TRANSITION AUTO FINANCE II INC
SB-2/A, 1998-07-09
PERSONAL CREDIT INSTITUTIONS
Previous: CR RESORTS CAPITAL S DE R L DE C V, S-4/A, 1998-07-09
Next: FT 267, S-6/A, 1998-07-09



<PAGE>
   
    As filed with the Securities and Exchange Commission on July 9, 1998
    

                                                      REGISTRATION NO. 333-49261


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                            -------------------------

   
                               AMENDMENT NO. 2 TO
                                  FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         TRANSITION AUTO FINANCE II, INC.
                  (Name of small business issuer in its charter)
<TABLE>
<CAPTION>
<S>                                            <C>                                      <C>
           TEXAS                                          6141                             75-2753067   
  (State or other jurisdiction                    (Primary industrial                   (I.R.S. Employer
of incorporation or organization)              classification code number)              Identification No.)
</TABLE>
    
<TABLE>
<CAPTION>
<S>                                                                     <C>
   TRANSITION AUTO FINANCE II, INC.                                               Ken Lowe
      5422 Alpha Rd., Suite 100,                                           5422 Alpha Rd., Suite 100,
         Dallas, Texas 75240                                                   Dallas, Texas 75240
           (972) 404-0042                                                         (972) 404-0042
      (Address, including zip code, and telephone number,               (Name, address, including zip code,
including area code, of registrant's principal executive offices and      and telephone number, including
                   principal place of business)                           area code, of agent for service)
</TABLE>

                            -------------------------

                                    COPIES TO:
<TABLE>
<CAPTION>
<S>                                                                     <C>
            VINCE MOUER                                                         GERALD MORGAN
Kuperman, Orr, Mouer & Albers, P.C.                                       Burdett, Morgan & Thomas
  100 Congress Avenue, Suite 1400                                          5700 S.W. 45th Street
     Austin, Texas  78701-4042                                              Amarillo, Texas 79114
</TABLE>
                            -------------------------

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As
soon as practicable after the effective date of this Registration Statement.

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.

     If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.

<PAGE>

                            -------------------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
<S>                  <C>           <C>               <C>                 <C>
   Title of each         Dollar    Proposed maximum   Proposed maximum
class of securities  Amount to be   offering price   aggregate offering    Amount of
  to be registered    Registered        per unit            price        registration fee
- ------------------------------------------------------------------------------------------
    PROMISSORY        $10,000,000         N/A             $10,000,000          $2,950
      NOTES
- ------------------------------------------------------------------------------------------
</TABLE>


     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO
SECTION 8(a), MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                                CROSS REFERENCE SHEET
                              (Pursuant to Rule 404(a))

<TABLE>
<CAPTION>
ITEM NO.    Item                                                          Location in Prospectus
- --------    ----                                                          ----------------------
<S>         <C>                                                     <C>
     1.     Front of Registration Statement and Outside Front       Front of Registration Statement; Outside Front Cover Page of
            Cover Page of Prospectus  . . . . . . . . . . . . . .   Prospectus

     2.     Inside Front and Outside Back Cover Pages of
            Prospectus  . . . . . . . . . . . . . . . . . . . . .   Inside Front and Outside Back Cover Pages of Prospectus

     3.     Summary Information and Risk Factors. . . . . . . . .   Prospectus Summary; Risk Factors

     4.     Use of Proceeds . . . . . . . . . . . . . . . . . . .   Use of Proceeds

     5.     Determination of Offering Price . . . . . . . . . . .   Underwriting

     6.     Dilution  . . . . . . . . . . . . . . . . . . . . . .   Dilution

     7.     Selling Security Holders. . . . . . . . . . . . . . .   Not Applicable

     8.     Plan of Distribution. . . . . . . . . . . . . . . . .   Underwriters

     9.     Legal Proceedings . . . . . . . . . . . . . . . . . .   Not Applicable

    10.     Directors, Executive Officers, Promoters and Control
            Persons . . . . . . . . . . . . . . . . . . . . . . .   Management

    11.     Security Ownership of Certain Beneficial
            Owners and Management . . . . . . . . . . . . . . . .   Principal Stockholders

    12.     Description of Securities To Be Registered  . . . . .   Description of the Securities

    13.     Interests of Named Experts and Counsel  . . . . . . .   Experts, Legal Matters

    14.     Disclosure of Commission's Position on Indemnification
            for Securities Act Liabilities  . . . . . . . . . . .   Management

    15.     Organization Within Last Five Years . . . . . . . . .   Prospectus Summary - Overview; Prospectus Summary - Use of
                                                                    Proceeds; Use of Proceeds; THE BUSINESS; Security Ownership of
                                                                    Certain Beneficial Owners and Management; Management - Certain
                                                                    Relationships and Related Transactions

    16.     Description of Business . . . . . . . . . . . . . . .   Available Information; Risk Factors, Management's Discussion
                                                                    and Analysis of Financial Condition; Security Ownership of
                                                                    Certain Beneficial  Owners and Management; Management;
                                                                    Description of the Notes; Index to Financial Statements

    17.     Management's Discussion and Analysis of Plan of         The Company; Management's Discussion and Analysis of Financial
            Operation . . . . . . . . . . . . . . . . . . . . . .   Conditions and Results of Operation

    18.     Description of Property . . . . . . . . . . . . . . .   The Company

<PAGE>

    19.     Certain Relationships and Related Transactions  . . .   Use of Proceeds; The Company - The Business of the Company;
                                                                    Management - Certain Relationships and Transactions

    20.     Market for Common Equity and Related Stockholder        Risk Factors; Description of Securities; Shares Eligible for
            Matters . . . . . . . . . . . . . . . . . . . . . . .   Future Sale

    21.     Executive Compensation  . . . . . . . . . . . . . . .   Management

    22.     Financial Statements  . . . . . . . . . . . . . . . .   Financial statements

    23.     Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure . . . . . . . . .   Not Applicable
</TABLE>

<PAGE>

PROSPECTUS


                                  $10,000,000
                         TRANSITION AUTO FINANCE II, INC.
                          11% Redeemable Secured Notes
                               Due June 30, 2002


   
     Transition Auto Finance II, Inc., a Texas corporation (the "Company"), a
newly organized, single purpose subsidiary of Transition Leasing Management,
Inc., a Texas corporation ("Transition Leasing"), is hereby offering (the
"Offering") up to $10,000,000 of its 11% Redeemable Secured Notes due June
30, 2002 (the "Notes").  The Notes will be issued in minimum denominations of
$1,000 and integral multiples thereof.  The Notes will bear interest from the
date of issuance at the rate of 11% per annum and interest only will be paid
monthly in arrears on the fifteenth (15th) day of each month.  The principal
amount of the Notes will be due and payable at their maturity on June 30,
2002 (the "Maturity Date"), regardless of the date any such Note is issued.
Until the Company accepts subscriptions for Notes in an aggregate principal 
amount of $250,000 (the "Mimimum Offering Amount"), all investor funds will 
be held in escrow. Affiliates of the Company will not be permitted to 
purchase Notes in order for the Company to secure subscriptions for the 
Minimum Offering Amount.
    
   
     The Notes are collateralized by (i) lease contracts (the "Contracts")
of new or late model automobiles (the "Leased Vehicles") that are not more
than three model years old (and, in a limited number of cases, four model
years old) at the time of lease (including passenger cars, minivans,
sport/utility vehicles and light trucks) with factory warranties or extended
service contracts that extend to the termination of their Contracts, (ii) the
Leased Vehicles and (iii) certain other collateral described herein (the
"Other Collateral).  Funds for the repayment of principal will accumulate in a
sinking fund commencing from the twenty-fifth (25th) month following the
release of funds from escrow (the "Escrow Release Anniversary"), but the
Issuer may use the funds in the sinking fund to redeem all or a portion of
the Notes then outstanding.  If less than all of the Notes then outstanding
are to be redeemed, the Trustee will determine the Notes to be redeemed by
lot or by such other method as the Trustee determines.  The Notes are subject
to redemption at the option of the Company, in whole or in part, at any time
after the Escrow Release Anniversary at a redemption price equal to 100% of
the outstanding principal amount thereof, together with accrued interest,
without any premium or penalty.  The Company has contracted with Transition
Leasing to provide necessary purchasing and collection services.  See
"MANAGEMENT -- Certain Relationships and Related Transactions."  No other
party will insure or guarantee payment of the Notes. Noteholders may look
only to the Leased Vehicles, the Contracts and the Other Collateral as a
source of payment on the Notes.
    

   
     The Company's only business activities will be the purchase of the
Leased Vehicles (and contemporaneously therewith, the execution of Contracts
relative to such Leased Vehicles), the collection and servicing of the
Contracts, the remarketing of the Leased Vehicles upon termination of the
Contracts and raising of equity or debt capital to finance the acquisition of
such Contracts and Leased Vehicles.  The Company's only significant assets
will be the Leased Vehicles and the Contracts.  The Leased Vehicles are to be
purchased or acquired by the Company using (a) the net proceeds from the sale
of the Notes offered hereby, and (b) until the earlier of 25 months from the
release of funds from escrow or a Contract Unavailability Notice (the
"Sinking Fund Trigger Date"), so long as no Event of Default exists, the net
collection proceeds from Contracts and net proceeds from remarketing of
Leased Vehicles upon termination of the Contracts.  The Company may purchase
Contracts and the associated Leased Vehicles from Transition Auto Finance, 
Inc., another wholly-owned subsidiary of Transition Leasing and an affiliate 
of the Company.  See "RISK FACTORS -- Conflicts of Interest."
    
     The offering will terminate twelve (12) months from the date hereof (the
"Offering



                                       1


<PAGE>

Termination Date"), unless terminated earlier by the Company for certain
reasons.  See "Plan of Distribution."

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

     THESE ARE SPECULATIVE SECURITIES.  THE SECURITIES OFFERED HEREBY INVOLVE
A HIGH DEGREE OF RISK INCLUDING RISKS OF DEFAULT ON THE CONTRACTS.  SEE "RISK
FACTORS."  DEBT SECURITIES OFFERED WITH HIGH INTEREST OR YIELD GENERALLY
INVOLVE MORE RISK THAN MANY OTHER MEDIUM TERM DEBT INSTRUMENTS WITH LOWER
INTEREST OR YIELD.

     THERE IS CURRENTLY NO PUBLIC MARKET FOR THE NOTES AND THERE IS NO
ASSURANCE THAT ONE WILL DEVELOP.  INVESTORS SHOULD EXPECT TO RETAIN OWNERSHIP
OF THE NOTES AND BEAR THE ECONOMIC RISKS OF THEIR INVESTMENT FOR THE ENTIRE
TERM OF THE NOTES.

<TABLE>
<CAPTION>
                                           Broker's
                       Price to          Commissions           Proceeds to
                        Public        and Expenses (1)         Company (2)
<S>                  <C>              <C>                      <C>
Per Note                 100%                8.5%                 91.5%
Total Minimum          $250,000            $21,250               $228,750
Total Maximum        $10,000,000           $850,000             $9,150,000
</TABLE>
- --------------------------------------------------------------------------------
     (1)  The Company will pay 6% of the principal amount of the Notes sold in
          this offering to the Underwriter.  In addition, the Company will
          reimburse the Underwriter for certain expenses incurred in connection
          with its due diligence activities with regard to the offering in an
          amount not to exceed 2.5% of the aggregate principal amount of the
          Notes sold.  The Underwriter may share a portion of its commissions
          and due diligence reimbursement with licensed brokers/dealers selected
          by the Underwriter to participate in the Offering.  See "Plan of
          Distribution."  The Company and Transition Leasing have agreed,
          jointly and severally, to indemnify the Underwriter against certain
          liabilities, including liabilities under the Securities Act of 1933,
          as amended.

     (2)  Before deduction of up to 1.5% of the offering proceeds for the
          payment of offering and organization expenses incurred by Transition
          Leasing and reimbursed by the Company, which is a wholly-owned
          subsidiary of Transition Leasing.  These amounts will range from
          $3,750 for the minimum offering of $250,000 to $150,000 for the
          maximum offering of $10,000,000.
- --------------------------------------------------------------------------------

   
     The Notes are being offered on a "best efforts" basis by Great Nation 
Investment Corporation (the "Underwriter") and licensed broker/dealers 
selected by the Underwriter and who are members of the National Association 
of Securities Dealers, Inc. (the "NASD"). No participating broker/dealers 
have been selected to date.  See "Plan of Distribution."  Investor funds will 
be held in an escrow account administered by Texas Community Bank, N.A., 8235 
Douglas Avenue, Suite 100, Dallas, Texas 75255, as escrow agent, until the 
    

                                       2

<PAGE>


Company receives subscriptions for the Minimum Offering Amount.  In the event 
the Minimum Offering Amount is not subscribed on or before the Offering 
Termination Date, the Offering will be terminated and the escrowed funds, 
plus any interest earned thereon, will be promptly returned to the investors 
by the escrow agent.  Upon the acceptance of subscriptions for the Minimum 
Offering Amount of Notes, the escrowed funds will be released to the Company. 
Any subsequent subscription funds with respect to the sale of additional 
Notes will continue to be deposited in the subscription escrow, but will be 
immediately available for use by the Company upon the Company's request.  
Notes will be dated and interest will accrue as of the third business day 
after subscription funds are deposited in the Underwriter's account for 
remittance to the subscription escrow account or the Company's operating 
account, as the case may be.  All subscriptions are subject to the right of 
the Company to reject any subscription in whole or in part.


                              AVAILABLE INFORMATION


     The Company has filed a Registration Statement on Form SB-2 under the
Securities Act of 1933, as amended, with the Securities and Exchange
Commission (the "Commission") with respect to the Notes offered pursuant to
this Prospectus.  This Prospectus, which forms a part of the Registration
Statement, does not contain all of the information included in the
Registration Statement and the exhibits thereto.  For further information,
reference is made to the Registration Statement and amendments thereof and to
the exhibits thereto, which are available for inspection without charge at
(i) the office of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, (ii) at one of the Commission's regional offices:  500 West Madison,
Suite 1400, Chicago, Illinois 60661-2511 or 7 World Trade Center, 13th Floor,
New York, New York 10048 or (iii) at the Commission's World Wide Website at
http://www.sec.gov.  The Commission's website contains proxy and information
statements and other information regarding issuers including the Company that
file electronically with the Commission.  Investors can access all of this
information via the Commission's website.  Copies of the Registration
Statement may be obtained from the Commission at prescribed rates.


                              --------------------
   
                        AVAILABILITY OF CERTAIN DOCUMENTS
    
   
     Copies of the following documents filed by the Company as exhibits to 
the Registration Statement of which this Prospectus is a part are available, 
without charge upon request, from the Company: (i) Indenture (the 
"Indenture") between the Company, Transition Leasing, Inc., and Trust 
Management, Inc., as Trustee, dated as of July 8, 1998, (ii) Master Contract 
Purchase Agreement (the "Master Contract Purchase Agreement") by and between 
the Company and Transition Leasing dated as of July 8, 1998; and (iii) 
Servicing Agreement (the "Servicing Agreement") between Transition Leasing 
and the Company dated as of July 8, 1998. Requests for copies of such 
documents should be sent to Ken Lowe, President and Chief Financial Officer, 
Transition Auto Finance II, Inc., 5422 Alpha Road, Suite 100, Dallas, Texas 
75240 (Telephone: (972) 404-0042).
    

   
    

                              --------------------

                             REPORTS TO NOTEHOLDERS

     The Company will furnish to the Noteholders annual reports of the
Company containing audited financial statements.  An IRS Form 1099 will be
mailed to each Noteholder following the end of each year.

                              --------------------

                                       3

<PAGE>


     No person is authorized to give any information on or to make any
representations about the Company, the Notes or any other matter referred to
herein, other than the information and representations contained in this
Prospectus.  If any other information or representation is given or made,
such information or representation may not be relied upon as having been
authorized by the Company or the Underwriter.  This Prospectus does not
constitute an offer to sell, or the solicitation of any offer to buy, the
securities offered hereby in any state in which, or to any person to whom,
such an offer would be unlawful.


                              --------------------
   
     THE OFFERING IS OPEN ONLY TO INVESTORS THAT MEET THE COMPANY'S MINIMUM
UNIFORM SUITABILITY STANDARD OR THE APPLICABLE STATE SUITABILITY STANDARD,
WHICHEVER IS MORE STRINGENT.  IN ORDER TO MEET THE COMPANY'S MINIMUM UNIFORM
SUITABILITY STANDARD, A POTENTIAL INVESTOR MUST (A) (i) HAVE A GROSS ANNUAL
INCOME OF AT LEAST $45,000, AND HAVE A NET WORTH (EXCLUSIVE OF PERSONAL
RESIDENCE, FURNISHINGS AND AUTOMOBILES) OF AT LEAST $45,000, OR (ii) HAVE A
NET WORTH (EXCLUSIVE OF PERSONAL RESIDENCE, FURNISHINGS AND AUTOMOBILES) OF
AT LEAST $150,000, WITHOUT REFERENCE TO INCOME AND (B) HAVE A NET WORTH 
(EXCLUSIVE OF PERSONAL RESIDENCE, FURNISHINGS AND AUTOMOBILES) AT LEAST TEN 
TIMES THE AMOUNT OF THE INVESTOR'S SUBSCRIPTION.  INVESTORS WILL BE REQUIRED
TO REPRESENT, IN WRITING, THAT THEY SATISFY THE APPLICABLE STANDARD.
    
                              --------------------

     The mailing address of the Company's principal executive offices is 5422
Alpha Rd., Suite 100, Dallas, Texas 75240, and its telephone number is (972)
404-0042.

                                     SUMMARY

     The following summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus.

Overview . . . . . . . . . . . .   The Company is a wholly-owned single
                                   purpose subsidiary of Transition Leasing
                                   and will be engaged in the business
                                   of  purchasing new or late model automobiles
                                   and concurrently therewith entering into
                                   leases of such automobiles to customers
                                   described below (each, a "Lessee" and,
                                   collectively, the "Lessees"). In addition,
                                   under certain conditions, the Company may
                                   purchase from an affiliate, Transition Auto
                                   Finance, Inc., a Texas corporation
                                   (hereinafter sometimes referred to as
                                   "TAF-I"), existing automobile lease contracts
                                   pursuant to which TAF-I is the lessor.  See,
                                   "PURCHASE, ACQUISITION AND COLLECTION OF
                                   CONTRACTS -- General."  The automobile lease
                                   contracts that the Company proposes to enter
                                   into, and the automobile lease contracts that
                                   the Company may purchase from TAF-I, are
                                   referred to herein as the "Contracts." The
                                   automobiles acquired by the Company and
                                   leased pursuant to the Contracts are referred
                                   to herein as the "Leased Vehicles."

                                       4

<PAGE>

                                   At the time of lease, the Leased Vehicles
                                   generally will not be more than three model
                                   years old and will be protected by factory
                                   warranties or extended service contracts that
                                   extend to the termination of their respective
                                   lease contracts.  The Company expects that
                                   the applicants who will become Lessees will
                                   have "non-prime" credit ratings and, as such,
                                   both will not meet the credit standards
                                   imposed by automobile franchise retailers or
                                   banking institutions and will not have access
                                   to traditional sources of consumer credit for
                                   a new or late model automobile.  Frequently,
                                   an applicant may have a "non-prime" credit
                                   rating because, at some time in the past, he
                                   has defaulted on one or more financial
                                   obligations or has filed for relief under the
                                   bankruptcy laws, or both.  The Company
                                   expects that substantially all of the
                                   Contracts it purchases or acquires will be
                                   originated by Transition Leasing, which takes
                                   a more flexible approach and applies a more
                                   subjective analysis than those taken by
                                   traditional automobile financing sources in
                                   determining an applicant's suitability for
                                   credit approval.  Transition Leasing
                                   endeavors to determine whether the
                                   applicant's prior credit problems were a
                                   result of job displacement, financial
                                   hardship beyond the applicant's control or
                                   other circumstances that are not indicative
                                   of the applicant's current financial
                                   condition or payment performance.  In
                                   addition, Transition Leasing seeks Lessees
                                   who have stable employment providing regular
                                   income and possess a strong need to acquire
                                   appropriate transportation.  It is the
                                   opinion of Transition Leasing's management
                                   that an individual who meets these
                                   underwriting criteria could, in most cases,
                                   lease a new or late model automobile under
                                   conventional terms, were it not for prior
                                   credit problems.  Transition Leasing believes
                                   that by using subjective judgement it is able
                                   to profitability lease new and late model
                                   automobiles to many customers who would be
                                   denied approval for such leases from
                                   traditional sources.  Transition Leasing
                                   believes that the risk of loss is
                                   substantially reduced when the leasing
                                   customer is current on payments for the first
                                   12 months of the lease.

                                   Generally, the Company will acquire Contracts
                                   in two ways.  In most instances, the Company
                                   will purchase vehicles from unaffiliated 
                                   third parties and concurrently will enter 
                                   into Contracts with the Company's lease 
                                   customers (the "Lessees").  The Company may 
                                   also purchase existing Contracts from its 
                                   affiliate, TAF-I, together with the vehicle 
                                   collateralizing such Contracts, under 
                                   certain conditions.  See, "PURCHASE, 
                                   ACQUISITION AND COLLECTION OF CONTRACTS."  
                                   In the event a Leased Vehicle is 
                                   surrendered to or otherwise recovered by 
                                   the Company upon a termination of a 
                                   Contract prior to its expiration, the 
                                   Company may

                                       5

<PAGE>

                                   execute a Contract if the returned Leased
                                   Vehicle is leased to a New Lessee.

                                   The Company will purchase the vehicles
                                   from new automobile franchise dealers,
                                   independent automobile dealers, independent
                                   leasing companies, at automobile auctions, or
                                   other sources.  If the Lessee is introduced
                                   to Transition Leasing by these sources, the
                                   vehicle will generally be purchased by the 
                                   Company at a purchase price (the "Actual 
                                   Purchase Price") equal to or less than 95% 
                                   of Manufactured Suggested Retail Price 
                                   ("MSRP"). If the customer is generated by 
                                   Transition Leasing's in-house marketing 
                                   staff, and this is rarely the case, the 
                                   vehicle will generally be purchased by the 
                                   Company at a purchase price less than 95% 
                                   of MSRP.  At the time the Contract is 
                                   executed, the Lessee will be required to 
                                   make a down payment to the Company of not 
                                   less than 15% of the Actual Purchase Price 
                                   (if the Leased Vehicle is a Four Year Old 
                                   Vehicle, the down payment will be at least 
                                   25% of the Actual Purchase Price).   
                                   Monthly lease payments under a Contract are 
                                   calculated on the basis of an adjusted 
                                   Purchase Price equal to 120% of the Actual 
                                   Purchase Price less the down payment amount 
                                   and plus tax, title and license fee, and an 
                                   interest rate between 16% and 18% per 
                                   annum.  See, "PURCHASE, ACQUISITION AND 
                                   COLLECTION OF CONTRACTS." The Company will 
                                   pay to Transition Leasing 57.5% of each 
                                   such down payment as a marketing fee (the 
                                   "Marketing Fee").  The Company will use the 
                                   remainder of the down payment and its 
                                   funds, including the net proceeds of this 
                                   Offering, to purchase the Leased Vehicles.  
                                   In addition, at the time of purchasing a 
                                   Leased Vehicle and executing a Contract 
                                   with respect thereto, the Company will pay 
                                   to Transition Leasing a purchase 
                                   administration fee (the "Purchase 
                                   Administration Fee") of $100, and a 
                                   documentary fee (the "Documentary Fee") of 
                                   $50, per Contract.

                                   The Company has obtained and intends to
                                   maintain a residual value insurance policy in
                                   order to provide the Company with protection
                                   in certain circumstances in the event that
                                   the proceeds from disposition of the Leased
                                   Vehicles at the end of their scheduled lease
                                   terms are less than the estimated projected
                                   values of the Leased Vehicles at lease
                                   inception.  The essential purpose of the
                                   residual value insurance is to protect the
                                   Company in the event of a dramatic downturn
                                   in the value of a specific automobile model
                                   when the Leased Vehicle is returned to the
                                   Company.  It does not protect against loss
                                   due to excessive mileage, damage, excessive
                                   wear and tear, and lease termination
                                   expenses; therefore, it does not guarantee
                                   that a certain amount will be realized by the
                                   Company when a given Leased

                                       6

<PAGE>

                                   Vehicle is returned.  See "RISK FACTORS --
                                   Subjective Determination of Residual
                                   Value; Limitation of Residual Value
                                   Protection Insurance; Reliance on
                                   Re-marketing to Satisfy Residual Obligation"
                                   and "THE COMPANY--Re-marketing".

   
                                   The Company will use the net proceeds of this
                                   Offering to purchase or acquire Contracts
                                   that are originated by Transition Leasing or
                                   by other lease facilitators.  The acquisition
                                   of Contracts originated by Transition Leasing
                                   involves certain conflicts of interest, which
                                   include, among other things, that the
                                   decision as to which future contracts
                                   originated by Transition Leasing, the parent
                                   of the Company, will be allocated to the
                                   Company and which will be retained by
                                   Transition for its own purposes, including
                                   future subsidiaries or other affiliates of
                                   Transition Leasing that may be engaged in the
                                   same business as the Company, will be made
                                   unilaterally by Transition Leasing.  However,
                                   no contract will be allocated to the Company
                                   if it fails to meet the Company's Contract
                                   criteria.  In addition, subject only to 
                                   the right of TAF-I to acquire automobile 
                                   lease contracts with proceeds realized from 
                                   repossessions of leased vehicles and 
                                   prepayments of leased contracts, any future
                                   automobile lease contract that is originated
                                   by Transition Leasing that meets the
                                   Company's Contract criteria will be allocated
                                   to the Company to the extent the Company's
                                   funds are available therefor, and Transition
                                   Leasing will have no discretion to purchase
                                   or acquire such Contract or cause an
                                   affiliated entity, including a future
                                   subsidiary engaged in the same business as
                                   the Company, to purchase or acquire such
                                   Contract.  See, "RISK FACTORS -- Conflicts of
                                   Interest" and "MANAGEMENT--Certain 
                                   Relationships and Related Transactions"
    

                                   Transition Leasing will administer the
                                   collection of payments due under the
                                   Contracts, oversee the repossession of any
                                   Leased Vehicle that is leased under a
                                   Contract that is in default and sell or
                                   re-lease such Leased Vehicle, or re-market
                                   the Leased Vehicle upon expiration of the
                                   Contract to the original Lessee or at
                                   wholesale through regional auctions conducted
                                   by unaffiliated third parties or by other
                                   means.

                                   All collections on the Contracts will be used
                                   first to pay the interest on the Notes and
                                   "Allowed Expenses," which include servicing,
                                   trustee, bank, legal and accounting fees,
                                   taxes, repossession, re-marketing, repair,
                                   and liquidation expenses and insurance
                                   premiums.  Until the Sinking Fund Trigger
                                   Date, remaining collections will be used to
                                   purchase and acquire additional Contracts.
                                   These purchases and acquisitions will cause
                                   the pool of Contracts that serves as
                                   collateral for the Notes to increase.  The
                                   Company will not be allowed to use Contract
                                   collections for any other purposes.  After
                                   the Sinking Fund Trigger Date, the Company
                                   will be required to deposit

                                       7

<PAGE>

                                   the net collection proceeds in a sinking
                                   fund trust account (the "Sinking Fund
                                   Account") controlled by the Trustee for
                                   payment on the Notes.





Company. . . . . . . . . . . . .   Transition Auto Finance II, Inc. (the
                                   "Company"), is a newly organized, single
                                   purpose subsidiary of Transition Leasing.
                                   The Company has been formed for the purpose
                                   of purchasing or otherwise acquiring motor
                                   vehicles and automobile lease contracts,
                                   collecting lease payments and otherwise
                                   servicing automobile lease contracts and
                                   re-marketing motor vehicles upon termination
                                   of their Contracts.  Provisions of the
                                   Indenture prohibit the Company from
                                   engaging in any other business.


                                       8

<PAGE>

                                   It does not have, and does not expect to
                                   have in the future, any significant assets
                                   other than the Leased Vehicles and the
                                   Contracts.  While the Notes remain
                                   outstanding, the Company will be
                                   prohibited from engaging in any business
                                   other than the acquisition of vehicles and 
                                   Contracts, the collection of Lease Payments 
                                   and other servicing of the Contracts 
                                   (including repossession and resale of the 
                                   Leased Vehicles) and remarketing of the 
                                   Leased Vehicles upon termination of the 
                                   Contracts, and from incurring any 
                                   additional indebtedness other than Allowed 
                                   Expenses and any other amounts incurred in 
                                   the ordinary course of its business.  The 
                                   Company was incorporated under the laws of 
                                   the State of Texas on March 17, 1998.  The 
                                   Company's principal executive offices are 
                                   located at 5422 Alpha Rd., Suite 100, 
                                   Dallas, Texas 75240, and its telephone 
                                   number is (972) 404-0042.

Offering Amount. . . . . . . . .   Up to $10,000,000 in principal amount of the
                                   Notes.   Investor funds will be held in
                                   escrow until subscriptions for $250,000 (the
                                   "Minimum Offering Amount") in principal
                                   amount of the Notes have been received.  Any
                                   subsequent subscription funds will be
                                   immediately remitted by the underwriter to
                                   the Company and available for use by the
                                   Company.


Notes. . . . . . . . . . . . . .   11% Redeemable Secured Notes due June 30,
                                   2002 (the "Notes") to be issued subject to
                                   the terms of an Indenture between the Company
                                   and the Trustee.



Interest Payments
to Noteholders . . . . . . . . .   Each Note will bear interest from the date of
                                   issuance at the rate of 11% per annum on the
                                   outstanding principal balance of each Note.
                                   Interest on the Notes will be paid monthly in
                                   arrears on the fifteenth (15th ) day of each
                                   month beginning with the fifteenth (15th) day
                                   of the first full calendar month following
                                   its issuance and upon maturity (the "Payment
                                   Dates").  The record date for each payment of
                                   interest on the Notes is the close of
                                   business on the first business day of the
                                   month of the Payment Date for that payment.
                                   At all times while the Notes remain
                                   outstanding, the monthly interest payments
                                   must be fully satisfied before the collection
                                   proceeds from the Contracts may be used to
                                   pay any expenses or to purchase additional
                                   Leased Vehicles and Contracts.


                                   Payments of interest on the Notes will be
                                   made on each Payment Date by the Trustee or
                                   the Paying Agent of the Company out of funds
                                   in the Sinking Fund Account controlled by the
                                   Trustee.  See, "COLLATERAL FOR THE ACCOUNTS
                                   -- The Sinking Fund

                                       9

<PAGE>

                                   Account."  (Indenture, Section 4.2) On or
                                   prior to the Business Day immediately
                                   preceding each Payment Date, the Company
                                   will transfer to the Sinking Fund Account
                                   from the Company's Operating Account an
                                   amount that, together with any funds in
                                   the Sinking Fund Account, is sufficient to
                                   pay the accrued interest due on the
                                   outstanding Notes on such Payment Date.
                                   Such transfer must be made before any
                                   funds remaining in the Operating Account
                                   may be applied by the Company to any other
                                   purpose. See "DESCRIPTION OF THE NOTES --
                                   Source of Funds for Payment;  Sinking
                                   Fund" (Indenture, Section 4.2).  Following
                                   the Sinking Fund Trigger Date, all of the
                                   funds in the Company's Operating Account,
                                   less Allowed Expenses payable by the
                                   Company, will be transferred on at least a
                                   monthly basis to the Sinking Fund Account.


Effective Yield. . . . . . . . .   Interest will be due 15 days after the end
                                   of the month over which it accrues, meaning
                                   that the interest will be payable monthly
                                   in arrears.  The effective interest rates of
                                   the Notes will be lower than their stated
                                   interest rates because each payment of
                                   interest will be paid 15 days after the
                                   month over which it accrued.


Optional Redemption. . . . . . .   The Notes will be redeemable at the option of
                                   the Company on any Payment Date after the
                                   eighteenth (18th) month following the release
                                   of funds from escrow, in whole or in part, at
                                   a redemption price equal to 100% of the
                                   principal amount thereof, plus accrued and
                                   unpaid interest to the redemption date.

Mandatory
Redemption of Notes. . . . . . .   In the event that the Company is unable to
                                   purchase or acquire additional Contracts
                                   satisfying the Contract criteria, the Company
                                   intends to elect to deliver a Contract
                                   Unavailability Notice to the Trustee, at
                                   which time the Company would cease purchasing
                                   or acquiring new Contracts and all subsequent
                                   net collection proceeds from then existing
                                   Contracts would be deposited into the Sinking
                                   Fund Account for payment of the Notes.  At
                                   any time after the eighteenth (18th) month
                                   following the release of funds from escrow,
                                   the Company may elect to redeem the Notes
                                   prior to their stated maturity, in whole or
                                   in part, thus reducing the overall return to
                                   purchasers of the Notes.  The redemption
                                   price would be 100% of the outstanding
                                   principal amount of the Notes, together with
                                   accrued interest, without any premium or
                                   penalty.  See "DESCRIPTION OF THE NOTES --
                                   Redemption."

Sinking Fund Account . . . . . .   Commencing on the date (the "Sinking Fund
                                   Trigger Date"), that is the earlier of 25
                                   months from the release of funds from escrow
                                   or the delivery of a Contract Unavailability
                                   Notice (see "DESCRIPTION OF THE NOTES --
                                   Redemption"), all net collection proceeds
                                   from

                                       10

<PAGE>

                                   the Contracts, payment of interest on the
                                   Notes and Allowed Expenses, will be
                                   required to be deposited into a trust
                                   account in the name of the Company (the
                                   "Sinking Fund Account"), for payment of
                                   the Notes.  With the exception of the
                                   Company's deposit of funds to pay interest
                                   due with respect to the Notes on a given
                                   Payment Date, there is no schedule of
                                   minimum payments into the Sinking Fund
                                   Account.  During an Event of Default (see
                                   "ADDITIONAL INDENTURE PROVISIONS --Events
                                   of Default") (including the failure of the
                                   Company to pay fully the principal on the
                                   Notes at maturity), all collection
                                   proceeds (less fees and expenses owed to
                                   the Trustee) will be required to be
                                   deposited into the Sinking Fund Account
                                   for payment of the Notes.
   
Principal Payments
to Noteholders . . . . . . . . .   No principal payments will be made on the
                                   Notes until the Maturity Date and there 
                                   can be no assurances that any principal 
                                   will be repaid. see "RISK FACTORS -- 
                                   Limited Assets; Single Purpose Entity; No 
                                   Guarantor;" and "RISK FACTORS -- Sufficiency 
                                   of Sinking Fund" and "RISK FACTORS -- Funds
                                   for the Repayment of Principal and Redemption
                                   of Notes."  Funds available for the repayment
                                   of principal may be used for redemptions of 
                                   Notes prior to the Maturity Date.  See 
                                   "SUMMARY -- Mandatory Redemption of Notes."
    
Maturity Date. . . . . . . . . .   The maturity date (the "Maturity Date") shall
                                   be June 30, 2002.  The Notes provide for a
                                   single maturity date regardless of the date
                                   of purchase of the Notes.

Collateral for the
Notes. . . . . . . . . . . . . .   The Notes will be collateralized by the
                                   Contracts, the Leased Vehicles, the accounts
                                   which hold the proceeds of this Offering, the
                                   Servicing Agreement and the proceeds thereof.


                                   THE CONTRACTS AND THE LEASED VEHICLES.  The
                                   Contracts will consist of automobile lease
                                   contracts of the Leased Vehicles.  The Leased
                                   Vehicles will consist of new or late model
                                   automobiles that are not more than three
                                   model years old (and in a limited number of
                                   instances, four model years old) at the time
                                   of lease (including passenger cars, minivans,
                                   sport/utility vehicles and light trucks) with
                                   factory warranties or extended service
                                   contracts that extend to the termination of
                                   their respective lease contracts.  The
                                   Contracts will be originated and serviced by
                                   Transition Leasing, on behalf of the Company,
                                   under the terms of a Servicing Agreement (the
                                   "Service Agreement") between the Company and
                                   Transition Leasing.

                                   THE CONTRACT PROCEEDS AND OPERATING ACCOUNT.
                                   The proceeds from the Contracts also will
                                   constitute collateral for the Notes under the
                                   Indenture.  All proceeds from the Contracts
                                   (including all portions thereof treated for
                                   tax or financial accounting purposes as
                                   principal or interest) will be paid directly
                                   by the Lessees to the Company and will be
                                   deposited in to a commercial bank account
                                   maintained by the

                                       11

<PAGE>

                                   Company (the "Operating Account"). Any
                                   funds in the Operating Account will be
                                   subject to the Trustee's lien securing
                                   payment of the Notes.  Any interest or
                                   other gain earned on the Company's funds
                                   while in the Operating Account will belong
                                   to the Company, subject to the Trustee's
                                   lien. So long as the Notes have not been
                                   declared due and payable as a result of an
                                   Event of Default and subject to the
                                   receipt by the Trustee of any required
                                   certificates the Company will have the
                                   right to cause the funds contained in the
                                   Operating Account to be withdrawn or
                                   applied for the following purposes in the
                                   following order of priority: first, to the
                                   deposit into the Sinking Fund Account for
                                   payment of any interest due on the
                                   outstanding Notes on each Payment Date;
                                   second, to any amounts due the Trustee for
                                   its fees and expenses; third, except
                                   during an Event of Default, to the payment
                                   of any other Allowed Expenses, as
                                   certified by the Company; fourth, after
                                   the Sinking Fund Trigger Date or during an
                                   Event of Default, to the deposit into the
                                   Sinking Fund for payment or redemption of
                                   the Notes; and fifth, prior to the Sinking
                                   Fund Trigger Date, except during an Event
                                   of Default, to the purchase of eligible
                                   Contracts or automobiles to become Leased
                                   Vehicles subject to an eligible Contract,
                                   as certified by the Company and Transition
                                   Leasing.  Otherwise, until the Notes are
                                   paid in full, the Company is prohibited
                                   from withdrawing any funds from the
                                   Operating Account.  The Trustee will be
                                   provided regular reports by which the use
                                   of such funds may be monitored and will
                                   have the right to make any required
                                   transfers of funds.  See "COLLATERAL FOR
                                   THE NOTES--The Contract Proceeds and
                                   Operating Account."

                                   THE SINKING FUND ACCOUNT.  Prior to the
                                   Sinking Fund Trigger Date, and prior to a
                                   given Payment Date, the Company will transfer
                                   into the Sinking Fund Account sufficient
                                   funds to pay interest due with respect to any
                                   Notes as of such Payment Date.  After the
                                   Sinking Fund Trigger Date, all collection
                                   proceeds (including all portions thereof
                                   treated for tax or financial accounting
                                   purposes as principal or interest) from the
                                   Contracts, following deduction of Allowed
                                   Expenses, will be transferred to the Sinking
                                   Fund Account and retained by the Trustee for
                                   payment of the Notes.  Further, during the
                                   continuance of an Event of Default, the
                                   collection proceeds, without any deduction
                                   for Allowed Expenses (other than the fees and
                                   expenses of the Trustee), will be transferred
                                   at least monthly from the Company's Operating
                                   Account to the Sinking Fund Account, unless
                                   the Trustee elects to exercise its remedies
                                   to collect directly from the Lessees under
                                   the Contracts.   Any funds in the Sinking
                                   Fund Account will be subject to the Trustee's
                                   lien securing payment of the Notes.

                                       12

<PAGE>

                                   THE SERVICING AGREEMENT.  The Company has
                                   granted a security interest to the Trustee in
                                   all of its rights under the Servicing
                                   Agreement.

Purchase or Acquisition
of Contracts . . . . . . . . . .   The Company will purchase or acquire Leased
                                   Vehicles and Contracts using (i) the net
                                   proceeds from the sale of Notes and (ii)
                                   until the Sinking Fund Trigger Date, so long
                                   as no Event of Default exists, any remaining
                                   net collection proceeds from previously
                                   purchased or acquired Contracts, after
                                   deduction for payments of interest and
                                   Allowed Expenses.  In addition to the
                                   purchase price payable by the Company for the
                                   Contract or Leased Vehicle (plus applicable
                                   sales tax, title transfer and license plate
                                   fees), the Company must also pay the Purchase
                                   Administration Fee and the Documentary Fee to
                                   Transition Leasing for its purchase
                                   administration services with respect to such
                                   Contracts and will pay the Marketing Fee to
                                   Transition Leasing with respect to Contracts
                                   that were originated by Transition Leasing.
                                   The Company may acquire Leased Vehicles and 
                                   Contracts from another wholly-owned 
                                   subsidiary of Transition Leasing.  See 
                                   "SUMMARY OF ESTIMATED ALLOWED EXPENSES" and 
                                   "PURCHASE, ACQUISITION AND COLLECTION OF 
                                   CONTRACTS." See also, "MANAGEMENT -- 
                                   Certain Relationships and Related 
                                   Transactions."

Collection of Payments . . . . .   Under the Servicing Agreement, Transition
                                   Leasing is obligated to exercise
                                   discretionary powers involved in the
                                   management, administration and collection of
                                   the Contracts and to bear all costs and
                                   expenses incurred in connection therewith.
                                   Transition Leasing is obligated to use the
                                   same care and apply the same policies that it
                                   would exercise if it owned the Contracts.
                                   (Servicing Agreement, Section 1.A.)

Servicer . . . . . . . . . . . .   Transition Leasing is the parent of the
                                   Company.  Its principal offices are located
                                   at 5422 Alpha Road, Suite 100, Dallas, Texas
                                   75240.  Transition Leasing is obligated
                                   pursuant to the Servicing Agreement, subject
                                   to the limitations set forth therein, to
                                   provide its services for the purchasing,
                                   origination and collecting of the Contracts
                                   on behalf of the Company, and to repurchase
                                   certain of the Contracts under certain
                                   circumstances.  Other than the Marketing Fee,
                                   the Purchase Administration Fee and the
                                   Documentary Fee, the Company's payments to
                                   Transition Leasing associated with the
                                   purchase, origination and collection of the
                                   Contracts during the life of the Notes will
                                   be limited to a monthly servicing fee of $20
                                   for each Contract that has not been assigned
                                   for repossession (the "Contract Servicing

                                       13

<PAGE>

                                   Fee"), and repossession, repairs and
                                   liquidation expenses incurred by Transition
                                   Leasing with respect to Leased Vehicles upon
                                   termination of Contracts.  See "PURCHASE,
                                   ACQUISITION AND COLLECTION OF CONTRACTS."

Trustee  . . . . . . . . . . . .   Trust Management, Inc., of Fort Worth, Texas

Tax Status . . . . . . . . . . .   The Company intends to treat the Notes as
                                   taxable obligations under the Internal
                                   Revenue Code of 1986, as amended (the
                                   "Code"), and interest paid or accrued will be
                                   taxable to non-exempt holders of the Notes.
                                   See "CERTAIN FEDERAL INCOME TAX
                                   CONSEQUENCES."


Use of Proceeds. . . . . . . . .   The Company will use at least 90.0% of the
                                   gross proceeds from the sale of the Notes for
                                   the purchase or acquisition of Leased
                                   Vehicles and Contracts.  No more than 10% of
                                   such proceeds will be used to pay
                                   commissions, fees and expenses as stated in
                                   this Prospectus.  Any excess fees and
                                   expenses will be borne by Transition Leasing.
                                   See "USE OF PROCEEDS."


Denominations. . . . . . . . . .   The Notes will be issued in fully registered
                                   form in denominations of $1,000 and integral
                                   multiples thereof, subject to a minimum
                                   purchase by each investor of at least $5,000
                                   (or $2,000 for Individual Retirement
                                   Accounts).

No Rating. . . . . . . . . . . .   The Company has not sought, and is not
                                   required by the Indenture or any other
                                   document, to obtain a rating of the Notes by
                                   a rating agency.

Risk Factors . . . . . . . . . .   An investment in the Notes entails certain
                                   risks, including the risk of default on the
                                   Contracts.  See "RISK FACTORS."

Plan of
Distribution . . . . . . . . . .   The Notes will be sold on a "best efforts"
                                   basis by Great Nations Investment
                                   Corporation (the "Underwriter") and the
                                   Underwriter may select one or more
                                   participating broker/dealers that are
                                   qualified to offer and sell the Notes in
                                   one or more states as engaged by the Company
                                   and that are members of the National
                                   Association of Securities Dealers, Inc. (the
                                   "NASD").  To date, the Underwriter has not
                                   selected any other broker/dealer to
                                   participate in this Offering.

                                   Investor funds will be held
                                   in a subscription escrow account until the
                                   minimum of $250,000 in principal amount of
                                   the Notes are sold.  If subscriptions for
                                   the Minimum Offering Amount are not received
                                   on or before the Offering Termination Date,
                                   the Offering will be terminated and the
                                   escrow funds, plus any interest thereon, will
                                   be promptly returned to the subscribing
                                   investors by the escrow agent.  Any
                                   subsequent subscriptions funds will continue
                                   to be held in the subscription escrow, but
                                   the escrowed funds will be released to the


                                       14

<PAGE>

                                   Company and available for use by the
                                   Company upon the Company's request.  See
                                   "PLAN OF DISTRIBUTION."

Offering Termination
Date . . . . . . . . . . . . . .   Twelve (12) months after the date hereof,
                                   unless sooner terminated by the Company for
                                   certain reasons.  See "PLAN OF DISTRIBUTION."



                                  RISK FACTORS

     An investment in the Notes involves a number of significant risks.  In
considering a purchase of these securities, prospective investors should
carefully consider the risks involved, including the following:


LIMITED ASSETS; SINGLE PURPOSE NATURE; NO GUARANTOR

     The Company was incorporated on March 17, 1998, and has no prior
operating history.  The Company has been formed for the sole purposes of
purchasing or acquiring Leased Vehicles and Contracts, servicing Contracts
and remarketing the Leased Vehicles upon termination of the Contracts, and
raising cash, equity or debt, to invest in such Contracts.  The Company does
not have, and is not expected to have, any significant assets other than the
Leased Vehicles and the Contracts that collateralize the Notes.  While the
Notes remain outstanding, the Company will be prohibited from engaging in any
business other than the purchase or acquisition of Leased Vehicles and
Contracts, the collection and servicing of the Contracts (including
repossession and resale of the Leased Vehicles) and the remarketing of the
Leased Vehicles and Contracts upon termination of the Contracts, and from
incurring any additional indebtedness other than Allowed Expenses and any
other amounts incurred in the ordinary course of its business. No other
party, including the sole shareholder of the Company, Transition Leasing,
will insure or guarantee the Company's obligations under the Notes or will be
obligated to make capital contributions to the Company at any time.  If an
Event of Default under the Indenture occurs, the holders of the Notes will
have no recourse against Transition Leasing for payment of the Notes.
Consequently, Noteholders must rely primarily upon payments made on or in
respect of the Contracts and the funds received from the sale of the Leased
Vehicles upon expiration of the Contracts for the payment of interest on and
principal of the Notes.  If such payments and funds are insufficient to make
the payments due on the Notes at their maturity, the Company will have no
other significant assets to apply to payment of the deficiency.



SUFFICIENCY OF SINKING FUND

     Prior to the Sinking Fund Trigger Date, the Company will deposit into
the Sinking Fund Account sufficient funds to pay the monthly interest payment
due on each Payment Date with respect to the Notes.  Following the Sinking
Fund Trigger Date, which is the earlier of: (i) 25 months from the release of
funds from escrow or (ii) the Company's delivery of a Contract Unavailability
Notice, the Company will be required to transfer all net collection proceeds
from the Contracts, after deduction of Allowed Expenses, to the Sinking Fund
Account. Such proceeds will be retained by the Trustee in the Sinking Fund
Account to pay the monthly interest payments on the Notes and, to the extent
of available funds in the Sinking Fund Account and at the Company's
discretion, to redeem all or some of the Notes, and to pay any principal and
accrued interest that remains outstanding at maturity on the Maturity Date.
The Maturity Date shall be June 30, 2002.



     Except for the obligation to deposit funds to make monthly interest
payments prior to the Sinking Fund Trigger Date, The Company is not required
to satisfy any minimum schedule of payments into the Sinking Fund Account,
and prior to the Maturity Date, the Company is not required to satisfy any
minimum schedule of payments of principal on the Notes.  The net collection
proceeds from the Contracts, any income earned on such proceeds while they
are in the Sinking Fund Account during the period from the Sinking Fund
Trigger Date to the Maturity Date, may be insufficient to pay all principal
outstanding on the Notes on the Maturity Date, after payment of all interest,
and some refinancing or sale of the remaining Contracts may be necessary for
full repayment of the Notes on that date, which refinancing or sale cannot be
assured.  In that event, unless the Company is able to refinance the Notes
through other financing sources, the Company will be in default under the
Indenture, and the Trustee may exercise any of its available remedies, which
include the right to continue to collect on the Contracts until the Notes are
paid, to foreclose on the Contracts or to seek a judgment against the
Company.  There can be no assurance that the proceeds, if any, received by
the Trustee as a result of the exercise of its remedies under the Indenture
will be sufficient to repay the Notes in full or of the timing of any such
payments.


OPERATING HISTORY OF TRANSITION LEASING

     Transition Leasing, the sole shareholder of the Company and with whom
the Company has contracted for the purchasing, originating and servicing of
the Contracts on the Company's behalf, was incorporated on October 17, 1994
and began purchasing and servicing automobile lease contracts thereafter.  In
1994, Transition Leasing formed another single purpose subsidiary, TAF-I.


                                       15


<PAGE>

TAF-I concluded a public offering of Notes in 1997 and Transition Leasing
provides services to TAF-I similar to those which it proposes to provide to
the Company. Investors should recognize that Transition Leasing has a limited
operating history and limited financial resources.  Moreover, the performance
of TAF-I may not offer assurances that the operations of the Company will
meet with any reasonable success.

PURCHASING AND AVAILABILITY OF CONTRACTS DEPENDENT ON TRANSITION LEASING

     The Company's ability to purchase Contracts will be dependent on
Transition Leasing for purchasing and originating services and Transition
Leasing's contacts with automobile franchise dealers, independent automobile
dealers, and independent leasing companies from which most of the Contracts
will be purchased or originated.   The Company, and, therefore, the
investors, will be highly dependent upon the judgment of Transition Leasing
with respect to the highly subjective and difficult process of leasing
automobiles to people with prior substantial credit problems and non-prime
credit ratings and making credit decisions in connection therewith.
Transition Leasing has limited experience in making such credit decisions.
See "PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS."

     Based on Transition Leasing's recent, but limited experience, the
Company believes that an adequate supply of eligible Contracts will be
available for purchase.  In the event that the Company is unable to purchase
or acquire additional Contracts satisfying the purchasing criteria through
Transition Leasing or other entities, the Company may elect to deliver a
Contract Unavailability Notice at the Trustee, at which time the Company
would cease purchasing or acquiring new Contracts and all subsequent net
collection proceeds from then existing Contracts, following deduction for
payment of interest on the Notes and Allowed Expenses would be deposited into
the Sinking Fund Account for payment of the Notes.  See "COLLATERAL FOR THE
NOTES--The Sinking Fund Account."

INTEREST RATE RISK; YIELD CONSIDERATIONS

     Because the Notes will bear interest at a fixed rate, and purchasers of
Notes will be subject to the risk that future higher interest rates, while
not affecting the yield of the Notes to an investor who purchases and holds
Notes through their maturity, will diminish or limit the yield of a
Noteholder who attempts to sell his Note prior to the Maturity Date.
Moreover, because the Notes are subject to redemption at any time after the
18th month following the release of subscription funds from escrow, if future
interest rates decline, the Company's ability to redeem the Notes may limit
the investor's ability to realize enhancements in the value of the Notes
resulting from the lower initial rates, and there can be no assurance that
investors will be able to reinvest the proceeds from any redemption of Notes
at yields equal to or exceeding the yields on the Notes.


     Because the Notes all mature on the same date without regard to the date
of issuance, investors who purchase at earlier dates will earn interest over
a longer period of time and should have a higher yield with respect to their
Notes than will be achieved by investors who purchase at later dates.  The
difference in yields may be exacerbated or mitigated by market interest rates
at the time of a given investor purchase Notes. In addition, because the
interest which accrues with respect to the Notes is payable in arrears (i.e.
within 15 days after the end of the month in which it accrues), the yield
will be less than the stated rate of 11% per annum.



                                       16

<PAGE>

FUNDS FOR REPAYMENT OF PRINCIPAL AND REDEMPTION OF NOTES
   
     The amount of funds in the Sinking Fund Account, and hence the amount of
funds that the Company will be able to repay on the Notes, whether at the
Maturity Date or upon earlier redemption of the Notes, will primarily depend on
whether Lessees make payments in accordance with the terms of their respective
Contracts.  While the Company believes that the structure of its lease program
provides an incentive for timely payment of the Contracts, no assurance can be
given as to the willingness or ability of Lessees to honor the terms of their
Contracts, the amount of funds which will have accumulated in the Sinking Fund
Account at any given point in time or the timing or amount of any redemptions. 
In addition, because (i) prepayments after the Sinking Fund Trigger Date may be
a significant source of redemption funds, (ii) no assurances can be given as to
the timing of any prepayments after the Sinking Fund Trigger Date, and (iii) the
Sinking Fund Trigger Date may be earlier than the 25th month after the release
of funds from escrow (see, "SUMMARY -- Sinking Fund Account" and "DESCRIPTION OF
THE NOTES -- Sinking Fund Trigger Date"), it is not possible to predict the
timing or amount of any redemptions.  There can be no assurance that investors
whose Notes are redeemed prior to the Maturity Date will be able to reinvest the
redemption proceeds at yields equaling or exceeding the yields they would have
been entitled to receive had their Notes not been redeemed.  It is possible that
yields on any such reinvestments will be lower, and may be significantly lower,
than the yields that could have been realized on the Notes.
    
COLLECTION AND REPOSSESSIONS; PERFORMANCE OF CONTRACTS; REPOSSESSIONS

     The Contracts will be leases of new and late model motor vehicles.
Unlike automobile retailers or banking institutions which finance automobile
leases, but which do not typically extend credit to individuals with past
credit problems or non-prime credit ratings, Transition Leasing bases, and
the Company will base, their financing criteria on a more subjective analysis
in determining an applicant's suitability for Contract approval.  The payment
experience on the Contracts is likely to be different than that on
receivables of traditional automobile financing sources and may be more
sensitive to changes in the economic climate in the areas in which the
Lessees reside.  The delinquency rates on the Contracts may generally be
higher than those experienced by traditional automobile financing sources.
Although the Company believes that its method of determining suitability for
Contracts will result in a portfolio of Contracts that will perform in a
manner sufficient to make the interest and principal payments on the Notes as
they become due, there can be no assurance that such will be the case.
Transition Leasing, on which the Company will rely for purchasing and
originating services, has a limited operating history, has limited experience
entering into automobile leasing contracts with applicants with past credit
problems and non-prime credit ratings, and cannot predict the level of
charge-offs and delinquencies on the Contracts.

     Although the Company believes that the net collection proceeds from the
Contracts, after deduction of Allowed Expenses, together with any proceeds
from sales of Leased Vehicles upon repossession or remarketing, will be
sufficient to make the required payments on the Notes, the actual collection
rates are impossible to predict precisely, and adverse changes in
collectibility rates caused by changes in economic conditions, or other
factors beyond the Company's control, could adversely affect the Company's
ability to collect on the Contracts and to make the required payments on the
Notes.  If the Contracts do not collectively perform as expected by the
Company, the Company's ability to collect on the Contracts and to make the
required payments on the Notes could be adversely affected.

     In the event that a Lease Payment is more than 30 days overdue,
Transition Leasing generally will commence repossession of a Leased Vehicle.
Transition Leasing believes that collection proceeds on the Contracts will be
maximized by permitting some latitude to work with Lessees who may be in
technical default for nonpayment of an installment but who are making
payments. If a substantial number of such Lessees make no further payments on
their Contracts, the delay in the


                                       17

<PAGE>

repossession of Leased Vehicles could result in a decrease in repossession
proceeds received by the Fund and could have an adverse impact on the Fund's
ability to pay the Notes.







SUBJECTIVE DETERMINATION OF RESIDUAL VALUE; LIMITATION ON PROTECTION PROVIDED
BY RESIDUAL VALUE INSURANCE; RELIANCE ON REMARKETING TO SATISFY RESIDUAL
OBLIGATION

     The Company will face risks arising from its estimate at lease inception
of the projected value of the Leased Vehicle at the end of the scheduled
lease term (the "Residual").  The Company has obtained, and intends to
maintain, a residual value insurance policy in order to provide the Company
with protection under certain circumstances in the event that the proceeds
from the disposition of Leased Vehicles at the end of their scheduled lease
terms are less than the related Residuals.  At the end of the scheduled lease
term, the Company generally will dispose of the Leased Vehicle either to the
Lessee or other related parties or in the used automobile market.  To the
extent that the Company realizes proceeds from such disposition in an amount
less than the Residual, whether due to changes in the market for that Leased
Vehicle, the used automobile market in general

                                       18

<PAGE>

or otherwise, the Company will realize a loss on the disposition of the
Leased Vehicle.  Significant aggregate losses on the disposition of off-lease
Leased Vehicles would have a material adverse effect on the Company.  The
Company's ability to realize proceeds approximating the Residuals will be
substantially determined by (i) the accuracy of the Residuals estimated at
lease inception and (ii) the Company's ability to effectively remarket its
off-lease Leased Vehicles.

     The Company has obtained and intends to maintain a residual value
insurance policy issued by an insurer rated A by A.M. Best.  The essential
purpose of the policy is to protect the Company in the event of a dramatic
downturn in the value of a specific automobile model.  This adverse change in
the market place for specific vehicles has occurred in situations such as the
Audi 5000, whose value dropped precipitously after information concerning the
automobiles alleged sudden acceleration problems received wide public
dissemination.  The policy does not protect against loss due to (i) excessive
mileage; (ii) damage; (iii) excessive wear and tear; and (iv) lease
termination expenses.  Therefore, the residual value insurance does not
guarantee that a Leased Vehicle will be remarketed for a certain amount under
all circumstances.  See "THE COMPANY -- Remarketing."

     Even if claims for losses on the remarketing of Leased Vehicles are
fully covered by the Company's residual value insurance policy, the making of
significant claims could result in cancellation or the non-renewal of such
policy, which could have a material adverse effect on the Company.

RELIANCE UPON NON-EXCLUSIVE RELATIONSHIPS WITH DEALERS AND INDEPENDENT
LEASING COMPANIES

     The Company's business will depend in large part upon the ability to
generate leads as to individuals with past credit problems and a desire for
new automobiles from new automobile franchise dealers, independent automobile
dealers and independent leasing companies.  While the Company believes that
Transition Leasing will be successful in generating leads from, and
developing and maintaining its relationships with, new automobile franchise
dealers and independent leasing companies, there can be no assurance that
Transition Leasing will be successful in doing so.

LACK OF MARKET FOR NOTES

     The Notes will constitute a new issue of securities with no established
trading market.  The Company does not intend to list the Notes on any
national securities exchange or to seek the admission of the Notes for
quotation and trading in the NASDAQ National Market System.  Although certain
broker/dealers may determine to make a market in the Notes, there can be no
assurance that a secondary market will develop or, if one does develop, that
it will continue for the life of the Notes.  Noteholders have no right to
require redemption of the Notes and may not be able to liquidate their
investment in the Notes in the event of an emergency or for any other reason.
Moreover, the Notes may not be readily accepted as collateral for loans.
Accordingly, the Notes should be purchased only by persons who have no need
for liquidity in their investment.

LIEN OF TRUSTEE

     Under the terms of the Indenture, the Trustee is granted a lien on the
property which serves as collateral for the Notes.  The Trustee's lien is
superior to that securing the Notes and secures the payment to the Trustee of
the amounts due to it under the terms of Indenture, including any amounts due
pursuant to the provisions of the Indenture pursuant to which the Company
indemnifies the Trustee.  Although the Company believes that this lien is
common-place in asset-backed financings, there can be no assurances that the
Trustee's superior lien position will not have a material adverse effect on
the Noteholders' claim in the case of an event of default.


DELAYS IN CONTRACT PURCHASES OR ACQUISITIONS


                                       19

<PAGE>

   
     To maximize its investment yields, the Company expects to purchase or
acquire Contracts using the net proceeds from the sale of Notes as soon as
practicable following the receipt of such proceeds.  Pending use to purchase
or acquire Contracts, the net proceeds will be held in an interest-bearing
bank account or invested in money market mutual funds that invest in U.S.
government obligations.  Although the Company does not expect to experience
significant delays in the purchase or acquisition of sufficient numbers of
Contracts to effectively utilize investor funds, there can be no assurance
that this will be the case and, moreover, this Offering makes no provision
for cessation or suspension of the selling effort while the Company experiences
a delay in the utilization of investor funds.  If unforeseen delays occur in
the investment of the net proceeds from the sale of the Notes in the purchase
of Contracts, the Company's overall profitability and ability to repay the
Notes could be adversely affected because the yields of the short-term
investment alternatives for such funds are expected to be less than the
yields anticipated to be received by the Company from the Contracts.
    

RELIANCE ON KEY PERSONNEL

     The Company believes that its success will depend to a significant
extent upon the efforts of the officers of the Company and Transition
Leasing.  Neither the Company nor Transition Leasing have entered into an
employment or noncompetition agreement with any of such officers, nor does
either the Company or Transition Leasing currently contemplate obtaining "key
man" life insurance for any of such officers.  The inability of any such
officers to perform their respective duties could have a material adverse
effect on the Company's business, results of operations and ability to repay
the Notes.

CERTAIN LEGAL MATTERS RELATING TO THE CONTRACTS

     PRIORITY LIENS IN LEASED VEHICLES.  Statutory liens for repairs, unpaid
storage charges or unpaid taxes may have priority even over a perfected
security interest in the Leased Vehicles, and certain state and federal laws
permit the confiscation of motor vehicles used in unlawful activity that may
result in the loss of a collateralized party's perfected security interest in
a confiscated motor vehicle.  Liens for repairs or taxes, or the confiscation
of a Leased Vehicle, could arise or occur at any time during the term of a
Contract.  No notice may necessarily be given to the Company in the event
such a lien arises or confiscation occurs.

     BANKRUPTCY AND DEFICIENCY JUDGMENTS.  Certain statutory provisions,
including federal and state bankruptcy and insolvency laws, may limit or
delay the ability of the Company to repossess, resell or re-lease Leased
Vehicles or enforce a claim for damages.  In addition, the Company may
determine in its discretion that a damage claim is not an appropriate or
economically viable remedy, or may settle at a significant discount any
judgment for claims that it does obtain.  In the event that deficiency
judgments are not obtained, are not satisfied, are satisfied at a discount or
are discharged, in whole or in part, in bankruptcy proceedings, the loss will
be borne by the Company and may adversely affect the ability of the Company
to repay the Notes.  See "CERTAIN LEGAL ASPECTS OF THE CONTRACTS--Deficiency
Judgments and Excess Proceeds."

     CONSUMER PROTECTION LAWS.  Numerous federal and state consumer
protection laws impose requirements upon the origination, form, and
collection of automobile lease contracts.  State laws

                                       20

<PAGE>

impose finance charge ceilings and other restrictions on consumer
transactions and may require certain contact disclosures in addition to those
required under federal law.  These requirements impose specific statutory
liabilities upon creditors who fail to comply with their provisions.  A risk
exists that this liability could affect the ability of the Company, as lessor
under certain of the Contracts and as an assignee of certain Contracts, to
enforce the Contracts.  In addition, certain of these laws make an assignee
of such contract liable to the obligor thereon for any violation by the
assignor.  Accordingly, the Company, as holder of the Contracts, may be
subject to liability to a Lessee under one or more of the Contracts.  To
attempt to minimize the foregoing risks to the Company, Transition Leasing
will warrant that consumer protection laws have not been violated.  If a
Lessee has a claim or defense against the Company under such laws that
materially and adversely affects the Company's interest in a Contract,
Transition Leasing will be obligated to repurchase the Contract.  See
"CERTAIN LEGAL ASPECTS OF THE CONTRACTS -- Consumer Protection Laws."

EFFECT OF GOVERNMENTAL REGULATIONS ON LEASING

     Transition Leasing and the Company are subject to regulation under
federal, state and local laws and regulations concerning many aspects of its
business. In particular, there are laws and regulations that require
particular disclosure of, among other matters, lease agreement terms and many
other matters.  In addition, Transition Leasing and the Company are required
to obtain and maintain certain licenses and qualifications to do business in
Texas and other states. Transition Leasing and the Company have obtained such
licenses.  Numerous proposals are and have been under consideration or have
been enacted in Congress, certain state legislatures, including in Texas, and
certain regulatory agencies that would impose greater regulation and
requirements on the Company's and Transition Leasing's leasing activities in
those states.  See "THE COMPANY -- Government Regulations."  In the event
that the laws, rules and regulations governing the Company's business and
Transition Leasing's business are changed, or new laws, rules and regulations
are enacted, so as to make the operation and business of Transition Leasing
and the Company more difficult or more expensive, such changes could have a
material adverse effect on the Company.

COMPETITION

     There is substantial competition in the business of selling and leasing
motor vehicles and the financing thereof. In addition, a number of
institutions, including banks, have entered the automobile financing business
with respect to high risk, non-prime credit borrowers and will be competing
against Transition Leasing and the Company for the best high risk borrowers.
The Company believes, however, that it currently has few competitors in the
leasing of new and late model used motor vehicles to individuals who have had
prior credit problems. The Company competes to some extent with providers of
alternative financing services, secondary finance companies such as used car
dealer groups, or other firms with greater financial and marketing resources
than the Company.  These competitive factors could have a material adverse
effect upon the operations of the Company, including the inability of the
Company to charge high implicit interest rates on the Contracts.  One of the
material assumptions underlying the Company's belief that the Company's
revenues will be

                                       21

<PAGE>
   
sufficient to cover the Allowed Expenses and to pay all principal and
interest on the Notes even if only the Minimum Offering Amount is raised is
that the Company generally will be able to charge an implicit interest rate
of 18% per annum.  See "SUMMARY -- Overview" and "PURCHASE, ACQUISITION AND 
COLLECTION OF CONTRACTS -- General."  Therefore, if the Company is not able 
to charge this high implicit interest rate because of competitive factors or 
other factors, the Company will have difficulty paying the Allowed Expenses 
and all principal and interest on the Notes.
    
VICARIOUS TORT LIABILITY AS LESSOR FOR LIABILITIES OF LESSEES

     Under the laws of certain states, vicarious tort liability could be
imposed on the Company as the owner of a Lease Vehicle involved in an
accident or otherwise causing personal injury or property damage.  The
Company will attempt to mitigate this potential liability by requiring that
all Lessees carry liability insurance in specified minimum amounts naming the
Company as additional insured and loss payee.  In addition, the Company will
maintain contingent and excess automobile liability policies to protect the
Company's interest in the event that a Lessee's required insurance is not
available or is inadequate in any given case.  There can be no assurance that
such policies would be sufficient to protect the Company's potential exposure.

CONFLICTS OF INTEREST

     Transition Leasing owns 100% of the outstanding common stock of the
Company (the "Common Stock") and 100% of the common stock of TAF-I.  As of
the date hereof, Transition Leasing has no subsidiaries other than the
Company and TAF-I. Ken Lowe, President, Chief Financial Officer and a
director of the Company, is the President and a director of Transition
Leasing and TAF-I.  Neither the directors nor the executive officers of the
Company anticipate receipt of any compensation to be paid directly by the
Company, other than reimbursement of their reasonable Allowed Expenses
incurred on behalf of the Company prior to satisfaction in full of the Notes.
The terms of the Servicing Agreement have not been negotiated at arms'
length.  Accordingly, there are real and on-going conflicts of interest
between the Company and Transition Leasing.  There are conflicts of interest
with respect to allocation of management time, services, overhead expenses
and functions.  Management of Transition Leasing intends to resolve any such
conflicts in a manner that is fair and equitable to the Company.  However,
there can be no assurance that Transition Leasing will not form additional
subsidiaries engaged in the same business as the Company or that any
particular conflict will be resolved in a manner that does not adversely
affect Noteholders.

     In addition, Transition Leasing and the Company have conflicts of
interest with respect to the choice of automobile leasing contracts
originated by Transition Leasing that are acquired by the Company or by
parties other than the Company, including Transition Leasing and affiliates,
which may include future subsidiaries that will engage in the same business
as the Company.  To minimize these conflicts, Transition Leasing has
determined that any future Contracts originated by Transition Leasing that
satisfy the Company's Contract criteria will be acquired by the Company, to
the extent that the Company has funds available for acquisition of such
Contracts, and Transition Leasing will have no discretion to purchase or
acquire it.

                                       22

<PAGE>

     Upon the execution of any Contract (including any Contract executed in
connection with remarketing of any Leased Vehicle surrendered to, or
recovered by the Company, prior to the expiration of its Contract) Contracts
originated by Transition Leasing, the Company will pay Transition Leasing the
Marketing Fee (i.e., 57.5% of the down payment with respect to the Contract),
the Purchase Administration Fee, and, in the case of new Contracts following
the repossession of a Leased Vehicle, the Releasing Fee.  The Company's
payments to Transition Leasing associated with the purchase, origination and
collection of the Contracts during the life of the Notes will be limited to
the monthly Contract Servicing Fee of $20 for each Contract that has not been
assigned for repossession, the Releasing Fee, and the reimbursement of
Transition Leasing's out-of-pocket expenses in connection with the
repossession, repair, remarketing and resale of a Leased Vehicle.   See,
"PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS."  The amount of fees
payable to Transition Leasing hereunder may not be changed by Transition
Leasing and the Company to increase such fees without the consent of holders
of at least 75% of the aggregate principal amount of the outstanding Notes
(excluding Notes held by the Company or its affiliates).  See "ADDITIONAL
INDENTURE PROVISIONS -- Modification of Indenture."  There has been no
independent determination of the fairness and reasonableness of the terms of
these transactions.  The Company believes, however, that the fees to be paid
to Transition Leasing, including the Marketing Fee, are reasonable based on
comparable fees paid to lease brokers (or facilitators) in automobile leasing
transactions involving customers with non-prime credit ratings.  See
"SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" and
"MANAGEMENT -- Certain Relationships and Related Transactions" for additional
information.
   
     The Company may acquire Leased Vehicles, as well as the Contracts which 
relate to such Leased Vehicles, from Transition Auto Finance, Inc. ("TAF-I"), 
a wholly-owned subsidiary of Transition Leasing, and in the event of any such 
purchase (a) will pay TAF-I a price equal to the depreciated value of the 
Leased Vehicle as of the date of the Company's purchase and (b) will pay to 
Transition Leasing the Purchase Administration Fee and the Documentary Fee 
with respect to the Leased Vehicle.  To minimize any conflicts of interest 
with respect to the choice of which of TAF-I's Leased Vehicles and Contracts 
may be acquired by the Company, the Company and Transition Leasing have 
specified the means by which Leased Vehicles and Contracts will be selected 
for sale to the Company.  There has been no independent determination of the 
fairness and reasonableness of the purchase price, the means by which Leased 
Vehicles and Contracts will be selected or any other of the terms of these 
transactions.  See, "PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS" and 
"MANAGEMENT -- Certain Relationships and Related Transactions" for additional 
information.
    
LACK OF DAMAGE INSURANCE

     Although most state laws, including Texas law, require owners to
maintain liability insurance for damages arising from their use of a motor
vehicle, the owners of the Leased Vehicles may fail to maintain physical
damage insurance. The Company has obtained insurance to provide protection
from losses in these events; however, there can be no assurance that such
insurance will continue to be obtainable at appropriate premium rates and
terms or will provide adequate coverage in all circumstances.  As a
consequence, in the event any theft or physical damage to a Leased Vehicle

                                       23

<PAGE>

occurs and no such insurance exists, the Company may suffer a loss unless the
owner is otherwise able to pay for repairs or replacement or its obligations
under the related Contract.  If the Company incurs significant losses from
uninsured Leased Vehicles, its ability to pay the Notes may be adversely
affected.  See "PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS--Contract
Criteria."

SALE OF SMALL AMOUNT OF NOTES
   
     The Offering may be consummated by the Company with the sale of as
little as $250,000 in principal amount of the Notes.  If only the Minimum
Offering Amount is raised, the Company will have approximately $226,250
(after offering and organizational expenses and broker/dealer commissions) to
purchase Leased Vehicles,  see "USE OF PROCEEDS," and the Company believes that
it can cover the Allowed Expenses and pay all interest and pricipal on the
Notes.  The Company's belief is based on a number of assumptions which the
Company believes are reasonable, including without limitation, assumptions
(i) that 12 Leased Vehicles may be purchased at an assumed purchase price,
(ii) that the Contracts relation to such 12 Leased Vehicles will be on
specific terms including an implicit annual interest rate of 18%, and (iii)
that the estimated expenses of the Company will not exceed a specified level.
    
     Although the Company believes these assumptions to be reasonable, such
assumptions include certain risks and uncertainties.  A principal risk is
that the Company has had no operations to date, and Transition Leasing, the
Company's parent, which is responsible for the acquisition and servicing of
the Company's Contracts, and affiliated corporations have limited operating
history to date upon which to base these assumptions.  Other risks and
uncertainties are set forth under this caption "RISK FACTORS".  A variation
in any single assumption could materially alter the ability of the Company to
cover the Allowed Expenses and pay all principal and interest due on the
Notes.  There is no assurance that these assumptions, including, without
limitation, the expected implicit interest rate of 18% per annum with respect
to the Contracts, will be achieved.  Accordingly, the ability of the Company
to cover the Allowed Expenses and pay all principal and interest on the Notes
may differ materially from this forward-looking information due to such risks
and uncertainties.

     In the event only a small portion of offered Notes in excess of the
Minimum Offering Amount are sold by the Company, the performance of
individual Contracts in the pool securing the Notes will have a greater
effect on the Company's ability to pay the Notes than if a larger portion of
the offered Notes are sold.  In addition, although most of the Allowed
Expenses of the Company will generally vary with the amount of Contracts or
Notes, relatively small amounts of fixed fees and expenses payable to the
Trustee and for on-going banking, accounting and legal services may not vary
in proportion with the amount of Contracts and may be relatively higher if
only a small portion of the Notes is sold than if a large portion of the
Notes is sold. If the fixed Allowed Expenses are higher than expected or the
Company is unable to acquire the number of Contracts on the proposed terms as
projected herein, the Company's ability to repay a small amount of Notes may
be materially adversely affected.  See COLLATERAL FOR THE NOTES -- The
Contract Proceeds and Operating Account."

LACK OF PARTICIPATING BROKER DEALERS
   
     As of the date of this Prospectus, the Company and the Underwriter have 
not identified other broker/dealers who are willing to participate in this 
Offering of the Notes. See "PLAN OF DISTRIBUTION."  The failure of the 
Company to obtain the agreements of a significant number of broker/dealers to 
participate in this Offering may increase the likelihood that less than all 
of the Notes will be sold.  The sale of only a small amount of the Notes may 
adversely affect Noteholders.  See,  "--Sale of Small Amount of Notes" above.
    
                                 CAPITALIZATION

     The following table sets forth the capitalization of the Company as of
March 30, 1998, and as adjusted to reflect the sale of the Notes offered hereby.

<TABLE>
<CAPTION>
                                                         AS OF MARCH 30, 1998
                                                     ----------------------------
                                                     ACTUAL   AS ADJUSTED MINIMUM
                                                     -------  -------------------
<S>                                                  <C>      <C>
LIABILITIES
    11% Secured Redeemable Notes Due June 30, 2002       --         250,000(1)
                                                     -------      ----------

                                       24

<PAGE>

SHAREHOLDERS' EQUITY
  Common stock, $0.01 par value, authorized 1,000
    shares, issued and outstanding 1,000 shares      $    10              10

    Paid-in capital                                      990             990

    Retained earnings                                      0               0
                                                     -------      ----------

        TOTAL SHAREHOLDERS' EQUITY                   $ 1,000       $   1,000
                                                     -------      ----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $ 1,000       $ 251,000
                                                     -------      ----------
                                                     -------      ----------
</TABLE>

__________

     (1) Offering expenses related to the issuance of the Notes are
capitalized and amortized to interest expense using the effective method over
the lives of the related debt.  The estimated annual offering expense to be
amortized will vary according to the amount and timing of the funding of the
Notes.  If the Offering is completed prior to December 31, 1998, the
percentage of the total offering expenses that would be charged to operations
in the first four years would be 25% per year.  Other organizational expenses
are capitalized and amortized over a five-year period on a straight-line
basis.

     The capitalization of the Company reflects its asset-backed security
structure.  The Company's only significant assets will be the Leased
Vehicles, the Contracts that are purchased or acquired from the proceeds of
this Offering, the net proceeds of this Offering, the excess collection
proceeds of the Contracts and proceeds realized from reinvestment of such net
proceeds and excess collection proceeds.  See "COLLATERAL FOR THE NOTES."
The costs of the Company's ongoing operations during the term of the Notes
will be borne by Transition Leasing and will be reimbursed to Transition
Leasing through the Company's payment of monthly servicing and administration
fees, which are more fully described under "PURCHASE, ACQUISITION AND
COLLECTION OF CONTRACTS --Servicing Fees and Transition Leasing Compensation."

                                   USE OF PROCEEDS

     The Company intends to apply at least 90% of the gross proceeds from
the sale of any Notes to the purchase or acquisition of the Leased Vehicles
and the Contracts.  The Company will (i) pay to the Underwriter sales
commissions of 6% of the principal amount of the Notes sold by such
Underwriter and (ii) will reimburse the Underwriter for certain expenses
incurred in connection with its due diligence activities with regard to the
Offering in an amount not to exceed 2.5% of the aggregate principal amount of
the Notes sold.  The Company will also use up to 1.5% of the gross proceeds
from the sale of the Notes to pay offering and organization expenses,
including filing and registration fees, legal fees of the Company's counsel,
accounting fees, trustee's fees, escrow agent's fees, "blue sky" expenses and
printing expenses.  These expenses have been or will be paid by Transition
Leasing, the parent of the Company, and will be reimbursed by the Company to
the extent of such 1.5%.  Transition Leasing has agreed to pay expenses of
the Offering to the extent they exceed 1.5% of the gross proceeds from the
sale of the Notes.  Such reimbursable expenses of the Company, the Purchase
Administration Fee, the Documentary Fee, the Marketing Fee, the Contract
Servicing Fee and the reimbursement of certain expenses incurred by
Transition Leasing in

                                       25

<PAGE>

connection with the repossession, remarketing, repair and resale of Leased
Vehicles, are the only fees, remunerations or reimbursements of expenses
which will be paid by the Company to Transition Leasing from the proceeds of
this Offering.
   
     The Company may use certain of the offering proceeds to purchase leases
from TAF-I, an affiliate of Transition Leasing and the Company; provided, 
however, no TAF-I Contracts shall be purchased by the Company if only the 
minimum gross offering proceeds ($250,000) are raised.  The consideration to 
be paid to TAF-I will be determined by a formula set forth elsewhere in this 
Prospectus, and the Leases to be so purchased will be determined by the date 
executed by TAF-I on a first-in, first-out basis, meaning that the Company 
will purchase those Leases which were the earliest acquired by TAF-I and 
which, at the time of acquisition by the Company are not in default.  See 
"PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS" and "MANAGEMENT -- 
Certain Relationships and Related Transactions."
    
     As a consequence, after payment of broker/dealer commissions and
organizational and offering expenses, the Company will have at least
$9,000,000 in proceeds available for purchase of Leased Vehicles and
Contracts in the event the maximum offering is achieved and $225,000 (which
does not include the TAF-I Contracts, which cannot be purchased with the
proceeds from the minimum offering) in the event of the minimum offering.

     The Company will maintain the proceeds of this Offering in the Operating
Account until they have been fully used to acquired Contracts or Leased
Vehicles.  Such funds may be invested in the same type of Eligible
Investments (as defined in the Indenture) as the Trustee may invest funds
that are in the Sinking Fund Account.

     The use of proceeds is set forth below in tabular form below.










                                       26

<PAGE>

<TABLE>
<CAPTION>
                                                    Minimum        Maximum
                                                   $250,000      $10,000,000
<S>                                                <C>           <C>
Offering and Organizational Expenses(1)            $  3,750      $   150,000
Broker/Dealer Commissions(2)                       $ 20,000          600,000
Purchase of Contracts and Leased Vehicles          $226,250        9,050,000
                                                   $250,000      $10,000,000
</TABLE>
__________
     (1) These offering and organizational expenses will be paid on the
Company's parent, Transition Leasing, to reimburse Transition Leasing for such
expenses.
     (2) Assumes the maximum permitted amount of due diligence reimbursement is
paid.

     The subscription escrow will terminate upon the receipt of subscriptions 
in the aggregate amount of $250,000 and, upon such termination, the Company 
will receive that portion of the proceeds to be used for the purchase of 
Contracts and Leased Vehicles (estimated in the above table to be $226,250). 
The Company will attempt, and anticipates being able, to use the aggregate 
amount of such proceeds within 60 days of the termination of the escrow and 
the release of the escrowed funds to the Company.

                            DESCRIPTION OF THE NOTES

GENERAL

     The Notes will be issued pursuant to an Indenture dated as of _________
(the "Indenture"), between the Company and Trust Management, Inc. (the
"Trustee").  An example of the Notes, as well as the Indenture have been
filed as exhibits to the Registration Statement of which this Prospectus is a
part and has been incorporated by reference herein.  The Indenture is
qualified under the Trust Indenture Act of 1939, as amended (the "Trust
Indenture Act"), and the terms of the Notes include those stated in the
Indenture and those made part of the Indenture by reference to the Trust
Indenture Act.  The Notes are subject to all such terms, and holders of Notes
are referred to the Indenture and the Trust Indenture Act for a statement
thereof.  The following summaries of certain provisions of the Notes and the
Indenture and the summaries included under "ADDITIONAL INDENTURE PROVISIONS"
do not purport to be complete and are subject to, and qualified in their
entirety by reference to, the provisions of the Notes and the Indenture.
Where particular provisions of or terms used in the Indenture are referred
to, the actual provisions (including definition of terms) are incorporated by
reference as part of such summaries.

     While the Notes are general obligations of the Company and the holders
of the Notes will have recourse against the assets of the Company,
substantially all of the Company's assets will be the Contracts and the
Leased Vehicles.  See "COLLATERAL FOR THE NOTES."  The Company has not
sought, and is not required by the Indenture or any other document, to obtain
a rating of the Notes by a rating agency.  The holders of the Notes will have
no contractual recourse against Transition Leasing for payment of the Notes.
The Trustee will initially act as the Paying Agent and Registrar.

                                       27

<PAGE>

ISSUANCE OF NOTES; TRANSFERS

     The Notes will be issued in an aggregate principal amount of up to
$10,000,000 in fully registered form in minimum denominations of $1,000 and
integral multiples thereof.  (Indenture, Section 2.3).  The minimum
subscription amount for each investor is $5,000 (or $2,000 for Individual
Retirement Accounts).  The Company may require a noteholder to reimburse the
Company for any out-of-pocket costs incurred by the Company with respect to a
transfer or exchange of a Note.  (Indenture, Section 2.7).  Each Note will
mature on June 30, 2002 (the "Maturity Date").

PAYMENTS OF INTEREST

     Each Note will accrue interest from the date of issuance at the rate of
10% per annum (computed on the basis of a 360-day year consisting of twelve
30-day monthly periods).  The Company will be required to make monthly
payments of interest, paid in arrears, on the outstanding principal balance.
Payments of interest will be due and payable in arrears on the fifteenth
(15th) day of the month following the end of each successive calendar month
(for interest accruing during the prior month) commencing with the fifteenth
(15th) day of the first full calendar month following the issuance of the
Note and upon the Maturity Date (the "Payment Dates").  Any installment of
interest that is not paid when and as due will accrue interest at the lesser
of (i) 18% per annum or (ii) the highest lawful rate of interest from the
date due to the date of payment, but only to the extent payment of such
interest is lawful and enforceable.  The effective interest rate of the Notes
will be lower than their stated interest because each payment of interest
will be paid 15 days after the month over which it accrued.

PAYMENTS OF PRINCIPAL FROM SINKING FUND

     In lieu of principal payments on any Payment Date, the Company may use
funds in the Sinking Fund Account in excess of the aggregate amount of
interest payable on the Notes on such Payment Date to redeem all or any
portion of the Notes.  See "-- Redemption," below.

SOURCES OF FUNDS FOR PAYMENT; PAYMENT ACCOUNT AND SINKING FUND

     The Company expects to use the amounts collected under the Contracts,
INTER ALIA, to make the required payments under the Notes.  All installments
and other proceeds from the Contracts will be deposited by Transition Leasing
in the Company's Master Collections Account or the Operating Account
maintained by the Company (as described under "COLLATERAL FOR THE NOTES --
The Contract Proceeds and Operating Account").  (Indenture, Section 42).
Transition Leasing will either issue to each Lessee a payment book or will
mail each Lessee monthly statements, together with instructions to mail
remittances directly to the Company's Master Collection Account.  Transition
Leasing has agreed to deposit all installments and other proceeds, including
proceeds from sales of repossessed and remarketed vehicles, net of
repossession and remarketing expenses, as the case may be, into the Company's
Master Collection Account.  On at least a weekly basis, all amounts in the
Company's Master Collection Account attributable to the Contracts will be
"swept"

                                       28

<PAGE>

into the Operating Account.

     Payments of interest on the Notes will be made on each Payment Date by
the Trustee or the Paying Agent of the Company out of funds in the Sinking
Fund Account controlled by the Trustee See "COLLATERAL FOR THE NOTES -- The
Sinking Fund Account").  (Indenture, Section 4.2.)  Prior to each Payment
Date occurring prior to the Sinking Fund Trigger Date, the Company will
transfer to the Sinking Fund Account from the Company's Operating Account an
amount that, together with any funds in the Sinking Fund Account, is
sufficient to pay the accrued interest due on the outstanding Notes on such
Payment Date.  Such transfer must be made before any remaining funds in the
Operating Account may be applied by the Company to any other purpose
(Indenture, Section 4.2 )

     Following the Sinking Fund Trigger Date, all of the funds in the
Company's Operating Account or Payment Account, less Allowed Expenses payable
by the Company, will be transferred on at least a monthly basis to the
Sinking Fund Account.  In addition, the Company will be required to deposit
immediately in the Sinking Fund Account any remaining net proceeds from the
sale of the Notes as of the Sinking Fund Trigger Date that have not been used
for the purchase of Contracts.  (Indenture, Section 4.2.)  The funds will
accumulate in the Sinking Fund Account for payment of the Notes.

     During the continuance of an Event of Default, all funds in the
Operating Account less any amounts owing to the Trustee are required to be
transferred on the Business Day immediately preceding each Payment Date to
the Sinking Fund Account, and the Trustee will have the right directly to
cause such transfer. (Indenture, Section 4.2.)  In addition, during the
continuance of an Event of Default, the Trustee will have all of its other
rights and remedies available for collection of the proceeds on the Contracts
for purposes of obtaining sufficient funds to satisfy the Notes.  See
"ADDITIONAL INDENTURE PROVISIONS --Rights Upon Event of Default."

RECORD DATES

     All principal and interest payments will be made by check mailed by the
Trustee or Paying Agent to Noteholders registered as of the close of business
on the first day of the month of the Payment Date (the "Record Dates") at
their addresses appearing on the Note Register, except that the final payment
of principal and interest on each Note will be made only upon presentation
and surrender of such Note at the office of the Trustee or the Paying Agent.
(Indenture, Section 5.1.).

REDEMPTION

     The Maturity Date of the principal of the Notes is June 30, 2002. At any
time after the eighteenth (18th) month following the date of the issuance of
the first Note (which should be shortly after the release of the offering
proceeds from escrow), the Company may exercise its right to redeem the
Notes, in whole or in part, in accordance with the Indenture.  (Indenture,
Section 3.1.)


                                       29

<PAGE>

     Any redemption of Notes will be at a redemption price equal to 100% of
the outstanding principal amount thereof, together with interest to the date
of redemption, without any premium or penalty.  If less than all of the Notes
are to be redeemed pursuant to the optional redemption provisions of the
Indenture, the Trustee shall select the Notes to be redeemed among the
holders of the Notes by lot or other method selected by the Trustee.  Notice
will be given to the Noteholders by first class mail, postage prepaid, mailed
not less than 20 days prior to the redemption date.  The notice will set
forth the redemption date, the redemption price and the name and address of
the Paying Agent and state that the Notes must be delivered to the Paying
Agent and that interest on the Notes ceases to accrue on and after the
redemption date.  If any Note is to be redeemed in part only, the notice of
redemption that relates to such Note shall state the portion of the principal
amount thereof to be redeemed.  A new Note in principal amount equal to the
unredeemed portion thereof will be issued in the name of the holder thereof
upon cancellation of the original Note.  (Indenture, Article III.)

                            COLLATERAL FOR THE NOTES

GENERAL

     To collateralize the Notes, the Indenture grants a security interest or
lien in collateral (the "Trust Estate") consisting of all of the Company's
right, title and interest in (a) the Leased Vehicles, (b) the Contracts,
together with all payments and instruments received with respect thereto, (c)
the Servicing Agreement, (d) the Operating Account and all funds (including
investments therein), (e) the Master Collections Account and all funds
(including investments therein), (f) the Sinking Fund Account and all funds
(including investments therein), (g) all repossessed or returned Leased
Vehicles (including Leased Vehicles returned upon termination of the
Contracts), and (h) all proceeds of the conversion, voluntary or involuntary,
of any of the foregoing into cash or other liquid property.  (Indenture,
Granting Clauses.)  Pursuant to the Indenture, the Trustee has been granted a
lien senior to the lien of the Indenture in order to collateralize payment of
its fees and expenses as Trustee under the Indenture, except that the
Trustee's lien does not apply to money held in the Trust Estate for repayment
of principal and interest on the Notes. (Indenture, Section 7.7.)

THE CONTRACTS

     Each of the Contracts will be an automobile lease contract that is (i)
purchased from TAF-I or other sources or (ii) acquired by the Company in a
transaction originated by Transition Leasing.  Each Contract will lease a new
or late model automobile that is not more than three model years old at the
time of lease (including passenger cars, minivans, sport/utility vehicles and
light trucks) (a "Leased Vehicle").  The Contracts will constitute a part of
the Trust Estate and will be purchased or acquired by the Company using (i)
the net proceeds from the sale of Notes, or (ii) until the Sinking Fund
Trigger Date, so long as no Event of Default exists, any net collection
proceeds from any Contracts, after deduction for payments of interest and
Allowed Expenses.  See "PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS."
To minimize the conflicts of interest with respect to Contracts originated by
Transition Leasing, Transition Leasing has determined that

                                       30

<PAGE>

any of such Contracts that satisfy the Company's Contract criteria will be
acquired by the Company to the extent that funds are available for such
purchases.  See "RISK FACTORS -- Conflicts of Interest."

     Each Contract acquired by the Company will be delivered to the Trustee
and labeled with a notice indicating the Trustee's security interest.  In
addition, (i) a UCC financing statement listing such Contract, and also
covering the proceeds therefrom, will be filed in the appropriate public
office to give further notice of the Trustee's security interest, and (ii)
the Company will have each Leased Vehicle's certificate of title issued to
reflect the Company as the owner and the Trustee as a first lienholder.  The
Trustee and the Company may appoint a financial institution to retain
possession of the Contracts and related title documents as custodian and
bailee for the Trustee and the Company.

THE SINKING FUND ACCOUNT

     The Company has established, in the name of the trustee, a trust account
at Texas Community Bank (the "Sinking Fund Account").  Prior to the Sinking
Fund Trigger Date, all funds designated for payment of interest due with
respect to the Notes will be deposited in the Sinking Fund Account.  After
the Sinking Fund Trigger Date, all funds designated for payment of interest
due or principal outstanding with respect to the Notes will be deposited in
the Sinking Fund Account.  Funds in the Sinking Fund Account will not be
commingled with any other monies of Transition Leasing or the Company.  All
monies deposited from time to time in the Sinking Fund Account will be held
for the benefit of the Trustee as part of the Trust Estate.  Withdrawals of
amounts due and payable with respect to the Notes that are to be made from
the Sinking Fund Account will be made on behalf of the Company by the Trustee
or a Paying Agent, and no amounts so withdrawn from the Sinking Fund Account
will be paid over to the Company or Transition Leasing.  The funds in the
Sinking Fund Account will be employed by the Trustee or the Paying Agent to
pay interest on the Notes on each Payment Date and to effect redemptions of
the Notes, in the Company's discretion, on any Payment Date after the Sinking
Fund Trigger Date.  Funds in the Sinking Fund Account may be invested in
Eligible Investments, as directed by the Company, and, during the continuance
of an Event of Default, as determined by the Trustee, within the restrictions
established in the Indenture.  (Indenture, Sections 4.2 and 4.3.)

     After the Sinking Fund Trigger Date, all net collection proceeds
(including all portions thereof treated for tax or financial accounting
purposes as principal or interest)  from the Contracts, following deduction
of Allowed Expenses (including fees payable to Transition Leasing), will no
longer be available to the Company for the purchase of additional Contracts
and will be deposited into and held, along with the income earned thereon, by
the Trustee in the Sinking Fund Account for repayment of the Notes.  With the
exception of payments required to pay interest due and payable with respect
to the Notes, no schedule of minimum required payments into the Sinking Fund
Account will exist. See "DESCRIPTION OF THE NOTES -- Payments of Interest."

THE CONTRACT PROCEEDS AND OPERATING ACCOUNT

                                       31

<PAGE>

     The Company has established the Master Collections Account.  All
payments made on or with respect to the Contracts (including all portions
thereof deemed to be principal or interest for tax or financial accounting
purposes) will be deposited in the Master Collections Account.  Such funds
will be deposited into the Master Collection Account separately using code
numbers assigned to individual Contracts and separate entities to ensure
proper tracing of payments.

     The Master Collection Account is an account at a financial institution,
initially Texas Community Bank, where all remittance checks, drafts and other
instruments for the contracts will be deposited for collection by the
financial institution as agent for the Company.  All Lessees will be
requested, through correspondence and delivery of payment books or monthly
statements to remit payments under their Contracts directly to the Master
Collection Account.  Transition Leasing has also agreed to deposit in the
Master Collections Account any payment proceeds received directly by
Transition Leasing with respect to the Contracts, including any proceeds from
resales of returned or repossessed Leased Vehicles and any recoveries from
insurance claims on Leased Vehicles.  The Indenture requires the transfer on
at least a weekly basis of all of the funds in the Master Collections Account
into the Operating Account, a commercial bank account maintained by the
Company for use in holding the Company's proceeds and in paying the Company's
expenditures.  Any funds in the Operating Account may be invested daily by
the Company in Eligible Investments, subject to the Indenture. (Indenture,
Section 4.2.)

     Transition Leasing, as a part to the Indenture, has acknowledged that
any collections or other proceeds from the Contracts in the Company's Master
Collections Account are the Company's property and that any such collections
or other proceeds from the Contracts in its possession nor control are held
by Transition Leasing pursuant to the Indenture as custodian and bailee of
the Company and the Trustee, and, therefore, are the Company's property and
subject to the security interest of the Trustee.

     Any funds in the Master Collection Account will be subject to the
Trustee's lien and will collateralize payment of the Notes.  So long as the
Notes have not been declared due and payable as a result of an Event of
Default and subject to the receipt by the Trustee of any required
certificates, the Company will have the right to cause the funds contained in
the Operating Account to be withdrawn or applied for the following purposes
in the following priority: first, through a direct transfer to the Sinking
Fund Account, to the payment of any interest due on the outstanding Notes on
each Payment Date; second, to any amounts due the Trustee for its fees and
expenses; third, except during an Event of Default, to the payment of any
other Allowed Expenses of the Company, as certified by the Company; fourth,
after the Sinking Fund Trigger Date or during an Event of Default, to the
deposit to the Sinking Fund Account for payment of the Notes; and fifth,
prior to the Sinking Fund Trigger Date, except during an Event of Default, to
the purchase of additional eligible Contracts, as certified by the Company
and Transition Leasing.  The Contract proceeds must be sufficient to satisfy
fully any application having higher priority before they may be applied to a
use having a lower priority.  The Company and Transition Leasing will provide
monthly reports to the Trustee certifying to the Trustee as to purchasing and
servicing activities in relation to the Contracts, the amounts of Allowed
Expenses paid from the Operating Account and a reconciliation of deposits and
withdrawals from the Operating Account. (Indenture, Sections 4.2. and 4.3.)

                                       32

<PAGE>

     On or before the Business Day immediately preceding each Payment Date,
the Company will cause to be transferred directly from the Operating Account
to the Sinking Fund Account an amount that, together with any funds in the
Sinking Fund Account, is sufficient to make all interest payments on the
Notes outstanding on such Payment Date.  See "DESCRIPTION OF THE NOTES --
Payments of Principal and Interest."

     The Company may disburse funds from the Operating Account for purposes
of payment of Allowed Expenses (including fees payable to Transition Leasing)
except during an Event of Default, in which event only the payment of the
fees and expenses of the Trustee will be permitted.  On a monthly basis, the
Company must provide a report in which it itemizes the Allowed Expenses and
certifies that any payment from the Operating Account conform with the
Indenture and funds in the Operating Account did not exceed $250,000 for 60
days or more.  This provision does not apply to any proceeds from the sale of
the Notes by the Company if the Company elects to deposit such proceeds in
the Operating Account. (Indenture, Section 4.2.)

     The "Allowed Expenses" of the Company will be limited to the expenses
and fees of the Trustee under the Indenture, fees charged by Transition
Leasing under the Servicing Agreement (including the Contract Servicing Fee
and the Purchase Administration Fee) (the "Servicing Fees"), title transfer
fees, federal, state and local taxes (including corporate franchise taxes but
excluding federal, state and local income taxes for which Transition Leasing
is responsible under the tax Sharing Agreement (as hereinafter defined),
legal and accounting fees and printing expenses for reports, compliance
certificates and opinions required by the Indenture, premiums for vehicle
value insurance, charges for vehicle warranty service contracts, bank service
charges and account fees, including a share of such charges and fees, if any,
incurred by transition Leasing for the Master Collections Account), expenses
of repossessing, repairing, remarketing and liquidating the Leased Vehicles
(as to each Leased Vehicle, not to exceed the liquidation proceeds from the
Leased Vehicle), and any insurance proceeds applied to vehicle repairs or
required to be refunded to Lessees.  Transition Leasing will pay all other
general administrative and overhead expenses incurred by the Company.  The
following table summarizes the Company's estimates of its anticipated Allowed
Expenses, (see "PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS --
Collection of Payments"):

                     Summary of Estimated Allowed Expenses

- --------------------------------------------------------------------------------
               Allowed Expenses                           Estimated Amount
- --------------------------------------------------------------------------------
   Servicing Fees
      Contract Servicing Fee (paid to                  $20 per month per
      Transition Leasing)                              Contract

      Purchase Administration Fee (paid to             $100 per Contract
      Transition Leasing)                              purchased

                                       33
<PAGE>

- --------------------------------------------------------------------------------
      License and Title Transfer Fee                   $86.80 per Contract
      State Inspection Fee                             $19.75 per Contract
      Documentary Fee                                  $50.00 per Contract
- --------------------------------------------------------------------------------
      Marketing Fee (paid to Transition Leasing)       57.5% of customer down
                                                       payment
- --------------------------------------------------------------------------------
   Trustee Fees
      Acceptance Fee                                   $6,500
      Annual Administration                            $7,500
      Note Payments and Registrar Services             $5 per year per Note
      Note Certificate Corrections                     $10 each
      Collateral Custodial Services                    $5 per year per
                                                       Contract plus $2.50 per
                                                       acceptance or release
                                                       of Contract
- --------------------------------------------------------------------------------
   Bank Fees
      Master Collections Account                       $300 to $500 (varies
      Operating Account                                with volume) per month
      Subscription Escrow Account                      $2,000 per year (varies
                                                       with number of
                                                       transactions)
                                                       $1,000 per year
- --------------------------------------------------------------------------------
   Legal Expenses
      Annual Attorneys' Opinion to Trustee             $2,500
- --------------------------------------------------------------------------------
   Accounting Expenses
      Annual Audit                                     $15,000
      Annual Tax Return                                $1,750
      Printing and Mailing                             $3,000
- --------------------------------------------------------------------------------
   Insurance Premiums                                  $500 per year, plus
      Residual                                         1.68% of the residual
                                                       value of each Leased
                                                       Vehicle (with $100 
                                                       deductible for leased 
                                                       vehicles)

      Contingent Liability and Physical                $2.00 per Leased
      Damage                                           Vehicle per month
- --------------------------------------------------------------------------------
   Total Annual Servicing, Trustee, Bank, Legal,       Estimated to average
   Accounting and Insurance Fees and Premiums          (i) $279,650 (or $362
                                                       per Contract) if the
                                                       maximum amount of Notes
                                                       is sold, or (ii)
                                                       $38,771 (or $775 per
                                                       outstanding Contract)
                                                       if the minimum amount
                                                       of Notes is sold
- --------------------------------------------------------------------------------
   Repossession, Remarketing, Repair and Resale        Estimated to average
   Expense (to reimburse Transition Leasing for        $100 to $400 for each
   such expenses)                                      repossessed Leased
                                                       Vehicle, but limited to
                                                       the related liquidation
                                                       or insurance proceeds
- --------------------------------------------------------------------------------
   Remarketing Expenses                                Estimated to average
                                                       $100 to $400 for each
                                                       Leased Vehicle upon
                                                       expiration of the
                                                       lease, but limited to
                                                       the related resale or
                                                       insurance proceeds
- --------------------------------------------------------------------------------

                                       34

<PAGE>

- --------------------------------------------------------------------------------
   Releasing Fee (paid to Transition Leasing)          15% of the down payment
                                                       by the customer
                                                       (Lessee) with respect
                                                       to a new Contract
                                                       following repossession
- --------------------------------------------------------------------------------
   Federal Income Taxes                                Varies with taxable
                                                       income (max. 35%)
- --------------------------------------------------------------------------------
   Texas Corporate Franchise Taxes                     Greater of 4.5% of
                                                       taxable income and 1/4
                                                       of 1% of taxable
                                                       capital
- --------------------------------------------------------------------------------

PERFECTION OF TRUSTEE'S SECURITY INTEREST IN THE COLLATERAL

     The Collateral includes the following: (a) the Leased Vehicles, (b) the 
Contracts, together with all payments and instruments received with respect 
thereto, (c) the Servicing Agreement, (d) the Operating Account and all funds 
(including investments) therein, (e) the Master Collection Account and all 
funds (including investments) therein, (f) the Sinking Fund Account and all 
funds (including investments) therein, (g) all repossessed or returned 
Leasing Vehicles (including Leased Vehicles returned upon termination of the 
Contracts), and (h) all proceeds of the conversion, voluntary or involuntary, 
of any of the foregoing into cash or other liquid property.  Set forth below 
is a description of how each of these types of property is made subject to 
the Trustee's pledge or security interest in favor of the Note holders under 
applicable Texas law.

     (a)  The Leased Vehicles will be automobiles or trucks subject to the 
Texas Transportation Code.  Pursuant to Section 501.021 of the Texas 
Transportation Code, evidence of the Trustee's security interests against 
such vehicles will be evidenced by notation on a certificate of title issued 
by the Texas Department of  Public Safety.  Pursuant to the Indenture and the 
Custodial Agreement, the Trustee will maintain actual possession of such 
certificates of title.

     (b)  The Contracts will be leases of automobiles owned by the Company. 
Article 9.105(a)(2) of the Texas Uniform Commercial Code ("UCC") defines such 
Contracts as "chattel paper."  Section 9.304(a) of the UCC provides that a 
security interest in chattel paper may be perfected by filing a financing 
statement, and Section 9.305 of the UCC provides that a security interest in 
chattel paper may also be perfect by the collateralized party taking 
possession of the chattel paper.  The Trustee will file a UCC-1 financing 
statement with respect to the Contracts and will maintain actual possession 
of the Contracts pursuant to the Indenture and the Custodial Agreement.

     (c)  The Servicing Agreement is a contractual agreement and is 
considered a "general intangible" under Section 9.106 of the UCC.  Security 
interests in general intangibles are perfected by filing a financial 
statement.  The Trustee will file a UCC-1 financial statement with respect to 
the Servicing Agreement.

     (d) - (f)  The Operating Account, the Master Collections Account and the 
Sinking Fund are deposit accounts, and pledges of such accounts are not 
subject to the provisions of Article 9 of the UCC as provided in Section 
9.104(12) of the UCC, except as provided with respect to proceeds (Section 
9.306) and priorities in proceeds (Section 9.312).  Perfection of a pledge of 
these deposit bank accounts is made pursuant to Texas common law rules 
covering the pledge of personal property. Pledges are made 

                                       35

<PAGE>

by the pledgor executing a pledge and assignment agreement in favor of the 
pledgee and are perfected by the pledgor notifying the depositary bank in 
writing of the pledge.  Security interests with respect to any investments 
within these accounts will be subject to applicable provisions of the UCC, 
depending upon the types of investments.  At present, the depository bank is 
Texas Community Bank.

     (f)  The repossessed or returned Vehicles will already be subject to the 
lien noted on the certificates of title as described in (a) above, and the 
Trustee shall have actual possession of such certificates of title.

     (g)  The proceeds of the items above that are subject to perfection 
under the UCC are subject to the provisions of Section 9.306 of the UCC, and 
the Trustee's lien in such proceeds are perfected by perfection of the 
underlying property as noted above, subject to Section 9.306 of the UCC.

     To the extent collected funds are not needed to fund the payment on the 
Notes, the purchase of additional Contracts, or the payment of Allowed 
Expenses of the Company, such funds will generally remain in the Company's 
Operating Account.  The Company has agreed, however, to transfer to the 
Sinking Fund Account the funds in the Operating Account to the extent such 
funds exceed $250,000 for a period of 60 consecutive days or more.  This 
provision does not apply to the sale of the Notes by the Company if the 
Company elects to deposit such proceeds in the Operating Account.  
(Indenture, Section 4.2.)

     Prepayments by Lessees on the Contracts will be treated in the same 
manner as collection proceeds on the Contracts.  Consequently, such 
prepayments may be used to purchase additional Contracts prior to the Sinking 
Fund Trigger Date and will not be passed through to Noteholders as principal 
payments.  See "RISK FACTORS -- Collections and Performance of Contracts; 
Repossessions."

     The following chart illustrates the flow of Contract proceeds from the 
Lessees through the Master Collections Account and Operating Account to the 
applications thereof and the priority of the various applications of such 
proceeds.

             FLOW OF CONTRACT PROCEEDS AND PRIORITY OF APPLICATIONS

<TABLE>
<CAPTION>
Contract  Installments     Master    Weekly  Operating  Monthly     Proceeds
 Leases                 Collections           Account            Applications(1)
- --------  ------------  -----------  ------  ---------  -------  ---------------
<S>       <C>           <C>          <C>     <C>        <C>      <C>


</TABLE>
__________

     (1)  Priority of Monthly Proceeds Applications
            1.   Interest is paid by Trustee from transfers to the Sinking Fund
                 Account.
            2.   Trustee's fees and expenses are paid by Company from Operating
                 Account.
            3.*  Other Allowed Expenses are paid by Company from Operating
                 Account.
            4.*  A.  After Sinking Fund Trigger Date, any remaining proceeds are
                     deposited into Sinking Fund Account and held by Trustee for
                     payment of Notes.
                 B.  Before Sinking Fund Trigger Date, any remaining proceeds 
                     are used to purchase or acquire additional eligible 
                     Contract.

                                       36

<PAGE>

     *    Applications described in 3 and 4 above are prohibited during an 
          Event of Default.

THE SERVICING AGREEMENT

     The Company has granted to the Trustee a security interest in all of its 
rights under the Servicing Agreement. In addition, in the event of the 
occurrence and continuation of a default under the Servicing Agreement by 
Transition Leasing, the Trustee may direct, and upon the direction of the 
holders of more than 25% in aggregate principal amount of the outstanding 
Notes will direct, the Company to terminate all of the rights and powers of 
Transition Leasing under the Servicing Agreement.  Upon such termination, all 
rights, powers, duties, obligations and responsibilities of Transition 
Leasing with respect to the related Contracts (except for any obligation of 
Transition Leasing to indemnify the Company) will vest in and be assumed by 
the Company or any servicing agent that the Company may designate. 
(Indenture, Section 5.10).

                                  THE COMPANY

FORMATION

     Transition Auto Finance II Inc. (the "Company") was incorporated in the 
State of Texas on March 17, 1998.  The Company is a subsidiary of Transition 
Leasing. The principal offices of the Company are located at 5422 Alpha Road, 
Suite 100, Dallas, Texas 75240. The telephone number for the Company is 
(214)490-4788. As of the date of this Prospectus, Transition Leasing has no 
subsidiaries other than TAF-I, and the Company.

THE BUSINESS OF THE COMPANY

     The Company was established for the sole purposes of purchasing Leased 
Vehicles from third parties and leasing them to Lessees pursuant to 
Contracts, collecting and servicing the Contracts, obtaining capital through 
borrowings or through sale of debt or equity securities to invest in such 
Contracts, remarketing the Leased Vehicles upon termination of their 
Contracts, and all related business activities.  The Contracts may be 
purchased from time to time from TAF-I.  

     The funds necessary to purchase the Contracts or Leased Vehicles will 
initially be provided from the sale of the Notes offered hereby. Subject to 
the prior payment of interest due upon the Notes and Allowed Expenses, the 
collection proceeds from the Contracts will be used to purchase or acquire 
additional Contracts until the Sinking Fund Trigger Date and for so long as 
no Event of Default exists. Upon the payment in full of all principal and 
interest on the Notes, the Contracts and the titles to the Leased Vehicles 
will be released by the Trustee to the Company, and the Indenture will 
terminate. While the Notes remain outstanding, the Company will be prohibited 
from engaging in any business other than the purchase and acquisition of the 
Leased Vehicles and the Contracts, the collection and servicing of the 
Contracts (including repossession and resale of the Leased Vehicles 
collateral), remarketing of the Leased Vehicles upon termination of the 
Contracts, and from incurring any additional indebtedness other than Allowed 
Expenses and any other amounts incurred in the ordinary course of its 
business.

                                       37

<PAGE>

     The Contracts purchased or acquired by the Company will relate primarily 
to Leased Vehicles in the middle range of the new and late model automobile 
market, where consumer retail prices typically range from $15,000 to $30,000. 
The Company expects that most of the Contracts it purchases or acquires will 
be originated by Transition Leasing.  Transition Leasing originates 
automobile lease contracts through new automobile franchise dealers, 
independent automobile dealers independent leasing companies, automobile 
auctions, and other sources. Transition Leasing seeks to lease new and late 
model automobiles to individuals who do not have access to other sources of 
consumer credit because they do not meet the credit standards imposed by 
automobile retailers or banking institutions, generally because they have 
past credit problems or non-prime credit ratings. Frequently, the reason that 
such an individual may have a non-prime credit rating is that, at some time 
in the past, he has defaulted on one or more financial obligations, or he has 
filed for relief under the bankruptcy laws, or both.

     In originating the Contracts, Transition Leasing takes a more flexible 
approach and applies a more subjective analysis than those taken by 
traditional automobile financing sources in determining an applicant's 
suitability for loan approval. Transition Leasing endeavors to determine 
whether the applicant's prior credit problems were a result of job 
displacement, financial hardship beyond the applicant's control or other 
circumstances that are not indicative of the applicant's current financial 
condition or payment performance. In addition, Transition Leasing seeks 
customers that have stable employment providing regular income and possess a 
strong need to acquire transportation. Transition Leasing believes that by 
using subjective judgment and knowledge of local conditions, it is able to 
profitably originate automobile leasing Contracts for new and late model 
automobiles to many consumers who would be denied approval for such leases 
from traditional sources. The Company will only purchase or acquire Contracts 
that satisfy the Contract criteria established in the Indenture and the 
Servicing Agreement, and believes that the quality and performance of the 
Contracts will be enhanced through the consistent application by Transition 
Leasing of predetermined purchasing, origination and collection criteria 
established in the Indenture and the Servicing Agreement.

     Transition Leasing, as the holder of the title to each Leased Vehicle, 
will instruct the Tarrant County Tax Assessor/Collector to remit Vehicle 
License Renewals to Transition Leasing, or to the Lessees.  Transition 
Leasing will require the Lessee to appear at Transition Leasing's offices to 
collect the licence renewal sticker, at which time a representative of 
Transition Leasing will inspect the Vehicle for damage or excess mileage and 
collect any reimbursement for such damage or excess mileage, as well as the 
license renewal fees.

     The Company has no material properties or assets and no operating 
history. Transition Leasing and the Company intend to obtain licenses that 
may be required in any state where the Company purchases and collects 
Contracts. Transition Leasing and the Company have filed applications with 
the Texas Motor Vehicle Commission (the "Commission") to be licensed as 
lessors pursuant to legislation adopted by the Texas Legislature in the 1995 
legislative session as Senate Bill 921 (the "Act") amending the Texas Motor 
Vehicle Commission Code, which, INTER ALIA, requires lessors and lease 
facilitators to obtain a license from the Commission. No licenses have been 
issued under the Act to Transition Leasing or the Company. Upon being 
licensed under the Act as a lessor, 

                                       38

<PAGE>

Transition Leasing is deemed to be licensed as a lease facilitator as well.

INDUSTRY OVERVIEW

     Consumers have a variety of financing alternatives available to them to 
acquire the use of a new or late model automobile. These alternatives include 
different types of loans (including fully amortizing, balloon payment and no 
money down or low down payment loans and leases. The primary benefit of 
leasing over such alternatives is that leasing typically provides a consumer 
with the opportunity to acquire the use of a new or late model automobile at 
a lower monthly payment and initial cash outlay. According to CNW 
Marketing/Research, an automobile leasing market research firm, the number of 
passenger automobiles and light trucks leased has increased from 
approximately 912,000 units in 1984 to an estimated 3.1 million units in 
1994.  Over the same period, leasing has increased as a percentage of 
comparable new vehicle deliveries from approximately 9.8% to approximately 
30%.

     The increase in new automobile prices in relation to annual median 
family income has also significantly increased the popularity of leasing. The 
following table shows the relationship between the average new automobile 
expenditure and median family income for the periods indicated.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
    Year          Average New       Median Family      Percentage of Income
                   Automobile        Income (2)              Needed to  
                Expenditure (1)                         Purchase Automobiles
- -------------------------------------------------------------------------------
<S>             <C>                 <C>                <C>
    1975           $  4,950           $13,719                  36.1%
    1980              7,574            21,023                   36.0
    1985             12,022            27,144                   44.3
    1990             16,157            33,969                   47.6
    1992             18,078            35,776                   50.5
    1993             19,223            36,934                   53.2
    1994             19,746            37,117                   53.1
    1995             20,019            37,239                   53.7
- -------------------------------------------------------------------------------
</TABLE>
(1)  Source: U.S. Department of Commerce, Bureau of Economic Analysis
(2)  Source: U.S. Department of Labor Statistics.

REMARKETING

     Transition Leasing will remarket on behalf of the Company each Leased 
Vehicle at the end of the scheduled lease term or in connection with early 
termination of any Contract. The Company's remarketing efforts may be a 
source of revenues to the extent that vehicle disposition proceeds exceed, in 
the aggregate, the Residuals of such disposed Leased Vehicles.

     Transition Leasing will first remarket the Leased Vehicles to the 
original Lessees or to other related parties brought to the attention of 
Transition Leasing by the Lessee (e.g., family members, friends, etc.). 
Transition Leasing will commence its remarketing efforts approximately four 
months 


                                       39

<PAGE>

prior to the end of the scheduled Contract term. At that time, the Lessee 
will be contacted by a member of the remarketing department to explain the 
Lessee's options upon termination. The Lessee's options will be to buy the 
Leased Vehicle, extend the Contract or return the Leased Vehicle to the 
Company. Generally, under the Contracts, the Lessee will have an option to 
purchase the Leased Vehicle at the end of the scheduled Contract term for a 
purchase price determined at Contract inception. Accordingly, the Lessee 
generally will only purchase the Leased Vehicle if the fixed price is less 
than its actual fair market value (generally leaving the Company, as lessor, 
responsible for the balance, if any, of the residual), and will return the 
Leased Vehicle to the Company, as lessor (thereby leaving the lessor with a 
more difficult remarketing effort, as well as the residual obligation), if 
the fixed price is in excess of the actual fair market value.

     If a Leased Vehicle is returned to the Company at the end of the 
scheduled Contract term, the Leased Vehicle will be inspected for excessive 
wear and mileage over that permitted under the Contract and the Lessee will 
be billed accordingly. Transition Leasing then will generally sell the Leased 
Vehicle on behalf of the Company at wholesale through regional auctions.

     The Company has purchased and intends to maintain a residual value 
insurance policy issued by an insurer rated A by A.M. Best, in order to 
provide the Company with certain limited protection in the event that 
proceeds from the remarketing of off-lease Leased Vehicles are not sufficient 
to pay the associated Residuals. The purpose of the policy is to protect the 
Company in the event of a dramatic downturn in the value of a specific 
automobile model. An example of such an adverse change in the market place 
for a specific vehicle is the Audi 5000, which precipitously lost value when 
information of its perceived "sudden acceleration" problems was widely 
disseminated. Other examples are the VW diesel rabbit and the Cadillac 
diesel. The residual insurance policy does not protect against loss due to 
excessive mileage, excessive wear and tear, damage, and lease termination 
expenses.

     When the Company leases a Leased Vehicle, the Company reviews the 
Automobile Lease Guide to determine the estimated value for the specific 
Leased Vehicle upon termination of the Contract (typically 36 months). This 
figure, which represents the residual value, is entered on a form provided by 
the insurance company along with the amount of the premium that is due. 
Currently, the amount of the premium is the residual value multiplied by 
 .0168.  For example, the residual value premium for a Leased Vehicle with a 
residual value of $10,000 is $10,000 x .0168 or a one-time premium of $168. 
If the Leased Vehicle does not have a wholesale value at the end of the 
Contract equal to or at least the residual value (in this example, $10,000), 
the insurance company pays to the Company the difference between such insured 
residual value and the actual wholesale value, (less a $100 deductible) 
UNLESS such difference is the result of excessive mileage, excess wear and 
tear, damage, and/or lease termination expenses. Coverage for each Leased 
Vehicle will continue until it is disposed of. See "RISK FACTOR--Subjective 
Determination of Residual Value; Limitation on Protection Provided by 
Residual Value Insurance Reliance on Remarketing to Satisfy Residual 
Obligation."

GOVERNMENT REGULATIONS


                                       40

<PAGE>

     Transition Leasing and the Company are subject to regulations under 
federal, state and local laws and regulations concerning many aspects of 
their respective businesses.  See "RISK FACTORS -- Effect of Government 
Regulation on Leasing." During the 1995 legislative session, the Texas 
Legislature passed legislation which significantly increased Texas regulation 
of motor vehicle leasing, lessors, such as the Company, and "lease 
facilitators," such as Transition Leasing. The Act requires lessors and lease 
facilitators to obtain a license from the Commission. Licenses will be 
granted only upon a showing of compliance with the Act and the rules of the 
Commission adopted pursuant to the Act. Licenses issued by the Commission are 
for one year, subject to renewal at the discretion of the Commission. The 
Commission has adopted regulations pursuant to the Act, which set forth the 
requirements for a license application and the basis for revocation and/or 
denial of licenses, including violation of the Act or the regulations 
thereunder or on any law relating to the sale, leasing, distribution or 
insuring of motor vehicles. The regulations provide for certain record 
keeping and reporting requirements, including notification of changes in 
ownership and the closing or relocation of any licensed business location. 
Transition Leasing and the Company have obtained such licenses.

     The Act prohibits an automobile dealer from, directly or indirectly, 
paying a fee to a lessor or lease facilitator. Similarly, a lessor may not, 
directly or indirectly, accept a fee from a dealer. Moreover, a lessor may 
not pay a fee to any person for the solicitation of a prospective lessee of 
motor vehicles unless the person receiving the fee is a duly licensed lease 
facilitator. The lessor may appoint one or more duly licensed lease 
facilitators pursuant to the terms of the Act to represent the lessor and 
obtain lease customers. The Act also prohibits lease facilitators from 
accepting a fee from a dealer. The Act also requires that lease Contracts 
procured by a lease facilitator contain certain required disclosures, 
including notice of the complaint procedure under the Code. The regulations 
require a lessor or a lease facilitator to conduct its business from an 
established and permanent place of business that meets certain requirements. 
The regulations require a lessor or a lease facilitator to be independent of 
financial institutions and dealerships in such location and in business 
activities; however, the Act does not require a lessor to be independent of 
its lease facilitators. The regulations provide that upon a change in the 
majority ownership interest, the license will be canceled, and the Company 
must qualify for a new license. While the Company has not begun operations as 
a lessor, including compliance with the office requirements, sign 
requirements, lease requirements, and record keeping requirements, of the 
Act, the Company has received an opinion of counsel to the effect that the 
Company's intended method of business is in compliance with the Act.  A copy 
of this opinion has been filed as an exhibit to the Registration Statement of 
which this Prospectus is a part.

     While the Company believes that it and Transition Leasing will be able 
to comply with the requirements of the Act and the regulations, the Company 
is unable to predict the extent to which the terms of future regulations 
promulgated by the Commission under the Act and/or the administration of the 
Act by the Commission will make the operation of the business of Transition 
Leasing and the Company significantly more difficult and/or costly or 
otherwise have a material adverse effect on the Company.

     The Federal Reserve Board has published final revisions to Regulation M, 
which implements the Consumer Leasing Act. New requirements under Regulation 
M include (i) a uniform format for 

                                       41

<PAGE>

lease Contracts that requires certain disclosures to be segregated in the 
document and written in "plain English;" (ii) a calculation of the lease 
payments that itemizes, among other things, the gross capitalized cost of the 
lease, the vehicle's residual value, the rent charge and depreciation; (iii) 
disclosure of the total amount the lessee will pay by the end of the lease; 
and (iv) certain warnings and disclosures. Management of the Company and 
Transition Leasing does not believe that these requirements will materially 
and adversely impact the Company's or Transition Leasing's leasing activities.

     As the Act and revised Regulation M reflect, the area of automobile 
leasing has been the recent subject of legislative and regulatory scrutiny, 
and numerous proposals are under consideration that, if enacted, would impose 
greater regulation and requirements on the Company's and Transition Leasing's 
activities. See "RISK FACTORS -- Effect of Governmental Regulations on 
Leasing." Certain of these proposals, which have been prompted by consumers 
allegedly being charged unfair prices in leasing transactions with inadequate 
disclosure of the leased vehicle prices, imputed interest rates and other 
charges, would require greater disclosure in leasing contracts with respect 
to these matters. Management of the Company and Transition Leasing is not in 
a position to predict the effect of any such legislation or regulation on the 
Company's activities or Transition Leasing's activities.

               PURCHASE, ACQUISITION AND COLLECTION OF CONTRACTS

     The Contracts will be purchased, acquired and serviced on behalf of the 
Company by Transition Leasing under the Servicing Agreement, dated as of 
__________, 1998 (the "Servicing Agreement"), between the Company and 
Transition Leasing. A copy of the Servicing Agreement has been filed as an 
exhibit to the Registration Statement of which this Prospectus is a part.  
The Company has granted a security interest in the Servicing Agreement to the 
Trustee as collateral for the Notes and for the obligations of the Company 
under the Indenture. In addition, Transition Leasing has joined in the 
execution of the Indenture for the purpose of making certain agreements and 
representations regarding the purchasing and servicing of the Contracts with 
the Trustee for the benefit of Noteholders. The discussions of the Servicing 
Agreement and the Indenture set forth within this Prospectus do not purport 
to be complete and are subject to, and qualified in their entirety by 
reference to, the provisions of the Servicing Agreement and the Indenture, 
and where particular provisions or terms of the Servicing Agreement or the 
Indenture are referred to in such discussions, the actual provisions 
(including definitions of terms) are incorporated by reference as part of 
such discussions.  

GENERAL

     Pursuant to the Servicing Agreement, the Company, by delivery of a 
written notice specifying the maximum amount of funds (the "Available Funds 
Limit") the Company has available for the purchase of Contracts or Leased 
Vehicles, may require Transition Leasing to use reasonable efforts to 
originate Contracts or Leased Vehicles representing funds not in excess of 
the Available Funds Limit from new automobile franchise dealers, independent 
automobile dealers and independent leasing companies.   The Company will be 
obligated to purchase all Contracts or Leased Vehicles offered for sale by 
such dealers and leasing companies through Transition Leasing if the 

                                       42

<PAGE>
   
offered Contracts satisfy the Contract criteria set forth in the Servicing 
Agreement and then only to the extent that such Contracts and Leased Vehicles 
do not exceed the Available Funds Limit. The Purchase Price paid by the 
Company for any Leased Vehicle (the "Actual Purchase Price") will vary 
generally with the method by which the customer, the Lessee of the Leased 
Vehicle, is introduced to Transition Leasing. If such dealers or leasing 
companies introduce the customer to Transition Leasing, the Actual Purchase 
Price will generally be equal to 95% of Manufacturer's Suggested Retail Price 
("MSRP"). If the customer is generated by Transition leasing's in-house 
marketing staff, the Actual Purchase Price will generally be less than 95% of 
MSRP.  The Lessee will be required to make a down payment to the Company of 
not less than 15% of the Actual Purchase Price.  The Lessee's monthly payment 
will be computed by applying an implicit interest rate factor of 16% to 18% 
per annum to an adjusted purchase price (the "Net Capitalized Cost") equal to 
120% of the Actual Purchase Price for the Vehicle, less the amount of the 
Lessee's down payment.  The Company will pay Transition Leasing (i) a Marketing
Fee of 57.5% of the down payment made by the Lessee to the Company with respect
to such Contracts, (ii) the Purchase Administration Fee and (iii) the 
Documentary Fee. The Company will use that portion of the Lessee's down payment
remaining after payment of the Marketing Fee and the Purchase Administration 
Fee to pay a portion of the Actual Purchase Price of such Lessee's Leased 
Vehicle. 
    
   
     With respect to any Leased Vehicle (and the Contract related thereto) 
the Company may acquire from TAF-I, the Purchase Price for such Leased 
Vehicle payable by Company shall be an amount equal to the depreciated value of
the Leased Vehicle as of the date of the Company's purchase.  The Company
calculates depreciation by amortizing over the term of the lease the difference
between the Net Capitalized Cost of the vehicle and the TAF-I's estimate, 
at the inception of the lease, of the residual value of the leased vehicle at 
the expiration of the lease. The Company will pay Transition Leasing (i) the 
Purchase Administration Fee and (ii) the Documentary Fee with respect to such 
Leased Vehicle, and related Contract, purchased from TAF-I. The Purchase 
Price to be paid by the Company to TAF-I has not been negotiated at arms' 
length. See "MANAGEMENT -- Certain Relationships and Related Party 
Transactions." The Company anticipates that it will not purchase a Leased 
Vehicle (and the Contract related thereto) from TAF-I unless the Company has 
substantial funds in the Operating Account and Transition Leasing is 
experiencing difficulty in originating Contracts in sufficient numbers to 
fully utilize such funds.  The Leases to be so purchased will be determined 
by the date executed by TAF-I on a first-in, first-out basis, meaning that 
the Company will purchase those Leases which were the earliest acquired by 
TAF-I and which, at the time of acquisition by the Company, are not in 
default.
    
     The Servicing Agreement and the Indenture establish certain criteria to 
govern Contract purchases and acquisitions. The Servicing Agreement also 
establishes criteria to govern Contract servicing, including the performance 
of certain collection and collateral management activities. If Transition 
Leasing fails to comply with these criteria, the Company may terminate the 
Servicing Agreement and may appoint another servicer; however, it is not 
likely that the Company, whose Board of Directors is controlled by directors 
of Transition Leasing, would terminate the Servicing Agreement with 
Transition Leasing, its parent.  (Servicing Agreement, Exhibit A and Sections 
8 and 9.) In the event of a default under the Indenture, the Trustee may, or 
at the direction of the holders of Notes representing 25% of the aggregate 
principal amount of the Outstanding Notes will, terminate the Servicing 
Agreement. The Servicing Agreement allows Transition Leasing to contract with 
industry-qualified third parties to perform its obligations thereunder. The 
performance by any third party will not relieve Transition Leasing from 
liability for its obligations under the Servicing Agreement. (Servicing 
Agreement, Section 9.) 

CONTRACT CRITERIA

     The Company has designed certain criteria as to the price, down payment, 
and length of lease 

                                       43

<PAGE>

term for the Contracts and make of the Leased Vehicles to qualify for 
purchase or acquisition by the Company under the Indenture. The Company 
believes that the most significant of these criteria, in general, are as 
follows:

     The Contracts generally have original terms that are typically 36 months
     but may be as high as 42 months;

     With respect to Contracts that will be originated by Transition Leasing,
     customers will be required to make a down payment of not less than 15% of
     the purchase price of the vehicle.  If the vehicle is four model years old,
     the required down payment will not be less than 20% of the purchase price
     of the vehicle.  

     As a Marketing Fee, Transition Leasing will receive 57.5% of each down
     payment;

     The Lessees on the Contracts must have supplied certain credit information,
     and credit verification procedures must have been performed by Transition
     Leasing in a manner commensurate with standard industry practice;

     The Actual Purchase Price of Leased Vehicles are marked up by a factor of
     20% to determine the amount of the Lessee's monthly payments with respect
     to the Contract; and 

     The annual interest rate implicit in the calculation of the Lessee's
     monthly payments with respect to the Contract generally will range from 16%
     to 18% and will be applied against the net capitalized cost of the Leased
     Vehicle

     With respect to the credit information to be supplied by the Lessees on 
the Contracts, the Company has established certain credit criteria to be 
satisfied by each Lessee. The Company believes that the most significant of 
these criteria, in general, are as follows:

     Verifiable home telephone number in Lessee's residence;

     Residence:     a)   Evidence of purchase, lease, or rental agreement in
                         Lessee's name; or
                    b)   Stability-Review time at last two addresses, as well as
                         time in area;

     Employment:    At least one year with last two employers;

     Lessee has verifiable income (check stub, W-2, 1099, tax return, or bank
     statements)

     Lessee's net disposable income should generally be at least 2.5 times his
     total monthly debt service (home, car, etc.); 

     References:    a)   Five relatives; and 
                    b)   Five personal;


                                       44

<PAGE>

     Valid driver's license;

     If a Lessee has a previous bankruptcy, must have been discharged, or if
     open, need letter of permission from bankruptcy trustee; and 

     Certain exceptions for first time automobile "buyers" are permitted.

     To verify the foregoing information, Transition Leasing will obtain a 
copy of the credit application executed by the Lessee, which application 
should contain the necessary information to verify by telephone or otherwise 
the Lessee's addresses, employment and personal references and authorization 
to obtain a credit report from a credit reporting agency.

     Although most state laws, including Texas law, mandate that owners 
maintain liability insurance for damages arising from their use of a motor 
vehicle, the owners of the Leased Vehicles may fail to maintain physical 
damage insurance. The Company will maintain vehicle single interest insurance 
that will insure the Company against liability and physical insurance for 
damages arising from an Lessee's use of a Leased Vehicle in the event that 
the Lessee's coverage lapses or is inadequate. The making of significant 
claims could result in the non-renewal of such policy, which could have a 
material adverse effect on the Company. In addition, the Company will be 
named as a loss payee under the Lessee's automobile insurance policy.

     The Master Contract Acquisition Agreement ("Contract Acquisition 
Agreement") and the Indenture require the Company and Transition Leasing to 
make certain representations, warranties and covenants with respect to any 
Contracts to be purchased or acquired, including, but not limited to, the 
conformity of each Contract with, and compliance by the Company in all 
material respects with, federal, state and local laws, and the validity and 
enforceability of the Contract and the security interest created thereby in 
the Leased Vehicle. (Contract Acquisition Agreement, Section 6; Indenture, 
Section 4.4). If the Company, Transition Leasing or the Trustee discovers 
that any of such representations or warranties was incorrect in any material 
respect with regard to a given Contract (the "Impaired Contract"), Transition 
Leasing is required to cure the defect or purchase the Impaired Contract from 
the Company. (Servicing Agreement, Section 5.Q).

COLLECTION OF PAYMENTS

     Under the Servicing Agreement, Transition Leasing is obligated to 
exercise discretionary powers in the management, administration and 
collection of the Contracts and to bear all costs and expenses incurred in 
connection therewith. Transition Leasing is obligated to use the same care 
and apply the same policies that it would exercise if it owned the Contracts. 
(Servicing Agreement, Section 1.)

     Transition Leasing is obligated to instruct all Lessees under the 
Contracts to make all payments to the Company's Master Collections Account.  
(Servicing Agreement, Section 5.) Transition Leasing generally will contact 
any Lessee on a past due Contract within fifteen (15) days after the payment 
due date to pursue collections. Any material extensions, modifications or 
acceptances of partial payments by Lessees, and any related necessary 
Contract amendments or default waivers by Transition Leasing, must be 
approved by the Chief Credit Officer or President of Transition Leasing. 
(Servicing Agreement, Exhibit A). Transition Leasing is also required to 
document the reasons for each chargeoff of any material unpaid amount from a 
Lessee under any Contract. (Servicing Agreement, Exhibit A.) To maximize its 
return, the Company anticipates that 

                                       45

<PAGE>

it will prefer to continue collecting installments on the Contract despite a 
missed installment by the Lessee in lieu of repossession of the Leased 
Vehicle. A failure to make any payments for more than 30 days will, however, 
generally result in repossession action. By paying his current payment and 
his past due payment plus repossession charges, the Lessee may be allowed to 
retain his Leased Vehicle pursuant to the Contract. If default occurs a 
second time, the Leased Vehicle will be repossessed without further 
opportunity for the Lessee to cure the default under the Contract and retain 
possession of the Leased Vehicle, unless otherwise required by applicable law.

     Upon repossession, Transition Leasing will either re-lease the Leased 
Vehicle or sell the Leased Vehicle at wholesale at an automobile auction and 
use the proceeds thereof to arrange for the purchase and lease of another 
Leased Vehicle. The process by which a Leased Vehicle is sold at wholesale is 
referred to herein as Wholesaling.

     If a vehicle is re-leased, the Company will pay to Transition Leasing a 
Marketing Fee equal to that paid to Transition Leasing with respect to 
vehicles leased for the first time. 

     In addition to its obligation to purchase Impaired Contracts, Transition 
Leasing has agreed to repurchase from the Company any Contracts ("Defaulted 
Contracts") with respect to which (i) the Lessee is in default thereunder and 
(ii) the Leased Vehicle has not been re-leased or Wholesaled within two (2) 
months following the default under the Defaulted Contract.  The purchase 
price for a Defaulted Contract shall be the purchase price paid for the 
Leased Vehicle (plus applicable sales tax and title transfer and license 
plate fees) by the Company minus (i) 42.5% of the down payment on the 
Defaulted Contract made by the Lessee (which is that portion of the down 
payment retained by the Company and not paid to Transition Leasing as the 
Marketing Fee) and (ii) any monthly lease payments received by the Company 
under such Defaulted Contract.  There can be no assurances that Transition 
will have the many financial resources to repurchase a substantial number of 
Defaulted Contracts.                  

     Transition Leasing is required to deliver to the Company a report 
certifying that all Contracts managed by Transition Leasing were serviced in 
material accordance with the Servicing Agreement and that Transition Leasing 
is not in default under the Servicing Agreement.  The report also will 
contain collection information on each Contract since the date of the last 
such report and a reconciliation of the deposits into and withdrawals from 
the Operating Account.  (Servicing Agreement, Section 5 and Exhibit A.) If 
Transition Leasing fails to service and collect amounts due from the Lessees 
in accordance with the servicing criteria established by the Servicing 
Agreement or if certain bankruptcy or insolvency proceedings occur, the 
Company has the right to terminate all rights and obligations of Transition 
Leasing under the Servicing Agreement and to transfer servicing rights to a 
successor servicer. (Servicing Agreement, Section 9.) As the Company is a 
wholly-owned subsidiary of the Transition Leasing and has common management, 
it is unlikely that the Company will exercise its right to terminate 
Transition Leasing's rights and obligations under the Servicing Agreement.  
See "MANAGEMENT--Certain Relationship and Related Transactions."  Under the 
Indenture, during the continuance of a default by Transition Leasing of any 
of its material obligations under the Servicing Agreement or the Indenture, 
the Trustee or holders of at least 25% of the aggregate principal amount of 
the outstanding Notes have the right to direct the Company to terminate the 
rights and obligations of Transition Leasing under the Servicing Agreement.  
(Indenture, Section 5.10.)

SERVICING FEES AND TRANSITION LEASING COMPENSATION

                                       46

<PAGE>

     Transition Leasing is entitled under the Servicing Agreement to receive 
a fee (the "Contract Servicing Fee") of $20 per month per outstanding 
Contract that has not been assigned for repossession. (Servicing Agreement, 
Section 3.) The Contract Servicing Fee is intended to compensate and 
reimburse Transition Leasing for administering the collection of the 
Contracts, including collecting and posting all payments, responding to 
inquiries of Lessees on the Contracts, investigating delinquencies, sending 
payment coupons to Lessees, reporting any required tax information to 
Lessees, paying costs of collections and policing the Leased Vehicles. The 
Contract Servicing Fee will also compensate Transition Leasing for furnishing 
monthly and annual statements to the Company and the Trustee with respect to 
collections and proceeds, and generating certain information necessary to 
permit the Company to prepare its required federal and state income tax 
returns.

     Monthly,  Transition Leasing will receive a purchase administration fee 
(the "Purchase Administration Fee") equal to $100 and a documentary fee (the 
"Documentary Fee") equal to $50, per Contract purchased or acquired by the 
Company during the preceding calendar month period.  The Purchase 
Administration Fee and the Documentary Fee is intended to compensate and 
reimburse Transition Leasing for administering the purchase of the Contracts, 
including receipt and approval of dealer drafts and Contract transfer 
documents, monitoring compliance with purchase criteria, preparing, 
organizing and delivering certificates, UCC financing statements and other 
documents to the Trustee, creation of Contract files, communications with 
dealers and independent leasing companies, and other related activities.

     Under the Indenture, the Company's payment to Transition Leasing of the 
Contract Servicing Fee and the Purchase Administration Fee (collectively, the 
"Servicing Fees") is subject to the prior payment of any amounts owing on the 
Notes or to the Trustee. (Indenture, Section 4.2.)

     Under the Indenture, Transition Leasing will also be entitled to 
reimbursement, as an Allowed Expense, of its expenses incurred in the 
repossession, remarketing, repair and sale of any Leased Vehicle to the 
extent of the related proceeds from its sale or from any recovery on a 
related insurance policy. (Servicing Agreement, Section 5.J.)

TRANSITION LEASING

     The Company expects that substantially all of the Contracts that it will 
purchase or acquire will be originated by Transition Leasing, the sole 
shareholder of the Company.  Transition Leasing was founded on October 17, 
1994, to lease new and late model automobiles with factory warranties or 
extended service contracts that extend to the termination of their lease 
contracts. Transition Leasing is engaged in the business of leasing such 
automobiles to individuals who do not have access to other sources because 
they do not meet the credit standards imposed by automobile retailers or 
banking institutions, generally because these individuals have past credit 
problems or non-prime credit ratings.

     Transition Leasing has been granted a license under the Act as of the 
date hereof. In leasing automobiles to its customers, Transition Leasing 
first determines the dollar amount that the customer is able to pay on a 
monthly basis, and then assists the customer in selecting an automobile 
within his price range. After an automobile has been selected by the 
customer, Transition Leasing arranges for the purchase of the automobile and 
the entering into of a lease with the customer (i.e., the lessee) with 
respect to the automobile.

                                       47

<PAGE>


     Transition Leasing has determined that any Contracts originated by 
Transition Leasing that satisfy the Company's purchase criteria will be made 
available to the Company, to the extent that funds are available for such 
purchases and subject to the right of TAF-I to acquire vehicles and lease 
contracts with proceeds that TAF-I realizes from repossessions and 
prepayments. See "RISK FACTORS-Conflicts of Interest" and 
"MANAGEMENT--Certain Relationships and Related Transactions."

                                SECURITY OWNERSHIP
                   OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth information, as of March 31, 1998, 
relating to the beneficial ownership of the Company's Common Stock by any 
person monthly or "group," as that term is used in Section 13(d)(3) of the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), known to 
the Company to own beneficially 5% or more of the outstanding shares of 
Common Stock, and known to the Company to be owned by each director of the 
Company and by all officers and directors of the Company as a group. Except 
as otherwise indicated, each of the persons named below is believed by the 
Company to possess sole voting and investment power with respect to the 
shares of Common Stock beneficially owned by such person.

<TABLE>
<CAPTION>
                                                 AMOUNT AND NATURE OF 
                                                BENEFICIAL OWNERSHIP (1)
                                          --------------------------------------
NAME OF DIRECTOR OR EXECUTIVE OFFICER                        PERCENTAGE OF CLASS
OR NAME AND ADDRESS OF BENEFICIAL OWNER   NUMBER OF SHARES      OUTSTANDING 
- ---------------------------------------   ----------------   -------------------
<S>                                       <C>                <C>
Transition Leasing Management, Inc.           1,000(2)             100%
5422 Alpha Road, Suite 100
Dallas, Texas 75240                 

Terry Scharig                                     0                  0%

Ken Lowe                                          0(2)               0%

Rick Causey                                       0                  0%

Robert Kyker                                      0                  0%

All current executive officers and                0(2)               0%
directors as a group (4 persons)
</TABLE>
__________
(1)  The information as to beneficial ownership of Common Stock has been
     furnished by the respective shareholders, directors and officers of the
     Company.

(2)  The directors of Transition Leasing could be deemed to share voting and
     investment powers over the shares of Common Stock owned of record by
     Transition Leasing. The directors of Transition Leasing are Ken Lowe and
     Richard Gibson.  Mr. Gibson is not an officer or director of the Company. 
     The shareholders of Transition Leasing are Ken Lowe, Richard Gibson, and 
     Patrick Walsh.

                                       48

<PAGE>

                                    MANAGEMENT

BUSINESS BACKGROUND AND EXPERIENCE

     The names, ages, backgrounds and principal occupations of the directors 
and executive officers of the Company are set forth below:

     Ken Lowe, age 62, has served as a director and as President of the 
Company since its formation.  Mr. Lowe has served as a director, Vice 
President and Secretary of Transition Leasing from October 1994 until July 
1996 and as a director, President and Secretary of Transition Leasing since 
July 1996. Since 1993, Mr. Lowe has been Vice President of Young & Lowe, 
Inc., a private investment banking firm. From 1990 to 1992, Mr. Lowe was 
President of Custom Data Services, a company that specialized in financial 
data processing and from 1988 to 1990, Mr. Lowe was President of Westside 
Communications, which provided telephone equipment service to commercial 
customers.  Mr. Lowe has a Master's of Business Administration from Southern 
Methodist University and over 20 years of experience in investment banking.

     Terry Scharig, age 42, has served as Vice President of the Company 
since its inception and Transition Leasing since April 1998.  From 1994 to 
1997 Mr. Scharig was employed by CKS Securities as a wholesaler of syndicated 
public offerings.  From 1985 to 1994 Mr. Scharig was employed by A.B. 
Culbertson as a licensed representative specializing in the sale of fixed 
income securities.  Mr. Scharig holds a Bachelors Degree of Science from 
Kansas State University.

     Robert P. Kyker, age 46, has served as Vice President Sales and 
Marketing for Transition Leasing since July 1996 and for the Company since 
its inception. From 1982 Mr. Kyker has been the owner of R&D Sales & Leasing, 
which is engaged in the sale and leasing of automobiles, includes sales and 
leases to people with non-prime credit ratings. Mr. Kyker will assist the 
Company and Transition Leasing in developing business with independent 
automobile dealers. Mr. Kyker has a Masters of Education from Abilene 
Christian University.

     Rick Causey, age 45, has served as Vice President Sales and Marketing 
for Transition Leasing since 1997 and for the Company since its inception.  
From 1996 to 1997 Mr. Causey was self-employed in the travel industry.  From 
1995 to 1996 he served as Manager Sales and Finance for Autoflex Automobile 
Leasing.  Mr. Causey was Director of Used Vehicle Sales for Reliable 
Chevrolet in Richardson, Texas from 1986 to 1994.

     Neither the directors nor the executive officers anticipate receipt of 
any compensation to be paid directly by the Company, other than reimbursement 
of their reasonable Allowed Expenses incurred on behalf of the Company (see 
"COLLATERAL FOR THE NOTES -- The Contract Proceeds and Operating Account"), 
prior to satisfaction in full of the Notes.

     There are no family relationships among the directors and any of the 
executive officers of the Company. Except as disclosed above, the Company's 
directors do not hold any directorship in any Company with a class of 
securities registered pursuant to Section 12 of the Exchange Act or subject 
to the requirements of Section 15(d) of the Exchange Act or any company 
registered as an investment Company under the Investment Company Act of 1940, 
as amended. Except for the officers set forth above, there are no employees 
of the Company.

INDEMNIFICATION


                                       49

<PAGE>

     The Company's Articles of Incorporation provide that, to the fullest 
extent permitted by Texas law, directors and former directors of the Company 
shall not be liable to the Company or its shareholders for monetary damages 
occurring in their capacity as a director. Texas law does not currently 
authorize the elimination or limitation of the liability of a director to the 
extent the director is found liable (i) for any breach of the director's duty 
of loyalty to the Company or its shareholders, (ii) for acts or omissions not 
in good faith that constitute a breach of duty of the director of the Company 
or which involve intentional misconduct or a knowing violation of law, (iii) 
for transactions from which the director received an improper benefit, 
whether the benefit resulted from an action taken within the scope of the 
director's office or (iv) for acts or omissions for which the liability of a 
director is expressly provided by law.

     The Company's Articles of Incorporation and its Bylaws grant mandatory 
indemnification to directors and officers of the Company to the fullest 
extent authorized under the Texas Business Corporation Act. In general, a 
Texas corporation may indemnify a director or officer who was, is or is 
threatened to be made a named defendant or respondent in a proceeding by 
virtue of his position in the corporation if he acted in good faith and in a 
manner he reasonably believed to be in or not opposed to the best interests 
of the corporation, and, in the case of criminal proceedings, had no 
reasonable cause to believe his conduct was unlawful. A Texas corporation may 
indemnify an officer or director in an action brought by or in the right of 
the corporation only if such director or officer was not found liable to the 
corporation, unless or only to the extent that a court finds him to be fairly 
and reasonably entitled to indemnity for such expenses as the court deems 
proper.

     Insofar as indemnification for liabilities arising under the Securities 
Act may be permitted to directors, officers and controlling persons of the 
Company pursuant to the foregoing provisions, or otherwise, the Company has 
been advised that in the opinion of the Securities and Exchange Commission 
such indemnification is against public policy as expressed in the Securities 
Act and is, therefore, unenforceable. In the event that a claim for 
indemnification against such liabilities (other than the payment by the 
Company of expenses incurred or paid by a director, officer or controlling 
person of the Company in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the Company will, unless in 
the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether 
such indemnification by it is against public policy as expressed in the 
Securities Act and will be governed by the final adjudication of such issue.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Transition Leasing owns l00% of the Company's Common Stock. The officers 
of the Company (except for Mr. Lowe) are also vice presidents of TAF-I and 
Transition Leasing. Mr. Lowe is President and Secretary and a director of 
TAF-I and Transition Leasing and a director, the Chief Financial Officer and 
Secretary of the Company. These officers will devote as much of their time to 
the business of the Company as, in their judgment, is reasonably required. 
The Company, TAF-I and Transition Leasing have real and ongoing conflicts of 
interest in allocating management time, services, overhead and functions 
among the Company, TAF-I and Transition Leasing. Management of TAF-I and 
Transition Leasing intends to resolve any such conflicts in a manner that is 
fair and equitable to the Company. However, there can be no assurance that 
Transition Leasing will not form additional subsidiaries engaged in the same 
business as the Company or that any particular conflict may be resolved in a 
manner that does not adversely affect Noteholders. Neither TAF-I nor 
Transition Leasing has guaranteed or is otherwise liable for the debts and 
liabilities of the Company.

                                       50

<PAGE>

     The terms of the Servicing Agreement were not negotiated at arm's-length 
but were determined unilaterally by the management of Transition Leasing. 
Thus, there are real and ongoing conflicts of interest with respect to the 
Servicing Agreement. The Company did not and does not intend to seek 
competitive bids from other providers of lease purchasing, administration and 
collection services. There has been no independent determination of the 
fairness and reasonableness of the terms of these transactions and 
relationships. Thus, there is no assurance that such services could not have 
been obtained from an unaffiliated third party in arm's-length negotiations 
on terms more favorable to the Company. Under the terms of the Servicing 
Agreement, Transition Leasing will be paid the Purchase Administration Fees, 
the Servicing Fees and the Re-leasing Fee and be entitled to reimbursement 
for its expenses incurred in connection with the repossession, remarketing, 
repair and resale of Leased Vehicles out of the proceeds from such resales. 
Transition Leasing will retain the Purchase Administration Fees, the 
Documentary Fees, and Servicing Fees as compensation and reimbursement for 
its services in administering the purchase of Contracts and Noteholder 
relations. The Company may terminate the Servicing Agreement, but it is 
unlikely that the Company will do so in light of the control of the Company 
by Transition Leasing. See "COLLATERAL FOR THE NOTES  -- The Servicing 
Agreement."
   
     The Company may purchase Leased Vehicles and the Contracts related 
thereto from TAF-I if it has substantial funds in its Operating Account and 
Transition Leasing is experiencing difficulty originating sufficient 
Contracts to fully utilize such funds. The terms of the TAF-I Contracts that 
may be purchased by the Company from TAF-I have not been negotiated at arm's 
length but have been determined unilaterally by the Transition Leasing.  The 
terms under which the Company will purchase the TAF-I Contracts have not been 
negotiated  at arm's length but have been determined by a formula determined 
unilaterally by Transition Leasing.  For more information, see "PURCHASE, 
ACQUISITION AND COLLECTION OF CONTRACTS."   No TAF-I Contracts shall be 
purchased by the Company if only the minimum gross offering proceeds 
($250,000) are raised.
    
   
     In addition, the terms of the new Contracts that are originated by 
Transition Leasing with respect to Leased Vehicles acquired from independent 
vehicle dealers will not be negotiated at arm's-length but will be determined 
unilaterally by Transition Leasing. With respect to such new Contracts 
originated by Transition Leasing, Transition Leasing will receive 57.5% of 
each customer's down payment with respect to the Contract as a Marketing Fee.
    
     Transition Leasing currently provides purchase and collection services 
for TAF-I, but does not provide such services to any other party, including 
affiliates. Transition Leasing, however, may agree in the future, to purchase 
and service Contracts for itself, its affiliates and other unrelated parties. 
The Company has the right to purchase additional Contracts originated by 
Transition Leasing from the net collection proceeds on its existing Contracts 
until an Event of Default or the Sinking Fund Trigger Date. Management of 
Transition Leasing will have real and ongoing conflicts of interest in 
determining whether to make available to the Company any automobile lease 
contracts that it originates or to retain or acquire the contracts for its 
own benefit or for the benefit of affiliated parties, including future 
subsidiaries to be engaged in the same business as the Company. Transition 
Leasing has determined that all vehicle lease contracts purchased or 
originated by it that satisfy the Company's contract criteria will be made 
available to the Company, to the extent that the Company has funds available 
for such purchases and subject only to right of TAF-I to acquire vehicle 
lease contracts and vehicles with proceeds from repossession of its leased 
vehicles or prepayments of its lease contracts. See "RISK FACTORS -- 
Potential Conflicts of Interest."

     The Company will use up to 1.5% of the gross proceeds from the sale of 
the Notes to reimburse Transition Leasing, the Company's parent, for offering 
and organizational expenses paid by it. The maximum reimbursement will range 
from $3,750 for the minimum offering of $250,000 to $150,000 for the maximum 
offering of $10,000,000. Transition Leasing has agreed to pay any 


                                       51

<PAGE>

such expenses to the extent they exceed 1.5% of the gross proceeds from the 
sale of the Notes. It is expected that such expenses will exceed 1.5% of the 
gross proceeds from the sale of the Notes, even if the maximum offering is 
achieved.

     The Company believes that the transactions between the Company and 
Transition Leasing, including the Marketing and other fees to be paid to 
Transition Leasing, are reasonable, based on comparable fees paid to lease 
brokers (or facilitators) in automobile leasing transactions involving 
customers with non-prime credit ratings. The amount of fees payable to 
Transition Leasing by the Company with respect to the Notes may not be 
increased without the consent of holders of at least 75% of the aggregate 
principal amount of the Notes (excluding Notes held by the Company or its 
affiliates). See "ADDITIONAL INDENTURE PROVISIONS -- Modification of 
Indenture" and "RISK FACTORS --Potential Conflicts of Interest" for 
additional information.

     The Company has joined in a Tax Sharing Agreement with Transition 
Leasing. In general, under the terms of this agreement, Transition Leasing is 
responsible for making all payments of federal income taxes due with respect 
to the Affiliated Group to the Internal Revenue Service and all payments of 
state and local consolidated, combined and unitary income taxes due with 
respect to the Affiliated Group to the applicable state and local 
authorities. "CERTAIN FEDERAL INCOME TAX CONSIDERATIONS -- Certain Federal 
Income Tax Liability of the Company and Transition Leasing." Under applicable 
federal tax laws; however, if Transition Leasing fails to make such payments 
of tax, the other members of the Affiliated Group, including the Company, 
would be responsible for making such payments. See "CERTAIN FEDERAL INCOME 
TAX CONSIDERATIONS -- Uncertain Federal Income Tax Liability of the Company 
and Transition Leasing."

     The Company has adopted a policy pursuant to which the Company will not 
make loans to officers, directors, stockholders or affiliates of such persons.

     All ongoing and future transactions with affiliates of the Company will 
be or entered into on terms that are no less favorable to the Company than 
those that can be obtained from unaffiliated third parties and must be 
approved by a majority of the directors.

                                    LITIGATION

     Neither the Company nor Transition Leasing is the subject of any pending
litigation.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION

GENERAL

     As of the date of this Prospectus, the Company has had no operating 
history. The net proceeds of the sale of the Notes will be employed to 
purchase Leased Vehicles and Contracts. See "USE OF PROCEEDS." While the 
Notes remain outstanding, the Company will be prohibited from engaging in any 
business other than the purchase or other acquisition of Leased Vehicles and 
Contracts, collection and servicing of the Contracts (including possession 
and resale of the Leased Vehicles) and the remarketing of the Leased Vehicles 
upon termination of the Contracts, and from incurring any additional 
indebtedness other than Allowed Expenses and any other amounts incurred in 
the ordinary course of its business.

                                       52

<PAGE>

     The Company's use of the net collection proceeds from the Contracts will 
be restricted to payments on the Notes and, so long as there is no Event of 
Default, to payments of Allowed Expenses and, until the Sinking Fund Trigger 
Date, to the purchase or acquisition of additional eligible Contracts. See 
"COLLATERAL FOR THE NOTES -- The Contract Proceeds and Operating Account."

CAPITAL RESOURCES AND LIQUIDITY
   
     The Company's primary sources of funds for repayment of the Notes will 
be proceeds from the Contracts, any income on the reinvestment of such 
proceeds, any proceeds from sale or refinancing of the remaining Contracts at 
the maturity of the Notes and the Reserve. The Company does not have, nor is 
it expected to have in the future, any significant source of capital for 
payment of the Notes and the expenses incurred by it other than such sources. 
Payment of the principal or interest on the Notes is not guaranteed by any 
other person or entity. See "RISK FACTORS -- Limited Assets; Single Purpose 
Nature." Although management of the Company believes that the Company will 
realize sufficient proceeds from the foregoing sources to pay all 
installments of interest when due on the Notes and to satisfy the principal 
amount of the Notes in full prior to or at maturity, there can be no 
assurance that such sources will be sufficient to repay the Notes in full.
Moreover, management's belief is based on a number of assumptions, believed 
by management to be reasonable. Should any of such assumptions prove to be 
inaccurate, it could have a material adverse effect on the Company's ability 
to pay the Notes in accordance with their terms.
    

   
    

     The Company intends to invest at least 90% of the gross proceeds from 
the sale of Notes to purchase or acquire upon the release of funds from 
escrow Contracts and Leased Vehicles, which may include the purchase from 
time to time, of certain of the existing Contracts from TAF-I, an affiliate 
of Transition Leasing. The Company expects that substantially all of these 
Contracts and Leased Vehicles will be acquired in transactions originated by 
Transition Leasing. None of the offering proceeds will be used to pay 
interest on the Notes. Any cash proceeds from existing Contracts in excess of 
interest payments and payments of Allowed Expenses will be reinvested in the 
purchase of additional Contracts and the acquisition of Contracts through the 
purchase of Leased Vehicles and the entering into of related Contracts prior 
to the Sinking Fund Trigger Date, thereby causing the total amount of funds 
invested in the Contracts to exceed the amount of the proceeds from the sale 
of Notes. The Company believes that by purchasing and acquiring Contracts 
that meet the Contract criteria, the total future installments required to be 
paid under the Contracts should be greater than the outstanding principal of 
the Notes. All of the Leased Vehicles and Contracts purchased or acquired 
with proceeds from the sale of the Notes or with the collection proceeds from 
previously purchased or acquired Contracts will serve as collateral for the 
Notes.

     The Company believes that the amount of the collateral for the Notes 
will increase until the Sinking Fund Payment Date. As a result of the 
reinvestment by the Company of the net collection proceeds from existing 
Contracts, after deduction for payments of interest and Allowed Expenses, 

                                       53

<PAGE>

in additional Contracts, the Company believes that the ratio of the total 
unpaid installments of the Contracts securing the Notes to the aggregate 
principal of the outstanding Notes will generally increase until the Sinking 
Fund Payment Date.
   
     The foregoing paragraph contains forward-looking information that is 
based on a number of assumptions and these assumptions include certain risks 
and uncertainties. A principal risk is that the Company has had no operations 
to date, and Transition Leasing, the Company's parent, which is responsible 
for the acquisition and servicing of the Company's Contracts, has limited 
operating history to date upon which to base these assumptions. Other risks 
and uncertainties are set forth under the caption "RISK FACTORS" elsewhere in 
this Prospectus. A variation in any single assumption could materially alter 
the ability of the Company to cover the Allowed Expenses and pay all 
principal and interest due on the Notes. There is no assurance that these 
assumptions, including, without limitation, the expected implicit interest 
rate of 18% per annum with respect to the Contracts, will be achieved. 
Accordingly, the ability of the Company to cover the Allowed Expenses and pay 
all principal and interest on the Notes may differ materially from this 
forward-looking information.
    
                         ADDITIONAL INDENTURE PROVISIONS

     The following material describes certain provisions of the Indenture. 
The descriptions do not purport to be complete and are subject to, and 
qualified in their entirety by reference to, the provisions of the Indenture, 
and where particular provisions or terms used in the Indenture are referred 
to, the actual provisions (including definitions of terms) are incorporated 
by reference as part of such summaries. Certain provisions of the Indenture 
are also described under "DESCRIPTION OF THE NOTES" and "COLLATERAL FOR THE 
NOTES."

MODIFICATION OF INDENTURE

     With the consent of the holders of at least a majority of the aggregate 
principal amount of the Outstanding Notes, the Trustee and the Company may 
amend or supplement the Indenture or the Notes, except as provided below. 
Notice of any such amendment of the Indenture or the Notes will be mailed to 
all holders of the Notes by the Company promptly after the effectiveness 
thereof. Without the additional consent of the holder of each Outstanding 
Note affected, however, no supplemental indenture will, among other things, 
(a) reduce the amount of Notes whose holders must consent to an amendment, 
supplement or waiver, (b) reduce the rate of or extend the time for payment 
of interest on any Note, (c) reduce or extend the maturity of the principal 
of any Note, (d) permit the creation of any lien ranking prior to or on a 
parity with the lien of the Indenture or terminate the lien of the Indenture 
on any property at any time subject thereto or deprive the holder of any Note 
of the collateral afforded by the lien of the Indenture, or (e) make any Note 
payable in money other than that stated in the Note. (Indenture, Section 
9.2.)  Without the consent of the holders of at least 75% of the aggregate 
principal amount of the Outstanding Notes, no supplemental indenture may 
increase the amount of fees payable to Transition Leasing.  For the purpose 
of consents of Noteholders, the term "Outstanding" excludes Notes held by the 
Company or its affiliates. (Indenture, Section 1.1.) 

     The Company and the Trustee may amend or supplement the Indenture or the 
Notes, without obtaining the consent of Noteholders, to cure ambiguities or 
make minor corrections and, among other things, to make any change that does 
not adversely affect the interests of the Noteholders. (Indenture, Section 
9.1.) 

EVENTS OF DEFAULT

                                       54

<PAGE>

     An Event of Default with respect to the Notes is defined in the 
Indenture as being: (a) the failure of the Company to make any interest 
payment on the Notes within 30 days after it becomes due; (b) a failure by 
the Company to pay when due the principal of any Notes; (c) the impairment of 
the validity or effectiveness of the Indenture or of the security interest 
granted thereby, the improper amendment or termination of the Indenture, (d) 
the creation of a lien on the Trust Estate, the failure of the Indenture to 
create a valid first priority security interest in the Trust Estate or the 
failure of the Company to comply with any of the covenants of the Company in 
the Indenture (including the failure to purchase Impaired Contracts and 
Defaulted Contracts), and the continuance of any such default for a period of 
thirty (30) days after notice of such default is delivered to the Company by 
the Trustee or to the Company and the Trustee by the holders of Notes 
representing at least 25% of the aggregate principal amount of the 
Outstanding Notes; (d) the incorrectness in any material respect of a 
representation or warranty of the Company in the Indenture (exclusive of 
representations and warranties as to individual Contracts that Transition 
Leasing is obligated to, and does, repurchase from the Company) and the 
failure to cure such circumstances or condition within thirty (30) days of 
notice thereof to the Company by the Trustee or the holders of Notes 
representing at least 25% of the aggregate principal amount of the 
Outstanding Notes; or (e) certain events of bankruptcy of the Company. 
(Indenture, Section 6.1.) 

RIGHTS UPON EVENT OF DEFAULT

     In case an Event of Default should occur and be continuing, the Trustee 
may, or at the direction of the holders of Notes representing at least 25% of 
the principal amount of the Notes will, declare the Notes due and payable. 
Upon such declaration, the Notes will immediately become due and payable in 
an amount equal to their remaining principal amount plus accrued interest at 
such time. Under such circumstances, such declaration may be rescinded by the 
holders of a majority of the aggregate principal amount of the Outstanding 
Notes. (Indenture, Section 6.2.) 

     If, following an Event of Default, the Notes have been declared due and 
payable, the Trustee may exercise one or more of its remedies including, in 
its discretion, the right to retain the Trust Estate and apply all amounts 
received with respect to the Trust Estate, first, to payment of its fees and 
expenses and then, to the payment of the principal of and interest on the 
Notes, ratably with respect to the Noteholders. (Indenture, Sections 6.3, 
6.10 and 6.13.) Alternatively, the Trustee may, in its discretion, sell the 
Trust Estate and apply the proceeds, first, to payment of its fees and 
expenses and then, to the amounts due on the Notes. (Indenture, Sections 6.3, 
6.10 and 6.14.)  Upon an Event of Default, the Trustee will also have the 
right to cause a transfer of all funds in the Company's Operating Account 
directly to the Sinking Fund Account. (Indenture, Section 4.2.)   In the 
event of a continuing default by Transition Leasing with respect to its 
obligations under the Servicing Agreement, the Trustee will also have the 
right to direct the Company to terminate the duties and rights of Transition 
Leasing under the Servicing Agreement and to cause Transition Leasing to turn 
over to the Trustee all records and data pertaining to the Contracts in its 
possession. (Indenture, Section 5.10; Servicing Agreement, Section 9.)

     The holders of a majority of the aggregate principal amount of the 
Outstanding Notes will have the right to direct the time, method and place of 
conduct of any proceedings for any remedy available to the Trustee to 
exercise any trust or power conferred  on the Trustee. The Trustee may 
refuse, however, to follow any  such direction  that conflicts with law or 
the Indenture, that is unduly prejudicial to the rights of Noteholders not 
joining in such direction or that would involve the Trustee in personal 
liability. (Indenture, Section 6.5.) The holders of a majority of the 
aggregate principal amount of the Outstanding Notes may also waive any 
default, except a default in respect of a covenant or provision of the 
Indenture that cannot be modified without the waiver or consent of each 
holder of Notes affected. (Indenture, Section 6.4.)


                                       55

<PAGE>

     No holder of Notes will have the right to pursue any remedy with respect 
to the Indenture or the Notes, unless (a) such holder gives to the Trustee 
written notice of a continuing Event of Default, (b) the holders of at least 
25% of the aggregate principal amount of the Outstanding Notes have made a 
written request to the Trustee to pursue such remedy, and have offered the 
Trust indemnity satisfactory to the Trustee against loss, liability or 
expense, (c) the Trustee does not comply with the request within sixty (60) 
days, and (d) the Trustee has received no contrary direction during such 
60-day period from the holders of a majority of the principal amount of the 
Outstanding Notes. (Indenture, Section 6.6.) 

     Notwithstanding the foregoing, the Indenture prohibits the Trustee from 
reselling any portion of the Trust Estate upon the occurrence of an Event of 
Default to the Company, Transition Leasing, the shareholders, officers or 
directors of Transition Leasing or the Company, or any other affiliates of 
the Company or Transition Leasing.

RESTRICTIONS ON BUSINESS ACTIVITIES AND ADDITIONAL INDEBTEDNESS

     The Company has made certain covenants in the Indenture that restrict 
its business activities and prohibit certain transactions by the Company. The 
Company has agreed, among other things, that, without the consent of the 
holders of a majority of the aggregate principal amount of the Notes then 
outstanding, it will not (i) engage in any business or activity other than or 
in connection with the purchase or other acquisition of Leased Vehicles and 
Contracts, collection and servicing of the Contracts, the repossession and 
resale of the Leased Vehicles, the remarketing of Leased Vehicles upon 
termination of the Contracts and the raising of equity capital, and any other 
incidental businesses or activities, or (ii) create, incur, assume or in any 
manner become liable in respect of any indebtedness other than the Notes, any 
Allowed Expenses and any other amounts incurred in the ordinary course of the 
Company's business. In addition, the Company has agreed not to dissolve or 
liquidate in whole or in part or to merge or to consolidate with any 
corporation, partnership or entity other than another direct or indirect 
wholly-owned subsidiary of the Company or any affiliate thereof whose 
business is restricted in the same manner as the Company's business under 
clause (i) above. (Indenture, Section 5.11.) 

COMPLIANCE STATEMENTS AND ANNUAL ACCOUNTANTS' REPORTS

The Company and Transition Leasing will be required to file quarterly with 
the Trustee officer's certificates as to fulfillment of their respective 
obligations under the Indenture. (Indenture, Section 5.7.) In addition, the 
Company and Transition Leasing annually must file with the Trustee a report 
of a firm of independent public accountants as to their examination of the 
financial statements of the Company and Transition Leasing and the documents 
and records relating to the Contracts and deliver a certificate with respect 
to the compliance by the Company and Transition Leasing, in all material 
respects, with their respective obligations arising under the Indenture. 
(Indenture, Section 5.6.)

TRUSTEE'S ANNUAL REPORT

     The Trust Indenture Act requires the Trustee to mail annually to all 
holders of Notes a brief report if any of certain events occur. These events 
include any change in the Trustee's eligibility and qualifications to 
continue as the Trustee under the Indenture, any amounts advanced by it under 
the Indenture, the amount, interest rate and maturity date of certain 
indebtedness, if any, owing by the Company to the Trustee in its individual 
capacity, any change to the property and funds, if any, physically held by 
the Trustee as such, any change in or any release, or release and 
substitution, of property subject to the lien of the Indenture, and any 
action taken by it that materially affects the Notes and that has not been 
previously reported. (Indenture, Section 7.6.)

                                       56

<PAGE>

SATISFACTION AND DISCHARGE OF THE INDENTURE

     The Indenture will be discharged, with certain limitations, upon deposit 
with the Trustee of funds sufficient for the payment or redemption of all of 
the Notes. The duties of the Company to the holders of Notes will cease upon 
such deposit (Indenture, Section 8.1.)

DUTIES OF TRUSTEE

     The Trustee is obligated, under the Indenture, to use the same degree of 
care and skill in the exercise of such rights and powers as the Trustee may 
have under the Indenture as a prudent man would exercise or use under the 
circumstances in his own affairs. Except during an Event of Default, the 
Trustee may rely, in the absence of bad faith, on certificates and opinions 
furnished to it.  Generally, the Trustee is not relieved from liability for 
its own negligence or willful misconduct except that it is not liable (i) if 
it acted in good faith in accordance with a direction from the Holders of not 
less than a majority in principal amount of the Notes, or (ii) for any error 
in judgment made in good faith and without negligence in ascertaining the 
pertinent facts. The Trustee may refuse to perform any duty or exercise any 
right or power unless it receives indemnity satisfactory to it against any 
loss, liability or expense (Indenture, Section 7.1.)

THE TRUSTEE

     Trust Management, Inc.  will be the Trustee under the Indenture for the
Notes. The Company is obligated to pay the fees and expenses of the Trustee
relating to the Notes. To collateralize the Company's payment of such fees and
expenses, the Trustee has a lien prior to the Notes on the Trust Estate except
any money held in trust to pay principal and interest on the Notes. (Indenture,
Section 7.7.)

                      CERTAIN LEGAL ASPECTS OF THE CONTRACTS

THE LEASES AS TRUE LEASES

     The Contracts are leases of personal property.  Under the Texas Uniform 
Commercial Code (the "UCC"), a transaction involving the lease of personal 
property may create either a lease or a security interest.  If the 
transaction creates a lease, the lessor remains the owner of the personal 
property subject to the lease and the lessee has the right to possess and use 
the leased property during the term of the lease.  The rights and remedies of 
the lessor and lessee under a true lease of personal property are determined 
primarily under Article 2A of the UCC (Leases). If the transaction creates a 
security interest, (a) the transaction is in effect a credit sale under which 
the lessor has in effect sold the personal property to the lessee on an 
installment payment basis and holds a security interest in the subject 
personal property to secure payment of the purchase price, (b) the lessee is 
the purchaser and owner of the personal property, and (b) the lease payments 
are in effect payments of the purchase price for the subject personal 
property.  The rights and remedies of the parties to a lease which is 
actually a sale coupled with a security interest are determined primarily 
under Article 2 of the UCC (Sales) and Article 9 of the UCC (Secured 
Transactions).  

     The determination of whether of a lease transaction creates a true lease 
or a sale coupled with a security interest is very important and will 
determine the respective rights, obligations and duties of the Company and 
the Lessee and will have particular impact on the remedies available to the 
Company upon a default by the Lessee.  The following are some of the 
significant differences between a true lease and a lease which is in effect a 
sale coupled with a security interest:

     a. A true lease is exempt from Texas usury laws; a credit sale is
     not.

                                       57

<PAGE>

     b. A lessor under a true lease generally has a better chance than
     a secured creditors of obtaining current payments, as well as
     repossession of  the goods, when the lessee is in bankruptcy.

     c. In the case of default, a true lessor has different  and often
     more favorable remedies than those available to a secured creditor. 
 
     d.  A security interests, unlike a lease, is subject to priority
     rules with respect to the claims of competing secured creditors. If
     the parties to a lease which is actually a sale coupled with a
     security interest never contemplate that their transaction would be
     characterized as creating  security  interest, and no steps are taken
     to perfect the security interest created in the transaction, a trustee
     in bankruptcy or some other third party may claim that a purported
     lessor is actually an unperfected secured creditor and may be able to
     void, or otherwise take priority over, the security interest and leave
     the lessor/seller with an unsecured obligation to pay the lease
     payments.
 
     e. A transaction that is truly a security interest, and  not a
     lease, may result in exclusion of the leased goods from insurance 
     coverage under some policies.

     Whether a transaction creates a lease or a security interest  depends on 
the particular terms and facts on which the transaction is based.  If the 
transaction, however labeled, is actually a transaction under which the 
lessee is acquiring ownership, or the equivalent of ownership, of the leased 
goods, the transaction is a sale coupled with a security interest.  The 
transaction will be considered a security interest if the lessee's 
obligation to pay the consideration under the lease (the rent payments) is 
not subject to termination by the lessee and one or more of the following 
factors are also present: 

     a.  The original lease term is equal to or greater than the
     remaining economic life of the goods. 
     
     b.  The lessee is required to renew the lease for the remaining
     economic life of the goods or is required to become the owner of the
     goods. 

     c. The lessee has an option to renew the lease for the remaining
     economic life of the goods for no additional consideration or for 
     nominal additional consideration on compliance with the terms of the
     lease agreement. 

     d. The lessee has an option to become the owner of the goods for
     no additional consideration or nominal additional consideration on 
     compliance with the terms of the lease agreement.

Additional consideration is nominal if it is less than the lessee's 
"reasonably predictable" cost of performing under the lease agreement if 
the option is not exercised. Additional consideration given for an option to 
renew or an option to purchase is not nominal if : 

     a.  When the option to renew the lease is granted, the rent is
     stated to be the fair market rent for the use of the goods for the 
     term of the renewal determined at the time the option is to be
     performed. 

     b. When the option to become the owner of the goods is granted,
     the price is stated to be the fair market value of the goods 
     determined at the time the option is to be performed.

                                       58

<PAGE>

     A transaction does not create a security interest merely  because it
provides for any of the following:
 
     a. The "present value"' of the consideration to be paid for the
     right to possession and use of the goods is substantially equal to or
     greater than the fair market value of the goods at the time the lease 
     agreement is made. In this context, present value means the amount, as
     of a date certain, of one or more sums payable in the future,
     discounted to the date certain. The discount is determined by the
     interest rate specified by the parties, if that rate is not manifestly
     unreasonable at the time the transaction is consummated. Otherwise,
     the discount is determined by a commercially reasonable rate that
     takes into account the facts and circumstances of each case.

     b. The lessee assumes the risk of loss of the goods or agrees to
     pay taxes, insurance, filing, recording, or registration fees or 
     service or maintenance costs with respect to the goods.
 
     c. The lessee has an option to renew the lease or become the
     owner of the goods. 

     d. The lessee has an option to renew the lease for a fixed rent
     that is equal to or greater than the reasonably predictable fair 
     market rent for the use of the goods for the term of the renewal at
     the time the option is to be performed. 

     e. The lessee has an option to become the owner of the goods for
     a fixed price that is equal to or greater than the reasonably
     predictable fair market value of the goods at the time the option is
     to be performed. 

     Because (i) each of the Contracts will provide for the lease of a 
Vehicle for a term which is considerably shorter than the expected useful 
life of the Vehicle, (ii) the lease payments required under each Contract are 
in an aggregate amount less than the payments which would be made if the 
transaction was in essence a sale of the Leased Vehicle, and (iii) at the 
expiration of the lease term, the Lessee can either return the Leased Vehicle 
to the Company with no further payment obligations to the Company or purchase 
the Leased Vehicle at a fixed purchase price which, based on the Company's 
policies, should be equal to or greater than the  reasonably predictable fair 
market value  of the Leased Vehicle, the Company has determined that the 
Contracts create true leases and will be governed by the laws and regulations 
applicable to the lease of personal property rather than the laws and 
regulations applicable to credit sales of motor vehicles.  In documenting and 
servicing the Contracts, the Company will follow the rules and procedures 
required for true lease transactions.

SECURITY INTEREST IN CONTRACTS

     To secure payment of the Notes, the Company will grant a security 
interest in and to each of the Contracts. Pursuant to the provisions of 
Article 9 the UCC governing security interests, a lease is designated as 
chattel paper.  A security interest in chattel paper may be perfected either 
by taking possession of the Contract or by the filing of a UCC financing 
statement with the Secretary of State of the state in which a corporate 
debtor's principal place of business is located.  In the case of the Company, 
its principal place of business is located in the State of Texas and a 
security interest in a Contract owned by the Company may be perfected by 
filing a UCC financing statement with the Secretary of State of the State of 
Texas.

     Upon any purchase of Contracts by the Company, the original Contracts 
and related title documents for the Leased Vehicles will be delivered to the 
Trustee. Possession of such Contracts 

                                       59

<PAGE>

and related title documents will be retained by the Trustee or other 
financial institution appointed by the Trustee and the Company to act as 
custodian and bailee of the Contracts and related title documents for the 
benefit of the Trustee and the Company. Upon its purchase, each Contract will 
be physically labeled to indicate the security interest therein of the 
Trustee. In addition, a UCC financing statement will be filed in the 
appropriate public office to perfect by filing and give notice of the 
Trustee's security interest in the Contracts and all proceeds therefrom. See 
"COLLATERAL FOR THE NOTES -- The Contracts."

SECURITY INTERESTS IN LEASED VEHICLES

     The Leased Vehicles subject to the Contracts will be owned by the 
Company. To secure payment of the Notes, the Company will grant a security 
interest in and to each of the Leased Vehicles subject to a Contract. 
Perfection of security interests in the Leased Vehicles is generally governed 
by the motor vehicle registration laws of the state in which a corporate 
debtor's principal place of business is located.  As stated above, the 
Company's principal place of business is located in the State of Texas and a 
security interest in a Leased Vehicle will be perfected according to the 
requirements of Article 9 of the UCC and the motor vehicle registration laws 
of the State of Texas. In Texas, a security interest in a motor vehicle is 
perfected by notation of the secured party's lien on the vehicle's 
certificate of title.

     With respect to Contracts purchased by the Company, the originating 
entities will sell and assign the Contracts and the Leased Vehicles to the 
Company upon purchase of the Contracts.  The originating entities will also 
provide evidence that proper applications for certificates of title have been 
made to ensure that the Company will be named as the owner and the Trustee as 
the first  lienholder on the certificates of title relating to the Leased 
Vehicles. The Company will deliver possession of the Contracts (originated or 
purchased) and related title documents to the Trustee or other financial 
institution appointed by the Company and the Trustee to act as custodian and 
bailee for the Trustee and the Company. The Company will supplement its 
description in the Indenture of the Contracts and confirm its grant to the 
Trustee of a security interest in all Contracts that it purchases.

OTHER MATTERS AFFECTING MOTOR VEHICLES AND CONTRACTS

     Under the laws of Texas, liens for repairs performed on a motor vehicle 
and liens for certain unpaid taxes take priority over even a perfected 
security interest in a vehicle. The Code also grants priority to certain 
federal tax liens over the lien of a secured party. Certain state and federal 
laws permit the confiscation of motor vehicles under certain circumstances if 
used in unlawful activities that may result in the loss of a collateralized 
party's perfected security interest in the confiscated motor vehicle. Upon 
the purchase of each Contract purchased by the Company, the Company will 
receive a warranty from Transition Leasing that the Contract creates a valid, 
subsisting and enforceable first priority security interest in the Leased 
Vehicle. However, liens for repairs or taxes or the confiscation of a Leased 
Vehicle could arise or occur at any time during the term of a Contract No 
notice will be given to the Company in the event such a lien arises or 
confiscation occurs.

     If the Lessee of a Leased Vehicle relocates to another state, under the 
laws of most states, the perfected security interest in the Leased Vehicle 
would continue for four months after such relocation and thereafter, in most 
instances, until the Lessee re-registers the Leased Vehicle in such state. 
Almost all states generally require surrender of a certificate of title to 
re-register a titled vehicle. Therefore, the Trustee or other appointed 
custodian must surrender possession, if it holds the certificate of title to 
such Leased Vehicle, before the Leased Vehicle owner may effect the 
re-registration. In addition, the Company should receive, absent clerical 
errors or fraud, notice of 


                                       60

<PAGE>

surrender of the certificate of title because the Company will be listed as 
lienholder on its face. Accordingly, the Company should have notice and the 
opportunity to re-perfect its security interest in the Leased Vehicle in the 
state of relocation. If a Lessee moves to one of the few states that does not 
require surrender of a certificate of title for registration of a motor 
vehicle, re-registration could defeat perfection or loss of the Trustee's 
security interest in such Leased Vehicle. The loss of the Trustee's security 
interest in a number of Leased Vehicles under these circumstances could have 
a material adverse effect on the Noteholder's collateral for the Notes. In 
the ordinary course of servicing the Contracts, the Company will take steps 
to effect such re-perfection upon receipt of notice of re-registration or 
other information from the Lessee as to relocation. Under the Service 
Agreement and the Indenture, the Company is obligated to maintain the 
continuous perfection of the security interest represented by each Contract 
in the related Leased Vehicle.

REPOSSESSION

     In the event of default by an Lessee on a Contract, the Company, as 
lessor, has all the remedies of a lessor under Article 2A of the UCC. The UCC 
remedies of a lessor include the right to repossession by self-help means, 
unless such means would constitute a breach of the peace. Unless the Lessee 
under a Contract voluntarily surrenders a vehicle, self-help repossession, by 
an individual independent repossession specialist engaged by Transition 
Leasing, will be the method usually employed by Transition Leasing when an 
Lessee defaults. Self-help repossession is accomplished by retaking 
possession of the Leased Vehicle. If a breach of peace is likely to occur, or 
if applicable state law so requires, Transition Leasing must obtain a court 
order from the appropriate state court and repossess the vehicle in 
accordance with that order. Most of the states in which the Company intends 
to purchase Contracts have state laws that would not require Transition 
Leasing, in the absence of a probable breach of the peace, to obtain a court 
order before it attempts to repossess a Leased Vehicle.

DISPOSAL OF LEASED VEHICLES AND DAMAGES AGAINST DEFAULTING LESSEES

     Upon default by a lessee, the UCC permits the lessor to take possession 
of the leased goods, either by self-help methods or by judicial process.  
Upon repossession of leased goods, a lessor may dispose of the leased goods 
(either by releasing the leased goods or selling the leased goods) and seek 
recovery of damages from the lessee.  Damages of a lessor upon default by a 
lessee include payment of all unpaid lease payments due and owing on the date 
of disposition of the leased goods, recovery of the expenses incurred by the 
lessor in pursuing its remedies against the lessee, and damages for the 
unpaid installments of rent due under the lease.  The damages to which a 
lessor is entitled for the unpaid installments of rent due under a lease 
after default by a lessee will be determined by whether the disposition of 
the leased goods is by releasing or by sale.  If the leased goods are 
re-leased, damages are based on the present value of the remaining lease 
payments under the lease which is in default, less the present value of lease 
payments due under the new lease created when the goods are re-leased.  If 
the leased goods are resold, damages will be based on the difference between 
(a) the sum of estimated value of the leased goods at the expiration of the 
lease which is in default plus the present value (or other similar 
adjustment) of the remaining lease payments, less (b) the amount realized 
upon the sale of the leased goods.   Motor Vehicles repossessed by the 
Company will be generally be released to a new lessee or sold by Transition 
Leasing through wholesale automobile networks or auctions that are attended 
principally by dealers.

     Certain statutory provisions, including federal and state bankruptcy and 
insolvency laws, may limit or delay the ability of the Company to repossess 
and re-lease or sell a Leased Vehicle subject to a Contract under which the 
lessee has defaulted or enforce a judgment for the damages to which the 
Company is entitled upon repossession and release or sale of the Motor 
Vehicle. In the event that damages are not obtained, are not satisfied, are 
satisfied at a discount or are discharged, 


                                       61

<PAGE>

in whole or in party, in bankruptcy proceedings, including bankruptcy 
proceedings under Title 11 United States Code (the Federal bankruptcy law), 
the loss will be borne by the Company and may adversely affect the ability of 
the Company to repay the Notes.

CONSUMER PROTECTION LAWS

     Numerous federal and state consumer protection laws and related 
regulations impose substantial requirements upon lessors and servicers 
involved in consumer leases. These laws include, but are not limited to, the 
Consumer Leasing Act, the Equal Credit Opportunity Act, the Federal Trade 
Commission Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, 
the Fair Debt Collection Practices Act, the Magnuson-Moss Warranty Act, the 
Federal Reserve Board's Regulations B and M, state adaptations of the 
National Consumer Act and of the Uniform Consumer Credit Code, and other 
similar laws. These laws require the Company to provide certain disclosures 
to prospective lessees, prohibit misleading advertising and protect against 
discriminating financing or unfair credit practices. The Federal Reserve 
Board has published final revisions to Regulation M under the Consumer 
Leasing Act that are applicable to automobile lease contracts. See "THE 
COMPANY--Government Regulations." The Equal Credit Opportunity Act prohibits 
creditors from discriminating against lease applicants on the bases of race, 
color, sex, age or marital status. Under the Equal Credit Opportunity Act, 
creditors are required to make certain disclosures regarding consumer rights 
and advise consumers whose credit applications are not approved of the 
reasons for the rejection. The Fair Credit Reporting Act requires the Company 
to provide certain information to consumers whose credit applications are not 
approved on the basis of a report obtained from a consumer reporting agency. 
In addition to the foregoing, state laws impose finance charge ceilings and 
other restrictions on consumer transactions and require contract disclosures 
in addition to those required under federal law. These requirements impose 
specific statutory liabilities upon creditors who fail to comply with their 
provisions. In some cases, this liability could affect an assignee's ability 
to enforce consumer finance contracts such as the Contracts.

     The so-called "Holder-in-Due-Course" Rule of the Federal Trade 
Commission (the "FTC Rule"), the provisions of which are generally duplicated 
by the Uniform Consumer Credit Code, other state statutes, or the common law 
in certain states, is intended to defeat the ability of the transferor of a 
consumer credit contract (such as the Contracts), which transferor is the 
lessor of the goods that gave rise to the transaction, to transfer such 
contract free of notice of claims by the debtor thereunder. The effect of the 
FTC rule is to subject the assignee of such a contract to all claims and 
defenses that the lessee under the contract could assert against the lessor 
of the goods. Most of the Contracts will be subject to the requirements of 
the FTC Rule. Accordingly, the Company, as holder of the Contracts, may be 
subject to any claims or defenses that the Lessee of the Leased Vehicle may 
assert against the lessor of the Leased Vehicle.  Such claims are limited to 
a maximum liability equal to the amounts paid by the Lessee on the Contract.  
The Lessee, however, may also assert the FTC rule to offset remaining amounts 
due on the Contract as a defense against any claim brought by the Company 
against such Lessee.

     Several states and the federal government have enacted "lemon laws" and 
similar statutes containing warranty protections for consumers who purchase 
or lease new or used motor vehicles.  The application of these statutes may 
give rise to a claim or defense by a consumer against the manufacturer of a 
purchased vehicle or the dealer from or through whom such consumer purchased 
or leased such vehicle.  The Company may be required to cancel a lease with a 
consumer who successfully asserts such a claim or defense, and while the 
Company would have a claim against the manufacturer or such dealer, there can 
be assurance that the Company will be made whole in every case in which the 
consumer successfully asserts such rights.

     Under most state motor vehicle dealer licensing laws, sellers of motor 
vehicles are required 


                                       62

<PAGE>

to be licensed to sell motor vehicles at retail sale. Furthermore, federal 
odometer regulations promulgated under the Motor Vehicle Information and Cost 
Savings Act require that all sellers of new and used vehicles furnish a 
written statement signed by the seller certifying the accuracy of the 
odometer reading.  If a seller is not properly licensed or if an odometer 
disclosure statement was not provided to the lessee of a Leased Vehicle, the 
lessee may be able to assert a defense against the seller of the vehicle.

OTHER LIMITATIONS

     In addition to the limitations discussed above, numerous other statutory 
provisions, including federal bankruptcy laws and related state laws, may 
interfere with or affect the ability of a lessor to realize upon leased goods 
or collect all damages to which the lessor is entitled upon default by the 
lessee. For example, in a proceeding under the federal bankruptcy law, a 
claim for damages may be treated as an unsecured claim and pay not be paid in 
full is the particular bankruptcy proceeding does not result in payment in 
full of other similar unsecured claims.  The federal bankruptcy laws, 
however, do require the debtor or trustee in a bankruptcy proceeding to 
perform all obligations of the lessee under the lease (including payment of 
the installments of rent due under the lease) and to cure any outstanding 
defaults if the leased goods are to remain in the possession of the debtor or 
trustee subject to the provisions of the lease.

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

SCOPE AND LIMITATIONS

     The following is a general discussion of certain federal income tax 
consequences relating to the purchase, ownership, and disposition of the 
Notes by the holders acquiring the Notes on their original issuance for cash. 
The discussion is based upon the current provisions of the Internal Revenue 
Code of 1986, as amended (the "Code"), the Treasury regulations promulgated 
thereunder and judicial or ruling authority as of the date hereof, all of 
which may be repealed, revoked or modified retroactively in a manner that 
could adversely affect a holder of the Notes.

     The discussion deals only with the Notes held as capital assets 
(generally property held for investments and not for the sale to customers in 
the ordinary course of a trade or business) by holders who or which are (i) 
citizens or residents of the United States, (ii) domestic corporations, 
partnerships or other entities or (iii) otherwise subject to U.S. federal 
income taxation on a net income basis in respect of income or gain from the 
Notes.  The discussion does not purport to deal with federal income tax 
consequences applicable to all categories of investors, some of which may be 
subject to special rules. Moreover, the Internal Revenue Service (the 
"Service") may disagree with all or a part of the discussion below.  This 
summary does not address tax consequences of holding Notes under state, local 
or foreign tax laws.

     No ruling on any of the issues discussed below will be sought from the 
Service.

     EACH PURCHASER SHOULD CONSULT WITH HIS OWN TAX ADVISOR AS TO THE 
PARTICULAR TAX CONSEQUENCES TO HIM OF PURCHASING, OWNING OR DISPOSING OF THE 
NOTES, INCLUDING THE EFFECT OF STATE, LOCAL OR FOREIGN LAWS.

TAX CONSEQUENCES TO NOTEHOLDERS

     TREATMENT OF THE NOTES AS INDEBTEDNESS.  The Company will agree, and the 
Noteholders will 


                                       63

<PAGE>

agree by their purchase of Notes, to treat the Notes as debt for federal 
income tax purposes, unless an adverse determination dictates otherwise.  If, 
however, it is determined for tax purposes that the Notes represent an equity 
investment, a substantial portion of the discussion set forth below will be 
inapplicable and the tax consequences of the holders of the Notes will 
change, possibly with adverse tax consequences.  The discussions below assume 
this characterization of the Notes as debt is correct.  The Company has not 
received an opinion of counsel with respect to the classification of the 
Notes as debt for federal income tax purposes.

     INTEREST INCOME ON THE NOTES.  As a general rule, interest paid or 
accrued on the Notes will be treated as ordinary income to the holders of the 
Notes.  A holder of the Notes using the accrual method of accounting for 
federal income tax purposes is required to include stated interest earned on 
the Notes in ordinary income as such interest accrues, while a Noteholder 
using the cash receipts and disbursements method of accounting for federal 
income tax purposes must include such interest in ordinary income when 
payments are received (or made available for receipt) by such Noteholder.

     MARKET DISCOUNT.  The resale of Notes may be affected by the market 
discount provisions of the Code.  These rules generally provide that if a 
Noteholder purchases, subsequent to the original issuance of the Notes, a 
Note at a market discount that exceeds a DE MINIMIS amount, any gain 
recognized by the holder upon the sale, redemption at maturity or other 
disposition of the Note will be taxable as ordinary income to the extent of 
the portion of market discount that accrued on the Note while held by such 
Noteholder.  Market discount will be treated as accruing ratably over the 
term of such Noteholder or, at the election of the Noteholder (which election 
may not be revoked without the consent of the IRS), under a constant yield 
method.  Also, a Noteholder may elect to include market discount into income 
as it accrues in which case gain realized on the sale, exchange or retirement 
of a Note will not be treated as ordinary income under the market discount 
rules.  Such an election by a Noteholder (which election may not be revoked 
without the consent of the IRS) will apply to all debt instruments with 
market discount acquired by the Noteholder on or after the day of the first 
taxable year to which such election applies.

     Market discount is defined generally as the excess, if any, of the 
stated redemption price of the Note at maturity over the basis of the Note in 
the hands of such holder immediately after its acquisition.

     Limitations imposed by the Code which are intended to match deductions 
with the taxation of income may defer deductions for interest on indebtedness 
incurred or continued, or short-sale expenses incurred, to purchase or carry 
a Note with accrued market discount.  As noted above, a Noteholder may elect 
to include market discount in gross income on a current basis and, if such 
Noteholder makes such an election, is exempt from this rule.  The adjusted 
basis of a Note subject to such election will be increased to reflect market 
discount included in gross income, thereby reducing any gain or increasing 
any loss on a sale or taxable disposition.

     AMORTIZATION BOND PREMIUM.  The resale of Notes may be affected by the 
bond premium rules of the Code.  In general, if a Noteholder purchases a Note 
at a premium, (I.E., an amount in excess of the amount payable upon the 
maturity thereof), such Noteholder will be considered to have purchased such 
Note with "amortized bond premium" equal to the amount of such excess.  Such 
Noteholder may elect to deduct the amortizable [amortized] bond premium as it 
accrues under a constant-yield method over the remaining term of the Note.  
Amortizable bond premium is treated as an offset to interest income rather 
than as a separate interest deduction.  Such Noteholder's tax basis in the 
Note will be reduced by the amount of the amortizable bond premium deduction. 
Any such election shall apply to all debt instruments (other than 
instruments the interest on which is excludable from gross income) held by 
the Noteholder at the beginning of the first taxable year to which the 
election applies or thereafter acquired and is irrevocable without the 
consent of the 


                                       64

<PAGE>

Service. Bond premium on a Note held by a Noteholder who does not elect to 
deduct the premium will decrease the gain or increase the loss otherwise 
recognized on the disposition of the Note.

     SALE OR OTHER DISPOSITION.  In general, the holder of a Note will 
recognize gain or loss upon the sale, redemption, retirement or other 
disposition in an amount equal to the difference between the amount realized 
on the sale and the Noteholder's adjusted tax basis in the Note.  The 
adjusted tax basis of a Note to a particular Noteholder generally will equal 
the Noteholder's cost for the Note, increased by market discount, if any, 
previously included by such Noteholder in income with respect to the Note and 
decreased by principal payments previously received by such Noteholder and 
the amount of bond premium, if any, previously amortized with respect to the 
Note.  Any such gain or loss will be capital gain or loss if the Note was 
held as a capital asset, except for gain representing accrued interest and 
accrued market discount not previously included in income, and will be 
long-term capital gain or loss if the Note was held for more than one year.  
Capital losses generally may be used only to offset capital gains.

     TAX ADMINISTRATION AND REPORTING.  The Trustee will furnish to each 
Noteholder with each a statement setting forth the amount of such 
distribution allocable to principal and to interest.  Such payment of 
principal or interest reports will be made annually to the Service and to 
holders of record that are not excepted from the reporting requirements 
regarding such information as may be required with respect to interest with 
respect to the Notes.

     BACKUP WITHHOLDING.  Under certain circumstances, a Noteholder may be 
subject to "backup withholding" at a 31% rate.  Backup withholding may apply 
to a Noteholder who is a United States person if the holder, among other 
circumstances, fails to furnish his Social Security number or other taxpayer 
identification number to the Trustee.  Noteholders should consult their tax 
advisors for additional information concerning the potential application of 
backup withholding to payments received by them with respect to a Note.

CERTAIN FEDERAL INCOME TAX LIABILITIES OF THE COMPANY AND TRANSITION LEASING

     Transition Leasing and the Company will file a consolidated federal 
income tax return.  Because of the consolidated filing and the closely-held 
corporation status of Transition Leasing, additional federal income tax 
consequences may arise.  Certain of these are summarized below.

     The Company and Transition Leasing (the "Affiliated Group") intend to 
file consolidated federal income tax returns and, as a result, each will be 
severally liable for the federal income tax liability of the Affiliated 
Group.  The Company and Transition Leasing believe that there will be 
sufficient assets available to timely pay the Affiliated Group's federal 
income tax liability as it becomes due and payable.  Also, under a tax 
allocation agreement signed by the Company and Transition Leasing, Transition 
Leasing has agreed to pay all federal income tax liability of the Affiliated 
Group as it becomes due and payable, although there can be no assurance that 
Transition Leasing will have the ability to pay such obligations. Under 
applicable federal tax laws, if Transition Leasing fails to make such 
payments of tax, the other members of the Affiliated Group, including the 
Company, would be responsible for making such payments.

     Also, the Affiliated Group will be subject to the passive loss rules 
under Section 469 of the Code. As a result, any portfolio-type income earned 
by the Affiliated Group (E.G., interest and dividends) may not be able to be 
offset by passive losses of the Affiliated Group.   The Company does not 
anticipate that either it or Transition Leasing will have significant amounts 
of portfolio-type income during the period the Notes are outstanding.  If 
portfolio-type income is realized, however, federal income tax may be owed 
with respect to such income even though the Affiliated Group otherwise has 
incurred passive losses.  In addition, the Affiliated Group may be subject to 
the 


                                       65

<PAGE>

personal holding company rules of the Code which may, in certain 
circumstances, impose an additional tax liability on the Affiliated Group.

                               PLAN OF DISTRIBUTION

     The Company is offering up to $10,000,000 in aggregate principal amount 
of the Notes.  The Notes will be sold on a "best efforts" basis by Great 
Nation Investment Corporation (the "Underwriter"), and the Underwriter is not 
obligated to purchase the Notes.  The Underwriter may, but is not obligated 
to, select participating soliciting broker/dealers that are qualified to 
offer and sell the Notes in one or more states as engaged by the Underwriter 
and that are members of the NASD.  As of the date of this Prospectus, the 
Underwriter has not engaged any soliciting broker/dealers to participate in 
the offering. The Company anticipates that the Underwriters and any 
broker/dealers engaged to participate in the offering will solicit those 
investors and customers for whom they believe this investment would be 
suitable. The Underwriters and such other broker/dealer selling Notes will be 
responsible for determining the Notes' suitability as an investment for a 
given investor.
   
     The Company shall pay to the Underwriter in consideration for its 
services, a sales commission of 6% the principal amount of Notes sold to 
investors.  In addition, the Company will reimburse the Underwriter for 
certain expenses incurred in connection with its due diligence activities 
with regard to the offering in an amount not to exceed 2-1/2% of the 
aggregate principal amount of the Notes sold.  In addition to the 
compensation set forth above, the Underwriter shall also receive common stock 
in Transition Leasing as follows: the Underwriter shall receive shares of 
common stock equal to 3.558% of the outstanding stock of Transition Leasing 
in the event the Underwriter sells at least $7,117,000 in Notes.  In the 
event that less than $7,117,000 in Notes are sold by the Underwriter, then 
the Underwriter shall receive a percentage of the outstanding common stock of 
Transition Leasing equal to the product of .03558 and the fraction, the 
numerator of which is the principal amount of the Notes actually sold by the 
Underwriting Group and the denominator is $7,117,000.  The value of the 
Transition Leasing common stock to be issued to the Underwriter is uncertain 
but the Company, Transition Leasing and the Underwriter believe that such 
value will not exceed 10% of the aggregate principal amount of the Notes sold 
in this Offering.  If the value of such Transition Leasing common stock is 
found to exceed 10% of the aggregate principal amount of the Notes sold in 
this Offering, the Underwriter will return to Transition Leasing a sufficient 
number of shares to cause the value to not exceed 10% of the aggregate 
principal amount of the Notes sold in this Offering.
    
     The Company may terminate the Underwriting Agreement in the event that 
the Underwriting Group is unable to sell at least $750,000 of the Notes 
within 45 days of the date hereof and at least $250,000 of the Notes each 
calendar month after the month in which the 45th day after the date hereof 
occurs.  The Underwriter may terminate the Underwriting Agreement because of 
a material breach of the Underwriting Agreement by the Company or if the 
Underwriter reasonably determines that the Notes are not marketable.  
Generally, the Underwriter will bear all of its expenses; provided, however, 
that if the Underwriter terminates the Underwriting Agreement because of a 
material breach of this Agreement by the Company, the Company shall be 
obligated to pay to the Underwriter an amount equal to all of the 
Underwriter's accountable out-of-pocket expenses Transition Leasing and the 
Company have agreed, jointly and severally, to indemnify the Underwriter 
against certain liabilities, including liabilities under applicable 
securities laws.  The Underwriting Agreement provides that the obligations of 
the Underwriter pursuant to the Underwriting Agreement are subject to the 
approval of certain legal matters by Underwriter's counsel and various other 
conditions.

     The Company will pay Transition Leasing up to 1.5% of the gross offering 
proceeds to reimburse Transition Leasing for offering and organizational 
expenses paid by Transition Leasing on the Company's behalf.  No part of 
these payments will be paid by Transition Leasing to brokers to engage in 
sales efforts for the Company (sometimes called wholesale fees).

     Investor funds will be held in a subscription escrow account with Texas 
Community Bank, N.A., as escrow agent, until a minimum of $250,000 in 
principal amount of the Notes are sold.  In the event that the minimum amount 
of Notes is not subscribed before the Offering Termination Date (or any 
earlier termination of the Offering), the Offering will be terminated and the 
escrowed funds, plus any interest thereon, will be promptly returned to the 
subscribing investors by the escrow agent.  Upon the subscription of the 
minimum amount of Notes, the escrowed funds will be released to the Company.  
Any subsequent subscription funds with respect to the sale of additional 
Notes will be immediately released to the Company and 

                                       66

<PAGE>


available for use by the Company upon the Company's request.  All 
subscriptions are subject to the right of the Company to reject any 
subscription in whole or in part. Notes will be dated and interest will 
accrue as of the third business day after subscription funds are deposited in 
the Underwriter's account for remittance to the subscription escrow account 
or the Company's operating account, as the case may be.


     The offering will terminate on the Offering Termination Date, unless 
sooner terminated by the Company (i) upon the failure to achieve the minimum 
subscription amount, (ii) upon the sale of all of the Notes, (iii) if the 
Company believes that suitable Contracts will not be available for purchase 
by the Company, or (iv) if the Company believes that additional selling 
efforts will be unsuccessful. Early termination of the offering may result in 
the Company selling less than $10,000,000 in aggregate principal amount of 
the Notes and may expose prior purchasers of Notes to certain risks.  See 
"RISK FACTORS --Sale of Small Amount of Notes."

     To allow the Company to make an orderly investment of all proceeds from 
the sale of the Notes in the purchase of Contracts, the Company may limit the 
dollar amount of subscriptions for Notes that it is willing to accept during 
any month of the offering period.  To attempt to minimize the effects of the 
delay in the purchase or acquisition of Contracts, the Company will monitor 
the receipt of subscriptions.

     The Company intends to accept in the order received properly completed 
subscriptions and payments for subscription amounts from qualified investors 
meeting the applicable suitability standards.  The Company may elect to treat 
as accepted for purposes of any monthly limit on subscriptions from certain 
otherwise qualified investors (for example, IRA's) whose subscription funds 
are being paid by a trustee or other institution that has confirmed to the 
Company that the funds will be paid.  Upon the achievement of the maximum 
subscription amount ($10,000,000) for the Notes, any subsequently received 
subscriptions will not be accepted by the Company and will be promptly 
returned.

                                     EXPERTS

     The financial statements of the Company included in this Prospectus have 
been audited by Sprouse & Winn, L.L.P., independent certified public 
accountants, whose report thereon appears elsewhere herein, and have been so 
included in reliance upon the report and authority of such firms as experts 
in auditing and accounting.

                                  LEGAL MATTERS

     Certain matters with respect to the validity of the Notes have been 
passed upon for the Company by Kuperman, Orr, Mouer & Albers, a Professional 
Corporation, Austin, Texas.  Kuperman, Orr, Mouer & Albers, a Professional 
Corporation, has also delivered its opinion to the Company as to certain 
compliance matters relating to the Act discussed under "THE COMPANY 
- --Government Regulations."  Drenner & Stuart, L.L.P. a Texas limited 
liability partnership, has also delivered to the Company its opinion as to 
the federal income tax matters discussed under "CERTAIN FEDERAL INCOME TAX 
CONSIDERATIONS."


                                       67
<PAGE>

                           TRANSITION AUTO FINANCE II, INC.

                                    AUSTIN, TEXAS



                            INDEX TO FINANCIAL STATEMENTS
                                                                      PAGE
                                                                      ----
<TABLE>
<CAPTION>

<S>                                                                   <C>
INDEPENDENT AUDITORS' REPORT                                             1

FINANCIAL STATEMENT

  Balance Sheet                                                          2

  Notes to Financial Statement                                         3-4
</TABLE>

<PAGE>

To the Board of Directors and Stockholder
  of Transition Auto Finance II, Inc.
Dallas, Texas



                             INDEPENDENT AUDITORS' REPORT


We have audited the accompanying balance sheet of Transition Auto Finance II,
Inc., a Texas corporation, as of March 30, 1998.  This financial statement is
the responsibility of the Company's management.  Our responsibility is to
express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the balance sheet is free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the balance sheet.  An 
audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall balance sheet 
presentation.  We believe that our audit of the balance sheet provides a 
reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents fairly, in all 
material respects, the financial position of Transition Auto Finance II, Inc. 
as of March 30, 1998, in conformity with generally accepted accounting 
principles.

SPROUSE & WINN, L.L.P.



Austin, Texas
March 31, 1998


                                         -1-
<PAGE>

                                 FINANCIAL STATEMENT

<PAGE>

                           TRANSITION AUTO FINANCE II, INC.


                                    BALANCE SHEET

                                    MARCH 30, 1998



                                        ASSETS

<TABLE>

<S>                                                                   <C>
CURRENT ASSETS
  Cash                                                                $1,000
                                                                      ------

TOTAL ASSETS                                                          $1,000
                                                                      ------
                                                                      ------
</TABLE>

                         LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>

<S>                                                                   <C>
STOCKHOLDERS' EQUITY
  Common stock $.10 par value: 1,000 shares
   authorized, issued, and outstanding                                $  100
  Additional paid-in capital                                             900
                                                                      ------
Total Stockholders' Equity                                             1,000
                                                                      ------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $1,000
                                                                      ------
                                                                      ------
</TABLE>


                  SEE ACCOMPANYING NOTES TO THIS FINANCIAL STATEMENT


                                         -2-
<PAGE>

                           TRANSITION AUTO FINANCE II, INC.

                             NOTES TO FINANCIAL STATEMENT

                                    MARCH 30, 1998


NOTE 1:        GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               General

                  Transition Auto Finance II, Inc. (the Company) is a Texas
                  corporation organized on March 17, 1998.  The Company was
                  established to purchase motor vehicles and automobile lease
                  contracts, collecting and servicing automobile lease
                  contracts and remarketing motor vehicles upon termination of
                  their leases.  Transition Leasing Management, Inc.
                  (Transition Leasing) owns 100% of the Company's common stock. 
                  Through March 30, 1998, the Company has had no activity.  The
                  Company has adopted a December 31 year end.

               Income Taxes

                  The Company is a corporation subject to federal and state
                  income taxes.  The Company and its parent intend to file a
                  consolidated tax return.  Each company in the consolidated
                  group determines its taxable income or loss, on a separate
                  company basis, and the consolidated tax liability is
                  allocated to each company with taxable income in proportion
                  to the total of the taxable income amounts.  Through March
                  30, 1998, the Company has had no federal taxable income.

NOTE 2:        NOTES OFFERING
   
               The Company is intending to offer (the "Notes Offering") on a
               "best efforts basis" up to $10,000,000 of 11% Redeemable
               Secured Notes (the "Notes").  The Notes will have a term of
               forty-eight months and will bear interest at a fixed rate of
               11%. The Notes are to be sold through an underwriter.  The
               Company will be required to make monthly payments of
               interest, paid in arrears, on the outstanding principal
               balance at the floating rate.  The Notes will bear interest
               from the date of issuance at a fixed rate set at 11% fixed
               per annum. 
    
               The underwriter will receive fees totaling 6% of the gross
               offering proceeds of the Notes Offering, and up to an
               additional 2% for their due diligence activities. The Company
               will reimburse Transition Leasing for organizational and
               offering expenses up to a maximum amount equal to 1.5% of the
               gross offering proceeds.   


                                         -3-
<PAGE>

                           TRANSITION AUTO FINANCE II, INC.

                             NOTES TO FINANCIAL STATEMENT
                                     (Continued)

                                    MARCH 30, 1998


NOTE 2:        NOTES OFFERING (Continued)

               The remainder of the Notes Offering proceeds will be used to
               acquire automobile lease contracts backed by new automobiles
               and automobiles with remaining factory warranties or extended
               service contracts that extend to the termination of their
               lease contracts (the "Contracts").  The Contracts and the
               leased vehicles will be the asset-backed security for the
               Notes.  A minimum of $250,000 of Notes must be sold before
               any funds will be released for use by the Company.

               The Company will enter into contracts originated by, or will
               purchase certain existing Contracts owned by Transition
               Leasing or Prime Choice Incorporated.  The Company intends to
               enter into a Servicing Agreement with Transition Leasing.
               Transition Leasing will be entitled to a servicing fee of $20
               per month Contract and a payment of $150 per Contract
               purchased.  Transition Leasing will receive, as a marketing
               fee, 57.5% of the down payment made the customers with
               respect to contracts it originates. The Company intends to
               enter into an Indenture between the Company and a bank, as
               trustee, which will govern collection of the Contract
               proceeds and repayment of the Notes.


   
    

                                         -4-

<PAGE>

                                    PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company's Articles of Incorporation provide that, to the fullest 
extent permitted by Texas law, directors and former directors of the Company 
shall not be liable to the Company or its shareholders for monetary damages 
occurring in their capacity as a director. Texas law does not currently 
authorize the elimination or limitation of the liability of a director to the 
extent the director is found liable (i) for any breach of the director's duty 
of loyalty to the Company or its shareholders, (ii) for acts or omissions not 
in good faith that constitute a breach of duty of the director of the Company 
or which involve intentional misconduct or a knowing violation of law, (iii) 
for transactions from which the director received an improper benefit, 
whether the benefit resulted from an action taken within the scope of the 
director's office or (iv) for acts or omissions for which the liability of a 
director is expressly provided by law.

     The Company's Articles of Incorporation and its Bylaws grant mandatory 
indemnification to directors and officers of the Company to the fullest 
extent authorized under the Texas Business Corporation Act. In general, a 
Texas corporation may indemnify a director or officer who was, is or is 
threatened to be made a named defendant or respondent in a proceeding by 
virtue of his position in the corporation if he acted in good faith and in a 
manner he reasonably believed to be in or not opposed to the best interests 
of the corporation, and, in the case of criminal proceedings, had no 
reasonable cause to believe his conduct was unlawful. A Texas corporation may 
indemnify an officer or director in an action brought by or in the right of 
the corporation only if such director or officer was not found liable to the 
corporation, unless or only to the extent that a court finds him to be fairly 
and reasonably entitled to indemnity for such expenses as the court deems 
proper.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
   
     The estimated expenses to be incurred in connection with the issuance 
and distribution of the Notes covered by this Registration Statement, all of 
which will be paid by Transition Leasing Management, Inc. ("Transition 
Leasing") the sole shareholder of the Company, are as follows:
    
   
<TABLE>
<S>                                                                     <C>
Securities and Exchange Commission Registration Fee. . . . . . . . . .  $ 2,950

NASD Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,500*

Printing and Engraving . . . . . . . . . . . . . . . . . . . . . . . .   30,000+

Legal Fees and Expenses  . . . . . . . . . . . . . . . . . . . . . . .   50,000+

Accounting Fees and Expenses . . . . . . . . . . . . . . . . . . . . .    5,000+

Blue Sky Fees and Expenses . . . . . . . . . . . . . . . . . . . . . .   20,000+

Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10,000+

     Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  119,450*
</TABLE>
    
_______________
* To be furnished by amendment.
+ estimates
   
The Company is obligated to reimburse Transition Leasing for the expenses 
described above, but such reimbursement will be limited to 1.5% of the gross 
offering proceeds.
    

                                       II-1
<PAGE>

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES.

     Other than the issuance of 1,000 shares of its common stock to 
Transition Leasing Management, Inc. upon its formation, the Company has not 
issued any securities.

ITEM 27.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     (a)  Exhibits.

     The following documents are filed as exhibits to this registration
statement:

           1.1  -  Best Efforts U.A. by and between Transition Auto Finance 
                   II, Inc. and Great Nation Investment Corporation*

           3.1  -  Articles of Incorporation of Transition Auto Finance-II,
                   Inc.**

           3.2  -  Bylaws of Transition Auto Finance-II, Inc.**

           4.1  -  Form of Indenture between Transition Auto Finance, Inc. and
                   Trust Management, Inc., as Trustee*

           4.2  -  Form of Secured Note Due June 30, 2002 (included in
                   Article Two of Indenture filed as Exhibit 4.1)
   
           5.1  -  Opinion of Kuperman, Orr, Mouer & Albers, a Professional
                   Corporation, regarding validity of Notes**

           8.1  -  Opinion of Drenner & Stuart, L.L.P., a limited liability
                   partnership,  regarding tax matters**

           8.2  -  Opinion of Kuperman, Orr, Mouer & Albers regarding certain
                   regulatory matters**
    
          10.1  -  Form of Master Contract Purchase Agreement between
                   Transition Auto Finance-II, Inc. and Transition Management
                   Leasing, Inc.**

          10.2  -  Form of Servicing Agreement between Transition Leasing 
                   Management, Inc. and Transition Auto Finance II, Inc.**
   
          10.3  -  Form of Subscription Escrow Agreement between Transition
                   Auto Finance II, Inc. and Texas Community Bank, as Escrow 
                   Agent**

          10.4  -  Form of Broker-Dealer Selling Agreement**

          10.5  -  Form of Subscription Agreement**

          10.6  -  Form of Tax Sharing Agreement by and between Transition
                   Leasing Management, Inc., Transition Auto Finance, Inc. and
                   Transition Auto Finance II, Inc.**
    
          24.1  -  Consent of Drenner & Stuart, L.L.P., a limited liability
                   partnership*

          24.2  -  Consent of Kuperman, Orr, Mouer & Albers, a Professional
                   Corporation*

          24.3  -  Consent of Sprouse & Winn, L.L.P.*

                                       II-2
<PAGE>
   
          26.1  -  Form T-1: Statement of eligibility of Trust Management, Inc.*
    
- --------------
*   filed electronically herewith
**  previously filed
   
    

     (b)  Financial Statement Schedules.

          None.

ITEM 28.  UNDERTAKINGS.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The undersigned registrant hereby undertakes:

     (a)  To file, during any period in which offers or sales are being made, a
          post-effective amendment to this registration statement:

          A.   To include any prospectus required by Section l0(a)(3) of the
               Securities Act of 1933;

                                       II-3
<PAGE>

                                    SIGNATURES

     In accordance with the requirements of the Securities Act of 1933, the 
registrant hereby certifies that it has reasonable grounds to believe that it 
meets the requirements for filing on Form SB-2 and has authorized this 
registration statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Dallas, State of Texas, on July 9, 
1998.

                                       TRANSITION AUTO FINANCE II, INC.


                                       By: /s/ Kenneth C. Lowe
                                          --------------------------------------
                                       Kenneth C. Lowe, President and Chief 
                                       Executive Officer


                                POWER OF ATTORNEY

     Each individual whose signature appears below hereby designates and 
appoints Terry Scharig and Ken Lowe, and each of them, as such person's true 
and lawful attorney-in-fact and agent (the "Attorney-in-Fact") with full 
power of substitution and re-substitution, for such person and in such 
person's name, place and stead, in any and all capacities, to sign any and 
all amendments (including post-effective amendments) to this registration 
statement, which amendments may make such changes in this registration 
statement as the Attorney-in-Fact deems appropriate and requests to 
accelerate the effectiveness of this registration statement, and to file each 
such amendment with all exhibits thereto, and all documents in connection 
therewith, with the Securities and Exchange Commission, granting unto such 
Attorney-in-Fact full power and authority to do and perform each and every 
act and thing requisite and necessary to be done in and about the premises, 
as fully to all intents and purposes as such person might or could do in 
person, hereby ratifying and confirming all that such Attorney-in-Fact, or 
his substitute or substitutes, may lawfully do or cause to be done by virtue 
hereof.

     In accordance with the requirements of the Securities Act of 1933, this 
registration statement has been signed by the following persons in the 
capacities and on the dates indicated.


        SIGNATURE                     TITLE                         DATE
        ---------                     -----                         ----
/s/ Kenneth C. Lowe         Director, President (Principal      July 9, 1998
- -------------------         Executive Officer) and Chief
                            Financial Officer (Principal 
                            Financial and Accounting 
                            Officer)


                                       II-4

<PAGE>


                       BEST EFFORTS UNDERWRITING AGREEMENT
                            TRANSITION AUTO FINANCE II

     This UNDERWRITING AGREEMENT made and entered into this _____ day of 
_____________, 1998, by and between Transition Auto Finance II, Inc., a Texas 
corporation, whose address is 5422 Alpha Road, Suite 100, Dallas, Texas 
75240, (the "Company"), Transition Leasing Management, Inc., a Texas 
corporation, ("Transition Leasing"), the parent company of Transition Auto 
Finance, Inc., and Great Nation Investment Corporation, a Texas corporation, 
whose address is 5408 A Bell Street, Amarillo, Texas 79109 (the 
"Underwriter").

                                    Recitals 

     1.   The Company desires to offer and sell up to $10,000,000 in 11% 
Redeemable Secured Notes to the public through the Underwriter. 

     2.   The offering and sale will be made pursuant to a registration 
statement and prospectus hereinafter referred to. 

     3.   The Underwriter is willing to assist the Company in connection with 
the proposed issuance and sale of these securities on a best efforts basis on 
the terms and conditions herein contained. 

                                    Agreement 

     NOW, THEREFORE, in consideration of the foregoing, and of the mutual 
covenants, agreements, undertakings, representations, and warranties herein 
contained, the Company and the Underwriter agree as follows: 

                        I. Representations and Warranties 

The Company represents and warrants to, and agrees with the Underwriter that: 

     1.   The Company is a corporation duly organized and validly existing as 
a corporation in good standing under the laws of the State of Texas.

     2.   The Company shall issue consistent with the terms and conditions of 
the Registration Statement (defined below) up to $10,000,000.00 in 11% 
Redeemable Secured Notes ("the Notes").  The Notes shall:

          (a)  Bear interest at the rate of 11% per annum;

          (b)  Pay interest monthly in arrears on the fifteenth (15th) day of
               the month of each successive calendar month (except as provided
               in the prospectus); and

                                       1

<PAGE>

          (c)  Pay principal at maturity on the fourth anniversary of the
               issuance of the First Note.

     3.   The Notes will be issued pursuant to the terms and conditions of a 
Trust Indenture entered into between the Company and Trust Management, Inc. 
("Trustee"), as Indenture Trustee.

     4.   There will be delivered to the counsel to the Underwriter, upon 
request at any time prior to the Delivery Date (defined below), certified 
copies of the Articles of Incorporation and the bylaws of the Company, 
together with all amendments, if any, certified copies of whatever 
resolutions the counsel may request, and copies of all material contracts to 
which the Company is a party. There will also be made available to the 
counsel for inspection minutes of all meetings of incorporators, directors 
and stockholders of the Company from the date of incorporation of the Company 
to the Delivery Date. 

     5.   The Company has no subsidiaries, except as set forth in the 
Prospectus (defined below). 

     6.   A Registration Statement on the appropriate form as prescribed by 
the Securities and Exchange Commission (the "Commission"), together with a 
related Prospectus with respect to the Notes, has been filed with the 
Commission under the Securities Act of 1933, as amended, (the "Act").  The 
Company will use its best efforts to cause the Registration Statement and the 
Prospectus to become effective as soon as possible after the filing. As used 
in this Agreement, the term "Registration Statement" refers to and means the 
Registration Statement and any and all amendments to the Registration 
Statement, including exhibits and financial statements, when the Registration 
Statement becomes effective and, in the event of any amendments after the 
effective date of the Registration Statement, the Registration Statement as 
so amended; and the term "Prospectus" refers to and means the related 
Prospectus in final form, and in the event of any amendment or supplement to 
the Prospectus after the effective date of the Registration Statement, also 
refers to and means the Prospectus as so amended or supplemented. 

     7.   The Notes shall also be registered or qualified for sale with the 
state regulatory agencies of any and all states where the Securities shall be 
offered.

     8.   All expenses of registration and qualification shall be paid by the 
Company.

     9.   Notwithstanding the above, to the extent possible, the Effective 
Date of the offering shall be at a date mutually agreed to by the Company and 
the Underwriter, subject to the requirements of applicable law.

                                       2

<PAGE>

     10.  The purchase price of the Notes shall be in minimum denominations 
of $1,000.00 and integral multiples thereof with a minimum purchase amount of 
$5,000.00 (or $2,000.00 for Individual Retirement Accounts).

     11.  When the Registration Statement becomes effective, it and the 
accompanying Prospectus will comply in all material respects with the 
requirements of the Act and with the rules and regulations of the Commission 
promulgated under the Act; provided, however, the Company makes no 
representations or warranties as to information contained or omitted from the 
Registration Statement or the Prospectus in reliance upon written information 
furnished to the Company by the Underwriter specifically for inclusion in the 
Registration Statement or the Prospectus. 

     12.  The Company has the requisite corporate power and authority to 
enter into this Underwriting Agreement. 

     13.  The financial statements to be filed with the Registration 
Statement will reflect all material liabilities of the Company on a 
consolidated basis, contingent or otherwise, and will include adequate 
reserves for all federal and state tax liabilities incurred to their 
respective dates. 

     14.  All of the Notes to be sold under and pursuant to this Agreement, 
when issued and delivered, will be validly issued and enforceable in 
accordance with their terms and conditions and free and clear of all claims 
and encumbrances, except as described in the Indenture. 

     15.  The certified public accountants who will certify to the financial 
statements to be filed with the Commission as a part of the Registration 
Statement and to the financial statements incorporated in the Prospectus, and 
who, as experts, may certify or review other information of a financial or 
accounting nature contained in the Registration Statement and the Prospectus, 
will be independent certified public accountants as required by the Act and 
the rules and regulations promulgated under the Act. 

     16.  The Company will deliver to the Underwriter financial statements as 
of March 31, 1998. The Company represents that such financial statements will 
fairly present in all material respects the financial condition of the 
Company, computed in accordance with generally accepted accounting principles 
applied on a consistent basis and the rules and regulations of the Commission 
relating to financial statements. 

     17.  The Company will furnish the Underwriter, at least one day before 
the filing of the Registration Statement, with the financial statements 
included in the Registration Statement and prepared in accordance with the 
rules and regulations of the Commission. Such financial statements will 
fairly present the 

                                       3

<PAGE>

position of the Company in all material respects on the dates shown and will 
reflect all material liabilities of the Company, contingent or otherwise. 

     18.  The certificate or certificates that the Company is required to 
furnish to the Underwriter pursuant to the provisions of paragraphs 8, 9 and 
10 of Article VIII of this Agreement will be true and correct. 

     19.  All of the foregoing representations, warranties and agreements 
shall survive delivery of, and payment for, all of the securities covered by 
this Agreement. 

                        II.  Retention of the Underwriter 

     Based upon the foregoing representations, warranties and agreements, and 
subject to the terms and conditions herein contained: 

     1.   The Company hereby retains the Underwriter as its agent to sell for 
its account the Notes.  The Underwriter shall use their best efforts as 
agent, promptly following the receipt of written notice of the effective date 
of the Registration Statement, to sell the Notes subject to the terms, 
provisions and conditions set forth below.  There is no assurance that any or 
all of the Notes to be offered by the Company will be sold, and the 
Underwriter is under no obligation to purchase or take down any of the Notes 
on its own behalf or on behalf of others.

     2.   Underwriter acknowledges that the Company may limit its acceptance 
of subscriptions in any manner it deems prudent in order to provide for the 
timely use of subscriber funds and may reject any subscriptions for any 
reason, and Underwriter agrees that any such rejection of a subscription 
obtained by the Underwriter or by the Underwriting Group shall be deemed not 
to be a sale made by the Underwriter or by the Underwriting Group.  
Underwriter further acknowledges that (i) all subscription funds will be 
deposited in escrow and if the minimum amount of Notes is not subscribed on 
or before the Offering Termination Date (as defined in the Prospectus), the 
offering will be terminated and the escrowed funds, plus any interest earned 
thereon, will be promptly returned to the investors by the escrow agent; (ii) 
upon the subscription of the minimum amount of the Notes, the escrowed funds 
will be released to the Company; (iii) any subsequent subscription funds with 
respect to the sale of additional Notes will be deposited in an account 
maintained by the Underwriter and be immediately available for use by the 
Company upon the Company's request; (iv) all Subscriber's checks shall be 
made payable to the Underwriter; and (v) shall be deposited with the escrow 
agent in accordance with applicable NASD regulations.  Subscriber's funds 
will be held in escrow and invested in compliance with SEC Rule 15c2-4.  
Until the minimum amount of Notes is subscribed, all subscriber's checks will 
be transmitted directly

                                       4

<PAGE>

to the escrow agent by noon of the next business day after receipt by 
Underwriter.

     3.   As its compensation, the Underwriter shall receive a commission of 
eight percent (8.5%) of the full amount of all Notes sold by the Underwriter 
(including the Underwriting Group, as hereinafter defined) and for which 
payment is made to the Company.  Such amount is comprised of a 6% sales 
commission and a 2.5% due diligence fee.  

     4.   The Underwriter may associate with themselves whatever other 
underwriters they may desire.  The Underwriter may offer the Notes through 
registered securities dealers selected by them and to pay such dealers out of 
the commissions received by the Underwriter whatever compensation the 
Underwriter may determine.  The Underwriter, such other underwriters and such 
securities dealers shall be collectively referred to herein as the 
"Underwriting Group".

     5.   In addition to the compensation set forth above, the Underwriter 
shall also receive common stock in Transition Leasing as follows: the 
Underwriter shall receive shares of common stock equal to 3.558% of the 
outstanding stock of Transition Leasing in the event the Underwriter sells at 
least $7,117,000 in Notes.  In the event that less than $7,117,000 in Notes 
are sold by the Underwriter, then the Underwriter shall receive a percentage 
of the outstanding common stock of Transition Leasing equal to the product of 
 .03558 and the fraction, the numerator of which is the principal amount of 
the Notes actually sold by the Underwriting Group and the denominator is 
$7,117,000.

     Pursuant to paragraph 5 of Article II of that certain Best Efforts 
Underwriter's Agreement between Transition Auto Finance, Inc., a Texas 
corporation, Transition Leasing and the Underwriter dated December 17, 1996 
("the December 17, 1996 Agreement"), as additional compensation for the sale 
of the Notes which were the subject of the December 17, 1996 Agreement, the 
Underwriter was to receive as much as 5% of the outstanding common stock of 
Transition Leasing, all as more particularly set forth in said paragraph 5 of 
Article II of the December 17, 1996 Agreement.  Pursuant to the December 17, 
1996 Agreement, the Underwriter sold $2,883,000 of Notes and therefore earned 
1.442% of the outstanding common stock of Transition Leasing.

     The parties agree that the sale of such $2,883,000 of Notes under the 
December 17, 1996 Agreement shall be credited against the shares of 
Transition Leasing to be issued pursuant to this Agreement so that the total 
shares of common stock of Transition Leasing which can be earned by the 
Underwriter pursuant to this Agreement, after adjustment for the shares 
earned pursuant to the December 17, 1996 Agreement, shall be 3.558% of all 
issued and outstanding Transition Leasing common stock.

     Any stock in Transition Leasing to which the Underwriter shall be 
entitled shall be issued to the Underwriter, free and clear of 

                                       5

<PAGE>

any liens or encumbrances, within 30 days of termination of the offering.  
   
     If the value of such Transition Leasing common stock to be issued to 
the Underwriter pursuant to this paragraph 5 is found to exceed 10% of the 
aggregate principal amount of the Notes sold by the Underwriter, the 
Underwriter will return to Transition Leasing a sufficient number of shares 
to cause the value to not exceed 10% of the aggregate principal amount of 
the Notes sold by the Underwriter.
    
     6.   The Company may terminate this Agreement in the event that the 
Underwriting Group is unable to sell at least $750,000.00 of the Notes within 
45 days of the Effective Date and at least $250,000.00 of the Notes each 
calendar month after the month in which the 45th day after the Effective Date 
occurs.

     7.   Underwriter represents that it is appropriately registered as a 
broker-dealer with the Commission and in all states in which it conducts or 
will conduct business in connection with this offering and is a member in 
good standing of the National Association of Securities Dealers, Inc.  
Underwriter also agrees not to solicit subscriptions for the Notes that will 
result in a violation of the securities laws of the United States, or of any 
state, or any rule or regulation thereunder, or of any rules of the NASD or 
any securities exchange.

     8.   Underwriter represents that there is not now pending or threatened 
against the Underwriter any action or proceeding of which Underwriter has 
been advised, either in any court of competent jurisdiction, before the 
Commission or any state securities commission concerning activities as a 
broker or dealer, nor has the Underwriter been named as a "cause" in any such 
action or proceeding.

     9.   In the event any action or proceeding of the type referred to in 
paragraph 8 above shall be instituted or threatened against the Underwriter 
at any time, or in the event there shall be filed by or against the 
Underwriter in any court pursuant to any federal, state, local or municipal 
statute a petition in bankruptcy or insolvency or for reorganization or for 
the appointment of a receiver or trustee of assets, or the Underwriter makes 
an assignment for the benefit of creditors, the Company shall have the right 
to terminate this Agreement.

     10.  Upon request, the Company will inform the Underwriter as to the 
states in which the Company has been advised by counsel that the Notes have 
been qualified for sale under the respective state securities laws, but the 
Company does not assume any responsibility or obligation as to the 
Underwriter's right to sell the Notes in any state.  Underwriter understands 
and agrees that under no circumstances will Underwriter engage in any 
activities hereunder in any jurisdiction (a) in which the company has not 
informed the Underwriter that the Notes are qualified for sale under the 
applicable securities laws, or (b) in which the Underwriter may not lawfully 
so engage.

     11.  Underwriter confirms that its commitment to use its best efforts to 
solicit subscriptions for the Notes will not result in a violation of the 
securities laws of the United States, including 

                                       6

<PAGE>

but not limited to the Act or any rule or regulation thereunder, or the 
securities laws of any state in which the Underwriter will conduct business 
and the rules and regulations thereunder, or of any rules of any securities 
exchange to which the Underwriter is subject or of any restriction imposed 
upon the Underwriter by the NASD or any such exchange or governmental 
authority and agrees to indemnify the Company, its shareholders, directors, 
officers, employees or agents for any and all damages, liabilities and costs 
(including reasonable attorneys' fees and expenses) resulting from the same.

     12.  Underwriter represents that in connection with the offering:

          A.   Underwriter will comply in all respect with the provisions of
               this Agreement.

          B.   Underwriter shall use its best efforts to obtain the approval of
               the NASD pursuant to Article III, Section 44 of the Rules of Fair
               Practice of the NASD with respect to the compensation
               arrangements set forth herein.

          C.   Underwriter will comply with any applicable limitations on the
               manner of offering as required by the Act, applicable state
               securities laws, and the NASD;

          D.   Prior to making any sale, Underwriter will have reasonable
               grounds to believe, after making reasonable inquiry, that each
               subscriber meets the requirements of the Act, the NASD and
               applicable state securities laws as to the suitability of the
               investment for such subscriber.

          E.   Except as otherwise disclosed to the Company, no owner, partner,
               director or officer of Underwriter has within the last five years
               been subject to any of the following administrative or judicial
               actions (by the commission or any state securities commission):

               1.   Registration Stop Order (Issuance of Securities);

               2.   Securities related felony conviction;

               3.   Securities related administrative order;

               4.   Any administrative order involving fraud or deceit;

                                       7

<PAGE>

               5.   Securities related injunction;

          F.   Underwriter has no current effective administrative order
               revoking a securities exemption; and

          G.   Underwriter has not been suspended, censured or expelled by the
               NASD.

     Underwriter agrees to indemnify and hold the Company, its shareholders,
officers, directors, employees, and agent harmless from any liabilities and
costs (including reasonable attorneys' fees and expenses) associated with claims
arising or alleged to arise out of a breach of the foregoing representations.

     13.  Underwriter and any members of the Underwriting Group do hereby
undertake to comply with Sections 8, 24, 25 and 36 of Article III of the NASD
Rules of Fair Practice.  Furthermore, any and all Selling Group Agreement or
Selected Dealer Agreement shall provide that any member of the Underwriting
Group shall agree to comply with said sections of Article III of the NASD Rules
of Fair Practice.

                       III. Further Agreements of the Company 

   The Company agrees, at its expense and without expense to the Underwriter, as
follows: 

     1.   To give and to continue to give and supply whatever financial
statements and other information that may be required by the Commission or the
proper public bodies in the states in which the Notes may be qualified. 

     2.   As soon as the Company is informed, to advise the Underwriter and to
confirm the advice in writing: 

          (a)  When the Registration Statement becomes effective; 

          (b)  When any amendment to the Registration Statement filed subsequent
               to the effective date of the Registration Statement becomes
               effective; 

          (c)  Of any request of the Commission for amendments to the
               Registration Statement or the related Prospectus, or for
               additional information; 

          (d)  Of the issuance by the Commission of any stop order suspending
               the effectiveness of the Registration Statement or of the
               initiation of any proceeding for that purpose; 

          (e)  Of any material adverse change in its financial position or
               operating condition and of any 

                                       8

<PAGE>

               development materially affecting the Company or rendering untrue
               or misleading any material statement in the Registration 
               Statement or the Prospectus.

     3.   To make every reasonable effort to prevent the issuance of any stop 
order suspending the effectiveness of the Registration Statement, and, if a 
stop order is entered at any time, to use its best efforts to obtain 
withdrawal of the order at the earliest possible moment. 

     4.   To deliver to the Underwriter, without charge, (a) prior to the 
effective date of the Registration Statement, copies of each preliminary 
prospectus filed with the Commission bearing in red ink the statement 
required by the rules of the Commission, (b) on and from time to time after 
the effective date of the Registration Statement, copies of the Prospectus 
and of any amended or supplemented Prospectus, and (c) as soon as they are 
available and from time to time after they are available, copies of each 
Prospectus prepared for the purpose of permitting compliance with Section 10 
of the Act and of any amended or supplemented Prospectus. The number of 
copies to be delivered in each case shall be the number the Underwriter may 
reasonably request. 

     5.   To furnish, without cost, to the Underwriter one executed copy of 
the Registration Statement, including all exhibits and amendments, and a 
reasonable number of copies of the Registration Statement and amendments. 

     6.   For the period after the effective date of the Registration 
Statement during which the Prospectus is required by law to be used, but not 
after the Delivery Date, except in accordance with Article XII hereof, if any 
change occurs so that the Prospectus includes an untrue statement of a 
material fact or omits to state a material fact necessary in order to make 
the statements in the Prospectus, in the light of the circumstances under 
which they are made, not misleading, forthwith to prepare and furnish to the 
Underwriter, without cost, supplements to the Prospectus or an amended 
Prospectus correcting the untrue statement or supplying the omission. 

     7.   If revision of the Prospectus pursuant to the provisions of Section 
10 of the Act becomes necessary, to review the Prospectus, to file copies of 
the Prospectus with the Commission, and to furnish copies of the revised 
Prospectus to the Underwriter in whatever reasonable quantity they request. 

     8.   To use its best efforts to cause the Notes to be qualified for sale 
on terms consistent with those stated in the effective Registration Statement 
under the Blue Sky laws in whatever states may be agreed upon. 

                                       9

<PAGE>

     9.   Until the Delivery Date hereunder or the earlier termination hereof,
except with the approval of the Underwriter, not to: 

          (a)  Undertake or authorize any change in its capital structure or
               authorize or issue or permit any public offering of any shares of
               capital stock or additional Notes, except as provided in this
               Agreement; 

          (b)  Authorize, create, issue, or sell any funded obligations, notes
               or other evidences of indebtedness, except in the ordinary course
               of business and maturing not more than nine months from the date
               of this Agreement and except as provided in this Agreement; or 

          (c)  Consolidate or merge with or into any other corporation or create
               any mortgage or lien upon any of its properties or assets except
               in the ordinary course of its business and except as provided in
               this Agreement. 

     10.  To provide to Underwriter any reasonable additional information or
documentation deemed by the Underwriter to be necessary in the performance of
the Underwriter's due diligence.

     11.  To provide Underwriter:

          (i)  at least twenty-four (24) hours prior to dissemination to
               Noteholders, a facsimile of any letter, notice or other similar
               communication, provided that the foregoing in no way obligates
               the Company to await Great Nation approval of such letter, notice
               or similar communication prior to dissemination, and

          (ii) from time to time, access to review operations and such other
               public information concerning the Company as Underwriter may
               reasonably request.

                            IV. Indemnity Provisions 

     1.   The Company shall indemnify, defend and hold the Underwriter
(including any underwriter, dealer or securities dealer associated with the
Underwriter), and each person, if any, who controls the Underwriter within the
meaning of Section 15 of the Act, free and harmless from and against any and all
losses, claims, demands, liabilities, and expenses (including reasonable legal
or other expense incurred by each Underwriter and controlling person in
connection with defending any claims or liabilities, whether or not resulting in
any liability to the Underwriter (or to any 

                                       10

<PAGE>

controlling person), which the Underwriter or controlling person may incur 
under the Act or at common law or otherwise, but only to the extent that the 
losses, claims, demands, liabilities, and expenses arise out of or are based 
upon any untrue statement or alleged untrue statement of a material fact 
contained in the Registration Statement or in the Prospectus, or in any 
amendment or amendments to the Registration Statement or the Prospectus, or 
in any application or other papers executed by any underwriter or dealer with 
the written approval of the Company for filing in any state or states in 
order to qualify the securities covered by this Agreement under the 
securities laws of those state (the "Blue Sky Application"), or arise out of 
or are based upon any omission or alleged omission to state in these 
documents a material fact required to be stated in them or necessary to make 
the statements in them not misleading, provided, however, that this indemnity 
agreement shall not apply to any losses, claims, demands, liabilities, or 
expenses arising out of or based upon any untrue statement or alleged untrue 
statement of a material fact contained in the Registration Statement or the 
Prospectus or in any amendment or amendments to them or in any Blue Sky 
Application, or arising out of or based upon the omission or alleged omission 
to state in these documents a material fact required to be stated in them or 
necessary to make the statements in them not misleading, which statement or 
omission was made in reliance upon information furnished to the Company by 
the Underwriter in writing expressly for use in the Registration Statement or 
the Prospectus or in any amendment or amendments to them, or was made by the 
Underwriter in a Blue Sky Application not in reliance upon information 
furnished by the Company. 

     2.   The foregoing indemnity of the Company in favor of the Underwriter 
shall not be deemed to protect the Underwriter against any liability to the 
Company or its noteholders to which the Underwriter would otherwise be 
subject by reason of willful misfeasance, bad faith or gross negligence in 
the performance of their duties, or by reason of their reckless disregard of 
their obligations and duties under this Agreement. 

     3.   The Underwriter shall give the Company an opportunity to 
participate in the defense or preparation of the defense of any action 
brought against the Underwriter or controlling person of the Underwriter to 
enforce any claim or liability, and the Company may so participate. The 
Company's agreement under the foregoing indemnity is expressly conditioned 
upon notice of any action being sent by the Underwriter or controlling 
person, as the case may be, to the Company, by letter or facsimile (addressed 
as provided herein), promptly after the commencement of the action against 
the Underwriter or controlling person. Such notice must either be accompanied 
by copies of papers served or filed in connection with the action or by a 
statement of the nature of the action to the extent known to the Underwriter. 
Failure to notify the Company within a reasonable time of an action shall 
relieve the Company of 

                                       11

<PAGE>

its respective liabilities under the foregoing indemnity, but failure to 
notify the Company shall not relieve the Company from any liability that the 
Company may have to the Underwriter or controlling person other than on 
account of the indemnity agreement contained in this Article IV. 

     4.   The Underwriter likewise shall indemnify, defend and hold harmless 
the Company against any and all losses, claims, expenses, and liabilities to 
which it may become subject arising out of or based upon any untrue statement 
or alleged untrue statement of a material fact contained in the Registration 
Statement or the Prospectus, or in any amendment or amendments to the 
Registration Statement or the Prospectus, or in any Blue Sky Application, or 
arising out of or based upon the omission or alleged omission to state in 
these documents a material fact required to be stated in them or necessary to 
make the statements in them not misleading, resulting from the use of written 
information furnished to the Company by the Underwriter expressly for use in 
the preparation of the Registration Statement or the Prospectus, or in any 
amendment or amendments to the Registration Statement or the Prospectus, or 
in any Blue Sky Application. 

     5.   The Company shall give the Underwriter an opportunity to 
participate in the defense or preparation of the defense of any action 
brought against the Company to enforce any claim or liability, and the 
Underwriter shall have the right so to participate. The agreement of the 
Underwriter under the foregoing indemnity is expressly conditioned upon 
notice of any action being sent by the Company to the Underwriter, by letter 
or by facsimile (addressed as provided in this Agreement), promptly after the 
commencement of the action against the Company. The notice must either be 
accompanied by copies of papers served or filed in connection with the action 
or by a statement of the nature of the action to the extent known to the 
Company. Failure to notify the Underwriter of any action shall relieve the 
Underwriter of its liability under the foregoing indemnity, but failure to 
notify the Underwriter shall not relieve the Underwriter from any liability 
which the Underwriter may have to the Company or its stockholders otherwise 
than on account of the indemnity agreement contained in this Article IV. 

     6.   The provisions of this Article IV shall not in any way prejudice 
any right or rights that the Underwriter may have against the Company, or 
that the Company may have against the Underwriter, under any statute other 
than the Act, at common law or otherwise. 

     7.   The indemnity agreements contained in this Article IV shall survive 
the Delivery Date and shall inure to the benefit of successors of the Company 
and successors of the Underwriter, and shall be valid irrespective of any 
investigation made by or on behalf of the Underwriter or the Company. 

                                       12

<PAGE>

                             V. Payment of Expenses 

     The Company shall, at its own expense and without expense to the 
Underwriter, pay all costs and expenses incident to this Agreement, 
including, but without limitation, all expenses in connection with the 
preparation, printing and filing of the Registration Statement and the 
Prospectus as well as all amendments to them together with all exhibits; pay 
all filing fees and costs, original issue taxes, trustee's fees, charges, or 
disbursements connected with the issue and delivery of the Notes; and pay all 
reasonable expenses incurred in connection with the qualification of the 
Notes under the securities or blue sky laws of the states previously referred 
to.

                               VI. Public Offering 

     1.   The Underwriter shall make a public offering on a best efforts 
basis of the Notes covered hereby as soon after the effective date of the 
Registration Statement as is advisable in accordance with and as set forth in 
the Registration Statement. The public offering may be made either in the 
open market or through securities dealers (acting as principals) selected by 
the Underwriter, or partly in each manner, as determined by the Underwriter 
in their sole discretion. The Underwriter may pay these dealers out of the 
commissions received by the Underwriter for the Notes sold by the dealers 
whatever compensation the Underwriter and such dealers may determine. 

                            VII. Payments on Default 

     If any of the conditions, representations or warranties set forth in 
Article VIII of this Agreement are not fulfilled in any material respect, or 
if for any reason the Company fails to comply with the terms of this 
Agreement in any material respect (other than in connection with a breach of 
the Agreement by the Underwriter), and if the Underwriter elects to terminate 
this Agreement pursuant to Article XI hereto, then, in addition to paying the 
Company's own expenses as provided in Article V hereof, the Company shall 
reimburse the Underwriter for its actual accountable out-of-pocket expenses. 

             VIII. Conditions Precedent to Underwriter's Obligations 

     The obligations hereunder of the Underwriter are conditioned upon: 

     1.   The approval of counsel for the Underwriter of the form and content of
the Registration Statement and the Prospectus, of the organization and present
legal status of the Company or Transition Leasing, and of the legality and
validity of the Notes to be offered hereunder, which approval shall not be
unreasonably withheld. 

                                       13

<PAGE>

     2.   The Company's performance in all material respects of all the 
obligations required by it to be performed hereunder and the truth, 
completeness and accuracy of all statements and representations in all 
material respects contained herein or of any financial statements furnished 
hereunder. 

     3.   From the date hereof until the Delivery Date, and during the term 
hereof, no material adverse change occurring in the properties and assets of 
the Company or Transition Leasing, other than changes occurring in the 
ordinary course of business. 

     4.   No claim being made or legal action being instituted against the 
Company or Transition Leasing, which if adversely determined would have a 
material adverse effect on the financial condition of Transition Leasing and 
the Company, taken as a whole, and no reasonable basis for a claim or an 
action of this nature being discovered. 

     5.   The Registration Statement becoming effective no later than April 
15, 1998, or whatever later date that may be agreed upon, and no amendment to 
the Registration Statement being filed to which the Underwriter reasonably 
have objected after having received reasonable notice; and no stop order 
suspending the effectiveness of the Registration Statement being issued and 
no proceedings for that purpose being threatened or instituted. 

     6.   Prior to the Delivery Date, the Company not sustaining any loss on 
account of fire, flood, accident, or calamity of a character that materially 
adversely affects its business or property, regardless of whether the loss is 
insured; no litigation being instituted or threatened against the Company or 
Transition Leasing of a character required to be disclosed in the 
Registration Statement that is not disclosed and that shall materially 
adversely affect the Company, its business or its property; and no 
substantial adverse change occurring in the operations or financial condition 
or credit of the Company or Transition Leasing or in any conditions affecting 
the prospects of the business of the Company. 

     7.   The Company having furnished to the Underwriter on the Delivery 
Date an opinion or opinions of Kuperman, Orr, Mouer & Albers, counsel to the 
Company, dated the Delivery Date and stating in effect that: 

          (a)  The Company and its parent, Transition Leasing, have been duly
               incorporated and, on the Delivery Date, are validly existing
               corporation in good standing under the laws of the State of Texas
               with an authorized and issued capital stock as set forth in the
               Registration Statement, and the shares of the Company shown in
               the Registration Statement to be issued and outstanding have been
               duly and validly issued and are outstanding; 

                                       14

<PAGE>

          (b)  The Company and Transition Leasing are duly registered and
               qualified to conduct its business and is in good standing in each
               jurisdiction or place where the nature of its properties or the
               conduct of its business requires such registration and
               qualification, except where the failure so to register and
               qualify does not have material adverse effect on the financial
               condition of the Company.

          (c)  The Notes conform in all material respects to the description of
               the Notes contained in the Registration Statement and the
               Prospectus, subject to the qualifications set forth in those
               documents, and the holders of the Notes shall be entitled to the
               rights and preferences set forth in the certificates for the
               Notes; 

          (d)  The Company and Transition Leasing have the requisite corporate
               power and authority to enter into and perform their respective
               obligations under the Agreement.  The Agreement has been duly
               authorized, executed and delivered by the Company and Transition
               Leasing and is a valid and binding agreement of the Company and
               Transition Leasing and is enforceable against the Company and
               Transition Leasing in accordance with its terms, subject to the
               Underwriter obtaining the approval of the National Association of
               Securities Dealers, Inc. to the compensation and other
               arrangements set forth therein, except to the extent that the
               rights to indemnification thereunder may be limited by federal or
               state securities laws and policies embodied therein, or to the
               extent that such obligations are subject to or affected or
               limited by (i) applicable liquidation, conservatorship,
               bankruptcy, insolvency, reorganization, fraudulent conveyance,
               moratorium or other laws affecting creditors' rights or in the
               collection of debtors obligations generally from time to time in
               effect or (ii) general principles of equity (whether
               enforceability is considered in a proceeding in equity or at
               law), including the qualification that the availability of the
               remedy of specific performance or injunctive relief or other
               equitable remedies is subject to the discretion of the court
               before which any such preceding therefor may be brought and
               including standards of good faith, fair dealing and
               reasonableness that may be applied by a court to the exercise or
               certain rights and remedies; 

                                       15

<PAGE>

          (e)  The Registration Statement and the Prospectus comply as to form
               in all material respects with the requirements of the Act and the
               rules and regulations of the Commission under the Act (except
               that no opinion need be expressed as to financial statements and
               financial data). In addition, the opinion shall state, or counsel
               shall advise the Underwriter by separate letter, that, although
               such counsel has not passed upon and does not assume any
               responsibility for the accuracy, completeness or fairness of the
               statements contained in the Registration Statement or the
               Prospectus (except as expressly provided herein), from the facts
               within its actual knowledge, nothing has come to such counsel's
               attention that would cause counsel to believe that either the
               Registration Statement or the Prospectus at the time such
               Registration Statement becomes effective contained an untrue
               statement of a material fact or omitted to state a material fact
               required to be stated therein in order to make the statements
               stated therein not misleading; and that counsel is familiar with
               all contracts referred to in the Registration Statement or the
               Prospectus, such contracts that are required to be filed as
               exhibits to the Registration Statement have been filed as
               exhibits to the Registration Statement, the description of such
               contracts is correct in all material respects, and counsel does
               not know of any contracts required to be summarized or disclosed
               or filed that have not been summarized or disclosed or filed; and

          (f)  That counsel has no knowledge or information concerning pending
               or threatened litigation or any unasserted claims or assessments
               by any third party, or parties, against the Company or Transition
               Leasing that is not disclosed in the Registration Statement that
               are required to be disclosed in the Registration Statement.
 
     8.   The Company having furnished to the Underwriter on the Delivery Date a
certificate or certificates verified by the President or a Vice President and by
the Treasurer of the Company, certifying that: 

          (a)  The respective signers of the certificate or certificates have
               examined the answers to each item of the Registration Statement
               and the information contained in the Prospectus, and, to the best
               of their knowledge, information and belief, those answers and
               that information, as of the effective date of the Registration
               Statement, were true and 

                                       16

<PAGE>

               correct and did not omit to state any material fact required 
               to be stated or necessary in order to make the statements not 
               misleading; and since the effective date of the Registration 
               Statement no event has occurred that should have been set 
               forth in an amendment to the Registration Statement or in a 
               supplement or amendment to the Prospectus that has not been so 
               set forth in an amendment or supplement; 

          (b)  The respective signers of the certificate or certificates do not
               know of any litigation or proceeding instituted or threatened
               against the Company of a character required to be disclosed in
               the Registration Statement that is not disclosed in the
               Registration Statement; 

          (c)  The respective signers of the certificate or certificates do not
               know of any contract or arrangement that is required to be
               summarized or disclosed in the Registration Statement or filed as
               an exhibit to the Registration Statement that has not been
               summarized or disclosed or filed; 

          (d)  To the best of their knowledge, information and belief, the
               respective signers know of no substantial adverse change in the
               general affairs of the Company, or in the financial position of
               the Company during the period from the date of the latest
               financial statements contained in the Registration Statement to
               the Delivery Date, except for the changes disclosed or indicated
               in the Registration Statement; and 

          (e)  To the best of their knowledge, information and belief (i) the
               representations and warranties contained in Article I of this
               Agreement are true and correct at the Delivery Date; (ii) no stop
               order suspending the effectiveness of the Registration Statement
               has been issued prior to the Delivery Date and no proceedings for
               that purpose, prior to that date, has been initiated or
               threatened by the Commission; (iii) every reasonable request by
               the Commission for additional information to be included in the
               Registration Statement or the Prospectus or otherwise has or will
               be complied with; (iv) prior to the Delivery Date, the Company
               has not sustained a loss on account of fire, flood, accident, or
               calamity of a character that materially adversely affects its
               property or business. 

                                       17

<PAGE>

     9.   The Company having furnished to the Underwriter copies of the 
Articles of Incorporation and of each amendment to the Articles of 
Incorporation, if any, of the Company, which are officially certified by a 
proper state official; one copy of the bylaws of the Company certified by the 
Secretary or an Assistant Secretary of the Company as being currently in 
effect; and a certificate of good standing issued by the proper state 
official or officials of each state in which the Company transacts business. 

     10.  The Underwriter, on the Delivery Date, having received a 
certificate or letter from the Company's accountants addressed to the 
Company, dated not more than three days prior to the Delivery Date, 
confirming that the accountants are independent certified public accountants 
within the meaning of the Act, and the rules and regulations of the 
Commission, and certifying to the effect that the financial statements 
audited by them and included in the Registration Statement comply as to form 
in all material respects with the applicable accounting requirements of the 
Act and the related published rules and regulations of the Commission, and 
that, in their opinion, on the basis of the representations from certain 
officials of the Company who have responsibility for financial and accounting 
matters, nothing has come to their attention that caused them to believe that 
there was any substantial adverse changes in the capitalization of the 
Company or the financial position or net worth of the Company, except as 
disclosed or indicated in the Registration Statement, and decreases in the 
capital stock and surplus accounts of the Company from that shown in the 
Registration Statement or the Prospectus. 

     11.  The Company having furnished to the Underwriter whatever 
certificates, in addition to those specifically mentioned in this Agreement, 
that the Underwriter may request as to the accuracy, on the Date of Delivery, 
of the representations and warranties of the Company in this Agreement, as to 
the performance by the Company of its obligations under this Agreement, and 
as to the other concurrent or precedent conditions to the obligations of the 
Underwriter under this Agreement. 

     All of the opinions, letters, evidence, and certificates mentioned above 
or elsewhere in this Agreement shall be deemed to be in full compliance with 
the provisions hereof only if they are in form satisfactory to counsel to the 
Underwriter. 

     In the event of the failure of any of the above conditions in any 
material respect, the Underwriter may be relieved of any and all obligations 
hereunder or may waive this right and demand full performance hereunder. 

                                IX. Delivery Date 

     The Delivery Date, as referred to in this Agreement, shall be a date 
agreed upon by the Company and the Underwriter and failing 

                                       18

<PAGE>

agreement, then the Delivery Date shall be the Effective Date of the offering 
of the Notes.

     1.   The representations and warranties in this Agreement shall survive 
the Delivery Date and shall continue in full force and effect regardless of 
any investigation made by the party relying upon any representation or 
warranty. 

     2.   This Agreement shall inure to the benefit of, and be binding upon, 
the Company and the Underwriter (including specifically any dealer that the 
Underwriter associates with pursuant hereto), and their successors. Nothing 
expressed or mentioned in this Agreement is intended or shall be construed to 
give any person other than the persons mentioned in the preceding sentence 
any legal or equitable right, remedy or claim under or with respect hereto, 
or any provisions contained herein. This agreement and all of its conditions 
and provisions are for the sole and exclusive benefit of the foregoing 
persons and for the benefit of no other person, except that the warranties, 
indemnities and agreements of the Company contained herein also shall be for 
the benefit of any persons, if any, who control the Underwriter within the 
meaning of Section 15 of the Act, and except that the indemnification by the 
Underwriter shall be for the benefit of the directors of the Company and the 
officers of the Company who have signed the Registration Statement. 

     3.   This Agreement sets forth the entire agreement between the parties 
hereto, and no representation, warranty, understanding, or agreement not 
specifically set forth herein shall be implied from this Agreement. 

     4.   The proceeds received by the Underwriter from the sale of the Notes 
shall be remitted to the Trustee(s) not later than noon of the following 
business day, less the selling commission payable by the Company to the 
Underwriter.

     5.   The Underwriter shall comply with all of the rules and regulations 
of the Commission and the state regulatory agencies where the Notes shall be 
offered.  If at any time during the term of this Agreement, the Underwriter 
should, for any reason, be disqualified or precluded from offering to the 
public these Notes, then the Company shall have the option to terminate this 
Agreement upon three (3) days written notice to the Underwriter, in which 
event this Agreement shall be void and of no further force and effect, except 
that the Underwriter shall be entitled to the commissions earned and to their 
accountable out-of-pocket expenses.

     6.   This Agreement, unless sooner terminated as herein provided, shall 
continue until all Notes registered under the Registration Statement are 
either sold or withdrawn by the Company from registration, whichever event 
first occurs.

                                       19

<PAGE>

                      X. Underwriter's  Right to Terminate 

     Notwithstanding any of the terms and provisions hereof, this Agreement 
may be terminated by the Underwriter based on a material breach of this 
Agreement by the Company.  Underwriter shall give fifteen (15) days prior 
written notice to the Company of such breach, and the Company shall have the 
opportunity to cure such breach.  In the event of such termination, the 
Underwriter shall be entitled to any commissions to which it was entitled as 
of the date of termination as well as any and all accountable out-of-pocket 
expenses.  In the event that the Underwriter reasonably determines that the 
Notes are not marketable, notwithstanding its best efforts to sell the Notes, 
the Underwriter may terminate this Agreement with thirty (30) days prior 
written notice.

                          XI. Post-Effective Amendments 

     1.   The Company shall prepare and file under the Act any required 
post-effective amendments to the Registration Statement and related 
Prospectus or new Registration Statements and new related Prospectuses.

     2.   If any post-effective amendments or new Registration Statements 
become effective, the Company shall furnish to the Underwriter opinions by 
the same counsel and to the same effect as those required by Article VIII of 
this Agreement, except that such opinions shall relate to the post-effective 
amendments and new Prospectuses or to the new Registration Statements and new 
Prospectuses and to the Notes that are being offered. The Company further 
agrees with respect to these post-effective amendments and new Prospectuses 
and with respect to these new Registration Statements and new Prospectuses to 
observe all of the terms and conditions of this Agreement as set forth in 
Article III, subdivisions 1, 2, 3, 4, 5, 6, and 7 and Article IV. 

                                   XII. Notice 

     Any notice required or permitted to be given under or pursuant to this 
Agreement may be given in writing by depositing the notice in the United 
States mail, postage prepaid, by hand-delivery or by courier, or by 
facsimile, addressed as follows: 

     To the Underwriter: 

        Great Nation Investment Corporation
        5408 Bell Street
        Amarillo, Texas 79109
        FAX - (806) 353-9631

     To the Company: 

        Transition Auto Finance II, Inc.


                                       20

<PAGE>

        5422 Alpha Road, Suite 100
        Dallas, TX 75240
        FAX - (972) 404-9934
        Attention:  Ken Lowe, President

     To Transition Leasing:

        Transition Leasing Management, Inc.
        5422 Alpha Road, Suite 100
        Dallas, TX 75240
        FAX - (972) 404-9934
        Attention:  Ken Lowe, President

     Copy to:

        Kuperman, Orr, Mouer & Albers
        100 Congress Avenue
        Suite 1400
        Austin, Texas 78701
        Attn: Vince Mouer
        FAX - (512) 322-8143

     Notice shall be deemed given to a party hereunder when actually received by
such party.

                               XIII.  Miscellaneous

     1.   This Agreement may be modified only by writing signed by the parties
hereto.

     2.   This Agreement shall be governed and construed in accordance with the
laws of the state of Texas.

     3.   This Agreement may be signed in various counterparts, which together
shall constitute one and the same instrument.

     4.   For purposes of any lawsuit or other proceeding in respect to this
Agreement, the undersigned hereby submits and consents to the jurisdiction of
any court of competent jurisdiction sitting in the State of Texas, Dallas
County.
 
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the
day, month and year first written above. 

                                       Transition Auto Finance II, Inc.


                                       By:
                                          -------------------------------------
                                          Ken Lowe, 
                                          Its President 

                                          Great Nation Investment

                                       21

<PAGE>

                                          Corporation




                                       By:
                                          -------------------------------------
                                          Byron Pat Treat,
                                          Its President

                                       Transition Leasing Management, Inc.


                                       By:
                                          -------------------------------------
                                          Ken Lowe, 
                                          Its President


















                                       22

<PAGE>

                         TRANSITION AUTO FINANCE II, INC.

                                       AND

                        TRUST MANAGEMENT, INC., AS TRUSTEE






                           11% REDEEMABLE SECURED NOTES
                                DUE JUNE 30, 2002






                               ____________________

                                    INDENTURE
                               ____________________






                     DATED AS OF ____________________, ______


<PAGE>

                                CROSS-REFERENCE TABLE

<TABLE>
<CAPTION>
TRUST INDENTURE ACT
      SECTION                                               INDENTURE SECTION
______________________________________________________________________________
<S>                                                         <C>
310   (a)   (1)                                                   7.10
      (a)   (2)                                                   7.10
      (a)   (3)                                                   N/A
      (a)   (4)                                                   N/A
      (a)   (5)                                                   7.10
      (b)                                                         7.8, 7.10,
                                                                  11.2
      (c)                                                         N/A
311   (a)                                                         7.11
      (b)                                                         7.11
      (c)                                                         N/A
312   (a)                                                         2.6
      (b)                                                         11.3
      (c)                                                         11.3
313   (a)                                                         7.6
      (b)                                                         7.6
      (c)                                                         11.2
      (d)                                                         7.6
314   (a)                                                         5.7, 5.8, 11.2
      (b)                                                         5.9
      (c)   (1)                                                   11.4
      (c)   (2)                                                   11.4
      (c)   (3)                                                   N/A
      (d)                                                         5.12
      (e)                                                         11.4
      (f)                                                         N/A
315   (a)                                                         7.1(0)
      (0)                                                         7.5, 11.2
      (c)                                                         7.1(a)
      (d)                                                         7.1(c)
      (e)                                                         6.11
316   (a)   (1)   (A)                                             6.5
      (a)   (1)   (B)                                             6.4
      (a)   (last sentence)                                       1.1 (Def. of
                                                                  "Outstanding")
      (b)                                                         6.7
      (c)                                                         N/A
317   (a)   (1)                                                   6.8
      (a)   (2)                                                   6.9
      (b)                                                         5.2
318   (a)                                                         11.1
</TABLE>

"N/A" = Not Applicable


<PAGE>

                                 TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                 <C>                                                     <C>
ARTICLE 1--DEFINITIONS AND INCORPORATION BY REFERENCE. . . . . . . . . . .    2
     Section 1.1    Definitions. . . . . . . . . . . . . . . . . . . . . .    2
     Section 1.2    Incorporation by Reference of Trust Indenture Act. . .   12
     Section 1.3    Rules of Construction. . . . . . . . . . . . . . . . .   12

ARTICLE 2--THE SECURITIES. . . . . . . . . . . . . . . . . . . . . . . . .   13
     Section 2.1    Forms Generally. . . . . . . . . . . . . . . . . . . .   13
     Section 2.3    Denominations. . . . . . . . . . . . . . . . . . . . .   17
     Section 2.4    Execution and Authentication . . . . . . . . . . . . .   17
     Section 2.5    Registrar and Paying Agent . . . . . . . . . . . . . .   18
     Section 2.6    Securityholder Lists . . . . . . . . . . . . . . . . .   18
     Section 2.7    Transfer and Exchange. . . . . . . . . . . . . . . . .   18
     Section 2.8    Replacement Securities . . . . . . . . . . . . . . . .   19
     Section 2.9    Temporary Securities . . . . . . . . . . . . . . . . .   19
     Section 2.10   Cancellation . . . . . . . . . . . . . . . . . . . . .   19
     Section 2.11   Defaulted Interest . . . . . . . . . . . . . . . . . .   19
     Section 2.12   Persons Deemed Owners. . . . . . . . . . . . . . . . .   20

ARTICLE 3--REDEMPTION. . . . . . . . . . . . . . . . . . . . . . . . . . .   20
     Section 3.1    Redemption after Release of Funds from Escrow. . . . .   20
     Section 3.2    Securities Not Previously Delivered to Trustee . . . .   20
     Section 3.3    Selection of Securities to Be Purchased or Redeemed. .   20
     Section 3.4    Notice of Redemption . . . . . . . . . . . . . . . . .   21
     Section 3.5    Effect of Notice of Redemption . . . . . . . . . . . .   21
     Section 3.6    Deposit of Redemption Amount . . . . . . . . . . . . .   21
     Section 3.7    Securities Redeemed in Part. . . . . . . . . . . . . .   22

ARTICLE 4--ACCOUNTS, DISBURSEMENTS AND RELEASES. . . . . . . . . . . . . .   22
     Section 4.1    Collection of Moneys . . . . . . . . . . . . . . . . .   22
     Section 4.2    Sinking Fund Account; Operating Account; Master 
                    Collections Account. . . . . . . . . . . . . . . . . .   22
     Section 4.3    Purchase of Leased Vehicles and Eligible Additional 
                    Contracts. . . . . . . . . . . . . . . . . . . . . . .   25
     Section 4.4    Representations and Warranties as to the Contracts . .   26
     Section 4.5    General Provisions regarding Sinking Fund Account. . .   28
     Section 4.6    Releases . . . . . . . . . . . . . . . . . . . . . . .   29
     Section 4.7    Reports by Trustee . . . . . . . . . . . . . . . . . .   30
     Section 4.8    Trust Estate; Contract Documents . . . . . . . . . . .   30

ARTICLE 5--COVENANTS . . . . . . . . . . . . . . . . . . . . . . . . . . .   31
     Section 5.1    Payment of Principal and Interest. . . . . . . . . . .   31
     Section 5.2    Money for Security Payments to be Held in Trust. . . .   32

                                       i

<PAGE>

     Section 5.3    Payment of Taxes and Other Claims. . . . . . . . . . .   33
     Section 5.4    Maintenance of Properties. . . . . . . . . . . . . . .   33
     Section 5.5    Limitation on Investment Activities. . . . . . . . . .   33
     Section 5.6    Compliance Certificates. . . . . . . . . . . . . . . .   33
     Section 5.7    Reporting. . . . . . . . . . . . . . . . . . . . . . .   34
     Section 5.8    Protection of Trust Estate . . . . . . . . . . . . . .   35
     Section 5.9    Opinions as to Trust Estate. . . . . . . . . . . . . .   35
     Section 5.10   Performance of Obligations; Servicing Agreement. . . .   36
     Section 5.11   Negative Covenants . . . . . . . . . . . . . . . . . .   37
     Section 5.12   Substitution or Release of Collateral or Withdrawal  
                    of Cash in Trust Estate. . . . . . . . . . . . . . . .   38

ARTICLE 6--DEFAULTS AND REMEDIES . . . . . . . . . . . . . . . . . . . . .   39
     Section 6.1    Events of Default. . . . . . . . . . . . . . . . . . .   39
     Section 6.2    Acceleration . . . . . . . . . . . . . . . . . . . . .   41
     Section 6.3    Remedies . . . . . . . . . . . . . . . . . . . . . . .   41
     Section 6.4    Waiver of Past Defaults. . . . . . . . . . . . . . . .   42
     Section 6.5    Control by Majority. . . . . . . . . . . . . . . . . .   42
     Section 6.6    Limitation on Suits. . . . . . . . . . . . . . . . . .   42
     Section 6.7    Rights of Holders to Receive Payment . . . . . . . . .   42
     Section 6.8    Collection Suit by Trustee . . . . . . . . . . . . . .   43
     Section 6.9    Trustee may File Proofs of Claim . . . . . . . . . . .   43
     Section 6.10   Priorities . . . . . . . . . . . . . . . . . . . . . .   43
     Section 6.11   Undertaking for Costs. . . . . . . . . . . . . . . . .   43
     Section 6.12   Stay, Extension or Usury Laws. . . . . . . . . . . . .   44
     Section 6.13   Optional Preservation of Trust Estate. . . . . . . . .   44
     Section 6.14   Sale of Trust Estate . . . . . . . . . . . . . . . . .   45

ARTICLE 7--TRUSTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . .   46
     Section 7.1    Duties of Trustee. . . . . . . . . . . . . . . . . . .   46
     Section 7.2    Rights of Trustee. . . . . . . . . . . . . . . . . . .   47
     Section 7.3    Individual Rights of Trustee . . . . . . . . . . . . .   47
     Section 7.4    Trustee's Disclaimer . . . . . . . . . . . . . . . . .   47
     Section 7.5    Notice of Defaults . . . . . . . . . . . . . . . . . .   47
     Section 7.6    Reports by Trustee to Holders. . . . . . . . . . . . .   48
     Section 7.7    Compensation and Indemnity . . . . . . . . . . . . . .   48
     Section 7.8    Replacement of Trustee . . . . . . . . . . . . . . . .   49
     Section 7.9    Successor Trustee by Merger, etc.. . . . . . . . . . .   49
     Section 7.10   Eligibility; Disqualification. . . . . . . . . . . . .   50
     Section 7.11   Preferential Collection of Claims Against Company. . .   50
     Section 7.12   Withholding Taxes. . . . . . . . . . . . . . . . . . .   50

ARTICLE 8--DISCHARGE OF INDENTURE. . . . . . . . . . . . . . . . . . . . .   50
     Section 8.1    Satisfaction and Discharge of Indenture. . . . . . . .   50
     Section 8.2    Application of Trust Money . . . . . . . . . . . . . .   51

                                       ii

<PAGE>

     Section 8.3    Repayment to Company . . . . . . . . . . . . . . . . .   51

ARTICLE 9--AMENDMENTS, SUPPLEMENTS AND WAIVERS . . . . . . . . . . . . . .   52
     Section 9.1    Without Consent of Holders . . . . . . . . . . . . . .   52
     Section 9.2    With Consent of Holders. . . . . . . . . . . . . . . .   52
     Section 9.3    Compliance with Trust Indenture Act. . . . . . . . . .   53
     Section 9.4    Revocation and Effect of Consents. . . . . . . . . . .   53
     Section 9.5    Notation on or Exchange of Securities. . . . . . . . .   53
     Section 9.6    Trustee to Sign Amendments, etc. . . . . . . . . . . .   53

ARTICLE 10--MEETINGS OF SECURITYHOLDERS. . . . . . . . . . . . . . . . . .   54
     Section 10.1   Purposes for which Meetings may be Called. . . . . . .   54
     Section 10.2   Manner of Calling Meetings . . . . . . . . . . . . . .   54
     Section 10.3   Call of Meetings by Company or Securityholders . . . .   54
     Section 10.4   Who May Attend and Vote at Meetings. . . . . . . . . .   55
     Section 10.5   Regulations may be Made by Trustee; Conduct of the 
                    Meeting; Voting Rights . . . . . . . . . . . . . . . .   55
     Section 10.6   Exercise of Rights of Trustee or Securityholders may 
                    not be Hindered or Delayed by Call of Meeting. . . . .   55
     Section 10.7   Evidence of Actions by Securityholders . . . . . . . .   55

ARTICLE 11--MISCELLANEOUS. . . . . . . . . . . . . . . . . . . . . . . . .   56
     Section 11.1   Trust Indenture Act Controls . . . . . . . . . . . . .   56
     Section 11.2   Notices. . . . . . . . . . . . . . . . . . . . . . . .   56
     Section 11.3   Communication by Holders with Other Holders. . . . . .   57
     Section 11.4   Certificate and Opinion as to Conditions Precedent . .   57
     Section 11.5   Rules by Paying Agent and Registrar. . . . . . . . . .   57
     Section 11.6   Legal Holidays . . . . . . . . . . . . . . . . . . . .   57
     Section 11.7   Governing Law. . . . . . . . . . . . . . . . . . . . .   57
     Section 11.8   No Adverse Interpretation of Other Agreements. . . . .   58
     Section 11.9   No Recourse Against Others . . . . . . . . . . . . . .   58
     Section 11.10  Successors . . . . . . . . . . . . . . . . . . . . . .   58
     Section 11.11  Duplicate Originals. . . . . . . . . . . . . . . . . .   58
</TABLE>









                                      iii

<PAGE>

     THIS INDENTURE, dated as of ______________, 1998, is between TRANSITION 
AUTO FINANCE II, INC., a Texas corporation (the "Company"), having its 
principal office at 5422 Alpha Road, Suite 100, Dallas, Texas 75240 and TRUST 
MANAGEMENT, INC., a Texas Trust Company, 210 West Sixth Street, Suite 605, 
Fort Worth, Texas 76102, as Trustee (the "Trustee").

                               RECITALS OF THE COMPANY

     The Company has duly authorized the execution and delivery of this 
Indenture and the issuance of its 11% Redeemable Secured Notes Due June 30, 
2002 in the maximum aggregate principal amount of $10,000,000 (the 
"Securities").

     All acts necessary to make the Securities, when executed by the Company 
and authenticated and delivered hereunder and duly issued by the Company, the 
valid obligations of the Company and to make this Indenture a valid agreement 
of the Company, in accordance with their and its terms, have been 
accomplished.

     THEREFORE, for and in consideration of the premises and the purchase or 
acceptance of the Securities by the Holders (as herein defined) thereof, it 
is mutually covenanted and agreed, for the equal and proportionate benefit of 
all Holders of the Securities, as follows:

                                   GRANTING CLAUSES

     The Company hereby Grants to the Trustee, for the exclusive benefit of 
the Holders of the Securities, all of the Company's right, title and interest 
in and to (a) all Contracts (as herein defined) hereafter acquired by the 
Company, together with all related Contract Documents, and all payments or 
instruments paid on account of such Contracts whenever received, and all 
other proceeds (cash or non-cash) received in respect of such Contracts, (b) 
the Servicing Agreement, (c) the Operating Account, (d) the Master Collections
Account, (e) the Sinking Fund Account, including all Eligible Investments 
therein and all income from the investment of funds therein, (f) all Leased 
Vehicles, together with any repossessed or returned Leased Vehicles 
(including any Leased Vehicle returned upon termination of its Contract), and 
(g) all proceeds of the conversion, voluntary or involuntary, of any of the 
foregoing into cash or other liquid property, including, without limitation, 
all Net Liquidation Proceeds and Insurance Proceeds (collectively, the "Trust 
Estate").

     The foregoing Grants are made, however, in trust, to secure the 
Securities equally and ratably without prejudice, priority or distinction, 
except as expressly provided in the Indenture, between any Security and any 
other Securities by reason of difference in time of issuance or otherwise, 
and to secure (i) the payment of all amounts due on the Securities in 
accordance with their terms, (ii) the payment of all other sums payable under 
this Indenture, and (iii) compliance with the provisions of this Indenture, 
all as provided in this Indenture.



<PAGE>

The Trustee acknowledges the foregoing Grants, accepts the trusts hereunder 
in accordance with the provisions hereof and agrees to perform the duties 
herein required to the best of its ability.

                                    ARTICLE 1

                    DEFINITIONS AND INCORPORATION BY REFERENCE

SECTION 1.1  DEFINITIONS.

     "Accounts" means the Sinking Fund Account, the Master Collections Account
and the Operating Account established by the Company under the provisions of 
Section 4.2.

     "Affiliate" means, as to any Person, any other Person that directly or 
indirectly controls, or is under common control with, or is controlled by, 
such Person. As used in this definition, "control" (including, with its 
correlative meanings, "controlled by" and "under common control with") means 
possession, directly or indirectly, of power to direct or cause the direction 
of management or policies (whether through ownership of capital stock, 
partnership interests, by contract or otherwise), provided that, in any 
event, any Person that owns directly or indirectly 20% or more of the 
securities having ordinary voting power for the election of directors or 
other governing body of a corporation or 20% or more of the partnership or 
other ownership interests of any other Person (other than as a limited 
partner of such other Person) will be deemed to control such other Person for 
the purposes of this definition; and provided further that no individual 
shall be an Affiliate of a corporation or partnership solely by reason of his 
being an officer, director or partner of such entity.

     "Allowed Expenses" means any amounts due the Trustee under Section 7.7, 
any Servicing Fees, any fees payable for the transfer of the lien reflected 
in the Title Documents into and out of the Trustee's name, any fees payable 
for the transfer of the ownership reflected in the Title Documents into and 
out of the Company's name, any federal, state and local taxes and assessments 
incurred by the Company (including corporate franchise taxes), any bank 
service charges and account fees relating to the Accounts, the Company's pro 
rata share (based on the relative amounts of funds attributable to the 
Contracts as compared to the lease Contracts of all other Persons serviced by 
the Servicer) of the lockbox fees, account fees and bank service charges 
relating to the Master Collections Account, any legal and accounting fees for 
reports, certificates and opinions of attorneys and independent accountants 
required under this Indenture, and any Liquidation Expenses.

     "Assignment" means the original instrument of assignment of a Contract 
and all other documents securing such Contract made by the Servicer to the 
Company (or in the case of any Contract acquired by the Company from another 
Person, from such other Person to the Company), which is in a form sufficient 
under the laws of the jurisdiction under which the ownership interest in the 
Leased Vehicle is governed such that the ownership interest and a first 
priority security interest in the Leased Vehicle may be transferred to the 
Company and a second priority security interest in the related Leased Vehicle 
may be granted in favor of the Trustee to permit the assignee to exercise all 
rights granted by the Obligor under such Contract and such 


                                       2

<PAGE>

other documents and all rights available under applicable law to the obligee 
under such Contract and that may, to the extent permitted by the laws of such 
jurisdiction, be an assignment constituting a part of the form of the 
Contract itself or a blanket instrument of assignment covering other 
Contracts as well.

     "Bankruptcy Law" shall have the meaning provided in Section 6.1.

     "Business Day" means each Monday, Tuesday, Wednesday, Thursday and 
Friday that is not a Legal Holiday.

     "Collection Period" means with respect to any Payment Date, the calendar 
month immediately preceding the Payment Date.

     "Common Stock" means the common stock issued or issuable by the Company.

     "Company" means the Person named as the "Company" in the first paragraph 
of this instrument until a successor Person replaces it pursuant to the 
applicable provisions of this Indenture, and thereafter "Company" means such 
successor Person.

     "Company Order" or "Company Request" means a written order or request 
signed in the name of the Company by its Chairman, President or a Vice 
President, and by its Treasurer, Assistant Treasurer, Controller, Assistant 
Controller, Secretary or an Assistant Secretary, and delivered to the Trustee.

     "Contract" means each lease contract that has been executed by an 
Obligor and pursuant to which such Obligor leased the Leased Vehicle 
described therein, agreed to pay the lease payments as therein provided in 
connection with such lease, and undertook to perform certain other 
obligations as specified in such contract and that is Granted to the Trustee 
pursuant to this Indenture as security for the Securities. The term 
"outstanding Contracts" as of any date means all Contracts other than 
Liquidated Contracts.

     "Contract Documents" means with respect to each Contract, (i) the 
original Contract; (ii) either the original Title Document for the related 
Leased Vehicle showing the Company as the owner and first lienholder and the 
Trustee as second lienholder or an official receipt from the responsible 
state or local government authority showing that an application has been made 
(and the required fees have been paid) for registration of the Title 
Documents for such Leased Vehicle in the names of the Company as owner and 
first lienholder and the Trustee as second lienholder (or such other evidence 
of ownership of the Leased Vehicle by the Company and perfection of the 
security interest in the related Leased Vehicle, as determined by the Trustee 
to be permitted or required to transfer ownership of the Leased Vehicle to 
the Company and to perfect such security interests under the laws of the 
applicable jurisdiction, or a guarantee from the dealer conveying such Leased 
Vehicle that the Title Document for such Leased Vehicle showing the Company 
as owner and first lienholder and the Trustee as second lienholder has been 
applied for); (iii) the related Assignment; and (iv) any agreement(s) 
modifying the Contract (including, without limitation, any extension 
agreement(s)).

                                       3

<PAGE>

     "Contract Number" means with respect to any Contract included in the 
Trust Estate, the number assigned to such Contract by the Servicer, which 
number is set forth in the related Monthly Report.

     "Contract Unavailability Notice" shall have the following meaning: in 
the event that the Company determines, in its discretion, that it is unable, 
for any reason outside its control, to purchase additional Leased Vehicles 
and Contracts that conform with the purchasing criteria set forth in the 
Servicing Agreement or in Exhibit B hereto, the Company may elect to provide 
notice of such determination to the Trustee, such notice to be referred to 
herein as a "Contract Unavailability Notice."

     "Corporation" includes corporations, associations, companies and 
business trusts.

     "Default" means any event that is, or after notice or passage of time 
would be, an Event of Default.

     "Defaulted Contract" means with respect to any Collection Period, a 
Contract (a) whose Obligor, at the end of such Collection Period is past due 
with respect to at least one scheduled lease payment, or (b) with respect to 
which the related Leased Vehicle has been repossessed and, in the case of 
either (a) or (b), in respect of which Liquidation Proceeds, which, in the 
Servicer's judgment, would constitute the final amounts recoverable in 
respect of such Contracts, have not yet been collected as of the end of such 
Collection Period.

     "Disbursement Certificate" means an Officers' Certificate of the Company 
setting forth the individual items of Allowed Expenses to be paid by the 
Company from funds in the Operating Account, agreeing that such items will be 
promptly paid with such funds and certifying that such withdrawal of funds 
and the payment of such Allowed Expenses conforms to the requirements of this 
Indenture.

     "Due Date" means as to any lease payment by an Obligor on a Contract, 
the date upon which such lease payment is due.

     "Eligible Account" means an account that is either (i) maintained with a 
depository institution subject to supervision or examination by federal or 
state authority and having a combined capital and surplus of at least 
$3,000,000, or (ii) an account or accounts the deposits in which are fully 
insured by the Federal Deposit Insurance Corporation.

     "Eligible Additional Contract" means a Contract hereafter acquired by 
the Company that, as of the date of such acquisition, satisfies the 
representations and warranties contained in Section 4.4 of this Indenture.

     "Eligible Investments" means any one or more of the following 
obligations or securities:

               (i)    United States Obligations;


                                       4

<PAGE>

               (ii)   demand and time deposits in, certificates of deposit of,
          banker's acceptances issued by, or federal funds sold by any
          depository institution or trust company incorporated under the laws of
          the United States of America or any State thereof and subject to
          supervision and examination by federal and/or state banking
          authorities, so long as such institution or company has a combined
          capital and surplus of at least $3,000,000;

               (iii)  repurchase obligations with respect to any security
          described in clause (i) entered into with a depository institution or
          trust company, acting as principal, whose obligations have the same
          maturity as that of the repurchase agreement and would be Eligible
          Investments under clause (ii) above;

               (iv)   securities bearing interest or sold at a discount issued
          by any corporation incorporated under the laws of the United States of
          America or any state thereof that at the time of such investment has
          long-term, unsecured debt rated by Standard & Poor's as "AA-" or
          better; provided, however, that securities issued by any particular
          corporation will not be Eligible Investments to the extent that
          investment therein will cause the then outstanding principal amount of
          securities issued by such corporation and held as part of the Trust
          Estate to exceed 10% of the aggregate outstanding balances and amounts
          of all Contracts and Eligible Investments held as part of the Trust
          Estate;

               (v)    commercial paper given the highest rating by Standard &
          Poor's at the time of such investment; and

               (vi)   any publicly traded money market mutual fund that is
          invested in the above-mentioned Eligible Investments.

     "Event of Default" shall have the meaning provided in Section 6.1.

     "Full Prepayment" with respect to a Contract means either of the 
following: (i) payment to the Servicer of 100% of the outstanding lease 
payments of a Contract plus early termination fees and/or other charges 
properly payable under the Contract (exclusive of any Contract referred to in 
clause (ii) or (iii) of the definition of the term "Liquidated Contract"), 
less any discount of such lease payments to which the Obligor shall be 
entitled under the terms of such Contract and applicable law by virtue of 
early payment of any lease payment, or (ii) payment by the Servicer into the 
Master Collections Account of the purchase price of a Contract in connection 
with the repurchase by Servicer of the Contract.

     "Grant" means to mortgage, pledge, assign and grant a security interest 
in. A Grant of a Contract and the related Contract Documents, the related 
Leased Vehicle, an Eligible Investment, the Servicing Agreement or any other 
instrument shall include all rights, powers and options (but none of the 
obligations, except to the extent required by law) of the Granting party 
thereunder, including without limitation, the immediate and continuing right 
to claim, collect, receive and give receipt for payments in respect of the 
Contract and principal and interest payments in respect of 

                                       5

<PAGE>

the Eligible Investment, Insurance Proceeds, Liquidation Proceeds, purchase 
prices and all other moneys payable thereunder and all proceeds thereof, to 
give and receive notices and other communications, to make waivers or other 
agreements, to exercise all rights and options, to bring suit or other legal 
proceedings in the name of the Granting party or otherwise, and generally to 
do and receive anything that the Granting party is or may be entitled to do 
or receive thereunder or with respect thereto.

     "Holder," "Securityholder" or "Noteholder" means a Person in whose name 
a Security is registered on the Registrar's books.

     "Indenture" means this instrument as originally executed or as it may 
from time to time be supplemented or amended by one or more indentures 
supplemental hereto entered into pursuant to the applicable provisions hereof.

     "Independent" means with respect to any specified Person, such a Person 
who (i) is in fact independent, (ii) does not have any direct financial 
interest or any material indirect financial interest in the Company or in any 
other obligor upon the Notes or in any Affiliate of the Company or of such 
other obligor, and (iii) is not connected with the Company or such other 
obligor as an officer, employee, promoter, underwriter, trustee, partner, 
director or person performing similar functions. Whenever it is herein 
provided that any Independent Person's opinion or certificate shall be 
furnished to the Trustee, such Person shall be appointed by a Company Order 
in the exercise of reasonable care and such opinion or certificate shall 
state that the signer is Independent within the meaning hereof.

     "Insurance Proceeds" means the proceeds paid pursuant to any Physical 
Damage Insurance Policy and amounts paid by any insurer under any other 
insurance policy for damage or repair of a Leased Vehicle.

     "Investment Company Act" means the Investment Company Act of 1940 (15 
U.S.C. 90a-1 et seq.), as amended.

     "Leased Vehicle" means, as to any Contract, the automobile (which may be 
a passenger car, minivan, sport/utility vehicle or light truck) that 
constitutes the subject of such Contract.

     "Legal Holiday" shall have the meaning provided in Section 11.6.

     "Liquidated Contract" means a Contract that (i) has been the subject of 
a Full Prepayment, (ii) was a Defaulted Contract and with respect to which 
Liquidation Proceeds that, in the Servicer's judgment, constitute the final 
amounts recoverable in respect of such Contract have been realized and 
deposited in the Master Collections Account, or (iii) has been paid in full 
on or after its Maturity Date.

     "Liquidation Expenses" means the reasonable out-of-pocket expenses 
incurred by the Servicer in connection with the liquidation of any Contract 
(including the attempted liquidation of a Contract that is brought current 
and is no longer in default during such attempted liquidation) 


                                       6

<PAGE>

and the sale of any property acquired in respect thereof, which expenses are 
not recoverable under any insurance policy.

     "Liquidation Proceeds" means the amounts received by the Servicer 
(before reimbursement for Liquidation Expenses) in connection with the 
liquidation of any Defaulted Contract and the sale of any property acquired 
in respect thereof, whether through receipt of Insurance Proceeds, 
repossession, sale or otherwise.

     "Master Collections Account" means the lockbox account established and 
maintained by the Servicer.

     "Master Contract Acquisition Agreement" means the agreement between the 
Company and Transition Leasing Management, Inc. pursuant to which Transition 
Leasing (i) will acquire on behalf of the Company vehicles that are to become 
Leased Vehicles and prepare and execute Contracts on the Company's behalf 
with Obligors, and (ii) will prepare and execute on behalf of the Company the 
necessary documents by which the Company may acquire existing Contracts from 
Transition Auto Finance Inc.

     "Maturity Date" means with respect to any Contract, the date on which 
the last scheduled lease payment of such Contract shall be due and payable 
(after giving effect to all prepayments received prior to the date of 
determination).

     "Monthly Report" means an Officer's Certificate of the Company relating 
to interest payments on the Notes required to be delivered to the Trustee 
under this Indenture. The Monthly Report shall be substantially in the form 
of Exhibit B attached hereto, as amended from time to time, and shall have 
attached or included all lists, data and information required to be attached 
or included hereunder.

     "NASDAQ" means the National Association of Securities Dealers Automated 
Quotation System.

     "Net Liquidation Proceeds" means the amount derived by subtracting from 
the Liquidation Proceeds of a Contract the related Liquidation Expenses.

     "Note Register" means the register for the Securities maintained by the 
Registrar pursuant to Section 2.5.

     "Obligor" means each Person who is indebted under a Contract or who has 
acquired the Leased Vehicle subject to a Contract.

     "Offering Amount" shall mean the $10,000,000 in aggregate principal 
amount of 10% Redeemable Secured Notes Due June 30, 2002 that may be issued 
under this Indenture.

                                       7

<PAGE>

     "Officer" means the Chairman of the Board, the President, any Vice 
President, the Treasurer, the Secretary or the Controller of any Person.

     "Officers' Certificate" when used with respect to any Person, means a 
certificate signed by the Chairman of the Board, President, any Vice 
President, the Treasurer, any Assistant Treasurer, the Secretary or any 
Assistant Secretary of such Person, or any other officer of such Person 
customarily performing functions similar to those performed by any of the 
above designated officers.

     "Operating Account" means the commercial bank account created and 
maintained by the Company and denominated as such pursuant to Section 4.2.

     "Opinion of Counsel" means a written opinion from legal counsel who is 
reasonably acceptable to the Trustee. The counsel may be an employee of or 
counsel to the Company or the Trustee.

     "Outstanding" means, with respect to the Securities, as of the date of 
determination, all the Securities theretofore authenticated and delivered 
under this Indenture except:

          (i)    the Securities theretofore cancelled by the Trustee or 
delivered to the Trustee for cancellation;

          (ii)   the Securities or portions thereof for whose payment or 
redemption money in the necessary amount has been theretofore deposited with 
the Trustee or any Paying Agent in trust for the Holders of such Securities; 
provided that, if such Securities or portions thereof are to be redeemed, 
notice of such redemption has been duly given pursuant to this Indenture or 
provision therefor satisfactory to the Trustee has been made; and

          (iii)  Securities in exchange for or in lieu of which other 
Securities have been authenticated and delivered pursuant to this Indenture 
unless proof satisfactory to the Trustee is presented that any such 
Securities are held by a holder in due course;

provided, however, that in determining whether the Holders of the requisite 
principal amount of the Outstanding Securities have given any request, 
demand, authorization, direction, notice, consent or waiver hereunder, 
Securities owned by the Company or any Affiliates of the Company shall be 
disregarded and deemed not to be Outstanding, except that, in determining 
whether the Trustee shall be protected in relying upon any such request, 
demand, authorization, direction, notice, consent or waiver, only Securities 
with respect to which the Trustee has received written notice of such 
ownership or otherwise has actual knowledge of such ownership shall be so 
disregarded. Securities so owned that have been pledged in good faith may be 
regarded as Outstanding if the pledgee establishes to the satisfaction of the 
Trustee the pledgee's right so to act with respect to such Securities and 
that the pledgee is not the Company or any other obligor upon the Securities 
or any Affiliate of the Company or such other obligor.


                                       8

<PAGE>

     "Overdue Interest Rate" means the lesser of (i) an interest rate of 18% 
per annum, or (ii) the highest lawful rate of interest.

     "Paying Agent" means the Trustee or any other Person that meets the 
eligibility standards for the Trustee specified in Section 7.10 and is 
authorized by the Company to pay the principal or any interest that may 
become payable on any Securities on behalf of the Company.

     "Payment Date" with respect to any Security, means the (i) fifteenth day 
of each calendar month (unless such day is a Legal Holiday, in which event 
the next succeeding Business Day) commencing with the second calendar month 
following the month in which the Security is issued, and (ii) the Stated 
Maturity.

     "Payment Date Statement" shall have the meaning provided in Section 5.1.

     "Person" means any individual, corporation, partnership, joint venture, 
joint adventure, joint-stock company, trust, unincorporated organization or 
government or any agency or political subdivision thereof.

     "Physical Damage Insurance Policy" means with respect to a Leased 
Vehicle, any policy of physical damage, comprehensive or collision insurance 
covering the Leased Vehicle pursuant to which the Servicer may obtain 
recoveries for loss or damage to the Leased Vehicle.

     "Purchase Date" means the date on which the Company remits funds from 
the Operating Account to pay the purchase price for a Leased Vehicle or for 
an Eligible Additional Contract.

     "Purchased Contracts Certificate" means the Officer's Certificate of the 
Company and the Servicer required to be delivered to the Trustee in 
connection with the purchase of any Eligible Additional Contracts and 
designated as such pursuant to Section 4.3.

     "Record Date" for the interest payable on any Payment Date means the 
first Business Day of the month in which such Payment Date occurs.

     "Redemption Date" means any Payment Date which is subsequent to the 
Sinking Fund Trigger Date and which is designated by the Company as the date 
upon which the Company will redeem some or all of the Securities.

     "Redemption Price" means with respect to any Security to be redeemed, 
100% of the unpaid principal amount of such Security together with accrued 
and unpaid interest on the unpaid principal amount thereof to the applicable 
Redemption Date.

     "Registrar" means the registrar for the Securities appointed by the 
Company pursuant to Section 2.5 hereof, and any successor registrar appointed 
by the Company hereunder.


                                       9

<PAGE>

     "Registrar of Titles" means the agency, department or office having the 
responsibility for maintaining records of titles to motor vehicles and 
issuing documents evidencing such titles in the jurisdiction in which a 
particular Leased Vehicle is registered.

     "Responsible Officer" when used with respect to the Trustee means the 
Chairman or Vice Chairman of the Board of Directors or Trustees, the Chairman 
or Vice Chairman of the Executive Committee of the Board of Directors or 
Trustees, the President, any Vice President, any Assistant Trust Officer, the 
Secretary, any Assistant Secretary, the Treasurer, any Assistant Treasurer, 
or any other officer of the Trustee customarily performing functions similar 
to those performed by any of the above designated officers and also means, 
with respect to a particular corporate trust matter, any other officer to 
whom such matter is referred because of his knowledge of and familiarity with 
the particular subject.

     "Sale" has the meaning set forth in Section 6.14.

     "Schedule of Contracts" means the list of Contracts attached hereto as 
Exhibit A, as such list may be supplemented from time to time hereafter 
pursuant to Section 4.3, as being Granted to the Trustee as part of the Trust 
Estate, which list or lists shall set forth, with respect to each Contract, 
the Contract Number, the aggregate unpaid lease payments as of the date 
acquired by the Company and as of the date of origination, the name of the 
Obligor, the Maturity Date, the name of the originating person, and the 
vehicle identification number for the Leased Vehicle, and the date on which 
the Contract was originated.

     "SEC" means the Securities and Exchange Commission, as from time to time 
constituted, created under the Securities Exchange Act of 1934, or if at any 
time after the execution of this Indenture such Commission is not existing 
and performing the duties now assigned to it under the Trust Indenture Act, 
then the body performing such duties on such date.

     "Securities" or "Notes" means the 10% Redeemable Secured Notes Due June 
30, 2002,  that are issued under this Indenture, as amended from time to time.

     "Securities Act of 1933" means the Securities Act of 1933, as amended.

     "Securities Exchange Act of 1934" means the Securities Exchange Act of 
1934, as amended.

     "Servicer" means Transition Leasing Management, Inc., as servicer under 
the Servicing Agreement, and its permitted successors and assigns, including 
any successor servicer appointed pursuant to Section 5.10.

     "Servicer Report Date" means the l0th day (or the Business Day next 
preceding such day if such day is not a Business Day) of each month during 
the existence of this Indenture.

     "Servicing Agreements" means the Acquisition Agreement and the Servicing 
Agreement, each dated as of ______________, 1998, between the Company and the 
Servicer, providing, 

                                       10

<PAGE>

among other things, for the purchasing of Leased Vehicles and Contracts and 
the collecting and servicing of the Contracts, as said agreements may be 
amended or supplemented from time to time as permitted hereby and thereby. 
Such term shall also include any servicing agreement entered into with a 
successor servicer pursuant to Section 5.10 and any separate servicing 
agreement for the servicing of Contracts.

     "Servicing Fee" means the servicing, purchasing, and investor 
administration fees and other fees payable by the Company to the Servicer 
under the Servicing Agreement.

     "Servicing Officer" means any officer of the Servicer involved in, or 
responsible for, the administration and servicing of the Contracts whose name 
appears on a list of servicing officers furnished to the Company and the 
Trustee by the Servicer, as such list may be amended or supplemented from 
time to time.

     "Sinking Fund Account" means the trust account established and 
maintained by the Company and designated as such pursuant to Section 4.2.

     "Sinking Fund Trigger Date" means the earlier to occur of 25 months from 
the release of funds from escrow or the receipt by the Trustee of a Contract 
Unavailability Notice.

     "Special Record Date" means the date determined pursuant to Section 2.11.

     "Stated Maturity" means June 30, 2002.

     "Subsidiary" means, with respect to the Company, any corporation, 
partnership, joint venture or joint adventure whether now existing or 
hereafter organized or acquired: (i) in the case of a corporation, of which a 
majority of the securities having ordinary voting power for the election of 
directors or other governing body of such corporation (other than securities 
having such power only by reason of the happening of a contingency) are at 
the time owned by the Company or one of more other Subsidiaries of the 
Company, or (ii) in the case of a partnership, joint venture or joint 
adventure, in which the Company is a general partner or joint venturer or 
joint adventurer.

     "TIA" means the Trust Indenture Act of 1939 (15 U.S. Code 77aaa-77bbbb), 
as amended from time to time.

     "Title Document" means, with respect to any Leased Vehicle, the 
certificate of title for, or other evidence of ownership of, such Leased 
Vehicle issued by the Registrar of Titles in the jurisdiction in which such 
Leased Vehicle is registered.

     "Trust Estate" shall have the meaning provided in the Granting Clauses 
of this Indenture.

     "Trustee" means the party named as such in this Indenture until a 
successor replaces it, and thereafter means the successor.


                                       11

<PAGE>

     "Trust Officer" means any Responsible Officer assigned by the Trustee to 
administer its corporate trust matters.

     "UCC" means the Uniform Commercial Code as in effect in the relevant 
jurisdiction.

     "United States Obligations" means direct obligations of the United 
States of America or any agency or instrumentality of the United States of 
America, or other obligations the principal of and interest on which are 
unconditionally guaranteed or insured by United States of America.

SECTION 1.2  INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT.

     Whenever this Indenture refers to a provision of the TIA, such provision 
is incorporated by reference in and made a part of this Indenture. If this 
Indenture is qualified under the TIA, any provision that is required by the 
TIA to be incorporated herein shall be so incorporated and shall supersede 
any conflicting provision hereof. The following TIA terms have the following 
meanings in this Indenture:

     "Commission" means the SEC.

     "indenture securities" means the Securities.

     "indenture securityholder" means a Securityholder.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Trustee.

     "obligor" on the indenture securities means the Company (or any other 
obligor on the Securities).

All other TIA terms used in this Indenture that are defined by the TIA, 
defined by TIA reference to another statute or defined by SEC rule have the 
meanings so assigned to them.

SECTION 1.3  RULES OF CONSTRUCTION.

     Unless the context otherwise requires:

          (1)  a term has the meaning assigned to it;

          (2)  an accounting term not otherwise defined has the meaning assigned
     to it in accordance with generally accepted accounting principles as of the
     date of this Indenture;

          (3)  "or" is not exclusive; and



                                       12

<PAGE>

          (4)  words in the singular include the plural, and in the plural
     include the singular.

                                    ARTICLE  2

                                  THE SECURITIES

SECTION 2.1  FORMS GENERALLY.

     The Securities and the Trustee's certificate of authentication shall be 
in substantially the forms set forth in this Article, with such appropriate 
insertions, omissions, substitutions and other variations as are required by 
this Indenture, and may have such letters, numbers or other marks of 
identification and such legends or endorsements placed thereon as may be 
required to comply with the rules of any securities exchange on which the 
Securities may be listed, or as may consistently herewith be determined by 
the officers executing such Securities, as evidenced by their execution 
thereof. Any portion of the text of any Security may be set forth on the 
reverse thereof, in which case the following reference to the portion of the 
text appearing on the reverse of the Securities shall be inserted on the face 
of the Securities, immediately prior to the paragraph stating that the 
certificate of authentication on the Security must be executed by manual 
signature of the Trustee as a condition to the validity of such Security:

          "Reference is hereby made to the further provisions of this Security
          set forth on the reverse hereof, which provisions shall for all
          purposes have the same effect as if set forth at this place."

The definitive Securities shall be printed, lithographed or engraved or 
produced by any commercially reasonable manner, all as determined by the 
officers executing such Securities, as evidenced by their execution thereof.

SECTION 2.2  FORMS OF SECURITY.

     (a)  The form of Security is as follows:

                         TRANSITION AUTO FINANCE II, INC.

                 11% REDEEMABLE SECURED NOTES DUE JUNE 30, 2002

No. _________                   CUSIP NO. _______                   $__________

     Transition Auto Finance II, Inc., a corporation duly organized and 
existing under the laws of the State of Texas (herein referred to as the 
"Company"), for value received, hereby promises to pay to 
_____________________ or registered assigns, the principal sum of 
____________________________ dollars on June 30, 2002 (the "Stated Maturity" 
of such principal), and to pay interest (computed on the basis of a 360-day 
year consisting of 12 months of 30 days each) on the unpaid portion of said 
principal sum outstanding from time to time from 

                                       13

<PAGE>

the date of issue, until the principal amount of this Note is paid in full at 
the rate of 11% per annum, which interest shall be due and payable on the 
fifteenth day of each calendar month (for such interest accruing during the 
preceding month or months) commencing with the second calendar month after 
the issuance hereof and upon the Stated Maturity (each a "Payment Date").

     The principal of and interest on this Note are payable in such coin or 
currency of the United States of America as at the time of payment is legal 
tender for payment of public and private debts. All payments made by the 
Company with respect to this Note shall be applied first to interest due and 
payable on this Note as provided above and then to the unpaid principal of 
this Note. Any installment of interest that is not paid when and as due shall 
bear interest at the Overdue Interest Rate from the date due to the date of 
payment thereof, but only to the extent payment of such interest shall be 
lawful and enforceable. This Note represents a general obligation of the 
Company.

     This Note is one of a duly authorized issue of Notes of the Company, 
designated as its 11% Redeemable Secured Notes Due June 30, 2002 (herein 
called the "Notes"), all issued and to be issued under the Indenture dated as 
of _______________, 1998 (herein called the "Indenture"), between the Company 
and Trust Management, Inc. (the "Trustee," which term includes any successor 
Trustee under the Indenture), to which Indenture and all indentures 
supplemental thereto reference is hereby made for a statement of the 
respective rights thereunder of the Company, the Trustee and the Holders of 
the Notes, and the terms upon which the Notes are, and are to be, 
authenticated and delivered. All terms used in this Note that are 
capitalized, if not defined herein, are defined in the Indenture and shall 
have the meanings assigned to them in the Indenture.

     Payment of the outstanding principal of and accrued interest on this 
Note at the Stated Maturity or of the Redemption Price payable on any 
Redemption Date as of which this Note has been called for redemption shall be 
made upon presentation of this Note to the Paying Agent appointed by the 
Company for such purpose. Payments of all installments of interest due and 
payable on any Payment Date (other than the Stated Maturity) shall be made by 
check mailed to the Person whose name appears as the Holder of this Note on 
the Note Register as of the first business day of the month in which such 
Payment Date occurs (the "Record Date") without requiring that this Note be 
submitted for notation of payment. Checks returned undelivered will be held 
for payment to the Person entitled thereto, subject to the terms of the 
Indenture, at the office or agency in the United States of America designated 
by the Company for such purpose pursuant to the Indenture.

     The payment of principal and accrued interest on the Notes, when due, is 
secured by the Trust Estate, which consists of, among other things, a first 
priority security interest in specific motor vehicle lease Contracts, the 
Leased Vehicles described therein and the funds in the Sinking Fund Account.

     If an Event of Default shall occur and be continuing with respect to the 
Notes, the Notes, and all principal and unpaid accrued interest, may be 
declared due and payable in the manner and with the effect provided in the 
Indenture.
   
     The Company and each surety, endorser, guarantor, and other party, if 
any, now or hereafter liable for payment of any sums of money payable on this 
Note, jointly and severally, waive presentment and demand for payment, notice 
of intent to accelerate and notice of acceleration, protest and notice of 
protest and nonpayment, and diligence in collecting or bringing suit against 
any party liable hereon, and agree that their liability on this Note shall 
not be affected by any renewal or extension in time of payment hereof, by any 
indulgence, or by any release, modification, or substitution of any security 
for the payment of this Note, and hereby consent to any and all extensions, 
renewals, replacements, waivers, releases, or exchanges affecting this Note 
and the taking, release, modification, or substitution of any security, with 
or without notice and before or after maturity.
    
                                       14

<PAGE>

     The Notes are redeemable at the option of the Company on any Payment 
Date following the Sinking Fund Trigger Date, in whole or in part, at 100% of 
the unpaid principal amount thereof, together with accrued and unpaid 
interest thereon to the Redemption Date; provided, however, that the Paying 
Agent shall be required to redeem the Notes at such time only to the extent 
that the Company has theretofore deposited with the Paying Agent money 
sufficient to effect such redemption. At least 10 but not more than 60 days 
prior to the Redemption Date, the Company is required to mail a notice of 
redemption by first class mall to the registered owner of this Note 
specifying the Redemption Date, the Redemption Price, the name and address of 
the Paying Agent, that this Note must be delivered to the Paying Agent and 
that interest on this Note ceases to accrue on and after the Redemption Date.

     If provision is made for the redemption and payment of this Note in 
accordance with the Indenture, this Note shall thereupon cease to bear 
interest from and after the Redemption Date.

     As provided in the Indenture and subject to certain limitations therein 
set forth, the transfer of this Note may be registered on the Note Register 
of the Company, upon surrender of this Note for registration of transfer at 
the office or agency designated by the Company pursuant to the Indenture, 
duly endorsed by, or accompanied by a written instrument of transfer in form 
satisfactory to the Company and the Trustee duly executed by, the Holder 
hereof or his attorney duly authorized in writing, and thereupon one or more 
new Notes of authorized denominations and for the same aggregate principal 
amount will be issued to the designated transferee or transferees.

     Prior to the due presentment for registration of transfer of this Note, 
the Company, the Trustee and any agent of the Company or the Trustee may 
treat the Person in whose name this Note is registered as the owner hereof 
for all purposes, whether or not this Note is overdue, and neither the 
Company, the Trustee nor any such agent shall be affected by notice to the 
contrary.

     The Indenture permits, with certain exceptions as therein provided, the 
amendment thereof and the modification of the rights and obligations of the 
Company and the rights of the Holders of the Notes under the Indenture at any 
time by the Company with the consent of the Holders of Notes representing 
more than 50% of the principal amount of all Notes at the time outstanding.  
The Indenture also contains provisions permitting the Holders of Notes 
representing specified percentages of the principal amount of the Notes at 
the time outstanding, on behalf of the Holders of all the Notes, to waive 
compliance by the Company with certain provisions of the Indenture and 
certain past defaults under the Indenture and their consequences. Any such 
consent or waiver by the Holder of this Note shall be conclusive and binding 
upon such Holder and upon all future holders of this Note and of any Note 
issued upon the registration of transfer hereof or in exchange hereof or in 
lieu hereof whether or not notation of such consent or waiver is made upon 
this Note. The Indenture also permits the Trustee to amend or waive certain 
terms and conditions set forth in the Indenture without the consent of 
Holders of the Note issued thereunder.

     The term "Company" as used in this Note includes any successor to the 
Company under the Indenture.


                                       15

<PAGE>

     The Notes are issuable only in registered form in denominations as 
provided in the Indenture and subject to certain limitations therein set 
forth. The Notes are exchangeable for a like aggregate principal amount of a 
different authorized denomination, as requested by the Holder surrendering 
same.

     This Note and the Indenture shall be construed in accordance with, and 
governed by, the laws of the State of Texas applicable to agreements made and 
to be performed therein.

     The Indenture and this Note are hereby expressly limited so that in no 
contingency or event, whether by reason of acceleration of the maturity of 
this Note or otherwise, shall the amount paid, or agreed to be paid by the 
Company for the use, forbearance, or detention of the money loaned under this 
Note or otherwise or for the payment or performance of any covenant or 
obligation contained herein or the Indenture or in any other document 
evidencing, securing or pertaining hereto, exceed the maximum amount 
permissible under applicable law, as now or as hereafter amended. If from any 
circumstances whatsoever fulfillment of any provision hereof or any of such 
other documents, at the time performance of such provision shall be due, 
shall involve transcending the limit of validity, and if from any such 
circumstances the registered owner of this Note shall ever receive interest 
or anything that might be deemed interest under applicable law that should 
exceed the highest lawful rate, such amount that would be excessive interest 
shall be applied to the reduction of the principal of this Note and not to 
the payment of interest, or if such excessive interest exceeds the unpaid 
balance of principal of this Note such excess shall be refunded to the 
Company. All sums paid or agreed to be paid to the registered owner of this 
Note for the use, forbearance or detention of the indebtedness of the Company 
to the registered owner of this Note shall, to the extent permitted by 
applicable law, be amortized, prorated, allocated and spread throughout the 
full term of such indebtedness until payment in full so that the actual rate 
of interest on account of such indebtedness is uniform, or does not exceed 
the maximum rate permitted by applicable law as now or hereafter amended, 
throughout the term thereof. The terms and provisions of this paragraph shall 
control and supersede every other provision of this Note and the Indenture. 
The Company hereby waives, to the extent permitted by applicable law, all of 
its rights or protections afforded by any applicable usury or interest 
limitation law.

     No reference herein to the Indenture and no provision of this Note or of 
the Indenture shall impair or affect the right of the registered owner of 
this Note to receive payment of principal and interest on this Note, on or 
after the respective due dates, or to being suit for the enforcement of any 
such payment on or after such respective dates, without the consent of the 
registered owner.

     Unless the certificate of authentication hereon has been executed by the 
Trustee by manual signature, this Note shall not be entitled to any benefit 
under the Indenture, or be valid or obligatory for any purpose.

     IN WITNESS WHEREOF, Transition Auto Finance II, Inc. has caused this 
instrument to be duly executed under its corporate seal.

     Dated: ___________________________

                                       16

<PAGE>

                                       TRANSITION AUTO FINANCE II, INC.


                                       By:
                                           -------------------------------------
                                                   (Authorized Officer)

[SEAL]

Attest:


- -----------------------------------
       (Authorized Officer)

     (b)  The form of the Trustee's certificate of authentication is as follows:

     This is one of the Notes referred to in the within-mentioned Indenture.


                                       -----------------------------------------


                                       -----------------------------------------
                                       as Trustee, Paying Agent and Registrar



                                       By:
                                           -------------------------------------
                                                   Authorized Signatory

SECTION 2.3  DENOMINATIONS.

     The Securities shall be issuable only as registered Securities in 
authorized denominations with a minimum denomination of $1,000 and larger 
denominations of integral multiples of $1,000 (in each case expressed in 
terms of the principal amount thereof on the date of issuance).

SECTION 2.4  EXECUTION AND AUTHENTICATION.

     (a)  The Securities shall be executed on behalf of the Company by its 
Chairman of the Board, President or any Vice President of the Company and 
attested to by an Officer of the Company other than an Officer who has 
executed the Securities. The signature of any such Persons on the Securities 
may be manual or facsimile.

     (b)  Securities bearing the manual or facsimile signatures of 
individuals who were at any time the Officers of the Company shall bind the 
Company, notwithstanding that such individuals or any of them have ceased to 
be such prior to the authentication and delivery of such Securities.


                                       17

<PAGE>

     (c)  A Security shall not be valid until an authorized signatory of the 
Trustee manually signs the certificate of authentication on the Security on 
behalf of the Trustee. The signature shall be conclusive evidence that the 
Security has been authenticated under this Indenture.

     (d)  The Trustee shall authenticate Securities from time to time for 
original issue in the aggregate Offering Amount upon a Company Order; 
provided, however, the Trustee shall not be required to so authenticate more 
often than once a week. The aggregate principal amount of Securities 
outstanding at any time may not exceed that amount except as provided in 
Section 2.8.

     (e)  Notwithstanding anything contained herein to the contrary, each of 
the Notes issued hereunder, with the consent of the Company and Trustee, 
may be issued in book entry from as an uncertificated security in accordance 
with the provisions of Article 8 of the Uniform Commercial Code as adopted 
in the state of organization of the Company.

SECTION 2.5  REGISTRAR AND PAYING AGENT.

     (a)  The Company shall appoint a registrar for the Securities (the 
"Registrar") who shall maintain or cause to be maintained an office or agency 
where Securities may be presented for registration or transfer or for 
exchange. The Registrar shall keep a register of the Securities and of their 
transfer and exchange (the "Note Register"). The Company may have one or more 
co-registrars.

     (b)  Subject to the provisions of Section 5.2, the Company may designate 
one or more Paying Agents (the "Paying Agents") who shall maintain or cause 
to be maintained an office within the United States of America, at which the 
Securities may be presented or surrendered for payment or at which the Paying 
Agent may make payments of accrued interest on the Securities on behalf of 
the Company with funds withdrawn from the Sinking Fund Account.

     (c)  The Company shall notify the Trustee of the name and address of any 
such Registrar or Paying Agent and may appoint successors thereof.

     (d)  The Company initially appoints the Trustee as Registrar and as 
Paying Agent.

SECTION 2.6  SECURITYHOLDER LISTS.

     The Trustee shall preserve a list of the names and addresses of 
Securityholders in as current a form as is reasonably practicable. If the 
Trustee is not the Registrar, the Company shall cause the Registrar to 
furnish to the Trustee five Business Days before each Payment Date and at 
such other times as the Trustee may request in writing a list in such form 
and as of such date as the Trustee may reasonably require of the names and 
addresses of Securityholders.

SECTION 2.7  TRANSFER AND EXCHANGE.

     Where a Security is presented to the Company or the Registrar with a 
request to register a transfer of Securities, the Company shall cause the 
Registrar to register the transfer as requested if the requirements for a 
transfer pursuant to the Uniform Commercial Code, as enacted in the State of 
Texas, are met. Where Securities are presented to the Company or the 
Registrar with a request to exchange them for an equal principal amount of 
Securities of other denominations, the Company shall cause the Registrar to 
make the exchange as requested if the same requirements are met. To permit 
transfers and exchanges, the Trustee shall authenticate Securities upon 

                                       18

<PAGE>

Company Request or upon request of the Registrar. The Company may charge a 
reasonable fee to the Holder for any transfer or exchange other than an 
exchange pursuant to Section 2.9, 3.7 or 9.5.

SECTION 2.8  REPLACEMENT SECURITIES.

     If the Holder of a Security claims that the Security has been lost, 
destroyed or wrongfully taken, the Company shall issue and the Trustee shall 
authenticate a replacement Security if the requirements for the issuance of 
replacements securities pursuant to the Uniform Commercial Code, as enacted 
in the State of Texas, are met. An indemnity bond must be sufficient in the 
judgment of the Company and the Trustee to protect the Company, the Trustee, 
the Paying Agent and the Registrar from any loss that any of them may suffer 
if a Security is replaced. The Company may charge for its expenses in 
replacing a Security.

SECTION 2.9  TEMPORARY SECURITIES.

     Until definitive Securities are ready for delivery, the Company may 
prepare and the Trustee shall authenticate temporary Securities. Temporary 
Securities shall be substantially in the form of definitive Securities but 
may have variations that the Company considers appropriate for temporary 
Securities. Without unreasonable delay, the Company shall prepare and the 
Trustee shall authenticate definitive Securities in exchange for temporary 
Securities.

SECTION 2.10  CANCELLATION.

     The Company at any time may deliver Securities to the Trustee for 
cancellation. The Registrar, the Paying Agent and the Company shall forward 
to the Trustee any Securities surrendered to them for transfer, exchange, 
payment or cancellation and shall dispose of cancelled Securities as the 
Company directs in accordance with applicable law. The Company may not issue 
new Securities to replace Securities it has paid or delivered to the Trustee 
for cancellation.

SECTION 2.11  DEFAULTED INTEREST.

     If the Company defaults in a payment of interest on the Securities, it 
shall pay the defaulted interest and, to the extent permitted by law, 
interest on defaulted interest at the Overdue Interest Rate to the persons 
who are Securityholders of record as of a subsequent date designated as a 
"Special Record Date" for such payment. The Trustee shall establish the 
Special Record Date if and when funds for the payment of such interest have 
been received by the Paying Agent from the Company. At least 15 days before 
the subsequent Special Record Date, the Trustee shall mail to each 
Securityholder a notice that states the subsequent Special Record Date, the 
payment date for the defaulted interest, and the amount of defaulted interest 
(plus any permitted interest thereon) to be paid.


                                       19

<PAGE>

SECTION 2.12  PERSONS DEEMED OWNERS.

     Prior to the due presentment for registration of transfer of any 
Security, the Company, the Trustee, the Paying Agent, the Registrar and any 
agent of the Company or of the Trustee may treat the Person whose name and 
Security is registered on the Note Register as the owner of such Security for 
the purpose of receiving payments of the principal of and interest on such 
Security and for all other purposes whatsoever, whether or not such Security 
be overdue, and neither the Company, the Trustee, nor any agent of the 
Company shall be affected by notice to the contrary.

                                    ARTICLE 3

                                   REDEMPTION

SECTION 3.1  REDEMPTION AFTER RELEASE OF FUNDS FROM ESCROW.

     At any time on any Payment Date on or after the Sinking fund Trigger 
Date, the Securities may be redeemed, in whole or in part, at the option of 
the Company at the Redemption Price for such Securities. If the Company 
elects to redeem the Securities, it shall, not later than 45 days prior to 
the Payment Date selected for redemption, deliver notice of such election to 
the Trustee, together with a Company Order directing the Trustee to effect 
such redemption.

SECTION 3.2  SECURITIES NOT PREVIOUSLY DELIVERED TO TRUSTEE.

     If the Company wishes to credit Securities it has not previously 
delivered to the Trustee for cancellation against the principal amount of 
Securities to be redeemed, it shall so notify the Trustee and it shall 
deliver the Securities duly endorsed with the notice.

SECTION 3.3  SELECTION OF SECURITIES TO BE PURCHASED OR REDEEMED.

     If less than all of the Securities are to be called for redemption, the 
particular Securities to be redeemed shall be selected by the Trustee by lot 
or by such other method as the Trustee deems appropriate.

     The Trustee shall promptly notify the Company in writing of the 
Securities selected for redemption and, in the case of any Security selected 
for partial redemption, the principal amount thereof to be redeemed. 
Securities and portions of Securities selected shall be in amounts of $1,000 
or whole multiples of $1,000; except that if all of the Securities of a 
Holder are to be redeemed, the entire outstanding amount of Securities held 
by such Holder, even if not a multiple of $1,000, shall be purchased or 
redeemed. Except as provided in the preceding sentence, provisions of this 
Indenture that apply to Securities called for redemption also apply to 
portions of Securities called for redemption.



                                       20

<PAGE>

SECTION 3.4  NOTICE OF REDEMPTION.

     (a)  At least 10 days but not more than 60 days before the Redemption 
Date, the Company shall mall a notice of redemption by first-class mall to 
each Holder of Securities, with a copy thereof to Trustee.

     (b)  The notice shall identify the Securities to be redeemed by CUSIP 
No. and shall state:

          (i)    the Redemption Date;

          (ii)   the Redemption Price;

          (iii)  if any Security is being redeemed in part, the portion of the
     principal amount of such Security to be redeemed and that, after the
     redemption date upon surrender of such Security, a new Security or
     Securities in principal amount equal to the unredeemed portion shall be
     issued upon cancellation of the original Security;

          (iv)   the name and address of the Paying Agent;

          (v)    that the Securities must be delivered to Paying Agent at the
     address stated in the notice for the Holder to receive the Redemption
     Price; and

          (vi)   that interest on the Securities ceases to accrue on and after
     the Redemption Date.

     (c)  At the Company's request, the Trustee shall give notice of 
redemption in the Company's name and at the Company's expense. Failure to 
give notice of redemption, or any defect therein, to any Holder of any 
Security shall not impair or affect the validity of the redemption of any 
Security.

SECTION 3.5  EFFECT OF NOTICE OF REDEMPTION.

     Once notice of redemption under Section 3.4 has been given, the 
Securities called for redemption must be redeemed on the designated 
Redemption Date. Upon surrender to the Paying Agent, such Securities shall be 
paid at the Redemption Price.

     A notice of redemption under Section 3.4 may not be conditional. Unless 
the Company shall default in the payment of the Redemption Price, no interest 
shall accrue on the Securities for any period after the Redemption Date.

SECTION 3.6  DEPOSIT OF REDEMPTION AMOUNT.

     Prior to the Redemption Date, the Company shall deposit with the Paying 
Agent money sufficient to pay the Redemption Price on Securities on that 
date. Such moneys shall be segregated


                                       21

<PAGE>

by the Paying Agent for the purpose of application to such redemption on the 
Redemption Date. If such deposit shall be made, the amount payable on the 
Securities shall be limited to the Redemption Price therefore, without any 
premium or penalty, and no interest shall accrue on such Redemption Price for 
any period after the Redemption Date. If any Security called for redemption 
shall not be so paid upon surrender for redemption because of the failure of 
the Company to comply with the provisions of this Section 3.6, interest shall 
be paid on the unpaid principal from the Redemption Date until such principal 
is paid, and, to the extent lawful, on any interest not paid on such unpaid 
principal, in each case at the rate provided in the Securities.

SECTION 3.7  SECURITIES REDEEMED IN PART.

     Upon surrender of a Security that is redeemed in part, the Company shall 
issue and, upon the Company's written request, the Trustee shall authenticate 
for the Holder at the expense of the Company a new Security equal in 
principal amount to the unredeemed portion of the Security surrendered.

                                    ARTICLE 4

                       ACCOUNTS, DISBURSEMENTS AND RELEASES

SECTION 4.1  COLLECTION OF MONEYS.

     Except as otherwise expressly provided herein, the Trustee may demand 
payment or delivery of, and may receive and collect, directly and without 
intervention or assistance of any fiscal agent or other intermediary, all 
money and other property payable to or receivable by the Trustee pursuant to 
this Indenture. The Trustee shall hold all such money and property received 
by it as part of the Trust Estate, and shall apply it as provided in this 
Indenture. Except as otherwise expressly provided in this Indenture, if any 
default occurs in the making of any payment or performance under the 
Servicing Agreement, the Trustee may, and upon the request of the Holders of 
Securities representing more than 50% of the principal amount of the 
Outstanding Securities shall, take such action as may be appropriate to 
enforce such payment or performance including the institution and prosecution 
of appropriate judicial proceedings. Any such action shall be without 
prejudice to any right to claim a Default or Event of Default under this 
Indenture and to proceed thereafter as provided in Article 7.

SECTION 4.2  SINKING FUND ACCOUNT; OPERATING ACCOUNT; MASTER COLLECTIONS
             ACCOUNT.

     (a)  Prior to the initial authentication and delivery of any Securities, 
the Company shall open, at one or more depository institutions (which may be 
the Trustee) (the "Custodians"), a trust account denominated "Sinking Fund 
Account--Trust Management, Inc., as trustee in respect of the 11% Redeemable 
Secured Notes Due June 30, 2002," (the "Sinking Fund Account"). The Sinking 
Fund Account shall be an Eligible Account. Deposits to and withdrawals from 
the Sinking Fund Account shall be made solely in accordance herewith, and the 
funds in the Sinking Fund Account shall not be commingled with any other 
moneys, except as expressly provided for herein. The Company shall also open 
a commercial bank account in its own name for use in holding the Company's 
funds and in 

                                       22

<PAGE>

paying the Company's expenditures (the "Operating Account").  The Sinking 
Fund Account, the Master Collections Account and the Operating Account are 
sometimes collectively referred to as the "Accounts" or individually as an 
"Account." The Company shall give the Trustee at least five Business Days' 
written notice of any change in the location of any Operating Account and any 
related account identification information.

     (b)  The Company shall direct or cause to be directed all Obligors to 
remit all collections and payments on the Contracts directly to the Master 
Collections Account maintained by the Servicer. The Company agrees to provide 
or cause to be provided payment books or will mail or cause to be mailed 
monthly statements to all Obligors with remittance instructions directing all 
payments to be remitted directly to the Master Collections Account. The 
Company agrees that all cash, money orders, checks, notes, drafts and other 
items that it otherwise receives and that are attributable to the Contracts 
shall be promptly deposited into the Master Collections Account. The Company 
shall likewise deposit or cause to be deposited in the Master Collections 
Account within two Business Days of receipt all Net Liquidation Proceeds and 
Insurance Proceeds (net of any portion thereof applied to the repair of any 
Leased Vehicle, released to an Obligor in accordance with the normal 
servicing procedures of the Servicer). The Company shall cause the Servicer 
to transfer to the Operating Account, at least weekly and more frequently if 
deemed reasonable by the Company under the circumstances, all funds (except 
any minimum sum necessary to avoid bank service charges) in the Master 
Collections Account that are attributable to the Contracts.

     (c)  The Company shall cause the Servicer to maintain detailed 
accounting books and records adequate to determine the respective share of 
the funds (including all income earned thereon as determined by any 
allocation method deemed reasonable by the Servicer) deposited or contained 
in the Master Collections Account attributable to each motor vehicle lease 
contract, including the Contracts, owned by the Company or serviced by the 
Servicer.

     (d)  The Company agrees that it shall not withdraw any funds in the 
Operating Account except for an investment, transfer or payment of such funds 
in accordance with the provisions of this Section 4.2 and Section 4.3.

     (e)  The Company may invest the funds in the Operating Account but only 
in Eligible Investments that mature on or prior to the Business Day next 
preceding the next Payment Date following the making of such investment.

     (f)  So long as the Securities have not been declared due and payable 
pursuant to Section 6.2 and subject to the receipt by the Trustee of any 
required certificates, the Company shall have the right to cause the funds in 
the Operating Account to be withdrawn or applied, to the extent necessary and 
in the amounts required, for the following purposes in the following order of 
priority:

          FIRST to the transfer to the Sinking Fund Account of the amount that,
          together with any amounts held in the Sinking Fund Account, is
          sufficient for the payment, PRO RATA, of all interest due on the
          Outstanding Securities on each Payment Date;

                                       23

<PAGE>

          SECOND, to the payment to the Trustee of any unpaid amount due the
          Trustee pursuant to Section 7.7;

          THIRD, to the payment of any other unpaid Allowed Expenses, except
          that during the continuance of an Event of Default, no such payments
          of unpaid Allowed Expenses shall be made (except for payments of
          amounts due to the Trustee under Section 7.7);

          FOURTH, after the Sinking Fund Trigger Date or during the continuance
          of an Event of Default, to the transfer to the Sinking Fund Account
          for the PRO RATA payment of amounts owing on the Notes when due; and

          FIFTH except during the continuance of an Event of Default, until the
          Sinking Fund Trigger Date, to the purchase of Eligible Additional
          Contracts in accordance with Section 4.3.

All of the foregoing applications of funds in the Operating Account that have 
higher priority must be fully satisfied before any of the foregoing 
applications having lower priority may be satisfied with such funds.

     (g)  On or prior to the Business Day next preceding each Payment Date 
occurring prior to the Sinking Fund Trigger Date, the Company shall cause to 
be transferred from the Operating Account to the Sinking Fund Account an 
amount that, together with any funds then held in the Sinking Fund Account, 
is sufficient to pay the accrued interest due on the Outstanding Notes on 
such Payment Date. After the Sinking Fund Trigger Date, upon the written 
request of a Trust Officer from time to time or as otherwise determined by 
the Company but in any event not less often than the Business Day next 
preceding each Payment Date, the Company shall cause to be transferred from 
the Operating Account to the Sinking Fund Account the funds in the Operating 
Account (except any minimum balance necessary to avoid bank service charges), 
less any Allowed Expenses for which funds have not been previously withdrawn 
from the Operating Account.

     (h)  During the continuance of an Event of Default, upon the written 
request of a Trust Officer from time to time but in any event not less often 
than the Business Day next preceding each Payment Date, the Company shall 
cause to be transferred from the Operating Account to the Sinking Fund 
Account all of the funds in the Operating Account, less any amounts due the 
Trustee under Section 7.7.

     (i)  If the funds in the Operating Account exceed $250,000 for a period 
of 60 consecutive days or longer, the Company shall promptly transfer from 
the Operating Account to the Sinking Fund Account that portion of such funds 
exceeding $250,000 at the end of such 60 day period. This provision shall not 
apply to any proceeds from the sale of the Notes by the Company if the 
Company elects to deposit such proceeds in the Operating Account, and for 
this purpose, any proceeds from the sale of Notes shall be deemed to be the 
first funds used by the Company for the purchase of Eligible Additional 
Contracts.


                                       24

<PAGE>

     (j)  Upon the Sinking Fund Trigger Date, the Company shall deposit in 
the Sinking Fund Account any remaining net proceeds from the sale of the 
Securities that have not been used for the purchase of Contracts.

     (k)  All payments of principal or accrued interest with respect to the 
Securities shall be made from amounts held in the Sinking Fund Account. All 
payments to be made from time to time to the holders of Securities out of 
funds in the Sinking Fund Account pursuant to this Indenture shall be made by 
the Trustee as the Paying Agent appointed by the Company, subject to Section 
5.2. All moneys deposited from time to time in the Sinking Fund Account, and 
all investments made with such moneys, shall be held by the Trustee as part 
of the Trust Estate as herein provided. No amounts contained in the Sinking 
Fund Account shall be paid over to or at the direction of the Company, except 
as provided in a Payment Date Statement delivered by the Company, that is in 
compliance with provisions of Section 5.1 or as otherwise provided by the 
provisions of this Indenture.

     (l)  So long as no Event of Default shall have occurred and be 
continuing, any funds in the Sinking Fund Account shall be invested and 
reinvested by the Trustee at the Company's direction in one or more Eligible 
Investments. All income or other gain from investment of moneys deposited in 
the Sinking Fund Account shall be deposited therein immediately upon receipt, 
and any loss resulting from such investment shall be charged to such Account.

     (m)  Notwithstanding any other provision of this Indenture, the Company 
may elect, in its sole discretion, to deposit the proceeds from the sale of 
Notes into the Operating Account. In that event, the Company may, without the 
consent of the Trustee or any Noteholder, withdraw from the Operating Account 
the funds necessary to pay the offering expenses incurred in connection with 
the sale of the Notes, but not to exceed the limits set forth in the 
Company's final prospectus filed with the SEC pursuant to which the 
Securities are offered and sold on behalf of the Company.

SECTION 4.3  PURCHASE OF LEASED VEHICLES AND ELIGIBLE ADDITIONAL CONTRACTS.

     (a)  Leased Vehicles and Eligible Additional Contracts shall be 
originated by the Servicer (or its contractors) for purchase by the Company 
pursuant to the terms of the Servicing Agreements and this Indenture. In 
carrying out its purchase obligations, the Servicer shall use its customary 
and usual procedures in evaluating the purchase of motor vehicles and motor 
vehicle lease Contracts and, to the extent more exacting, the procedures used 
by the Servicer in respect to such motor vehicles and Contracts purchased by 
it for its own account. The Company and the Servicer shall agree from time to 
time as to which Leased Vehicles and Eligible Additional Contracts are to be 
purchased by the Company through Servicer. The purchase prices for any such 
purchases shall be payable from the funds in the Operating Account, 
notwithstanding the provisions of Section 5.12. On or prior to each Servicer 
Report Date, the Company shall deliver to the Trustee (or any duly appointed 
custodian for the Contract Documents) the Contract Documents relating to such 
Contracts, with the Contracts containing the notice required by Section 
4.3(e).

     (b)  Servicer agrees that any motor vehicle lease Contracts originated 
by it that satisfy the criteria established in Section 4.4 of this Indenture 
will be offered for sale to the Company, to the extent that the Company has 
sufficient funds to purchase such Contracts.

                                       25

<PAGE>

     (c)  The purchase price payable by the Company for each Leased Vehicle 
originated by the Servicer on the Company's behalf shall equal the original 
purchase price of the Leased Vehicle, plus a fee to the Servicer equal to 
$150 of per purchased Contract, plus 57.5% of the Obligor's down payment to 
the Company.  The purchase price payable by the Company for each Eligible 
Additional Contract acquired from Transition Auto Finance Inc. ("TAFI"), an 
affiliate of the Company, shall be an amount equal to the sum of (i) the 
value of the Leased Vehicle on a "clean wholesale retail" basis, as 
determined by reference to the Automobile Wholesale Buyer's Guide in effect 
as of the date of the Company's purchase plus (ii) 57.5% of the down payment 
originally received by TAFI with respect to such Leased Vehicle plus (iii) 
$150.

     (d)  Servicer and the Company may amend the purchasing criteria set 
forth in the Servicing Agreement with the exception of the purchasing 
criteria set forth on Exhibit A to this Indenture, for which the prior 
written consent of the Trustee or the Holders of 50% of the aggregate 
principal amount of the Outstanding Securities must be obtained.

     (e)  Each Eligible Additional Contract purchased by the Company pursuant 
to this Section 4.3 shall be marked on its face with the following notice: 
"NOTICE: THIS MOTOR VEHICLE LEASE CONTRACT HAS BEEN SOLD TO TRANSITION AUTO 
FINANCE II, INC., AND IS SUBJECT TO A PERFECTED SECURITY INTEREST OF TRUST 
MANAGEMENT, INC., AS TRUSTEE, UNDER AN INDENTURE DATED AS OF ______________, 
1998 BETWEEN TRANSITION AUTO FINANCE II, INC. AND SAID TRUSTEE."  A UCC-l 
financing statement properly describing each Eligible Additional Contract and 
naming the Trustee as secured party shall be duly filed in the appropriate 
filing office to perfect the Trustee's security interest in such Contract.

     (f)  Without the prior consent of the Trustee, neither the Servicer nor 
the Company shall make any payments or withdrawals from funds in the 
Operating Account for the purchase of any Contracts (i) following the Sinking 
Fund Trigger Date, or (ii) during the continuance of an Event of Default.

SECTION 4.4  REPRESENTATIONS AND WARRANTIES AS TO THE CONTRACTS.

     With respect to each Contract, the Company covenants and agrees that, 
effective as of the Purchase Date for such Contract, the following 
representations and warranties shall be true and shall be reaffirmed by 
delivery of the Purchased Contracts Certificate signed by the Servicer:

     (a)  Each Contract conforms with all applicable Federal, state and local 
laws, regulations and official rulings.

     (b)  Each Contract (i) shall have been originated in the United States 
of America and covers a Leased Vehicle purchased from a dealer in the retail 
sale of the Leased Vehicle in the ordinary course of such dealer's business, 
shall have been fully and properly executed by the parties thereto and the 
full and complete title to such Leased Vehicle shall have been validly 
assigned by such dealer to the Company in accordance with its terms, (ii) 
shall have created or shall create ownership of the Leased Vehicle in the 
name of the Company and a valid, subsisting 


                                       26

<PAGE>

and enforceable first priority security interest in favor of the Company and 
a valid, subsisting and enforceable second priority security interest in 
favor of the Trustee in the Leased Vehicle, (iii) shall contain customary and 
enforceable provisions such that the rights and remedies of the holder 
thereof shall be adequate for realization against the collateral of the 
benefits of the Leased Vehicle, (iv) shall provide for, in the event that 
such Contract is prepaid, a prepayment that fully satisfies all required 
payments pursuant to the Contract, (v) meets in all material respects all 
purchasing criteria set forth on Exhibit A attached hereto, and (vi) shall 
not be a Defaulted Contract.

     (c)  (i) The Title Document for the related Leased Vehicle shows (or if 
a new or replacement Title Document is applied for with respect to such 
Leased Vehicle, the official receipt from the responsible state or local 
governmental authority indicating that an application has been made and that 
the Title Document, when issued, will show) the Servicer or the Company as 
the owner of the Leased Vehicle and the Trustee as the holder of a first 
priority security interest in such Leased Vehicle, (ii) within 30 days after 
the Purchase Date for the Contract relating to the Leased Vehicle, the Title 
Document for such Leased Vehicle will show the Company as owner of the Leased 
Vehicle and the Trustee as the holder of a first priority security interest 
in such Leased Vehicle, and (iii) the Company, upon delivery of the 
Assignment, will have a valid and enforceable ownership interest in the 
Leased Vehicle and the Trustee will have a first priority security interest 
in the Leased Vehicle. 

     (d)  Each Contract and the lease of the Leased Vehicle shall have 
complied at the time it was originated or made in all material respects with 
all requirements of applicable federal, state, and local laws, and 
regulations thereunder, including, without limitation, usury laws, the 
Federal Truth-In-Lending Act, the Equal Credit Opportunity Act, the Fair 
Credit Reporting Act, the Fair Debt Collection Practices Act, the Federal 
Trade Commission Act, the Federal Reserve Board's Regulations B, M and Z, and 
state adaptations of the National Consumer Act and of the Uniform Consumer 
Credit Code, and other consumer laws and equal credit opportunity and 
disclosure laws.

     (e)  Each Contract shall represent the genuine, legal, valid and binding 
payment obligation in writing of the Obligor, enforceable by the holder 
thereof in accordance with its terms subject to the effects of bankruptcy, 
insolvency, reorganization or other similar laws affecting the enforceability 
of creditors' rights generally.

     (f)  No provision of a Contract shall have been waived, amended or 
modified, except as disclosed in writing by Servicer.

     (g)  No right of rescission, setoff, counterclaims or defense shall have 
been asserted or threatened with respect to any Contract.

     (h)  The Assignment constitutes an enforceable sale and transfer of the 
Leased Vehicle and the Contract from the Person from whom they are purchased 
to the Company and it is the intention of the Servicer that the beneficial 
interest in and title to the Leased Vehicles and the 


                                       27

<PAGE>

Contracts not be part of Servicer's estate in the event of the filing of a 
bankruptcy petition by or against Servicer under bankruptcy law.

     (i)  Immediately prior to the Assignment herein contemplated, the Person 
from whom such Leased Vehicle or Contract is purchased by the Company had 
good and marketable title to each Leased Vehicle or Contract free and clear 
of all liens, encumbrances, security interests, and rights of others and, 
immediately upon the transfer thereof pursuant to the Assignment, the Company 
shall have good and marketable title to each Leased Vehicle and Contract, 
free and clear of all liens, encumbrances, security interests and rights of 
others.

     (j)  No Contract shall have been originated in, or shall be subject to 
the laws of, any jurisdiction under which the sale, transfer and assignment 
of such Contract to the Company or the Trustee would be unlawful, void or 
voidable.

SECTION 4.5  GENERAL PROVISIONS REGARDING SINKING FUND ACCOUNT.

     (a)  The Company shall not direct the Trustee to make any investment of 
any funds in the Sinking Fund Account or to sell any investment held in the 
Sinking Fund Account except under the following terms and conditions: (i) (A) 
each such investment shall be made in the name of the Trustee (in its 
capacity as such) or its nominee (or, if applicable law provides for 
perfection of pledges of an investment not evidenced by a certificate or 
other instrument through registration of such pledge on books maintained by 
or on behalf of such issuer of such investment, such pledge may be so 
registered), (B)any instrument evidencing such investment shall be delivered 
directly to the Trustee or its agent; and (ii) the proceeds of each such sale 
of an investment shall be remitted by the purchaser thereof directly to the 
Trustee for deposit into the Sinking Fund Account.

     (b)  If any amounts are needed for disbursement from the Sinking Fund 
Account and sufficient uninvested funds are not available to make such 
disbursement, in the absence of a Company Order for the liquidation of the 
investments in an amount sufficient to provide the required funds, the 
Trustee may cause to be sold or otherwise converted to cash a sufficient 
amount of the investments in the Sinking Fund Account.

     (c)  The Trustee shall not in any way be held liable by reason of any 
insufficiency in the Sinking Fund Account resulting from any loss on any 
Eligible Investment included therein except that the Trustee shall remain 
liable on Eligible Investments that are obligations of the Trustee in its 
commercial capacity.

     (d)  All investments of funds in the Sinking Fund Account and all sales 
of Eligible Investments held in the Sinking Fund Account shall, except as 
otherwise expressly provided in this Indenture, be made by the Trustee in 
accordance with a Company Order. Such Company Order may specify actions 
(including, without limitation, that such funds not be invested, in which 
case such funds shall remain deposited in the Sinking Fund Account) or may be 
a general, standing order authorizing the Trustee to act on written 
instructions of specified personnel or agents of the Company. In order to 
insure that the Trustee can invest funds in the Sinking Fund 

                                       28

<PAGE>

Account or sell any investment in the Sinking Fund Account, the Company Order 
with respect thereto must be received by the Trustee no later than 9:00 a.m. 
on the date specified in the Company Order for effecting such transaction.

     (e)  In the event that:

          (i)    the Company shall have failed to give investment directions to
     the Trustee by 9:00 a.m. Dallas, Texas time on any Business Day authorizing
     the Trustee to invest the funds then in the Sinking Funds Account,

          (ii)   a Default or Event of Default shall have occurred and be
     continuing but the Securities shall not have been declared due and payable
     pursuant to Section 6.2, or if the Securities shall have been declared due
     and payable following an Event of Default, amounts collected or receivable
     from the related Trust Estate are being applied in accordance with Section
     6.13, or

          (iii)  an Event of Default shall have occurred and be continuing, the
     Securities shall have been declared due and payable pursuant to Section
     6.2, and amounts collected or receivable from the related Trust Estate are
     being applied in accordance with Section 6.10,

the Trustee shall invest and reinvest the funds then in the Sinking Fund Account
to the fullest extent practicable in the _______________________________________
__________________. All investments made pursuant to clause (i) above shall 
mature on the next Business Day following the date of such investment, all 
such investments made pursuant to clause (ii) above shall mature no later 
than the next Payment Date, and all investments made pursuant to clause (iii) 
above shall mature no later than the first date following the date of such 
investment on which the Trustee proposes to make a distribution to 
Noteholders pursuant to Section 6.10.

SECTION 4.6  RELEASES.

     (a)  The lien of this Indenture shall be released from a Liquidated 
Contract (including any related Contract Documents and Leased Vehicle), 
notwithstanding the provisions of Section 5.12, if:

          (i)    in the event that such Liquidated Contract has been paid in
     full, the Trustee receives the certificate of a Servicing Officer
     identifying such Contract and certifying that such Contract has been fully
     paid and all proceeds received in respect of such Contract have been
     deposited in the Master Collections Account;

          (ii)   in the event that such Liquidated Contract is required to be
     purchased by the Servicer pursuant to the Servicing Agreement, the Trustee
     receives a certificate of a Servicing Officer (A) identifying the Contract
     to be released, (B) requesting the release thereof, and (C) certifying that
     the correct repurchase price therefor has been deposited in the Master
     Collections Account; and

                                       29

<PAGE>

          (iii)  in the event that such Liquidated Contract is a "Liquidated
     Contract" by virtue of clause (ii) of the definition thereof, the Trustee
     receives the certificate of a Servicing Officer to the effect that such
     Contract is a Defaulted Contract that became a Liquidated Contract during
     the related Collection Period, and there has been deposited in the Master
     Collections Account any related Net Liquidation Proceeds that, in the
     Servicer's judgment, constitute the final amounts recoverable in respect of
     such Contract.

     (b)  Each certificate of a Servicing Officer required by subsection (a) 
above, shall contain a statement to the effect that the release of the 
Liquidated Contract from the lien for this Indenture will not impair the 
security under this Indenture in contravention of its provisions, after 
taking into account the amounts deposited in the Master Collections Account 
on the account of such Liquidated Contract.

SECTION 4.7  REPORTS BY TRUSTEE.

     The Trustee shall report and account to the Company in writing (using 
such form as the Trustee shall choose in its sole discretion) with respect to 
the Sinking Fund Account and the identity of the investments included 
therein, on a monthly basis and more frequently as the Company may from time 
to time reasonably request, including accounting of deposits into and 
payments from the Sinking Fund Account.

SECTION 4.8  TRUST ESTATE; CONTRACT DOCUMENTS.

     (a)  Subject to the payment of its fees and expenses the Trustee may, 
and when required by the provisions of this Indenture shall, execute 
instruments to release property from the lien of this Indenture, or convey 
the Trustee's interest in the same, in a manner and under circumstances that 
are not inconsistent with the provisions of this Indenture. No party relying 
upon an instrument executed by the Trustee as provided in this Article 4 
shall be bound to ascertain the Trustee's authority, inquire into the 
satisfaction of any conditions precedent or see to the application of any 
moneys.

     (b)  In order to facilitate the servicing of the Contracts by the 
Servicer, the Trustee hereby acknowledges that the Servicer is authorized in 
the name and on behalf of the Company, to execute instruments of satisfaction 
or cancellation, or of partial or full release or discharge, and other 
comparable instruments with respect to the Contracts and with respect to the 
Leased Vehicles.

     (c)  Upon Company Order, the Trustee shall, at such time as there are no 
Securities Outstanding, release and transfer, without recourse, all of the 
Trust Estate that secured the Securities (other than any cash held for the 
payment of the Securities pursuant to Sections 4.2(b) or 8.2).



                                       30

<PAGE>

                                    ARTICLE  5

                                    COVENANTS

SECTION 5.1  PAYMENT OF PRINCIPAL AND INTEREST.

     (a)  Interest payable on any Security shall be paid to the Person in 
whose name such Security (or one or more predecessor Securities) is 
registered at the close of business on the Record Date for such Payment Date 
by check mailed to such Person's address as it appears in the Note Register 
on such Record Date, except for the final payment of principal of a Security, 
which shall be payable only upon presentation and surrender as provided in 
subsection (b) of this Section 5.1.

     Checks for interest shall be mailed without requiring that such Security 
be submitted for notation of payment. Checks returned undelivered will be 
held by the Paying Agent for payment to the Person entitled thereto, subject 
to the terms of Section 5.2. Payments made on any Payment Date shall be 
binding upon all future Holders of such Securities and of any Securities 
issued upon the registration of transfer thereof or in exchange therefor or 
in lieu thereof, whether or not noted thereon.

     (b)  Each installment of interest on the Securities is payable as 
specified in the form of Security set forth in Section 2.2. Any installment 
of interest that is not paid when and as due shall bear interest at the 
Overdue Interest Rate from the date due to the date of payment thereof, but 
only to the extent payment of such interest shall be lawful and enforceable. 
The principal of each Security shall be payable at the Stated Maturity 
thereof unless such Security becomes due and payable at an earlier date by 
declaration of acceleration, call for redemption or otherwise. The final 
payment of principal of each Security (or the Redemption Price thereof of the 
Securities called for redemption) shall be payable upon presentation and 
surrender thereof on or after its Stated Maturity to the Paying Agent. The 
Trustee upon Company Order shall notify the Person in whose name a Security 
is registered at the Record Date for the Payment Date next preceding the 
Payment Date on which the Company expects that the final payment of principal 
and interest on such Security will be paid. Such notice shall be mailed no 
earlier than the sixtieth (60th) day, and no later than the twentieth (20th) 
day, prior to such Payment Date and shall specify that such final payment 
will be payable only upon presentation and surrender of such Securities and 
shall specify the name and address of the Paying Agent where such Securities 
may be presented and surrendered for payment of such installment. Notices in 
connection with redemptions of Securities shall be mailed to Securityholders 
as provided in Section 3.2.

     (c)  All computations of interest due with respect to any Securities 
shall be based on a 360-day year consisting of 12 months of 30 days each and 
on the amount of principal outstanding on the Securities from time to time.

     (d)  On each Servicer Report Date, the Company shall transmit to the 
Trustee the Monthly Report (a "Payment Date Statement"), which shall set 
forth, with respect to the next succeeding Payment Date, the amount of 
interest payable on such Payment Date on each 

                                       31

<PAGE>

Outstanding Security. On the last Servicer Report Date prior to the Stated 
Maturity, the Company shall transmit to the Trustee a final Payment Date 
Statement setting forth, with respect to the Stated Maturity, the amount of 
accrued interest and principal payable on the Stated Maturity on each 
Outstanding Security. Each Payment Date Statement shall state that the 
computations of interest were made in conformity with the requirements of 
this Indenture. Notwithstanding the foregoing, the Trustee may rely on its 
own calculations for purposes of paying interest on the Securities.

     (e)  The Company at any time may terminate its obligation to pay an 
installment of interest if it deposits with the Trustee, or the Trustee holds 
in the Sinking Fund Account as of the related Payment Date, money sufficient 
to pay the installment when due. The Company shall designate the installment.

     (f)  Subject to the foregoing provisions of this Section 5.1, each 
Security delivered under this Indenture upon registration of transfer of or 
in exchange for or in lieu of any other Security shall carry the rights to 
unpaid principal and interest, if any, that were carried by such other 
Security.

SECTION 5.2  MONEY FOR SECURITY PAYMENTS TO BE HELD IN TRUST.

     (a)  Whenever the Company shall have a Paying Agent other than the 
Trustee, it will, by Company Order delivered on or before the Business Day 
next preceding each Payment Date, direct the Trustee to deposit with such 
Paying Agent on or before such Payment Date a sum sufficient to pay the 
amounts then becoming due, and the Trustee shall, to the extent it has 
received such amount from the Company, deposit such amount with the Paying 
Agent as directed. Such sum shall be held in trust for the benefit of the 
Persons entitled to such payments.


     (b)  The Company will cause each Paying Agent other than the Trustee to 
execute and deliver to the Trustee an instrument in which such Paying Agent 
shall agree with the Trustee, subject to the provisions of this Section, that 
such Paying Agent, in acting as Paying Agent, will:

          (i)    hold all sums held by it for the payment of amounts due with
     respect to the Securities in trust for the benefit of the persons entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as herein provided;

          (ii)   give the Trustee notice of any default by the Company (or any
     other obligor upon the Securities) in the making of any payment required to
     be made with respect to the Securities; and

          (iii)  at any time during the continuance of any such default, upon
     the written request of the Trustee, forthwith pay to the Trustee all sums
     so held in trust by such Paying Agent.


                                       32

<PAGE>

     (c)  For the purpose of obtaining the satisfaction and discharge of this 
Indenture or for any other purpose, the Company may at any time direct by 
Company Order any Paying Agent to pay to the Trustee all sums held in trust 
by such Paying Agent, such sums to be held by the Trustee upon the same 
trusts as those upon which such sums were held by such Paying Agent; and, 
upon such payment by any Paying Agent to the Trustee, such Paying Agent shall 
be released from all further liability with respect to such money.

SECTION 5.3 PAYMENT OF TAXES AND OTHER CLAIMS.

     The Company will pay or discharge or cause to be paid or discharged 
before the same shall become delinquent (1) all taxes, assessments and 
governmental charges levied or imposed upon the Company or the Leased 
Vehicles, and (2) all lawful claims for labor, materials and supplies that, 
if unpaid, might by law become a lien upon the property of the Company; 
provided, however, that the Company shall not be required to pay or discharge 
or cause to be paid or discharged any such tax, assessment, charge or claim 
whose amount, applicability or validity is being contested in good faith by 
appropriate proceedings; and provided further, that the Company shall not be 
required to cause to be paid or discharged any such tax, assessment, charge 
or claim if the Company's Board of Directors shall determine such payment is 
not advantageous to the conduct of the business of the Company and that the 
failure so to pay or discharge is not disadvantageous in any material respect 
to the Holders.

SECTION 5.4  MAINTENANCE OF PROPERTIES.

     The Company will cause all properties used or useful in the conduct of 
its business to be maintained and kept in good condition, repair and working 
order and will cause to be made all necessary repairs, renewals, 
replacements, betterment and improvements thereof, all as in the judgment of 
the Company may be necessary, so that the business carried on in connection 
therewith may be properly and advantageously conducted at all times; 
provided, however, that nothing in this Section shall prevent the Company 
from discontinuing the operation or maintenance of any of such properties, or 
disposing of any of them, if such discontinuance or disposal is, in the 
judgment of the Company's Board of Directors, desirable in the conduct of the 
business of the Company and not disadvantageous in any material respect to 
the Holders.

SECTION 5.5  LIMITATION ON INVESTMENT ACTIVITIES.

     The Company will not register as, or conduct its business or take any 
action that shall cause it to become, or to be deemed to be, an "investment 
Company" as defined under the provisions of the Investment Company Act.

SECTION 5.6  COMPLIANCE CERTIFICATES.

     (a)  Commencing with the fiscal year ending December 31, 1998, the 
Company shall deliver to the Trustee within 120 days after the end of each 
fiscal year of the Company a certificate of a firm of independent accountants 
with respect to the compliance by the Company 


                                       33

<PAGE>

and the Servicer, in all material respects, with their respective obligations 
arising under this Indenture. If such accountant knows of such a default, the 
certificate shall describe the default.

     (b)  Commencing with the fiscal quarter ending December 31, 1998, on or
before 45 days after the end of each fiscal quarter of the Company, the 
Company shall deliver an Officers' Certificate to the Trustee to the effect 
that a review of the activities of the Company during the Company's preceding 
fiscal quarter has been made under the supervision of the officers executing 
such Officers' Certificate with a view to determining whether during such 
period the Company and the Servicer have performed and observed all of their 
obligations under this Indenture, and either (A) stating that to the best of 
their knowledge no Default by the Company or the Servicer under this 
Indenture has occurred and is continuing, or (B) if such a Default has 
occurred and is continuing, specifying such Default and the nature and status 
thereof.

     (c)  The Company will deliver to the Trustee an Officers' Certificate 
stating whether or not the signee knows of any default by the Company in 
performing its covenants under this Indenture within 15 days of a written 
request by the Trustee. The Company will perform, execute, acknowledge and 
deliver, all such further acts, instruments, and assurances as may reasonably 
be requested by the Trustee. The certificates required under this Section 5.6 
need not comply with Section 11.4.

     (d)  The Company will deliver to the Trustee within 15 days after the 
occurrence thereof written notice of any Default.

SECTION 5.7  REPORTING.

     (a)  Commencing with the fiscal year ending December 31, 1998, the 
Company shall file with the Trustee copies of any annual reports and other 
information, documents, and statements (or copies of such portions of any of 
the foregoing as the SEC may by rules and regulations prescribe) that the 
Company may be required to file with the SEC pursuant to Section 13 or 15(d) 
of the Securities Exchange Act of 1934, within 15 days after it files them 
with the SEC. The Company also shall comply with the other provisions of TIA 
Section 314(a).

     (b)  Until the Company has a class of equity securities registered under 
the Securities Exchange Act of 1934, the Company will prepare, for the first 
three quarters of each fiscal year, commencing with the fiscal quarter ending 
December 31, 1998, summary reports containing unaudited cash basis financial 
statements of the Company. In addition, the Company will prepare, for each 
fiscal year, an annual report containing complete audited financial 
statements of the Company including, but not limited to, a balance sheet, a 
statement of income and shareholders' equity, a statement of changes in 
financial position and all appropriate notes. The annual financial statements 
will be prepared in accordance with generally accepted accounting principles 
consistently applied, except for changes with which the Company's independent 
public accountants concur.  Quarterly statements may be subject to year-end 
adjustments. The Company will cause a copy of the respective quarterly or 
annual report to be mailed to the Trustee and to each of the 

                                       34

<PAGE>

Holders of the Securities within 45 days alter the close of each of the first 
three quarters of each fiscal year and within 120 days after the close of 
each fiscal year, at such Holder's address appearing on the Note Register.

SECTION 5.8  PROTECTION OF TRUST ESTATE.

     The Company will from time to time execute and deliver all such 
supplements and amendments hereto and all such financing statements, 
continuation statements, instruments of further assurance, and other 
instruments, and will take such other action as is necessary or advisable to:

          (i)    grant more effectively all or any portion of the Trust Estate,

          (ii)   maintain or preserve the lien of this Indenture or carry out
     more effectively the purposes hereof,

          (iii)  perfect, publish notice of, or protect the validity of, any
     Grant made or to be made by this Indenture,

          (iv)   enforce any of the Contract Documents, or

          (v)    preserve and defend title to the Trust Estate and the rights
     of the Trustee and the Securityholders in such Trust Estate against the
     claims of all persons and parties.

SECTION 5.9  OPINIONS AS TO TRUST ESTATE.

     (a)  Upon the initial Company Order to the Trustee for the 
authentication of Notes under this Indenture, the Company shall deliver to 
the Trustee an Opinion of Counsel (i) that this Indenture, together with the 
filing referred to in the next sentence, creates as security for the Notes a 
security interest in the Contracts, and identifiable cash proceeds thereof in 
the Operating Account and the Sinking Fund Account; (ii) that a financing 
statement with respect to the Contracts has been filed with the Texas 
Secretary of State pursuant to the Texas Uniform Commercial Code, as amended; 
(iii) that the security interest in the Trust Estate has been perfected and 
is a valid second priority security interest; and (iv) that no other filings 
in any jurisdiction or any other actions are necessary to perfect the 
security interest of the Trustee in the Trust Estate, as constituted as of 
the date of such opinion, as against any third parties.

     (b)  On or before December 15, in each calendar year commencing with 
1998, the Company shall furnish to the Trustee an Opinion of Counsel either 
stating that, in the opinion of such counsel, such action has been taken with 
respect to the recording, filing, re-recording and re-filing of this 
Indenture, any indentures supplemental hereto and any other requisite 
documents and with respect to the execution and filing of any financing 
statements and continuation statements as is necessary to maintain the lien 
and security interest created by this Indenture and reciting the details of 
such action or stating that in the opinion of such counsel no such action is 
necessary to maintain such lien and security interest. Such Opinion of 
Counsel shall also describe 


                                       35

<PAGE>

the recording, filing, re-recording and re-filing of this Indenture, any 
indentures supplemental hereto and any other requisite documents and the 
execution and filing of any financing statements and continuation statements 
that will, in the opinion of such counsel, be required to maintain the lien 
and security interest of this Indenture until December 15 in the following 
calendar year. In rendering such opinion, such counsel may rely upon an 
Officers' Certificate of the Servicer as to the filing of any financing 
statements and to the effect that no further assignment of the related 
Contract or satisfaction and discharge thereof has been recorded and that the 
original financing statements so filed have not been discharged.

SECTION 5.10  PERFORMANCE OF OBLIGATIONS; SERVICING AGREEMENT.

     (a)  The Company will punctually perform and observe all of its 
obligations and agreements contained in the Servicing Agreement.

     (b)  The Company will not take any action or permit any action to be 
taken by others that would release any Person from any of such Person's 
covenants or obligations under any of the Contract Documents or under any 
instrument included in the Trust Estate, or that would result in the 
amendment, hypothecation, subordination, termination or discharge of, or 
impair the validity or effectiveness of, any of the Contract Documents or any 
such instrument, except as expressly provided in this Indenture, the 
Servicing Agreement or such Contract Documents or other instrument.

     (c)  If the Company shall have knowledge of the occurrence of a default 
by the Servicer of any of its material obligations under the Servicing 
Agreement, the Company shall promptly notify the Trustee thereof, and shall 
specify in such notice the action, if any, the Company is taking in respect 
of such default. If such default arises from the failure of the Servicer to 
perform any of its obligations under the Servicing Agreement with respect to 
the Contracts, the Company may remedy such failure. So long as any such 
default under the Servicing Agreement shall be continuing, the Trustee may, 
and upon the direction of the Holders of Securities representing more than 25 
% of the aggregate principal amount of the Outstanding Securities the Trustee 
shall, direct the Company to, and the Company shall, terminate all of the 
rights and powers of the Servicer under the Servicing Agreement. Unless 
directed or permitted by the Trustee or the Holders of Securities 
representing not less than 50% of the aggregate principal amount of the 
Outstanding Securities, the Company may not waive any such default under the 
Servicing Agreement or terminate the rights and powers of the Servicer under 
the Servicing Agreement.

     (d)  Upon any termination of the Servicer's rights and powers, all 
rights, powers, duties, obligations and responsibilities of the Servicer with 
respect to the related Contracts (except for any obligations of the Servicer 
to indemnify the Company) shall vest in and be assumed by the Company, or any 
servicing agent that the Company may designate, and the Company or its 
servicing agent shall be the successor in all respects to the Servicer in its 
capacity as servicer with respect to such Contracts under the Servicing 
Agreement (except for any obligations of the Servicer to indemnify the 
Company). The Company may resign as the Servicer by giving written notice of 
such resignation to the Trustee and in such event will be released from such 
duties and obligations, such release not to be effective until the date a new 
servicer enters into a servicing 

                                       36

<PAGE>

agreement with the Company as provided below and has been approved in writing 
by the Trustee. Any successor servicer shall enter into a servicing agreement 
with the Company substantially similar to the Servicing Agreement. The 
Company may make such arrangements for the compensation of such successor 
servicer as it and such successor servicer shall agree, provided that such 
compensation of the successor servicer shall not be in excess of that payable 
to the Servicer under the Servicing Agreement, unless the Servicer or the 
Company agrees to pay such additional compensation.

SECTION 5.11  NEGATIVE COVENANTS.

     The Company will not:

          (i)    sell, transfer, exchange or otherwise dispose of any of the
     Trust Estate except as expressly permitted by this Indenture;

          (ii)   obtain or carry insurance relating to the Contracts separate
     from that required by the Servicing Agreement, unless the Trustee shall be
     named therein as a loss payee;

          (iii)  claim any credit on, or take any deduction from, the principal
     of or interest payable in respect to the Securities by reason of the
     payment of any taxes levied or assessed upon any part of the Trust Estate;

          (iv)   engage in any business or activity other than in connection
     with the purchase, collection and servicing of lease Contracts or consumer
     obligations secured by motor vehicles, the repossession and resale of motor
     vehicles and the raising of capital, both debt and equity, and any other
     incidental businesses or activities, without the consent of the Holders of
     a majority of the aggregate principal amount of the Securities then
     outstanding;

          (v)    without the consent of the Holders of a majority of the
     aggregate principal amount of the Securities then outstanding, create,
     incur, assume or in any manner become liable in respect of any indebtedness
     other than the Securities, any indebtedness incurred for the purpose of the
     purchase of lease Contracts or consumer obligations relating to or secured
     by motor vehicles (including any related borrowing and transactional
     costs), any Allowed Expenses and any other amounts incurred in the ordinary
     course of the Company's business;

          (vi)   dissolve or liquidate in whole or in part;

          (vii)  merge or consolidate with any corporation, partnership or
     other entity other than another direct or indirect wholly-owned Subsidiary
     of an Affiliate of the Company or the Servicer; any such merger or
     consolidation with another Subsidiary of the Servicer shall be subject to
     the following conditions:


                                       37

<PAGE>

                 (1)  the surviving or resulting entity shall be a corporation
     organized under the laws of the United States or any state thereof whose
     business and activities shall be limited as set forth in paragraph (iv)
     above;

                 (2)  the surviving or resulting corporation (if other than the
     Company) shall expressly assume by an indenture supplemental hereto all of
     the Company's obligations hereunder;

                 (3)  the surviving or resulting corporation shall have the
     same fiscal year as the Company; and

                 (4)  immediately after consummation of the merger or
     consolidation no Event of Default or Default shall exist with respect to
     the Securities;

          (viii) (to the extent that it may lawfully so covenant and to the
     extent that such covenant is lawfully enforceable) institute any
     bankruptcy, insolvency or receivership proceedings with respect to itself
     or its properties;

          (ix)   (1) permit the validity or effectiveness of this Indenture to
     be impaired, or permit the lien of this Indenture to be amended,
     hypothecated, subordinated, terminated or discharged, or permit any Person
     to be released from any covenants or obligations under this Indenture,
     except as may be expressly permitted hereby, (2) permit any lien, charge,
     security interest, mortgage or other encumbrance (other than the lien of
     this Indenture) to be created on or extend to or otherwise arise upon or
     burden the Trust Estate or any part thereof or any interest therein or the
     proceeds thereof, or (3) permit the lien of this Indenture not to
     constitute a valid first priority security interest in the Trust Estate; or

          (x)    originate or acquire any Contract with an Obligor located in
     any jurisdiction unless at the time of such origination or acquisition of
     such Contract by the Company or the Servicer, both the Company and the
     Servicer shall have obtained all licenses, permits and governmental
     approvals, if any (1) necessary to comply with the laws of such
     jurisdiction with respect to their respective operations and businesses,
     (2) necessary to perform their respective obligations as contemplated by
     the Indenture and the Servicing Agreement with respect to such Contract,
     (3) necessary to maintain the enforce ability of such Contract and the
     security interest in the related Leased Vehicle and to prevent such
     Contract or any portion thereof from becoming void or voidable by the
     Obligor or any other person, and (4) if such Contract has been assigned to
     the Company, necessary for such assignment to be a lawful and binding
     assignment on the assignor and the Obligor.

          (xi)   enter into any transaction with the Servicer, or any 
     Affiliate of the Servicer on terms less favorable to the Company than 
     could be obtained from an independent third party in an arms-length 
     transaction.


SECTION 5.12  SUBSTITUTION OR RELEASE OF COLLATERAL OR WITHDRAWAL OF CASH IN
              TRUST ESTATE.


     (a)  The Company shall furnish to the Trustee an Officer's Certificate 
stating the fair value of any property or securities the deposit of which 
with the Trustee is to be the basis for the withdrawal or release of any 
cash, property or securities constituting a part of the Trust Estate. 

                                       38

<PAGE>

If the fair value to the Company of any such securities and all other such 
securities made the basis for the withdrawal or release of any cash, property 
or securities constituting part of the Trust Estate since the commencement of 
the then current calendar year, as set forth in the Officer's Certificates 
with respect thereto, is 10% or more of the aggregate principal amount of the 
Notes at that time Outstanding, and if the fair value of such securities so 
delivered is at least $25,000 and one percent of the aggregate principal 
amount of the Notes at that time outstanding, the Company shall furnish a 
certificate of an Independent appraiser or financial expert as to the fair 
value of the securities so delivered. If the property so delivered has been 
used or operated by a Person other than the Company, within six months prior 
to the date of acquisition by the Company, in a business similar to that in 
which it has been or is to be used or operated by the Company, and if the 
fair value to the Company of such property is not less than $25,000 and not 
less than one percent of the aggregate principal amount of the Notes at that 
time Outstanding, the Company shall furnish an opinion of an Independent 
engineer, appraiser or other expert covering the fair value to the Company of 
the property so subjected to the lien of the Indenture.

     (b)  The Company shall furnish to the Trustee an Officer's Certificate 
as to the fair value of any property or securities to be released from the 
lien of this Indenture and stating that in the opinion of the signer the 
proposed release will not impair the security under this Indenture in 
contravention of its provisions. If the fair value of such property or 
securities and of all other property or securities released since the 
commencement of the then current calendar year, as set forth in such 
Officer's Certificates required by the preceding sentence, is 10% or more of 
the aggregate principal amount of the Notes at the time Outstanding and if 
the fair value of the property or securities proposed to be released is at 
least $25,000 and one percent of the aggregate principal amount of the Notes 
at the time Outstanding, the Company shall furnish an opinion of an 
Independent engineer, appraiser or other expert with respect to the same 
subject matter required to be set forth in such Officer's Certificate.

                                    ARTICLE 6

                              DEFAULTS AND REMEDIES

SECTION 6.1  EVENTS OF DEFAULT.

     An "Event of Default" occurs if:

          (1)  the Company defaults in the payment of interest on any Security
     when the same becomes due and payable and the default continues for a
     period of 30 days;

          (2)  the Company defaults in the payment of the principal of any
     Security when the same becomes due and payable at the Stated Maturity, upon
     redemption or otherwise;

          (3)  the Company falls to comply with any of its other agreements in
     the Securities or this Indenture (other than a covenant or warranty, a
     default in the observance of which is elsewhere in this section
     specifically dealt with) and the default continues for a period of 30 days
     alter receipt by the Company of written notice of such default from the
     Trustee specifying such default and requiring it to be remedied and stating
     that such notice 

                                       39

<PAGE>

     is a "Notice of Default" hereunder or after receipt by the Company and the
     Trustee of such notice from the Holders of not less than 25% in aggregate 
     principal amount of the Securities then Outstanding;

          (4)  if any representation or warranty of the Company made in this
     Indenture or in any certificate or other writing delivered pursuant hereto
     or in connection herewith shall prove to be incorrect m any material
     respect as of the time when the same shall have been made and, within 30
     days after receipt by the Company of written notice from the Trustee
     specifying such inaccuracy and requiring it to be remedied and stating that
     such notice is a "Notice of Default" hereunder or after receipt by the
     Company and the Trustee of such notice from the Holders of Securities
     representing at least 25 % of the aggregate principal amount of the
     Outstanding Securities, the circumstance or condition in respect of which
     such representation or warranty was incorrect shall not have been
     eliminated or otherwise cured;

          (5)  if (i) the validity or effectiveness of this Indenture or any
     Grant under this Indenture shall be impaired, or this Indenture shall be
     amended, hypothecated, subordinated, terminated or discharged, or any
     Person shall be released from any covenants or obligations under this
     Indenture or the Servicing Agreement, in each case except as may be
     expressly permitted hereby and thereby, (ii) any lien, charge, security
     interest, mortgage or other encumbrance (exclusive of any mechanic's lien
     on any Leased Vehicle) shall be created on or extend to or otherwise arise
     upon or burden the Trust Estate or any part thereof or any interest therein
     or the proceeds thereof, or (iii) this Indenture shall not constitute a
     valid first priority security interest in the Trust Estate, and if any of
     the foregoing Defaults shall continue for a period of 30 days after receipt
     by the Company of written notice from the Trustee specifying such Default
     and requiring it to be remedied and stating that such notice is a "Notice
     of Default" hereunder or after receipt by the Company and the Trustee of
     such notice from the Holders of Securities representing at least 25 % of
     the aggregate principal amount of the Outstanding Securities; or

          (6)  the Company, pursuant to or within the meaning of any Bankruptcy
     Law:

               (A)  commences a voluntary case;

               (B)  consents to the entry of an order for relief against it in
     an involuntary case;
               (C)  consents to the appointment of a receiver, trustee,
     assignee, liquidator or similar official of it or for all or substantially
     all of its property; or

               (D)  makes a general assignment for the benefit of its creditors;
     or

          (7)  a court of competent jurisdiction enters an order or decree,
     which remains unstayed and in effect for 60 days, under any Bankruptcy Law
     against the Company:

               (A)  for relief in an involuntary case;


                                       40

<PAGE>

               (B)  appointing a receiver, trustee, assignee, liquidator or
     similar official for all or substantially all of its property; or

               (C)  ordering its liquidation.

The term "Bankruptcy Law" means title 11, U.S. Code, or any similar Federal or
State law for the relief of debtors.

SECTION 6.2    ACCELERATION.
   
     If an Event of Default occurs and is continuing, the Trustee may, or at 
the direction of the Holders of at least 25 % in principal amount of the 
Securities shall, by notice to the Company, declare the principal amount of 
all the Securities together with accrued interest thereon to be due and 
payable immediately, and upon any such declaration such principal and accrued 
and unpaid interest shall become immediately due and payable, notwithstanding 
anything contained in this Indenture or the Securities to the contrary. The 
Holders of a majority in principal amount of the Outstanding Securities may, 
by written notice to the Trustee, rescind an acceleration and its 
consequences if all existing Events of Default have been cured or waived, all 
expenses relating to the Default have been paid and if the rescission would 
not conflict with any judgment or decree.
    
SECTION 6.3    REMEDIES.

     (a)  If an Event of Default shall have occurred and be continuing, the 
Trustee may, subject to Section 6.2, do one or more of the following:

          (i)    make demand and institute judicial proceedings in equity or
     law for the collection of all amounts then payable on the Securities, or
     under this Indenture, whether by declaration or otherwise, enforce all
     judgments obtained, and collect from the Company the Trust Estate securing
     the Securities and moneys adjudged due;

          (ii)   subject to Section 6.14, sell the Trust Estate securing the
     Securities or any portion thereof or rights or interest therein, at one or
     more public or private Sales called and conducted in any manner permitted
     by law;

          (iii)  institute judicial proceedings in equity or at law from time
     to time for the complete or partial foreclosure of this Indenture with
     respect to the Trust Estate; and

          (iv)   exercise any remedies of a secured party under the UCC and
     take any other appropriate action to protect and enforce the rights and
     remedies of the Trustee or the Holders of the Securities hereunder.

     (b)  The Trustee may maintain a proceeding even if it does not possess 
any of the Securities or does not produce any of them in the proceedings. A 
delay or omission by the Trustee or any Securityholder in exercising any 
right or remedy accruing upon an Event of Default shall not impair the right 
or remedy or constitute a waiver of or an acquiescence in the Event of 
Default. No remedy is exclusive of any other remedy. All available remedies 
are cumulative.


                                       41

<PAGE>

SECTION 6.4  WAIVER OF PAST DEFAULTS.

     Subject to Section 9.2, the Holders of a majority in principal amount of 
the Outstanding Securities may, by written notice to the Trustee, waive an 
existing Default and its consequences. When a Default is waived in accordance 
herewith, it is cured and shall stop continuing.

SECTION 6.5  CONTROL BY MAJORITY.

     The Holders of a majority in aggregate principal amount of the 
Outstanding Securities may direct the time, method and place of conducting 
any proceeding for any remedy available to the Trustee or exercising any 
trust or power conferred on it. However, the Trustee may refuse to follow any 
direction that conflicts with law or this Indenture, that is unduly 
prejudicial to the rights of Securityholders not joining in such direction, 
or that would involve the Trustee in personal liability.

SECTION 6.6  LIMITATION ON SUITS.

     (a)  A Securityholder may not pursue any remedy with respect to this
Indenture or the Securities unless:

          (i)    the Holder gives to the Trustee written notice of a continuing
     Event of Default;

          (ii)   the Holders of at least 25 % in aggregate principal amount of
     the Outstanding Securities make a written request to the Trustee to pursue
     the remedy;

          (iii)  such Holder or Holders offer to the Trustee indemnity
     satisfactory to the Trustee against any loss, liability or expense;

          (iv)   the Trustee does not comply with the request within 60 days
     after receipt of the request and the offer of indemnity and the Event of
     Default has not been waived; and

          (v)    the Trustee has received no contrary direction from the
     Holders of a majority in principal amount of the Outstanding Securities
     during such 60-day period.

     (b)  A Securityholder may not use this Indenture to prejudice the rights 
of another Securityholder or to obtain a preference or priority over another 
Securityholder.

SECTION 6.7   RIGHTS OF HOLDERS TO RECEIVE PAYMENT.

     Notwithstanding any other provision of this Indenture, the right of any 
Holder of a Security to receive payment of principal and interest on the 
Security, on or after the respective due dates, or to bring suit for the 
enforcement of any such payment on or after such respective dates, shall not 
be impaired or affected without the consent of the Holder.

                                       42

<PAGE>

SECTION 6.8  COLLECTION SUIT BY TRUSTEE.

     If an Event of Default in payment of interest or principal specified in 
Section 6.1(1) or (2) occurs and is continuing, the Trustee may recover 
judgment in its own name and as trustee of an express trust against the 
Company for the whole amount of principal and interest remaining unpaid.

SECTION 6.9  TRUSTEE MAY FILE PROOFS OF CLAIM.

     (a)  The Trustee may file such proofs of claim and other papers or 
documents as may be necessary or advisable in order to have the claims of the 
Trustee and the Securityholders allowed in any judicial proceedings relative 
to the Company, its creditors or its property.

     (b)  Nothing herein contained shall be deemed to authorize the Trustee 
to authorize or consent to or accept or adopt on behalf of any Holder any 
plan of reorganization, arrangement, adjustment or composition affecting the 
Securities or the rights of any Holder thereof, or to authorize the Trustee 
to vote in respect of the claim of any Holder in any such proceeding.

SECTION 6.10  PRIORITIES.

     If the Trustee collects any money pursuant to this Article, it shall pay
out the money in the following order:

          FIRST to the Trustee for the amounts due under Section 7.7;

          SECOND, to Securityholders for amounts due and unpaid on the
          Securities for principal and interest, ratably, without preference or
          priority of any kind, according to the amounts due and payable on the
          Securities for principal and interest, respectively;

          THIRD, to the Servicer for any unpaid Allowed Expenses owed to or
          incurred by it with respect to the Contracts; and

          FOURTH, to the Company.

The Trustee shall fix a Special Record Date and payment date pursuant to 
Section 2.11 hereof for any payment to Securityholders under this Section 
6.10.

SECTION 6.11  UNDERTAKING FOR COSTS.

     In any suit for the enforcement of any right or remedy under this 
Indenture or in any suit against the Trustee for any action taken or omitted 
by it as Trustee, a court in its discretion may require the filing by any 
party litigant in the suit of an undertaking to pay the costs of the suit, 
and the court in its discretion may assess reasonable costs, including 
reasonable attorneys' fees, against any party litigant in the suit, having 
due regard to the merits and good faith of the claims 


                                       43

<PAGE>

or defenses made by the party litigant. This Section does not apply to a suit 
by the Trustee, a suit by a Holder pursuant to Section 6.7, or a suit by 
Holders of more than 10% in principal amount of the Outstanding Securities.

SECTION 6.12  STAY, EXTENSION OR USURY LAWS.

     The Company agrees (to the extent that it may lawfully do so) that it 
will not at any time insist upon, or plead, or in any manner whatsoever 
claim, and will resist any and all efforts to be compelled to take the 
benefits or advantage of any stay or extension law or any usury or other law, 
wherever enacted, now or at any time hereafter in force, which would prohibit 
or forgive the Company from paying all or any portion of the principal of 
and/or interest on the Securities as contemplated herein, or which may affect 
the covenants or performance of this Indenture, and the Company (to the 
extent that it may lawfully do so) hereby expressly waives all benefit or 
advantage of any such law and agrees that it will not hinder, delay or impede 
the execution of any power herein granted to the Trustee, but will suffer and 
permit the execution of any such power as though no such law has been enacted.

SECTION 6.13  OPTIONAL PRESERVATION OF TRUST ESTATE.

     (a)  If the Securities have been declared due and payable following an 
Event of Default and such declaration and its consequences have not been 
rescinded and annulled, the Trustee may, in its sole discretion, refrain from 
selling the Trust Estate and may apply all amounts received with respect to 
such Trust Estate to the payment of the principal of and interest on the 
Securities as and when such principal and interest would have become due 
pursuant to the terms hereof and of the Securities if there had not been a 
declaration of acceleration of the maturity of the Securities, provided that:

          (i)    the Trustee shall have determined that the amounts receivable
     with respect to such Trust Estate are sufficient to provide the funds
     required to pay the principal of and interest on the Securities as and when
     such principal and interest would have become due pursuant to the terms
     hereof and of the Securities if there had not been a declaration of
     acceleration of the maturity of the Securities; and

          (ii)   the Securityholders shall not have directed the Trustee in
     accordance with Section 6.5 (subject, however, to Section 6.14(b)) to sell
     the Trust Estate securing the Securities.

     (b)  The Trustee may, but need not, obtain and rely upon an opinion of 
an independent investment banking firm as to the feasibility of any action 
proposed to be taken in accordance with Section 6.13(a) and as to the 
sufficiency of the amounts receivable with respect to the Trust Estate to 
make the required payments of principal of and interest on the Securities, 
which opinion shall be conclusive evidence as to such feasibility or 
sufficiency.

     (c)  If the conditions of Section 6.13(a) are not satisfied after the 
Securities have been declared due and payable following an Event of Default 
or the Trustee does not determine to take


                                       44

<PAGE>

the action specified in Section 6.13(a), then all amounts collected by the 
Trustee with respect to the Securities pursuant to this Article 6 or 
otherwise shall be applied in accordance with Section 6.10.

     (d)  Notwithstanding anything in this Indenture to the contrary, if the
Securities have been declared due and payable, then Trustee may, in its sole
discretion, retain the Trust Estate without compliance with this Section 6.13
and apply all amounts received with respect to the Trust Estate to the payment
of principal and interest on the Securities as and when such principal and
interest would have become due pursuant to the terms hereof and of the
Securities if there had not been a declaration of acceleration of the maturity
of the Securities.

SECTION 6.14  SALE OF TRUST ESTATE.

     (a)  The power to effect any sale (a "Sale") of any portion of the Trust 
Estate pursuant to Section 6.3 shall not be exhausted by any one or more 
Sales as to any portion of such Trust Estate remaining unsold, but shall 
continue unimpaired until the entire such Trust Estate shall have been sold 
or all amounts payable on the Securities secured thereby and under this 
Indenture with respect thereto shall have been paid. The Trustee may from 
time to time postpone any Sale by public announcement made at the time and 
place of such Sale. The Trustee hereby expressly waives its rights to any 
amount fixed by law as compensation for any Sale.

     (b)  (i) Without the consent or direction to the contrary by the Holders 
of a majority in principal amount of the Securities then Outstanding, the 
Trustee shall not sell or otherwise dispose of the Trust Estate following an 
Event of Default for an amount less than the sum of (x) the amount of fees 
and expenses of such sale that are reimbursable to the Trustee and (y) the 
entire amount that would be distributable to the Holders of the Securities, 
in full payment thereof in accordance with Section 6.10, and (ii) without the 
consent of or direction to the contrary by the Holders of a majority in 
principal amount of the Securities then Outstanding, at any public Sale at 
which no other Person bids an amount equal to or greater than the amount 
described in clause (y) above, the Trustee shall bid an amount at least equal 
to $1.00 more than the highest other bid.

     (c)  The Trustee may bid for and acquire any portion of the Trust Estate 
in connection with a public Sale thereof. The Securities need not be produced 
in order to complete any such sale. The Trustee may, subject to this 
Indenture, hold, lease, operate, manage or otherwise deal with any property 
so acquired in any manner permitted by law.

     (d)  The Trustee shall execute and deliver an appropriate instrument of 
conveyance transferring its interest in any portion of the Trust Estate in 
connection with a Sale thereof. In addition, the Trustee is hereby 
irrevocably appointed the agent and attorney-in-fact of the Company to 
transfer and convey its interest in any portion of the Trust Estate in 
connection with a Sale thereof (including changing the designation of the 
secured party on any certificate of title or financing statements), and to 
take all action necessary to effect such Sale. No purchaser or transferee at 
such a Sale shall be bound to ascertain the Trustee's authority, inquire into 
the satisfaction of any conditions precedent or see to the application of any 
moneys.

                                       45

<PAGE>

     (e)  Notwithstanding anything in this Indenture to the contrary, if an 
Event of Default specified in Section 6.1(1) or (2) is the Event of Default, 
or one of the Events of Default, on the basis of which the Securities have 
been declared due and payable, then the Trustee may, in its sole discretion, 
sell the Trust Estate without compliance with this Section 6.14.

                                    ARTICLE 7

                                    TRUSTEE

SECTION 7.1  DUTIES OF TRUSTEE.

     (a)  For so long as any Notes remain outstanding, the Trustee shall:


          (i)    maintain the custodianship of the documentation delivered to 
     it evidencing title or perfected security interest in the Company's 
     assets;


          (ii)   verify all funds deposited in the trust account for the 
     benefit of the Securityholders and use its best efforts to verify all 
     payments called for under the terms of this Indenture;


          (iii)  verify the delivery of all reports and other instruments 
     required pursuant to the terms of this Indenture and the Securities 
     Exchange Act of 1934;


          (iv)   examine all reports or other instruments furnished to the 
     Trustee pursuant to the terms of this Indenture and determine, based on 
     the information provided, whether there is a violation of any of the 
     terms and conditions set forth in this Indenture;


     (b)  If an Event of Default has occurred and is continuing, the Trustee 
shall exercise such of the rights and powers vested in it by this Indenture 
and use the same degree of care and skill in their exercise as a prudent man 
would exercise or use under the circumstances in the conduct of his own 
affairs.


     (c)  Except during the continuance of an Event of Default:

          (i)    The Trustee need perform only those duties that are
     specifically set forth in this Indenture and no others.

          (ii)   In the absence of bad faith on its part, the Trustee may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein, upon certificates or opinions furnished to
     the Trustee.
   
     (d)  The Trustee may not be relieved from liability for its own 
negligent action, its own negligent failure to act, breach of this Indenture 
or its own willful misconduct, except that:
    
          (i)    This paragraph does not limit the effect of paragraph (c) of
     this Section.

          (ii)   The Trustee shall not be liable for any error of judgment made
     in good faith by a Trust Officer, unless it is proved that the Trustee was
     negligent in ascertaining the pertinent facts.

          (iii)  The Trustee shall not be liable with respect to any action it
     takes or omits to take in good faith in accordance with a direction
     received by it from the Holders of not less than a majority in principal
     amount of the Notes at the time Outstanding.

     (e)  The Trustee shall not be liable for any action or omission taken or 
not taken by the Servicer of any kind or nature.

   
     (f)  The Trustee may refuse to perform any duty or exercise any right or 
power unless it receives written indemnity and security satisfactory to it 
against any loss, liability or expense and no provision of this Indenture or 
any other document shall require the Trustee to expend or risk its own funds 
or otherwise incur financial liability in the performance of any of its 
duties hereunder or in the exercise of any of its rights or powers, if it 
shall have reasonable grounds to believe that repayment of such funds or 
adequate indemnity against such risk or liability is not reasonably assured 
to it; provided, however, that in the event that the Trustee determines that 
there has been an Event of Default, the Trustee shall not be entitled to such 
indemnification and security other than that provided in this Indenture as a 
condition to providing notice of such default to the Securityholders in 
accordance with the terms of this Indenture and to taking appropriate remedial 
action.
    

                                       46

<PAGE>


     (g)  The Trustee shall not be liable for interest on any money received 
by it except as the Trustee may agree with the Company. Money held in trust 
by the Trustee need not be segregated from other funds except to the extent 
required by law.


     (h)  Every provision of this Indenture that in any way relates to the
Trustee is subject to paragraph (b), (c), (d) and (e) of this Section.


SECTION 7.2  RIGHTS OF TRUSTEE.
   
     (a)  The Trustee may rely on any document believed by it to be genuine 
and to have been signed or presented by the proper person. The Trustee need 
not investigate any fact or matter stated in the document. The Trustee shall 
not be bound to make any investigation into the facts or matters stated in 
any resolution, certificate, statement, instrument, opinion, report, notice, 
request, direction, consent, order, bond, debenture or other paper or 
document, but the Trustee, in its discretion, may make such further inquiry 
or investigation into such facts or matters as it may see fit, and if the 
Trustee shall determine to make such further inquiry or investigation, it 
shall be entitled to examine the books, records, and premises of the 
Company, personally or by agent or attorney, to the extent reasonably 
required by such inquiry or investigation.
    
     (b)  Before the Trustee acts or refrains from acting, it may require an 
Officers' Certificate or an Opinion of Counsel, or both. The Trustee shall 
not be liable for any action it takes or omits to take in good faith in 
reliance on such Certificate or Opinion.

     (c)  The Trustee may act through agents and shall not be responsible for 
the misconduct or negligence of any agent appointed with due care.

     (d)  The Trustee shall not be liable for any action it takes or omits to 
take in good faith that it believes to be authorized or within its rights or 
powers. 
   
     (e)  The Trustee may consult with counsel of its selection and the 
advice of such counsel or any opinion of counsel shall be full and complete 
authorization and protection in respect of any action taken, suffered or 
omitted by it hereunder in good faith and in reliance thereon;
    
   
     (f)  The Trustee shall not be deemed to have notice of any Default or 
Event of Default unless a Trust Officer of the Trustee has actual knowledge 
thereof or unless written notice of any event which is in fact such a default 
is received by the Trustee at the principal corporate trust office of the 
Trustee, and such notice references the Securities and this Indenture.
    
SECTION 7.3  INDIVIDUAL RIGHTS OF TRUSTEE.

     The Trustee in its individual or any other capacity may become the owner 
or pledgee of Securities and may otherwise deal with the Company or its 
Affiliate with the same rights it would have if it were not the Trustee. Any 
Paying Agent, Registrar or Co-registrar may do the same with like rights. 
However, the Trustee must comply with Sections 7.10 and 7.11.

SECTION 7.4  TRUSTEE'S DISCLAIMER.

     The Trustee makes no representation as to the validity or adequacy of 
this Indenture or the Securities. It shall not be accountable for the 
Company's use of the proceeds from the Securities and shall not be 
responsible for any statement in the Securities, other than its certificate of 
authentication, or in any prospectus used in the sale of the Securities, 
other than statements provided in writing by the Trustee for use in such 
prospectus.

SECTION 7.5  NOTICE OF DEFAULTS.

     If a Default occurs and is continuing and if it is known to the Trustee, 
the Trustee shall mail to each Securityholder notice of the Default within 90 
days after it obtains actual knowledge of the Default. Except in the case of 
a Default in payment on any Security, the Trustee may withhold the notice if 
and so long as the board of directors, the executive committee or a trust 
committee of the directors and/or responsible officers of the Trustee in good 
faith determines that withholding notice is in the interests of 
Securityholders.


                                       47

<PAGE>

SECTION 7.6  REPORTS BY TRUSTEE TO HOLDERS.

     (a)  Within 60 days after each December 31 beginning with December 
31, 1998, the Trustee shall, to the extent required by TIA Section 313(a), 
mail to each Securityholder a brief report dated as of such September 30 that 
complies with TIA Section 313(a). The Trustee also shall also, to the extent 
required by TIA Section 313(b), comply with TIA Section 313(b)(l) and (2).

     (b)  If this Indenture is qualified with the SEC under the TIA, a copy 
of each report at the time of its mailing to Securityholders shall be filed 
with the SEC and each national securities exchange on which the Securities 
are listed. The Company shall notify the Trustee if and when the Securities 
are listed on any national securities exchange (as defined in the Securities 
Exchange Act of 1934) or quoted on NASDAQ.

     (c)  Within 60 days after each December 31 beginning with December 31, 
1998, the Trustee shall mail to each Securityholder a brief report which 
indicates whether the Trustee has fulfilled its obligations under this 
Indenture and whether there have been any known uncured defaults under this 
Indenture.

SECTION 7.7  COMPENSATION AND INDEMNITY.

     (a)  The Company shall pay to the Trustee from time to time as 
compensation for its services the amounts set forth on the Trustee's Fee 
Schedule attached hereto as Exhibit C, as may be agreed upon from time to 
time by the Trustee and the Company. In addition, the Company shall reimburse 
the Trustee upon request for all reasonable out-of-pocket expenses incurred 
by it. Such expenses may include the reasonable compensation and expenses of 
the Trustee's agents and counsel. The Company shall indemnify and hold 
harmless the Trustee and its successors and their respective officers, 
directors, employees, agents and attorneys against any and all liabilities, 
obligations, losses, damages, penalties, actions, judgments, suits, claims, 
costs, expenses and disbursements of any kind or nature whatsoever 
(including, reasonable attorneys' fees) that may be imposed on, incurred by 
or asserted against Trustee or its successors, or their respective officers, 
directors, employees, agents and attorneys, in connection with the 
performance of its duties hereunder. The Trustee shall notify the Company 
promptly of any claim for which it may seek indemnity. The Company shall 
defend the claim and the Trustee shall cooperate in the defense. The Trustee 
may have separate counsel and the Company shall pay the reasonable fees and 
expenses of such counsel. The Company need not pay for any settlement made 
without its consent. The Company need not reimburse any expense or indemnify 
against any loss or liability incurred by the Trustee through the Trustee's 
negligence or bad faith, other than to the extent that such negligence or bad 
faith is excused pursuant to Sections 7.1 and 7.2.

     (b)  To secure the Company's payment of these obligations, the Trustee 
shall have a lien prior to the Securities on all money or property held or 
collected by the Trustee, except that held in trust to pay principal and 
interest on the Securities. Such obligations shall survive the satisfaction 
and discharge of this Indenture.

     (c)  When the Trustee incurs expenses or renders services after an Event 
of Default specified in Section 6.1(7) or (8), the expenses and the 
compensation for the services are intended to constitute expenses of 
administration under any Bankruptcy Law.
   
     (d)  The provisions of this Section 7.7 shall survive the satisfaction 
and discharge or other termination of this Indenture.
    

                                       48

<PAGE>

SECTION 7.8  REPLACEMENT OF TRUSTEE.

     (a)  The Trustee may resign at any time upon 30 days prior written 
notice to the Company. The Holders of a majority in principal amount of the 
Outstanding Securities may remove the Trustee at any time upon 30 days prior 
written notice to the removed Trustee and may appoint a successor Trustee 
with the Company's consent. The Company shall remove the Trustee if:

          (i)    The Trustee falls to comply with Section 7.10;

          (ii)   the Trustee is adjudged a bankrupt or an insolvent; or

          (iii)  a receiver or other public officer takes charge of the Trustee
     or its property.

     (b)  If the Trustee resigns or is removed or if a vacancy exists in the 
office of Trustee for any reason, the Company shall promptly appoint a 
successor Trustee. The resignation or removal of the Trustee shall not be 
effective until a successor Trustee has been appointed and has assumed the 
responsibilities of Trustee hereunder.

     (c)  A successor Trustee shall deliver a written acceptance of this 
appointment to the retiring Trustee and to the Company. Immediately 
thereafter, the retiring Trustee shall transfer all property held by it as 
Trustee to the successor Trustee. Upon delivery of such written acceptance, 
the resignation or removal of the retiring Trustee shall become effective and 
the retiring Trustee shall cease to be Trustee hereunder and shall be 
discharged from any responsibility or obligations for actions taken by any 
successor Trustee. The successor Trustee shall have all the rights, powers 
and duties of the Trustee under this Indenture. A successor Trustee shall 
mail notice of its succession to each Securityholder.

     (d)  If a successor Trustee does not take office within 60 days after 
the retiring Trustee resigns or is removed, the retiring Trustee, the Company 
or the Holders of a majority in principal amount of the Securities may 
petition any court of competent jurisdiction for the appointment of a 
successor Trustee.

     (e)  If the Trustee fails to comply with Section 7.10, any 
Securityholder may petition any court of competent jurisdiction for the 
removal of the Trustee and the appointment of a successor Trustee.

SECTION 7.9  SUCCESSOR TRUSTEE BY MERGER, ETC.

     If the Trustee consolidates with, merges or converts into, or transfers 
all or substantially all of its corporate trust assets to, another Person or 
if the Trustee consolidates with, merges or converts into, or transfers a 
substantial portion of its corporate trust assets to a Person that is 
wholly-owned by the Trustee or by the Trustee's parent (of which the Trustee 
is a wholly-owned subsidiary), the resulting, surviving or transferee Person 
without any further act shall be the successor Trustee.


                                       49

<PAGE>

SECTION 7.10  ELIGIBILITY; DISQUALIFICATION.

     This Indenture shall always have a Trustee who satisfies the 
requirements of TIA Section 310(a)(1) and (5).  The Trustee shall have a 
combined capital and surplus of at least $1,000,000 as set forth in its most 
recent published annual report of condition. The Trustee shall comply with 
TIA Section 310(b).

SECTION 7.11  PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

     The Trustee shall comply with TIA Section 311(a), excluding any creditor 
relationship listed in TIA Section 311(b). A Trustee who has resigned or been 
removed shall be subject to TIA Section 311(a) to the extent indicated.

SECTION 7.12  WITHHOLDING TAXES.

     Whenever it is acting as a Paying Agent for the Securities, the Trustee 
shall comply with all requirements of the Internal Revenue Code of 1986, as 
amended (or any successor or amendatory statutes), and all regulations 
thereunder, with respect to the withholding from any payments made on such 
Securities of any withholding taxes imposed thereon and with respect to any 
reporting requirements in connection therewith.

                                    ARTICLE 8

                              DISCHARGE OF INDENTURE

SECTION 8.1  SATISFACTION AND DISCHARGE OF INDENTURE.

     This Indenture shall cease to be of further effect, except as to 
surviving rights of transfer or exchange of Securities herein expressly 
provided for, and the Trustee, on demand of and at the expense of the 
Company, shall execute proper instruments acknowledging satisfaction and 
discharge of this Indenture, when

          (1)    either

                 (A)  all Securities theretofore authenticated and delivered
     (other than Securities that have been destroyed, lost or stolen and that
     have been replaced or paid as provided in Section 2.8) have been delivered
     to the Trustee for cancellation; or

                 (B)   all such Securities not theretofore delivered to the
     Trustee for cancellation

                      (i)     have become due and payable, or

                      (ii)    will become due and payable at their Stated
          Maturity within one year, or


                                       50

<PAGE>

                      (iii)   are to be called for redemption within one year
          under arrangements satisfactory to the Trustee for the giving of
          notice of redemption by the Trustee in the name, and at the expense,
          of the Company,

     and the Company, in the case of (i), (ii) or (iii) above, has deposited or
     caused to be deposited with the Trustee as trust funds in trust for such
     purpose an amount sufficient to pay and discharge the entire indebtedness
     on such Securities not theretofore delivered to the Trustee for
     cancellation, the principal at Stated Maturity of such Securities, or the
     applicable Redemption Price with respect thereto upon redemption.

          (2)    the Company has paid or caused to be paid all other sums
     payable hereunder by the Company; and

          (3)    the Company has delivered to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that all conditions
     precedent herein provided for relating to the satisfaction and discharge of
     this Indenture have been complied with.

     Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Company under Sections 7.7 and 8.3 shall survive.

SECTION 8.2  APPLICATION OF TRUST MONEY.

     All money deposited with the Trustee pursuant to Section 8.1 shall be 
held in trust and applied by it, in accordance with the provisions of the 
Securities and this Indenture, to the payment, either directly or through any 
Paying Agent as the Trustee shall be directed by Company Order, to the 
Persons entitled thereto of the principal at Stated Maturity, or the 
Redemption Price, or the Securities for whose payment such money has been 
deposited with the Trustee; but such money need not be segregated from other 
funds except to the extent required by law.

SECTION 8.3  REPAYMENT TO COMPANY.

     The Trustee and the Paying Agent shall promptly pay to the Company upon 
request any money or securities held by them at any time in excess of the 
amounts needed to pay and discharge the Securities in full. The Trustee and 
the Paying Agent shall pay to the Company upon request any money or 
securities held by them for the payment of principal or interest that remains 
unclaimed for two years. After such payment to the Company, Securityholders 
entitled to such funds must look to the Company for the payment of such 
unclaimed principal or interest.



                                       51

<PAGE>

                                    ARTICLE 9

                       AMENDMENTS, SUPPLEMENTS AND WAIVERS

SECTION 9.1  WITHOUT CONSENT OF HOLDERS.

     (a)  The Company and the Trustee may amend or supplement this Indenture or
the Securities without notice to or consent of any Securityholder:

          (i)    to cure any ambiguity, defect or inconsistency in this
     Indenture or the Securities;

          (ii)   to effect a merger or consolidation in conformance with
     Section 5.11(vii);

          (iii)  to provide for uncertificated Securities in addition to or in
     place of certificated Securities;

          (iv)   to make any change that does not materially adversely affect
     the rights of any Securityholder; or

          (v)    to modify or add to the provisions of this Indenture to the
     extent necessary to qualify it under the TIA or under any similar federal
     statute hereafter enacted.

     (b)  The Trustee may waive compliance by the Company with any provision of
this Indenture or the Securities without notice to or consent of any
Securityholder if the waiver does not adversely affect the rights of any
Securityholder, provided that the Indenture or the Securities reflect the terms
of such waiver.

SECTION 9.2  WITH CONSENT OF HOLDERS.

     (a)  The Company and the Trustee may amend or supplement this Indenture 
or the Securities without notice to any Securityholder but with the written 
consent of the Holders of at least a majority in principal amount of the 
Securities. The Holders of a majority in principal amount of the Securities 
may waive compliance by the Company with any provision of this Indenture or 
the Securities without notice to any Securityholder. However, without the 
consent of each Securityholder affected, an amendment, supplement or waiver, 
including a waiver pursuant to Section 6.4, may not:

          (i)    reduce the amount of Securities whose Holders must consent to
     an amendment, supplement or waiver;

          (ii)   reduce the rate of or extend the time for payment of interest
     on any Security;

          (iii)  reduce the principal of or extend the Stated Maturity of any
     Security;

                                       52

<PAGE>

          (iv)   permit the creation of any lien ranking prior to or on a
     parity with the lien of this Indenture with respect to any part of a Trust
     Estate or terminate the lien of this Indenture on any property at any time
     subject hereto or deprive the Holder of any Note of the security afforded
     by the lien of this Indenture; or

          (v)    make any Security payable in money other than that stated in
     the Security.

     (b)  After an amendment under this Section becomes effective, the Company
shall mail to Securityholders a notice briefly describing the amendment.

SECTION 9.3  COMPLIANCE WITH TRUST INDENTURE ACT.

     Every amendment to or supplement of this Indenture or the Securities 
shall comply with the TIA as then in effect so long as this Indenture shall 
then be qualified under the TIA.

SECTION 9.4  REVOCATION AND EFFECT OF CONSENTS.

     (a)  A consent to an amendment, supplement or waiver by a Holder of a 
Security shall bind the holder and every subsequent Holder of a Security or 
portion of a Security that evidences the same debt as the consenting Holder's 
Security, even if notation of the consent is not made on any Security. 
However, any such Holder or subsequent Holder may revoke the consent as to 
his Security or portion of a Security. The Trustee must receive the notice of 
revocation before the date the amendment, supplement or waiver becomes 
effective.

     (b)  After an amendment, supplement or waiver becomes effective, it 
shall bind every Securityholder unless it makes a change described in clause 
(ii), (iii), (iv) or (v) of Section 9.2(a). In that case the amendment, 
supplement or waiver shall bind each Holder of a Security or portion of a 
Security that evidences the same debt as the consenting Holder's Security.

SECTION 9.5  NOTATION ON OR EXCHANGE OF SECURITIES.

     If an amendment, supplement or waiver changes the terms of a Security, 
the Trustee may require the Holder of the Security to deliver it to the 
Trustee. The Trustee may place an appropriate notation on the Security 
concerning the change terms and return it to the Holder.  Alternatively, if 
the Company or the Trustee so determines, the Company in exchange for the 
Security shall issue, and the Trustee shall authenticate, a new Security that 
reflects the changed terms.

SECTION 9.6  TRUSTEE TO SIGN AMENDMENTS, ETC.

     The Trustee shall sign any amendment, supplement or waiver authorized 
pursuant to this Article if the amendment, supplement or waiver does not 
adversely affect the rights of the Trustee or Securityholders. If it does, 
the Trustee may but need not sign it. The Company may not sign an amendment 
or supplement until such amendment or supplement is approved by the Chairman 
of the Board, President or any Vice President of the Company or any other 
officer of the 


                                       53

<PAGE>

Company customarily performing functions similar to those performed by any of 
the above designated officers, and such approval shall evidence the Company's 
determination that such amendment, supplement or waiver does not adversely 
affect the rights of the Securityholders.

                                    ARTICLE 10

                           MEETINGS OF SECURITYHOLDERS

SECTION 10.1  PURPOSES FOR WHICH MEETINGS MAY BE CALLED.

     A meeting of Securityholders may be called for the following purposes:

          (a)    to give any notice to the Company or to the Trustee, or to
     give any direction to the Trustee, or to waive or to consent to the waiving
     of any default hereunder and its consequences;

          (b)    to remove the Trustee, or appoint a successor Trustee or apply
     to a court for a successor Trustee;

          (c)    to consent to the execution of a supplemental indenture; or

          (d)    to take any other action (i) authorized to be taken by or on
     behalf of the Holders of any specified aggregate principal amount of the
     Securities under this Indenture, or authorized or permitted by law, or (ii)
     which the Trustee deems necessary or appropriate in connection with the
     administration of the Indenture.

SECTION 10.2  MANNER OF CALLING MEETINGS.

     (a)  The Trustee may call a meeting of Securityholders to take any 
action specified in Section 10.1. Notice setting forth the time and place of, 
and the action proposed to be taken at, such meeting shall be mailed by the 
Trustee to the Company and to the Holders of the Securities not less than ten 
or more than 60 days prior to the date fixed for the meeting.

     (b)  Any meeting shall be valid without notice if the Holders of all 
Securities are present in person or by proxy, or if notice is waived before 
or alter the meeting by the Holders of all Securities outstanding, and if the 
Company and the Trustee are either present or have, before or after the 
meeting, waived notice.

SECTION 10.3  CALL OF MEETINGS BY COMPANY OR SECURITYHOLDERS.

     In case at any time the Company or the Holders of not less than 50% in 
aggregate principal amount of the Securities then outstanding shall have 
requested in writing that the Trustee call a meeting of Securityholders to 
take any action specified in Section 10.1, and the Trustee shall not 



                                       54

<PAGE>

have mailed the notice of such meeting within 20 days after receipt of such 
request, then the Company or the Holders of Securities in the amount above 
specified may determine the time and place for such meeting and may call such 
meeting by mailing notice thereof.

SECTION 10.4  WHO MAY ATTEND AND VOTE AT MEETINGS.

     To be entitled to vote at any meetings of Securityholders, a person 
shall (a) be a Holder of one or more Securities, or (b) be a person appointed 
by an instrument in writing as proxy for the Holder of Securities. The only 
persons who shall be entitled to be present or to speak at any meeting of 
Securityholders shall be the persons entitled to vote at such meeting and 
their counsel and any representatives of the Trustee and the Company and 
their counsel.

SECTION 10.5  REGULATIONS MAY BE MADE BY TRUSTEE; CONDUCT OF THE MEETING;
              VOTING RIGHTS.

     (a)  The Trustee may make such reasonable regulations as it may deem 
advisable for any meeting of Securityholders, to prove the holding of 
Securities, the appointment of proxies, and other evidence of the right to 
vote, to fix a record date and to provide for such other matters concerning 
the conduct of the meeting as it shall deem appropriate.

     (b)  At any meeting each Securityholder or proxy shall be entitled to 
one vote for each $1,000 principal amount of Securities held by him; 
provided, however, that the Company shall not be entitled to vote any 
Securities held of record by it. At any meeting of Securityholders, the 
presence of persons holding or representing any number of Securities shall be 
sufficient for a quorum.

SECTION 10.6  EXERCISE OF RIGHTS OF TRUSTEE OR SECURITYHOLDERS MAY NOT BE
              HINDERED OR DELAYED BY CALL OF MEETING.

     Nothing in this Article shall be deemed or construed to authorize or 
permit, by reason of any call of a meeting of Securityholders or any rights 
expressly or impliedly conferred hereunder to make such call, any hindrance 
or delay in the exercise of any rights conferred upon or reserved to the 
Trustee or to the Securityholders or by the Securities.

SECTION 10.7  EVIDENCE OF ACTIONS BY SECURITYHOLDERS.

     Whenever the Holders of a specified percentage in aggregate principal 
amount of the Securities may take any action, the fact that the holders of 
such percentage have acted may be evidenced by (a) instruments of similar 
tenor executed by securityholders in person or by attorney or written proxy, 
or (b) the Holders of Securities voting in favor thereof at any meeting of 
Securityholders called and held in accordance with the provisions of this 
Article 10, or (c) by a combination thereof. The Trustee may require proof of 
any matter concerning the execution of any instrument by a Securityholder or 
his attorney or proxy as it shall deem necessary.


                                       55

<PAGE>

                                    ARTICLE 11

                                  MISCELLANEOUS

SECTION 11.1  TRUST INDENTURE ACT CONTROLS.

     If any provision of this Indenture limits, qualifies, or conflicts with 
the duties imposed on any Person by Sections 310 through 317, inclusive, of 
the TIA, the duties imposed under such Sections shall control.

SECTION 11.2  NOTICES.

     (a)  Any notice or communication shall be sufficiently given if in 
writing and delivered in person or mailed by first class mail addressed as 
follows:

if to the Company:  Transition Auto Finance Inc.
                    5422 Alpha Road
                    Suite 100
                    Dallas, Texas 75240
                    Attn: Ken Lowe, President

if to the Trustee:  Trust Management, Inc.
                    210 West Sixth Street, Suite 605
                    Fort Worth, Texas 76102
                    Attn: Robert C. Finley, President

if to the Servicer: Transition Leasing Management, Inc.
                    5422 Alpha Road
                    Suite 100
                    Dallas, Texas 75240
                    Attn: Ken Lowe, President

     (b)  The Company or the Trustee by notice to the other may designate 
additional or different addresses for subsequent notices or communications.

     (c)  Any notice or communication mailed to a Securityholder shall be 
mailed first class, postage prepaid to him at his address as it appears on 
the Note Register of the Registrar and shall be sufficiently given to him if 
so mailed within the time prescribed. If the Company mails a notice or 
communication to Securityholders, it shall mail a copy to the Trustee at the 
same time.

     (d)  Failure to mail a notice or communication to a Securityholder or 
any defect in it shall not affect its sufficiency with respect to other 
Securityholders.  If a notice or communication is mailed in the manner 
provided above, it is duly given, whether or not the addressee receives it.


                                       56

<PAGE>

SECTION 11.3  COMMUNICATION BY HOLDERS WITH OTHER HOLDERS.

     Securityholders may communicate pursuant to TIA Section 312(b) with 
other Securityholders with respect to their rights under this Indenture or 
the Securities. The Company, the Trustee, the Registrar and anyone else shall 
have the protection of TIA Section 312(c).

SECTION 11.4  CERTIFICATE AND OPINION AS TO CONDITIONS PRECEDENT.

     (a)  Upon any request or application by the Company to the Trustee to 
take any action under this Indenture, the Company shall furnish to the 
Trustee:

          (i)    an Officers' Certificate stating that, in the opinion of the
     signers, all conditions precedent, if any, provided for in this Indenture
     relating to the proposed action have been complied with; and

          (ii)   an Opinion of Counsel stating that, in the opinion of such
     counsel, all such conditions precedent have been complied with.

     (b)  Each certificate or opinion with respect to compliance with a 
condition or covenant provided for in this Indenture shall include (i) a 
statement that the person making such certificate or opinion has read such 
covenant or condition; (ii) a brief statement as to the nature and scope of 
the examination or investigation upon which the statements or opinions 
contained in such certificate or opinion are based; (iii) a statement that, 
in the opinion of such person, he has made such examination or investigation 
as is necessary to enable him to express an informed opinion as to whether or 
not such covenant or condition has been complied with; and (iv) a statement 
as to whether or not, in the opinion of such person, such condition or 
covenant has been complied with.

SECTION 11.5  RULES BY PAYING AGENT AND REGISTRAR.

     The Paying Agent or Registrar may make reasonable rules for its 
functions.

SECTION 11.6  LEGAL HOLIDAYS.

     A "Legal Holiday" is a Saturday, a Sunday, or a day on which banking 
institutions are not required to be open in the State of Texas. If a Payment 
Date is a Legal Holiday at a place of payment, payment may be made at that 
place on the next succeeding day that is not a Legal Holiday.

SECTION 11.7  GOVERNING LAW.

     The laws of the State of Texas shall govern this Indenture and the 
Securities.



                                       57

<PAGE>

SECTION 11.8  NO ADVERSE INTERPRETATION OF OTHER AGREEMENTS.

     This Indenture may not be used to interpret another indenture, loan or 
debt agreement of the Company or an Affiliate of the Company. Any such 
indenture, loan or debt agreement may not be used to interpret this Indenture.

SECTION 11.9  NO RECOURSE AGAINST OTHERS.

     No recourse may be taken, directly or indirectly, against any 
incorporator, subscriber to the capital stock, stockholder, officer, 
director, agent or employee of the Company or the Servicer or of any 
predecessor or successor of the Company or the Servicer with respect to the 
obligations of the Company or the Servicer with respect to the Securities or 
under this Indenture or any certificate or other writing delivered in 
connection herewith or therewith, and all such liability is waived and 
released by the Trustee and all Securityholders.

SECTION 11.10  SUCCESSORS.

     All agreements of the Company and the Servicer in this Indenture and the 
Securities shall bind their respective successors. All agreements of the 
Trustee in this Indenture shall bind its successor.

SECTION 11.11  DUPLICATE ORIGINALS.

     The parties may sign any number of copies of this Indenture. Each signed 
copy shall be an original, but all of them together represent the same 
agreement.

<PAGE>

                                    ARTICLE TWELVE

                                AGREEMENTS OF SERVICER

SECTION 12.1   GENERAL.

     The Servicer agrees that all covenants, representations and warranties made
by the Servicer in the Servicing Agreement with respect to the Contracts shall
also be for the benefit of the Trustee and the Holders.
 
SECTION 12.2   SERVICER ACTING AS CUSTODIAN.

     The Servicer acknowledges that any collections or proceeds from the
Contracts in the Master Collections Account, or otherwise in the possession or
control of the Servicer, are the Company's property. In holding such proceeds
and collections, the Servicer agrees to act as custodian and bailee of the
Company and the Additional Lender, if any, at all times.

SECTION 12.4   REPRESENTATIONS AND WARRANTIES CONCERNING THE SERVICER.

     The Servicer represents and warrants to the Company and the Trustee as
follows:

     (a)  The Servicer (i) has been duly organized and is validly existing and
in good standing as a corporation organized and existing under the laws of the
State of Texas, (ii) has qualified to do business as a foreign corporation and
is in good standing in each jurisdiction where the character of its properties
or the nature of its activities makes such qualification necessary, and (iii)
has full power, authority and legal right to own its property, to carry on its
business as presently conducted, and to enter into and perform its obligations
under this Indenture. 

     (b)  The execution and delivery by the Servicer of this Indenture are
within the corporate power of the Servicer and have been duly authorized by all
necessary corporate action on the part of the Servicer. Neither the execution
and delivery of this Indenture, nor the consummation of the transactions herein
contemplated, nor compliance with the provisions hereof, will conflict with or
result in a breach of, or constitute a default under, any of the provisions of
any law, governmental rule, regulation, judgment, decree or order binding on the
Servicer or its properties or the charter or bylaws of the Servicer, or any of
the provisions of any indenture, mortgage, contract or other instrument to which
the Servicer is a party or by which it is bound or result in the creation or
imposition of any lien, charge or encumbrance upon any of its property pursuant
to the terms of any such indenture, mortgage, contract or other instrument.

     (c)  The Servicer is not required to obtain the consent of any other party
or consent, license, approval or authorization of, or registration or
declaration with, any governmental authority, bureau or agency in connection
with the execution, delivery, performance, validity or enforceability of this
Indenture.

<PAGE>

     (d)  This Indenture has been duly executed and delivered by the Servicer
and the provisions of Article Twelve hereof constitute legal, valid and binding
covenants enforceable against the Servicer in accordance with their terms
(subject to applicable bankruptcy and insolvency laws and other similar laws
affecting the enforcement of creditors' rights generally).

     (e)  There are no actions, suits or proceedings pending or, to the
knowledge of the Servicer, threatened against or affecting the Servicer, before
or by any court, administrative agency, arbitrator or governmental body with
respect to any of the transactions contemplated by the Servicing Agreement or
this Indenture.


SECTION 12.5  CORPORATE EXISTENCE; STATUS AS SERVICER; MERGER.

    (a)  The Servicer shall keep in full effect its existence, rights and
franchises as a corporation under the laws of the State of Texas, and will
obtain and preserve its qualification to do business as a foreign corporation in
each jurisdiction in which such qualification is or shall be necessary to
protect the validity and enforceability of the Contract Documents, this
Indenture and the Servicing Agreement.

     (b)  The Servicer shall not consolidate with or merge into any other
corporation or convey, transfer or lease substantially all of its assets as an
entirety to any person unless the corporation formed by such consolidation or
into which the Servicer has merged or the person which acquires by conveyance,
transfer or lease substantially all the assets of the Servicer as an entirety is
an entity organized and existing under the laws of the United States or any
state or the District of Columbia and executes and delivers to the Company and
the Trustee an agreement in form and substance reasonably satisfactory to the
Company and the Trustee, which contains an assumption by such successor entity
of the due and punctual performance and observance of each covenant and
condition to be performed or observed by the Servicer under this Indenture and
the Servicing Agreement.

SECTION 12.6   PERFORMANCE OF OBLIGATIONS.

     (a)  The Servicer shall punctually perform and observe all of its
obligations and agreements contained in this Indenture and the Servicing
Agreement.

     (b)  The Servicer shall not take any action, or permit any action to be
taken by others, which would excuse any person from any of its covenants or
obligations under any of the Contract Documents, or which would result in the
amendment, hypothecation, subordination, termination or discharge of, or impair
the validity or effectiveness of, any of the Contract Documents or any such
instrument, except as expressly provided herein and therein.

SECTION 12.7   THE SERVICER NOT TO RESIGN; ASSIGNMENT.

     (a)  The Servicer shall not resign from the duties and obligations hereby
imposed on it unless, by reason of change in applicable legal requirements, the
continued performance by the Servicer of its duties under this Indenture would
cause it to be in violation of such legal 

<PAGE>

requirements in a manner which would result in a material adverse effect on the
Servicer or its financial condition. No such resignation shall become effective
unless and until a new industry qualified servicer acceptable to the Company is
willing to service the Contracts and enters into a servicing agreement with the
Company in form and substance substantially similar to the Servicing Agreement
and assumes, pursuant to a written instrument reasonably satisfactory to the
Trustee, the obligations and duties of the Servicer arising under this
Indenture. No such resignation shall affect the obligation of the Servicer to
repurchase any Contract pursuant to Section 12.9 .

     (b)  The Servicer may not assign this Indenture or the Servicing Agreement
or any of its rights, powers, duties or obligations hereunder, provided that the
Servicer may assign this Indenture and the Servicing Agreement in connection
with a consolidation, merger, conveyance, transfer or lease made in compliance
with Section 12.5 (b), and provided further that the Servicer may contract with
industry qualified third parties for the performance of its duties under the
Servicing Agreement and this Indenture, except that any such contract shall not
relieve the Servicer from liability for its obligations under the Servicing
Agreement and this Indenture. 
   
     (c)  For a period of 90 days after the occurrence of any Subsidiary 
Payment Default (as hereinafter defined), the Trustee shall have the right to 
remove the Servicer and terminate the Servicing Agreement upon delivery of 
written notice of removal and termination to the Servicer. As used in this 
Section 12.7(c), the term "Subsidiary Payment Default" shall mean any 
default in the payment of principal and interest on any other Asset-backed 
Securities (as hereinafter defined) issued (i) by an entity owned or 
controlled by Transition Leasing or any affiliate of Transition Leasing and 
formed for the purpose of issuing Asset-Backed Securities, (ii) in connection 
with the same business plan as that of the Company and (iii) in connection 
with a business plan utilizing Transition Leasing as servicer. As used in 
this Section 12.7(c), the term "Asset-Backed Securities" means securities 
that provide a stated rate of return to holders of such securities and that 
are primarily paid, as to both return of investment and return on investment, 
by the cash flow from the collateral securing such payment obligations.
    
SECTION 12.8   REPRESENTATIONS AND WARRANTIES AS TO THE CONTRACTS.

     With respect to each Contract, the Servicer represents and warrants to the
Company, effective as of the date each such Contract is executed by the Company,
as follows: 

     (a)  All of the representations and warranties with respect to the Servicer
set forth in Section 12.4  continue to be true and correct; 

     (b)  In acting with respect to each Contract, Servicer shall comply in all
material respects with, all applicable Federal, state and local laws,
regulations and official rulings;

     (c)  Each Contract (i) shall have been originated in the United States of
America by the Servicer in the ordinary course of an automobile dealer's
business, shall have been fully and properly executed by the parties thereto,
(ii) shall contain customary and enforceable provisions such that the rights and
remedies of the holder thereof shall be adequate for realization against the
Contract lessee for the benefits of the Contract, (iii) shall have met, at the
time of its execution, in all material respects all purchasing criteria set
forth on EXHIBIT A attached hereto and in the Servicing Agreement, and (iv)
shall not be a Defaulted Contract.

     (d)  (i)  The Title Document for the related Leased Vehicle shows (or if a
new or replacement Title Document is applied for with respect to such Leased
Vehicle, the official receipt from the responsible state or local governmental
authority indicating that an application has been made and that the Title
Document, when issued, will show) the Company as the owner of the Leased Vehicle
and the Trustee, on behalf of the Trust, as the holder of a first priority
security interest in such Leased Vehicle, (ii) within 120 days after the
Purchase Date for the Contract relating to the  Leased Vehicle, the Title
Document for such Leased Vehicle will show the Company as the owner of the
Leased Vehicle and the Trustee, on behalf of the 

<PAGE>

Trust, as the holder of a first priority security interest in such leased
Vehicle, and (iii) the Company, upon execution of the Contract, will own the
Leased Vehicle and the Trustee, on behalf of the Trust, delivery of the
Assignment, will have a valid and enforceable security interest in the Leased
Vehicle.

     (e)  Each Contract and the sale or lease of each Leased Vehicle shall have
complied at the time it was originated in all material respects with all
requirements of applicable federal, state, and local laws, and regulations
thereunder, including without limitation, usury laws, the Federal
Truth-In-Lending Act, the Equal Credit Opportunity Act, the Fair Credit
Reporting Act, the Fair Debt Collection Practices Act, the Federal Trade
Commission Act, the Federal Reserve Board's Regulations B and Z, and state
adaptations of the National Consumer Act and of the Uniform Consumer Credit
Code, and other consumer laws and equal credit opportunity and disclosure laws.

     (f)  Each Contract shall represent the genuine, legal, valid, and binding
payment obligation in writing of the Obligor, enforceable by the holder thereof
in accordance with its terms subject to the effect of bankruptcy, insolvency,
reorganization, or other similar laws affecting the enforcement of creditor's
rights generally.

     (g)  No provision of a Contract shall have been waived, amended or 
modified, except as disclosed in writing by Servicer.

     (h)  No right of rescission, set off, counterclaim, or defense shall have
been asserted or threatened with respect to any Contracts.

     (i) It is the intention of the Servicer that the beneficial interest in and
title to the Contracts not be part of Servicer's estate in the event of the
filing of a bankruptcy petition by or against Servicer under bankruptcy law.

     (j)  No Contract shall have been originated in, or shall be subject to the
laws of, any jurisdiction under which the execution of such Contract would be
unlawful, void, or voidable.

SECTION 12.9   PURCHASE OF CERTAIN CONTRACTS.

     (a)  The representations and warranties of the Servicer set forth in
Section 12.8  with respect to each Contract shall survive delivery of the
Contract Documents to the Company and shall continue so long as such Contract
remains outstanding. Upon discovery by the Company, the Servicer or the Trustee
that any of such representations or warranties was incorrect as of the time made
or that any of the Contract Documents relating to any such Contract has not been
properly executed by the Obligor or the Servicer or contains a material defect
or has not been received by the Company, the party making such discovery shall
give prompt notice to the Trustee (other than in cases where the Trustee has
given notice thereof) and to the other party (or parties in cases where the
Trustee has given notice thereof). If any such defect, incorrectness or omission
materially and adversely affects the interest of the Holders in and to the
related Contracts, the Servicer shall, within 90 days after discovery thereof or
receipt of 

<PAGE>

notice thereof, cure the defect or eliminate or otherwise cure the circumstances
or condition in respect of which the representation or warranty was incorrect as
of the time made. If the Servicer is unable to do so, it shall purchase such
Contract from the Company through a deposit into the Master Collections Account
no later than the end of the calendar month after which such 90-day period
expired of an amount equal to the product of (x) the Price/Payments Ratio
multiplied by (y) the aggregate unpaid installments on the Contract. Upon any
such purchase, the Company shall execute and deliver such instruments of
transfer or assignment, in each case without recourse, as shall be necessary to
vest in the Servicer any Contract purchased hereunder. 

     (b)  It is understood that, without limiting the meaning of the term
"materially and adversely affects", the interest of the Holders shall be deemed
materially and adversely affected if (i) the Company, the Trustee or any of such
Holders are put under any obligation to pay any other Person any sum of money as
a result of a defect or misrepresentation described in subsection (a) above, or
(ii) the Trustee or the Majority Holders, acting reasonably, determine, by
written notice to the Company, that such defect or misrepresentation materially
and adversely affects the interests of the Holders in and to a Contract.
   
     (c)  At the time of any purchase by the Servicer of any Contract, 
pursuant to the provisions of subparagraph (a) above or otherwise, the 
Servicer shall certify to the Trustee in writing that (i) such purchase is 
not for the purpose of recognizing gains or decreasing losses resulting from 
market value changes in the Company's portfolio of Contracts and Leased 
Vehicles and (ii) such purchase is at the price determined by the following 
formula: the purchase price paid by the Company for the Contract (and the 
Leased Vehicle related thereto), less the amount of any lease payments 
received by the Company after the acquisition of the Contract.
    
SECTION 12.10  INDEMNIFICATION.

     Servicer hereby indemnifies and holds harmless Trustee and its successors
and their respective officers, directors, employees, agents and attorneys
against any and all liabilities, obligations, losses, damages, penalties,
actions, judgments, suits, claims, costs, expenses and disbursements of any kind
or nature whatsoever which may be imposed on, incurred by or asserted against
Trustee or its successors, or their respective officers, directors, employees,
agents or attorneys, due to (i) any breach by Servicer of its representations,
warranties or covenants provided for in the Servicing Agreement or this
Indenture, or (ii) any action or inaction of Servicer, or through Servicer, in
any way relating to, or arising out of, the Servicing Agreement or this
Indenture, any and all transfers or assignments of the Contracts, or any of the
transactions contemplated herein or therein or the creation or collection or
enforcement of any of the Contracts. Servicer, however, does not assume the risk
of uncollectibility and does not indemnify Trustee and/or its successors, or
their officers, directors, employees, agents or attorneys, against the
uncollectibility of all or any part of the Contracts as against the Obligor
thereof, except for uncollectibility resulting from a breach by Servicer of any
warranty, representation or covenant contained herein. The indemnities contained
in this Section shall survive any termination of this Indenture or the Servicing
Agreement.

SECTION 12.11  TERMINATION.

    The respective duties and obligations of the Servicer under this Article
Twelve shall terminate upon the earlier of (i) the satisfaction and discharge of
this Indenture pursuant to Article Eight, or (ii) the latest to occur of (A) the
final payment or other liquidation of the last Outstanding Contract owned by the
Company, and (B) the disposition of all property acquired upon repossession or
comparable conversion of any Leased Vehicle securing a Contract.

<PAGE>

SECTION 12.112 AMENDMENT.

     (a)  The provisions of this Article Twelve may be amended from time to time
by the Company, the Servicer and the Trustee, without the consent of any Holder,
provided that such action shall not adversely affect in any material respect the
interests of any Holder.

     (b)  The provisions of this Article Twelve may also be amended from time to
time by the Company, the Servicer and the Trustee, with the consent of the
Majority Holders for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Article, provided, however,
that no such amendment shall, without consent of each Holder, (i) alter the
priorities with which any allocation of funds shall be made under this Article;
(ii) deprive any such Holder of the benefit of this Indenture; or (iii) modify
this Section.

     (c)  Promptly after the execution of any amendment pursuant to Section
12.12(b), the Company shall cause to be sent to each Holder a notice setting
forth in general terms the substance of such amendment. Any failure to do so
shall not affect the validity of such amendment.

     (d)  It shall not be necessary, in any consent of Holders under this
Section, to approve the particular form of any proposed amendment, but it shall
be sufficient if such consent shall approve the substance thereof. The manner of
obtaining such consents and of evidencing the authorization of the execution
thereof by Holders shall be subject to such reasonable regulations as the
Trustee may prescribe.

     (e)  Any amendment or modification effected contrary to the provisions of
this Section shall be void.

SECTION 12.13 INSPECTION AND AUDIT RIGHTS.

     The Servicer agrees that, upon reasonable prior notice, it will permit any
representative of the Trustee, during the Servicer's normal business hours, to
examine all of the books of account, records, reports and other papers of the
Servicer relating to the Contracts, to make copies and extracts therefrom, to
cause such books to be audited by independent accountants selected by the
Trustee, and to discuss the affairs, finances and accounts relating to the
Contracts with the Servicer's officers, employees and independent accountants
(and by this provision the Servicer hereby authorizes said accountants to
discuss with such representatives such affairs, finances and accounts), all at
such reasonable times and as often as may be reasonably requested. Any expense
incident to the reasonable exercise by the Trustee of any right under this
Section shall be borne by the Trustee and reimbursed to it by the Company under
Section 7.7.  

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be 
duly executed, as of the date and year first above written.

                                       TRUST MANAGEMENT, INC.,
Attest:                                AS TRUSTEE


                                       By:
- ------------------------------------      -------------------------------------
Title                                  Title:
                                             ----------------------------------


Attest:                                TRANSITION AUTO FINANCE II, INC.


                                       By:
- ------------------------------------      -------------------------------------
Secretary                                   Ken Lowe, President


     The undersigned Transition Leasing Management, Inc. joins in this 
Indenture for the sole purpose of evidencing its agreement to the covenants, 
representations and warranties pertaining to it that are set forth in Article 
Twelve of this Indenture and not for the purpose of guarantying or otherwise 
covenanting to pay the Notes or perform any of the Company's obligations 
hereunder.


Attest:                                Transition Leasing Management, Inc.


                                       By:
- ------------------------------------      -------------------------------------
Secretary                                   Ken Lowe, President



                                       58

<PAGE>

STATE OF TEXAS      Section 
                    Section 
COUNTY OF DALLAS    Section 

     BEFORE ME, the undersigned authority, on this day personally appeared 
Ken Lowe, President of Transition Auto Finance II, Inc., a Texas corporation, 
known to me to be the person and officer whose name is subscribed to the 
foregoing instrument, and acknowledged to me that he or she executed the same 
for the purposes and consideration therein expressed, in the capacity therein 
stated and as the act and deed of said corporation.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the ____ day of __________,
1998.

[SEAL]                             --------------------------------------------
                                   Notary Public in and for the State of Texas
                                   --------------------------------------------
                                   Notary Public Printed or Typed Name
                                   My Commission Expires:
                                                         ----------------------


STATE OF TEXAS      Section 
                    Section 
COUNTY OF TARRANT   Section 

     BEFORE ME, the undersigned authority, on this day personally appeared
____________ _____________________, ____________________ of Trust Management,
Inc., known to me to be the person and officer whose name is subscribed to the
foregoing instrument, and acknowledged to me that he or she executed the same
for the purposes and consideration therein expressed, in the capacity therein
stated and as the act and deed of said trust company.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the ____ day of ___________,
1998.

[SEAL]                             --------------------------------------------
                                   Notary Public in and for the State of Texas
                                   --------------------------------------------
                                   Notary Public Printed or Typed Name
                                   My Commission Expires:
                                                         ----------------------





                                       59

<PAGE>

                                    EXHIBIT A

                  LEASED VEHICLE AND CONTRACT PURCHASE CRITERIA

                         TRANSITION AUTO FINANCE II, INC.      


     The following purchasing criteria shall govern all purchases of Leased 
Vehicles and Eligible Additional Contracts by the Company and no Leased 
Vehicle or Contract shall be purchased that does not materially meet such 
criteria.

I.   VEHICLE CRITERIA

     a.   No vehicle that is to become a Leased Vehicle may be purchased by the
          Buyer if the vehicle is more than four model years old.  No Contract
          may be acquired by the Buyer if the Contract is secured by a Leased
          Vehicle that, at the time of lease, was more than four model years
          old.

     b.   The purchase price payable by the Buyer for each vehicle that is to
          become a Leased Vehicle (and thus to become subject to a Contract)
          shall never exceed that amount that a Dealer shall receive from bank
          draft upon the delivery of the Leased Vehicle. With respect to any
          Leased Vehicle (and the Contract related thereto) the Buyer may
          acquire from TAF-I, the Purchase Price for such Leased Vehicle payable
          by Buyer shall be an amount equal to the sum of (i) the value of
          Leased Vehicle on a "average wholesale" basis, as determined by
          reference to the "Texas Edition" of the "Official Used Car Market 
          Guide" in effect as of the date of the Buyer's purchase plus (ii) 
          57.5% of the down payment received by TAF-I with respect to the 
          Contract related to such Leased Vehicle. 

     c.   In addition, with respect to any Leased Vehicle (the "Subject
          Vehicle") and the Contract related thereto (the "Subject Contract")
          the Buyer may acquire from TAF-I, the Subject Contract may not be in
          default at the time of purchase by Buyer and may not be purchased if
          another Leased Vehicle and Contract within TAF-I's portfolio both
          satisfies the criteria specified within this Exhibit A and was entered
          into as of a date prior to the date of such Subject Contract.

II.  DOWN PAYMENT RATIO

     Obligors on all Contracts must have made a down payment in cash and/or net
     trade-in allowance of not less than 15% of the actual price paid by draft
     to the selling automobile Dealer for the related Leased Vehicle; 
     provided, however, that the down payment for any Leased Vehicle which is 
     more than three model years old shall equal at least 20% of the actual 
     purchase price.

III. CONTRACT TERMS

     A.  Each Contract must have an original term of 42 months or less.

     B.  Each Contract shall be in the form of industry-standard consumer
         automobile lease Contracts.

IV.  CREDIT CRITERIA

     A.  With respect to each Obligor on each Contract, the Servicer shall 
         perform all credit checks and reviews that are standard for the motor 
         vehicle lease industry and shall supply the verification information 
         to the Company at the time of acquisition of each Contract.



                                      A-1

<PAGE>

     B.  In addition to the credit checks and reviews set forth in paragraph
         IV.A. above, each Obligor must satisfy the following criteria:

         1.   Verifiable home telephone number in Obligor's residence;

         2.   Residence:

              (a)  Evidence of purchase, lease or rental agreement in Obligor's
                   name;

              (b)  Stability - Review length of time at last two addresses, as
                   well as time in area;

         3.   Employment: At least one year with last two employers;

         4.   Obligor has verifiable income (check stub, W-2, 1099, tax return,
              or bank statements);

         5.   Ratio of Obligor's net disposable income to gross generally
              should exceed 60%;

         6.   References:    (a)  Five relatives;

                             (b)  Five personal.

         7.   Valid Texas driver's license;

         8.   If a previous bankruptcy, must have been discharged, or if open,
              need letter of permission from bankruptcy trustee.

         9.   Certain exceptions for first-time buyers permitted.












                                      A-2

<PAGE>
                                    EXHIBIT B

                            MONTHLY REPORT CERTIFICATE

For Month:  _______________, ________  (the "Collection Period")
                             (year)

Company:    Transition Auto Finance II, Inc.

Servicer:   Transition Leasing Management, Inc.

Indenture:  Dated as of __________________, 1998

Trustee:    Trust Management, Inc.


I.   INTEREST PAYMENTS ON NOTES (INDENTURE SECTION 5.1)

     A.  EXHIBIT I hereto sets forth a listing of the interest and any principal
payable to each Noteholder on the next Payment Date.  The Company certifies that
computation of interest has been made in conformance with the Indenture.

     All capitalized terms used herein and not otherwise herein defined shall
have the same meaning as set forth in the Indenture.

     Company and Servicer certify that, to the best of their knowledge, the
foregoing and attached information is true and correct.

     Dated: ____________________, ________

                                       TRANSITION LEASING MANAGEMENT, INC.


                                       By:
                                          -------------------------------------
                                       Printed Name:
                                                     --------------------------
                                       Title:
                                              ---------------------------------

                                       TRANSITION AUTO FINANCE II, INC.


                                       By:
                                          -------------------------------------
                                       Printed Name:
                                                     --------------------------
                                       Title:
                                              ---------------------------------



                                       B-1

<PAGE>

EXHIBITS    DESCRIPTION
- --------    -----------

   I        Noteholder Interest Report























                                      B-2

<PAGE>

                                    EXHIBIT C

                                  TRUSTEE'S FEE

                         TRANSITION AUTO FINANCE II, INC.
                        11% REDEEMABLE ASSET-BACKED NOTES
                               DUE JUNE 30, 2002


<TABLE>
<CAPTION>
<S>                                    <C>
Acceptance Fee                         $_______________

Annual Administration Fee              $_______________
                                                         (annually per
Paying Agent/Registrar Services        $_______________   account maintained)

Interest Checks                        $_______________  each

Corrections to Schedule A              $_______________  each
(certificate registration request)
</TABLE>

All out-of-pocket expenses such as long distance telephone, stationery, 
insurance, courier, attorney or accountant expense, etc., will be billed at 
cost to the Company.  The Trustee understands that the closing of the Note 
issuance will be completed in Fort Worth and there will not be any travel 
expenses charged to the Company.  These fees do not include servicing 
responsibilities should the Trustee be involved due to a removal of the 
Servicer.  The Trustee would present servicing fees at that time.  These fees 
do not include arbitrage accounting or excess yield calculations, if 
required.  If the common trust funds of Trustee are utilized, there will be 
0.5% annual fee deducted from the account.  If Trustee's duties are modified 
to any great extent, Trustee reserves the right to re-evaluate its fees.  
Extraordinary services will be charged according to time and scope of 
services.













                                       C-1



<PAGE>

                                  CONSENT OF COUNSEL

     Drenner & Stuart, L.L.P., a limited liability partnership, hereby 
consents to the use of its name under the heading "Legal Matters" in the 
Prospectus constituting a part of the Form SB-2 Registration Statement filed 
by Transition Auto Finance II, Inc. ("TAFI-II") for the registration of 
$10,000,000 in aggregate principal amount of 11% Redeemable Secured 
Promissory Notes to be issued by TAFI-II.



                                   /s/   Drenner & Stuart, L.L.P.


Austin, Texas
July 9, 1998






<PAGE>

                                  CONSENT OF COUNSEL

     Kuperman, Orr, Mouer & Albers, a professional corporation, hereby 
consents to the use of its name under the heading "Legal Matters" in the 
Prospectus constituting a part of Form SB-2 Registration Statement of 
Transition Auto Finance II, Inc. ("TAFI-II") for the registration of 
$10,000,000 in aggregate principal amount of 11% Secured Promissory Notes to 
be issued by TAFI-II.



                                     Kuperman, Orr, Mouer & Albers, P.C.


Austin, Texas
July 9, 1998



<PAGE>

                 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     We consent to the use in this Registration Statement on Form SB-2 of our 
report included herein dated March 31, 1998, relating to the financial 
statements of Transition Auto Finance II, Inc., and to our firm being named 
under the caption "Experts" in the Prospectus.



                                         /s/  Sprouse & Winn, L.L.P.


Austin, Texas 78701
July 9, 1998



<PAGE>


                                   Securities Act of 1933 File No. 333-
                                                                       ---------

- --------------------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                            -----------------------------

                                       FORM T-1

STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A CORPORATION
                             DESIGNATED TO ACT AS TRUSTEE

            CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE
                          PURSUANT TO SECTION 305(b)(2)  [X]

                                TRUST MANAGEMENT, INC.
                 (Exact name of trustee as specified in its charter)

                                        TEXAS
     (Jurisdiction of incorporation or organization if not a U.S. national bank)

                                      75-1333672
                       (I.R.S. Employer Identification Number)

                    210 W. 6TH STREET, SUITE 605, FT. WORTH, TEXAS
                       (Address of principal executive offices)

                                        76102
                                      (Zip code)

                             ROBERT C. FINLEY, PRESIDENT
                             210 W 6TH STREET, SUITE 605
                                FT. WORTH, TEXAS 76102
                                    (817) 335-2933
              (Name, address and telephone number of agent for service)

                             TRANSITION AUTO FINANCE INC.
                 (Exact name of obligor as specified in its charter)

                                        TEXAS
            (State or other jurisdiction of incorporation or organization)

                                      75-2753067
                       (I.R.S. Employer Identification Number)

                      5422 ALPHA ROAD, SUITE 100, DALLAS, TEXAS
                     (Address of principal executive offices)

                                        75240
                                      (Zip code)

                     % REDEEMABLE ASSET-BACKED NOTES DUE     , 2002
                   --                                    ----
                           (Title of indenture securities)

<PAGE>

     The application relates to all of the securities registered pursuant to the
                       delayed offering registration statement.

<PAGE>

ITEM 1.  GENERAL INFORMATION

(a)      Trust Management, Inc.(the  Trustee ) is subject to the examining
         or supervisory authority of the following authorities:

         Texas Department of Banking

(b)      The Trustee is authorized to exercise corporate trust powers.

ITEM 2.  AFFILIATIONS WITH THE OBLIGOR.

Transition Auto Finance Inc. (the "Obligor"), is not affiliated with the
Trustee.

ITEM 3.  VOTING SECURITIES OF THE TRUSTEE.

As of March 30, 1998,  the Trustee has no outstanding voting securities.

ITEM 4.  TRUSTEESHIPS UNDER OTHER INDENTURES.

The Trustee is not a trustee under any other indenture under which any other
securities, or certificates of interest or participation in any other
securities, of the Obligor are outstanding.

ITEM 5.  INTERLOCKING DIRECTORATES AND SIMILAR RELATIONSHIPS WITH THE OBLIGOR
         OR UNDERWRITERS.

Neither the Trustee, nor any of the directors or executive officers of the
Trustee is a director, officer, partner, employee, appointee, or
representative of the Obligor or of any underwriter for the Obligor.

ITEM 6.  VOTING SECURITIES OF THE TRUSTEE OWNED BY THE OBLIGOR OR ITS
         OFFICIALS.

As of March 30, 1998, neither the Obligor, nor any of its directors,
partners or executive officers beneficially owned any voting securities of
the Trustee.

ITEM 7.  VOTING SECURITIES OF THE TRUSTEE OWNED BY THE UNDERWRITERS OR THEIR
         OFFICIALS.

As of March 30, 1998, no underwriter for the Obligor, nor any director,
partner or executive officer of any such underwriter, beneficially owned any
voting securities of the Trustee.

ITEM 8.  SECURITIES OF THE OBLIGOR OWNED OR HELD BY THE TRUSTEE.

As of March 30, 1998, the Trustee did not beneficially own any securities
of the Obligor, nor did the Trustee hold any such securities as collateral
security for obligations in default.

ITEM 9.  SECURITIES OF THE UNDERWRITERS OWNED OR HELD BY THE TRUSTEE.

As of March 30, 1998, the Trustee did not beneficially own any securities
of any underwriter for the Obligor, nor did the Trustee hold any such
securities as collateral security for obligations in default.

<PAGE>

ITEM 10. OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF VOTING SECURITIES OF
         CERTAIN AFFILIATES OR SECURITY HOLDERS OF THE OBLIGOR.

As of March 30, 1998, the Trustee did not beneficially own or hold as
collateral security for any obligations in default any voting securities of
any person who, to the Trustee's knowledge, (l) owned 10% or more of the
voting securities of the Obligor, or (2) is an affiliate, other than a
subsidiary, of the Obligor.


                                          2

<PAGE>

ITEM 11.  OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF ANY SECURITIES OF A PERSON
          OWNING 50 PERCENT OR MORE OF THE VOTING SECURITIES OF THE OBLIGOR.

As of March 30, 1998, the Trustee did not beneficially own or hold as
collateral security for any obligations in default any securities of any
person, who to the trustee's knowledge, owned 50% or more of the voting
securities of the Obligor.

ITEM 12.  INDEBTEDNESS OF THE OBLIGOR TO THE TRUSTEE.

As of March 30, 1998, the Obligor was not indebted to the Trustee.

ITEM 13.  DEFAULTS BY THE OBLIGOR.

(a)       There has been no default with respect to the securities under this
          indenture.

(b)       The Trustee is not a trustee under another indenture under which any
          other securities, or certificates of interest or participation in any
          other securities, of the Obligor are outstanding, nor a trustee for
          more than one outstanding series of securities under the indenture.

ITEM 14.  AFFILIATIONS WITH THE UNDERWRITERS.

No underwriter of the Obligor is an affiliate of the Trustee.

ITEM 15.  FOREIGN TRUSTEE.

This item is not applicable.

ITEM 16.  LIST OF EXHIBITS.

16.1      Certificate of Amendment to the Charter of Trust Management, Inc.

16.2      Certificate of Authority of Trust Management, Inc.to commence
          business.

16.3      Authorization of Trust Management, Inc.to exercise corporate trust
          powers.

16.4      By-Laws of Trust Management, Inc.

16.5      Not applicable.

16.6      Consent of Trustee.

16.7      Latest Report of Condition of Trust Management, Inc.

16.8      Not applicable.

16.9      Not applicable.


                                          3

<PAGE>


SIGNATURE

Pursuant to the requirements of the Trust Indenture Act of 1939, the Trustee,
Trust Management, Inc., a corporation organized and existing under the laws
of the State of Texas, has duly caused this statement of eligibility to be
signed on its behalf by the undersigned, thereunto duly authorized, all in
the city of Fort Worth, and State of Texas, on the 30th day of March, 1998.


                                       TRUST MANAGEMENT, INC.
                                             (Trustee)


                                       By:  /s/ Robert C. Finley
                                           ------------------------------------
                                            Robert C. Finley, President


                                       4

<PAGE>

NOTE

The answers to this statement insofar as such answers relate to what persons
have been underwriters for any securities of the obligor within three years
prior to the date of filing this statement, or what persons are owners of 10% or
more of the voting securities of the obligor, or affiliates, are based upon
information furnished to the Trustee by the obligor.  While the Trustee has no
reason to doubt the accuracy of any such information, it cannot accept any
responsibility therefor.



SIGNATURE

Pursuant to the requirements of the Trust Indenture Act of 1939, the Trustee,
Trust Management, Inc., a corporation organized and existing under the laws of
the State of Texas, has duly caused this statement of eligibility to be signed
on its behalf by the undersigned, thereunto duly authorized, all in the City of
Ft. Worth, and State of Texas, on the 30th day of March, 1998.

                                        TRUST MANAGEMENT, INC.
                                              (Trustee)


                                      By:    /s/ Robert c. Finley
                                          -------------------------------------
                                             Robert C. Finley, President


                                          5

<PAGE>

                                     EXHIBIT 16.1

                  Certificate of Amendment of Trust Management, Inc.

<PAGE>

               RESTATED ARTICLES OF INCORPORATION (WITH AMENDMENT)
                        OF A. B. CULBERTSON TRUST COMPANY


     1.   A. B. Culbertson Trust Company, pursuant to the provisions of Article
4.07 of the Texas Business Corporation Act, hereby adopts Restated Articles of
Incorporation which accurately copy the Articles of Incorporation and all
amendments thereto that are in effect to date and as further amended by such
Restated Articles of Incorporation as hereinafter set forth and which contain no
other change in any provision thereof.

     2.   The Articles of Incorporation of the Corporation are amended by the
Restated Articles of Incorporation as follows:

          a.   The third article of the amendment dated the 11th day of April,
               1961, and filed by the Secretary of State on April 20, 1961,
               which provides for a stated capital as follows:

                    "The aggregate number of shares which the corporation shall
                    have authority to issue in One Hundred Thousand (100,000)
                    shares of the par value of Ten Dollars ($10.00) each.  One-
                    half of such capital has been fully paid to the corporation
                    in cash and in property now owned and held by the
                    corporation in its capital and surplus account, all as fully
                    determined and approved by the Board of Directors and all of
                    the stockholders, and as it appears in the capital account
                    on the books of the corporation.  The present stockholders
                    of the corporation shall be issued 50,000 shares of such
                    stock in exchange for the stock previously issued in
                    proportion to their ownership of the common stock now held
                    by them, so that he corporation will have current capital
                    stock paid in of $500,000.00.  No stockholder shall have any
                    cumulative voting rights."

               is deleted and in lieu thereof, the following article adopted as
               Article Six of the Restated Articles as amended:

                    "The stated capital stock of the corporation is Two Hundred
                    Thousand ($200,000.00) Dollars and the aggregate number of


<PAGE>

                    shares which the corporation shall have authority to issue
                    is Fifty Thousand (50,000) Shares of common stock without
                    cumulative voting privileges and all of one class, of the
                    par value of Four ($4.00) Dollars each.  All of said stock
                    is fully paid and said capital is represented by capital
                    assets on the books of the corporation determined and
                    approved by the Board of Directors and all of the
                    stockholders."

          b.   This change of stated capital shall be effected by changing the
               stated capital from One Million ($1,000,000.00) Dollars
               represented by One Hundred Thousand (100,000) Shares of common
               stock of a par value of Ten ($10.00) Dollars, Fifty Thousand
               (50,000) Shares of which were fully paid, and the cancellation of
               all of the Fifty Thousand (50,000) outstanding shares.  The new
               shares of a par value of Four ($4.00) Dollars shall be issued to
               the present shareholders in the exact proportion of their
               ownership of their present paid in shares so that each will have
               the same number of shares but of a par value of Four ($4.00)
               Dollars instead of Ten ($10.00) Dollars.

          c.   The restated articles bear the same numbers except for an
               additional Article Number VII, which reads as follows:

                    "The post office address of its initial registered office is
                    Post Office Box 167, 4235 East Lancaster, Fort Worth, Texas,
                    and the name of its initial registered agent at such address
                    is Dee S. Finley."

     3.   The amendment to the Articles of Incorporation for the purpose of
filing Restated Articles of Incorporation was adopted at a joint meeting of the
stockholders and directors which was called and held for that purpose on the
29th day of June, 1962.

     4.   The number of shares of the corporation outstanding at the time of the
adoption was 50,000 with 50,000 shares not issued.


<PAGE>

          The number of shares entitled to vote thereon was 50,000.  There was
only one class, namely, common shares of 50,000 entitled to vote.  All 50,000
shares voted for the amendment.









     Dated the 4th day of November, 1965.



                                       A. B. CULBERTSON TRUST COMPANY



                                       By: /s/ William R. Sarogard
                                          -----------------------------------
                                            Its President



                                       And: /s/ Blanche Austin
                                           ----------------------------------
                                            Its Assistant Secretary


<PAGE>


THE STATE OF TEXAS  )
                    )    SS.
COUNTY OF TARRANT   )

     I, Dorothy Hoover, a Notary Public, do hereby certify that on this the 4th
day of November, 1965, personally appeared before me WILLIAM R. SARSGARD, who
declared he is President of the corporation executing the foregoing document,
and being first duly sworn, acknowledged that he signed the foregoing document
in the capacity therein set forth and declared that the statements therein
contained are true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before written.
                              /s/ Dorothy Hoover
                              --------------------------------------
                              Notary Public in and for
                              Tarrant County, Texas

My Commission Expires: June 1, 1967

                              ARTICLES OF INCORPORATION
                          OF A. B. CULBERTSON TRUST COMPANY


                                     ARTICLE ONE

     The name of he corporation is A. B. CULBERTSON TRUST COMPANY.

                                     ARTICLE TWO

     The purpose for which the corporation is organized is:

               To accumulate and lend money, to sell and deal in notes, bonds,
               and securities; to act as trustee under any lawful express trust
               committed to it by contract o will, or under appointment of any
               court, having jurisdiction of the subject matter, and as agent
               for the performance of any lawful act; to subscribe for,
               purchase, invest in, hold, own, assign, pledge, and otherwise
               deal in and dispose of shares of stocks, bonds, mortgages,
               debentures, notes, and other securities or obligations,
               contracts, and evidences of indebtedness of foreign or domestic
               corporations not


<PAGE>

               competing with each other in the same line of business; to
               borrow money, or issue debentures for carrying out any or all
               purposes above enumerated, all as authorized by Article 1303(b)
               Revised Civil Statutes of the State of Texas, and to exercise
               all of the powers conferred by Article 1524(a)-1, Revised Civil
               Statutes of the State of Texas.

                                    ARTICLE THREE

     The place where the business of the corporation is to be transacted is at
Fort Worth, Tarrant County, Texas.

                                     ARTICLE FOUR

     The period of its duration is perpetual.

                                     ARTICLE FIVE

     The number of directors now constituting the board of directors is FIVE
(5), and the names and addresses of he persons now serving as directors are as
follows:

          Dee S. Finley            2420 Medford Court East
                                   Fort Worth, Texas

          William R. Sarsgard      4220 Shannon Drive
                                   Fort Worth, Texas

          Marjorie Finley          2420 Medford Court East
                                   Fort Worth, Texas

          Helen Sarsgard           4220 Shannon Drive
                                   Fort Worth, Texas

          A. B. Culbertson         4217 East Lancaster
                                   Fort Worth, Texas

                                     ARTICLE SIX

     The stated capital stock of he corporation is TWO HUNDRED THOUSAND
($200,000.00) DOLLARS and the aggregate number of shares which the corporation
shall have authority to issue is FIFTY THOUSAND (50,000) SHARES of common stock
without

<PAGE>


cumulative voting privileges and all of one class, of the par value of FOUR
($4.00) DOLLARS each.  All of said stock is fully paid and said capital is
represented by capital assets on the books of the corporation determined and
approved by the Board of Directors and all of the stockholders.


                                    ARTICLE SEVEN

     The post office address of its initial registered office is Post Office Box
167, 4235 East Lancaster, Fort Worth, Texas, and the name of its initial
registered agent at such address is Dee S. Finley.

     Dated the 28th day of August, 1962.

                                       A. B. CULBERTSON TRUST COMPANY


                                      /s/ A. B. Culbertson
                                      ---------------------------------------
                                      President


                                     /s/ William R. Sarsgard
                                     ----------------------------------------
                                     Secretary

STATE OF TEXAS      )
                    )
COUNTY OF TARRANT   )

     I, Blanche A. Austin, a Notary Public, do hereby certify that on this 13th
day of September, 1962, personally appeared before me A. B. Culbertson, who
declared he is President of the corporation executing the foregoing document,
and being first dully sworn, acknowledged that he signed the foregoing document
in the capacity therein set forth and declared that the statements therein
contained are true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before written.


                              /s/ Blanche A. Austin
                              -----------------------------------------------
My commission expires:        Notary Public for Tarrant County, Texas
6-1-63

<PAGE>

                  A JOINT MEETING OF THE STOCKHOLDERS AND DIRECTORS
                        OF THE A. B. CULBERTSON TRUST COMPANY
                                  HELD JUNE 29, 1962

     A joint meeting of all of the Stockholders and Directors of the A. B.
Culbertson Trust Company was held in the office in Fort Worth, Texas, on the
29th day of June, 1962, at which all of the Stockholders and Directors were
present, and the following resolution was adopted:

          Be it resolved that the Charter of A. B. Culbertson Trust Company
          was amended to change the stated capital stock from 100,000 shares
          of common stock of a par value of $10.00, with one-half paid in and
          the balance remaining in the treasury, to 50,000 shares of common
          stock of a par value of $4.00 per share, all fully paid and of one
          class; and that said stock be issued to the present Shareholders in
          the proportion of their present paid in shares; and that restated
          Articles of Incorporation with such amendment be filed with the
          Secretary of State.

STATE OF TEXAS      )
                    )
COUNTY OF TARRANT   )

     I, Marjorie Finley, Assistant Secretary of A. B. Culbertson Trust Company,
certify that he above and foregoing is a true and correct copy of a resolution
contained in the minutes of a meeting of the Stockholders and Directors of A. B.
Culbertson Trust Company, held on the 29th day of June, 1962.

                              /s/ Marjorie Finley
                              --------------------------------------
                              Assistant Secretary

<PAGE>

                                ARTICLES OF AMENDMENT

                                        TO THE

                              ARTICLES OF INCORPORATION

                                          OF

                            A. B. CULBERTSON TRUST COMPANY

                                  * * * * * * * * *


     Pursuant to the provisions of Art. 4.04 of the Texas Business Corporation
Act, the undersigned corporation adopts the following Articles of Amendment to
its Articles of Incorporation:

                                     ARTICLE ONE

     The name of the corporation is A. B. CULBERTSON TRUST COMPANY.

                                     ARTICLE TWO

     The following amendment to the Articles of Incorporation was adopted by the
shareholders of the corporation on November 1, 1965:

          Article First of the Articles of Incorporation is hereby amended so as
     to read as follows:

               The name of the corporation is A. B. CULBERTSON AND COMPANY.

                                    ARTICLE THREE

     The number of shares of the corporation outstanding at the time of such
adoption was fifty thousand (50,000); and the number of shares entitled to vote
thereon was fifty thousand (50,000).

<PAGE>

                                     ARTICLE FOUR

     The holders of all the shares outstanding and entitled to vote on said
amendment have signed a consent in writing adopting said amendment.

     Dated the 4th day of November, 1965.

                                       A. B. CULBERTSON TRUST COMPANY



                                       By: /s/ William R. Sarsgard
                                          -----------------------------------
                                             Its President


                                       And: /s/ Blanche A. Austin
                                           ----------------------------------
                                             Its Assistant Secretary



THE STATE OF TEXAS  )
                    )
COUNTY OF TARRANT   )

     I, Dorothy Hoover, a Notary Public, do hereby certify that on this the 4th
day of November, 1965, personally appeared before me WILLIAM R. SARSGARD, who
declared he is President of the corporation executing the foregoing document,
and being first duly sworn, acknowledged that he signed the foregoing document
in the capacity therein set forth and declared that he statements therein
contained are true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before written.

                                       /s/ Dorothy Hoover
                                       --------------------------------------
                                       Notary Public in and for
                                       Tarrant County, Texas

My Commission Expires: June 1, 1967


<PAGE>

STATE OF TEXAS

COUNTY OF TARRANT

     I, Dorothy Hoover, a Notary Public, do hereby certify that on this the
6th  day of August 1970, personally appeared before me Charles E. Martin who
declared he is Vice President of the corporation executing the foregoing
document, and being first duly sworn, acknowledged that he signed the foregoing
document in the capacity therein set forth and declared that the statements
therein contained are true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before written.

[SEAL]                                  /s/ Dorothy Hoover
                                        ---------------------------
                                        Notary Public in and for
                                        Tarrant County

My Commission Expires: June 1, 1971

<PAGE>

                                     [LETTERHEAD]

                           OFFICE OF THE SECRETARY OF STATE




                               CERTIFICATE OF AMENDMENT

                                          OF


                                TRUST MANAGEMENT, INC.
- --------------------------------------------------------------------------------
          FORMERLY:        A.B. CULBERTSON AND COMPANY
                                  CHARTER NO. 120580
     The undersigned, as Secretary of State of the State of Texas, hereby
certifies that duplicate originals of Articles of Amendment to the Articles of
Incorporation of the above corporation duly signed and verified pursuant to the
provisions of the Texas Business Corporation Act, have been received in this
office and are found to conform to law.

     ACCORDINGLY the undersigned, as such Secretary of State, and by virtue of
the authority vested in him by law, hereby issues this Certificate of Amendment
to the Articles of Incorporation and attaches hereto a duplicate original of the
Articles of Amendment.


     Dated     August 10, 1970.


                                        /s/ Martin Dies Jr.
                                        --------------------------------
                                               Secretary of State

     [SEAL]

<PAGE>

                                ARTICLES OF AMENDMENT

                                        TO THE

                              ARTICLES OF INCORPORATION

                                          OF

                             A. B. CULBERTSON AND COMPANY


     Pursuant to the provisions of Article 4.04 of the Texas Business
Corporation Act, the undersigned corporation adopts the following Articles of
Amendment to its Articles of Incorporation:

                                     ARTICLE ONE

     The name of the corporation is A. B. CULBERTSON AND COMPANY.

                                     ARTICLE TWO

     The following amendment to the Articles of Incorporation changing the name
of the corporation was adopted by the shareholders of the corporation on August
5, 1970.

     Article One of the Articles of Incorporation, as heretofore amended, is
hereby amended so as to read and provide as follows:

     The name of the corporation is TRUST MANAGEMENT, INC.


                                    ARTICLE THREE


     The number of shares of the corporation outstanding at the time of such
adoption was 32,500; and the number of shares entitled to vote thereon was
32,500.

                                     ARTICLE FOUR

     The holders of all of the shares outstanding and entitled to vote on said
amendment have signed a consent in writing adopting said amendment.

     DATED the 6th day of August, 1970.

                         A. B. CULBERTSON AND COMPANY

                         By /s/ Charles E. Martin
                           ----------------------------
                              Its Vice President

                         And /s/ Blanche A. Austin
                            ---------------------------
                            Its Secretary

<PAGE>

                                     EXHIBIT 16.2

                  Certificate of Authority of Trust Management, Inc.
                                to commence business.

<PAGE>

                                        [SEAL]

                                  THE STATE OF TEXAS


                                  SECRETARY OF STATE

                             IT IS HEREBY CERTIFIED, that

                              Articles of Incorporation

                                          of

                                TRUST MANAGEMENT, INC.

                    were filed in this office and a certificate of

                             incorporation was issued on

                                    June 30, 1954;

                     IT IS FURTHER CERTIFIED, that no certificate

                 of dissolution has been issued, and the corporation

                                is still in existence.



[SEAL]                                  IN TESTIMONY WHEREOF, I have hereunto
                                        signed my name officially and caused to
                                        be impressed hereon the Seal of State at
                                        my office in the City of Austin, this
                                        6th day of April, A.D. 1988


                                          [ILLEGIBLE]
                                        -------------------------------------
                                              Secretary of State

<PAGE>

                                     EXHIBIT 16.3

                       Authorization of Trust Management, Inc.
                         to exercise corporate trust powers.

<PAGE>

                                    STATE OF TEXAS
                                DEPARTMENT OF BANKING



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                               CERTIFICATE OF AUTHORITY

                                        95-37
                                  -----------------
                                    charter number



                               This is to certify that


                                TRUST MANAGEMENT. INC.
                          ---------------------------------
                                    corporate name

                                        [SEAL]

              is duly authorized under the laws of the State of Texas to

                          conduct business as Trust Company


                              210 W. 6th St., Suite 605
                          ---------------------------------

                              Fort Worth, Tarrant County
                          ---------------------------------
                                        Texas


               In witness whereof, I have hereunto set my
               hand at the City of Austin, Travis County,
               in the State of Texas, on this the 15th day
               of June, 1992.

                      /s/ Randall S. James
               ------------------------------------------------------
                    Randall S. James, Banking Commissioner of Texas

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>


                                     EXHIBIT 16.4

                           Bylaws of Trust Management, Inc.

<PAGE>

                                  REVISED BYLAWS OF
                                TRUST MANAGEMENT, INC.


                                       Contents


Article 1:  Offices

            1.01   Registered Office and Agent
            1.02   Other Offices

Article 2:  Shareholders

            2.01   Place of Meetings
            2.02   Annual Meeting
            2.03   Special Meetings
            2.04   Notice
            2.05   Order of Business at Meetings
            2.06   Quorum
            2.07   Majority Vote; Withdrawal of Quorum
            2.08   Method of Voting
            2.09   Election of Directors; Non-cumulative Voting
            2.10   Voting List
            2.11   Record Date; Closing Transfer Books
            2.12   Action Without Meeting
            2.13   Telephone Meetings

Article 3:  Directors

            3.01   Management
            3.02   Place of Meetings
            3.03   Regular Meetings; Notice
            3.04   Special Meetings; Notice
            3.05   Quorum; Majority Vote
            3.06   Number; Qualification; Election; Term
            3.07   Change in Number
            3.08   Removal
            3.09   Vacancies
            3.10   Procedure
            3.11   Compensation
            3.12   Interested Directors, Officers, and shareholders
            3.13   Action Without Meeting
            3.14   Telephone Meetings
            3.15   Deadlock


                                     CONTENTS - 1

<PAGE>

Article 4:  Notice

            4.01   Method
            4.02   Waiver

Article 5:  Officers and Agents

            5.01   Number; Qualification; Election
            5.02   Term and Compensation
            5.03   Removal
            5.04   Vacancies
            5.05   Authority
            5.06   President
            5.07   Vice President
            5.08   Secretary
            5.09   Treasurer
            5.10   Excess Compensation

Article 6:  Certificates and Shareholders

            6.01   Certificates
            6.02   Issuance
            6.03   Payment for Shares
            6.04   No Pre-Emptive Rights
            6.05   Lien
            6.06   Replacement of Lost, Stolen, or Destroyed Certificates
            6.07   Transfer of Shares
            6.08   Registered Shareholders

Article 7:  Indemnification

            7.01   Indemnification of Directors, Officers, Employees, etc.
            7.02   Limitations on Indemnification
            7.03   Indemnity for successful Defense
            7.04   Advancement of Expenses
            7.05   indemnification Not Exclusive
            7.06   Liability Insurance
            7.07   Notification of shareholders

Article 8:  General Provisions

            8.01   Dividends and Reserves
            8.02   Books and Records
            8.03   Annual Statement
            8.04   Checks and Notes
            8.05   Fiscal Year
            8.06   Seal
            8.07   Resignation
            8.08   Interested Directors, Officers, and Shareholders


                                     CONTENTS - 2

<PAGE>

            8.09   Purchase Own Shares
            8.10   Construction
            8.11   Amendment of Bylaws
            8.12   Table of Contents; Headings


                                     CONTENTS - 3

<PAGE>

                                 Article 1:  Offices

     1.01   REGISTERED OFFICE AND AGENT.  The registered office of the
corporation shall be located in Fort Worth, Tarrant County, Texas.
     1.02   OTHER OFFICES.  The corporation may also have offices at such other
places both within and without the State of Texas as the board of directors may
from time to time determine or the business of the corporation may require.

                               Article 2: Shareholders

     2.01   PLACE OF MEETINGS.  All meetings of the shareholders for the
election of directors shall be held at such time and place, within or without
the state of Texas, as shall be stated in the notice of the meeting or in a duly
executed waiver of notice thereof.

     2.02   ANNUAL MEETING.  An annual meeting of the shareholders shall be
held each year on the second Tuesday in September.  If such day is a legal
holiday, then the meeting shall be on the next secular day following.  At the
meeting, the shareholders shall elect directors and transact such other business
as may properly be brought before the meeting.

     2.03   SPECIAL MEETINGS.  Unless otherwise prescribed by statute or by the
articles of incorporation, or by these bylaws, special meetings of the
shareholders, for any purpose or purposes, may be called by the president, the
board off directors, or the holders of not less than one-tenth of all the shares
entitled to vote at the meetings.  Business transacted at a special meeting
shall be confined to the objects stated in the notice of the meeting.

     2.04   NOTICE.  Written or printed notice stating the place, day and hour
of the meeting, and, in case of a special meeting, the purpose or purposes for
which the meeting is called, shall be delivered not less than ten nor more than
fifty days before the date of the meeting, either personally or by mail, by or
at the direction of the president, the secretary, or the officer or person
calling the meeting, to each shareholder of record entitled to vote at the
meeting. If mailed, the notice shall be deemed to be delivered when deposited in
the United States mail addressed to the shareholder at his address as it appears
on the stock transfer books of the corporation, with postage thereon prepaid.

<PAGE>

     2.05  ORDER OF BUSINESS AT MEETINGS.  The order of business at annual
meetings and so far as practicable at other meetings of shareholders shall be as
follows unless changed by the board of directors:

           (a) Call to order
           (b) Proof of due notice of meeting
           (c) Determination of quorum and examination of proxies
           (d) Announcement of availability of voting list
           (e) Announcement of distribution of annual statement
           (f) Reading and disposing of minutes of last meeting of
               shareholders
           (g) Reports of officers and committees
           (h) Appointment of voting inspectors
           (i) Unfinished business
           (j) New business
           (k) Nomination of directors
           (l) Opening of polls for voting
           (m) Recess
           (n) Reconvening; closing of polls
           (o) Report of voting inspectors
           (p) Other business
           (q) Adjournment

     2.06  QUORUM.  The holders of a majority of the shares issued and
outstanding and entitled to vote, present in person or represented by proxy,
shall be requisite and shall constitute a quorum at all meetings of the
shareholders for the transaction of business except as otherwise provided by
statute, by the articles of incorporation or by these bylaws. If a quorum is not
present or represented at a meeting of the shareholders, the shareholders
entitled to vote, present in person or represented by proxy, shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting, until a quorum is present or represented.  At the adjourned meeting
at which a quorum is present or represented, any business may be transacted
which might have been transacted at the meeting as originally notified.

     2.07  MAJORITY VOTE; WITHDRAWAL OF QUORUM.  When a quorum is present at
any meeting, the vote of the holders of a majority of the shares having voting
power, present in person or represented by proxy, shall decide any question
brought before the meeting, unless the question is one upon which, by express
provision of the statutes or of the articles of incorporation or of these
bylaws, a different vote is required in which case the express provision shall
govern and control the decision of the question. The shareholders present at a
duly organized meeting may continue to transact 


                                         -2-
<PAGE>

business until adjournment, notwithstanding the withdrawal of enough
shareholders to leave less than a quorum.

     2.08  METHOD OF VOTING.  Each outstanding share, regardless of class,
shall be entitled to one vote on each matter submitted to a vote at a meeting of
shareholders except to the extent that the voting rights of the shares of any
class or classes are limited or denied by the Articles of Incorporation and
except as otherwise provided by Article 5.13 of the Texas Business Corporation
Act.  At any meeting of the shareholders, every shareholder having the right to
vote may vote either in person, or by proxy executed in writing by the
shareholder or by his duly authorized attorney-in-fact.  No proxy shall be valid
after eleven months from the date of its execution, unless otherwise provided in
the proxy.  Each proxy shall be revocable unless expressly provided therein to
be irrevocable and unless otherwise made irrevocable by law.  Each proxy shall
be filed with the secretary of the corporation prior to or at the time of the
meeting.  Voting for directors shall be in accordance with Section 2.09 of these
bylaws.  Any vote may be taken by voice or by show of hands unless someone
entitled to vote objects, in which case, written ballots shall be used.

     2.09  ELECTION OF DIRECTORS; NON-CUMULATIVE VOTING. Directors shall be
elected by plurality vote.  Cumulative voting shall not be permitted.

     2.10  VOTING LIST.  At least ten days before each meeting of shareholders,
a complete list of the shareholders entitled to vote at the meeting, arranged in
alphabetical order, with the address of each and the number of voting shares
held by each, shall be prepared by the officer or agent having charge of the
stock transfer books.  For a period of ten days prior to the meeting, the list
shall be kept on file at the registered office of the corporation and shall be
subject to inspection by any shareholder at any time during usual business
hours. The list shall also be produced and kept open at the time and place of
the meeting during the whole time thereof, and shall be subject to the
inspection of any shareholder during the whole time of the meeting.

     2.11  RECORD DATE; CLOSING TRANSFER BOOKS.  For the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholderS or
any adjournment thereof, or entitled to receive payment of any dividend, or in
order to make a determination of shareholders for any other proper purpose, the
board of directors of the corporation may provide that the stock transfer books
shall be closed for a stated period but not to exceed, in any case, fifty days. 
If the stock transfer books are closed for the 


                                         -3-
<PAGE>

purpose of determining shareholders entitled to notice of or to vote at a
meeting of shareholders, such books shall be closed for at least ten days
immediately preceding such meeting.  In lieu of closing the stock transfer
books, the board of directors may fix in advance a date as the record date for
any such determination of shareholders, such date in any case to be not more
than fifty days and, in case of a meeting of shareholders, not less than ten
days prior to the date on which the particular action, requiring such
determination of shareholders, is to be taken.  If the stock transfer books are
not closed and no record date is fixed for the determination of shareholders
entitled to notice of or to vote at a meeting of shareholders, or shareholders
entitled to receive payment of a dividend, the date of which notice of the
meeting is mailed or the date on which the resolution of the board of directors
declaring such dividend is adopted, as the case may be, shall be the record date
for such determination of shareholders.  When a determination of shareholders
entitled to vote at any meeting of shareholders has been made as provided
herein, such determination shall apply to any adjournment thereof except when
the determination has been made through the closing of stock transfer books, and
the stated period of closing has expired.

     2.12  ACTION WITHOUT MEETING.  Any action required by statute to be taken
at a meeting of the shareholders, or any action which may be taken at a meeting
of the shareholders, may be taken without a meeting if a consent in writing,
setting forth the action so taken, shall be signed by all of the shareholders
entitled to vote with respect to the subject matter thereof, and the consent
shall have the same force and effect as a unanimous vote of the shareholders. 
Any signed consent, or a signed copy thereof, shall be placed in the minute book
of the corporation.

     2.13  TELEPHONE MEETINGS.  subject to the provisions of these bylaws, for
notice of meetings, shareholders may participate in and hold a meeting of the
shareholders by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other, and participation in a meeting pursuant to this section shall
constitute presence in person at such meeting, except where a person
participates in the meeting for the express purpose of objecting to the
transaction of any business on the ground that the meeting is not lawfully
called or convened.


                                 Article 3: Directors

     3.01  MANAGEMENT.  The business and affairs of the corporation shall be
managed by the board of directors who 


                                         -4-
<PAGE>

may exercise all powers of the corporation and do all lawful acts and things as
are not (by statute or by the articles of incorporation or by these bylaws)
directed or required to be exercised or done by the shareholders.

     3.02  PLACE OF MEETINGS.  Meetings of the board of directors, regular or
special, may be held either within or without the State of Texas.

     3.03  REGULAR MEETINGS; NOTICE.  Regular meetings of the board of
directors may be held without notice at such time and place as shall from time
to time be determined by the board.

     3.04  SPECIAL MEETINGS; NOTICE.  Special meetings of the board of
directors may be called by the president on three days' notice to each director,
either personally or by mail or by telegram.  Special meetings shall be called
by the secretary or by two directors in like manner and on like notice.  Except
as otherwise expressly provided by statute, or by the articles of incorporation,
or by these bylaws, neither the business to be transacted at, nor the purpose
of, any special meeting need be specified in a notice or waiver of notice.

     3.05  QUORUM; MAJORITY VOTE.  At all meetings of the board of directors a
majority of the number of directors fixed by these bylaws then holding office
shall constitute a quorum for the transaction of business.  The act of a
majority of the directors present at any meeting at which a quorum is present
shall be the act of the board of directors, except as otherwise specifically
provided by statute or by the articles of incorporation or by these bylaws.  If
a quorum is not present at a meeting of the board of directors, the directors
present thereat may adjourn the meeting from time to time, without notice other
than announcement at the meeting, until a quorum is present.

     3.06  NUMBER; QUALIFICATION; ELECTION; TERM.  The board of directors shall
consist of at least three.  Directors need not be shareholders or residents of
the State of Texas.  The directors shall be elected at the annual meeting of the
shareholders, except as hereafter provided.  Each director elected shall hold
office until his successor shall be elected and shall qualify.

     3.07  CHANGE IN NUMBER.  The number of directors may be increased or
decreased from time to time by amendment to these bylaws but no decrease shall
have the effect of shortening the term of any incumbent director.  Any
directorship to be filled by reason of an increase in the number of 


                                         -5-
<PAGE>

directors shall be filled by election at an annual meeting or at a special
meeting of shareholders called for that purpose.

     3.08  REMOVAL.  Any or all director(s) may be removed either with or
without cause at any special or annual meeting of shareholders, by the
affirmative vote of a majority of shares of the shareholders present in person
or by proxy at the meeting and entitled to vote for the election of such
director if notice of intention to act upon the matter shall have been given in
the notice calling such meeting.

     3.09  VACANCIES.  Any vacancy occurring in the board of directors (by
death, resignation, removal, or otherwise) may be filled by an affirmative vote
of a majority of the remaining directors though less than a quorum of the board
of directors.  A director elected to fill a vacancy shall be elected for the
unexpired term of his predecessor in office. Any vacancy created by an increase
in the number of directors shall be filled by election at an annual meeting or a
special meeting of the shareholders called for that purpose.

     3.10  PROCEDURE.  The board of directors shall keep regular minutes of its
proceedings.  The minutes shall be placed in the minute book of the corporation.

     3.11  COMPENSATION.  By resolution of the board of directors, the
directors may be paid their expenses, if any, of attendance at each meeting of
the board of directors and may be paid a fixed sum for attendance at each
meeting of the board of directors.  No such payment shall preclude any director
from serving the corporation in any other capacity and receiving compensation
therefor.

     3.12  INTERESTED DIRECTORS, OFFICERS, AND SHAREHOLDERS.

           (a) VALIDITY.  Any contract or other transaction between the
corporation and any of its directors, officers, or shareholders (or any
corporation or firm which any of them are directly or indirectly interested)
shall be valid for all purposes notwithstanding the presence of the director,
officer, or shareholder at the meeting authorizing the contract or transaction,
or his participation in the meeting or authorization.

           (b) DISCLOSURE, APPROVAL.  The foregoing shall, however, apply
only if the interest of each interested director, officer, or shareholder is
known or disclosed:

                 (1)     To the board of directors and it nevertheless
authorizes or ratifies the contract or transaction by a majority of the
directors present, each interested director 


                                         -6-
<PAGE>

to be counted in determining whether a quorum is present but not in calculating
the majority necessary to carry the vote; or

                 (2)     To the shareholders and they nevertheless authorize or
ratify the contract or transaction by a majority of the shares present, each
interested person to be counted for quorum and voting purposes.

           (c) NON-EXCLUSIVE.  This provision shall not be construed to
invalidate any contract or transaction which would be valid in the absence of
this provision.

     3.13  ACTION WITHOUT MEETING.  Any action required by statute to be taken
at a meeting of the directors, or any action which may be taken at a meeting of
the directors, may be taken without a meeting if a consent in writing, setting
forth the action so taken shall be signed by all of the directors entitled to
vote with respect to the subject matter thereof, and the consent shall have the
same force and effect as a unanimous vote of the directors.  Any signed consent,
or a signed copy thereof, shall be placed in the minute book of the corporation.

     3.14  TELEPHONE MEETINGS.  subject to the provisions of these bylaws, for
notice of meetings, members of the board of directors or members of any
committee designated by such board, may participate in and hold a meeting of the
board or committee by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other, and participation in a meeting pursuant to this section shall
constitute presence in person at such meeting, except where a person
participates in the meeting for the express purpose of objecting to the
transaction of any business on the ground that the meeting is not lawfully
called or convened.


     3.15  DEADLOCK.  If the directors are deadlocked on an issue, the
shareholders shall intervene and their vote shall control as to the disputed
issue.

                                  Article 4: Notice

     4.01  METHOD.  Whenever by statute or the articles of incorporation, or
these bylaws, notice is required to be given to a director or shareholder, and
no provision is made as to how the notice shall be given, it shall not be
construed to mean personal notice, but the notice may be given (a) in writing,
by mail, postage prepaid, addressed to the director or shareholder at the
address appearing on the books of the corporation, or (b) in any other method
permitted by 


                                         -7-
<PAGE>

law.  Any notice required or permitted to be given by mail shall be deemed given
at the time when the same is thus deposited in the United States mails.

     4.02  WAIVER.       Whenever by statute or the articles of incorporation or
these bylaws, notice is required to be given to a shareholder or director, a
waiver thereof in writing signed by the person or persons entitled to the
notice, whether before or after the time stated in the notice, shall be
equivalent to the giving of the notice.  Attendance of a director at a meeting
shall constitute a waiver of notice of the meeting, except where a director
attends for the express purpose of objecting to the transaction of any business
on the ground that the meeting is not lawfully called or convened.

                            Article 5: Officers and Agents

     5.01  NUMBER; QUALIFICATION; ELECTION.

           (a) The corporation shall have:

                 (1)     a president, a vice president, a secretary, and a
treasurer; and

                 (2)     such other officers and assistant officers and agents
as the board of directors may think necessary.

           (b) No officer or agent need be a shareholder, a director, or a
resident of Texas.

           (c) Officers named in Section 5.01(a)(1) shall be elected by the
board of directors on the expiration of an officer's term or whenever a vacancy
exists.  Officers and agents named in Section 5.01(a) (2)may be elected by the
board at any meeting.

     5.02  TERM AND COMPENSATION.  Unless otherwise specified by the board at
the time of election or appointment, or in an employment contract approved by
the board, each officer's and agent's term shall end at the first meeting of
directors after the next annual meeting of shareholders.  He shall serve until
the end of his term or, if earlier, his death, resignation, or removal.  The
compensation of officers and agents shall be fixed from time to time by the
board of directors.

     5.03  REMOVAL.  Any officer or agent elected or appointed by the board of
directors may be removed by the board of directors whenever in its judgment the
best interests of the 


                                         -8-
<PAGE>


corporation will be served thereby.  The removal shall be without prejudice to
the contract rights, if any, of the person so removed.  Election or appointment
of an officer or agent shall not of itself create contract rights.

     5.04  VACANCIES.  Any vacancy occurring in any office of the corporation
(by death, resignation, removal or otherwise) may be filled by the board of
directors.

     5.05  AUTHORITY.  Officers and agents shall have such authority and
perform such duties in the management of the corporation as are provided in
these bylaws or as may be determined by resolution of the board of directors not
inconsistent with these bylaws.

     5.06  PRESIDENT.  The president shall be the chief executive officer of
the corporation.  He shall preside at all meetings of the shareholders and the
board of directors, shall have general and active management of the business and
affairs of the corporation, and shall see that all orders and resolutions of the
board are carried into effect.  He shall perform such other duties and have such
other authority and powers as the board of directors may from time to time
prescribe.

     5.07  VICE PRESIDENT.  The vice president shall, in the absence or
disability of the president, perform the duties and have the authority and
exercise the powers of the president.  He shall perform such other duties and
have such other authority and powers as the board of directors may from time to
time prescribe or as the president may from time to time delegate.

     5.08  SECRETARY.

           (a) The secretary shall attend all meetings of the board of
directors and all meetings of the shareholders and record all votes and the
minutes of all proceedings in a book to be kept for that purpose and shall
perform like duties for the executive committee when required.

           (b) He shall give, or cause to be given, notice of all meetings of
the shareholders and special meetings of the board of directors.

           (c) He shall keep the seal of the corporation and, when authorized
by the board of directors or the executive committee, may affix the same to any
instrument, and may attest the signature of any officer to any instrument, but
neither the presence of the seal nor the attestation by the 


                                         -9-
<PAGE>

secretary shall be necessary to the validity of any instrument otherwise valid.

           (d) He shall be under the supervision of the president.  He shall
perform the duties of treasurer if no treasurer is elected.  He shall perform
such other duties and have such other authority and powers as the board of
directors may from time to time prescribe or as the president may from time to
time delegate.

     5.09  TREASURER.

           (a) The treasurer shall have the custody of the corporate funds
and securities and shall keep full and accurate accounts of receipts and
disbursements of the corporation and shall deposit all monies and other valuable
effects in the name and to the credit of the corporation in such depositories as
may be designated by the board of directors.

           (b) He shall disburse the funds of the corporation as may be
ordered by the board of directors, taking proper vouchers for disbursements, and
shall render to the president and directors, at the regular meetings of the
board, or whenever they may require it, an account of all of his transactions as
treasurer and of the financial condition of the corporation.

           (c) If required by the board of directors, he shall give the
corporation a bond in such form, in such sum, and with such surety or sureties
as shall be satisfactory to the board for the faithful performance of the duties
of his office and for the restoration to the corporation, in case of his death,
resignation, retirement, or removal from office, of all books, papers, vouchers,
money, and other property of whatever kind in his possession or under his
control belonging to the corporation.

           (d) He shall perform such other duties and have such other
authority and powers as the board of directors may from time to time prescribe
or as the president may from time to time delegate.

     5.10  EXCESS COMPENSATION.  Any payments made to an officer of the
corporation such as a salary, commission, bonus, interest, or rent, or
entertainment expense incurred by him, which is disallowed in whole or in part
as a deductible expense by the Internal Revenue service, will be reimbursed by
such officer to this corporation to the full extent of such disallowance.  It
will be the duty of the Board of Directors to enforce payment of each such
amount 


                                         -10-
<PAGE>

disallowed.  In lieu of payment by the officer, subject to the determination of
the directors, proportionate amounts may be withheld from his future
compensation payments until the amount owed to the corporation has been
recovered.

                       Article 6: Certificates and Shareholders

     6.01  CERTIFICATES.  Certificates in the form determined by the board of
directors shall be delivered representing all shares to which shareholders are
entitled.  Certificates shall be consecutively numbered and shall be entered in
the books of the corporation as they are issued.  Each certificate shall state
on the face thereof the holder's name, the number and class of shares, the par
value of shares, or a statement that the shares are without par value, and such
other matters as may be required by law.  They shall be signed by the president
or vice president and such other officer or officers as the board of directors
shall designate, and may be sealed with the seal of the corporation or a
facsimile thereof.  If any certificate is countersigned by a transfer agent, or
an assistant transfer agent, or registered by a registrar (either of which is
other than the corporation or an employee of the corporation), the signature of
the officer may be facsimile.  Each certificate representing shares shall state
upon the face thereof: (A) that the corporation is organized under the laws of
the state of Texas; (B) the name of the person to whom issued; (C) the number
and class of shares and the designation of the series, if any, which such
certificate represents; and (D) the par value of each share represented by such
certificate, or a statement that the shares are without par value.

     6.02  ISSUANCE.  Shares (both treasury and authorized but unissued) may be
issued for such consideration (not less than par value) and to such persons as
the Board of Directors may determine from time to time.  Shares may not be
issued until the full amount of the consideration, fixed as provided by law, has
been paid.

     6.03  PAYMENT FOR SHARES.  The consideration paid for the issuance of
shares shall consist of money paid, labor done (including services actually
performed for the corporation), or property (tangible or intangible) actually
received. Neither promissory notes nor the promise of future services shall
constitute payment or part payment for shares off the corporation.  In the
absence of fraud in the transaction, the judgment of the Board of Directors as
to the value of the consideration received for shares shall be conclusive.  When
such consideration has been paid to the corporation, the shares shall be deemed
to have been issued, the shareholder entitled to receive such issue shall be a
shareholder with 


                                         -11-
<PAGE>

respect to such shares, and the shares shall be considered fully paid and
nonassessable.  The consideration received for shares shall be allocated by the
board of directors in accordance with law between stated capital and capital
surplus accounts.

     6.04  NO PRE-EMPTIVE RIGHTS.  No shareholder or other person shall have
any pre-emptive right whatsoever.

     6.05  LIEN.  For any indebtedness of a shareholder to the corporation, the
corporation shall have a first and prior lien on all shares of its stock owned
by such shareholder and on all dividends or other distributions declared
thereon.

     6.06  REPLACEMENT OF LOST, STOLEN, OR DESTROYED CERTIFICATES.

     The board of directors may direct a new certificate or certificates to be
issued in place of any certificate previously issued by the corporation alleged
to have been lost or destroyed, upon the making of an affidavit of that fact by
the person claiming the loss or destruction.  In so doing the board of directors
may, in its discretion and as a condition precedent to the issuance require a
bond (with a surety or sureties satisfactory to the corporation) in such sum as
it may direct, as indemnity against any claim, or expense resulting from any
claim, that may be made against the corporation with respect to the certificate
alleged to have been lost or destroyed.  When a certificate has been lost,
apparently destroyed, or wrongfully taken, and the holder of record fails to
notify the corporation within a reasonable time after such holder has notice of
it, and the corporation registers a transfer of the shares represented by the
certificate before receiving such notification, the holder of record is
precluded from making any claim against the corporation for the transfer or for
a new certificate.

     6.07  TRANSFER OF SHARES.  Shares of stock shall be transferable only on
the books of the corporation by the holder thereof in person or by his duly
authorized attorney. Upon surrender, to the corporation or its transfer agent,
of a certificate representing shares duly endorsed or accompanied by proper
evidence of succession, assignment, or authority to transfer, the corporation or
its transfer agent shall issue a new certificate to the person: entitled
thereto, cancel the old certificate, and record the transaction upon its books.

     6.08  REGISTERED SHAREHOLDERS.  The corporation shall be entitled to treat
the holder of record of any share or shares of stock as the holder in fact
thereof and, accordingly, 


                                         -12-
<PAGE>

shall not be bound to recognize any equitable or other claim to or interest in
any share or shares on the part of any other person, whether or not it has
express or other notice thereof, except as otherwise provided by law.

                              Article 7: Indemnification

     7.01  INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES, ETC.

     Subject to the limitations set forth in section 7.02, the corporation shall
indemnify any person who was, is, or is threatened to be made a named defendant
or respondent in a proceeding, whether civil, criminal, administrative,
arbitrative, or investigative, including any appeal in such proceeding and any
inquiry or investigation that could lead to such proceeding, by reason of the
fact that that person is or was a director, officer, employee, or agent of the
corporation, or, while occupying such position with the corporation, is or was
serving at the request of the corporation in a similar functionary position of
another corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise.  Indemnification shall be against all expenses, including,
without limitation, attorneys' fees, court costs, expert witness fees,
judgments, decrees, fines, penalties, settlements, and reasonable expenses
actually incurred by the person in connection with the proceeding, except that
in any action brought by or on behalf of the corporation, indemnification shall
be limited to reasonable expenses actually incurred by the person in connection
with the proceeding.

     7.02  LIMITATIONS ON INDEMNIFICATION

               (a)       If a person is found liable to the corporation or is
found liable on the basis that personal benefit was improperly received by such
person, whether or not the benefit resulted from an action taken in the 
person's official capacity, the indemnification (1) is limited; to) reasonable
expenses actually incurred by the person in connection with the proceeding; and
(2) shall not be made in respect of any proceeding in which the person shall
have been found liable for willful or intentional misconduct in the performance
of his duty to the corporation.

               (b)       Indemnification under section 7.61 of these Bylaws
shall be available only after a determination has been made that the person:

                         (1)  acted in good faith;

                         (2)  reasonably believed:


                                         -13-
<PAGE>

                              (i)  In the case of conduct in an official
capacity, his conduct was in the best interests of the corporation; and

                              (ii) In all other cases, that his conduct was at
least not opposed to the best interests of the corporation; and

                         (3)  In the case of any criminal proceeding, had no
reasonable cause to believe his conduct was unlawful.

     The termination of any action, suit, or proceeding by judgment, order,
settlement, conviction, or on a plea of nolo contendere or its equivalent, shall
not of itself be determinative that the person failed to act in accordance with
these requirements.  A person shall be deemed to have been found liable in
respect of any claim, issue or matter only after the person shall have been so
adjudged by a court of competent jurisdiction after exhaustion of all appeals
therefrom.

               (c)       The determination of indemnification required by
Subsection (b) must be made:

                         (1)  By majority vote of a quorum of directors who at
the time of the vote are not named as defendants or respondents in the
proceeding;

                         (2)  If such a quorum cannot be obtained, by a majority
vote of a committee of the board off directors, designated to act in the matter
by majority vote of all directors, consisting solely of two or more directors
who at the time of the vote are not named defendants or respondents in the
proceeding;

                         (3)  By special legal counsel selected by the board of
directors or by a committee of the boards by vote as set forth in Paragraphs (1)
or (2) of this, Subsection, (c), or, if such a quorum cannot be obtained and
such a committee cannot be established, by a majority vote of all directors; or

                         (4)  By the shareholders in a vote that exclude& the
shares held by those directors who are named defendants or respondents in the
proceeding.

               (d)       The determination as to reasonableness of expenses
shall be made in the same manner as the determination that indemnification is
permissible, except that if the determination that indemnification is
permissible is made by special legal counsel, determination as to reasonableness
of 


                                         -14-
<PAGE>

expenses shall be made in the manner specified in Paragraph (3) of Subsection
(c), for the selection of special legal counsel.

               (e)       The provision for mandatory indemnification set forth
in Section 7.01, subject to the limitations set forth in this Section 7.02,
shall be deemed to constitute authorization of indemnification in the manner
required by law.

     7.03  INDEMNITY FOR SUCCESSFUL DEFENSE

           Notwithstanding any limitation set forth in Sections 7.01 and 7.02
above, the corporation shall indemnify any person to which Section 7.01 applies
against reasonable expenses, including, without limitation, attorney's fees,
court costs and expert witness fees, incurred by such person in connection with
any proceeding, described in Section 7.01, in which such person is or was a
named defendant or respondent if such person has been wholly successful, on the
merits or otherwise, in the defense of the proceeding.

     7.04  ADVANCEMENT OF EXPENSES

           Reasonable expenses incurred by a director, officer, employee, or
agent of the corporation who was, is, or is threatened to be made a named
defendant or respondent in a proceeding, described in section 7.01, may be paid
or reimbursed by the corporation in advance of the final disposition as
authorized by the board of directors.  Before authorizing the advance, the board
of directors must determine that the facts then known to the board of directors
would not preclude indemnification under these bylaws.

     In addition, the board must receive:

     (1)   A written affirmation by the director, officers employee, or agent
of that person's good faith belief that he meets the standard of conduct,
defined in section 7.02 herein, which is necessary under these bylaws for
indemnification; and

     (2)   A written undertaking by or on behalf of the director, officer,
employee, or agent to repay the expenses if it is ultimately determined that he
has not met the standard of conduct, defined in section 7.02 herein, which is
necessary under these bylaws for indemnification.

     7.05  INDEMNIFICATION NOT EXCLUSIVE

     The indemnification provided by this Article shall not be deemed exclusive
of any other power to indemnify or right 


                                         -15-
<PAGE>

to indemnification that the corporation or any person referred to in this
Article may have or acquire under the laws of the State of Texas.

     7.06  LIABILITY INSURANCE

     The corporation may purchase and maintain insurance on behalf of any person
described in Section 7.01 against any liability asserted against and incurred by
that person whether or not the corporation would have the power to indemnify him
against that liability under the provisions of this Article.

     7.07  NOTIFICATION OF SHAREHOLDERS

     Any indemnification or advance of expenses in accordance with this Article
7 shall be reported in writing to the shareholders with or before the notice or
waiver of notice of the next shareholder's meeting or with or before the next
submission to shareholders of a consent to action without a meeting.

                            Article 8:  General Provisions

     8.01  DIVIDENDS AND RESERVES.

           (a) DECLARATION AND PAYMENT.  Subject to statute and the articles
of incorporation, dividends may be declared by the board of directors at any
regular or special meeting and may be paid in cash, in property, or in, shares
of the corporation.  The declaration and payment shall be at the discretion of
the board of directors.

           (b) RECORD DATE.  The board of directors may fix in advance a
record date for the purpose of determining shareholders entitled to receive
payment of any dividend, the record date to be not more than fifty days prior to
the payment date of the dividend, or the board of directors may close the stock
transfer books for that purpose for a period  of not more than fifty days prior
to the payment date of the dividend.  In the absence of any action by the board
of directors, the date upon which the board off directors adopts the resolution
declaring the dividend shall be the record date.

           (c) RESERVES.  By resolution the board of directors may create
such reserve or reserves out off the earned surplus of the corporation as the
directors from time to time, in their discretion, think proper to provide for
contingencies, or to equalize dividends, or to repair or maintain any property
of the corporation, or for any other 


                                         -16-
<PAGE>

purpose they think beneficial to the corporation.  The directors may modify or
abolish any such reserve in the manner in which it was created.

     8.02  BOOKS AND RECORDS.  The corporation shall keep correct and complete
books and records of account and shall keep minutes of the proceedings of its
shareholders and board of directors, and shall keep at its registered office or
principal place of business, or at the office of its transfer agent or
registrar, a record of its shareholders, giving the names and addresses of all
shareholders and the number and class of the shares held by each.

     8.03  ANNUAL STATEMENT.  The board of directors shall present at each
annual meeting of shareholders a full and clear statement of the business and
condition of the corporation ration, including a reasonably detailed balance
sheet, income statement, and surplus statement.

     8.04  CHECKS AND NOTES.  All checks or demands for money and notes of the
corporation shall be signed by such officer or officers or such other person or
persons as the board of directors may from time to time designate.

     8.05  FISCAL YEAR.  The fiscal year of the corporation shall be selected
by resolution of the board of directors.

     8.06  SEAL.  The corporation seal (of which there may be one or more
exemplars) shall contain the name of the corporation and the name of the state
of incorporation.  The seal may be used by impressing it or reproducing a
facsimile of it, or otherwise.

     8.07  RESIGNATION.  Any director, officer, or agent may resign by giving
written notice to the president or the secretary.  The resignation shall take
effect at the time specified therein.  Unless otherwise specified therein, the
acceptance of a resignation shall not be necessary to make it effective.

     8.08  INTERESTED DIRECTORS, OFFICERS, AND SHAREHOLDERS.

           (A) If paragraph (B) below is satisfied, no contract or other
transaction between the corporation and any off its directors, officers, or
shareholders (or any corporation or firm in which any of them is directly or
indirectly interested) shall be invalid solely because of this relationship or
because of the presence of such director, officer, or shareholder at the
meeting authorizing such contract or transaction, or such person's participation
in such meeting or authorization.


                                         -17-
<PAGE>

           (B) Paragraph (A) above shall apply only if:

                 (1)     The contract or transaction is fair to the corporation
as of the time it is authorized or ratified by the board of directors, a
committee of the board, or the shareholders; or

                 (2)     The material facts of the relationship or interest of
each such director, officer, or shareholder are known or disclosed; (a) to the
shareholders and they nevertheless authorize or ratify the contract or
transaction by a majority of the shares present, each such interested person to
be counted for quorum and voting purposes; or (b) to the board of directors and
it nevertheless authorizes or ratifies the contract or transaction by a majority
of the directors present, each such interested director to be counted in
determining whether a quorum is present but not in calculating the majority
necessary to carry the vote.

           (C) The provisions contained in paragraph (A) and (B) above shall
not be construed to invalidate a contract or transaction which would be valid in
the absence of such provisions.

     8.09  PURCHASE OWN SHARES.  The corporation may, directly or indirectly,
purchase its own shares to the extent of the aggregate of unrestricted capital
surplus available therefor and unrestricted reduction surplus available there
for.

     8.10  CONSTRUCTION.  Whenever the context so requires, the masculine shall
include the feminine and neuter, and the singular shall include the plural, and
conversely.  If any portion of these bylaws shall be invalid or inoperative,
then, so far as is reasonable and possible:

           (a) The remainder of these bylaws shall be considered valid and
operative, and

           (b) Effect shall be given to the intent manifested by the portion
held invalid or inoperative.

     8.11  AMENDMENT OF BYLAWS.  These bylaws may be altered amended, or
repealed at any meeting of the board of directors at which a quorum is present,
by the affirmative vote of a majority of the directors present at the meeting,
provided notice of the proposed alteration, amendment, or repeal is contained in
the notice of the meeting.


                                         -18-
<PAGE>

     8.12  TABLE OF CONTENTS; HEADINGS.  The table of contents and headings
used in these bylaws have been inserted for convenience only and do not
constitute matter to be construed, in interpretation.

                                  - End of Bylaws -


                                         -19-
<PAGE>

                                     EXHIBIT 16.6

                                 Consent of Trustee.

<PAGE>

                                  CONSENT OF TRUSTEE


     We hereby consent that reports of examinations by Federal, State, 
Territorial, or District authorities may be furnished by such authorities to 
the Commission upon request therefor.



                                       TRUST MANAGEMENT, INC.
                                             (Trustee)


                                       By:  /s/ Robert C. Finley
                                          -----------------------------------
                                          Robert C. Finley
                                          President

<PAGE>

                                     EXHIBIT 16.7

                 Latest Report of Condition of Trust Management, Inc.



<PAGE>

                              [State Seal of Texas]

                              Department of Banking
                                  Trust Company
                    Quarterly Report of Condition and Income

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Name and Address:

Trust Management, Inc.
210 West Sixth Street, Suite 605
Fort Worth, Texas 76102
- --------------------------------------------------------------------------------
Charter Number:                             Reporting Period: January 1 through
                  95-37                                     12/31/97
                                                         (Month, Day, Year)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                This Report of Condition and Income must be signed by an
              authorized officer(s) and attested by not less than three
              directors other than the officer(s) signing the report.

I, THE UNDERSIGNED OFFICER, DO HEREBY DECLARE THAT THIS REPORT OF CONDITION AND
INCOME HAS BEEN PREPARED IN CONFORMANCE WITH OFFICIAL INSTRUCTIONS AND IS TRUE
AND CORRECT.


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                 /s/ LeAnna P. Sharp                              2/12/98
   Signature of Officer Authorized to Sign Report               Date Signed
- --------------------------------------------------------------------------------

           LeAnna P. Sharp, Vice President                    (817) 335-2933
 Name and Title of Officer Authorized to Sign Report      Area Code/Phone Number
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


         WE, THE UNDERSIGNED DIRECTORS, ATTEST THE CORRECTNESS OF THIS REPORT OF
CONDITION AND INCOME AND DECLARE THAT IT HAS BEEN EXAMINED BY US AND TO THE BEST
OF OUR KNOWLEDGE AND BELIEF HAS BEEN PREPARED IN CONFORMANCE WITH OFFICIAL
INSTRUCTIONS AND IS TRUE AND CORRECT.


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


  /s/ William R. Sarsgard       /s/ Robert C. Finley      /s/ James M. Whitton

  Signature of Director         Signature of Director     Signature of Director
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                   Page 1 of

<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------- ----------------------------------------------------------
                        SECTION A                                              NAME AND ADDRESS
                      BALANCE SHEET
                          as of                            Trust Management, Inc.
                         12/31/97                          210 West Sixth Street, Suite 605
                    (Month, Day, Year)                     Fort Worth, Texas 76102
- ---------------------------------------------------------- ----------------------------------------------------------
                                  ASSETS                                        Mil       Thou        Hun
- ---------------------------------------------------------------------------- ----------------------------------------
<S>  <C>                                                                      <C>        <C>         <C>         <C>
1.    Cash                                                                                102         772          1
      1.a    Mutual Funds                                                                                         1.a
      1.b    Money Market Mutual Funds                                                    561         752         1.b
2.    Investment Securities (Schedule A1, Column B, Line 5)                               204         735          2.
3.    Corporate Stock                                                                     214         003          3.
4.    Trading Account Securities                                                                                   4.
5.    Loans (Net)                                                                                                  5.
6.    Premises, furniture & fixtures, & other assets representing premises                 36         457          6.
7.    Real Estate Owned other than premises                                                                        7.
8.    Other Assets (Schedule A2, Line 16)                                                 256         110          8.
9.    TOTAL ASSETS (sum of 1 through 8)                                          1        375         829          9.
                                             LIABILITIES AND EQUITY CAPITAL
10.   Accounts Payable                                                                     21         685         10.
11.   Accrued Taxes                                                                        22         363         11.
12.   Accrued Interest                                                                     66         430         12.
13.   Mortgage indebtedness                                                                                       13.
14.   Other liabilities for borrowed money                                                                        14.
15.   Subordinated notes and debentures                                                                           15.
16.   Other liabilities (Schedule A3, Line 7)                                              15         307         16.
17.   TOTAL LIABILITIES (sum of 10 through 16)                                            125         785         17.
18.   EQUITY CAPITAL & RESERVES (Schedule A4, Column E, Line 11)                 1        250         044         18.
19.   TOTAL LIABILITIES AND EQUITY CAPITAL (sum of 17 and 18)                    1        375         829         19.
- ---------------------------------------------------------- ----------------------------------------------------------
</TABLE>


                                   Page 2 of

<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------  ---------------------------  ------------------------------- -------
          SCHEDULE A1 - INVESTMENT SECURITIES                        A.                          B.
                                                                Market Value                 Book Value
- -------------------------------------------------------  ---------------------------  ------------------------------- -------
                  Type of Investments                       Mil       Thou       Hun        Mil      Thou      Hun
- -------------------------------------------------------  ---------------------------  ------------------------------- -------
<S>  <C>                                                <C>         <C>         <C>        <C>      <C>       <C>     <C>
1.    U.S. Government obligations                                     100        000                  100      000       1
2.    U.S. Government agencies obligations                            100        000                  100      000       2
3.    State, county & municipal obligations                            4         735                   4       735       3
4.    Other bonds, notes and debentures                                                                                  4
5.    TOTAL INVESTMENT SECURITIES (sum of 1 through 4)                204        735                  204      735       5
- -------------------------------------------------------  --------- ---------- ---------  --------  --------- -------- -------

<CAPTION>
- ----------------------------------------------------------------------------------- ------------------------------------
                            SCHEDULE A2 - OTHER ASSETS                                 Mil     Thou      Hun
- ----------------------------------------------------------------------------------- ------------------------------------
<S>  <C>                                                                              <C>     <C>       <C>      <C>
1.    Accounts receivable                                                                      134       511      1
2.    Due from affiliates or subsidiaries (Net)                                                                   2
3.    Interest earned or accrued but not collected                                             68        770      3
4.    Prepaid expenses                                                                          7        056      4
5.    Cash items not in the process of collection                                                                 5
6.    Deferred tax  assets (Net)                                                                                  6
7.    Accrued interest purchased on securities                                                                    7
8.    Margin accounts                                                                                             8
9.    Purchased computer software                                                               6        302      9
10.   Direct lease financing                                                                                      10
11.   Investment in unconsolidated subsidiaries & associated companies                                            11
12.   Cash surrender value of life insurance policies                                                             12
13.   Furniture and equipment rented to others                                                                    13
14.   Goodwill                                                                                 38        471      14
15.   All other (itemize amounts over 25% of line 16)                                                             15
16.   TOTAL OTHER ASSETS (sum of 1 through 15)                                                 256       110      16
- ----------------------------------------------------------------------------------- ---------  --------  -------  ------

<CAPTION>
- ----------------------------------------------------------------------------------- ------------------------------------
                          SCHEDULE A3 - OTHER LIABILITIES                              Mil       Thou      Hun
- ----------------------------------------------------------------------------------- ------------------------------------
<S>  <C>                                                                              <C>     <C>       <C>      <C>
1.    Due to affiliates or subsidiaries (Net)                                                                       1
2.    Dividends declared by not yet paid.                                                                           2
3.    Expenses accrued and unpaid.                                                                6        854      3
4.    Minority interest in consolidated subsidiaries                                                                4
5.    Deferred income taxes                                                                       8        453      5
6.    All other (itemize amounts over 25% of line 7)                                                                6
- ----------------------------------------------------------------------------------- ------------------------------------
</TABLE>


                                  Page 3 of
<PAGE>
<TABLE>
<CAPTION>
<S><C>
7.    TOTAL OTHER LIABILITIES (sum of 1 through 6)                                                15       307      7
- ---------------------------------------------------------------------------------- ---------  --------  -------  ------

<CAPTION>
                   SCHEDULE A-4                               A.                       B.            
            CHANGES IN EQUITY CAPITAL                  Preferred Stock            Common Stock       
                  (Year-to-Date)                         (Par Value)               (Par Value)       
                                                                                                     
- -------------------------------------------------- ------------------------  ----------------------- 
  (Indicate decreases and losses in parentheses)     Mil     Thou     Hun      Mil     Thou     Hun
<S>  <C>                                            <C>     <C>      <C>      <C>     <C>      <C>
1.    Balance end of previous year                                                      113     619  
2.    Adjustments (itemize below)                                                       (73     547) 
3.    Adjusted balance end of previous year                                                          
4.    Net Income (loss)                                                                              
5.    Sale, conversion, acquisition,                                                                 
      or retirement of Capital net:                                                                  
      5a.    Transactions with                                                                       
             own holding company or affiliates                                                       
      5b.    Other                                                                                   
6.    Charges incident to mergers                                                                    
      absorption (net)                                                                               
7.    LESS: Cash dividends declared                                                                  
      on Common Stock                                                                                
8.    LESS: Cash dividends declared                                                                  
      on Preferred Stock                                                                             
9.    Stock dividends issued                                                                         
10.   Other: increases (decreases)                                                                   
      (itemize below)                                                                                
                                                                                                     
11.   Balance end of Current Period                                                      39     972  
- -------------------------------------------------- -------- ------- -------  ------- ------- ------- 

<CAPTION>
- -------------------------------------------------- ------------------------ ------------------------ -----------------------------
                   SCHEDULE A-4                               C.                        D.                       E.            
            CHANGES IN EQUITY CAPITAL                      Surplus               Undivided Profits             Total           
                  (Year-to-Date)                                                    and Capital            Equity Capital      
                                                                                     Reserves                                  
- -------------------------------------------------- ------------------------ ------------------------ -----------------------------
  (Indicate decreases and losses in parentheses)     Mil     Thou     Hun     Mil     Thou     Hun      Mil     Thou     Hun
<S>  <C>                                            <C>     <C>      <C>     <C>     <C>      <C>     <C>     <C>      <C>     <C>
1.    Balance end of previous year                            486     381             538      375       1    138        375     1
2.    Adjustments (itemize below)                              73     647                                                        2
3.    Adjusted balance end of previous year                                                                                      3
4.    Net Income (loss)                                                               111      669            111        669     4
5.    Sale, conversion, acquisition,                                                                                              
      or retirement of Capital net:                                                                                               
      5a.    Transactions with                                                                                                  5a
             own holding company or affiliates                                                                                    
      5b.    Other                                                                                                              5b
6.    Charges incident to mergers                                                                                                6
      absorption (net)                                                                                                            
7.    LESS: Cash dividends declared                                                                                              7
      on Common Stock                                                                                                             
8.    LESS: Cash dividends declared                                                                                              8
      on Preferred Stock                                                                                                          
9.    Stock dividends issued                                                                                                     9
10.   Other: increases (decreases)                                                                                                
      (itemize below)                                         100     000            (100      000                             10
                                                                                                )                                
11.   Balance end of Current Period                           660     028             550      044      1    250        044    11
- -------------------------------------------------- ------- -------- ------- ------- -------- ------- ------- -------- ------- ----
</TABLE>


                                   Memoranda

1. Itemize adjustments shown on item 2:
Reclassification of additional paid in capital as requested by Banking
Department Examiner.
- --------------------------------------------------------------------------------

2. Itemize other increases or decreases shown in item 10.


                                   Page 4 of
<PAGE>

To reclassify funds from Undivided Profits and Capital Reserves to Surplus in
order that Restricted Capital be no less than $700,000.00 at September 30, 1997.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
                           SECTION B - INCOME AND EXPENSES                             Mil     Thou     Hun
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
<S>  <C>                                                                            <C>     <C>      <C>     <C>
1.    Operating Income:
      1a.    Interest and fees on loans                                                                          1a
      1b.    Interest on balances with depositor institutions                                   259     576      1b
      1c.    Interest on U.S. Treasury securities                                               31      226      1c
      1d     Interest on obligations of other U.S. Government agencies and                      80      463      1d
             corporations
      1e     Interest on obligations of States and political subdivisions of the                 6      295      1e
             United States
      1f     Interest on other bonds, notes and debentures                                                       1f
      1g     Dividends on corporate stock                                                       19      378      1g
      1h     Income from lease financing                                                                         1h
      1i     Income from fiduciary activities (Section D, line 5)                               296     087      1i
      1j     Other service charges, commissions and fees                                         7      618      1j
      1k     Other income (Schedule B1, Line 8)                                                                  1k
      1l     TOTAL OPERATING INCOME (sum of 1a through 1k)                                      700     644      1l
2.    Operating Expenses
      2a     Salaries and wages                                                                 307     197      2a
      2b     Employee benefits                                                                  34      600      2b
      2c     Audits and examinations                                                            12      000      2c
      2d     Marketing                                                                                  75       2d
      2e     Interest on borrowed money                                                                          2e
      2f     Interest on subordinated notes and debentures                                                       2f
      2g     Occupancy expense (Net of Rental Income)                                           31      086      2g
      2h     Furniture and equipment expense                                                    21      955      2h
      2i     Provision for possible loan losses                                                                  2i
      2j     Other operating expenses (Schedule B2, Line 14)                                    158     882      2j
      2k     TOTAL OPERATING EXPENSES (sum of 2a through 2j)                                    565     795      2k
3.    Income before income taxes and securities gains (1l minus 2k)                             134     849       3
4.    Securities gains (losses                                                                  11      542       4
5.    Applicable income taxes                                                                   (34    722)       5
6.    Net income (3 plus or minus 4 and 5)                                                      111     669       6
7.    Extraordinary items (net of tax effect)                                                                     7
8.    NET OPERATING INCOME (6 plus or minus 7)                                                  111     669       8
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
</TABLE>


                                  Page 5 of

<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
                           SECTION B - INCOME AND EXPENSES                             Mil     Thou     Hun
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
<S>  <C>                                                                            <C>     <C>      <C>     <C>
1.    Investment advisory services (trust accounts)                                                              1
2.    Investment advisory services (non-trust accounts)                                                          2
3.    Income from affiliates (Schedule D1, Line 6)                                                               3
4.    Trading account (Net)                                                                                      4
5.    Equity in net income of unconsolidated subsidiaries                                                        5
6.    Data processing (non-affiliate)                                                                            6
7.    All other (non-affiliate)                                                                                  7
8.    TOTAL OTHER OPERATING INCOME (sum of 1 through 7)                                                          8
- ------------------------------------------------------------------------------------ ------- -------- ------- -------

<CAPTION>
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
                           SECTION B - INCOME AND EXPENSES                             Mil     Thou     Hun
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
<S>  <C>                                                                            <C>     <C>      <C>     <C>
1.    Directors and committee fees                                                             3        767      1
2.    Insurance                                                                                8        344      2
3.    Legal fees                                                                               16       264      3
4.    Losses on the sale of assets (excluding securities)                                                        4
5.    Amortization of intangible assets                                                                          5
6.    Franchise taxes                                                                          5        152      6
7.    Travel & entertainment                                                                   7        039      7
8.    Broker/Dealer (non-affiliate)                                                                              8
9.    Investment advisory services (non-affiliate)                                                               9
10.   Referral fees (non-affiliate)                                                                              10
11.   Data processing (non-affiliate)                                                          14       040      11
12.   Affiliate service(s) (Schedule D2, Line 7)                                                                 12
13.   All other (non-affiliate)                                                                104      276      13
14.   TOTAL OTHER OPERATING EXPENSES (sum of 1 through 13)                                     158      882      14
- ------------------------------------------------------------------------------------ ------- -------- ------- -------
</TABLE>


                                  Page 6 of

<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------- ------------------------ ------------------------ ------------------------
               SECTION C                             A.                      B.                       C.           
            REPORT OF TRUST                   Employee Benefit            Personal                 Estates         
                 ASSETS                            Trusts                  Trusts                                  
                                                                                                                   
- ---------------------------------------- ------------------------ ------------------------ ------------------------
                                           Bil      Mil    Thou     Bil      Mil    Thou     Bil      Mil    Thou  
- ---------------------------------------- ------- -------- ------- ------- -------- ------- ------- -------- -------
<S>  <C>                                <C>     <C>      <C>     <C>     <C>      <C>     <C>     <C>      <C>     
1.    Noninterest Bearing Deposits                                                                                 
2.    Interest Bearing Deposits                                               12      630             73      647  
3.    U.S.G.'s & Agency Obligations                                                    7                           
4.    State, Co. & Muni Obligations                                                                                
5.    Money Market Mutual Funds                                                       118                          
6.    Other Short Term Obligations                                            13      339                          
7.    Other Notes and Bonds                                                   54      349                          
8.    Common & Preferred Stocks                                                                                    
9.     Real Estate Mortgages                                                                                       
10.   Real Estate                                                                                                  
11.   Miscellaneous Assets                                                    4       246                          
12.   Total Discretionary Assets                                                                                   
      (sum of 1 through 10)                                                   86      075                          
13.   Total  # of Discretionary                                                                                    
      Accounts                                                               3896                                  
14.   Total Non-Discretionary Assets                                                                               
15.   Total # of Non-Discretionary                                                                                 
      Accounts                                                                                                     
16.   TOTAL ASSETS                                                                                                 
      (sum of 12 and 14)                                                                                           
17.   TOTAL # OF ACCOUNTS 17                                                                                       
      (sum of 13 and 15)                                                                                           
18.   MEMORANDA                                                                                                    
        TOTAL LIABILITIES                                                                                          
- ---------------------------------------- ------- -------- ------- ------- -------- ------- ------- -------- -------

<CAPTION>
- ---------------------------------------- ------------------------ ------------------------ ------------------------
               SECTION C                           D.                       E.                        F            
            REPORT OF TRUST                     Employee                 All Other                  Totals         
                 ASSETS                          Benefit                 Agencies                                  
                                                Agencies                                                           
- ---------------------------------------- ------------------------ ------------------------ -------------------------------
                                           Bil      Mil    Thou     Bil      Mil    Thou     Bil      Mil    Thou  
- ---------------------------------------- ------- -------- ------- ------- -------- ------- ------- -------- ------- ------
<S>  <C>                                <C>     <C>      <C>     <C>     <C>      <C>      <C>     <C>     <C>      <C>      
1.    Noninterest Bearing Deposits                                                                                      1    
2.    Interest Bearing Deposits                                              1       820               14      450      2    
3.    U.S.G.'s & Agency Obligations                                                  304                       311      3    
4.    State, Co. & Muni Obligations                                                                                     4    
5.    Money Market Mutual Funds                                              7       479               7       597      5    
6.    Other Short Term Obligations                                           1       575               14      914      6    
7.    Other Notes and Bonds                                                                            54      349      7    
8.    Common & Preferred Stocks                                                                                         8    
9.     Real Estate Mortgages                                                                                            9    
10.   Real Estate                                                                                                       10   
11.   Miscellaneous Assets                                                            9                4       255      11   
12.   Total Discretionary Assets                                                                                        12   
      (sum of 1 through 10)                                                  11      187               97      262           
13.   Total  # of Discretionary                                                                                         13   
      Accounts                                                               40                       3936                   
14.   Total Non-Discretionary Assets                                                                                    14   
15.   Total # of Non-Discretionary                                                                                      15   
      Accounts                                                                                                               
16.   TOTAL ASSETS                                                                                                      16   
      (sum of 12 and 14)                                                                                                     
17.   TOTAL # OF ACCOUNTS 17                                                                                                 
      (sum of 13 and 15)                                                                                                     
18.   MEMORANDA                                                                                                         18   
        TOTAL LIABILITIES                                                                                                    
- ---------------------------------------- ------- -------- ------- ------- -------- ------- ------- -------- ------- ------
</TABLE>


                                  Page 7 of

<PAGE>

DO NOT USE MORE THAN ONE LINE PER FUND OR REPEAT THE INSTITUTION NAME IF IT IS
INCLUDED IN THE NAME OF THE FUND. IF MORE THAN 10 FUNDS ARE BEING REPORTED,
PLEASE REPRODUCE ADDITIONAL COPIES OF THIS SCHEDULE AND NUMBER PAGES
ACCORDINGLY.

<TABLE>
<CAPTION>
- --------------------------------  --------------------- ------------------- -----------------------  ---------------------
          SCHEDULE C1                      A.                   B.                    C.                      D.
     COLLECTIVE INVESTMENT           Classification           Type of                Total                 Number of
              FUND                        Code               Fund Code            Fund Assets            Participating
                                                                                                           Accounts
                                                                                                            In Fund
- --------------------------------  --------------------- ------------------- -----------------------  ---------------------
          Name of Fund                                                      Bil      Mil       Thou
- --------------------------------  --------------------- ------------------- -----------------------  ---------------------
<S>                              <C>                   <C>                 <C>      <C>       <C>   <C>             <C>
1.                                                                                                                      1
2.                                                                                                                      2
3.                                                                                                                      3
4.                                                                                                                      4
5.                                                                                                                      5
6.                                                                                                                      6
7.                                                                                                                      7
8.                                                                                                                      8
9.                                                                                                                      9
10.                                                                                                                    10
- --------------------------------  ---------------------------------------------------------------------------------------
Classification Codes (Enter                                               Type of Fund
only one code in Column A                                (Enter only one code in Column B for each fund)
for each fund)
- --------------------------------  ---------------------------------------------------------------------------------------

<CAPTION>
- ------ -------------------------------- -----  ----------------------------- -----  -------------------------------------
<S>   <C>                               <C>    <C>                           <C>    <C>
01     Personal Trust                    01     Equity                        07     Mortgage
02     Employee Benefit                  02     Diversified or Balanced       08     Foreign Equity
03     Keogh (HR 10)                     03     Fixed Income                  09     Foreign Fixed Income
04     Charitable Trust                  04     Municipal Bond                10     Index Equity
05     Other                             05     Real Estate Equity            11     Index Fixed Income
                                         06     Short Term Investment         12     Other
- ------ -------------------------------- -----  ----------------------------- -----  -------------------------------------

<CAPTION>
- ----------------------------------------------------------- ------------------------------ ---------------------------
                        SCHEDULE C2                                       A.                           B.
                     CORPORATE TRUSTS                                 Number of                Principal Amount of
                                                                       Accounts              Outstanding Securities
- ----------------------------------------------------------- ------------------------------ ---------------------------
                      Type of Account                                                      Bil          Mil       Thou
- ----------------------------------------------------------- ------------------------------ ---------------------------
<S>  <C>                                                             <C>                  <C>          <C>       <C>
1.    Corporate Securities Trusteeships                                   40                            87        006
2.    Tax Exempt & Other Municipal Securities Trusteeships
3.    Stock or Bond Transfer Agent or Registrar
4.    Mutual Fund Transfer Agent
5.    Separate Dividend & Interest/Coupon Paying Agent
6.    All Other Corporate Agencies
7.    TOTALS                                                              40                            87        006
- ----------------------------------------------------------- ------------------------------ --------- ---------  --------
</TABLE>


                                   Page 8 of

<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------- ----------------------------------------------------------
                        SECTION D                                                (CONFIDENTIAL
                     FIDUCIARY INCOME                                            INFORMATION)
- ---------------------------------------------------------- ----------------------------------------------------------
                      INCOME FROM FIDUCIARY ACTIVITIES                              Mil        Thou         Hun
<S>  <C>                                                                           <C>        <C>          <C>    <C>
1.    Gross Fees, Commissions & Other Fiduciary Income
      1a.    Employee Benefit Trust Accounts                                                                      1a
      1b.    Personal Trust & Estate Accounts                                                                     1b
      1c     Employee Benefit Agency Accounts                                                                     1c
      1d     Other Agency Accounts                                                                                1d
      1e     Corporate Trust & Agency Accounts                                                                    1e
      1f     All Other Fiduciary Income                                                                           1f
      1g     Gross Fiduciary Income (sum of 1a through 1f)                                                        1g
2.    Settlements, Surcharges & Other Losses                                                                    
      2a.    Employee Benefit Trust Accounts - Discretionary Accounts                                             2a
      2b     Personal Trust & Estate Accounts - Discretionary Accounts                                            2b
      2c     Employee Benefit Agencies -Discretionary Accounts                                                    2c
      2d     Other Agency Accounts - Discretionary Accounts                                                       2e
      2e     Employee Benefit Trust Accounts - Non-Discretionary Accounts                                         2e
      2f     Personal Trust & Estate Accounts - Non-Discretionary Accounts                                        2f
      2g     Employee Benefit Agencies - Non-Discretionary Accounts                                               2g
      2h     Other Agency Accounts - Non-Discretionary Accounts                                                   2h
      2i     Corporate Trust & Agency Accounts                                                                    2i
      2j     All Other Activities                                                                                 2j
      2k     Gross Settlements, Surcharges & Other Losses (sum of 2a through 2j)                                  2k
3.    Recoveries to Previously Reported Losses                                                                    3
4.    Net Settlements, Surcharges & Other Losses (2k minus 3)                                                     4
5.    FIDUCIARY INCOME (LOSS) (1g minus 4)                                                                        5
            Gross Settlements, Surcharges & Other Losses by Type                                                
6.    Investment                                                                                                  6
7.    Administrative                                                                                              7
8.    Operational                                                                                                 8
9.    Gross Settlements, Surcharges & Other Losses (sum of 6 through 8)                                           9
(line 9 must equal 2k)
- -----------------------------------------------------------------------------  ----------- ------------ --------- ---
</TABLE>


                                  Page 9 of

<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------- ---------------------------------------------------------
                        SCHEDULE D1                                              CONFIDENTIAL

- ---------------------------------------------------------- ---------------------------------------------------------
                   Income for Services Provided TO Affiliate(s)                     Mil        Thou      Hun
<S>  <C>                                                                           <C>        <C>       <C>       <C>
1.    Investment advisory services                                                                                1
2.    Referral fees                                                                                               2
3.    Asset management/custodial                                                                                  3
4.    Data processing                                                                                             4
5.    All other                                                                                                   5
6.    Total Affiliate Services (sum of 1 through 5)                                                               6
- --------------------------------------------------------------------------------- --------- ---------- -------- ----

<CAPTION>
- ---------------------------------------------------------- ---------------------------------------------------------
                        SCHEDULE D2                                              CONFIDENTIAL

- ---------------------------------------------------------- ---------------------------------------------------------
                  Expenses for Services Provided BY Affiliate(s)                    Mil        Thou      Hun
<S>  <C>                                                                           <C>        <C>       <C>       <C>
1.    Broker/Dealer                                                                                               1
2.    Investment advisory services                                                                                2
3.    Referral fees                                                                                               3
4.    Asset management/custodial                                                                                  4
5.    Data Processing                                                                                             5
6.    All Other                                                                                                   6
7.    Total Affiliate Service (sum of 1 through 6)                                                                7
- --------------------------------------------------------------------------------- --------- ---------- -------- ----

<CAPTION>
- ---------------------------------------------------------- ---------------------------------------------------------
                         MEMORANDA                                               CONFIDENTIAL

- ---------------------------------------------------------- ---------------------------------------------------------
                                                                      Number of      Mil        Thou     Hun
                                                                      Accounts
<S>                                                                <C>              <C>        <C>      <C>    <C>
Non-Fiduciary Advisory/Management Accounts                                                                        1
- ---------------------------------------------------------------  ---------------- --------- ---------- -------- ----
</TABLE>


                                  Page 10 of



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission