of the revenue from
the sale of Vacation Intervals.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

    The consolidated  financial  statements  include the accounts of the Company
and all of its wholly owned subsidiaries.  All significant intercompany balances
have been eliminated in consolidation. The Company reports its 50% interest in a
company that owns and rents housing to both employees and  non-employees  of the
Company using the equity method of accounting.  Certain  reclassifications  have
been made to prior year's financial statements to be consistent with the current
year's presentation.

Foreign Currency Accounting and Fluctuations

     The Company  maintains  its Mexican  accounting  records and  prepares  its
financial statements for its Mexican subsidiaries in Mexican pesos. The accounts
of the Mexican  subsidiaries  have been  re-measured into United States ("U.S.")
dollars in accordance with Statement of Financial  Accounting  Standards  (SFAS)
No. 52, Foreign Currency Translation. The Company's stated sales prices are U.S.
dollar  denominated  as  are a  significant  amount  of  its  vacation  interval
contracts   receivable.   Additionally,   the  Company's  debt  is  U.S.  dollar
denominated.  Accordingly,  the Mexican pesos are translated to U.S. dollars for
financial reporting purposes in using the U.S. dollar as the functional currency
and  exchange  gains and  losses as well as  translation  gains and  losses  are
reported in income and expense.  The  resulting  net  exchange  and  translation
losses for the period August 18, 1997 through  December 31, 1997 (the period the
Company had  operations in Mexico  during 1997) and the year ended  December 31,
1998 were $1,333 and $4,299,  respectively.  This net loss was primarily related
to the  decline  in the value of the peso to the U.S.  dollar  during the period
August 18, 1997 through  December 31, 1997 and the year ended  December 31, 1998
as follows:
<TABLE>
<CAPTION>

              Exchange rates                                                             Pesos           US Dollar
              --------------                                                             -----           ---------
        <S>                                                                              <C>       <C>     <C>  
        August 18, 1997........................................................           7.766    =       $1.00
        December 31, 1997......................................................           8.083    =       $1.00
        March 31, 1998.........................................................           8.517    =       $1.00
        June 30, 1998 .........................................................           9.041    =       $1.00
        September 30, 1998 ....................................................          10.112    =       $1.00
        December 31, 1998......................................................           9.865    =       $1.00

</TABLE>

    The Company uses the U.S. dollar as the functional  currency in Mexico based
on the  Company's  analysis of the salient  factors for  selection of functional
currency under FASB Statement No. 52 - Foreign Currency Translation.  Therefore,
the recent  decline in the  inflation  rate in Mexico  below the  threshold  for
mandatory  designation of the functional  currency as the U.S. dollar in Mexico,
will not change the Company's accounting for its Mexican operations.

     The Company  maintains  its  Canadian  accounting  records and prepares its
financial  statements for its Canadian  subsidiaries  in Canadian  dollars.  The
balance sheet accounts of the Canadian  subsidiaries  have been re-measured into
U.S. dollars.  Accordingly,  the Canadian dollars are translated to U.S. dollars
for  financial  reporting  purposes  using  the U.S.  dollar  as the  basis  for
reporting  translation gains and losses. The resulting net translation gains and
losses are reported as required in the equity section of the balance sheet under
the caption "cumulative translation adjustment."

                                      F-9
<PAGE>

    The future  valuation of the Mexican peso and the Canadian dollar related to
the U.S. dollar cannot be determined, estimated or projected.

Comprehensive Income

    Comprehensive  income  is  defined  by  Statement  of  Financial  Accounting
Standards No. 130, Reporting Comprehensive Income, and is net income plus direct
adjustments to stockholders'  equity. The cumulative  translation  adjustment of
the Company's  Canadian foreign  subsidiaries is the only such direct adjustment
applicable to the Company.

Cash and Cash Equivalents

     The Company  considers  demand  accounts and  short-term  investments  with
maturities of three months or less when purchased to be cash  equivalents.  Cash
and cash  equivalents  include $0.8 million in restricted  funds at December 31,
1998.

Vacation Interval Receivables and Concentration of Geographic and Credit Risk

     As of December 31, 1998, 95% of the Company's Vacation Interval receivables
relate to sales that  entitle the owner upon payment of a service fee, a defined
right to use vacation  ownership  facilities at the Company's various resorts in
Mexico.  While the Company does not obtain collateral for such Vacation Interval
receivables,  the Company does not believe it has  significant  credit risk with
regard  to  its  Vacation  Interval  receivables,  because  in the  instance  of
uncollectibility  of a contract,  the  Company  retains the right to recover and
re-sell the underlying  defaulted Vacation Interval.  Historically,  the Company
has been able to re-sell  such  intervals  at prices in excess of the  defaulted
receivable  balances.   Management  believes  the  allowance  for  uncollectible
accounts  is  adequate  to  cover  probable  losses  inherent  in the  contracts
receivable portfolio at December 31, 1998.

     The Company estimates that at December 31, 1998 approximately 57% of all of
the Vacation  Interval  receivables  were U.S.  dollar  denominated,  28% of all
Vacation   Interval   receivables   were  denominated  in  UDIs,  an  obligation
denominated in pesos which is adjusted for Mexican inflation ("UDI"), and 10% of
all Vacation  Interval  receivables  were denominated in Mexican pesos and 5% of
all Vacation Interval receivables were denominated in Canadian dollars.

     A significant  portion of the Company's  customers reside in Mexico and all
of the Company's  sales offices which sell vacation  ownership  interest of Club
Regina are currently located in Mexico.  Any economic downturn in Mexico,  which
has a history of economic  instability,  could have a material adverse effect on
the Company's business, results of operations and financial condition.

Seasonality

     The Mexican and Canadian  vacation  ownership  industry in general tends to
follow  seasonal  buying  patterns  with peak  sales  occurring  during the peak
travel/tourism  seasons,  usually  December  through  April and July and August.
Seasonal  influences  also affect the Company's  earnings so that net income and
cash receipts from  customer  initial down payments are typically  higher in the
first and  fourth  calendar  quarters.  In  Mexico,  American  tourists  tend to
vacation  in the  destinations  where the  Regina  Resorts  are  located  in the
December  through  April season while  Mexican  tourists tend to travel to these
destinations more frequently during the summer months.

Fair Market Value of Financial Instruments

     The  carrying  amount of  Vacation  Interval  receivables  and other  trade
receivables,  reimbursements  receivable  from  Starwood for shared  acquisition
costs,  notes  payable,  and notes  payable to  shareholders  approximate  their
estimated  fair  market  value  because  of the  short-term  maturity  of  those
instruments  and/or  because they bear market  interest rates as of December 31,
1998. The fair market value of the Senior Notes has not be determined since they
are not traded on a formal  exchange  market and they are  volatile due to being
speculative in nature.

                                      F-10
<PAGE>
Inventories

     Inventories,  which include supplies, other consumables, and items held for
sale in the Company's retail shops are stated at the lower of cost (FIFO method)
or estimated market.

Office Furniture and Equipment

     Office  furniture  and  equipment  is  stated  at cost  net of  accumulated
depreciation  of $57 and $662 at December 31, 1997 and 1998,  respectively,  and
the office  furniture and equipment are related to assets used by the Company in
its administration and marketing functions and is depreciated using the straight
line method over the estimated useful lives of three to seven years.

Land Held for Vacation Ownership Development

     The Company owns a parcel of  undeveloped  beachfront  property  located in
Cozumel,  Mexico and a parcel of land adjacent to its Regina  Resort  located in
Cabo San Lucas,  Mexico.  The Company  plans to  construct  additional  vacation
ownership   facilities   on  these   parcels  of  land.   Although   preliminary
architectural and engineering  planning has commenced,  no commitments have been
made regarding  these planned  expansion  projects.  Further work on the Cozumel
property will likely occur in late 2000 or later.

    Land held for vacation ownership  development includes the cost of land, and
additionally,  development  costs and  capitalized  interest.  Interest  of $0.5
million  and $1.8  million  during the year ended  December  31,  1997 and 1998,
respectively, was capitalized related to these developmental properties.

Costs of Unsold Vacation Ownership Intervals and Related Club Memberships

    In Mexico,  the  Company is the  beneficiary  of trusts that hold fee simple
title to the vacation  ownership  facilities  at the three Regina  Resorts.  The
Company reports its allocated acquisition costs related to these trust rights to
use these  facilities,  to the extent that such Vacation  Intervals were unsold,
within the balance sheet as "cost of unsold  vacation  ownership  interval weeks
and related club  memberships." At December 31, 1997 and 1998, the Company holds
rights for 12,566 and 6,994 Vacation Interval weeks,  respectively.  The Company
also includes in inventory the rights to Vacation Intervals sold prior to August
18, 1997 that revert back to the Company at the end of the 30-year lease.  Trust
rights in Mexico are carried at the lower of carrying  amount or fair value less
cost to sell. Fair value is estimated by discounting  estimated  future net cash
flow from the sale of such rights.

    In Canada,  the Company sells Vacation  Interval  ownership  properties on a
weekly interval basis under a fee simple title arrangement.  The Company reports
its costs related to these properties at the lower of cost or market, within the
balance sheet as "Cost of unsold vacation  ownership  intervals and related club
memberships".  At  December  31,  1998,  the  Company  held title to  properties
totaling 585 weeks.

Retained Interests in Hotel Cash Flows

     In connection with the August 18, 1997 Purchase  Transactions  discussed in
Note 1, the Company sold the Westin  Hotels to Starwood but retained an economic
interest in the hotels  which is defined by an  agreement  under which  Starwood
will pay the Company 20% of it's future cash flows,  as defined,  over a 50 year
period.  The Company  allocated  $4.0 million of its net purchase  price to this
agreement based on the estimated present value of expected payments arising from
the agreement.  The Company estimates that it will begin receiving amounts under
this  agreement in 2001.  The Company will  carefully  monitor the expected cash
flow based on the reported  results of the hotel  operations  and will record an
impairment  loss if the carrying  value of this asset should  exceed the present
value of the expected future cash payments.

                                      F-11
<PAGE>
Deferred Loan Costs

     The costs  incurred  in  connection  with the  Senior  Notes and the Finova
Capital  Corporation credit agreement in the amount of $8,721 have been deferred
and are being  amortized over the term of the Senior Notes and credit  agreement
using the  effective  interest  method.  The balance of deferred  loan costs was
$8,697 and $7,413 at  December  31,  1997 and 1998,  respectively.  Amortization
expense for the years ended  December  31, 1997 and 1998 totaled $92 and $1,215,
respectively, and is included in interest expense.


Revenue Recognition

     The Company  recognizes  sales of Vacation  Intervals  on an accrual  basis
after a binding  sales  contract is executed  and an  adequate  down  payment is
received. For transactions that do not qualify for accrual method of accounting,
all revenue is deferred using the deposit method.

Advertising Expense

     The Company expenses advertising costs as incurred.

Loss Per Share

     Basic earnings per share is computed by dividing income available to common
shareholders by the weighted average number of common shares outstanding for the
period.  Diluted earnings per share also includes the assumed  conversion of all
securities,  such  as  options,  warrants,   convertible  debt  and  convertible
preferred  stock, if dilutive.  Since the Company has a net loss for the periods
reported,  no conversion is assumed as conversion of the Company's  warrants and
stock  options would be  anti-dilutive.  Additionally,  the Preferred  Stock and
Convertible  Preferred  Stock are convertible  only upon the  consummation of an
initial public  offering and are,  therefore,  not included in weighted  average
number of common shares.


     The following is a  reconciliation  of the numerator  and  denominator  for
basic and diluted earnings per share:
<TABLE>
<CAPTION>


                                                                                        Year Ended December 31,
                                                                                 ---------------------------------------
                                                                                       1997                  1998
                                                                                 -----------------     -----------------
<S>                                                                                   <C>                 <C>
Numerator - Basic and Diluted:
    Loss available to common shareholders ...............................             $  (3,568)          $  (11,112)
Denominator:
    Basic - weighted average number of common shares ....................             8,843,383           10,747,409
    Adjustments:
       Warrants associated with Senior Notes ............................                    --                   --
       Common stock options .............................................                    --                   --
    Diluted  ............................................................             8,843,383           10,747,409
Loss per share
    Basic and diluted....................................................             $    (.40)          $    (1.03)
</TABLE>


Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

                                      F-12

<PAGE>
Stock Based Compensation

     The Company  grants stock options for a fixed number of shares to employees
with an exercise  price equal to the fair value of the shares,  as determined by
the Board of  Directors,  at the date of grant.  The Company  accounts for stock
option grants in accordance with APB Opinion No. 25, Accounting for Stock Issued
to Employees, and accordingly,  recognizes no compensation expense for the stock
option grants.

New Accounting Pronouncement

     In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivatives
Instruments  and Hedging  Activities."  SFAS No. 133 establishes a new model for
accounting for  derivatives  and hedging  activities and supersedes and amends a
number of existing accounting  standards.  The Company currently does not employ
derivative  instruments and believes that the adoption of SFAS No. 133, required
in the year 2000, will not materially impact the Company.

3. VACATION INTERVAL RECEIVABLES AND OTHER TRADE RECEIVABLES

     Vacation Interval receivables and other trade receivables were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                               -------------------------------- 
                                                                                    1997              1998
                                                                               --------------    --------------
<S>                                                                                <C>               <C>
     Vacation Interval receivables .......................................         $  43,872         $  53,563
     Service fee receivables .............................................             2,156             1,047
     Other trade receivables .............................................             3,892             4,787
     Less - allowances for uncollectible accounts ........................            (8,005)           (7,562)
                                                                                   ---------         ---------
            Total  .......................................................         $  41,915         $  51,835
                                                                                   =========         =========
</TABLE>

     At December 31, 1998, the weighted average interest rate earned on Vacation
Interval receivables denominated in U.S. dollars was 13.1%, in Mexican pesos was
22.2%, in UDI's was 7.9%, and in Canadian dollars was 13.8%.  These  receivables
are collected in monthly  installments  over periods ranging from 12 months to 9
years.  The overall  weighted average interest rate is 12.7%. The interest rates
range from 8% to 40.9%.

     The following table reflects the principal  maturities of Vacation Interval
receivables as of December 31, 1998 (in thousands):
<TABLE>
<CAPTION>
               Period ended December 31:
               <S>                                                                                        <C>    
               1999  .............................................................................        $12,742
               2000  .............................................................................         12,859
               2001  .............................................................................         11,782
               2002  .............................................................................          8,207
               Thereafter ........................................................................          7,973
</TABLE>


     The  activity  in  the  Vacation  Interval   receivables  and  other  trade
receivables allowance for doubtful accounts for the year ended December 31, 1997
and 1998 is as follows:
<TABLE>
<CAPTION>
                                                                                             December 31,
                                                                                  -----------------------------------
                                                                                       1997                1998
                                                                                  ---------------    ----------------
<S>                                                                                  <C>                 <C>
     Balance, beginning of year                                                              --          $    8,005
     Amount recorded in connection with Purchase Transaction .............           $    5,500                  --
     Adjustment to purchase price allocation  ............................                  850                  --
     Provision charged to expense ........................................                2,318               4,450
     Cancellation of contracts and receivables charge off ................                 (663)             (4,893)
                                                                                     ----------          ----------
     Balance, end of year ................................................           $    8,005          $    7,562
                                                                                     ==========          ==========
</TABLE>
                                      F-13
<PAGE>
4. SENIOR NOTES PAYABLE

     On December 5, 1997,  the Company  and its  indirect  wholly-owned  Mexican
financial subsidiary ("Issuers") jointly issued $100 million of Senior Notes due
December  1, 2004.  The  Company  also issued  warrants  to the  noteholders  to
purchase  1,869,962  common  shares.  The  estimated  fair  market  value of the
warrants  on the date that the  warrants  were  issued was $4.99 per  warrant or
$9,331 in total.  This  amount was  recorded  as an  increase  in  shareholders'
investment  and original  issue  discount in the Company's  balance  sheet.  The
original issue discount is being amortized to expense over the warrant  exercise
period of 84 months.  A portion of net proceeds  ($82,954) was used to repay the
outstanding  loans and related accrued  interest payable to the Company's lender
bank (Bancomer).

     The Senior Notes are payable in U.S.  dollars and bear  interest at 13% per
annum with  interest  payable  semi-annually  on June 1st and December  1st. The
Senior Notes are general unsecured obligations of the Issuers.

     The  indenture  pursuant  to  which  the  Senior  Notes  were  issued  (the
"Indenture")  contains  certain  covenants that,  among other things,  limit the
ability  of the  Issuers  to incur  certain  additional  indebtedness  and issue
preferred stock, pay dividends or make other  distributions,  repurchase  equity
interests (as defined) or subordinated indebtedness, create certain liens, enter
into certain transactions with affiliates,  sell assets of the Issuers, issue or
sell equity  interests  of the  Company's  subsidiaries,  or enter into  certain
mergers and  consolidations.  In  addition,  under  certain  circumstances,  the
Issuers  will be required to offer to purchase the Senior Notes at a price equal
to 100% of the principal amount, plus accrued and unpaid interest and liquidated
damages,  if any, to the date of purchase,  with the  proceeds of certain  asset
sales (as defined).

     Any payments  (interest or principal) made to the noteholders  will be made
free and clear of any  withholding  for any  present  or future  taxes,  duties,
levies,  imposts,  assessments or other governmental  charges of whatever nature
imposed by Mexico or any subdivision of Mexico,  or by any related  authority or
agency  having  power to tax,  unless such taxes are  required  by law,  rule or
regulation  to be  withheld  or  deducted,  in which  case,  subject  to certain
exceptions,  the Issuers will pay such additional amounts ("Additional Amounts")
as may be necessary so that the net amount received by noteholders of the Senior
Notes  (including  Additional  Amounts) after such withholding or deduction will
not be less than the amount that would have been received in the absence of such
withholding or deduction.

5.  NOTES PAYABLE

Summary of Notes Payable -
                                                  December 31,
                                    ----------------------------------------
                                            1997                  1998
                                    ------------------    ------------------
     Notes Payable to a Bank .......       $   1,000             $     276
     Cabos West Notes Payable  .....              --                 5,000
     Credit Agreement Notes ........              --                 9,086
     Mortgages Payable .............              --                 2,773
     Line of Credit ................              --                    --
                                           ---------             ---------
                                           $   1,000             $  17,135
                                           =========             =========

     The  current  maturities  of Senior  Notes and notes  payable are $5,611 in
1999,  $564 in 2000,  $453 in  2001,  $433 in  2002,  $402 in 2003 and  $109,672
thereafter.

Notes  Payable to a Bank - The notes  payable to a bank at December 31, 1997 and
1998 had  interest  payable at 11%, and 7.75%,  respectively.  The 1997 note was
paid in 1998 and the 1998 notes are due in 1999 and 2000 in the  amounts of $162
and $114, respectively.

Cabos West Notes Payable - On September  17, 1998, in connection  with the Cabos
West land purchase,  the Company entered into notes payable secured by the land.
The notes bear interest at 10% and are due in 1999.

                                      F-14
<PAGE>
     Credit  Agreement  Notes - In  November  1998,  the  Company  negotiated  a
commitment letter with Finova Capital  Corporation,  which included an agreement
to provide a receivables based credit facility of $20 million that was finalized
in November  1998,  and an inventory  based  credit  facility to be finalized in
1999.  The agreement  limits the use of proceeds to  acquisitions,  development,
working  capital  and  repayment  of  existing  obligations.   Notes  receivable
denominated  in United  States  dollars  and held by United  States or  Canadian
residents  are  assigned to the lender and as payments  are  received,  they are
applied to this loan. The agreement requires replacement of notes that become 60
days past due.  Furthermore,  the  outstanding  loan balance bears interest at a
fluctuating base rate plus 175 points,  which, at December 31, 1998 was 9.5% per
annum. The fluctuating base rate is the "Corporate Base" rate of Citibank, N.A.,
New York,  which the bank publicly  announces  from time to time,  and is a rate
charged by the bank to it's most creditworthy  commercial  borrowers.  Also, the
agreement  requires the Company to maintain  certain  minimum  financial  ratios
including a minimum  capital  requirement.  The line of credit matures 84 months
from the date of the last advance made against it.

Mortgages  Payable - Mortgages  payable  consist of the  assignment  of specific
Whiski Jack Vacation Interval receivables to related and third party buyers. The
mortgages payable bear interest at a major Canadian bank's prime rate plus 1.25%
to prime plus 8.5% and are payable in monthly  installments over periods ranging
from twelve months to ten years. The average interest rate during 1998 was 11.1%
and at December 31, 1998 the prime rate was 6.75%.

Line of Credit - In July 1998, the Company received  approval from Bancomer of a
$20 million line of credit that expires July 2002. The agreement  limits the use
of proceeds to the payment of  interest  incurred  and payable  under the Senior
Notes. The outstanding loan balance bears interest at 11.5% per annum. Under the
line of credit,  all  borrowings  and interest will be payable in U.S.  dollars.
Loans  under the line will be  secured by a portion  of the  present  and future
United States  dollars,  pesos and UDI based accounts  receivable of an indirect
wholly-owned  subsidiary  (CR Resorts  Puerto  Vallarta).  Also,  the  agreement
requires  certain of the  Company's  subsidiaries  to maintain  certain  minimum
financial ratios.  In order to activate the line of credit,  the Company will be
required to pay the bank a fee of 1.5% of funds drawn under the line of credit.

6.  OPERATIONS BY INDUSTRY SEGMENT AND GEOGRAPHIC AREA

     In July 1997,  SFAS No. 131,  "Disclosures  About Segments of an Enterprise
and Related  Information," was issued.  SFAS, No. 131 requires certain financial
and supplementary information to be disclosed on an annual and interim basis for
each reportable  segment of an enterprise.  SFAS No. 131 is effective for fiscal
years beginning after December 15, 1997.

    The  Company  has only one line of  business,  which  develops,  markets and
operates luxury vacation ownership resorts.  The Company has operations in three
geographic  areas.  The  following  is a  breakdown  of  revenues  and assets by
geographic area:
<TABLE>
<CAPTION>


                                                                                               United
                                                                    Mexico       Canada        States        Total
                                                                  --------      --------      --------      --------
As of and for year ended December 31, 1998:
<S>                                                               <C>           <C>           <C>           <C>     
Revenues from external customers .........................        $ 66,036      $ 6,524       $  1,423      $ 73,983
Operating Income (loss) ..................................          13,481       (1,550)        (2,414)        9,517
Total Assets .............................................         117,541        9,643          2,483       129,667
Capital expenditures .....................................          11,381          163            190        11,734

As of and for year ended December 31, 1997:
Revenues from external customers .........................        $ 24,857    $      --       $    847       $25,704
Operating Income (loss) ..................................           3,670           --           (833)        2,837
Total Assets .............................................         105,051           --         14,928       119,979
Capital expenditures .....................................             930           --             51           981
</TABLE>



     Revenues are attributed to countries  based on the location of the vacation
ownership resorts.

                                      F-15
<PAGE>

7.  RELATED PARTY TRANSACTIONS AND AGREEMENTS

Related Party Mortgages Payable

    At December 31, 1998, the aggregate principal amount of mortgages payable to
related parties was $1,868.  Interest  accrues on the mortgages at rates ranging
from  prime  plus 3% to prime  plus  7.75% per annum and are  payable in monthly
installments over periods ranging from twelve months to ten years.

Related Party Notes Payable

     At August 18,  1997,  the Company had a $1.15  million  note  payable to CR
Management  Company, a partnership and the original  shareholder,  which accrued
interest  at 8%. The note plus  accrued  interest  was paid in full in  December
1997.

Related Party Agreements

     In  connection  with the  Purchase  Transactions,  the Company and Starwood
entered into various  operating  agreements  related to the joint  operation and
ownership of certain  common  facilities at the combined  resorts.  Starwood has
rented  specified  rooms at two of the Company's  Regina  Resorts for a one-year
period ending August 18, 1998 for $1.06 million which has been  recognized  into
income along with related fees of $1.95 million over the term of the agreements.
The operating agreements provide for certain operating standards at the combined
resorts and prohibit the Company from renting vacant vacation ownership units on
a transient basis.  The Company will be liable for significant  penalties should
it violate certain provisions of these operating agreements.

     In  connection  with the sale of the Westin Hotels to Starwood as discussed
in Note 1, the Company  entered into an agreement  with Starwood  which provided
the Company  with a retained  economic  interest in the future cash flows of the
hotels in excess of defined levels. This agreement provides, among other things,
for the Company to receive 20% of the cash flow, as defined, including cash flow
from any future refinancing and/or sale of the hotel facilities.  The Company is
to provide certain  strategic  advisory  services to Starwood which will involve
minimal cost to the Company.  The Company has allocated a value of $4 million to
this  retained  interest  in the  balance  sheet  under the  caption,  "retained
interest in hotel cash flows," based on discounted  estimated  future cash flows
to be received by the Company.

8.   SHAREHOLDERS' INVESTMENT

Preferred Stock

     On May 20, 1997, the Company obtained a loan from Starwood Capital of $0.75
million which  included  warrants for the issuance of 2 million shares of common
stock at no  exercise  price.  The  Company  determined  that  the  value of the
warrants on the date of issue was  nominal.  Accordingly,  no debt  discount was
recorded in connection with the borrowing.  The Company had obtained  additional
shareholder  loans of $3 million which were  subordinated to other  indebtedness
and provided for interest to accrue at the annual rate of 16.5%.  On October 29,
1997,  the  shareholders  waived all interest and exchanged the $3.75 million of
total  shareholder  loans for 37,500 shares of Class A Preferred  Stock (Class A
Preferred)  which provide for  preferential  annual  dividends of $619 (16.5% of
$3.75 million), accruing from and after August 18, 1997. The dividend rate shall
be 20% after  August  18,  2002.  Cumulated  dividends  accrue  dividends,  on a
quarterly  basis,  at the  rate of 12% per  year.  Cumulative  unpaid  dividends
totaled  $232 and $943 at  December  31,  1997 and 1998,  respectively.  No cash
dividends  are  required to be paid prior to an initial  public  offering of the
Company's common stock or the sale of the Company.  Under the Class A Preferred,
upon an initial public offering or stock merger by the Company,  the Company may
redeem all  cumulated  dividends  in  exchange  for either  cash or stock of the
Company  valued  at 85% of the IPO  price  or 100% of the  merger  consideration
value, as the case may be. Furthermore,  in such event, the holders of the Class
A Preferred have the right to convert the  liquidation  preference of each share
of Class A Preferred into stock of the Company valued at 85% of the IPO price or
100% of the merger consideration value, as the case may be.

                                      F-16
<PAGE>
     So long as any shares of the Class A Preferred are outstanding, no dividend
is permitted to be declared or paid or set apart for payment on any other series
of stock ranking on a parity with the Class A Preferred as to dividends,  unless
all unpaid  dividends  on the Class A Preferred  are paid.  Furthermore,  if all
accrued dividends on the Class A Preferred Stock have not been paid, the Company
is not  permitted  to declare or pay or set apart for payment any  dividends  or
make any other  distributions on its Common Stock or any other class of stock or
series thereof of the Company  ranking,  as to  distributions  in the event of a
liquidation,  dissolution or winding up of the Company, voluntary or involuntary
(a  "Liquidation"),  junior to the Class A Preferred until such dividends on the
Class A  Preferred  and any  redemption  obligations  due and  owing  under  the
Certificate of Designations governing the Class A Preferred have been paid. Upon
any  Liquidation  of the  Company,  the  holders  of the Class A  Preferred  are
entitled  to  receive,   out  of  assets  of  the  Company  which  remain  after
satisfaction  in full of all valid  claims of creditors of the Company and which
are  available  for  payment to  stockholders,  and subject to the rights of the
holders of any stock of the  Company  ranking  senior to or on a parity with the
Class A  Preferred  in respect of  distributions  upon  Liquidation,  before any
amount shall be paid to or distributed among the holders of Common Stock, or any
other shares ranking junior to the Class A Preferred in respect of distributions
upon Liquidation,  liquidating  distributions per share of the Class A Preferred
in the amount of $100 per share,  plus an amount equal to the accrued and unpaid
dividends  thereon.  Preferred  shares also provide that  dividends  will accrue
monthly whether paid currently or not. Dividends may be paid by the Company,  at
its option in shares of common stock.  The Class A Preferred Stock is redeemable
at the Company's  option and is convertible at the holders option into shares of
common stock.

Convertible Preferred Stock

    In connection  with the purchase of Whiski Jack,  the Company  issued 20,775
shares of redeemable convertible preferred stock (Convertible Preferred) through
its  wholly  owned  subsidiary,  Raintree  Resorts  International  Canada,  Ltd.
(Raintree  Canada).  The shares are redeemable with a liquidation  preference of
$100 per share.  The preferred  shares  accrue  dividends at the rate of 10% per
annum, which are required to be paid quarterly beginning on October 31, 1998. If
the Company has not satisfied certain conditions, primarily the completion of an
initial public offering of the Company's common stock, prior to November 1, 1998
and prior to April 1, 1999, the Convertible  Preferred will be redeemable by the
holders  thereof in  installments of $500 beginning April 1, 1999, and quarterly
thereafter.   If  the  conditions  are  met,  the  Convertible   Preferred  will
automatically convert into shares of exchangeable  preferred of Raintree Canada,
based on the price of the Company's common stock, if publicly traded. Each share
of  exchangeable  preferred  cannot be transferred and will only be exchangeable
for one share of the Company's common stock.

Company Stock Options

1997 Long Term  Incentive  Plan - On August 18, 1997, the Board of Directors and
the Company's  stockholders approved the Company's 1997 Long Term Incentive Plan
(the  Plan).  The  purpose of the Plan is to provide  directors,  officers,  key
employees, consultants and other service providers with additional incentives by
increasing their ownership interest in the Company.  Individual awards under the
Plan may take the form of one or more of (i) either  incentive  stock options or
non-qualified stock options; (ii) stock appreciation rights; (iii) restricted or
deferred  stock;  (iv) dividend  equivalents  and (v) other awards not otherwise
provided  for, the value of which is based in whole or in part upon the value of
the common stock.

     The  maximum  number  of  shares of common  stock  that may be  subject  to
outstanding awards, determined immediately after the grant of any award, may not
exceed the greater of 800,000 shares or 8% of the aggregate  number of shares of
common stock outstanding.

Other Options - On August 15, 1997,  the Company  issued stock options  covering
100,000  shares of common  stock to the  Company's  president  at an agreed upon
exercise price of $2 per share, which management  believes was not less than the
estimated fair market value of the common stock on the date of grant. A total of
25,000 of these options  vested  immediately;  the remainder vest at the rate of
25,000 per year for three years.

                                      F-17
<PAGE>
Stock Option Summary - As allowed by Statement of Financial Accounting Standards
No. 123  "Accounting for  Stock-Based  Compensation"  (FAS 123), the Company has
elected to  continue  to follow  Accounting  Principles  Board  Opinion  No. 25,
"Accounting  for Stock Issued to Employees" (APB 25) in accounting for its stock
option plans. Under APB 25, the Company does not recognize  compensation expense
on the issuance of its stock options  because the option terms are fixed and the
exercise  price  equals the market  price of the  underlying  stock on the grant
date.  As  required  by FAS  123,  the  Company  has  determined  the pro  forma
information as if the Company had accounted for stock options  granted under the
fair value method of FAS 123. The  Black-Scholes  option  pricing model was used
with the following  weighted-average  assumptions:  risk-free  interest  between
6.33% and 5.16% for 1997 and 1998 dividend  yield of 0%,  expected  market price
volatility  factor of 0, and a option  life of ten years  for both  years  ended
December 31, 1997 and 1998.

    The following are pro forma  disclosures that may not be  representative  of
similar future  disclosures  because:  (i) additional  options may be granted in
future years and (ii) the computations  used to estimate the "fair value" of the
stock options are subject to significant subjective assumptions,  any one or all
of which may differ in  material  respects  from  actual  amounts.  Furthermore,
management  believes that these  disclosures may vary were the Company's  common
stock publicly traded.
<TABLE>
<CAPTION>


                                                                                     Years Ended December 31,
                                                                                  -------------------------------
                                                                                      1997              1998
                                                                                  -------------     -------------
<S>                                                                                 <C>               <C>      
        Net income available to common shareholders as reported  ..........         $    (3,568)      $   (11,112)
        Estimated "fair value" of stock options vesting during the periods.                  --              (192)
                                                                                    -----------       -----------
        Adjusted net loss  ................................................         $    (3,568)      $   (11,304)
                                                                                    ===========       ===========

        Adjusted loss per share - basic and diluted  ......................         $      (.40)      $     (1.05)
        Number of common shares used in the per share calculations:
           Basic and diluted ..............................................           8,843,383        10,747,409
</TABLE>



     A  summary  of  all  the  Company's  stock  option  activity,  and  related
information for the years ended December 31 follows:
<TABLE>
<CAPTION>

                                                                            1997                             1998
                                                                 ---------------------------     ---------------------------
                                                                                Weighted-                      Weighted-
                                                                 Options         Average         Options        Average
                                                                  (000)       Exercise Price      (000)      Exercise Price
                                                                 -------      --------------     -------    ----------------

<S>                                                              <C>             <C>                 <C>         <C>  
  Outstanding at the beginning of the year .................          --         $      --           258         $    3.84
  Granted ..................................................         263              3.86           450              5.00
  Exercised ................................................          --                --            --                --
  Forfeited ................................................           5              5.00            62              5.00
  Outstanding at the end of the year  ......................         258              3.84           646              4.54
  Exercisable at the end of the year........................          57              3.67           165              4.09
</TABLE>

     Exercise prices for options outstanding as of December 31, 1998 ranged from
$2.00 to $5.00. The weighted-average remaining contractual life of those options
is 9.3 years.

                                      F-18
<PAGE>
9.  INCOME TAXES

     The Company, a Nevada corporation,  files an annual U.S. Federal income tax
return.  The Company  incurred net losses for the period ended December 31, 1997
and 1998 in Mexico as well as the United States.  Accordingly,  no provision for
U.S.  or  Mexican  income  taxes was made  during  1997 or 1998.  The  Company's
Canadian  operations  which were  acquired in 1998 were taxable for Canadian tax
purposes.  The  Company  has  indicated  that the  earnings  of the  Mexican and
Canadian  subsidiaries  will be  permanently  reinvested by those  subsidiaries.
Accordingly,  a provision for taxes has been made for 1998 Canadian taxes,  with
no addition  for  dividend  withholding  tax or for U.S.  federal  income tax or
credits on such income. Furthermore, no addition for dividend withholding tax or
for U.S. federal income tax or credits on Mexican income has been provided.

     For the period ended  December 31, 1997,  the Mexican  subsidiaries  of the
Company filed separate Mexican income tax returns.  An application has been made
to file certain of the income tax returns of the Company's Mexican operations on
a consolidated basis beginning in 1998.

     In  connection  with the  Purchase  Transactions  of August 18,  1997,  the
Company and Starwood were allocated a portion of the net operating losses of the
Predecessor   Businesses.   The  Company   anticipates   that  it  has  received
approximately $60 million of Mexican net operating  losses,  which will begin to
expire in the year 2000 as follows:  2000 -- $2.5  million,  2001 -- $9 million,
2002 -- $14.3 million, 2003 -- $33.6 million, and the remainder through the year
2005. For financial statement purposes, a valuation allowance of $20 million has
been  recognized  to offset the  estimated  $20 million of  deferred  tax assets
related to those  carryforwards.  Additionally,  the Mexican  subsidiaries  have
approximately  $1 million of asset tax carryovers  from prior periods which will
be used to offset future  taxable  income,  to the extent that the net operating
losses are no longer available.  For financial statement  purposes,  a valuation
allowance  has been  recognized  to offset  the  estimated  deferred  tax assets
related to these carryovers.

     The U.S. federal income tax regulations  may, under certain  circumstances,
cause income transactions in Mexico or Canada to give rise to U.S. income taxes,
subject to an  adjustment  for  foreign tax  credits.  For 1997,  the  Company's
Mexican operations subsequent to August 18, 1997 resulted in losses for purposes
of U.S. federal income  taxation.  For 1998,  Mexican  operations gave rise to a
loss for purposes of U.S.  federal  income  taxation,  and as stated  above,  no
provision  has been made for U.S. tax on such income.  Conversely,  the Canadian
operations will give rise to income for purposes of U.S. federal income taxation
under Subpart F of the Internal  Revenue Code. This income will be recognized to
the extent of current Canadian earnings and profits.  However,  such income will
be offset by U.S. net operating losses currently  available,  and therefore,  no
provision  has been made for U.S. tax on such income.  Furthermore,  the foreign
tax credits  associated  with  Subpart F income will give rise to an  additional
deferred tax asset for U.S. purposes.

    Federal income taxes are as follows:
<TABLE>
<CAPTION>
                                             Year Ended December 31, 1997                 Year Ended December 31, 1998
                                          ----------------------------------     --------------------------------------------
                                            U. S.        Mexico      Total         U. S.      Mexico      Canada      Total
                                          --------      --------    --------     --------    --------    --------    --------
<S>                                       <C>           <C>         <C>          <C>         <C>         <C>         <C>
  Federal
     Current ........................     $     --      $    909    $    909     $     --    $    100    $    572    $    672
     Deferred .......................           --            --          --           --          --          --          --  
                                          --------      --------    --------     --------    --------    --------    --------
                                          $     --      $    909    $    909     $     --    $    100    $    572    $    672
                                          ========      ========    ========     ========    ========    ========    ========
</TABLE>
<TABLE>
<CAPTION>
                                             Year Ended December 31, 1997                 Year Ended December 31, 1998
                                          ----------------------------------     --------------------------------------------
                                            U. S.        Mexico      Total         U. S.      Mexico      Canada      Total
                                          --------      --------    --------     --------    --------    --------    --------
<S>                                       <C>           <C>         <C>          <C>         <C>         <C>         <C>
Income tax expense (recovery) at
the statutory rate......................  $   (390)     $   (175)   $   (565)    $ (1,056)   $    212    $   (531)   $ (1,375)
Increase (decrease) resulting from
   Non-deductible expenses..............        44            --          44          160          --         960       1,120
   Exchange losses net of tax inflation.        --           178         178           --        (224)         --        (224)
   Other ...............................       346           906       1,252          896         112         143       1,151
                                          --------      --------    --------     --------    --------    --------    --------
                                           $    --      $    909    $    909     $     --     $   100    $    572    $    672
                                          ========      ========    ========     ========    ========    ========    ========
</TABLE>
                                      F-19
<PAGE>
     Deferred  income tax provisions  result from  temporary  differences in the
recognition of income and expenses for financial  reporting purposes and for tax
purposes.  The tax effects of these  temporary  differences  for the years ended
result principally from the following:
<TABLE>
<CAPTION>
                                             Year Ended December 31, 1997                 Year Ended December 31, 1998
                                          ----------------------------------     --------------------------------------------
                                            U. S.        Mexico      Total         U. S.      Mexico      Canada      Total
                                          --------      --------    --------     --------    --------    --------    --------
<S>                                       <C>           <C>         <C>          <C>         <C>         <C>         <C>
Deferred income tax liabilities
   Depreciation ...............           $     --      $   (140)   $   (140)    $     --    $   (812)  $      --    $   (812)
   Inventories ................                 --          (331)       (331)          --        (305)         --        (305)
   Prepaid expenses / fees.....               (234)         (342)       (576)          --        (253)         --        (253)
   Accounts receivable ........                 --            --          --           --      (7,566)         --      (7,566)
                                          --------      --------    --------     --------    --------    --------    --------
     Total                                    (234)         (813)     (1,047)          --      (8,936)         --      (8,936)

Deferred income tax assets
   Deferred finders fee........                414            --         414           --          --          --          --
   Reserves ...................                 --         2,804       2,804           --       3,517          --       3,517
   Unearned service fees ......                 --           596         596           --         700          --         700
   Asset tax carryovers .......                 --         1,015       1,015           --       1,026          --       1,026
   Tax loss (NOL) carryovers ..                166        23,188      23,354        1,242      21,838          --      23,080
   Foreign tax credits ........                 --            --          --           75          --          --          75
                                          --------      --------    --------     --------    --------    --------    --------       
     Total                                     580        27,603      28,183        1,317      27,081          --      28,398

Valuation allowance                          (346)       (26,790)    (27,136)      (1,317)    (18,145)         --     (19,462)
                                          --------      --------    --------     --------    --------    --------    --------
     Total                                $     --      $     --    $     --     $     --    $     --    $     --    $     --
                                          ========      ========    ========     ========    ========    ========    ========
</TABLE>
10.  CONTINGENCIES AND COMMITMENTS

General

    The Company is subject to various claims  arising in the ordinary  course of
business,  and is a party to various legal proceedings which constitute ordinary
routine  litigation  incidental  to the  Company's  business.  In the opinion of
management,  all such matters are either adequately  covered by insurance or are
not expected to have a material adverse effect on the Company.

Lease Information

     The  Company  leases  administrative  and sales  office  space and  certain
equipment under  non-cancellable  lease  agreements.  Total rent expense for the
years  ended  December  31,  1997 and 1998 was  approximately  $317 and  $1,659,
respectively. These operating leases expire in various years in the future. Some
of these  leases  may be  renewed.  Future  minimum  payments  under  all of the
Company's non-cancelable operating leases with initial terms of one year or more
were as follows at December 31, 1998:
<TABLE>
               <S>                                                                                        <C>
               1999  .............................................................................        $  1,634
               2000  .............................................................................           1,123
               2001  .............................................................................             731
               2002  .............................................................................             641
               2003  .............................................................................             105
                                                                                                          --------
               Total  ............................................................................        $  4,234
                                                                                                          ========
</TABLE>
Villa Vera Acquisitions

    The Company has  executed a letter of intent and made an advance  payment of
$500 to acquire the land and  facilities  of the Villa Vera Hotel & Racquet Club
(the "Villa Vera") for $6.1  million.  The purchase  price  includes the cost of
conversion of certain of the 74 hotel units into vacation  ownership  units. The
Villa Vera is in Acapulco, Mexico and the vacation ownership units will increase
the Company's inventory by approximately 3,200 vacation interval weeks.  Closing
of this acquisition is expected in late 1999.

                                      F-20
<PAGE>

Canadian Condominium Acquisitions

    The Company has  committed  to purchase 23  condominium  units in  Whistler,
British  Columbia at an aggregate  purchase  price of $4.4 million.  Deposits of
$409 have been paid with the  balance to be paid  during  1999,  or  thereafter,
based on completion of construction and transfer of ownership.

Legal Proceedings

     The Company is currently  subject to litigation with respect to claims that
arose prior to August 18, 1997 respecting employment, contract, construction and
commissions  disputes,  among others.  In  management's  judgment,  none of such
lawsuits  against the Company is likely to have a material adverse effect on the
Company.  Moreover,  pursuant to the Stock Purchase Agreement with Bancomer, the
Company is  entitled  to  indemnification  for all such  claims  against  it. In
addition,  the Company is subject to litigation with respect to a limited number
of claims that arose on or after August 18, 1997. In management's judgment, none
of such  lawsuits  against  the  Company  are likely to have a material  adverse
effect on the Company.
















                                      F-21
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS










To the Shareholders of

CR Resorts Capital, S. de R.L. de C.V.:


We have audited the  accompanying  balance sheets of CR Resorts  Capital,  S. de
R.L.  de C.V.  (a Mexican  Corporation),  translated  into U.S.  dollars,  as of
December  31,  1997 and 1998,  and the  related  statements  of  operations  and
accumulated  results and cash flows for the period from August 18, 1997  through
December 31, 1997,  and for the year ended  December 31, 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the translated  financial  statements referred to above present
fairly, in all material respects,  the financial position of CR Resorts Capital,
S. de R.L.  de C.V.,  as of December  31, 1997 and 1998,  and the results of its
operations  and its cash  flows for the period  from  August  18,  1997  through
December 31, 1997, and for the year ended December 31, 1998, in conformity  with
the accounting principles generally accepted in the United States.






ARTHUR ANDERSEN



March 19, 1999
Mexico City, Mexico







                                      F-22
<PAGE>
<TABLE>
<CAPTION>

                                               CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                                                 (A Wholly Owned Finance Subsidiary)

                                                           BALANCE SHEETS
                                                   (In thousands of U.S. dollars)



                                                                                               December 31,
                                                                                     -------------------------------
                                                                                         1997                1998
                                                                                     -----------         -----------
<S>                                                                                  <C>                 <C>          
Assets
    Cash ................................................................            $         8         $        24
    Loans and related accrued interest receivable from affiliates........                 90,862              94,751
    Deferred loan costs, net of accumulated amortization of
       $67 and $1,010 at December 31, 1997 and 1998 respectively.........                  5,536               5,596
    Other assets.........................................................                      2                 295
                                                                                     -----------         -----------
Total assets ............................................................            $    96,408         $   100,666
                                                                                     ===========         ===========

Liabilities and Shareholders' Equity
    Accrued expenses ....................................................            $       138         $     1,267
    Due to Raintree Resorts International, Inc. (Ultimate Parent) .......                 13,931              17,116
    Notes payable to a bank .............................................                  1,000                  --
    Senior Notes due 2004, bearing interest at 13%, net of unamortized
       original issue discount of $9,469 and $8,104
       at December 31, 1997 and 1998, respectively.......................                 80,530              81,896
    Accrued interest payable ............................................                    808               1,025
                                                                                     -----------         -----------
Total liabilities .......................................................                 96,407             101,304

Shareholders' Equity
    Capital stock........................................................                     --                  --
    Accumulated results..................................................                      1                (638)
                                                                                     -----------         -----------
Total shareholders' equity...............................................                      1                (638)
                                                                                     -----------         -----------
Total liabilities and shareholders' equity...............................            $    96,408         $   100,666
                                                                                     ===========         ===========



                             The accompanying notes are an integral part of these financial statements.

</TABLE>

                                      F-23
<PAGE>
<TABLE>
<CAPTION>


                                               CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                                                 (A Wholly Owned Finance Subsidiary)

                                          STATEMENTS OF OPERATIONS AND ACCUMULATED RESULTS
                                                   (In thousands of U.S. dollars)


                                                                                   For the Period
                                                                                   August 18, 1997         For the
                                                                                       through            Year Ended
                                                                                     December 31,        December 31, 
                                                                                         1997                1998
                                                                                     -----------         -----------
<S>                                                                                  <C>                  <C>    
Revenues, representing interest and related fees charged to affiliates ..            $     3,778          $   15,960
Expenses
    Interest expense on bank loans and Senior Notes .....................                  3,623              14,949
    Interest expense on notes payable to the Ultimate Parent ............                     42                 889
    General and administrative, including $94 and $244 of managementfees
       charged by an affiliate for accounting and administrative services
       for the periods ended December 31, 1997 and 1998, respectively....                    101                 783
    Translation loss (gain), net ........................................                     11                 (22)
                                                                                     -----------         -----------
       Total expenses                                                                      3,777              16,599
                                                                                     -----------         -----------

                Income (loss) before income taxes........................                      1                (639)

      Income taxes.......................................................                     --                (273)
      Tax loss carryforwards.............................................                     --                 273
                                                                                     -----------         -----------
Net income (loss) for the period.........................................                      1                (639)

Accumulated results at beginning of period ..............................                     --                   1
                                                                                     -----------         -----------
Accumulated results at end of period ....................................            $         1         $      (638)
                                                                                     ===========         ===========



                             The accompanying notes are an integral part of these financial statements.
</TABLE>
                                      F-24
<PAGE>
<TABLE>
<CAPTION>


                                               CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                                                 (A Wholly Owned Finance Subsidiary)

                                                      STATEMENTS OF CASH FLOWS
                                                   (In thousands of U.S. dollars)


                                                                                   For the Period
                                                                                   August 18, 1997         For the
                                                                                       through            Year Ended
                                                                                     December 31,        December 31, 
                                                                                         1997                1998
                                                                                     -----------         -----------
<S>                                                                                  <C>                 <C>
Operating activities
    Net income (loss) for the period .....................................           $         1         $      (639)
    Adjustments to reconcile net loss to net cash used in
       operating activities:
       Amortization of loan costs and discount                                               158               2,379
    Changes in operating assets and liabilities
       Other assets ......................................................                    (2)               (363)
       Due to Ultimate Parent ............................................                   620                (615)
       Due from affiliates ...............................................                (4,158)             (3,889)
       Accrued expenses and accrued interest .............................                   946               1,346
                                                                                     -----------         -----------
Net cash used in operating activities ....................................                (2,435)             (1,781)

Investing activities
    Loans to affiliates ..................................................               (86,704)                 --
                                                                                     -----------         -----------
Cash used in investing activities ........................................               (86,704)                 --
                                                                                     -----------         -----------

Financing activities
    Proceeds from Ultimate Parent loan ...................................                 3,750               3,800
    Proceeds from issuance of notes payable to a bank in connection
       with the purchase transactions ....................................                82,954                  --
    Repayment of bank loans ..............................................               (82,954)             (3,000)
    Issuance of Senior Notes .............................................                90,000                  --
    Payments for debt issuance costs .....................................                (5,603)             (1,003)
    Proceeds from bank loan ..............................................                 1,000               2,000
                                                                                     -----------         -----------
Net cash provided by financing activities ................................                89,147               1,797
                                                                                     -----------         -----------

Increase in cash .........................................................                     8                  16
Cash at beginning of period...............................................                    --                   8
                                                                                     -----------         -----------
Cash at end of period ....................................................           $         8         $        24
                                                                                     ===========         ===========

Supplemental disclosure of cash flow information
    Cash paid during the period for interest .............................           $     2,913         $    12,444
                                                                                     ===========         ===========

Non-cash financing activities
    Increase in due to affiliate resulting from debt discount and costs              $     8,398         $    2,790
                                                                                     ===========         ===========



                             The accompanying notes are an integral part of these financial statements.


</TABLE>
                                      F-25
<PAGE>


                     CR RESORTS CAPITAL, S. DE R.L. DE C.V.
                       (A Wholly Owned Finance Subsidiary)

                          NOTES TO FINANCIAL STATEMENTS
                (In thousands of U.S. dollars, except share data)



     1. ORGANIZATION AND FINANCIAL ACTIVITY

     CR Resorts Capital, S. de R.L. de C.V. ("Capital"),  which is 100% owned by
Canarias   Future  SRL,  a   wholly-owned   subsidiary   of   Raintree   Resorts
International,  Inc.  (formerly  "Club  Regina  Resorts,  Inc.") (the  "Ultimate
Parent"),  was formed in August, 1997 for purposes of obtaining financing of the
Ultimate Parent's Mexican operations.

     The  Company  has  no  employees,  therefore  administrative  services  are
provided by an affiliated company.

     On August 18,  1997,  the  Ultimate  Parent  purchased  all of the stock of
Desarrollos  Turisticos  Regina S. de R.L.  de C.V.  and its  subsidiaries  (the
"Predecessor Businesses").  Contemporaneous with the purchase, the real property
was segregated  into  condominium  regimes so that the Regina Resorts and Westin
Hotels would be able to be owned by separate  companies.  The Westin Hotels were
then sold to SLT Realty Limited  partnership,  an affiliate of Starwood  Capital
Group,  L.L.C.  ("Starwood").  These  transactions are referred to herein as the
Purchase Transactions.

     On August 18, 1997, Capital obtained bank loans aggregating $82,954 as well
as other  related  party  loans  that were used to make  loans to the  operating
subsidiaries of the Ultimate Parent. See Note 4.

     On December 5, 1997,  Capital and its Ultimate Parent  ("Issuers")  jointly
issued $100 million of Senior Notes due  December 1, 2004  ("Senior  Notes") and
Capital  recorded $90 million of such debt along with the related  deferred loan
costs of $5,603.  The Ultimate Parent also issued warrants to the noteholders to
purchase 1,869,962 common shares.  These warrants were estimated to have a value
of $4.99 per warrant or $9,331 in total. This amount was recorded as an increase
in  shareholders'  investment  by the  Ultimate  Parent  and as  original  issue
discount and account  payable to the Ultimate  Parent in the amount of $9,561 on
Capital's  balance  sheet.  The original  issue  discount is being  amortized to
expense over the warrant exercise period of 84 months and was $91 and $1,366 for
the periods ended December 31, 1997 and 1998,  respectively,  and is included in
interest  expense.  Substantially,  all of the net  proceeds of the Senior Notes
offering were used to repay the outstanding  loans and related accrued  interest
payable by Capital to its lender bank (Bancomer).

     The Senior Notes are payable in United States ("U.S.") Dollars and bear
interest at 13% with  interest  payable  semi-annually  on June 1st and December
1st. The Senior Notes are general unsecured obligations of the Issuers.

     Any payments (interest or principal) in respect of the Senior Notes will be
made  free and clear of and  without  any  withholding  or  deduction  for or on
account of any present or future taxes, duties, levies, imposts,  assessments or
other governmental  charges of whatever nature imposed or levied by or on behalf
of Mexico or any  subdivision  thereof or by any authority or agency  therein or
thereof  having power to tax  ("Taxes"),  unless such Taxes are required by law,
rule or  regulation or by the  interpretation  or  administration  thereof to be
withheld or deducted, in which case, subject to certain exceptions,  the Issuers
will pay such additional amounts  ("Additional  Amounts") as may be necessary so
that the net amount  received by holders  (the  "Holders")  of the Senior  Notes
(including  Additional  Amounts) after such withholding or deduction will not be
less than the  amount  that  would  have been  received  in the  absence of such
withholding or deduction.


                                      F-26
<PAGE>



     The  indenture  pursuant  to  which  the  Senior  Notes  were  issued  (the
"Indenture")  contains  certain  covenants that,  among other things,  limit the
ability of the  Issuers to incur  additional  Indebtedness  and issue  preferred
stock, pay dividends or make other distributions, repurchase Equity Interest (as
defined) or Subordinated indebtedness,  create certain liens, enter into certain
transactions with affiliates,  sell assets of the Issuers,  issue or sell Equity
Interests of the Ultimate Parent's  subsidiaries,  or enter into certain mergers
and consolidations.  In addition, under certain circumstances,  the Issuers will
be required to offer to  purchase  the Senior  Notes as a price equal to 100% of
the  principal,  if any, to the date of  purchase,  with the proceeds of certain
Assets Sales (as defined).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Translation to U.S. Dollars

     All amounts are  recorded in the  Company's  accounting  records in Mexican
pesos.

     Since the significant  transactions  are denominated in U.S.  dollars,  the
functional currency of the Company's  operations is the U.S. dollar.  Therefore,
the Mexican peso  financial  statements  were  remeasured  into U.S.  dollars by
applying the procedures specified in Statement of Financial Accounting Standards
(SFAS) No. 52 as follows:

     a) Quoted year-end rates of exchange are used to remeasure  monetary assets
     and liabilities.

     b) All other assets and shareholders' investment accounts are remeasured at
     the rates of  exchange  in effect  at the time the  items  were  originally
     recorded.

     c) Revenues and expenses are remeasured at the average rates of exchange in
     effect during the period.

     d) Foreign  exchange gains and losses recorded in Mexican pesos as a result
     of fluctuations  in the rate of exchange  between the Mexican peso and U.S.
     dollar are eliminated.

     e) Translation gains and losses arising from the remeasurement are included
     in the  determination  of net  income of the period in which such gains and
     losses arise.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Deferred Loan Costs

     The costs  incurred in connection  with the issue of the Senior Notes,  due
2004,  have been  deferred in the balance  sheets and are being  amortized on an
effective  interest rate method over the seven-year  term of these Senior Notes.
Amortization  expense for the periods  ended  December 31, 1997 and 1998 totaled
$67 and $943, respectively, and is included in interest expense.

Income Taxes

     Deferred  income taxes are provided by the  liability  method in accordance
with SFAS No. 109 for all  temporary  differences  between the amounts of assets
and liabilities for financial and tax reporting purposes.

                                      F-27
<PAGE>



     SFAS No. 109 requires that deferred tax liabilities or assets at the end of
each period be  determined  using the tax rate expected to be in effect when the
related  taxes are  expected to be paid or  recovered.  Accordingly,  income tax
provisions  increase  or  decrease  in the same  period in which a change in tax
rates is enacted.

     There are no significant timing differences between book and tax basis. Due
to the  uncertainty  of their  realization,  the  Company has not  recorded  the
deferred  income tax asset for the  potential  future tax saving  related to tax
loss carryforwards amounts indicated in Note 6.

Financial Instruments

     The Company has  considered  the  disclosure  provisions  of  Statement  of
Financial  Accounting  Standards  No.  105,  "Disclosure  of  Information  about
Financial Instruments with off-Balance-Sheet Risk and Financial Instruments with
Concentration  of  Credit  Risk",  as well as the  provisions  of  Statement  of
Financial  Accounting  Standards  No.  107,  "Disclosures  about  Fair  Value of
Financial  Instruments".  The Company  does not have any  financial  instruments
which would call for any additional  disclosures  under  Statements 105 and 107.
The fair market value of the Senior Notes has not been determined since they are
not  traded  on a formal  exchange  market  and they are  volatile  due to being
speculative in nature.

Transactions in Foreign Currency

     Foreign  currency  transactions are recorded at the exchange rate as of the
date of the transaction. At December 31, 1997 and 1998, the Company adjusted its
foreign  currency  denominated  assets and  liabilities  to the exchange rate of
8.0833 and 9.865 Mexican pesos per U.S. dollar, respectively.

3. RELATED PARTY TRANSACTIONS AND BALANCES

Loans Receivable from Intercompany Affiliates

     Loans  receivable from  affiliates are payable in U.S.  dollars upon demand
and bear interest at 16% and 13.80% in 1997 and 1998,  respectively.  Receivable
balances at December 31, are:
<TABLE>
<CAPTION>

                                                                            1997                1998
                                                                        -----------         -----------
<S>                                                                     <C>                 <C>         
Top Acquisition Sub, S. de R.L. de C.V.                                 $    22,898         $    27,290
CR Resorts Puerto Vallarta, S. de R.L. de C.V.                               47,791              51,722
CR Resorts Cancun, S. de R.L. de C.V.                                         7,779               9,308
CR Resorts Los Cabos, S. de R.L. de C.V.                                     12,246              11,951
Corporacion Mexitur, S. de R.L. de C.V.                                           -              (5,900)
Other                                                                           148                 380
                                                                        -----------         -----------
                                                                        $    90,862         $    94,751
                                                                        ============        ===========
</TABLE>


     Loans  receivable  from  affiliates  and  associated  interest  income  are
eliminated  in the  consolidation  of Capital  into the  consolidated  financial
statements of the Ultimate Parent.

Notes Payable to Related Parties

     At December 31, 1997 and 1998,  Capital had $3.75 million and $7.55 million
of notes  payable to the  Ultimate  Parent  which bear  interest  at 16% and are
payable upon demand.

     Notes payable to related  parties and the associated  interest  expense are
all payable in U.S.  dollars and have been  eliminated in the  consolidation  of
Capital into the consolidated financial statements of the Ultimate Parent.

                                      F-28
<PAGE>



4.   NOTES PAYABLE TO A BANK

     The note  payable to a bank at December 31, 1997  represented  a $1 million
loan with interest at 11% per annum which was due on January 19, 1998.

     Capital  had notes  payable  to a bank at August 18,  1997 of $82,954  with
interest  at  approximately  10% per  annum.  These  loans  were paid in full on
December 5, 1997 from the proceeds of the Senior Note offering.

5.   LINE OF CREDIT

     In July 1998, the Company received  approval from Bancomer of a $20 million
line of credit that expires July 2002. The agreement  limits the use of proceeds
to the payment of interest  incurred  and payable  under the Senior  Notes.  The
outstanding  loan balance bears  interest at 11.5% per annum.  Under the line of
credit, all borrowings and interest will be payable in U.S. dollars. Loans under
the line will be secured by a portion of the  present and future  United  States
dollars,  pesos and UDI based  accounts  receivable of an indirect  wholly-owned
subsidiary (CR Resorts Puerto Vallarta, S. de R.L. de C.V.). Also, the agreement
requires  certain  of the  Company's  affiliates  to  maintain  certain  minimum
financial ratios. In order to activate the approved line of credit,  the Company
will be  required  to pay the bank a fee of 1.5% of fund drawn under the line of
credit.  At December 31, 1998,  there were no  outstanding  balances  under this
facility.

6.   TAX ENVIRONMENT

Income and Asset Tax Regulations

     The Company is subject to income taxes (ISR) and the asset tax (IMPAC). ISR
is computed  taking into  consideration  the taxable and  deductible  effects of
inflation,  such  as  amortization  calculated  on  restated  asset  values  and
considering the effects of inflation on certain  monetary assets and liabilities
through the inflationary component.  The statutory rate for income taxes was 34%
for the year ended  December  31, 1998.  Beginning in 1999,  the income tax rate
increased  from 34% to 35%,  with the  obligation to pay this tax each year at a
rate of 30%  (transitorily  32% in 1999) and the remainder upon  distribution of
earnings.

     IMPAC is computed at an annual rate of 1.8% of the average of the  majority
of restated  assets less  certain  liabilities,  and the tax is paid only to the
extent that it exceeds the ISR of the period.  Any required  payment of IMPAC is
recoverable  against  any excess of ISR over IMPAC for the  preceding  three and
following ten years.

     The main  differences  that affect  taxable  income are the  recognition of
inflation  effects for tax  purposes  through the  inflationary  component,  and
nondeductible expenses.

Tax Loss Carryforwards

     At December 31, 1998 the Company has tax loss  carryforwards for income tax
purposes  which will be indexed for inflation  through the year applied,  in the
following restated amounts:

          Expiration Date                                 Amount    
          ---------------                                 ------
               2007                                       $  167
                                                          ======
                                      F-29
<PAGE>


7.    SHAREHOLDERS' EQUITY

     At December 31, 1997 and 1998,  capital stock consisted of two shares fully
subscribed  and paid,  representing  the fixed  portion  in the  amount of 3,000
Mexican  pesos,  which  is  not  subject  to  withdrawal.  Variable  portion  is
unlimited.

     The annual net income of the Company  (in Mexican  pesos) is subject to the
legal  requirement  that 5% thereof be  transferred to a legal reserve until the
reserve equals 20% of capital stock.  This reserve may not be distributed to the
shareholders  during the  existence  of the  Company,  except in form of a stock
dividend.

     As of 1999,  dividends  paid to  individuals  or foreign  residents will be
subject to income tax  withholding  at an  effective  rate  ranging from 7.5% to
7.7%,  depending on the year in which the earnings were generated.  In addition,
if earnings for which no corporate  tax has been paid are  distributed,  the tax
must be paid upon distribution of the dividends.  Consequently, the Company must
keep a record of earnings subject to each tax rate.


                                      F-30
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS







To the Shareholders of

Desarrollos Turisticos Bancomer, S.A. de C.V.:


We have audited the accompanying  consolidated statements of operations and cash
flows of Desarrollos  Turisticos Bancomer,  S.A. de C.V. (a Mexican Corporation)
and Subsidiaries  (the Company),  translated into U.S.  dollars,  for the period
from January 1, 1997 through August 17, 1997. These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the translated  financial  statements referred to above present
fairly,  in all material  respects,  the results of operations and cash flows of
Desarrollos Turisticos Bancomer,  S.A. 
de C.V. and Subsidiaries,  for the period
from January 1, 1997 through August 17, 1997, in conformity  with the accounting
principles generally accepted in the United States.






ARTHUR ANDERSEN



March 19, 1999
Mexico City, Mexico

                                      F-31
<PAGE>
<TABLE>
<CAPTION>



                                   DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

                                                CONSOLIDATED STATEMENT OF OPERATIONS
                                                   (In thousands of U.S. dollars)


                                                                                          January 1, 1997
                                                                                              Through
                                                                                          August 17, 1997
                                                                                            -----------
<S>                                                                                         <C>
     Revenues
     Vacation interval sales ........................................................       $    31,479
     Less: amounts deferred to future periods .......................................           (30,653)
     Add: amounts recognized from prior periods .....................................             1,650
                                                                                            -----------
                                                                                                  2,476

     Interest income on contracts receivables .......................................             3,277
     Rental of unsold units .........................................................             4,560
     Maintenance fee income .........................................................             2,461
     Other ..........................................................................             1,329
                                                                                            -----------
                                                                                                 11,627

              Total revenue .........................................................            14,103

     Operating expenses
          Commissions paid to sales personnel........................................             5,512
          Less: amounts deferred to future periods ..................................            (5,413)
          Add: amounts recognized from prior periods ................................               313
          Maintenance of unsold units ...............................................               110
                                                                                            -----------
              Total operating expenses, net .........................................               522

     Gross profit ...................................................................            13,581

     Advertising, sales and marketing ...............................................             4,899
     General and administrative .....................................................             4,504
     Maintenance  ...................................................................             4,559
     Interest expense ...............................................................             2,827
     Valued added and other taxes....................................................             1,002
     Translation loss, net ..........................................................                74
                                                                                            -----------
                                                                                                 17,865

              Loss from continuing operations before taxes ..........................            (4,284)

     Asset taxes ....................................................................               754
                                                                                            -----------

                   Net loss from continuing operations ..............................            (5,038)

     Discontinued hotel operations
                 Net income of discontinued hotel operations (less tax expense
                 of $1,256) .........................................................             2,302
                                                                                            -----------
     Net loss for the period.........................................................       $    (2,736)
                                                                                            ===========


                              The accompanying notes are an integral part of this financial statement.
</TABLE>
                                      F-32
<PAGE>
<TABLE>
<CAPTION>


                                   DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

                                                CONSOLIDATED STATEMENT OF CASH FLOWS
                                                   (In thousands of U.S. dollars)



                                                                                          January 1, 1997
                                                                                              Through
                                                                                          August 17, 1997
                                                                                            -----------
<S>                                                                                         <C>
   Operating Activities
   Net loss from continuing operations ..............................................       $    (5,038)
   Adjustments to reconcile net loss to net cash provided by operating activities -
        Changes in operating assets and liabilities:
          Accounts receivable .......................................................           (10,088)
          Deferred costs ............................................................            (5,100)
          Accounts payable ..........................................................               628
          Deferred revenue ..........................................................            26,269
          Net income of discontinued hotel operations ...............................             2,302
          Assets/liabilities of discontinued hotel operations........................               264
                                                                                            -----------
   Net cash provided by operating activities ........................................             9,237

   Investing Activities
   Acquisition of property, plant, and equipment ....................................              (849)
                                                                                            -----------
   Net cash used in investing activities ............................................              (849)

   Financing Activities
   Proceeds from notes payable to related parties ...................................             1,727
   Distribution to shareholders  ....................................................           (11,000)
                                                                                            -----------
   Net cash used in financing activities ............................................            (9,273)

   Decrease in cash and cash equivalents ............................................              (885)
   Cash and cash equivalents at beginning of period .................................             2,563
                                                                                            -----------
   Cash and cash equivalents at end of period .......................................       $     1,678
                                                                                            ===========

   Supplemental disclosure of cash flow information
        Interest paid ...............................................................       $     7,197
        Income and asset taxes paid .................................................       $     1,752
   Non-cash financing activities
        Conversion of debt to equity ................................................       $   120,743



                              The accompanying notes are an integral part of this financial statement.
</TABLE>
                                      F-33
<PAGE>

         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (In thousands of U.S. dollars)



1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Prior to August 18, 1997, Desarrollos Turisticos Bancomer, S.A. de C.V.(the
"Company"), was a wholly owned subsidiary of Bancomer, S.A. de C.V.("Bancomer"),
a Mexican banking and financial services  institution.  The Company was acquired
by Raintree Resorts  International Inc. (formerly "Club Regina Resorts,  Inc.").
Contemporaneous  with  the  purchase,  the real  property  was  segregated  into
condominium  regimes so that the Regina  Resorts and Westin Hotels would be able
to be owned by  separate  companies.  The  Westin  Hotels  were then sold to SLT
Realty Limited Partnership, an affiliate of Starwood Capital Group L.L.C.

     The Company owns and operates certain  hospitality  assets,  which comprise
primarily  deluxe  resort  hotels and vacation  ownership  properties in Cancun,
Puerto Vallarta,  and Cabo San Lucas, Mexico. The Company's principal operations
consist of (1) developing and acquiring  hotel and vacation  ownership  resorts,
(2)  marketing  and selling  vacation  intervals at its resorts,  (3)  providing
consumer  financing for the purchase of vacation  intervals at its resorts,  and
(4) managing the operations of its resorts.

     The accompanying  consolidated financial statements include the accounts of
Desarrollos  Turisticos  Bancomer,  S.A. de C.V.,  and all of its majority owned
subsidiaries, which are listed below:

      Club Regina, S.A. de C.V.
      Servicios Turisticos Integrales Cobamex, S.A. de C.V.
      Corporacion Habitacional Mexicana, S.A. de C.V.
      Corporacion Mexitur, S.A. de C.V.
      Promotora y Desarrolladora Pacifico, S.A. de C.V.
      Promotora Turistica Nizuc, S.A. de C.V.
      Desarrollos Turisticos Integrales Cabo San Lucas, S.A. de C.V.
      Desarrollos Turisticos Integrales de Cozumel, S.A. de C.V.

     All  significant   intercompany   balances  and   transactions   have  been
eliminated.

Translation to U.S. Dollars

     All amounts are  recorded in the  Company's  accounting  records in Mexican
pesos.

     Since the  significant  transactions  in U.S.  dollars are mainly  vacation
interval sales, advertising expenses, advisory services and interest earned, the
functional currency of the Company's  operations is the U.S. dollar.  Therefore,
the Mexican peso  consolidated  financial  statements  were remeasured into U.S.
dollars  by  applying  the  procedures   specified  in  Statement  of  Financial
Accounting Standards (SFAS) No. 52 as follows:

     a) Quoted  period-end  rates of  exchange  are used to  remeasure  monetary
     assets and liabilities.

     b) All other assets and shareholders' equity accounts are remeasured at the
     rates of exchange in effect at the time the items were originally recorded.

     c) Revenues and expenses are remeasured at the average rates of exchange in
     effect during the period.

     d) Foreign  exchange gains and losses recorded in Mexican pesos as a result
     of fluctuations  in the rate of exchange  between the Mexican peso and U.S.
     dollar are eliminated.

                                      F-34
<PAGE>


     e) Translation gains and losses arising from the remeasurement are included
     in the  determination  of net  income of the period in which such gains and
     losses arise.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Contracts Receivable and Concentration of Credit Risk

     Substantially  all  contracts   receivable  relate  to  sales  of  vacation
ownership  interests.  While the  Company  does not obtain  collateral  for such
contracts,  the Company does not believe it has  significant  concentrations  of
credit  risk  in  its   contracts   receivable   because  in  the   instance  of
uncollectibility  of a contract,  the  Company  retains the right to recover and
resell the defaulted interval. Historically, the Company has been able to resell
such intervals at prices in excess of the defaulted receivable balances.

     A portion  of the  Company's  customers  reside in Mexico  and the  Company
intends to continue to conduct  business in Mexico.  All of the Company's  sales
offices are  currently  located in Mexico and any  economic  downturn in Mexico,
which has a history of  economic  instability,  could  have a  material  adverse
effect on the Company's business, results of operations and financial condition.

Revenue Recognition

     The Company sells shares of Class B stock in a majority-owned subsidiary to
vacation  ownership buyers.  The rights associated with the Class B shares allow
the buyers to use a specified type of accommodation  (one-bedroom,  two-bedroom,
etc.) during a specified season at any of the Company's resorts on a first-come,
first-serve  basis annually for  approximately  thirty years. The sales price of
such Class B shares is recognized using operating lease accounting and therefore
ratably  over the  thirty-year  right to use period and the costs of selling the
Class B  shares,  which  include  brokerage  commissions,  commissions  to sales
personnel,  and marketing costs directly  associated with successful  sales, are
deferred and recognized ratably over the right-to-use period.

     Interest income from contracts receivable is recognized as accrued.

     Maintenance fees are billed to Class B shareholders annually and recognized
as earned over 12 months. Maintenance expenses are recognized when incurred.

     A provision for uncollectible contracts receivable is accrued for contracts
which become more than 180 days past due.  Deferred revenue related to contracts
cancelled in any year subsequent to the year of sale is recognized to the extent
of cumulative cash collections in excess of costs. Deferred costs are recognized
in their entirety.

Advertising Expense

     Advertising  costs,  which include  solicitations  of prospective  vacation
interval buyers,  are expensed as incurred to the extent they cannot be directly
associated  with a  successful  sale of Class B shares  to a  vacation  interval
buyer.  Advertising  expenses in the period from January 1, 1997 through  August
17, 1997 totaled $2,965,  and are included in  advertising,  sales and marketing
expenses.

                                      F-35
<PAGE>



Income Taxes

     Deferred  income taxes are provided by the  liability  method in accordance
with SFAS No. 109 for all  temporary  differences  between the amounts of assets
and liabilities for financial and tax reporting purposes.

     SFAS No. 109 requires that deferred tax liabilities or assets at the end of
each period be  determined  using the tax rate expected to be in effect when the
related  taxes are  expected to be paid or  recovered.  Accordingly,  income tax
provisions  increase  or  decrease  in the same  period in which a change in tax
rates is enacted.

     Due to the  uncertainty of the  realization of the tax loss  carryforwards,
the Company has not  recorded the  deferred  income tax asset for the  potential
future tax saving related to temporary differences, as indicated in Note 4.

Transactions in Foreign Currency

     Foreign  currency  transactions are recorded at the exchange rate as of the
date of the  transaction.  At August 17, 1997, the Company  adjusted its foreign
currency  denominated  assets  and  liabilities  to the  exchange  rate of 7.766
Mexican pesos per U.S. dollar.

Employee Benefits

     Under Mexican  labor law, the Company is liable for indemnity  payments and
seniority premiums to employees terminating under certain circumstances.

     Seniority premiums are charged to operations as incurred.

     Indemnity  payments to  involuntarily  terminated  employees are charged to
results in the period in which they are made.

2.   CONTRACTS RECEIVABLE AND CREDIT LOSSES

     Vacation  ownership  contracts  receivables  are  originated  when vacation
ownership  buyers elect to finance  their  purchases  through the  Company.  The
Company  requires a minimum  15% down  payment.  A majority  of  purchasers  are
citizens  of  the  United  States  and  Canada.   Vacation  ownership  contracts
receivable  bear  interest  from  14%  to  15%  and  are  collected  in  monthly
installments  over periods ranging from 12 months to 7 years.  Approximately 66%
of vacation interval contracts receivable were U.S. dollar-denominated at August
17, 1997.

     Because the Company collects  non-refundable  cash from vacation  ownership
buyers in excess of deferred  profit,  and because the Company has  historically
been able to resell vacation ownership intervals at prices in excess of canceled
receivable  balances,  the Company does not provide for credit losses related to
doubtful contracts.

3.   RELATED IMPAIRMENT LOSS

     During the last quarter of 1994,  management  approved  and  committed to a
plan to dispose of the hotel and vacation interval assets of the Company.  Based
on the issuance of SFAS No. 121,  Accounting  for the  Impairment  of Long-Lived
Assets and for  Long-Lived  Assets to be Disposed of, in March 1995, the Company
concluded  that the assets  should be  classified as held for sale and valued at
the lower of cost or fair  value  less  costs to sell.  An  impairment  loss was
recorded in the year ended  December  31, 1994 to reflect  the  estimated  sales
proceeds  less costs to sell.  No  depreciation  expense was  provided  from the
period from the adoption of the plan of disposal through the date of sale.


                                      F-36
<PAGE>


4.   TAX ENVIRONMENT

Income and Asset Tax Regulations

     The Company is subject to income taxes (ISR) and the asset tax (IMPAC). ISR
is computed  taking into  consideration  the taxable and  deductible  effects of
inflation,  such as  depreciation  calculated on restated asset values,  and the
deduction of purchases instead of cost of sales,  which permits the deduction of
current  costs,  and  considering  the effects of inflation on certain  monetary
assets and liabilities  through the inflationary  component.  The statutory rate
for income  taxes was 34% for the period  ended  August 17,  1997.  Beginning in
1999,  the income tax rate increased from 34% to 35%, with the obligation to pay
this tax each year at a rate of 30% (transitorily 32% in 1999) and the remainder
upon distribution of earnings.

     IMPAC is computed at an annual rate of 1.8% of the average of the  majority
of restated  assets less  certain  liabilities,  and the tax is paid only to the
extent that it exceeds the ISR of the period.  Any required  payment of IMPAC is
recoverable  against  any excess of ISR over IMPAC for the  preceding  three and
following ten years.

     The subsidiaries of the Company  generally file separate Mexican income tax
returns.  Because  operations of the Company and each of its  subsidiaries  have
resulted in losses, only nominal amounts of income taxes have become payable.

Employee Profit Sharing Regulations

     The income for  purposes of employee  profit  sharing does not consider the
inflationary component. Depreciation is based on historical rather than restated
values. Employee profit sharing has been computed on the basis of the results of
each individual company.

Tax Loss Carryforwards

     At August 17, 1997 the Company  has tax loss  carryforwards  for income tax
purposes  which will be indexed for inflation  through the year applied,  in the
following restated amounts:

          Expiration Date                             Amount    
          ---------------                           ----------
               2002                                 $   14,973
               2003                                     22,295
               2004                                     47,212
               2005                                     12,296
               2006                                      1,665
               2007                                      3,896
                                                    ----------
                                                    $  102,337
                                                    ==========

Net Loss

     The annual net income of the Company  (in Mexican  pesos) is subject to the
legal  requirement  that 5% thereof be  transferred to a legal reserve until the
reserve equals 20% of capital stock.  This reserve may not be distributed to the
shareholders  during the  existence  of the  Company,  except in form of a stock
dividend.

     As of 1999,  dividends  paid to  individuals  or foreign  residents will be
subject to income tax  withholding  at an  effective  rate  ranging from 7.5% to
7.7%,  depending on the year in which the earnings were generated.  In addition,
if earnings for which no corporate  tax has been paid are  distributed,  the tax
must be paid upon distribution of the dividends.  Consequently, the Company must
keep a record of earnings subject to each tax rate.


                                      F-37
<PAGE>


5.   RELATED PARTY TRANSACTIONS

     The  Company's  shareholder  is the  principal  owner  or  has  substantial
ownership interests in other entities with which the Company transacts business.
The following table summarizes  transactions with related parties for the period
from January 1, 1997 through August 17, 1997:


          Expense for the period:
              Interest........................            $  7,539
              Lease...........................            $    244


6.   COMMITMENTS

     Certain   subsidiaries  of  the  Company  entered  into  an  operation  and
administrative  agreement with Westin Mexico, S.A. de C.V.  ("Westin"),  through
December 2003. The Company  believes it has the right to terminate the agreement
pursuant  to  provisions  related to change of  control  of Westin,  but has not
asserted that right. Under the agreement,  the subsidiaries are obligated to pay
certain  cost  and  expense  reimbursements  related  to  promotion,  marketing,
reservations, and sales.

     Additionally, the subsidiaries are obligated to pay 0.9% of total operating
revenues for technical  services provided by Westin.  Technical services expense
was $1,564 for the period.

     Additionally,  Westin is entitled to management  fees based on a percentage
of the total  operating  revenues of the hotels  (ranging from 1% to 2% over the
life of the  contract),  as well as  additional  fees  for  maintaining  certain
percentages  related to gross margin  operations  (calculated as a percentage of
total operating revenues and ranging from 2.5% to 6%). Management fees were $756
and gross margin fees were $1,564 for the period, respectively.

7.   CONTINGENCIES

     The Company is subject to various claims arising in the ordinary  course of
business,  and  is  a  party  to  various  legal  proceedings  which  constitute
litigation  incidental to the Company's business.  In the opinion of management,
all such matters are either adequately  covered by insurance or are not expected
to have a material adverse effect on the Company.

8.   SALE OF COMPANY

     On the close of business on August 17, 1997,  Bancomer sold its interest in
the  Company to  Raintree  Resorts  International,  Inc.  (formerly  Club Regina
Resorts,  Inc.) In connection  with such sale, the Bancomer  affiliate  provided
financing to Raintree Resorts International for approximately $83,000.

9.   DISCONTINUED OPERATIONS

     As  mentioned  in Note 1,  contemporaneously  with the  acquisition  of the
Company,  Raintree  Resorts  International,  Inc.  sold  the  hotel  operations.
Accordingly,  the  Company's  hotel segment has been  presented as  discontinued
operations in accordance with APB Opinion No. 30.

                                      F-38
<PAGE>



      Information  relating to the  discontinued  hotel operations for the seven
and one-half month period ended August 17, 1997 are as follows:


  Revenues:
    Rooms ...........................................                $ 20,832
    Food and beverage ...............................                  11,342
    Other departments ...............................                   2,297
    Miscellaneous ...................................                     242
                                                                     --------
              Total revenues ........................                  34,713
  Expenses:
    Rooms ...........................................                   2,952
    Food and beverage ...............................                   6,068
    Other departments ...............................                     746
    Advertising, sales and marketing ................                   2,964
    General and administrative ......................                   6,311
    Maintenance .....................................                   4,818
    Interest expense ................................                   4,712
    Valued added and other taxes.....................                   1,682
    Other expense ...................................                     819
    Translation loss ................................                      83
                                                                     --------
                                                                       31,155

  Income before taxes ...............................                   3,558
    Asset taxes .....................................                   1,256
                                                                     --------
              Net income for the period..............                $  2,302
                                                                     ========






                                      F-39
<PAGE>




         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

                         UNAUDITED FINANCIAL STATEMENTS

                                December 31, 1996












                                      F-40
<PAGE>
<TABLE>
<CAPTION>


                                   DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

                                          CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                                                           (in thousands)


                                                                                            Year Ended
                                                                                         December 31, 1996
                                                                                            -----------
<S>                                                                                         <C>
Revenues
Vacation interval sales ...............................................................     $    37,263
     Less: amounts deferred to future projects ........................................         (36,435)
     Add: amounts recognized from prior sales .........................................           2,039
                                                                                            -----------
                                                                                                  2,867
Interest income on contracts receivables ..............................................           3,294
Rental of unsold units ................................................................           2,898
Maintenance fee income ................................................................           2,599
Other .................................................................................             760
                                                                                            -----------
         Total revenue ................................................................          12,418
Operating expenses
Commissions paid to salespeople........................................................           7,108
     Less amounts deferred to future periods ..........................................          (5,807)
     Add amounts recognized from prior sales ..........................................             303
Maintenance of unsold units ...........................................................             188
                                                                                            -----------
         Operating expenses, net ......................................................           1,792
                                                                                            -----------

Gross profit ..........................................................................          10,626

Advertising, sales and marketing ......................................................           3,829
General and administrative ............................................................           5,400
Maintenance  ..........................................................................           3,610
Interest expense ......................................................................           3,108
Exchange loss .........................................................................            (351)
                                                                                            -----------
         Loss from continuing operations before taxes .................................          (4,970)
Income taxes ..........................................................................              --
Other taxes ...........................................................................           3,312
                                                                                            -----------

     Net loss from continuing operations ..............................................          (8,282)
Discontinued hotel operations:
     Net income of discontinued hotel operations (less tax expense of $1,321 in 1996)..           6,537
                                                                                            -----------
Net loss ..............................................................................     $    (1,745)
                                                                                            ===========


                              The accompanying notes are an integral part of this financial statement.

</TABLE>
                                      F-41
<PAGE>
<TABLE>


                                   DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

                                          CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
                                                           (in thousands)



                                                                                            Year Ended
                                                                                         December 31, 1996
                                                                                            -----------
<S>                                                                                         <C>
Operating Activities
Net loss .............................................................................      $    (1,745)
Adjustments to reconcile net loss to net cash provided by operating activities -
     Changes in operating assets and liabilities:
       Accounts receivable ...........................................................           (1,508)
       Contracts receivable ..........................................................           (7,024)
       Inventory .....................................................................             (154)
       Taxes to be recovered .........................................................           (1,299)
       Deferred costs ................................................................           (5,504)
       Other assets ..................................................................             (714)
       Accounts payable ..............................................................              218
       Reservations deposits .........................................................               59
       Other liabilities .............................................................           (2,271)
       Unearned deposits .............................................................            1,030
       Deferred revenue ..............................................................           31,100
     Assets/liabilities of discontinued hotel operations, net ........................           (4,824)
                                                                                            -----------
Net cash provided by operating activities ............................................            7,364

Investing Activities
Acquisition of property, plant, and equipment ........................................           (2,565)
                                                                                            -----------
Net cash used in investing activities ................................................           (2,565)

Financing Activities
Proceeds from notes payable to related parties .......................................           50,112
Distribution to stockholders  ........................................................          (54,620)
                                                                                            -----------
Net cash used in financing activities ................................................           (4,508)

Increase in cash and cash equivalents ................................................              291
Cash and cash equivalents at beginning of period .....................................            2,272
                                                                                            -----------
Cash and cash equivalents at end of period ...........................................      $     2,563
                                                                                            ===========

Supplemental Disclosures
Interest paid ........................................................................      $     7,725
Income and asset taxes paid ..........................................................            2,138


                              The accompanying notes are an integral part of this financial statement.

</TABLE>

                                      F-42
<PAGE>


         DESARROLLOS TURISTICOS BANCOMER, S.A. DE C.V. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                                 (in thousands)


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Prior to August 18, 1997,  Desarrollos  Turisticos  Bancomer,  S.A. de C.V.
(the  "Company"),  was a wholly  owned  subsidiary  of  Bancomer,  S.A.  de C.V.
("Bancomer"),  a Mexican banking and financial services institution. The Company
owns and  operates  certain  hospitality  assets  of  Bancomer,  which  comprise
primarily  deluxe  resort  hotels and vacation  ownership  properties in Cancun,
Puerto Vallarta,  and Cabo San Lucas, Mexico. The Company's principal operations
consist of (1) developing and acquiring  hotel and vacation  ownership  resorts,
(2)  marketing  and selling  vacation  intervals at its resorts,  (3)  providing
consumer  financing for the purchase of vacation  intervals at its resorts,  and
(4) managing the operations of its resorts.

     The consolidated  financial  statements include the accounts of Desarrollos
Turisticos  Bancomer,  S.A. de C.V., and all of its majority owned subsidiaries,
which are listed below:

          Club Regina, S.A. de C.V.

          Servicios Turisticos Integrales Cobamex, S.A. de C.V.

          Corporacion Habitacional Mexicana, S.A. de C.V.

          Corporacion Mexitur, S.A. de C.V.

          Promotora y Desarrolladora Pacifico, S.A. de C.V.

          Promotora Turistica Nizuc, S.A. de C.V.

          Desarrollos Turisticos Integrales Cabo San Lucas, S.A. de C.V.

          Desarrollos Turisticos Integrales de Cozumel, S.A. de C.V.

     All  significant   intercompany   balances  and   transactions   have  been
eliminated.

Translation of Foreign Currency

     The Company  maintains  its  accounting  records and prepares its financial
statements for domestic purposes in Mexican pesos. The balance sheet accounts of
the Mexican  subsidiaries  have been remeasured into U.S.  dollars in accordance
with Statement of Financial Accounting Standards (SFAS) No. 52, Foreign Currency
Translation.  The Company's stated sales prices are dollar  denominated as are a
significant amount of its Vacation Interval contracts receivable.  Additionally,
the Company's debt is US Dollar denominated.  Accordingly, the Mexican Pesos are
translated to US Dollars for financial reporting purposes in using the US Dollar
as the functional  currency and exchange gains and losses as well as translation
gains and losses are reported in income and expense.  Accordingly,  the exchange
gain of $351 for the year ended  December  31, 1996 has been  included in income
and expense.

Use Of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

                                      F-43
<PAGE>

Contracts Receivable and Concentration of Credit Risk

     Substantially  all  contracts   receivable  relate  to  sales  of  vacation
ownership  interests.  While the  Company  does not obtain  collateral  for such
contracts,  the Company does not believe it has  significant  concentrations  of
credit  risk  in  its   contracts   receivable   because  in  the   instance  of
uncollectibility  of a contract,  the  Company  retains the right to recover and
resell the defaulted interval. Historically, the Company has been able to resell
such intervals at prices in excess of the defaulted receivable balances.

     A significant  portion of the Company's  customers reside in Mexico and the
Company intends to continue to conduct business in Mexico.  All of the Company's
sales  offices  are  currently  located in Mexico and any  economic  downturn in
Mexico,  which has a history  of  economic  instability,  could  have a material
adverse  effect on the Company's  business,  results of operations and financial
condition.

Revenue Recognition

     The Company sells shares of Class B stock in a majority-owned subsidiary to
vacation  ownership buyers.  The rights associated with the Class B shares allow
the buyers to use a specified type of accommodation  (one-bedroom,  two-bedroom,
etc.) during a specified season at any of the Company's resorts on a first-come,
first-serve  basis annually for  approximately  thirty years. The sales price of
such  Class  B  shares  is  recognized  under  operating  lease  accounting  and
therefore,  ratably  over the  thirty-year  right to use period and the costs of
selling the Class B shares, which include brokerage commissions,  commissions to
sales personnel,  and marketing costs directly associated with successful sales,
are deferred and recognized ratably over the right-to-use period.

     Interest income from contracts receivable is recognized when received.

     Maintenance fees are billed to Class B shareholders annually and recognized
as earned over 12 months. Maintenance expenses are recognized when incurred.

     A provision for uncollectible contracts receivable is accrued for contracts
which become more than 180 days past due.  Deferred revenue related to contracts
cancelled in any year subsequent to the year of sale is recognized to the extent
of cumulative cash collections in excess of costs. Deferred costs are recognized
in their entirety.

Advertising Expense

     Advertising  costs,  which include  solicitations of prospective  timeshare
buyers,  are  expensed  as  incurred  to the  extent  they  cannot  be  directly
associated  with a  successful  sale of Class B  shares  to a  timeshare  buyer.
Advertising  expense  for the year  1996  totaled  $4,398,  and is  included  in
advertising, sales and marketing expenses.

2.   CONTRACTS RECEIVABLE AND CREDIT LOSSES

     Contracts  receivables are originated when vacation  ownership buyers elect
to finance their purchases  through the Company.  The Company requires a minimum
15% down payment; a majority of purchasers are citizens of the United States and
Canada.  Vacation ownership  contracts  receivable bear interest from 14% to 15%
and are collected in monthly installments over periods ranging from 12 months to
7  years.   Approximately  71%  of  timeshare  contracts  receivable  were  U.S.
dollar-denominated at December 31, 1996.

                                      F-44
<PAGE>



     Changes in the  allowance  for  uncollectible  accounts  for the year ended
December 31, 1996 were as follows:

     Balance at beginning of year .....................    $ 3,014
     Provisions for uncollectible accounts ............      2,895
     Cancellations and write-offs of
        uncollectible accounts ........................     (4,134)
                                                           -------

          Balance at end of year ......................    $ 1,775
                                                           =======


     Because the Company collects  non-refundable  cash from vacation  ownership
buyers in excess of deferred  profit,  and because the Company has  historically
been able to resell vacation ownership intervals at prices in excess of canceled
receivable  balances,  the Company does not provide for credit losses related to
doubtful contracts.

3. IMPAIRMENT LOSS

     During the last quarter of 1994,  management  approved  and  committed to a
plan to dispose of the hotel and timeshare  assets of the Company.  Based on the
issuance of SFAS 121, Accounting for the Impairment of Long Lived Assets and for
Long Lived Assets to be Disposed of, in March 1995,  the Company  concluded that
the assets should be classified as held for sale and valued at the lower of cost
or fair value less costs to sell. An impairment loss of $130,000 was recorded in
December of 1994 to reflect the estimated  sales proceeds less costs to sell. No
depreciation  expense was provided from the period from the adoption of the plan
of disposal  through  December  31,  1996.  The Company was the  beneficiary  of
certain trusts established to retain title to beachfront  property in accordance
with Mexican law.  The property  held in trust  consists of the real estate upon
which the Company has  constructed  hotels and vacation  ownership  buildings in
Cancun, Puerto Vallarta, and Cabo San Lucas. The trusts are for an original term
of 33 years and expire from 2017 through 2023.  The Trusts can be renewed for an
additional thirty years.

4. INCOME TAXES

     The subsidiaries of the Company  generally file separate Mexican income tax
returns.  Because  operations of the Company and each of its  subsidiaries  have
resulted in losses, only nominal amounts of income taxes have become payable.

     The Company  pays the greater of its income tax  liability  or a tax on net
assets.  The amount of asset tax paid in excess of income  taxes is available to
reduce future income tax payments.

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are deferred timeshare revenue
and costs, inventories, and tax loss carryforwards.

                                      F-45
<PAGE>



     Net deferred tax assets at December 31, 1996 are as follows:

           Deferred costs ................................    $ (5,200)
           Inventories ...................................      (1,800)
           Deferred revenue ..............................      26,000
           Net operating losses ..........................      99,000
                                                              --------

           Net deferred taxes before valuation allowance .     118,000
           Valuation allowance ...........................    (118,000)
                                                              --------

           Net deferred tax assets .......................    $     --
                                                              ========



5. RELATED PARTY TRANSACTIONS

     The  Company's  shareholder  is the  principal  owner  or  has  substantial
ownership interests in other entities with which the Company transacts business.
The following table summarizes transactions with related parties:


                                                                1996
                                                              ---------
           Liabilities:
              Notes payable ..............................    $ 119,016
              Accounts payable ...........................           --
              Interest payable ...........................        2,264
           Expenses:
              Interest expense ...........................        8,287
              Lease expense ..............................          161
              Fees  ......................................           --



6.   COMMITMENTS

     Certain   subsidiaries  of  the  Company  entered  into  an  operation  and
administrative  agreement with Westin Mexico, S.A. de C.V.  ("Westin"),  through
December 2003. The Company  believes it has the right to terminate the agreement
pursuant  to  provisions  related to change of  control  of Westin,  but has not
asserted that right. Under the agreement,  the subsidiaries are obligated to pay
certain  cost  and  expense  reimbursements  related  to  promotion,  marketing,
reservations, and sales.

     Additionally, the subsidiaries are obligated to pay 0.9% of total operating
revenues for technical  services provided by Westin.  Technical services expense
was $867 for the year ended December 31, 1996.

     Additionally,  Westin is entitled to management  fees based on a percentage
of the total  operating  revenues of the hotels  (ranging from 1% to 2% over the
life of the  contract),  as well as  additional  fees  for  maintaining  certain
percentages  related to gross margin  operations  (calculated as a percentage of
total  operating  revenues and ranging from 2.5% to 6%), the  management fee was
$764 and gross margin fee was $437 for the year ended December 31, 1996.

                                      F-46
<PAGE>

7.   CONTINGENCIES

     The Company is subject to various claims arising in the ordinary  course of
business,  and  is  a  party  to  various  legal  proceedings  which  constitute
litigation  incidental to the Company's business.  In the opinion of management,
all such matters are either adequately  covered by insurance or are not expected
to have a material adverse effect on the Company.


8.   SALE OF COMPANY

     On August 18, 1997,  Bancomer  sold its interest in the Company to Raintree
Resorts International,  Inc. (formerly Club Regina Resorts, Inc.). In connection
with such sale, the Bancomer  affiliate  provided  financing to Raintree Resorts
International Inc.


9.   DISCONTINUED OPERATIONS
 
     Contemporaneously  with the  acquisition of the Company,  Raintree  Resorts
International, Inc. sold the hotel operations.  Accordingly, the Company's hotel
segment has been presented as discontinued operations in accordance with APB No.
30 for all periods presented.

     Information  relating to the  discontinued  hotel  operations  for the year
ended December 31, 1996 is as follows:

           Revenues:
               Rooms ....................................       $  27,328
               Food and beverage ........................          13,606
               Other departments ........................           3,950
               Miscellaneous ............................             178
                                                                ---------
                         Total revenues .................          45,062
           Expenses:
               Rooms ....................................           4,904
               Food and beverage ........................           7,547
               Other departments ........................           1,894
               Advertising, sales and marketing .........           4,099
               General and administrative ...............           7,340
               Maintenance ..............................           5,411
               Interest expense .........................           5,179
               Other expense ............................             830
                                                                ---------

           Income before taxes ..........................           7,858
               Income taxes .............................              --
               Other taxes ..............................           1,321
                                                                ---------
                         Net income .....................       $   6,537
                                                                =========
                                      F-47
<PAGE>



    

                                   

                                    LOAN AND
                               SECURITY AGREEMENT

                      CR Resorts Cancun, S. de R.L. de C.V.
                    CR Resorts Los Cabos, S. de R.L. de C.V.
                 CR Resorts Puerto Vallarta, S. de R.L. de C.V.
                        Corporacion Mexitur S.A. de C.V.
              CR Resorts Cancun Timeshare Trust, S. de R.L. de C.V.
              CR Resorts Cabos Timeshare Trust, S. de R.L. de C.V.
         CR Resorts Puerto Vallarta Timeshare Trust, S. de R.L. de C.V.
                                    Borrower


                    c/o Raintree Resorts International, Inc.
                         10000 Memorial Drive, Suite 480
                              Houston, Texas 77024
                                     Address


                           $20,000,000 Amount of Loan





                            Date: November 23, 1998

                          INTERNATIONAL RESORT FINANCE
<TABLE>
                                TABLE OF CONTENTS


<CAPTION>
                                                                                                                      Page
<S>      <C>                                                                                                               <C>

1.       DEFINITIONS....................................................................................................1

2.       LOAN COMMITMENT; USE OF PROCEEDS...............................................................................6
         2.1      Receivables Loan Commitment; Determination of Advance Amounts.........................................6
         2.2      Receivables Loan Revolver.............................................................................6
         2.3      Continuation of Obligations Throughout Term...........................................................6
         2.4      Use of Advances.......................................................................................6
         2.5      Repayment of Receivables Loan.........................................................................6
         2.6      Interest..............................................................................................6
         2.7      Receivables Loan Minimum Required Payments............................................................7
         2.8      Prepayment............................................................................................7
         2.9      Receivables Loan Fee; Custodial Fee; Availability Fee.................................................7
         2.10     Application of Proceeds of Collateral and Payments....................................................8
         2.11     Borrower's Unconditional Obligation to Make Payments..................................................8

3.       SECURITY 8
         3.1      Grant of Security Interest in Receivables Collateral..................................................8
         3.2      Ineligible Instruments................................................................................9
         3.3      Lockbox Collections and Servicing.....................................................................9
         3.4      Replacement of Agents.................................................................................9
         3.5      Maintenance of Security..............................................................................10
         3.6      Liability of Guarantors..............................................................................10

4.       CONDITIONS PRECEDENT TO ADVANCES; MINIMUM AMOUNT AND MAXIMUM FREQUENCY OF ADVANCES; METHOD OF DISBURSEMENT....10
         4.1      Delivery of Receivables Loan Documents and Due Diligence Items Prior to Initial Advance..............10
         4.2      Additional Conditions Precedent for Subsequent Advances..............................................13
         4.3      General Conditions Precedent to All Advances.........................................................13
         4.4      Conditions Satisfied at Borrower's Expense...........................................................13
         4.5      Minimum Amount and Maximum Frequency of Advances.....................................................13
         4.6      Disbursement of Advances.............................................................................13
         4.7      No Waiver............................................................................................13

5.       BORROWER'S REPRESENTATIONS AND WARRANTIES.....................................................................13
         5.1      Good Standing........................................................................................14
         5.2      Power and Authority; Enforceability..................................................................14
         5.3      Borrower's Principal Place of Business...............................................................14
         5.4      No Litigation........................................................................................15
         5.5      Compliance with Legal Requirements...................................................................15
         5.6      No Misrepresentations................................................................................15
         5.7      No Default for Third Party Obligations...............................................................15

                                       i

         5.8      Payment of Taxes and Other Impositions...............................................................15
         5.9      Sales Activities.....................................................................................15
         5.10     Time-Share Interest Not a Security...................................................................15
         5.11     Zoning Compliance....................................................................................15
         5.12     Eligible Instruments.................................................................................15
         5.13     Assessments and Reserves.............................................................................15
         5.14     Title to and Maintenance of Common Areas and Amenities...............................................15
         5.15     Trust................................................................................................15
         5.16     Year 2000............................................................................................16
         5.17     Survival and Additional Representations and Warranties...............................................16

6.       BORROWER'S COVENANTS..........................................................................................16
         6.1      Borrower's Affirmative Covenants.....................................................................16
         6.2      Borrower's Negative Covenants........................................................................20
         6.3      Survival of Covenants................................................................................22

7.       DEFAULT  22
         7.1      Events of Default....................................................................................22
         7.2      Remedies.............................................................................................23
         7.3      Application of Proceeds During an Event of Default...................................................24
         7.4      Uniform Commercial Remedies; Sale; Assembly of Receivables Collateral................................24
         7.5      Application of Proceeds..............................................................................24
         7.6      Lender's Right to Perform............................................................................25
         7.7      Non-Exclusive Remedies...............................................................................25
         7.8      Waiver of Marshalling................................................................................25
         7.9      Attorney-in-Fact.....................................................................................25

8.       COSTS AND EXPENSES; INDEMNIFICATION...........................................................................25
         8.1      Costs and Expenses...................................................................................25
         8.2      Indemnification......................................................................................26

9.       CONSTRUCTION AND GENERAL TERMS................................................................................26
         9.1      Special Provisions Relating to Trust.................................................................26
         9.2      Payment Location.....................................................................................28
         9.3      Entire Agreement.....................................................................................28
         9.4      Powers Coupled with an Interest......................................................................28
         9.5      Counterparts; Facsimile Signatures...................................................................28
         9.6      Notices..............................................................................................28
         9.7      Successors and Assigns...............................................................................28
         9.8      Severability.........................................................................................29
         9.9      Time of Essence......................................................................................29
         9.10     Miscellaneous........................................................................................29
         9.11     CHOICE OF LAW........................................................................................29
         9.12     CHOICE OF JURISDICTION; WAIVER OF VENUE..............................................................29
         9.13     WAIVER OF JURY TRIAL.................................................................................29
         9.14     INDUCEMENT TO LENDER.................................................................................29
         9.15     Compliance With Applicable Usury Law.................................................................29
         9.16     NO RELATIONSHIP WITH PURCHASERS......................................................................30
         9.17     NO JOINT VENTURE.....................................................................................30
         9.18     Standards Applied to Lender's Actions................................................................30
         9.19     Meaning of Subordination.............................................................................30
         9.20     Scope of Reimbursable Attorney's Fees................................................................30
         9.21     Publicity............................................................................................30
         9.22     Permitted Contests...................................................................................30
         9.23     Reliance.............................................................................................31
         9.24     Currency.............................................................................................31
         9.25     Consideration........................................................................................31
         9.26     Judgment Currency....................................................................................31

         Schedule .........         Schedule of Additional Terms
         Exhibit A.........         Conditions of Eligible Instrument
         Exhibit B.........         Permitted Encumbrances
         Exhibit C.........         Borrower's Certificate
         Exhibit C-1.......         Receivables Re-Assignment
         
                                       ii
         
         Exhibit D.........         FINOVA Wiring Information
         Exhibit E.........         Additional Conditions to Receivables Loan Advances
         Exhibit E-1.......         Request for Receivables Loan Advance and Certification
         Exhibit E-2.......         Receivables Assignment

                                      iii
</TABLE>

     This LOAN AND  SECURITY  AGREEMENT  is entered  into for good and  valuable
consideration, by and between FINOVA CAPITAL CORPORATION, a Delaware corporation
("Lender"),  and CR Resorts Cancun, S. de R.L. de C.V. ("CR Cancun"); CR Resorts
Los Cabos, S. de R.L. de C.V. ("CR Cabos");  CR Resorts Puerto  Vallarta,  S. de
R.L.  de  C.V.  ("CR  Puerto  Vallarta");  Corporacion  Mexitur,  S.A.  de  C.V.
("Corporacion  Mexitur");  CR Resorts Cancun Timeshare Trust, S. de R.L. de C.V.
("Cancun  Sub"); CR Resorts Cabos  Timeshare  Trust, S. de R.L. de C.V.  ("Cabos
Sub")  and CR  Resorts  Puerto  Vallarta  Timeshare  Trust,  S. de R.L.  de C.V.
("Puerto Vallarta Sub"),  individually and collectively,  jointly and severally,
"Borrower".



<PAGE>


     1. DEFINITIONS

     As used in this Agreement and the other  Receivables  Loan Documents unless
otherwise  expressly  indicated in this Agreement or the other  Receivables Loan
Documents,  the following terms shall have the following meanings (such meanings
to be applicable equally both to the singular and plural terms defined).

     "Advance": an advance of the proceeds of the Receivables Loan by Lender to,
or on behalf of,  Borrower in accordance  with the terms and  conditions of this
Agreement.

     "Affiliate": with respect to any individual or entity, any other individual
or entity that  directly  or  indirectly,  through  one or more  intermediaries,
controls,  or is controlled by, or is under common control with, such individual
or entity.

     "Agents": the Servicing Agent and the Lockbox Agent.

     "Agreement":  this Loan and Security  Agreement,  as it may be from time to
time renewed, amended, restated or replaced.

     "Applicable Usury Law": the usury law chosen by the parties pursuant to the
terms of  paragraph  9.11 or such other  usury law which is  applicable  if such
usury law is not.

     "Articles of Organization":  the charter,  articles,  operating  agreement,
joint venture agreement,  partnership  agreement,  by-laws and any other written
documents  evidencing  the  formation,  organization,  governance and continuing
existence of an entity.

     "Availability  Advance":  an  Advance  which is made  against  an  Eligible
Instrument  after the first  Advance made against such  Instrument  and is based
upon the difference at such time between the Borrowing  Base of such  Instrument
and the unpaid principal  balance of the Receivables  Loan  attributable to such
Instrument;  provided that the  substitution  of an Eligible  Instrument  for an
ineligible  Instrument  pursuant to  paragraph  3.2 shall not be deemed to be an
Availability  Advance for  purposes of this  paragraph,  but the first and every
subsequent Advance against such substituted  Eligible Instrument shall be deemed
to be an Availability Advance.

     "Availability Fee": the meaning given to it in paragraph 2.9(c).

     "Base  Rate":  means  the  publicly  announced  "Corporate  Base"  rate  of
Citibank,  N.A., as initially  determined on the closing of the Receivables Loan
and as the same may  thereafter  change from time to time.  As used  above,  the
"Corporate  Base"  rate of  Citibank  shall mean the rate of  interest  publicly
announced  from time to time by Citibank,  N.A., New York, New York, as the base
rate of  interest  charged  by  Citibank  to its  most  creditworthy  commercial
borrowers,  notwithstanding  the fact that some borrowers of Citibank may borrow
from Citibank at rates less than such announced base rate.

     "Basic Interest": the meaning given to it in paragraph 2.6.

     "Basic  Interest  Rate":  the per annum rate of interest  described  in the
Schedule as the Basic Interest Rate.

     "Borrower":  individually  and  collectively,  jointly and  severally,  the
individuals  or business  organizations  signing below and  identified  above as
"Borrower";  and,  subject  to  the  restrictions  on  assignment  and  transfer
contained in this Agreement, their respective successors and assigns.

     "Borrower's  Knowledge":   the  actual,  current  knowledge  of  the  chief
executive officers of Borrower.

     "Business Day": any day other than a Saturday, a Sunday, a national holiday
in the United  States of America or Mexico or a day on which  banks in  Phoenix,
Arizona or Mexico City are required to be closed.

     "CILP  Assignment":  a written  assignment  to be executed and delivered to
Lender by Borrower and creating in favor of Lender a  perfected,  direct,  first
and exclusive assignment of the Contracts,  Intangibles, Licenses and Permits in
order to facilitate  Performance of the  Obligations,  as it may be from time to
time renewed, amended, restated or replaced.

     "Collateral": the Receivables Loan Collateral and the collateral pledged to
Lender pursuant to the Receivables Loan Security Documents.

     "Commitment Letter": that certain Commitment Letter from Borrower to Lender
dated November 13, 1998 concerning the Receivables Loan and the Inventory Loan.

                                       1

     "Contracts,  Intangibles,  Licenses,  Permits":  all  contracts,  licenses,
permits,  plans and other  intangibles  in which  Borrower now or hereafter  has
rights and are now or hereafter  used in connection  with the marketing and sale
of Time-Share  Interests and the management  and/or  operation of the Time-Share
Project.

     "Custodial Fee": the meaning given to it in paragraph 2.9(b).

     "Default Rate":  the per annum rate of interest  identified in the Schedule
as the Default Rate.

     "Dollars" or "$": shall mean United States Dollars.

     "Eligible  Instrument":  an Instrument  which conforms to the standards set
forth in Exhibit A. An Instrument  that has qualified as an Eligible  Instrument
shall cease to be an Eligible  Instrument upon the date of the first  occurrence
of any of the following: (a) any installment due with respect to that Instrument
becomes  more than  sixty  (60) days past due or (b) that  Instrument  otherwise
fails to continue to conform to the standards set forth in Exhibit A.

     "Environmental  Certificate":  an  environmental  certificate  executed and
delivered to Lender by Borrower and such other persons as Lender may require and
containing representations, warranties and covenants regarding the environmental
condition of the  Time-Share  Project,  as it may be from time to time  renewed,
amended, restated or replaced.

     "Event of Default": the meaning set forth in paragraph 7.1.

     "FPSI":  FINOVA Portfolio Services,  Inc., an Arizona corporation,  and its
successors and assigns.

     "GAAP":  shall mean generally accepted  accounting  principles as in effect
from  time  to time in the  United  States  of  America,  consistently  applied,
throughout the period  involved and with the prior periods,  which shall include
the official interpretations thereof by the Financial Accounting Standards Board
or any successor thereto.

     "Guarantor":  at any time, a person or entity then required under the terms
of this Agreement to guarantee all or any part of the Obligations.

     "Guaranty":  a primary,  joint and several guaranty or guarantee  agreement
made by a Guarantor  with respect to all or any part of the  Obligations,  as it
may be from time to time renewed, amended, restated or replaced.

     "Impositions":  all real  estate,  personal  property,  excise,  privilege,
transaction,  documentary stamp and other taxes, charges, assessments and levies
(including non-governmental  assessments and levies such as maintenance charges,
association  dues  and  assessments  under  private  covenants,  conditions  and
restrictions) and any interest,  costs, fines or penalties with respect thereto,
general and special, ordinary and extraordinary, foreseen and unforeseen, of any
kind and nature  whatsoever  which at any time  prior to or after the  execution
hereof may be assessed, levied or imposed. Impositions shall include any and all
taxes, withholding obligations,  deduction, license fees, assessments,  charges,
fines,  penalties,  or any  property,  privilege,  excise,  real estate or other
taxes,  charges or assessments  currently or hereafter  levied or imposed by any
state,  local or  federal  authority  of Mexico  upon or in  connection  with or
measured by the  Receivables  Loan  Documents,  the Collateral or the principal,
interest or other  amounts  payable by Borrower to Lender under the  Receivables
Loan  Documents,  together  with any  amounts  which must be  withheld  from the
proceeds of the Receivables Collateral pursuant to, without limitation, Sections
871, 881 and 1442 of the IRC.  Imposition shall not include taxes payable to the
United  States of  America  or to any  state or  political  subdivision  thereof
measured by the net income payable by Lender.

     "Incipient Default": an event which after notice and/or lapse of time would
constitute an Event of Default.

     "Indenture":  the Indenture  dated December 5, 1997,  pursuant to which the
Redeemable Senior Notes were issued.

     "Ineligibility Event": the meaning given to it in paragraph 3.2.

     "Inventory  Loan": that certain loan identified in the Commitment Letter as
the Inventory Loan.

     "Installment Date": the meaning given to it in paragraph 2.7.

     "Instrument":  a purchase money  promissory  note which has arisen out of a
sale of a  Time-Share  Interest by Borrower to a  Purchaser,  is made payable by
such Purchaser to Borrower.

     "Insurance  Policies":  the insurance policies that Borrower is required to
maintain and deliver pursuant to paragraph 6.1(c).

     "IRC": The United States Internal Revenue Code, as amended.

     "Lease  Assignment":  a written  assignment to be executed and delivered to
Lender by  Corporacion  Mexitur  and  creating  in favor of Lender a  perfected,
direct,  first and exclusive  security interest in any sales office leases under
which Corporacion Mexitur conducts Time-Share Interest sales, in order to secure
Performance  of the  Obligations,  and as it may be from  time to time  renewed,

                                       2

amended,  restated  or  replaced.  The  execution  and  delivery  of  the  Lease
Assignment shall be a condition precedent to the closing of the Inventory Loan.

     "Legal  Requirements":  (a) all  present  and  future  judicial  decisions,
statutes,  regulations,  permits,  licenses or certificates of any  governmental
authority in any way  applicable to Borrower  directly or by virtue of its trust
beneficial  interest  on the  Time  Share  Project;  and  (b) all  contracts  or
agreements  (written  or oral) by which  Borrower  directly  or by virtue of its
trust beneficial  interest on the Time Share Project, is bound or, if compliance
therewith  would  otherwise  be in  conflict  with any of the  Receivables  Loan
Documents,  by which  Borrower  directly  or by virtue  of its trust  beneficial
interest on the Time Share  Project,  becomes bound with Lender's  prior written
consent.

     "Lender":  FINOVA  Capital  Corporation,  a Delaware  corporation,  and its
successors and assigns.

     "Lockbox Agent":  business  organization  identified in the Schedule as the
Lockbox Agent, or its successor as lockbox agent under the Lockbox Agreement.

     "Lockbox  Agreement":  an  agreement  to be made  among  Lender,  Borrower,
Trustee and Lockbox Agent, which provides for Lockbox Agent to collect through a
lockbox  payments  under  Instruments   constituting  part  of  the  Receivables
Collateral and to remit them to Lender,  as it may be from time to time renewed,
amended, restated or replaced.

     "Maximum Receivables Loan Amount": the amount identified in the Schedule as
the Maximum Receivables Loan Amount.

     "Mexican  GAAP":  generally  accepted  accounting  principals  in Mexico in
accordance with the provisions established by the Mexican Accountants Institute.

     "Minimum  Opinion  Matters":  (a) A favorable  legal opinion of counsel for
Borrower and Guarantor,  which counsel must be acceptable to Lender, dated as of
the day of Required Closing Date, covering the due authorization,  execution and
delivery of the Receivables Loan Documents;  the  enforceability and sufficiency
of Borrower's consumer documents; the absence of environmental liability schemes
in Mexico  that would  impose any  liability  on Lender upon an  enforcement  of
Lender's  lien on the  Time-Share  Project,  or otherwise;  the  enforceability,
validity and binding effect of the  Receivables  Loan Documents and of all legal
charges, liens and security interests granted thereby, under law of the state of
Arizona and the laws of Mexico; the  enforceability  under the laws of Mexico of
the Arizona choice of law, venue and  jurisdiction  provisions  contained in the
Receivables  Loan Documents;  compliance  under the laws of Mexico of applicable
usury laws;  the  procedures  and  requirements  which must be  satisfied by the
Borrower in connection  with the making of  withholding  payments to the Mexican
taxing  authorities;  and such other  matters as Lender may  require,  including
without limitation, Lender's satisfaction that under Mexican law, it can achieve
the  practical  realization  of the remedies set forth in the  Receivables  Loan
Documents.  In connection with such usury opinion,  counsel shall be required to
opine that the Receivables Loan is not usurious under the law of Mexico (without
reliance on any usury savings clause).

     (b)  A  favorable  opinion  from  a tax  attorney,  acceptable  to  Lender,
providing  that  Borrower will be exempt from the payment of  withholding  taxes
associated with the Receivables Loan and with the Receivables  Collateral due to
the foreign location of the Time-Share Project,  Borrower's foreign jurisdiction
of  organization,  or the  nationality  of the  purchasers  of  use  rights  and
memberships  and  further  providing  that  Lender  will  incur no  adverse  tax
consequences as a result of making the Receivables Loan.

     "Minimum Required Time-Share Approvals":  Official communications issued by
the Mexican Consumer  Protection  Agency  (Procuraduria  Federal del Consumidor)
evidencing that the Purchase Contract and Time-Share  Program Consumer Documents
were approved and registered by such government agency.

     "Mirror Notes": Those notes totaling, in the aggregate, One Hundred Million
Dollars ($100,000,000.00) issued by CR Cancun, CR Cabos or CR Puerto Vallarta in
favor of CR Resorts Capital S. de R.L. de C.V.

     "Obligations":   all  obligations,   agreements,   duties,   covenants  and
conditions of Borrower to Lender which Borrower is now or hereafter  required to
Perform under the Receivables Loan Documents.

     "Operating Agreements":  shall mean each of the following: (a) that certain
Contrato de  Operacion,  dated as of March 18,  1998,  by and  between  Starwood
Cancun, S. de R.L. de C.V., CR Cancun, CR Resorts Remainder Company,  S. de R.L.
de C.V., and Bancomer,  S.A.,  Institucion de Banca Multiple,  Grupo  Financiero
Bancomer,  Division Fiduciaria, (b) that certain Contrato de Operacion, dated as
of March 18, 1998,  by and between  Starwood Los Cabos,  S. de R.L. de C.V.,  CR
Cabos, CR Resorts  Remainder  Company,  S. de R.L. de C.V., and Bancomer,  S.A.,
Institucion de Banca Multiple,  Grupo Financiero Bancomer,  Division Fiduciaria,
and (c) that certain  Contrato de Operacion,  dated as of March 18, 1998, by and
between  Starwood Puerto Vallarta,  S. de R.L. de C.V., CR Puerto  Vallarta,  CR
Resorts Remainder Company, S. de R.L. de C.V., and Bancomer,  S.A.,

                                       3

     Institucion  de  Banca  Multiple,   Grupo  Financiero  Bancomer,   Division
Fiduciaria.

     "Oversight  Agreement":  an agreement  between  Borrower  Lender,  FPSI and
Servicing Agent, in form and substance satisfactory to Lender,  allowing FPSI to
oversee and monitor the  collection  and  servicing  functions of the  Servicing
Agent.

     "Pass-Through Certificates": shall mean each of the following: (a) the Club
Regina  Trust I Trust  Certificate  Nos. 1 and 2, each of which has been issued,
signed,  registered and authenticated by Trustee, together with all replacements
and substitutions  therefor,  each representing an undivided fifty percent (50%)
of the  beneficial  interest in said  Trusts,  and (b) the Club Regina  Trust II
Trust  Certificate  Nos.  1 and 2,  each  of  which  has  been  issued,  signed,
registered and  authenticated  by Trustee,  together with all  replacements  and
substitutions  therefor,  each  representing an undivided fifty percent (50%) of
the beneficial interest in said Trust.

     "Performance" or "Perform":  full,  timely and faithful  performance of the
Obligations by Borrower.

     "Permitted Debt": the meaning given to it in paragraph 6.2(b).

     "Permitted   Encumbrances":   the   rights,   restrictions,   reservations,
encumbrances, easements and liens of record which Lender has agreed to accept as
set forth in Exhibit B.

     "Pledge  Agreement":  shall mean,  individually and collectively,  (i) that
certain  Security  Agreement  dated of even date herewith,  between  Trustee and
Lender,  pursuant to which Trustee has granted to Lender a security  interest in
the  Receivables  Collateral  owned by Trustee  under the Club Regina Trust I as
security  for  Borrower's  payment and  Performance  of the  Obligations  and as
security for Trustee's  Performance of Trustee's  obligations  under such Pledge
Agreement,  in form and substance  acceptable to Lender in its  discretion,  and
(ii)  that  certain  Security  Agreement  dated of even date  herewith,  between
Trustee and Lender,  pursuant to which  Trustee has granted to Lender a security
interest in the  Receivables  Collateral  owned by Trustee under the Club Regina
Trust II as security for Borrower's  payment and  Performance of the Obligations
and as security for Trustee's  Performance of Trustee's  obligations  under such
Pledge Agreement, in form and substance acceptable to Lender in its discretion.

     "Purchase  Contract":  a purchase  contract  pursuant to which Borrower has
agreed to sell and a third party has agreed to purchase a Time-Share Interest.

     "Purchaser": a purchaser who has executed a Purchase Contract.

     "Quiet Enjoyment Rights": the meaning given to it in paragraph 4.1(b).

     "Receivables":  membership,  use  rights  and  other  consumer  receivables
arising from the sale of Time-Share Interests in the Time-Share Project.

     "Receivables Assignment":  a written assignment of specific Instruments and
their  proceeds,  executed by Borrower  and  Trustee  substantially  in form and
substance identical to Exhibit E-2.

     "Receivables  Collateral":  (a) the Instruments  which are now or hereafter
assigned,  endorsed or delivered to Lender pursuant to this Agreement or against
which an Advance has been made;  (b) all rights under all documents  evidencing,
securing  or  otherwise  pertaining  to  such  Instruments,  including,  without
limitation,  Purchase  Contracts and escrow  agreements;  (c) all collateral and
other  security  interests  given to secure an  Instrument;  (d) all  Borrower's
rights  under  all  escrow  agreements  and  accounts  pertaining  to any of the
foregoing;  (e) all  reservation  systems  pertaining  to the use of  Time-Share
Interests; (f) the Trust Collateral; (g) all computer software, files, books and
records of Borrower  pertaining  to any of the  foregoing;  and (h) the cash and
non-cash  proceeds  of all  of  the  foregoing,  including,  without  limitation
(whether or not acquired  with cash  proceeds),  all  accounts,  chattel  paper,
contract rights,  documents,  general intangibles,  instruments,  fixtures,  and
equipment, inventory and other goods.

     "Receivables  Loan":  the  revolving  line of credit loan made  pursuant to
Article 2.

     "Receivables Loan Borrowing Base": with respect to an Eligible  Instrument,
an amount  equal to the  percentage  of the  unpaid  principal  balance  of such
Eligible  Instrument  identified in the Schedule as the RLBB  Principal  Balance
Percentage.

     "Receivables  Loan  Borrowing Base  Shortfall":  at any time, the amount by
which the unpaid principal balance of the Receivables Loan exceeds the aggregate
Receivables Loan Borrowing Base of all Eligible Instruments.

     "Receivables  Loan Borrowing  Term":  the period  commencing on the date of
this Agreement and ending on the close of the Business Day (or if not a Business
Day, the first Business Day  thereafter) on the date  identified in the Schedule
as the Receivables Loan Borrowing Term Expiration Date.

     "Receivables Loan Collateral":  the Receivables  Collateral,  the Insurance
Policies,  and any and all other  property now or hereafter  serving as security
for the Performance of the Obligations, and all products and proceeds thereof.

                                       4

     "Receivables  Loan Documents":  this Agreement,  the Receivables Loan Note,
any  and all  Guaranties,  any and all  Subordination  Agreements,  the  Lockbox
Agreement,  the Servicing Agreement,  the Oversight Agreement, the Environmental
Certificate,  the Receivables Loan Security  Documents,  and all other documents
now or hereafter  executed in connection with the Receivables  Loan, as they may
be from time to time renewed, amended, restated or replaced.

     "Receivables  Loan  Fee":  the amount  identified  in the  Schedule  as the
Receivables Loan Fee.

     "Receivables  Loan Maturity Date":  the date (or if not a Business Day, the
first  Business  Day  thereafter)  which is  identified  in the  Schedule as the
Receivables Loan Maturity Date.

     "Receivables  Loan Note":  the promissory  note to be made and delivered by
Borrower to Lender  pursuant to paragraph 4.1, having a face amount equal to the
Maximum  Receivables  Loan  Amount,  dated as of even  date  herewith,  and made
payable to Lender to evidence the  Receivables  Loan,  as it may be from time to
time renewed, amended, restated or replaced.

     "Receivables  Loan Opening  Prepayment  Date":  the date  identified in the
Schedule as the Receivables Loan Opening Prepayment Date.

     "Receivables  Loan  Prepayment  Premium":  an amount to be paid pursuant to
paragraph  2.8  upon  a  prepayment  of  the  Receivables  Loan,  determined  by
multiplying  the amount of the  prepayment by the  percentage  identified in the
Schedule as the Receivables Loan Prepayment Premium and determined in accordance
with provisions of the Schedule.

     "Receivables  Loan Security  Documents":  the CILP  Assignment,  the Pledge
Agreement,  the Receivables  Assignments,  the Time-Share  Management  Agreement
Assignment,  the Time-Share Marketing Agreement Assignment,  this Agreement, the
Lease  Assignment  and  all  other  documents  now  or  hereafter  securing  the
Obligations,  as they may be from time to time  renewed,  amended,  restated  or
replaced.

     "Redeemable  Senior  Notes":  those Series A and Series B thirteen  percent
(13%) senior notes due December 1, 2004 in the aggregate principal amount of One
Hundred Million Dollars  ($100,000,000.00) issued by Guarantor and CR Resorts S.
de R.L. de C.V. and held by IBJ Schroder Bank and Trust Company, as trustee.

     "Resolution":  a resolution of a corporation  certified as true and correct
by an  authorized  officer  of such  corporation,  a  certificate  signed by the
manager of a limited  liability  company  and such  members  whose  approval  is
required, or a partnership  certificate signed by all of the general partners of
such partnership and such other partners whose approval is required.

     "Required  Closing  Date":  the  date  identified  in the  Schedule  as the
Required Closing Date.

     "Required  Guarantors":  the individuals  identified in the Schedule as the
Required Guarantors.

     "Schedule":  the Schedule of  Additional  Terms which follows the signature
pages of the parties.

     "Servicing Agent": the business organization  identified in the Schedule as
the Servicing  Agent,  or its  successor as Servicing  Agent under the Servicing
Agreement.

         "Servicing  Agreement":   the  agreements  to  be  made  among  Lender,
Borrower,  Trustee and Servicing  Agent,  which provides for Servicing  Agent to
perform  for the benefit of Lender  accounting,  reporting  and other  servicing
functions with respect to the Receivables Collateral,  as it may be from time to
time renewed, amended, restated or replaced.

     "Subordination Agreement": a subordination agreement made by a Subordinator
subordinating  indebtedness  owed  to it by  Borrower  to all  or a part  of the
Obligations,  as it may be from  time  to time  renewed,  amended,  restated  or
replaced.

     "Subordinator":  at any time,  a person or entity then  required  under the
terms of paragraph 6.1(e) to subordinate  indebtedness owed to it by Borrower to
all or any part of the Obligations.

     "Term": the duration of this Agreement,  commencing on the date as of which
this Agreement is entered into and ending when all of the Obligations  have been
Performed  and Lender has no further  obligation  to extend credit in connection
with the Receivables Loan.

     "Third Party  Consents":  those consents which Lender requires  Borrower to
obtain, or which Borrower is contractually or legally obligated to obtain,  from
others in connection with the transaction  contemplated by the Receivables  Loan
Documents.

     "Time-Share  Interest":  a personal right to occupy and use a variable Unit
in the Time-Share  Project at any time during the season to which it relates for
a period of at least seven (7)  consecutive  days every  calendar  year or every
other calendar year.

     "Time-Share Program": the program under which Purchasers may own Time-Share
Interests, enjoy their respective Time-Share Interests on a recurring basis, and
share the expenses associated with the operation and management of such program.

                                       5

     "Time-Share Program Consumer Documents": the Purchase Contract, Instrument,
deed of conveyance,  credit  application,  credit  disclosures (if  applicable),
rescission right notices,  final subdivision public  reports/prospectuses/public
offering statements,  receipt for public report,  exchange affiliation agreement
and other  documents used or to be used by Borrower in connection  with the sale
of Time-Share Interests.

     "Time-Share Program Governing Documents": the trusts holding the Time-Share
Project; the Purchase Contracts;  the Instruments,  the rules and regulations of
the Borrower; the regulations for Club Regina's Multi-Resort System; any and all
rules and regulations  from time to time adopted by the Borrower;  the Operating
Agreements;  and any  subsidy  agreement  by  which  Borrower  is  obligated  to
subsidize  shortfalls in the budget of the Time-Share  Program in lieu of paying
assessments.

     "Time-Share  Project":  individually  and  collectively,  those  time-share
projects identified in the Schedule as the Time-Share Project.

     "Trusts":  shall  mean each of:  (a) the Club  Regina  Trust I  established
pursuant to that certain Receivables Trust Agreement,  dated as of November ___,
1998,  by and  between  Cabos  Sub and  Puerto  Vallarta  Sub,  collectively  as
depositor,  and Trustee,  as trustee,  (b) the Club Regina Trust II, established
pursuant to that certain Receivables Trust Agreement,  dated as of November ___,
1998,  by and  between  Cabos  Sub and  Puerto  Vallarta  Sub,  collectively  as
depositor,  and  Trustee,  as  trustee,  together  with any and all  amendments,
substitutions and modifications of the foregoing.

     "Trust  Collateral":  shall  mean the  Pass-Through  Certificates,  all the
beneficial interest in the Trusts and all proceeds of the foregoing.

     "Trustee":  shall mean U.S. Trust Company, National Association, a national
banking  association  organized and existing under the laws of the United States
of America, as Trustee under the Trusts, and any successor trustees thereunder.

     "Unit": a dwelling unit in the Time-Share Project.

     2. LOAN COMMITMENT; USE OF PROCEEDS

     2.1 Receivables Loan Commitment;  Determination of Advance Amounts.  Lender
hereby  agrees,  if Borrower has Performed all of the  Obligations  then due, to
make  Advances to Borrower in accordance  with the terms and  conditions of this
Agreement for the purposes  specified in paragraph 2.4. The maximum amount of an
Advance shall be equal to (a) the aggregate  Receivables Loan Borrowing Base for
all  Eligible  Instruments  less (b) the then  unpaid  principal  balance of the
Receivables  Loan;  provided,  however,  at no time shall the  unpaid  principal
balance of the Receivables Loan exceed the Maximum Receivables Loan Amount.

     2.2 Receivables Loan Revolver.  The Receivables Loan is a revolving line of
credit;  however,  all Advances shall be viewed as a single loan. Borrower shall
not be entitled to obtain Advances after the expiration of the Receivables  Loan
Borrowing Term unless Lender, in its discretion, agrees in writing with Borrower
to make Advances thereafter on terms and conditions satisfactory to Lender.

     2.3 Continuation of Obligations  Throughout Term. Whether or not Borrower's
right to obtain Advances has terminated, this Agreement and Borrower's liability
for Performance of the Obligations shall continue until the end of the Term.

     2.4 Use of Advances. Borrower will use the proceeds of the Receivables Loan
only for the following purposes: acquisitions,  development, working capital and
repayment of existing  obligations.  The initial Advance of the Receivables Loan
shall be used,  inter alia, to satisfy  Guarantor's or its Affiliate's  existing
indebtedness to Bancomer S.A. and pay the interest due on the Redeemable  Senior
Notes.  In  order  to  accomplish  the  foregoing  purposes,  Borrower  shall be
permitted to make intercompany loans to its Affiliates.

     2.5 Repayment of Receivables  Loan. The Receivables Loan shall be evidenced
by the Receivables Loan Note and shall be repaid in immediately  available funds
according to the terms of the Receivables Loan Note and this Agreement.

     2.6 Interest. Except as otherwise provided in this Receivables Loan Note or
this Agreement, interest ("Basic Interest") shall accrue on the unpaid principal
balance  of the  Receivables  Loan  from time to time  outstanding  at the Basic
Interest  Rate.  Basic  Interest  shall be calculated on the basis of the actual
number of days  elapsed  during the period for which  interest is being  charged
predicated on a year  consisting of three hundred sixty (360) days.  Payments of
principal,  Basic  Interest  and any other  amounts  due and  payable  under the
Receivables  Loan Documents shall earn interest after the date on which they are
due at the  Default  Rate.  At the option of  Lender,  while an Event of Default
exists, Basic Interest shall accrue at the Default Rate.

     2.7 Receivables Loan Minimum Required Payments.

     (a) Monthly  Payments.  Commencing on the last Business Day of the calendar
     month in which the initial  Advance is made and on the last Business Day of
     each
                                       6

     succeeding month thereafter ("Installment Date") until the Receivables Loan
Maturity  Date or the  date  on  which  the  Receivables  Loan is paid in  full,
whichever date first occurs,  Borrower will pay to Lender an installment payment
of principal and interest on the  Receivables  Loan equal to one hundred percent
(100%) of all proceeds  (except  servicing fee payments made by consumers  whose
principal  and  interest  payments  then due have been paid in full and payments
which  are  identified  by such  consumers  as tax  and  insurance  impounds  or
maintenance and other  assessment  payments and are required to be so treated by
Lender) of the Receivables  Collateral  collected  during the month in which the
payment  is  required  to be made plus all such  proceeds  collected  during any
preceding  month during the Term and not previously  paid to Lender,  including,
without   limitation,   all  payments  collected  under  the  Instruments  which
constitute  part  of the  Receivables  Collateral.  Regardless  of  whether  the
proceeds of the Receivables Collateral are sufficient for that purpose, interest
on the principal  balance hereof from time to time outstanding  shall be due and
payable monthly in arrears on each Installment Date.

     (b)  Borrowing  Base  Maintenance.  If  there  exists  a  Receivables  Loan
     Borrowing Base Shortfall for any reason other than an  Ineligibility  Event
     which is subject to the  provisions of paragraph 3.2 and Borrower  knows of
     the  occurrence of such condition or should have known of its occurrence by
     virtue of reports  required to be  delivered to Lender,  Borrower,  without
     notice or demand,  will immediately (a) make to Lender a principal  payment
     in an amount equal to the  Receivables  Loan  Borrowing Base Shortfall plus
     accrued  and unpaid  interest on such  principal  payment or (b) deliver to
     Lender or cause the  Trustee  to  deliver  to Lender  one or more  Eligible
     Instruments  having an aggregate  Receivables  Loan Borrowing Base not less
     than the Receivables Loan Borrowing Base Shortfall. Simultaneously with the
     delivery of Eligible  Instruments  to correct a Receivables  Loan Borrowing
     Base Shortfall, Borrower will deliver to Lender or cause Trustee to deliver
     to Lender all of the items (except for a "Request for  Receivables  Advance
     and  Certification")  required to be  delivered by Borrower (or Trustee) to
     Lender pursuant to paragraph 4.2, together with a "Borrower's  Certificate"
     in form and substance identical to Exhibit C.

     2.8 Prepayment.

     (a)  Prohibitions  on  Prepayment;  Receivables  Loan  Prepayment  Premium.
     Without the prior written consent of Lender, Borrower shall not be entitled
     to prepay the Receivables  Loan except in accordance with the terms of this
     Agreement.  Commencing on the  Receivables  Loan Opening  Prepayment  Date,
     Borrower  shall  have the  option to  prepay  the  Receivables  Loan on any
     Installment Date, upon thirty (30) days' prior written notice,  accompanied
     by the simultaneous  payment of the applicable  Receivables Loan Prepayment
     Premium. No more than fifty percent (50%) of the then outstanding principal
     balance of the Receivables Loan may be prepaid within the twelve (12) month
     period beginning on the Receivables Loan Opening  Prepayment Date or during
     any successive twelve (12) month period thereafter, provided, however, that
     at such time as the unpaid principal  balance of the Receivables Loan is no
     greater  than Two Million  Dollars  ($2,000,000),  Borrower  shall have the
     right to prepay the Receivables  Loan in full during any successive  twelve
     (12) month period thereafter, under the conditions set forth above.

     (b)  Exceptions to  Prepayment  Prohibitions.  Notwithstanding  anything in
     paragraph  2.8(a) to the contrary,  the following  shall not be prepayments
     prohibited  pursuant  to  paragraph  2.8(a) or require  the  payment of the
     Receivables Loan Prepayment Premium: (i) principal payments scheduled under
     the Receivables  Loan Note including,  without  limitation,  those payments
     required  pursuant to paragraphs  2.7 and 3.2 unless due to an  intentional
     misrepresentation or breach of warranty by Borrower or Guarantor concerning
     the Receivables  Collateral  qualifying as Eligible  Instruments;  and (ii)
     prepayments  of the  Receivables  Loan  resulting  from  prepayments of the
     Receivables  Collateral  by  Purchasers  which have not been  solicited  by
     Borrower in breach of the terms and conditions of paragraph 6.2(e).

     (c)   Receivables   Loan   Prepayment   Premium   Payable  for  Involuntary
     Prepayments.  The  Receivables  Loan  Prepayment  Premium  shall be payable
     regardless of whether the prepayment of the  Receivables  Loan is voluntary
     or  is  required  because  repayment  of  the  Receivables  Loan  has  been
     accelerated  pursuant to any of Lender's rights under the Receivables  Loan
     Documents (including, without limitation, any right to accelerate following
     casualty or 

                                       7

     condemnation or when an Event of Default exists).

     2.9 Receivables Loan Fee; Custodial Fee; Availability Fee.

     (a) Receivables Loan Fee.  Borrower will pay to Lender the Receivables Loan
     Fee in accordance  with the  requirements  set forth in the  Schedule.  The
     Receivables  Loan Fee has been  earned  and  shall  be  non-refundable.  An
     application  fee in the amount of Ten Thousand  Dollars  ($10,000) has been
     received by Lender, is non-refundable  and shall not be applied against the
     Receivables Loan Fee or any other costs and expenses due to Lender.

     (b)  Custodial  Fee. In  addition to all other fees  required to be paid in
     connection with the Receivables Loan,  Borrower shall pay to Lender the fee
     ("Custodial  Fee") identified in the Schedule as the Custodial Fee per each
     Instrument  which is delivered to Lender in connection with the Receivables
     Loan and is in the physical  custody of Lender.  The  Custodial  Fee for an
     Instrument  shall be paid by Borrower to Lender at the time the  Instrument
     is assigned to Lender.  After the Custodial Fee is paid for an  Instrument,
     no fee shall be payable to Lender for any Instrument  which is delivered to
     Lender pursuant to paragraph 3.2 in replacement for an Instrument for which
     Borrower has paid the Custodial  Fee. Once a Custodial Fee has been paid to
     Lender,  Borrower shall not be entitled to any reimbursement of any portion
     hereof.

     (c)  Availability  Fee.  Borrower  will pay to  Lender,  at the time of any
     Advance, a fee ("Availability  Fee") equal to the product of the percentage
     identified in the Schedule as the  Availability  Fee  Percentage  times the
     portion of such Advance which constitutes an Availability Advance.

     2.10  Application of Proceeds of Collateral  and Payments.  Notwithstanding
anything in the  Receivables  Loan Documents to the contrary,  the amount of all
payments  or amounts  received by Lender with  respect to the  Receivables  Loan
shall be applied to the extent  applicable under the Receivables Loan Documents:
(a) first, to any past due payments of interest on the  Receivables  Loan and to
accrued  interest on the  Receivables  Loan  through  the date of such  payment,
including any default interest; (b) then, to any late fees, examination fees and
expenses,  collection  fees and  expenses and any other fees and expenses due to
Lender under the  Receivables  Loan Documents in connection with the Receivables
Loan;  and (c) last,  the  remaining  balance,  if any, to the unpaid  principal
balance of the Receivables Loan; provided, however, while an Event of Default or
Incipient Default exists,  each payment received with respect to the Receivables
Loan shall be applied to such  amounts  owed to Lender by  Borrower as Lender in
its discretion may determine.  In calculating  interest and applying payments as
set forth above:  (a) interest on the  Receivables  Loan shall be calculated and
collected through the date payment is actually received by Lender;  (b) interest
on the outstanding  principal  balance of the Receivables  Loan shall be charged
during any grace period permitted under the Receivables  Loan Documents;  (c) at
the end of each month, all past due interest and other past due charges provided
for under the Receivables  Loan Documents with respect to the  Receivables  Loan
shall be added to the principal  balance of the  Receivables  Loan in accordance
with the  provisions of Article 363 of the Mexican  Commercial  Code; and (d) to
the extent  that  Borrower  makes a payment or Lender  receives  any  payment or
proceeds  of  the  Collateral  for  Borrower's   benefit  that  is  subsequently
invalidated,  set aside or required to be repaid to any other  person or entity,
then, to such extent,  the Obligations in connection  with the Receivables  Loan
intended to be  satisfied  shall be revived and  continue as if such  payment or
proceeds had not been  received by Lender and Lender may adjust the  Receivables
Loan  balance  as  Lender,  in  its  discretion,  deems  appropriate  under  the
circumstances.  The  provisions of this  paragraph  2.10 are also subject to the
parties rights and obligations  under the  Receivables  Loan Documents as to the
application of proceeds of the Collateral following an Event of Default.

     2.11 Borrower's Unconditional  Obligation to Make Payments.  Whether or not
the proceeds from the Receivables  Loan Collateral  shall be sufficient for that
purpose, Borrower will pay when due all payments required to be made pursuant to
any of the  Receivables  Loan  Documents,  Borrower's  obligation  to make  such
payments being absolute and unconditional.

     3. SECURITY

     3.1 Grant of Security  Interest in  Receivables  Collateral.  To secure the
Performance of all of the Obligations and to secure to Trustee's  Performance of
all of its  obligations  under the Pledge  Agreement,  Borrower hereby grants to
Lender a security interest in and assigns to Lender (i) the Trust Collateral and
(ii)  all  other  items  of  Receivables   Collateral   (other  than  the  Trust
Collateral).  Such security interest shall be absolute,  continuing,  perfected,
direct, first,  exclusive and applicable to all existing and future Advances and
to all of the Obligations and to all of the obligations of the Trustee under the
Pledge Agreement.  Borrower will unconditionally  assign, endorse and deliver to
Lender,  with full recourse,  all Instruments  which are part of the Receivables
Collateral.  

                                       8

     To the extent that the Trustee is the owner of the Receivables  Collateral,
Borrower hereby irrevocably  instructs the Trustee to grant to Lender,  pursuant
to the Pledge Agreement, a security interest in the Receivables Collateral owned
by the Trustee and furthermore instructs the Trustee to unconditionally  assign,
endorse and deliver to Lender, with full recourse,  all of the Instruments owned
by the  Trustee  and  which  are part of the  Receivables  Collateral.  Borrower
further   warrants  and  guarantees  the   enforceability   of  the  Receivables
Collateral.  Lender is hereby appointed Borrower's  attorney-in-fact to take any
and all actions in Borrower's name and/or on Borrower's  behalf deemed necessary
or  appropriate  by Lender with  respect to the  collection  and  remittance  of
payments (including the endorsement of payment items) received on account of the
Receivables Collateral; provided, however, that Lender shall not take any action
which is described in paragraph 7.2(c) unless an Event of Default exists. Lender
may notify  persons  bound  thereby of the  existence  of  Lender's  interest as
assignee in the Receivables  Collateral and request from any person bound by the
Receivables Collateral any information relating to such person.

     3.2  Ineligible  Instruments.  If  an  Instrument  which  is  part  of  the
Receivables  Collateral ceases to be an Eligible Instrument or is determined not
to be an  Eligible  Instrument  ("Ineligibility  Event")  and as a result of the
occurrence of such  Ineligibility  Event,  the unpaid  principal  balance of the
Receivables  Loan is in excess of the  Receivables  Loan Borrowing  Base,  (such
excess,  hereinafter  the "Borrowing Base  Shortfall"),  then within thirty (30)
days thereafter  Borrower will either (a) make to Lender a principal  payment in
an amount equal to the Borrowing Base Shortfall plus accrued and unpaid interest
on such payment or (b) replace or cause the Trustee to replace  such  ineligible
Instruments  with  one  or  more  Eligible   Instruments   having  an  aggregate
Receivables  Loan  Borrowing  Base not less than the Borrowing  Base  Shortfall.
Simultaneously  with the  delivery of the  replacement  Eligible  Instrument  to
Lender for an ineligible  Instrument,  Borrower will deliver to Lender and cause
the Trustee to deliver all of the items  (except for a "Request for  Receivables
Loan  Advance and  Certification")  required  to be  delivered  by Borrower  (or
Trustee) to Lender  pursuant  to  paragraph  4.2,  together  with a  "Borrower's
Certificate" in form and substance  identical to Exhibit C. Lender will reassign
and/or  endorse to  Trustee,  without  recourse  or  warranty  of any kind,  the
ineligible  Instrument if: (a) no Event of Default or Incipient  Default exists;
(b)  Borrower  has made any  principal  payment and  Performed  any  replacement
obligations as required above in connection with any Ineligibility  Event caused
by such ineligible Instrument;  and (c) Borrower has requested Lender in writing
to release the  ineligible  Instrument.  Borrower will prepare the  reassignment
document which shall be in form and substance  identical to Exhibit C-1 and will
deliver it to Lender for  execution,  and Lender will send  Borrower and Trustee
the re-assignment  document and send to Borrower or Trustee, as the case may be,
the Instrument  being reassigned  within thirty (30) days after  satisfaction of
the conditions precedent specified in the foregoing sentence.

     3.3 Lockbox  Collections  and Servicing.  Lockbox Agent shall be instructed
and required to collect  payments on the  Instruments  constituting  part of the
Receivables  Collateral and remit  collected  payments to Lender on the last day
(or if such day is not a Business  Day, on the  preceding  Business Day) of each
and every month after the date of the first Receivables Loan Advance,  according
to the terms of the Lockbox Agreement.  Payments shall not be deemed received by
Lender until Lender actually receives such payments from Lockbox Agent. Pursuant
to the Servicing Agreement,  Servicing Agent shall be instructed and required to
furnish to Lender at Borrower's  sole cost and expense,  no later than the tenth
(10th) day of each month commencing with the first full calendar month following
the date of this Agreement, a report, in a format satisfactory to Lender, which:
(a) shows as of the end of the prior month with respect to each Instrument which
constitutes  part  of the  Receivables  Collateral  (i) all  payments  received,
allocated between principal,  interest, late charges and taxes, (ii) the opening
and closing balances,  (iii) present value calculated at the Discount Rate (when
and if  Servicing  Agent  possesses  such  capability),  (iv)  average  consumer
interest rates;  and (v) extensions,  refinances,  prepayments and other similar
adjustments;  and (b) indicates delinquencies of thirty (30), sixty (60), ninety
(90) days and in excess of ninety (90) days. Borrower will pay without notice or
demand any amount which was due and payable by Borrower on the last Business Day
of the preceding  month covered by such reports within five (5) Business Days of
Borrower's  Knowledge of such amounts.  If such reports are not timely received,
Lender may estimate the amount which was due and payable. Borrower will pay upon
demand the amount  determined by Lender in good faith to be due and payable.  If
payment  is made on the  basis  of  Lender's  estimate  and  thereafter  reports
required by this paragraph are received by Lender,  the estimated payment amount
shall be adjusted by an additional payment or a refund to the correct amount, as
the reports may  indicate;  such  additional  amount to be paid by Borrower upon
demand and such refund to be made by Lender  within five (5) Business Days after
the receipt by Lender of the  aforementioned  reports,  in  accordance  with the
provisions of Section 9.6 hereof. At the end of each calendar quarter,  Borrower
will deliver or cause the Servicing Agent to deliver to Lender a current list of
the  names,  addresses  and  phone  numbers  of  the  obligors  on  each  of the
Instruments constituting part of 

                                       9

     the Receivables  Collateral.  Borrower will also deliver or cause Servicing
Agent to deliver to Lender,  promptly  after  receipt of a written  request  for
them,  such other reports with respect to Instruments  constituting  part of the
Receivables Collateral as Lender may from time to time reasonably require.

     3.4 Replacement of Agents.  If a default on the part of an Agent exists and
continues  under  the  agreement  to which it is a party or an Event of  Default
exists and  continues,  Lender,  subject to any additional  restriction  thereon
contained in the Lockbox  Agreement or the Servicing  Agreement,  as applicable,
may at any time and from time to time,  substitute a successor or  successors to
any Agent acting under the  Servicing  Agreement  or Lockbox  Agreement.  In any
event,  if, at any time during the term of the Receivables  Loan,  Lender is not
satisfied with the servicing and collection abilities of Resort  Communications,
Inc.,  Lender shall have the right to require that such servicing and collection
functions be performed by another servicing and collection company  satisfactory
to Lender pursuant to a servicing agreement  satisfactory in form and content to
Lender.

     3.5 Maintenance of Security. Borrower will deliver or cause to be delivered
to Lender and will  maintain or cause to be  maintained in full force and effect
throughout the Term (except as otherwise  expressly provided in such Receivables
Loan  Document),  as  security  for  the  Performance  of the  Obligations,  the
Receivables Loan Security  Documents and all other security required to be given
to Lender pursuant to the terms of this Agreement.

     3.6 Liability of Guarantors. The payment and Performance of the Obligations
shall be jointly,  severally,  primarily and  unconditionally  guaranteed by the
Required Guarantors.

     4. CONDITIONS  PRECEDENT TO ADVANCES;  MINIMUM AMOUNT AND MAXIMUM FREQUENCY
OF ADVANCES; METHOD OF DISBURSEMENT

     4.1 Delivery of Receivables Loan Documents and Due Diligence Items Prior to
Initial  Advance.  Lender's  obligation  to make the  initial  Advance  shall be
subject  to and  conditioned  upon the  terms  and  conditions  set forth in the
following subparagraphs and elsewhere in this Agreement:

     (a) Receivables Loan Documents.  Borrower shall have delivered to Lender or
     caused to be delivered to Lender the  following  duly  executed,  delivered
     (where  appropriate) and in form and substance  satisfactory to Lender, not
     later than the Required Closing Date:

          (i) the Receivables Loan Documents;

          (ii)  UCC  financing  statements  for  filing  and/or  recording,   as
          appropriate,  where necessary to perfect the security interests in the
          Collateral;

          (iii) the Receivables Assignment applicable to such Advance;

          (iv) [Reserved]

          (v) a  favorable  opinion or  opinions  from  independent  counsel for
          Borrower,  which  counsel  shall be  satisfactory  to Lender and which
          opinion  shall cover such  matters as Lender may  require,  including,
          without limitation, the Minimum Opinion Matters pertaining to Borrower
          and the Time-Share Project;

          (vi) a favorable opinion or opinions from independent  counsel for any
          and all Guarantors and (if any) other sureties for the  Performance of
          the  Obligations,  which counsel shall be approved by Lender and which
          opinion  shall cover such  matters as Lender may  require,  including,
          without  limitation,  the Minimum Opinion  Matters  pertaining to such
          persons;

          (vii) the Third Party Consents;

          (viii)  a  request  for the  Receivables  Loan  Advance  in  form  and
          substance identical to Exhibit E-1; and

          (ix) such other  documents as Lender may reasonably  require to effect
          the intent and purposes of this Agreement.

     (b) Organizational,  Time-Share Project and Other Due Diligence  Documents.
     Borrower  shall have  delivered  to Lender  prior to the earlier of (a) the
     date of the initial Advance or (b) the Required Closing Date:

          (i) the Articles of  Organization  of  Borrower,  any and all Required
          Guarantors and (if any) other sureties for the Obligations;

          (ii) the Resolutions of Borrower,  any and all Required Guarantors and
          (if any) other sureties for the Obligations and, if applicable,  their
          respective  managers,  members  and  partners,  to the extent any such
          entity is not a natural person, authorizing the execution and delivery
          of the  Receivables  Loan  Documents,  the  transactions  contemplated
          thereby and such other matters as Lender may require;

                                       10

          (iii)  evidence of good standing for all Required  Guarantors  and (if
          any) other  sureties for the  Performance of the  Obligations  and, if
          applicable,  their respective managers,  members and partners,  to the
          extent any such entity is not a natural person,  from the state of its
          organization  and evidence that  Borrower and Guarantor  have obtained
          all approvals,  consents and business  licenses which are necessary to
          enable each of them, as applicable,  to execute the  Receivables  Loan
          Documents, consummate the Receivables Loan and operate within Mexico;

          (iv) a Phase I environmental assessment of the Time-Share Project;

          (v) evidence that all taxes and assessments on the Time-Share  Project
          have been paid;

          (vi) such evidence as Lender may  reasonably  require that  Purchasers
          whose  Instruments are the subject of the Receivables  Assignment have
          good  and  marketable  title to the  Time-Share  Interests  they  have
          purchased;

          (vii) a condominium map of the Time-Share Project;

          (viii) all  permits,  licenses,  approvals  and  certificates  for the
          occupancy,  use and operation of the Time-Share Project for time-share
          and  other  intended  uses  and for the sale of  Time-Share  Interest,
          including any necessary architectural committee approvals;

          (ix) evidence that the Time-Share  Project is zoned for time-share and
          other  intended  uses and that all  approvals  required  for such uses
          under any covenants,  conditions and restrictions  have been obtained.
          In addition,  evidence  satisfactory to Lender that the present use of
          the  Time-Share   Project  will  not  violate  any  existing   bylaws,
          restrictions,   covenants  or  regulations  affecting  the  Time-Share
          Project;

          (x) the Minimum Required Time-Share Approvals;

          (xi) a copy  of the  Time-Share  Program  Consumer  Documents  and the
          Time-Share Program Governing Documents;

          (xii) the Insurance Policies;

          (xiii)  evidence that the  Time-Share  Project is not located within a
          flood  prone  area or, if within a flood  zone,  evidence  that  flood
          insurance has been obtained;

          (xiv) evidence of the current and continued  availability of utilities
          necessary to serve the  Time-Share  Project for  time-share  and other
          intended uses;

          (xv)  evidence  of access to and parking  for the  Time-Share  Project
          adequate for time-share and hotel uses;

          (xvi) a copy of all marketing contracts, management contracts, service
          contracts,  operating  agreements,  equipment leases, space leases and
          other  agreements  pertaining to the Time-Share  Project and which are
          necessary for the sale,  operation and intended  time-share use of the
          Time-Share  Project and are not otherwise required pursuant to another
          item in this paragraph;

          (xvii)  evidence  that each owner of a Time-Share  Interest  will have
          available  to it the quiet and peaceful  enjoyment  of the  Time-Share
          Interest (including promised amenities and necessary  easements) owned
          by it  which  cannot  be  disturbed  so long as such  owner  is not in
          default of its obligations to pay the purchase price of its Time-Share
          Interest,  to pay  assessments  to the  Borrower,  and to comply  with
          reasonable  rules  and  regulations  pertaining  to  the  use  of  the
          Time-Share Interest ("Quiet Enjoyment Rights");

          (xviii) the items required pursuant to Exhibit E;

          (ixx) fully  executed copy of the Trusts in a form approved by Lender,
          certified correct by Borrower and Trustee;

          (xx) original Pass-Through  Certificates,  with the assignment section
          thereof executed by Borrower "in blank";

          (xxi) copy of the notification, as contemplated under paragraph 9.1(c)
          hereof,  given by Borrower to Trustee,  the contents of which shall be
          acceptable  to Lender,  together with an  acknowledgment  from Trustee
          indicating receipt thereof;

          (xxii)  copy of the  notification,  as  contemplated  under  paragraph
          9.1(d)  hereof,  given by Borrower to Trustee,  the  contents of which
          shall be acceptable to Lender,  together with an  acknowledgment  from
          Trustee  indicating  receipt of such

                                       11

          notification and receipt of the agreements relating to the Obligations
          ;

          (xxiii) satisfactory evidence that upon the initial Advance,  Borrower
          shall have good and marketable  title to the Collateral.  In addition,
          satisfactory  evidence  that the  security  interests to be granted to
          Lender  have  been duly  perfected  as first  and  prior  charges  and
          security  interests  and that  there  are no other  legal  charges  or
          security interests filed against Borrower or the property of Borrower;
          and

          (xxiv)  such  other  items as Lender  requests  which  are  reasonably
          necessary to evaluate the request for the Advance and the satisfaction
          of the conditions precedent to the Advance.

     (c) Local Issues. Lender shall be satisfied with Mexican laws governing all
     matters relating to the Receivables Loan, including without limitation, the
     creation  and  perfection  of security on real  estate,  the  creation  and
     perfection  of  the  assignment  of  purchaser  contracts,   the  creation,
     marketing and sale of unsold use rights and memberships,  and other related
     matters.

     (d)  Transfer  Fees.  Lender  shall  have  received  in form and  substance
     satisfactory  to Lender,  evidence  of payment of  transfer  fees and taxes
     assessed by applicable  governmental  authorities  in  connection  with the
     Receivables  Loan or the  transfer  as  contemplated  in  paragraph  4.1(k)
     hereof.

     (e) Certificate re Financial Statements. Lender shall have received in form
     and substance  satisfactory to Lender,  a certification by the Borrower and
     the Guarantor that the financial statements submitted to Lender by Borrower
     and the Guarantor  prior to the issuance of the Commitment  Letter are true
     and correct in all  material  respects.  Borrower  shall  deliver to Lender
     proforma consolidated  financial statements prepared on the assumption that
     the full amount of the  Receivables  Loan and the Inventory  Loan have been
     advanced  to  the  Borrower  and  reflecting  that  the  Borrowers,   on  a
     consolidated basis, have a positive net worth and are solvent.

     (f)  Portfolio  Interest  Trust.  Lender shall have  received,  in form and
     substance satisfactory to Lender, evidence that the Instruments from United
     States residents  forming part of the Receivables  Collateral being pledged
     to Lender are held in one of the Trusts.

     (g)  Operating  Agreements.  Lender  shall have  received  and approved the
     Operating  Agreements  and shall have  received  evidence  satisfactory  to
     Lender that the Operating  Agreements  are  appurtenant to and run with the
     land and that Lender would have the benefits of the Operating Agreements if
     Lender held a first beneficial interest in the fideocomiso trust that holds
     the unsold Time-Share Interest inventory or by other means.

     (h) Credit Reports;  Search Reports;  Site  Inspections.  Lender shall have
     received, in form and substance  satisfactory to Lender, the results of UCC
     searches (or its  equivalent  under  Mexican law) with respect to Borrower,
     lien, litigation, judgment and bankruptcy searches (or its equivalent under
     Mexican law) for Borrower, any and all Required Guarantors and conducted in
     such  jurisdictions  as Lender  deems  appropriate  and  having a  currency
     meeting Lender's  requirements,  credit references with respect to Borrower
     and all  Required  Guarantors  and  background  checks on  Douglas Y. Bech,
     Antonio Gutierrez,  John McCarthy and Robert Brewton. In addition, a member
     of Lender's credit department shall have visited the Time-Share Project and
     shall be satisfied with the results of such inspection.

     (i)   Organizational   Structure.   Lender  shall  be  satisfied  with  the
     organizational structure of Borrower and Guarantor.

     (j) Broker:  If the services of a broker have been  utilized by Borrower to
     arrange  the  Receivables  Loan,  evidence  that any fee due such broker or
     brokers has been paid or shall be paid.  In any event,  such fees are to be
     borne solely by Borrower.

     (k)  Subsidiaries.  All of the  beneficial  interest in the Trusts shall be
     held by,  or shall  have been  transferred  by CR  Cancun,  CR Cabos and CR
     Puerto Vallarta, as the case may be, into the name of Cancun Sub, Cabos Sub
     and Puerto  Vallarta  Sub, and Lender  shall be satisfied  that none of the
     Borrowers will incur any adverse income tax consequences as a result of the
     foregoing.

     (l) Existing  Debt.  Lender shall have  reviewed and approved the terms and
     conditions of the Redeemable  Senior Notes,  the Mirror Notes and any other
     indebtedness  owed by
    
                                       12

     Borrower or Guarantor.  There shall exist no default,  events of default or
     incipient  defaults under the Redeemable  Senior Notes, the Mirror Notes or
     such other indebtedness.

     (m) Year 2000 Questionnaire.  Borrower shall have satisfactorily  completed
     Lender's Year 2000 Questionnaire.

     (n) Affiliation.  Lender has received evidence  satisfactory to it that the
     Time-Share   Projects  are  affiliated   with  either  Resort   Condominium
     International or Interval  International and are in good standing with such
     exchange companies.

     4.2  Additional  Conditions  Precedent for  Subsequent  Advances.  For each
Advance,  other than an Availability  Advance,  Lender's obligation to make such
Advance  shall be  subject to the terms and  conditions  set forth in Exhibit E,
including  delivery  of the  items  called  for  therein,  by no later  than the
Required  Closing Date, with respect to the initial  Advance,  and at least five
(5) Business Days prior to the date of an Advance,  with respect to each Advance
thereafter.

     4.3 General Conditions  Precedent to All Advances.  Lender's  obligation to
fund any Advance is subject to and  conditioned  upon the  additional  terms and
conditions set forth in the following  subparagraphs being satisfied at the time
of such Advance:

     (a) No  material  adverse  change  shall have  occurred  in the  Time-Share
     Project, the Collateral, the business or financial condition of Borrower or
     any  Required  Guarantor  (since  the  date  of the  latest  financial  and
     operating  statements  given to Lender by or on behalf of  Borrower  or any
     such Guarantor), or the ability of Borrower to Perform the Obligations.

     (b) There shall have been no material, adverse change in the warranties and
     representations  made in the  Receivables  Loan Documents by Borrower,  any
     Required   Guarantor   and/or  any  surety  for  the   Performance  of  the
     Obligations.

     (c) Neither an Event of Default nor  Incipient  Default shall have occurred
     and be continuing.

     (d) The interest rate  applicable to the Advance  (before  giving effect to
     any savings  clause)  will not exceed the  maximum  rate  permitted  by the
     Applicable Usury Law.

     (e)  Borrower  shall have paid to Lender the  Receivables  Loan Fee and all
     other fees which are required to be paid at the time of the Advance.

     (f) Lender is  satisfied,  in its  discretion,  that  Lender  will incur no
     adverse  foreign tax  consequences as a result of the making of the Advance
     and  the  performance  of  its  obligations   under  the  Receivables  Loan
     Documents.  Lender shall be further satisfied, in its discretion,  that the
     principal  and interest  payments  being made to Lender with respect to the
     Receivables  Loan  and  any  other  monies  payable  to  Lender  under  the
     Receivables  Loan  Documents  will not be subject to withholding or subject
     Lender to a withholding requirement.

     (g) In the event the Instrument  against which the Advance is to be made is
     from a  United  States  resident,  such  Instrument  is  held in one of the
     Trusts.

     (h) The Pass-Through Certificates are "in registered form".

     4.4 Conditions  Satisfied at Borrower's Expense. The conditions to Advances
shall be satisfied by Borrower at its expense.

     4.5 Minimum  Amount and Maximum  Frequency of Advances.  Advances  shall be
made in amounts  not less than the  amounts  identified  in the  Schedule as the
Minimum  Advance  Amount.  Advances  shall  be made no  more  frequently  in any
calendar  month than the  frequency  identified  in the  Schedule as the Maximum
Advance Frequency.

     4.6  Disbursement of Advances.  Advances may be payable to Borrower;  or if
requested  by  Borrower  and  approved in writing by Lender,  to others,  either
severally  or jointly  with  Borrower,  for the  credit or benefit of  Borrower.
Advances shall be disbursed in Dollars by wire transfer or, at Borrower's option
exercised by written  request to Lender,  by check or drafts.  Borrower will pay
Lender's  reasonable  charge in connection with any wire transfer,  and Lender's
current  charge is identified  in the Schedule as the Wire Transfer Fee.  Lender
may, at its option,  withhold  from any  Advance  any sum  (including  costs and
expenses)  then due to it under the terms of the  Receivables  Loan Documents or
which  Borrower  would  be  obligated  to  reimburse   Lender  pursuant  to  the
Receivables Loan Documents if first paid directly by Lender.

     4.7 No Waiver.  Although Lender shall have no obligation to make an Advance
unless  and until  all of the  conditions  precedent  to the  Advance  have been
satisfied,  Lender  may, at its  discretion,  make  Advances  prior to that time
without waiving or releasing any of the Obligations.


                                       13


     5. BORROWER'S REPRESENTATIONS AND WARRANTIES

     Borrower hereby jointly and severally represent and warrant to Lender that:

     5.1.1  Corporate  Existence.  CR Cancun  is a duly  organized  and  validly
existing  business  organization  of the  type  identified  in the  Schedule  as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located  and in  each  jurisdiction  where  CR  Cancun  is at any  time  selling
Time-Share  Interests  or  where  at any  time the  location  or  nature  of its
properties or its business  makes such  qualification  necessary.  CR Cancun has
full power and authority to carry on its business and own its property.

     5.1.2  Corporate  Existence.  CR  Cabos  is a duly  organized  and  validly
existing  business  organization  of the  type  identified  in the  Schedule  as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located  and  in  each  jurisdiction  where  CR  Cabos  is at any  time  selling
Time-Share  Interests  or  where  at any  time the  location  or  nature  of its
properties or its business makes such qualification necessary. CR Cabos has full
power and authority to carry on its business and own its property.

     5.1.3  Corporate  Existence.  CR Puerto  Vallarta is a duly  organized  and
validly existing business organization of the type identified in the Schedule as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located and in each jurisdiction where CR Puerto Vallarta is at any time selling
Time-Share  Interests  or  where  at any  time the  location  or  nature  of its
properties  or its  business  makes  such  qualification  necessary.  CR  Puerto
Vallarta  has full  power and  authority  to carry on its  business  and own its
property.

     5.1.4  Corporate  Existence.  Corporacion  Mexitur is a duly  organized and
validly existing business organization of the type identified in the Schedule as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located  and in each  jurisdiction  where  Corporacion  Mexitur  is at any  time
selling Time-Share  Interests or where at any time the location or nature of its
properties  or its  business  makes such  qualification  necessary.  Corporacion
Mexitur  has full  power  and  authority  to carry on its  business  and own its
property.

     5.1.5  Corporate  Existence.  Cancun Sub is a duly  organized  and  validly
existing  business  organization  of the  type  identified  in the  Schedule  as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located  and in  each  jurisdiction  where  Cancun  Sub is at any  time  selling
Time-Share  Interests  or  where  at any  time the  location  or  nature  of its
properties or its business makes such  qualification  necessary.  Cancun Sub has
full power and authority to carry on its business and own its property.

     5.1.6  Corporate  Existence.  Cabos  Sub is a duly  organized  and  validly
existing  business  organization  of the  type  identified  in the  Schedule  as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located  and in  each  jurisdiction  where  Cabos  Sub is at  any  time  selling
Time-Share  Interests  or  where  at any  time the  location  or  nature  of its
properties or its business  makes such  qualification  necessary.  Cabos Sub has
full power and authority to carry on its business and own its property.

     5.1.7  Corporate  Existence.  Puerto  Vallarta Sub is a duly  organized and
validly existing business organization of the type identified in the Schedule as
Borrower's  Type of  Business  Organization  under the laws of the  jurisdiction
identified in the Schedule as Borrower's  Jurisdiction  of  Organization  and is
authorized to do business in the  jurisdiction  where the Time-Share  Project is
located  and in each  jurisdiction  where  Puerto  Vallarta  Sub is at any  time
selling Time-Share  Interests or where at any time the location or nature of its
properties or its business makes such qualification  necessary.  Puerto Vallarta
Sub has full power and authority to carry on its business and own its property.

     5.2  Power  and  Authority;  Enforceability.  Borrower  has full  power and
authority to execute and deliver the  Receivables  Loan Documents and to Perform
the  Obligations.  All action  necessary and required by Borrower's  Articles of
Organization  and all other  Legal  Requirements  for  Borrower  to  obtain  the
Receivables  Loan, to execute and deliver the  Receivables  Loan Documents which
have been or will be executed and delivered in connection  with the  Receivables
Loan  Documents  and to Perform the  Obligations  has been duly and  effectively
taken.  The  Receivables  Loan  Documents

                                       14

are and, and to Borrower's  Knowledge,
shall be, legal,  valid,  binding and enforceable  against Borrower;  and do not
violate  the  Applicable  Usury Law or  constitute  a  default  or result in the
imposition  of a lien under the terms or  provisions  of any  agreement to which
Borrower is a party.  Except for the Third Party Consents  delivered pursuant to
paragraph  4.1(a)  and  the  consents  evidenced  by the  Resolutions  delivered
pursuant to paragraph 4.1(b), no consent of any governmental agency or any other
person not a party to this  Agreement  is or will be required as a condition  to
the execution, delivery or enforceability of the Receivables Loan Documents .

     5.3 Borrower's Principal Place of Business. Each Borrower's principal place
of business and chief executive  office are located at the addresses  identified
in the Schedule as Borrower's  Principal Place of Business and Borrower's  Chief
Executive Office.

     5.4 No  Litigation.  There is no  action,  litigation  or other  proceeding
pending or, to Borrower's Knowledge, threatened before any arbitration tribunal,
court,  governmental agency or administrative body against Borrower, which might
materially adversely affect the Time-Share Project, the Collateral, the business
or financial  condition  of Borrower,  or the ability of Borrower to Perform the
Obligations. Borrower will promptly notify Lender if any such action, litigation
or  proceeding  is  commenced  or   threatened.   Borrower  is  not  subject  to
governmental  liens,  levies or garnishments  for  liabilities  unrelated to the
taxation of the income from the Trusts.

     5.5 Compliance with Legal Requirements.  To Borrower's Knowledge,  Borrower
has complied with all Legal  Requirements in all material  respects,  including,
without limitation,  all Legal Requirements of the state in which the Time-Share
Project  is  located  and all  other  governmental  jurisdictions  in which  the
Time-Share  Project is located or in which Time-Share  Interests will be sold or
offered for sale by Borrower.

     5.6  No   Misrepresentations.   The  Receivables  Loan  Documents  and  all
certificates,  financial statements and written materials furnished to Lender by
or on behalf of Borrower in connection with the Receivables  Loan do not contain
as of the date  furnished to Lender any untrue  statement of a material  fact or
omit to state a fact  which  materially  adversely  affects or in the future may
materially adversely affect the Time-Share Project, the Collateral, the business
or financial condition of Borrower or any Guarantor,  or the ability of Borrower
to Perform the Obligations.

     5.7 No Default  for Third  Party  Obligations.  Borrower  is not in default
under any other agreement evidencing, guaranteeing or securing borrowed money or
a  receivables  purchase  financing or in  violation of or in default  under any
material term in any other  material  agreement,  instrument,  order,  decree or
judgment of any court,  arbitration or  governmental  authority to which it is a
party or by which it is bound.

     5.8  Payment  of Taxes and Other  Impositions.  Borrower  has filed all tax
returns and has paid all Impositions, if any, required to be filed by it or paid
by it,  including real estate taxes and  assessments  relating to the Time-Share
Project or the Collateral.

     5.9 Sales  Activities.  Prior to the date of this  Agreement,  Borrower has
sold Time-Share  Interests and offered Time-Share Interests for sale only in the
jurisdictions identified in the Schedule as the Jurisdictions Where Sales And/or
Offers to Sell Have Occurred.

     5.10 Time-Share  Interest Not a Security.  Borrower has not sold or offered
for  sale any  Time-Share  Interest  as an  investment.  Except  for the sale to
Purchasers  of Series B Shares  of  variable  capital  stock in and to any of CR
Cancun,  CR Cabos and/or CR Puerto  Vallarta (in connection with Borrower's Club
Regina B Shares  sales  program),  neither the sale nor the offering for sale of
any Time-Share  Interest will  constitute the sale or the offering for sale of a
security under any applicable law.

     5.11 Zoning Compliance.  Neither time-share use nor other transient use and
occupancy of the Time-Share  Project  violates or constitutes or will violate or
constitute a non-conforming use or require a variance under any private covenant
or  restriction  or any zoning,  use or similar  law,  ordinance  or  regulation
affecting the use or occupancy of the Time-Share Project.

     5.12  Eligible  Instruments.  Each  Instrument  which is assigned to Lender
pursuant to this Agreement and against which an Advance is requested or which is
assigned in  satisfaction of Borrower's  obligations  under paragraph 2.7 or 3.2
shall  be an  Eligible  Instrument  at the  time  of  assignment.  Borrower  has
Performed  all of its  obligations  to  Purchasers,  and there are no  executory
obligations to Purchasers to be Performed by Borrower, except for non-delinquent
and executory obligations disclosed to Purchasers in their Purchase Contracts.

     5.13  Assessments  and  Reserves.  (a) The Borrower  has  authority to levy
annual  assessments  to  cover  the  costs  of  maintaining  and  operating  the
Time-Share  Project;  (b) to Borrower's  Knowledge,  levied  assessments will be
adequate to cover the current costs of maintaining  and operating the Time-Share
Project  and  to  establish  and  maintain  a  reasonable  reserve  for  capital
improvements  to the extent and as required  under the Operating  Agreements and
Time-Share Program Consumer Documents;  and (c) to Borrower's  Knowledge,  there
will be no events  (other  than  inflation)  which could give rise to a material
increase  in such  costs,  except  for

                                       15

additions  of  subsequent  phases of the
Time-Share Project that will not materially increase assessments.

     5.14  Title to and  Maintenance  of  Common  Areas and  Amenities.  (a) The
Borrower will at all times own the  furnishings  in the Units and all the common
areas in the Time-Share  Project and other amenities which have been promised or
represented  as being  available  to  Purchasers,  free and  clear of liens  and
security  interests  except for the Permitted  Encumbrances;  (b) no part of the
Time-Share  Project  is or  will  be  subject  to  partition  by the  owners  of
Time-Share  Interests;  and (c) all  access  roads and  utilities  and  off-site
improvements  necessary  to the use of the  Time-Share  Project  will  have been
dedicated  to and/or  accepted  by the  responsible  governmental  authority  or
utility company or are owned by an association of owners of property in a larger
planned development or developments of which the Time-Share Project is a part.

     5.15 Trusts.  Each of Cabos Sub and Puerto Vallarta Sub have good right and
power to execute the Trusts and perform their respective obligations thereunder.
All action  necessary  and  required  by Cabos Sub's and Puerto  Vallarta  Sub's
Articles of Organization  and all applicable laws for the execution and delivery
of the Trusts and all other  documents  executed  and  delivered  in  connection
therewith have been duly and  effectively  taken and the Trusts are and shall be
legal,  valid,  binding  and  enforceable  against  each of Cabos Sub and Puerto
Vallarta  Sub in  accordance  with their  terms.  The  execution,  delivery  and
performance  of the Trusts and all other  documents  executed  and  delivered in
connection therewith will not violate,  constitute a default under, or result in
the creation or imposition  of any lien,  charge or  encumbrance  (other than in
favor of  Lender)  upon any of the  properties  or assets of Cabos Sub or Puerto
Vallarta  Sub  pursuant  to the  provisions  of any law,  regulation,  judgment,
decree,  order,  franchise or permit  applicable to Cabos Sub or Puerto Vallarta
Sub;  Cabos Sub's and Puerto  Vallarta Sub's  Articles of  Organization;  or any
other  contract  or other  agreement  or  instrument  which  Cabos Sub or Puerto
Vallarta  Sub is a party or by which Cabos Sub or Puerto  Vallarta  Sub or Cabos
Sub's or Puerto Vallarta Sub's properties or assets are bound. No consent of any
government or agency  thereof,  or any other person,  firm or entity not a party
thereto,  is or will be  required  as a condition  to the  execution,  delivery,
performance or enforceability of the Trusts.

     5.16 Year 2000.  Borrower  has taken all action  necessary  to assure  that
there will be no material adverse change to Borrower's business by reason of the
advent of the year 2000,  including without  limitation that all  computer-based
systems,  embedded  microchips  and other  processing  capabilities  effectively
recognize and process dates after April 1, 1999.

     5.17  Survival  and  Additional   Representations   and   Warranties.   The
representations  and warranties  contained in this Article 5 are in addition to,
and not in derogation of, the representations and warranties contained elsewhere
in the Receivables  Loan Documents and shall be deemed to be made and reaffirmed
prior to the making of each Advance.

     6. BORROWER'S COVENANTS

     6.1 Borrower's Affirmative Covenants.

     (a) Corporate Existence. Borrower will maintain its existence as a business
     organization of the type described below when it has signed this Agreement,
     duly organized and validly existing as the type of organization  identified
     in the Schedule as Borrower's Type of Business  Organization under the laws
     of the jurisdiction  identified in the Schedule as Borrower's  Jurisdiction
     of Organization  and remain  authorized to do business in the  jurisdiction
     where the  Time-Share  Project is located  and in each  jurisdiction  where
     Borrower  is then  selling  Time-Share  Interests  or where at any time the
     location  or nature of its  properties  or its  business  then  makes  such
     qualification  necessary.  Borrower will maintain full authority to Perform
     the Obligations and to carry on its business and own its property.

     (b)  Compliance  with Legal  Requirements.  Borrower  will  comply with and
     maintain in full force and effect all Legal  Requirements  in all  material
     respects,  including,  without  limitation,  all Legal  Requirements of the
     jurisdiction  in which the  Time-Share  Project  is  located  and all other
     governmental jurisdictions in which the Time-Share Project is located or in
     which  Time-Share  Interests  will be sold or offered for sale by Borrower.
     Borrower shall at all times cause the  Time-Share  Project to be affiliated
     and in good  standing  with Resort  Condominium  International  or Interval
     International.

     (c) Insurance.  Borrower will pay the cost of and will maintain and deliver
     to Lender  evidence of  insurance  policies  required by Lender which cover
     such risks  (including  hurricane risk), are written by insurers and are in
     amounts and on forms satisfactory to Lender.

     (d) Reports.

          (i) Financial Information. During the Term, Borrower shall be required
          to furnish or cause to be furnished to Lender the following  financial
          statements  prepared in

                                       16

          reasonable detail, and certified as correct by
          the principal financial officer of the subject of such statement:  (a)
          within  forty-five (45) days after the end of each fiscal  quarter,  a
          statement  of  profit  and  loss,  a  balance  sheet,  and a cash flow
          statement  as  of  the  end  of  such  quarter,   as  to  each  entity
          constituting Borrower (prepared on a consolidated basis and translated
          into English) and as to Guarantor,  showing operating results for such
          quarter for the period from the beginning of the relevant  fiscal year
          through the end of such quarter and for the  comparable  period of the
          preceding  fiscal year,  if any;  (b) within one hundred  twenty (120)
          days after the end of each  fiscal  year,  a  statement  of profit and
          loss, a balance sheet and a cash flow  statement as of the end of such
          year, as to each entity constituting Borrower, as to Guarantor, and as
          to any time-share  association;  (c) within thirty (30) days after end
          of each  fiscal  quarter,  an  audit  report  of  Borrower's  existing
          Time-Share  Interests  inventory  levels as of the end of such quarter
          year,  in a form  acceptable  to Lender,  reconciling  the  Time-Share
          Interests inventory levels and the sales thereof prepared by Lender or
          a certified public  accounting firm acceptable to Lender.  Such report
          shall  demonstrate  to Lender that (A) accurate  inventory  levels are
          being  maintained  by Borrower  and  reported to Lender,  (B) accurate
          inventory  systems and controls are being maintained by Borrower,  (C)
          Lender has received any required  release  payments,  and (D) Borrower
          has not sold more Unit types than are  available  during a  particular
          season.  The annual  financial  statements  of the  Borrower  shall be
          prepared on a consolidated  basis and shall be statutory  audited by a
          certified  public  accounting  firm acceptable to Lender in accordance
          with Mexican GAAP. The annual financial  statements of Guarantor shall
          be audited by a certified public  accounting firm acceptable to Lender
          in  accordance  with GAAP.  The annual  financial  statements  for the
          Time-Share Association shall be in the form typically prepared by such
          association.  Borrower's and Guarantor's  annual financial  statements
          shall be  accompanied  by a  management  letter  from the  accountants
          detailing any  deficiencies in accounting  practices and commenting on
          any other  accounting-related  matters.  Together with  Borrower's and
          Guarantor's  quarterly  financial  statements,  Borrower and Guarantor
          will  deliver  to  Lender  a  certificate  signed  by  Borrower's  and
          Guarantor's  chief  executive  officer  and  chief  financial  officer
          stating that there exists no Event of Default or Incipient Default or,
          if any such Event of Default or Incipient  Default exists,  specifying
          the nature and period of its  existence  and what action  Borrower and
          Guarantor  propose to take with respect to it. Such certificate  shall
          state  specifically  that  Borrower is in compliance  with  paragraphs
          6.1(c),  6.1(e),  6.2(b) and 6.2(c),  shall  demonstrate the extent to
          which  Borrower is in  compliance  with  Sections  S.5(a),  S.5(b) and
          S.5(c)  of  the  Schedule,  shall  demonstrate  the  extent  to  which
          Guarantor is in compliance  with the financial  covenants  required of
          Guarantor  under the Guaranty and shall be  accompanied  by Borrower's
          bank  statement  reflecting   compliance  with  the  Cash  Equivalents
          covenant  contained in Section S.5(b) of the Schedule.  Borrower shall
          require  that  Guarantor  supply  to Lender  copies of any  compliance
          certificates  submitted by  Guarantor to the holder of the  Redeemable
          Senior Notes  concurrently  with the submission of such certificate to
          such  holder(s)  and any  notices  (other  than  notices  of a routine
          nature)  given  by  the  holder  of the  Redeemable  Senior  Notes  to
          Guarantor or given by Guarantor to the holder of the Redeemable Senior
          Notes,  concurrently with such giving or receipt. For purposes of this
          paragraph,  in the case of a partnership or limited liability company,
          "chief executive officer" of an entity shall mean the general partner,
          member or manager having primary  responsibility for the operations of
          such  entity;  and "chief  financial  officer" of such an entity shall
          mean  the  general   partner,   member  or  manager   having   primary
          responsibility for the finances of such entity.

          (ii)  Litigation.  Borrower will promptly notify Lender if any action,
          litigation  or other  proceeding  becomes  pending  or, to  Borrower's
          Knowledge,   threatened  before  any  arbitration   tribunal,   court,
          governmental  agency or administrative  body against  Borrower,  which
          might  materially   adversely  affect  the  Time-Share  Project,   the
          Collateral,  the business or financial  condition of Borrower,  or the
          ability of Borrower to Perform the Obligations.

          (iii) Sales  Reports.  On or before the tenth (10th) day after the end
          of each month,  Borrower  will cause to be furnished to Lender a sales
          report showing the following information prepared with respect to each
          Time-Share  Project and on a  consolidated  basis as to all Time-Share
          Projects:  the number of tours,  the number of sales and  closings  of
          Time-Share   Interests  and  the  aggregate   dollar  amount

                                       17

          thereof,
          including average sales price and down payments, during such month.

          (iv) Time-Share Project and Sales  Information.  Borrower will deliver
          current price lists for Time-Share Interests to Lender from to time to
          time within ten (10) Business Days after receipt of a written  request
          from  Lender to do so.  Borrower  will  deliver to Lender from time to
          time,  as available  and promptly  upon  amendment or effective  date,
          sales   literature,   registrations/consents   to  sell,   and   final
          subdivision public  reports/public  offering  statements/prospectuses.
          Borrower will deliver to Lender any changes which Borrower proposes or
          any other  person  having the power to do so  proposes  be made to the
          Time-Share  Program Consumer  Documents and/or the Time-Share  Program
          Governing  Documents  last  delivered  to  Lender,   together  with  a
          description and explanation of the changes;  and other items requested
          by Lender which relate to the Time-Share Interests.

          (v) Right to Inspect.  Borrower will at its expense  permit Lender and
          its  representatives at all reasonable times to inspect the Time-Share
          Project and to inspect,  audit and copy Borrower's  books and records,
          provided,  however,  that, so long as no Event of Default or Incipient
          Default  has  occurred  and is  continuing,  Lender  shall  provide to
          Borrower  ten  (10)  Business   Days'  prior  written   notice  before
          conducting such inspections and audits.  In that regard,  Lender shall
          likewise  have the right to audit  Borrower's  use right or membership
          inventory levels at such frequencies as Lender shall deem appropriate,
          at  Borrower's  sole cost and  expense.  Borrower  will  permit  FPSI,
          Lender's wholly owned servicing subsidiary,  to monitor the collection
          and servicing  function of Borrower with respect to those  Receivables
          collected and serviced by Borrower. Such monitoring shall be performed
          at Lender's sole cost and expense except that Borrower shall reimburse
          FPSI,  on demand,  for FPSI's travel  expenses  incurred in connection
          with  such  monitoring.  Provided  there  does  not  exist an Event of
          Default,  FPSI shall perform such  monitoring no more  frequently than
          once per calendar year. During an Event of Default,  there shall be no
          limit  on the  frequency  of  such  monitoring  by FPSI  and all  such
          monitoring  performance  during  the  pendency  of an Event of Default
          shall be performed at Borrower's sole cost and expense.

          (vi) Time-Share Project Budgets. Within thirty (30) days after the end
          of each fiscal year,  Borrower will submit to Lender a proposed annual
          maintenance and operating budgets of the Time-Share Project, certified
          to  be  adequate  by  the  Borrower  and a  statement  of  the  annual
          assessment to be levied upon the owners of Time-Share Interests.

          (vii) Material Increases to Assessments.  If Borrower has Knowledge or
          has reason to believe that an event (other than general changes in the
          economy)  has  occurred  or could  occur  which  could  give rise to a
          material  increase in  assessments  to cover the then current costs of
          operating  the  Time-Share  Project and to  establish  and  maintain a
          reasonable reserve for capital improvements to the Time-Share Project,
          it will notify Lender of the occurrence of such event.

          (viii)  Additional  Information.  Borrower  will deliver to Lender the
          reports and other information  required pursuant to paragraph 3.3, and
          Borrower will make  available  such further  information as Lender may
          from time to time reasonably request.

     (e) Subordination of Indebtedness Owing to Affiliates.  Borrower will cause
     any and all  indebtedness  (other than the Mirror Notes) owing by it to its
     shareholders,  directors,  officers,  partners, members or managers, as the
     case may be, to  Guarantors,  or to the relatives or Affiliates of Borrower
     or any of the  foregoing,  and all  liens,  security  interests  and  other
     charges on the assets of Borrower to be fully  subordinated  in all aspects
     to the Obligations  pursuant to written agreements  satisfactory to Lender;
     provided, however, that (A) if neither an Event of Default nor an Incipient
     Default then exists or will exist after giving effect to such payment, such
     subordination shall not extend to (i) reasonable bonuses,  salaries,  other
     compensation  and fees at normal and customary rates for services  actually
     rendered so long as the payment of such salaries and fees is not prohibited
     or otherwise  limited  pursuant to any  provision set forth in the Schedule
     and  (ii)  payments  expressly  permitted  pursuant  to the  terms  of this
     Agreement and (B) any such  subordination  shall be subject to section 4.08
     of the Indenture.

     (f) Payment of Taxes.  Borrower  will file all tax returns and will pay all
     taxes,  if any,  required to be filed by it or paid by it,  including  real
     estate  taxes and  assessments

                                       18

     relating to the  Time-Share  Project or the
     Collateral.  Borrower will provide to Lender not more than thirty (30) days
     after  such  Impositions  required  to be paid  pursuant  to the  preceding
     sentence  become  delinquent  evidence  that all taxes  required to be paid
     pursuant  to the  preceding  sentence on the Units and  Time-Share  Project
     common areas and related amenities have been paid in full.

     (g) Impositions.  All payments to be made by Borrower under the Receivables
     Loan Documents  shall be free of expense to Lender and to FPSI with respect
     to the amount of any Impositions, all of which Impositions Borrower assumes
     and  shall  pay when due  pursuant  to the laws of each of  Mexico  and the
     United  States of  America,  and in all  events  prior to the date on which
     penalties  apply,  in addition to the other  payments  provided  for in the
     Receivables Loan Documents to be made by it.  Borrower's  Obligation to pay
     Impositions  shall  likewise  include the Obligation to pay any increase to
     Lender or FPSI in tax imposed by Mexico or the United States of America (or
     any political subdivisions of either) as a result of inclusion in income of
     Lender of any amount required by this paragraph 6.1(g) to be paid to or for
     Lender or FPSI. In that regard,  but without limiting the generality of the
     foregoing,  the Basic Interest, the Default Rate, the Receivables Loan Fee,
     the Custodial Fee, the  Availability  Fee, any prepayment  premiums and any
     other  amounts  payable  under  the  Receivables  Loan  Documents  on which
     Impositions  may be imposed  shall be "grossed up" by any such  Impositions
     which may be imposed, in the way of withholding  payments or otherwise,  so
     that after taking into account the payment of such Impositions,  Lender and
     FPSI receive,  at the times and frequencies  required under the Receivables
     Loan  Documents,  the same amount of interest and other amounts as it would
     receive had such Impositions not been imposed. Borrower shall promptly make
     such  withholding  payments  to the  Mexican  and United  States of America
     taxing  authorities,  shall obtain receipts from such authorities as to the
     making of such  withholding  payments,  shall  supply  Lender with true and
     correct  copies of such receipts  within five (5) Business  Days  following
     receipt  thereof and shall in all other respects comply with all applicable
     Mexican and United States of America tax laws with respect to the making of
     such  Imposition  payments.  FPSI is hereby  expressly  made a  third-party
     beneficiary of the provisions of this paragraph and shall have the right to
     enforce this paragraph  against Borrower in the same manner as if FPSI were
     a party to this Agreement.

     (h) Further  Assurance.  Borrower  will execute or cause to be executed all
     documents  and do or  cause to be done all acts  necessary  for  Lender  to
     perfect  or  evidence  and to  continue  the  perfection  of the  liens and
     security  interest of Lender in the  Collateral  or otherwise to effect the
     intent and purposes of the Receivables Loan Documents.

     (i)  Fulfillment of Obligations to Purchasers.  Borrower will fulfill,  and
     will cause its Affiliates,  agents and independent contractors at all times
     to  fulfill,  all their  respective  material  obligations  to  Purchasers.
     Borrower will Perform all of its material  obligations under the Time-Share
     Program Consumer Documents and the Time-Share Program Governing Documents.

     (j) Material Increases to Assessments.  Borrower (i) will (A) discharge its
     obligations  under  the  Time-Share  Program  Governing  Documents  and (B)
     maintain a reasonable  reserve for capital  improvements  to the Time-Share
     Project to the extent and as required  under the Operating  Agreements  and
     Time-Share  Program  Consumer  Documents;  and (ii) will pay not less often
     than  once  every  twelve  (12)  months,  the  difference  between  (A) the
     cumulative total amount of the maintenance and operating  expenses incurred
     in the operation and maintenance of the Time-Share Project, together with a
     reasonable  reserve for capital  improvements to the extent and as required
     under the Operating  Agreements and Time-Share Program Consumer  Documents;
     and the amount of any  installment of real property taxes currently due and
     payable  with  respect to the  Time-Share  Project and  related  amenities,
     through the end of the  calendar  month  preceding  the month in which such
     payment is made and (B) the cumulative total amount of assessments  payable
     to the Borrower,  by owners (other than  Borrower) of Time-Share  Interests
     therein  through the end of the calendar month preceding the month in which
     such payment is made.

     (k)  Maintenance of Time-Share  Project and Other  Property.  Borrower will
     maintain or cause to be maintained in good  condition and repair all common
     areas in the Time-Share Project and other on-site amenities which have been
     promised or represented as being available to Purchasers and, to the extent
     
                                       19

     owned by Borrower or an Affiliate of Borrower, all portions of improvements
     in which  Units are  located  and are not part of the  Time-Share  Project.
     Borrower will maintain a reasonable  reserve to assure  compliance with the
     terms of the  foregoing  sentence.  Borrower  shall  maintain the Operating
     Agreements   in  full  force  and   effect  and  shall  make  no   material
     modifications to the same without the prior written consent of Lender.

     (l)  Maintenance  of Larger  Tract.  To the extent  either  the  Time-Share
     Project is part of a larger common ownership regime or planned  development
     or parts  of  buildings  in which  Units  are  located  are not part of the
     Time-Share Project,  Borrower will pay its commercially reasonable share of
     common  expenses to be allocated to the Time-Share  Project.  Borrower will
     use commercially reasonable efforts to cause all such property which is not
     part of the  Time-Share  Project  to be  professionally  managed in a first
     class manner.

     (m)  Collection of  Receivables  Collateral.  Borrower  will  undertake the
     diligent,   timely  and  commercially   reasonable  collection  of  amounts
     delinquent under each Instrument which  constitutes part of the Receivables
     Collateral  and will bear the  entire  expense of such  collection.  Lender
     shall have no  obligation  to  undertake  any  action to collect  under any
     Instrument.

     (n) Notice of Lender's Interest. Borrower will deliver under its letterhead
     notice of Lender's interest in the Receivables  Collateral to persons bound
     thereby, if requested, and will cause such notice to comply with applicable
     law.

     (o) Year 2000.  Borrower  shall take all action  necessary  to assure  that
     there will be no material  adverse change to Borrower's  business by reason
     of the  advent of the year  2000,  including  without  limitation  that all
     computer-based   systems,   embedded   microchips   and  other   processing
     capabilities  effectively  recognize and process dates after April 1, 1999.
     At Lender's request,  Borrower shall provide to Lender assurance reasonably
     acceptable  to Lender  that  Borrower's  computer-based  systems,  embedded
     microchips and other processing capabilities are year 2000 compatible.

     (p)  Inventory  Loan.  In the event the  Inventory  Loan has not  closed by
     January 31, 1999,  Borrower shall, on or before that date,  cause Lender to
     be named as beneficiary  under the fideocomiso  trust that holds Borrower's
     unsold Time-Share Interest inventory or otherwise be granted rights in form
     satisfactory  to Lender to such  extent so that Lender will have the right,
     directly or  indirectly,  to enforce  the  Operating  Agreements.  Lender's
     ability to enforce the Operating  Agreement shall not restrict or limit the
     Borrower's  ability to sell Time-Share  inventory in the ordinary course of
     business.

     (q)  Withholding  Tax.  For  so  long  as any  of  the  Obligations  remain
     outstanding, Borrower agrees to take all steps now or hereafter required in
     order to avoid the imposition of  withholding  taxes under Section 871, 881
     and  1442 of the  IRC or any  successors  statutes.  Without  limiting  the
     generality of the foregoing,  Borrower hereby agrees, for so long as any of
     the Obligations are made outstanding:

          (i) to  maintain  the  Trusts  in full  force  and  effect,  provided,
          however,  that  Borrower  may  dissolve any Trust at any time from and
          after the date on which the  corpus of said  Trust no longer  contains
          any Instruments forming a part of the Receivables Collateral;

          (ii)  prior to such time as  Borrower  requests  that  Lender  make an
          Advance  against a particular  Instrument,  to transfer and convey the
          Instrument to the applicable  Trust and cause the Instrument to remain
          within  such Trust for so long as Lender has a  security  interest  in
          such Instrument;

          (iii) to  perform  all acts  required  of  Borrower  under the  Trusts
          including  without  limitation  the  delivery to the Trustee of an IRS
          Form W-8 within the time period  required under the Trusts and furnish
          Lender with a copy of such Form W-8 concurrently  with the delivery of
          the same to the Trustee; and

          (iv) not to engage in a United States trade or business,  as that term
          is interpreted  under the IRC. In that regard,  but without limited to
          generality  of  the  foregoing,   Borrower  agrees  to  engage  in  no
          operational, marketing, collection, administrative, servicing or other
          business within the United States. To the extent that Borrower retains
          the services of an Affiliate for purposes of  performing  operational,
          marketing,  collection,  administrative,  servicing or other  business
          activities for the benefit of Borrower, such business activities shall
          be  conducted  pursuant  to  arms-length  pricing  and  terms  and  be
          evidenced by a written  agreement

                                       20

          approved by Lender.  Borrower shall
          abide  by all of its  obligations  under  such  agreement  in a timely
          fashion.   Any  such  Affiliate  retained  to  perform  such  business
          activities on the part of Borrower  shall perform  similar  businesses
          and  services  with and on behalf of  persons or  entities  other than
          Borrower.

     (r)  Signatures.  In the event  recommended  by Lender's  Mexican  counsel,
     Borrower shall cause its authorized officer to initial or execute each page
     of each Receivables Loan Document, promptly upon the request of Lender.

     6.2 Borrower's Negative Covenants.

     (a) Change in Borrower's Name or Principal Place of Business. Borrower will
     not  change  its name or move its  principal  place  of  business  or chief
     executive  office  except upon not less than sixty (60) days' prior written
     notice to Lender.

     (b)  Restrictions  on Additional  Indebtedness.  Subject to the  additional
     restrictions set forth in paragraph  6.2(c) below,  Borrower will not incur
     any additional indebtedness,  including,  without limitation, any liability
     under  any  capitalized  lease or any  liability  as a  guarantor  or other
     contingent  liability,  except for (i) short term accounts payable incurred
     in connection with the operation of the Time-Share  Project in the ordinary
     course  of  business,   (ii)  the  financing  of   time-share   receivables
     denominated in Mexican Pesos or Unidades de Inversion ("UDI's"),  and (iii)
     the Mirror Notes ("Permitted Debt"). If Lender consents to the incurring by
     Borrower of additional  indebtedness,  Lender shall have the right of first
     refusal  to  provide  such  financing  to  Borrower.  If,  during the Term,
     Borrower  wishes  to  accept  an offer  from a third  party  for  financing
     Borrower  shall give Lender  written notice of its intent to do so together
     with a copy of the written  proposal for the financing from the prospective
     third party  lender.  Lender shall have ten (10) Business Days from receipt
     of the  notice  and any  other  items  reasonably  requested  by  Lender in
     connection  with such proposed  financing to issue a financing  proposal to
     extend such  financing upon terms  substantially  equivalent or better than
     those contained in the proposal from the prospective third party lender and
     failure to do so shall be deemed to be an  election by Lender not to extend
     such  financing.  Lender  shall have  forty-five  (45) days  following  the
     receipt of the financing  proposal timely accepted by Borrower within which
     to issue a commitment;  provided,  however, Lender shall have no obligation
     to issue  such  commitment.  The  failure  of Lender to issue a  commitment
     within the  foregoing  period of time shall be deemed to be an  election by
     Lender not to extend such financing.  In such event, Borrower shall be free
     to accept  the  proposal  from  such  third  party  lender  and close  such
     transaction on terms that are in all material respects no more favorable to
     the third party lender than those contained in its proposal. Borrower shall
     not however,  have the right to close such  financing with such third party
     lender  on terms  more  favorable  to the third  party  lender  than  those
     contained in the proposal  from the third party  lender  unless  Lender has
     been given the right to provide Borrower  financing on terms  substantially
     equivalent to or better than those  offered by such third party lender,  as
     more fully provided above.

     (c) Restrictions on Liens or Transfers. Borrower, without the prior written
     consent of Lender, will not: (i) sell, convey, lease, pledge,  hypothecate,
     encumber or otherwise  transfer any  security  for the  Performance  of the
     Obligations;  (ii) permit or suffer to exist any liens,  security interests
     or  other  encumbrances  on  the  Collateral,   except  for  the  Permitted
     Encumbrances and liens and security interests  expressly granted to Lender;
     (iii) sell, convey,  lease, transfer or dispose of all or substantially all
     of its assets to another entity provided,  however, that this section (iii)
     shall not be any more  restrictive  to the  Borrower  than is  permitted by
     section  4.08 of the  Indenture;  or (iv) if Borrower  is an  organization,
     permit or suffer to exist any change in the legal or  beneficial  ownership
     of  Borrower  or any  person  controlling  Borrower  (whether  directly  or
     indirectly,  through one (1) or more  intermediaries)  or any change in the
     power to control it or any person controlling Borrower (whether directly or
     indirectly, through one or more intermediaries).  Without limiting Lender's
     right to  withhold  its  approval  for other  reasons,  as a  condition  to
     approval of any lien,  security  interest  or other  charge upon any of the
     Collateral, Lender may require that the third party execute a subordination
     agreement  satisfactory  to Lender and provide  Quiet  Enjoyment  Rights to
     owners of Time-Share Interests.

     (d) No Sales  Activities  Prior  to  Approval.  Borrower  will not sell any
     Time-Share  Interest  or  offer  any  Time-

                                       21

     Share  Interest  for sale in any
     jurisdiction,  unless:  (i)  Borrower  has  delivered  to  Lender  true and
     complete copies of the Minimum Required  Time-Share  Approvals  required in
     such  jurisdiction for its proposed conduct and all other evidence required
     by Lender that  Borrower has complied with all Legal  Requirements  of such
     jurisdiction   governing  its  proposed  conduct;  and  (ii)  Borrower  has
     delivered  to Lender the  Time-Share  Program  Consumer  Documents  and the
     Time-Share  Program  Governing  Documents  which  Borrower will be using in
     connection with the Time-Share Project and the sale or offering for sale of
     Time-Share  Interests in such  jurisdiction  and such  documents  have been
     approved by Lender, which approval shall not be unreasonably withheld.

     (e) No  Modification  of  Receivables  Collateral  or Payments by Borrower.
     Borrower will not cancel or materially  modify,  or consent to or acquiesce
     in any material modification (including,  without limitation, any change in
     the  interest  rate or  amount,  frequency  or number of  payments)  to, or
     solicit the  prepayment of, any Instrument  which  constitutes  part of the
     Receivables  Collateral  (except for  solicitations  by the Borrower  which
     result in prepayment of a particular  Instrument in exchange for a discount
     not  exceeding  five  percent  (5%)  of  the  principal   balance  of  such
     Instrument); or waive the timely performance of the material obligations of
     the Purchaser  under any such  Instrument  or its security;  or release the
     security for any such Instrument. Borrower will not pay or advance directly
     or  indirectly  for the  account of any  Purchaser  any sum  required to be
     deposited or owing by the Purchaser  either under any Purchase  Contract or
     under any Instrument which constitutes part of the Receivables Collateral.

     (f) No  Modification of Time-Share  Documents.  Borrower will not cancel or
     materially  modify,  or consent to or suffer to exist any  cancellation  or
     material  modification of any Time-Share  Program Consumer  Document or any
     Time-Share  Program Governing Document without the prior written consent of
     Lender, such consent not to be unreasonably withheld or delayed.

     (g)  Maintenance  of Larger  Tract.  To the extent  either  the  Time-Share
     Project is part of a larger common ownership regime or planned  development
     or parts  of  buildings  in which  Units  are  located  are not part of the
     Time-Share  Project,  Borrower  will  not  permit  common  expenses  to  be
     allocated to the  Time-Share  Project in an  unreasonably  disproportionate
     manner.

     6.3 Survival of Covenants. The covenants contained in this Article 6 are in
addition to, and not in derogation of, the covenants  contained elsewhere in the
Receivables  Loan Documents and shall be deemed to be made and reaffirmed  prior
to the making of each Advance.

     7. DEFAULT

     7.1 Events of Default.  The  occurrence of any of the  following  events or
conditions   shall  constitute  an  Event  of  Default  by  Borrower  under  the
Receivables Loan Documents:

     (a) failure of Lender to receive  from  Borrower  within five (5)  Business
     Days of the date when due and  payable  (i) any  amount  payable  under the
     Receivables  Loan Note or (ii) any other payment due under the  Receivables
     Loan Documents, except for the payment due at the Receivables Loan Maturity
     Date for which no grace period is allowed;

     (b) any  representation  or warranty which is made by Borrower or Guarantor
     and is contained in the  Receivables  Loan Documents or in any  certificate
     furnished to Lender under the Receivables Loan Documents by or on behalf of
     Borrower proves to be, in any material adverse respect, false or misleading
     as of the date deemed made;

     (c) a default in the  Performance of the Obligations set forth in paragraph
     3.2, 6.1(c), 6.1(e), 6.2(b), 6.2(c)(i), 6.2(c)(iii) or 6.2(c)(iv) hereof or
     in Sections S.5(a), S.5(b) or S.5(c) of the Schedule;

     (d) a default in the  Performance of the  Obligations or a violation of any
     term, covenant or provision of the Receivables Loan Documents (other than a
     default or violation  referred to elsewhere  in this  paragraph  7.1) which
     continues  unremedied  (i) for a period of thirty (30) days after notice of
     such  default or  violation  to Borrower in the case of a default  under or
     violation of paragraph  6.2(c)(ii) or any default or violation which can be
     cured by the  payment  of money  alone or (ii) for a period of thirty  (30)
     days  after  notice  to  Borrower  in the  case  of any  other  default  or
     violation;

                                       22

     (e) an "Event of Default," as defined in any of the other  Receivables Loan
     Documents;

     (f) any default, which default continues beyond any applicable cure period,
     by any  Borrower  under (i) the  Mirror  Notes or under the  documents  and
     instruments  executed in connection  therewith or (ii) any other  agreement
     evidencing,  guaranteeing  or  securing  borrowed  money  or a  receivables
     purchase  financing  involving an  obligation  in excess of Fifty  Thousand
     Dollars  ($50,000)  to  make a  payment  of  principal  or  interest  or to
     repurchase  receivables;  or any other  material  default  by any  Borrower
     permitting the acceleration of any of the payment or repurchase obligations
     of such Borrower which, if accelerated, will be in excess of Fifty Thousand
     Dollars ($50,000) in the aggregate;

     (g) any final, non-appealable judgment or decree for money damages or for a
     fine or penalty  against any Borrower  which is not paid and  discharged or
     stayed within thirty (30) days  thereafter  and, when  aggregated  with all
     other  judgment(s) or decree(s) that have remained unpaid and  undischarged
     or are not  stayed  for such  period,  such  amount  is in  excess of Fifty
     Thousand  Dollars  ($50,000) as to any  individual  Borrower or Two Hundred
     Thousand Dollars ($200,000) in the aggregate as to all such Borrowers.

     (h) any party  holding a lien on or security  interest  in any  Collateral,
     other  than a lien  created  by a  Purchaser  solely  with  respect  to the
     Time-Share  Interest(s) owned by it, commences  foreclosure or similar sale
     thereof;

     (i) a material adverse change in the Time-Share Project,  the Collateral or
     the business or financial  condition of any  Borrower,  which change is not
     enumerated  in this  paragraph  7.1, as the result of which  Lender in good
     faith deems the prospect of Performance of the Obligations  impaired or the
     Collateral imperiled;

     (j) Any Borrower shall (i) generally not be paying its debts as they become
     due, (ii) file, or consent by answer or otherwise to the filing  against it
     of, a petition for relief or reorganization,  arrangement or liquidation or
     any  other  petition  in  bankruptcy  or  insolvency  under the laws of any
     jurisdiction   including,   without  limitation,   the  commencement  of  a
     bankruptcy   (quiebra),   insolvency   (suspension  de  pagos)  or  similar
     proceedings in accordance with the Mexican  Bankruptcy  Insolvency Law (Ley
     de  Quiebras y  Suspension  de Pagos),  (iii)  make an  assignment  for the
     benefit of its creditors,  (iv) consent to the  appointment of a custodian,
     receiver,  trustee or other  officer with similar  powers for itself or any
     substantial  part  of its  property,  (v) be  adjudicated  insolvent,  (vi)
     dissolve  or  commence  to wind-up its affairs or (vii) take any action for
     purposes  of the  foregoing;  or a petition  for relief or  reorganization,
     arrangement   or  liquidation  or  any  other  petition  in  bankruptcy  or
     insolvency  or  the  appointment  of a  custodian  under  the  laws  of any
     jurisdiction  is filed against any Borrower or a custodian is appointed for
     any  Borrower,  the  Collateral  or any  material  part  of any  Borrower's
     property and such  proceeding  is not  dismissed  and  appointment  vacated
     within ninety (90) days thereafter;

     (k) any of the events enumerated in paragraphs  7.1(b),  (f), (g), (h), (i)
     or (j) occurs  with  respect to any  partner  or  manager of  Borrower,  if
     Borrower is a partnership or limited liability company,  Guarantor or other
     surety for the Performance of the Obligations or Guarantor  defaults in the
     Performance of any of its obligations under the Guaranty executed by it;

     (l) failure of Lender to receive from Borrower,  within thirty (30) days of
     the date  Borrower  knows of such event,  notice of any event which renders
     any  representation  or warranty in any Receivables Loan Documents false in
     any  material,  adverse  respect were it made after the  occurrence of such
     condition;

     (m) any default,  which  continues  beyond any applicable  cure period,  by
     Guarantor  under (i) the Redeemable  Senior Notes or under the document and
     instruments  executed in connection  therewith or (ii) any other  agreement
     evidencing,  guaranteeing  or  securing  borrowed  money  or a  receivables
     purchase  financing  involving an  obligation  in excess of Fifty  Thousand
     Dollars  ($50,000)  to  make a  payment  of  principal  or  interest  or to
     repurchase  receivables;   or  any  other  material  default  by  Guarantor
     permitting the acceleration of any of the payment or repurchase obligations
     of Guarantor  which,  if  accelerated,  will be in excess of Fifty Thousand
     Dollars ($50,000) in the aggregate;

     (n) Trustee  defaults in the performance of its Secured  Obligations  under
     and

                                       23

     as  defined  in  the  Pledge  Agreement,  if  such  default  continues
     unremedied  for (i) a period of fifteen (15) days after  notice  thereof to
     Trustee  and  Borrower  in the case of a default  which can be cured by the
     payment  of money only or (ii) a period of thirty  (30) days  after  notice
     thereof to Trustee and Borrower in the case of any other default;

     (o) any  representation  or  warranty  of Trustee  contained  in the Pledge
     Agreement proves to be, in any material respect,  false or misleading as of
     the date deemed made and such misleading  representation  or warranty has a
     material adverse effect on Lender.

     (p)  if by or  under  the  authority  of  any  governmental  authority  the
     management  of any  Borrower or its  business is  curtailed to the point of
     making  it  effectively  inoperative  by any  seizure  or  intervention  or
     proceedings of any nature;

     (q) if any  of the  Time-Share  Projects  are  appropriated  or  possession
     thereof is lost by the Borrower;

     (r) if for any reason any Mexican  authorities close the Time-Share Project
     or enjoin the further sale of Time-Share Interests therein; or

     (s) if caused by the acts of  Borrower  or the  Trustee,  the zero  balance
     accounts  maintained in the name of the Trustee under the Lockbox Agreement
     are not  swept  into an  account  of which  Lender  is the sole  owner,  as
     required  under the Lockbox  Agreement and such  condition  continues for a
     period of five (5) Business Days.

     7.2 Remedies.  At any time after an Event of Default has occurred and while
it is continuing,  Lender may but without obligation,  in addition to the rights
and powers  granted  elsewhere  in the  Receivables  Loan  Documents  and not in
limitation thereof, do any one or more of the following:

     (a) cease to make further Advances;

     (b)  declare  the  Receivables  Loan  Note,  together  with any  applicable
     Receivables Loan Prepayment Premium and all other sums owing by Borrower to
     Lender in connection with the Receivables Loan, immediately due and payable
     without notice, presentment,  demand or protest, which are hereby waived by
     Borrower;

     (c) with respect to the  Receivables  Collateral,  (i) after any applicable
     delinquency on a Purchase Contract,  institute collection,  foreclosure and
     other enforcement actions against Purchasers and other persons obligated on
     the Receivables  Collateral,  (ii) enter into  modification  agreements and
     make extension  agreements with respect to payments and other performances,
     (iii) release  persons liable for  performance,  (iv) settle and compromise
     disputes with respect to payments and performances claimed due, all without
     notice to Borrower,  without  being called to account  therefor by Borrower
     and without relieving Borrower from Performance of the Obligations, and (v)
     receive,  collect,  open and read all mail of  Borrower  for the purpose of
     obtaining all items pertaining to the Receivables Collateral;

     (d)  proceed to protect  and  enforce  its  rights and  remedies  under the
     Receivables  Loan Documents and to foreclose or otherwise  realize upon its
     security for the Performance of the  Obligations,  or to exercise any other
     rights and remedies available to it at law, in equity or by statute;

     (e) without  notice to  Borrower,  have a receiver  appointed  for Borrower
     and/or its property;

     (f)  Exercise  any and all  remedies  of a secured  party under the Arizona
     Uniform  Commercial  Code  and  under  Mexican  law  with  respect  to  the
     Collateral;

     (g) following  the  realization  by Lender of its security  interest in the
     Trust Collateral, terminate or revoke the Trusts or either of them;

     (h) without  limiting any other rights or remedies of Lender,  exercise all
     rights and remedies under the Pledge Agreement; and

     7.3  Application  of Proceeds  During an Event of Default.  Notwithstanding
anything in the  Receivables  Loan Documents to the contrary,  while an Event of
Default exists,  any cash received and retained by Lender in connection with the
Receivables  Collateral  may be applied to  payment  of the  Obligations  in the
manner provided in paragraph 7.5.

     7.4 Uniform Commercial Remedies; Sale; Assembly of Receivables Collateral.

     (a) UCC Remedies; Sale of Receivables Collateral.  Lender shall have all of
     the rights and  remedies of a secured  party  under

                                       24

     the Uniform  Commercial
     Code of the State of Arizona and all other rights and remedies  accorded to
     a Secured  Party at equity or law. Any notice of sale or other  disposition
     of the  Receivables  Collateral  given not less than ten (10) Business Days
     prior to such proposed  action in connection  with the exercise of Lender's
     rights and remedies  shall  constitute  reasonable  and fair notice of such
     action.  Lender may  postpone or adjourn any such sale from time to time by
     announcement  at the time and place of sale stated on the notice of sale or
     by  announcement  of any adjourned  sale,  without being required to give a
     further notice of sale. Any such sale may be for cash or, unless prohibited
     by applicable law, upon such credit or installment as Lender may determine.
     Borrower  shall be  credited  with the net  proceeds of such sale only when
     such  proceeds  are  actually  received  by Lender in good  current  funds.
     Despite the consummation of any such sale, Borrower shall remain liable for
     any deficiency on the Obligations which remains outstanding  following such
     sale.  All net  proceeds  recovered  pursuant to a sale shall be applied in
     accordance with the provisions of paragraph 7.5.

     (b)  Lender's  Right to Execute  Conveyances.  Lender  may,  in the name of
     Borrower or in its own name, make and execute all conveyances,  assignments
     and transfers of the  Receivables  Collateral  sold in connection  with the
     exercise of Lender's  rights and remedies;  and Lender is hereby  appointed
     Borrower's attorney-in-fact for this purpose.

     (c) Obligation to Assemble Receivables  Collateral.  Upon request of Lender
     when an Event of Default  exists,  Borrower shall assemble the  Receivables
     Collateral  and make it available to Lender at a time and place  designated
     by Lender, if it is not already in Lender's possession.

     7.5 Application of Proceeds. The proceeds of any sale of all or any part of
the  Receivables  Collateral  made in  connection  with the exercise of Lender's
rights  and  remedies  shall be applied in the  following  order of  priorities;
first, to the payment of all costs and expenses of such sale,  including without
limitation,  reasonable compensation to Lender and its agents,  attorneys' fees,
and all other expenses, liabilities and advances incurred or made by Lender, its
agents and attorneys,  in connection with such sale, and any other  unreimbursed
expenses for which Lender may be  reimbursed  pursuant to the  Receivables  Loan
Documents;  second,  to  the  payment  of  all  late  charges  required  by  the
Receivables  Loan Documents to be paid by Borrower,  in such order and manner as
Lender  shall  in  its  discretion  determine;  third,  to  the  payment  of the
Obligations,  in such  order  and  manner  as  Lender  shall  in its  discretion
determine,  with no amounts  applied to payment of principal  until all interest
has been  paid;  fourth,  to the other  Obligations  in such order and manner as
Lender may  determine;  and last, to the payment to Borrower,  its successors or
assigns,  or to whosoever may be lawfully  entitled to receive the same, or as a
court of competent  jurisdiction may direct,  of any surplus then remaining from
such proceeds.

     7.6 Lender's Right to Perform.  Lender may, at its option,  and without any
obligation to do so, pay,  perform and discharge any and all obligations  agreed
to be paid or Performed  in the  Receivables  Loan  Documents by Borrower or any
surety for the  Performance of the Obligations if (a) such person fails to do so
and (b) (i) an Event of  Default  exists and at least  five (5)  Business  Days'
notice has been given to such person of Lender's  intention to take such action,
(ii) the action taken by Lender involves  obtaining  insurance which such person
has failed to maintain in accordance with the  Receivables  Loan Documents or to
deliver evidence thereof, or (iii) in the opinion of Lender, such action must be
taken  because an emergency  exists or to preserve any of the  Collateral or its
value.  For such  purposes  Lender may use the proceeds of the  Collateral.  All
amounts  expended by Lender in so doing or in exercising  its remedies under the
Receivables  Loan  Documents  following an Event of Default shall become part of
the Obligations, shall be immediately due and payable by Borrower to Lender upon
demand,  and shall  bear  interest  at the  Default  Rate from the dates of such
expenditures until paid.

     7.7  Non-Exclusive  Remedies.  No remedy in any  Receivables  Loan Document
conferred  on or reserved to Lender is  intended  to be  exclusive  of any other
remedy or remedies, but each and every such remedy shall be cumulative and shall
be in addition to every other remedy given under any  Receivables  Loan Document
or now or  hereafter  existing  at law or in  equity.  No delay or  omission  to
exercise any right or power shall be construed to be a waiver of or acquiescence
to any default or a waiver of any right or power; and every such right and power
may be exercised from time to time and as often as may be deemed expedient.

     7.8 Waiver of Marshalling.  Borrower,  for itself and for all who may claim
through or under it, hereby  expressly waives and releases all right to have the
Collateral, or any part of the Collateral,  marshalled on any foreclosure,  sale
or other enforcement of Lender's rights and remedies.

     7.9 Attorney-in-Fact. For the purpose of exercising its rights and remedies
under paragraphs 7.2(c)

                                       25

and 7.6, Lender may do so in Borrower's name or its name
and is  hereby  appointed  as  Borrower's  attorney-in-fact  to take any and all
actions  in  Borrower's  name  and/or on  Borrower's  behalf as Lender  may deem
necessary  or  appropriate  in its  discretion  in the  accomplishment  of  such
purposes.

     8. COSTS AND EXPENSES; INDEMNIFICATION

     8.1 Costs and Expenses.

     8.1.1  Borrower will pay on demand any and all costs and expenses  incurred
by Lender (exclusive of Lender's employees' expenses other than travel expenses)
in connection with the initiation,  documentation and closing of the Receivables
Loan,  the  making  of  Advances,  the  protection  of  the  Collateral,  or the
enforcement of the Obligations against Borrower,  including, without limitation,
all attorneys',  inspecting architect's/engineer's and other professionals' fees
(including, without limitation, reasonable out-of-pocket expenses and reasonable
and normal  charges of such  attorneys' and other  professionals  for photocopy,
telecopy and computer services, and clerical overtime), consumer credit reports,
and revenue,  documentary  stamp,  transaction  and  intangible  taxes.  Without
limiting  the  generality  of  the  foregoing,  if a  bankruptcy  proceeding  is
commenced by or against Borrower or otherwise  involving the Collateral,  Lender
shall,  to the extent not already  provided for herein,  be entitled to recover,
and  Borrower  shall be  obligated to pay,  Lender's  attorneys'  fees and costs
incurred in connection  with:  any  determination  of the  applicability  of the
bankruptcy  laws to the terms of the  Receivables  Loan  Documents  or  Lender's
rights thereunder; any attempt by Lender to enforce or preserve its rights under
the bankruptcy  laws or to prevent  Borrower or any other person from seeking to
deny Lender its rights thereunder;  any effort by Lender to protect, preserve or
enforce its rights against the  Collateral,  or seeking  authority to modify the
automatic stay of 11 U.S.C.  Section 362 or otherwise  seeking to engage in such
protection,  preservation or enforcement; or any proceeding(s) arising under the
bankruptcy  laws, or arising in or related to a case under the bankruptcy  laws.
In  addition  to the  foregoing,  Borrower  agrees  to  timely  pay all fees and
expenses  of Trustee  to  perform  the  services  contemplated  under the Pledge
Agreement  and under the  Trusts.  Borrower  agrees to supply to Lender  written
notice in the event the Trustee  advises  Borrower  that the Trustee  intends to
increase  the fees and  expenses  payable  to  Trustee  in  connection  with the
performance of its services under the Pledge Agreement and Trusts,  within three
(3) Business Days following Borrower's Knowledge of such contemplated increase.

     8.1.2  Borrower  agrees to timely pay and  reimburse  the  Trustee  for all
Trustee's fees,  costs and expenses  incurred by or due and owing to the Trustee
under or in connection  with the Trusts and Pledge  Agreement and agrees to take
such steps as are  necessary in order to prevent the Trustee from  charging such
costs,  fees and  expenses  against the Trust Estate (as that term is defined in
the Trusts) or from seeking  reimbursement  of such fees and  expenses  from the
proceeds  of the  Receivables  Collateral.  In the  event  Borrower  or  Trustee
withholds  tax  from  the  proceeds  otherwise  payable  under  the  Receivables
Collateral, Borrower shall pay to Lender on the last day of each and every month
during the Term, the amount of tax so withheld  during such month.  In the event
Trustee  expends or advances  any funds which will be charged  against the Trust
Estate or for which Trustee will be seeking  reimbursement  from the proceeds of
the  Receivables  Collateral,  Borrower  shall,  within eight (8) days following
notification by Trustee as to such contemplated  expenditure or advance, deposit
with  Trustee,  monies  in an  amount  equal  to such  contemplated  advance  or
expenditure  so that the Trust  Estate  and the  proceeds  from the  Receivables
Collateral  shall not be reduced by such  advance or  expenditure.  In the event
such  notice  is  given  and   Borrower   fails  to  deposit  such  monies  (and
notwithstanding the fact that such failure shall be deemed an Event of Default),
in the event Trustee does not or, has no obligation to so notify Borrower, or in
the event the Trustee charges Trustees fees, costs or expenses against the Trust
Estate  or  against   the   proceeds   of  the   Receivables   Collateral   (and
notwithstanding  the fact  that  such act on the  part of the  Trustee  shall be
deemed an Event of Default),  Borrower  nevertheless  shall pay to Lender on the
last day of each and every month  during the Term,  the amount of such  advance,
expenditure or charge so made by Trustee during such month.  The amounts payable
by Borrower to Lender  hereunder  shall be deemed  proceeds from the Receivables
Collateral  and shall be applied in the  priority  set forth in  paragraph  2.10
hereof.

     8.2 Indemnification.  Borrower will INDEMNIFY,  PROTECT, HOLD HARMLESS, and

                                       26

defend Lender,  FPSI and their respective  successors,  assigns and shareholders
(including  corporate  shareholders),  and the directors,  officers,  employees,
servants and agents of the  foregoing,  for,  from and against:  (a) any and all
liability,  damage,  penalties,  or fines,  loss, costs or expenses  (including,
without limitation,  court costs and attorneys' fees), claims,  demands,  suits,
proceedings (whether civil or criminal), orders, judgments, penalties, fines and
other sanctions  whatsoever  asserted  against it and arising from or brought in
connection  with the Time-Share  Project,  the  Collateral,  Lender's  status by
virtue  of the  Receivables  Loan  Documents,  creation  of liens  and  security
interests,  the terms of the  Receivables  Loan  Documents  or the  transactions
related  thereto,  the  security  interest  that  Lender  asserts  in the  Trust
Collateral,  the holding by Lender of a beneficial interest in the Trusts or the
dissolution  and liquidation of the Trusts,  a breach of Borrower's  obligations
under  Paragraph  6.1(g),  any  assertion  or claim that  Lender is  required to
withhold any tax due on the proceeds of any Instrument or Trust  Collateral,  or
any act or omission of Borrower or an Agent,  or their  respective  employees or
agents,  whether  actual or alleged  unless  such act or  omission  is caused by
Lender's gross  negligence or willful  misconduct;  and (b) any and all brokers'
commissions  or  finders'  fees or other  costs of similar  type by any party in
connection  with the  Receivables  Loan. On written request by a person or other
entity covered by the above agreement of indemnity,  Borrower will undertake, at
its  own  cost  and  expense,  on  behalf  of  such  indemnitee,  using  counsel
satisfactory to the indemnitee, the defense of any legal action or proceeding to
which such person or entity shall be a party. At Lender's option,  Lender may at
Borrower's  expense  prosecute  or defend any  action  involving  the  priority,
validity or  enforceability  of the Collateral.  FPSI is hereby expressly made a
third-party  beneficiary of the indemnity  obligations of Borrower  contained in
this  paragraph  8.2  and  shall  have  the  right  to  enforce  such  indemnity
obligations  against Borrower in the same manner as if FPSI were a party to this
Agreement.

     9. CONSTRUCTION AND GENERAL TERMS

     9.1 Special Provisions Relating to Trusts.

     (a)  Borrower   acknowledges   that  Lender's   security  interest  in  the
     Receivables  Collateral and other collateral  pledged to Lender as security
     for the Obligations and Trustee's  obligations  under the Pledge  Agreement
     secures,  inter  alia,  the  payment  and  performance  by  Trustee  of its
     obligations under the Pledge Agreement. Borrower agrees that neither demand
     on, nor  pursuit of any  remedies  against  Trustee  shall be required as a
     condition  precedent to, and neither the pendency nor prior  termination of
     any action,  suit or proceeding  against Trustee shall bar or prejudice the
     making of a demand upon Borrower  hereunder or the exercise of any remedies
     against Borrower. Neither (i) the exercise or failure to exercise by Lender
     of any rights or remedies conferred to it under the Pledge Agreement;  (ii)
     the recovery of a judgment against  Trustee;  (iii) the commencement of any
     action  at law or the  recovery  of a  judgment  against  Trustee  and  the
     enforcement  thereof;  (iv) the taking or institution of any action against
     Trustee nor (v) any delay in taking or pursuing any of the foregoing  shall
     extinguish or affect the  obligations  of Borrower  hereunder.  Lender may,
     without impairing the liability of Borrower hereunder,  extend the time for
     payment or  performance  of any  obligations  of  Trustee  under the Pledge
     Agreement;  release or  compromise  any  liability  of Trustee  thereunder;
     extend the time for payment of the obligations of Trustee  thereunder;  and
     agree  to any  amendment  or  modification  or  alteration  of  the  Pledge
     Agreement  on such terms and  conditions  as may be  acceptable  to Lender.
     Borrower shall have no rights of subrogation and hereby waives any right to
     participate in any of the Collateral (as that term is defined in the Pledge
     Agreement). Borrower waives any and all suretyship defenses and defenses in
     the nature thereof.

     (b)  Borrower  agrees to perform all acts that are  necessary,  required or
     contemplated  under the terms of the Trusts in order for Lender to have and
     receive  a  security  interest  in the  Receivables  Collateral  (including
     without  limitation  a security  interest  in the Trust  Collateral  and an
     assignment of the  Pass-Through  Certificates)  and in order to insure that
     all of the  proceeds of the  Receivables  Collateral  are paid  directly to
     Lender by virtue of and as a result of  Lender's  Security  Interest in the
     Trust  Collateral and by virtue of the assignment in favor of Lender of the
     Pass-Through Certificates.

     (c) Without  limiting the generality of the foregoing,  Borrower  agrees to
     notify  Trustee,  pursuant to the provisions of Section V(D) of the Trusts,
     that (i) Lender has a Security Interest in the Trust Collateral,  (ii) such
     Security  Interest is a Pledge and/or Security  Interest (as such terms are
     defined in the Trusts) and not an outright assignment and (iii) all amounts
     due with  respect to the Trust  Collateral  shall be paid to Lender  rather
     than to Borrower until all of the Obligations  have been paid and Performed
     in full.  Borrower  agrees  not to vary,

                                       27

     modify or revoke the foregoing  instructions  to Trustee  without the prior
     written consent of Lender.

     (d) Without  further  limiting the  generality of the  foregoing,  Borrower
     agrees to instruct  Trustee,  pursuant to Section  II(C) of the Trusts,  to
     grant  to  Lender  a  Security  Interest  in  Trustee's   interest  in  the
     Receivables  Collateral as security for the payment and  Performance of the
     Obligations.  Borrowers  agree not to vary,  modify or revoke the foregoing
     instructions to Trustee, without the prior written consent of Lender.

     (e) Borrower hereby agrees that Lender is entitled to receive, by virtue of
     its  security  interest  in  the  Trust   Collateral,   all  proceeds  from
     Receivables  Collateral  and that all amounts due with respect to the Trust
     Collateral  (to the extent  arising from or pertaining  to the  Receivables
     Collateral)  shall be paid to Lender  rather than to Borrower  until all of
     the Obligations have been paid and Performed in full.

     (f) Borrower  shall not authorize or approve the  performance by Trustee of
     any  extraordinary  services,  for which Trustee  shall seek  compensation,
     without the advance written consent of Lender.

     (g)  Borrower  shall not remove  Trustee (or any  successor  to Trustee) as
     trustee  under the Trusts  without the express  written  consent of Lender.
     Borrower  shall not appoint a successor  trustee  under the Trusts  without
     obtaining Lender's consent as to the identity of such successor and without
     causing such  successor,  as a condition to such  appointment,  to become a
     party to the Pledge  Agreement,  the  Servicing  Agreement  and the Lockbox
     Agreement  in the same  manner  and to the  extent  that  Trustee is such a
     party.  Borrower  shall not modify the Trusts in any  respect  without  the
     prior written consent of Lender. Borrower shall not revoke or terminate the
     Trusts without the prior written consent of Lender.

     (h) Borrower  recognizes  that  registration  of certain of the Receivables
     Collateral or other  collateral under the federal and state securities laws
     may be  impractical  because  of the  expenses  or delays  involved  in the
     registration  process and that in the absence of such registration,  Lender
     may be unable to effect a public  sale of all or a part of the  Collateral,
     but may be compelled to resort to one or more private sales to a restricted
     group of purchasers  who will be obliged to agree,  among other things,  to
     acquire such collateral for their own account,  for investment and not with
     a view to the distribution or resale thereof.  Borrower agrees that private
     sales so made may be at prices and other terms less favorable to the seller
     than if such collateral  were sold at public sales,  and that Lender has no
     obligation  to delay  sale of any  such  Collateral  for a  period  of time
     necessary to permit such  collateral to be registered for public sale under
     the  Securities  Act of 1933, as amended,  and any  applicable  Blue Sky or
     other  state  securities  laws.  Borrower  agrees that sales made under the
     foregoing  circumstances  shall  not be  deemed  to  have  been  made  in a
     commercially  unreasonable  manner by virtue of any terms less favorable to
     the seller resulting from the private nature of such sales.

     (i)  Borrower  agrees  to  enforce,  short  of  termination,   all  of  the
     obligations  of Trustee under the Trust  Agreements  and hereby  authorizes
     Lender,  following an Event of Default, to so enforce such obligations,  in
     the name of  Borrower  or  otherwise  but at the cost  and the  expense  of
     Borrower.

     (j)  Borrower  shall  not,  at any time  during  the  Term,  (i) own in the
     aggregate  ten percent  (10%) or more of the voting stock of any  corporate
     obligor of any receivables held by the Trusts, or ten percent (10%) or more
     of the capital or profits  interests of any obligor of any such receivables
     that is a partnership  or (ii) become a related  person with respect to any
     obligor on any of the receivables  within the Trusts (within the meaning of
     IRC Section 864(d)(4);

     (k)  Notwithstanding the fact that such transfer may constitute an Event of
     Default,  the  Pass-Through  Certificates  shall be transferred only by the
     surrender of an old  Pass-Through  Certificate and either the reissuance of
     the old Pass-Through Certificate to the new holder or the issuance of a new
     Pass-Through  Certificate,  in each case  registered in the name of the new
     holder;

     (l) The identity of the owner of the  receivables  held by the Trusts shall
     be  reflected  on books and  records  maintained  by the  Collection  Agent
     maintained  pursuant  to the Trust on behalf  of the  makers of those  note
     representing such receivables.

     9.2  Payment  Location.  All  monies  payable  under the  Receivables  Loan
Documents  shall be paid to

                                       28

     Lender at its address set forth following its signature in lawful monies of
the United States of America,  unless  otherwise  designated in the  Receivables
Loan Documents or by Lender by notice.

     9.3 Entire  Agreement.  The  Receivables  Loan  Documents  exclusively  and
completely  state the rights and obligations of Lender and Borrower with respect
to the Receivables  Loan. No modification,  variation,  termination,  discharge,
abandonment or waiver of any of the provisions or conditions of the  Receivables
Loan Documents  shall be valid unless in writing and signed by a duly authorized
representative  of the party sought to be bound by such action.  The Receivables
Loan Documents  supersede any and all prior  representations,  warranties and/or
inducements,  written  or oral,  heretofore  made by  Lender,  Borrower  and the
Required  Guarantors  concerning  this  transaction,  including  the  Commitment
Letter.  However  the  Commitment  Letter,  to the  extent  it  pertains  to the
Inventory Loan,  shall survive the execution of the  Receivables  Loan Documents
and the closing of the Receivables Loan.

     9.4 Powers  Coupled with an Interest.  The powers and agency hereby granted
by  Borrower  are  coupled  with an  interest  and  are  irrevocable  until  the
Obligations  have been paid in full and are  granted as  cumulative  to Lender's
other remedies for collection and enforcement of the Obligations.

     9.5 Counterparts;  Facsimile Signatures.  Any Receivables Loan Document may
be executed in counterpart,  and any number of copies of such  Receivables  Loan
Document  which have been  executed  by all  parties  shall  constitute  one (1)
original.  Delivery of an executed  counterpart of any Receivables Loan Document
by  telefacsimile  shall be  equally  as  effective  as  delivery  of a manually
executed counterpart of such Receivables Loan Document.  Any party delivering an
executed  counterpart of any Receivables  Loan Document by  telefacsimile  shall
also deliver a manually executed  counterpart of such Receivables Loan Document,
but the failure to deliver a manually executed  counterpart shall not affect the
validity, enforceability, and binding effect of such Receivables Loan Document.

     9.6 Notices.  All notices,  requests or demands required or permitted to be
given under the  Receivables  Loan Documents  shall be in writing,  and shall be
deemed  effective  (a) upon  hand  delivery,  if hand  delivered  or (b) two (2)
Business Days after such are deposited for delivery via Federal Express or other
nationally recognized overnight courier service, addressed as shown below, or to
such other address as the party being  notified may have  designated in a notice
given to the  other  party.  Written  notice  may be given  by  telecopy  to the
telecopier  number shown below or to such other  telecopier  number as the party
being notified may have  designated in a notice given to the other party,  which
notice  shall  be  effective  on the  day of  receipt  if  received  during  the
recipient's normal business hours on the day of receipt or otherwise on the next
Business Day; provided that such notice shall not be deemed effective unless not
later than the next  Business  Day, a copy of such notice is hand  delivered  or
deposited for delivery via courier in accordance with the requirements set forth
above. The notice addresses and telecopy numbers for Borrower and Lender are set
forth at the end of this Agreement following their respective signatures.

     9.7  Successors  and  Assigns.  All the  covenants  of Borrower and all the
rights and remedies of the Lender  contained in the  Receivables  Loan Documents
shall bind Borrower,  and, subject to the restrictions on merger,  consolidation
and assignment  contained in the Receivables Loan Documents,  its successors and
assigns,  and shall inure to the benefit of Lender,  its successors and assigns,
whether  so  expressed  or  not.  Borrower  may not  assign  its  rights  in the
Receivables  Loan  Documents  in whole or in part.  Except  as may be  expressly
provided in a  Receivables  Loan  Document,  no person or other  entity shall be
deemed a third  party  beneficiary  of any  provision  of the  Receivables  Loan
Documents.

     9.8 Severability. If any provision of any Receivables Loan Document is held
to be  invalid,  illegal or  unenforceable  under  present or future  laws,  the
legality,  validity  and  enforceability  of  the  remaining  provisions  of the
Receivables Loan Documents shall not in any way be affected or impaired thereby.
In lieu of each such illegal, invalid or unenforceable provision, there shall be
added to the  Receivables  Loan Document  affected,  a provision  that is legal,
valid and  enforceable  and as similar  in terms to such  illegal,  invalid  and
unenforceable provision as may be possible.

     9.9 Time of  Essence.  Time is of the  essence  in the  Performance  of the
Obligations.

     9.10  Miscellaneous.  All headings are  inserted for  convenience  only and
shall not affect any  construction or  interpretation  of the  Receivables  Loan
Documents.  Unless  otherwise  indicated,  all references in a Receivables  Loan
Document  to  clauses  and  other   subdivisions   refer  to  the  corresponding
paragraphs, clauses and other subdivisions of the Receivables Loan Document; the
words  "herein,"  "hereof,"  "hereto,"  "hereunder"  and words of similar import
refer to the  Receivables  Loan  Document  as a whole and not to any  particular
paragraph, clause or other subdivision;  and reference to a numbered or lettered
subdivision of an Article or paragraph shall include  relevant matter within the
Article or  paragraph  which is  applicable  to but not within such  numbered or
lettered  subdivision.  All

                                       29

     Schedules and Exhibits  referred to in this Agreement are  incorporated  in
this  Agreement by  reference.  Whenever the words  "including",  "include",  or
"includes" are used in the Receivables Loan Documents, they shall be interpreted
in a non-exclusive manner as though the words, "without limitation," immediately
followed the same.

     9.11 CHOICE OF LAW. EXCEPT AS OTHERWISE  EXPRESSLY  PROVIDED  THEREIN,  THE
RECEIVABLES LOAN DOCUMENTS AND THE RIGHTS, DUTIES AND OBLIGATIONS OF THE PARTIES
THERETO SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS
OF THE STATE OF ARIZONA  (WITHOUT REGARD TO PRINCIPLES OF CONFLICTS OF LAWS) AND
TO THE  EXTENT  THEY  PREEMPT  THE LAWS OF SUCH  STATE,  THE LAWS OF THE  UNITED
STATES.

     9.12 CHOICE OF JURISDICTION;  WAIVER OF VENUE. EACH OF BORROWER AND LENDER:
(A) HEREBY IRREVOCABLY SUBMITS ITSELF TO THE PROCESS,  JURISDICTION AND VENUE OF
THE  COURTS  OF THE  STATE OF  ARIZONA,  MARICOPA  COUNTY,  AND TO THE  PROCESS,
JURISDICTION,  AND VENUE OF THE UNITED STATES DISTRICT COURT FOR THE DISTRICT OF
ARIZONA, FOR THE PURPOSES OF SUIT, ACTION OR OTHER PROCEEDINGS ARISING OUT OF OR
RELATING TO ANY  RECEIVABLES  LOAN  DOCUMENT OR THE SUBJECT  MATTER  THEREOF AND
WAIVE ANY OTHER  JURISDICTION  OR VENUE TO WHICH THE  PARTIES MAY  OTHERWISE  BE
ENTITLED;  AND (B) WITHOUT  LIMITING THE  GENERALITY  OF THE  FOREGOING,  HEREBY
WAIVES AND AGREES NOT TO ASSERT BY WAY OF MOTION,  DEFENSE OR  OTHERWISE  IN ANY
SUCH SUIT,  ACTION OR PROCEEDING ANY CLAIM THAT IT IS NOT PERSONALLY  SUBJECT TO
THE JURISDICTION OF THE ABOVE-NAMED COURTS, THAT SUCH SUIT, ACTION OR PROCEEDING
IS BROUGHT IN AN  INCONVENIENT  FORUM OR THAT THE VENUE OF SUCH SUIT,  ACTION OR
PROCEEDING  IS IMPROPER.  EACH OF BORROWER AND LENDER HEREBY WAIVES THE RIGHT TO
COLLATERALLY ATTACK ANY JUDGMENT OR ACTION IN ANY OTHER FORUM.

     9.13 WAIVER OF JURY TRIAL.  LENDER AND BORROWER  ACKNOWLEDGE AND AGREE THAT
ANY  CONTROVERSY  WHICH MAY ARISE UNDER ANY  RECEIVABLES  LOAN DOCUMENT WOULD BE
BASED UPON  DIFFICULT AND COMPLEX  ISSUES;  AND  THEREFORE,  THEY AGREE THAT ANY
LAWSUIT  ARISING OUT OF ANY SUCH  CONTROVERSY  SHALL BE TRIED BY A JUDGE SITTING
WITHOUT A JURY,  AND KNOWINGLY AND  VOLUNTARILY  WAIVE TRIAL BY JURY IN ANY SUCH
PROCEEDING.

     9.14  INDUCEMENT  TO  LENDER.  ALL OF THE  PROVISIONS  SET  FORTH  IN  THIS
PARAGRAPH ARE A MATERIAL INDUCEMENT FOR LENDER'S MAKING ADVANCES TO BORROWER.

     (BORROWER'S INITIALS RE: 9.11 - 9.14 _____)

     9.15 Compliance With Applicable  Usury Law. It is the intent of the parties
hereto to comply with the Applicable Usury Law. Accordingly, notwithstanding any
provisions to the contrary in the Receivables Loan Documents,  in no event shall
the Receivables  Loan Documents  require the payment or permit the collection of
interest in excess of the maximum  contract  rate  permitted  by the  Applicable
Usury Law.

     9.16 NO  RELATIONSHIP  WITH  PURCHASERS.  LENDER DOES NOT HEREBY ASSUME AND
SHALL HAVE NO  RESPONSIBILITY,  OBLIGATION OR LIABILITY TO PURCHASERS,  LENDER'S
RELATIONSHIP  BEING THAT ONLY OF A  CREDITOR  WHO HAS TAKEN AN  ASSIGNMENT  FROM
BORROWER  OF  THE  INSTRUMENTS  IN  ORDER  TO  FACILITATE   PERFORMANCE  OF  THE
OBLIGATIONS.  EXCEPT AS REQUIRED BY LAW AND FOR FILINGS MADE WITH THE SECURITIES
& EXCHANGE COMMISSION OR ANY STOCK EXCHANGE ON WHICH BORROWER'S STOCK IS TRADED,
BORROWER WILL NOT, AT ANY TIME, USE THE NAME OF OR MAKE REFERENCE TO LENDER WITH
RESPECT  TO  THE  TIME-SHARE  PROJECT,  THE  SALE  OF  TIME-SHARE  INTERESTS  OR
OTHERWISE, WITHOUT THE EXPRESS WRITTEN CONSENT OF LENDER.

     9.17 NO JOINT VENTURE.  THE  RELATIONSHIP OF BORROWER AND LENDER IS THAT OF
DEBTOR AND  CREDITOR,  AND IT IS NOT THE  INTENTION OF EITHER OF SUCH PARTIES BY
THIS OR ANY OTHER  INSTRUMENT  BEING EXECUTED IN CONNECTION WITH THE RECEIVABLES
LOAN TO  ESTABLISH A  PARTNERSHIP,  AND THE PARTIES  HERETO  SHALL NOT UNDER ANY
CIRCUMSTANCES BE CONSTRUED TO BE PARTNERS OR JOINT VENTURERS.

     9.18 Standards Applied to Lender's Actions.  Unless otherwise  specifically
stipulated  elsewhere in the Receivables Loan Documents,  if a matter is left in
the  Receivables   Loan  Documents  to  the  decision,   requirement,   request,
determination,  judgment, opinion, approval, consent, satisfaction,  acceptance,
agreement,  option or discretion of Lender,  its employees,  Lender's counsel or

                                       30

any  agent  for or  contractor  of  Lender,  such  action  shall be deemed to be
exercisable  by Lender or such other person in its sole and absolute  discretion
and  according to  standards  established  in its sole and absolute  discretion.
Without  limiting the  generality of the  foregoing,  "option" and  "discretion"
shall be implied by use of the words "if" or "may."

     9.19 Meaning of Subordination. Any subordination required to be given under
the Receivables Loan Documents to Lender shall include the  subordination of and
the deferral of the right to receive  payments on the  subordinated  obligations
except to the extent expressly  permitted in this Agreement;  the remittances to
Lender of all prohibited payments received by the third party; the subordination
of all liens, security interests,  assignments and other encumbrances and claims
held by the  subordinating  party on or against  any of  Borrower's  property to
Lender's interest (whenever acquired) in such property;  and an agreement on the
part of the third party not to exercise any remedies against Borrower so long as
all  obligations  under  the  Receivables  Loan  Documents  have not been  fully
satisfied.

     9.20 Scope of Reimbursable Attorney's Fees. As used in the Receivables Loan
Documents,  the term "attorneys' fees" includes the reasonable fees of attorneys
licensed  to  practice  law  in  any  jurisdiction,   law  clerks,   paralegals,
investigators  and others not admitted to the bar but performing  services under
the supervision of a licensed  attorney,  and the expenses  (including,  without
limitation, normal and customary charges for telecopy and photocopy services and
clerical  overtime)  incurred by them in the performance of their  services.  As
used in the Receivables  Loan  Documents,  attorneys' fees incurred by Lender in
the  enforcement  of  any  remedy  or  covenant  include,   without  limitation,
attorneys'  fees incurred in any  foreclosure of the  Receivables  Loan Security
Documents,  in protecting or sustaining the lien or priority of the  Collateral,
or in any proceeding  arising from or connected with any such matter,  including
any bankruptcy,  receivership,  injunction or other similar  proceeding,  or any
appeal  from or  petition  for  review of any such  matter,  and with or without
litigation.

     9.21  Publicity.  Lender is hereby  authorized to issue  appropriate  press
releases and to cause a tombstone to be published announcing the consummation of
this  transaction and the aggregate  amount thereof.  Borrower  consents to such
advertising  and  authorizes  Lender to use  Borrower's  name,  logo,  insignia,
descriptive art work, trade name, trademark, or other similar material,  whether
or not protected by copyright (or otherwise), in any such advertisement.

     9.22 Joint and Several. All of the Obligations, covenants,  representations
and warranties of Borrower in any of the Receivables Loan Documents shall be the
joint and several Obligations, covenants, representations and warranties of each
entity  constituting  Borrower,  except to the extent otherwise set forth to the
contrary.  Although  Lender and  Borrower  intend that each entity  constituting
Borrower  shall be jointly  and  severally  liable for all  Obligations,  to the
extent  that this  Agreement  or the other  Receivables  Loan  Documents  may be
determined to secure  indebtedness  of any Borrower for which any other Borrower
is not primarily liable,  each Borrower  expressly waives the benefit of any and
all defenses available to a guarantor,  surety,  endorser or accommodation party
dependent on an obligor's  character as such. Without limiting the generality of
the  foregoing,  each such other  Borrower's  liability  hereunder  shall not be
affected or impaired in any way by any of the  following  acts or things  (which
Lender is hereby  expressly  authorized  to do, omit or suffer from time to time
without notice to or consent of anyone):

     (i)  any  acceptance  of  collateral  security,  guarantors,  accommodation
     parties or sureties for any or all Obligations;

     (ii) any extension or renewal of any Obligations (whether or not for longer
     than  the  original  period)  or any  modification  of the  interest  rate,
     maturity or other terms of the Obligations;

     (iii) any waiver or indulgence  granted to any  Borrower,  and any delay or
     lack of diligence in the enforcement of any or all Obligations  owed by any
     Borrower;

     (iv) any full or partial  release of,  compromise  or  settlement  with, or
     agreement  not to sue, any Borrower or the Guarantor or other person liable
     on any Obligations;

     (v) any release,  surrender,  cancellation or other discharge of any or all
     Obligations  of Borrower or the  acceptance of any instrument in renewal or
     substitution for any instrument evidencing any Obligations;

     (vi) any failure to obtain collateral security (including rights of setoff)
     for any  Obligations  or to see to the proper or  sufficient  creation  and
     perfection  thereof,  or to establish the priority thereof, or to preserve,
     protect,  insure, care for, exercise or enforce any collateral security for
     any Obligations;

     (vii) any  modification,  alteration,  substitution,  exchange,  surrender,
     cancellation, termination, release or other change, impairment, limitation,
     loss or discharge of any collateral security for any Obligations;

     
                                       31

     (viii)  any  assignment,  sale,  pledge  or  other  transfer  of any of the
     Obligations owed by any Borrower; or

     (ix) any manner,  order or method of application of any payments or credits
     on any Obligations.

     Each Borrower waives all rights that it may now have or hereafter  acquire,
whether by  subrogation,  contribution,  reimbursement,  recourse,  exoneration,
contract or otherwise,  to recover from any other  Borrower or from any property
of any other  Borrower  any sums paid under this  Agreement.  No  Borrower  will
exercise or enforce any right of  contribution to recover any such sums from any
person who is a  co-obligor  with any  Borrower or a guarantor  or surety of the
Obligations  or from any  property of any such person or entity until all of the
Obligations shall have been fully paid and discharged.

     9.23 Reliance. Lender's examination,  inspection, or receipt of information
pertaining to Borrower, any Guarantor,  the Collateral or the Time-Share Project
shall not in any way be deemed to reduce  the full scope and  protection  of the
warranties,  representations  and Obligations  contained in the Receivables Loan
Documents.

     9.24 Currency.  All monetary  amounts for all purposes  hereunder  shall be
denominated in United States Dollars.  All amounts payable under the Receivables
Loan  Documents  shall be payable solely in United States Dollars in immediately
available  funds for deposit  into the bank  account  set forth in the  attached
Exhibit D or such other  account as Lender  shall from time to time  indicate by
written notice to Borrower.

     9.25 Consideration.  Each of the entities comprising Borrower  acknowledges
the Lender would not make the Receivables Loan  contemplated  hereby unless each
of such entities (a) became a party to this Agreement and the other  Receivables
Loan  Documents,  (b) became  jointly and  severally  liable for the payment and
performance  of all of the  Obligations,  and (c)  granted  to Lender a security
interest, subject to Permitted Encumbrances, in all items of Collateral owned by
each Borrower.  Although each of the entities  comprising Borrower maintains its
separate legal  existence and operates as a distinct and separate  entity,  such
entities have historically  engaged in substantial  business with each other and
have operated,  and intend to continue  operating,  as a joint and  consolidated
entity for financial  planning and cash management  purposes and for purposes of
achieving  certain  business  operation  efficiencies.   Each  of  the  entities
comprising  Borrower will therefore  benefit from the financing  arrangement and
accommodations  made by Lender under this  Agreement  and the other  Receivables
Loan Documents.  Finally,  it was a condition precedent on the part of Lender to
the  closing  of the  Receivables  Loan that each of CR Cabo,  CR Cancun  and CR
Puerto Vallarta form Cabo Sub, Cancun Sub and Puerto Vallarta Sub, respectively,
and that CR Cabo, CR Cancun and CR Puerto  Vallarta  assign to Cabo Sub,  Cancun
Sub and Puerto Vallarta Sub, inter alia, all of their right, title and interest,
if any, in and to the beneficial interest in the Trusts.

     9.26  Judgment  Currency.  If, for the purpose of  obtaining  or  enforcing
judgment  against  Borrower or  Guarantor in any court in any  jurisdiction,  it
becomes  necessary to convert into any other currency (such other currency being
hereinafter  referred  to as the  "Judgment  Currency")  an amount due in United
States Dollars under the  Receivables  Loan Documents,  the conversion  shall be
made at the rate of exchange available to Lender on the Business Day immediately
preceding  (i) the date of actual  payment of the amount due, in the case of any
proceeding  in the  courts of the State of Arizona or in the courts of any other
jurisdiction  that will give effect to such conversion  being made on such date,
or (ii) the date on which the judgment is given,  in the case of any  proceeding
in the courts of any other  jurisdiction  (the  applicable date as of which such
conversion is made pursuant to this provision being  hereinafter  referred to as
the "Judgment  Conversion Date"). If, in the case of any proceeding in the court
of any jurisdiction referred to above, there is a change in the rate of exchange
available to Lender between the Judgment  Conversion Date and the date of actual
receipt of the amount due in immediately available funds, Borrower or Guarantor,
as the case may be, shall pay such  additional  amount (if any, but in any event
not a lesser  amount) as may be  necessary  to ensure  that the amount  actually
received  in the  Judgment  Currency,  when  converted  at the rate of  exchange
available  to Lender on the date of payment,  will  produce the amount of United
States dollars,  which could have been purchased with the amount of the Judgment
Currency stipulated in the judgment or judicial order at the rate of exchange on
the Judgment Conversion Date.



[SIGNATURE PAGE FOLLOWS]

                                       32






<PAGE>



     [SIGNATURE PAGES/LOAN AND SECURITY AGREEMENT]

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed  in their  respective  name,  personally  or by their  duly  authorized
representatives as of November 23, 1998.

     BORROWER
   
     CR  RESORTS  CANCUN,  S. de  R.L.  de  C.V.,  a  Mexican  limited
responsibility corporation with variable capital

                         
                    /s/ DOUGLAS Y. BECH
                    By: Douglas Y. Bech 
                    Title: Attorney-in-Fact

                    WITNESS:
                    
                    /s/   ROBERT L. BREWTON

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc.
                    10000 Memorial Drive, Suite 480
                    Houston,  Texas 77024
                    Attention:  Chief Financial Officer
                    Telecopy No.: 713-613-2828

                    CR RESORTS LOS CABOS,  S. de R.L. de C.V., a Mexican limited
                    responsibility corporation with variable capital


                    /s/ DOUGLAS Y. BECH
                    By:  Douglas Y. Bech
                    Title: Attorney-in-Fact

                    WITNESS:

                    /s/   ROBERT L. BREWTON

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc.
                    10000 Memorial Drive, Suite 480
                    Houston,  Texas 77024
                    Attention:  Chief Financial Officer
                    Telecopy No.:  713-613-2828

                    [ADDITIONAL SIGNATURES FOLLOW]


<PAGE>




                    CR RESORTS  PUERTO  VALLARTA,  S. de R.L. de C.V., a Mexican
                    limited responsibility corporation with variable capital


                    /s/ DOUGLAS Y. BECH
                    By: Douglas Y. Bech
                    Title: Attorney-in-Fact

                    WITNESS:

                    /s/   ROBERT L. BREWTON

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc. 10000 Memorial Drive,
                    Suite 480 Houston,  Texas 77024  Attention:  Chief Financial
                    Officer Telecopy No.: 713-613-2828

                    CORPORACION  MEXITUR,  S.A. de C.V.,  a Mexican  corporation
                    with variable capital


                    /s/ DOUGLAS Y. BECH
                    By:  Douglas Y. Bech
                    Title: Attorney-in-Fact

                    WITNESS:

                    /s/   ROBERT L. BREWTON

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc. 10000 Memorial Drive,
                    Suite 480 Houston,  Texas 77024  Attention:  Chief Financial
                    Officer Telecopy No.: 713-613-2828

                    [ADDITIONAL SIGNATURES FOLLOW]


<PAGE>



                    CR RESORTS  CANCUN  TIMESHARE  TRUST,  S. de R.L. de C.V., a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    /s/ DOUGLAS Y. BECH
                    By:  Douglas Y. Bech
                    Title: Attorney-in-Fact

                    WITNESS:

                    /s/   ROBERT L. BREWTON

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc.
                    10000 Memorial Drive, Suite 480
                    Houston,  Texas 77024
                    Attention:  Chief Financial Officer
                    Telecopy No.: 713-613-2828

                    CR RESORTS  CABOS  TIMESHARE  TRUST,  S. de R.L. de C.V.,  a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    /s/ DOUGLAS Y. BECH
                    By:  Douglas Y. Bech
                    Title: Attorney-in-Fact

                    WITNESS:

                    /s/   ROBERT L. BREWTON

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc.
                    10000 Memorial Drive, Suite 480
                    Houston,  Texas 77024
                    Attention:  Chief Financial Officer
                    Telecopy No.: 713-613-2828

                    [ADDITIONAL SIGNATURES FOLLOW]


<PAGE>



                    CR RESORTS PUERTO  VALLARTA  TIMESHARE  TRUST, S. de R.L. de
                    C.V.,  a Mexican  limited  responsibility  corporation  with
                    variable capital


                    /s/ DOUGLAS Y. BECH
                    By:  Douglas Y. Bech
                    Title: Attorney-in-Fact

                    WITNESS:

                    /s/   ROBERT L. BREWTON                    

                    Name: Robert L. Brewton

                    Notice Address and Telecopy Number:

                    Raintree Resorts  International,  Inc.
                    10000 Memorial Drive, Suite 480
                    Houston,  Texas 77024
                    Attention:  Chief Financial Officer
                    Telecopy No.: 713-613-2828



<PAGE>



     A copy of all notices to the Borrower  shall also be sent as follows (which
shall not be deemed notice):

               Battle Fowler 2049
               Century Park East, Suite 2350
               Los Angeles, CA 90067
               Attention: Rick Davis, Esq.
               Telecopy No.: 310-277-0336



<PAGE>


STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )

     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November, 1998, by DOUGLAS Y. BECH, the Attorney-in-Fact of CR Resort Cancun, S.
de R.L. de C.V., a Mexican  limited  responsibility  corporation  with  variable
capital on behalf of such  corporation.  He/She is personally known to me or has
produced __________________________ as identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99




STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )

     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November,  1998,  by DOUGLAS Y. BECH,  the  Attorney-in-Fact  of CR Resorts  Los
Cabos, S. de R.L. de C.V., a Mexican  limited  responsibility  corporation  with
variable capital on behalf of such corporation. He/She is personally known to me
or has produced __________________________ as identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99




STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )

     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November,  1998, by DOUGLAS Y. BECH,  the  Attorney-in-Fact  of CR Resort Puerto
Vallarta, S. de R.L. de C.V., a Mexican limited responsibility  corporation with
variable capital on behalf of such corporation. He/She is personally known to me
or has produced __________________________ as identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99





<PAGE>
STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )


     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November, 1998, by DOUGLAS Y. BECH, the Attorney-in-Fact of Corporacion Mexitur,
S.A. de C.V.,  a Mexican  corporation  with  variable  capital on behalf of such
corporation.    He/She   is   personally   known   to   me   or   has   produced
__________________________ as identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99



STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )


     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November,  1998, by DOUGLAS Y. BECH, the  Attorney-in-Fact  of CR Resorts Cancun
Timeshare  Trust,  S.  de  R.L.  de  C.V.,  a  Mexican  limited   responsibility
corporation  with  variable  capital  on behalf of such  corporation.  He/She is
personally   known  to  me  or  has   produced   __________________________   as
identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99




STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )


     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November,  1998, by DOUGLAS Y. BECH,  the  Attorney-in-Fact  of CR Resorts Cabos
Timeshare  Trust,  S.  de  R.L.  de  C.V.,  a  Mexican  limited   responsibility
corporation  with variable  capital,  on behalf of such  corporation.  He/She is
personally   known  to  me  or  has   produced   __________________________   as
identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99

<PAGE>
STATE OF   TEXAS                    )
                                    )  ss.
COUNTY OF  HARRIS                   )


     The  foregoing  instrument  was  acknowledged  before  me  this  23  day of
November,  1998,  by  DOUGLAS Y. BECH,  the  Attorney-in-Fact  of CR
Resorts Puerto Vallarta  Timeshare  Trust, S. de R.L. de C.V., a Mexican limited
responsibility  corporation with variable capital on behalf of such corporation.
He/She is personally known to me or has produced  __________________________  as
identification.


     /s/ BEA M. ROBERTSON
     Notary Public in and for said State and County         NOTARY SEAL HERE

     My commission expires: 10-31-99
<PAGE>


     LENDER FINOVA CAPITAL CORPORATION, a Delaware corporation


     By:
                 /s/ MIRIAN SANTA CRUZ

          Name:  Mirian Santa Cruz
          title: Vice President

     Lender's Notice Address and Telecopy Number:

          FINOVA  Capital  Corporation
          7272  East  Indian  School  Road,  Suite  410
          Scottsdale,  Arizona 85251
          Attn.: Vice  President--International  Resort Finance
          Telecopy: (602) 874-6444

     with a copy to:

          FINOVA  Capital  Corporation
          7272  East  Indian  School  Road,  Suite  410
          Scottsdale,  Arizona 85251
          Attn.: Vice President-Group  Counsel
          Telecopy:  (602)874-6445




<PAGE>


     SCHEDULE OF ADDITIONAL TERMS


     S.1 This Schedule has been  incorporated  by reference into and form a part
of that Loan and Security Agreement dated as of November 23, 1998 between FINOVA
Capital  Corporation and CR Resorts  Cancun,  S. de R.L. de C.V., CR Resorts Los
Cabos,  S. de R.L.  de C.V.,  CR Resorts  Puerto  Vallarta,  S. de R.L. de C.V.,
Corporacion Mexitur, S.A. de C.V., CR Resorts Cancun Timeshare Trust, S. de R.L.
de C.V., CR Resorts Cabos  Timeshare  Trust,  S. de R.L. de C.V., and CR Resorts
Puerto Vallarta Timeshare Trust, S. de R.L. de C.V.

     S.2 To the extent of any inconsistency  between this Schedule and the other
provisions of the provisions of the Loan and Security Agreement,  the provisions
of this Schedule shall prevail.

     S.3 The provisions of the Loan and Security  Agreement are  supplemented as
follows  (paragraph  references  are  references  to  paragraphs of the Loan and
Security  Agreement)  which are  intended to be  supplemented  by the  following
provisions :

     (a) [RESERVED]

     (b) P. 1. Basic Interest Rate: One and  three-fourths  percent  (1.75%) per
     annum in excess of the Base Rate  fluctuating  monthly  on the first day of
     each calendar month based upon the Base Rate in effect on such date.

     (c) P. 1. Default Rate:  two percent (2%) above the Basic  Interest Rate or
     (b) the maximum  contract rate permitted  under the  applicable  usury law,
     whichever of (a) or (b) is lesser.

     (d) [Reserved]

     (e) P. 1. Lockbox Agent: Bank One, Arizona, N.A.

     (f)  P.  1.  Maximum  Receivables  Loan  Amount:   Twenty  Million  Dollars
     ($20,000,000).

     (g) P. 1. RLBB Principal Balance Percentage: ninety percent (90%).

     (h) [RESERVED]

     (i) P. 1. Receivables  Loan Borrowing Term Expiration  Date:  Eighteen (18)
     months following the date of the first Advance, provided,  however, that in
     the event  during such  eighteen  (18) month period there does not occur an
     Event of Default or  Incipient  Default  with  respect to which Lender gave
     Borrower  written notice,  the  Receivables  Loan Borrowing Term Expiration
     Date shall be thirty six (36) months from the date of the first Advance.

     (j) P. 1. Receivables Loan Fee: Two Hundred Thousand Dollars ($200,000).

     (k) P. 1. Receivables Loan Maturity Date.  Eighty-four (84) months from the
     last Advance.

     (l) P. 1. Receivables Loan Opening  Prepayment Date. The date two (2) years
     from the date of the first Advance.

     (m)  P.  1  Receivables  Loan  Prepayment  Premium:  The  Receivables  Loan
     Prepayment  Premium  at any time  shall be equal to an amount  which is the
     product  of  the  then  unpaid  principal  amount  being  prepaid  times  a
     percentage   based  upon  the  year  after  the  Receivables  Loan  Opening
     Prepayment Date in which the prepayment occurs and determined in accordance
     with the following schedule:
<TABLE>
<CAPTION>

               Years After Receivables Loan                  Applicable Receivables Loan
               Opening Prepayment Date                       Prepayment Premium Percentage
<S>                 <C>                                                   <C>
                    Year       1                                          4 %
                    Year       2                                          3 %
                    Year       3                                          2 %
                    thereafter                                            none
</TABLE>

     Year 1 shall be the  period  of time  commencing  on the  Receivables  Loan
Opening  Prepayment  Date and  expiring  twelve  months  thereafter.  Each  Year
thereafter  begins on the next  succeeding  anniversary  date of the Receivables
Loan  Opening  Prepayment  Date and ends twelve (12) months  thereafter.  If the
prepayment  occurs  during a period when  prepayment is closed,  the  applicable
prepayment  premium percentage (if Lender agrees to allow such prepayment) shall
be five percent (5%).

     (n) P. 1. Required Closing Date. November 25, 1998.

     (o) P. 1. Required Guarantors: Raintree Resorts International, Inc.

     (p) P. 1. Servicing Agent: Resort Communications, Inc., subject to Lender's
     right to remove such Servicing Agent as provided in the Agreement.

     (q) P. 1. Time Share Project:  Club Regina Resort at Los Cabos, Club Regina
     Resort at Puerto Vallarta and Club Regina Resort at Cancun.

     (r) P.  2.9(a).Payment  of Receivables  Loan Fee: The Receivables  Loan fee
     shall be payable as follows:  A total of One Hundred Fifty Thousand Dollars
     ($150,000) is due and payable at or prior to the Required Closing Date. The
     remaining balance of Fifty Thousand Dollars ($50,000) is due in the earlier
     of one (1) year following the Required  Closing Date or at such time as the
     unpaid  principal  balance of the Receivables  Loan reaches Fifteen Million
     Dollars ($15,000,000).

     (s) P. 2.9(b).Custodial Fee: Five Dollars ($5).

     (t) P. 2.9(c).Availability Fee Percentage: one percent (1%).

     (u)  P.  4.5.   Minimum  Advance  Amount.   One  Hundred  Thousand  Dollars
     ($100,000).

     (v) P. 4.5. Maximum Advance Frequency: twice per calendar month with a Five
     Hundred  Dollar ($500)  charge being imposed in connection  with the second
     Receivables  Advance in any one (1) calendar  month.  Lender shall have the
     right to withhold the amount of such charge from such Advance.

     (w) P. 4.6. Wire Transfer Fee. Twenty Five Dollars ($25).

     (x) P. 5.1, 6.1. Borrower's Type of Business Organization:

          (1) CR  Cancun:  a Mexican  limited  responsibility  corporation  with
          variable capital;

          (2) CR  Cabos:  a  Mexican  limited  responsibility  corporation  with
          variable capital;

          (3) CR Puerto Vallarta: a Mexican limited  responsibility  corporation
          with variable capital;

          (4) Corporacion Mexitur: a Mexican corporation with variable capital;

          (5) Cancun  Sub: a Mexican  limited  responsibility  corporation  with
          variable capital;

          (6) Cabos  Sub:  a Mexican  limited  responsibility  corporation  with
          variable capital;

          (7) Puerto Vallarta Sub: a Mexican limited responsibility  corporation
          with variable capital;

     (y) P. 5.1, 6.1. Borrower's Jurisdiction of Organization.

          (1) CR Cancun: Mexico

          (2) CR Cabos: Mexico

          (3) CR Puerto Vallarta: Mexico

          (4) Corporacion Mexitur: Mexico

          (5) Cancun Sub: Mexico

          (6) Cabos Sub: Mexico

          (7) Puerto Vallarta Sub: Mexico

     (z) P. 5.3. Borrower's Principal Place of Business.

          (1) CR Cancun:           Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (2) CR Cabos:            Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (3) CR Puerto Vallarta:  Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (4) Corporacion Mexitur: Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (5) Cancun Sub:          Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (6) Cabos Sub:           Boulevard  Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (7) Puerto Vallarta Sub: Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

     (aa) P. 5.3. Borrower's Chief Executive Office.

          (1) CR Cancun:           Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (2) CR Cabos:            Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (3) CR Puerto Vallarta:  Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (4) Corporacion Mexitur: Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (5) Cancun Sub:          Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (6) Cabos Sub:           Boulevard  Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

          (7) Puerto Vallarta Sub: Boulevard Adolfo Ruiz Cortinez
                                   No. 3642 P.B. y Piso 7 
                                   Col. Jardines del Pedrigal
                                   C.P. 01900, Mexico DF

     (aa) P. 5.9  Jurisdiction  Where Sales and/or Offers to Sell Have Occurred.
Mexico.

     S.4 [RESERVED]

     S.5 In addition to the other  representations,  warranties and covenants of
Borrower  set forth in the Loan and  Security  Agreement,  Borrower  represents,
warrants and covenants as follows:

     (a) On the final day of each fiscal  quarter of Borrower,  commencing  with
     the  fiscal  quarter  ending  March  31,  1999 and on the final day of each
     fiscal year of Borrower,  commencing  with the fiscal year ending  December
     31, 1999,  the sum of (i) the total of  Borrower's  consolidated  costs and
     expenses  for  commissions  and  selling  relating  to the retail  sales of
     time-share  interests,  use rights,  memberships  and fractional  ownership
     interests  and  (ii) the  total  of  Borrower's  consolidated  general  and
     administrative  expenses  (the costs and expenses  described in clauses (i)
     and (ii)  hereinafter  the "SGA  Expenses")  shall not exceed sixty percent
     (60%) of the sum of the gross proceeds of Borrower's consolidated processed
     sales  of  retail  time-shares  interests,  use  rights,   memberships  and
     fractional  ownership interests plus "Demo Sales" for the same period (each
     net of  cancellations  of and discounts on such sales) ("Net  Sales").  The
     foregoing  covenant shall be tested  quarterly based upon Borrower's  total
     aggregate SGA Expenses and Net Sales for the  immediately  preceding  three
     (3) month period and annually  based upon  Borrower's  total  aggregate SGA
     Expenses  and Net Sales for the  immediately  preceding  twelve  (12) month
     period.  SGA Expenses and Net Sales shall be as  determined  in  accordance
     with Mexican GAAP.

     (b) Borrower shall not permit  Delinquencies as of the end of any three (3)
     consecutive  calendar  months  during the term of the  Receivables  Loan to
     exceed four percent (4%) of the aggregate then unpaid principal  balance of
     all Receivables which have been pledged or assigned to Lender. For purposes
     hereof,   Delinquencies   shall  mean,   individually   and   collectively,
     Receivables  pledged  or  assigned  to Lender  under  which an  installment
     payment  becomes more than sixty (60) days past due. This covenant shall be
     tested  on a  consolidated  level  as to all of the  entities  constituting
     Borrower.

     (c) Borrower shall maintain a ratio of Adjusted  Current Assets to Adjusted
     Current Liabilities of no less than 1.25 to 1.0 tested quarterly commencing
     March 31, 1999. For purposes hereof, the term Adjusted Current Assets shall
     mean the  current  assets  shown on  Borrower's  balance  sheet  minus  any
     receivables  owed to  Borrower  or any of them from any  Affiliate  and any
     time-share  accounts   receivable,   plus  time-share  accounts  receivable
     reserves and time-share cancellation reserves, determined on a consolidated
     basis as to all entities  constituting  Borrower.  For purposes hereof, the
     term Adjusted Current  Liabilities shall mean the current liabilities shown
     on Borrower's  balance sheet minus the current  portion of any  liabilities
     owed  by  Borrower  to  any  Affiliates  and  the  current  portion  of any
     installments due under the Mirror Notes, determined on a consolidated basis
     as to all entities constituting Borrower.



<PAGE>


                                    EXHIBIT A

                        CONDITIONS OF ELIGIBLE INSTRUMENT


     (a) Lender has a valid, direct and perfected first  lien/security  interest
in the  Instrument  and security  therefor and has a valid and  perfected  first
priority right to payments.

     (b) The  Instrument  does not  represent  a sale by  Borrower,  directly or
indirectly, to any of its members, managers, shareholders,  directors, officers,
partners,  as the  case may be,  its  agents,  employees  or  creditors,  or any
relative or Affiliate of Borrower, of Guarantor or of the foregoing.

     (c) Borrower has received from the Purchaser a minimum cash down payment of
ten percent  (10%) of the total sales price (no part which has been  advanced or
loaned to the  Purchaser by  Borrower,  directly or  indirectly)  with such down
payment being represented by a cash or credit card payment.

     (d) The Instrument must provide for level consecutive monthly  installments
of principal and interest in U. S. funds over a term (from its  effective  date)
not exceeding eighty four (84) months from the date of its execution,  and after
taking  into  account  the making of an Advance  against  such  Instrument,  the
weighted  average  interest rate on all Instruments  then assigned or pledged to
Lender  does not fall below  thirteen  percent  (13%) per annum.  The  foregoing
weighted  calculation  shall be  performed  by FPSI by applying  their usual and
customary weighted average formula to such Instruments.

     (e) At the  time of  funding  of an  Advance  against  the  Instrument,  no
scheduled  installment  payment on the  Instrument is more than thirty (30) days
past due or has been deferred more than thirty (30) days.

     (f) The  Purchaser in all  respects,  including,  without  limitation,  its
creditworthiness, is acceptable to Lender; has obtained from Borrower marketable
title to the purchased Time-Share Interest; and has not purchased more than four
(4) Time-Share Interests.

     (g) The Instrument and any security for the payment of the amount due under
the Instrument are bona fide, are in form and substance  satisfactory  to Lender
and are valid and enforceable in accordance with their terms; upon the obligor's
default  under the  Instrument,  subject only to notice and a  reasonable  grace
period,  payment of the balance of the  indebtedness  owing under the Instrument
may be immediately accelerated and the lien of any security may be foreclosed or
realized  upon;  and  title  of  the  Purchaser  to  the  purchased   Time-Share
Interest(s) is subject only to the Permitted Encumbrances.

     (h) The Unit(s) and the amenities that have been promised to the Purchasers
have been  completed,  fully  furnished and approved and ready for occupancy and
the  furnishings  in those Units are free of any lien  except for the  Permitted
Encumbrances;  no Unit or  other  part of the  common  areas  of the  Time-Share
Project  is  subject  to  partition;  and the  time-share  use of the  Units and
amenities conform to all applicable  restrictions and laws,  necessary approvals
having been obtained.

     (i) The  Instrument,  any  security for the payment of the amount due under
the Instrument and the related sale transaction comply with all applicable laws;
Borrower has Performed all its obligations due to the Purchaser and there are no
executory  obligations  to the  Purchaser to be  Performed by Borrower;  and the
Purchaser   does  not  have  any  right  of  rescission,   set-off,   abatement,
counterclaim or the like.

     (j) The  Purchaser  is a United  States or  Canadian  resident,  unless the
Purchasers of at least ninety  percent (90%) of all other  Eligible  Instruments
are United States or Canadian residents.

     (k) The Unit  represented by such  Time-Share  Interest is part of the Club
Regina Multi-Resort System.

     (l) The Instrument  executed by a Purchaser who is a United States resident
and  representing  the financed  portion of the  purchase  price of a Time-Share
Interest is held by the Trustee in the Trust.  In all other  circumstances,  the
Instrument is owned by Cancun Sub, Cabos Sub or Puerto Vallarta Sub.

     (m) The Instrument is serviced by the Servicing Agent.

     (n)  As  an   alternative  to  the   eligibility   criteria  set  forth  in
subparagraphs  (c) and (d) above, the Instrument  provides for level consecutive
monthly  installments  of principal and interest in U.S. funds over a term (from
its effective  date) not exceeding  twenty four (24) months from its  execution,
with  interest  accruing on the unpaid  balance at a rate as low as zero percent
(0.0%) per annum and the Borrower has received from the Purchaser a minimum cash
down payment of fifty  percent  (50%) of the total sales price (no part of which
has been  advanced  or loaned to the  Purchaser  by the  Borrower,  directly  or
indirectly)  with such down  payment  being  represented  by cash or credit card
payment;  and provided that when the unpaid principal balance of such Instrument
is added to the unpaid principal  balance of all other  Instruments  meeting the
eligibility criteria set forth in this subparagraph and against which an Advance
has been  made,  such sum is not in excess of ten  percent  (10%) of the  unpaid
principal balance of all Instruments against which an Advance has been made.

     (o) The Instruments contained within the Club Regina Trust II shall contain
language substantially similar to the following:

     The maker and payee  hereof  hereby agree that the identity of the owner of
     this  Promissory  Note  and the  payee  entitled  to  receive  payments  of
     principal and interest  pursuant to this Promissory Note shall be reflected
     upon books  maintained by Resort  Communications,  Inc., the "Custodian" on
     behalf  of maker  for such  purpose,  and  that  all  transfers,  including
     pledges, of the ownership of this Promissory Note, or any interest therein,
     must be reflected in a book entry in the record of ownership  maintained by
     Custodian that identifies the owner of this Promissory Note or any interest
     therein.  For  purposes of this  paragraph,  a "book entry" is defined as a
     written  record of  ownership  (maintained  on paper  and/or in magnetic or
     electronic  media)  that  identifies  the  holder  of an  interest  in  the
     obligations  represented by this Promissory  Note. This Promissory Note may
     not  be  endorsed  in  blank,  made  payable  to  bearer  or  otherwise  be
     transferred  in such a manner  that  the  Promissory  Note  could be come a
     bearer instrument.

     (q) To the extent that the Instrument is made by a Mexican  resident,  such
Instrument is endorsed with a form of endorsement  approved by Lender's  Mexican
counsel.


<PAGE>


                                    EXHIBIT B

                             PERMITTED ENCUMBRANCES


     (a) Taxes and assessments which are a lien but are not yet due and payable.

     (b)   The   matters   shown   on   that   _________________________   dated
_________________,  issued  by  _____________________________,  except  for  the
following:




<PAGE>


                                    EXHIBIT C

                             BORROWER'S CERTIFICATE


     CR Resorts  Cancun,  S. de R.L. de C.V., a Mexican  limited  responsibility
corporation with variable  capital;  CR Resorts Los Cabos, S. de R.L. de C.V., a
Mexican limited  responsibility  corporation with variable  capital;  CR Resorts
Puerto  Vallarta,  S.  de  R.L.  de  C.V.,  a  Mexican  limited   responsibility
corporation with variable capital;  Corporacion Mexitur, S.A. de C.V., a Mexican
corporation with variable capital; CR Resorts Cancun Timeshare Trust, S. de R.L.
de C.V., a Mexican limited responsibility  corporation with variable capital; CR
Resorts  Cabos  Timeshare   Trust,  S.  de  R.L.  de  C.V.,  a  Mexican  limited
responsibility corporation with variable capital, and CR Resorts Puerto Vallarta
Timeshare  Trust,  S.  de  R.L.  de  C.V.,  a  Mexican  limited   responsibility
corporation with variable capital  (collectively  "Borrower") hereby jointly and
severally  certify to FINOVA CAPITAL  CORPORATION  ("Lender") that (i) the total
unpaid  payments  due under the  Instruments  described  in  Schedule A attached
hereto  and by this  reference  incorporated  herein  and the  unpaid  principal
balance  for each such  Instrument  is as set forth in Schedule A; and (ii) such
Instruments are, individually and collectively, Eligible Instruments.

     Except as otherwise defined herein or the context otherwise  requires,  all
capitalized  terms used herein  have the  meaning  given to them in the Loan and
Security  Agreement  between  Borrower  and Lender  dated as of  ______________,
199____, as it may be from time to time renewed, amended, replaced or restated.

                    DATED: ____________, ______.

                    "BORROWER" CR RESORTS CANCUN,  S. de R.L. de C.V., a Mexican
                    limited responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS LOS CABOS,  S. de R.L. de C.V., a Mexican limited
                    responsibility corporation with variable capital


                    By: 
                         Type/Print Name:
                         Title:


                    CR RESORTS  PUERTO  VALLARTA,  S. de R.L. de C.V., a Mexican
                    limited responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CORPORACION  MEXITUR,  S.A. de C.V.,  a Mexican  corporation
                    with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS  CANCUN  TIMESHARE  TRUST,  S. de R.L. de C.V., a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS  CABOS  TIMESHARE  TRUST,  S. de R.L. de C.V.,  a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS PUERTO  VALLARTA  TIMESHARE  TRUST, S. de R.L. de
                    C.V.,  a Mexican  limited  responsibility  corporation  with
                    variable capital


                    By:
                         Type/Print Name:
                         Title:





<PAGE>


                                   EXHIBIT C-1
                            RECEIVABLES RE-ASSIGNMENT

When recorded, mail to:











<PAGE>


                          RE-ASSIGNMENT OF INSTRUMENTS

KNOW ALL MEN BY THESE PRESENTS:

     That FINOVA Capital Corporation,  a Delaware  corporation  ("Assignor") for
Ten Dollars ($10.00) and other valuable consideration to it in hand, the receipt
whereof is hereby  acknowledged,  does by these presents grant,  bargain,  sell,
assign,  transfer and set over unto [Trust or Borrower dependent upon the nature
of  Instrument]   ("Assignee")  Assignee  all  of  Assignor's  interest  in  the
Instruments  ("Instruments") described in Schedule A attached hereto and by this
reference incorporated herein.

     TOGETHER WITH all obligations therein secured, all moneys due and to become
due thereunder, and all interest thereon, and all rights arising therefrom.

     This  re-assignment is made without recourse and without  representation or
warranty of any kind,  express and implied (except that Assignor has not sold or
assigned any interest in or otherwise encumbered the Instruments or other rights
being reassigned hereunder).

     IN WITNESS  WHEREOF,  the Assignor has caused these presents to be executed
the ____ day of _________________, 199__.


     WITNESS: "Assignor"

     FINOVA CAPITAL CORPORATION, a Delaware corporation


                    By:
                         Type/Print Name:
                         Title:


     STATE OF ___________________) ) County of ____________________)


     I, _______________________, a notary public in and for the State and County
aforesaid, do certify that  ____________________________________  whose name, as
________________________  of  _____________________,  is signed  to the  writing
above, bearing date on the ___ day of ________________________, has acknowledged
the same before me in my County aforesaid.

     Given under my hand and official seal this ___ day of ___________________.

     My term of office expires on the ____ day of ____________________.




                         Notary Public




<PAGE>


                                   SCHEDULE a
                         to RE-assignment of instruments



                  Purchaser

                  Date

                  Original Principal

                  Amount Secured




<PAGE>


                                    EXHIBIT D

                               FINOVA BANK ACCOUNT



<PAGE>


                                    EXHIBIT E

                              ADDITIONAL CONDITIONS
                          TO RECEIVABLES LOAN ADVANCES

     (a) a completed  and  executed  "Request for  Receivables  Loan Advance and
Certification," in form and substance identical to Exhibit E-1.

     (b) (i) signed original  Instruments which qualify as Eligible  Instruments
and have been duly and  unconditionally  endorsed  to Lender by  Borrower or the
Trustee,  as the case may be, (ii) copies of signed receipts for public offering
statements/property  reports/prospectuses  required to be given to Purchasers in
connection  with  the  sales  of  Time-Share   Interests  giving  rise  to  such
Instruments,  (iii)  the  original  Purchase  Contracts  and  copies  of  credit
disclosure  statements and other items  requested by Lender which were signed by
such  Purchasers  in  connection  with such sales,  and (iv)  evidence  that all
rescission  rights have expired and Borrower has Performed all its statutory and
contractual obligations with respect thereto.

     (c) a Receivables  Assignment in recordable  form and otherwise in form and
substance identical to Exhibit E 2 to the Loan and Security Agreement,  properly
completed,  executed and acknowledged  assigning the Instruments covered by item
(b) above.

     (d) if not previously furnished,  evidence satisfactory to Lender that: (i)
all Time-Share  Interests  which are the subject of the  Instruments  covered by
item (b) above have all necessary and promised on-site and off-site improvements
thereto and necessary and promised  utilities are available;  (ii) all Units and
amenities  which are to be available to Purchasers  obligated on the Instruments
covered by item (b) above have been completed in accordance  with all applicable
building  codes  and are  fully  furnished,  necessarily  equipped  and  will be
available for use by Purchasers without  disturbance or termination of their use
rights  so long as they  are not in  default  of  their  obligations  under  the
Instruments;  and (iii) all  furnishings in the Units and amenities are owned by
the  Borrower,  free of charges,  liens and  security  interests  other than the
Permitted Encumbrances.

     (e) if requested by Lender,  written  confirmation from the Servicing Agent
that it has not received notice of any complaint,  demand,  set-off, or claim by
any person,  including,  without limitation,  any Purchaser, with respect to the
Instruments  covered  by  item  (b)  above  (other  than as to  routine  matters
involving  the  servicing  of an  Instrument)  and  certifying  the unpaid total
payments due under the unpaid principal balance of such Instruments.

     (f) if  requested  by Lender in  accordance  with its  normal  underwriting
procedures,  a credit report from a recognized  consumer credit reporting agency
on each Purchaser obligated under an Instrument covered by item (b) above.

     (g) if requested by Lender,  evidence  reasonably  satisfactory  to it that
there  are  no  conflicting   charges  or  security  interests  claimed  in  the
Receivables Collateral.

     (h) if requested by Lender  following a material change of circumstances or
not more often than annually at Lender's discretion, an opinion from independent
counsel  to  Borrower  satisfactory  to Lender  with  respect  to the  continued
compliance  of  the  Time-Share  Project  and  Borrower's  sales  and  marketing
activities with applicable laws, the  enforceability of the Instruments and such
other matters as Lender shall reasonably require.

     (i) if requested by Lender  following a material change of circumstances or
not more often than  annually at  Lender's  discretion,  an opinion  letter from
independent  counsel to Lender with respect to the  continued  compliance of the
Time-Share Project and Borrower's sales and marketing activities with applicable
laws, the  enforceability  of the  Instruments  and such other matters as Lender
shall reasonably require.

     (j) if requested by Lender, such other items which are reasonably necessary
to evaluate the request for the Receivables Loan Advance and the satisfaction of
the conditions precedent thereto.

     (k) evidence  that the Borrower has delivered to the Trustee and the Lender
a Form W-8 as required  under  Paragraph  6.1(r)(iii)  of the Agreement of which
this Exhibit forms a part.


<PAGE>


                                   EXHIBIT E-1

                      REQUEST FOR RECEIVABLES LOAN ADVANCE
                                AND CERTIFICATION


     The undersigned ("Borrower") requests FINOVA CAPITAL CORPORATION ("Lender")
to make a Receivables  Loan Advance in the sum of  _____________________________
______________ UNITED STATES DOLLARS (U.S.  $_____________) upon receipt hereof,
pursuant to the Loan and Security  Agreement  between  such parties  dated as of
_______________, 19____ (with any amendments, "Agreement").

     Borrower hereby  certifies to Lender that (i) the total unpaid payments due
under the  Instruments  for which the requested  disbursement of the Receivables
Loan is  sought  and  the  unpaid  principal  balance  for  each  such  Eligible
Instrument is as set forth on Schedule A attached  hereto and by this  reference
incorporated   herein;   (ii)  the  Instruments   against  which  the  requested
disbursement  of  the  Receivables   Loan  is  sought  are,   individually   and
collectively,  Eligible  Instruments;  (iii)  no  material  adverse  change  has
occurred  in the  financial  condition  or in the  business  and  operations  of
Borrower since _______________, _____, the date of the last financial statements
delivered to Lender; (iv) all  representations  and warranties  contained in the
Agreement  are true and correct as of the date  hereof;  (v) neither an Event of
Default nor an Incipient  Default  exists;  and (vi)  Borrower has Performed and
complied with all agreements, covenants and conditions required by the Agreement
to be  Performed  and  complied  with  prior to or at the date of the  requested
disbursement of the Receivables Loan.

     Except as otherwise defined herein or the context otherwise  requires,  all
capitalized terms used herein have the meaning given to them in the Agreement.

                    DATED: ________________, ______.

                    "BORROWER"

                    CR RESORTS  CANCUN,  S. de R.L. de C.V.,  a Mexican  limited
                    responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS LOS CABOS,  S. de R.L. de C.V., a Mexican limited
                    responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS  PUERTO  VALLARTA,  S. de R.L. de C.V., a Mexican
                    limited responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CORPORACION  MEXITUR,  S.A. de C.V.,  a Mexican  corporation
                    with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS  CANCUN  TIMESHARE  TRUST,  S. de R.L. de C.V., a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS  CABOS  TIMESHARE  TRUST,  S. de R.L. de C.V.,  a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    By:
                         Type/Print Name:
                         Title:


                    CR RESORTS PUERTO  VALLARTA  TIMESHARE  TRUST, S. de R.L. de
                    C.V.,  a Mexican  limited  responsibility  corporation  with
                    variable capital


                    By: 
                         Type/Print
                         Name: Title:




<PAGE>


                                   EXHIBIT E-2

                             RECEIVABLES ASSIGNMENT




              ASSIGNMENT OF INSTRUMENTS AND RECEIVABLES COLLATERAL

KNOW ALL MEN BY THESE PRESENTS:

     That U. S.  Trust  Company,  National  Association,  as Trustee of the Club
Regina Trust I, U.S. Trust Company,  a national  association,  as Trustee of the
Club Regina Trust II, CR Resorts  Cancun,  S. de R.L. de C.V., a Mexican limited
responsibility  corporation with variable  capital;  CR Resorts Los Cabos, S. de
R.L.  de C.V.,  a  Mexican  limited  responsibility  corporation  with  variable
capital;  CR Resorts  Puerto  Vallarta,  S. de R.L. de C.V.,  a Mexican  limited
responsibility  corporation with variable capital;  Corporacion Mexitur, S.A. de
C.V., a Mexican  corporation with variable capital;  CR Resorts Cancun Timeshare
Trust, S. de R.L. de C.V., a Mexican  limited  responsibility  corporation  with
variable  capital;  CR Resorts  Cabos  Timeshare  Trust,  S. de R.L. de C.V.,  a
Mexican limited responsibility corporation with variable capital, and CR Resorts
Puerto  Vallarta  Timeshare  Trust,  S. de  R.L.  de  C.V.,  a  Mexican  limited
responsibility corporation with variable capital (collectively,  "Assignor"), as
owner of the Instruments ("Instruments") described in Schedule A attached hereto
and by this  reference  incorporated  herein,  together  with all other items of
Receivables Collateral pertaining to such Instruments,  for Ten Dollars ($10.00)
and  other  valuable  consideration  to  it  in  hand  paid  by  FINOVA  Capital
Corporation, a Delaware corporation ("Assignee"),  the receipt whereof is hereby
acknowledged,  does by these presents grant, bargain, sell, assign, transfer and
set over unto  Assignee  all of  Assignor's  interest  in said  Instruments  and
Receivables Collateral pertaining thereto.

     TOGETHER WITH all obligations therein secured, all moneys due and to become
due thereunder, and all interest thereon, and all rights arising therefrom.

     For purposes hereof, the term Receivables Collateral shall be as defined in
that certain Loan and Security  Agreement  between CR Resorts Cancun, S. de R.L.
de C.V., CR Resorts Los Cabos,  S. de R.L. de C.V., CR Resorts Puerto  Vallarta,
S. de R.L.  de C.V.,  Corporacion  Mexitur  S.A.  de  C.V.,  CR  Resorts  Cancun
Timeshare  Trust,  S. de R.L. de C.V., CR Resorts Cabos  Timeshare  Trust, S. de
R.L. de C.V., and CR Resorts Puerto Vallarta  Timeshare Trust, S. de R.L. de C.V
as Borrower and FINOVA Capital Corporation as Lender dated __________,  19__, as
amended.

     This Assignment may be executed in any number of separate counterparts, all
of which,  when taken together,  shall  constitute one and the same  instrument,
notwithstanding the fact that all parties have not signed the same counterpart.

     IN WITNESS  WHEREOF,  the Assignor has caused these presents to be executed
the ___ day of ________________, 199__.


                    "Assignor"

                    WITNESS:  CR RESORTS  CANCUN,  S. de R.L. de C.V., a Mexican
                    limited responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS: CR RESORTS LOS CABOS, S. de R.L. de C.V., a Mexican
                    limited responsibility corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS:  CR RESORTS PUERTO VALLARTA,  S. de R.L. de C.V., a
                    Mexican  limited  responsibility  corporation  with variable
                    capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS:  CORPORACION  MEXITUR,  S.A.  de  C.V.,  a  Mexican
                    corporation with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS:  CR RESORTS CANCUN  TIMESHARE  TRUST, S. de R.L. de
                    C.V.,  a Mexican  limited  responsibility  corporation  with
                    variable capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS:  CR RESORTS CABOS  TIMESHARE  TRUST,  S. de R.L. de
                    C.V.,  a Mexican  limited  responsibility  corporation  with
                    variable capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS:  CR RESORTS PUERTO VALLARTA  TIMESHARE TRUST, S. de
                    R.L. de C.V., a Mexican limited  responsibility  corporation
                    with variable capital


                    By:
                         Type/Print Name:
                         Title:


                    WITNESS:  U. S.  TRUST  COMPANY,  NATIONAL  ASSOCIATION,  as
                    Trustee of the Club Regina Trust I


                    By: 
                         Type/Print Name:
                         Title:


                    WITNESS:  U. S.  TRUST  COMPANY,  NATIONAL  ASSOCIATION,  as
                    Trustee of the Club Regina Trust II


                    By: 
                         Type/Print Name:
                         Title:




STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
____________________,  1998,  by  _______________________________________,   the
__________________________  of CR Resorts Cancun,  S. de R.L. de C.V., a Mexican
limited  responsibility  corporation  with  variable  capital  on behalf of such
corporation.    He/She   is   personally   known   to   me   or   has   produced
__________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:







<PAGE>


STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
____________________,  1998,  by  _______________________________________,   the
__________________________  of CR  Resorts  Los  Cabos,  S. de R.L.  de C.V.,  a
Mexican limited  responsibility  corporation  with variable capital on behalf of
such   corporation.   He/She  is   personally   known  to  me  or  has  produced
__________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:





STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
________________________, 1998, by _______________________________________,  the
__________________________  of CR Resorts Puerto Vallarta, S. de R.L. de C.V., a
Mexican limited  responsibility  corporation  with variable capital on behalf of
such   corporation.   He/She  is   personally   known  to  me  or  has  produced
__________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:





STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
________________________, 1998, by _______________________________________,  the
__________________________  of  Corporacion  Mexitur,  S.A.  de C.V.,  a Mexican
corporation  with  variable  capital  on behalf of such  corporation.  He/She is
personally   known  to  me  or  has   produced   __________________________   as
identification.


     Notary Public in and for said State and County

     My commission expires:





STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
________________________, 1998, by _______________________________________,  the
__________________________  of CR Resorts Cancun  Timeshare Trust, S. de R.L. de
C.V., a Mexican  limited  responsibility  corporation  with variable  capital on
behalf of such  corporation.  He/She is  personally  known to me or has produced
__________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:





STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
____________________,  1998,  by  _______________________________________,   the
__________________________  of CR Resorts Cabos  Timeshare  Trust, S. de R.L. de
C.V., a Mexican limited  responsibility  corporation with variable  capital,  on
behalf of such  corporation.  He/She is  personally  known to me or has produced
__________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:






STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
____________________,  1998,  by  _______________________________________,   the
__________________________  of U. S. Trust  Company,  National  Association,  as
Trustee of the Club  Regina  Trust I, on behalf  thereof.  He/She is  personally
known to me or has produced __________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:



STATE OF _____________         )
                               ) ss.
County of ______________       )

     The  foregoing  instrument  was  acknowledged  before me this  _____ day of
____________________,  1998,  by  _______________________________________,   the
__________________________  of U. S. Trust  Company,  National  Association,  as
Trustee of the Club Regina  Trust II, on behalf  thereof.  He/She is  personally
known to me or has produced __________________________ as identification.


     Notary Public in and for said State and County

     My commission expires:





<PAGE>


                                   SCHEDULE a
                          to assignment of instruments



                  Purchaser

                  Date

                  Original Principal

                  Amount Secured








<PAGE>



                 CORPORATE GUARANTEE AND SUBORDINATION AGREEMENT


     THIS CORPORATE GUARANTEE AND SUBORDINATION  AGREEMENT ("Guarantee") is made
as of November 23, 1998, by and between RAINTREE RESORTS INTERNATIONAL,  INC., a
Nevada  corporation  ("Guarantor")  and FINOVA CAPITAL  CORPORATION,  a Delaware
corporation ("Lender").

     W I T N E S S E T H:

     WHEREAS,  Lender  is  contemplating  entering  into  a  Loan  and  Security
Agreement  (such  Loan  and  Security  Agreement,  and any  and all  amendments,
modifications,  supplements,  riders,  exhibits and schedules  that are attached
thereto and may  hereafter be attached  thereto being  hereinafter  collectively
referred to as the  "Agreement")  with CR RESORTS CANCUN,  S. de R.L. de C.V., a
Mexican limited responsibility corporation with variable capital; CR RESORTS LOS
CABOS, S. de R.L. de C.V., a Mexican  limited  responsibility  corporation  with
variable  capital;  CR RESORTS  PUERTO  VALLARTA,  S. de R.L. de C.V., a Mexican
limited responsibility  corporation with variable capital;  CORPORACION MEXITUR,
S.A. de C.V., a Mexican  corporation  with variable  capital;  CR RESORTS CANCUN
TIMESHARE  TRUST,  S.  de  R.L.  de  C.V.,  a  Mexican  limited   responsibility
corporation with variable capital;  CR RESORTS CABOS TIMESHARE TRUST, S. de R.L.
de C.V., a Mexican limited responsibility corporation with variable capital, and
CR RESORTS  PUERTO  VALLARTA  TIMESHARE  TRUST,  S. de R.L.  de C.V.,  a Mexican
limited  responsibility   corporation  with  variable  capital,   (individually,
collectively,  jointly  and  severally,  "Borrower")  to be dated as of the date
hereof,  whereby  Lender  will lend to  Borrower  the sum of money  ("Loan")  as
therein set forth,  to be evidenced by a promissory  note ("Note") as called for
in the Agreement,  which Loan is to be secured by the collateral  ("Collateral")
described therein; and

     WHEREAS,  Guarantor  is an  affiliate of Borrower as set forth in paragraph
4.1(b) of this Guarantee and will benefit from the execution and delivery of the
Agreement by and between Borrower and Lender and the making of the Loan; and

     WHEREAS,  Lender is willing to enter into the Agreement  with, and make the
Loan to, Borrower only if Guarantor agrees for as long as any amounts may be due
and payable by Borrower to Lender  pursuant to the Note and/or the Agreement (a)
to guarantee  the full,  prompt,  complete and faithful  performance  of all the
terms, covenants,  conditions and obligations on Borrower's part to be performed
under the  Receivables  Loan Documents and (b) to subordinate all of Guarantor's
liens, security interests,  claims and rights of any kind that they may now have
or hereafter acquire against Borrower and/or Borrower's assets and property,  of
any and all kinds, now or hereafter existing  ("Borrower's  Property") resulting
from  Borrower's  present  and  future  indebtedness  to  Guarantor;  other than
indebtedness

                                       1

     created  by the Mirror  Notes (as  defined  in the  Indenture  [hereinafter
defined]; and Guarantor is willing to so agree; and

     NOW, THEREFORE,  in order to induce Lender to enter into the Agreement with
Borrower and to fund the Loan,  and for other good and  valuable  consideration,
the   sufficiency   of   which  is   hereby   acknowledged,   Guarantor   hereby
unconditionally covenants and agrees with Lender as follows:

                              ARTICLE I - GUARANTEE

     1.1 Guarantor  absolutely and  unconditionally,  jointly and severally with
any other Obligors (as defined in paragraph 3.1),  guarantees the full,  prompt,
complete  and faithful  performance,  payment,  observance  and  fulfillment  by
Borrower  of all  the  obligations,  covenants  and  conditions  on the  part of
Borrower to be performed or observed  pursuant to the Receivables Loan Documents
("Obligations"),  including, but not limited to, the payment of any and all sums
that may become due to Lender  from  Borrower  thereunder,  whether  Borrower is
liable individually or jointly with others.  Guarantor further agrees to pay all
expenses  (including  reasonable  attorneys'  fees and legal  expenses)  paid or
incurred  by Lender in  endeavoring  to  collect  the  Obligations,  or any part
thereof,  or securing the performance  thereof,  or in enforcing this Guarantee,
whether or not litigation is instituted.

     1.2 Guarantor covenants and agrees absolutely and unconditionally  that, in
case of an Event of  Default,  within five (5)  Business  Days of the receipt of
written  notice from or on behalf of Lender to the effect that there exists such
an Event of Default and of the  Obligations  which Borrower has failed to pay or
perform,  Guarantor will pay in its entirety the entire unpaid principal balance
with accrued and unpaid  interest due under the Note and any other sums properly
due and owing to Lender under the Receivables Loan Documents (collectively,  the
"Unpaid  Amount") in lawful money of the United  States to Lender at its offices
at 7272 East Indian School Road, Suite 410,  Scottsdale,  Arizona 85251, or will
provide Lender with evidence of the performance of the Obligation which Borrower
has failed to perform.  If  Guarantor  should fail to pay any sums  properly due
Lender  hereunder  within  said five (5)  Business  Days  following  receipt  of
Lender's  request  for  payment  of any such  sums,  then said sums  shall  bear
interest at the  Default  Rate.  Further,  if  Guarantor  shall fail to pay such
amount or perform such Obligation, Lender may institute and pursue any action or
proceeding  to  judgment or final  decree and may  enforce any such  judgment or
final decree against  Guarantor and collect in the manner provided by law out of
its property,  wherever situated,  the monies adjudged or decreed to be payable.
If Guarantor  shall pay such amount or perform such  Obligation  within the time
frame  provided in this  paragraph  1.2,  Lender  shall  accept such  payment or
performance  as a cure by  Borrower  made  during the cure  periods  provided to
Borrower in the Receivables Loan Documents.

     1.3 This Guarantee  shall not be limited to any particular  period of time,
but, rather,  shall continue  absolutely,  unconditionally and irrevocably until
all terms,  covenants

                                       2

     and  conditions  of the  Receivables  Loan  Documents  have been  fully and
completely  performed by Borrower or  otherwise  discharged  and/or  released by
Lender,  and  Guarantor  shall  not be  released  from any duty,  obligation  or
liability  hereunder  so long as there is any claim of Lender  against  Borrower
arising out of the  Receivables  Loan  Documents  which has not been  performed,
settled or discharged in full, or during any period for which this  Guarantee is
continued in effect or reinstated pursuant to paragraph 3.7.

                           ARTICLE II - SUBORDINATION

     2.1  Guarantor,  to the extent  permitted by Section 4.08 of the Indenture,
subordinates  all present and future  indebtedness  other than the Mirror  Notes
(the  "Related  Indebtedness")  owed by  Borrower  to  Guarantor  and all liens,
security  interests,  claims and rights of any kind (the  "Related  Liens") that
Guarantor may now have or hereafter  acquire against Borrower and/or  Borrower's
Property resulting from the Related  Indebtedness (the Related  Indebtedness and
Related Liens are collectively the  "Subordinated  Indebtedness")  shall, to the
extent permitted by Section 4.08 of the Indenture, be subordinate,  inferior and
subject to the claims and rights of Lender against  Borrower  and/or  Borrower's
Property under the terms of any of the Receivables Loan Documents whether direct
or contingent or whether now or hereafter created. Unless an Event of Default or
Incipient  Default has  occurred  and is  continuing  or will exist after giving
effect to such  payment,  Guarantor  may receive,  accept and retain for its own
account all payments made on the Subordinated Indebtedness.

     2.2 Guarantor will not take any action which will either (a) force the sale
or cause  the  foreclosure  of  Borrower's  Property  in order  to  satisfy  the
Subordinated  Indebtedness  or (b) affect in any  manner any or all of  Lender's
liens, security interests, claims or rights of any kind that Lender may now have
or hereafter acquire against Borrower and/or Borrower's Property. Guarantor will
refrain  from  taking any  action  which is in any way  inconsistent  with or in
derogation  of this  subordination  or of the  rights  of Lender  hereunder  and
covenants to perform such  further  acts as  necessary  or  appropriate  to give
effect to this subordination.  Without limiting the generality of the foregoing,
Guarantor will not assign any portion of the Subordinated  Indebtedness,  except
expressly subject to the terms of this Guarantee;  and Guarantor shall cause all
evidence of the Subordinated  Indebtedness to set forth the provisions hereof or
to bear a legend that it is subject hereto.

                   ARTICLE III - REMEDIES AND RIGHTS OF LENDER

     3.1 Lender shall give  Guarantor  notice in writing of any Event of Default
but neither  failure to give,  nor defect in, any notice shall  extinguish or in
any way affect the obligations of Guarantor  hereunder or give rise to any claim
by  Guarantor  for  breach,  other  than to the  extent  the  periods  governing
Guarantor's  performance,  as set forth in  paragraph  1.2,  are affected by the
timing of the notice.  Except as provided for in paragraph  1.2,  neither demand
on, nor the pursuit of any remedies against Borrower,  or any guarantor,  surety
or insurer of the Obligations or part thereof ("Obligor") shall be required as a

                                       3

condition  precedent to, and neither the pendency nor the prior  termination  of
any action,  suit or proceeding against the Borrower or any Obligor (whether for
the same or a different remedy) shall bar or prejudice the making of a demand on
Guarantor by Lender and the commencement  against Guarantor after such demand of
any  action,  suit  or  proceeding,  at  law  or in  equity,  for  the  specific
performance  of any covenant,  or agreement  contained in the  Receivables  Loan
Documents or for the  enforcement  of any other  appropriate  legal or equitable
remedy.

     3.2  Guarantor's  liability  hereunder  is primary,  direct and  immediate.
Guarantor  agrees that  neither:  (a) the exercise or the failure to exercise by
Lender of any rights or  remedies  conferred  on it under the  Receivables  Loan
Documents;  (b) the recovery of a judgment against Borrower or any Obligor;  (c)
the  commencement  of an  action at law or the  recovery  of a  judgment  at law
against  Borrower or any  Obligor  and the  enforcement  thereof  through  levy,
execution or  otherwise;  (d) the taking or  institution  of any other action or
proceeding  against  Borrower  or any  Obligor;  nor (e) any  delay  in  taking,
pursuing or exercising any of the foregoing actions,  rights, powers or remedies
(even though requested by Guarantor) by Lender or anyone acting for Lender shall
extinguish or affect the obligations of Guarantor  hereunder  except as provided
and solely to the extent set forth in paragraph 3.1, but Guarantor  shall be and
remain  liable for and until all  Obligations  shall have been fully paid and/or
performed  notwithstanding  (i) the previous  discharge  (total or partial) from
further  liability  of Borrower or any Obligor or (ii) the  existence of any bar
(total,  partial or temporary) to the pursuit by Guarantor of any right or claim
to indemnity  against  Borrower or any Obligor or (iii) any right or claim to be
subrogated  to the  rights or claims of Lender in and to the  Collateral  or the
Receivables  Loan Documents,  or except as provided and solely to the extent set
forth in paragraph 3.1  resulting  from any action or failure or omission to act
or delay in acting by Lender or anyone entitled to act in its place.

     3.3 If  Guarantor  shall be  dissolved  or lose its  corporate  charter  by
forfeiture  or  otherwise  or shall  become  insolvent  or admit in writing  its
inability to pay its debts as they mature, or apply for, consent to or acquiesce
in an appointment of a trustee, receiver, liquidator,  assignee, sequestrator or
other similar official for itself or any of its property;  or, in the absence of
such  application,  consent or acquiescence,  a trustee,  receiver,  liquidator,
assignee,  sequestrator or other similar  official is appointed for Guarantor or
for a substantial  part of its property and is not discharged  within sixty (60)
days thereafter;  or any bankruptcy,  reorganization,  debt arrangement or other
proceeding under any bankruptcy, admiralty or insolvency law or at common law or
in equity,  or any  dissolution  or  liquidation  proceeding  is  instituted  by
Guarantor,  or is instituted  against  Guarantor and remains for sixty (60) days
thereafter  undismissed,  then, whether any such event occurs at a time when any
of the  Obligations  are then due and payable or not,  the Unpaid  Amount  shall
thereupon become due and payable in full, Guarantor will pay to Lender forthwith
in its entirety the Unpaid  Amount and any other sums  properly due and owing to
Lender under the  Receivables  Loan Documents as if such Unpaid Amount and other
sums were then due and payable  and in any such event  Lender,  irrespective  of
whether any demand shall have been made on  Guarantor,  Borrower or any Obligor,

                                       4

by intervention in or initiation of judicial  proceedings relative to Guarantor,
its creditors or its property, may file and prove a claim or claims for such sum
or any  portion  thereof and for any other sums due under the  Receivables  Loan
Documents  and file  such  other  papers or  documents  as may be  necessary  or
advisable in order to have such claim allowed in such judicial  proceedings  and
to collect and receive any monies or other  property  payable or  deliverable on
any such  claim,  and to  distribute  the same;  and any  receiver,  assignee or
trustee  in  bankruptcy  or  reorganization  is hereby  authorized  to make such
payments to Lender.

     3.4 The benefits,  remedies and rights  provided or intended to be provided
hereby  for Lender are in  addition  to and  without  prejudice  to any  rights,
benefits,  remedies or security to which Lender might otherwise be entitled.  No
delay or omission  on the part of Lender in the  exercise of any right or remedy
shall operate as a waiver thereof,  and no single or partial  exercise by Lender
of any right or remedy shall preclude other or further  exercise  thereof or the
exercise of any other right or remedy;  nor shall any  modification or waiver of
any of the provisions of this Guarantee be binding on Lender except as expressly
set forth in writing,  duly signed and delivered on behalf of Lender.  Except as
provided  and  solely to the  extent set forth in  paragraph  3.1,  no action of
Lender or failure or omission to act permitted hereunder shall in any way affect
or impair the  rights of Lender  and the  obligations  of  Guarantor  under this
Guarantee.

     3.5 Anything else contained herein to the contrary notwithstanding, Lender,
from time to time,  whether before or after an Event of Default,  without notice
to Guarantor, may take all or any of the following actions without in any manner
affecting or impairing the liability of Guarantor hereunder, and without waiving
any rights which Lender may have,  unless expressly waived in writing by Lender:
(a) obtain a security  interest in any property to secure any of the Obligations
or any  obligation  hereunder;  (b)  retain or obtain the  primary or  secondary
liability of any party or parties, in addition to Guarantor, with respect to any
of the  Obligations;  (c)  extend  the  time  for  payment  of the  Loan  or any
installment  thereof or the time for  performance of any  Obligation,  in either
case for any period (whether or not longer than the original term therefor); (d)
release or compromise  any liability of Guarantor  hereunder or any liability of
any nature of any other party or parties  with respect to the  Obligations;  (e)
resort to Guarantor for payment of any Obligations,  whether or not Lender shall
proceed  against any other party  primarily or secondarily  liable on any of the
Obligations or against any Collateral;  (f) substitute,  exchange or release all
or any part of the  Collateral;  (g)  agree to any  amendment,  modification  or
alteration of any of the  Receivables  Loan Documents and exercise its rights to
consent to any action or nonaction of Borrower  which may violate the  covenants
and  agreements  contained in any of the  Receivables  Loan  Documents,  with or
without consideration,  on such terms and conditions as may be acceptable to it;
or (h) exercise any of its rights confirmed by the Receivables Loan Documents or
by law.

     3.6 Guarantor  shall not be released or  discharged,  either in whole or in
part, by Lender's  failure or delay to perfect or continue the perfection of any
security  interest in any

                                       5

     property  which  secures the  Obligations  of Borrower or of any Obligor to
Lender, or to protect the property covered by such security interest.  Guarantor
waives any rights or defenses which may arise as a result of errors or omissions
in connection with the  administration  of the Loan by Lender,  except for gross
negligence or bad faith.

     3.7  Guarantor  agrees  that if at any time all or any part of any  payment
theretofore  applied by Lender to any of the Obligations is or must be rescinded
or returned by Lender for any reason whatsoever (including,  without limitation,
the insolvency,  bankruptcy or reorganization of Borrower) such Obligations, for
the purpose of this  Guarantee,  to the extent  that such  payment is or must be
rescinded  or  returned,  shall  be  deemed  to  have  continued  in  existence,
notwithstanding such application by Lender, and this Guarantee shall continue to
be effective or be reinstated,  as the case may be, as to such Obligations,  all
as though such application by Lender had not been made.

     3.8  Notwithstanding  any payment or performance  by Guarantor  pursuant to
this Guarantee,  Guarantor hereby waives and releases any right of reimbursement
and any  right to be  subrogated  to any  rights  of  Lender  against  Borrower.
Guarantor   acknowledges   that  the  foregoing  waiver  and  release  has  been
specifically  bargained  for by  Lender  and has been  relied  upon by Lender in
ascribing value to this Guarantee,  which reliance was a condition  precedent to
Lender's willingness to extend the Loan to Borrower.  Guarantor expressly waives
any  defenses  to the  enforcement  of this  Guarantee,  to any rights of Lender
created  or  granted  hereby  or to the  recovery  by Lender  against  Borrower,
Guarantor or any other Obligor of any  deficiency  after judicial or nonjudicial
foreclosure  or sale,  even  though  such a  foreclosure  or sale may impair the
subrogation  rights of Guarantor or otherwise  prevent  Guarantor from obtaining
reimbursement or contribution from Borrower or any other Obligor.

     3.9 Guarantor hereby expressly waives and relinquishes any duty on the part
of Lender (should any such duty exist) to disclose to Guarantor any matter, fact
or  thing  related  to the  business,  operations  or  condition  (financial  or
otherwise) of Borrower or its affiliates or  subsidiaries  or their  properties,
whether  now  known  or  hereafter  known  by  Lender  during  the  life of this
Guarantee.  The execution and delivery of this  Guarantee is based solely on the
independent investigation of Guarantor and in no part upon any representation or
statement of Lender with respect thereto.  Guarantor  warrants that he/she/it is
fully aware of the financial condition of Borrower, has adequate means to obtain
such  information  from  Borrower on a continuing  basis,  and is not relying on
Lender to provide such information either now or in the future, but assumes full
responsibility  to obtain such  information.  This Guarantee  shall in no way be
limited or impaired by any change in the business structure of Borrower.

     3.10 It is not  necessary for Lender to inquire into the powers of Borrower
or its officers,  directors, partners or agents purporting to act on its behalf,
and the Obligations are hereby guaranteed  notwithstanding  the lack of power or
authority  on the part of Borrower  or anyone  acting on its behalf to incur the
Obligations.

                                       6

                ARTICLE IV - GUARANTOR'S WARRANTIES AND COVENANTS

     4.1 Guarantor represents and warrants to Lender that:

     (a)  Guarantor is a  corporation  duly  organized  and now existing in good
     standing  under  the  laws of its  state of  incorporation  as shown on the
     signature  page  hereof  and is duly  qualified  and in good  standing  and
     authorized  to do business in all  jurisdictions  wherein the  location and
     nature of the  properties  used or  business,  as the same is  presently or
     proposed to be conducted, makes such qualification necessary;

     (b) Guarantor wholly owns all of the issued and outstanding shares of stock
     in Raintree Resorts Canada, LLC, Raintree Resorts International Canada Ltd.
     and Canarias Future, SL; Raintree Resorts Canada, LLC owns Raintree Resorts
     Holdings ULC: Raintree Resorts  International  Canada Ltd. owns Whiski Jack
     Resorts Ltd. and  Northface  Realty Co. Ltd;  Whiski Jack Resorts Ltd. owns
     Whistler Rental  Accommodation  Center Ltd.;  Canarias  Future,  SL owns CR
     Resorts Parent Nominee Holding,  LLC;  Canarias  Future,  SL and CR Resorts
     Parent Nominee Holding,  LLC own CR Resorts Capital, S. de R.L. de C.V. and
     CR Resorts Holding,  S. de R.L. de C.V.; CR Resorts Capital,  S. de R.L. de
     C.V. and CR Resorts Parent Nominee  Holding,  LLC own CR Resorts  Remainder
     Company,  S. de R.L. de C.V.; CR Resorts  Holding,  S. de R.L. de C.V. owns
     Timeshare Nominee Holding,  LLC; CR Resorts Holding, S. de R.L. de C.V. and
     Timeshare Nominee Holding, LLC own Top Acquisition Sub, S. de R.L. de C.V.;
     Top Acquisition Sub, S. de R.L. de C.V. and Timeshare Nominee Holding,  LLC
     own Desarollos Turisticos Regina, S. de R.L. de C.V., CR Resorts Cancun, S.
     de R.L.  de C.V.,  CR Resorts  Cabos,  S. de R.L.  de C.V.;  and CR Resorts
     Puerto  Vallarta,  S. de R.L. de C.V.; CR Resorts Cancun S. de R.L. de C.V.
     owns CR Resorts  Cancun  Timeshare  Trust S. de R.L. de C.V.; CR Resort Los
     Cabos, S. de R.L. de C.V. owns CR Resorts Cabos Timeshare Trust, S. de R.L.
     de C.V.;  CR Resorts  Puerto  Vallarta,  S. de R.L. de C.V. owns CR Resorts
     Puerto Vallarta Timeshare Trust, S. de R.L. de C.V.;  Desarollos Turisticos
     Regina,  S. de R.L. de C.V. owns Corporacion  Mexitur,  S. de R.L. de C.V.,
     Desarollos  Turisticos  Integrales  Cozumel,  S. de R.L. de C.V., 67.85% of
     Club Regina, S.A. de C.V., Servicios  Turisticos  Integrales Cobamex, S. de
     R.L. de C.V. and 50% of Corporacion  Habitacional  Mexicana,  S. de R.L. de
     C.V.

     (c) Guarantor has the corporate  power and authority to execute and deliver
     this Guarantee and carry on its  businesses as currently  conducted and the
     execution,  delivery and  performance  by Guarantor of this  Guarantee have
     been duly  authorized  by all  necessary  corporate  action;  no consent of
     stockholders is required  therefor;  and the execution and delivery of, the
     consummation  of  the  transactions  contemplated  in,  and  compliance  by
     Guarantor with any of the terms and provisions of, this  Guarantee,  to the
     Knowledge of Guarantor, do not and will not conflict with or contravene any
     
                                       7

     law,  rule,  regulation,  judgment,  order  or  decree  of any  government,
     governmental instrumentality or court having jurisdiction over Guarantor or
     its  Affiliates or any of their  activities or properties or conflict with,
     or result in any default  under the Charter or Articles or  Certificate  of
     Incorporation,  as amended, or the By-Laws of Guarantor and its Affiliates,
     or any  material  indenture,  mortgage,  chattel  mortgage,  deed of trust,
     conditional  sales  contract,   charter,  bank  loan  or  credit  agreement
     (including,  but not limiting the generality of the foregoing, that certain
     Indenture,  dated December 5, 1997 by and among Guarantor (under its former
     name "Club Regina Resorts, Inc.", a Nevada corporation), CR Resorts Capital
     S de R.L. de C.V.,  a Mexican  variable  capital  stock  limited  liability
     company,   and  IBJ   Schroder   Bank  Trust   Company,   as  trustee  [the
     "Indenture"]), or any other material agreement or instrument of any kind to
     which Guarantor or any of its Affiliates is a party or by which  Guarantor,
     its  Affiliates or their  properties  may be bound or affected,  except for
     those as to which  consents have been obtained by Guarantor and are in full
     force and effect;

     (d) Neither the execution  and delivery by Guarantor of this  Guarantee nor
     any of the  transactions  by  Guarantor  contemplated  hereby  requires the
     consent,  approval, order or authorization of, or registration with, or the
     giving of notice to, any United  States  federal or state,  or any  foreign
     (including without limitation,  Mexican),  governmental  authority,  except
     such  consents as have been obtained by Guarantor and are in full force and
     effect;

     (e) This  Guarantee  has been duly  executed and delivered by Guarantor and
     constitutes a legal, valid and binding obligation of Guarantor  enforceable
     against it in accordance with its terms;

     (f) To the Knowledge of Guarantor  there is no action,  litigation or other
     proceeding  pending  or  threatened  against  Guarantor  before  any court,
     arbitrator  or  administrative  agency which may have a materially  adverse
     effect on the assets,  business,  or  financial  condition  of Guarantor or
     which would  prevent,  hinder or jeopardize  the  performance  by Guarantor
     under this Guarantee;

     (g) Guarantor shall maintain its corporate  existence and right to carry on
     operations and acquire, maintain and renew all rights,  contracts,  powers,
     privileges,  leases, lands, sanctions and franchises necessary or useful in
     the conduct of its business operations;

     (h)  Guarantor  is fully  familiar  with all of the  covenants,  terms  and
     conditions of the Receivables Loan Documents;

     (i)  Guarantor  shall not make nor is permitted  to make any  Distributions
     (defined below),  except that in the event there exists no Event of Default
     
                                       8

     or Incipient Default,  both before and after taking into account the making
     of such Distribution,  Guarantor shall be permitted to make preferred stock
     dividends on Guarantor's  preferred stock reflected in Guarantor's  balance
     sheet  delivered  to Lender  prior to the date  hereof  and pay  reasonable
     bonuses,  salary, other compensation and fees at normal and customary rates
     for  services  actually  rendered,  without  the prior  written  consent of
     Lender;  the term  "Distributions"  refers  to any  distribution,  advance,
     payment or loan to any shareholder,  officer,  director, member, partner or
     Affiliate  of  Guarantor  including,  but not  limited  to cash  dividends,
     bonuses, salary or other compensation and management fees;

     (j)  Guarantor  shall  maintain a  Adjusted  Net Worth of not less than the
     amount set forth below,  which shall be subject to a quarterly  test by the
     Lender;  to this end, the  Guarantor  agrees to provide  Lender within time
     period and in the form set forth in the Agreement, the financial statements
     and other  financial  information  and reports  concerning  Guarantor;  for
     purposes of this Agreement the term (i) Adjusted Net Worth shall mean, with
     respect to any date of determination, Guarantor's consolidated net worth as
     determined in accordance with GAAP, minus noncash  currency  exchange gains
     to the extent that such gains increased net worth and plus noncash currency
     exchange losses to the extent that such losses reduced net worth,  and (ii)
     "GAAP" shall mean  generally  accepted  accounting  principles as in effect
     from time to time in the United States,  consistently  applied,  throughout
     the period  involved and with the prior  periods,  which shall  include the
     official  interpretations  thereof by the  Financial  Accounting  Standards
     Board or any successor thereto.

                                       9

<TABLE>
<CAPTION>

                                      Test Date:                      Net Worth Covenant at all Times Following the
                                                                       Closing of Guarantor's Acquisition of River
                                                                                           Club

                                                                                     (In US Dollars)
<S>                                      <C>                                              <C>      
                                         3/31/99                                         9,500,000
                                         6/30/99                                         4,500,000
                                         9/30/99                                         7,300,000
                                        12/31/99                                         2,000,000
                                         3/31/00                                         9,300,000
                                         6/30/00                                         7,300,000
                                         9/30/00                                        12,300,000
                                        12/31/00                                         9,900,000
                                 3/31/01 and each quarter                               13,000,000
                                               thereafter


                                      Test Date:                      Net Worth Covenant at all Times Prior to the
                                                                       Closing of Guarantor's Acquisition of River
                                                                                           Club
                                                                                     (In US Dollars)
                                         3/31/99                                       1,200,000
                                         6/30/99                                       (1,500,000)
                                         9/30/99                                       (3,800,000)
                                        12/31/99                                       (7,114,000)
                                         3/31/00                                       (2,000,000)
                                         6/30/00                                       (1,000,000)
                                         9/30/00                                       1,400,000
                                        12/31/00                                       2,000,000
                                 3/31/01 and each quarter                              7,000,000
                                               thereafter
</TABLE>

     For purposes hereof, the River Club shall mean that certain resort known as
     River Club located in Telluride,  Colorado. It is understood that Guarantor
     has no obligation to acquire River Club.


     (k) On the final day of each fiscal quarter of Guarantor,  commencing  with
     the  fiscal  quarter  ending  March  31,  1999 and on the final day of each
     fiscal year of Guarantor,  commencing  with the fiscal year ending December
     31,  1999 the sum of (i) the total of  Guarantor's  consolidated  costs and
     expenses  for  commissions  and  selling  relating  to the retail  sales of
     time-share  interests,  use  rights,  memberships  and  fraction  ownership
     interests  and  (ii) the  total of  Guarantor's  consolidated  general  and
     administrative  expenses,  (the costs and expenses

                                       10
 
     described in clauses (i) and (ii) hereinafter the "SGA Expenses") shall not
exceed  the  amount  set  forth  below  of the  gross  proceeds  of  Guarantor's
consolidated  processed  sales  of  retail  time-share  interests,  use  rights,
memberships and fractional  ownership interests for the same period (each net of
cancellations  of such sales) ("Net  Sales").  The foregoing  covenant  shall be
tested  quarterly  based upon  Guarantor's  total aggregate SGA Expenses and Net
Sales for the  immediately  preceding  three (3) month period and annually based
upon Guarantor's  total aggregate SGA Expenses and Net Sales for the immediately
preceding twelve (12) month period.

     Test  Date:  Covenant  at all Times  Prior to the  Closing  of  Guarantor's
     Acquisition  of  River  Club  3/31/99  through  12/31/99  68%  3/31/00  and
     thereafter 55%

     Test Date:  Covenant  at all Times  Following  the  Closing of  Guarantor's
     Acquisition of River Club 3/31/99 and at all times thereafter 55%

     (l)  Guarantor  is not a party to any  contract,  agreement,  indenture  or
     instrument or subject to any charter or other corporate  restriction  which
     individually  or in the aggregate  might  materially  adversely  affect its
     financial  condition,  business,  or  operations  or which would in any way
     jeopardize the ability of Guarantor to perform under this Guarantee;

     (m) Guarantor was not induced to give this Guarantee by the fact that there
     are or may be other Obligors; and

     (n)  Guarantor  will promptly  notify  Lender if any action,  litigation or
     other proceeding becomes pending or, to Guarantor's  Knowledge,  threatened
     before   any   arbitration   tribunal,   court,   governmental   agency  or
     administrative  body against  Borrower,  which might  materially  adversely
     affect the business or financial condition of Guarantor,  or the ability of
     Guarantor to perform its obligations under this Guarantee.

     4.2 The  provisions  of Sections  4.09,  4.11,  4.12,  4.17 and 4.19 of the
Indenture  (the  foregoing  Sections  are  collectively  called  the  "Financial
Covenants") are by this reference  incorporated  herein as if fully set forth in
this Agreement.  The Guarantor represents,  warrants and covenants to the Lender
that  Guarantor  shall  not,  and shall not  permit  any of its  Affiliates  to,
directly or indirectly, take, or fail to take, any action that would result in a
violation of its Financial Covenants.

                                       11

     4.3 The  Guarantor on behalf of itself and its  Affiliates  represents  and
warrants  to the Lender  that the Loan is a  Permitted  Debt (as  defined in the
Indenture)  and that as of the date hereof  there  exists no Default or Event of
Default (as the foregoing two (2) terms are defined in the Indenture)  under the
Indenture.  Guarantor covenants with Lender that (i) as and when required by the
Indenture,  the Guarantor  shall cause the Issuers (as defined in the Indenture)
to  supply  the  Lender  with  true  and   complete   copies  of  all   reports,
certifications,  notices or demands  given by the  Issuers  under the  Indenture
(including, but not limiting the generality of the foregoing, materials required
by Sections 4.03, 4.04, 4.21, 7.06, and Article 8 of the Indenture), and (ii) it
will not amend or modify the Indenture  without the prior written consent of the
Lender and any such amendment or  modification to the Indenture made without the
prior  written  consent of Lender shall not be binding upon Lender or affect the
Financial Covenants.  The Financial Covenants shall not be deemed amended by any
amendments  or  modifications  to the  Indenture  made without the prior written
consent of Lender. Further, the Guarantor agrees to cause the Issuer to promptly
(but in any event within three (3) days after the Issuer's  receipt of the same)
supply  the  Lender  with a true and  complete  copy of any  notice  sent to the
Issuers  under  Section 6.01 of the  Indenture,  or any other notice  alleging a
default by the Issuers under the Indenture.

                      ARTICLE V - MISCELLANEOUS PROVISIONS

     5.1 All the covenants,  stipulations,  promises and agreements contained in
this  Guarantee by or on behalf of  Guarantor  are for the benefit of Lender and
its  successors  or assigns  and shall bind  Guarantor  and its  successors  and
assigns.  Lender,  without notice of any kind, may sell,  assign or transfer the
Receivables  Loan  Documents  and/or  its  interest  in  all or in  part  of the
Collateral,  and in such event each and every immediate and successive  assignee
or transferee thereof shall have the right to enforce this Guarantee, by suit or
otherwise,  for the benefit of such  assignee or  transferee as fully as if such
assignee or  transferee  were  herein by name  specifically  given such  rights,
powers  and  benefits.  Guarantor  hereby  agrees  for the  benefit  of any such
assignee or transferee that their respective  obligations hereunder shall not be
subject  to  any  reduction,   abatement,   defense,  set-off,  counterclaim  or
recoupment for any reason whatsoever.

     5.2 Any  notice or  demand  which by any  provision  of this  Guarantee  is
required or  permitted  to be given by Lender to  Guarantor  or by  Guarantor to
Lender shall be deemed to have been  sufficiently  given for all  purposes  upon
personal delivery or three (3) days after mailing by first-class  mail,  postage
prepaid,  to Guarantor or Lender at their  respective  addresses set forth after
their  respective  signatures  below or at such other  address as set forth in a
written notice given pursuant hereto.

     5.3  Terms  used  and not  otherwise  defined  herein  shall  have the same
meanings given thereto in the Agreement.  The term "Knowledge of Guarantor" used
herein, shall mean the actual, current Knowledge of the Chief Executive Officers
of Guarantor.

                                       12

     5.4 Guarantor  hereby  expressly  waives:  (a) notice of the  acceptance by
Lender of this Guarantee;  (b) except as provided in paragraph 1.2 notice of the
existence,  creation or nonpayment of all or any of the Obligations;  (c) except
as provided in paragraph 1.2 presentment,  demand, notice or dishonor,  protest,
and all other notices whatsoever;  (d) all diligence in collection or protection
of or realization on the Obligations or any thereof,  any obligation  hereunder,
or any  security  for or guaranty of any of the  foregoing;  and (e) any and all
suretyship  defenses  and  defenses in the nature  thereof,  including,  without
limitation,  the benefits of the  provisions  of Section  12-1641 et seq. of the
Arizona Revised  Statutes and Rule 17(f) of the Arizona Rules of Civil Procedure
and all other laws of similar import.

     5.5 THIS  GUARANTEE  SHALL BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED BY
THE LAWS OF THE  STATE OF  ARIZONA.  FOR  PURPOSES  OF THIS  SECTION  5.5,  THIS
GUARANTEE SHALL BE DEEMED TO BE PERFORMED AND MADE IN THE STATE OF ARIZONA.

     5.6 GUARANTOR  HEREBY AGREES THAT ALL ACTIONS OR  PROCEEDINGS  INITIATED BY
GUARANTOR AND ARISING  DIRECTLY OR  INDIRECTLY  OUT OF THIS  GUARANTEE  SHALL BE
LITIGATED IN THE MARICOPA  COUNTY,  ARIZONA SUPERIOR COURT, OR THE UNITED STATES
DISTRICT COURT FOR THE DISTRICT OF ARIZONA.  GUARANTOR HEREBY EXPRESSLY  SUBMITS
AND  CONSENTS  IN  ADVANCE  TO SUCH  JURISDICTION  IN ANY  ACTION OR  PROCEEDING
COMMENCED BY LENDER IN ANY OF SUCH  COURTS,  TO THE EXTENT SUCH COURTS WOULD NOT
HAVE HAD JURISDICTION ABSENT SUCH CONSENT, AND HEREBY WAIVES PERSONAL SERVICE OF
THE SUMMONS AND COMPLAINT, OR OTHER PROCESS OR PAPERS ISSUED THEREIN, AND AGREES
THAT  SERVICE OF SUCH SUMMONS AND  COMPLAINT  OR OTHER  PROCESS OR PAPERS MAY BE
MADE BY  REGISTERED OR CERTIFIED  MAIL  ADDRESSED TO GUARANTOR AT THE ADDRESS TO
WHICH NOTICES ARE TO BE SENT PURSUANT TO SECTION 5.2. GUARANTOR WAIVES ANY CLAIM
THAT PHOENIX,  ARIZONA OR THE DISTRICT OF ARIZONA IS AN INCONVENIENT FORUM OR AN
IMPROPER FORUM BASED ON LACK OF VENUE. SHOULD GUARANTOR,  AFTER BEING SO SERVED,
FAIL TO APPEAR OR ANSWER TO ANY SUMMONS, COMPLAINT,  PROCESS OR PAPERS SO SERVED
WITHIN THE NUMBER OF DAYS PRESCRIBED BY LAW AFTER THE MAILING THEREOF, GUARANTOR
SHALL BE DEEMED IN DEFAULT AND AN ORDER AND/OR JUDGMENT MAY BE ENTERED BY LENDER
AGAINST GUARANTOR AS DEMANDED OR PRAYED FOR IN SUCH SUMMONS, COMPLAINT,  PROCESS
OR PAPERS. THE EXCLUSIVE CHOICE OF FORUM FOR GUARANTOR SET FORTH IN THIS SECTION
5.6 SHALL NOT BE DEEMED TO PRECLUDE THE ENFORCEMENT,  BY LENDER, OF ANY JUDGMENT
OBTAINED IN ANY OTHER FORUM OR THE TAKING,  BY LENDER,  OF ANY ACTION TO ENFORCE
THE SAME IN ANY OTHER APPROPRIATE

                                       13

     JURISDICTION,  AND GUARANTOR HEREBY WAIVES THE RIGHT TO COLLATERALLY ATTACK
ANY SUCH JUDGMENT OR ACTION.

     5.7 LENDER AND GUARANTOR  ACKNOWLEDGE AND AGREE THAT ANY CONTROVERSY  WHICH
MAY ARISE UNDER THIS GUARANTEE OR WITH RESPECT TO THE  TRANSACTION  CONTEMPLATED
HEREBY WOULD BE BASED UPON  DIFFICULT  AND COMPLEX  ISSUES AND,  THEREFORE,  THE
PARTIES  AGREE THAT ANY  LAWSUIT  ARISING OUT OF ANY SUCH  CONTROVERSY  SHALL BE
TRIED IN A COURT OF COMPETENT  JURISDICTION  BY A JUDGE SITTING  WITHOUT A JURY.
Initials: GUARANTOR /s/ DYB  LENDER /s/ RRH

     5.8 Any provision of this Guarantee which is prohibited or unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                       14


<PAGE>


         [SIGNATURE PAGE/CORPORATE GUARANTEE AND SUBORDINATION AGREEMENT


     IN WITNESS  WHEREOF,  the parties hereto have executed this Guarantee as of
the date first hereinabove written, and acknowledge receipt of a copy hereof.

"Guarantor"                             "Lender"

RAINTREE RESORTS INTERNATIONAL, INC.    FINOVA CAPITAL CORPORATION,
a Nevada corporation                    a Delaware corporation



By:     /s/ DOUGLAS Y. BECH             By:    /s/ RANDALL HELLER
     Name:  Douglas Y. Bech                  Name: Randall Heller
     Title: Chairman                         Title:Sr. Vice President

          X   Check here to confirm  that  Section 5.7 has been  initialed. 
          X   Check here to confirm that Section 5.7 has been initialed.

Federal Tax Identification No:

76-0549149

Address:                                Address:

10000 Memorial Drive                    7272 East Indian School Road, Suite 410
Houston, Texas 77024                    Scottsdale, Arizona  85251
Attention: /s/ DOUGLAS Y. BECH          Attention: Vice President -
                                        International Resort Finance
                                                              

With a copy to:                         With a copy to:

Akin,Gump,Strauss,Hauser&Feld L.L.P.    7272 East Indian School Road, Suite 410
1900 Pennzoil Place - South Tower       Scottsdale,  Arizona  85251
711 Louisiana Street                    Attention:   Vice President - Group
Houston,  Texas  77002                               Counsel         
Attention:  Julien R. Smythe, Esq.

                                       15


                                                                   Exhibit 21.1


                      Raintree Resorts International, Inc.

                                  Subsidiaries
                          (formed under the laws of the
                    United States unless otherwise indicated)


Canaries Future,  SL+

     CR Resorts Parent Nominee Holding, LLC
     CR Resorts Capital,  S.  de  R.L. de C.V. *
     CR Resorts Holding,  S.  de  R.L. de C.V. *

         Timeshare Nominee Holding, LLC
         CR Resorts Remainder Company,  S.  de R.L.  de C.V. *
         Top Acquisitions Sub,  S.  de  R.L.  de C.V. *

             CR Resorts Cancun,  S.  de  R.L.  de C.V. *
             CR Resorts Cabos,  S.  de R.L.  de C.V. *
             CR Resorts Puerto Vallarta,  S.  de R.L.  de C.V.*
             Desarrollos Turisticos Regina,  S.  de R.L.  de C.V.*

               Corporacion Habitacional Mexicana, S.A.  de C.V.*
               Desarollos Turisticos Integrales Cozumel,  S.A.  de C.V.*
               Corporacion Mexitur,  S.A.  de C.V. *
               Servicios Turistiscos Integrales Cobamex,  S.A.  de C.V. *
               Club Regina,  S.A.  de C.V. *
               CR Resorts Cancun Timeshare Trust Co.,  S.  de R.L.  de C.V. *
               CR Resorts Cabos Timeshare Trust Co.,  S. de R.L.  de C.V. *
               CR Resorts Puerto Vallarta Timeshare Co.,  S. de R.L.  de C.V. *

Raintree Resorts International Canada Ltd.  **

         Northface Realty Co. Ltd. **
         Whiski Jack Resorts Ltd. **
                Whistler Rental Accommodation Center Ltd. **

Raintree Resorts Canada, L.L.C.

         Raintree Resorts Holding ULC **

- -----------
+     Formed under the laws of Spain.
*     Formed under the laws of the United Mexican States
**    Formed under the laws of Canada


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM (A)
RAINTREE RESORTS  INTERNATIONAL,  INC. CONSOLIDATED FINANCIAL STATEMENTS FOR THE
PERIOD ENDED  DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH (B) FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1998.
</LEGEND>
<CIK>                         0001058736    
<NAME>                        RAINTREE RESORTS INTERNATIONAL, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                           2,960
<SECURITIES>                                         0        
<RECEIVABLES>                                   59,397
<ALLOWANCES>                                    (7,562)
<INVENTORY>                                        775
<CURRENT-ASSETS>                                88,849
<PP&E>                                           3,708
<DEPRECIATION>                                    (662)
<TOTAL-ASSETS>                                 129,667
<CURRENT-LIABILITIES>                           21,107
<BONDS>                                         92,093
                                0
                                      2,078
<COMMON>                                            11
<OTHER-SE>                                       2,854
<TOTAL-LIABILITY-AND-EQUITY>                   129,667
<SALES>                                         56,508
<TOTAL-REVENUES>                                73,983
<CGS>                                           13,161
<TOTAL-COSTS>                                   64,466
<OTHER-EXPENSES>                                19,246
<LOSS-PROVISION>                                 4,450
<INTEREST-EXPENSE>                              14,947
<INCOME-PRETAX>                                 (9,729)
<INCOME-TAX>                                       672
<INCOME-CONTINUING>                            (10,401)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (10,401)
<EPS-PRIMARY>                                   (1.03)
<EPS-DILUTED>                                   (1.03)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission