FLORIDA BANKS INC
S-1/A, 1998-07-06
NATIONAL COMMERCIAL BANKS
Previous: CR RESORTS CAPITAL S DE R L DE C V, S-4/A, 1998-07-06
Next: AMERICAN NATIONAL BANCORP, S-4EF, 1998-07-06



<PAGE>   1
 
   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 6, 1998
    
                                                      REGISTRATION NO. 333-50867
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ---------------------
   
                                AMENDMENT NO. 2
    
                                       TO
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                             ---------------------
 
                              FLORIDA BANKS, INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                   <C>                                   <C>
              FLORIDA                                 6712                               58-2364573
  (State or other jurisdiction of         (Primary Standard Industrial                 (IRS Employer
   incorporation or organization)         Classification Code Number)              Identification Number)
</TABLE>
 
                           4110 SOUTHPOINT BOULEVARD
                        SUITE 212, SOUTHPOINT SQUARE II
                        JACKSONVILLE, FLORIDA 32216-0925
                                 (904) 296-2329
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
 
                             CHARLES E. HUGHES, JR.
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                              FLORIDA BANKS, INC.
                           4110 SOUTHPOINT BOULEVARD
                        SUITE 212, SOUTHPOINT SQUARE II
                        JACKSONVILLE, FLORIDA 32216-0925
                                 (904) 296-2329
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
 
   
                                   COPIES TO:
 
<TABLE>
<S>                                                     <C>
             TERRY FERRARO SCHWARTZ, ESQ.                             FRANK M. CONNER, III, ESQ.
            SMITH, GAMBRELL & RUSSELL, LLP                                ALSTON & BIRD LLP
               PROMENADE II, SUITE 3100                                  ONE ATLANTIC CENTER
             1230 PEACHTREE STREET, N.E.                              1201 WEST PEACHTREE STREET
             ATLANTA, GEORGIA 30309-3592                             ATLANTA, GEORGIA 30309-3424
                    (404) 815-3731                                          (404) 881-7992
                 (404) 685-7031 (FAX)                                    (404) 881-7777 (FAX)
</TABLE>
    
 
    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.
 
    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  [ ]
 
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act of 1933, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering.  [ ]
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act of 1933, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
 
    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]
 
                             ---------------------
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================
<PAGE>   2
 
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
 
   
                   SUBJECT TO COMPLETION, DATED JULY 6, 1998
    
 
PROSPECTUS
 
                                4,000,000 SHARES
 
                           (FLORIDA BANKS, INC. LOGO)
                                  COMMON STOCK
   
     All of the 4,000,000 shares of Common Stock, $.01 par value per share
("Common Stock"), offered hereby are being sold by Florida Banks, Inc., a
Florida corporation (the "Company"). Prior to the offering (the "Offering"),
there has been no public market for the Common Stock. It is currently estimated
that the initial public offering price will be between $10.00 and $12.00 per
share. See "Underwriting" for information relating to the determination of the
initial public offering price. The Common Stock has been approved for listing on
The Nasdaq National Market under the trading symbol "FLBK." Of the 4,000,000
shares offered hereby, up to           will be purchased by an underwriter that
is a foreign broker-dealer for sales outside of the United States. See
"Underwriting."
    
 
   
     SEE "RISK FACTORS" BEGINNING ON PAGE 7 FOR A DISCUSSION OF CERTAIN
INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON
STOCK OFFERED HEREBY.
    
 
   THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS, SAVINGS ACCOUNTS OR OTHER
   OBLIGATIONS OF A DEPOSITORY INSTITUTION AND ARE NOT INSURED BY THE FEDERAL
       DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR
                                INSTRUMENTALITY.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
===========================================================================================================
                                                                  UNDERWRITING
                                            PRICE TO             DISCOUNTS AND            PROCEEDS TO
                                             PUBLIC              COMMISSIONS(1)          THE COMPANY(2)
- -----------------------------------------------------------------------------------------------------------
<S>                                  <C>                     <C>                     <C>
Per Share..........................            $                       $                       $
- -----------------------------------------------------------------------------------------------------------
Total(3)...........................            $                       $                       $
===========================================================================================================
</TABLE>
 
   
(1) See "Underwriting" for a description of certain other items deemed to be
    underwriting compensation, the indemnification arrangements with the
    Underwriters and certain other matters.
    
   
(2) Before deducting Offering expenses payable by the Company estimated to be
    $525,000.
    
(3) The Company has granted the Underwriters a 30-day option to purchase up to
    600,000 additional shares of Common Stock solely to cover over-allotments,
    if any. If such option is exercised in full, the total Price to Public,
    Underwriting Discounts and Commissions and Proceeds to the Company will be
    $          , $          , and $          , respectively. See "Underwriting."
 
   
     The shares of Common Stock are offered severally by the Underwriters named
herein, subject to prior sale, when, as and if received and accepted by them,
subject to their right to reject orders, in whole or in part, and to withdraw,
cancel or modify the offer without notice. It is expected that delivery of the
certificates representing such shares will be made against payment therefor in
immediately available funds at the offices of The Robinson-Humphrey Company,
LLC, Atlanta, Georgia, on or about             , 1998.
    
THE ROBINSON-HUMPHREY COMPANY
                               INTERSTATE/JOHNSON LANE
                                     CORPORATION
   
                                                       KELTON INTERNATIONAL
    
   
                                                                LIMITED
    
            , 1998
<PAGE>   3
 
(FLORIDA STATE MAP SHOWING IDENTIFIED MARKETS)
 
   
CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS THAT
STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK,
INCLUDING PURCHASES OF THE COMMON STOCK TO STABILIZE ITS MARKET PRICE, PURCHASES
OF THE COMMON STOCK TO COVER SOME OR ALL OF A SHORT POSITION MAINTAINED BY THE
UNDERWRITERS IN THE COMMON STOCK, AND THE IMPOSITION OF PENALTY BIDS. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."
    
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
   
     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial statements,
including the notes thereto, appearing elsewhere in this Prospectus.
    
 
                                  THE COMPANY
 
GENERAL
 
     Florida Banks, Inc. (the "Company") was incorporated on October 15, 1997 to
create a statewide community banking system focusing on the largest and fastest
growing markets in Florida. Immediately prior to the closing of the Offering,
the Company will acquire First National Bank of Tampa (the "Bank") as its entry
into the Tampa/Hillsborough County market area (the "Merger"). The Company
intends to open a community banking office in the Jacksonville market area as
soon as practicable following consummation of the Offering. Future business
plans include further expansion in the Tampa/Hillsborough County and
Jacksonville market areas and entry into the markets of Orlando/Orange County,
Ft. Lauderdale/Broward County and the Palm Beaches (collectively, the
"Identified Markets"). As opportunities arise, the Company also intends to
expand into other Florida market areas with demographic characteristics similar
to the Identified Markets. Within each of the Identified Markets, the Company
expects to offer a broad range of traditional banking products and services,
focusing primarily on small and medium-sized businesses. See
"Business -- Strategy of the Company -- Market Expansion" and "-- Products and
Services."
 
   
     The Company will have a community banking approach that emphasizes
responsive and personalized service to its customers. Management's expansion
strategy includes attracting strong local management teams who have significant
banking experience, community contacts and business development potential in the
Identified Markets. Once local management teams are identified, the Company
intends to establish community banking offices in each of the Identified
Markets. Each management team will operate one or more community banking offices
within its particular market area, will have a high degree of local decision-
making authority and will operate in a manner that provides responsive,
personalized services similar to an independent community bank ("Community
Banking Office"). The Company will maintain centralized credit policies and
procedures as well as centralized back office functions to support the Community
Banking Offices. Management expects that upon the Company's entry into a new
market area, it will undertake a marketing campaign utilizing an officer calling
program and community-based promotions. In addition, management will be
compensated based on loan production goals, and each market area will be
supported by a local board of advisory directors, which will be provided with
financial incentives to assist in the development of banking relationships
throughout the community. See "Business -- Strategy of the Company -- Model
'Local Community Bank.' "
    
 
     Management of the Company believes that the significant consolidation in
the banking industry in Florida has disrupted customer relationships as the
larger regional financial institutions increasingly focus on larger corporate
customers, standardized loan and deposit products and other services. Generally,
these products and services are offered through less personalized delivery
systems which has created a need for higher quality services to small and
medium-sized businesses. In addition, consolidation of the Florida banking
market has dislocated experienced and talented management personnel due to the
elimination of redundant functions and the need to achieve cost savings. As a
result of these factors, management believes the Company has a unique
opportunity to attract and maintain its targeted banking customers and
experienced management personnel within the Identified Markets.
 
   
     Florida is the fourth most populated state in the country with a population
of approximately 14.7 million in 1997. From 1990 to 1996, Florida ranked third
of the ten most populated states in terms of percentage population growth.
Florida's economy has broadened from a base of tourism, agriculture and
retirement living to become increasingly dependent on industrial and commercial
trade. Financial institutions in Florida have experienced substantial growth in
recent years in the amount of total deposits. As of June 30, 1997, these
deposits totaled approximately $200 billion. Management believes that the major
metropolitan areas in Florida
    
                                        1
<PAGE>   5
 
have benefited the most from this economic and population expansion, and thus
has selected the Identified Markets as the focus of its expansion strategy.
 
   
     The Company has assembled an initial management team which includes
individuals who have significant experience in the banking industry in Florida.
Charles E. Hughes, Jr. is the President and Chief Executive Officer of the
Company. Prior to joining the Company, Mr. Hughes served as Chairman of the
Board, President and Chief Executive Officer of SouthTrust Bank of Florida, N.A.
which, as of June, 1997, had approximately $5.4 billion in total deposits. The
Company's Chief Credit Officer is Richard B. Kensler who, prior to joining the
Company, had served since 1987 as a senior credit officer with Signet Banking
Corporation of Richmond, Virginia. The Company has also hired Donald D. Roberts
to be President of the Jacksonville Market. Mr. Roberts previously served as
President and Chief Executive Officer of Barnett Bank, N.A., Lake County,
Florida. In addition, the Company will continue to have the resources of current
Bank management, including John S. McMullen who will serve as a Director and
President of the Tampa Market and T. Edwin Stinson, Jr. who will serve as Chief
Financial Officer of the Company.
    
 
STRATEGY OF THE COMPANY
 
     The Company's business strategy is to create a statewide community banking
system in Florida. The major elements of this strategy are to:
 
     - EXPAND THE BANK'S OPERATIONS IN THE TAMPA MARKET AND, AS SOON AS
       PRACTICABLE FOLLOWING THE OFFERING, COMMENCE OPERATIONS IN THE
       JACKSONVILLE MARKET;
 
     - ESTABLISH COMMUNITY BANKING OFFICES IN EACH OF THE THREE REMAINING
       IDENTIFIED MARKETS AS SOON AS LOCAL MANAGEMENT TEAMS ARE IDENTIFIED;
 
     - ESTABLISH COMMUNITY BANKING OFFICES WITH LOCALLY RESPONSIVE MANAGEMENT
       TEAMS EMPHASIZING A HIGH LEVEL OF PERSONALIZED CUSTOMER SERVICE;
 
     - TARGET SMALL AND MEDIUM-SIZED BUSINESS CUSTOMERS THAT REQUIRE THE
       ATTENTION AND SERVICE WHICH A COMMUNITY-ORIENTED BANK IS WELL SUITED TO
       PROVIDE;
 
     - PROVIDE A BROAD ARRAY OF TRADITIONAL BANKING PRODUCTS AND SERVICES;
 
     - MAINTAIN CENTRALIZED SUPPORT FUNCTIONS, INCLUDING BACK OFFICE OPERATIONS,
       CREDIT POLICIES AND PROCEDURES, INVESTMENT PORTFOLIO MANAGEMENT,
       ADMINISTRATION, HUMAN RESOURCES AND TRAINING, TO MAXIMIZE OPERATING
       EFFICIENCIES AND FACILITATE RESPONSIVENESS TO CUSTOMERS; AND
 
     - OUTSOURCE CORE PROCESSING AND BACK ROOM OPERATIONS TO INCREASE
       EFFICIENCIES.
 
     The Company expects to establish Community Banking Offices in each new
market area primarily through the de novo branching of the Bank. Management will
also, however, evaluate opportunities for strategic acquisitions of financial
institutions in markets that are consistent with its business plan. Upon
consummation of the Merger, the Bank will be renamed Florida Bank, N.A.
 
BANK ACQUISITION
 
   
     On March 30, 1998, the Company executed a definitive merger agreement with
the Bank, pursuant to which the Company will acquire all of the outstanding
capital stock of the Bank in exchange for shares of Common Stock. The aggregate
purchase price for the Bank will be $13.75 million. The total number of shares
of Common Stock to be issued in the Merger will be based upon the initial public
offering price of the Common Stock. The Merger will be accounted for as if the
Bank had acquired the Company, the financial statements of the Bank will become
the historical financial statements of the Company and there will be no goodwill
recorded as a result of the Merger. Consummation of the Merger is subject to,
among other things, certain regulatory and shareholder approvals. On June 17,
1998, the Company received approval from the Federal Reserve Bank of Atlanta to
acquire the Bank. A special meeting of the Bank's shareholders to approve the
Merger is scheduled to be held on July 24, 1998. If approved, the Merger will be
consummated immediately prior to the Offering. As of December 31, 1997 and for
the fiscal year ended December 31, 1997, the Bank reported total assets of $60.4
million, total shareholders' equity of $6.3 million and net income of $376,000.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Description of Bank Acquisition."
    
                                        2
<PAGE>   6
 
CURRENT COMPANY OPERATIONS
     The Company will remain in the development stage until the consummation of
the Merger and the completion of the Offering. The Company had no operations for
the year ended December 31, 1997 and had no equity and de minimus assets and
liabilities at December 31, 1997. The Company has funded its start-up and
organization costs through the sale of units in a private placement that was
completed in February 1998. The units, which consist of common stock, preferred
stock and common stock purchase warrants, generated $606,808 in proceeds to the
Company.
   
     The Company's offices are located at 4110 Southpoint Boulevard, Suite 212,
Southpoint Square II, Jacksonville, Florida 32216-0925. The Company's telephone
number is (904) 296-2329. The Company's offices will be relocated upon
consummation of the Merger and the Offering, and the establishment of a
Community Banking Office in Jacksonville.
    
 
                                  THE OFFERING
 
Common Stock offered by the
  Company..................  4,000,000 shares(1)
 
Common Stock outstanding
  after the Offering and the
  Merger...................  5,627,800 shares(2)(3)
 
Use of Proceeds............  To provide the Bank with additional growth capital,
                             redeem outstanding Company preferred stock, fund
                             expansion through branching and the acquisition of
                             existing banks, and for other general corporate
                             purposes. See "Use of Proceeds."
- ---------------
   
(1) Excludes 600,000 shares of Common Stock issuable upon full exercise of the
    Underwriters' over-allotment option.
    
   
(2) Excludes 900,000 shares of Common Stock reserved for issuance under the
    Company's 1998 Stock Option Plan. Upon consummation of the Offering, there
    will be outstanding options to purchase 465,000 shares of Common Stock, of
    which options to purchase 325,000 shares will be immediately exercisable,
    with an exercise price equal to the initial public offering price and
    outstanding warrants to purchase 80,800 shares of Common Stock issued in
    connection with the initial capital offering to certain foreign investors
    with an exercise price equal to the initial public offering price. See
    "Management -- Stock Option Plan."
    
   
(3) Includes an estimated 1,250,000 shares of Common Stock to be issued to
    shareholders of the Bank in connection with the Merger based on an assumed
    initial public offering price of $11.00 per share (the mid-point of the
    estimated range). In addition, includes 377,800 shares of Common Stock
    outstanding prior to the Offering. See "Description of Bank Acquisition" for
    a discussion of the exchange ratio formula to be used in the Merger.
    
 
Nasdaq National Market
  Symbol.....................  "FLBK"
 
                                  RISK FACTORS
 
   
     Prior to making an investment decision, prospective purchasers should
consider all of the information set forth in this Prospectus and should evaluate
the statements set forth in "Risk Factors" beginning on page 7. Such factors
include, without limitation, the lack of operating history of the Company;
expansion and management of growth; competition; the operating history of the
Bank; dependence on management; the broad discretion in the use of proceeds;
credit risk and the allowance for loan losses; interest rate risk; the absence
of a prior public market; the potential for fluctuation in quarterly results and
the volatility of the stock price; certain unpredictable economic conditions;
the limitation on dividends and the reliance on the Bank for receipt of such
dividends; the impact of technological advances and upgrade to the Company's
internal systems; year 2000 compliance; anti-takeover provisions; the issuance
of preferred stock; the need for future capital; government regulation; the
determination of the initial public offering price; dilution to investors;
restrictions on certain shares eligible for future sale; the fact that the
Common Stock is not an insured bank deposit; and the indemnification of
directors and officers.
    
 
                                        3
<PAGE>   7
 
                        SUMMARY SELECTED FINANCIAL DATA
 
   
     The following tables set forth the summary selected financial data of the
Company and the Bank for the periods indicated. As the Company had no operations
during 1997 and had no equity and de minimus assets and liabilities at December
31, 1997, the selected financial data of the Company as of December 31, 1997 and
for the period then ended is not relevant and therefore is not included herein.
The selected financial data of the Bank as of December 31, 1997 and 1996 and for
each of the three years ended December 31, 1997, 1996 and 1995 are derived from
the financial statements of the Bank, which have been audited by Deloitte &
Touche LLP, independent auditors. The selected financial data of the Bank as of
December 31, 1995, 1994 and 1993 and for the years ended December 31, 1994 and
1993 are derived from the financial statements of the Bank, which were audited
by other independent certified public accountants. The selected financial data
of the Bank for the three months ended March 31, 1998 and 1997 have been derived
from the Bank's unaudited financial statements. The selected financial data of
the Company for the three months ended March 31, 1998 have been derived from the
Company's unaudited financial statements. In the opinion of management, all
unaudited financial statements used to derive the information presented have
been prepared on the same basis as the audited financial statements and include
all adjustments consisting only of normal recurring accruals necessary for a
fair presentation of the results for the periods presented. The information for
the three months ended March 31, 1998 is not necessarily indicative of the
operating results to be expected for any future period. These selected financial
data should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations," the Company's financial
statements and notes thereto, the Bank's financial statements and notes thereto,
and financial and other information included elsewhere herein.
    
 
   
<TABLE>
<CAPTION>
                            THE COMPANY                               THE BANK
                          ---------------   -------------------------------------------------------------
                           THREE MONTHS      THREE MONTHS
                          ENDED MARCH 31,   ENDED MARCH 31,             YEAR ENDED DECEMBER 31,
                          ---------------   ---------------   -------------------------------------------
                               1998          1998     1997     1997     1996     1995     1994     1993
                          ---------------   ------   ------   ------   ------   ------   ------   -------
                                                    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>               <C>      <C>      <C>      <C>      <C>      <C>      <C>
SUMMARY INCOME
  STATEMENT:
Interest income.........      $    --       $1,067   $1,037   $4,302   $3,614   $2,937   $2,075   $ 1,772
Interest expense........           --          595      556    2,296    1,872    1,474    1,005       954
                              -------       ------   ------   ------   ------   ------   ------   -------
Net interest income.....           --          472      481    2,006    1,742    1,463    1,070       818
Provision (benefit) for
  loan losses...........           --           15       15       60       60     (138)     (15)       --
                              -------       ------   ------   ------   ------   ------   ------   -------
Net interest income
  after provision for
  loan losses...........           --          457      466    1,946    1,682    1,602    1,085       818
Noninterest income......           --          152      168      504      519      375      385       542
Noninterest
  expense(1)............        4,416          525      455    1,842    1,601    1,621    1,568     2,684
                              -------       ------   ------   ------   ------   ------   ------   -------
Income (loss) before
  provision for income
  taxes and cumulative
  effect of change in
  accounting............       (4,416)          84      180      608      600      356      (99)   (1,325)
Change in accounting for
  organizational
  costs.................          (27)          --       --       --       --       --       --        --
Provision for income
  taxes(2)..............           --           32       69      232      216       --       --        --
                              -------       ------   ------   ------   ------   ------   ------   -------
Net income (loss).......      $(4,443)      $   52   $  111   $  376   $  384   $  356   $  (99)  $(1,325)
                              =======       ======   ======   ======   ======   ======   ======   =======
Earnings (loss) per
  common share(3):
  Basic.................      $(20.87)      $  .03   $  .06   $  .21   $   21   $  .20   $ (.05)  $ (2.69)
  Diluted...............       (20.87)         .03      .06      .20      .20      .19     (.05)    (2.69)
</TABLE>
    
 
                                        4
<PAGE>   8
 
- ---------------
 
   
(1) Noninterest expense for the Company for the three months ended March 31,
    1998 includes a nonrecurring noncash charge of $4,317,000 relating to the
    February 3, 1998 sale of Common Stock and Warrants included in the Units
    sold to accredited foreign investors and the February 11, 1998 sale of
    297,000 shares of Common Stock to 14 officers, directors and consultants.
    The expense and corresponding increase to additional paid-in capital
    relating to the sale of such Common Stock will be adjusted to the actual
    initial public offering price. See Note 2 to the Company's financial
    statements.
    
   
(2) The provision for income taxes for 1997 and 1996 is comprised solely of
    deferred income taxes. The benefit of the utilization of net operating loss
    carry forwards for 1997 and 1996 (periods subsequent to the effective date
    of the Bank's quasi-reorganization) have been reflected as increases to
    additional paid-in capital.
    
   
(3) The earnings per share amounts are based upon the Bank's historical weighted
    average number of shares outstanding and do not reflect any pro forma
    adjustments relating to the Offering or the exchange of shares upon
    consummation of the Merger.
    
 
                                        5
<PAGE>   9
 
   
<TABLE>
<CAPTION>
                                                                  THE BANK
                                      ----------------------------------------------------------------
                                      AT MARCH 31,                    AT DECEMBER 31,
                                      ------------   -------------------------------------------------
                                          1998        1997      1996      1995       1994       1993
                                      ------------   -------   -------   -------   --------   --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                   <C>            <C>       <C>       <C>       <C>        <C>
SUMMARY BALANCE SHEET DATA:
Investment securities AFS...........    $11,525      $10,765   $ 8,551   $ 6,760   $  7,495   $  4,590
Loans, net of deferred loan fees....     36,116       33,720    31,627    26,571     20,292     17,041
Earning assets......................     56,731       54,731    52,588    38,801     32,377     26,481
Total assets........................     62,173       60,396    55,505    41,748     34,959     29,337
Noninterest-bearings deposits.......      6,500        6,442     8,122     5,719      4,660      3,696
Total deposits......................     45,214       45,460    45,526    34,633     31,886     26,093
Other borrowed funds................     10,368        8,317     6,408     4,212        780        628
Total shareholders' equity..........      6,347        6,314     3,269     2,678      2,143      2,421
PERFORMANCE RATIOS(1):
Net interest margin(2)..............       3.51%        3.89%     4.05%     4.13%      3.77%      3.02%
Efficiency ratio(3).................      84.21        73.39     70.76     88.16     107.84     197.45
Return on average assets............        .35          .70       .85       .95       (.32)     (4.22)
Return on average equity............       3.26        10.62     13.18     14.85      (4.14)    (68.70)
ASSET QUALITY RATIOS:
Allowance for loan losses to total
  loans.............................       1.40%        1.42%     1.36%     1.28%      2.27%      2.60%
Non-performing loans to total
  loans(4)..........................       1.20           --        --        --        .60        .90
Net charge-offs (recoveries) to
  average loans.....................       (.03)         .03      (.11)     (.07)      (.18)       .42
CAPITAL AND LIQUIDITY RATIOS:
Total capital to risk-weighted
  assets............................      14.49%       14.29%    12.26%    12.42%     13.28%     15.41%
Tier 1 capital to risk-weighted
  assets............................      13.24        13.00     11.01     11.17      12.03      14.14
Tier 1 capital to average assets....       7.88         7.42      6.42      6.64       6.30       7.56
Average loans to average deposits...      75.37        75.77     75.83     67.26      65.11      60.72
Average equity to average total
  assets............................      10.76         6.54      6.45      6.40       7.75       6.15
</TABLE>
    
 
- ---------------
 
   
(1) Amounts have been annualized.
    
   
(2) Computed by dividing net interest income by average earning assets.
    
   
(3) Computed by dividing noninterest expense by the sum of net interest income
    and noninterest income.
    
   
(4) The Bank had no non-performing loans at December 31, 1997, 1996 and 1995.
    
 
                                        6
<PAGE>   10
 
                                  RISK FACTORS
 
     An investment in the shares of Common Stock offered hereby involves a high
degree of risk. In addition to the other information in this Prospectus, the
following factors should be considered carefully in evaluating an investment in
the shares of Common Stock offered hereby. Certain statements included in this
Prospectus concerning the Company's future financial condition and performance
are forward-looking statements, and the factors discussed below, as well as
those discussed elsewhere in this Prospectus, could cause actual results and
developments to differ materially from those expressed in or implied by such
statements.
 
NO OPERATING HISTORY OF COMPANY
 
     The Company was incorporated on October 15, 1997 and has not engaged in any
operating activities. Accordingly, the Company has no history of operations as a
bank holding company. The Company's prospects must be considered in light of the
risks, expenses and difficulties frequently encountered by companies in their
early stages of development. To address these risks, the Company must, among
other things, consummate the Merger, expand into new markets, build its customer
base, respond to competitive developments, continue to attract, retain and
motivate qualified management and employees and continue to upgrade its
technologies, products and services. There can be no assurance that the Company
will be successful in addressing such risks. As a result of the substantial
start-up expenditures that must be incurred by the Company in connection with
its organization, acquisition of the Bank and expansion into new markets, the
Company may incur operating losses during its initial years of operations.
 
EXPANSION AND MANAGEMENT OF GROWTH
 
     The Company intends to pursue an aggressive growth strategy for the
foreseeable future, and future results of operations will be affected by its
ability to, among other things, identify suitable markets and sites for new
Community Banking Offices, build its customer base, attract qualified bank
management, negotiate agreements with acceptable terms in connection with the
acquisition of existing banks and maintain adequate working capital. Failure to
manage growth effectively or to attract and retain qualified personnel could
have a material adverse effect on the Company's business, future prospects,
financial condition or results of operations, and could adversely affect the
Company's ability to implement its business strategy successfully.
 
     There can also be no assurance that the Company will be able to expand its
market presence in the Bank's existing Tampa market or successfully enter new
markets or that any such expansion will not adversely affect the Company. In
entering new markets, the Company will encounter competitors with greater
knowledge of such local markets and greater financial and operational resources.
In addition, although the Company intends to expand primarily through selective
de novo Bank branch openings, the Company intends to regularly evaluate
potential acquisition transactions that would complement or expand the Company's
business. In doing so, the Company expects to compete with other potential
bidders, many of which have greater financial resources than the Company. See
"Business -- Competition."
 
     When entering new geographic markets, the Company will need to establish
relationships with additional well-trained local senior management and other
employees. In order to effect the Company's business strategy, the Company will
be substantially reliant upon local management, and accordingly, it will be
necessary for the Company to give significant local decision-making authority to
its senior officers and managers in any new bank office location. There can be
no assurance that the Company will be able to establish such local affiliations
and attract qualified management personnel.
 
     The process of opening new bank locations and evaluating, negotiating and
integrating acquisition transactions may divert management time and resources.
There can be no assurance that the Company will be able to establish any future
de novo branch office or acquire any additional financial institutions.
Moreover, there can be no assurance that the Company will be able to integrate
successfully or operate profitably any newly established branch office or
acquired financial institution. There can be no assurance that the Company will
not incur disruption and unexpected expenses in integrating newly established
operations. The Company's ability to manage growth as it pursues its expansion
strategy will also be dependent upon, among other factors, its ability to (i)
maintain appropriate policies, procedures and systems to ensure that the
Company's loan
                                        7
<PAGE>   11
 
portfolio maintains an acceptable level of credit risk and loss and (ii) manage
the costs associated with expanding its infrastructure, including systems,
personnel and facilities. The Company's inability to manage growth as it pursues
its expansion strategy could have a material adverse effect on the Company's
business, future prospects, financial condition or results of operations. See
"Business -- Strategy of the Company."
 
COMPETITION
 
     Competition among financial institutions in Florida and the Identified
Markets is intense. The Company and the Bank will compete with other bank
holding companies, state and national commercial banks, savings and loan
associations, consumer finance companies, credit unions, securities brokerages,
insurance companies, mortgage banking companies, money market mutual funds,
asset-based non-bank lenders and other financial institutions. Many of these
competitors have substantially greater resources and lending limits, larger
branch networks and are able to offer a broader range of products and services
than the Company and the Bank.
 
     Various legislative actions in recent years have led to increased
competition among financial institutions. As a result of such actions, most
barriers to entry to the Florida market by out-of-state financial institutions
have been eliminated. Recent legislative and regulatory changes and
technological advances have enabled customers to conduct banking activities
without regard to geographic barriers through computer and telephone-based
banking and similar services. In addition, with the enactment of the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 and other laws and
regulations affecting interstate bank expansion, financial institutions located
outside of the State of Florida may now more easily enter the markets currently
and proposed to be served by the Company and the Bank. There can be no assurance
that the United States Congress or the Florida Legislature or the applicable
bank regulatory agencies will not enact legislation or promulgate rules that may
further increase competitive pressures on the Company. The Company's failure to
compete effectively for deposit, loan and other banking customers in its market
areas could have a material adverse effect on the Company's business, future
prospects, financial condition or results of operations. See
"Business -- Strategy of the Company -- Market Expansion."
 
OPERATING HISTORY OF THE BANK
 
   
     Unsuccessful operating strategies and tactics employed by the former
management of the Bank, which was incorporated in 1988 under the name
"Enterprise National Bank of Tampa," led to loan losses, poor credit quality,
low net interest margins and high overhead expenses, which resulted in
substantial losses in the years 1988 through 1992. In 1991, the Bank was
required to enter into a Formal Agreement with the Office of the Comptroller of
the Company (the "OCC") pursuant to which the Bank agreed to take certain
remedial actions to improve its condition and operating performance and to
address certain specifically identified deficiencies (the "Formal Agreement").
In July 1994, after successfully recapitalizing the Bank in November 1993,
restructuring the Board and management, and significantly improving the Bank's
operations and asset quality of the loan portfolio, the OCC terminated the
Formal Agreement. See "Business -- Current Operations of First National Bank of
Tampa."
    
 
DEPENDENCE ON MANAGEMENT
 
     The Company is, and for the foreseeable future will be, dependent upon the
services of Charles E. Hughes, Jr., the President and Chief Executive Officer of
the Company, as well as other senior officers and managers retained by the
Company and the Bank. The loss of any of these individuals could have a material
adverse effect on the Company's and the Bank's business, future prospects,
financial condition or results of operations. Neither the Company nor the Bank
maintains key person life insurance with respect to any of its officers. The
future success of the Company also depends on its ability to identify, attract
and retain qualified senior management officers and other employees in each of
the Identified Markets. Moreover, the Company's management team has been
recently assembled. Accordingly, it has not been proven that such persons will
be able to work together effectively. See "Management."
 
                                        8
<PAGE>   12
 
BROAD DISCRETION IN USE OF PROCEEDS
 
   
     The Company will have broad discretion in the application of the net
proceeds of the Offering, which are estimated to be $40.4 million (or $46.5
million if the Underwriters' over-allotment is fully exercised) based on an
assumed initial public offering price of $11.00 per share (the mid-point of the
estimated range). Upon closing of the Offering, the Company intends to
contribute approximately $12.0 million of the net proceeds to the capital of the
Bank to support future growth of the Bank's business, including the opening of a
Community Banking Office in the Jacksonville market area, and has other
specifically identified uses for approximately $750,000 of the net proceeds. The
remainder of the net proceeds will be applied in the future as needed to
implement the Company's expansion strategy. Such expansion is presently intended
to be accomplished primarily through the opening of additional Community Banking
Offices in the Identified Markets, but could include one or more acquisitions of
existing financial institutions. However, the timing and specific application of
the net proceeds will remain in the discretion of management of the Company, and
investors will not have the opportunity to evaluate the economic, financial and
other relevant information which will be utilized by the Company in determining
the application of such proceeds. See "Use of Proceeds."
    
 
CREDIT RISK; ALLOWANCE FOR LOAN LOSSES
 
     There are risks inherent in making any loan, including risks with respect
to the period of time over which the loan may be repaid, risks resulting from
changes in economic and industry conditions including those in the Identified
Markets, risks inherent in dealing with individual borrowers and risks resulting
from uncertainties as to the future value of collateral. The risk of nonpayment
of loans is inherent in commercial banking. Moreover, the Bank expects to focus
on loans to small and medium-sized businesses, which may result in a large
concentration by the Bank of loans to such businesses. Management will attempt
to minimize the Bank's credit exposure by carefully monitoring the concentration
of its loans within specific industries and through prudent loan application
approval procedures, but there can be no assurance that such monitoring and
procedures will reduce such lending risks. Moreover, as the Company expands into
new geographic markets, the Company's credit administration and loan
underwriting policies will be required to adapt to the local lending and
economic environments of these new markets. There is no assurance that the
Company's credit administration personnel, policies and procedures will
adequately adapt to such new geographic markets.
 
     At December 31, 1997, real estate loans, which included residential
mortgages and construction and commercial loans secured by real estate,
comprised 55.0% of the Bank's total loan portfolio, net of deferred loan fees.
The Bank presently generates all of its real estate mortgage loans in Florida.
Therefore, conditions of the Florida real estate market could strongly influence
the level of the Bank's non-performing mortgage loans and the results of
operations and financial condition of the Company and the Bank. Real estate
values and the demand for mortgages and construction loans are affected by,
among other things, changes in general or local economic conditions, changes in
governmental rules or policies, and the availability of loans to potential
purchasers. In addition, Florida historically has been vulnerable to certain
natural disaster risks, such as floods, hurricanes and tornadoes, which are not
typically covered by the standard hazard insurance policies maintained by
borrowers. Uninsured disasters may adversely impact the ability of borrowers to
repay loans made by the Bank. The existence of adverse economic conditions,
declines in real estate values or the occurrence of such natural disasters in
Florida could have a material adverse effect on the Company's business, future
prospects, financial condition or results of operations. In addition, loans
secured by real estate subject the Company to risks associated with
environmental regulation. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Business -- Strategy of the Company."
 
     The Bank's allowance for loan losses is and will continue to be established
after consideration of a wide variety of factors and will be maintained at a
level considered adequate by management to absorb anticipated loan losses. The
amount of future losses is susceptible to changes in economic, operating and
other conditions, including changes in interest rates, that may be beyond the
Company's control, and such losses may exceed current estimates. Although
management of the Bank believes that the allowance for loan losses is currently
adequate to absorb losses on any existing loans that may become uncollectible,
there can be no assurance that the allowance will prove sufficient to cover
actual loan losses in the future.
 
                                        9
<PAGE>   13
 
     The failure by the Company to adapt its credit policies and procedures on
an adequate and timely basis to new markets or to provide sufficient oversight
to its lending activities could result in an increase in nonperforming assets,
thereby causing operating losses, impairing liquidity and eroding capital, and
could have a material adverse effect on the Company's business, future
prospects, financial condition or results of operations.
 
INTEREST RATE RISK
 
     The Company's results of operations are directly affected by levels of and
fluctuations in interest rates. Changes in interest rates may (i) negatively
affect the Company's net interest income by impairing the Company's ability to
earn a spread between the interest received on its loans and other earning
assets and the cost of deposits and other borrowings, (ii) reduce gains from
loan sales, (iii) result in higher loan losses and (iv) reduce loan originations
and corresponding loan servicing income. A substantial and/or sustained increase
in interest rates could adversely affect the Bank's ability to originate or sell
loans with returns consistent with past practices, and adversely impact the
ability of borrowers with variable rate loans to meet scheduled debt service
requirements. From time to time, as a result of an imbalance in the maturities
of assets and liabilities and the mix of adjustable and fixed rate loans, a
rapid increase or decrease in interest rates could have a material adverse
effect on the Company's net interest margin, future prospects, financial
condition or results of operations.
 
     Interest rates are highly sensitive to many factors which are beyond the
Company's control, including general economic conditions and the policies of
various government and regulatory authorities. Increases in the discount rate by
the Federal Reserve Board usually lead to rising interest rates, which affect
the Company's interest income, interest expense and investment portfolio. Also,
governmental policies such as the creation of a tax deduction for individual
retirement accounts can alter the rate of savings and affect the cost of funds.
The nature, timing and effect of any future changes in federal monetary and
fiscal policies on the Company and its results of operations are not
predictable. Such changes could have a material adverse effect on the Company's
business, future prospects, financial condition or results of operations. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Financial Condition -- Interest Rate Sensitivity and Liquidity
Management."
 
ABSENCE OF PRIOR PUBLIC MARKET
 
   
     Prior to the Offering, there has been no public market for the Common
Stock. Subject to notice of issuance, the Company has been approved for the
listing of the Common Stock on The Nasdaq National Market. There can be no
assurance, however, that an active trading market will develop or be sustained
for the Common Stock upon completion of the Offering.
    
 
POTENTIAL FLUCTUATION IN QUARTERLY RESULTS AND VOLATILITY OF STOCK PRICE
 
     Subsequent to the Offering, prices for the Common Stock will be determined
by the market and may be influenced by a number of factors, including depth and
liquidity of the market for the Common Stock, investor perceptions of the
Company, changes in conditions or trends in the banking industry or in the
industries of the Company's significant customers, publicly traded comparable
companies and general economic, political and other conditions. In addition, the
trading price of the Common Stock could be subject to significant fluctuations
in response to quarterly variations in the Company's actual or anticipated
operating results, changes in general market conditions and other factors. In
particular, the Company's and the Bank's quarterly revenues are difficult to
forecast and the Company's expense levels are based in part on its expansion
plans in anticipation of loan growth and corresponding revenues generated from
new branch locations. If revenue levels are below expectations, the Company may
be unable or unwilling to reduce expenses proportionately and operating results
would likely be adversely affected. As a result, prior to the full
implementation of the Company's business strategy, the Company believes that
period to period comparisons of its results may not necessarily be meaningful
and should not be relied upon as indications of future performance. Due to all
of the foregoing factors, it is possible that in some future quarter the
Company's operating results will be below the expectations of public market
analysts and investors. In such event, the market price of the Common Stock
                                       10
<PAGE>   14
 
would likely be materially adversely affected. In recent years, significant
price and volume fluctuations have occurred in the stock prices of companies
that often have been unrelated or disproportionate to their operating
performance. There can be no assurance that the market price of the Common Stock
will not decline below the initial public offering price.
 
UNPREDICTABLE ECONOMIC CONDITIONS
 
     Commercial banks and other financial institutions are affected by economic
and political conditions, both domestic and international, and by governmental
monetary policies. Conditions such as inflation, recession, unemployment, high
interest rates, restricted money supply, scarce natural resources, international
disorders and other factors beyond the control of the Company and the Bank may
adversely affect their profitability. See "Business -- Monetary Policies."
 
     The Company's success will significantly depend upon general economic
conditions in Florida, the Identified Markets, and the other market areas into
which the Company may expand. A prolonged economic dislocation or recession,
whether in Florida generally or in any or all of the Identified Markets, could
cause the Company's non-performing assets to increase, thereby causing operating
losses, impaired liquidity and the erosion of capital. Such an economic
dislocation or recession could result from a variety of causes, including
natural disasters such as hurricanes, floods or tornadoes, or a prolonged
downturn in various industries upon which the economies of Florida and/or
particular Identified Markets depend. Future adverse changes in the Florida
economy or the local economies of the Identified Markets could have a material
adverse effect on the Company's business, future prospects, financial condition
or results of operations.
 
LIMITATION ON DIVIDENDS; RELIANCE ON THE BANK
 
     It is not anticipated that the Company will distribute any cash dividends
to its shareholders in the foreseeable future. Earnings of the Bank, if any, are
expected to be retained by the Bank to enhance its capital structure or
distributed to the Company to pay its operating costs. As the Company has no
independent sources of revenue, the Company's principal source of funds to pay
dividends on the Common Stock and its other securities, to service indebtedness
and to fund operations will be cash dividends and other payments that the
Company receives from the Bank. The payment of dividends by the Bank to the
Company is subject to certain restrictions imposed by federal banking laws,
regulations and authorities. See "Dividend Policy" and "Supervision and
Regulation."
 
IMPACT OF TECHNOLOGICAL ADVANCES; UPGRADE TO COMPANY'S INTERNAL SYSTEMS
 
     The banking industry is undergoing, and management believes will continue
to undergo, technological changes with frequent introductions of new
technology-driven products and services. In addition to improving customer
services, the effective use of technology increases efficiency and enables
financial institutions to reduce costs. The Company's future success will
depend, in part, on its ability to address the needs of its customers by using
technology to provide products and services that will satisfy customer demands
for convenience as well as to enhance efficiencies in the Company's operations.
Management believes that keeping pace with technological advances is important
for the Company, as long as its emphasis on personalized services is not
adversely impacted. Many of the Company's competitors will have substantially
greater resources than the Company to invest in technological and infrastructure
improvements. There can be no assurance that the Bank will be able to implement
new technology-driven products and services effectively or to market
successfully such products and services to its clients. Furthermore, the Company
and the Bank outsource many of their core technology-related systems. The Bank's
failure to acquire, implement or market new technology could have a material
adverse effect on the Company's business, future prospects, financial condition
or results of operations. The Company therefore is dependent upon these outside
vendors to provide many of its technology-related products and services. See
"Use of Proceeds" and "Business -- Strategy of the Company."
 
                                       11
<PAGE>   15
 
YEAR 2000 COMPLIANCE
 
     As the year 2000 ("Year 2000") approaches, an important business issue has
emerged regarding existing application software programs and operating systems.
Many existing application software products, including the Bank's, were designed
to accommodate a two-digit year. For example, "98" is stored on the system and
represents 1998 and "00" represents 1900. The Bank primarily utilizes M&I Data
Services, Inc. ("M&I"), a third-party vendor, to provide its primary banking
applications, including core processing systems. In addition, the Bank also uses
M&I's software for certain ancillary computer applications. M&I is in the
process of modifying, upgrading or replacing its computer applications to ensure
timely Year 2000 compliance. In addition, the Company and the Bank have
implemented a Year 2000 compliance program whereby the Bank is reviewing the
Year 2000 issues that may be faced by its other third-party vendors and loan and
deposit customers. Under such program, the Company will examine the need for
modifications or replacement of all non-Year 2000 compliant pieces of software.
The Company does not currently expect that the cost of its and the Bank's Year
2000 compliance program will be material to its financial condition and expects
that it will satisfy such compliance program without material disruption of its
operations. Management of the Company has evaluated the potential effect on
M&I's data processing systems resulting from Year 2000 issues. M&I has
represented to the Bank that M&I's core processing systems will be fully Year
2000 compliant prior to December 31, 1998. In the event that the Company, the
Bank, M&I or its other significant vendors or loan customers do not successfully
and timely achieve Year 2000 compliance, the Bank's business, future prospects,
financial condition or results of operations could be materially adversely
affected. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."
 
ANTI-TAKEOVER PROVISIONS
 
   
     The Company's Second Amended and Restated Articles of Incorporation (the
"Articles of Incorporation") contain provisions requiring supermajority
shareholder approval to effect certain extraordinary corporate transactions with
Interested Persons, which are defined in the Articles of Incorporation as those
persons who own greater than 5% or more of the shares of the Company's stock
entitled to vote in election of directors, unless that transaction is approved
by three quarters of the Company's Board of Directors (the "Board of Directors"
or the "Board"). This approval is in addition to any other required approval of
the Board of Directors or shareholders. In addition, the Articles of
Incorporation provide for the Board of Directors to be classified into three
classes, as nearly equal in number as possible. Directors initially classified
as "Class I" Directors were originally elected for a term expiring at the annual
meeting of shareholders to be held in 1999, directors initially classified as
"Class II" Directors were originally elected for a term expiring at the annual
meeting of shareholders to be held in 2000, and directors initially classified
as "Class III" Directors were originally elected for a term expiring at the
annual meeting of shareholders to be held in 2001. Directors will thereafter be
elected to serve for three year terms. The Company's Amended and Restated
By-Laws (the "By-Laws") also contain provisions which (i) authorize the Board to
determine the precise number of members of the Board and authorize either the
Board or the shareholders to fill vacancies on the Board, (ii) authorize any
action required or permitted to be taken by the Company's shareholders to be
effected by consent in writing; and (iii) establish certain advance notice
procedures for nomination of candidates for election as directors and for
shareholder proposals to be considered at an annual or special meeting of
shareholders. The issuance of preferred stock by the Company could also have the
effect of making it more difficult for a third party to acquire, or of
discouraging a third party from acquiring, a controlling interest in the Company
and could adversely affect the voting power or other rights of holders of the
Common Stock. These provisions may have the effect of impeding the acquisition
of control of the Company by means of a tender offer, a proxy fight, open-market
purchases or otherwise, without approval of such acquisition by the Board of
Directors. Certain of these provisions also make it more difficult to remove the
Company's current Board of Directors and management. See "Description of Capital
Stock."
    
 
                                       12
<PAGE>   16
 
ISSUANCE OF PREFERRED STOCK
 
     The Company has authorized 1,000,000 shares of preferred stock, $.01 par
value per share (the "Preferred Stock"), of which 600,000 shares have been
designated as the Series A Preferred Stock. Of these 600,000 shares designated
as Series A Preferred Stock, 60,600 are presently outstanding. The designation
of the Series A Preferred Stock and the issuance of additional series of
Preferred Stock could affect the holders of Common Stock in a number of
respects, including the following: the issuance of additional shares of
Preferred Stock may subordinate the Common Stock in terms of dividend and
liquidation rights, because preferred stock typically entitles its holder to
satisfaction in full of specified dividend and liquidation rights before any
payment of dividends or distribution of assets or liquidation is made on shares
of common stock; if voting or conversion rights are granted to the holders of
Preferred Stock, the voting power of the Common Stock (including stock held by
any persons who may be seeking to obtain control of the Company) will be
diluted; the issuance of Preferred Stock may result in a dilution of earnings
per share of the Common Stock; and certain fundamental matters requiring
shareholder approval (such as mergers, consolidations, sales of assets and
future amendments to the Articles of Incorporation) may require prior approval
by the separate vote of each class, including the Preferred Stock (or in some
cases each series of Preferred Stock), even if holders of such Preferred Stock
may not otherwise be entitled to voting rights. The Series A Preferred Stock
which is currently outstanding provides for a liquidation preference of $10.00
per share but does not provide for any voting rights. The Company intends to
redeem the Series A Preferred Stock at a redemption price of $10.00 per share
upon consummation of the Offering. See "Use of Proceeds." The Board of Directors
may authorize the issuance of additional series of Preferred Stock from time to
time without shareholder action. See "Description of Capital Stock."
 
FUTURE CAPITAL NEEDS
 
     The Board of Directors may determine from time to time a need to obtain
additional capital through the issuance of additional shares of Common Stock or
other securities. There can be no assurance that such shares can be issued at
prices or on terms better than or equal to the initial public offering price and
terms of the Offering. In addition, such issuance would dilute the ownership
interests in the Company of the investors in the Offering.
 
GOVERNMENT REGULATION
 
   
     The Company and the Bank operate in a highly regulated environment and are
subject to supervision and regulation by several governmental regulatory
agencies, including the Board of Governors of the Federal Reserve System (the
"Federal Reserve Board"), the OCC, the Federal Deposit Insurance Corporation
(the "FDIC"), the Florida Department of Banking and Finance (the "Florida
Banking Department") and the Securities and Exchange Commission (the
"Commission"). These regulations are generally intended to provide protection
for depositors and customers rather than for the benefit of shareholders. The
Company and the Bank are subject to future legislation and government policy,
including bank deregulation and interstate expansion, which could materially
adversely affect the banking industry as a whole, including the operations of
the Company and the Bank. The establishment of branches or the acquisitions of
banks in the Identified Markets and other market areas is subject to the prior
receipt of certain regulatory approvals. Failure to obtain such regulatory
approvals could have a material adverse effect on the Company's business, future
prospects, financial condition or results of operations. See "Supervision and
Regulation."
    
 
DETERMINATION OF INITIAL PUBLIC OFFERING PRICE
 
   
     The initial public offering price of the Common Stock will be determined by
negotiations among the Company and The Robinson-Humphrey Company, LLC,
Interstate/Johnson Lane Corporation and Kelton International Limited, as
representatives ("Representatives") of the Underwriters. Among the factors to be
considered in determining the initial public offering price of the Common Stock,
in addition to prevailing market conditions, are the history of, and prospects
for, the industry in which the Bank operates, the price to
    
 
                                       13
<PAGE>   17
 
earnings and price to book value multiples of publicly traded common stock of
comparable companies, the cash flow and earnings of the Bank and comparable
companies in recent periods and the Bank's business potential and cash flow and
earnings prospects. There can be no assurance that the market price at closing
will equal or exceed the initial public offering price.
 
DILUTION
 
   
     Investors in the Offering will incur an immediate and substantial dilution
in the net tangible book value of the Common Stock from the initial public
offering price. Without taking into account any changes in net tangible book
value after December 31, 1997, other than to give effect to the assumed proceeds
of $240,000 upon the exercise of the Bank's stock options, the issuance of an
estimated 1,250,000 shares of Common Stock in the Merger, the issuance of
377,800 shares of Common Stock by the Company in February 1998 at $.01 per share
and the sale by the Company of 4,000,000 shares of Common Stock in the Offering,
based upon an assumed initial public offering price of $11.00 per share (the
mid-point of the estimated range) and after deducting the underwriting discounts
and commissions and the estimated offering expenses, the net tangible book value
of the Company at March 31, 1998 would have been approximately $47.5 million or
$8.43 per share. This represents an immediate increase in net tangible book
value of $4.09 per share to the existing shareholders and an immediate net
tangible book value dilution of $2.57 per share, or 23.3% to purchasers in the
Offering. See "Dilution."
    
 
SHARES ELIGIBLE FOR FUTURE SALE
 
   
     Upon completion of the Offering and the Merger, the Company will have
5,627,800 shares of Common Stock outstanding (assuming no exercise of the
Underwriters' over-allotment option and 1,250,000 shares of Common Stock to be
issued in the Merger), outstanding options to purchase 465,000 shares of Common
Stock, of which options to purchase 325,000 shares will be immediately
exercisable, and outstanding warrants to purchase 80,800 shares of Common Stock.
Of these shares outstanding, the 4,000,000 shares offered hereby and the
1,250,000 shares estimated to be issued in the Merger (assuming an initial
public offering price of $11.00 per share, the mid-point of the estimated
range), will be eligible for sale in the open market without restriction (except
for any such shares purchased by or issued to "affiliates" of the Company and
the Bank). The remaining 377,800 shares of Common Stock will be "restricted
securities" as that term is defined in Rule 144 ("Rule 144") promulgated under
the Securities Act of 1933, as amended (the "Securities Act") and will become
eligible for sale under Rule 144 after February 3, 1999. The Company, its
officers and directors and certain of its existing shareholders have agreed, for
a period of 180 days from the date of purchase, not to sell or otherwise
dispose, directly or indirectly, of any Common Stock without prior written
consent of The Robinson-Humphrey Company, LLC. In addition, Mr. Robin C. Kelton
who owns 22,500 shares of Common Stock which are "restricted securities" has
agreed with the Company to not sell or otherwise dispose of, directly or
indirectly, such 22,500 shares for a period of one year from the date of this
Prospectus. Accordingly, following the expiration of the 180-day lock-up period
and Mr. Kelton's one-year lock-up period, approximately 383,855 shares and an
additional 22,500 shares, respectively, will be eligible for sale in the public
market subject to compliance with certain volume limitations and other
conditions of Rule 144. The market price of the Common Stock could be materially
adversely affected by the sale or availability for sale of shares now held by
the existing shareholders of the Company or of shares which may be issued under
the Company's 1998 Stock Option Plan. See "Management," "Shares Eligible for
Future Sale" and "Underwriting."
    
 
COMMON STOCK IS NOT AN INSURED BANK DEPOSIT
 
     The shares of Common Stock offered in the Offering are not deposits,
savings accounts or other obligations of the Company, the Bank or any other
depository institution, are not guaranteed by the Company or any other entity,
will not be insured by the FDIC or any other governmental agency and may not be
used as collateral to secure a loan from the Company, the Bank or any of their
affiliates.
 
                                       14
<PAGE>   18
 
INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     The Articles of Incorporation and By-Laws provide for the indemnification
of the Company's officers and directors and insulate such officers and directors
from liability for certain breaches of the duty of care. The Bank's By-Laws
contain similar provisions. It is possible that the indemnification obligations
imposed under these provisions could result in a charge against the Company's
earnings and thereby affect the availability of funds for payment of dividends
to the Company's shareholders. See "Description of Capital Stock -- Certain
Provisions of the Articles of Incorporation and By-Laws" and
"-- Indemnification."
 
                                       15
<PAGE>   19
 
                           FORWARD-LOOKING STATEMENTS
 
     This Prospectus contains certain forward-looking statements, including with
respect to the Company's operations, industry, financial condition and
liquidity. These forward-looking statements are subject to risks and
uncertainties, many of which are beyond the Company's control, which could cause
actual results to differ materially from those contemplated in such
forward-looking statements, including in particular the risks and uncertainties
described under "Risk Factors." Prospective investors are cautioned not to place
undue reliance on these forward-looking statements, which speak only as of the
date hereof. The Company undertakes no obligation to update publicly or revise
any of these forward-looking statements, whether as a result of new information,
future events or circumstances or otherwise. There can be no assurance that the
events described in these forward-looking statements will occur.
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the sale of the 4,000,000 shares of
Common Stock offered by the Company, at an assumed initial public offering price
of $11.00 per share (the mid-point of the estimated range), are estimated to be
approximately $40.4 million (or $46.5 million if the Underwriters'
over-allotment option is fully exercised), after deducting the estimated
underwriting discounts and commissions and Offering expenses payable by the
Company.
    
 
     The Company anticipates that of the net proceeds received by the Company in
the Offering (i) approximately $12 million will be used immediately to provide
the Bank with additional growth capital which will, among other things, enable
the Bank to increase its legal lending limit and expand its operations in Tampa
and other markets; (ii) approximately $606,000 will be used by the Company to
redeem the outstanding 60,600 shares of the Company's Series A Preferred Stock;
and (iii) $137,500 will be paid to an affiliate in connection with the
acquisition of the Bank. The remaining net proceeds will be retained by the
Company to fund its expansion primarily through branching and the acquisition of
existing banks throughout the Florida market and for other general corporate
purposes. Pending such uses, the net proceeds of the Offering will be invested
in short-term, interest-bearing investment grade securities, certificates of
deposits or guaranteed obligations of the United States. See "Certain
Transactions."
 
     The Series A Preferred Stock was issued in February 1998 to investors to
provide capital to the Company primarily to support start-up costs. Directors
and officers of the Company, the Bank and their affiliates do not own any shares
of the Series A Preferred Stock. The Company intends to redeem the Series A
Preferred Stock at a redemption price of $10.00 per share upon the consummation
of the Offering. In addition, the Company intends to pay a $137,500 finder's fee
in connection with the acquisition of the Bank (1.00% of the aggregate purchase
price), which will be paid from the proceeds of the Offering. See "Description
of Capital Stock -- Preferred Stock" and "Certain Transactions."
 
     Other than the acquisition of the Bank, the Company has no understandings
or agreements with respect to any acquisition. See "Description of Bank
Acquisition."
 
                                DIVIDEND POLICY
 
     The Company has not declared or distributed any dividends to the holders of
Common Stock since the Company's organization, and it is not likely that any
cash dividends on the Common Stock will be declared for the foreseeable future.
The Board of Directors intends, for the foreseeable future, to follow a policy
of retaining any earnings of the Company to provide funds to operate and expand
the business of the Company and the Bank.
 
   
     The Bank is restricted in its ability to pay dividends under the national
banking laws and by regulations of the OCC. Pursuant to 12 U.S.C. sec. 56, a
national bank may not pay dividends from its capital. In addition, no dividends
may be made in an amount greater than a national bank's undivided profits,
subject to other applicable provisions of law. Payments of dividends out of
undivided profits are further limited by 12 U.S.C. sec. 60(a), which prohibits a
bank from declaring a dividend on its shares of common stock until its surplus
equals its common capital, unless there has been transferred to surplus not less
than one-tenth of the bank's net income of the preceding two consecutive half
year periods (in the case of an annual dividend). Pursuant to 12 U.S.C.
sec. 60(b), the approval of the OCC is required if the total of all dividends
declared by the bank in any calendar year exceeds the total of its net income
for that year combined with its retained net income for the preceding two years,
less any required transfers to surplus or a fund for the retirement of any
preferred stock.
    
 
                                       16
<PAGE>   20
 
                                 CAPITALIZATION
 
   
     The following table sets forth the actual capitalization of the Company as
of March 31, 1998 and as adjusted to reflect the assumed proceeds of $240,000
upon the exercise of the Bank's stock options, the issuance of an estimated
1,250,000 shares of Common Stock in connection with the Merger, and the sale by
the Company of 4,000,000 shares of Common Stock offered hereby (assuming an
initial offering price of the Common Stock of $11.00 per share, the mid-point of
the estimated range) and the application of the estimated net proceeds therefrom
as described under "Use of Proceeds." The following table should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and with the Consolidated Financial Statements and
Notes thereto included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                          MARCH 31, 1998
                                                             ----------------------------------------
                                                                                         AS ADJUSTED
                                                                           AS ADJUSTED    FOR MERGER
                                                             THE COMPANY   FOR MERGER    AND OFFERING
                                                             -----------   -----------   ------------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                                          <C>           <C>           <C>
Shareholders' equity:
  Preferred Stock, 1,000,000 shares authorized; 60,600,
     60,600 and 0 shares issued and outstanding............    $   606       $   606       $    --
  Common Stock, $.01 par value per share; 30,000,000 shares
     authorized; 377,800, 1,627,800 and 5,627,800 shares
     issued and outstanding(1)(2)..........................          4            16            56
  Additional paid-in capital...............................      4,152         9,930        50,285
  Warrants to acquire 80,800 shares of Common Stock at the
     initial public offering price.........................        165           165           165
  Accumulated deficit......................................     (4,443)       (3,631)       (3,631)
  Unrealized gain (loss) on available for sale investment
     securities, net of tax................................         --           (15)          (15)
                                                               -------       -------       -------
          Total capitalization.............................    $   484       $ 7,071       $46,860
                                                               =======       =======       =======
</TABLE>
    
 
- ---------------
 
   
(1) Excludes 465,000 shares of Common Stock issuable upon the exercise of
    options to be granted under the Company's 1998 Stock Option Plan
    simultaneously with the closing of the Offering, of which options to
    purchase 325,000 shares will be immediately exercisable.
    
   
(2) Before issuance of up to 600,000 shares of Common Stock pursuant to the
    Underwriters' over-allotment option.
    
 
                                       17
<PAGE>   21
 
                                    DILUTION
 
   
     The pro forma net tangible book value of the Company at March 31, 1998 was
approximately $7.1 million or $4.34 per share of Common Stock. Pro forma net
tangible book value per share represents the amount of the Company's total
assets less intangible assets and total liabilities, divided by the total number
of shares of Common Stock outstanding. After giving effect to (i) the sale by
the Company of shares of Common Stock offered hereby at an assumed initial
public offering price of $11.00 per share, (ii) the issuance of an estimated
1,250,000 shares of Common Stock in connection with the Merger, (iii) the
receipt of proceeds of $240,000 upon the exercise of the Bank's stock options,
and (iv) the application of the estimated net proceeds therefrom, the pro forma
net tangible book value of the Company at March 31, 1998 would have been $47.5
million or $8.43 per share of Common Stock. This represents an immediate
increase in such pro forma net tangible book value of $4.09 per share to
shareholders and an immediate dilution in the pro forma net tangible book value
of $2.57 per share to investors purchasing shares of Common Stock in the
Offering. The following table illustrates the resulting per share dilution to
new investors:
    
 
   
<TABLE>
<S>                                                           <C>     <C>
Assumed initial public offering price per share(1)..........          $11.00
  Net tangible book value per share at March 31, 1998.......  $4.34
  Increase per share attributable to new investors(2).......   4.09
                                                              -----
Pro forma net tangible book value per share after the
  Offering..................................................            8.43
                                                                      ------
Dilution per share to new investors(3)......................          $ 2.57
                                                                      ======
</TABLE>
    
 
- ---------------
 
(1) Before deducting underwriting discounts and commissions and estimated
    offering expenses payable by the Company.
(2) After deducting underwriting discounts and commissions and estimated
    offering expenses payable by the Company.
(3) Excludes 900,000 shares of Common Stock reserved for issuance under the
    Company's 1998 Stock Option Plan.
 
     The following table summarizes, on a pro forma basis as of March 31, 1998,
the number of shares of Common Stock purchased from the Company and the total
consideration paid, and the average per share consideration paid to the Company
by existing shareholders and by new investors purchasing the shares of Common
Stock offered hereby, assuming an initial public offering price of the Common
Stock of $11.00 per share:
 
<TABLE>
<CAPTION>
                                    SHARES PURCHASED      TOTAL CONSIDERATION
                                   -------------------   ---------------------   AVERAGE PRICE
                                    NUMBER     PERCENT     AMOUNT      PERCENT     PER SHARE
                                   ---------   -------   -----------   -------   -------------
<S>                                <C>         <C>       <C>           <C>       <C>
Existing shareholders(1).........  1,627,800     28.9%   $ 7,070,617     13.8%      $ 4.34
New investors....................  4,000,000     71.1     44,000,000     86.2        11.00
                                   ---------    -----    -----------    -----
          Total..................  5,627,800    100.0%   $51,070,617    100.0%
                                   =========    =====    ===========    =====
</TABLE>
 
- ---------------
 
(1) Includes the issuance of an estimated 1,250,000 shares of Common Stock in
    connection with the Merger.
 
                                       18
<PAGE>   22
 
                            SELECTED FINANCIAL DATA
 
   
     The following tables set forth selected financial data of the Company and
the Bank for the periods indicated. As the Company had no operations during 1997
and had no equity and de minimis assets and liabilities at December 31, 1997,
the selected financial data of the Company as of December 31, 1997 and for the
period then ended is not relevant and therefore is not included herein. The
selected financial data of the Bank as of December 31, 1997 and 1996 and for
each of the three years ended December 31, 1997, 1996 and 1995 are derived from
the financial statements of the Bank, which have been audited by Deloitte &
Touche LLP, independent auditors. The selected financial data of the Bank as of
December 31, 1995, 1994 and 1993 and for the years ended December 31, 1994 and
1993 are derived from the financial statements of the Bank, which were audited
by other independent certified public accountants. The selected financial data
of the Bank for the three months ended March 31, 1998 and 1997 have been derived
from the Bank's unaudited financial statements. The selected financial data of
the Company for the three months ended March 31, 1998 have been derived from the
Company's unaudited financial statement. In the opinion of management, all
unaudited financial statements used to derive the information presented have
been prepared on the same basis as the audited financial statements and include
all adjustments consisting of normal recurring accruals necessary for a fair
presentation of the results for the periods presented. The information for the
three months ended March 31, 1998 is not necessarily indicative of the operating
results to be expected for any future period. These selected financial data
should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations," the Company's financial
statements and notes thereto, the Bank's financial statements and notes thereto,
and financial and other information included elsewhere herein.
    
 
   
<TABLE>
<CAPTION>
                                                 THE COMPANY                              THE BANK
                                                 ------------   -------------------------------------------------------------
                                                 THREE MONTHS    THREE MONTHS
                                                    ENDED            ENDED
                                                  MARCH 31,        MARCH 31,                YEAR ENDED DECEMBER 31,
                                                 ------------   ---------------   -------------------------------------------
                                                     1998        1998     1997     1997     1996     1995     1994     1993
                                                 ------------   ------   ------   ------   ------   ------   ------   -------
                                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>            <C>      <C>      <C>      <C>      <C>      <C>      <C>
SUMMARY INCOME STATEMENT:
  Interest income..............................    $    --      $1,067   $1,037   $4,302   $3,614   $2,937   $2,075    $1,772
  Interest expense.............................         --         595      556    2,296    1,872    1,474    1,005       954
                                                   -------      ------   ------   ------   ------   ------   ------   -------
  Net interest income..........................         --         472      481    2,006    1,742    1,463    1,070       818
  Provision (benefit) for loan losses..........         --          15       15       60       60     (138)     (15)       --
                                                   -------      ------   ------   ------   ------   ------   ------   -------
  Net interest income after provision for loan
    losses.....................................         --         457      466    1,946    1,682    1,602    1,085       818
  Noninterest income...........................         --         152      168      504      519      375      385       542
  Noninterest expense(1).......................      4,416         525      455    1,842    1,601    1,621    1,568     2,684
                                                   -------      ------   ------   ------   ------   ------   ------   -------
  Income (loss) before provision for income
    taxes and cumulative effect of change in
    accounting.................................     (4,416)         84      180      608      600      356      (99)   (1,325)
  Change in accounting for organizational
    costs......................................        (27)         --       --       --       --       --       --        --
  Provision for income taxes(2)................         --          32       69      232      216       --       --        --
                                                   -------      ------   ------   ------   ------   ------   ------   -------
  Net income (loss)............................    $(4,443)     $   52   $  111   $  376   $  384   $  356   $  (99)  $(1,325)
                                                   =======      ======   ======   ======   ======   ======   ======   =======
  Earnings (loss) per common share(3):
    Basic......................................    $(20.87)     $  .03   $  .06   $  .21   $  .21   $  .20   $ (.05)  $ (2.69)
    Diluted....................................     (20.87)        .03      .06      .20      .20      .19     (.05)    (2.69)
</TABLE>
    
 
- ---------------
 
   
(1) Noninterest expense for the Company for the three months ended March 31,
    1998 includes a nonrecurring noncash charge of $4,317,000 relating to the
    February 3, 1998 sale of Common Stock and Warrants included in the Units
    sold to accredited foreign investors and the February 11, 1998 sale of the
    297,000 shares of Common Stock to 14 officers, directors and consultants.
    The expense and corresponding increase to additional paid-in capital
    relating to the sale of such Common Stock will be adjusted to the actual
    initial public offering price. See Note 2 to the Company's financial
    statements.
    
   
(2) The provision for income taxes for 1997 and 1996 is comprised solely of
    deferred income taxes. The benefit of the utilization of net operating loss
    carryforwards for 1997 and 1996 (periods subsequent to the effective date of
    the Bank's quasi-reorganization) have been reflected as increases to
    additional paid-in capital.
    
   
(3) The earnings per share amounts are based upon the Bank's historical weighted
    average number of shares outstanding and do not reflect any pro forma
    adjustments relating to the exchange of shares upon consummation of the
    Merger.
    
 
                                       19
<PAGE>   23
 
   
<TABLE>
<CAPTION>
                                                                  THE BANK
                                      ----------------------------------------------------------------
                                                                      AT DECEMBER 31,
                                      AT MARCH 31,   -------------------------------------------------
                                          1998        1997      1996      1995       1994       1993
                                      ------------   -------   -------   -------   --------   --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                   <C>            <C>       <C>       <C>       <C>        <C>
SUMMARY BALANCE SHEET DATA:
Investment securities...............    $11,525      $10,765   $ 8,551   $ 6,760   $  7,495   $  4,590
Loans, net of deferred loan fees....     36,116       33,720    31,627    26,571     20,292     17,041
Earning assets......................     56,731       54,731    52,588    38,801     32,377     26,481
Total assets........................     62,173       60,396    55,505    41,748     34,959     29,337
Noninterest-bearings deposits.......      6,500        6,442     8,122     5,719      4,660      3,696
Total deposits......................     45,214       45,460    45,526    34,633     31,886     26,093
Other borrowed funds................     10,368        8,317     6,408     4,212        780        628
Total shareholders' equity..........      6,347        6,314     3,269     2,678      2,143      2,421
PERFORMANCE RATIOS:(1)
Net interest margin(2)..............       3.51%        3.89%     4.05%     4.13%      3.77%      3.02%
Efficiency ratio(3).................      84.21        73.39     70.76     88.16     107.84     197.45
Return on average assets............        .35          .70       .85       .95       (.32)     (4.22)
Return on average equity............       3.26        10.62     13.18     14.85      (4.14)    (68.70)
ASSET QUALITY RATIOS:
Allowance for loan losses to total
  loans.............................       1.40%        1.42%     1.36%     1.28%      2.27%      2.60%
Non-performing loans to total
  loans(4)..........................       1.20           --        --        --        .60        .90
Net charge-offs (recoveries) to
  average loans.....................       (.03)         .03      (.11)     (.07)      (.18)       .42
CAPITAL AND LIQUIDITY RATIOS:
Total capital to risk-weighted
  assets............................      14.49%       14.29%    12.26%    12.42%     13.28%     15.41%
Tier 1 capital to risk-weighted
  assets............................      13.24        13.00     11.01     11.17      12.03      14.14
Tier 1 capital to average assets....       7.88         7.42      6.42      6.64       6.30       7.56
Average loans to average deposits...      75.37        75.77     75.83     67.26      65.11      60.72
Average equity to average total
  assets............................      10.76         6.54      6.45      6.40       7.75       6.15
</TABLE>
    
 
- ---------------
 
   
(1) Amounts have been annualized.
    
   
(2) Computed by dividing net interest income by average earning assets.
    
   
(3) Computed by dividing noninterest expense by the sum of net interest income
    and noninterest income.
    
   
(4) The Bank had no non-performing loans at December 31, 1997, 1996 and 1995.
    
 
                                       20
<PAGE>   24
 
   
                            PRO FORMA FINANCIAL DATA
    
 
     On March 30, 1998, the Company executed a definitive merger agreement with
the Bank, pursuant to which the Company will acquire all of the outstanding
capital stock of the Bank in exchange for shares of Common Stock. The aggregate
purchase price for the Bank will be $13.75 million. The total number of shares
of Common Stock to be issued in the Merger will be based upon the initial public
offering price of the Common Stock. The Merger will be accounted for as if the
Bank had acquired the Company, the financial statements of the Bank will become
the historical financial statements of the Company and there will be no goodwill
recorded as a result of the Merger.
 
     The unaudited pro forma financial data set forth below assume that the
Company was formed on January 1, 1997 and gives effect to the acquisition of the
Bank as if such acquisition had occurred on January 1, 1997. The pro forma
financial data set forth below does not include the effects of the Offering. The
pro forma financial data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations," the
Company's Financial Statements and Notes thereto, the Bank's Financial
Statements and Notes thereto, and financial and other information included
elsewhere herein. The pro forma results are not necessarily indicative of the
results that would have been achieved had the acquisition of the Bank occurred
on January 1, 1997, or of future operations.
 
   
<TABLE>
<CAPTION>
                                      YEAR ENDED DECEMBER 31, 1997          THREE MONTHS ENDED MARCH 31, 1998
                                  -------------------------------------   -------------------------------------
                                                           THE COMPANY                             THE COMPANY
                                                            PRO FORMA                               PRO FORMA
                                  THE COMPANY   THE BANK   CONSOLIDATED   THE COMPANY   THE BANK   CONSOLIDATED
                                  -----------   --------   ------------   -----------   --------   ------------
                                                             (DOLLARS IN THOUSANDS)
<S>                               <C>           <C>        <C>            <C>           <C>        <C>
SUMMARY INCOME STATEMENT:
Interest income.................     $ --        $4,302       $4,302        $    --     $ 1,067      $ 1,067
Interest expense................       --         2,296        2,296                        595          595
                                     ----        ------       ------        -------     -------      -------
Net interest income.............       --         2,006        2,006             --         472          472
Provision for loan losses.......       --            60           60                         15           15
                                     ----        ------       ------        -------     -------      -------
Net interest income after
  provision for loan losses.....                  1,946        1,946             --         457          457
Noninterest income..............       --           504          504                        152          152
Noninterest expense(1)..........       --         1,842        1,842          4,416(2)      525        4,941
                                     ----        ------       ------        -------     -------      -------
Income (loss) before provision
  for income taxes and
  cumulative effect of change in
  accounting....................       --           608          608         (4,416)         84       (4,332)
Change in accounting for
  organizational costs..........       --            --           --            (27)         --          (27)
Provision for income taxes......       --           232          232                         32           --
                                     ----        ------       ------        -------     -------      -------
Net income (loss)...............     $ --        $  376       $  376        $(4,443)    $    52      $(4,391)
                                     ====        ======       ======        =======     =======      =======
Pro forma earnings (loss) per
  share (diluted)...............                 $  .30(3)    $  .23(4)     $(20.87)    $  0.04(3)   $(20.63)(4)
                                     ====        ======       ======        =======     =======      =======
SUMMARY BALANCE SHEET DATA:                                                         AT MARCH 31, 1998
                                                                          -------------------------------------
Cash and cash equivalents.......                                            $   409     $11,689      $12,098
Investment securities...........                                                 --      11,525       11,525
Loans, net of deferred loan
  fees..........................                                                 --      36,116       36,116
Earning assets..................                                                 --      56,731       56,731
Total assets....................                                                484      62,173       62,657
Noninterest-bearing deposits....                                                 --       6,500        6,500
Total deposits..................                                                 --      45,214       45,214
Other borrowed funds............                                                 --      10,368       10,368
Total shareholders' equity......                                                484       6,347        6,831
</TABLE>
    
 
                                       21
<PAGE>   25
 
- ---------------
 
   
(1) The pro forma financial data do not give effect to certain employment
    agreements between the Company and Messrs. Hughes, McMullen and Stinson who
    will serve as President and Chief Executive Officer, President of the Tampa
    Market, and Chief Financial Officer, respectively. On an annual basis, such
    contracts will increase noninterest expense by $276,000.
    
   
(2) Noninterest expense for the Company for the three months ended March 31,
    1998 includes a nonrecurring, noncash charge of $4,317,000 relating to the
    February 3, 1998 sale of Common Stock and Warrants included in the Units
    sold to accredited foreign investors and the February 11, 1998 sale of the
    297,000 shares of Common Stock to 14 officers, directors and consultants.
    The expense and corresponding increase to additional paid-in capital
    relating to the sale of such Common Stock will be adjusted to the actual
    initial public offering price. See Note 2 to the Company's financial
    statements.
    
   
(3) Pro forma earnings per share for the Bank have been computed based on an
    estimated 1,250,000 shares of Common Stock to be issued to the shareholders
    of the Bank in connection with the Merger based on an assumed initial public
    offering price of $11.00 per share (the mid-point of the estimated range).
    
   
(4) Pro forma earnings per share for the Company have been computed based on an
    estimated 1,627,800 shares of Common Stock outstanding, which includes an
    estimated 1,250,000 shares of Common Stock to be issued to the shareholders
    of the Bank in connection with the Merger and 377,800 shares of Common Stock
    outstanding at March 31, 1998.
    
 
                                       22
<PAGE>   26
 
                                    BUSINESS
 
GENERAL
 
     Florida Banks, Inc. (the "Company") was incorporated on October 15, 1997 to
create a statewide community banking system focusing on the largest and fastest
growing markets in Florida. Immediately prior to the closing of the Offering,
the Company will acquire First National Bank of Tampa (the "Bank") as its entry
into the Tampa/Hillsborough County market area. The Company intends to open a
community banking office in the Jacksonville market area as soon as practicable
following consummation of the Offering. Future business plans include further
expansion in the Tampa/Hillsborough County and Jacksonville market areas and
entry into the markets of Orlando/Orange County, Ft. Lauderdale/Broward County
and the Palm Beaches (collectively, the "Identified Markets"). As opportunities
arise, the Company also intends to expand into other Florida market areas with
demographic characteristics similar to the Identified Markets. Within each of
the Identified Markets, the Company expects to offer a broad range of
traditional banking products and services, focusing primarily on small and
medium-sized businesses. See "-- Strategy of the Company -- Market Expansion"
and "-- Products and Services."
 
   
     The Company will have a community banking approach that emphasizes
responsive and personalized service to its customers. Management's expansion
strategy includes attracting strong local management teams who have significant
banking experience, community contacts and business development potential in the
Identified Markets. Once local management teams are identified, the Company
intends to establish community banking offices in each of the Identified
Markets. Each management team will operate one or more community banking offices
within its particular market area, will have a high degree of local decision-
making authority and will operate in a manner that provides responsive,
personalized services similar to an independent community bank ("Community
Banking Office"). The Company will maintain centralized credit policies and
procedures as well as centralized back office functions to support the Community
Banking Offices. Management expects that upon the Company's entry into a new
market area, it will undertake a marketing campaign utilizing an officer calling
program and community-based promotions. In addition, management will be
compensated based on loan production goals, and each market area will be
supported by a local board of advisory directors, which will be provided with
financial incentives to assist in the development of banking relationships
throughout the community. See "-- Model 'Local Community Bank."'
    
 
     Management of the Company believes that the significant consolidation in
the banking industry in Florida has disrupted customer relationships as the
larger regional financial institutions increasingly focus on larger corporate
customers, standardized loan and deposit products and other services. Generally,
these products and services are offered through less personalized delivery
systems which has created a need for higher quality services to small and
medium-sized businesses. In addition, consolidation of the Florida banking
market has dislocated experienced and talented management personnel due to the
elimination of redundant functions and the need to achieve cost savings. As a
result of these factors, management believes the Company has a unique
opportunity to attract and maintain its targeted banking customers and
experienced management personnel within the Identified Markets.
 
     The Community Banking Offices within each market area will be supported by
centralized back office operations. From the Company's main offices located in
Jacksonville and the Bank and its operations center in Tampa, the Company will
provide a variety of support services to each of the Community Banking Offices,
including back office operations, investment portfolio management, credit
administration and review, human resources, administration, training and
strategic planning. Core processing, check clearing and other similar functions
will be outsourced to major vendors. As a result, these operating strategies
will enable the Company to achieve cost efficiencies and to maintain consistency
in policies and procedures and allow the local management teams to concentrate
on developing and enhancing customer relationships.
 
     The Company expects to establish Community Banking Offices in each new
market area, primarily through the de novo branching of the Bank. Management
will also, however, evaluate opportunities for strategic acquisitions of
financial institutions in markets that are consistent with its business plan.
 
                                       23
<PAGE>   27
 
   
     There can be no assurances that the Company's objectives will be realized.
See "Risk Factors -- Expansion and Management of Growth," " -- Competition" and
" -- Unpredictable Economic Conditions."
    
 
INDUSTRY AND DEMOGRAPHIC OVERVIEW
 
   
     Management of the Company believes that consolidation within the banking
industry in Florida has created a unique opportunity to build a successful,
locally-oriented banking system. According to the Federal Deposit Insurance
Corporation ("FDIC"), as of December 31, 1987, 560 depository institutions were
located in Florida. By December 31, 1997, there were a total of 311 depository
institutions in Florida, representing a decline of approximately 44% over the
ten-year period. Management attributes this decline to the liberalization of
interstate banking and branching laws allowing the entry into, and expansion in,
Florida by numerous large bank holding companies. The result of this acquisition
activity has been a significant reduction in the number of community-oriented
financial institutions focusing on personalized service to small and medium-
sized business customers. Management of the Company believes that the Company's
strategy, which is based on a community bank model, is better suited to provide
a high level of service to smaller commercial or individual retail customers
than larger financial institutions.
    
 
   
     Management of the Company believes that the State of Florida in general and
the Identified Markets in particular have vibrant and growing economies and
represent an attractive opportunity to build a statewide community banking
system. According to the Bureau of Economic and Business Research at the
University of Florida, Florida's population of approximately 14.7 million in
1997 made it the fourth most populated state in the country. From 1990 to 1996,
Florida ranked third among the ten most populated states in terms of percentage
population growth. Florida's economy has broadened from a base of tourism,
agriculture and retirement living to become increasingly dependent on industrial
and commercial trade. According to the FDIC, during 1997, nonagricultural
employment in Florida increased by 3.6% which was substantially above the
national rate of 2.7%. Management believes that Florida's major metropolitan
areas have benefited the most from this economic and population expansion.
Florida has experienced substantial growth in the amount of commercial and
consumer deposits. As of June 30, 1997, commercial and consumer deposits in
Florida totaled approximately $200 billion, an increase of $13.9 billion for the
period from June 30, 1994 to June 30, 1997.
    
 
HISTORY OF THE COMPANY
 
     The concept for the Company was developed in late 1997 by T. Stephen
Johnson & Associates, Inc., a financial services consulting firm ("TSJ&A"). The
Company was organized under the laws of the State of Florida on October 15, 1997
to implement this concept. TSJ&A evaluated potential bank acquisition candidates
in various Florida markets and identified the Bank as an independent financial
institution capable of providing a platform to implement the Company's business
plan. The Company and the Bank commenced preliminary merger negotiations late in
1997, and the parties signed a letter of intent in January 1998.
 
     Simultaneously with the search for an acquisition candidate, the Company
sought a chief executive officer who possessed the experience, leadership skills
and management ability to accomplish the Company's objectives. In January 1998,
the Company hired Charles E. Hughes, Jr. to be the President and Chief Executive
Officer of the Company. Prior to joining the Company, Mr. Hughes served as
Chairman, President and Chief Executive Officer of SouthTrust Bank of Florida,
N.A. which, as of June 1997, had approximately $5.4 billion in total deposits.
The Company believes that the combination of Mr. Hughes' experience in the
Florida banking industry, his extensive network of contacts throughout the state
and his management skills will provide the leadership necessary for the Company
to implement its business strategy.
 
     On March 30, 1998, the Company executed a definitive merger agreement with
the Bank, pursuant to which the Company will acquire all of the outstanding
capital stock of the Bank in exchange for shares of Common Stock. The aggregate
purchase price for the Bank will be $13.75 million. The total number of shares
of Common Stock to be issued in the Merger will be based upon the initial public
offering price of the Common Stock. The Merger will be accounted for as if the
Bank had acquired the Company, the financial statements of the Bank will become
the historical financial statements of the Company and there will be no
 
                                       24
<PAGE>   28
 
goodwill recorded as a result of the Merger. As of December 31, 1997 and for the
fiscal year ended December 31, 1997, the Bank reported total assets of $60.4
million, total shareholders' equity of $6.3 million and net income of $376,000.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Description of Bank Acquisition."
 
STRATEGY OF THE COMPANY
 
  General
 
     The Company's business strategy is to create a statewide community banking
system in Florida. The major elements of this strategy are to:
 
     - EXPAND THE BANK'S OPERATIONS IN THE TAMPA MARKET AND, AS SOON AS
       PRACTICABLE FOLLOWING THE OFFERING, COMMENCE OPERATIONS IN THE
       JACKSONVILLE MARKET;
 
     - ESTABLISH COMMUNITY BANKING OFFICES IN EACH OF THE THREE REMAINING
       IDENTIFIED MARKETS AS SOON AS LOCAL MANAGEMENT TEAMS ARE IDENTIFIED;
 
     - ESTABLISH COMMUNITY BANKING OFFICES WITH LOCALLY RESPONSIVE MANAGEMENT
       TEAMS EMPHASIZING A HIGH LEVEL OF PERSONALIZED CUSTOMER SERVICE;
 
     - TARGET SMALL AND MEDIUM-SIZED BUSINESS CUSTOMERS THAT REQUIRE THE
       ATTENTION AND SERVICE WHICH A COMMUNITY-ORIENTED BANK IS WELL SUITED TO
       PROVIDE;
 
     - PROVIDE A BROAD ARRAY OF TRADITIONAL BANKING PRODUCTS AND SERVICES;
 
     - MAINTAIN CENTRALIZED SUPPORT FUNCTIONS, INCLUDING BACK OFFICE OPERATIONS,
       CREDIT POLICIES AND PROCEDURES, INVESTMENT PORTFOLIO MANAGEMENT,
       ADMINISTRATION, HUMAN RESOURCES AND TRAINING, TO MAXIMIZE OPERATING
       EFFICIENCIES AND FACILITATE RESPONSIVENESS TO CUSTOMERS; AND
 
     - OUTSOURCE CORE PROCESSING AND BACK ROOM OPERATIONS TO INCREASE
       EFFICIENCIES.
 
  Model "Local Community Bank"
 
     In order to achieve its expansion strategy, the Company initially intends
to establish a Community Banking Office within each Identified Market through
the branching of the Bank. The Company may, however, accomplish its expansion
strategy by acquiring existing banks within an Identified Market if an
opportunity for such an acquisition becomes available. Although each Community
Banking Office will legally be a branch of the Bank, the Company's business
strategy envisions that Community Banking Office(s) located within each market
will operate as if it were an independent community bank.
 
     Prior to expanding into a new market area, management of the Company first
will identify an individual who will serve as the president of that particular
market area, as well as those individuals who will serve on the local advisory
board of directors. The Company believes that a management team that is familiar
with the needs of its community can provide higher quality personalized service
to its customers. The local management team will have a significant amount of
decision-making authority and will be accessible to its customers. As a result
of the consolidation trend in Florida, management of the Company believes there
are significant opportunities to attract experienced bank managers who would
like to join an institution promoting a community banking concept.
 
     Within each market area, the Community Banking Office will have a local
advisory board of directors which will be comprised of prominent members of the
community, including business leaders and professionals, and it is anticipated
that certain members of the local advisory boards may serve as members of the
Board of Directors of the Bank and of the Company. These directors will act as
ambassadors of the Bank within the community and will be expected to promote the
business development of each Community Banking Office.
 
     The Company will encourage both the members of its local boards of
directors as well as its lending officers to be active in the civic, charitable
and social organizations located in the local communities. It is anticipated
that members of the local management team will hold leadership positions in a
number of community organizations, and continue to volunteer for other positions
in the future.
 
     Management expects that upon the Company's entry into a new market area, it
will undertake a marketing campaign utilizing an officer calling program, and
community-based promotions and media
 
                                       25
<PAGE>   29
 
advertising. A primary component of management compensation will be based on
loan production goals. Such campaigns will emphasize each Community Banking
Office's local responsiveness, local management team and special focus on
personalized service.
 
     The initial Community Banking Office established in an Identified Market
will have the following banking personnel: a President, a Senior Lender, an
Associate Lending Officer, a Credit Analyst, a Branch/Operations Manager and an
appropriate number of financial service managers and tellers. Additional
Community Banking Offices opened within an Identified Market will be staffed
with appropriate personnel. The number of financial service managers and tellers
necessary will be dependent upon the volume of business. Each Community Banking
Office will also be staffed with enough administrative assistants to assist the
officers effectively in their duties and to enable them to market products and
services actively outside of the office.
 
     It is further expected that the lending officers will be primarily
responsible for the sales and marketing efforts of the Community Banking
Offices. Management will emphasize relationship banking whereby each customer
will be assigned to a specific officer, with other local officers serving as
backup or in supporting roles. Through its experience in the Florida banking
industry, management believes that the most frequent customer complaints pertain
to a lack of personalized service and turnover in lending personnel, which
limits the customer's ability to develop a relationship with his or her lending
officer. The Company intends to hire an appropriate number of lending officers
necessary to facilitate the development of strong customer relationships.
 
     Management intends to offer salaries to the lending officers that are
competitive with other financial institutions in each market area. The salaries
of the lending officers will be comprised of base compensation plus an incentive
payment structure that will be based upon the achievement of certain loan
production goals. Those goals will be reevaluated on a quarterly basis and paid
as a percentage of base salary. Management of the Company believes that such a
compensation structure will provide greater motivation for participating
officers.
 
     It is anticipated that the Community Banking Offices will be located in
commercial areas in each market where the local management team determines there
is the greatest potential to reach the maximum number of small and medium-sized
businesses. It is expected that these Community Banking Offices will develop in
the areas surrounding office complexes and other commercial areas, but not
necessarily in a market's downtown area. Such determinations will depend upon
the customer demographics of a particular market area and the accessibility of a
particular location to its customers. Management of the Company expects to lease
facilities of approximately 3,000 to 4,000 square feet at market rates for each
Community Banking Office. Leasing facilities will enable the Company to avoid
investing significant amounts of capital in property and facilities.
 
  Market Expansion
 
   
     The Company intends to expand into the largest and fastest growing
communities in Florida. Once the Company has assembled a local management team
and local advisory board of directors for a particular market area, the Company
intends to establish one or more Community Banking Offices in that market. Upon
the consummation of the Merger, the Company will have an established Community
Banking Office in the Tampa market area. In addition, the Company has assembled
a management team in Jacksonville and, as soon as practicable following the
completion of the Offering, will open a Community Banking Office in the
Jacksonville market area. On June 8, 1998, the Bank applied to the OCC for
approval to establish a branch location in Jacksonville. The other markets into
which the Company presently intends to expand are Orlando, Ft. Lauderdale and
Palm Beach. Management has identified these markets as providing the most
favorable opportunities for growth and presently intends to establish Community
Banking Offices within these markets as soon as practicable. Management is also
considering expansion into other selected Florida metropolitan areas.
    
 
     Certain demographic information with respect to each of the Identified
Markets is discussed below. The demographic information has been provided by
Demographics On-Call, a demographic data source provider, and deposit
information has been provided by the FDIC.
                                       26
<PAGE>   30
 
   
     Tampa Market.  The Tampa market area includes the city of Tampa and
Hillsborough County (the "Tampa Market"). Hillsborough County's population,
which includes the city of Tampa, increased from approximately 834,000 in 1990
to approximately 905,000 in 1997, representing an increase of approximately 8.5%
over that period. The population is projected to increase further to
approximately 954,000 over the next five years. In 1997, the median age in Tampa
was 35.4 years, and the median household income was $35,993. In 1997, the
average unemployment rate for Hillsborough County was 3.3%, as compared to the
national unemployment rate of 4.9% for the same period. As of June 30, 1997,
there were 30 depository institutions (including the Bank) represented in the
Tampa Market with aggregate deposits of approximately $7.4 billion. Deposits in
the Tampa Market increased approximately $1.3 billion from June 30, 1994 through
June 30, 1997, at an annual growth rate of 6.8% for that period.
    
 
   
     Jacksonville Market.  The Jacksonville market area includes the cities of
Jacksonville, Orange Park, St. Augustine and surrounding counties, including
Clay, Duval and St. Johns Counties (the "Jacksonville Market"). The Jacksonville
Market's population increased from approximately 863,000 in 1990 to
approximately 969,000 in 1997, representing an increase of approximately 12.3%
over that period. The population is expected to increase to approximately 1.1
million over the next five years. In 1997, the median age in Jacksonville was
34.5 years, and the median household income was $36,413. In 1997, the average
unemployment rates for Clay, Duval and St. Johns Counties were 3.0%, 3.7% and
3.0%, respectively, as compared to the national unemployment rate of 4.9% for
the same period. As of June 30, 1997, there were 19 depository institutions
represented in the Jacksonville Market with aggregate deposits of approximately
$7.6 billion. Deposits in the Jacksonville Market increased approximately $793
million from June 30, 1994 through June 30, 1997, at an average annual growth
rate of 3.8% for that period.
    
 
   
     Ft. Lauderdale Market.  The Ft. Lauderdale market area includes the cities
of Ft. Lauderdale, Hollywood and Pompano Beach, as well as Broward County (the
"Ft. Lauderdale Market"). The Ft. Lauderdale Market's population increased from
approximately 1.3 million in 1990 to approximately 1.5 million in 1997,
representing an increase of approximately 16.3% over that period. The population
is expected to increase further to approximately 1.6 million over the next five
years. In 1997, the median age in Ft. Lauderdale was 39.9 years, and the median
household income was $34,960. In 1997, the average unemployment rate for Broward
County was 4.9%, which was the same as the national unemployment rate for the
same period. As of June 30, 1997, there were 45 depository institutions
represented in the Ft. Lauderdale Market with aggregate deposits of
approximately $22.0 billion. Deposits in the Ft. Lauderdale Market increased
approximately $5.2 billion from June 30, 1994 through June 30, 1997, at an
average annual growth rate of 9.7% for that period.
    
 
   
     Orlando Market.  The Orlando market area includes the cities of Orlando,
Winter Park and Maitland, as well as Orange County (the "Orlando Market"). The
Orlando Market's population increased from approximately 677,000 in 1990 to
approximately 767,000 in 1997, representing an increase of approximately 13.3%
over that period. The population is expected to increase to approximately
830,000 over the next five years. In 1997, the median age in Orlando was 33.7
years, and the median household income was $37,089. In 1997, the average
unemployment rate for Orange County was 3.3%, as compared to the national
unemployment rate of 4.9% for the same period. As of June 30, 1997, there were
24 depository institutions represented in the Orlando Market with aggregate
deposits of approximately $7.2 billion. Deposits in the Orlando Market increased
approximately $752 million from June 30, 1994 through June 30, 1997, at an
average annual growth rate of 3.9% for that period.
    
 
   
     Palm Beach Market.  The Palm Beach market area includes the cities of Palm
Beach, West Palm Beach, Jupiter and Stuart, as well as Palm Beach and Martin
Counties (the "Palm Beach Market"). The Palm Beach Market's population increased
from approximately 964,000 in 1990 to approximately 1.1 million in 1997,
representing an increase of approximately 16.3% over that period. The population
is expected to increase to approximately 1.2 million over the next five years.
In 1997, the median age in Palm Beach was 42.0 years, and the median household
income was $41,964. In 1997, the average unemployment rates for Palm Beach and
Martin Counties were 6.3% and 6.9%, respectively, as compared to the national
unemployment rate of 4.9% for the same period. As of June 30, 1997, there were
52 depository institutions represented in the Palm
    
 
                                       27
<PAGE>   31
 
   
Beach Market with aggregate deposits of approximately $20.0 billion. Deposits in
the Palm Beach Market increased approximately $3.6 billion from June 30, 1994
through June 30, 1997, at an average annual growth rate of 6.9% for that period.
    
 
  Customers
 
     Management believes that the recent bank consolidation within Florida
provides a community-oriented bank significant opportunities to build a
successful, locally-oriented franchise. Management of the Company further
believes that many of the larger financial institutions do not emphasize a high
level of personalized service to the smaller commercial or individual retail
customers. The Company intends to focus its marketing efforts on attracting
small and medium-sized businesses which include: professionals, such as
physicians and attorneys, service companies, manufacturing companies and
commercial real estate developers. Because the Company intends to focus on small
and medium-sized businesses, management believes that the majority of its loan
portfolio will be in the commercial area with an emphasis placed on commercial
and industrial loans secured by real estate, accounts receivable, inventory,
property, plant and equipment. However, in an effort to maintain a high level of
credit quality, the Company expects that the commercial real estate loans will
be made to borrowers who occupy the real estate securing the loans or where a
creditworthy tenant is involved.
 
     Although the Company expects to concentrate its lending to commercial
businesses, management also anticipates that it will attract a significant
amount of consumer business. Management expects that many of its retail
customers will be the principals of the small and medium-sized businesses for
whom a Community Banking Office will provide banking services. Management
intends to emphasize "relationship banking" in order that each customer will
identify and establish a comfort level with the bank officers within a Community
Banking Office. Management intends to develop its retail business with
individuals who appreciate a higher level of personal service, contact with
their lending officer and responsive decision-making. It is further expected
that most of the Company's business will be developed through its lending
officers and local advisory boards of directors and by pursuing an aggressive
strategy of making calls on customers throughout the market area.
 
  Products and Services
 
     The Company intends to offer and the Bank currently offers a broad array of
traditional banking products and services to its customers. The proceeds from
the Offering will enable the Company to infuse additional capital into the Bank
which will enable the Bank to open Community Banking Offices in new markets and
to expand its existing lines of products and services. The Bank currently
provides products and services that are substantially similar to those set forth
below. For additional information with respect to the Bank's current operations,
see "Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
     Loans.  The Company intends to offer a wide range of short to long-term
commercial and consumer loans. The allocation of the loans within each category
may change from time to time and will be dependent upon general economic
conditions. The Company does not have any predetermined division of the Bank's
loan portfolio.
 
          Commercial.  The Company expects that its commercial lending will
     consist primarily of commercial and industrial loans for the financing of
     accounts receivable, inventory, property, plant and equipment. The Company
     also expects to offer Small Business Administration guaranteed loans ("SBA
     loans") and factoring arrangements to certain of its customers. In making
     these loans, the Company intends to manage its credit risk by actively
     monitoring such measures as advance rate, cash flow, collateral value and
     other appropriate credit factors.
 
          Commercial Real Estate.  The Company anticipates that it will also
     offer commercial real estate loans to developers of both commercial and
     residential properties. In making these loans, the Company intends to
     manage its credit risk by actively monitoring such measures as advance
     rate, cash flow, collateral value and other appropriate credit factors. See
     "-- Operations of the Holding Company -- Credit Administration."
 
                                       28
<PAGE>   32
 
          Residential Mortgage.  The Company expects that its real estate loans
     will consist of residential first and second mortgage loans, residential
     construction loans and home equity lines of credit and term loans secured
     by first and second mortgages on the residences of borrowers for home
     improvements, education and other personal expenditures. Management expects
     that the Company will make mortgage loans with a variety of terms,
     including fixed and floating to variable rates and a variety of maturities.
     These loans will be made consistent with the Company's appraisal policy and
     real estate lending policy which will detail maximum loan-to-value ratios
     and maturities. Management expects that these loan-to-value ratios will be
     sufficient to compensate for fluctuations in the real estate market to
     minimize the risk of loss. Mortgage loans that do not conform to the
     Company's asset/liability mix policies will be sold in the secondary
     markets.
 
          Consumer Loans.  The Company expects that its consumer loans will
     consist primarily of installment loans to individuals for personal, family
     and household purposes. In evaluating these loans, the Company will require
     its lending officers to review the borrower's level and stability of
     income, past credit history and the impact of these factors on the ability
     of the borrower to repay the loan in a timely manner. In addition, the
     Company will require that its banking officers maintain an appropriate
     margin between the loan amount and collateral value. The Company expects
     that many of its consumer loans will be made to the principals of the small
     and medium-sized businesses for whom the Community Banking Offices provide
     banking services.
 
          Credit Card and Other Loans.  The Company also expects to issue credit
     cards to certain of its customers. In determining to whom it will issue
     credit cards, the Company intends to evaluate the borrower's level and
     stability of income, past credit history and other factors. Finally, the
     Company expects to make additional loans which may not be classified in one
     of the above categories. In making such loans, the Company will attempt to
     ensure that the borrower meets the Company's credit quality standards.
 
   
     For more detailed information with respect to those loans currently being
offered by the Bank, see "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Financial Condition -- Loan Portfolio"
and "-- Allowance for Loan Losses and Net Charge-Offs."
    
 
     Deposits.  Management intends to offer a broad range of interest-bearing
and noninterest-bearing deposit accounts, including commercial and retail
checking accounts, money market accounts, individual retirement accounts,
regular interest-bearing savings accounts and certificates of deposit with a
range of maturity date options. Management anticipates that the primary sources
of deposits will be small and medium-sized businesses and individuals within an
Identified Market. In each Identified Market, senior management will have the
authority to set rates within specified parameters in order to remain
competitive with other financial institutions located in the Identified Market.
All deposits will be insured by the FDIC up to the maximum amount permitted by
law. In addition, the Company expects to implement a service charge fee
schedule, similar to the one currently in place at the Bank, which will be
competitive with other financial institutions in a Community Banking Office's
market area, covering such matters as maintenance fees on checking accounts, per
item processing fees on checking accounts, returned check charges and other
similar fees.
 
     Specialized Consumer Services.  Management intends to offer specialized
products and services to its customers, such as lock boxes, travelers checks and
safe deposit services.
 
     Courier Services.  The Company expects to offer courier services to its
customers. Courier services, which the Company may either provide directly or
through a third party, permit the Company to provide the convenience and
personalized service its customers require by scheduling pick-ups of deposits.
The Company intends to offer courier services to its business customers. The
Bank has received regulatory approval for, and is currently offering courier
services in, the Tampa Market and expects to apply for approval in other market
areas.
 
     Telephone and PC Banking.  The Company believes that there is a strong need
within its market niche for telephone banking and on-line banking with personal
computers ("PC Banking"). Both services allow
 
                                       29
<PAGE>   33
 
   
customers to access detailed account information, execute transactions and pay
bills electronically. Management believes that these services are particularly
attractive for its customers who live part-time outside of Florida as it will
enable them to conduct their banking business and monitor their bank accounts
from remote locations. Management of the Company believes that telephone and PC
Banking will assist their Community Banking Offices in retaining customers and
will also encourage its customers to maintain their total banking relationship
with the Community Banking Offices. Both of these services will be provided
through a third-party provider.
    
 
     Automatic Teller Machines ("ATMs").  Initially, management does not expect
to establish an ATM network, as it believes its resources can be more
effectively deployed elsewhere. As an alternative, management intends to make
other financial institutions' ATMs available to its customers and to offer
customers a certain number of free ATM transactions per month.
 
     Other Products and Services.  The Company intends to evaluate other
services such as trust services, brokerage and investment services, insurance,
and other permissible activities. Management expects to introduce these services
as they become economically viable.
 
  Operations of the Holding Company
 
   
     The Company will remain in the development stage until the consummation of
the Merger and the Offering. The Company's corporate offices will be relocated
to the Jacksonville Community Banking Office, when opened. The Company presently
has four employees, including Mr. Hughes, Richard B. Kensler, the Chief Credit
Officer, Donald D. Roberts, President of the Jacksonville Market, and an
administrative assistant, all of whom work on a full-time basis for the Company.
    
 
     The Company will provide a variety of support services for each of the
Community Banking Offices. These services will include back office operations,
investment portfolio management, credit administration and review, human
resources, training and strategic planning. By the end of 1998, the Company
expects to hire a Human Resources Officer as well as a Chief Lending Officer.
Until that time, Mr. Hughes will serve as the Company's Chief Lending Officer,
and a human resources officer at the Bank will provide human resources support
for the Company.
 
     The Company intends to use the Bank's facilities for its data processing,
operational and back office support activities. The Community Banking Offices
will utilize the operational support provided by the Bank to perform account
processing, loan accounting, loan support, network administration and other
functions. The Bank has developed extensive procedures for many aspects of its
operations, including operating procedures manuals and audit and compliance
procedures. Specific operating procedures for the Community Banking Offices have
been developed from the procedures that are currently utilized by the Bank.
Management believes that the Bank's existing operations and support management
will be capable of providing continuing operational support for all of the
Community Banking Offices.
 
     Outsourcing.  Management of the Company believes that by outsourcing
certain functions of its back room operations, it can realize greater
efficiencies and economies of scale. In addition, various products and services,
especially technology-related services, can be offered through third-party
vendors at a substantially lower cost than the costs of developing these
products internally.
 
   
     The Bank is currently utilizing M&I to provide its core data processing and
certain customer products, and the Company expects to continue this contract
upon consummation of the Merger. In addition to account level processing for
loans and deposits, the Bank also utilizes M&I for computer network support,
proof of deposit processing, on-line support, telephone and PC banking services,
cash management, automated clearing house services and consulting services. See
"-- Data Processing."
    
 
   
     Credit Administration.  The Company will oversee all credit operations
while still granting local authority to each Community Banking Office. The Chief
Credit Officer of the Company is Richard B. Kensler who, prior to joining the
Company, had served as a senior credit officer with Signet Banking Corporation
since 1987. Mr. Kensler has experience in the Florida market as he served as a
Relationship Manager and Special Assets Manager for Sun Banks of Florida, Inc.
in Orlando from 1972 to 1980. The Company's Chief Credit
    
                                       30
<PAGE>   34
 
Officer will be primarily responsible for maintaining a quality loan portfolio
and developing a strong credit culture throughout the entire organization. The
Chief Credit Officer will be responsible for developing and updating the credit
policy and procedures for the organization. In addition, he will work closely
with each lending officer at the Community Banking Offices to ensure that the
business being solicited is of the quality and structure that fits the Company's
desired risk profile. Credit quality will be controlled through uniform
compliance to credit policy. The Company's risk-decision process will be
actively managed in a disciplined fashion to maintain an acceptable risk profile
characterized by soundness, diversity, quality, prudence, balance and
accountability.
 
     The Company's credit approval process will consist of specific authorities
granted to the lending officers. Loans exceeding a particular lending officer's
level of authority will be reviewed and considered for approval by the next
level of authority. The Chief Credit Officer has ultimate credit decision-making
authority, subject to review by the Chief Executive Officer and the Board of
Directors. Risk management will require active involvement with the Company's
customers and active management of the Company's portfolio. The Chief Credit
Officer will review the Company's credit policy with the local management teams
at least annually but more frequently if necessary. The results of these reviews
will then be presented to the Board of Directors. The purpose of these reviews
will be to attempt to ensure that the credit policy remains compatible with the
short and long-term business strategies of the Company. The Chief Credit Officer
will also generally require all individuals charged with risk management to
reaffirm their familiarity with the credit policy annually.
 
CURRENT OPERATIONS OF FIRST NATIONAL BANK OF TAMPA
 
     The Bank commenced operations in July 1988 under the name Enterprise
National Bank of Tampa, as a full service commercial bank in Tampa, Florida. In
1993, the Bank changed its name to First National Bank of Tampa. The Bank leases
its facilities in the First National Plaza, located in downtown Tampa.
 
     The Bank offers a variety of loan products, including commercial loans,
real estate loans, home equity loans, consumer/installment loans, SBA loans and
credit cards. The Bank also offers a broad range of interest-bearing and
noninterest-bearing deposit accounts, including commercial and retail checking
accounts, money market accounts, individual retirement accounts, regular
interest-bearing savings accounts and certificates of deposit. In addition, the
Bank provides such consumer services as U.S. Savings Bonds, travelers checks,
cashiers checks, safe deposit boxes, bank-by-mail services, direct deposit,
courier service, telephone banking and PC Banking. See "-- Strategy of the
Company -- Products and Services."
 
  History of First National Bank of Tampa
 
     The Bank was incorporated in 1988 under the name Enterprise National Bank
of Tampa. The operating strategies and tactics employed by the former management
of Enterprise National Bank of Tampa were largely unsuccessful. Loan losses,
poor credit quality, low net interest margins and high overhead expenses
resulted in substantial losses during the Bank's early years. In 1991, the OCC
informed the Board of Directors and management of the Bank that the Bank's
condition had deteriorated significantly. The OCC observed that the Bank's loan
portfolio evidenced deterioration in quality, with increasing levels of
delinquent and non-performing loans. Moreover, in the opinion of the OCC, the
Bank's lending practices evidenced poor underwriting and ineffective loan
administration. In addition, the OCC reported that the Bank's credit
administration and loan review functions as well as the methodology utilized in
evaluating the adequacy of the allowance for loan losses required improvement.
As a consequence of the foregoing, in December 1991, the Bank was required to
enter into a Formal Agreement with the OCC dated December 18, 1991, pursuant to
which the Bank agreed to take certain remedial actions to improve its condition
and operating performance and to address certain identified deficiencies (the
"Formal Agreement"). The Formal Agreement with the OCC was terminated on July
18, 1994, due to the Bank's substantially improved condition.
 
   
     The provisions of the Formal Agreement prescribed the corrective actions
and remedial measures deemed necessary by the OCC to correct deficiencies and
regulatory violations in the Bank and return it to a safe and sound condition.
Among the provisions of the Formal Agreement were requirements to formalize the
    
 
                                       31
<PAGE>   35
 
compliance process, implement a strategic plan, formulate certain policies and
procedures and maintain certain capital levels.
 
     In 1992, the Board of Directors of the Bank, as a result of the Bank's
financial difficulties, effected a substantial reorganization of the key
management positions through the hiring of John S. McMullen as President and
Chief Executive Officer and T. Edwin Stinson, Jr. as acting Chief Financial
Officer. Since the reorganization, the Bank's management team has remained
relatively unchanged.
 
   
     The Bank suffered significant loan problems in the years 1988 through 1992.
Net charge-offs due to nonperforming loans were approximately $2.6 million.
Lending policies and procedures were revised in 1992 as part of the
reorganization and the addition of the new management team. The Bank's lending
activities were refocused on the small business sector while avoiding
speculative real estate and other higher risk credits. The Bank's current
portfolio primarily consists of commercial and commercial real estate loans
including SBA loans. Currently, problem loans represent a negligible portion of
the Bank's total loans.
    
 
     In 1993, as required by the Formal Agreement, the Bank raised $1.6 million
in equity capital through an offering of its common stock (the "1993 Offering").
The 1993 Offering was completed in November 1993. In spite of this infusion of
additional capital, the Bank's growth since the 1993 Offering has been limited
by its capital, and Bank management has primarily focused on increasing its
capital. On July 18, 1994, after successfully recapitalizing the Bank in
November 1993, restructuring the Board and management and significantly
improving the Bank's performance and asset quality of the loan portfolio, the
Board was notified by the OCC that the Formal Agreement was terminated.
 
   
ASSET/LIABILITY MANAGEMENT
    
 
     The objective of the Company and Bank is to manage assets and liabilities
to provide a satisfactory level of consistent operating profitability within the
framework of established liquidity, loan, investment, borrowing and capital
policies. The Chief Operating Officer of the Bank is primarily responsible for
monitoring policies and procedures that are designed to maintain an acceptable
composition of the asset/liability mix while adhering to prudent banking
practices. The overall philosophy of management is to support asset growth
primarily through growth of core deposits. Management intends to continue to
invest the largest portion of the Bank's earning assets in commercial,
industrial and commercial real estate loans.
 
     The Bank's asset/liability mix is monitored on a daily basis, with monthly
reports presented to the Bank's Board of Directors. The objective of this policy
is to control interest-sensitive assets and liabilities so as to minimize the
impact of substantial movements in interest rates on the Bank's earnings.
Management of the Company intends to maintain an asset/liability mix policy
similar to the Bank's current policy. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Financial
Condition -- Interest Rate Sensitivity and Liquidity Management."
 
COMPETITION
 
     Competition among financial institutions in Florida and the Identified
Markets is intense. The Company and the Bank will compete with other bank
holding companies, state and national commercial banks, savings and loan
associations, consumer finance companies, credit unions, securities brokerages,
insurance companies, mortgage banking companies, money market mutual funds,
asset-based non-bank lenders and other financial institutions. Many of these
competitors have substantially greater resources and lending limits, larger
branch networks and are able to offer a broader range of products and services
than the Company and the Bank.
 
     Various legislative actions in recent years have led to increased
competition among financial institutions. As a result of such actions, most
barriers to entry to the Florida market by out-of-state financial institutions
have been eliminated. Recent legislative and regulatory changes and
technological advances have enabled customers to conduct banking activities
without regard to geographic barriers through computer and telephone-based
banking and similar services. In addition, with the enactment of the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 and other laws and
regulations affecting interstate bank expansion, financial institutions located
outside of the State of Florida may now more easily enter the markets
 
                                       32
<PAGE>   36
 
currently and proposed to be served by the Company and the Bank. There can be no
assurance that the United States Congress or the Florida Legislature or the
applicable bank regulatory agencies will not enact legislation or promulgate
rules that may further increase competitive pressures on the Company. The
Company's failure to compete effectively for deposit, loan and other banking
customers in its market areas could have a material adverse effect on the
Company's business, future prospects, financial condition or results of
operations. See "-- Strategy of the Company -- Market Expansion."
 
DATA PROCESSING
 
   
     The Bank currently has an agreement with M&I to provide its core processing
and certain customer products, and the Company expects to continue this contract
upon consummation of the Merger. The Company believes that M&I will be able to
provide state-of-the-art data processing and customer service-related processing
at a competitive price to support the Company's future growth. The Company
believes the M&I contract to be adequate for its business expansion plans. See
"Risk Factors -- Impact of Technological Advances; Upgrade to Company's Internal
Systems," "-- Year 2000" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
    
 
FACILITIES
 
     The Company's offices are located at 4110 Southpoint Boulevard, Suite 212,
Southpoint Square II, Jacksonville, Florida 32216. The Company's offices will be
relocated to the Jacksonville Community Banking Office, when opened. Initially,
it is expected that the bulk of the Company's operations will be conducted from
the Bank's offices in Tampa, utilizing the Bank's existing personnel.
 
     The Bank's offices are located at 100 West Kennedy Boulevard, Tampa,
Florida 33602. The Bank occupies approximately 8,400 square feet in the
building. Should the Bank require additional space for expansion, the Bank also
has options for additional space at a pre-determined lease rate.
 
EMPLOYEES
 
     The Company presently employs four persons on a full-time basis. The
Company will hire additional persons as needed to support its growth.
 
   
     The Bank presently employs 26 persons on a full-time basis and three
persons on a part-time basis, including ten officers. The Bank will hire
additional persons as needed, including additional tellers and financial service
representatives.
    
 
LEGAL PROCEEDINGS
 
     From time to time, the Company and the Bank may be involved in litigation
relating to claims arising out of operations in the normal course of business.
As of the date of this Prospectus, neither the Company nor the Bank is engaged
in any legal proceedings that are expected, individually or in the aggregate, to
have a material effect on the Company or the Bank.
 
                                       33
<PAGE>   37
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
THE COMPANY
 
     The Company was incorporated on October 15, 1997 to acquire or establish a
bank in Florida. Prior to the consummation of the Merger, the Company will have
no operating activities. The Merger will be consummated immediately prior to the
closing of the Offering. Upon consummation of the Merger, the Bank's
shareholders will own greater than 50% of the outstanding Common Stock of the
Company, excluding the issuance of the shares in connection with the Offering.
Accordingly, the Merger will be accounted for as if the Bank had acquired the
Company, the financial statements of the Bank will become the historical
financial statements of the Company and no goodwill will be recorded as a result
of the Merger.
 
     The Company has funded its start-up and organization costs through the sale
of units, consisting of Common Stock, Preferred Stock and warrants to purchase
shares of Common Stock. As the Company had no operations during 1997 and had no
equity and de minimis assets and liabilities at December 31, 1997, the
Management's Discussion and Analysis of Financial Condition and Results of
Operations of the Company as of December 31, 1997 and for the period then ended,
is not relevant and therefore is not included herein.
 
THE BANK
 
     Management believes that the acquisition of the Bank will enable the
Company to implement its strategy in the Tampa market area and provide a
platform for further expansion into other Identified Markets. The purpose of the
following discussion is to focus on significant changes in the results of
operations and the financial condition of the Bank during the three years ended
December 31, 1997, 1996 and 1995. This discussion and analysis is intended to
supplement information contained in the accompanying consolidated financial
statements and the selected financial data and other financial information
presented elsewhere in this Prospectus.
 
SUMMARY
 
   
     The Bank's net income for 1997 decreased $8,000 or 2.0% to $376,000 from
$384,000 in 1996. Net income for 1996 increased $28,000 or 7.7% from the 1995
net income of $356,000. Basic earnings per share was $.21 for both 1997 and 1996
and diluted earnings per share, which reflects the dilutive effect of
outstanding options, was $.19 per share for 1997, compared to $.20 for 1996.
These earnings per share amounts are based upon the Bank's historical weighted
average number of shares outstanding and do not reflect any pro forma
adjustments relating to the Offering or the exchange of shares upon consummation
of the Merger.
    
 
     The decrease in net income from 1996 to 1997 was primarily attributable to
a decrease in noninterest income and increases in noninterest expense and the
provision for income taxes, all of which were partially offset by an increase in
net interest income. Net interest income increased to $2.0 million in 1997 from
$1.7 million in 1996, an increase of 15.1%. Noninterest income decreased 2.5% to
$504,000 in 1997 from $517,000 in 1996. Noninterest expense increased to $1.8
million in 1997 from $1.6 million in 1996, an increase of 15.2%. The provision
for income taxes increased to $232,000 in 1997 from $217,000 in 1996, an
increase of 7.0%.
 
     As a result of poor operating performance from the Bank's inception in 1988
through 1994, the Bank generated approximately $8.5 million in net operating
loss carryforwards. As of December 31, 1997, the Bank had $7.0 million in net
operating loss carryforwards remaining to be utilized and net deferred tax
assets of $2.4 million. At December 31, 1997, the Bank assessed its earnings
history and trends over the past three years, its estimate of future earnings,
and the expiration dates of the loss carryforwards and determined that it was
more likely than not that the deferred tax assets will be realized. Accordingly,
no valuation allowance was required at December 31, 1997 resulting in net
deferred tax assets of $2.4 million and a corresponding increase to additional
paid-in capital. See "-- Provision for Income Taxes."
 
     Total assets at December 31, 1997 were $60.4 million, an increase of $4.9
million, or 8.8%, over the prior year. Total loans increased 6.6% to $33.8
million at December 31, 1997, from $31.7 million at December 31,
 
                                       34
<PAGE>   38
 
1996. Total deposits remained relatively constant at $45.5 million.
Shareholders' equity increased to $6.3 million in 1997 from $3.3 million at
December 31, 1996. This increase was attributable to retained net income, the
decrease in the deferred tax asset valuation allowance and an increase in
unrealized gains in available for sale investment securities.
 
     The earnings performance of the Bank is reflected in the calculations of
net income as a percentage of average total assets ("Return on Average Assets")
and net income as a percentage of average shareholders' equity ("Return on
Average Equity"). During 1997, the Return on Average Assets and Return on
Average Equity were .70% and 10.62%, respectively, compared to .85% and 13.18%,
respectively, during 1996. The Bank's ratio of total equity to total assets
increased to 10.45% at December 31, 1997 from 5.89% at December 31, 1996,
primarily as a result of the elimination of the deferred tax asset valuation
allowance.
 
                                       35
<PAGE>   39
 
RESULTS OF OPERATIONS
 
  Net Interest Income
 
     The following table sets forth, for the periods indicated, certain
information related to the Bank's average balance sheet, its yields on average
earning assets and its average rates on interest-bearing liabilities. Such
yields and rates are derived by dividing income or expense by the average
balance of the corresponding assets or liabilities. Average balances have been
derived from the daily balances throughout the periods indicated.
 
   
<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                 ---------------------------------------------------------
                                                            1997                          1996
                                                 ---------------------------   ---------------------------
                                                           INTEREST                      INTEREST
                                                 AVERAGE   INCOME/    YIELD/   AVERAGE   INCOME/    YIELD/
                                                 BALANCE   EXPENSE     RATE    BALANCE   EXPENSE     RATE
                                                 -------   --------   ------   -------   --------   ------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                              <C>       <C>        <C>      <C>       <C>        <C>
                                                  ASSETS
Earning assets:
  Loans, net of deferred loan fees(1)..........  $34,264    $3,353     9.79%   $29,519    $2,890     9.79%
  Investment securities(2).....................    9,971       583     5.85      7,740       460     5.95
  Federal funds sold...........................    7,398       366     4.94      5,778       264     4.56
                                                 -------    ------             -------    ------
          Total earning assets.................   51,633     4,302     8.33     43,037     3,614     8.40
Cash and due from banks........................    2,092                         1,684
Premises and equipment, net....................      500                           516
Other assets...................................      342                           309
Allowance for loan losses......................     (478)                         (391)
                                                 -------                       -------
          Total assets.........................  $54,089                       $45,155
                                                 =======                       =======
                                   LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
  Interest-bearing demand deposits.............  $ 2,894    $   73     2.52%   $ 2,943    $   74     2.52%
  Savings deposits.............................    5,707       273     4.77      3,941       184     4.66
  Money market deposits........................    1,511        38     2.51      1,360        34     2.50
  Certificates of deposit of $100,000 or
     more......................................   10,530       585     5.55      8,128       436     5.36
  Other time deposits..........................   18,974     1,107     5.84     17,831     1,017     5.70
  Repurchase agreements........................    3,957       178     4.50      2,589       108     4.19
  Other borrowed funds.........................      949        42     4.44        420        19     4.49
                                                 -------    ------             -------    ------
          Total interest-bearing liabilities...   44,522     2,296     5.16     37,212     1,872     5.03
                                                 -------    ------             -------    ------
Noninterest-bearing demand deposits............    5,729                         4,805
Other liabilities..............................      298                           226
Shareholders' equity...........................    3,540                         2,912
                                                 -------                       -------
          Total liabilities and shareholders'
            equity.............................  $54,089                       $45,155
                                                 =======                       =======
Net interest income............................             $2,006                        $1,742
                                                            ======                        ======
Net interest spread............................                        3.17%                         3.37%
Net interest margin............................                        3.89%                         4.05%
</TABLE>
    
 
- ---------------
 
(1) During 1997 and 1996, all loans were accruing interest. Loan amounts are net
    of deferred loan fees which were $94,000 in 1997 and $62,000 in 1996.
(2) The yield on investment securities is computed based upon the average
    balance of investment securities at amortized cost and does not reflect the
    unrealized gains or losses on such investments.
 
     Net interest income is the principal component of a financial institution's
income stream and represents the difference or spread between interest and
certain fee income generated from earning assets and the interest expense paid
on deposits and other borrowed funds. Fluctuations in interest rates, as well as
volume and mix changes in earning assets and interest-bearing liabilities, can
materially impact net interest income. The Bank
 
                                       36
<PAGE>   40
 
had no investments in tax-exempt securities during 1997, 1996 and 1995.
Accordingly, no adjustment is necessary to facilitate comparisons on a taxable
equivalent basis.
 
     Net interest income increased 15.1% to $2.0 million in 1997 from $1.7
million in 1996. This increase in net interest income can be attributed to the
growth in average earning assets, partially offset by the growth in time
deposits and short-term borrowings and by lower margins. The trend in net
interest income is commonly evaluated using net interest margin and net interest
spread. The net interest margin, or net yield on average earning assets, is
computed by dividing fully taxable equivalent net interest income by average
earning assets. The net interest margin decreased 16 basis points to 3.89% in
1997 on average earning assets of $51.6 million from 4.05% in 1996 on average
earning assets of $43.0 million. This change is primarily due to a seven basis
point decrease in the average yield on earning assets to 8.33% in 1997 from
8.40% in 1996 and a 13 basis point increase in the average rate paid on
interest-bearing liabilities to 5.16% in 1997 from 5.03% in 1996. The decreased
yield on earning assets was primarily the result of lower market rates on
investment securities. The increase in the cost of interest-bearing liabilities
is attributable to an increase in rates on time deposits, savings deposits and
repurchase agreements.
 
     Net interest income increased $279,000, or 19.1%, to $1.7 million in 1996
from $1.5 million in 1995. This increase in net interest income is attributable
to the growth in average earning assets, partially offset by the growth in
interest-bearing liabilities and by lower margins. Net interest margin decreased
eight basis points to 4.05% in 1996 on average earning assets of $43.0 million
from 4.13% in 1995 on average earning assets of $35.5 million. Management
attributes this decrease in the net interest margin to higher rates on
interest-bearing liabilities, which were partially offset by higher yields on
earning assets, resulting from higher market rates.
 
     The net interest spread decreased 20 basis points to 3.17% in 1997 from the
1996 net interest spread of 3.37%, as the cost of interest-bearing liabilities
increased 13 basis points and the yield on average earning assets decreased
seven basis points. The net interest spread measures the absolute difference
between the yield on average earning assets and the rate paid on average
interest-bearing sources of funds. The net interest spread eliminates the impact
of noninterest-bearing funds and gives a direct perspective on the effect of
market interest rate movements. This measurement allows management to evaluate
the variance in market rates and adjust rates or terms as needed to maximize
spreads.
 
     The net interest spread decreased 13 basis points to 3.37% in 1996 from a
net interest spread of 3.50% in 1995. The decrease resulted from an increase in
the yield on average earning assets of 12 basis points offset by a 25 basis
point increase in the cost of average interest-bearing liabilities.
 
     During recent years, the net interest margins and net interest spreads have
been under pressure, due in part to intense competition for funds with non-bank
institutions and changing regulatory supervision for some financial
intermediaries. The pressure was not unique to the Bank and was experienced by
the banking industry nationwide.
 
     To counter potential declines in the net interest margin and the interest
rate risk inherent in the balance sheet, the Bank adjusts the rates and terms of
its interest-bearing liabilities in response to general market rate changes and
the competitive environment. The Bank monitors Federal funds sold levels
throughout the year, investing any funds not necessary to maintain appropriate
liquidity in higher yielding investments such as short-term U.S. government and
agency securities. The Bank will continue to manage its balance sheet and its
interest rate risk based on changing market interest rate conditions.
 
                                       37
<PAGE>   41
 
  Rate/Volume Analysis of Net Interest Income
 
     The table below presents the changes in interest income and interest
expense attributable to volume and rate changes between 1996 and 1997. The
effect of a change in average balance has been determined by applying the
average rate in 1996 to the change in average balance from 1996 to 1997. The
effect of change in rate has been determined by applying the average balance in
1996 to the change in the average rate from 1996 to 1997. The net change
attributable to the combined impact of the volume and rate has been allocated to
both components in proportion to the relationship of the absolute dollar amounts
of the change in each.
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31, 1997
                                                                       COMPARED WITH
                                                                     DECEMBER 31, 1996
                                                              --------------------------------
                                                               INCREASE (DECREASE)
                                                                     DUE TO:
                                                              ---------------------
                                                               VOLUME    YIELD/RATE    TOTAL
                                                              --------   ----------   --------
<S>                                                           <C>        <C>          <C>
Interest Earned On:
  Taxable securities........................................  $123,712    $   (443)   $123,269
  Federal funds sold........................................    78,715      23,391     102,106
  Net loans.................................................   462,537          --     462,537
                                                              --------    --------    --------
          Total earning assets..............................   664,964      22,948     687,912
                                                              --------    --------    --------
Interest Paid On:
  Money market deposits.....................................     2,327         391       2,718
  Savings deposits..........................................    84,389       4,445      88,834
  Time deposits.............................................   202,423      37,047     239,470
  Repurchase agreements.....................................    61,268       8,575      69,843
  Other borrowed funds......................................    23,434        (213)     23,221
                                                              --------    --------    --------
          Total interest-bearing liabilities................   373,841      50,245     424,086
                                                              --------    --------    --------
          Net interest income...............................  $291,123    $(27,297)   $263,826
                                                              ========    ========    ========
</TABLE>
 
  Provision for Loan Losses
 
     The provision for loan losses is the expense of providing an allowance or
reserve for anticipated future losses on loans. The amount of the provision for
each period is dependent upon many factors, including loan growth, net
charge-offs, changes in the composition of the loan portfolio, delinquencies,
management's assessment of loan portfolio quality, the value of loan collateral
and general business and economic conditions.
 
     The provision for loan losses charged to operations in both 1997 and 1996
was $60,000. Management's analysis of the allowance for loan losses during 1997
and 1996 indicated no material changes in the quality of the loan portfolio,
economic outlook or other factors generally considered by management.
Accordingly, the provision for loan losses for 1997 and 1996 were generally due
to increases in the amount of loans outstanding.
 
   
     The provision for loan losses charged to operations was $60,000 in 1996
compared to a benefit (a reduction in the allowance for loan losses) of $138,000
in 1995. The benefit in 1995 was a result of the improvement in the Bank's loan
charge-off experience, the level of problem loans, the current and anticipated
economic conditions, and other factors generally considered by management in
determining the adequacy of the allowance for loan losses. For additional
information regarding provision for loan losses, charge-offs and allowance for
loan losses, see "-- Financial Condition -- Asset Quality."
    
 
  Noninterest Income
 
     Noninterest income consists of revenues generated from a broad range of
financial services, products and activities, including fee-based services,
service fees on deposit accounts and other activities. In addition, gains
realized from the sale of the guaranteed portion of SBA loans, other real estate
owned, and available for sale investments are included in noninterest income.
 
                                       38
<PAGE>   42
 
     Noninterest income decreased 2.5% to $504,000 in 1997 from $517,000 in
1996. This change resulted from a small decrease in the amount of service fees
on deposits and lower gains on the sale of the guaranteed portion of SBA loans.
Service fees on deposits decreased 2.0% to $325,000 in 1997 from $331,000 in
1996 due to a decrease in insufficient funds and returned check fees resulting
from the closure of certain commercial deposit accounts in 1997 that
consistently carried insufficient funds on deposit. Gains on sales of the
guaranteed portion of SBA loans decreased 31.1% to $95,000 in 1997 from $138,000
in 1996 due to a reduction in the principal amount of such loans sold. During
1997, the Bank sold $1.1 million principal balance of SBA loans of which $1.0
million were originated in 1997, compared to $1.7 million of loans sold in 1996
of which $1.0 million were originated in 1996. Other income, which includes
various recurring noninterest income items such as travelers checks fees and
safe deposit box fees, increased 53.2% to $76,000 in 1997 from $50,000 in 1996.
 
     Noninterest income increased 37.7% to $517,000 in 1996 from $375,000 in
1995. This increase resulted primarily from higher service fees on deposits and
higher gains on the sales of the guaranteed portion of SBA loans, partially
offset by lower gains on sale of available for sale investments and other real
estate owned. Deposit volume growth increased fees on deposits 34.8% to $331,000
in 1996 from $246,000 in 1995. Gains on sales of the guaranteed portion of SBA
loans increased 229.6% to $138,000 in 1996 from $42,000 in 1995 due to an
increase in the principal amount of loans sold. In 1996, the Bank sold $1.7
million principal balance of loans of which $1.0 million were originated in
1996, compared to $529,000 of loans sold in 1995 of which $186,000 were
originated in 1995. In 1996, there was a small loss on sale of available for
sale investments, but in 1995, gain on sale of available for sale investments
and other real estate owned totaled $23,000. Other income decreased 21.9% to
$50,000 in 1996 from $64,000 in 1995.
 
     The following table presents an analysis of the noninterest income for the
periods indicated with respect to each major category of noninterest income:
 
<TABLE>
<CAPTION>
                                                                       % CHANGE    % CHANGE
                                                  1997   1996   1995   1997-1996   1996-1995
                                                  ----   ----   ----   ---------   ---------
                                                            (DOLLARS IN THOUSANDS)
<S>                                               <C>    <C>    <C>    <C>         <C>
Service fees....................................  $325   $331   $246      (2.0)%      34.8%
Gain on sale of loans...........................    95    138     42     (31.1)      229.6
Gains/(loss) on sale of available for sale
  investment securities, net....................     8     (2)    13       N/A         N/A
Gain on sale of other real estate owned.........    --     --     10       N/A         N/A
Other...........................................    76     50     64      53.2       (21.9)
                                                  ----   ----   ----
          Total.................................  $504   $517   $375      (2.5)%      37.7%
                                                  ====   ====   ====
</TABLE>
 
  Noninterest Expense
 
     Noninterest expense increased 15.2% to $1.8 million in 1997 from $1.6
million in 1996. Management attributes this increase to an increase in personnel
expense, occupancy expense, data processing expense and other operating
expenses. Salaries and benefits increased 14.5% to $999,000 in 1997 from
$872,000 in 1996. This increase is attributable to an increase of $41,000 due to
an increase in the Bank's administrative lending staff, additional incentive
awards of $23,000 under an expanded officer incentive program, increases of
$17,000 in the cost of employee's group insurance and normal salary increases.
Occupancy and equipment expense increased 12.9% to $256,000 in 1997 from
$227,000 in 1996 primarily as a result of the addition of 967 square feet of
leased space for the Bank's SBA department at an annualized cost of $11,000.
Data processing expense increased 22.9% to $93,000 in 1997 from $75,000 in 1996.
This increase in data processing expense is primarily attributable to the growth
in loan and deposit transactions and the addition of new services. Other
operating expenses increased 16.6% to $494,000 in 1997 from $424,000 in 1996.
The increase in other operational expenses is attributable primarily to an
increase of $26,000 in FDIC insurance premiums associated with deposit growth,
an increase of $18,000 in directors' fees and increases in SBA expenses of
$28,000 related to the liquidation and collection of problem loans.
 
                                       39
<PAGE>   43
 
     Noninterest expense remained constant at $1.6 million in 1996 and 1995.
Increases in personnel costs and data processing expense were offset by
decreases in occupancy and equipment expense and other operating expenses.
Salaries and benefits expense increased 11.2% to $872,000 in 1996 from $784,000
in 1995. This increase resulted from the normal salary increases and an increase
in the Bank's lending staff. Occupancy and equipment expense decreased 23.2% to
$227,000 in 1996 from $296,000 in 1995 due to cost savings which were realized
upon the Bank's relocation of its permanent banking facilities on July 1, 1995.
Data processing expense increased 21.4% to $75,000 in 1996 from $62,000 in 1995.
Other operating expenses decreased 11.5% to $424,000 in 1996 from $479,000 in
1995. The decrease in operating expenses is attributed primarily to a reduction
of $38,000 in FDIC insurance premiums and a loss of $55,000 during 1995 relating
to the write off of leasehold improvements and disposition of furniture and
equipment associated with the Bank's relocation, which were partially offset by
an increase of $19,000 in data processing expense and an increase of $23,000 in
directors' fees.
 
     The following table presents an analysis of the noninterest expense for the
periods indicated with respect to each major category of noninterest expense:
 
<TABLE>
<CAPTION>
                                                                       % CHANGE      % CHANGE
                                            1997     1996     1995    1997 - 1996   1996 - 1995
                                           ------   ------   ------   -----------   -----------
                                                          (DOLLARS IN THOUSANDS)
<S>                                        <C>      <C>      <C>      <C>           <C>
Salaries and benefits....................  $  999   $  872   $  784      14.5%          11.2%
Occupancy and equipment..................     256      227      296      12.9          (23.2)
Data processing..........................      93       75       62      22.9           21.4
Other....................................     494      424      479      16.6          (11.5)
                                           ------   ------   ------      ----          -----
          Total..........................  $1,842   $1,598   $1,621      15.2%          (1.4)%
                                           ======   ======   ======
</TABLE>
 
  Provision for Income Taxes
 
     The provision for income taxes increased to $232,000 for 1997 from $217,000
for 1996, reflecting an effective tax rate of 38.2% for 1997, compared to an
effective tax rate of 36.1% for 1996. The increase in the effective tax rate is
due to the effect of a higher level of nondeductible expenses in 1997 over 1996.
The Bank paid no income taxes during 1997 and 1996 due to the availability of
net operating loss carryforwards. The provision for income taxes for 1997 and
1996 represents deferred income taxes.
 
     Certain income and expense items are recognized in different periods for
financial reporting purposes and for income tax return purposes. Deferred income
tax assets and liabilities reflect the differences between the values of certain
assets and liabilities for financial reporting purposes and for income tax
purposes, computed at the current tax rates. Deferred income tax expense is
computed as the change in the Bank's deferred tax assets, net of deferred tax
liabilities and the valuation allowance. The Bank's deferred income tax assets
consist principally of net operating loss carryforwards. A deferred tax
valuation allowance is established if it is more likely than not that all or a
portion of the deferred tax assets will not be realized.
 
     The Bank reported losses from operations each year from the Bank's
inception in 1988 through 1994. These losses primarily resulted from loan losses
and high overhead costs. Management of the Bank was replaced during 1992 and
additional capital of $1.6 million was raised through a private placement of
common stock during 1993. Largely as a result of these changes, the Bank became
profitable in 1995. In order to reflect this fresh start, the Bank elected to
restructure its capital accounts through a quasi-reorganization. A quasi-
reorganization is an accounting procedure that allows a company to restructure
its capital accounts to remove an accumulated deficit without undergoing a legal
reorganization. Accordingly, the Bank charged against additional paid-in capital
its accumulated deficit of $8.1 million at December 31, 1995. As a result of the
quasi-reorganization, the future benefit from the utilization of the net
operating loss carryforwards generated prior to the date of the
quasi-reorganization was required to be accounted for as an increase to
additional paid-in capital. Such benefits are not considered to have resulted
from the Bank's results of operations subsequent to the quasi-reorganization.
 
                                       40
<PAGE>   44
 
     As of December 31, 1997, the Bank had $7.0 million in net operating loss
carryforwards available to reduce future taxable earnings, which resulted in net
deferred tax assets of $2.4 million. These net operating loss carryforwards will
expire in varying amounts in the years 2004 through 2009 unless fully utilized
by the Bank.
 
     Prior to 1997, because of the uncertain nature of the Bank's earnings, the
Bank recorded a valuation allowance equal to the full amount of the deferred tax
assets. At December 31, 1997, the Bank assessed its earnings history and trends
over the past three years, its estimate of future earnings, and the expiration
dates of the net operating loss carryforwards and determined that it was more
likely than not that the benefit of the deferred tax assets will be realized.
Accordingly, no valuation allowance was required at December 31, 1997, and the
elimination of the valuation allowance of $2.4 million has been reflected as an
increase to additional paid-in capital.
 
     The following table presents the components of net deferred tax assets:
 
<TABLE>
<CAPTION>
                                                                 AS OF DECEMBER 31,
                                                              ------------------------
                                                               1997     1996     1995
                                                              ------   ------   ------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>      <C>      <C>
Deferred tax assets.........................................  $2,525   $2,729   $2,951
Deferred tax liabilities....................................     105       85      108
Valuation allowance.........................................      --    2,644    2,843
                                                              ------   ------   ------
Net deferred tax assets.....................................  $2,420   $   --   $   --
                                                              ======   ======   ======
</TABLE>
 
     No provision for income taxes was recorded in 1995 due to the benefit of
the utilization of net operating loss carryforwards prior to the Bank's
quasi-reorganization.
 
     The utilization of the net operating loss carryforwards reduces the amount
of the related deferred tax asset by the amount of such utilization at the
current enacted tax rates. Other deferred tax items resulting in temporary
differences in the recognition of income and expenses such as the allowance for
loan losses, loan fees, accumulated depreciation and cash to accrual adjustments
will fluctuate from year-to-year.
 
     As a result of the elimination of the deferred tax valuation allowance, the
Bank recognized the full benefit of the deferred tax assets at December 31,
1997. Accordingly, the Bank will record a provision for income taxes in future
periods that includes a current and deferred income tax component. The deferred
income tax provision will reflect the benefit of the utilization of the net
operating loss carryforwards.
 
     Subsequent to the completion of the Merger, the Bank's operating results
will be included in the Company's consolidated income tax returns. As a result
of the Merger, the Company will have the use of the Bank's net operating loss
carryforwards. However, the portion of the Bank's net operating loss
carryforwards which will be usable each year by the Company will be limited
under provisions of Section 382 of the Internal Revenue Code relating to the
change in control. The annual limitation is based upon the purchase price of the
Bank multiplied by the applicable Long-Term Tax-Exempt Rate (as defined in the
Internal Revenue Code) at the date of acquisition. Based upon the applicable
Long-Term Tax-Exempt Rate for March 1998 acquisitions, this annual limitation
would be approximately $700,000. Management believes it is more likely than not
that following the Merger, the Bank will produce sufficient taxable income to
allow the Company to fully utilize the Bank's net operating loss carryforwards
prior to their expiration.
 
  Net Income
 
     Net income decreased 2.0% to $376,000 in 1997 from $384,000 in 1996. Net
income decreased primarily as a result of a decrease in noninterest income, and
increases in noninterest expense and the provision for income taxes, all of
which were partially offset by an increase in net interest income. Basic
earnings per share was $.21 for both 1997 and 1996.
 
     Return on Average Assets decreased 15 basis points to .70% in 1997 from
 .85% in 1996. The decrease in the Return on Average Assets resulted primarily
from an increase in average assets and a decrease in net interest margin.
Average assets increased 19.8%, or $8.9 million to $54.1 million in 1997 from
$45.2 million in
 
                                       41
<PAGE>   45
 
   
1996. The net interest margin decreased 16 basis points to 3.89% in 1997 from
4.05% in 1996. The growth in average assets from 1996 to 1997 included $3.9
million in investments securities and Federal funds sold and was partially
funded by a $1.9 million growth in repurchase agreements and other borrowed
funds during the same period. The net interest spread between these assets and
liabilities is substantially less than the spread between loans and deposits.
    
 
     Return on Average Equity decreased 256 basis points to 10.62% in 1997 from
13.18% in 1996. The decrease in the Return on Average Equity resulted primarily
from a decrease in net income and an increase in average shareholders equity.
Average shareholders' equity increased $600,000, or 21.6% to $3.5 million in
1997 from $2.9 million in 1996.
 
     Net income increased 7.7% to $384,000 in 1996 from $356,000 in 1995. The
increase in net income for the year ended December 31, 1996, was attributable to
an increase in net interest income, an increase in noninterest income, and a
decrease in noninterest expense, which were partially offset by an increase in
the provision for income taxes. Basic earnings per share was $.21 for 1996 and
$.20 for 1995.
 
   
     Return on Average Assets decreased ten basis points to .85% in 1996 from
 .95% in 1995. The decrease in the Return on Average Assets resulted primarily
from an increase in average assets and an increase in the provision for income
taxes. Average assets increased $7.7 million, or 20.4% to $45.2 million in 1996
from $37.5 million in 1995. The provision for income taxes was $217,000 in 1996.
The Bank did not record a provision for income taxes in 1995. See "-- Results of
Operations -- Provision for Income Taxes."
    
 
     Return on Average Equity decreased 167 basis points to 13.18% in 1996 from
14.85% in 1995. The decrease in Return on Average Equity resulted from an
increase in net income which was offset by an increase in average shareholders'
equity. Average equity increased $500,000, or 21.4% to $2.9 million in 1996 from
$2.4 million in 1995.
 
FINANCIAL CONDITION
 
  Earning Assets
 
     Average earning assets increased 20.0% to $51.6 million in 1997 from $43.0
million in 1996. During 1997, loans, net of deferred loan fees, represented
66.4%, investment securities comprised 19.3% and Federal funds sold comprised
14.3% of average earning assets. In 1996, loans, net of deferred loan fees,
comprised 68.6%, investment securities comprised 18.0% and Federal funds sold
comprised 13.4% of average earning assets. The variance in the mix of earning
assets is primarily attributable to an increase in investment securities needed
to pledge against the increase in repurchase agreements. The Bank manages its
securities portfolio to minimize interest rate fluctuation risk and to provide
liquidity.
 
     In 1997, growth in earning assets was funded primarily through an increase
in time deposits, savings deposits, repurchase agreements, other borrowed funds
and an increase in retained earnings.
 
  Loan Portfolio
 
     The Bank's total loans outstanding increased 6.6% to $33.8 million as of
December 31, 1997 from $31.7 million as of December 31, 1996. Loan growth for
1997 was funded primarily through growth in average deposits. The growth in the
loan portfolio primarily was a result of an increase in commercial and
commercial real estate loans of $2.9 million, or 11.6%, from December 31, 1996
to 1997. Average total loans in 1997 were $34.4 million, $559,000 greater than
the year end balance of $33.8 million due to the maturity and payoff of certain
construction loans prior to year end. The Bank engages in a full complement of
lending activities, including commercial, real estate construction, real estate
mortgage, home equity, installment loans, SBA guaranteed loans and credit card
loans.
 
                                       42
<PAGE>   46
 
     The following table presents various categories of loans contained in the
Bank's loan portfolio for the periods indicated, the total amount of all loans
for such periods, and the percentage of total loans represented by each category
for such periods:
 
<TABLE>
<CAPTION>
                                                               AS OF DECEMBER 31,
                                                       ----------------------------------
                                                            1997               1996
                                                       ---------------    ---------------
                                                                 % OF               % OF
                                                       BALANCE   TOTAL    BALANCE   TOTAL
                                                       -------   -----    -------   -----
                                                             (DOLLARS IN THOUSANDS)
<S>                                                    <C>       <C>      <C>       <C>
TYPE OF LOAN
Commercial real estate...............................  $15,281   45.2%    $13,078   41.2%
Commercial...........................................   13,158   38.9      12,413   39.2
Residential mortgage.................................    3,269    9.7       3,953   12.5
Consumer.............................................    1,222    3.6       1,423    4.5
Credit cards and other...............................      869    2.6         838    2.6
                                                       -------   ----     -------   ----
          Total loans................................   33,799    100%     31,705    100%
                                                                 ====               ====
Net deferred loan fees...............................      (79)               (78)
                                                       -------            -------
          Loans, net of deferred loan fees...........   33,720             31,627
Allowance for loan losses............................     (481)              (432)
                                                       -------            -------
          Net loans..................................  $33,239            $31,195
                                                       =======            =======
</TABLE>
 
     Commercial Real Estate.  Commercial real estate loans consist of loans
secured by owner-occupied commercial properties, income producing properties and
construction and land development. The Bank's underwriting guidelines generally
require a minimum of 20% equity on all commercial real estate transactions.
Loan-to-value ratios are normally supported by a current appraisal performed by
an appraiser which has been pre-approved and engaged by the Bank. These
appraisals are typically updated at the time of the renewal of the credit, if
the terms of the loan are amended, or if the Bank believes that there has been a
substantial negative change in the value or condition of the collateral.
Property insurance, both standard hazard and flood, if applicable, is required
on all transactions where the Bank is relying on the value of the collateral to
support the loan. In the large majority of credits, the Bank requires that the
principals or owners of the borrowing entity guarantee the credit including the
personal guarantees of the corporate officers or partners. It is the Bank's
policy to maintain current financial information, including verification of
income on all borrowers and guarantors. At December 31, 1997, commercial real
estate loans represented 45.2% of outstanding loan balances, compared to 41.2%
at December 31, 1996. The increase in this category of loans is due to increased
emphasis on these real estate collateralized loans which generally have a higher
yield than residential real estate loans.
 
     Commercial.  This category of loans includes loans made to individual,
partnership or corporate borrowers, and obtained for a variety of business
purposes. Generally these loans are secured by accounts receivable, marketable
securities, deposit accounts, equipment and other fixed assets. Loan-to-value
ratios range from 50% for loans secured by inventory to 100% for loans secured
by deposit accounts of the Bank. Each category of commercial loans has been
assigned a level of acceptable loan-to-value ratios and specific requirements
for determination of value and monitoring of collateral levels and values.
Property insurance, both standard hazard and flood, if applicable, is required
on all transactions where the Bank is relying on the value of the collateral to
support the loan. The Bank generally requires that the principals or owners of
the borrowing entity guarantee the credit including the personal guarantees of
the corporate officers or partners. The Bank's policy requires that current
financial information, including verification of income, be maintained on all
borrowers and guarantors with the only exception of loans secured by Bank
deposit accounts. At December 31, 1997, commercial loans represented 38.9% of
outstanding loan balances, compared to 39.2% at December 31, 1996.
 
     Residential Mortgage.  The Bank's residential mortgage loans consist of
loans secured by first and second mortgages and loans for the construction of
residential properties. Loan-to-value ratios generally do not exceed 80% of the
appraised value of the collateral and are determined by an appraisal performed
by an
 
                                       43
<PAGE>   47
 
appraiser approved and engaged by the Bank. The Bank does not engage in home
equity lending where the total debt securing the property exceeds the current
appraised value of the collateral less an acceptable margin. Property insurance,
both standard hazard and flood, if applicable, is required on all transactions
where the Bank is relying on the value of the collateral to support the loan.
The Bank generally requires that all owners of the property guarantee the debt
and provide current financial and income information at the time of application.
At December 31, 1997, residential mortgage loans represented 9.7% of outstanding
loan balances, compared to 12.5% at December 31, 1996. This decrease is due to
the maturity and repayment of low-income housing construction loans originated
during 1996 under government agency supported programs.
 
     Consumer.  The Bank's consumer loans consist primarily of installment loans
to individuals for personal, family and household purposes, education and other
personal expenditures. The Bank offers a full range of consumer loan products,
however, management has not actively solicited consumer loans due to the below
market pricing currently offered by non-bank competitors. The Bank's consumer
loan portfolio primarily consists of loans made to consumers affiliated with a
commercial depositor or borrower. The Bank requires standard property insurance
on collateral securing consumer loans as well as financial information on the
borrowers and guarantors. At December 31, 1997, consumer loans represented 3.6%
of outstanding loan balances, compared to 4.5% at December 31, 1996. The
decrease in consumer loans is attributable to increased competition for those
loans principally by non-bank institutions.
 
     Credit Card and Other Loans.  This category of loans consist of borrowings
by customers using credit cards, overdrafts and overdraft protection lines. The
Bank offers Visa Gold and Visa Secured Credit Cards. The Bank's credit card
portfolio primarily consists of extensions of credit to existing bank customers
or persons well known to the Bank's management. The Bank does not solicit credit
card accounts outside of its market area nor does it utilize mass marketing for
its credit card products. Overdraft Protection Lines are offered to both
consumer and commercial accounts as a convenience to the Bank's customers. The
Bank underwrites its credit card and overdraft credit lines using generally the
same standards as other types of credits. At December 31, 1997 and 1996, credit
card and other loans represented 2.6% of outstanding loan balances.
 
     The Bank's only area of credit concentration is commercial and commercial
real estate loans. The Bank has not invested in loans to finance
highly-leveraged transactions, such as leveraged buy-out transactions, as
defined by the Federal Reserve Board and other regulatory agencies. In addition,
the Bank had no foreign loans or loans to lesser developed countries as of
December 31, 1997. For a more thorough discussion of the types of loans offered
by the Bank, see "Business."
 
     While risk of loss in the Bank's loan portfolio is primarily tied to the
credit quality of the borrowers, risk of loss may also increase due to factors
beyond the Bank's control, such as local, regional and/or national economic
downturns. General conditions in the real estate market may also impact the
relative risk in the Bank's real estate portfolio. Of the Bank's target areas of
lending activities, commercial loans are generally considered to have greater
risk than real estate loans or consumer loans.
 
     From time to time, management of the Bank has originated certain loans
which, because they exceeded the Bank's legal lending limit, were sold to other
banks. As a result of the Offering, the Bank expects to have an increased
lending limit. Accordingly, the Bank may, at its discretion, repurchase certain
loan participations, thereby increasing earning assets. Loan participation
agreements allow the Bank to repurchase loans at the outstanding principal
balance plus accrued interest, if any, at the Bank's discretion.
 
     The Bank also purchases participations from other banks. When the Bank
purchases these participations, such loans are subjected to the Bank's
underwriting standards as if the loan was originated by the Bank. Accordingly,
management of the Bank does not believe that loan participations purchased from
other banks pose any greater risk of loss than loans that the Bank originates.
 
                                       44
<PAGE>   48
 
     The repayment of loans in the loan portfolio as they mature is a source of
liquidity for the Bank. The following table sets forth the maturity of the
Bank's loan portfolio within specified intervals as of December 31, 1997:
 
<TABLE>
<CAPTION>
                                               DUE IN 1     DUE AFTER 1 TO   DUE AFTER
                                             YEAR OR LESS      5 YEARS        5 YEARS     TOTAL
                                             ------------   --------------   ---------   -------
                                                           (DOLLARS IN THOUSANDS)
<S>                                          <C>            <C>              <C>         <C>
TYPE OF LOAN
Commercial real estate.....................    $ 3,405         $ 5,319        $6,557     $15,281
Commercial.................................      7,942           4,968           248      13,158
Residential mortgage.......................      1,099           1,293           878       3,270
Consumer...................................        471             750            --       1,221
Credit card and other......................        252              --           617         869
                                               -------         -------        ------     -------
          Total............................    $13,169         $12,330        $8,300     $33,799
                                               =======         =======        ======     =======
</TABLE>
 
     The following table presents the maturity distribution as of December 31,
1997 for loans with predetermined fixed interest rates and floating interest
rates by various maturity periods:
 
<TABLE>
<CAPTION>
                                               DUE IN 1     DUE AFTER 1 TO   DUE AFTER
                                             YEAR OR LESS      5 YEARS        5 YEARS     TOTAL
                                             ------------   --------------   ---------   -------
                                                           (DOLLARS IN THOUSANDS)
<S>                                          <C>            <C>              <C>         <C>
INTEREST CATEGORY
Predetermined fixed interest rate..........    $ 7,181         $ 5,440        $6,147     $18,768
Floating interest rate.....................      5,988           6,890         2,153      15,031
                                               -------         -------        ------     -------
          Total............................    $13,169         $12,330        $8,300     $33,799
                                               =======         =======        ======     =======
</TABLE>
 
  Asset Quality
 
   
     During 1997 and 1996, all loans were accruing interest. At December 31,
1997, ten loans totaling $774,000 were contractually past due by 90 days or more
as to principal and interest payments. Of this amount, $624,000 are SBA loans,
of which $526,000 are guaranteed by the SBA, subject to certain conditions. No
loans were past due 90 days or more as of December 31, 1996. As of December 31,
1997, five loans totaling $265,000 (two of which, totaling $219,000, are also
included in the amount of loans past due 90 days or more) were classified as
"troubled debt restructurings" as that term is defined in Statement of Financial
Accounting Standards No. 15. As of December 31, 1996, two loans totaling $42,000
were classified as "troubled debt restructurings." See "-- Nonperforming
Assets."
    
 
     The Bank started an SBA lending program in August 1994. Under this program,
the Bank originates commercial and commercial real estate loans to borrowers
that qualify for various SBA guaranteed loan products. The guaranteed portion of
such loans generally ranges from 75% to 85% of the principal balance, the
majority of which the Bank sells in the secondary market. The majority of the
Bank's SBA loans provide a servicing fee of 1.00% of the outstanding principal
balance. Certain SBA loans provide servicing fees of up to 2.32% of the
outstanding principal balance. The Bank records the premium received upon the
sale of the guaranteed portion of SBA loans as gain on sale of loans. The Bank
does not defer a portion of the gain on sale of such loans as a yield adjustment
on the portion retained, nor does it record a retained interest, as such amounts
are not considered significant. The principal balance of SBA loans in the Bank's
loan portfolio at December 31, 1997 totaled $2.9 million, including the SBA
guaranteed portion of $1.6 million, compared to an outstanding balance of $2.1
million at December 31, 1996, including the SBA guaranteed portion of $1.2
million. At December 31, 1997, the principal balance of the guaranteed portion
of SBA loans cumulatively sold in the secondary market since the commencement of
the SBA program totaled $2.7 million.
 
     The Bank generally repurchases the SBA guaranteed portion of loans in
default to fulfill the requirements of the SBA guarantee or in certain cases,
when it is determined to be in the Bank's best interest, to facilitate the
liquidation of the loans. The guaranteed portion of the SBA loans are
repurchased at the current principal balance plus accrued interest through the
date of repurchase. Upon liquidation, in most cases the Bank is
 
                                       45
<PAGE>   49
 
entitled to recover up to 120 days of accrued interest from the SBA on the
guaranteed portion of the loan paid. In certain cases, the Bank has the option
of charging-off the non-SBA guaranteed portion of the loan retained by the Bank
and requesting payment of the SBA guaranteed portion. In such cases, the Bank
will have determined that insufficient collateral exists, or the cost of
liquidating the business exceeds the anticipated proceeds to the Bank. In all
liquidations, the Bank seeks the advice of the SBA and submits a liquidation
plan for approval prior to the commencement of liquidation proceedings. The
payment of any guarantee by the SBA is dependent upon the Bank following the
prescribed SBA procedures and maintaining complete documentation on the loan and
any liquidation services. The total principal balance of the guaranteed portion
of SBA loans repurchased during 1997 was $319,000. No loans were repurchased
during 1996.
 
     As of December 31, 1997, there were no loans other than those disclosed
above that were classified for regulatory purposes as doubtful, substandard or
special mention which (i) represented or resulted from trends or uncertainties
which management reasonably expects will materially impact future operating
results, liquidity, or capital resources, or (ii) represented material credits
about which management is aware of any information which causes management to
have serious doubts as to the ability of such borrowers to comply with the loan
repayment terms. There are no loans other than those disclosed above where known
information about possible credit problems of borrowers causes management to
have serious doubts as to the ability of such borrowers to comply with loan
repayment terms.
 
     Allowance for Loan Losses and Net Charge-Offs
 
     The allowance for loan losses represents management's estimate of an amount
adequate to provide for potential losses inherent in the loan portfolio. In its
evaluation of the allowance and its adequacy, management considers loan growth,
changes in the composition of the loan portfolio, the loan charge-off
experience, the amount of past due and nonperforming loans, current and
anticipated economic conditions, underlying collateral values securing loans and
other factors. While it is the Bank's policy to charge-off in the current period
the loans in which a loss is considered probable, there are additional risks of
future losses which cannot be quantified precisely or attributed to particular
loans or classes of loans. Because these risks include the state of the economy,
management's judgment as to the adequacy of the allowance is necessarily
approximate and imprecise.
 
                                       46
<PAGE>   50
 
     An analysis of the Bank's loss experience is furnished in the following
table for the periods indicated, as well as a detail of the allowance for loan
losses:
 
<TABLE>
<CAPTION>
                                                              YEARS ENDED
                                                              DECEMBER 31,
                                                              ------------
                                                              1997    1996
                                                              ----    ----
                                                              (DOLLARS IN
                                                               THOUSANDS)
<S>                                                           <C>     <C>
Balance at beginning of period..............................  $432    $340
Charge-offs:
  Commercial real estate....................................   (24)     --
  Commercial................................................   (19)     (4)
  Residential mortgage......................................    --      --
  Consumer..................................................    --      (3)
  Credit card and other.....................................    --      --
                                                              ----    ----
          Total charge-offs.................................   (43)     (7)
                                                              ----    ----
Recoveries:
  Commercial real estate....................................    32      39
  Commercial................................................    --      --
  Residential mortgage......................................    --      --
  Consumer..................................................    --      --
  Credit card and other.....................................    --      --
                                                              ----    ----
          Total recoveries..................................    32      39
                                                              ----    ----
Net (charge-offs)/recoveries................................   (11)     32
Provision for loan losses...................................    60      60
                                                              ----    ----
Balance at end of period....................................  $481    $432
                                                              ====    ====
Net (charge-offs)/recoveries as a percentage of average
  loans.....................................................  (.03)%   .11%
Allowance for loan losses as a percentage of total loans....  1.42%   1.36%
</TABLE>
 
     Net charge-offs were $11,000 or .03% of average loans outstanding in 1997
as compared to net recoveries of $32,000 or .11% of average loans outstanding in
1996. The allowance for loan losses increased 11.4% to $481,000 or 1.42% of
loans outstanding at December 31, 1997 from $432,000 or 1.36% at December 31,
1996. The allowance for loan losses as a multiple of net loans charged off was
44.8x for the year ended December 31, 1997.
 
     Net recoveries increased to $32,000 in 1996, representing .11% of average
loans outstanding, from $16,000 in 1995 or .07% of average loans outstanding.
The allowance for loan losses increased to $432,000, or 1.36% of loans
outstanding at December 31, 1996, from $340,000, or 1.28% of loans outstanding
at December 31, 1995.
 
     In assessing the adequacy of the allowance, management relies predominantly
on its ongoing review of the loan portfolio, which is undertaken to ascertain
whether there are probable losses which must be charged off and to assess the
risk characteristics of the portfolio in the aggregate. This review encompasses
the judgment of management, utilizing internal loan rating standards, guidelines
provided by the banking regulatory authorities governing the Bank, their loan
portfolio reviews as part of the bank examination process and semi-annual
independent external loan reviews performed by a consultant.
 
     Statement of Financial Accounting Standards No. 114, "Accounting by
Creditors for Impairment of a Loan" ("SFAS 114") was issued in May 1993. SFAS
114 requires that impaired loans be measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate or
the fair value of the collateral if the loan is collateral dependent. The Bank
adopted SFAS 114 on January 1, 1995. At December 31, 1997, the Bank held
impaired loans as defined by SFAS 114 of $372,000 ($300,000 of such balance is
guaranteed by the SBA) for which specific allocations of $72,000 have been
established within the allowance for loan losses which have been measured based
upon the fair value of the collateral. Such reserve is allocated between
commercial and commercial real estate. No loans were impaired as of December 31,
1996.
 
                                       47
<PAGE>   51
 
A portion of these impaired loans have also been classified by the Bank as loans
past due over 90 days ($342,000) and as troubled debt restructurings ($249,000).
Interest income on such impaired loans during 1997 was not significant.
 
     As shown in the table below, management determined that as of December 31,
1997, 22.8% of the allowance for loan losses was related to commercial real
estate loans, 37.0% was related to commercial loans, 7.3% was related to
residential mortgage loans, 1.8% was related to consumer loans, 4.7% to credit
card and other loans and 26.4% was unallocated. There was no significant
fluctuation in the allocation of the allowance for loan losses between 1996 and
1997.
 
     For the periods indicated, the allowance was allocated as follows:
 
<TABLE>
<CAPTION>
                                                                AS OF DECEMBER 31,
                                                          -------------------------------
                                                               1997             1996
                                                          --------------   --------------
                                                                   % OF             % OF
                                                          AMOUNT   TOTAL   AMOUNT   TOTAL
                                                          ------   -----   ------   -----
                                                              (DOLLARS IN THOUSANDS)
<S>                                                       <C>      <C>     <C>      <C>
Commercial real estate..................................   $110     22.8%   $ 85     19.7%
Commercial..............................................    178     37.0     157     36.4
Residential mortgage....................................     35      7.3      44     10.2
Consumer................................................      9      1.8      15      3.4
Credit card and other loans.............................     23      4.7      11      2.6
Unallocated.............................................    126     26.4     120     27.7
                                                           ----    -----    ----    -----
          Total.........................................   $481    100.0%   $432    100.0%
                                                           ====    =====    ====    =====
</TABLE>
 
     In considering the adequacy of the Bank's allowance for loan losses,
management has focused on the fact that as of December 31, 1997, 38.9% of
outstanding loans are in the category of commercial loans and 45.2% are in
commercial real estate loans. Commercial loans are generally considered by
management to have greater risk than other categories of loans in the Bank's
loan portfolio. Generally, such loans are secured by accounts receivable,
marketable securities, deposit accounts, equipment and other fixed assets which
reduces the risk of loss inherently present in commercial loans. Commercial real
estate loans inherently have a higher risk due to depreciation of the
facilities, limited purposes of the facilities and the effect of general
economic conditions. The Bank attempts to limit this risk by generally lending
no more than 75% of the appraised value of the property held as collateral.
 
     Residential mortgage loans constituted 9.7% of outstanding loans at
December 31, 1997. The majority of the loans in this category represent
residential real estate mortgages where the amount of the original loan
generally does not exceed 80% of the appraised value of the collateral. These
loans are considered by management to be well secured with a low risk of loss.
 
     At December 31, 1997, the majority of the Bank's consumer loans were
secured by collateral primarily consisting of automobiles, boats and other
personal property. Management believes that these loans involve less risk than
commercial loans.
 
     A credit review of the loan portfolio by an independent firm is conducted
semi-annually. The purpose of this review is to assess the risk in the loan
portfolio and to determine the adequacy of the allowance for loan losses. The
review includes analyses of historical performance, the level of nonconforming
and rated loans, loan volume and activity, review of loan files and
consideration of economic conditions and other pertinent information. Upon
completion, the report is approved by the Board and management of the Bank. In
addition to the above credit review, the Bank's primary regulator, the OCC, also
conducts a periodic examination of the loan portfolio. Upon completion, the OCC
presents its report of examination to the Board and management of the Bank.
Information provided from the above two independent sources, together with
information provided by the management of the Bank and other information known
to members of the Board, are utilized by the Board to monitor the loan portfolio
and the allowance for loan losses. Specifically, the Board attempts to identify
risks inherent in the loan portfolio (e.g., problem loans, potential problem
loans and loans to be
 
                                       48
<PAGE>   52
 
charged off), assess the overall quality and collectibility of the loan
portfolio, and determine amounts of the allowance for loan losses and the
provision for loan losses to be reported based on the results of their review.
 
     Nonperforming Assets
 
   
     At December 31, 1997 and 1996, no loans were accounted for on a nonaccrual
basis. At December 31, 1997, ten loans totaling $774,000 were accruing interest
and were contractually past due 90 days or more as to principal and interest
payments, compared to no such loans at December 31, 1996. Of this amount,
$624,000 are SBA loans, of which $526,000 are guaranteed by the SBA, subject to
certain conditions.
    
 
     At December 31, 1997, five loans totaling $265,000 (two of which, totaling
$219,000, are also included in the amount of loans past due 90 days or more)
were defined as "troubled debt restructurings," compared to two loans totaling
$42,000 at the prior year end. During 1997, the Bank restructured three
commercial loans to one borrower that was experiencing financial difficulties.
These loans were temporarily placed on an interest-only basis where the Bank was
not collecting principal payments. At December 31, 1997, these three loans had
an outstanding principal balance of $249,000, including the SBA guaranteed
portion totaling $186,000. These loans have been classified as impaired loans at
December 31, 1997 and the Bank has provided a specific reserve of $63,000
representing the Bank's estimated exposure on these loans. The borrower has been
unable to make the payments under the loans as restructured and the business is
in the process of being liquidated.
 
     The Bank has policies, procedures and underwriting guidelines intended to
assist in maintaining the overall quality of its loan portfolio. The Bank
monitors its delinquency levels for any adverse trends. Nonperforming assets
consist of loans on non-accrual status, real estate and other assets acquired in
partial or full satisfaction of loan obligations and loans that are past due 90
days or more.
 
     The Bank's policy generally is to place a loan on nonaccrual status when it
is contractually past due 90 days or more as to payment of principal or
interest. A loan may be placed on nonaccrual status at an earlier date when
concerns exist as to the ultimate collections of principal or interest. At the
time a loan is placed on nonaccrual status, interest previously accrued but not
collected is reversed and charged against current earnings. Recognition of any
interest after a loan has been placed on nonaccrual is accounted for on a cash
basis. Loans that are contractually past due 90 days or more which are well
secured or guaranteed by financially responsible third parties and are in the
process of collection generally are not placed on nonaccrual status.
 
  Investment Portfolio
 
     Total investment securities increased 25.9% to $10.8 million in 1997 from
$8.6 million in 1996. At December 31, 1997, investment securities available for
sale totaled $10.5 million, with an unrealized gain of $4,000, net of tax
effect. At December 31, 1996, investment securities available for sale totaled
$8.3 million, with an unrealized loss of $10,000. At December 31, 1997,
investment securities available for sale had net unrealized gains of $6,000,
comprised of gross unrealized losses of $25,000 and gross unrealized gains of
$31,000. At December 31, 1996, investment securities available for sale had net
unrealized losses of $10,000, comprised of gross unrealized losses of $31,000
and gross unrealized gains of $21,000. Average investment securities as a
percentage of average earning assets increased to 19.3% in 1997 from 18.0% in
1996.
 
     The Bank invests primarily in direct obligations of the United States,
obligations guaranteed as to principal and interest by the United States and
obligations of agencies of the United States. In addition, the Bank enters into
Federal funds transactions with its principal correspondent banks, and acts as a
net seller of such funds. The sale of Federal funds amounts to a short-term loan
from the Bank to another bank.
 
     Proceeds from sales and maturities of available for sale investment
securities increased 248.7% to $13.5 million in 1997 from $3.9 million in 1996,
with a resulting net gain on sales of $8,000 in 1997. Such proceeds are
generally used to reinvest in additional available for sale investments.
 
     Other investments include Independent Bankers Bank stock, Federal Reserve
Bank stock and Federal Home Loan Bank stock that are required for the Bank to be
a member of and to conduct business with such institutions. Dividends on such
investments is determined by the institutions and is payable semi-annually or
                                       49
<PAGE>   53
 
quarterly. Other investments increased 15.6% to $313,000 at December 31, 1997
from $271,000 at December 31, 1996. Other investments are carried at cost as
such investments do not have readily determinable fair values.
 
     During 1997 and 1996, the Bank did not invest in collateralized mortgage
obligations ("CMOs"). In addition, at December 31, 1997, the investment
portfolio did not include any U.S. government agency investments which are
defined as derivatives or structured notes.
 
     The following table presents, for the periods indicated, the carrying
amount of the Bank's investment securities, including mortgage-backed
securities.
 
<TABLE>
<CAPTION>
                                                                       AS OF DECEMBER 31,
                                                           -------------------------------------------
                                                                   1997                   1996
                                                           --------------------   --------------------
INVESTMENT CATEGORY                                        BALANCE   % OF TOTAL   BALANCE   % OF TOTAL
- -------------------                                        -------   ----------   -------   ----------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                        <C>       <C>          <C>       <C>
Available for sale:
  U.S. Treasury and other U.S. agency obligations........  $ 3,997      37.1%     $2,480       29.0%
  Mortgage-backed securities.............................    6,455      60.0       5,800       67.8
                                                           -------      ----      ------       ----
                                                            10,452      97.1       8,280       96.8
Other investments........................................      313       2.9         271        3.2
                                                           -------      ----      ------       ----
          Total..........................................  $10,765       100%     $8,551        100%
                                                           =======      ====      ======       ====
</TABLE>
 
     The Bank utilizes its available for sale investment securities, along with
cash and Federal funds sold, to meet its liquidity needs. Average investment
securities as a percentage of average earning assets increased to 19.3% in 1997
from 18.0% in 1996.
 
     As of December 31, 1997, $6.5 million or 60.0% of the investment securities
portfolio consisted of mortgage-backed securities compared to $5.8 million or
67.8% of the investment securities portfolio as of December 31, 1996. During
1998, $1.2 million of all mortgage-backed securities will mature. The maturities
of mortgage-backed securities, of which 49.0% were adjustable, may be shortened
by prepayments which tend to increase in a declining interest rate environment.
 
     As a result of the adoption of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities"
("SFAS 115"), the Bank has segregated its investment securities portfolio into
securities held to maturity and those available for sale. Investments held to
maturity are those for which management has both the ability and intent to hold
to maturity and are carried at amortized cost. At December 31, 1997 and 1996, no
investments were classified as held to maturity. Investments available for sale
are securities identified by management as securities which may be sold prior to
maturity in response to various factors including liquidity needs, capital
compliance, changes in interest rates or portfolio risk management. The
available for sale investment securities provides interest income and serves as
a source of liquidity for the Bank. These securities are carried at fair market
value, with unrealized gains and losses, net of taxes, reported as a separate
component of shareholders' equity.
 
     Investment securities with a carrying value of approximately $9.3 million
and $6.5 million at December 31, 1997 and 1996, respectively, were pledged to
secure deposits of public funds, repurchase agreements and certain other
deposits as provided by law.
 
                                       50
<PAGE>   54
 
     The maturities and weighted average yields of the investment securities
portfolio at December 31, 1997 are presented in the following table using
primarily the stated maturities, excluding the effects of prepayments.
 
<TABLE>
<CAPTION>
                                                                            WEIGHTED
                                                                            AVERAGE
                                                               AMOUNT       YIELD(1)
                                                              ---------    ----------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
AVAILABLE FOR SALE:
U.S. Treasury and other U.S. agency obligations:
  0 - 1 year................................................   $ 2,503        5.60%
  Over 1 through 5 years....................................     1,494        5.75
  Over 5 years..............................................        --
                                                               -------
          Total.............................................     3,997
                                                               -------
Mortgage-backed securities:
  0 - 1 year................................................     1,247        5.81
  Over 1 through 5 years....................................       879        6.56
  Over 5 through 10 years...................................       524        7.69
  Over 10 years.............................................     3,805        6.49
                                                               -------
          Total.............................................     6,455
                                                               -------
          Total available for sale..........................   $10,452        6.16%
                                                               =======
</TABLE>
 
- ---------------
 
(1) The Company has not invested in any tax-exempt obligations.
 
     As of December 31, 1997, except for the U.S. Government and its agencies,
there was not any issuer within the investment portfolio who represented 10% or
more of the shareholders' equity.
 
  Deposits and Short-Term Borrowings
 
     The Bank's average deposits increased 16.2%, or $6.3 million, to $45.3
million during 1997 from $39.0 million during 1996. This growth is attributed to
a 19.2% increase in noninterest-bearing demand deposits, an 11.1% increase in
money market deposits, a 44.8% increase in savings deposits, a 29.6% increase in
certificates of deposits of $100,000 or more and a 6.4% increase in other time
deposits.
 
     Average noninterest-bearing demand deposits increased 19.2% to $5.7 million
in 1997 from $4.8 million in 1996. As a percentage of average total deposits,
these deposits increased to 12.6% in 1997 from 12.3% in 1996.
Noninterest-bearing demand deposits decreased 20.7% to $6.4 million at December
31, 1997, from $8.1 million at December 31, 1996. This decrease is attributable
to large business deposits received in December 1996 which were not retained by
the Bank during 1997. The increase in average deposit balances more
appropriately reflects the trend of increasing deposits.
 
     Average interest-bearing demand deposits remained relatively constant from
1996 to 1997. The increase in average savings deposits is primarily attributable
to an increase of $1.7 million in the Bank's Prime Investments Account which is
a specialized savings account that pays interest at 60.0% of the prime rate as
quoted in The Wall Street Journal on accounts with a balance of greater than
$25,000. The increase in money market accounts is attributable primarily to
increases in commercial deposit balances. Certificates of deposit of $100,000 or
more increased 29.6% to $10.5 million for 1997, compared to $8.1 million for
1996. This increase is primarily due to additional certificates of deposit
obtained from a single commercial customer which are used as collateral for
loans and letters of credit issued by the Bank. The 6.4% increase in other time
deposits is due to a slight increase in rates. The increase in these deposits
was used to fund the Bank's loan growth.
 
                                       51
<PAGE>   55
 
     The following table presents, for the periods indicated, the average amount
of and average rate paid on each of the following deposit categories:
 
<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                                    --------------------------------------
                                                          1997                 1996
                                                    -----------------    -----------------
                                                    AVERAGE   AVERAGE    AVERAGE   AVERAGE
DEPOSIT CATEGORY                                    BALANCE    RATE      BALANCE    RATE
- ----------------                                    -------   -------    -------   -------
                                                            (DOLLARS IN THOUSANDS)
<S>                                                 <C>       <C>        <C>       <C>
Noninterest-bearing demand........................  $ 5,729       --     $ 4,805       --
Interest-bearing demand...........................    2,894     2.52%      2,943     2.52%
Money market......................................    1,511     2.51       1,360     2.50
Savings...........................................    5,707     4.77       3,941     4.66
Certificates of deposit of $100,000 or more.......   10,530     5.55       8,128     5.36
Other time........................................   18,974     5.84      17,831     5.70
                                                    -------              -------
          Total...................................  $45,345     4.58%    $39,008     4.47%
                                                    =======              =======
</TABLE>
 
     Interest-bearing deposits, including certificates of deposit, will continue
to be a major source of funding for the Bank. However, there is no specific
emphasis placed on time deposits of $100,000 and over. During 1997, aggregate
average balances of time deposits of $100,000 and over comprised 23.2% of total
deposits compared to 20.8% for the prior year. The average rate on certificates
of deposit of $100,000 or more increased to 5.55% in 1997, compared to 5.36% in
1996. The rates on certificates of deposit of $100,000 or more are generally
lower than the rates on other time deposits as such certificates are generally
shorter in term.
 
     The following table indicates amounts outstanding of time certificates of
deposit of $100,000 or more and respective maturities:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                      -------------------------------------
                                                            1997                1996
                                                      -----------------   -----------------
                                                                AVERAGE             AVERAGE
                                                      AMOUNT     RATE     AMOUNT     RATE
                                                      -------   -------   -------   -------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                   <C>       <C>       <C>       <C>
3 months or less....................................  $ 3,520    5.18%    $ 2,451    4.65%
3-6 months..........................................    1,253    5.64       1,023    5.19
6-12 months.........................................    3,199    5.41       1,563    5.77
Over 12 months .....................................    2,242    4.89       4,630    5.93
                                                      -------             -------
          Total.....................................  $10,214    5.25%    $ 9,667    5.50%
                                                      =======             =======
</TABLE>
 
     Average short-term borrowings increased 63.0% to $4.9 million in 1997 from
$3.0 million in 1996. Short-term borrowings consist of treasury tax and loan
deposits and repurchase agreements with certain commercial customers. Average
treasury tax and loan deposits increased 125.7% to $949,000 in 1997 from
$420,000 in 1996. Average repurchase agreements increased 52.9% to $4.0 million
in 1997 from $2.6 million in 1996. The treasury tax and loan deposits provide an
additional liquidity resource to the Bank as such funds are invested in Federal
funds sold. The repurchase agreements represent an accommodation to commercial
customers that seek to maximize their return on liquid assets. The Bank invests
these funds in Federal funds sold and earns a contractual margin of 75 to 100
basis points on such invested funds.
 
     Repurchase agreements increased 9.7% to $5.9 million at December 31, 1997
from $5.4 million at December 31, 1996. Management believes that the increase in
average balances more appropriately reflects the trend of increasing repurchase
agreements.
 
                                       52
<PAGE>   56
 
     The following table presents the components of short-term borrowings and
the average rates on such borrowings for the years ended December 31, 1997 and
1996:
 
<TABLE>
<CAPTION>
                                             MAXIMUM
                                              AMOUNT                                     AVERAGE
                                          OUTSTANDING AT   AVERAGE   AVERAGE   ENDING    RATE AT
YEAR ENDED DECEMBER 31,                   ANY MONTH END    BALANCE    RATE     BALANCE   YEAR END
- -----------------------                   --------------   -------   -------   -------   --------
                                                          (DOLLARS IN THOUSANDS)
<S>                                       <C>              <C>       <C>       <C>       <C>
1997
Treasury tax and loan deposits..........      $2,414       $  949     4.44%    $2,406      5.19%
Repurchase agreements...................       6,257        3,958     4.50      5,912      4.66
                                                           ------              ------
          Total.........................                   $4,907              $8,318
                                                           ======              ======
1996
Treasury tax and loan deposits..........      $1,019       $  420     4.49%    $1,019      5.09%
Repurchase agreements...................       5,389        2,589     4.19      5,389      4.21
                                                           ------              ------
          Total.........................                   $3,009              $6,408
                                                           ======              ======
</TABLE>
 
  Capital Resources
 
     Shareholders' equity increased 93.1% to $6.3 million in 1997 from $3.3
million in 1996. Adjustment to the Bank's deferred tax asset valuation
allowance, retention of earnings and unrealized appreciation on available for
sale investment securities accounted for $2.7 million, $376,000 and $13,000
respectively, of the $3.0 million increase in shareholders' equity during 1997.
The majority of the increase in shareholders' equity relates to a reduction in
the valuation allowance on deferred tax assets of $2.7 million during 1997 which
was recorded as an increase to additional paid-in capital.
 
     Average shareholders' equity as a percentage of total average assets is one
measure used to determine capital strength. The ratio of average shareholders'
equity to average assets increased to 6.54% in 1997 from 6.45% in 1996 and 6.40%
in 1995.
 
<TABLE>
<CAPTION>
                                                                 REGULATORY CAPITAL CALCULATION
                                                              -------------------------------------
                                                                    1997                1996
                                                              -----------------   -----------------
                                                              AMOUNT    PERCENT   AMOUNT    PERCENT
                                                              -------   -------   -------   -------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                           <C>       <C>       <C>       <C>
Tier 1 risk based:
  Actual....................................................  $ 4,138    13.00%   $ 3,279    11.01%
  Minimum required..........................................    1,273     4.00      1,191     4.00
                                                              -------    -----    -------    -----
  Excess above minimum......................................  $ 2,865     9.00%   $ 2,088     7.01%
                                                              =======    =====    =======    =====
Total risk based:
     Actual.................................................  $ 4,546    14.29%   $ 3,651    12.26%
     Minimum required.......................................    2,546     8.00      2,382     8.00
                                                              -------    -----    -------    -----
     Excess above minimum...................................  $ 2,000     6.29%   $ 1,269     4.26%
                                                              =======    =====    =======    =====
Leverage:
  Actual....................................................  $ 4,138     7.42%   $ 3,279     6.42%
  Minimum required..........................................    2,231     4.00      2,044     4.00
                                                              -------    -----    -------    -----
  Excess above minimum......................................  $ 1,907     3.42%   $ 1,235     2.42%
                                                              =======    =====    =======    =====
          Total risked based assets.........................  $31,819             $29,778
          Total average assets..............................  $55,769             $51,109
</TABLE>
 
     The various federal bank regulators, including the Federal Reserve and the
FDIC, have risk-based capital requirements for assessing bank capital adequacy.
These standards define capital and establish minimum capital standards in
relation to assets and off-balance sheet exposures, as adjusted for credit
risks. Capital is classified into two tiers. For banks, Tier 1 or "core" capital
consists of common shareholders' equity, qualifying
 
                                       53
<PAGE>   57
 
noncumulative perpetual preferred stock and minority interests in the common
equity accounts of consolidated subsidiaries, reduced by goodwill, other
intangible assets and certain investments in other corporations ("Tier 1
Capital"). Tier 2 Capital consists of Tier 1 Capital, as well as a limited
amount of the allowance for possible loan losses, certain hybrid capital
instruments (such as mandatory convertible debt), subordinated and perpetual
debt and non-qualifying perpetual preferred stock ("Tier 2 Capital").
 
     At December 31, 1994, a risk-based capital measure and a minimum ratio
standard was fully phased in, with a minimum total capital ratio of 8.00% and
Tier 1 Capital equal to at least 50% of total capital. The Federal Reserve also
has a minimum leverage ratio of Tier 1 Capital to total assets of 3.00%. The
3.00% Tier 1 Capital to total assets ratio constitutes the leverage standard for
bank holding companies and BIF-insured state-chartered non-member banks, and
will be used in conjunction with the risk-based ratio in determining the overall
capital adequacy of banking organizations. The FDIC has similar capital
requirements for BIF-insured state-chartered non-member banks.
 
     The Federal Reserve and the FDIC have emphasized that the foregoing
standards are supervisory minimums and that an institution would be permitted to
maintain such minimum levels of capital only if it were rated a composite "one"
under the regulatory rating systems for bank holding companies and banks. All
other bank holding companies are required to maintain a leverage ratio of 3.00%
plus at least 1.00% to 2.00% of additional capital. These rules further provide
that banking organizations experiencing internal growth or making acquisitions
will be expected to maintain capital positions substantially above the minimum
supervisory levels and comparable to peer group averages, without significant
reliance on intangible assets. The Federal Reserve continues to consider a
"tangible Tier 1 leverage ratio" in evaluation proposals for expansion or new
activities. The tangible Tier 1 leverage ratio is the ratio of a banking
organization's Tier 1 Capital less all intangibles, to total average assets less
all intangibles.
 
     The Bank's Tier 1 (to risk-weighted assets) capital ratio increased to
13.00% in 1997 from 11.01% in 1996. The Bank's total risk based capital ratio
increased to 14.29% in 1997 from 12.26% in 1996. These ratios exceed the minimum
capital adequacy guidelines imposed by regulatory authorities on banks and bank
holding companies, which are 4.00% for Tier 1 capital and 8.00% for total risk
based capital. The ratios also exceed the minimum guidelines imposed by the same
regulatory authorities to be considered "well-capitalized," which are 6.00% of
Tier 1 capital and 10.00% for total risk based capital.
 
     The Bank does not have any commitments which it believes would reduce its
capital to levels inconsistent with the regulatory definition of a "well
capitalized" financial institution. See "Business" and "Supervision and
Regulation."
 
     No new shares of common stock were issued by the Bank during the year ended
December 31, 1997.
 
  Interest Rate Sensitivity and Liquidity Management
 
     Liquidity is the ability of a company to convert assets into cash or cash
equivalents without significant loss and to raise additional funds by increasing
liabilities. Liquidity management involves maintaining the Bank's ability to
meet the day-to-day cash flow requirements of its customers, whether they are
depositors wishing to withdraw funds or borrowers requiring funds to meet their
credit needs.
 
     The primary function of asset/liability management is not only to assure
adequate liquidity in order for the Bank to meet the needs of its customer base,
but to maintain an appropriate balance between interest-sensitive assets and
interest-sensitive liabilities so that the Bank can profitably deploy its
assets. Both assets and liabilities are considered sources of liquidity funding
and both are, therefore, monitored on a daily basis.
 
     Interest rate sensitivity is a function of the repricing characteristics of
the Bank's portfolio of assets and liabilities. These repricing characteristics
are the time frames within which the interest-bearing assets and liabilities are
subject to change in interest rates either at replacement, repricing or maturity
during the life of the instruments. Interest rate sensitivity management focuses
on repricing relationships of assets and liabilities during periods of changes
in market interest rates. Interest rate sensitivity is managed with a view to
maintaining a mix of assets and liabilities that respond to changes in interest
rates within an acceptable time frame, thereby managing the effect of interest
rate movements on net interest income. Interest rate sensitivity
                                       54
<PAGE>   58
 
is measured as the difference between the volume of assets and liabilities that
are subject to repricing at various time horizons. The differences are interest
sensitivity gaps: less than one month, one to three months, four to twelve
months, one to five years, over five years and on a cumulative basis. The
following table shows interest sensitivity gaps for these different intervals as
of December 31, 1997.
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1997
                         ------------------------------------------------------------------------------
                           ONE      ONE-       FOUR-
                          MONTH     THREE     TWELVE     ONE-FIVE    OVER FIVE   NONINTEREST
                         OR LESS   MONTHS     MONTHS      YEARS        YEARS      SENSITIVE      TOTAL
                         -------   -------    -------    --------    ---------   -----------    -------
                                                     (DOLLARS IN THOUSANDS)
<S>                      <C>       <C>        <C>        <C>         <C>         <C>            <C>
                                                ASSETS
Earning assets:
  Available for sale
     investment
     securities........       --   $   959    $ 2,790    $ 2,373      $ 4,330           --      $10,452
  Other investments....       --        --         --         --          313           --          313
  Federal funds sold...  $10,245        --         --         --           --           --       10,245
  Loans................   17,223       520      4,390      5,440        6,226           --       33,799
                         -------   -------    -------    -------      -------      -------      -------
          Total earning
            assets.....  $27,468   $ 1,479    $ 7,180    $ 7,813      $10,869           --      $54,809
                         =======   =======    =======    =======      =======      =======      =======
 
                                              LIABILITIES
Interest-bearing
  liabilities:
  Interest-bearing
     demand deposits...  $ 3,073        --         --         --           --           --      $ 3,073
  Savings deposits.....    5,327        --         --         --           --      $   548        5,875
  Money market
     deposits..........       --        --         --         --                     1,348        1,348
  Certificates of
     deposit of
     $100,000 or more..    2,649   $ 1,388    $ 3,935    $ 2,036      $   206           --       10,214
  Other time
     deposits..........      997     2,805      5,322      8,175        1,208           --       18,507
  Repurchase
     agreements........    5,912        --         --         --           --           --        5,912
  Other borrowed
     funds.............    2,406        --         --         --           --           --        2,406
                         -------   -------    -------    -------      -------      -------      -------
          Total
            interest-
            bearing
            liabilities  $20,364   $ 4,193    $ 9,257    $10,211      $ 1,414      $ 1,896      $47,335
                         =======   =======    =======    =======      =======      =======      =======
Noninterest-bearing
  demand deposits......       --        --         --         --           --      $ 6,442      $ 6,442
Other noninterest
  liabilities..........       --        --         --         --           --        1,032        1,032
                         -------   -------    -------    -------      -------      -------      -------
          Noninterest-
            bearing
            sources of
            funds --
            net........  $    --   $    --    $          $    --      $    --      $ 7,474      $ 7,474
                         -------   -------    -------    -------      -------      -------      -------
Interest sensitivity
  gap:
  Amount...............  $ 7,104   $(2,714)   $(2,077)   $(2,398)     $ 9,455      $(9,370)     $    --
                         =======   =======    =======    =======      =======      =======      =======
  Cumulative amount....  $ 7,104   $ 4,390    $ 2,313    $   (85)     $ 9,370      $    --      $    --
  Percent of total
     earning assets....    12.98%    (4.96)%    (3.80)%    (4.38)%      17.25%      (17.10)%
  Cumulative percent of
     total earning
     assets............    12.98%     8.02%      4.23%      (.15)%      17.10%
Ratio of rate sensitive
  assets to rate
  sensitive
  liabilities..........     1.35x      .35x       .78x       .77x        7.69x
Cumulative ratio of
  rate sensitive assets
  to rate sensitive
  liabilities..........     1.35x     1.18x      1.07x      1.00x        1.21x
</TABLE>
 
                                       55
<PAGE>   59
 
     In the current interest rate environment, the liquidity and maturity
structure of the Bank's assets and liabilities are important to the maintenance
of acceptable performance levels. A decreasing rate environment negatively
impacts earnings as the Bank's rate-sensitive assets generally reprice faster
than its rate-sensitive liabilities. Conversely, in an increasing rate
environment, earnings are positively impacted. This asset/liability mismatch in
pricing is referred to as gap ratio and is measured as rate sensitive assets
divided by rate sensitive liabilities for a defined time period. A gap ratio of
1.00 means that assets and liabilities are perfectly matched as to repricing.
Management has specified gap ratio guidelines for a one year time horizon of
between .80 and 1.20. At December 31, 1997, the Bank had gap ratios of
approximately 1.18 for the next three month time period and 1.07 for the one
year period ending December 31, 1998. Thus, over the next twelve months, rate-
sensitive assets will reprice slightly faster than rate-sensitive liabilities.
 
     The allocations used for the interest rate sensitivity report above were
based on the maturity schedules for the loans and deposits and the duration
schedules for the investment securities. All interest-bearing demand deposits
were allocated to the one month or less category with the exception of personal
savings deposit accounts which were allocated to the noninterest sensitive
category. Changes in the mix of earning assets or supporting liabilities can
either increase or decrease the net interest margin without affecting interest
rate sensitivity. In addition, the net interest spread between an asset and its
supporting liability can vary significantly while the timing of repricing for
both the asset and the liability remain the same, thus impacting net interest
income. This is referred to as basis risk and, generally, relates to the
possibility that the repricing characteristics of short-term assets tied to the
Bank's prime lending rate are different from those of short-term funding sources
such as certificates of deposit.
 
     Varying interest rate environments can create unexpected changes in
prepayment levels of assets and liabilities which are not reflected in the
interest sensitivity analysis report. Prepayments may have significant effects
on the Bank's net interest margin. Because of these factors and in a static
test, interest sensitivity gap reports may not provide a complete assessment of
the Bank's exposure to changes in interest rates. Management utilizes
computerized interest rate simulation analysis to determine the Bank's interest
rate sensitivity. The table above indicates the Bank is in a asset sensitive gap
position for the first year, then moves into a matched position through the five
year period. Overall, due to the factors cited, current simulations results
indicates a relatively low sensitivity to parallel shifts in interest rates. A
liability sensitive bank will generally benefit from a falling interest rate
environment as the cost of interest-bearing liabilities falls faster than the
yields on interest-bearing assets, thus creating a widening of the net interest
margin. Conversely, an asset sensitive bank will benefit from a rising interest
rate environment as the yields on earning assets rise faster than the costs of
interest-bearing liabilities. Management also evaluates economic conditions, the
pattern of market interest rates and competition to determine the appropriate
mix and repricing characteristics of assets and liabilities required to produce
a targeted net interest margin.
 
     In addition to the gap analysis, management uses rate shock simulation to
measure the rate sensitivity of its balance sheet. Rate shock simulation is a
modeling technique used to estimate the impact of changes in rates on the Bank's
net interest margin. The Bank measures its interest rate risk by estimating the
changes in net interest income resulting from instantaneous and sustained
parallel shifts in interest rates of plus or minus 200 basis points over a
period of twelve months. The Bank's most recent rate shock simulation analysis
which was performed as of December 31, 1997, indicates that a 200 basis points
increase in rates would cause an increase in net interest income of $22,000 over
the next twelve month period. Conversely, a 200 basis point decrease in rates
would cause a decrease in net interest income of $22,000 over a twelve month
period.
 
     This simulation is based on management's assumption as to the effect of
interest rate changes on assets and liabilities and assumes a parallel shift of
the yield curve. It also includes certain assumptions about the future pricing
of loans and deposits in response to changes in interest rates. Further, it
assumes that delinquency rates would not change as a result of changes in
interest rates although there can be no assurance that this will be the case.
While this simulation is a useful measure of the Bank's sensitivity to changing
rates, it is not a forecast of the future results and is based on many
assumptions, that if changed, could cause a different outcome. In addition, a
change in U.S. Treasury rates in the designated amounts accompanied by a change
in the shape of the Treasury yield curve would cause significantly different
changes to net interest income than indicated above.
                                       56
<PAGE>   60
 
     Generally, the Bank's commercial and commercial real estate loans are
indexed to the prime rate. A portion of the Bank's investments in
mortgage-backed securities are indexed to U.S. Treasury rates. Accordingly, any
changes in these indices will have a direct impact on the Bank's interest
income. The majority of the Bank's savings deposits are indexed to the prime
rate. Certificates of deposit are generally priced based upon current market
conditions which include changes in the overall interest rate environment and
pricing of such deposits by competitors. Other interest-bearing deposits are not
priced against any particular index, but rather, reflect changes in the overall
interest rate environment. Repurchase agreements are indexed to the average
daily Federal funds sold rate and other borrowed funds are indexed to U.S.
Treasury rates. The Bank adjusts the rates and terms of its loans and
interest-bearing liabilities in response to changes in the interest rate
environment.
 
     The Bank does not currently engage in trading activities or use derivative
instruments to manage interest rate risk.
 
     At December 31, 1997, available for sale investment securities with a
carrying value of approximately $6.1 million are scheduled to mature within the
next five years. Of this amount, $3.7 million is scheduled to mature within one
year. The Bank's main source of liquidity is Federal funds sold. Average Federal
funds sold were $7.4 million in 1997, or 14.3% of average earning assets,
compared to $5.8 million in 1996 or 13.4% of average earning assets. Federal
funds sold totaled $10.2 million at December 31, 1997, or 18.7% of earning
assets, compared to $12.4 million at December 31, 1996, or 23.6% of earning
assets.
 
     At December 31, 1997, loans with a carrying value of approximately $27.6
million are scheduled to mature within the next five years. Of this amount,
$22.1 million is scheduled to mature within one year.
 
     At December 31, 1997, time deposits with a carrying value of approximately
$27.3 million are scheduled to mature within the next five years. Of this
amount, $17.1 million is scheduled to mature within one year.
 
     The Bank's average loan-to-deposit ratio remained constant at 75.8% during
1997 and 1996. The Bank's total loan-to-deposit ratio increased 470 basis points
to 74.3% at December 31, 1997 from 69.6% at December 31, 1996, due to the
receipt of large business deposits in December 1996, which significantly
increased the Bank's total deposits at December 31, 1996. Management attempts to
manage the Bank's loan-to-deposit ratio on an average basis, as opposed to on a
daily basis.
 
     The Bank has short-term funding available through various federal funds
lines of credit with other financial institutions and its membership in the
Federal Home Loan Bank of Atlanta ("FHLBA"). Further, the FHLBA membership
provides the availability of participation in loan programs with varying
maturities and terms. At December 31, 1997, the Bank had no short-term
borrowings from the FHLBA or any other financial institution.
 
     There are no known trends, demands, commitments, events or uncertainties
that will result in or that are reasonably likely to result in liquidity
increasing or decreasing in any material way.
 
     It is not anticipated that the Company will find it necessary to raise
additional funds to meet expenditures required to operate the business of the
Company and the Bank over the next twelve months. All anticipated material
expenditures for such period have been identified and provided for out of the
proceeds of the Offering. See "Use of Proceeds."
 
FOR THE THREE MONTHS ENDED MARCH 31, 1998
 
  The Company
 
   
     The Company incurred operating expenses consisting of salaries and
benefits, occupancy and equipment costs and certain other operating, financing
and organizational costs, together totaling approximately $4,443,000 during the
three months ended March 31, 1998, which include a nonrecurring, noncash charge
of $4,317,000 relating to the sale of Common Stock and Warrants included in the
Units sold to accredited foreign investors and the sale of Common Stock to
certain officers, directors and consultants. On February 3, 1998, the Company
sold 101 Units to accredited investors. Each Unit was comprised of (i) 600
shares of Series A Preferred Stock, (ii) 800 shares of Common Stock, and (iii)
Warrants to purchase 800 shares of
    
 
                                       57
<PAGE>   61
 
   
Common Stock at the initial public offering price. Net proceeds to the Company
from this private placement totaled approximately $600,000. The Series A
Preferred Stock has been valued at its redemption value of $606,000 as the
Company contemplates redeeming the Series A Preferred Stock using a portion of
the proceeds from the initial public offering. The Series A Preferred Stock is
non-voting, and at the option of the Company, the Series A Preferred Stock may
be redeemed at any time in whole or in part at a cash redemption price of $10.00
per share. The Company recorded a nonrecurring noncash charge of $1,053,000
relating to the issuance of the Common Stock and Warrants, with a corresponding
increase to shareholders' equity. Financing costs relating to the Common Stock
have been measured as the difference between the fair value of the Common Stock,
based on an assumed initial public offering price of $11.00 per share (the
mid-point of the estimated range), and the allocated proceeds of $.01 per share.
The Warrants have been valued at an aggregate price of $165,000, or $2.04 per
share, as determined by an independent appraisal.
    
 
   
     On February 11, 1998, the Company sold 297,000 shares of Common Stock to
certain founding officers and directors of the Company and other individuals
instrumental in the organization of the Company (the "Founder Shares") at a
price of $.01 per share. The difference between the proceeds from the sale and
the fair value of the Common Stock, based on an assumed initial public offering
price of $11.00 per share (the mid-point of the estimated range), has been
recorded as compensation expense of $3,264,000 with a corresponding increase in
additional paid-in capital. The expense and corresponding increases to
additional paid-in capital relating to the sale of such Common Stock will be
adjusted to the actual initial public offering price. During the quarter ended
March 31, 1998, the Company adopted the provisions of SOP 98-5 "Reporting on the
Costs of Start-Up Activities", which resulted in the write-off of $26,000 of
organizational costs capitalized as of December 31, 1997.
    
 
  The Bank
 
   
     Results of Operations.  The Bank's net income for the first quarter of 1998
decreased $59,000, or 53% to $52,000 from $111,000 for the corresponding period
in 1997. Basic and diluted earnings per share were $.03 for the first quarter of
1998 compared to $.06 for the first quarter of 1997. The decrease in net income
from the first quarter of 1997 compared to the first quarter of 1998 was
primarily attributable to a decrease in net interest income of $9,000, a
decrease in noninterest income of $16,000 and an increase in noninterest expense
of $71,000, which were partially offset by a decrease in the provision for
income taxes of $37,000.
    
 
     Net interest income decreased $9,000, or 2.0% for the first quarter of 1998
compared to the first quarter of 1997. Interest income increase $29,000, or 2.8%
while interest expense increased $38,000, or 7.0%. This decrease in net interest
income resulted from increased competition for funds with non-bank institutions.
 
     The provision for loan losses charged to operations in both the first
quarters of 1998 and 1997 totaled $15,000.
 
     Noninterest income decreased $16,000, or 9.6% for the first quarter of 1998
compared to the first quarter of 1997. Increases in services fees and other
noninterest income were offset by a decrease in the gain on sale of loans for
the first quarter of 1998 compared to the corresponding period of 1997. The
decrease in the gain on sale of loans is due to the timing of the sale of such
loans which can fluctuate rather significantly on a quarterly basis.
 
   
     Noninterest expense increased $71,000, or 15.5% to $526,000 for the first
quarter of 1998, from $455,000 for the first quarter of 1997. The increase in
non interest expenses resulted primarily from increases in salaries and benefits
and occupancy and equipment costs. The increase in salaries and benefits of
$61,000, or 25.6% to $300,000 for the first quarter of 1998, from $239,000 for
the first quarter of 1997, results from normal salary increases and the addition
of lending staff. The increase in occupancy and equipment expense of $16,000, or
25.8% resulted from the additional leased space for the Bank's SBA department
and from additional depreciation and maintenance expense resulting from the
purchase of additional computer equipment.
    
 
     The effective tax rate for both the first quarter of 1998 and 1997 is 38%,
representing the estimated effective annual tax rates for both periods.
 
                                       58
<PAGE>   62
 
   
     Financial Condition.  Total assets at March 31, 1998 were $62.2 million, an
increase of $1.8 million, or 3% from $60.4 million at December 31, 1997. Total
loans increased $2.4 million, or 7.1% to $36.2 million at March 31, 1998 from
$33.8 million at December 31, 1997. Investment securities increased $760,000 or
7.1% to $11.5 million at March 31, 1998 from $10.8 million at December 31, 1997.
The increases in total loans and investment securities available for sale were
funded by a reduction in Federal funds sold of $1.2 million or 11.3% from $10.2
million at December 31, 1997 to $9.1 million at March 31, 1998 and an increase
in repurchase agreements of $2.1 million or 34.7% from $5.9 million at December
31, 1997 to $8.0 million at March 31, 1998. Total deposits and shareholders'
equity remained relatively consistent from December 31, 1997 to March 31, 1998.
    
 
   
     Nonaccrual loans increased to $435,000 at March 31, 1998, compared to $0 at
December 31, 1997. These nonaccrual loans represent six commercial loans, five
of which are SBA loans of which $362,000 are guaranteed by the SBA, subject to
certain conditions. The Bank reflected these loans as nonaccrual as they are
over 120 days past-due and in liquidation at March 31, 1998. These loans were
classified as impaired loans at December 31, 1997 with an allowance for loan
losses for the Bank's estimated exposure on these loans.
    
 
YEAR 2000
 
     The Company is currently evaluating its computer systems as well as those
of its data processing vendor to determine whether modifications and
expenditures will be necessary to make its systems as well as those of its
vendor compliant with Year 2000 requirements. These requirements have arisen due
to the widespread use of computer programs that rely on two-digit date codes to
perform computations or decision-making functions. Many of these programs may
fail as a result of their inability to properly interpret date codes beginning
January 1, 2000. For example, such programs may misinterpret "00" as the year
1900 rather than 2000. In addition, some equipment, being controlled by
microprocessor chips, may not deal appropriately with the year "00." The Company
believes that its critical systems are currently or will be Year 2000 compliant
by December 31, 1998 and does not believe that material expenditures will be
necessary to implement any further modifications. Management of the Company has
also evaluated the potential effect on M&I's data processing systems resulting
from Year 2000 issues. M&I has represented that M&I's core processing systems
will be fully Year 2000 compliant prior to December 31, 1998. However, there can
be no assurance that all necessary modifications will be identified and
corrected or that unforeseen difficulties or costs will not arise. In addition,
there can be no assurance that the systems of M&I or other companies on which
the Company's systems rely will be modified on a timely basis, or that the
failure by another company to properly modify its systems will not negatively
impact the Company's systems or operations.
 
ACCOUNTING PRONOUNCEMENTS
 
   
     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS
130). This statement establishes standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains, and losses)
in a full set of general-purpose financial statements. SFAS 130 requires that
all items that are required to be recognized under accounting standards as
components of comprehensive income be reported in a financial statements that is
displayed with the same prominence as other financial statements. SFAS 130 does
not require a specific format for that financial statements but requires that an
enterprise display an amount representing total comprehensive income for the
period in that financial statements. Additionally, SFAS 130 requires that an
enterprise (a) classify items of other comprehensive income by their nature in a
financial statements and (b) display the accumulated balance of other
comprehensive income separately from retained earnings and additional paid-in
capital in the equity section of a statement of financial position. This
Statement is effective for fiscal years beginning after December 15, 1997.
Reclassification of financial statements for earlier periods provided for
comparative purposes is required. Management has not determined the effect of
this statement on its financial statements disclosure.
    
 
                                       59
<PAGE>   63
 
EFFECTS OF INFLATION AND CHANGING PRICES
 
     Inflation generally increases the cost of funds and operating overhead, and
to the extent loans and other assets bear variable rates, the yields on such
assets. Unlike most industrial companies, virtually all of the assets and
liabilities of a financial institution are monetary in nature. As a result,
interest rates generally have a more significant impact on the performance of a
financial institution than the effects of general levels of inflation. Although
interest rates do not necessarily move in the same direction or to the same
extent as the prices of goods and services, increases in inflation generally
have resulted in increased interest rates. At the beginning of 1996 the Federal
Reserve decreased interest rates 75 basis points. The prime rate has remained
unchanged since that time. In addition, inflation affects financial
institutions' increased cost of goods and services purchased, the cost of
salaries and benefits, occupancy expense, and similar items. Inflation and
related increases in interest rates generally decrease the market value of
investments and loans held and may adversely effect liquidity, earnings, and
shareholders' equity. Mortgage originations and refinancings tend to slow as
interest rates increase, and can reduce the Banks' earnings from such activities
and the income from the sale of residential mortgage loans in the secondary
market.
 
MONETARY POLICIES
 
     The results of operations of the Bank will be affected by credit policies
of monetary authorities, particularly the Federal Reserve Board. The instruments
of monetary policy employed by the Federal Reserve Board include open market
operations in U.S. Government securities, changes in the discount rate on member
bank borrowings, changes in reserve requirements against member bank deposits
and limitations on interest rates which member banks may pay on time and savings
deposits. In view of changing conditions in the national economy and in the
money markets, as well as the effect of action by monetary and fiscal
authorities, including the Federal Reserve Board, no prediction can be made as
to possible future changes in interest rates, deposit levels, loan demand or the
business and earnings of the Company or the Bank.
 
                           SUPERVISION AND REGULATION
 
GENERAL
 
     The Company and the Bank will operate in a highly regulated environment,
and the business activities of the Company and the Bank will be supervised by a
number of federal regulatory agencies, including the Federal Reserve Board, the
OCC, the Florida Banking Department and the FDIC.
 
     The Company will be regulated by the Federal Reserve Board under the
federal Bank Holding Company Act of 1956, which requires every bank holding
company to obtain the prior approval of the Federal Reserve Board before
acquiring more than 5% of the voting shares of any bank or all or substantially
all of the assets of a bank, or before merging or consolidating with another
bank holding company. The Federal Reserve Board (pursuant to regulation and
published policy statements) has maintained that a bank holding company must
serve as a source of financial strength to its subsidiary banks. In adhering to
the Federal Reserve Board policy, the Company may be required to provide
financial support to its subsidiary bank at a time when, absent such Federal
Reserve Board policy, the Company would not deem it advisable to provide such
assistance.
 
     Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994, which became effective in November 1994, the restrictions on interstate
acquisitions of banks by bank holding companies were repealed as of September
29, 1995, such that the Company and any other bank holding company located in
Florida is able to acquire a bank located in any other state, and a bank holding
company located outside Florida can acquire any Florida-based bank, in either
case subject to certain deposit percentage and other restrictions. Beginning on
June 1, 1997, the legislation provides that unless an individual state has
elected to prohibit out-of-state banks from operating interstate branches within
its territory, adequately capitalized and managed bank holding companies will be
able to consolidate their multi-state bank operations into a single bank
subsidiary and to branch on an interstate basis. De novo branching by an
out-of-state bank would be permitted only if it is expressly permitted by the
laws of the host state. Florida does not permit de novo branching by an
out-of-state bank. Therefore, the only method by which an out-of-state bank or
bank holding
                                       60
<PAGE>   64
 
company may enter Florida is through an acquisition. The authority of a bank to
establish and operate branches within a state will continue to be subject to
applicable state branching laws.
 
     A bank holding company is generally prohibited from acquiring control of
any company which is not a bank and from engaging in any business other than the
business of banking or managing and controlling banks. However, there are
certain activities which have been identified by the Federal Reserve Board to be
so closely related to banking as to be a proper incident thereto and thus
permissible for bank holding companies. Effective April 21, 1997, the Federal
Reserve Board revised and expanded the list of permissible non-banking
activities, which now includes the following activities: extending credit and
servicing loans; acting as investment or financial advisor to subsidiaries and
certain outside companies; leasing personal and real property or acting as a
broker with respect thereto; providing management and employee benefits
consulting and career counseling services to nonaffiliated banks and nonbank
depository institutions; operating certain nonbank depository institutions;
performing certain trust company functions; providing certain agency
transactional services, including securities brokerage services, riskless
principal transactions, private placement services, and acting as a futures
commission merchant; providing data processing and data transmission services;
acting as an insurance agent or underwriter with respect to certain limited
types of insurance; performing real estate appraisals; arranging commercial real
estate equity financing; providing check-guaranty, collection agency and credit
bureau services; engaging in asset management, servicing and collection
activities; providing real estate settlement services; acquiring certain debt
which is in default; underwriting and dealing in obligations of the United
States, the states and their political subdivisions; engaging as a principal in
foreign exchange trading and dealing in precious metals; providing other support
services such as courier services and the printing and selling of checks; and
investing in programs designed to promote community welfare.
 
     In determining whether an activity is so closely related to banking as to
be permissible for bank holding companies, the Federal Reserve Board is required
to consider whether the performance of such activities by a bank holding company
or its subsidiaries can reasonably be expected to produce benefits to the public
such as greater convenience, increased competition and gains in efficiency that
outweigh the possible adverse effects such as undue concentration of resources,
decreased or unfair competition, conflicts of interest and unsound banking
practices. Generally, bank holding companies are required to obtain the prior
approval of the Federal Reserve Board to engage in any new activity not
previously approved by the Federal Reserve Board.
 
     The Company is also regulated by the Florida Banking Department under the
Florida Financial Institutions Code, which requires every bank holding company
to obtain the prior approval of the Florida Commissioner of Banking before
acquiring more than 5% of the voting shares of any Florida bank or all or
substantially all of the assets of a Florida bank, or before merging or
consolidating with any Florida bank holding company. A bank holding company is
generally prohibited from acquiring ownership or control of 5% or more of the
voting shares of any Florida bank or Florida bank holding company unless the
Florida bank or all subsidiaries of the Florida bank holding company to be
acquired have been in existence and continuously operating, on the date of such
acquisition, for a period of three years or more. However, approval of the
Florida Banking Department is not required if the bank to be acquired or all
bank subsidiaries of the Florida bank holding company to be acquired are
national banks.
 
     The Bank, as a subsidiary of the Company, is subject to restrictions under
federal law in dealing with the Company and other affiliates, if any. These
restrictions apply to extensions of credit to an affiliate, investments in the
securities of an affiliate and the purchase of assets from an affiliate.
 
     Loans and extensions of credit by national banks are subject to legal
lending limitations. Under federal law, a national bank may grant unsecured
loans and extensions of credit in an amount up to 15% of its unimpaired capital
and surplus to any person if the loans and extensions of credit are not fully
secured by collateral having a market value at least equal to their face amount.
In addition, a national bank may grant loans and extensions of credit to a
single person in an amount up to 10% of its unimpaired capital and surplus,
provided that the transactions are fully secured by readily marketable
collateral having a market value determined by reliable and continuously
available price quotations, at least equal to the amount of funds outstanding.
This 10% limitation is separate from, and in addition to, the 15% limitation for
unsecured loans. Loans and extensions of credit may exceed the general lending
limit if they qualify under one of several
 
                                       61
<PAGE>   65
 
exceptions. Such exceptions include certain loans or extensions of credit
arising from the discount of commercial or business paper, the purchase of
bankers' acceptances, loans secured by documents of title, loans secured by U.S.
obligations and loans to or guaranteed by the federal government.
 
CAPITAL ADEQUACY REQUIREMENTS
 
     Both the Company and the Bank are subject to regulatory capital
requirements imposed by the Federal Reserve Board and the OCC. The Federal
Reserve Board and the OCC have issued risk-based capital guidelines for bank
holding companies and banks which make regulatory capital requirements more
sensitive to differences in risk profiles of various banking organizations. The
capital adequacy guidelines issued by the Federal Reserve Board are applied to
bank holding companies on a consolidated basis. The OCC's risk capital
guidelines apply directly to national banks regardless of whether they are
subsidiaries of a bank holding company. Both agencies' requirements (which are
substantially similar), provide that banking organizations must have capital
equivalent to 8% of weighted risk assets. The risk weights assigned to assets
are based primarily on credit risks. Both the Federal Reserve Board and the OCC
have also implemented new minimum capital leverage ratios to be used in tandem
with the risk-based guidelines in assessing the overall capital adequacy of
banks and bank holding companies. Under these rules, banking institutions are
required to maintain a ratio of 3% "Tier 1" capital to total assets (net of
goodwill). Tier 1 capital includes common shareholders equity, noncumulative
perpetual preferred stock and minority interests in the equity accounts of
consolidated subsidiaries, less certain intangible assets.
 
     The OCC's guidelines provide that intangible assets are generally deducted
from Tier 1 capital in calculating a bank's risk-based capital ratio. However,
certain intangible assets which meet specified criteria ("qualifying
intangibles") such as mortgage servicing rights are retained as a part of Tier 1
capital. The OCC currently maintains that only mortgage servicing rights and
purchased credit card relationships meet the criteria to be considered
qualifying intangibles. The OCC's guidelines formerly provided that the amount
of such qualifying intangibles that may be included in Tier 1 capital was
strictly limited to a maximum of 25% of total Tier 1 capital. The OCC has
amended its guidelines to increase the limitation on such qualifying intangibles
from 25% to 50% of Tier 1 capital and further to permit the inclusion of
purchased credit card relationships as a qualifying intangible asset.
 
     In addition, the OCC has adopted rules which clarify treatment of asset
sales with recourse not reported on a bank's balance sheet. Among assets
affected are mortgages sold with recourse under Federal National Mortgage
Association, Federal Home Loan Mortgage Corporation and Federal Farm Credit Bank
programs. The rules clarify that even though those transactions are treated as
asset sales for bank Call Report purposes, those assets will still be subject to
a capital charge under the risk-based capital guidelines.
 
     Both the risk-based capital guidelines and the leverage ratio are minimum
requirements, applicable only to top-rated banking institutions. Institutions
operating at or near these levels are expected to have well diversified risk,
high asset quality, high liquidity, good earnings and in general, have to be
considered strong banking organizations rated composite 1 under the CAMEL rating
system for banks. Institutions with lower ratings and institutions with high
levels of risk or experiencing or anticipating significant growth would be
expected to maintain ratios 100 to 200 basis points above the stated minimums.
 
     The OCC, the Federal Reserve Board and the FDIC have adopted regulations
revising their risk-based capital guidelines to ensure that the guidelines take
adequate account of interest rate risk. Interest rate risk is the adverse effect
that changes in market interest rates may have on a bank's financial condition
and is inherent to the business of banking. Under the new regulations, when
evaluating a bank's capital adequacy, the agency's capital standards now
explicitly include a bank's exposure to declines in the economic value of its
capital due to changes in interest rates. The exposure of a bank's economic
value generally represents the change in the present value of its assets, less
the change in the value of its liabilities, plus the change in the value of its
interest rate off-balance sheet contracts. Concurrently, the agencies issued a
joint policy statement, effective June 26, 1996, to provide guidance on sound
practices for managing interest rate risk. In the policy statement, the agencies
emphasize the necessity of adequate oversight by a bank's Board of Directors and
senior management and of a comprehensive risk management process. The policy
statement also describes the
 
                                       62
<PAGE>   66
 
critical factors affecting the agencies' evaluations of a bank's interest rate
risk when making a determination of capital adequacy. The agencies' risk
assessment approach used to evaluate a bank's capital adequacy for interest rate
risk relies on a combination of quantitative and qualitative factors. Banks that
are found to have high levels of exposure and/or weak management practices will
be directed by the agencies to take corrective action. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
 
PROMPT CORRECTIVE ACTION
 
     The Federal Deposit Insurance Corporation Improvement Act of 1991 (the
"FDICIA"), enacted on December 19, 1991, provides for the development of a
regulatory monitoring system requiring prompt corrective action on the part of
banking regulators with regard to certain classes of undercapitalized
institutions. While the FDICIA does not change any of the minimum capital
requirements, it directs each of the federal banking agencies to issue
regulations putting the monitoring plan into effect. The FDICIA creates five
"capital categories" ("well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" and "critically
undercapitalized") which are defined in the FDICIA and which will be used to
determine the severity of corrective action the appropriate regulator may take
in the event an institution reaches a given level of undercapitalization. For
example, an institution which becomes "undercapitalized" must submit a capital
restoration plan to the appropriate regulator outlining the steps it will take
to become adequately capitalized. Upon approving the plan, the regulator will
monitor the institution's compliance. Before a capital restoration plan will be
approved, any entity controlling a bank (i.e., holding companies) must guarantee
compliance with the plan until the institution has been adequately capitalized
for four consecutive calendar quarters. The liability of the holding company is
limited to the lesser of five percent of the institution's total assets or the
amount which is necessary to bring the institution into compliance with all
capital standards. In addition, "undercapitalized" institutions will be
restricted from paying management fees, dividends and other capital
distributions, will be subject to certain asset growth restrictions and will be
required to obtain prior approval from the appropriate regulator to open new
branches or expand into new lines of business.
 
     As an institution's capital levels decline, the extent of action to be
taken by the appropriate regulator increases, restricting the types of
transactions in which the institution may engage and ultimately providing for
the appointment of a receiver for certain institutions deemed to be critically
undercapitalized.
 
     In order to comply with the FDICIA, the Federal Reserve Board, the OCC and
the FDIC have adopted regulations defining operational and managerial standards
relating to internal controls, loan documentation, credit underwriting criteria,
interest rate exposure, asset growth, and compensation, fees and benefits.
 
     In response to the directive issued under the FDICIA, the regulators have
established regulations which, among other things, prescribe the capital
thresholds for each of the five capital categories established by the FDICIA.
The following table reflects the capital thresholds:
 
<TABLE>
<CAPTION>
                                                       TOTAL RISK-    TIER 1 RISK-     TIER 1
                                                      BASED CAPITAL   BASED CAPITAL   LEVERAGE
                                                          RATIO           RATIO        RATIO
                                                      -------------   -------------   --------
<S>                                                   <C>             <C>             <C>
Well capitalized(1).................................       >10%            >6%           >5%
                                                           -               -             -
Adequately Capitalized(1)...........................       > 8             >4            >4(2)
                                                           -               -             -
Undercapitalized(4).................................       < 8             <4            <4(3)
Significantly Undercapitalized(4)...................       < 6             <3            <3
Critically Undercapitalized.........................        --             --            <2(5)
                                                                                         - 
</TABLE>
 
- ---------------
 
(1) An institution must meet all three minimums.
(2) 3% for composite 1-rated institutions, subject to appropriate federal
    banking agency guidelines.
(3) <3% for composite 1-rated institutions, subject to appropriate federal
    banking agency guidelines.
(4) An institution falls into this category if it is below the specified capital
    level for any of the three capital measures.
(5) Ratio of tangible equity to total assets.
 
                                       63
<PAGE>   67
 
     The scope of regulation and permissible activities of the Company and the
Bank is subject to change by future federal and state legislation. In addition,
regulators sometimes require higher capital levels on a case-by-case basis based
on such factors as the risk characteristics or management of a particular
institution. The Company and the Bank are not aware of any attributes of their
operating plan that would cause regulators to impose higher requirements.
 
                                       64
<PAGE>   68
 
                        DESCRIPTION OF BANK ACQUISITION
 
GENERAL
 
     On March 30, 1998, the Company and the Bank entered into an agreement (the
"Merger Agreement") whereby the Bank will be merged with and into Florida
Interim Bank No. 1, N.A. ("Interim"), a national bank. Interim will be the
surviving entity in the Merger, and, immediately upon consummation of the
Merger, will change its name to "Florida Bank, N.A."
 
     The closing of the transactions contemplated by the Merger Agreement (the
"Closing") will be immediately prior to the closing of the Offering, at a time,
place and date specified by the parties. The Merger and other transactions
contemplated by the Merger Agreement will become effective on the date and at
the time certification of the Merger is received from the OCC (the "Effective
Time").
 
     The aggregate purchase price for the Bank will be $13.75 million. At the
Effective Time, each outstanding share of the Bank's capital stock ("Bank
Stock")(other than shares held by holders who perfect and do not withdraw their
dissenters' rights) will be converted into and exchanged for the right to
receive that number of shares of Common Stock equal to the quotient obtained by
dividing 6.6586 by the initial public offering price of the Common Stock offered
hereby, rounded to the nearest third decimal point (the "Exchange Ratio"). The
value of the consideration to be paid to Bank shareholders in the Merger was
arrived at as a result of the Company's due diligence review of the Bank's
financial condition and negotiations between management of the Company and the
Bank. At an assumed initial public offering price of $11.00 for the Common Stock
(the mid-point of the estimated range) and assuming an aggregate of 2,065,000
shares of Bank Stock issued and outstanding as of the Effective Time (assuming
the exercise of all outstanding options), each share of Bank Stock would be
convertible into .605 shares of Common Stock, and an aggregate of 1,250,000
shares of Common Stock would be issuable upon conversion and exchange of all
shares of Bank Stock. Cash will be paid in lieu of fractional shares. If the
Company changes the number of shares of Common Stock issued and outstanding
prior to the Effective Time as a result of a stock split, stock dividend,
recapitalization, reclassification, or similar transaction and the record date
or the effective date thereof will be prior to the Effective Time, the Exchange
Ratio will be proportionately adjusted.
 
   
     The aggregate purchase price of $13.75 million corresponds to 209.8% of the
Bank's reported shareholders' equity (plus assumed proceeds on the exercise of
the Bank's 240,000 outstanding options) of $6.6 million as of December 31, 1997
and 36.6 times its reported net income for 1997 of $376,000. Shareholders'
equity as of December 31, 1997 includes a one-time, non-recurring increase to
additional paid-in capital of approximately $2.4 million due to the elimination
of the valuation allowance on the Bank's net deferred tax assets.
    
 
CONDITIONS TO THE MERGER
 
   
     Consummation of the Merger, which has been approved by the Boards of
Directors of both the Company and the Bank, is subject to the satisfaction or
waiver of certain conditions including, among others, (i) approval of the Merger
by the requisite vote of at least two-thirds of the outstanding Bank Stock at a
special meeting of the Bank's shareholders to be held on July 24, 1998, (ii) the
Registration Statement of which this Prospectus is a part being declared
effective under the Securities Act, (iii) receipt of the opinion of Mercer
Capital as to the fairness from a financial point of view of the Merger to Bank
shareholders, (iv) approval of appropriate regulatory agencies and (v) execution
of a definitive underwriting agreement for the purchase and sale of at least $30
million of Company Common Stock. Approval of the Merger Agreement by the
Company's shareholders is not required to effect the Merger.
    
 
REPRESENTATIONS AND WARRANTIES; CONDUCT OF BUSINESS PENDING THE CONSUMMATION OF
THE MERGER
 
     The Merger Agreement contains various customary representations and
warranties including, without limitation, representations and warranties by the
Company and the Bank as to their organization, existence and good standing,
capitalization, authority and power to carry out the transactions contemplated
by the Merger Agreement, compliance with all regulatory filing requirements,
compliance with laws, possession of required consents and approvals, absence of
undisclosed liabilities, absence of pending litigation, payment of
                                       65
<PAGE>   69
 
taxes, possession of good and marketable title with respect to each party's
assets, compliance with environmental laws, compliance with the Employee
Retirement Income Security Act of 1974, as amended, absence of default in
Material Contracts (as defined in the Merger Agreement) and absence of certain
events, changes or occurrences which, individually or in the aggregate would,
with respect to the Company or the Bank: (i) in the aggregate result in an
adverse impact of at least $200,000 on the financial position or results of
operations of either the Company or the Bank or (ii) impair the ability of
either the Company or the Bank to perform its respective obligations under the
Merger Agreement or to consummate the Merger or the other transactions
contemplated by the Merger Agreement (collectively, a "Material Adverse
Effect"), provided that a Material Adverse Effect will not be deemed to include
the impact of (a) changes in banking and similar laws of general applicability
or interpretations thereof by courts or governmental authorities, (b) changes in
GAAP or regulatory accounting principals generally applicable to banks and their
holding companies, (c) actions and omissions of any of the Company, the Bank or
any of their respective subsidiaries taken with the prior informed consent of
the other party in contemplation of the transactions contemplated by the Merger
Agreement, (d) circumstances affecting regional bank holding companies generally
and (e) the Merger and compliance with the provisions of the Merger Agreement on
the operating performance of the Company and the Bank.
 
     The Bank has agreed, during the period from the date of the Merger
Agreement to the earlier of the Effective Time or termination of the Merger
Agreement, to (a) operate its business only in the usual, regular, and ordinary
course, (b) use its reasonable best efforts to preserve its business
organization and assets and maintain its rights and franchises, (c) use its
reasonable best efforts to maintain its current employee relationships, and (d)
take no action which would materially adversely affect the ability of any party
to obtain any consents of regulatory authorities required for the transactions
contemplated by the Merger Agreement. In addition, the Company has agreed during
such time period to (i) continue to conduct its business and the business of its
subsidiaries in a manner designed in its reasonable judgment, to enhance the
long-term value of its Common Stock and the business prospects of its companies
and (ii) take no action which would (x) materially adversely affect the ability
of any party to obtain any consents required for the transactions contemplated
by the Merger Agreement or (y) materially adversely affect the ability of any
party to perform its covenants and agreements under the Merger Agreement. In
addition, the Company and the Bank have agreed that they will not, without the
other party's prior approval, and unless otherwise expressly permitted by the
Merger Agreement, take certain specified actions that would have the effect of
changing such party's capital or ownership structure, loan portfolio, or balance
sheet.
 
TERMINATION
 
     The Merger Agreement may be terminated and the Merger abandoned at any time
prior to the Effective Time; (a) by mutual written consent of the boards of
directors of the Company and the Bank; (b) by the board of directors of either
the Bank or the Company: (i) in the event of the inaccuracy of any
representation or warranty of the other party contained in the Merger Agreement
which cannot or has not been cured within 30 days after providing written notice
of such inaccuracy and which inaccuracy would provide the terminating party the
ability to refuse to consummate the Merger, provided that the terminating party
is not then in breach of any representation or warranty, or in material breach
of any covenant or agreement, contained in the Merger Agreement; (ii) if the
other party has materially breached any covenant, agreement or obligation under
the Merger Agreement, and such breach cannot or will not be cured within 30 days
after giving written notice to the breaching party of the breach; (iii) if any
application for necessary regulatory approval consent is denied by final
nonappealable action; (iv) if the Bank's shareholders fail to approve the Merger
Agreement; (v) the Merger has not been consummated by September 30, 1998; or
(vi) any of the conditions precedent to the party's obligations to consummate
the Merger cannot be satisfied, or cannot be satisfied or fulfilled by September
30, 1998; (c) by the Company if (i) dissenters' rights are claimed by persons
owning in the aggregate more than 10% of the issued and outstanding Bank Stock
or (ii) the Bank does not receive an opinion from Deloitte & Touche LLP, dated
as of the Effective Time and with contents acceptable to the Company in its sole
discretion, to the effect that no ownership change (as defined in Section 382(g)
of the Code), of the Bank has occurred during or after any taxable period in
which the Bank incurred a net operating loss that carries over to any taxable
period ending after December 31, 1996 or (d) by the Bank, if any time
                                       66
<PAGE>   70
 
prior to the Effective Time, (i) Mercer Capital withdraws its fairness opinion
or (ii) a third-party makes a bona fide Acquisition Proposal that the Bank's
Board of Directors determines in its good faith and in the exercise of its
fiduciary duties, is more favorable to the Bank's shareholders than the Merger
Agreement and that the failure to terminate the Merger Agreement and accept such
alternative would be inconsistent with the proper exercise of such fiduciary
duties.
 
                                       67
<PAGE>   71
 
                                   MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
     The following table sets forth information concerning the Company's
executive officers, directors and significant employees upon completion of the
Offering and consummation of the Merger.
 
<TABLE>
<CAPTION>
NAME                                                               POSITION(1)
- ----                                                               -----------
<S>                                               <C>
M.G. Sanchez....................................  Chairman of the Board
Charles E. Hughes, Jr. .........................  President, Chief Executive Officer and
                                                  Director
T. Edwin Stinson, Jr. ..........................  Chief Financial Officer(2)
Nancy E. LaFoy..................................  Secretary, Treasurer and Director(2)
Richard B. Kensler..............................  Chief Credit Officer
John S. McMullen................................  President of the Tampa Market and Director(3)
Donald D. Roberts...............................  President of the Jacksonville Market
T. Stephen Johnson..............................  Vice Chairman of the Board
Clay M. Biddinger...............................  Director
P. Bruce Culpepper..............................  Director
J. Malcolm Jones, Jr. ..........................  Director
W. Andrew Krusen, Jr. ..........................  Director(4)
Wilford C. Lyon, Jr. ...........................  Director
David McIntosh..................................  Director
</TABLE>
 
- ---------------
 
(1) The Board of Directors of the Company is divided into three classes,
    designated Class I, Class II and Class III. See "-- Board of Directors."
   
(2) Upon completion of the Offering and the Merger, Mr. Stinson will be named
    Chief Financial Officer, Secretary and Treasurer of the Company.
    Accordingly, Ms. LaFoy will resign as Secretary and Treasurer of the
    Company, but will remain a member of the Board of Directors.
    
   
(3) Upon completion of the Offering and the Merger, Mr. McMullen will be named
    President of the Tampa Market and will become a director of the Company.
    
   
(4) Upon completion of the Offering and the Merger, Mr. Krusen will become a
    director of the Company.
    
 
     M. G. Sanchez, age 63, has served as Chairman of the Board and a Class II
Director of the Company since February 1998. Prior to his service with the
Company, Mr. Sanchez worked independently as a bank management consultant,
periodically performing contract work with TSJ&A. From 1986 to 1997, Mr. Sanchez
has served as President and Chief Executive Officer of The FBF Management Group,
a provider of management consulting services to banks in Florida. Prior to his
service with The FBF Management Group, from 1979 to 1986, Mr. Sanchez served as
the President and Chief Executive Officer of First Bankers Corporation of
Florida, a bank holding company with nine subsidiary banks in Florida that was
acquired by First Union Corporation in 1986. Mr. Sanchez has also served as a
Member of the Board of Directors for the Miami branch of the Federal Reserve
Bank of Atlanta and a Member of the Governors Advisory Committee on Interstate
Banking. Mr. Sanchez is also a past National President of Robert Morris
Associates, the association of bank loan and credit officers. Mr. Sanchez serves
on the Advisory Board at the College of Business at the University of Florida
and is a former President of Gator Boosters, Inc. at the University of Florida.
Upon completion of the Offering and the Merger, Mr. Sanchez will serve as
Chairman of the Board of the Directors of the Bank.
 
     Charles E. Hughes, Jr., age 54, has served as President, Chief Executive
Officer and a Class III Director of the Company since January 1998. Prior to his
appointment as President and Chief Executive Officer and election as Director,
Mr. Hughes served as Chairman of the Board, President and Chief Executive
Officer of SouthTrust Bank of Florida, N.A. ("SouthTrust"). At SouthTrust, Mr.
Hughes was responsible for negotiating bank acquisitions in Florida and
overseeing the entire Florida operations for SouthTrust. Prior to joining
SouthTrust, Mr. Hughes served as Executive Vice President and Chief Financial
Officer of Baptist Health System, Inc., a hospital management corporation from
1990 to 1992. Prior to Baptist Health System,
 
                                       68
<PAGE>   72
 
Inc., Mr. Hughes served as Executive Vice President of Florida National Banks of
Florida, Inc. and President of Florida National Bank in Jacksonville from 1983
until Florida National Bank merged with First Union National Bank in 1990. Mr.
Hughes is a past Chairman and a present member of the Board of Trustees of the
Jacksonville Chamber of Commerce. Upon consummation of the Merger, Mr. Hughes
will serve as President and Chief Executive Officer of the Bank.
 
   
     T. Edwin Stinson, Jr., age 45, has served as Executive Vice President,
Chief Operating Officer and as a director of the Bank since 1993. Prior to his
service with the Bank, Mr. Stinson served as the President of Florida State Bank
and Emerald Coast State Bank in Northwest Florida. Mr. Stinson has been involved
in the banking industry since 1978. Upon completion of the Offering and the
Merger, Mr. Stinson will serve as the Secretary, Treasurer, and Chief Financial
Officer of the Company and Secretary and Chief Financial Officer of the Bank.
    
 
   
     Nancy E. LaFoy, age 43, has served as a Class I Director of the Company
since its inception and as Secretary and Treasurer of the Company since January
1998. Ms. LaFoy has served as Senior Vice President of TSJ&A since 1987. Prior
to her service with TSJ&A, Ms. LaFoy served as Assistant Vice President with
Wachovia Corporation in Atlanta, Georgia, formerly First National Bank of
Atlanta, from 1984 to 1987. Ms. LaFoy has been involved in the banking industry
since 1977. Upon the completion of the Offering and the Merger, Ms. LaFoy will
resign from her position as Secretary and Treasurer of the Company, but will
remain a director of the Company.
    
 
     Richard B. Kensler, age 48, has served as the Chief Credit Officer of the
Company since April 1998. Prior to his service with the Company, Mr. Kensler
served as a senior credit officer for Signet Banking Corporation, since 1987.
Mr. Kensler's banking career began in the Florida market when he served as an
Assistant Vice President and Special Assets Manager for Sun Banks of Florida,
Inc. in Orlando from 1972 to 1980.
 
   
     John S. McMullen, age 54, has served as President and Chief Executive
Officer of the Bank since 1992. Prior to First National Bank of Tampa, Mr.
McMullen served as Senior Vice President of Corporate Banking in Tampa from 1990
to 1992 and Area Executive Vice President for Pinellas County of First Florida
Bank, N.A. from 1985 to 1990. Mr. McMullen also held various senior officer
positions with First Florida Bank in Tampa since 1970. Mr. McMullen serves as a
director of Merchants Association of Florida, Inc., and Tampa Downtown
Partnership. Upon the completion of the Offering and the Merger, Mr. McMullen
will become a director of the Company and the Bank and will be named President
of the Tampa Market.
    
 
     Donald D. Roberts, age 49, has served as President of the Jacksonville
Market since April 1998. Prior to his service with the Company, Mr. Roberts
served as President and Chief Executive Officer of Barnett Bank, N.A., Lake
County, Florida since 1993. Prior to his service in Lake County, he served as
President and Chief Executive Officer of Barnett Bank of Atlanta from 1990
through 1994. During his 13 year tenure with Barnett Banks, he served in several
positions, including Executive Vice President in charge of the Corporate Banking
Group.
 
     T. Stephen Johnson, age 48, has served as a Class I Director of the Company
since its inception in October 1997, and as its Vice Chairman since February
1998. Mr. Johnson has served as the Chairman of the Board of T. Stephen Johnson
& Associates, Inc. ("TSJ&A"), a financial services consulting firm, since its
inception in 1987. TSJ&A specializes in mergers, acquisitions and regulatory
consulting for financial institutions. Mr. Johnson currently serves as Chairman
of the Board of Directors of NetB@nk, Inc. a publicly traded company. In
addition, he is the principal owner of Bank Assets, Inc., a provider of benefit
programs for directors and officers of banks.
 
   
     Clay M. Biddinger, age 42, has served as a Class II Director of the Company
since April 1998. Since 1991, Mr. Biddinger has served as Chairman of the Board
and sole shareholder of CMB Holdings, Inc. Mr. Biddinger served as President,
Chief Executive Officer and director of Sun Financial Group, Inc., Tampa,
Florida ("Sun") from its founding in 1981 through June 1998. In October 1995,
Sun was sold to GATX Corporation, a publicly traded corporation. In addition,
since 1995 Mr. Biddinger has served as a director of Centron DPL Company, a
wholly-owned subsidiary of GATX Corporation. Mr. Biddinger is a member of the
Executive Committee of Dominion Financial Group International, LDC, a merchant
banking company which
    
 
                                       69
<PAGE>   73
 
   
provides investment capital to various emerging business enterprises. Mr.
Biddinger is the past Founding Chairman and a present member of the Council of
Growing Companies. Mr. Biddinger also serves on the Boards of Directors of
various charitable organizations.
    
 
     P. Bruce Culpepper, age 56, has served as a Class III Director of the
Company since April 1998. Mr. Culpepper has been an attorney with the
Florida-based law firm of Akerman, Senterfitt & Eidson, P.A. since 1997. Prior
to 1997, Mr. Culpepper was a partner with the law firm of Pennington, Culpepper,
P.A. from 1992 to 1997.
 
   
     J. Malcolm Jones, Jr., age 45, has served as a Class I Director of the
Company since April 1998. Since 1997, Mr. Jones has been Senior Vice President
of St. Joe Corporation, a publicly traded paper and forestry concern, and from
1995 to 1997, Mr. Jones served as St. Joe Corporation's Vice President and Chief
Financial Officer. Mr. Jones formerly served as President, Chief Executive
Officer and Vice Chairman of the Board of FloridaBank, a Florida savings bank
from 1990 to 1994. Mr. Jones also serves on the Board of Directors of Holmes
Lumber Company.
    
 
   
     W. Andrew Krusen, Jr., age 50, has served as Chairman of the Board of First
National Bank of Tampa since 1991. Since 1988, Mr. Krusen has served as Chairman
of the Board of Dominion Energy and Minerals Corporation, an oil and gas
concern, and is Chairman of the Executive Committee of Dominion Financial Group
International, LDC, a merchant banking company which provides investment capital
to various emerging business enterprises. He also serves as a director of
General Group Holdings, Inc., a family controlled business involved in real
estate development, construction, leasing and manufacturing. Mr. Krusen is also
a director of publicly traded Northstar Energy Inc., Memry Corporation and
Raymond James Trust Company. Mr. Krusen will become a director of the Company
upon the completion of the Offering and the Merger.
    
 
   
     Wilford C. Lyon, Jr., age 63, has served as a Class II Director of the
Company since April 1998. Prior to his service with the Company, Mr. Lyon served
as Chairman of the Board and Chief Executive Officer of the Independent
Insurance Group, Inc., a publicly traded company. Mr. Lyon retired from that
position on February 29, 1996 when the company merged with the American General
Corporation, a publicly traded company. Mr. Lyon has also served on the Board of
Florida National Banks of Florida, Inc. from 1983 to 1990 when it merged with
First Union National Bank of Florida; and thereafter he served on the Board of
First Union National Bank of Florida until 1991. Mr. Lyon is active in community
affairs, having served as Chairman of the Jacksonville Chamber of Commerce, and
Past-District Governor of Rotary International.
    
 
   
     David McIntosh, age 51, has served as a Class III Director of the Company
since April 1998. Prior to his service with the Company, Mr. McIntosh served as
the Chief Executive Officer of Gunster, Yoakley, Valdes-Fauli & Stewart, P.A., a
150-attorney law firm based in West Palm Beach since 1984. Effective March 31,
1998, Mr. McIntosh retired from his position as Chief Executive Officer but will
remain as a consultant to the firm through December 1998 to assist in the
transition and search for a successor. Over the past two years, Mr. McIntosh has
served as Chairman of the Governor's Task Force on Telecommunications, Chairman
of the Florida Intangible Tax Task Force, Chairman of Florida TaxWatch and
Chairman of the Advisory Board of the College of Business at Florida Atlantic
University. Since 1980, Mr. McIntosh has served as a member of the Board of
Directors of the University of Florida Foundation and is also a past President
of the Foundation.
    
 
BOARD OF DIRECTORS
 
     The number of directors of the Company is currently fixed at nine. The
Articles of Incorporation and the By-Laws provide for the Board of Directors to
consist of not less than two, nor more than twenty-five persons, with the
precise number to be determined from time to time by the Board of Directors. The
directors are divided into three classes, designated Class I, Class II and Class
III. Each class will consist, as nearly as may be possible, of one-third of the
total number of directors constituting the entire Board of Directors. The term
of the Company's initial Class I Directors expires at the Company's annual
meeting of shareholders in 1999; the term of the Company's initial Class II
Directors expires at the Company's annual meeting of shareholders
 
                                       70
<PAGE>   74
 
   
in 2000; and the term of the Company's initial Class III Directors expires at
the Company's annual meeting of shareholders in 2001. At each annual meeting of
shareholders, successors to the class of directors whose term expires at the
annual meeting will be elected for a three-year term. If the number of directors
is changed, an increase or decrease will be apportioned among the classes so as
to maintain the number of directors in each class as nearly equal as possible.
Any director elected to fill a vacancy will have the same remaining term as that
of his predecessor. In the case of the removal of a director from office, the
resulting vacancy on the Board of Directors shall be filled by the vote of at
least seventy-five percent (75%) of the outstanding shares of Common Stock. Any
other vacancy on the Board of Directors may be filled by a majority vote of the
remaining directors then in office or by action of the shareholders. Any
director may be removed, with or without cause, at any regular or special
meeting of shareholders called for that purpose.
    
 
     The effect of the classified Board of Directors is to make it more
difficult for a person, entity or group to effect a change in control of the
Company through the acquisition of a large block of the Company's voting stock.
The executive officers of the Company serve at the pleasure of the Board of
Directors.
 
   
     The Board of Directors has an Executive Committee, an Audit Committee and a
Compensation Committee. The Executive Committee, which is currently comprised of
Charles E. Hughes, Jr., T. Stephen Johnson, J. Malcolm Jones, Jr., Wilford C.
Lyon, Jr. and M. G. Sanchez, exercises the authority of the Board of Directors
in accordance with the By-Laws of the Company between regular meetings of the
Board of Directors. The Audit Committee, which is currently comprised of P.
Bruce Culpepper, Wilford C. Lyon, Jr. and David McIntosh, reviews and makes
recommendations to the Board of Directors on the Company's audit procedures and
independent auditors' report to management and recommends to the Board of
Directors the appointment of the independent auditors for the Company. The
Compensation Committee, currently comprised of Clay M. Biddinger, J. Malcolm
Jones, Jr. and David McIntosh, reviews and makes recommendations to the Board of
Directors with respect to the compensation of officers of the Company and will
assist the Board in the administration of the Company's 1998 Stock Option Plan.
    
 
EXECUTIVE COMPENSATION
 
     For the fiscal year ended December 31, 1997, the Company was in a
development stage and no one served as the Chief Executive Officer of the
Company during that period. Charles E. Hughes, Jr. entered into an employment
agreement with the Company in January 1998, the terms of which are discussed
below. Accordingly, no compensation was paid during the fiscal year ended
December 31, 1997.
 
EMPLOYMENT AGREEMENTS
 
   
     The Company and Charles E. Hughes, Jr. have entered into an employment
agreement (the "Employment Agreement") which provides that Mr. Hughes will serve
as the President and Chief Executive Officer of the Company and as President and
Chief Executive Officer of the Bank upon completion of the Merger and the
Offering. Mr. Hughes also serves as a member of the Board of Directors and will
serve on the Bank's board of directors after the closing of the Offering. The
Employment Agreement has a three-year term and provides for a minimum annual
base salary of $220,000 until the closing of the Offering and an annual base
salary of $250,000 subsequent to the completion of the Merger and the Offering.
In addition to the compensation to be paid under the terms of the Employment
Agreement, the Board will issue an option to Mr. Hughes to purchase 80,000
shares of Common Stock at the initial public offering price of the Common Stock
sold in the Offering. This option will be exercisable for a period of ten years.
    
 
   
     After the closing of the Offering, in the event of a "change in control" of
the Company (as defined in the Employment Agreement), Mr. Hughes will be
entitled to give written notice to the Company of termination of the Employment
Agreement and to receive a cash payment equal to approximately 300% times the
compensation received by Mr. Hughes in the one-year period immediately preceding
the change in control.
    
 
     In the event that the Board of Directors determines in its sole discretion
that the Company is unable to close the Offering, then the Employment Agreement
may be terminated by the Board of Directors at any time during the term of the
Employment Agreement without notice upon the condition that Mr. Hughes will be
entitled, as liquidated damages, to be paid the sum of $100,000. The Employment
Agreement may be
                                       71
<PAGE>   75
 
   
terminated by the Board of Directors without notice and without further
obligation than for monies already paid, if Mr. Hughes is terminated for Cause
(as that term is defined in the Employment Agreement). Upon thirty days' written
notice to Mr. Hughes, the Bank may terminate the Employment Agreement without
Cause upon the condition that Mr. Hughes will be entitled to the same
compensation as he would have been entitled to receive in the event of a change
of control of the Company. Likewise, Mr. Hughes may upon thirty days' written
notice to the Company terminate the Employment Agreement without Cause. In the
event of termination by Mr. Hughes, the Company will have no further obligation
than for monies paid and the Company shall be entitled to enforcement of the
non-compete and non-solicitation provisions. After the closing of the Offering,
in the event of Mr. Hughes' death, the Company will pay to Mr. Hughes'
designated beneficiary an amount equal to Mr. Hughes' base salary through the
end of the month in which Mr. Hughes' death occurred. The Employment Agreement
also provides a non-compete provision which provides that in the event of
termination of employment without cause under the Employment Agreement by Mr.
Hughes pursuant to the giving of notice by Mr. Hughes, Mr. Hughes has agreed
that for a period of twelve months after such termination date, Mr. Hughes shall
not, without the prior written consent of the Company, within Duval County,
Florida either directly or indirectly, serve as an executive officer of any
bank, bank holding company or other financial institution.
    
 
   
     The Company anticipates entering into employment agreements with John S.
McMullen and T. Edwin Stinson, Jr. The agreements provide for three year terms
commencing upon the closing of the Offering. Mr. McMullen's employment agreement
provides for an annual base salary of $135,000 and the grant of options to
purchase 60,000 shares of Common Stock at the first Board of Directors meeting
subsequent to the closing of the Offering. In addition, Mr. McMullen's
employment agreement provides that his title following the Merger and the
Offering will be President of the Tampa Market. Mr. Stinson's employment
agreement provides for an annual base salary of $117,000 and the grant of
options to purchase 39,999 shares of Common Stock at the first Board of
Directors meeting subsequent to the closing of the Offering. Upon the
consummation of the Offering, Mr. Stinson's title will be Chief Financial
Officer of the Company. The options to be granted under both Mr. McMullen's and
Mr. Stinson's employment agreements will be exercisable at the initial public
offering price. In the event of a "change in control" (as defined in their
respective agreements) of the Company, both agreements provide that Mr. Stinson
and Mr. McMullen may elect to give written notice to the Company of termination
of their respective agreements and to receive a cash payment equal to
approximately 300% times the compensation received by them in the one year
period immediately preceding the change in control. Each of Mr. McMullen's and
Mr. Stinson's employment agreements contain a non-compete provision which
provides that in the event of termination of employment without cause, both Mr.
McMullen and Mr. Stinson have agreed that for a period of twelve months after
such termination date, Mr. McMullen and Mr. Stinson will not, without the prior
written consent of the Company, within Hillsborough and Pinellas Counties,
Florida either directly or indirectly, serve as an executive officer of any
bank, bank holding company or other financial institution.
    
 
   
     The Company also anticipates entering into employment agreements with
Donald D. Roberts and Richard B. Kensler. Mr. Roberts' employment agreement
provides that he will serve as the President of the Jacksonville Market for a
three year term. Mr. Roberts' employment agreement further provides for an
annual base salary of $130,000 and the grant of options to purchase 20,000
shares of Common Stock at the first Board of Directors meeting subsequent to the
completion of the Offering. Mr. Kensler's employment agreement provides that he
will serve as the Chief Credit Officer of the Company for a three year term. Mr.
Kensler's employment agreement further provides for an annual base salary of
$110,000 and the grant of options to purchase 20,000 shares of Common Stock at
the first Board of Directors meeting subsequent to the completion of the
Offering. Both Mr. Roberts' and Mr. Kensler's employment agreements contain
"change in control," termination, and non-compete provisions similar to those
discussed above in the Employment Agreement.
    
 
STOCK OPTION PLAN
 
   
     In March 1998, the Board of Directors of the Company adopted the Florida
Banks, Inc. 1998 Stock Option Plan (the "1998 Plan") to promote the Company's
growth and financial success. Options may be
    
 
                                       72
<PAGE>   76
 
   
granted under the 1998 Plan to the Company's directors, officers and employees,
as well as certain consultants and advisors. The 1998 Plan contemplates the
grant of non-qualified stock options and incentive stock options as defined in
Section 422 of the Internal Revenue Code of 1986, as amended (the "Code"). The
1998 Plan is not qualified under Section 401(a) of the Code and is not subject
to the provisions of the Employee Retirement Income Security Act of 1974, as
amended. The 1998 Plan provides for option grants to purchase up to an aggregate
of 900,000 shares of Common Stock, subject to adjustment under certain
circumstances (the "Option Shares"). The aggregate fair market value (determined
at the time the option is granted) of the shares of Common Stock with respect to
which incentive stock options are exercisable for the first time by an optionee
during a calendar year may not exceed $100,000. This limitation does not apply
to non-qualified stock options. The 1998 Plan will expire upon the earlier to
occur of: (i) the date on which all Option Shares have been issued upon exercise
of options under the 1998 Plan; or (ii) the tenth anniversary of the 1998 Plan's
effective date. The 1998 Plan will be administered by the Board of Directors or
by a Stock Option Committee appointed by the Board and consisting of least two
non-employee Board members. The exercise price of options granted under the 1998
Plan will be determined by the Board of Directors, but will in no event be less
than 100% of the Market Price (as defined in the 1998 Plan) of one share of
Common Stock on the option grant date (110% in the case of a Ten Percent Owner,
as defined in the 1998 Plan); provided, however, that non-qualified stock
options may be granted at an exercise price of no less than 75% of the Market
Price of the Common Stock on the date of grant. Vested options under the 1998
Plan may be exercised in whole or in part, but in no event later than ten (10)
years from the grant date (five years in the case of an incentive stock option
granted to a Ten Percent Owner). If the optionee of an incentive stock option
during his or her lifetime ceases to be an officer, director, or employee of the
Company or any subsidiary of the Company for any reason other than his or her
death or total disability, any option or unexercised portion thereof which is
exercisable on the date the optionee ceases employment will expire three months
following the date the optionee ceases to be an officer, director or employee of
the Company or of a subsidiary of the Company, but in no event after the term
provided in the optionee's option agreement. If an optionee dies or becomes
totally disabled while he or she is an officer, director or employee of the
Company or of a subsidiary of the Company, the option may be exercised by a
legatee or legatees of the optionee under his or her last will or by his or her
personal representative or representatives at any time within one year following
his or her death or total disability, but in no event after the term provided in
his or her option agreement. The foregoing limitations with respect to
termination of employment or death do not apply to optionees of non-qualified
stock options. Options granted under the 1998 Plan will only be assignable or
transferable by the optionee by will or the laws of descent and distribution.
During the optionee's lifetime, options are only exercisable by him or her. The
Board of Directors may at any time terminate, modify or amend the 1998 Plan in
any respect, except that without shareholder approval the Board of Directors may
not (i) increase the number of Option Shares, (ii) extend the period during
which options may be granted or exercised, (iii) change the class of 1998 Plan
participants, or (iv) otherwise materially modify the requirements as to
eligibility for participation in the 1998 Plan. In no event will the
termination, modification or amendment of the 1998 Plan, without the written
consent of an optionee, affect his or her rights under an option or right
previously granted to him or her. The 1998 Plan was approved by the Company's
shareholders on June 4, 1998.
    
 
COMPENSATION OF DIRECTORS
 
   
     Directors of the Company and the Bank will not receive any compensation
based on their attendance at Board of Directors meetings until the Bank is
profitable for three consecutive quarters following the consummation of the
Offering. Upon consummation of the Offering, directors of the Company will be
entitled to receive stock option awards under the 1998 Plan. In addition,
members of the Board of Directors will be reimbursed for out-of-pocket expenses
incurred in connection with attendance at Board meetings. The members of the
local advisory boards of directors will receive compensation in a format to be
determined by the Board of Directors of the Bank. Such compensation may be
incentive-based and include cash and options to purchase Common Stock.
    
 
                                       73
<PAGE>   77
 
                              CERTAIN TRANSACTIONS
 
     TSJ&A has provided consulting services during the organization and
formation of the Company. T. Stephen Johnson, Vice-Chairman of the Company, is
the President of TSJ&A and Nancy E. LaFoy, Secretary and Treasurer of the
Company, is the Senior Vice President of TSJ&A. In addition, from time to time,
M. G. Sanchez has performed consulting work for TSJ&A. Specific responsibilities
undertaken by TSJ&A include assisting management of the Company in formulating
the Company's business plan, conducting a feasibility analysis, drafting
proposed administrative and operational procedures, and preparing the necessary
regulatory filings for approval of the formation of the Company and the
acquisition of the Bank. As compensation for its services, TSJ&A has been paid a
monthly fee of $15,000 for the six month period commencing in January 1998 and
ending in June 1998. In addition, TSJ&A will receive a finder's fee in
connection with the acquisition of the Bank of $137,500 (one percent of the
aggregate purchase price), which finder's fee shall be paid from the proceeds of
the Offering. Furthermore, the Company temporarily operated from the corporate
offices of TSJ&A which are located at 9755 Dogwood Road, Suite 310, Roswell,
Georgia 30075. There was no consideration paid to TSJ&A by the Company for the
use of its offices.
 
   
     Mr. Robin C. Kelton, who beneficially owns greater than five percent of the
outstanding shares of Common Stock (prior to the issuance of the shares in
connection with the Offering), serves as Chairman of the Board of Directors of
Kelton International Limited, an underwriter in the Offering. Kelton
International Limited received a fee of $45,450 for its services as placement
agent in connection with the issuance of units consisting of shares of Common
Stock, Preferred Stock and warrants to purchase shares of Common Stock (the
"Units") to certain foreign investors on February 3, 1998. The Units were issued
in a private placement in reliance upon the exemption from the registration
provisions of the Securities Act, pursuant to the provisions of Rule 506
promulgated thereunder. In addition, on February 11, 1998, Mr. Kelton purchased
22,500 shares of Common Stock at a purchase price of $.01 per share. It is
anticipated that upon the consummation of the Offering, Mr. Kelton will receive
immediately exercisable options to purchase 22,500 shares of Common Stock with
an exercise price equal to the initial public offering price of the Common
Stock.
    
 
     The Bank has extended loans from time to time to certain of its directors,
their associates and members of the immediate families of the directors and
executive officers of the Bank. These loans have been made in the ordinary
course of business on substantially the same terms, including interest rates,
collateral and repayment terms, as those prevailing at the time for comparable
transactions with persons not affiliated with the Bank, and did not involve more
than the normal risk of collectibility or present other unfavorable features.
Once the Bank becomes a wholly-owned subsidiary of the Company, the Bank may
extend similar loans from time to time to certain of the Company's directors and
executive officers, their associates and members of the immediate families of
the directors and executive officers of the Company.
 
                                       74
<PAGE>   78
 
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
   
     The following table sets forth information with respect to the beneficial
ownership of shares of the Common Stock as of June 25, 1998, and as adjusted to
reflect the sale of the shares offered hereby and the shares offered in
connection with the Merger, with respect to (i) each director of the Company;
(ii) each person, including any "group" as that term is used in Section 13(d)(3)
of the Securities Exchange Act of 1934, as amended, who is known by the Company
to own beneficially more than 5.0% of the outstanding shares of the Common Stock
and (iii) all directors and executive officers of the Company as a group. Unless
otherwise indicated, each shareholder has sole voting and investment power with
respect to the indicated shares.
    
 
   
<TABLE>
<CAPTION>
                                                                                BENEFICIAL OWNERSHIP
                                                      BENEFICIAL OWNERSHIP        AFTER THE MERGER
                                                      PRIOR TO THE OFFERING       AND THE OFFERING
                                                      ---------------------   ------------------------
                                                       COMMON                  COMMON
NAME OF BENEFICIAL OWNER                              STOCK(1)     PERCENT    STOCK(1)      PERCENT(2)
- ------------------------                              ---------    --------   --------      ----------
<S>                                                   <C>          <C>        <C>           <C>
Clay M. Biddinger...................................        --          *          --             *
P. Bruce Culpepper..................................        --          *          --             *
Charles E. Hughes, Jr. .............................    80,000       21.2%    160,000(3)        2.8%
T. Stephen Johnson..................................    93,750(4)    24.8     177,250(5)        3.1
J. Malcolm Jones, Jr. ..............................        --          *          --             *
W. Andrew Krusen, Jr. ..............................        --          *     127,076(6)        2.2
Richard B. Kensler..................................        --          *          --             *
Nancy E. LaFoy......................................    10,000        2.6      20,000(7)          *
Wilford C. Lyon, Jr. ...............................        --          *          --             *
David McIntosh......................................        --          *          --             *
John S. McMullen....................................        --          *     224,773(8)        4.0
Donald D. Roberts...................................        --          *          --             *
M.G. Sanchez........................................    70,000       18.5     140,000(9)        2.5
T. Edwin Stinson, Jr. ..............................        --          *      94,506(10)       1.7
Robin C. Kelton.....................................    22,500        6.0      45,000(11)         *
Bank Julius Baer & Co., Ltd.........................    24,000        6.4%     48,000(12)         *
All executive officers and directors as a group
  (14 persons)......................................   253,750       67.2%    943,605(13)      16.0%
</TABLE>
    
 
- ---------------
 
   * Less than 1%.
 (1) Pursuant to the rules of the Commission, the determinations of "beneficial
     ownership" of Common Stock are based upon Rule 13d-3 under the Exchange
     Act, which provides that shares will be deemed to be "beneficially owned"
     where a person has, either solely or in conjunction with others, the power
     to vote or to direct the voting of shares and/or the power to dispose, or
     to direct the disposition of, shares or where a person has the right to
     acquire any such power within 60 days after the date such "beneficial
     ownership" is determined. Shares of Common Stock that a beneficial owner
     has the right to acquire within 60 days pursuant to the exercise of stock
     options or warrants are deemed to be outstanding for the purpose of
     computing the percentage ownership of such owner but are not deemed
     outstanding for the purpose of computing the percentage ownership of any
     other person.
   
 (2) The percentages are based upon the aggregate number of shares of Common
     Stock issued and outstanding as of June 25, 1998, as adjusted to reflect
     the 4,000,000 shares issuable pursuant to the Offering (assuming no
     exercise of the Underwriters' overallotment option) and the 1,250,000
     shares issuable pursuant to the Merger (assuming an $11.00 initial public
     offering price of the Common Stock in the Offering, the mid-point of the
     estimated range, and the exchange of 2,065,000 shares of the Bank's common
     stock outstanding immediately prior to consummation of the Merger).
    
 (3) Includes 80,000 shares issuable upon the exercise of immediately
     exercisable options to be granted simultaneously with the closing of the
     Offering.
 (4) Includes 13,500 shares which are owned by Mr. Johnson's wife, 10,000 shares
     held by Mr. Johnson's wife as a custodian for their children, and 250
     shares held by Mr. Johnson as a custodian for his nephew.
                                       75
<PAGE>   79
 
 (5) Includes 70,000 shares issuable upon the exercise of immediately
     exercisable options to be granted simultaneously with the closing of the
     Offering and 13,500 shares issuable upon the exercise of immediately
     exercisable options to be granted to Mr. Johnson's wife simultaneously with
     the closing of the Offering.
 (6) Includes 40,000 shares issuable upon the exercise of immediately
     exercisable options to be granted simultaneously with the closing of the
     Offering and 87,076 shares issuable upon conversion and exchange of shares
     of the Bank's common stock pursuant to the Merger.
 (7) Includes 10,000 shares issuable upon the exercise of immediately
     exercisable options to be granted simultaneously with the closing of the
     Offering.
   
 (8) Comprised of shares issuable upon conversion and exchange of shares of the
     Bank's common stock pursuant to the Merger. Does not include 60,000 shares
     issuable upon the exercise of options to be granted at the first Board of
     Directors meeting subsequent to the closing of the Offering which will not
     be exercisable within 60 days of the date of this Prospectus.
    
 (9) Includes 70,000 shares issuable upon the exercise of immediately
     exercisable options to be granted simultaneously with the closing of the
     Offering.
   
(10) Comprised of shares issuable upon conversion and exchange of shares of the
     Bank's common stock pursuant to the Merger. Does not include 39,999 shares
     issuable upon the exercise of options to be granted at the first Board of
     Directors meeting subsequent to the closing of the Offering which will not
     be exercisable within 60 days of the date of this Prospectus.
    
(11) Includes 22,500 shares issuable upon the exercise of immediately
     exercisable options to be granted simultaneously with the closing of the
     Offering.
   
(12) Includes immediately exercisable warrants to purchase 24,000 shares at the
     initial public offering price.
    
   
(13) Includes 283,500 shares upon the exercise of immediately exercisable
     options to be granted simultaneously with the closing of the Offering and
     406,355 shares upon conversion and exchange of shares of the Bank's common
     stock pursuant to the Merger.
    
 
                                       76
<PAGE>   80
 
                          DESCRIPTION OF CAPITAL STOCK
 
GENERAL
 
     The Company is authorized to issue 30,000,000 shares of Common Stock, $.01
par value per share, and 1,000,000 shares of Preferred Stock, $.01 par value per
share, of which 600,000 shares of Preferred Stock have been designated as the
Series A Preferred Stock. As of the date hereof, 377,800 shares of Common Stock
and 60,600 shares of Series A Preferred Stock are issued and outstanding, held
by 28 shareholders of record.
 
     The following summary of the Common Stock and Preferred Stock is qualified
in its entirety by reference to the Articles of Incorporation, the By-Laws, and
the Florida Business Corporation Act, as amended (the "FBCA").
 
COMMON STOCK
 
     Subject to such preferential rights as may be granted by the Board of
Directors in connection with any issuances of Preferred Stock, holders of shares
of Common Stock are entitled to receive such dividends as may be declared by the
Board of Directors in its discretion from funds legally available therefor. At
this time, the Board of Directors intends to retain all earnings to support
anticipated growth in the current operations of the Company and the Bank and to
finance future expansion. Additional restrictions on the payment of cash
dividends may be imposed in connection with future issuances of Preferred Stock
and indebtedness by the Company. Further declarations and payments of cash
dividends, if any, will also be determined in light of then-current conditions,
including the Company's earnings, operations, capital requirements, liquidity,
financial condition, restrictions in financing agreements and other factors
deemed relevant by the Board of Directors. Upon the liquidation, dissolution or
winding up of the Company, after payment of creditors, the remaining net assets
of the Company will be distributed pro rata to the holders of Common Stock,
subject to any liquidation preference of the holders of Preferred Stock. See
"-- Preferred Stock." There are no preemptive rights, conversion rights, or
redemption or sinking fund provisions with respect to the shares of Common
Stock. All of the outstanding shares of Common Stock are, and the shares to be
outstanding upon completion of the Offering will be, duly and validly authorized
and issued, fully paid and nonassessable.
 
     Holders of Common Stock are entitled to one vote per share of Common Stock
held of record on all such matters submitted to a vote of the shareholders.
Holders of Common Stock do not have cumulative voting rights. As a result, the
holders of a majority of the outstanding shares of Common Stock voting for the
election of directors can elect all the directors, and, in such event, the
holders of the remaining shares of Common Stock will not be able to elect any
persons to the Board of Directors.
 
PREFERRED STOCK
 
     The Board of Directors may, without approval of the Company's shareholders,
from time to time authorize the issuance of Preferred Stock in one or more
series for such consideration and, within certain limits, with such relative
rights, preferences and limitations as the Board of Directors may determine. The
relative rights, preferences and limitations that the Board of Directors has the
authority to determine as to any such series of Preferred Stock include, among
other things, dividend rights, voting rights, conversion rights, redemption
rights and liquidation preferences. Because the Board of Directors has the power
to establish the relative rights, preferences and limitations of each series of
Preferred Stock, it may afford to the holders of any such series, preferences
and rights senior to the rights of the holders of shares of Common Stock.
Although the Board of Directors has no intention at the present time of doing
so, it could cause the issuance of Preferred Stock that could discourage an
acquisition attempt or other transactions that some, or majority of, the
shareholders might believe to be in their best interests or in which the
shareholders might receive a premium for their shares of Common Stock over the
market price of such shares.
 
     The Company presently has 60,600 shares of Preferred Stock outstanding,
designated as the Series A Preferred Stock. The terms of the Series A Preferred
Stock provide that no dividends or other distributions shall be declared or
payable on the Series A Preferred Stock. The terms of the Series A Preferred
Stock provide for a liquidation preference in the event of a winding up,
liquidation or dissolution of the Company in
                                       77
<PAGE>   81
 
the amount of $10.00 per share for an aggregate liquidation preference of
$606,000. Except as may be required by law, the holders of the Series A
Preferred Stock do not have any voting rights. The terms of the Series A
Preferred Stock may be redeemed, at the option of the Company, at a price of
$10.00 per share. The Company intends to redeem the outstanding shares of Series
A Preferred Stock with the proceeds of the Offering. See "Use of Proceeds."
 
CERTAIN PROVISIONS OF THE ARTICLES OF INCORPORATION AND BY-LAWS
 
     The Company's Articles of Incorporation contain provisions requiring
supermajority shareholder approval to effect certain extraordinary corporate
transactions which are not approved by three-quarters of the Board of Directors.
The Articles of Incorporation require, in addition to any other approval or
consent required under the affirmative vote or consent of the holders of at
least two-thirds (66 2/3%) of the shares of each class of stock entitled to vote
in elections of directors to approve any merger or consolidation of the Company
or any subsidiary of the Company with or into any Interested Person (as
defined), regardless of the identity of the surviving corporation, sale, lease
or other disposition of all or any substantial part (assets having an aggregate
fair market value of twenty-five percent (25%) of the total assets of the
Company) of the assets of the Company or any subsidiary of the Company to any
Interested Person for cash, real or personal property, including securities, or
any combination thereof, issuance or delivery of securities of the Company or a
subsidiary of the Company to any Interested Person in consideration for or in
exchange of any securities or other property (including cash), or liquidation of
the Company ("Covered Transaction"), if any person who, as of the record date
for the determination of shareholders entitled to notice of any Covered
Transaction and to vote thereon or consent thereto, as of the date of such vote
or consent, or immediately before consummation of any Covered Transaction owns
beneficially five percent or more of any voting stock of the Company entitled to
vote in elections of directors ("Interested Person") is a party to the
transaction, unless three-fourths (75%) of the entire Board of Directors has
approved the transaction, in which case the affirmative vote of a majority of
each class of stock entitled to vote in elections of directors is required. In
addition, the Articles of Incorporation require, in addition to any approval or
consent required under Florida law, any other provision in the Articles of
Incorporation or otherwise, the separate approval by the holders of a majority
of the shares of each class of stock of the Company entitled to vote in
elections of directors which are not beneficially owned, directly or indirectly,
by an Interested Person, of any Covered Transaction other than a liquidation of
the Company ("Business Combination"), if an Interested Person is a party to such
transaction; provided, that such approval is not required if (a) the
consideration to be received by the holders of the stock of the Company meets
certain minimal levels determined by a formula under the Articles of
Incorporation (generally the highest price paid by the Interested Person for any
shares which he has acquired), (b) there has been no reduction in the average
dividend rate from that which was obtained prior to the time the Interested
Person became such, and (c) the consideration to be received by shareholders who
are not Interested Persons shall be paid in cash or in the same form as the
Interested Person previously paid for shares of such class of stock. These
Articles of the Company's Articles of Incorporation, as well as the Article
establishing a classified Board of Directors, may be amended, altered, or
repealed only by the affirmative vote or consent of the holders of at least 75%
of the shares entitled to vote in elections of directors.
 
     The effect of these provisions is to make it more difficult for a person,
entity or group to effect a change in control of the Company through the
acquisition of a large block of the Company's voting stock.
 
INDEMNIFICATION
 
     The Articles of Incorporation and By-Laws require the Company to indemnify
the directors and officers of the Company to the fullest extent permitted by
law. In addition, as permitted by the FBCA, the Articles of Incorporation and
By-Laws provide that no director of the Company shall be personally liable to
the Company or its shareholders for monetary damages for breach of duty of care
or other duty as a director if he acted in good faith and in a manner he
reasonably believed to be in, or not opposed to, the best interests of the
Company and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful. This provision, however,
shall not eliminate or limit the liability of a director (i) for a violation of
the criminal law, unless the director had reasonable cause to believe his
conduct was lawful or had
 
                                       78
<PAGE>   82
 
no reasonable cause to believe his conduct was unlawful, (ii) for any
transaction from which the director derived an improper personal benefit, (iii)
for unlawful distributions to shareholders of the Company in violation of
Section 607.06401 of the FBCA, or (iv) for willful misconduct or a conscious
disregard for the best interests of the Company in a proceeding by or in the
right of the Company to procure judgment in its favor or in a proceeding by or
in the right of a shareholder. This provision of the Articles of Incorporation
will limit the remedies available to a shareholder who is dissatisfied with a
decision of the Board of Directors protected by this provision, and such
shareholder's only remedy in that circumstance may be to bring a suit to prevent
the action of the Board of Directors. In many situations, this remedy may not be
effective, including instances when shareholders are not aware of a transaction
or an event prior to action of the Board of Directors in respect of such
transaction or event.
 
TRANSFER AGENT AND REGISTRAR
 
   
     SunTrust Bank, Atlanta will serve as the Transfer Agent and Registrar for
the Common Stock.
    
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
   
     Upon completion of the Offering and the Merger, the Company will have
5,627,800 shares of Common Stock outstanding (assuming no exercise of the
Underwriters' over-allotment option), outstanding options to purchase 465,000
shares of Common Stock, of which options to purchase 325,000 shares will be
immediately exercisable and outstanding warrants to purchase 80,800 shares of
Common Stock. Of these shares, the 4,000,000 shares offered hereby and the
1,250,000 shares estimated to be issued in the Merger (assuming an initial
public offering price of Common Stock of $11.00 per share, the mid-point of the
estimated range), will be eligible for sale in the open market without
restriction (except for any such shares purchased by or issued to "affiliates"
of the Company and the Bank). The remaining 377,800 shares of Common Stock will
be "restricted securities" as that term is defined in Rule 144 ("Rule 144")
promulgated under the Securities Act of 1933, as amended (the "Securities Act")
and will become eligible for sale under Rule 144 after February 3, 1999. Such
shares must be held for one year from the date of acquisition before they may be
resold pursuant to Rule 144, unless the resale of such shares is made pursuant
to an effective registration statement under the Securities Act or another
exemption from registration is available.
    
 
     Generally, Rule 144 provides that beginning 90 days after the date of this
Prospectus, a person (or persons whose shares are aggregated) who has
beneficially owned "restricted" securities for a least one year, including a
person who may be deemed an "affiliate" of the Company, as the term "affiliate"
is defined under the Securities Act, is entitled to sell in "broker's
transactions" or in transactions directly with a "market marker," within any
three-month period, a number of shares that does not exceed the greater of one
percent of the then outstanding shares of Common Stock or the average weekly
trading volume of the Common Stock on any national securities exchange and/or
over-the-counter market during the four calendar weeks preceding such sale.
Sales under Rule 144 are also subject to certain notice requirements and the
availability of current public information about the Company. A person (or
persons whose shares are aggregated) who is not deemed an "affiliate" of the
Company would be entitled to sell such shares under Rule 144 without regard to
the volume, public information, manner of sale or notice provisions and
limitations described above, once a period of at least two years had elapsed
since the later of the date the shares were acquired from the Company or from an
"affiliate" of the Company.
 
   
     Upon completion of the Offering, options to purchase 465,000 shares of
Common Stock, of which options to purchase 325,000 shares will be immediately
exercisable, will be granted pursuant to the Company's 1998 Plan. After the
Offering, the Company intends to file a registration statement on Form S-8 under
the Securities Act to register the shares of Common Stock issuable upon exercise
of such options. Mr. Robin C. Kelton has agreed with the Company to not sell or
otherwise dispose of, directly or indirectly, (i) options to purchase 22,500
shares of Common Stock which are anticipated to be granted to Mr. Kelton or (ii)
the shares underlying such options for a period of one year from the date of
this Prospectus. Accordingly, other than the 22,500 shares underlying Mr.
Kelton's options, such shares will be freely tradeable by holders who are not
    
 
                                       79
<PAGE>   83
 
affiliates of the Company and, subject to the volume and manner of sale
limitations of Rule 144, by holders who are affiliates of the Company.
 
   
     The Company, its officers and directors and certain of its existing
shareholders who upon consummation of the Merger and the Offering will
beneficially own an aggregate of 988,685 shares of Common Stock have agreed, for
a period of 180 days from the date of this Prospectus, not to sell or otherwise
dispose, directly or indirectly, of any shares without prior written consent of
the Representatives. In addition, Mr. Robin C. Kelton who owns 22,500 shares
which are "restricted securities" has agreed with the Company to not sell or
otherwise dispose of, directly or indirectly, such 22,500 shares for a period of
one year from the date of this Prospectus. The restricted 377,800 shares of
Common Stock will be eligible for sale pursuant to Rule 144 in the public market
365 days from the date of their purchase from the Company and (i) upon
expiration of the 180-day lockup period, approximately 383,855 shares will be
eligible for sale in the public market, and (ii) upon expiration of Mr. Kelton's
one year lock-up period, an additional 22,500 shares will be eligible for sale
in the public market, in each case subject to compliance with certain volume
limitations and other conditions of Rule 144.
    
 
     Warrants to purchase 80,800 shares of Common Stock were granted to certain
foreign investors in February 1998. The exercise price for such warrants will be
the initial public offering price of the Common Stock, and the warrants will be
exercisable for a seven-year period commencing on the date of the Offering is
completed. The shares underlying the warrants will be "restricted securities,"
within the meaning of Rule 144 and must therefore be held for one year following
the date of acquisition before they may be resold pursuant to Rule 144, unless
the resale of such shares is made pursuant to an effective registration
statement under the Securities Act or another exemption from registration is
available.
 
     Prior to the Offering, there has been no public market for the Common Stock
of the Company, and no prediction can be made as to the effect, if any, that
future sales of shares or the availability of shares for sale will have on the
market price for Common Stock prevailing from time to time. Sales of substantial
amounts of Common Stock in the public market, or the perception of the
availability of shares for sale, could adversely affect the prevailing market of
the Common Stock and could impair the Company's ability to raise capital through
the sale of its equity securities. See "Risk Factors -- Shares Eligible for
Future Sale" and "-- Absence of Prior Public Market and; Potential Fluctuation
in Quarterly Results and Volatility of Stock Price."
 
                                       80
<PAGE>   84
 
                                  UNDERWRITING
 
   
     Subject to the terms and conditions of the underwriting agreement among the
Company and the Underwriters named below (the "Underwriting Agreement"), the
Underwriters for whom The Robinson-Humphrey Company, LLC, Interstate/Johnson
Lane Corporation and Kelton International Limited are acting as representatives
(the "Representatives"), have severally agreed to purchase from the Company and
the Company has agreed to sell to the Underwriters, the number of shares of
Common Stock set forth opposite their respective names.
    
 
   
<TABLE>
<CAPTION>
                                                              NUMBER
                                                                OF
UNDERWRITER                                                   SHARES
- -----------                                                   -------
<S>                                                           <C>
The Robinson-Humphrey Company, LLC..........................
Interstate/Johnson Lane Corporation.........................
Kelton International Limited................................
                                                              -------
          Total.............................................
                                                              =======
</TABLE>
    
 
   
     Of the 4,000,000 shares offered hereby, up to           will be purchased
by an underwriter that is a foreign broker-dealer for sales outside of the
United States. See "Underwriting."
    
 
     The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the shares are subject to
approval of certain legal matters by counsel and certain other conditions. The
Underwriters are obligated to take and pay for all shares of Common Stock
offered hereby (other than those covered by the over-allotment option described
below) if any such shares are taken.
 
     The Underwriters propose to offer part of the shares of the Common Stock
directly to the public at the public offering price set forth on the cover page
of this Prospectus and part of the shares to certain dealers at such price less
a concession not in excess of $          per share. The Underwriters may allow,
and such dealers may reallow, a concession not in excess of $          per share
in sales to certain other dealers. After the initial public offering of the
shares to the public, the public offering price, such concessions and other
selling terms may be changed by the Underwriters.
 
     The Representatives have advised the Company that the Underwriters do not
intend to confirm sales of any shares of Common Stock to any accounts over which
they exercise discretionary authority.
 
     In connection with the Offering, the Underwriters may purchase and sell
shares of Common Stock in the open market. These transactions may include
over-allotment and stabilizing transactions and purchases to cover syndicate
short positions created in connection with the Offering. Stabilizing
transactions consist of certain bids or purchases for the purpose of preventing
or retarding a decline in the market price of the Common Stock, and syndicate
short positions involve the sale by the Underwriters of a greater number of
shares of Common Stock than they are required to purchase from the Company in
the Offering. The Underwriters also may impose a penalty bid, whereby selling
concessions allowed to syndicate members or other broker-dealers in respect of
the shares sold in the Offering may be reclaimed by the syndicate if such shares
of Common Stock are repurchased by the syndicate in stabilizing or covering
transactions. These activities may stabilize, maintain or otherwise prevail in
the open market price of the Common Stock, which may be higher than the price
that might otherwise prevail in the open market; and these activities, if
commenced, may be discontinued at any time. These transactions may be effected
in the Nasdaq National Market, in the over-the-counter market or otherwise. The
Representatives intend to make a market in the Common Stock after completion of
the Offering.
 
     The Company has granted to the Underwriters an option, exercisable for 30
days from the date of this Prospectus, to purchase up to 600,000 additional
shares of Common Stock at the price to the public set forth on the cover page of
this Prospectus less the underwriting discounts and commissions. The
Underwriters may exercise such option solely for the purpose of covering
over-allotments, if any, incurred in connection with the sale of the shares of
Common Stock offered hereby. To the extent such option is exercised, the
Underwriters will be obligated, subject to certain conditions, to purchase
approximately the same percentage of such
 
                                       81
<PAGE>   85
 
additional shares as the number of shares of Common Stock set forth opposite
such Underwriter's name in the preceding table bears to the total number of
shares of Common Stock listed in such table.
 
     Prior to the Offering, there has been no public market for the Common
Stock. Consequently, the initial public offering price for the shares of Common
Stock has been determined by negotiations among the Company and the
Representatives and was not based upon any independent appraisal or valuation of
the Company. Among the factors considered in determining such price were the
history of, and the prospects for, the Company's business and the industry in
which it competes, an assessment of the Company's management and the present
state of the Company's development, the past and present revenues and earnings
of the Company, the prospects for growth of the Company's revenues and earnings,
the current state of the economy in the United States and the current level of
economic activity in the industry in which the Company competes and in related
or comparable industries, currently prevailing conditions in the securities
markets, including current market valuations of publicly trade companies which
are comparable to the Company and other factors deemed relevant.
 
   
     Upon consummation of the Merger and the Offering (assuming no exercise of
the Underwriter's over-allotment option), the Company, the Company's officers
and directors, and certain shareholders of the Company, who will beneficially
own in the aggregate approximately 988,685 shares of Common Stock (approximately
17.6% of the outstanding Common Stock), will enter into lock-up agreements with
the Representatives pursuant to which they will agree not to, directly or
indirectly, sell, offer to sell, contract to sell, solicit an offer to buy,
grant any option for the purchase or sale of, assign, pledge, distribute or
otherwise transfer, dispose of or encumber(or make any announcement with respect
to any of the foregoing) any shares of Common Stock or any options, rights,
warrants or other securities convertible into or exercisable or exchangeable for
Common Stock or evidencing any right to purchase or subscribe for shares of
Common Stock for a period of 180 days from the date of this Prospectus without
the prior written consent of The Robinson-Humphrey Company, LLC.
    
 
   
     From time to time in the ordinary course of their respective businesses,
The Robinson-Humphrey Company, LLC may in the future provide investment banking
or other services to the Company.
    
 
   
     Mr. Robin C. Kelton, who beneficially owns greater than five percent of the
outstanding shares of Common Stock (prior to the issuance of the shares in
connection with the Offering), serves as Chairman of the Board of Directors of
Kelton International Limited, an Underwriter and one of the Representatives. The
following items of value have been deemed by the NASD Regulation, Inc. ("NASDR")
to be additional underwriting compensation in connection with the Offering: In
addition, (i) Mr. Kelton purchased 22,500 shares of Common Stock at a purchase
price of $.01 per share on February 11, 1998 and (ii) it is anticipated that
upon the consummation of the Offering, Mr. Kelton will receive immediately
exercisable options to purchase 22,500 shares of Common Stock with an exercise
price equal to the initial offering price of the Common Stock. In addition,
Kelton International Limited received a fee of $45,450 for its services as
placement agent in connection with the issuance of units consisting of shares of
Common Stock, Preferred Stock and warrants to purchase shares of Common Stock to
certain foreign investors in a private placement on February 3, 1998. Kelton
International Limited (i) is a foreign broker-dealer with a principal place of
business in the United Kingdom, (ii) is not registered with the SEC as a
broker-dealer, (iii) is not a member of the National Association of Securities
Dealers, Inc., (iv) has agreed not to sell any of the shares of Common Stock
offered hereby within the United States, its territories or it possessions, or
to nationals or residents of the United States, except for certain underwriting
syndicate sales, and (v) has agreed to comply with certain rules of the NASDR as
if it were a member of the NASD. In addition, Kelton International Limited was
organized and first registered as a broker-dealer within the past three years.
Prior to the organization of Kelton International Limited, its principals and
officers have been actively involved in investment banking activities with other
broker-dealers.
    
 
     The Company has been approved for listing of the Common Stock on the Nasdaq
National Market.
 
     The Company has agreed to indemnify the Underwriters against and to
contribute to losses arising out of, certain liabilities, including liabilities
under the Securities Act.
 
                                       82
<PAGE>   86
 
                                 LEGAL MATTERS
 
     Certain legal matters in connection with the Offering are being passed upon
for the Company by Smith, Gambrell & Russell, LLP, Suite 3100, 1230 Peachtree
Street, N.E., Atlanta, Georgia 30309, counsel to the Company. Certain legal
matters in connection with the Offering are being passed upon for the
Underwriters by Alston & Bird LLP, One Atlantic Center, 1201 West Peachtree
Street, Atlanta, Georgia 30309.
 
                                    EXPERTS
 
     The financial statements of the Company and the Bank included in this
Prospectus have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their reports appearing herein, and are included in reliance upon the
reports of such firm given upon their authority as experts in accounting and
auditing.
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Commission a Registration Statement on Form
S-1 (the "Registration Statement") under the Securities Act with respect to the
Common Stock offered hereby. This Prospectus, which is part of the Registration
Statement, does not contain all the information set forth in the Registration
Statement and the exhibits and schedules thereto, certain items of which are
omitted in accordance with the rules and regulations of the Commission. For
further information with respect to the Company and the Common Stock, reference
is hereby made to the Registration Statement and such exhibits and schedules
filed as a part thereof, which may be inspected, without charge, at the public
reference facilities of the Commission maintained by the Commission at its
principal office located at Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, the New York Regional Office located at Seven World Trade Center,
New York, New York 10048 and the Chicago Regional Office located at Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.
Copies of all or any portion of the Registration Statement may be obtained from
the Public Reference Section of the Commission, upon payment of prescribed fees.
Such material also may be accessed electronically by means of the Commission's
home page on the Internet at http://www.sec.gov.
 
     Statements made in this Prospectus as to the contents of any contract,
agreement or other document referred to are necessarily summaries of such
documents. All material elements of the contracts and documents referenced
herein are disclosed in the Prospectus. With respect to each such contract,
agreement or other document filed as an exhibit to the Registration Statement,
reference is made to the exhibit for a more complete description of the matter
involved, and each such statement shall be deemed qualified in its entirety by
such reference.
 
     The Company intends to furnish its shareholders with annual reports
containing financial statements audited by independent accountants and with
quarterly reports containing unaudited financial information for each of the
first three quarters of each fiscal year.
 
                                       83
<PAGE>   87
 
                         INDEX TO FINANCIAL STATEMENTS
 
   
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
FINANCIAL STATEMENTS FOR FLORIDA BANKS, INC.
  Independent Auditors' Report..............................   F-2
  Balance Sheets as of March 31, 1998 (unaudited) and
     December 31, 1997......................................   F-3
  Statement of Operations for the Three Months Ended March
     31, 1998 (unaudited)...................................   F-4
  Statement of Shareholders' Equity for the Three Months
     Ended March 31, 1998 (unaudited).......................   F-5
  Statement of Cash Flows for the Three Months Ended March
     31, 1998 (unaudited)...................................   F-6
  Notes to Financial Statement..............................   F-7
FINANCIAL STATEMENTS FOR FIRST NATIONAL BANK OF TAMPA
  Independent Auditors' Report..............................  F-10
  Balance Sheets as of March 31, 1998 (unaudited) and
     December 31, 1997 and 1996.............................  F-11
  Statements of Income for the Three Months Ended March 31,
     1998 and 1997 (unaudited) and for the Years Ended
     December 31, 1997, 1996 and 1995.......................  F-12
  Statements of Shareholders' Equity for the Three Months
     Ended March 31, 1998 (unaudited) and for the Years
     Ended December 31, 1997, 1996 and 1995.................  F-13
  Statements of Cash Flows for the Three Months Ended March
     31, 1998 and 1997 (unaudited) and for the Years Ended
     December 31, 1997, 1996 and 1995.......................  F-14
  Notes to Financial Statements.............................  F-16
</TABLE>
    
 
                                       F-1
<PAGE>   88
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors and Stockholders
  Florida Banks, Inc.:
 
     We have audited the accompanying balance sheet of Florida Banks, Inc. (the
Company) (a development stage corporation) as of December 31, 1997. This
financial statement is the responsibility of the Company's management. Our
responsibility is to express an opinion on this financial statement based on our
audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, the accompanying balance sheet of the Company as of
December 31, 1997 presents fairly in all material respects, the financial
position of the Company in conformity with generally accepted accounting
principles.
 
Deloitte & Touche LLP
 
March 20, 1998
Jacksonville, Florida
 
                                       F-2
<PAGE>   89
 
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                                 BALANCE SHEETS
 
   
<TABLE>
<CAPTION>
                                                               MARCH 31,    DECEMBER 31,
                                                                 1998           1997
                                                              -----------   ------------
                                                              (UNAUDITED)
<S>                                                           <C>           <C>
                                 ASSETS
CASH........................................................  $   409,218
DEFERRED PUBLIC OFFERING COSTS..............................       74,645
ORGANIZATIONAL COSTS........................................                  $26,442
                                                              -----------     -------
          TOTAL ASSETS......................................  $   483,863     $26,442
                                                              ===========     =======
 
                  LIABILITIES AND SHAREHOLDERS' EQUITY
ACCRUED EXPENSES............................................  $       100     $26,442
                                                              -----------     -------
          Total liabilities.................................          100      26,442
                                                              -----------     -------
COMMITMENTS
SHAREHOLDERS' EQUITY:
  Preferred Stock, $.01 par value; 1,000,000 shares
     authorized; 60,600 and 0 shares issued and outstanding
     (redemption value of $606,000).........................      606,000
  Common Stock, $.01 par value; 30,000,000 shares
     authorized; 377,800 and 0 shares issued and
     outstanding............................................        3,778
  Additional paid-in capital................................    4,152,022
  Warrants to acquire 80,800 shares of Common Stock.........      164,832
  Deficit accumulated during development stage..............   (4,442,869)
                                                              -----------     -------
          Total shareholders' equity........................      483,763
                                                              -----------     -------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY........  $   483,863     $26,442
                                                              ===========     =======
</TABLE>
    
 
                       See notes to financial statements.
 
                                       F-3
<PAGE>   90
 
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                            STATEMENT OF OPERATIONS
 
   
<TABLE>
<CAPTION>
                                                                    PERIOD FROM
                                                                 OCTOBER 15, 1997
                                                              (DATE OF INCORPORATION)
                                                                        TO
                                                                  MARCH 31, 1998
                                                                        AND
                                                                THREE MONTHS ENDED
                                                                  MARCH 31, 1998
                                                              -----------------------
                                                                    (UNAUDITED)
<S>                                                           <C>
EXPENSES:
  Salaries and benefits.....................................        $ 3,325,199
  Financing costs...........................................          1,052,824
  Occupancy and equipment...................................              3,455
  Other.....................................................             34,949
                                                                    -----------
  Net loss before cumulative effect of changes in accounting
     for organizational costs...............................         (4,416,427)
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR ORGANIZATIONAL
  COSTS (Note 1)............................................            (26,442)
                                                                    -----------
NET LOSS....................................................        $(4,442,869)
                                                                    ===========
LOSS PER SHARE:
  Basic and diluted.........................................        $    (20.87)
                                                                    ===========
</TABLE>
    
 
                       See notes to financial statements.
 
                                       F-4
<PAGE>   91
 
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                       STATEMENT OF SHAREHOLDERS' EQUITY
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                                                            DEFICIT
                                                                              WARRANTS    ACCUMULATED
                          PREFERRED STOCK      COMMON STOCK     ADDITIONAL   TO ACQUIRE     DURING
                         -----------------   ----------------    PAID-IN       COMMON     DEVELOPMENT
                         SHARES    AMOUNT    SHARES    AMOUNT    CAPITAL       STOCK         STAGE         TOTAL
                         ------   --------   -------   ------   ----------   ----------   -----------   -----------
<S>                      <C>      <C>        <C>       <C>      <C>          <C>          <C>           <C>
BALANCE, DECEMBER 31,
  1997
Issuance of Common
  Stock................                      297,000   $2,970   $3,264,030                              $ 3,267,000
Issuance of units......  60,600   $606,000    80,800     808       887,992    $164,832                    1,659,632
Net loss...............                                                                   $(4,442,869)   (4,442,869)
                         ------   --------   -------   ------   ----------    --------    -----------   -----------
Balance, March 31,
  1998.................  60,600   $606,000   377,800   $3,778   $4,152,022    $164,832    $(4,442,869)  $   483,763
                         ======   ========   =======   ======   ==========    ========    ===========   ===========
</TABLE>
    
 
                       See notes to financial statements.
 
                                       F-5
<PAGE>   92
 
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                            STATEMENT OF CASH FLOWS
 
   
<TABLE>
<CAPTION>
                                                                    PERIOD FROM
                                                                 OCTOBER 15, 1997
                                                              (DATE OF INCORPORATION)
                                                                        TO
                                                                  MARCH 31, 1998
                                                                        AND
                                                                THREE MONTHS ENDED
                                                                  MARCH 31, 1998
                                                              -----------------------
                                                                    (UNAUDITED)
<S>                                                           <C>
OPERATING ACTIVITIES:
  Net loss..................................................        $(4,442,869)
  Adjustments to reconcile net loss to net cash used in
     operating activities...................................
     Noncash charge on issuance of Common Stock.............          4,316,854
     Decrease in organizational costs.......................             26,442
     Decrease in accrued liabilities........................            (26,342)
                                                                    -----------
          Net cash used in operating activities.............           (125,915)
                                                                    -----------
FINANCING ACTIVITIES:
  Proceeds from the issuance of stock.......................            609,778
  Increase in deferred public offering costs................            (74,645)
                                                                    -----------
          Net cash provided by financing activities.........            535,133
                                                                    -----------
NET INCREASE IN CASH........................................            409,218
CASH, BEGINNING OF PERIOD...................................                 --
                                                                    -----------
CASH, END OF PERIOD.........................................        $   409,218
                                                                    ===========
</TABLE>
    
 
                       See notes to financial statements.
 
                                       F-6
<PAGE>   93
 
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                          NOTES TO FINANCIAL STATEMENT
             AS OF DECEMBER 31, 1997 AND FOR THE THREE MONTHS ENDED
                           MARCH 31, 1998 (UNAUDITED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
   
     Organization -- Florida Banks, Inc. (the "Company") was incorporated on
October 15, 1997 for the purpose of becoming a bank holding company and
acquiring First National Bank of Tampa. The Company is in the development stage
and will remain in the development stage until the consummation of the merger
with First National Bank of Tampa and the proposed initial public offering.
    
 
     Operations through December 31, 1997, relate primarily to expenditures for
incorporating and organizing the Company.
 
     Organizational Costs -- Through December 31, 1997, incurred organizational
costs (consisting principally of legal, regulatory, consulting and incorporation
fees) were deferred and were to be amortized over the Company's initial sixty
months of operations. During the quarter ended March 31, 1998, the Company
elected to early adopt the provision of SOP 98-5, "Reporting on the Costs of
Start-Up Activities", which provides that start-up costs (including
organizational costs) should be expensed as incurred. The cumulative effect of
adoption of SOP 98-5 has been reflected in the Statement of Operations.
 
     New Accounting Pronouncements -- During the quarter ended March 31, 1998,
the Company adopted Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income" (SFAS 130). This Statement establishes
standards for reporting and display of comprehensive income and its components
(revenues, expenses, gains, and losses) in a full set of general-purpose
financial statements. SFAS 130 requires that all items that are required to be
recognized under accounting standards as components of comprehensive income be
reported in a financial statement that is displayed with the same prominence as
other financial statements. SFAS 130 does not require a specific format for the
financial statement but requires that an enterprise display an amount
representing total comprehensive income for the period in the financial
statement. Additionally, SFAS 130 requires that an enterprise (a) classify items
of other comprehensive income by their nature in a financial statement and (b)
display the accumulated balance of other comprehensive income separately from
retained earnings and additional paid-in capital in the equity section of a
statement of financial position. This Statement is effective for fiscal years
beginning after December 15, 1997. Reclassification of financial statements for
earlier periods provided for comparative purposes is required. The Company has
no other comprehensive income in the three months ended March 31, 1998.
 
     Interim Financial Information.  Interim Financial Information at March 31,
1998 and for the three months ended March 31, 1998 is unaudited. The unaudited
interim financial statements reflect all adjustments consisting of only normal
accruals, which are, in the opinion of management, necessary to a fair statement
of the results for the interim period. Information for the interim period is not
necessarily indicative of results to be achieved for the full year.
 
   
2.  SUBSEQUENT EVENTS (UNAUDITED)
    
 
     In January 1998, the Company entered into an employment agreement with its
President and Chief Executive Officer (the "President"). The agreement has a
three-year term and provides for a minimum annual base salary of $220,000 until
the closing of the offering and $250,000 subsequent to the offering. In
addition, the Board will issue an option to the President to purchase 80,000
shares of common stock at the initial public offering price. This option will be
exercisable for a period of ten years. The agreement provides that if the
Company is unable to close on the public offering or if the President is
terminated without cause, the President is entitled to liquidated damages of
$100,000.
 
   
     On February 3, 1998, the Company sold 101 Units to accredited foreign
investors. Each Unit was comprised of (i) 600 shares of Series A Preferred
Stock, (ii) 800 shares of Common Stock, and
    
                                       F-7
<PAGE>   94
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                  NOTES TO FINANCIAL STATEMENT -- (CONTINUED)
 
   
(iii) Warrants to purchase 800 shares of Common Stock at the initial public
offering price, at the price of $6,008 per Unit. The net proceeds to the Company
from this private placement was approximately $600,000. The Series A Preferred
Stock has been valued at its redemption value of $606,000 as the Company
contemplates redeeming the Series A Preferred Stock using a portion of the
proceeds from the initial public offering. The Series A Preferred Stock is
non-voting, and at the option of the Company, the Series A Preferred Stock may
be redeemed at any time in whole or in part at a cash redemption price of $10
per share. The Company recorded a nonrecurring noncash charge of $1,053,000
relating to the issuance to the Common Stock and Warrants, with a corresponding
increase to shareholders' equity. Financing costs relating to the Common Stock
have been measured as the difference between the fair value of the Common Stock,
based on an assumed initial public offering price of $11.00 per share (the
mid-point of the estimated range), and the allocated proceeds of $.01 per share.
The Warrants have been valued at an aggregate price of $165,000, or $2.04 per
share, as determined by an independent appraisal. The proceeds from the issuance
of such Units provided funding for the Company's development stage operations.
    
 
   
     On February 11, 1998, the Company sold 297,000 shares of Common Stock to 14
investors as Founder Shares at the price of $.01 per share. Such investors
include the President and Chief Executive Officer, certain directors of the
Company, T. Stephen Johnson and other employees of T. Stephen Johnson &
Associates ("TSJ&A"). The difference between the proceeds from the sale and the
fair value of the Common Stock, based on an assumed initial public offering
price of $11.00 per share (the mid-point of the estimate range), has been
recorded as compensation expense of $3,264,000 with a corresponding increase in
additional paid-in capital. Such compensation expense and corresponding increase
to additional paid-in capital relating to the sale of such Common Stock will be
adjusted to the actual initial public offering price.
    
 
     On March 30, 1998, the Company executed a definitive agreement with First
National Bank of Tampa, pursuant to which the Bank will be merged with and into
Interim Bank No. 1, N.A., a wholly-owned subsidiary of the Company, which will
be renamed "Florida Bank, N.A." Shareholders of First National Bank of Tampa
will receive $13,750,000 payable in common stock of Florida Banks, Inc. The
number of shares to be issued is based upon the price per share in the proposed
initial public offering. The Merger is contingent, among other things, upon the
receipt of approval of the Merger by the Board of Governors of the Federal
Reserve System, the OCC and the FDIC. In addition, the Merger must be approved
by shareholders of First National Bank of Tampa. The Merger is considered a
reverse acquisition for accounting purposes, with the Bank identified as the
accounting acquirer. The Merger will be accounted for as a purchase, but no
goodwill will be recorded in the Merger and the financial statements of the Bank
will become the historical financial statements of the Company.
 
     As compensation for consulting services during the organization and
formation of the Company and acquisition of the Bank, TSJ&A will be paid a fee
of $15,000 per month for a term of six months. In addition, TSJ&A will receive
finder's fee of $137,500, which represents 1% of the purchase price of First
National Bank of Tampa, to be paid upon consummation of the public offering. T.
Stephen Johnson is Vice-Chairman of the Company and is Chairman of TSJ&A.
 
   
     Mr. Robin Kelton, a significant shareholder of the Company, serves as the
Chairman of Kelton International Limited which received a fee of $45,450 in
connection with the offering of Units to foreign investors.
    
 
   
     On June 4, 1998, the Company adopted the 1998 Stock Option Plan (the
"Plan"), effective March 31, 1998, which provides for the grant of incentive or
non-qualified stock options to certain directors, officers and key employees who
participate in the Plan. An aggregate of 900,000 shares of Common Stock are
reserved for issuance pursuant to the Plan. The Company has committed to issue
options for a total of 465,000 shares of Common Stock upon completion of the
initial public offering, of which 325,000 options are immediately exercisable.
The exercise price will be the equal to the initial public offering price.
    
                                       F-8
<PAGE>   95
                              FLORIDA BANKS, INC.
                       (A DEVELOPMENT STAGE CORPORATION)
 
                  NOTES TO FINANCIAL STATEMENT -- (CONTINUED)
 
   
     Also on June 4, 1998, the shareholders of the Company voted to increase the
total number of authorized shares of the Company's capital stock from 10,000,000
to 31,000,000 and to increase the total number of authorized shares of the
Company's Common Stock from 9,000,000 to 30,000,000. The financial statements
have been restated to reflect this increase in authorized shares.
    
 
                                       F-9
<PAGE>   96
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors and Stockholders
First National Bank of Tampa
Tampa, Florida
 
     We have audited the accompanying balance sheets of First National Bank of
Tampa (the "Bank") as of December 31, 1996 and 1997, and the related statements
of income, shareholders' equity, and cash flows for each of the three years in
the period ended December 31, 1997. These financial statements are the
responsibility of the Bank's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Bank as of December 31, 1996 and 1997,
and the results of its operations and its cash flows for each of the three years
in the period ended December 31, 1997, in conformity with generally accepted
accounting principles.
 
Deloitte & Touche LLP
 
February 27, 1998
Jacksonville, Florida
 
                                      F-10
<PAGE>   97
 
                          FIRST NATIONAL BANK OF TAMPA
 
                                 BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                               MARCH 31,    -------------------------
                                                                 1998          1997          1996
                                                              -----------   -----------   -----------
                                                              (UNAUDITED)
<S>                                                           <C>           <C>           <C>
                                               ASSETS
CASH AND DUE FROM BANKS.....................................  $ 2,598,921   $ 2,788,211   $ 2,488,784
FEDERAL FUNDS SOLD..........................................    9,090,000    10,245,000    12,410,000
                                                              -----------   -----------   -----------
         Total cash and cash equivalents....................   11,688,921    13,033,211    14,898,784
INVESTMENT SECURITIES:
  Available for sale, at fair value (cost $11,256,956
    (unaudited), $10,445,885 and $8,289,420 at March 31,
    1998 and December 31, 1997 and 1996 respectively).......   11,233,108    10,452,185     8,279,765
  Other investments.........................................      291,850       313,050       270,850
LOANS:
  Commercial real estate....................................   16,236,639    15,281,442    13,078,357
  Commercial................................................   14,394,770    13,157,905    12,412,325
  Residential mortgage......................................    3,395,685     3,268,704     3,952,731
  Consumer..................................................    1,287,123     1,222,045     1,423,161
  Credit card and other loans...............................      885,645       869,031       838,108
                                                              -----------   -----------   -----------
         Total loans........................................   36,199,862    33,799,127    31,704,681
  Allowance for loan losses.................................     (505,103)     (481,462)     (432,238)
  Net deferred loan fees....................................      (84,269)      (78,765)      (77,621)
                                                              -----------   -----------   -----------
         Net loans..........................................   35,610,490    33,238,900    31,194,822
PREMISES AND EQUIPMENT, NET.................................      533,499       511,503       488,077
ACCRUED INTEREST RECEIVABLE.................................      345,223       332,031       285,420
DEFERRED INCOME TAXES, NET..................................    2,400,114     2,420,271
OTHER ASSETS................................................       69,784        94,628        87,391
                                                              -----------   -----------   -----------
         TOTAL ASSETS.......................................  $62,172,989   $60,395,779   $55,505,109
                                                              ===========   ===========   ===========
                                LIABILITIES AND SHAREHOLDERS' EQUITY
DEPOSITS:
  Noninterest-bearing demand................................  $ 6,500,383   $ 6,441,785   $ 8,121,621
  Interest-bearing demand...................................    2,581,607     3,073,535     3,917,819
  Regular savings...........................................    6,450,486     5,874,911     2,712,877
  Money market accounts.....................................    1,389,538     1,348,431     1,386,291
  Time $100,000 and over....................................   10,686,727    10,214,403     9,666,810
  Other time................................................   17,605,691    18,507,107    19,720,653
                                                              -----------   -----------   -----------
         Total deposits.....................................   45,214,432    45,460,172    45,526,071
REPURCHASE AGREEMENTS.......................................    7,964,257     5,911,513     5,389,440
OTHER BORROWED FUNDS........................................    2,403,563     2,405,604     1,018,636
ACCRUED INTEREST PAYABLE....................................      174,642       198,817       178,828
ACCOUNTS PAYABLE AND ACCRUED EXPENSES.......................       69,241       106,038       122,692
                                                              -----------   -----------   -----------
         Total liabilities..................................   55,826,135    54,082,144    52,235,667
                                                              -----------   -----------   -----------
COMMITMENTS (NOTES 6 and 8)
SHAREHOLDERS' EQUITY:
  Common stock, $1 par value; 5,000,000 shares authorized
    1,825,000 shares issued and outstanding.................    1,825,000     1,825,000     1,825,000
  Additional paid-in capital................................    3,725,148     3,725,148     1,070,359
  Retained earnings (deficit of $8,134,037 eliminated upon
    quasi-reorganization on December 31, 1995) (Note 11)....      811,492       759,707       383,738
  Unrealized gain (loss) on available for sale investment
    securities, net of tax..................................      (14,786)        3,780        (9,655)
                                                              -----------   -----------   -----------
         Total shareholders' equity.........................    6,346,854     6,313,635     3,269,442
                                                              -----------   -----------   -----------
         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.........  $62,172,989   $60,395,779   $55,505,109
                                                              ===========   ===========   ===========
</TABLE>
 
                       See notes to financial statements.
 
                                      F-11
<PAGE>   98
 
                          FIRST NATIONAL BANK OF TAMPA
 
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                         THREE MONTHS ENDED
                                              MARCH 31,                YEARS ENDED DECEMBER 31,
                                       -----------------------   ------------------------------------
                                          1998         1997         1997         1996         1995
                                       ----------   ----------   ----------   ----------   ----------
                                             (UNAUDITED)
<S>                                    <C>          <C>          <C>          <C>          <C>
INTEREST INCOME:
  Loans, including fees..............  $  807,818   $  796,532   $3,352,741   $2,890,204   $2,187,558
  Investment securities..............     162,716      140,132      583,590      460,321      436,973
  Federal funds sold.................      96,289      100,757      365,658      263,552      312,512
                                       ----------   ----------   ----------   ----------   ----------
          Total interest income......   1,066,823    1,037,421    4,301,989    3,614,077    2,937,043
                                       ----------   ----------   ----------   ----------   ----------
INTEREST EXPENSE:
  Deposits...........................     509,486      508,976    2,075,429    1,744,407    1,380,650
  Repurchase agreements..............      60,702       40,480      178,200      108,357       68,494
  Borrowed funds.....................      24,715        6,634       42,099       18,878       24,414
                                       ----------   ----------   ----------   ----------   ----------
          Total interest expense.....     594,903      556,090    2,295,728    1,871,642    1,473,558
                                       ----------   ----------   ----------   ----------   ----------
NET INTEREST INCOME..................     471,920      481,331    2,006,261    1,742,435    1,463,485
PROVISION (BENEFIT) FOR LOAN
  LOSSES.............................      15,000       15,000       60,000       60,000     (138,394)
                                       ----------   ----------   ----------   ----------   ----------
NET INTEREST INCOME AFTER PROVISION
  (BENEFIT) FOR LOAN LOSSES..........     456,920      466,331    1,946,261    1,682,435    1,601,879
                                       ----------   ----------   ----------   ----------   ----------
NONINTEREST INCOME:
  Service fees.......................      94,963       86,126      324,693      331,421      245,942
  Gain on sale of loans..............      19,709       64,375       94,805      137,655       41,767
  Gain (loss) on sale of available
     for sale investment
     securities......................       8,197        7,391        7,635       (2,446)      12,868
  Gain on sale of other real estate
     owned...........................                                                          10,546
  Other noninterest income...........      29,363       10,594       76,596       50,005       64,058
                                       ----------   ----------   ----------   ----------   ----------
                                          152,232      168,486      503,729      516,635      375,181
                                       ----------   ----------   ----------   ----------   ----------
NONINTEREST EXPENSES:
  Salaries and benefits..............     299,870      238,782      999,382      872,643      784,517
  Occupancy and equipment............      75,710       60,165      256,160      226,965      295,562
  Data processing....................      25,465       22,767       92,633       75,366       62,068
  Other..............................     124,583      133,235      493,848      423,462      478,742
                                       ----------   ----------   ----------   ----------   ----------
                                          525,628      454,949    1,842,023    1,598,436    1,620,889
                                       ----------   ----------   ----------   ----------   ----------
INCOME BEFORE PROVISION FOR INCOME
  TAXES..............................      83,524      179,868      607,967      600,634      356,171
PROVISION FOR INCOME TAX EXPENSES....      31,739       68,637      231,998      216,896
                                       ----------   ----------   ----------   ----------   ----------
NET INCOME...........................  $   51,785   $  111,231   $  375,969   $  383,738   $  356,171
                                       ==========   ==========   ==========   ==========   ==========
EARNINGS PER SHARE:
  Basic..............................  $     0.03   $     0.06   $     0.21   $     0.21   $     0.20
                                       ==========   ==========   ==========   ==========   ==========
  Diluted............................  $     0.03   $     0.06   $     0.19   $     0.20   $     0.19
                                       ==========   ==========   ==========   ==========   ==========
</TABLE>
 
                       See notes to financial statements.
 
                                      F-12
<PAGE>   99
 
                          FIRST NATIONAL BANK OF TAMPA
 
                       STATEMENTS OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                         UNREALIZED
                                                                                       (LOSS) GAIN ON
                                                                                         AVAILABLE
                                                                                          FOR SALE
                                      COMMON STOCK         ADDITIONAL     RETAINED       INVESTMENT
                                 -----------------------     PAID-IN      EARNINGS      SECURITIES,
                                   SHARES     PAR VALUE      CAPITAL      (DEFICIT)      NET OF TAX       TOTAL
                                 ----------   ----------   -----------   -----------   --------------   ----------
<S>                              <C>          <C>          <C>           <C>           <C>              <C>
BALANCE, JANUARY 1, 1995.......   1,825,000   $1,825,000   $ 8,987,500   $(8,490,208)    $(179,152)     $2,143,140
  Net income...................                                              356,171                       356,171
  Unrealized loss on available
    for sale investment
    securities, net............                                                            179,152         179,152
  Quasi-reorganization.........                             (8,134,037)    8,134,037
                                 ----------   ----------   -----------   -----------     ---------      ----------
BALANCE, DECEMBER 31, 1995.....   1,825,000    1,825,000       853,463                                   2,678,463
  Net income...................                                              383,738                       383,738
  Adjustment to deferred tax
    asset valuation allowance
    subsequent to quasi-
    reorganization.............                                216,896                                     216,896
  Unrealized loss on available
    for sale investment
    securities, net............                                                             (9,655)         (9,655)
                                 ----------   ----------   -----------   -----------     ---------      ----------
BALANCE, DECEMBER 31, 1996.....   1,825,000    1,825,000     1,070,359       383,738        (9,655)      3,269,442
  Net income...................                                              375,969                       375,969
  Adjustment to deferred tax
    asset valuation allowance
    subsequent to quasi-
    reorganization.............                              2,654,789                                   2,654,789
  Unrealized gain on available
    for sale investment
    securities, net............                                                             13,435          13,435
                                 ----------   ----------   -----------   -----------     ---------      ----------
BALANCE, DECEMBER 31, 1997.....   1,825,000    1,825,000     3,725,148       759,707         3,780       6,313,635
  Net income (unaudited).......                                               51,785                        51,785
  Unrealized loss on available
    for sale investment
    securities, net
    (unaudited)................                                                            (18,566)        (18,566)
                                 ----------   ----------   -----------   -----------     ---------      ----------
BALANCE, MARCH 31, 1998
  (unaudited)..................   1,825,000   $1,825,000   $ 3,725,148   $   811,492     $ (14,786)     $6,346,854
                                 ==========   ==========   ===========   ===========     =========      ==========
</TABLE>
 
                       See notes to financial statements.
 
                                      F-13
<PAGE>   100
 
                          FIRST NATIONAL BANK OF TAMPA
 
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                THREE MONTH PERIOD ENDED
                                        MARCH 31,                    YEARS ENDED DECEMBER 31,
                               ---------------------------   ----------------------------------------
                                   1998           1997           1997          1996          1995
                               ------------   ------------   ------------   -----------   -----------
                                       (UNAUDITED)
<S>                            <C>            <C>            <C>            <C>           <C>
OPERATING ACTIVITIES:
  Net income.................  $     51,785   $    111,231   $    375,969   $   383,738   $   356,171
  Adjustments to reconcile
     net income to net cash
     provided by operating
     activities:
     SBA loans originated for
       resale................            --     (1,064,674)    (1,261,766)   (1,121,977)     (857,383)
     Proceeds from sale of
       SBA loans.............            --        846,218      1,454,895     1,852,401       570,650
     Depreciation and
       amortization..........        31,587         24,915        109,595        87,056       111,726
     Deferred income taxes...        31,739         68,637        231,998       216,896
     Loss on disposition of
       furniture and
       equipment.............                                                                  57,253
     Gain on sale of
       securities............        (8,197)        (7,391)        (7,635)                    (12,868)
     Gain on disposal of
       other real estate
       owned.................                                                                 (10,546)
     Amortization of premiums
       on investments, net...       (21,048)        (1,709)         6,072                       4,824
     Provision (benefit) for
       loan losses...........        15,000         15,000         60,000        60,000      (138,394)
     Increase in accrued
       interest receivable...       (13,192)       (12,092)       (46,611)      (60,350)      (42,245)
     Increase in accrued
       interest payable......       (24,175)        11,226         19,989        41,779        17,503
     Decrease (increase) in
       other assets..........        24,844        (14,398)        (7,237)      (42,797)      247,374
     Increase (decrease) in
       other liabilities.....       (36,797)       (51,227)       (16,654)       35,288        57,405
                               ------------   ------------   ------------   -----------   -----------
          Net cash (used in)
            provided by
            operating
            activities.......        51,546        (74,264)       918,615     1,452,034       361,470
                               ------------   ------------   ------------   -----------   -----------
INVESTING ACTIVITIES:
  Proceeds from sales,
     paydowns and maturities
     of investment
     securities:
     Available for sale......     3,716,159      5,753,841     13,543,810     3,884,442     4,415,664
     Other...................        28,600
  Purchases of investment
     securities:
     Available for sale......    (4,497,985)    (6,521,388)   (15,698,714)   (5,683,851)   (3,494,601)
     Other investments.......        (7,400)       (17,000)       (42,200)
  Net increase in loans......    (2,371,590)    (2,186,757)    (2,297,207)   (5,753,768)   (6,065,863)
  Purchases of premises and
     equipment...............       (53,583)       (28,304)      (133,020)      (33,709)     (424,905)
</TABLE>
 
                                      F-14
<PAGE>   101
                          FIRST NATIONAL BANK OF TAMPA
 
                    STATEMENTS OF CASH FLOWS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                THREE MONTH PERIOD ENDED
                                        MARCH 31,                    YEARS ENDED DECEMBER 31,
                               ---------------------------   ----------------------------------------
                                   1998           1997           1997          1996          1995
                               ------------   ------------   ------------   -----------   -----------
                                       (UNAUDITED)
<S>                            <C>            <C>            <C>            <C>           <C>
  Proceeds from sale of other
     real estate owned.......                                                    45,000        55,546
  Proceeds from sale of fixed
     assets..................                                                                 480,024
                               ------------   ------------   ------------   -----------   -----------
          Net cash used in
            investing
            activities.......    (3,200,799)    (2,999,608)    (4,627,331)   (7,541,886)   (5,034,135)
                               ------------   ------------   ------------   -----------   -----------
FINANCING ACTIVITIES:
  Net increase in demand
     deposits, money market
     accounts and savings
     accounts................       183,352     (1,987,032)       600,054     3,436,405     1,328,694
  Net increase (decrease) in
     time deposits...........      (429,092)       201,995       (665,952)    7,456,862     1,417,852
  Increase in repurchase
     agreements..............     2,052,744        867,656        522,073     1,780,682     3,608,758
  Increase (decrease) in
     other borrowed funds....        (2,041)       278,094      1,386,968       415,002      (176,354)
                               ------------   ------------   ------------   -----------   -----------
          Net cash provided
            by (used in)
            financing
            activities.......     1,804,963       (639,287)     1,843,143    13,088,951     6,178,950
                               ------------   ------------   ------------   -----------   -----------
NET INCREASE (DECREASE) IN
  CASH AND CASH
  EQUIVALENTS................    (1,344,290)    (3,713,159)    (1,865,573)    6,999,099     1,506,285
CASH AND CASH EQUIVALENTS:
  Beginning of year..........    13,033,211     14,898,784     14,898,784     7,899,685     6,393,400
                               ------------   ------------   ------------   -----------   -----------
  End of year................  $ 11,688,921   $ 11,185,625   $ 13,033,211   $14,898,784   $ 7,899,685
                               ============   ============   ============   ===========   ===========
</TABLE>
 
                       See notes to financial statements.
 
                                      F-15
<PAGE>   102
 
                          FIRST NATIONAL BANK OF TAMPA
 
                         NOTES TO FINANCIAL STATEMENTS
      YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 AND THREE MONTHS ENDED
                      MARCH 31, 1998 AND 1997 (UNAUDITED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     First National Bank of Tampa (the "Bank") is a nationally chartered bank
regulated by the Office of the Comptroller of the Currency. The Bank is a member
of the Federal Reserve System and commenced operations on July 11, 1988.
 
     The accounting and reporting policies of the Bank conform to generally
accepted accounting principles and to general practices within the banking
industry. The following summarizes these policies and practices:
 
          Use of Estimates -- The preparation of financial statements in
     conformity with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period. Actual
     results could differ from those estimates.
 
          Investment Securities -- Debt securities for which the Bank has the
     positive intent and ability to hold to maturity are classified as held to
     maturity and reported at amortized cost. Securities are classified as
     trading securities if bought and held principally for the purpose of
     selling them in the near future. No investments are held for trading
     purposes. Securities not classified as held to maturity are classified as
     available for sale, and reported at fair value with unrealized gains and
     losses excluded from earnings and reported net of tax as a separate
     component of stockholders' equity until realized. Other investments, which
     include Federal Reserve Bank stock and Federal Home Loan Bank stock, are
     carried at cost as such investments do not have readily determinable fair
     values.
 
          Realized gains and losses on sales of investment securities are
     recognized in the statements of income upon disposition based upon the
     adjusted cost of the specific security. Declines in value of investment
     securities judged to be other than temporary are recognized as losses in
     the statement of income.
 
          Loans -- Loans are stated at the principal amount outstanding, net of
     unearned income and an allowance for loan losses. Interest income on all
     loans is accrued based on the outstanding daily balances.
 
          Management has established a policy to discontinue accruing interest
     (non-accrual status) on a loan after it has become 90 days delinquent as to
     payment of principal or interest unless the loan is considered to be well
     collateralized and the Bank is actively in the process of collection. In
     addition, a loan will be placed on non-accrual status before it becomes 90
     days delinquent if management believes that the borrower's financial
     condition is such that collection of interest or principal is doubtful.
     Interest previously accrued but uncollected on such loans is reversed and
     charged against current income when the receivable is estimated to be
     uncollectible. Interest income on non-accrual loans is recognized only as
     received.
 
          Nonrefundable fees and certain direct costs associated with
     originating or acquiring loans are recognized over the life of related
     loans on a method that approximates the interest method.
 
          Allowance for Loan Losses -- The determination of the balance in the
     allowance for loan losses is based on an analysis of the loan portfolio and
     reflects an amount which, in management's judgment, is adequate to provide
     for probable loan losses after giving consideration to the growth and
     composition of the loan portfolio, current economic conditions, past loss
     experience, evaluation of potential losses in the current loan portfolio
     and such other factors that warrant current recognition in estimating loan
     losses.
 
          Loans which are considered to be uncollectible are charged-off against
     the allowance. Recoveries on loans previously charged-off are added to the
     allowance.
 
                                      F-16
<PAGE>   103
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
          Impaired loans are loans for which it is probable that the Bank will
     be unable to collect all amounts due according to the contractual terms of
     the loan agreement. Impairment losses are included in the allowance for
     loan losses through a charge to the provision for loan losses. Impairment
     losses are measured by the present value of expected future cash flows
     discounted at the loan's effective interest rate, or, as a practical
     expedient, at either the loan's observable market price or the fair value
     of the collateral. Interest income or impaired loans is recognized only as
     received.
 
          Large groups of smaller balance homogeneous loans (consumer loans) are
     collectively evaluated for impairment. Commercial loans and larger balance
     real estate and other loans are individually evaluated for impairment.
 
          Premises and Equipment -- Premises and equipment are stated at cost
     less accumulated depreciation computed on the straight-line method over the
     estimated useful lives of 3 to 20 years. Leasehold improvements are
     amortized on the straight-line method over the shorter of their estimated
     useful life or the period the Bank expects to occupy the related leased
     space. Maintenance and repairs are charged to operations as incurred.
 
          Income Taxes -- Deferred tax liabilities are recognized for temporary
     differences that will result in amounts taxable in the future and deferred
     tax assets are recognized for temporary differences and tax benefit
     carryforwards that will result in amounts deductible or creditable in the
     future. Net deferred tax liabilities or assets are recognized through
     charges or credits to the deferred tax provision. A deferred tax valuation
     reserve is established if it is more likely than not that all or a portion
     of the deferred tax assets will not be realized. Subsequent to the Bank's
     quasi-reorganization (see note 11) reductions in the deferred tax valuation
     allowance are credited to paid in capital.
 
          Loan Origination Fees and Costs -- Loan fees, net of certain specific
     incremental direct loan origination costs, are deferred and accreted into
     income over the life of each loan as a yield adjustment.
 
          Repurchase Agreements -- Repurchase agreements consist of agreements
     with customers to pay interest daily on funds swept into a repo account
     based on a rate of .75% to 1.00% below the Federal funds rate. Such
     agreements generally mature within one to four days from the transaction
     date. Information concerning repurchase agreements at December 31, 1997 and
     1996 is summarized as follows:
 
<TABLE>
<CAPTION>
                                                 1997          1996
                                              ----------    ----------
<S>                                           <C>           <C>
Average balance during the year.............  $3,957,381    $2,588,850
Average interest rate during the year.......        4.50%         4.19%
Maximum month-end balance during the year...  $6,257,096    $5,389,440
</TABLE>
 
          Other Borrowed Funds -- Other borrowed funds consist of treasury tax
     and loan deposits and generally are repaid within one to 120 days from the
     transaction date.
 
          Stock Options -- The Bank has elected to account for its stock options
     under the intrinsic value based method with pro forma disclosures of net
     earnings and earnings per share, as if the fair value based method of
     accounting defined in SFAS No. 123 "Accounting for Stock Based
     Compensation" had been applied. Under the intrinsic value based method,
     compensation cost is the excess, if any, of the quoted market price of the
     stock at the grant date or other measurement date over the amount an
     employee must pay to acquire the stock. Under the fair value based method,
     compensation cost is measured at the grant date based on the value of the
     award and is recognized over the service period, which is usually the
     vesting period.
 
          Earnings Per Share -- In March 1997, the Financial Accounting
     Standards Board ("FASB") issued Statement of Financial Accounting Standards
     ("SFAS") No. 128, "Earnings per Share" ("SFAS No. 128"). SFAS No. 128
     establishes standards for computing and presenting earnings per share
 
                                      F-17
<PAGE>   104
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     ("EPS") and applies to all entities with publicly held common stock or
     potential common stock. Basic EPS excludes dilution and is computed by
     dividing earnings available to common stockholders by the weighted-average
     number of common shares outstanding for the period. Diluted EPS reflects
     the potential dilutive securities that could share in the earnings. The
     Company adopted the requirements of SFAS No. 128 in the year ended December
     31, 1997 (Note 12).
 
          New Accounting Pronoucements -- During the quarter ended March 31,
     1998, the Bank adopted Statement of Financial Accounting Standards No. 130,
     "Reporting Comprehensive Income" (SFAS 130). This Statement establishes
     standards for reporting and display of comprehensive income and its
     components (revenues, expenses, gains, and losses) in a full set of
     general-purpose financial statements. SFAS 130 requires that all items that
     are required to be recognized under accounting standards as components of
     comprehensive income be reported in a financial statement that is displayed
     with the same prominence as other financial statements. SFAS 130 does not
     require a specific format for the financial statement but requires that an
     enterprise display an amount representing total comprehensive income for
     the period in the financial statement. Additionally, SFAS 130 requires that
     an enterprise (a) classify items of other comprehensive income by their
     nature in a financial statement and (b) display the accumulated balance of
     other comprehensive income separately from retained earnings and additional
     paid-in capital in the equity section of a statement of financial position.
     This Statement is effective for fiscal years beginning after December 15,
     1997. Total comprehensive income for the three months ended March 31, 1998
     was $33,219. Other comprehensive income was comprised solely of the change
     in unrealized gain (loss) on available for sale investment securities, net.
 
          Supplementary Cash Flow Information -- For purposes of reporting cash
     flows, cash and cash equivalents include cash and due from banks and
     Federal funds sold. Generally, Federal funds are sold for one day periods.
     Interest paid on deposits and borrowed funds for the years ended December
     31, 1997, 1996 and 1995 was $2,275,739, $1,829,863 and $1,456,055
     respectively. Interest paid on deposits and borrowed funds for the three
     month periods ended March 31, 1998 and 1997 was $619,078 and $544,864
     (unaudited), respectively.
 
          Interim Financial Information -- Interim Financial Information at
     March 31, 1998 and for the three months ended March 31, 1998 and 1997 is
     unaudited. The unaudited interim financial statements reflect all
     adjustments consisting of normal reoccuring accruals which are, in the
     opinion of management, necessary to a fair statement of the results for the
     interim periods. Information for the interim periods is not necessarily
     indicative of results to be achieved for the full year.
 
                                      F-18
<PAGE>   105
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  INVESTMENT SECURITIES
 
     The amortized cost and estimated fair value of available for sale
investment securities as of December 31, 1997 and 1996 are as follows:
 
<TABLE>
<CAPTION>
                                                           GROSS        GROSS
                                            AMORTIZED    UNREALIZED   UNREALIZED      FAIR
                                              COST         GAINS        LOSSES        VALUE
                                           -----------   ----------   ----------   -----------
<S>                                        <C>           <C>          <C>          <C>
DECEMBER 31, 1997
U.S. Treasury securities and other U.S.
  agency obligations.....................  $ 3,998,153    $ 4,288      $ (4,862)   $ 3,997,579
Mortgage-backed securities...............    6,447,732     27,303       (20,429)     6,454,606
                                           -----------    -------      --------    -----------
                                           $10,445,885    $31,591      $(25,291)   $10,452,185
                                           ===========    =======      ========    ===========
DECEMBER 31, 1996
U.S. Treasury securities and other U.S.
  agency obligations.....................  $ 2,483,771    $ 1,231      $ (5,002)   $ 2,480,000
Mortgage-backed securities...............    5,805,649     20,417       (26,301)     5,799,765
                                           -----------    -------      --------    -----------
                                           $ 8,289,420    $21,648      $(31,303)   $ 8,279,765
                                           ===========    =======      ========    ===========
</TABLE>
 
     Expected maturities of debt securities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations
with or without prepayment penalties. The amortized cost and estimated fair
value of debt securities available for sale, at December 31, 1997, by
contractual maturity, are shown below:
 
<TABLE>
<CAPTION>
                                                               AMORTIZED       FAIR
                                                                 COST          VALUE
                                                              -----------   -----------
<S>                                                           <C>           <C>
Due within one year.........................................  $ 2,502,712   $ 2,502,944
Due after one year through five years.......................    1,495,441     1,494,635
Due after five years through ten years......................
Due after ten years.........................................
                                                              -----------   -----------
                                                                3,998,153     3,997,579
Mortgage-backed securities..................................    6,447,732     6,454,606
                                                              -----------   -----------
          Total.............................................  $10,445,885   $10,452,185
                                                              ===========   ===========
</TABLE>
 
     Investment securities with a carrying value of $9,303,244 and $6,467,682
were pledged as security for certain borrowed funds and public deposits held by
the Bank at December 31, 1997 and 1996, respectively.
 
3.  LOANS
 
     Changes in the allowance for loan losses are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                1997       1996
                                                              --------   --------
<S>                                                           <C>        <C>
Balance, beginning of year..................................  $432,238   $339,837
Provision for loan losses...................................    60,000     60,000
Charge-offs.................................................   (43,292)    (7,349)
Recoveries..................................................    32,516     39,750
                                                              --------   --------
Balance, end of year........................................  $481,462   $432,238
                                                              ========   ========
</TABLE>
 
     The Bank's primary lending area is Tampa, Florida and surrounding areas.
Although the Bank's loan portfolio is diversified, a significant portion of its
loans are collateralized by real estate. Therefore the Bank
 
                                      F-19
<PAGE>   106
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
could be susceptible to economic downturns and natural disasters. It is the
Bank's lending policy to collateralize real estate loans based upon certain loan
to appraised value ratios.
 
     The Bank had no loans on nonaccrual as of December 31, 1997 and 1996.
 
     Loans considered impaired totaled $372,111 at December 31, 1997 of which
$299,611 is guaranteed by the SBA. The total allowance for loan losses related
to these loans was $72,500 at December 31, 1997. There were no impaired loans at
December 31, 1997 that did not have an allowance. The Bank's average investment
in impaired loans was approximately $186,000 in 1997. The amount of interest
income and interest collected on these impaired loans during 1997 was not
significant. No loans were impaired as of December 31, 1996.
 
     The Bank lends to shareholders, directors, officers, and their related
business interests on substantially the same terms as loans to other individuals
and businesses of comparable credit worthiness. Such loans outstanding were
approximately $249,000 and $496,000 at December 31, 1997 and 1996. During the
year ended December 31, 1997, such shareholders, directors, officers and their
related business interest borrowed approximately $15,000 from the Bank and
repaid approximately $262,000.
 
4.  PREMISES AND EQUIPMENT
 
     Major classifications of these assets are as follows:
 
<TABLE>
<CAPTION>
                                                                 1997        1996
                                                              ----------   ---------
<S>                                                           <C>          <C>
Leasehold improvements......................................  $  271,456   $ 261,136
Furniture, fixtures and equipment...........................     742,810     620,110
                                                              ----------   ---------
                                                               1,014,266     881,246
Accumulated depreciation and amortization...................    (502,763)   (393,169)
                                                              ----------   ---------
                                                              $  511,503   $ 488,077
                                                              ==========   =========
</TABLE>
 
     Depreciation and amortization amounted to $109,595, $87,056 and $111,726
for the years ended December 31, 1997, 1996 and 1995, respectively.
 
5.  INCOME TAXES
 
     The components of the provision for income tax expenses for the years ended
December 31, 1997, 1996 and 1995, all of which are Federal, are as follows:
 
<TABLE>
<CAPTION>
                                                           1997       1996       1995
                                                         --------   --------   --------
<S>                                                      <C>        <C>        <C>
Deferred tax expense...................................  $231,998   $216,896   $     --
                                                         --------   --------   --------
                                                         $231,998   $216,896   $     --
                                                         ========   ========   ========
</TABLE>
 
     Income taxes for the years ended December 31, 1997, 1996 and 1995, differ
from the amount computed by applying the federal statutory corporate rate to
earnings before income taxes as summarized below:
 
<TABLE>
<CAPTION>
                                                           1997       1996       1995
                                                         --------   --------   --------
<S>                                                      <C>        <C>        <C>
Provision based on Federal income tax rate.............  $204,216   $206,709   $121,098
Change in deferred tax asset valuation allowance.......                        (125,151)
Nondeductible items, state income taxes net of federal
  benefit and other....................................    27,782     10,187      4,053
                                                         --------   --------   --------
                                                         $231,998   $216,896   $     --
                                                         ========   ========   ========
</TABLE>
 
     At December 31, 1997 and 1996, the Bank had tax operating loss
carryforwards of approximately $7,001,000 and $7,628,000, respectively. During
the years ended December 31, 1997, 1996 and 1995 the Bank
 
                                      F-20
<PAGE>   107
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
utilized net operating loss carryforwards to reduce current taxes payable by
approximately $236,000, $272,000 and $128,000, respectively. The utilization of
net operating losses for the years ended December 31, 1997 and 1996 (periods
subsequent to the date of the Bank's quasi reorganization) and the complete
recognition of all remaining deferred tax assets at December 31, 1997, totaling
approximately $2,423,000, have been reflected as an increase to additional
paid-in capital.
 
     The components of net deferred income taxes at December 31, 1997 and 1996
are as follows:
 
<TABLE>
<CAPTION>
                                                                 1997         1996
                                                              ----------   ----------
<S>                                                           <C>          <C>
Deferred tax assets:
  Net operating loss carryforwards..........................  $2,467,698   $2,689,133
  Allowance for loan losses.................................      24,478        7,127
  Loan fees.................................................      19,733       19,330
  Unrealized loss on investment securities..................          --        3,862
  Other.....................................................      13,078        9,627
                                                              ----------   ----------
                                                               2,524,987    2,729,079
                                                              ----------   ----------
Deferred tax liabilities:
  Accumulated depreciation..................................      53,143       53,143
  Cash to accrual adjustment................................      49,053       31,958
  Unrealized gain in investment securities..................       2,520           --
                                                              ----------   ----------
                                                                 104,716       85,101
                                                              ----------   ----------
  Valuation allowance.......................................          --    2,643,978
                                                              ----------   ----------
Deferred tax assets, net....................................  $2,420,271   $       --
                                                              ==========   ==========
</TABLE>
 
     At December 31, 1997, the Bank had tax net operating loss carryforwards of
approximately $7,001,000. Such carryforwards expire as follows: $611,000 in
2004, $1,588,000 in 2005, $1,171,000 in 2006, $1,919,000 in 2007, $1,620,000 in
2008 and $92,000 in 2009. Future changes in ownership, as defined in section 382
of the Internal Revenue Code, could limit the amount of net operating loss
carryforwards used in any one year.
 
     At December 31, 1997, the Bank assessed its earnings history and trends
over the past three years, its estimate of future earnings, and the expiration
dates of the loss carryforwards and has determined that it is more likely than
not that the deferred tax assets will be realized. Accordingly, no valuation
allowance is recorded at December 31, 1997.
 
6.  COMMITMENTS
 
     The Bank is obligated under certain noncancellable operating leases for
office space and office property. Rental expense for 1997, 1996 and 1995 was
approximately $116,000, $101,000 and $134,000, respectively, and is included in
net occupancy and equipment expense in the accompanying statements of income.
The following is a schedule of future minimum lease payments at December 31,
1997.
 
<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31:
- ------------------------
<S>                                                           <C>
1998........................................................  $   94,354
1999........................................................      98,547
2000........................................................     102,741
2001........................................................     104,838
2002........................................................     104,838
Later years.................................................   1,436,274
                                                              ----------
                                                              $1,941,592
                                                              ==========
</TABLE>
 
                                      F-21
<PAGE>   108
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
7.  STOCK OPTIONS
 
     During 1994, the Bank's Board of Directors approved a Stock Option Plan
(the "Plan") for certain key officers, employees and directors whereby 300,000
shares of the Bank's common stock were made available through qualified
incentive stock options and non-qualified stock options. The Plan specifies that
the exercise price per share of common stock under each option shall not be less
than the fair market value of the common stock on the date of the grant, except
for qualified stock options granted to individuals who own either directly or
indirectly more than 10% of the outstanding stock of the Bank. For qualified
stock options granted to those individuals owning more than 10% of the Bank's
outstanding stock, the exercise price shall not be less than 110% of the fair
market value of the common stock on the date of grant. Options issued under the
Plan expire ten years after the date of grant, except for qualified stock
options granted to more than 10% shareholders as defined above. For qualified
stock options granted to more than 10% shareholders, the expiration date shall
be five years from the date of grant or earlier if specified in the option
agreement. During 1994, the Bank granted stock options to purchase 240,000
shares of the Bank's common stock at an exercise price of $1.00. No options were
granted during 1995, 1996 or 1997.
 
     During July, 1988, the Bank granted stock warrants to purchase 225,000
shares of the Bank's common stock at an exercise price of $10.25. Such warrants
expire June 10, 1998.
 
8.  FINANCIAL INSTRUMENTS
 
     The Bank originates financial instruments with off-balance sheet risk in
the normal course of business, usually for a fee, primarily to meet the
financing needs of its customers. The financial instruments include letters of
credit and unused lines of credit. These commitments involve varying degrees of
credit risk, however, management does not anticipate losses upon the fulfillment
of these commitments.
 
     At December 31, 1997, financial instruments having credit risk in excess of
that reported in the balance sheet totaled approximately $6,507,000.
 
9.  REGULATORY MATTERS
 
     The Bank is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory, and possibly additional discretionary, actions
by regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings and other factors.
 
     Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1997, that the Bank
meets all capital adequacy requirements to which it is subject.
 
                                      F-22
<PAGE>   109
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     As of December 31, 1997 and 1996, notifications from the Office of the
Comptroller of the Currency categorized the Bank as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage ratios as set forth in the table. There are no conditions or
events since that notification that management believes have changed the
institution's category. The Bank's actual capital amounts and ratios are also
presented in the following table.
 
<TABLE>
<CAPTION>
                                                                                                    TO BE WELL
                                                                                                 CAPITALIZED UNDER
                                                                     FOR CAPITAL                 PROMPT CORRECTIVE
                                           ACTUAL                 ADEQUACY PURPOSES              ACTION PROVISIONS
                                     ------------------        -----------------------        -----------------------
                                       AMOUNT     RATIO          AMOUNT          RATIO          AMOUNT          RATIO
<S>                                  <C>          <C>     <C>  <C>          <C>  <C>     <C>  <C>          <C>  <C>
AS OF DECEMBER 31, 1997:
Total capital (to risk-weighted
  assets)..........................  $4,545,625   14.29%   >   $2,545,537    >    8.0%    >   $3,181,922    >    10.0%
                                                           -                 -            -                 - 
Tier I capital (to risk-weighted
  assets)..........................   4,137,864   13.00    >    1,272,769    >    4.0     >    1,909,153    >     6.0
                                                           -                 -            -                 -
Tier I capital (to average
  assets)..........................   4,137,864    7.42    >    2,230,741    >    4.0     >    2,788,426    >     5.0
                                                           -                 -            -                 -
AS OF DECEMBER 31, 1996:
Total capital (to risk-weighted
  assets)..........................  $3,651,326   12.26%   >   $2,382,265    >    8.0%    >   $2,977,832    >   $10.0 
                                                           -                 -            -                 - 
Tier I capital (to risk-weighted
  assets)..........................   3,279,097   11.01    >    1,191,133    >    4.0     >    1,786,699    >     6.0
                                                           -                 -            -                 -
Tier I capital (to average
  assets)..........................   3,279,097    6.42    >    2,044,372    >    4.0     >    1,488,916    >     5.0
                                                           -                 -            -                 -
</TABLE>
 
     The following is a reconciliation of shareholders' equity as reported in
the financial statements to regulatory capital as of December 31, 1997 and 1996:
 
<TABLE>
<CAPTION>
                                                                  TIER I         TOTAL
                                                   LEVERAGE     RISK BASED    RISK BASED
                                                    CAPITAL       CAPITAL       CAPITAL
                                                  -----------   -----------   -----------
<S>                                               <C>           <C>           <C>
DECEMBER 31, 1997:
  Shareholders' equity..........................  $ 6,313,635   $ 6,313,635   $ 6,313,635
  Unrealized gain on available for sale
     investment securities......................       (3,780)       (3,780)       (3,780)
  Allowance for loan loss.......................                                  407,761
  Deferred tax asset in excess of projected
     benefit for 1998...........................   (2,171,991)   (2,171,991)   (2,171,991)
                                                  -----------   -----------   -----------
Regulatory capital..............................  $ 4,137,864   $ 4,137,864   $ 4,545,625
                                                  ===========   ===========   ===========
December 31, 1996:
  Shareholders' equity..........................  $ 3,269,442   $ 3,269,442   $ 3,269,442
  Unrealized loss on available for sale
     investment securities......................        9,655         9,655         9,655
  Allowance for loan loss.......................                                  372,229
                                                  -----------   -----------   -----------
Regulatory capital..............................  $ 3,279,097   $ 3,279,097   $ 3,651,326
                                                  ===========   ===========   ===========
</TABLE>
 
10.  FAIR VALUE OF FINANCIAL INSTRUMENT
 
     The following methods and assumptions were used by the Bank in estimating
financial instrument fair values:
 
     General Comment -- The financial statements include various estimated fair
value information as required by Statement of Financial Accounting Standards No.
107, Disclosures about Fair Value of Financial Instruments (Statement 107). Such
information, which pertains to the Bank's financial instruments is based on the
requirement set forth in Statement 107 and does not purport to represent the
aggregate net fair value of the Bank. Furthermore, the fair value estimates are
based on various assumptions, methodologies and
 
                                      F-23
<PAGE>   110
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
subjective considerations, which vary widely among different financial
institutions and which are subject to change.
 
     Cash and Cash Equivalents -- The carrying amount for cash and cash
equivalents approximate the estimated fair values of such assets.
 
     Available for Sale Investment Securities -- Fair values for securities
available for sale are based on quoted market prices, if available. If quoted
market prices are not available, fair values are based on quoted market prices
of comparable instruments.
 
     Other Investment Securities -- Fair value of the Bank's investment in
Federal Reserve Bank stock and Federal Home Loan Bank stock is based on its
redemption value, which is its cost of $100 per share.
 
     Loans -- For variable rate loans that reprice frequently, the carrying
amount is a reasonable estimate of fair value. The fair value of other types of
loans is estimated by discounting the future cash flows using the current rates
at which similar loans would be made to borrowers with similar credit ratings
for the same remaining maturities.
 
     Accrued Interest Receivable and Payable -- The carrying amount of accrued
interest receivable and payable approximates the estimated fair value of such
asset.
 
     Deposits -- The fair value of demand deposits, savings deposits and certain
money market deposits is the amount payable on demand at the reporting date. The
fair value of fixed rate certificates of deposit is estimated using a discounted
cash flow calculation that applies interest rates currently being offered to a
schedule of aggregated expected monthly time deposit maturities.
 
     Repurchase Agreements and Other Borrowed Funds -- The carrying amounts of
repurchase agreements and other borrowed funds approximates the estimated fair
value of such liabilities due to the short maturities of such instruments.
 
     Commitments to Originate Loans -- The fair value of commitments is
estimated using fees currently charged to enter into similar agreements, taking
into account the remaining term of the agreements and the present
creditworthiness of the counterparties. The carrying amount of deferred fees
relating to such commitments approximates the fair value and such amounts are
insignificant.
 
     A comparison of the carrying amount to the fair values of the Bank's
significant financial instruments as of December 31, 1997 and 1996 is as
follows:
 
<TABLE>
<CAPTION>
                                                           1997                 1996
                                                    ------------------   ------------------
                                                    CARRYING    FAIR     CARRYING    FAIR
                                                     AMOUNT     VALUE     AMOUNT     VALUE
                                                    --------   -------   --------   -------
                                                            (AMOUNTS IN THOUSANDS)
<S>                                                 <C>        <C>       <C>        <C>
Financial assets:
  Cash and cash equivalents.......................  $13,033    $13,033   $14,899    $14,899
  Investment available for sale...................   10,452     10,452     8,280      8,280
  Other investments...............................      313        313       271        271
  Loans...........................................   33,799     33,444    31,705     31,464
  Accrued interest receivable.....................      332        332       285        285
Financial liabilities:
  Deposits........................................   45,460     45,460    45,526     45,432
  Repurchase agreements...........................    5,912      5,912     5,389      5,389
  Other borrowed funds............................    2,406      2,406     1,019      1,019
  Accrued interest payable........................      199        199       178        178
</TABLE>
 
                                      F-24
<PAGE>   111
                          FIRST NATIONAL BANK OF TAMPA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
11.  QUASI-REORGANIZATION
 
     Effective December 31, 1995, the Bank completed a quasi-reorganization of
its capital accounts. A quasi-reorganization is an accounting procedure provided
for under current banking regulations that allows a bank to restructure its
capital accounts to remove a deficit in undivided profits without undergoing a
legal reorganization. A quasi-reorganization allows a bank that has previously
suffered losses and subsequently corrected its problems to restate its records
as if it had been reorganized. A quasi-reorganization is subject to regulatory
approval and is contingent upon compliance with certain legal and accounting
requirements of the banking regulations. The Bank's quasi-organization was
authorized by the Office of the Comptroller of the Currency upon final approval
of the Bank's shareholders which was granted November 15, 1995.
 
     As a result of the quasi-reorganization, the Bank charged against
additional paid-in capital its accumulated deficit through December 31, 1995 of
$8,134,037.
 
12.  EARNINGS PER SHARE
 
     Following is a reconciliation of the denominator used in the computation of
basic and diluted earnings per common share.
 
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                                                  MARCH 31,             YEARS ENDED DECEMBER 31,
                                            ---------------------   ---------------------------------
                                              1998        1997        1997        1996        1995
                                            ---------   ---------   ---------   ---------   ---------
                                                 (UNAUDITED)
<S>                                         <C>         <C>         <C>         <C>         <C>
Weighted average number of common shares
  outstanding -- Basic....................  1,825,000   1,825,000   1,825,000   1,825,000   1,825,000
Incremental shares from the assumed
  conversion of stock options.............    155,840     129,010     129,010      82,570      50,919
                                            ---------   ---------   ---------   ---------   ---------
          Total -- Diluted................  1,980,840   1,954,010   1,954,010   1,907,570   1,875,919
                                            =========   =========   =========   =========   =========
</TABLE>
 
     The incremental shares from the assumed conversion of stock options were
determined using the treasury stock method under which the assumed proceeds were
equal to (1) the amount that the Bank would receive upon the exercise of the
options plus (2) the amount of the tax benefit that would be credited to
additional paid-in capital assuming exercise of the options. The assumed
proceeds are used to purchase outstanding common shares at an assumed fair value
equal to the Bank's average book value per common share as the Bank's stock is
not actively traded and limited trades during 1996 through 1997 indicate that
book value is a reasonable estimate of fair value.
 
13.  SUBSEQUENT EVENT (UNAUDITED)
 
     On March 30, 1998, the Bank executed a definitive agreement with Florida
Banks, Inc. (a development stage corporation), pursuant to which the Bank will
be merged with and into Interim Bank No. 1, N.A., a wholly-owned subsidiary of
the Company, which will be renamed "Florida Bank, N.A." Shareholders of the Bank
will receive $13,750,000 payable in common stock of Florida Banks, Inc. The
number of shares to be issued is based upon the price per share in Florida
Banks, Inc.'s proposed initial public offering. The Merger is contingent, among
other things, upon the receipt of approval of the Merger by the Board of
Governors of the Federal Reserve System, the Office of the Comptroller of the
Currency and the Federal Deposit Insurance Corporation. In addition, the Merger
must be approved by shareholders of the Bank. The Merger is considered to be a
reverse acquisition for accounting purposes, with the Bank identified as the
accounting acquirer. The Merger will be accounted for as a purchase, but no
goodwill will be recorded in the Merger and the financial statements of the Bank
will become the historical financial statements of Florida Banks, Inc.
 
                                      F-25
<PAGE>   112
 
======================================================
 
     NO DEALER, SALES REPRESENTATIVE OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE
ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THE OFFERING
OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY OR ANY UNDERWRITER. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION
THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE
HEREOF OR THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO
SELL, OR SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE
REGISTERED SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF,
ANY PERSON IN ANY CIRCUMSTANCES IN WHICH SUCH AN OFFER OR SOLICITATION IS
UNLAWFUL.
 
                             ---------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Prospectus Summary....................     1
Risk Factors..........................     7
Forward-Looking Statements............    16
Use of Proceeds.......................    16
Dividend Policy.......................    16
Capitalization........................    17
Dilution..............................    18
Selected Financial Data...............    19
Pro Forma Financial Data..............    21
Business..............................    23
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations.......................    34
Supervision and Regulation............    60
Description of Bank Acquisition.......    65
Management............................    68
Certain Transactions..................    74
Security Ownership of Certain
  Beneficial Owners and Management....    75
Description of Capital Stock..........    77
Shares Eligible for Future Sale.......    79
Underwriting..........................    81
Legal Matters.........................    83
Experts...............................    83
Additional Information................    83
Index to Financial Statements.........   F-1
</TABLE>
    
 
   
Until           , 1998 (25 days after the date of this Prospectus), all dealers
effecting transactions in the Common Stock offered hereby, whether or not
participating in this distribution, may be required to deliver a Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a Prospectus when acting as underwriters and with respect to their unsold
allotments or subscriptions.
    
======================================================
======================================================
                                4,000,000 SHARES
 
                           (FLORIDA BANKS, INC. LOGO)
                                  COMMON STOCK
                           -------------------------
 
                                   PROSPECTUS
                           -------------------------
                             THE ROBINSON-HUMPHREY
                                    COMPANY
 
                            INTERSTATE/JOHNSON LANE
                                  CORPORATION
 
   
                              KELTON INTERNATIONAL
    
   
                                    LIMITED
    
                                          , 1998
======================================================
<PAGE>   113
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The following table sets forth all expenses expected to be incurred in
connection with the issuance and distribution of the securities being
registered, other than the underwriting discounts and commissions.
 
   
<TABLE>
<S>                                                           <C>
SEC Registration Fee........................................  $ 16,284
Nasdaq National Market Filing Fee...........................    62,725
Printing and Engraving Expenses.............................   125,000*
Legal Fees and Expenses.....................................   150,000*
Accounting Fees and Expenses................................   130,000*
Miscellaneous...............................................    40,991*
                                                              --------
          Total.............................................  $525,000
                                                              ========
</TABLE>
    
 
- ---------------
 
* Estimated
 
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     As provided under Florida law, the Company's Articles of Incorporation
provide that a director shall not be personally liable to the Company or its
shareholders for monetary damages for breach of duty of care or any other duty
owed to the Company as a director if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the Company
and, with respect to any criminal action or proceeding, had no reasonable cause
to believe his conduct was unlawful; except that such provision shall not
eliminate or limit the liability of a director (i) for a violation of the
criminal law, unless the director had reasonable cause to believe his conduct
was lawful or had no reasonable cause to believe his conduct was unlawful, (ii)
for any transaction from which the director derived an improper personal
benefit, (iii) for unlawful distributions to shareholders of the Company in
violation of Section 607.06401 of the FBCA, or (iv) for willful misconduct or a
conscious disregard for the best interests of the Company in a proceeding by or
in the right of the Company to procure judgment in its favor or in a proceeding
by or in the right of a shareholder.
 
     Article VI of the By-Laws provides that the Company shall indemnify a
director, officer, employee or agent who has been successful on the merits or
otherwise in the defense of any action, suit or proceeding to which he was a
party or in defense of any claim, issue or matter therein because he is or was a
director of the Company, against reasonable expenses incurred by him in
connection with such defense.
 
     The By-Laws also provide that the Company is required to indemnify any
director, officer, employee or agent made a party to a proceeding because he is
or was a director, employee or agent against liability incurred in the
proceeding if he acted in a manner he believed in good faith or to be in or not
opposed to the best interests of the Company and, in the case of any criminal
proceeding, he had no reasonable cause to believe his conduct was unlawful.
Determination concerning whether or not the applicable standard of conduct has
been met can be made by (a) a majority vote of a quorum of the Board of
Directors consisting of disinterested directors, (b) a majority of a committee
of disinterested directors, (c) independent legal counsel, or (d) an affirmative
vote of a majority of a quorum of shares held by disinterested stockholders. No
indemnification may be made to or on behalf of a director, officer, employee or
agent in connection with a proceeding by or in the right of the Company in which
such person was adjudged liable to the Company unless the court in which the
action, suit or proceeding was brought, upon application, determines
indemnification is fair and reasonable.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.
 
     On February 3, 1998, the Company sold 101 equity units ("Units"), whereby
each Unit was comprised of 800 shares of Common Stock, 600 shares of the Series
A Preferred Stock, and a warrant to purchase 800
 
                                      II-1
<PAGE>   114
 
   
shares of Common Stock. The Units were sold to eight foreign investors at a
purchase price of $6,008 per Unit, for a total consideration of $606,808. The
Units were sold with the assistance of Kelton International Limited. The fees
paid to Kelton International Limited ($45,450 total) were paid by the foreign
investors directly to Kelton International Limited, over and above the purchase
price of the Units. The Units were issued in reliance upon an exemption from the
registration requirements of the Securities Act, pursuant to the provisions of
Rule 506 promulgated thereunder.
    
 
     On February 11, 1998, the Company sold 297,000 shares of Common Stock to
certain founding officers and directors of the Company and other individuals
instrumental in the organization of the Company for a purchase price of $.01 per
share. These shares were issued in reliance upon an exemption from the
registration requirements of the Securities Act, pursuant to the provisions of
Rule 506 promulgated thereunder.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
     The following exhibits are filed as part of this Registration Statement:
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                          DESCRIPTION OF EXHIBIT
- -------                         ----------------------
<S>     <C>  <C>
1       --   Form of Underwriting Agreement**
2       --   Agreement and Plan of Merger, dated as of March 30, 1998 by
             and between Florida Banks, Inc. and First National Bank of
             Tampa*
3.1     --   Articles of Incorporation of the Company, as amended**
3.1.1   --   Second Amended and Restated Articles of Incorporation**
3.2     --   By-Laws of the Company**
3.2.1   --   Amended and Restated By-Laws of the Company**
4.1     --   Specimen Common Stock Certificate**
4.2     --   See Exhibits 3.1.1 and 3.2.1 for provisions of the Articles
             of Incorporation, as amended, and By-Laws of the Company
             defining rights of the holders of the Common Stock of the
             Company
5       --   Opinion of Smith, Gambrell & Russell, LLP**
10.1    --   Form of Employment Agreement between the Company and Charles
             E. Hughes, Jr.**
10.2    --   The Company's 1998 Stock Option Plan**
10.2.1  --   Form of Incentive Stock Option Agreement**
10.2.2  --   Form of Non-qualified Stock Option Agreement**
10.3    --   Form of Employment Agreement between the Company and John S.
             McMullen, T. Edwin Stinson, Jr., Donald D. Roberts and
             Richard B. Kensler**
10.4    --   Consulting Agreement dated as of January 20, 1998 between
             the Company and T. Stephen Johnson & Associates, Inc.**
10.5    --   Data Processing Services Agreement dated as of June 1, 1996
             between M&I Data Services and First National Bank of Tampa*
10.6    --   Lease Agreement dated as of June 29, 1995 between Bay Villa
             Developers, Inc., as managing agent for Riverside Plaza
             Associates, Inc. as landlord and First National Bank of
             Tampa as tenant, together with First Amendment of Lease
             dated as of December 16, 1996*
23.1    --   Consent of Smith, Gambrell & Russell, LLP (contained in
             their opinion at Exhibit 5)
23.2    --   Consent of Deloitte & Touche LLP*
24      --   Power of Attorney (included in original signature page to
             this Registration Statement)**
27      --   Financial Data Schedule (for SEC use only)**
</TABLE>
    
 
- ---------------
 
 * Filed herewith.
** Previously filed.
 
                                      II-2
<PAGE>   115
 
ITEM 17.  UNDERTAKINGS.
 
     (a) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the provisions referred to in Item 14, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in that Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the eh Act and
will be governed by the final adjudication of such issue.
 
     (b) The undersigned Registrant hereby undertakes that:
 
          (1) For purposes of determining any liability under the Securities Act
     of 1933, the information omitted form the form of Prospectus filed as part
     of this Registration Statement in reliance upon Rule 430A and contained in
     a form of Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the Securities Act of 1933 shall be deemed to be part
     of this Registration Statement as of the time it was declared effective.
 
          (2) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     Prospectus shall be deemed to be a new Registration Statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.
 
     (c) To provide to the underwriter at the closing specified in the
underwriting agreements certificates in such denominations and registered in
such names as required by the underwriters to permit prompt delivery to each
purchaser.
 
                                      II-3
<PAGE>   116
 
                                   SIGNATURES
 
   
     In accordance with the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
the requirements of filing on Form S-1 and has authorized this Amendment No. 2
to the Registration Statement to be signed on its behalf by the undersigned, in
the City of Jacksonville, State of Florida, on the 6th day of July, 1998.
    
 
                                          FLORIDA BANKS, INC.
 
                                          By:  /s/ CHARLES E. HUGHES, JR.
                                            ------------------------------------
                                                   Charles E. Hughes, Jr.
                                               President and Chief Executive
                                                           Officer
 
   
     In accordance with the requirements of the Securities Act of 1933, this
Amendment No. 2 to the Registration Statement was signed by the following
persons in the capacities and on the dates stated:
    
 
   
<TABLE>
<CAPTION>
                      SIGNATURE                                      TITLE                    DATE
                      ---------                                      -----                    ----
<C>                                                    <S>                                <C>
 
             /s/ CHARLES E. HUGHES, JR.                President and Chief Executive       July 6, 1998
- -----------------------------------------------------    Officer (Principal Executive
               Charles E. Hughes, Jr.                    Officer) and Director
 
                 /s/ NANCY E. LAFOY                    Secretary, Treasurer (Principal     July 6, 1998
- -----------------------------------------------------    Financial and Accounting
                   Nancy E. LaFoy                        Officer)
                                                         and Director
 
                          *                            Chairman of the Board Director      July 6, 1998
- -----------------------------------------------------
                    M.G. Sanchez
 
                          *                            Vice-Chairman of the Board          July 6, 1998
- -----------------------------------------------------
                 T. Stephen Johnson
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                  Clay M. Biddinger
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                 P. Bruce Culpepper
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                J. Malcolm Jones, Jr.
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                W. Andrew Krusen, Jr.
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                Wilford C. Lyon, Jr.
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                   David McIntosh
</TABLE>
    
 
                                      II-4
<PAGE>   117
 
   
<TABLE>
<CAPTION>
                      SIGNATURE                                      TITLE                    DATE
                      ---------                                      -----                    ----
<C>                                                    <S>                                <C>
 
                          *                                        Director                July 6, 1998
- -----------------------------------------------------
                  John S. McMullen
 
By:          /s/ CHARLES E. HUGHES, JR.
- -----------------------------------------------------
             Charles E. Hughes, Jr., as
                  Attorney-in-Fact
</TABLE>
    
 
                                      II-5
<PAGE>   118
 
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                            DESCRIPTION OF EXHIBIT
- -------                           ----------------------
<C>       <C>  <S>
     2    --   Agreement and Plan of Merger, dated as of March 30, 1998 by
               and between Florida Banks, Inc. and First National Bank of
               Tampa
  10.5    --   Data Processing Services Agreement dated as of June 1, 1996
               between M&I Data Services and First National Bank of Tampa
  10.6    --   Lease Agreement dated as of June 29, 1995 between Bay Villa
               Developers, Inc., as managing agent for Riverside Plaza
               Associates, Inc. as landlord and First National Bank of
               Tampa as tenant, together with First Amendment to Lease
               dated as of December 16, 1996
  23.2    --   Consent of Deloitte & Touche LLP
</TABLE>
    
 
                                      II-6

<PAGE>   1
                                                                       EXHIBIT 2









                          AGREEMENT AND PLAN OF MERGER
         
                                 BY AND BETWEEN

                               FLORIDA BANKS, INC.

                                       AND

                          FIRST NATIONAL BANK OF TAMPA





                           DATED AS OF MARCH 30, 1998





   
*    The Registrant agrees to furnish supplementally to the Commission a copy of
any omitted Schedule or Exhibit upon request.
    

<PAGE>   2


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                    PAGE
                                                                                    ----

<S>                                                                                 <C>
PREAMBLE ..............................................................................1
ARTICLE 1 - TRANSACTIONS AND TERMS OF MERGER...........................................1
         1.1      Merger...............................................................1
         1.2      Time and Place of Closing............................................1
         1.3      Effective Time.......................................................2
ARTICLE 2 - TERMS OF MERGER............................................................2
         2.1      Charter..............................................................2
         2.2      Bylaws...............................................................2
ARTICLE 3 - MANNER OF CONVERTING SHARES................................................2
         3.1      Conversion of Shares.................................................2
         3.2       Anti-Dilution Provisions............................................3
         3.3      Fractional Shares....................................................3
         3.4      Treatment of Options and Warrants....................................3
ARTICLE 4 - EXCHANGE OF SHARES.........................................................4
         4.1      Exchange Procedures..................................................4
         4.2      Rights of Former First National Shareholders.........................4
ARTICLE 5 - REPRESENTATIONS AND WARRANTIES OF FIRST NATIONAL...........................5
         5.1      Organization, Standing, and Power....................................5
         5.2      Authority; No Breach by Agreement....................................5
         5.3      Capital Stock........................................................6
         5.4      First National Subsidiaries..........................................6
         5.5      Regulatory Filings; Financial Statements.............................6
         5.6      Notes and Obligations. ..............................................7
         5.7      Absence of Certain Changes or Events.................................7
         5.8      Tax Matters..........................................................7
         5.9      Assets...............................................................8
         5.10     Environmental Matters................................................8
         5.11     Compliance With Laws.................................................9
         5.12     Labor Relations......................................................9
         5.13     Employee Benefit Plans..............................................10
         5.14     Material Contracts..................................................11
         5.15     Legal Proceedings...................................................12
         5.16     Reports.............................................................12
         5.17     Statements True and Correct.........................................12
         5.18     Accounting, Tax and Regulatory Matters..............................13
         5.19     Articles of Association Provisions..................................13
         5.20     Derivatives Contracts...............................................13
ARTICLE 6 - REPRESENTATIONS AND WARRANTIES OF FBI AND INTERIM.........................13
         6.1      Organization, Standing, and Power...................................13
         6.2      Authority; No Breach By Agreement...................................14
         6.3      Capital Stock.......................................................14
         6.4      FBI Subsidiaries....................................................15
         6.5      Financial Statements................................................15
         6.6      Absence of Certain Changes or Events................................15
         6.7      Tax Matters.........................................................16
         6.8      Compliance With Laws................................................16
</TABLE>

                                        i

<PAGE>   3


<TABLE>
<CAPTION>
                                                                                    PAGE
                                                                                    ----

<S>      <C>                                                                        <C>
         6.9      Assets..............................................................17
         6.10     Legal Proceedings...................................................17
         6.11     Reports.............................................................17
         6.12     Statements True and Correct.........................................17
         6.13     Accounting, Tax and Regulatory Matters..............................18
         6.14     Environmental Matters...............................................18
         6.15     Derivatives Contracts...............................................18
         6.16     Outstanding First National Common Stock.............................18
ARTICLE 7 - CONDUCT OF BUSINESS PENDING CONSUMMATION..................................19
         7.1      Affirmative Covenants of First National.............................19
         7.2      Negative Covenants of First National................................19
         7.3      Covenants of FBI....................................................21
         7.4      Adverse Changes In Condition........................................21
         7.5      Reports.............................................................21
ARTICLE 8 - ADDITIONAL AGREEMENTS.....................................................22
         8.1      Registration Statement; Proxy Statement; Shareholder Approval.......22
         8.2      Applications........................................................22
         8.3      Agreement As To Efforts To Consummate...............................22
         8.4      Access to Information; Confidentiality..............................22
         8.5      Current Information.................................................23
         8.6      Other Actions.......................................................24
         8.7      Press Releases......................................................24
         8.8      No Solicitation.....................................................24
         8.9      Accounting and Tax Treatment........................................24
         8.10  Articles of Association Provisions.....................................24
         8.11     Agreement of Affiliates.............................................24
         8.12  Employee Benefits and Contracts........................................25
         8.14   Indemnification.......................................................25
ARTICLE 9 - CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE.........................26
         9.1      Conditions to Obligations of Each Party.............................26
         9.2      Conditions to Obligations of FBI....................................27
         9.3      Conditions to Obligations of First National.........................28
ARTICLE 10 - TERMINATION..............................................................29
         10.1     Termination.........................................................29
         10.2     Effect of Termination...............................................30
         10.3     Non-Survival of Representations and Covenants.......................32
ARTICLE 11 - MISCELLANEOUS............................................................32
         11.1     Definitions.........................................................32
         11.2     Expenses............................................................38
         11.3     Brokers and Finders.................................................38
         11.4     Entire Agreement....................................................38
         11.5     Amendments..........................................................39
         11.6     Obligations of FBI..................................................39
         11.7     Waivers.............................................................39
         11.8     Assignment..........................................................39
         11.9     Notices.............................................................39
         11.10    Governing Law; Arbitration..........................................40
         11.11    Counterparts........................................................40
</TABLE>

                                       ii

<PAGE>   4


 <TABLE>
<CAPTION>
                                                                                    PAGE
                                                                                    ----

         <S>      <C>                                                               <C>
         11.12    Captions............................................................41
         11.14    Enforcement of Agreement............................................41
</TABLE>




                                LIST OF EXHIBITS


<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                       DESCRIPTION
 ------                                       -----------

<S>           <C>   
   1.         FORM OF AGREEMENT OF AFFILIATES OF FIRST NATIONAL (SECTION 8.12).
   2.         Form Opinion of Igler & Dougherty, P.A.
   3.         Form Opinion of Smith, Gambrell & Russell, LLP
</TABLE>






































                                       iii

<PAGE>   5



                          AGREEMENT AND PLAN OF MERGER

         THIS AGREEMENT AND PLAN OF MERGER (this "Agreement") is made and
entered into as of March 30, 1998, by and between FLORIDA BANKS, INC. ("FBI"), a
Florida corporation having its principal office located in Jacksonville, Florida
to be joined in by Florida Interim Bank No. 1, N.A., a national bank to be
chartered under the laws of the United States and to become a wholly-owned
subsidiary of FBI ("Interim"); and FIRST NATIONAL BANK OF TAMPA ("First
National"), a national bank chartered under the laws of the United States having
its principal office located in Tampa, Florida.

                                    PREAMBLE

         The Boards of Directors of First National and FBI are of the opinion
that the acquisition described herein is in the best interests of the parties
and their respective shareholders. This Agreement provides for the acquisition
of First National by FBI pursuant to the merger of First National with and into
Interim (the "Merger"). At the effective time of such Merger, the outstanding
shares of the capital stock of First National shall be converted into the right
to receive shares of the common stock of FBI (except as provided herein). As a
result, shareholders of First National shall become shareholders of FBI. The
transactions described in this Agreement are subject to the approvals of the
shareholders of First National, the Board of Governors of the Federal Reserve
System, the Florida Department of Banking and Finance, the Office of the
Comptroller of the Currency, the Federal Deposit Insurance Corporation, and the
satisfaction of certain other conditions described in this Agreement. It is the
intention of the parties to this Agreement that the Merger (as hereinafter
defined) for federal income tax purposes shall qualify as a "reorganization"
within the meaning of Section 368(a) of the Internal Revenue Code, and will be a
tax free exchange for the shareholders of First National except for cash
received.

         Certain terms used in this Agreement are defined in Section 11.1 of
this Agreement.

         NOW, THEREFORE, in consideration of the above and the mutual
warranties, representations, covenants, and agreements set forth herein, the
parties agree as follows:

                                    ARTICLE 1

                        TRANSACTIONS AND TERMS OF MERGER

         1.1      Merger. Subject to the terms and conditions of this Agreement,
at the Effective Time, First National shall be merged with and into Interim in
accordance with the provisions of the National Bank Act. The separate existence
of First National shall thereupon cease, and Interim, which shall be a wholly
owned subsidiary of FBI, shall be the Resulting Association resulting from the
Merger, shall have the name "Florida Bank, N.A.," and shall continue to be
governed by the National Bank Act. The Merger shall have the effects specified
in the National Bank Act. The Merger shall be consummated pursuant to the terms
of this Agreement, which has been approved and adopted by the respective Boards
of Directors of First National, FBI and Interim.

         1.2      Time and Place of Closing. The closing of the transactions
contemplated by this Agreement (the "Closing") will be immediately prior to the
closing of FBI's public offering referred to Section 9.1(h) herein. The Closing
will take place at a time, place and date specified by the Parties as they,
acting through their chief executive officers or chief financial officers, may
mutually agree. In no event, however, will the Closing take place on or before
June 10, 1998, the date on which the outstanding Warrants to purchase First
National Common Stock expire.


                                        1

<PAGE>   6



         1.3      Effective Time. The Merger and other transactions contemplated
by this Agreement shall become effective on the date and at the time
certification of the Merger is received from the Comptroller of the Currency
(the "Effective Time"). Subject to the terms and conditions hereof, unless
otherwise mutually agreed upon in writing by each Party, the Parties shall use
their reasonable best efforts to cause the Effective Time to occur on the date
of Closing.


                                    ARTICLE 2

                                 TERMS OF MERGER

         2.1      Charter. Pursuant to the Merger, the Articles of Association
of Interim in effect immediately prior to the Effective Time shall be the
Articles of Incorporation of the Resulting Association until otherwise amended
or repealed, except that the name of the Resulting Association shall be changed
to "Florida Bank, N.A."

         2.2      Bylaws. The Bylaws of Interim in effect immediately prior to
the Effective Time shall be the Bylaws of the Resulting Association until
otherwise amended or repealed.

                                    ARTICLE 3

                           MANNER OF CONVERTING SHARES

         3.1      Conversion of Shares. Subject to the provisions of this
Article 3, at the Effective Time, by virtue of the Merger and without any action
on the part of FBI, Interim or First National, or the shareholders of any of the
foregoing, the shares of the constituent corporations shall be converted as
follows:

                 (a) Each share of common stock of the Resulting Association
         issued and outstanding immediately prior to the Effective Time shall
         remain outstanding and entirely issued to FBI.

                 (b) Each share of FBI Capital Stock issued and outstanding
         immediately prior to the Effective Time shall remain issued and
         outstanding from and after the Effective Time.

                 (c) Except for First National Common Stock issued and
         outstanding immediately prior to the Effective Time as to which
         dissenters' rights have been perfected and not withdrawn, and subject
         to Section 3.4 relating to fractional shares, each share of First
         National Common Stock issued and outstanding at the Effective Time
         shall cease to be outstanding and shall be converted into and exchanged
         for the number of shares of FBI Common Stock equal to the quotient
         obtained by dividing 6.6586 by the initial public offering price per
         share of FBI Common Stock as determined by FBI's underwriters in the
         public offering referred to in Section 9.1(h), below, rounded to the
         nearest third decimal point (the "Exchange Ratio"). Notwithstanding the
         foregoing, in no event shall more than 2,065,000 shares of Common Stock
         of First National be converted to FBI Common Stock.

                 (d) Notwithstanding Section 3.1(c) of this Agreement, First
         National Common Stock issued and outstanding at the Effective Time
         which is held by a holder who has not voted in favor of the Merger and
         who has demanded payment of the fair cash value of such shares in
         accordance with 12 U.S.C. ss. 215a ("Dissenting First National Shares")
         shall not be converted into or represent the right to receive the FBI
         Common Stock payable thereon pursuant to Section 3.1(c)

                                        2

<PAGE>   7



         of this Agreement, and shall be entitled only to such rights of
         appraisal as are granted by 12 U.S.C. ss. 215a ("Dissent Provisions"),
         unless and until such holder fails to perfect or effectively withdraws
         or otherwise loses his right to appraisal. If after the Effective Time
         any such holder fails to perfect or effectively withdraws or loses his
         right to appraisal, such shares of First National Common Stock shall be
         treated as if they had been converted at the Effective Time into the
         right to receive the FBI Common Stock payable thereon pursuant to
         Section 3.1(c) of this Agreement. First National shall give FBI prompt
         notice upon receipt by First National of any written objection to the
         Merger and such written demands for payment of the fair value of shares
         of First National Common Stock, and the withdrawals of such demands,
         and any other instruments provided to First National pursuant to the
         Dissent Provisions (any shareholder duly making such demand being
         hereinafter called a "Dissenting Shareholder"). Each Dissenting
         Shareholder that becomes entitled, pursuant to the Dissent Provisions,
         to payment for any shares of First National Common Stock held by such
         Dissenting Shareholder shall receive such payment from FBI (but only
         after the amount thereof shall have been agreed upon or at the times
         and in the amounts required by the Dissent Provisions) and all of such
         Dissenting Shareholders' shares of First National Common Stock shall be
         canceled. First National shall not, except with the prior written
         consent of FBI, voluntarily make any payment with respect to, or settle
         or offer to settle, any demand for payment by any Dissenting
         Shareholder.

         3.2      Anti-Dilution Provisions. In the event FBI changes the number
of shares of FBI Common Stock issued and outstanding prior to the Effective Time
as a result of a stock split, stock dividend, recapitalization,
reclassification, or similar transaction with respect to such stock and the
record date therefor (in the case of a stock dividend) or the effective date
thereof (in the case of a stock split or similar recapitalization for which a
record date is not established) shall be prior to the Effective Time, the
Exchange Ratio shall be proportionately adjusted.

         3.3      Fractional Shares. Notwithstanding any other provision of this
Agreement, each holder of shares of First National Common Stock exchanged
pursuant to the Merger who would otherwise have been entitled to receive a
fraction of a share of FBI Common Stock (after taking into account all
certificates delivered by such holder) shall receive, in lieu thereof, cash
(without interest) in an amount equal to such fractional part of a share of FBI
Common Stock multiplied by the market price of one share of FBI Common Stock at
the Effective Time. The market price of one share of FBI Common Stock at the
Effective Time shall be the initial public offering price of one share of FBI
Common Stock.

         3.4      Treatment of Options and Warrants. At the Effective Time of
the Merger, all rights with respect to First National Common Stock issuable
pursuant to the exercise of options to purchase First National Common Stock (the
"First National Options") granted by First National pursuant to stock option
plans or other agreements of First National, which First National Options as of
the date hereof are listed and described in Section 5.3 and which First National
Options are outstanding at the Effective Time of the Merger, whether or not such
First National Options are then exercisable, shall be cancelled without the
holders thereof being entitled to receive any payment or consideration therefor.
Such holder of First National Options so surrendered shall execute a
cancellation agreement pursuant to which the rights held by such holder shall be
surrendered and the First National Options held by such holder shall be
cancelled and shall be of no further force or effect.


                                        3

<PAGE>   8



                                    ARTICLE 4

                               EXCHANGE OF SHARES

         4.1      Exchange Procedures. At the Effective Time, FBI shall deposit
or shall cause to be deposited with the exchange agent selected by FBI and
agreed to by First National (the "Exchange Agent") certificates evidencing
shares of FBI Common Stock in such amount necessary to provide all consideration
required to be exchanged by FBI for First National Common Stock pursuant to the
terms of this Agreement. Within 15 business days after the Effective Time, FBI
shall cause the Exchange Agent to mail to the former shareholders of First
National appropriate transmittal materials (which shall specify that delivery
shall be effected, and risk of loss and title to the certificates theretofore
representing shares of First National Common Stock shall pass, only upon proper
delivery of such certificates to the Exchange Agent). After the Effective Time,
each holder of shares of First National Common Stock issued and outstanding at
the Effective Time shall surrender the certificate or certificates representing
such shares to the Exchange Agent and shall upon surrender thereof promptly
receive in exchange therefor the consideration provided in Section 3.1 of this
Agreement, together with all undelivered dividends or distributions in respect
of such shares (without interest thereon) pursuant to Section 4.2 of this
Agreement. To the extent required by Section 3.3 of this Agreement, each holder
of shares of First National Common Stock issued and outstanding at the Effective
Time also shall receive, upon surrender of the certificate or certificates
representing such shares, cash in lieu of any fractional share of FBI Common
Stock to which such holder may be otherwise entitled (without interest). FBI
shall not be obligated to deliver the consideration to which any former holder
of First National Common Stock is entitled as a result of the Merger until such
holder surrenders such holder's certificate or certificates representing the
shares of First National Common Stock for exchange as provided in this Section
4.1. The certificate or certificates of First National Common Stock so
surrendered shall be duly endorsed as the Exchange Agent may require. Any other
provision of this Agreement notwithstanding, neither FBI nor the Exchange Agent
shall be liable to a holder of First National Common Stock for any amounts paid
or property delivered in good faith to a public official pursuant to any
applicable abandoned property Law.

         4.2      Rights of Former First National Shareholders. At the Effective
Time, the stock transfer books of First National shall be closed as to holders
of First National Common Stock immediately prior to the Effective Time and no
transfer of First National Common Stock by any such holder shall thereafter be
made or recognized. Until surrendered for exchange in accordance with the
provisions of Section 4.1 of this Agreement, each certificate theretofore
representing shares of First National Common Stock shall from and after the
Effective Time represent for all purposes only the right to receive the
consideration provided in Sections 3.1 and 3.3 of this Agreement in exchange
therefor, subject, however, to FBI's obligation to pay any dividends or make any
other distributions with a record date prior to the Effective Time which have
been declared or made by First National in respect of such shares of First
National Common Stock in accordance with the terms of this Agreement and which
remain unpaid at the Effective Time. Whenever a dividend or other distribution
is declared by FBI on the FBI Common Stock, the record date for which is at or
after the Effective Time, the declaration shall include dividends or other
distributions on all shares issuable pursuant to this Agreement, but beginning
30 days after the Effective Time no dividend or other distribution payable to
the holders of record of FBI Common Stock as of any time subsequent to the
Effective Time shall be delivered to the holder of any certificate representing
shares of First National Common Stock issued and outstanding at the Effective
Time until such holder surrenders such certificate for exchange as provided in
Section 4.1 of this Agreement. However, upon surrender of such First National
Common Stock certificate, both the FBI Common Stock certificate (together with
all such undelivered dividends or other distributions without interest) and any
undelivered dividends and cash payments to be paid for fractional share
interests (without interest) shall be delivered and paid with respect to each
share represented by such certificate. Any portion of the consideration
(including the proceeds

                                        4

<PAGE>   9



of any investments thereof) which had been made payable to the Exchange Agent
pursuant to Section 4.1 of this Agreement that remain unclaimed by the
shareholders of First National for six (6) months after the Effective Time shall
be paid to FBI. Any shareholders of First National who have not theretofore
complied with this Article 4 shall thereafter look only to FBI for payment of
their shares of FBI Common Stock and cash in lieu of fractional shares and
unpaid dividends and distributions on the FBI Common Stock deliverable in
respect of each First National share of Common Stock such shareholder holds as
determined pursuant to this Agreement, in each case, without any interest
thereon.

                                    ARTICLE 5

                REPRESENTATIONS AND WARRANTIES OF FIRST NATIONAL

         First National hereby represents and warrants to FBI as follows:

         5.1     Organization, Standing, and Power. First National is a
national banking association duly organized, validly existing, and in good
standing under the laws of the United States, and has the corporate power and
authority to carry on its business as now conducted and to own, lease, and
operate its material Assets. First National is duly qualified or licensed to
transact business as a national bank as provided under the National Bank Act, as
amended, and is in good standing in each jurisdiction where the character of its
Assets or the nature or conduct of its business requires it to be so qualified
or licensed, except for such jurisdictions in which the failure to be so
qualified or licensed is not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on First National.

         5.2     Authority; No Breach by Agreement.

                 (a) First National has the corporate power and authority
         necessary to execute and deliver this Agreement and, subject to the
         approval and adoption of this Agreement by the shareholders of First
         National, to perform its obligations under this Agreement and
         consummate the transactions contemplated hereby. The execution,
         delivery, and performance of this Agreement by First National and the
         consummation by First National of the transactions contemplated herein,
         including the Merger, have been duly and validly authorized by all
         necessary corporate action in respect thereof on the part of First
         National, subject to the approval of the OCC and the approval of this
         Agreement by its shareholders as contemplated by Section 8.1 of this
         Agreement. Subject to such requisite shareholder approval (and assuming
         due authorization, execution and delivery by FBI and Interim), this
         Agreement represents a legal, valid, and binding obligation of First
         National, enforceable against First National in accordance with its
         terms (except in all cases as such enforceability may be limited by
         applicable bankruptcy, insolvency, reorganization, moratorium or
         similar Laws affecting the enforcement of creditors' rights generally
         and except that the availability of the equitable remedy of specific
         performance or injunctive relief is subject to the discretion of the
         court before which any proceeding may be brought). The First National
         Board of Directors will have received from Mercer Capital Management,
         Inc. a letter dated on or about the date of the Proxy Statement to the
         effect that, in the opinion of such firm, the Exchange Ratio is fair,
         from a financial point of view, to the holders of First National Common
         Stock.

                 (b) Neither the execution and delivery of this Agreement by
         First National, nor the consummation by First National of the
         transactions contemplated hereby, nor compliance by First National with
         any of the provisions hereof, will (i) conflict with or result in a
         breach of any provision of First National's Articles of Incorporation
         or Bylaws, or, (ii) except as disclosed in Schedule 5.2(b), constitute
         or result in a Default under, or require any Consent pursuant to, or
         result in the creation of any Lien on any Asset of First National
         under, any Contract or Permit

                                        5

<PAGE>   10



         of First National, where such Default or Lien, or any failure to obtain
         such Consent, is reasonably likely to have, individually or in the
         aggregate, a Material Adverse Effect on First National, or, (iii)
         subject to receipt of the requisite Consents referred to in Section
         9.1(b) of this Agreement, violate any Law or Order applicable to First
         National or material Assets.

                 (c) Other than in connection or compliance with the provisions
         of the Securities Laws, applicable state corporate and securities Laws,
         and rules of the Nasdaq, and other than Consents required from
         Regulatory Authorities, and other than notices to or filings with the
         Internal Revenue Service or the Pension Benefit Guaranty Corporation
         with respect to any employee benefit plans, and other than Consents,
         filings, or notifications which, if not obtained or made, are not
         reasonably likely to have, individually or in the aggregate, a Material
         Adverse Effect on First National, no notice to, filing with, or Consent
         of, any public body or authority is necessary for the consummation by
         First National of the Merger and the other transactions contemplated in
         this Agreement.

         5.3     Capital Stock.

                 (a) The authorized capital stock of First National consists of
         (i) 5,000,000 shares of First National Common Stock, of which 1,825,000
         shares are issued and outstanding as of the date of this Agreement and
         not more than 2,065,000 shares will be issued and outstanding at the
         Effective Time, and (ii) zero shares of preferred stock will be issued
         and outstanding. All of the issued and outstanding shares of capital
         stock of First National are duly and validly issued and outstanding and
         are fully paid and nonassessable under the National Bank Act (except
         for the assessment contemplated by 12 U.S.C. ss. 55). None of the
         outstanding shares of capital stock of First National has been issued
         in violation of any preemptive rights. First National has reserved
         300,000 shares of First National Common Stock for issuance under the
         First National Stock Plans, pursuant to which options to purchase not
         more than 240,000 shares of First National Common Stock are
         outstanding. Warrants to purchase not more than 225,000 shares of First
         National Common Stock are outstanding and expire on June 10, 1998.

                 (b) Except as set forth in Section 5.3(a) of this Agreement, or
         as provided pursuant to the Stock Option Agreement, there are no shares
         of capital stock or other equity securities of First National
         outstanding and no outstanding Rights relating to the capital stock of
         First National.

         5.4      First National Subsidiaries. First National has no active or
inactive subsidiaries as of the date of this Agreement.

         5.5      Regulatory Filings; Financial Statements. First National has
filed and made available to FBI copies of the First National Financial
Statements and all reports of any outside auditors, consultants or advisors to
First National. Each of the First National Financial Statements (including, in
each case, any related notes), including any First National Financial Statements
filed after the date of this Agreement until the Effective Time, was prepared in
accordance with GAAP applied on a consistent basis throughout the periods
involved (except as may be indicated in the notes to such financial statements),
and fairly present the consolidated financial position of First National and its
Subsidiaries at the respective dates and the consolidated results of its
operations and cash flows for the periods indicated, except that the unaudited
interim financial statements were or are subject to normal and recurring
year-end adjustments which were not or are not expected to be material in amount
and except for the absence of certain footnote information in the unaudited
interim financial statements.


                                        6

<PAGE>   11



         5.6     Notes and Obligations.

                 (a) Except as set forth in Schedule 5.6 or as provided in the
         loss reserve described in subparagraph (b) below, without conducting
         any independent investigation, First National is not aware of any facts
         which would cause management of First National to believe that any
         notes receivable or any other obligations owned by First National or
         due to it, shown on the First National Financial Statements or any such
         notes receivable and obligations on the date hereof and as of the
         Effective Time have not been and will not be genuine, legal, valid and
         collectible obligations of the respective makers thereof and are not
         and will not be subject to any offset or counterclaim. Except as set
         forth in subparagraph (b) below, all such notes and obligations are
         evidenced by written agreements, true and correct copies of which will
         be made available to FBI for examination prior to the Effective Time.
         All such notes and obligations were entered into by First National in
         the ordinary course of its business and in compliance with all
         applicable laws and regulations, except as to any non-compliance which
         has not and will not have a Material Adverse Effect on First National.

                 (b) First National has established a loss reserve on the First
         National Financial Statements which is adequate to cover anticipated
         losses which might result from such items as the insolvency or default
         of borrowers or obligors on such loans or obligations, defects in the
         notes or evidences of obligation (including losses of original notes or
         instruments), offsets or counterclaims properly chargeable to such
         reserve, or the availability of legal or equitable defenses which might
         preclude or limit the ability of First National to enforce the note or
         obligation, and the representations set forth in subparagraph (a) above
         are qualified in their entirety by the aggregate of such loss reserves.
         As of the Effective Time, the ratio of the loss reserve, as established
         on such date in good faith by management of First National, to total
         loans outstanding at such time, shall not be below 1.4% (except as
         otherwise agreed to by First National and FBI).

         5.7     Absence of Certain Changes or Events. Since December 31, 1997,
except as disclosed in Schedule 5.7, (i) there have been no events, changes, or
occurrences which have had, or are reasonably likely to have, individually or in
the aggregate, a Material Adverse Effect on First National, and (ii) First
National has not taken any action, or failed to take any action, prior to the
date of this Agreement, which action or failure, if taken after the date of this
Agreement, would represent or result in a material breach or violation of any of
the covenants and agreements of First National provided in Article 7 of this
Agreement.

         5.8     Tax Matters.

                 (a) All Tax Returns required to be filed by or on behalf of
         First National have been timely filed for periods ended on or before
         December 31, 1996, and all Tax Returns filed are complete and accurate
         in all material respects to the Knowledge of First National. All Taxes
         shown on filed Tax Returns have been paid. There is no audit
         examination, deficiency, or refund Litigation with respect to any Taxes
         that is reasonably likely to result in a determination that would have,
         individually or in the aggregate, a Material Adverse Effect on First
         National, except as reserved against in the First National Financial
         Statements delivered prior to the date of this Agreement or as
         disclosed in Schedule 5.8(a). All Taxes and other Liabilities due with
         respect to completed and settled examinations or concluded Litigation
         have been paid.

                 (b) First National has not executed an extension or waiver of
         any statute of limitations on the assessment or collection of any Tax
         due that is currently in effect.


                                        7

<PAGE>   12



                 (c) Adequate provision for any Taxes due or to become due for
         First National for the period or periods through and including the date
         of the First National Financial Statements has been made and is
         reflected on the First National Financial Statements.

                 (d) Deferred Taxes of First National have been adequately
         provided for in the First National Financial Statements.

                 (e) First National is in compliance with, and its records
         contain all information and documents (including properly completed
         Internal Revenue Service Forms W-9) necessary to comply with, all
         applicable information reporting and Tax withholding requirements under
         federal, state, and local Tax Laws, and such records identify with
         specificity all accounts subject to backup withholding under Section
         3406 of the Internal Revenue Code, except for such instances of
         noncompliance and such omissions as are not reasonably likely to have,
         individually or in the aggregate, a Material Adverse Effect on First
         National.

                 (f) Except as disclosed in Schedule 5.8(f), First National has
         not made any payments, is not obligated to make any payments, or is a
         party to any contract, agreement, or other arrangement that could
         obligate it to make any payments that would be disallowed as a
         deduction under Section 280G or 162(m) of the Internal Revenue Code.

                 (g) There are no Liens with respect to Taxes upon any of the
         Assets of First National.

                 (h) First National has not filed any consent under Section
         341(f) of the Internal Revenue Code concerning collapsible corporation.

                 (i) All material elections with respect to Taxes affecting
         First National as of the date of this Agreement have been or will be
         timely made as set forth in Schedule 5.8. After the date hereof, other
         than as set forth in Schedule 5.8(a) no election with respect to Taxes
         will be made without the prior written consent of FBI, which consent
         will not be unreasonably withheld.

         5.9      Assets. Except as disclosed in Schedule 5.9, First National
has good and marketable title, free and clear of all Liens, to all of its
Assets. All tangible properties used in the business of First National are in
good condition, reasonable wear and tear excepted, and are usable in the
ordinary course of business consistent with First National's past practices. All
Assets which are material to First National's business that are held under
leases or subleases, are held under valid Contracts enforceable in accordance
with their respective terms (except as enforceability may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium, or other Laws
affecting the enforcement of creditors' rights generally and except that the
availability of the equitable remedy of specific performance or injunctive
relief is subject to the discretion of the court before which any proceedings
may be brought), and each such Contract is in full force and effect. First
National currently maintains insurance in amounts, scope, and coverage as
disclosed in Schedule 5.9. First National has not received written notice from
any insurance carrier that (i) such insurance will be canceled or that coverage
thereunder will be reduced or eliminated, or (ii) premium costs with respect to
such policies of insurance will be substantially increased. Except as disclosed
in Schedule 5.9, there are presently no claims pending under such policies of
insurance and no notices have been given by First National under such policies.
The Assets of First National include all required assets, leases and Permits
necessary to operate its business as presently conducted.

         5.10    Environmental Matters.

                 (a) To the Knowledge of First National, First National, its
         Participation Facilities, and its Loan Properties are, and have been,
         in compliance with all Environmental Laws, except for violations

                                        8

<PAGE>   13



         which are not reasonably likely to have, individually or in the
         aggregate, a Material Adverse Effect on First National.

                 (b) Except as disclosed in Schedule 5.10(b), to the Knowledge
         of First National, there is no Litigation pending or threatened before
         any court, governmental agency, or authority or other forum in which
         First National or any of its Loan Properties or Participation
         Facilities has been or, with respect to threatened Litigation, may be
         named as a defendant or potentially responsible party (i) for alleged
         noncompliance (including by any predecessor) with any Environmental Law
         or (ii) relating to the release into the environment of any Hazardous
         Material, whether or not occurring at, on, under, or involving any of
         its Loan Properties or Participation Facilities, except for such
         Litigation pending or threatened that is not reasonably likely to have,
         individually or in the aggregate, a Material Adverse Effect on First
         National.

                 (c) To the Knowledge of First National, there is no reasonable
         basis for any Litigation of a type described above in subsection (b),
         except such as is not reasonably likely to have, individually or in the
         aggregate, a Material Adverse Effect on First National.

                 (d) To the Knowledge of First National, there have been no
         releases of Hazardous Material in, on, under, or affecting any
         Participation Facility or Loan Property of First National, except such
         as are not reasonably likely to have, individually or in the aggregate,
         a Material Adverse Effect on First National.

         5.11     Compliance With Laws. First National has in effect all Permits
necessary for it to own, lease, or operate its material Assets and to carry on
its business as now conducted, except for those Permits the absence of which are
not reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on First National, and there has occurred no Default under any
such Permit, other than Defaults which are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on First National.

                 (a) To the Knowledge of First National, it is not in violation
         of any Laws, Orders, or Permits applicable to its business or employees
         conducting its business, except for violations which are not reasonably
         likely to have, individually or in the aggregate, a Material Adverse
         Effect on First National; and

                 (b) First National has not received any written notification or
         communication from any agency or department of federal, state, or local
         government or any Regulatory Authority or the staff thereof (i)
         asserting that First National is not in substantial compliance with any
         of the Laws or Orders which such governmental authority or Regulatory
         Authority enforces, where such noncompliance is reasonably likely to
         have, individually or in the aggregate, a Material Adverse Effect on
         First National, (ii) threatening to revoke any Permits, the revocation
         of which is reasonably likely to have, individually or in the
         aggregate, a Material Adverse Effect on First National , or (iii)
         requiring First National to enter into or consent to the issuance of a
         cease and desist order, formal agreement, directive, commitment, or
         memorandum of understanding, or to adopt any Board resolution or
         similar undertaking, which restricts materially the conduct of its
         business, or in any manner relates to its capital adequacy, its credit
         or reserve policies, its management, or the payment of dividends.

         5.12     Labor Relations. First National is not the subject of any
Litigation asserting that it has committed an unfair labor practice (within the
meaning of the National Labor Relations Act or comparable state law) or seeking
to compel it to bargain with any labor organization as to wages or conditions of
employment, nor is there any strike or other labor dispute involving First
National, pending or, to the

                                        9

<PAGE>   14



Knowledge of First National, threatened, nor is there any activity involving
First National's employees seeking to certify a collective bargaining unit or
engaging in any other organization activity.

         5.13    Employee Benefit Plans.

                 (a) First National has disclosed in Schedule 5.13(a) and has
         delivered or made available to FBI prior to the execution of this
         Agreement, copies in each case of, all pension, retirement,
         profit-sharing, deferred compensation, stock option, employee stock
         ownership, severance pay, vacation, bonus, or other incentive plans,
         all other written employee programs, arrangements, or agreements, all
         medical, vision, dental, or other health plans, all life insurance
         plans, and all other employee benefit plans or fringe benefit plans,
         including "employee benefit plans" (as that term is defined in Section
         3(3) of ERISA), currently adopted, maintained by, sponsored in whole or
         in part by, or contributed to by First National for the benefit of
         employees, retirees, dependents, spouses, directors, independent
         contractors, or other beneficiaries and under which employees,
         retirees, dependents, spouses, directors, independent contractors, or
         other beneficiaries are eligible to participate (collectively, the
         "First National Benefit Plans"). Any of the First National Benefit
         Plans which is an "employee pension benefit plan" (as that term is
         defined in Section 3(2) of ERISA), is referred to herein as a "First
         National ERISA Plan." No First National Pension Plan is or has been a
         multiemployer plan within the meaning of Section 3(37) of ERISA.

                 (b) All First National Benefit Plans are in compliance with the
         applicable terms of ERISA, the Internal Revenue Code, and any other
         applicable Laws the breach or violation of which are reasonably likely
         to have, individually or in the aggregate, a Material Adverse Effect on
         First National, and each First National ERISA Plan which is intended to
         be qualified under Section 401(a) of the Internal Revenue Code has
         received a favorable determination letter from the Internal Revenue
         Service, and First National is not aware of any circumstances likely to
         result in revocation of any such favorable determination letter. Except
         as disclosed in Schedule 5.13(b), to the Knowledge of First National,
         it has not engaged in a transaction with respect to any First National
         Benefit Plan that, assuming the taxable period of such transaction
         expired as of the date hereof, would subject it to a Tax imposed by
         either Section 4975 of the Internal Revenue Code or Section 502(i) of
         ERISA in amounts which are reasonably likely to have, individually or
         in the aggregate, a Material Adverse Effect on First National.

                 (c) Except as disclosed in Schedule 5.13(c), no First National
         Pension Plan has any "unfunded current liability" (as that term is
         defined in Section 302[d][8][A] of ERISA) and the fair market value of
         the assets of any such plan exceeds the plan's "benefit liabilities,"
         as that term is defined in Section 4001(a)(16) of ERISA, when
         determined under actuarial factors that would apply if the plan
         terminated in accordance with all applicable legal requirements. Except
         as disclosed in Schedule 5.13(c), since the date of the most recent
         actuarial valuation, there has been (i) no material change in the
         financial position of any First National Pension Plan, (ii) no change
         in the actuarial assumptions with respect to any First National Pension
         Plan, and (iii) no increase in benefits under any First National
         Pension Plan as a result of plan amendments or changes in applicable
         Law which is reasonably likely to have, individually or in the
         aggregate, a Material Adverse Effect on First National or materially
         adversely affect the funding status of any such plan. Neither any First
         National Pension Plan nor any "single- employer plan," within the
         meaning of Section 4001(a)(15) of ERISA, currently or formerly
         maintained by First National, or the single-employer plan of any entity
         which is considered one employer with First National under Section 4001
         of ERISA or Section 414 of the Internal Revenue Code or Section 302 of
         ERISA (whether or not waived) (an "ERISA Affiliate") has

                                       10

<PAGE>   15



         an "accumulated funding deficiency" within the meaning of Section 412
         of the Internal Revenue Code or Section 302 of ERISA, which is
         reasonably likely to have a Material Adverse Effect on First National.
         First National has not provided, and is not required to provide,
         security to an First National Pension Plan or to any single-employer
         plan of an ERISA Affiliate pursuant to Section 401(a)(29) of the
         Internal Revenue Code.

                 (d) Within the six-year period preceding the Effective Time, no
         Liability under Subtitle C or D of Title IV of ERISA has been or is
         expected to be incurred by First National with respect to any ongoing,
         frozen, or terminated single-employer plan or the single-employer plan
         of any ERISA Affiliate, which Liability is reasonably likely to have a
         Material Adverse Effect on First National. First National has not
         incurred any withdrawal Liability with respect to a multiemployer plan
         under Subtitle B of Title IV of ERISA (regardless of whether based on
         contributions of an ERISA Affiliate), which Liability is reasonably
         likely to have a Material Adverse Effect on First National. No notice
         of a "reportable event," within the meaning of Section 4043 of ERISA
         for which the 30- day reporting requirement has not been waived, has
         been required to be filed for any First National Pension Plan or by any
         ERISA Affiliate within the 12-month period ending on the date hereof

                 (e) Except as disclosed in Schedule 5.13(e), First National has
         no Liability for retiree health and life benefits under any of the
         First National Benefit Plans and there are no restrictions on the
         rights of First National to amend or terminate any such plan without
         incurring any Liability thereunder, which Liability is reasonably
         likely to have a Material Adverse Effect on First National.

                 (f) Neither the execution and delivery of this Agreement nor
         the consummation of the transactions contemplated hereby will (i)
         result in any payment (including severance, unemployment compensation,
         golden parachute, or otherwise) becoming due to any director or any
         employee of any First National under any First National Benefit Plan or
         otherwise, (ii) increase any benefits otherwise payable under any First
         National Benefit Plan, or (iii) result in any acceleration of the time
         of payment or vesting of any such benefit, where such payment,
         increase, or acceleration is reasonably likely to have, individually or
         in the aggregate, a Material Adverse Effect on First National.

                 (g) The actuarial present values of all accrued deferred
         compensation entitlements (including entitlements under any executive
         compensation, supplemental retirement, or employment agreement) of
         employees and former employees of First National and their respective
         beneficiaries, other than entitlements accrued pursuant to funded
         retirement plans subject to the provisions of Section 412 of the
         Internal Revenue Code or Section 302 of ERISA, have been fully
         reflected on the First National Financial Statements to the extent
         required by and in accordance with GAAP.

         5.14     Material Contracts. Except as disclosed in Schedule 5.14A,
First National is not a party to or subject to the following: (i) any
employment, severance, termination, consulting, or retirement Contract providing
for aggregate payments to any Person in any calendar year in excess of $50,000,
(ii) any Contract relating to the borrowing of money by First National or the
guarantee by First National of any such obligation exceeding $50,000 (other than
Contracts evidencing deposit liabilities, purchases of federal funds,
fully-secured repurchase agreements, and Federal Home Loan Bank advances of
depository institution Subsidiaries, trade payables, and Contracts relating to
borrowings or guarantees made in the ordinary course of business), and (iii) any
other Contract or amendment thereto as of the date of this Agreement not made in
the ordinary course of business to which First National is a party or by which
it is bound (together with all Contracts referred to in Sections 5.9 and 5.13(a)
of this Agreement, the "First National Contracts"). With respect to each First
National Contract and except as disclosed in Schedule 5.14B: (i) the Contract is
in full force and effect;

                                       11

<PAGE>   16



(ii) First National is not in Default thereunder, other than Defaults which are
not reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on First National; (iii) First National has not repudiated or
waived any material provision of any such Contract; and (iv) no other party to
any such Contract is, to the Knowledge of First National, in Default in any
respect, other than Defaults which are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on First National,
or has repudiated or waived any material provision thereunder. Except for
Federal Home Loan Bank advances, all of the indebtedness of First National for
money borrowed is prepayable at any time by First National without penalty or
premium.

         5.15     Legal Proceedings. Except as disclosed in Schedule 5.15A,
there is no Litigation instituted or pending, or, to the Knowledge of First
National, threatened (or unasserted but considered probable of assertion and
which if asserted would have at least a reasonable probability of an unfavorable
outcome) against First National, or against any Asset, employee benefit plan,
interest, or right of any of them, that is reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on First National,
nor are there any Orders of any Regulatory Authorities, other governmental
authorities, or arbitrators outstanding against First National Company, that are
reasonably likely to have, individually or in the aggregate, a Material Adverse
Effect on First National. Schedule 5.15B is a summary report of all Litigation
as of the date of this Agreement to which any First National Company is a party
and which names a First National as a defendant or cross-defendant and where the
estimated maximum exposure to be $10,000 or more.

         5.16     Reports. For the three years ended December 31, 1997, 1996 and
1995, and since January 1, 1998, or the date of organization if later, First
National has timely filed and to the extent permitted by Law has made available
for FBI to review, all reports and statements, together with any amendments
required to be made with respect thereto, that it was required to file with any
Regulatory Authorities. As of their respective dates, each of such reports and
documents, including the financial statements, exhibits, and schedules thereto,
complied in all material respects with all applicable Laws. As of its respective
date, each such report and document did not contain any untrue statement of a
material fact or omit to state a material fact required to be stated therein or
necessary to make the statements made therein, in light of the circumstances
under which they were made, not misleading.

         5.17     Statements True and Correct. None of the information supplied
or to be supplied by First National for inclusion in the Registration Statement
to be filed by FBI with the SEC will, when the Registration Statement becomes
effective, be false or misleading with respect to any material fact, or omit to
state any material fact necessary to make the statements therein not misleading.
None of the information supplied by First National for inclusion in the Proxy
Statement to be mailed to First National's shareholders in connection with the
Shareholders' Meeting, and any other documents to be filed by a First National
with any Regulatory Authority in connection with the transactions contemplated
hereby, will, at the respective time such documents are filed, and with respect
to the Proxy Statement, when first mailed to the shareholders of First National,
be false or misleading with respect to any material fact, or omit to state any
material fact necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading, or, in the case of the
Proxy Statement or any amendment thereof or supplement thereto, at the time of
the Shareholders' Meeting, be false or misleading with respect to any material
fact, or omit to state any material fact necessary to correct any statement in
any earlier communication with respect to the solicitation of any proxy for the
Shareholders' Meeting. All documents that First National is responsible for
filing with any Regulatory Authority in connection with the transactions
contemplated hereby will comply as to form in all material respects with the
provisions of applicable Law.


                                       12

<PAGE>   17



         5.18     Accounting, Tax and Regulatory Matters. To the knowledge of
First National, First National has not taken or agreed to take any action or has
any Knowledge of any fact or circumstance that is reasonably likely to (i)
prevent the transactions contemplated hereby, including the Merger, from
qualifying as a reorganization within the meaning of Section 368(a) of the
Internal Revenue Code, or (ii) materially impede or delay receipt of any
Consents of Regulatory Authorities referred to in Section 9.1(b) of this
Agreement or result in the imposition of a condition or restriction of the type
referred to in the last sentence of such Section.

         5.19     Articles of Association Provisions. First National has taken
all action so that the entering into of this Agreement and the consummation of
the Merger and the other transactions contemplated by this Agreement do not and
will not result in any super-majority voting requirement or the grant of any
rights to any Person under the Articles of Association, Bylaws, or other
governing instruments of First National.

         5.20     Derivatives Contracts. First National is not a party to nor
has it agreed to enter into an exchange-traded or over-the-counter swap,
forward, future, option, cap, floor, or collar financial contract, or any other
interest rate or foreign currency protection contract not included on its
balance sheet which is a financial derivative contract (including various
combinations thereof) (each a "Derivatives Contract").

                                    ARTICLE 6

                REPRESENTATIONS AND WARRANTIES OF FBI AND INTERIM

         FBI hereby represents and warrants to First National, and Interim, when
         formed, will represent and warrant to First National, as follows:

         6.1     Organization, Standing, and Power.

                 (a) FBI is a corporation duly organized, validly existing, and
         in active status under the Laws of the State of Florida, and has the
         corporate power and authority to carry on its business as now conducted
         and to own, lease, and operate its material Assets. FBI is in good
         standing in the State of Florida which is where the character of its
         Assets or the nature or conduct of its business requires it to be so
         qualified or licensed except for such jurisdictions in which the
         failure to be so qualified or licensed is not reasonably likely to
         have, individually or in the aggregate, a Material Adverse Effect on
         FBI.

                 (b) Interim will be a national bank organized under the
         National Bank Act (as a wholly owned subsidiary of FBI), after the
         execution of this Agreement and prior to the Effective Time and shall
         have the corporate power and authority to carry on the business of
         banking. Interim shall become duly qualified or licensed to transact
         business as a foreign corporation, and shall maintain its corporate
         status in good standing, in the States of the United States and foreign
         jurisdictions where the character of the assets or the nature or
         conduct of the business, to be purchased, received or operated by
         Interim, shall require it to be so qualified or licensed, except for
         such jurisdictions in which the failure to be so qualified or licensed
         is not reasonably likely to have, individually or in the aggregate, a
         Material Adverse Effect on Interim.


                                       13

<PAGE>   18



         6.2     Authority; No Breach By Agreement.

                 (a) FBI has, and upon its formation Interim will have, the
         corporate power and authority necessary to execute, deliver, and
         perform its obligations under this Agreement and to consummate the
         transactions contemplated hereby. The execution, delivery, and
         performance of this Agreement and the consummation of the transactions
         contemplated herein, including the Merger, have been duly and validly
         authorized by all necessary corporate action in respect thereof on the
         part of FBI and will be duly and validly authorized by all necessary
         corporate action in respect thereof by Interim upon its formation. This
         Agreement represents a legal, valid, and binding obligation of FBI, and
         shall become such an obligation of Interim upon its formation,
         enforceable against FBI, and to become enforceable against Interim upon
         its formation, in accordance with its terms (except in all cases as
         such enforceability may be limited by applicable bankruptcy,
         insolvency, reorganization, moratorium, or similar Laws affecting the
         enforcement of creditors' rights generally and except that the
         availability of the equitable remedy of specific performance or
         injunctive relief is subject to the discretion of the court before
         which any proceeding may be brought).

                 (b) Neither the execution and delivery of this Agreement by
         FBI, or, upon its formation, Interim, nor the consummation by FBI or
         Interim of the transactions contemplated hereby, nor compliance by FBI
         or Interim with any of the provisions hereof, will (i) conflict with or
         result in a breach of any provision of the Articles of Incorporation or
         Bylaws of FBI or, upon its formation, Interim, or (ii) constitute or
         result in a Default under, or require any Consent pursuant to, or
         result in the creation of any Lien on any Asset of any FBI Company or
         Interim under, any Contract or Permit of any FBI Company or Interim,
         where such Default or Lien, or any failure to obtain such Consent, is
         reasonably likely to have, individually or in the aggregate, a Material
         Adverse Effect on FBI or Interim, or, (iii) subject to receipt of the
         requisite Consents referred to in Section 9.1(b) of this Agreement,
         violate any Law or Order applicable to any FBI Company or, upon its
         formation, Interim or any of their respective material Assets.

                 (c) Other than in connection or compliance with the provisions
         of the Securities Laws, applicable state corporate and securities Laws,
         and rules of Nasdaq, and other than Consents required from Regulatory
         Authorities, and other than notices to or filings with the Internal
         Revenue Service or the Pension Benefit Guaranty Corporation with
         respect to any employee benefit plans, and other than Consents,
         filings, or notifications which, if not obtained or made, are not
         reasonably likely to have, individually or in the aggregate, a Material
         Adverse Effect on FBI, Southwest and, upon its formation, Interim, no
         notice to, filing with, or Consent of, any public body or authority is
         necessary for the consummation by FBI, Southwest and Interim of the
         Merger and the other transactions contemplated in this Agreement.

         6.3     Capital Stock. The authorized capital stock of FBI consists of
9,000,000 shares of FBI Common Stock, of which 377,800 shares were issued and
outstanding as of the date of this Agreement and (ii) 1,000,000 shares of FBI
Preferred Stock, of which 60,600 shares were issued and outstanding as of the
date of this Agreement. All of the issued and outstanding shares of FBI Capital
Stock are authorized and validly issued, and all of the FBI Common Stock to be
issued in exchange for First National Common Stock upon consummation of the
Merger, will be authorized and reserved for issuance prior to the Effective Time
and, when issued in accordance with the terms of this Agreement, will be, duly
and validly issued and outstanding and fully paid and nonassessable under the
FBCA. None of the outstanding shares of FBI Capital Stock has been, and none of
the shares of FBI Common Stock to be issued in exchange for shares of First
National Common Stock upon consummation of the Merger will be, issued in
violation of any preemptive

                                       14

<PAGE>   19



rights of the current or past shareholders of FBI. FBI will issue no additional
Common Stock or Preferred Stock until the Effective Time.

         6.4      FBI Subsidiaries. Upon its formation, Interim will become
FBI's only Subsidiary. At the Effective Time First National will be merged with
and into Interim and Interim will be the Resulting Association. Except as
disclosed in Schedule 6.4, FBI owns all of the issued and outstanding shares of
capital stock of each FBI Subsidiary. No equity securities of any FBI Subsidiary
are or may become required to be issued (other than to another FBI Company) by
reason of any Rights, and there are no Contracts by which any FBI Subsidiary is
bound to issue (other than to another FBI Company) additional shares of its
capital stock or Rights or by which any FBI Company is or may be bound to
transfer any shares of the capital stock of any FBI Subsidiary (other than to
another FBI Company). There are no Contracts relating to the rights of any FBI
Company to vote or to dispose of any shares of the capital stock of any FBI
Subsidiary. All of the shares of capital stock of each FBI Subsidiary held by a
FBI Company are fully paid and nonassessable under the applicable corporation
Law of the jurisdiction in which such Subsidiary is incorporated or organized
(except, in the case of Subsidiaries that are national banks, for the assessment
contemplated by 12 U.S.C. ss. 55), and are owned by the FBI Company free and
clear of any Lien. Each FBI Subsidiary is either a bank or a corporation, and is
duly organized, validly existing, and (as to corporations) in good standing
under the Laws of the jurisdiction in which it is incorporated or organized, and
has the corporate power and authority necessary for it to own, lease, and
operate its Assets and to carry on its business as now conducted. Interim, when
formed, will be a national banking association formed under the laws of the
United States, and, through the Effective Time, shall be a wholly owned direct
subsidiary of FBI. Each FBI Subsidiary is duly qualified or licensed to transact
business as a foreign corporation and is in good standing in each jurisdiction
where the character of its Assets or the nature or conduct of its business
requires it to be so qualified or licensed, except for such jurisdictions in
which the failure to be so qualified or licensed is not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on FBI. Each
FBI Subsidiary that is a depository institution is an "insured institution" as
defined in the Federal Deposit Insurance Act and applicable regulations
thereunder, and the deposits in which are insured by the Bank Insurance Fund or
the Savings Association Insurance Fund.

         6.5     Financial Statements.

                 FBI has delivered to First National prior to the execution of
this Agreement copies of the FBI Financial Statements as of December 31, 1997.
FBI shall provide First National with its unaudited Financial Statements for the
stub period ending March 31, 1998, as soon as practicable after same become
available.

                 The FBI Financial Statements (as of the dates thereof): (i) are
in accordance with the books and records of FBI, which are complete and accurate
in all material respects and which have been maintained in accordance with good
business practices, and (ii) present fairly the financial position of FBI as of
December 31, 1997 in accordance with GAAP.

         6.6     Absence of Certain Changes or Events. Since January 1, 1998,
except as disclosed in the FBI Financial Statements delivered prior to the date
of this Agreement, (i) there have been no events, changes or occurrences which
have had, or are reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on FBI, and (ii) the FBI Companies have not taken any
action, or failed to take any action, prior to the date of this Agreement, which
action or failure, if taken after the date of this Agreement, would represent or
result in a material breach or violation of any of the covenants and agreements
of FBI provided in Articles 7 or 8 of this Agreement.


                                       15

<PAGE>   20



         6.7     Tax Matters.

                 (a) As of the date of this Agreement, no federal, state, local
         and foreign Tax Returns have been required to be filed by or on behalf
         of the Company. There is no audit examination, deficiency, or refund
         Litigation with respect to any Taxes that is reasonably likely to
         result in a determination that would have, individually or in the
         aggregate, a Material Adverse Effect on FBI, except as reserved against
         in the FBI Financial Statements delivered prior to the date of this
         Agreement. All Taxes and other liabilities due with respect to
         completed and settled examinations or concluded Litigation have been
         paid.

                 (b) Adequate provision for any Taxes due or to become due for
         any of the FBI Companies for the period or periods through and
         including the date of the respective FBI Financial Statements has been
         made and is reflected on such FBI Financial Statements.

                 (c) Deferred Taxes of the FBI Companies have been adequately
         provided for in the FBI Financial Statements.

                 (d) To the Knowledge of FBI, each of the FBI Companies is in
         compliance with, and its records contain all information and documents
         (including properly completed Internal Revenue Service Forms W-9)
         necessary to comply with, all applicable information reporting and Tax
         withholding requirements under federal, state, and local Tax Laws, and
         such records identify with specificity all accounts subject to backup
         withholding under Section 3406 of the Internal Revenue Code, except for
         such instances of noncompliance and such omissions as are not
         reasonably likely to have, individually or in the aggregate, a Material
         Adverse Effect on FBI.

         6.8     Compliance With Laws. Prior to the consummation of the
transactions contemplated by this Agreement FBI will become duly registered as a
bank holding company under the BHC Act. Each FBI Company has in effect all
Permits necessary for it to own, lease, or operate its material Assets and to
carry on its business as now conducted, except for those Permits the absence of
which are not reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on FBI. FBI is not presently in Default under or in
violation of any such Permit, other than Defaults which are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
FBI. FBI:

                 (a) is not in violation of any Laws, Orders, or Permits
         applicable to its business or employees conducting its business, except
         for violations which are not reasonably likely to have, individually or
         in the aggregate, a Material Adverse Effect on FBI; and

                 (b) has not received any notification or communication from any
         agency or department of federal, state, or local government or any
         Regulatory Authority or the staff thereof (i) asserting that FBI is not
         in compliance with any of the Laws or Orders which such governmental
         authority or Regulatory Authority enforces, where such noncompliance is
         reasonably likely to have, individually or in the aggregate, a Material
         Adverse Effect on FBI, (ii) threatening to revoke any Permits, the
         revocation of which is reasonably likely to have, individually or in
         the aggregate, a Material Adverse Effect on FBI, or (iii) requiring FBI
         to enter into or consent to the issuance of a cease and desist order,
         formal agreement, directive, commitment, or memorandum of
         understanding, or to adopt any board resolution or similar undertaking,
         which restricts materially the conduct of its business, or in any
         manner relates to its capital adequacy, its credit or reserve policies,
         its management or the payment of dividends.

                                       16

<PAGE>   21



         6.9      Assets. Except as disclosed in Schedule 6.9A, FBI has good and
marketable title, free and clear of all Liens (except for those Liens which are
not likely to have a Material Adverse Effect on FBI), to all of its respective
material Assets, reflected in FBI Financial Statements as being owned by FBI as
of the date hereof. All material tangible properties used in the business of FBI
are in good condition, reasonable wear and tear excepted, and are usable in the
ordinary course of business consistent with FBI's past practices. All Assets
which are material to FBI's business on a consolidated basis, held under leases
or subleases by FBI, are held under valid Contracts enforceable in accordance
with their respective terms (except as enforceability may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium, or other Laws
affecting the enforcement of creditors' rights generally and except that the
availability of the equitable remedy of specific performance or injunctive
relief is subject to the discretion of the court before which any proceedings
may be brought), and each such Contract is in full force and effect. FBI
currently maintains insurance in amounts, scope, and coverage as disclosed in
Schedule 6.9B. FBI has not received written notice from any insurance carrier
that (i) such insurance will be canceled or that coverage thereunder will be
reduced or eliminated, or (ii) premium costs with respect to such policies of
insurance will be substantially increased. Except as disclosed in Schedule 6.9C,
to the Knowledge of FBI there are presently no occurrences giving rise to a
claim under such policies of insurance and no notices have been given by FBI
under such policies.

         6.10     Legal Proceedings. There is no Litigation instituted or
pending, or, to the Knowledge of FBI, threatened (or unasserted but considered
probable of assertion and which if asserted would have at least a reasonable
probability of an unfavorable outcome) against FBI, or against any Asset,
interest, or right of any of them, that is reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on FBI, nor are
there any Orders of any Regulatory Authorities, other governmental authorities,
or arbitrators outstanding against FBI, that are reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on FBI.

         6.11     Reports. Since its incorporation, FBI has filed all reports
and statements, together with any amendments required to be made with respect
thereto, that it was required to file with Regulatory Authorities (except, in
the case of state securities authorities, failures to file which are not
reasonably likely to have, individually or in the aggregate, a Material Adverse
Effect on FBI). As of their respective dates, each of such reports and
documents, including the financial statements, exhibits, and schedules thereto,
complied in all material respects with all applicable Laws. As of its respective
date, each such report and document did not, in all material respects, contain
any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements made therein,
in light of the circumstances under which they were made, not misleading.

         6.12     Statements True and Correct. None of the information supplied
or to be supplied by FBI for inclusion in the Registration Statement to be filed
by FBI with the SEC, will, when the Registration Statement becomes effective, be
false or misleading with respect to any material fact, or omit to state any
material fact necessary to make the statements therein not misleading. None of
the information supplied or to be supplied by FBI for inclusion in the Proxy
Statement to be mailed to First National's shareholders in connection with the
Shareholders' Meeting, and any other documents to be filed by FBI or with the
SEC or any other Regulatory Authority in connection with the transactions
contemplated hereby, will, at the respective time such documents are filed, and
with respect to the Proxy Statement, when first mailed to the shareholders of
First National, be false or misleading with respect to any material fact, or
omit to state any material fact necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading, or, in
the case of the Proxy Statement or any amendment thereof or supplement thereto,
at the time of the Shareholders' Meeting, be false or misleading with respect to
any material fact, or omit to state any material fact necessary to correct any
statement in any earlier communication with respect to the

                                       17

<PAGE>   22



solicitation of any proxy for the Shareholders' Meeting. All documents that FBI
is responsible for filing with any Regulatory Authority in connection with the
transactions contemplated hereby will comply as to form in all material respects
with the provisions of applicable Law.

         6.13    Accounting, Tax and Regulatory Matters. FBI has not taken or
agreed to take any action or has any Knowledge of any fact or circumstance that
is reasonably likely to (i) prevent the transactions contemplated hereby,
including the Merger, from qualifying as a reorganization within the meaning of
Section 368(a)(2)(D) of the Internal Revenue Code, or (ii) materially impede or
delay receipt of any Consents referred to in Section 9.1(b) of this Agreement or
result in the imposition of a condition or restriction of the type referred to
in the last sentence of such Section.

         6.14    Environmental Matters.

                 (a) To the Knowledge of FBI, except as disclosed in Schedule
         6.14(a), FBI, its Participation Facilities, and its Loan Properties
         are, and have been, in compliance with all Environmental Laws, except
         for violations which are not reasonably likely to have, individually or
         in the aggregate, a Material Adverse Effect on FBI.

                 (b) Except as disclosed in Schedule 6.14(b), there is no
         Litigation pending, or, to the Knowledge of FBI, threatened before any
         court, governmental agency, or authority or other forum in which any
         FBI Company or any of its Loan Properties or Participation Facilities
         (or any FBI Company in respect of any such Loan Property or
         Participation Facility) has been or, with respect to threatened
         Litigation, may be named as a defendant or potentially responsible
         party (i) for alleged noncompliance (including by any predecessor) with
         any Environmental Law or (ii) relating to the release into the
         environment of any Hazardous Material, whether or not occurring at, on,
         under, or involving any of its Loan Properties or Participation
         Facilities, except for such Litigation pending or threatened that is
         not reasonably likely to have, individually or in the aggregate, a
         Material Adverse Effect on FBI.

                 (c) To the Knowledge of FBI, except as disclosed in Schedule
         6.14(c), there is no reasonable basis for any Litigation of a type
         described above in Section 6.14(b), except such as is not reasonably
         likely to have, individually or in the aggregate, a Material Adverse
         Effect on FBI.

                 (d) To the Knowledge of FBI, except as disclosed in Schedule
         6.14(d), during the period of (i) FBI's ownership or operation of any
         of their respective properties, (ii) FBI's participation in the
         management of any Participation Facility, or (iii) FBI's holding a
         security interest in a Loan Property, to the Knowledge of FBI there
         have been no releases of Hazardous Material in, on, under, or affecting
         any Participation Facility or Loan Property of FBI, except such as are
         not reasonably likely to have, individually or in the aggregate, a
         Material Adverse Effect on FBI.

         6.15     Derivatives Contracts. FBI is not a party to or has agreed to
enter into a Derivatives Contract, except for those Derivatives Contracts.

         6.16     Outstanding First National Common Stock. As of the date of
this Agreement, FBI does not beneficially own any shares of First National
Common Stock. During the term of this Agreement, FBI shall not purchase or
otherwise acquire beneficial ownership of any First National Common Stock except
pursuant to the terms of this Agreement.


                                       18

<PAGE>   23



         6.17     Material Contracts. All material Contracts to which FBI is a
party and which are required to be filed as exhibits to the Registration
Statement will be filed with the SEC in connection with the filing of the
Registration Statement and Proxy Statement.

                                    ARTICLE 7

                    CONDUCT OF BUSINESS PENDING CONSUMMATION

         7.1      Affirmative Covenants of First National. Unless the prior
written consent of FBI shall have been obtained, and except as otherwise
expressly contemplated herein, First National shall: (i) operate its business
only in the usual, regular, and ordinary course, (ii) use its reasonable best
efforts to preserve intact its business organization and Assets and maintain its
rights and franchises, (iii) use its reasonable best efforts to maintain its
current employee relationships, and (iv) take no action which would materially
adversely affect the ability of any Party to obtain any Consents required for
the transactions contemplated hereby without imposition of a condition or
restriction of the type referred to in the last sentence of Section 9.1(b) of
this Agreement, or materially adversely affect the ability of any Party to
perform its covenants and agreements under this Agreement.

         7.2      Negative Covenants of First National. From the date of this
Agreement until the earlier of the Effective Time or the termination of this
Agreement, First National covenants and agrees that it will not do or agree or
commit to do, any of the following without the prior written consent of the
chief executive officer of FBI:

                 (a) amend the Articles of Incorporation, Bylaws, or other
         governing instruments of First National or, except as expressly
         contemplated by this Agreement; or

                 (b) incur any additional debt obligation or other obligation
         for borrowed money in excess of an aggregate of $50,000 except in the
         ordinary course of the business of First National consistent with past
         practices (it being understood and agreed that the incurrence of
         indebtedness in the ordinary course of business shall include, without
         limitation, creation of deposit liabilities, purchases of federal
         funds, advances from the Federal Reserve Bank or Federal Home Loan
         Bank, and entry into repurchase agreements fully secured by U.S.
         government or agency securities), or impose, or suffer the imposition,
         on any Asset of First National of any Lien or permit any such Lien to
         exist (other than in connection with deposits, repurchase agreements,
         bankers acceptances, "treasury tax and loan" accounts established in
         the ordinary course of business, the satisfaction of legal requirements
         in the exercise of trust powers, and Liens in effect as of the date
         hereof; or

                 (c) repurchase, redeem, or otherwise acquire or exchange (other
         than exchanges in the ordinary course under employee benefit plans),
         directly or indirectly, any shares, or any securities convertible into
         any shares, of the capital stock of any First National Company, or
         declare or pay any dividend or make any other distribution in respect
         of First National's capital stock; or

                 (d) except for this Agreement, or pursuant to the exercise of
         stock options outstanding as of the date hereof and pursuant to the
         terms thereof in existence on the date hereof, or as disclosed in
         Schedule 7.2(d), issue, sell, pledge, encumber, authorize the issuance
         of, enter into any Contract to issue, sell, pledge, encumber, or
         authorize the issuance of, or otherwise permit to become outstanding,
         any additional shares of First National Common Stock, or any stock
         appreciation rights,

                                       19

<PAGE>   24



         or any option, warrant, conversion, or other right to acquire any such
         stock, or any security convertible into any such stock; or

                 (e) adjust, split, combine, reclassify or declare and pay any
         dividend or other distribution on any capital stock of First National
         or issue or authorize the issuance of any other securities in respect
         of or in substitution for shares of First National Common Stock, or
         sell, lease, mortgage, or otherwise dispose of or otherwise encumber
         (x) any shares of capital stock of any First National, or (y) any Asset
         other than in the ordinary course of business for reasonable and
         adequate consideration; or

                 (f) except for purchases of United States Treasury securities
         or United States Government agency securities, which in either case
         have maturities of five years or less, purchase any securities or make
         any material investment, either by purchase of stock or securities,
         contributions to capital, Asset transfers, or purchase of any Assets,
         in any Person, or otherwise acquire direct or indirect control over any
         Person, other than in connection with (i) foreclosures in the ordinary
         course of business, (ii) acquisitions of control by First National, in
         its fiduciary capacity, or (iii) the creation of new wholly owned
         Subsidiaries organized to conduct or continue activities otherwise
         permitted by this Agreement; or

                 (g) grant any increase in compensation or benefits to the
         officers or directors of First National, (provided, however, that First
         National may increase the compensation of non-officer employees by not
         more than 5% of such employees' annual compensation if such increase is
         consistent with past practice); pay any severance or termination pay or
         any bonus other than pursuant to written policies or written Contracts
         in effect on the date of this Agreement and as disclosed in Schedule
         7.2(g); enter into or amend any severance agreements with officers of
         First National; or voluntarily accelerate the vesting of any stock
         options or other stock-based compensation or employee benefits; or

                 (h) enter into or amend any employment Contract between First
         National and any Person (unless such amendment is required by Law) that
         First National does not have the unconditional right to terminate
         without Liability (other than Liability for services already rendered),
         at any time on or after the Effective Time; or

                 (i) adopt any new employee benefit plan of First National or
         make any material change in or to any existing employee benefit plans
         of First National other than any such change that is required by Law or
         that, in the opinion of counsel, is necessary or advisable to maintain
         the tax qualified status of any such plan; or

                 (j) make any significant change in any Tax or accounting
         methods or systems of internal accounting controls, except as may be
         appropriate to conform to changes in Tax Laws or regulatory accounting
         requirements or GAAP; or

                 (k) commence any Litigation other than in accordance with past
         practice or settle any Litigation involving any Liability of First
         National for material money damages or restrictions upon the operations
         of First National without first consulting with FBI; or

                 (l) except in the ordinary course of business, modify, amend,
         or terminate any material Contract other than renewals without material
         adverse change of terms, or waive, release, compromise, or assign any
         material rights or claims; or


                                       20

<PAGE>   25



                 (m) make any investment in excess of $50,000 either by purchase
         of stock or securities, contributions to capital, property transfers,
         or purchase of any property or assets of any other individual,
         corporation or other entity other than a wholly owned Subsidiary
         thereof; or

                 (n) sell, transfer, mortgage, encumber or otherwise dispose of
         any of its material properties or assets to any individual, corporation
         or other entity other than a direct or indirect wholly owned
         Subsidiary, or cancel, release or assign any indebtedness to any such
         Person or any claims held by any such Person, except in the ordinary
         course of business consistent with past practice or pursuant to
         contracts or agreements in force at the date of this Agreement.

         7.3      Covenants of FBI. From the date of this Agreement until the
earlier of the Effective Time or the termination of this Agreement, FBI
covenants and agrees that it shall (i) continue to conduct its business and the
business of its Subsidiaries in a manner designed in its reasonable judgment, to
enhance the long-term value of the FBI Common Stock and the business prospects
of FBI, and (ii) take no action which would (a) materially adversely affect the
ability of any Party to obtain any Consents required for the transactions
contemplated hereby without imposition of a condition or restriction of the type
referred to in the last sentence of Section 9.1(b) of this Agreement, or (b)
materially adversely affect the ability of any Party to perform its covenants
and agreements under this Agreement; provided, that the foregoing shall not
prevent FBI from discontinuing or disposing of any of its Assets or business if
such action is, in the judgment of FBI, desirable in the conduct of the business
of FBI. FBI further covenants and agrees that it will not, without the prior
written consent of the Chairman and Chief Executive Officer of First National,
which consent shall not be unreasonably withheld, amend the Articles of
Incorporation or Bylaws of FBI, in each case in any manner adverse to the
holders of First National Common Stock.

         7.4      Adverse Changes In Condition. Each Party agrees to give
written notice promptly to the other Party upon becoming aware of the occurrence
or impending occurrence of any event or circumstance relating to it which (i) is
reasonably likely to have, individually or in the aggregate, a Material Adverse
Effect on it or (ii) would cause or constitute a material breach of any of its
representations, warranties, or covenants contained herein, and to use its
reasonable best efforts to prevent or promptly to remedy the same.

         7.5      Reports. First National, FBI and Interim shall file all
reports required to be filed by each of them with Regulatory Authorities between
the date of this Agreement and the Effective Time and shall deliver to each
other copies of all such reports promptly after the same are filed. If financial
statements are contained in any such reports filed with the SEC, such financial
statements will fairly present the consolidated financial position of the entity
filing such statements as of the dates indicated and the consolidated results of
operations, changes in shareholders' equity, and cash flows for the periods then
ended in accordance with GAAP (subject in the case of interim financial
statements to normal recurring year-end adjustments that are not material and
except for the absence of certain footnote information in the unaudited
financial statements). As of their respective dates, such reports filed with the
SEC will comply in all material respects with the Securities Laws and will not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading. Any financial statements contained in any other reports to another
Regulatory Authority shall be prepared in accordance with Laws applicable to
such reports.


                                       21

<PAGE>   26



                                    ARTICLE 8

                              ADDITIONAL AGREEMENTS

         8.1      Registration Statement; Proxy Statement; Shareholder Approval.
As soon as practicable after execution of this Agreement (in no event later than
April 30, 1998), FBI shall file the Registration Statement with the SEC, and
shall use its reasonable best efforts to cause the Registration Statement to
become effective under the 1933 Act and take any action required to be taken
under the applicable state blue sky or securities Laws in connection with the
issuance of the shares of FBI Common Stock upon consummation of the Merger.
First National shall furnish all information concerning it and the holders of
its capital stock as FBI may reasonably request in connection with such action.
First National shall call a Shareholders' Meeting, to be held on a date that is
determined by the Parties to be a mutually desirable date, which date shall be
as soon as practicable after the Registration Statement is declared effective by
the SEC, for the purpose of voting upon approval of this Agreement and such
other related matters as it deems appropriate. In connection with the
Shareholders' Meeting, (i) First National shall prepare a Proxy Statement
relating to the Merger and mail such Proxy Statement to its shareholders, (ii)
the Parties shall furnish to each other all information concerning them that
they may reasonably request in connection with such Proxy Statement, (iii) the
Board of Directors of First National shall recommend (subject to compliance with
their fiduciary duties under applicable law as advised by counsel) to its
shareholders the approval of this Agreement, (iv) each member of the Board of
Directors of First National shall vote all First National Common Stock
beneficially owned by each in favor of the approval of this Agreement, and (v)
the Board of Directors and officers of First National shall (subject to
compliance with their fiduciary duties under applicable law as advised by
counsel) use their reasonable best efforts to obtain such shareholders'
approval.

         8.2      Applications. FBI shall promptly prepare and file, and First
National shall cooperate in the preparation and, where appropriate, filing of,
applications with all Regulatory Authorities having jurisdiction over the
transactions contemplated by this Agreement seeking the requisite Consents
necessary to consummate the transactions contemplated by this Agreement and
thereafter use its reasonable best efforts to cause the Merger to be consummated
as expeditiously as possible.

         8.3      Agreement As To Efforts To Consummate. Subject to the terms
and conditions of this Agreement, each Party agrees to use, and to cause its
Subsidiaries to use, its reasonable best efforts to take, or cause to be taken,
all actions, and to do, or cause to be done, all things necessary, proper, or
advisable under applicable Laws to consummate and make effective, as soon as
practicable after the date of this Agreement, the transactions contemplated by
this Agreement, including the use of their respective reasonable best efforts to
lift or rescind any Order adversely affecting its ability to consummate the
transactions contemplated herein and to cause to be satisfied the conditions
referred to in Article 9 of this Agreement; provided, that nothing herein shall
preclude either Party from exercising its rights under this Agreement. First
National, FBI and Interim shall use their reasonable best efforts to obtain all
Permits and Consents necessary or desirable for the consummation of the
transactions contemplated by this Agreement.

         8.4     Access to Information; Confidentiality.

                 (a) From the date hereof to the Effective Time or termination
         pursuant to Article 10 of this Agreement, upon reasonable notice and
         subject to applicable Laws, FBI and First National shall afford each
         other, and each other's accountants, counsel, and other
         representatives, during normal working hours for the period of time
         prior to the Effective Time, reasonable access to all of its and its
         Subsidiaries' properties, books, contracts, commitments, and records
         and, during such period, each

                                       22

<PAGE>   27



         shall furnish promptly to the other party (i) a copy of each report,
         schedule, and other document filed or received by it or any of its
         Subsidiaries during such period pursuant to the requirements of the
         Securities Laws, (ii) a copy of all filings made with any Regulatory
         Authorities or other governmental entities in connection with the
         transactions contemplated by this Agreement and all written
         communications received from such Regulatory Authorities and
         governmental entities related thereto, and (iii) all other information
         concerning its or its Subsidiaries' business, properties and personnel
         as such other party may reasonably request, including reports of
         condition filed with Regulatory Authorities. In this regard, without
         limiting the generality of the foregoing, each of the parties hereto
         shall notify the other parties hereto promptly upon the receipt by it
         of any comments from the SEC, or its staff, and of any requests by the
         SEC for amendments or supplements to the Registration Statement or the
         Proxy Statement or for additional information and will supply the other
         parties hereto with copies of all correspondence between it and its
         representatives, on the one hand, and the SEC or the members of its
         staff or any other government official, on the other hand, with respect
         to the Registration Statement or the Proxy Statement. Each party hereto
         shall, and shall cause its advisors and representatives to (x) conduct
         its investigation in such a manner which will not unreasonably
         interfere with the normal operations, customers or employee relations
         of the other and shall be in accordance with procedures established by
         the parties having the due regard for the foregoing, and (y) refrain
         from using for any purposes other than as set forth in this Agreement,
         and shall treat as confidential, all information obtained by each
         hereunder or in connection herewith and not otherwise known to them
         prior to the Effective Time.

                 (b) FBI and its Affiliates will hold, and will use their best
         efforts to cause their officers, directors, employees, consultants,
         advisors, representatives, and agents to hold, in confidence, unless
         compelled by judicial or other legal process, all confidential
         documents and information concerning First National furnished to FBI
         and its Affiliates in connection with the transactions contemplated by
         this Agreement, including information provided in accordance with this
         Section 8.4, except to the extent that such information can clearly be
         demonstrated by FBI to have been (i) previously known on a
         nonconfidential basis by FBI, (ii) in the public domain other than as a
         result of disclosure by FBI and any of its Affiliates, or (iii) later
         lawfully acquired by FBI from sources other than First National;
         provided, however, that FBI may disclose such information to its
         officers, directors, employees, consultants, advisors, representatives,
         and agents in connection with the transactions contemplated by this
         Agreement only to the extent that such Persons who, in FBI's reasonable
         judgment, need to know such information for the purpose of evaluating
         First National (provided that such Persons shall be informed of the
         confidential nature of such information and shall agree to be bound by
         the terms of this provision) and, in any event, such disclosures shall
         be made only to the extent necessary for such purposes. If this
         Agreement is terminated in accordance with Article 10 hereof, FBI and
         its Affiliates shall maintain the confidence of such information and
         will, and will use their best efforts to cause its officers, directors,
         employees, consultants, advisors, representatives, and agents to,
         return to First National all documents and other materials, and all
         copies made thereof, obtained by FBI or any of its Affiliates in
         connection with this Agreement that are subject to this Section 8.4.

         8.5      Current Information. During the period from the date of this
Agreement until the Effective Time or termination of this Agreement pursuant to
Article 10 hereof, each of First National and FBI shall, and shall cause its
representatives to, confer on a regular and frequent basis with representatives
of the other. Each of First National and FBI shall promptly notify the other of
(i) any material change in its business or operations, (ii) any material
complaints, investigations, or hearings (or communications indicating that the
same may be contemplated) of any Regulatory Authority, (iii) the institution or
threat of material Litigation involving such party, or (iv) the occurrence or
nonoccurrence, of an event or condition, the occurrence, or

                                       23

<PAGE>   28



nonoccurrence, of which would be reasonably expected to cause any of such
party's representations or warranties set forth herein to be false or untrue in
any respect as of the Effective Time; and in each case shall keep the other
fully informed with respect thereto.

         8.6      Other Actions. No Party shall, or shall permit any of its
Subsidiaries, if any, to, take any action, except in every case as may be
required by applicable Law, that would or is intended to result in (i) any of
its representations and warranties set forth in this Agreement that are
qualified as to materiality being or becoming untrue, (ii) any of such
representations and warranties that are not so qualified become untrue in any
material manner having a Material Adverse Effect, (iii) any of the conditions
set forth in this Agreement not being satisfied or in a violation of any
provision of this Agreement, or (iv) adversely affecting the ability of any of
them to obtain any of the Consents or Permits from Regulatory Authorities
(unless such action is required by sound banking practice).

         8.7      Press Releases. Prior to the Effective Time, First National
and FBI shall consult with each other as to the form and substance of any press
release or other public disclosure materially related to this Agreement or any
other transaction contemplated hereby; provided, that nothing in this Section
8.7 shall be deemed to prohibit any Party from making any disclosure which its
counsel deems necessary or advisable in order to satisfy such Party's disclosure
obligations imposed by Law.

         8.8      No Solicitation. Except with respect to this Agreement and the
transactions contemplated hereby, from the date of this Agreement until the
Effective Time or termination pursuant to Article 10, neither First National nor
any of its Representatives shall directly or indirectly solicit any Acquisition
Proposal by any Person. Except to the extent necessary to comply with the
fiduciary duties of First National's Board of Directors determined after
consultation with counsel neither First National nor any Affiliate or
Representative of First National shall furnish any nonpublic information that it
is not legally obligated to furnish or negotiate with respect to, any
Acquisition Proposal, but First National may communicate information about such
an Acquisition Proposal to its shareholders if and to the extent that it is
required to do so in order to comply with its legal obligations as advised by
counsel. First National shall promptly notify FBI orally and in writing in the
event that it receives any inquiry or proposal relating to any such transaction.
First National shall (i) immediately cease and cause to be terminated any
existing activities, discussions, or negotiations with any Persons conducted
heretofore with respect to any of the foregoing, and (ii) direct and use its
reasonable best efforts to cause of all its Representatives not to engage in any
of the foregoing.

         8.9      Accounting and Tax Treatment. Each of the Parties undertakes
and agrees to use its reasonable best efforts to cause the Merger, and to take
no action which would cause the Merger not, to qualify for treatment as a
"reorganization" within the meaning of Section 368(a) of the Internal Revenue
Code for federal income tax purposes.

         8.10     Articles of Association Provisions. First National shall take
all necessary action to ensure that the entering into of this Agreement and the
consummation of the Merger and the other transactions contemplated hereby do not
and will not result in any super-majority voting requirements or the grant of
any rights to any Person under the Articles of Association, Bylaws, or other
governing instruments of First National.

         8.11     Agreement of Affiliates. First National has disclosed in
Schedule 8.11 all Persons whom it reasonably believes are "affiliates" of First
National for purposes of Rule 145 under the 1933 Act. First National shall use
its reasonable best efforts to cause each such Person to deliver to FBI not
later than 30 days prior to the Effective Time, a written agreement,
substantially in the form of Exhibit 2 attached hereto,

                                       24

<PAGE>   29



providing that such Person will not sell, pledge, transfer, or otherwise dispose
of the shares of First National Common Stock held by such Person, except as
contemplated by such agreement or by this Agreement and will not sell, pledge,
transfer, or otherwise dispose of the shares of FBI Common Stock to be received
by such Person upon consummation of the Merger except in compliance with
applicable provisions of the 1933 Act and the rules and regulations thereunder
(and FBI shall be entitled to place restrictive legends upon certificates for
shares of FBI Common Stock issued to affiliates of First National pursuant to
this Agreement to enforce the provisions of this Section 8.11). FBI shall not be
required to maintain the effectiveness of the Registration Statement under the
1933 Act for the purposes of resale of FBI Common Stock by such affiliates.

         8.12     Employee Benefits and Contracts. Following the Effective Time,
FBI shall provide generally to continuing officers and employees of First
National employee benefits under employee benefit plans (other than stock option
or other plans involving the potential issuance of FBI Common Stock), on terms
and conditions which when taken as a whole are no less favorable than those
currently provided by First National or those currently provided by FBI to their
similarly situated officers and employees. For purposes of participation and
vesting (but not benefit accrual under any employee benefit plans of FBI other
than the First National Benefit Plans) under such employee benefit plans, the
service of the employees of First National prior to the Effective Time shall be
treated as service with FBI participating in such employee benefit plans. FBI
shall honor in accordance with their terms all employment, severance,
consulting, and other compensation Contracts disclosed in Schedule 8.12 between
First National and any current or former director, officer, or employee thereof,
and all provisions for vested benefits or other vested amounts earned or accrued
through the Effective Time under the First National Benefit Plans.

         8.13     Management Contracts. FBI has agreed to provide written
employment contracts to John S. McMullen and T. Edwin Stinson, Jr., which shall
take effect at the Effective Time of the Merger. The employment contracts must
be executed within 30 days following the date of this Agreement. If the Parties
are not able to execute the respective employment contracts within that period,
Messrs. McMullen and Stinson shall retain and be governed by their respective
employment agreements with First National.

         8.14     Indemnification.

                 (a) FBI shall, and shall cause the Resulting Association (and
         its successors and assigns) to, indemnify, defend, and hold harmless
         the present and former directors, officers, employees, and agents of
         First National (each, an "Indemnified Party") against all costs, fees
         or expenses (including reasonable attorneys' fees), judgments, fines,
         penalties, losses, claims, damages, liabilities and amounts paid in
         settlement in connection with any Litigation arising out of actions or
         omissions occurring at or prior to the Effective Time (including the
         transactions contemplated by this Agreement) to the full extent
         permitted under Florida Law and by First National's Articles of
         Association and Bylaws as in effect on the date hereof, including
         provisions relating to advances of expenses incurred in the defense of
         any Litigation. Without limiting the foregoing, in any case in which
         approval by FBI is required to effectuate any indemnification, FBI
         shall direct, at the election of the Indemnified Party, that the
         determination of any such approval shall be made by independent counsel
         mutually agreed upon between FBI and the Indemnified Party.

                 (b) If FBI or the Resulting Association or any of their
         successors or assigns shall consolidate with or merge into any other
         Person and shall not be the continuing or surviving corporation of such
         consolidation or merger or shall transfer all or substantially all of
         its assets to any Person, then and in each case, proper provision shall
         be made so that the successors and assigns of FBI shall assume the
         obligations set forth in this Section 8.14.

                                       25

<PAGE>   30



                 (c) The provisions of this Section 8.14 are intended to be for
         the benefit of and shall be enforceable by, each Indemnified Party, his
         or her heirs and representatives and shall survive the consummation of
         the Merger and be binding on all successors and assigns of FBI and the
         Resulting Association.


                                    ARTICLE 9

                CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE

         9.1      Conditions to Obligations of Each Party. The respective
obligations of each Party to perform this Agreement and consummate the Merger
and the other transactions contemplated hereby are subject to the satisfaction
of the following conditions, unless waived by both Parties pursuant to Section
11.7 of this Agreement:

                 (a) Shareholder Approval. The shareholders of First National
         shall have approved this Agreement by the requisite 662/3% vote, and
         the consummation of the transactions contemplated hereby, including the
         Merger, as and to the extent required by Law.

                 (b) Regulatory Approvals. All Consents of, filings and
         registrations with, and notifications to, all Regulatory Authorities
         required for consummation of the Merger shall have been obtained or
         made and shall be in full force and effect and all waiting periods
         required by Law shall have expired. No Consent obtained from any
         Regulatory Authority which is necessary to consummate the transactions
         contemplated hereby shall be conditioned or restricted in a manner
         (including requirements relating to the raising of additional capital
         or the disposition of Assets) which in the reasonable judgment of the
         Board of Directors of either Party would so materially adversely impact
         the economic or business benefits of the transactions contemplated by
         this Agreement that, had such condition or requirement been known, such
         Party would not, in its reasonable judgment, have entered into this
         Agreement.

                 (c) Consents and Approvals. Other than filing the Certificate
         to Merge and receipt of a certification of the Merger, each Party shall
         have obtained any and all Consents required for consummation of the
         Merger (other than those referred to in Section 9.1(b) of this
         Agreement or listed in Schedule 9.1[c]) or for the preventing of any
         Default under any Contract or Permit of such Party which, if not
         obtained or made, is reasonably likely to have, individually or in the
         aggregate, a Material Adverse Effect on such Party.

                 (d) Legal Proceedings. No court or governmental or regulatory
         authority of competent jurisdiction shall have enacted, issued,
         promulgated, enforced, or entered any Law or Order (whether temporary,
         preliminary, or permanent) or taken any other action which prohibits,
         restricts, or makes illegal consummation of the transactions
         contemplated by this Agreement.

                 (e) Registration Statement. The Registration Statement shall
         have been declared effective under the 1933 Act, and no stop orders
         suspending the effectiveness of the Registration Statement shall have
         been issued, and no action, suit, proceeding, or investigation by the
         SEC to suspend the effectiveness thereof shall have been initiated and
         be continuing, and all necessary approvals under state securities Laws
         or the 1933 Act or 1934 Act relating to the issuance or trading of the
         shares of FBI Common Stock issuable pursuant to the Merger shall have
         been received.

                                       26

<PAGE>   31




                 (g) Tax Matters. Each Party shall have received a written
         opinion or opinions from Smith, Gambrell & Russell, LLP, and in a form
         reasonably satisfactory to such Parties (the "Tax Opinion"), to the
         effect that (i) the Merger will constitute a reorganization within the
         meaning of Section 368(a) of the Internal Revenue Code and (ii) the
         exchange in the Merger of First National Common Stock for FBI Common
         Stock will not give rise to gain or loss to the shareholders of First
         National with respect to such exchange (except to the extent of any
         cash received). In rendering such Tax Opinion, such counsel shall be
         entitled to rely upon representations of officers of First National and
         FBI reasonably satisfactory in form and substance to such counsel.

                  (h) Public Offering. FBI shall have executed a definitive
         underwriting agreement with The Robinson-Humphrey Company, LLC (or such
         other investment banking firm equivalent in stature and reputation as
         determined in the sole discretion of the Board of Directors of FBI)
         providing for the firm commitment underwriting of shares of FBI Common
         Stock having an aggregate gross purchase price of at least $30 million.

         9.2      Conditions to Obligations of FBI. The obligations of FBI to
perform this Agreement and consummate the Merger and the other transactions
contemplated hereby are subject to the satisfaction of the following conditions,
unless waived by FBI pursuant to Section 11.6(a) of this Agreement:

                 (a) Representations and Warranties. For purposes of this
         Section 9.2(a), the accuracy of the representations and warranties of
         First National set forth in this Agreement shall be assessed as of the
         date of this Agreement and as of the Effective Time with the same
         effect as though all such representations and warranties had been made
         on and as of the Effective Time (provided that representations and
         warranties which are confined to a specified date shall speak only as
         of such date). The representations and warranties of First National set
         forth in Section 5.3 of this Agreement shall be true and correct
         (except for inaccuracies which are de minimus in amount). The
         representations and warranties of First National set forth in Sections
         5.17, 5.18, 5.19, and 5.20 of this Agreement shall be true and correct
         in all material respects. There shall not exist inaccuracies in the
         representations and warranties of First National set forth in this
         Agreement (including the representations and warranties set forth in
         Sections 5.3, 5.17, 5.18, 5.19, and 5.20) such that the aggregate
         effect of such inaccuracies has, or is reasonably likely to have, a
         Material Adverse Effect on First National; provided that, for purposes
         of this sentence only, those representations and warranties which are
         qualified by references to Immaterial" or "Material Adverse Effect"
         shall be deemed not to include such qualifications.

                 (b) Performance of Agreements and Covenants. Each and all of
         the agreements and covenants of First National to be performed and
         complied with pursuant to this Agreement and the other agreements
         contemplated hereby prior to the Effective Time shall have been duly
         performed and complied with in all respects.

                 (c) Certificates. First National shall have delivered to FBI
         (i) a certificate, dated as of the Effective Time and signed on its
         behalf by its chief executive officer and its chief financial officer,
         to the effect that the conditions of its obligations set forth in
         Section 9.2(a) and 9.2(b) of this Agreement have been satisfied, and
         (ii) certified copies of resolutions duly adopted by First National's
         Board of Directors and shareholders evidencing the taking of all
         corporate action necessary to authorize the execution, delivery, and
         performance of this Agreement, and the

                                       27

<PAGE>   32



         consummation of the transactions contemplated hereby, all in such
         reasonable detail as FBI and its counsel shall request.

                 (d) Affiliates Agreements. FBI shall have received from each
         affiliate of First National the affiliates letter referred to in
         Section 8.12 of this Agreement.

                 (e) Opinion of Counsel. FBI shall have received a written
         opinion of Igler & Dougherty, P.A., Tallahassee, Florida, counsel to
         First National, dated as of the Effective Time, with respect to such
         matters and in such form as shall be agreed upon between such firm and
         FBI in substantially the form that is attached as Exhibit 3.

                 (f) Options Cancellation Agreements. FBI shall have received
         from each holder of First National Options the cancellation agreement
         referred to in Section 3.4 of this Agreement.

                 (g) Opinion of Accountants. First National shall have received
         an opinion from Deloitte & Touche, dated as of the Effective Time, a
         copy of which shall be provided to FBI and the contents of which shall
         be acceptable to FBI in its sole discretion, to the effect that there
         has not been an ownership change, as defined in Internal Revenue Code
         Section 382(g), of First National that occurred during or after any
         Taxable Period in which First National incurred a net operating loss
         that carries over to any Taxable Period ending after December 31, 1996.

         9.3      Conditions to Obligations of First National. The obligations
of First National to perform this Agreement and consummate the Merger and the
other transactions contemplated hereby are subject to the satisfaction of the
following conditions, unless waived by First National pursuant to Section 11.7
of this Agreement:

                 (a) Representations and Warranties. For purposes of this
         Section 9.3(a), the accuracy of the representations and warranties of
         FBI set forth in this Agreement shall be assessed as of the date of
         this Agreement and as of the Effective Time with the same effect as
         though all such representations and warranties had been made on and as
         of the Effective Time (provided that representations and warranties
         which are confined to a specified date shall speak only as of such
         date). The representations and warranties of FBI set forth in Section
         6.3 of this Agreement shall be true and correct (except for
         inaccuracies which are de minimus in amount). The representations and
         warranties of FBI set forth in Section 6.11 of this Agreement shall be
         true and correct in all material respects. There shall not exist
         inaccuracies in the representations and warranties of FBI set forth in
         this Agreement (including the representations and warranties set forth
         in Sections 6.3 and 6.11) such that the aggregate effect of such
         inaccuracies has, or is reasonably likely to have, a Material Adverse
         Effect on FBI; provided that, for purposes of this sentence only, those
         representations and warranties which are qualified by references to
         "material" or "Material Adverse Effect" shall be deemed not to include
         such qualifications.

                 (b) Performance of Agreements and Covenants. Each and all of
         the agreements and covenants of FBI to be performed and complied with
         pursuant to this Agreement and the other agreements contemplated hereby
         prior to the Effective Time shall have been duly performed and complied
         with in all material respects.

                 (c) Certificates. FBI shall have delivered to First National
         (i) a certificate, dated as of the Effective Time and signed on its
         behalf by its chief executive officer and its chief financial officer,

                                       28

<PAGE>   33



         to the effect that the conditions of its obligations set forth in
         Section 9.3(a) and 9.3(b) of this Agreement have been satisfied, and
         (ii) certified copies of resolutions duly adopted by FBI's Board of
         Directors evidencing the taking of all corporate action necessary to
         authorize the execution, delivery, and performance of this Agreement,
         and the consummation of the transactions contemplated hereby, all in
         such reasonable detail as First National and its counsel shall request.

                 (d) Fairness Opinion. First National shall have received from
         Mercer Capital Management, Inc. a letter, dated not more than five
         business days prior to the date of the Proxy Statement, to the effect
         that, in the opinion of such firm, the Exchange Ratio is fair, from a
         financial point of view, to the holders of First National Common Stock.

                 (e) Payment of Consideration. FBI shall have delivered to the
         Exchange Agent the consideration to be paid to holders of the First
         National Common Stock pursuant to Sections 3.1 and 3.3 of this
         Agreement.

                 (f) Opinion of Counsel. First National shall have received a
         written opinion of Smith, Gambrell & Russell, LLP, counsel to FBI,
         dated as of the Effective Time, with respect to such matters and in
         substantially the form that is attached hereto as Exhibit 4.

                                   ARTICLE 10

                                   TERMINATION

         10.1     Termination. Notwithstanding any other provision of this
Agreement, and notwithstanding the approval of this Agreement by the
shareholders of First National, this Agreement may be terminated and the Merger
abandoned at any time prior to the Effective Time:

                 (a) By mutual written consent of the Board of Directors of FBI
         and the Board of Directors of First National; or

                 (b) By the Board of Directors of either FBI or First National
         (provided that the terminating Party is not then in breach of any
         representation or warranty contained in this Agreement under the
         applicable standard set forth in Section 9.2(b) of this Agreement in
         the case of First National and Section 9.3(a) in the case of FBI or in
         material breach of any covenant or other agreement contained in this
         Agreement) in the event of an inaccuracy of any representation or
         warranty of the other Party contained in this Agreement which cannot be
         or has not been cured within 30 days after the giving of written notice
         to the breaching Party of such inaccuracy and which inaccuracy would
         provide the terminating Party the ability to refuse to consummate the
         Merger under the applicable standard set forth in Section 9.2(b) of
         this Agreement in the case of First National and Section 9.3(a) of this
         Agreement in the case of FBI; or

                 (c) By the Board of Directors of either FBI or First National
         in the event of a material breach by the other Party of any covenant,
         agreement, or obligation contained in this Agreement which breach
         cannot be or has not been cured within 30 days after the giving of
         written notice to the breaching Party of such breach; or

                 (d) By the Board of Directors of either FBI or First National
         in the event (i) any Consent of any Regulatory Authority required for
         consummation of the Merger and the other transactions

                                       29

<PAGE>   34



         contemplated hereby shall have been denied by final nonappealable
         action of such authority or if any action taken by such authority is
         not appealed within the time limit for appeal; or (ii) the shareholders
         of First National fail to vote their approval of this Agreement and the
         transactions contemplated hereby as required by the FBCA at the
         Shareholders' Meeting where the transactions were presented to such
         shareholders for approval and voted upon; or

                 (e) By the Board of Directors of either FBI or First National
         in the event that the Merger shall not have been consummated by
         September 30, 1998, if the failure to consummate the transactions
         contemplated hereby on or before such date is not caused by any breach
         of this Agreement by the Party electing to terminate pursuant to this
         Section 10.1(e); or

                 (f) By FBI in the event dissenters' rights are claimed,
         pursuant to the applicable provisions of the FBCA, by persons owning in
         the aggregate more than 10% of the issued and outstanding First
         National Common Stock; or

                 (g) By the Board of Directors of either FBI or First National
         (provided that the terminating Party is not then in breach of any
         representation or warranty contained in this Agreement under the
         applicable standard set forth in Section 9.2(b) of this Agreement in
         the case of First National and Section 9.3(a) in the case of FBI or in
         material breach of any covenant or other agreement contained in this
         Agreement) in the event that any of the conditions precedent to the
         obligations of such Party to consummate the Merger cannot be satisfied
         or fulfilled by the date specified in Section 10.1(e) of this
         Agreement; or

                 (h) By First National, if at any time prior to the Effective
         Time, the fairness opinion of Mercer Capital Management, Inc., is
         withdrawn.

                 (i) By First National if prior to the Effective Time, a
         corporation, partnership, person, or other entity or group shall have
         made a bona fide Acquisition Proposal that the First National Board
         determines in its good faith judgment and in the exercise of its
         fiduciary duties, with respect to legal matters on the written opinion
         of legal counsel and as to financial matters on the written opinion of
         an investment banking firm of national reputation, is more favorable to
         the First National shareholders and that the failure to terminate this
         Agreement and accept such alternative Acquisition Proposal would be
         inconsistent with the proper exercise of such fiduciary duties.

                  (j) By FBI, if First National has not received the opinion
         referenced in Section 9.2(g).

         10.2     Effect of Termination. (a) In the event of the termination and
abandonment of this Agreement pursuant to Section 10.1 of this Agreement, this
Agreement shall become void and have no effect, except that (i) the provisions
of this Section 10.2 and Sections 8.5 and 11.1 of this Agreement shall survive
any such termination and abandonment, and (ii) a termination pursuant to
Sections 10.1(b) or 10.1(c) or 10.1 (f), of this Agreement shall not relieve the
breaching Party from liability for an uncured willful breach of a
representation, warranty, covenant, or agreement giving rise to such
termination; provided, further, that in the event of any termination of this
Agreement following the occurrence of an Initial Triggering Event (as defined
below) other than termination due to: (A) the failure of FBI to satisfy a
condition to closing, (B) determination of FBI pursuant to Section 9.2(a) not to
perform this Agreement, (C) withdrawal of the fairness opinion of Mercer Capital
Management, Inc. (so long as such withdrawal is not due to materially inaccurate
or fraudulent information provided by First National to Mercer Capital
Management, Inc.), or (D) the failure to satisfy the conditions set forth in
Section 9.1 paragraphs (b), (d),

                                       30

<PAGE>   35



(e), (f) and (g), FBI shall be entitled to a cash payment from First National in
an amount equal to $1,000,000 upon the occurrence of any Subsequent Triggering
Event (as defined below) within twelve (12) months following the date of such
termination. In the event this Agreement is terminated as a result of FBI's or
First National's failure to satisfy any of its representations, warranties or
covenants set forth herein, the non-terminating party shall reimburse the
terminating party for its reasonable out-of-pocket expenses relating to the
Merger in an amount not to exceed $250,000.

              (b) The term "Initial Triggering Event" shall mean any of the
following events or transactions occurring after the date of this Agreement:

                  (i)   First National, without having received FBI's prior
written consent, shall have entered into an agreement to engage in an
Acquisition Transaction (as hereinafter defined) with any Person (the term
"Person" for purposes of this Section also having the meaning assigned thereto
in Sections 3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934 (the
"1934 Act"), and the rules and regulations thereunder) other than FBI or any of
its Subsidiaries (each a "FBI Subsidiary") or the Board of Directors of First
National shall have recommended that the shareholders of First National approve
or accept any Acquisition Transaction other than as contemplated by this
Agreement. For purposes of this Agreement, (a) "Acquisition Transaction" shall
mean (x) a merger or consolidation, or any similar transaction, involving First
National, (y) a purchase, lease or other acquisition of all or substantially all
of the assets or deposits of First National, or (z) a purchase or other
acquisition (including by way of merger, consolidation, share exchange or
otherwise) of securities representing 15% or more of the voting power of First
National, and (b) "Subsidiary", for purposes of this Section, also shall have
the meaning set forth in Rule 12b-2 under the 1934 Act;

                  (ii)  Any Person (excluding the officers, directors and
existing shareholders of First National), other than FBI or any FBI Subsidiary
acting in a fiduciary capacity, shall have acquired beneficial ownership or the
right to acquire beneficial ownership of 15% or more of the outstanding First
National Common Stock (the term "beneficial ownership" for purposes of this
Agreement having the meaning assigned thereto in Section 13(d) of the 1934 Act,
and the rules and regulations thereunder) and such Person does not vote such
First National Common Stock in favor of this Agreement at the meeting
contemplated in clause (iii) below or such meeting is not held or is cancelled;

                  (iii) The meeting of shareholders of First National to be held
for the purpose of approving the transaction contemplated by this Agreement
shall not have been held or shall have been canceled prior to termination of
this Agreement, or First National, without having received FBI's prior written
consent, shall have authorized, recommended, proposed (or publicly announced its
intention to authorize, recommend or propose, or its interest in authorizing,
recommending or proposing) an agreement to engage in an Acquisition Transaction,
with any person other than FBI or a FBI Subsidiary;

                  (iv)  Any Person other than FBI or any FBI Subsidiary shall
have made a bona fide proposal to First National or its shareholders by public
announcement or written communication (a copy of which shall be provided to FBI)
to engage in an Acquisition Transaction, which proposal has an economic value
equivalent to or in excess of that of FBI.

                  (v)   After a proposal is made by a third party to First
National to engage in an Acquisition Transaction, First National shall have
willfully and materially breached any material covenant or obligation

                                       31

<PAGE>   36



contained in this Agreement in anticipation of engaging in an Acquisition
Transaction, and such breach would entitle FBI to terminate this Agreement and
such breach is not cured; or

                  (vi) Any person other than FBI or any FBI Subsidiary, other
than in connection with a transaction to which FBI has given its prior written
consent, shall have filed an application or notice with the Federal Reserve
Board or other federal or state bank regulatory authority, which application or
notice has been accepted for processing, for approval to engage in an
Acquisition Transaction.

              (c) The term "Subsequent Triggering Event" shall mean any of the
following events or transactions occurring after the date hereof:

                  (i)  The acquisition by any person (excluding the officers,
directors and existing shareholders of First National) of beneficial ownership
of 25% or more of the then outstanding First National Common Stock; or

                  (ii) The closing of the Acquisition Transaction described in
clause (i) of subsection (b) of this Section 10.2, except that the percentage
referred to in clause (z) shall be 25%.

              (d) First National shall notify FBI promptly upon the occurrence
of any Initial Triggering Event or Subsequent Triggering Event.

         10.3 Non-Survival of Representations and Covenants. The respective
representations and warranties of the Parties shall not survive the Effective
Time. All agreements of the Parties to this Agreement which by their terms are
to be performed following the Effective Time shall survive the Effective Time
until performed in accordance with their terms.

                                   ARTICLE 11

                                  MISCELLANEOUS

         11.1     Definitions.

              (a) Except as otherwise provided herein, the capitalized terms set
         forth below shall have the following meanings:

              "1933 Act" shall mean the Securities Act of 1933, as amended.

              "1934 Act" shall mean the Securities Exchange Act of 1934, as
         amended.

              "Acquisition Proposal" with respect to a Party shall mean any
         tender offer or exchange offer or any proposal for a merger,
         acquisition of all of the stock or assets of, or other business
         combination involving such Party or any of its Subsidiaries or any
         proposal or offer to acquire in any manner a substantial equity
         interest in, or a substantial portion of the assets of, such Party or
         any of its Subsidiaries (other than the transactions contemplated or
         permitted by this Agreement).

              "Affiliate" of a Person shall mean: (i) any other Person directly,
         or indirectly through one or more intermediaries, controlling,
         controlled by or under common control with such Person; (ii) any
         officer, director, partner, employer, or direct or indirect beneficial
         owner of any 10% or greater equity

                                       32

<PAGE>   37



         or voting interest of such Person; or (iii) any other Person for which
         a Person described in clause (ii) acts in any such capacity.

              "Agreement" shall mean this Agreement and Plan of Merger,
         including the Exhibits delivered pursuant hereto and incorporated
         herein by reference.

              "Assets" of a Person shall mean all of the assets, properties,
         businesses, and rights of such Person of every kind, nature, character,
         and description, whether real, personal, or mixed, tangible or
         intangible, accrued or contingent, or otherwise relating to or utilized
         in such Person's business, directly or indirectly, in whole or in part,
         whether or not carried on the books and records of such Person, and
         whether or not owned in the name of such Person or any Affiliate of
         such Person and wherever located.

              "BHC Act" shall mean the Bank Holding Company Act of 1956, as
         amended.

              "Certificate of Merger" shall mean the Certificate of Merger filed
         with the OCC to consummate the Merger.

              "Consent" shall mean any consent, approval, authorization,
         clearance, exemption, waiver, or similar affirmation by any Person
         pursuant to any Contract, Law, Order, or Permit.

              "Contract" shall mean any written agreement, commitment, contract,
         note, bond, mortgage, indenture, instrument, lease, obligation,
         license, or plan of any kind or character, or other document to which
         any Person is a party or that is binding on any Person or its capital
         stock or Assets.

              "Default" shall mean (i) any breach or violation of or default
         under any Contract, (ii) any occurrence of any event that with the
         passage of time or the giving of notice or both would constitute a
         breach or violation of or default under any Contract, or (iii) any
         occurrence of any event that with or without the passage of time or the
         giving of notice would give rise to a right to terminate or revoke,
         change the current terms of, or renegotiate, or to accelerate,
         increase, or impose any liability under, any Contract where, in any
         such event, such default is reasonably likely to have a Material
         Adverse Effect on a Party.

              "Derivatives Contract" shall have the meaning set forth in Section
         5.20 of this Agreement.

              "Effective Time" shall have the meaning set forth in Section 1.3
         of this Agreement.

              "Environmental Laws" shall mean all Laws relating to pollution or
         protection of human health or the environment (including ambient air,
         surface water, ground water, land surface, or subsurface strata) and
         which are administered, interpreted, or enforced by the United States
         Environmental Protection Agency and state and local agencies with
         jurisdiction over, and including common law in respect of, pollution or
         protection of the environment, including the Comprehensive
         Environmental Response Compensation and Liability Act, as amended, 42
         U.S.C. 9601 et seq., the Resource Conservation and Recovery Act, as
         amended, 42 U.S.C. 6901 et seq., and other Laws relating to emissions,
         discharges, releases, or threatened releases of any Hazardous Material,
         or otherwise relating to the manufacture, processing, distribution,
         use, treatment, storage, disposal, transport, or handling of any
         Hazardous Material.


                                       33

<PAGE>   38



              "ERISA" shall mean the Employee Retirement Income Security Act of
         1974, as amended.

              "ERISA Affiliate" shall have the meaning set forth in Section
         5.13(c) of this Agreement.

              "Exchange Agent" shall have the meaning set forth in Section 4.1
         of this Agreement.

              "Exchange Ratio" shall have the meaning set forth in Section
         3.1(c)of this Agreement.

              "Exhibits" 1, 2 and 3 shall mean the Exhibits so marked, copies of
         which are attached to this Agreement. Such Exhibits are hereby
         incorporated by reference herein and made a part hereof, and may be
         referred to in this Agreement and any other related instrument or
         document without being attached hereto.

              "FBCA" shall mean the Florida Business Corporation Act.

              "FBI" shall have the meaning set forth in the first paragraph of 
         this Agreement.

              "FBI Capital Stock" shall mean, collectively, the FBI Common
         Stock, the FBI Preferred Stock, and any other class or series of
         capital stock of FBI.

              "FBI Common Stock" shall mean the $.01 par value common stock of
         FBI.

              "FBI Companies" shall mean, collectively, FBI and all FBI 
         Subsidiaries.

              "FBI Financial Statements" shall mean the unaudited consolidated
         balance sheets (including related notes and schedules, if any) of FBI
         as of March 31, 1998, and as of December 31, 1997, and the related
         statements of income, changes in shareholders' equity, and cash flows
         (including related notes and schedules, if any) for the three months
         ended March 31, 1998, and for year ended December 31, 1997.

              "FBI Preferred Stock" shall mean the $10.00 par value preferred
         stock of FBI.

              "First National" shall have the meaning set forth in the first
         paragraph of this Agreement.

              "First National Benefits Plans" shall have the meaning set forth
         in Section 5.13(a) of this Agreement.

              "First National Common Stock" shall mean the $1.00 par value
         common stock of First National.

              "First National Contract" shall have the meaning set forth in 
         Section 5.14.

              "First National Financial Statements" shall mean (i) the
         consolidated balance sheets (including related notes and schedules, if
         any) of First National as of March 31, 1998, and as of December 31,
         1997, 1996 and 1995, and the related statements of income, changes in
         shareholders' equity, and cash flows (including related notes and
         schedules, if any) for the three months ended March 31, 1998, and for
         each of the three fiscal years ended December 31, 1997, 1996, and 1995,
         as filed by First National with the Comptroller of the Currency and
         (ii) the consolidated balance sheets of First National (including
         related notes and schedules, if any) and related statements of income,
         changes in

                                       34

<PAGE>   39



         shareholders' equity, and cash flows (including related notes and
         schedules, if any) included in First National's Call Reports filed and
         published in accordance with applicable federal regulation with respect
         to periods ended subsequent to December 31, 1997.

              "First National Pension Plan" shall have the meaning set forth in
         Section 5.13(a) of this Agreement.

              "First National Stock Plans" shall mean the existing stock option
         and other stock-based compensation plans and warrant instruments of
         First National set forth in Schedule 3.4.

              "First National Options" shall have the meaning set forth in
         Section 3.4(a) of this Agreement.

              "GAAP" shall mean generally accepted accounting principles in the
         United States, consistently applied during the periods involved
         applicable to banks or bank holding companies, as the case may be.

              "Hazardous Material" shall mean (i) any hazardous substance,
         hazardous material, hazardous waste, regulated substance, or toxic
         substance (as those terms are defined by any applicable Environmental
         Laws) and (ii) any chemicals, pollutants, contaminants, petroleum,
         petroleum products, or oil (and specifically shall include asbestos
         requiring abatement, removal, or encapsulation pursuant to the
         requirements of governmental authorities and any polychlorinated
         biphenyls).

              "Indemnified Party" shall have the meaning set forth in Section
         8.14 of this Agreement.

              "Internal Revenue Code" shall mean the Internal Revenue Code of
         1986, as amended, and the rules and regulations promulgated thereunder.

              "Knowledge" as used with respect to a Person (including references
         to such Person being aware of a particular matter) shall mean the
         personal knowledge of the chairman, president, chief financial officer,
         chief accounting officer, chief credit officer, general counsel, any
         assistant or deputy general counsel, or any senior or executive vice
         president of such Person and the knowledge of any such persons obtained
         or which would have been obtained from a reasonable investigation,
         except as otherwise stated in this Agreement.

              "Law" shall mean any code, law, ordinance, regulation, reporting
         or licensing requirement, rule, or statute applicable to a Person or
         its Assets, Liabilities, or business, including those promulgated,
         interpreted, or enforced by any Regulatory Authority.

              "Lien" with respect to any Asset, shall mean any conditional sale
         agreement, default of title, easement, encroachment, encumbrance,
         hypothecation, infringement, lien, mortgage, pledge, reservation,
         restriction, security interest, title retention, or other security
         arrangement, or any adverse right or interest, charge, or claim of any
         nature whatsoever of, on, or with respect to any property or property
         interest, other than (i) Liens for current property Taxes not yet due
         and payable, (ii) for depository institution Subsidiaries of a Party,
         pledges to secure deposits, and (iii) other Liens incurred in the
         ordinary course of the banking business.


                                       35

<PAGE>   40



              "Litigation" shall mean any action, arbitration, cause of action,
         claim, complaint, criminal prosecution, demand letter, governmental or
         other examination or investigation, hearing, inquiry, administrative or
         other proceeding, or notice by any Person alleging potential liability.

              "Loan Property" shall mean any property owned, leased, or operated
         by the Party in question or by any of its Subsidiaries or in which such
         Party or its Subsidiary holds a security or other interest (including
         an interest in a fiduciary capacity), and, where required by the
         context, includes the owner or operator of such property, but only with
         respect to such property.

              "Material Adverse Effect" on a Party shall mean an event, change,
         or occurrence which, individually or together with any other event,
         change, or occurrence, (i) would in the aggregate result in an adverse
         impact of $200,000 or more on the financial position or results of
         operations of such Party, or (ii) would impair the ability of such
         Party to perform its obligations under this Agreement or to consummate
         the Merger or the other transactions contemplated by this Agreement,
         provided that "Material Adverse Effect" shall not be deemed to include
         the impact of (a) changes in banking and similar Laws of general
         applicability or interpretations thereof by courts or governmental
         authorities, (b) changes in GAAP or regulatory accounting principles
         generally applicable to banks and their holding companies, (c) actions
         and omissions of a Party (or any of its Subsidiaries) taken with the
         prior informed consent of the other Party in contemplation of the
         transactions contemplated hereby, (d) circumstances affecting regional
         bank holding companies generally, and (e) the Merger and compliance
         with the provisions of this Agreement on the operating performance of
         the Parties.

              "Merger" shall have the meaning set forth in Section 1.1 of this 
         Agreement.

              "Nasdaq" shall mean the Nasdaq Stock Market.

              "National Bank Act" shall mean 12 U.S.C. ss. 1, et seq.

              "OCC" shall mean the Office of the Comptroller of the Currency.

              "Order" shall mean any decree, injunction, judgment, order,
         decision or award, ruling, or writ of any federal, state, local, or
         foreign or other court, arbitrator, mediator, tribunal, administrative
         agency, or Regulatory Authority.

              "Participation Facility" shall mean any facility or property in
         which the Party in question or any of its Subsidiaries participates in
         the management and, where required by the context, said term means the
         owner or operator of such facility or property, but only with respect
         to such facility or property.

              "Party" shall mean either First National or FBI, and "Parties"
         shall mean both First National and FBI.

              "Permit" shall mean any federal, state, local, and foreign
         governmental approval, authorization, certificate, easement, filing,
         franchise, license, notice, permit, or right to which any Person is a
         party or that is or may be binding upon or inure to the benefit of any
         Person.

              "Person" shall mean a natural person or any legal, commercial, or
         governmental entity, such as, but not limited to, a corporation,
         general partnership, joint venture, limited partnership, limited

                                       36

<PAGE>   41



         liability company, trust, business association, group acting in
         concert, or any person acting in a representative capacity.

              "Proxy Statement" shall mean the proxy statement used by First
         National to solicit the approval of its shareholders of the
         transactions contemplated by this Agreement, which shall include the
         prospectus of FBI relating to the issuance of the FBI Common Stock to
         holders of First National Common Stock.

              "Registration Statement" shall mean the Registration Statement on
         Form S-4, or other appropriate form, including any pre-effective or
         post-effective amendments or supplements thereto, filed with the SEC by
         FBI under the 1933 Act with respect to the shares of FBI Common Stock
         to be issued to the shareholders of First National in connection with
         the transactions contemplated by this Agreement.

              "Regulatory Authorities" shall mean, collectively, the Office of
         the Comptroller of the Currency, the United States Department of
         Justice, the Board of the Governors of the Federal Reserve System, the
         Federal Deposit Insurance Corporation, the SEC, NASD, Nasdaq and all
         state regulatory agencies having jurisdiction over the Parties and
         their respective Subsidiaries.

              "Resulting Association" shall mean the surviving corporation in
         the Merger, First National, which will operate under the new name
         "Florida Bank, N.A."

              "Rights" shall mean all arrangements, calls, Contracts, options,
         rights to subscribe to, scrip, understandings, warrants, or other
         binding obligations of any character whatsoever relating to, or
         securities or rights convertible into or exchangeable for, shares of
         the capital stock of a Person or any Contract, commitments or other
         arrangements by which a Person is or may be bound to issue additional
         shares of its capital stock or options, warrants, rights to purchase or
         acquire any additional shares of its capital stock, or other Rights.

              "SEC" shall mean the Securities and Exchange Commission.

              "SEC Documents" shall mean all forms, proxy statements,
         registration statements, reports, schedules, and other documents filed,
         or required to be filed, by a Party or any of its Subsidiaries with any
         Regulatory Authority pursuant to the Securities Laws.

              "Securities Laws" shall mean the 1933 Act, the 1934 Act, the
         Investment Company Act of 1940, as amended, the Investment Advisors Act
         of 1940, as amended, the Trust Indenture Act of 1939, as amended, and
         the rules and regulations of any Regulatory Authority promulgated
         thereunder.

              "Shareholders' Meeting" shall mean the meeting of the shareholders
         of First National to be held pursuant to Section 8.1 of this Agreement,
         including any adjournment or adjournments thereof.

              "Subsidiaries" shall mean all those corporations, banks,
         associations, or other entities of which the entity in question owns or
         controls 50% or more of the outstanding equity securities either
         directly or through an unbroken chain of entities as to each of which
         50% or more of the outstanding equity securities is owned directly or
         indirectly by its parent; provided, there shall not be included any
         such entity acquired through foreclosure or any such entity the equity
         securities of which are owned or controlled in a fiduciary capacity.

                                       37

<PAGE>   42




              "Tax" or "Taxes" shall mean all federal, state, local, and foreign
         taxes, charges, fees, levies, imposts, duties, or other assessments,
         including income, gross receipts, excise, employment, sales, use,
         transfer, license, payroll, franchise, severance, stamp, occupation,
         windfall profits, environmental, federal highway use, commercial rent,
         customs duties, capital stock, paid-up capital, profits, withholding,
         Social Security, single business and unemployment, disability, real
         property, personal property, registration, ad valorem, value added,
         alternative or add-on minimum, estimated, or other tax or governmental
         fee of any kind whatsoever, imposed or required to be withheld by the
         United States or any state, local, foreign government or subdivision or
         agency thereof, including any interest, penalties or additions thereto.

              "Tax Opinion" shall have the meaning set forth in Section 9.1(g)
         of this Agreement.

              "Taxable Period" shall mean any period prescribed by any
         governmental authority, including the United States or any state,
         local, foreign government or subdivision or agency thereof for which a
         Tax Return is required to be filed or Tax is required to be paid.

              "Tax Return" shall mean any report, return, information return, or
         other information required to be supplied to a taxing authority in
         connection with Taxes, including any return of an affiliated or
         combined or unitary group that includes a Party or its Subsidiaries.

              (b) Any singular term in this Agreement shall be deemed to include
         the plural, and any plural term the singular. Whenever the words
         "include," "includes," or "including" are used in this Agreement, they
         shall be deemed followed by the words "without limitation."

         11.2     Expenses.

              (a) Except as otherwise provided in this Section 11.2, each of FBI
         and First National shall bear and pay all direct costs and expenses
         incurred by it or on its behalf in connection with the transactions
         contemplated hereunder, including filing, registration, and application
         fees, printing fees, and fees and expenses of its own financial or
         other consultants, investment bankers, accountants, and counsel, except
         that each of FBI and First National shall bear and pay one-half of the
         printing costs incurred in connection with the printing of the
         Registration Statement and the Proxy Statement.

              (b) Nothing contained in this Section 11.2 shall constitute or
         shall be deemed to constitute liquidated damages for the willful breach
         by a Party of the terms of this Agreement or otherwise limit the rights
         of the nonbreaching Party.

         11.3     Brokers and Finders. Each of the Parties represents and
warrants that neither it nor any of its officers, directors, employees, or
Affiliates has employed any broker or finder in connection with this Agreement
or the transactions contemplated hereby. In the event of a claim by any broker
or finder based upon his or its representing or being retained by or allegedly
representing or being retained by First National or FBI, each of First National
and FBI, as the case may be, agrees to indemnify and hold the other Party
harmless of and from any Liability in respect of any such claim.

         11.4     Entire Agreement. Except as otherwise expressly provided
herein, this Agreement constitutes the entire agreement between the Parties with
respect to the transactions contemplated hereunder and

                                       38

<PAGE>   43



supersedes all prior arrangements or understandings with respect thereto,
written or oral (except for the Confidentiality Agreements).

         11.5     Amendments. To the extent permitted by Law, this Agreement may
be amended by a subsequent writing signed by each of the Parties upon the
approval of the Boards of Directors of each of the Parties, whether before or
after shareholder approval of this Agreement has been obtained; provided, that
after any such approval by the holders of First National Common Stock, there
shall be made no amendment that reduces or modifies in any material respect the
consideration to be received by holders of First National Common Stock, without
the further approval of such shareholders.

         11.6     Obligations of FBI. Whenever this Agreement requires FBI
(including the Resulting Association) to take any action, such requirement shall
be deemed to include an undertaking by FBI to cause the FBI Subsidiaries to take
such action.

         11.7     Waivers.

              (a) Prior to or at the Effective Time, FBI, acting through its
         Board of Directors, chief executive officer, president or other
         authorized officer, shall have the right to waive any default in the
         performance of any term of this Agreement by First National, to waive
         or extend the time for the compliance or fulfillment by First National
         of any and all of its obligations under this Agreement, and to waive
         any or all of the conditions precedent to the obligations of FBI under
         this Agreement, except any condition which, if not satisfied, would
         result in the violation of any Law. No such waiver shall be effective
         unless in writing signed by a duly authorized officer of FBI.

              (b) Prior to or at the Effective Time, First National, acting
         through its Board of Directors, chief executive officer, president or
         other authorized officer, shall have the right to waive any default in
         the performance of any term of this Agreement by FBI, to waive or
         extend the time for the compliance or fulfillment by FBI of any and all
         of its obligations under this Agreement, and to waive any or all of the
         conditions precedent to the obligations of First National under this
         Agreement, except any condition which, if not satisfied, would result
         in the violation of any Law. No such waiver shall be effective unless
         in writing signed by a duly authorized officer of First National.

              (c) The failure of any Party at any time or times to require
         performance of any provision hereof shall in no manner affect the right
         of such Party at a later time to enforce the same or any other
         provision of this Agreement. No waiver of any condition or of the
         breach of any term contained in this Agreement in one or more instances
         shall be deemed to be or construed as a further or continuing waiver of
         such condition or breach or a waiver of any other condition or of the
         breach of any other term of this Agreement.

         11.8     Assignment. Except as expressly contemplated hereby, neither
this Agreement nor any of the rights, interests, or obligations hereunder shall
be assigned by any Party hereto (whether by operation of Law or otherwise)
without the prior written consent of the other Party. Subject to the preceding
sentence, this Agreement will be binding upon, inure to the benefit of, and be
enforceable by the Parties and their respective successors and assigns.

         11.9     Notices. All notices or other communications which are
required or permitted hereunder shall be in writing and sufficient if delivered
by hand, by facsimile transmission, by registered or certified mail, postage
pre-paid, or by courier or overnight carrier, to the persons at the addresses
set forth below (or at such

                                       39

<PAGE>   44



other address as may be provided hereunder), and shall be deemed to have been
delivered as of the date so delivered:

             First National:   First National Bank of Tampa
                               100 West Kennedy Boulevard
                               Tampa, Florida 33602
                               Telephone Number:(813) 221-7910
                               Telecopy Number:(813) 221-7912
                               Attention: W. Andrew Krusen, Jr., Chairman
                                          and John S. McMullen, President

             Copy to Counsel:  Igler & Dougherty, P.A.
                               1501 Park Avenue East
                               Tallahassee, Florida 32301
                               Telephone Number: (850) 878-2411
                               Telecopy Number: (850) 878-1230
                               Attention:   A. George Igler, Esq.

             FBI and Interim:  Charles E. Hughes, Jr.
                               Florida Banks, Inc.
                               Suite 212, Southpoint Square II
                               Jacksonville, Florida 37216-0925
                               Telephone Number: (904) 296-2329
                               Telecopy Number: (904) 296-2820
                               Attention: President and Chief Executive Officer

             Copy to Counsel:  Smith, Gambrell & Russell, LLP
                               Suite 3100, Promenade II
                               1230 Peachtree Street
                               Atlanta, Georgia 30309-3592
                               Telephone Number: (404) 815-3758
                               Telecopy Number: (404) 685-7058
                               Attention:  Robert C. Schwartz, Esq.

         11.10    Governing Law; Arbitration. This Agreement shall be governed
by and construed in accordance with the Laws of the State of Florida, without
regard to any applicable conflicts of Laws, except to the extent that the Laws
of the United States. Any and all disputes arising out of or in connection with
this Agreement shall be submitted to arbitration, and finally settled, under the
Rules of the American Arbitration Association ("AAA") by one arbitrator
appointed in accordance with the said Rules. Any such arbitration shall be
conducted in Hillsborough County, Florida. Each party of this Agreement shall be
bound by the result of such arbitration. Each party shall bear its own expenses
relating to such disputes or disagreements so arbitrated, and the parties hereto
shall share equally the fees and charges of the arbitrators for conducting such
arbitration. Such arbitration shall be governed by the Federal Arbitration Act,
9 U.S.C. ss. 1 et seq; provided however, that the substantive law of the State
of Florida shall govern any and all such disputes. The Parties agree that any
action to confirm an arbitration award shall be brought in any competent court
in Hillsborough County, Florida, and that such court may enforce or compel
compliance with such award.

         11.11    Counterparts. This Agreement may be executed in two or more
counterparts, each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.


                                       40

<PAGE>   45



         11.12    Captions. The captions contained in this Agreement are for
reference purposes only and are not part of this Agreement.

         11.13    Severability. Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

         11.14    Enforcement of Agreement. The Parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement was not performed in accordance with its specific terms or was
otherwise breached. It is accordingly agreed that the Parties shall be entitled
to an injunction or injunctions to prevent breaches of this Agreement and to
enforce specifically the terms and provisions hereof in any court of the United
States or any state having jurisdiction, this being in addition to any other
remedy to which they are entitled at law or in equity.

         11.15    Directors' Termination Fee. At the Effective Time, any
director of First National who will not become an advisory director of the
Resulting Association or become a director or executive officer of FBI, shall
receive a cash payment from FBI in the amount of $25,000, provided that such
director of First National execute and deliver to FBI an agreement containing a
representation that such director of First National will not compete with FBI or
any of its Affiliates for a period of one year from the Effective Time and
containing a general release by which such director releases the Resulting
Association, FBI, the directors and officers of the Resulting Association and
FBI and the former directors and officers of First National from any claims or
causes of action (whether known or unknown) which may have arisen or occurred at
any time prior to the Effective Time.

         IN WITNESS WHEREOF, each of the Parties has caused this Agreement to be
executed on its behalf and its corporate seal to be hereunto affixed and
attested by officers thereunto as of the day and year first above written.

                                        FLORIDA BANKS, INC.


                               By:      /s/ Charles E. Hughes, Jr.
                                        --------------------------------------
                               Name:    Charles E. Hughes, Jr.
                               Title:   President and Chief Executive Officer


                                        FIRST NATIONAL BANK OF TAMPA


                               By:      /s/ W. Andrew Krusen, Jr. 
                                        --------------------------------------
                               Name:    W. Andrew Krusen, Jr.
                               Title:   Chairman of the Board











                                       41

<PAGE>   46


         Florida Interim Bank No. 1 hereby joins in the foregoing Agreement,
undertakes that it will be bound thereby and that it will duly perform all the
acts and things therein referred to or provided to be done by it.

         IN WITNESS WHEREOF, Florida Interim Bank No. 1 has caused this
undertaking to be made in counterparts by its duly authorized officers and its
corporate seal to be hereunto affixed as of this ___ day of ___________, 1998.

                                                    FLORIDA INTERIM BANK NO. 1


                                            By:
                                                   ----------------------------
                                            Name:
                                            Title: President

Attest:
        ---------------------------------
         Secretary

         [Corporate Seal]




















                                       42


<PAGE>   1
                                                                   EXHIBIT 10.5

                       DATA PROCESSING SERVICES AGREEMENT

         THIS DATA PROCESSING SERVICES AGREEMENT is made as of this 1st day of
June 1996 (the "Agreement") by and between M&I Data Services, a division of the
Marshall & Ilsley Corporation, a Wisconsin corporation ("M&I") and First
National Bank of Tampa, a Florida corporation, together with its subsidiaries
and affiliates (collectively referred to as the "Customer").

                                    RECITALS

         WHEREAS, M&I provides data processing services to customers located
across the country; and

         WHEREAS, M&I desires to provide data processing services to Customer,
and Customer desires to have M&I provide it with such services.

         NOW, THEREFORE, in consideration of the recitals and for the good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

         1.       SERVICES. M&I shall provide Customer with the data processing
services requested by Customer utilizing the version of the banking system
software made available from time to time by M&I through the M&I Service Bureau
(the "Services"). The functionality of the software and a further description
of the Services is set forth in the User Manuals, copies of which will be
provided, or made available to Customer. Customer shall purchase the data
processing services indicated on Exhibit A from M&I. Unless otherwise agreed in
writing between M&I and Customer, and subject to the other provisions of the
Agreement, M&I shall make the On-line Services available to Customer, subject
to normal downtime and maintenance, at times indicated on the M&I On-line
Availability Schedule, as modified from time to time.

         2.       FEES AND TAXES. Customer agrees to pay for the Services 
received hereunder as follows:

                  a.       Amount of Fees. Commencing on the Agreement Date and 
on the first day of each month thereafter through the end of the term of this
Agreement, Customer shall pay M&I a monthly fee of three thousand dollars
($3,000) per month (the "Fixed Monthly Fee") for the Services described on
Exhibit A. For Services requested by Customer in addition to those described on
Exhibit A, Customer shall pay M&I in accordance with M&I's then-current
standard published prices. The Fixed Monthly Fee will be adjusted in accordance
with the provision of Exhibit B. Customer also agrees to pay all communication
costs, telecommunication charges, printline charges and other output costs,
start-up fees, pass-through charges, out-of-pocket expenses, conversion
expenses and fees, workshop fees, training fees, and late fees or charges
billed as miscellaneous on Customer's invoice (the "Miscellaneous Fees"). The
M&I standard published prices as of the date of this Agreement are set forth on
the fee schedule attached as Exhibit C.



                                       1
<PAGE>   2
                  b.       Additional Charges. In addition to the charges
described above or set forth in Exhibit C, Customer agrees to pay for any
manufacturers' sales, use, excise, personal property, or any other tax or
charge, or duty or assessment levied or assessed by any governmental authority
upon or as a result of the execution or performance of any service pursuant to
this Agreement or materials furnished with respect to the Agreement, except
those taxes based on M&I's net income.

                  c.       Terms of Payment. Customer shall pay all amounts due 
hereunder within ten (10) days of the date such amounts are invoiced to
Customer. To effect the payment, Customer hereby authorizes M&I to initiate
debit entries from and, if necessary, initiate credit entries and adjustments
to Customer's account at the depository designated in the ACH Authorization
Agreement. Customer shall authorize, on the attached ACH Authorization
Agreement, debits from and credits to its account for payment for Services
received under the Agreement. The Customer shall also pay any collection fees
and reasonable attorneys' fees incurred by M&I in collecting payment of the
charges and any other amounts for which Customer is liable under the terms and
conditions of this Agreement.

                  d.       Modification of Terms and Pricing. If Customer is in 
default and M&I elects to continue to perform the Services, or if the
Customer's tangible capital or reserve requirements computed in accordance with
applicable federal regulations for itself or any of its affiliates receiving
Services hereunder are less than the required regulatory minimums, Customer
agrees to pay M&I all unamortized conversion expenses in advance of M&I
performing any additional Services. In addition, Customer agrees that all
charges for Services shall be computed using M&I's then-current standard
published prices, paid in advance as determined by M&I. At M&I's option, such
Services shall be provided on a month-to-month basis.

         3.       TERM.

                  a.       Initial Term. This Agreement shall be effective upon 
execution by both parties. The term of this Agreement shall continue for a
period of eighty-four (84) months from the Agreement Date.

                  b.       Renewal Obligations. During any renewal term, or for 
any Services provided after the end of the initial term, whether or not the
Agreement is renewed, Customer agrees that the terms of this Agreement shall
continue to apply, except that all charges for Services shall be computed using
M&I's then-current standard published prices paid in advance as determined by
M&I. At M&I's option, such Services shall be provided by M&I on a
month-to-month basis.

         4.       AFFILIATES. All processing for Customer and Customer's 
subsidiaries and affiliates which M&I does shall be included as part of the
Services provided under this Agreement and shall be done in accordance with the
terms and conditions of this Agreement. Customer agrees that it is responsible
for assuring compliance with the Agreement by its affiliates and subsidiaries.
Customer agrees to be responsible for the submission of its affiliates' data to
M&I for processing and for the transmission to Customer's affiliates of such
data processed by and received from M&I. Customer agrees to pay any and all
fees owed under this Agreement for Services hereunder.

         5.       CONFIDENTIALITY AND OWNERSHIP. Both parties will, to the
extent and in accordance with their policies used to protect their own
information of similar



                                       2
<PAGE>   3

importance, use their best efforts to refrain from and prevent the use of or
disclosure of any confidential information of the other party, disclosed or
obtained by such party while performing its obligations under this Agreement,
except when such use or disclosure is for the purpose of providing the
Services. Neither party will have an obligation of confidentiality with regard
to any information insofar as the same: (1) was known to such party prior to
disclosure; (2) is or becomes publicly available other than as a result of a
breach of this Agreement; or (3) is disclosed to such party by a third party
not subject to an obligation of confidentiality. Nor shall the obligation of
confidentiality occur where disclosure is made pursuant to: (1) any law of the
United States or any state thereof; (2) the order of any court or governmental
agency; or (3) the rules and regulations of any governmental agency.

         Customer may reproduce and distribute any or all of M&I's 
documentation, including User Manuals, solely for its own internal use.
Customer recognizes, however, that such documentation may be copyrighted,
trademarked, patented, or otherwise protected by M&I. Customer will not
undertake to reproduce for distribution or distribute such documentation to any
other third party. Any modifications made to such documentation by Customer for
the purpose of customization are acknowledged to be solely at the risk of
Customer, and M&I shall not be liable to Customer for any inaccuracies arising
therefrom. The distribution of modified documentation is subject to the same
restrictions and shall further contain an acknowledgement of M&I's copyright
and other protected proprietary interests in such documentation.

         6.       PROGRAMMING. M&I reserves the right to determine the 
programming (whether hardware or software) utilized with the equipment used in
fulfilling its duties under this Agreement. All programs (including ideas and
know-how and concepts) developed by M&I are and remain its sole property.

         7.       EQUIPMENT. Customer shall obtain and maintain at its own 
expense such data processing and communications equipment as may be necessary
or appropriate to facilitate the proper use and receipt of the Services.
Customer shall pay all installation, monthly, and other charges relating to the
installation and use of communications lines in connection with the Services.
M&I shall not be responsible for the reliability monitoring or continued
availability of the communications lines used by Customer in accessing the
Services.

         8.       SUPPLIES. Customer shall pay for all supplies used in 
connection with the Services. All forms, supplies, or materials used in
processing Customer's items and input data shall meet M&I's specifications.

         9.       SYSTEMS MODIFICATION; AMENDMENT OF SERVICES. M&I may modify, 
amend, enhance, update, or provide the appropriate replacement for any of the
Services, the software used to provide the Services, or any element of its
systems at any time to: (1) improve the Services or (2) facilitate the
continued economic provisions of the Service. M&I may, at any time, withdraw
any of the Services upon providing one hundred twenty (120) days' prior written
notice to Customer. M&I may also terminate any of the Services immediately upon
any regulatory, legislative, or judicial determination that providing such
Services is inconsistent with applicable law or regulation or upon imposition
by any such authority of restrictions or conditions which would detract from
the economic or other benefits to M&I or Customer to any element of the
Services.



                                       3
<PAGE>   4

         10.      DISASTER RECOVERY. M&I maintains, and shall continue to 
maintain throughout the term of this Agreement, off-site disaster recovery
capabilities which permit M&I to recover from a disaster and continue providing
Services to Customers within a commercially reasonable period. An executive
summary of the current disaster recovery plan, which may change from time to
time, is available upon request from M&I at no charge. M&I shall test the
operation and effectiveness of its disaster recovery plan at least annually.
M&I maintains, and shall continue to maintain throughout the term of this
Agreement, a backup power supply system to guard against electrical outages.

         11.      EVENTS OF DEFAULT. It shall be an Event of Default on the 
part of the Customer if: (1) Customer is insolvent, or a receiver or
conservator shall be appointed with respect to the Customer; or (2) Customer
shall fail to pay any sum due M&I within the prescribed time; or (3) if the
Customer shall fail to perform any of its other covenants or obligations under
this Agreement. It shall be an Event of Default on the part of M&I if M&I shall
fail to perform any of its obligations under this Agreement where the failure
of M&I to perform has a material adverse impact on Customer and is material to
the provision of the Services. The defaulting party shall have ten (10) days
from the date of receipt of notice from the nondefaulting party of nonpayment
or nonperformance to cure such an Event of Default, before the nondefaulting
party may exercise any remedies it may have as a result of the Event of
Default.

         12.      REMEDIES UPON DEFAULT LIMITATION OF LIABILITIES. If an Event 
of Default occurs on the part of the Customer, and is not cured within the ten
(10) day period prescribed in Section 11, M&I may (1) terminate this Agreement;
(2) terminate access to its central processing unit by the Customer; and (3)
declare all amounts payable under this Agreement to be immediately due and
payable and file suit for or otherwise obtain payment from the Customer of any
fees or other sums due it pursuant to this Agreement, plus any actual damages
to its equipment or systems caused by the Customer's actions, failures to act,
equipment, systems, or communication facilities, plus any profits lost because
of the Customer's default. If an Event of Default occurs on the part of M&I,
and is not cured within the ten (10) day period prescribed in Section 11, the
Customer may only: (1) terminate this Agreement and (2) file suit or otherwise
obtain payment of an aggregate amount of the amount of fees paid by the
Customer to M&I hereunder during the three (3) months immediately preceding the
Event of Default. Either party may also seek equitable remedies, including,
without limitation, specific performance and injunctive relief, for a breach of
Section 5 of this Agreement. M&I and the Customer agree that these damage
provisions are reasonable in light of all present predictable circumstances
(including expectable actual damages in that the fees to be charged by M&I
hereunder do not include amounts sufficient to insure against greater claims).
M&I and Customer expressly waive all claims for additional, incidental,
consequential, compensatory, or punitive damages and agree that the remedies
set forth in this Agreement shall be the sole and exclusive remedies of the
parties. No lawsuit or other action may be brought by either party hereto or on
any claim or controversy based upon or arising in any way out of this Agreement
after one (1) year from the date of the occurrence allegedly giving rise to the
action, except for nonpayment of sums due to M&I by Customer. M&I agrees that
except in the case of an Event of Default relating to a breach by the Customer
of its confidentiality obligations under Section 5 of this Agreement, M&I will
not exercise its remedy to terminate Customer's access to the M&I central
processing unit so long as Customer



                                       4
<PAGE>   5

is current in the payment of all amounts due M&I as reflected on M&I's last
invoice to Customer. M&I will only exercise such remedy after providing
Customer with sixty (60) days' prior written notice.

         13.      TERMINATION.

                  a.       End of Initial Term. This Agreement shall 
automatically be extended at the end of the initial eighty-four (84) month term
for an additional eighteen (18) month renewal term, unless the Customer gives
M&I at least one hundred eighty (180) days' prior written notice of its intent
to terminate, which notice may be given during the initial term of the
Agreement.

                  b.       Renewal Term. During the renewal term, this 
Agreement shall be automatically extended for an additional one (1) month on
each monthly anniversary date so that the term shall always be not less than
one (1) month less than eighteen (18) months, unless either party gives written
notice to the other party of intent to terminate, in which event the automatic
monthly renewals will end and the Agreement will terminate at the end of the
unexpired portion of the term in existence on the date notice to terminate is
given.

                  c.       Termination Upon Default. This Agreement may also 
terminate upon an Event of Default and failure to cure beyond applicable cure
periods at the option of the nondefaulting party as set forth in Section 12
hereof.

                  d.       Termination by Customer. Customer may terminate this 
Agreement at any time, and without cause, by giving M&I at least one hundred
eighty (180) days' prior written notice and paying M&I the then-applicable
buyout amount set forth in Section 21.

         14.      REGULATORY ASSURANCES. M&I and Customer acknowledge and agree
that the performance of these Services will be subject to regulation and
examination by Customer's regulatory agencies to the same extent as if such
Services were being performed by Customer. Upon request, M&I agrees to provide
any appropriate assurances to such agency and agrees to subject itself to any
required examination or regulation. Customer agrees to reimburse M&I for
reasonable costs actually incurred due to any such examination or regulation
that is performed solely for the purpose of examining data processing services
used by Customer.

                  a.       Notice Requirements. The Customer shall be 
responsible for complying with all regulatory notice provisions to any
applicable governmental agency, which shall include providing timely and
adequate notice to the Chief Examiner of the Federal Home Loan Bank Board, the
Office of Thrift Supervision, the Office of the Comptroller of the Currency,
The Federal Deposit Insurance Corporation, the Federal Reserve Board, or their
successors, as applicable (collectively, the "Federal Agency"), as of the
effective date of Services under this Agreement, identifying those records to
which this Agreement shall apply and the location at which such Services are to
be performed.

                  b.       Examination of Records. The parties agree that the 
records maintained and produced under this Agreement shall, at all times, be
available for examination and audit by governmental agencies having
jurisdiction over the Customer's business, including (without limitation) the
Federal Agency. The Director of Examinations of the Federal Agency or his
designated representative



                                       5
<PAGE>   6



shall have the right to ask for and to receive directly from M&I any reports,
summaries, or information contained in or derived from data in the possession
of M&I related to the Customer. M&I shall notify Customer as soon as possible
of any formal request by an authorized governmental agency to examine
Customer's records maintained by M&I, if M&I is permitted to make such a
disclosure to Customer under applicable law or regulations. Customer agrees
that M&I is authorized to provide all such described records when formally
required to do so by this authorized governmental agency.

                  c.       Fidelity Bonds. Throughout the term of the Agreement,
M&I shall maintain fidelity bond coverage for M&I and its employees.

                  d.       Notice of Changes. Customer shall give to the 
Director of Examinations of the Federal Agency at least thirty (30) days'
notice of the termination of this Agreement or of any material changes in the
Services to be provided hereunder.

                  e.       Insurance. Throughout the term of this Agreement, 
M&I shall maintain insurance coverage (or shall be self-insured) for losses
from fire, disaster, and other causes contributing to interruption of the
Services. The proceeds of such insurance shall be payable to M&I. Nothing in
this Agreement shall be construed as to permit Customer to receive any of such
proceeds, or to be named as an additional loss payee under any insurance
policy.

                  f.       Financial Information. Customer agrees to provide 
M&I with a copy of the call report filed with the Federal Agency simultaneously
with its filing with the Federal Agency, and to provide such additional
financial information as to its creditors or others as M&I may reasonably
request.

         15.      TRANSPORTATION AND/OR TRANSMISSION OF DATA. The 
responsibility and expense for transportation and/or transmission of and risk
of loss of data and media to and from M&I's datacenters shall be borne by
Customer. M&I will notify Customer of the time by which Customer's data and
media must be delivered to M&I for processing for M&I to provide Customer's
processed data within the time period indicated by M&I.

         16.      Responsibility.

                  a.       General. M&I agrees to perform the Services in a 
commercially reasonable manner, which is similar to the services provided to
other M&I customers, and no other or higher degree of care. Except as otherwise
described herein, M&I assumes no other obligation as to performance or quality
of the Services provided, all other risks of error being expressly assumed by
Customer. M&I shall not be responsible for loss or damage due to delays in
processing or in the delivery of processed data as a result of any of the
causes excused by Section 19 hereof. M&I WILL IN NO EVENT BE LIABLE FOR ANY
INDIRECT, INCIDENTAL, OR CONSEQUENTIAL DAMAGES INCURRED BY CUSTOMER INCLUDING,
BUT NOT LIMITED TO, LOST PROFITS OR BUSINESS OPERATION LOSS, REGARDLESS OF
WHETHER M&I WAS ADVISED OF THE POSSIBLE OCCURRENCE OF SUCH DAMAGES.

                  b.       Reliance on Data Supplied. M&I will process items 
and data and perform those Services described in this Agreement on the basis of
information furnished by Customer. M&I shall be entitled to rely upon any such
data,



                                       6
<PAGE>   7

information, or instructions as provided by Customer. If any error results from
incorrect input supplied by Customer, Customer shall be responsible for
discovering and reporting such error and supplying the data necessary to
correct such error to M&I for processing at the earliest possible time.
Customer will indemnify and hold M&I harmless from any cost, claim, damage, or
liability (including attorneys' fees) whatsoever arising out of such data,
information or instructions, or any inaccuracy or inadequacy therein. Customer
assumes all risk of loss, delay, and miscommunication in the transportation or
transmission by electronic means of data and information from any terminal or
remote unit unless the same is caused by or attributable to any act or omission
on M&I's part, which act or omission does not meet the standard of care in
Section 16(a), or was caused by or attributable to any gross negligence or
willful failure on M&I's part to comply with its obligations under this
Agreement.

                  c.       Data Backup. Customer shall maintain adequate 
records including microfilm images of items being transported to M&I, for at
least ten (10) business days' backup on magnetic tape or other electronic media
where transactions are being transmitted to M&I, from which reconstruction of
lost or damaged items or data can be made. Customer assumes all responsibility
and liability for any loss or damage resulting from failure to maintain such
records.

                  d.       Audit. M&I shall cause a third-party review of its 
data processing center and related internal controls to be conducted annually
by its independent auditors. M&I shall provide Customer, upon request, at its
then current charge, one copy of the report resulting from such review.

                  e.       Regulatory Compliance. Customer is responsible for 
determining that the Services performed in its behalf, any forms which are used
with its customers, and all records it retains comply with all applicable laws.
Should Customer need information from the Services M&I provides in order to
comply with applicable federal or state laws and regulations, Customer's sole
remedy, and M&I's sole obligation shall be for M&I to provide the ability to
process the information requested from the Customer as promptly as is
commercially practicable.

                  f.       Balancing and Controls. On a daily basis, Customer 
shall review all input and output, controls, reports, and documentation, to
ensure the integrity of data processed by M&I. In addition, Customer shall, on
a daily basis, check exception reports to verify that all file maintenance
entries and nondollar transactions were correctly entered. Customer is
responsible for initiating timely remedial action to correct any improperly
processed data which these reviews would disclose.

                  g.       Service Deficiencies. If Customer is aware that a 
defect exists in a Service, Customer shall be responsible for making whatever
appropriate adjustments may thereafter be necessary until M&I corrects the
defect and, if requested by Customer, M&I will, at M&I's expense, assist
Customer in making such corrections through the most cost-effective means,
whether manual, by system reruns, or program modifications. M&I will, where
reasonable, make every effort to correct any known material defect as soon as
commercially reasonable at M&I's expense.

         17.      OWNERSHIP OF DATA. Customer is the owner of all of its data 
supplied by Customer to M&I for processing hereunder. Customer acknowledges
that it has no



                                       7
<PAGE>   8

rights in any of the software, systems documentation, guidelines, procedures,
and similar related materials or any modifications thereof except with respect
to M&I's use of the same during the term of this Agreement to process data.
Upon termination of this Agreement, M&I shall provide Customer with all copies
of Customer's data in a format that is being used by M&I at that time for
processing such data. Prior to the release of the Customer's data: (1) all
amounts owed under this Agreement by Customer to M&I shall be current and paid
in full, and (2) Customer shall pay M&I its "Estimated Deconversion Expenses"
as described below. Customer agrees to pay M&I for M&I's work in providing such
data at M&I's rates then in effect for computer and personnel time, supplies,
and other items as required, and Customer further agrees to pay M&I for any and
all charges associated with the Reconversion of Customer's data based on M&I's
then-current charges for such Services. M&I shall make a good faith estimate of
all of such costs, expenses, and charges which shall be paid by Customer in
advance (the "Estimated Deconversion Expenses"). The difference, if any,
between the actual expenses and the prepaid Estimated Deconversion Expenses
shall be promptly paid after determination.

         18.      WARRANTIES. M&I represents and warrants that:

                  a.       Capability of Computer Systems and Software. M&I's 
computer systems (hardware and software) are capable of performing the Services
in accordance with the provisions of this Agreement. The software used to
provide the Services will operate ' substantially in accordance with the
specifications and documentation for the software as modified from time to time
to incorporate enhancements or modifications of the software to provide the
Services.

                  b.       Quality of Service. The reports and Services made 
available to Customer shall be in substantial conformity with the User Manuals,
as amended from time to time, copies of which have been, or will be, provided
to Customer.

                  c.       Property Rights. M&I has the right to provide the 
Services hereunder, using all computer software required for that purpose.

                  d.       Organization and Approvals. M&I is a validly 
organized corporate entity with valid authority to enter into this Agreement.
This Agreement has been duly authorized by all necessary corporate action.

                  e.       Disclaimer of Warranties. EXCEPT AS DESCRIBED IN 
THIS AGREEMENT, M&I DISCLAIMS ALL OTHER WARRANTIES, WHETHER WRITTEN, ORAL,
EXPRESSED OR IMPLIED INCLUDING, WITHOUT LIMITING THE GENERALITY OF THE
FOREGOING, ANY WARRANTY OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE.

         19.      FORCE MAJEURE. M&I shall not be liable to Customer if M&I's 
fulfillment or performance of any terms or provisions of this Agreement is
delayed or prevented by revolution or other civil disorders; wars; acts of
enemies; strikes; electrical equipment or availability failure; labor disputes;
fires; floods; acts of God; federal, state, or municipal action; statute;
ordinance or regulation; or, without limiting the foregoing, any other causes
not within its reasonable control, and which by the exercise of reasonable
diligence it is unable to prevent, whether of the class of causes hereinbefore
enumerated or not.



                                       8
<PAGE>   9

         20.      IRS FILING. Customer has complied with all laws, regulations, 
procedures, and requirements in attempting to secure correct tax identification
numbers (TINs) for and agrees to attest to this compliance by an affidavit
provided annually. Customer authorizes M&I to act as Customer's agent and sign
on Customer's behalf the Affidavit required by the Internal Revenue Service on
Form 4804, or any successor form.

         Customer acknowledges that M&I's execution of the Form 4804 Affidavit 
on Customer's behalf does not relieve Customer of responsibility to provide
accurate TINs or liability for any penalties which may be assessed for failure
to comply with TIN requirements. Customer agrees to hold M&I harmless from any
liabilities, claims, expenses, penalties, or damages (including attorneys'
fees) which may be assessed or incurred as a result of the failure to comply
with TIN requirements.

         21.      CONTRACT BUYOUT.

                  a.       Customer may terminate this Agreement at any time by 
giving M&I at least one hundred eighty (180) days' prior written notice of
termination and paying M&I ninety percent (90%) of the total estimated
remaining unpaid monthly processing fees if termination occurs during months
1-24 of the Agreement, and forty percent (40%) if termination occurs
thereafter. For the purpose of this computation, total estimated remaining
unpaid monthly processing fees shall be equal to the mean average of the total
monthly fees paid in the three (3) months preceding the termination notice,
multiplied by the number of months remaining in the Agreement.

                  b.       The contract buyout amount set forth above shall be 
paid prior to the deconversion of any affected accounts. The contract buyout
amount shall be paid by Customer regardless of the form by which the
termination occurs, including but not limited to, sale of assets or stock,
assumption of liabilities, merger, consolidation, absorption, liquidation, or
termination as a result of an Event of Default on the part of Customer (as
described in Section 11 of this Agreement).

         22.      USE OF THE SERVICES. (a) Customer assumes exclusive 
responsibility for the consequences of any instructions Customer may give M&I,
for Customer's failure to properly access the Services in the manner prescribed
by M&I, and for Customer's failure to supply accurate input information; (b)
Customer agrees that it will use the Services in accordance with such
reasonable policies as may be established by M&I from time to time as set forth
in any materials furnished by M&I to Customer; (c) Customer agrees that, except
as otherwise permitted by M&I, Customer will use the Services only for its own
internal business purposes and will not sell or otherwise provide, directly or
indirectly, any of the Services or any portion thereof to any third party; and
(d) Customer agrees and represents that (i) this Agreement has been approved by
its board of directors, or that the officer executing this Agreement has been
specifically authorized by Customer's board of directors to execute this
Agreement, (ii) the performance of this Agreement by the Customer will not
affect the safety or soundness of the Customer or any of its affiliates, and
(iii) this Agreement, and the obligations evidenced hereby, will be properly
reflected on the books and records of the Customer, and the Customer will
provide evidence of the same to M&I upon request.



                                       9
<PAGE>   10

         23.      MISCELLANEOUS.

                  a.       Governing Law. This Agreement shall be construed and 
governed by the laws of the state of Wisconsin.

                  b.       Amendment. This Agreement, including the Schedules 
hereto, may be amended only by an instrument in writing executed by the parties
or their permitted assignees.

                  c.       Assignment. This Agreement may not be assigned by 
either party without the prior written consent of the other party, which such
consent shall not be unreasonably withheld, provided that M&I may freely assign
this Agreement to any company that is directly or indirectly (i) in control of
M&I, (ii) under the control of M&I, or (iii) under common control with M&I.

                  d.       Section Headings. Section headings are for reference 
purposes only and shall not affect the interpretation or meaning of this
Agreement.

                  e.       Notices. All communications or notices required or 
permitted by this Agreement shall be in writing and shall be deemed to have
been given at the earlier of the date when actually delivered to an officer of
a party or when deposited in the United States mail, certified or registered
mail, postage prepaid, return receipt requested, and addressed as set forth on
the signature page, unless and until any of such parties notifies the others.

                  f.       No Waiver of Performance. Failure by either party at 
any time to require performance by the other party to claim a breach of any
provision of this Agreement will not be construed as a waiver of any right
accruing under this Agreement, nor affect any subsequent breach, nor affect the
effectiveness of this Agreement or any part hereof, nor prejudice either party
as regards any subsequent action.

                  g.       Entire Agreement: Conflicting Provisions. This 
Agreement, together with the Schedules hereto, constitutes the entire agreement
between the Customer and M&I with respect to the subject matter hereof. There
are no restrictions, promises, warranties, covenants, or undertakings other
than those expressly set forth herein and therein. This Agreement supersedes
all prior negotiations, agreements, and undertakings between the parties with
respect to such subject matter. In the event of any conflict between the terms
of the main body of this Agreement and any of the Schedules hereto, the terms
of the main body of this Agreement shall govern.

                  h.       Execution in Counterparts. This Agreement may be 
executed simultaneously in any number of counterparts, each of which shall be
deemed an original but all of which shall together constitute one and the same
Agreement.

                  i.       Enforceability. The invalidity or enforceability of 
any provision hereof shall not affect or impair any other provisions.

                  j.       Scope of Agreement. If the scope of any of the 
provisions of the Agreement is too broad in any respect whatsoever to permit
enforcement to its full extent, then such provisions shall be enforced to the
maximum extent permitted by law and the parties hereto consent and agree that
such scope may be judicially



                                      10
<PAGE>   11



modified accordingly and that the whole of such provisions of this Agreement
shall not thereby fail, but that the scope of such provisions shall be
curtailed only to the extent necessary to conform to law.

                  k.       Confidentiality of Terms. Customer agrees that 
neither it, its directors, officers, employees, or agents will disclose this
Agreement, or any of the terms or provisions of this Agreement, to any other
party.

         IN WITNESS WHEREOF, the parties have caused this Agreement to be 
executed in their names as of the date first above written.

                           M&I DATA SERVICES, A DIVISION OF THE
                           MARSHALL & ILSLEY CORPORATION
                           ("M&I")



                           By:      /s/ Patrick C. Foy
                                    ------------------------------------------
                           Name:    Patrick C. Foy
                           Title:   President, Outsourcing Business Group

                           By:      /s/ Thomas J. Kanter
                                    ------------------------------------------
                           Name:    Thomas J. Kanter
                           Title:   Vice President

                           FIRST NATIONAL BANK OF TAMPA
                           ("CUSTOMER")

                           
                           By:      /s/ T. Edwin Stinson Jr.
                                    ------------------------------------------
                           Name:    T. Edwin Stinson Jr.
                                    ------------------------------------------
                           Title:   Executive Vice President
                                    ------------------------------------------



                                      11

<PAGE>   1
                                                                    EXHIBIT 10.6



                             LEASE AGREEMENT BETWEEN

                  BAY VILLA DEVELOPERS, INC., AS MANAGING AGENT

                      FOR RIVERSIDE PLAZA ASSOCIATES, INC.
                                   (LANDLORD)

                                       AND

                          FIRST NATIONAL BANK OF TAMPA
                                    (TENANT)


<PAGE>   2



                                  LEASE INDEX

<TABLE>
<CAPTION>
  #               ITEM                                                           PAGE
                  ----                                                           ----
  <S>             <C>                                                            <C>
   1              Definitions                                                    3
   2              Premises and Term                                              4
   3              Rent                                                           4
   4              Annual Escalator                                               5
   5              Operating Expense Adjustment                                   5
   6              Use of Premises                                                6
   7              Assignment and Subletting                                      6
   8              Access to Premises                                             6
   9              Landlord's Services                                            7
  10              Parking Areas                                                  7
  11              Leasehold Improvements                                         7
  12              Repairs and Maintenance                                        7
  13              Alterations and Improvements                                   8
  14              Indemnity                                                      8
  15              Damage by Fire or the Elements                                 8
  16              Building Rules and Regulations                                 9
  17              Eminent Domain                                                 9
  18              Signs and Advertising                                          9
  19              Default                                                        9
  20              Attorney's Fees                                               11
  21              Landlord's Lien                                               11
  22              Subordination                                                 11
  23              Quiet Enjoyment                                               11
  24              Security Deposit                                              12
  25              Mechanic's Liens                                              12
  26              Notices                                                       12
  27              Force Majeure                                                 13
  28              Separability                                                  13
  29              Holding Over                                                  13
  30              Relocation                                                    13
  31              Rent a Separate Covenant                                      13
  32              Joint and Several Liability                                   13
  33              Absence of Option                                             14
  34              Brokerage                                                     14
  35              Corporate Tenancy                                             14
  36              Statutorily Mandated Notification                             14
  37              Additional Items                                              14
                  Building Rules and Regulations                                16
                  Exhibit A - Plan Showing the Premises
                  Exhibit B - Rent Schedule
                  Exhibit C - Annual Escalator
                  Exhibit D - Renewal Options
                  Exhibit E - Drive-In Lane/Additional Area
                  Exhibit F - Additional Items
</TABLE>




<PAGE>   3



                                     LEASE

  THIS LEASE AGREEMENT ("Lease") is made this 29 day of JUNE, 1995 between the
  "Landlord" and "Tenant" hereafter set forth.

                                   WITNESSETH:

  1.     DEFINITIONS

  (a)    "Landlord":  BAY VILLA DEVELOPERS, INC., as Managing Agent for
                      RIVERSIDE PLAZA ASSOCIATES, INC.

         Address:     100 WEST KENNEDY BOULEVARD
                      SUITE 720
                      TAMPA, FLORIDA 33602

  (b)    "Tenant":    FIRST NATIONAL BANK OF TAMPA

         Address:     100 WEST KENNEDY BOULEVARD
                      SUITE 100
                      TAMPA, FLORIDA 33602

  (c)    "Premises":  Suites 100/850, consisting of approximately 4025/3395 
                      square feet of net rentable area, as outlined in red on 
                      the attached Exhibit "A". The Premises are located on the 
                      1st and 8th floor of the structure, hereinafter called the
                      "Building" located at 100 WEST KENNEDY BOULEVARD, TAMPA,
                      FLORIDA 33602.

  (d)    "Use of
         Premises":   Bank and Bank Offices

  (e)    "Commencement
         Date":       The later of July 1, 1995 (the anticipated "Commencement 
                      Date"), or the date Landlord can deliver possession of the
                      Premises. In the event Commencement Date is not delayed, 
                      this Lease shall expire on June 30, 2000

  (f)    "Term":      Not less than 60 months commencing on the Commencement 
                      Date, this Lease to end on the last day of the 60th month
                      after the Commencement Date.

  (g)    "Rent":      The sum of SEE RENT SCHEDULE - EXHIBIT B "RENT SCHEDULE" 
                      plus applicable state tax on rents. Rent and all other 
                      sums payable by Tenant to Landlord under this Lease, plus 
                      any applicable tax, shall be paid to Landlord, without
                      deduction or offset, at its management office presently
                      located at 100 WEST KENNEDY BOULEVARD, SUITE 720, TAMPA,
                      FLORIDA 33602, or at such other place as Landlord may
                      hereafter specify in writing.


                                       3

<PAGE>   4



  (h)     "Security
          Deposit":  The sum of ZERO DOLLARS ($0.00).

  (i)     "Operating
          Expense 
          Base":     The greater of 1996 operating expenses or $6.00 per 
                     rentable square foot of Premises per annum.

  (j)     "Proportionate
          Share":    Rentable areas in the Premises (7,420 square feet) divided
                     by the rentable area in the Building (68,009 square feet) 
                     which equals 10.91 percent.

  (k)    "Parking":  Tenant shall be allocated 6 reserved parking spaces at the
                     rate of $50.00 per space monthly, and 6 non-reserved 
                     parking spaces at the rate of $50.00 per space monthly.

         2. PREMISES AND TERM. Landlord, in consideration of the Rent
hereinafter reserved to be paid and of the covenants, conditions and agreements
to be kept and performed by Tenant, hereby leases, lets and demises to Tenant
and Tenant hereby leases and hires from Landlord, that certain space called the
Premises as described above in Item 1, Section (c).

            If Landlord, for any reason whatsoever, cannot deliver possession of
the Premises to Tenant on or before the anticipated Commencement Date, this
Lease shall not be void or voidable, nor shall Landlord be liable to Tenant for
any loss or damage resulting therefrom, but in that event, there shall be an
abatement of Rent covering the period between the anticipated Commencement Date
and the time when Landlord can deliver possession, the date when Landlord can
deliver possession being deemed to be the "Commencement Date" (Commencement
Date). The ending date of this Lease shall be extended for not less than an
identical period of time that transpired between the anticipated Commencement
Date and the date Landlord delivered possession (Commencement Date), it being
the parties intent that this Lease have not less than a complete term as
described and contemplated in Item 1, Section (f) above. To this end, if the
actual Commencement Date is a day other than the first day of a particular
month, the term of the Lease shall not expire until the last day of the last
month of the proposed term as described in Item 1, Section (f). If the
Commencement Date is other than the anticipated Commencement Date, the parties'
representative shall execute a letter amendment to this Lease (which they are
hereby authorized to do) whereby the Commencement Date and expiration date of
this Lease will be specified. By occupying the Premises, Tenant shall be
conclusively deemed to have accepted the Premises as complying fully with
Landlord's covenants and obligations.

         3. RENT. Tenant covenants and agrees to pay, without deduction or
offset, to Landlord, Rent for the Premises as described above in Item 1, Section
(g), on or before the first (1st) day of the first (1st) full calendar month of
the term hereof and on or before the first (1st) day each and every successive
calendar month thereafter during the full term of this Lease, subject to the
adjustments as provided hereinafter along with applicable tax, at the then
current rate. In the event the Commencement Date occurs on a day other than the
first (1st) day of a calendar month, the first Rent payment shall be in the
amount of the Rent for one (1) full calendar month plus the prorated Rent for
the calendar month in which the term of this Lease commences, such payment to be
due on the Commencement Date.


                                       4


<PAGE>   5
  Whenever under the terms of this Lease any sum of money is required to be paid
by Tenant in addition to the Rent herein reserved, whether or not such sum is
herein described as "Additional Rent" or a provision is made for the collection
of said sum as "Additional Rent," said sum shall nevertheless, at Landlord's
option, if not paid when due, be deemed Additional Rent, and shall be
collectible as such with the first installment of Rent thereafter falling due
hereunder.

  If any part of the Rent is not paid within (10) days after it is due, Tenant
shall pay Landlord the greater of: (a) a late charge of five percent (5%) of the
amount due; or (b) interest at eighteen percent (18%) per annum, or the highest
rate permitted by law, whichever is less, on the amount due from the due date
until paid.

  4. ANNUAL ESCALATOR. (See Exhibit C Attached)

  5. OPERATING EXPENSE ADJUSTMENT. The parties each acknowledge that the Rent
specified in Item 3 of the Lease does not provide for increases in operating
expenses, real estate taxes and utility costs which may hereafter affect the
Premises or the Building: accordingly, during the term of this Lease, and any
renewals thereof, Tenant shall pay to Landlord, in addition to the Annual
Escalator described in Item 4 hereof, in the form of Additional Rent (plus any
applicable tax), its Proportionate Share of increased expenses over the base
amount as defined in item 1, Section (i). (Should Tenant exercise any expansion
option under the Lease, the foregoing proportionate share shall be adjusted
accordingly).

  Within thirty (30) days after the first twelve (12) months of the term or such
calendar year as may be selected, and each anniversary thereafter, Landlord
shall deliver to Tenant a statement setting forth the amount of increases for
the preceding twelve (12) month period, together with an invoice showing the
amount due Landlord from Tenant under such increases. Tenant shall pay any
increases over the base amount within (30) days from receipt of the statement
and invoice, whether or not Tenant disputes the accuracy of such statement,
Tenant reserving the right at its expense to audit Landlord's records in support
of such statement.

  The term "Real Estate Taxes" shall mean the annual taxes and any special
assessments or other charges levied against the real property of which the
Premises are a part by any authority having the direct power so to tax,
including any city, county, state or Federal government, or any school,
agricultural, transportation or environmental control agency, lighting,
drainage, or other improvement district thereof, and shall include the expense
of contesting the amount or validity of any such taxes, charges or assessments.
The term "Operating Expenses" shall include the annual expenses of Landlord for
the operation and maintenance of the Premises and Building which are reasonable
or customary for the operation of this type of Premises and Building, and shall
include, but not be limited to, management salaries, maintenance and janitorial
expense, administrative salaries, cost and fees insurance, security and
landscaping. The term "Utility Costs" shall include Landlords' annual expenses
for the operation and maintenance of the Building and the Premises with respect
to utility charges for furnishing heat, air-conditioning, electricity, water,
sewage, gas garbage removal, etc. If the final Lease year (to include renewals)
during which escalation may occur shall contain less than twelve (12) months,
the increase hereunder shall be prorated, the Tenant's obligation to pay such
increase to survive the expiration of the Lease (and renewal) term.


                                       5


<PAGE>   6


  If the Landlord, in its sole discretion, in operating the Building chooses to
install any energy or labor saving devices, equipment, fixtures or appliances to
or in the Building that otherwise might be considered a capital expenditure,
then the Landlord may depreciate the cost of the equipment or fixture into the
Operating Expenses of the Building, including interest at a reasonable rate, all
according to generally accepted accounting principles applied on a consistent
basis.

  6. USE OF PREMISES. The Premises shall be used by Tenant as described in Item
1 Section (d) and for no other purposes without prior written consent of
Landlord. Tenant will not use the Premises for the purpose of retail sales.
Tenant shall not do or permit to be done in or about the Premises, nor bring or
keep or permit to be brought or kept therein, anything which is prohibited by or
will in any way conflict with any law, statute, ordinance or governmental rule
or regulation now in force or which may hereafter be enacted or promulgated, or
which is prohibited by any standard form of fire insurance upon the Building or
any or its contents, or cause a cancellation of any insurance policy covering
the Building or any part thereof or any of its contents. Tenant shall not do or
permit anything to be done in or about the Premises which in any way obstruct or
interfere with the rights of other tenants of the Building, or injure or annoy
the or use or allow the Premises to be used for any improper, immoral, unlawful
or objectionable purpose; nor shall Tenant cause, maintain, or permit any
nuisance in, on, or about the Premises or commit or suffer to be committed any
waste in, on, or about the Premises. Where and to the extent that the same would
have competing financial services, Landlord shall not lease in the future during
the term of this lease any space in the building to a bank, savings and loan,
credit union, or other similar financial institution or entity. Except as
expressly and strictly limited by the immediately preceding sentence, Landlord
may lease space in the building as it wishes.

  7. ASSIGNMENT AND SUBLETTING. Tenant shall not assign the right of occupancy 
under this Lease or any other interest therein, or sublet the Premises, or any
portion thereof, without the prior written consent of Landlord, which consent
may not be unreasonably withheld. Tenant absolutely shall have no right of
assignment or subletting if it is or has been in default of this Lease.
Notwithstanding any assignment of the Lease, or the subletting of the Premises,
or any portion thereof, Tenant shall continue to be liable for the performance
of the terms, conditions and covenants of this Lease, including, but not limited
to, the payment of Rent. Consent by Landlord to one or more assignments or
sublettings shall not operate as a waiver of Landlord's rights as to any
subsequent assignments and sublettings. In the event of the transfer and
assignment by Landlord of its interest in this Lease and/or sale of the Building
containing the Premises, Landlord shall thereby be released from any further
obligations hereunder, and Tenant agrees to look solely to such successor in
interest of the Landlord for performance of such obligations. The provisions of
Item 26 shall be deemed amended to provide the correct names and addresses of
the assignees or subtenant.

  8. ACCESS TO PREMISES. Landlord or its authorized agent or agents shall have
the right to enter upon the Premises at all reasonable times for the purposes of
inspecting the same, preventing waste, and making such repairs as Landlord may
consider necessary (but without any obligation to do so except as expressly
provided for herein), and during the last ninety (90) days of the Lease Term,
showing the Premises to prospective tenants. If, during the last month of the
term, Tenant shall have removed all or substantially all of Tenant's property
therefrom (and Tenant is considered to have vacated the premises), Landlord may
immediately enter and alter, renovate and redecorate the Premises without
elimination or abatement of Rent or incurring liability to the Tenant for any
compensation or offsets on Rent


                                       6


<PAGE>   7


and charges owed and such acts shall have no effect upon this Lease.

  9. LANDLORD'S SERVICES. Landlord shall, at its expense, furnish the Premises
with (i) electricity for routine lighting and the operation of general office
machines such a typewriters, dictating equipment, desk model adding machines,
and the like which use 110 volt electric power, (ii) heat and air conditioning
during reasonable and usual business hours (exclusive of Saturday afternoons and
Sundays and holidays) reasonably required for the occupation of the Premises,
such heat and air conditioning to be provided by utilizing the existing systems
in the Building, it being expressly understood and agreed by the parties that
Landlord specifically shall not be liable for any losses or damages of any
nature whatsoever incurred by Tenant due to any failure of the equipment to
function properly, or while it is being repaired, or due to any governmental
laws, regulations or restrictions pertaining to the furnishing or use of such
heat and air conditioning, (iii) elevator service, (iv) lighting replacement for
Building standard lights, (v) toilet room supplies, (vi) daily janitor service
during the time and in the manner that such janitor service is customarily
furnished in office buildings in Tampa, Florida, (vii) water, and (viii) sewage.
Landlord shall not be liable for any damages directly or indirectly resulting
from, nor shall any Rental herein set forth be abated by reason of installation,
use, or interruption of use, of any equipment in connection with the furnishing
of any of the foregoing services when such failure or delay is caused by
accident or any condition beyond reasonable control of Landlord or by the making
of necessary repairs or improvements to the Premises or to the Building. The
temporary failure to furnish and such services shall not be construed as an
eviction of Tenant or relieve Tenant from the duty or observing and performing
any of the provisions of this Lease. However, if Tenant is denied beneficial use
of its office space for three (3) consecutive business days due to the failure
of Landlord to provide above referenced services, rent shall be abated until
beneficial use is restored.

  10. PARKING AREAS. Landlord shall keep and maintain parking areas in good
condition. Landlord reserves the right to control the method, manner and time of
parking in parking spaces.

  11. LEASEHOLD IMPROVEMENTS. Landlord shall make no improvements to the 
Premises. Tenant shall not make any alterations, additions or improvements in or
to the Premises without first obtaining the written consent of the Landlord. Any
improvements made by the Tenant shall become the property of the Landlord
(excluding removable equipment, which upon removal, affected premises shall be
returned to previous condition).

  12. REPAIRS AND MAINTENANCE. Landlord will, at is own cost and expense, except
as may be provided elsewhere herein maintain and make necessary repairs of
damage to the Building corridors, lobby, structural members (including the roof)
of the Building, and equipment used to provide the services referred to in Item
9, unless any such damage is caused by acts or omissions of Tenant, its agents,
customers, employees, or invitees, in which event Tenant will bear the cost of
such repairs. Tenant will not injure the Premises or the Building but will
maintain the Premises in a clean, attractive condition and in good repair,
except as to damage to be repaired by Landlord as provided above. Upon
termination of this Lease, Tenant will surrender and deliver up the Premises to
Landlord in the same condition in which it existed at the commencement of the
Lease, excepting only ordinary wear and tear and damages arising from any cause
not required to be repaired by Tenant. This Item 12 shall not apply in the case
of damage or destruction by fire or other casualty which is covered by insurance
maintained by Landlord on the Building (as to which Item 15 hereof shall apply)
or


                                       7

<PAGE>   8



damages resulting from an eminent domain taking (as to which Item 17 hereof
shall apply).

  13. ALTERATIONS AND IMPROVEMENTS. Tenant shall make no alterations, additions 
or improvements to the Premises without prior written approval of Landlord,
unless Landlord is hired to do such alterations, additions or improvements. Such
approval shall not be unreasonably withheld in the case of alterations,
additions or improvements to the interior of the Premises, if such alterations,
additions, or improvements are normal for office use, do not adversely affect
utility of the Premises for future tenants, do not alter the exterior of the
Building, are not of a structural nature and are accompanied by prepayment or
bond provisions or waivers by the contractor in form satisfactory to Landlord
sufficient to protect the Building from claims of lien of any sort; otherwise,
such approval may be withheld for any reason whatsoever. Tenant shall conduct
its work in such a manner as to maintain harmonious labor relations and is not
to interfere with the operation of the Building and shall, prior to commencement
of the work, submit to Landlord copies of all necessary permits. Landlord
reserves the right to have final approval of the contractors hired by Tenant.
All alterations additions or improvements, whether temporary or permanent in
character, made in or upon the Premises, either by Landlord or Tenant, shall be
Landlord's property and at the end of the term hereof shall remain in or upon
the Premises without compensation to Tenant. If, however, Landlord shall request
in writing, Tenant will, prior to termination of this Lease, remove any and all
alterations, additions and improvements placed or installed by Tenant in the
Premises, and will repair any damage caused by such removal. All of Tenant's
furniture, movable trade fixtures and equipment (including removable equipment)
may be removed by Tenant at the termination of the Lease, if Tenant so elects,
and shall be so removed, if required by Landlord, and, if not so removed, shall,
at the option of Landlord, become the property of Landlord.

  14. INDEMNITY. Landlord shall not be liable for and Tenant will indemnify and
save Landlord harmless of and from all fines, suits, claims, demands, losses and
actions (including attorney's fees) for any injury to person or damage to or
loss of property on or about the Premises caused by negligence or misconduct or
breach of the Lease by Tenant, its employees, subtenants, invitees or by any
other person entering the Premises or Building under express or implied
invitation of Tenant, or arising out of Tenant's use of the Premises. Landlord
shall not be liable or responsible for any loss or damage to any property or
death or injury to any person occasioned by theft, fire, act of God, public
enemy, injunction, riot, strike, insurrection, wars, court order, requisition of
other governmental body or authority, by other tenants of the Building or of any
other matter beyond control of Landlord, or for any injury or damage or
inconvenience which may arise through repair or alteration of any part of the
Building, or failure to make repairs, or from any cause whatever except
Landlord's negligence.

  15. DAMAGE BY FIRE OR THE ELEMENTS. In the event that the Building should be
totally destroyed by fire, tornado or other casualty or in the event the
Premises or Building should be so damaged that rebuilding or repairs cannot be
completed within one hundred eighty (180) days after the date of such damage,
either Landlord or Tenant may at its option, by written notice to the other
given not more than thirty (30) days after the date of such fire or other
casualty, terminate this Lease. In such event, the Rent shall be abated during
the unexpired portion of this Lease effective with the date of such fire or
other casualty. In the event the Building or the Premises should be damaged by
fire, tornado, or other casualty covered by Landlord's insurance but only to
such extent that rebuilding or repairs can be completed within one hundred
eighty (180) days after the date of such


                                       8

<PAGE>   9



damage, or if the damages should be more serious but neither Landlord nor Tenant
elects to terminate this lease, then Landlord shall within thirty (30) days
after the date of such damage commence to rebuild or repair the Building and/or
the Premises and shall proceed with reasonable diligence to restore the Building
and/or the Premises to substantially the same condition in which it was
immediately prior to the happening of the casualty, except that Landlord shall
not be required to rebuild, repair or replace any part of the furniture,
equipment, fixtures, and other improvements which may have been placed by Tenant
or other tenants within the Building or Premises. Landlord shall, unless such
damage is the result of the negligence or willful misconduct of Tenant or
Tenant's employees or invitees, allow Tenant a fair diminution of Rent during
the time that the Premises is unfit for occupancy. In the event any mortgage,
under a deed of trust, security agreement or mortgage on the Building, should
require that the insurance proceeds be used to retire the mortgage debt,
Landlord shall have no obligation to rebuild and this Lease shall terminate upon
notice to Tenant. Any insurance which may be carried by Landlord or Tenant
against loss or damage to the Building or to the Premises shall be for the sole
benefit of the party carrying such insurance and under its sole control.

  16. BUILDING RULES AND REGULATIONS. Tenant shall faithfully observe and comply
with the rules and regulations printed on or annexed to this Lease and all
reasonable modifications of and additions thereto from time to time put into
effect by Landlord. Landlord shall not be responsible to Tenant for the
nonperformance of any of said Rules and Regulations by any other tenant or
occupant of the Building.

  17. EMINENT DOMAIN. If the whole or a portion of the Building shall be taken
for any public or quasi-public use under any statute or by right of eminent
domain or private purchase in lieu thereof, then at Landlord's option, but not
otherwise, the term hereby demised and all rights of Tenant hereunder shall
immediately cease and terminate and the Rental shall be adjusted as of the date
of such termination.

  18. SIGNS AND ADVERTISING. Without the prior written consent of Landlord,
Tenant shall not permit the painting or display of any signs, placard,
lettering, or advertising material of any kind on or near the exterior of the
Premises or the Building.

  19. DEFAULT. Landlord, at its election, may exercise any one or more of the
options referred to below upon the happening or at any time after the happening
of any one or more of the following events, to-wit:

  (a) Tenant's failure to pay the Rental, Additional Rental, or any other 
      sums payable hereunder for a period of three (3) days after written
      notice by Landlord;

  (b) Tenant's failure to observe, keep or perform any of the other terms,
      covenants, agreements or conditions of this Lease or in the Building Rules
      and Regulations for a period of ten (10) days after written notice by
      Landlord (or in the case where immediate performance is not practical,
      commence to perform);

  (c) The bankruptcy of Tenant;

  (d) Tenant making assignment for the benefit of creditors;

  (e) A receiver or trustee being appointed for Tenant or a substantial portion
      of

                                        
                                       9


<PAGE>   10



      Tenant's assets;

  (f) Tenant's voluntary petitioning for relief under, or otherwise seeking the
      benefit of, any bankruptcy, reorganization, arrangement or insolvency law;

  (g) Tenant's vacating or abandoning the Premises or attempting to mortgage or
      pledge its interest hereunder;

  (h) Tenant's interest under this Lease being sold under execution or other
      legal process;

  (i) Tenant's interest under this Lease being assigned by attempted subletting 
      or by operation of law;

  (j) Any of the goods or chattels of Tenant used in or incident to the 
      operation of Tenant's business in the Premises being seized, sequestered,
      or impounded by virtue of, of under authority of, any legal proceeding.

  In the event of any of the foregoing happenings, the Landlord, at its
election, may exercise any one of more of the following options, the exercise of
any of which shall not be deemed to preclude the exercise of any others herein
listed or otherwise provided by statute or general law at the same time or in
subsequent times or action:

  (1) Terminated Tenant's right to possession under the Lease and reenter and 
      retake possession of the Premises and relet or attempt to relet the
      Premises on behalf of Tenant at such Rent and under such terms and
      conditions as Landlord may deem best under the circumstances for the
      purpose or reducing Tenant's liability. Landlord shall not be deemed to
      have thereby accepted a surrender of the Premises, and Tenant shall remain
      liable for Rental, Additional Rental, or other sums due under this Lease
      and for all damages suffered by Landlord because of Tenant's breach of any
      of the covenants of the Lease.

  (2) Declare this Lease to be terminated, ended and null and void, and reenter
      upon and take possession of the Premises whereupon all right, title and
      interest of the Tenant in the Premises shall end.

  (3) Accelerate and declare the entire remaining unpaid Rental and Additional
      Rental for the balance of this Lease to be immediately due and payable
      forthwith, and may, at once, take legal action to recover and collect the
      same.

  No reentry or retaking possession of the Premises by Landlord shall be
construed as an election on its part to terminate this Lease, unless a written
notice of such intention be given to Tenant. Nor shall pursuit of any remedy
herein provided constitute a forfeiture or waiver of any Rent due to Landlord
hereunder or of any damages accruing to Landlord by reason of the violations of
any of the terms, provisions and covenants herein contained. Landlord's
acceptance of Rent or Additional Rent following any event of default hereunder
shall not be construed as Landlord's waiver of such event of default. No
forbearance by Landlord of action upon any violation or breach of any of the
terms, provisions, and covenants herein contained shall be deemed or construed
to constitute a waiver of the terms, provisions, and covenants herein contained.
Forbearance by Landlord to enforce one or more of the remedies



                                       10

<PAGE>   11



herein provided upon an event of default shall not be deemed or construed to
constitute a waiver of any other violation or default. Legal actions to recover
for loss or damage that Landlord may suffer by reason of termination of this
Lease or the deficiency from any reletting as provided for above shall include
the expense of repossession and any repairs or remodeling undertaken by Landlord
following repossession.

  The parties hereto shall, and they do hereby, waive trial by Jury in any
action, proceeding, or counterclaim brought by either of the parties hereto
against the other on any matters whatsoever arising out of or in any way
connected with this Lease, the relationship of Landlord and Tenant, Tenant's use
or occupancy of the Premises and/or Building, and/or claim or injury or damage.
In the event Landlord commences any proceedings for nonpayment of rent (of any
nature whatsoever) or additional moneys due Landlord from Tenant under this
Lease, Tenant will not interpose any counterclaim of whatever nature or
description in any such proceedings (except as required by Florida law). The
parties hereto agree that any and all suits for any and every breach of this
Lease shall be instituted and maintained only in those courts of competent
jurisdiction in Hillsborough County, Florida.

  Time is of the essence of this Lease; and in case Tenant shall fail to perform
the covenants on its part to be performed at the time fixed for the performance
of such respective covenants by the provisions of this Lease, Landlord may
declare Tenant to be in default of such Lease.

  20. ATTORNEY'S FEES. In the event it shall become necessary for Landlord at
any time to institute any legal action or proceedings of any nature for the
enforcement of this Lease, or any of the provisions hereof, or to employ an
attorney therefore, the non-prevailing party agrees to pay all court costs and
reasonable attorney's fees incurred by the prevailing party.

  21. LANDLORD'S LIEN. Landlord shall have the statutory Landlord's Lien rights.

  22. SUBORDINATION. In consideration of the execution of this Lease by
Landlord, Tenant accepts this Lease subject to any deeds of trust, master
leases, security interest or mortgages which might now or hereafter constitute a
lien upon the Building or improvements therein or on the Premises and to zoning
ordinances and other building and fire ordinances and governmental regulations
relating to the use of the property. Although no instrument or act on the part
of Tenant shall be necessary to effectuate such subordination, Tenant shall,
nevertheless, for the purposes of confirmation, at any time hereafter, on
demand, in the form(s) prescribed by Landlord, execute any instruments, estoppel
certificates, releases or other documents that may be requested or required by
any holder of any superior interest for the purposes of subjecting and
subordinating this Lease to the lien of any such deed of trust, master lease,
security interest, mortgage, or superior interest. Tenant hereby appoints
Landlord attorney in fact, irrevocably, to execute and deliver any such
instrument of document for Tenant should Tenant fail or refuse to do so.

  23. QUIET ENJOYMENT. Provided Tenant performs all of the terms, covenants,
agreements and conditions of this Lease, including the payment of Rental and all
other sums due hereunder, Tenant shall peaceably and quietly hold and enjoy the
Premises against Landlord and all persons claiming by, through or under
Landlord, for the term herein described, subject to the provisions and
conditions of this Lease, except as in Item 22 above.


                                       11


<PAGE>   12



  24. SECURITY DEPOSIT. Tenant, concurrently with the execution of this Lease,
has deposited with the Landlord a Security Deposit as described in Item 1,
Section (h), the receipt of which is thereby acknowledged, which sum shall be
retained by Landlord as a Security Deposit. The Security Deposit shall be held
by Landlord without liability for interest and as security for the performance
by Tenant of Tenant's covenants and obligations under this Lease, it being
expressly understood that such deposit shall not be considered an advance
payment of Rent or Additional Rent, or a measure of Landlord's damages in case
of default by Tenant. Upon the occurrence of any event of default by Tenant,
Landlord may, from time to time, without prejudice to any other remedy, use such
deposit to the extent necessary to make good any arrearages of Rent, Additional
Rent and any other damage, injury, expense of liability caused to Landlord by
such event of default. Following any such application of the Security Deposit,
Tenant shall pay to Landlord on demand, the amount so applied in order to
restore the Security Deposit to its original amount. If Tenant is not then in
default hereunder, any remaining balance of such deposit shall be returned by
Landlord to Tenant upon expiration of this Lease. If Landlord transfers its
ownership interest in the Building during the Lease term, Landlord may assign
the Security Deposit to the transferee and thereafter Landlord shall have no
further liability for the return of such Security Deposit.

  25. MECHANICS' LIENS. Tenant is prohibited from, and agrees not to, make
alterations in the premises, and Tenant will not permit any mechanics' lien or
liens to be placed upon the Premises or the Building or improvements thereon
during the term hereof caused by or resulting from any work performed, materials
furnished or obligation incurred by or at the request of Tenant, and in the case
of the filing any such lien Tenant will promptly pay same. If default in payment
thereof shall continue for ten (10) days after written notice thereof from
Landlord to Tenant, Landlord shall have the right and privilege at Landlord's
option of paying the same or any portion thereof without inquiry as to the
validity thereof, and any amounts so paid, including expenses and interest,
shall be so much additional indebtedness hereunder due from Tenant to Landlord
and shall be repaid to Landlord immediately on rendition of a bill thereof,
together with interest per annum at the maximum rate permitted by law until
repaid, and if not so paid within ten (10) days of the rendition of such bill
shall constitute default under Item 18 hereof.

  26. NOTICES. Any notice of document required or permitted to be delivered
hereunder shall be deemed to be delivered or given when (a) actually received or
(b) signed for or "refused" as indicated on the postal service return receipt.
Delivery may be by personal delivery or by United States mail, postage pre-paid,
certified or registered mail, addressed to the parties hereto at the respective
addresses set out opposite their names below, or at such other address as they
may hereafter specify by written notice delivered in accordance herewith:

  Landlord:        Riverside Plaza Associates, Inc.
                   c/o Bay Villa Developers, Inc.
                   100 West Kennedy Boulevard, Suite 720
                   Tampa, Florida 33602

  Tenant:          First National Bank of Tampa
                   100 West Kennedy Boulevard, Suite 100
                   Tampa, Florida 33602


                                       12

<PAGE>   13



  27. FORCE MAJEURE. Whenever a period of time is herein prescribed for action
to be taken by Landlord, Landlord shall not be liable or responsible for, and
there shall be excluded from the computation for any such period of time, any
delays due to strikes, riot, acts of God, shortages or labor or materials,
theft, fire, public enemy, injunction, insurrection, court order, requisition of
other governmental body or authority, war, governmental laws, regulations or
restrictions or any other causes of any kind whatsoever which are beyond the
control of Landlord.

  28. SEPARABILITY. If any clause or provision of this Lease is illegal, invalid
or unenforceable under present or future laws effective during the term of this
Lease, then and in that event, it is the intention of the parties hereto that
the remainder of this Lease shall not be affected thereby.

  29. HOLDING OVER. The failure of Tenant to surrender the Premises on the date
provided herein for the termination of the term of this Lease (or at the time
the Lease may be terminated otherwise by Landlord), and the subsequent holding
over by Tenant, with or without the consent of Landlord, shall result in the
creation of a tenancy at will at 150% the Rental payable at the time of the date
provided herein for the termination of this Lease. This provision does not give
Tenant any right to hold over at the expiration of the term of this Lease, and
shall not be deemed, the parties agree, to be a renewal of the Lease term,
either by operation of law of otherwise.

  30. RELOCATION. (intentionally omitted)

  31. RENT A SEPARATE COVENANT. Tenant shall not for any reason withhold or 
reduce Tenant's required payments of rentals and other charges provided in this
Lease, it being agreed that the obligations of Landlord hereunder are
independent of Tenant's obligations. In this regard it is specifically
understood and agreed that in the event Landlord commences any proceeding
against Tenant for non-payments of rentals or any other such sum due and payable
by Tenant hereunder, Tenant will not interpose any counterclaim or other claim
against Landlord of whatever nature or description in any such proceedings
(except as required by Florida law); and in the event that Tenant interposes any
such counterclaim or other claim against Landlord in such proceedings, Landlord
and Tenant stipulate and agree that, in addition to any other lawful remedy of
Landlord, upon motion of Landlord, such counterclaim or other claim asserted by
Tenant shall be severed out of the proceedings instituted by Landlord and the
proceedings instituted by Landlord may proceed to final judgment separately and
apart from and without consolidation with or reference to the status of such
counterclaim or any other claim asserted by Tenant.

  32. JOINT AND SEVERAL LIABILITY. If two or more individuals, corporation,
partnerships, or other business associations (or any combination of two or more
thereof) shall sign this Lease as Tenant, the liability of each such individual,
corporation, partnership or other business association to pay rent and perform
all other obligations hereunder shall be deemed to be joint and several. In like
manner, if the Tenant named in this Lease shall be a partnership or other
business association, the members of which are, be virtue of statute or general
law, subject to personal liability, the liability of each such member shall be
joint and several.



                                       13

<PAGE>   14



  33. ABSENCE OF OPTION. The submission of this Lease for examination does not
constitute a reservation of or option for the Premises, and this Lease becomes
effective only upon execution and delivery thereof by Landlord.

  34. BROKERAGE COMMISSION. Tenant warrants that there are no claims for 
broker's commissions or finder's fees in connection with its execution of this
Lease and agrees to indemnify and save Landlord harmless from any liability that
may arise from such claim, including reasonable attorney's fees.

  35. CORPORATE TENANCY. If Tenant is a corporation, the undersigned office of
Tenant hereby warrants and certifies to Landlord that Tenant is a corporation in
good standing and is authorized to do business in the State of Florida. The
undersigned officer of Tenant hereby further warrants and certifies to Landlord
that he or she, as such officer, is authorized and empowered to bind the
corporation to the terms of this Lease by his or her signature hereto.

  36. STATUTORILY MANDATED NOTIFICATION. As required by F.S. 404.056 (8),
Landlord notifies Tenant as follows: "RADON GAS: Radon is a naturally occurring
radioactive gas that, when it has accumulated in a building in sufficient
quantities, may present health risks to persons who are exposed to it over time.
Levels of radon that exceed federal and state guidelines have been found in
buildings in Florida. Additional information regarding radon and radon testing
may be obtained from your county public health unit."

  37. ADDITIONAL ITEMS. Landlord reserves the right to establish an "after
hours" usage charge (not to exceed $15 per hour) for HVAC operation at any time
in the future that Landlord perceives an abuse of the no charge scenario. The
building operating hours are 8:00 AM - 6:00 PM weekdays and 9:00 AM - 1:00 PM on
Saturday.


                                       14


<PAGE>   15



  IN WITNESS WHEREOF, the undersigned authority has hereto executed this Lease, 
the 29 day of JUNE, A.D. 1995.

Signed, sealed and delivered
in the presence of:                         Tenant: FIRST NATIONAL BANK OF TAMPA


/s/ Cheryl Conner                           /s/ Jack McMullen, President
- ----------------------------------          ------------------------------------
WITNESS  Cheryl Conner                      BY:

/s/ Holly J. Coats
- ----------------------------------
WITNESS    Holly J. Coats


                                            Landlord:  RIVERSIDE PLAZA
                                                       ASSOCIATES, INC.

/s/ Cheryl Conner                           /s/ Daniel B. Howell
- ----------------------------------          ------------------------------------
WITNESS  Cheryl Conner                      BY: Daniel B. Howell 
                                                President
                                                Bay Villa Developers, Inc.
                                                as managing agent


/s/ Holly J. Coats
- ----------------------------------
WITNESS  Holly J. Coats




                                       15



<PAGE>   16



                            FIRST AMENDMENT OF LEASE

  THIS AMENDMENT OF LEASE ("Amendment") made this 16th day of December, 1996, by
and between BAY VILLA DEVELOPERS, INC., as managing agent for Riverside Plaza
Associates, Inc., with its principal place of business at 100 West Kennedy
Boulevard, Suite 720, Tampa, Florida, hereinafter referred to as "Landlord" and
FIRST NATIONAL BANK OF TAMPA, hereinafter referred to as "Tenant".

                                  WITNESSETH:

  WHEREAS, by Lease Agreement ("the Lease") dated June 29, 1985, Landlord leased
to Tenant certain Premises in First National Plaza ("the Building"), located at
100 West Kennedy Boulevard, Tampa, Florida; and,

  WHEREAS, the parties desire to enter into a new agreement amending certain of
the provisions of the lease and all subsequent amendments, but to otherwise
continue the Lease in full force and effect, and,

  WHEREAS, Tenant warrants that Tenant has accepted and is now in possession of
the leased premises having approximately 7420 rentable square feet and that the
Lease is valid and currently in full force and effect.

  NOW, THEREFORE, in consideration of the mutual covenants contained herein, the
parties agree to amend the Lease as follows:

  1. Tenant now desires to lease additional Premises along with the existing
     Premises not leased by it; which additional Premises consists of
     approximately 967 new rentable square feet.

  2. The Premises shall then be modified to consist of approximately 8387 net
     leasable square feet, such space outlined in the attached Exhibits A, A-1,
     and A-2 expressly made a part hereof.

  3. The Rent Schedule, Exhibit B, in the original lease shall govern the rent
     payable for the additional premises. There shall be additional rental due
     for the new 967 rentable square feet, based on the period and square foot
     rental rate and shall be subject to applicable Florida State Sales tax.

  4. Landlord shall make modifications to the additional premises as directed by
     Tenant. Tenant shall be responsible to make payment to Landlord for the
     cost of the modifications plus 20%. A full accounting of costs shall be
     delivered to Tenant with the request for payment (cost for these purposes
     shall include Landlord personnel at their current billing rates).

  5. Tenant shall be allocated 1 reserved parking space at the rate of $50.00
     per month.


<PAGE>   17



6. Except as expressly provided herein, the terms & provisions of the Lease
   dated June 29, 1995 are hereby notified and confirmed in all respects &
   shall remain in full force & effect.

        IN WITNESS WHEREOF, the parties have hereunto set their hands and seals 
the day and year set forth above.

                                                TENANT:

                                                FIRST NATIONAL BANK OF TAMPA.

/s/ T. Edwin Stinson, Jr.                       /s/ Jack McMullen, President
- ----------------------------                    --------------------------------
Witness                                         By: Jack McMullen, President

                                                LANDLORD:

                                                RIVERSIDE PLAZA ASSOCIATES, INC.


/s/ Cheryl Conner                               /s/ Daniel B. Howell
- ----------------------------                    --------------------------------
Witness                                         By:  Daniel B. Howell, President
                                                     Bay Villa Developers, Inc.
                                                     as managing agent



<PAGE>   1
 
   
                                                                    EXHIBIT 23.2
    
 
   
INDEPENDENT AUDITORS' CONSENT
    
 
   
     We consent to the use in this Amendment No. 2 to Registration Statement No.
333-50867 of Florida Banks, Inc. on Form S-1 of our reports dated March 20, 1998
relating to Florida Banks, Inc. and February 27, 1998 relating to First National
Bank of Tampa, appearing in the Prospectus, which is part of this Registration
Statement, and to the reference to us under the headings "Summary Selected
Financial Data," "Selected Financial Data" and "Experts" in such Prospectus.
    
 
   
DELOITTE & TOUCHE LLP
    
 
   
Jacksonville, Florida
    
   
July 6, 1998
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission