DTI HOLDINGS INC
10-K, 1998-10-01
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: NORTHFIELD BANCORP INC, S-8, 1998-10-01
Next: STRUCTURED ASSET SECURITIES CORP SERIES 1998-C1, 8-K, 1998-10-01



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-K

(Mark One)
[ x ] Annual report  pursuant to section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the fiscal  year ended June 30,  1998 or [ ]  Transition  report
pursuant to section 13 or 15(d) of the  Securities  Exchange Act of 1934 for the
transition period from _________ to _________.

                       Commission File Number: 333-50049

                               DTI HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

           Missouri                                               43-1828147
(State or other jurisdiction of                               (I.R.S.  Employer
incorporation or organization)                               Identification No.)

             8112 Maryland Ave, 4th Floor, St. Louis, Missouri 63105
               (Address of principal executive offices) (zip code)

       Registrant's telephone number, including area code: (314) 253-6600

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ ] No [x]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

No non-affiliates of the registrant own common stock of the registrant.

                       Documents Incorporated By Reference
                                      None


<PAGE>



                                TABLE OF CONTENTS
                                                                            Page
 Part I.
         Item 1.  Business                                                     4
         Item 2.  Properties                                                  20
         Item 3.  Legal Proceedings                                           20
         Item 4.  Submission of Matters to a Vote of Security Holders         20

Part II.
         Item 5.  Market for Registrant's Common Equity and Related
                        Stockholder Matters                                   21
         Item 6.  Selected Financial Data                                     22
         Item 7.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                       24
         Item 7A. Quantitative and Qualitative Disclosures
                    About Market Risk                                         32
         Item 8.  Financial Statements and Supplementary Data                 32
         Item 9.  Changes in and Disagreements with Accountants on
                        Accounting and Financial Disclosure                   32

Part III.
         Item 10. Directors and Executive Officers of the Registrant          33
         Item 11. Executive Compensation                                      35
         Item 12. Security Ownership of Certain Beneficial Owners and
                        Management                                            39
         Item 13. Certain Relationships and Related Transactions              40

Part IV.
         Item 14. Exhibits, Financial Statement Schedules and Reports
                        on Form 8-K                                           41

Signatures
Exhibit Index


<PAGE>



                           FORWARD-LOOKING STATEMENTS

     This Annual Report on Form 10-K contains forward-looking  statements within
the meaning of the Private Securities Litigation Reform Actof 1995 that include,
among others,  statements  by the Company with respect to (i) projected  capital
expenditures  and  costs  and  the  timing  thereof,  (ii)  projected  dates  of
construction or acquisition of routes, commencement of service and completion of
the DTI  network,  (iii)  assumptions  about the  pricing of  telecommunications
services and (iv)  assumptions  about the cost and availability of the Company's
telecommunications  equipment.  These forward-looking  statements are subject to
risks and  uncertainties  that could  cause  actual  events or results to differ
materially from those expressed or implied by the statements. The most important
factors that could prevent the Company from  achieving its stated goals include,
but are not limited to, (a) failure to obtain substantial  amounts of additional
financing  at  reasonable  costs  and  on  acceptable   terms,  (b)  failure  to
effectively  and  efficiently  manage  the  expansion  and  construction  of the
Company's network,  (c) failure to enter into additional  indefeasible rights to
use ("IRUs") and/or wholesale network capacity agreements, (d) failure to obtain
and  maintain  sufficient  rights-of-way,  (e) intense  competition  and pricing
decreases, (f) potential for rapid and significant changes in telecommunications
technology and their effect on the Company's  business,  and (g) adverse changes
in the regulatory environment.  These cautionary statements should be considered
in connection  with any subsequent  written or oral  forward-looking  statements
that may be issued by the Company or on its behalf and a  discussion  of certain
risks  relating  to the  Company and its  business  set forth in "Risk  Factors"
included as an exhibit to this Annual Report of Form 10-K.



                                      -3-
<PAGE>

                                     Part I.
Item 1.  Business

OVERVIEW

     DTI is a  facilities-based  communications  company  that  is  creating  an
approximately  18,500 route mile  digital  fiber optic  network  comprised of 19
regional  rings  interconnecting  primary,  secondary and tertiary  cities in 37
states. By providing  high-capacity voice and data transmission  services to and
from  secondary  and tertiary  cities,  the Company  intends to become a leading
wholesale   provider   of   regional   communications   transport   services  to
interexchange  carriers ("IXCs") and other communications  companies ("carrier's
carrier  services").  DTI currently  provides  carrier's  carrier services under
contracts  with  AT&T,  Sprint,   MCI  WorldCom,   Ameritech  Cellular  and  IXC
Communications.  The Company also  provides  private  line  services to targeted
business and  governmental  end-user  customers  ("end-user  services").  DTI is
50%-owned by an affiliate of Kansas City Power & Light Company, which has agreed
to be acquired by Western Resources, Inc.

BUSINESS STRATEGY

     The Company intends to:

     Leverage  Integrated  Long-Haul  Routes,  Regional  Rings and Local Network
Design.  The Company  believes that the strategic design of the DTI network will
allow  it  to  offer  reliable,   high-capacity   transmission   services  on  a
region-by-region  basis to carrier and end-user customers who seek a competitive
alternative  to  incumbent  providers of such  services.  The regional and local
SONET rings in the DTI network will interconnect primary, secondary and tertiary
markets,  major  interexchange  carrier ("IXC") points of presence  ("POPs") and
incumbent  local  exchange  carrier  ("ILEC")  access  tandems  and, in selected
metropolitan areas,  potential end-user  customers.  This design will permit the
Company to provide its carrier  customers  with reliable  transmission  capacity
between the carrier's network and access tandems serving a significant number of
end-users in each  region.  Using a  technologically  advanced  design,  the DTI
network will provide  rapid  rerouting of calls in the event of a fiber cut and,
in many cases,  will permit DTI's customers to allocate,  manage and monitor the
capacity they lease from DTI from within the customer's  own network  operations
center.

     Strategically  Locate and Expand its Network Through  Regional  Rings.  The
Company is expanding the DTI network through the creation of additional regional
rings  outside the core  central  region in the Midwest in which the Company had
previously  focused its network  buildout  because it believes that  substantial
demand for  additional  IXC capacity  exists in secondary  and tertiary  markets
located  around the  country.  DTI intends to construct or obtain IRUs for other
facilities to create regional rings and connect  secondary and tertiary  cities.
Completing  the DTI  network  in this  manner  will  help the  Company  to offer
reliable   connectivity   on  a  regional   basis  and   high-capacity   service
cost-effectively to secondary and tertiary markets.

     Develop A Low-Cost  Network.  The Company will strive to develop a low-cost
network by (i) taking  advantage of the potential cost  efficiencies  of the DTI
network  design,   (ii)  continuing  to  deploy  advanced  fiber  optic  network
technology,  which the  Company  believes  lowers  construction,  operating  and
maintenance  costs, and (iii) realizing cost  efficiencies  through existing and
additional   fiber  optic  long  term  IRU  and  swap   agreements   with  other
telecommunications  companies and  rights-of-way  agreements  with  governmental
authorities.  The  Company  believes  that its  approach  will allow it to offer
carrier  customers  regional  transport  on a  more  economical  basis  than  is
currently available to such customers.

     Selectively Pursue Local Switched Services Opportunities.  DTI believes its
network design will allow it to cost-effectively  pursue local switched services
opportunities  by  creating  regional  and local  fiber  optic  rings  along its


                                      -4-
<PAGE>

long-haul routes and by leveraging the technical capabilities and high-bandwidth
capacity of the DTI  network.  The  Company  intends to provide  local  switched
service  capacity to its carrier  customers  and to other  facilities-based  and
non-facilities-based  telecommunications companies on a wholesale basis. The DTI
network's  design  will also  provide  the  Company  with  sufficient  long-haul
capacity to offer local  switched  services to targeted  end-user  customers  in
primary, secondary and tertiary cities on the Company's regional rings.

     Leverage  Experienced   Management  Team.  The  Company's  management  team
includes individuals with significant experience in the deployment and marketing
of  telecommunications  services.  Prior to  founding  DTI in 1989,  Richard  D.
Weinstein,  President  and Chief  Executive  Officer of DTI,  owned and  managed
Digital  Teleresources,  Inc., a firm which  designed,  engineered and installed
telecommunications systems for large telecommunications companies, including SBC
Communications,  Inc. ("SBC"), and other Fortune 500 companies.  H.P. Scott, the
Company's  Senior  Vice  President,  has  over 35  years  of  telecommunications
industry experience,  having spent eighteen years with MCI Communications,  Inc.
("MCI") and IXC Carrier,  Inc., where he held positions of senior responsibility
for  the  design  and   construction   of  their   coast-to-coast   fiber  optic
telecommunications  networks.  Prior to joining  DTI as Senior  Vice  President,
Finance and Administration and Chief Financial Officer, Gary W. Douglass was the
Executive Vice President and Chief Financial Officer of publicly-held  Roosevelt
Financial Group, Inc., which was acquired by Mercantile  Bancorporation in 1997,
and had previously spent 23 years at Deloitte & Touche LLP. Jerry W. Murphy, the
Company's Vice President,  Network  Operations,  spent 18 years with MCI, having
spent  the  last  11  years  in  senior   positions  in   engineering,   network
implementation and network operations  positions.  Jerome W. Sheehy,  DTI's Vice
President,  Regulatory-Industry  Affairs,  has over 42 years'  experience in the
telecommunications industry, including 20 years at GTE Corporation ("GTE").

The DTI Network

     General. The DTI network is an exclusively fiber optic cable communications
system substantially all of which employs self-healing,  SONET ring architecture
to  minimize  downtime  in the event of a cut in a fiber  ring.  The Company has
installed  its first switch on the DTI network and expects that it will be fully
operational  by the end of 1998.  DTI expects that more than 90% of the fiber in
the DTI network will be installed  underground,  typically 36 to 48 inches under
the surface,  providing protection from weather and other environmental  hazards
affecting  reliability  of  communication  connections.  The Company  expects to
construct  approximately  half of the DTI  network,  and to obtain  indefeasible
rights to use fiber optic  facilities  of other  carriers for the other half. On
routes which the Company  constructs,  and on most routes which it acquires from
other  carriers,  the Company will employ  SMF-28A fiber optic cable composed of
Corning  glass  fiber.  The Company has entered into a two year  agreement  with
Pirelli Cable and Systems LLC  ("Pirelli")  pursuant to which the Company agreed
to purchase  all of its fiber optic  cable from  Pirelli.  All routes in the DTI
network constructed by DTI are comprised of at least 48 strands. In addition, in
St.  Louis  and  Kansas  City,  DTI is  installing  216 and 288  fiber  strands,
respectively.  On routes that the Company does not build, the Company expects to
obtain IRUs for between two and 12 optical fibers.  On certain  strategic routes
which  it  constructs,  the DTI  network  will  also  include  one or two  empty
innerducts for  maintenance and future growth  purposes.  As part of its design,
the Company  typically  retains 50% or more of the  capacity on each DTI network
route for its own use.

     The Company  currently has  approximately  2,000 route miles of fiber optic
cable in place in Missouri  and  Arkansas,  of which  approximately  1,500 route
miles represent long-haul segments,  and approximately 500 route miles represent
local loop networks in the St. Louis and Kansas City metropolitan areas, as well
as in Jefferson  City,  Columbia,  Mexico and Fulton,  Missouri.  DTI  currently
provides services over 900 route miles of its network.

     Network  Electronics.  Long-haul  routes on the DTI network will  generally
utilize dense wavelength  division ("DWDM")  equipment.  DWDM equipment provides
individual  wavelength-specific  circuits of OC-48 capacity optical windows. The
Company has entered into a three-year  agreement with Pirelli  pursuant to which
the Company  agreed to purchase  from Pirelli at least 80% of its needs for DWDM
equipment.  All DTI network DWDM  equipment will initially be equipped to enable


                                      -5-
<PAGE>

the  Company to provide  the  equivalent  of eight  dedicated,  ring  redundant,
optical  windows.  Such  equipment will have the ability to be expanded to offer
additional  optical  windows  as  the  need  for  capacity  on the  DTI  network
increases.  The DWDM  equipment  will permit the Company to offer to its carrier
customers  optical  windows on regional  rings  providing a  dedicated,  virtual
circuit that can  interconnect  any two points on that regional  ring.  The DWDM
equipment,   with  the  accompanying  optical  add/drop   multiplexing  ("OADM")
equipment,  also will permit the Company to  efficiently  provide high  capacity
telecommunications  services to secondary and tertiary  markets that the Company
believes are currently underserved. The Company's use of open architecture, DWDM
equipment  conforming  to SONET  standards on its regional  rings and  long-haul
routes  will also give the DTI  network  the  ability to  interoperate  with its
carrier customers' existing fiber optic transmission systems, which have a broad
range of  transmission  speeds and  signal  formats,  without  the  addition  of
expensive conversion equipment by those carriers.  The Company believes that the
network's  current and planned  system  architecture,  with minor  additions  or
modifications,  will  accommodate ATM and frame relay  transmission  methods and
emerging Internet Protocol technologies.

     On all routes  throughout  the DTI network,  whether  constructed by DTI or
purchased,  leased or swapped  from  another  carrier,  the Company will install
centrally  controllable  high-bit-rate  transmission  electronics.  The  Company
believes the use of such fiber  optical  terminal  equipment  will provide DTI's
customers  the ability to monitor,  in their own network  control  centers,  the
optical windows on the regional rings that they utilize.  This equipment  should
also permit DTI's  customers to utilize their own network control centers to add
and remove services on the optical windows serving that carrier. The DTI network
design will permit carriers to utilize the DTI network as a means to efficiently
expand their networks to areas not previously  served, to provide  redundancy to
their  networks or to upgrade the  technology  in areas  already  served by such
networks. The DTI network will also be capable of providing services to carriers
and  end-users in  increments  of less than a full OC-48  optical  window,  from
OC-12s to DS-3s.

     The  Company  believes  that  the  DTI  network  design  standards  give it
sufficient  transmission  capacity to meet anticipated  future increases in call
volume and the  development of more  bandwidth-intensive  voice,  data and video
telecommunication  uses. The DTI network's  capacity also will allow the Company
to deploy  fewer high cost  switches  by  facilitating  the  transport  of rural
switched calls to and from distant centralized switching facilities. All network
operations  are currently  controlled  from a single  network  control center in
suburban St. Louis,  Missouri.  The Company is currently  constructing  a second
control  center  in Kansas  City,  Missouri  that can serve as a backup  network
control center for the entire DTI network.

     Network Design.  The DTI network is designed to include  high-capacity  (i)
long-haul  routes  between  large   metropolitan   areas,  (ii)  regional  rings
connecting primary, secondary and tertiary metropolitan areas to one another and
(iii) local rings in selected  metropolitan  areas along the regional rings. The
long-haul  route  portions of the DTI network will generally be located to allow
the  Company to more  easily  interconnect  with major IXC POPs and ILEC  access
tandems in a region.  Any major ILEC  access  tandem  along a regional  ring not
physically  interconnected  through  facilities  owned  or  used  pursuant  to a
long-term IRU by DTI will be interconnected through leased lines until there are
sufficient  customers to make  construction of a DTI-owned route to these access
tandems  economically  feasible.  Local  network  portions of the DTI network in
metropolitan  areas are generally routed near major business  telecommunications
users,  metropolitan  ILEC access  tandems and major ILEC central  offices.  DTI
believes the  different  elements of the DTI network  complement  each other and
will create certain construction,  operating and maintenance synergies. DTI also
believes its  integrated  long-haul  route,  regional ring and local ring design
will allow the Company to offer its carrier and end-user  customers private line
and local  switched  services at a lower cost by reducing the  Company's  use of
ILEC and IXC facilities to provide services to its customers.

     Switching Capacity.  The Company intends to install high-capacity  switches
in strategically  located,  geographically diverse metropolitan areas to balance
the  expected  traffic  throughout  the  DTI  network.  When  coupled  with  its
integrated  network design,  this switch  placement will give DTI the ability to


                                      -6-
<PAGE>

offer local switched  service and long-haul  service to many end-user  customers
along its  regional  rings.  By using the  expected  excess  capacity on the DTI
network,  calls from diverse geographic regions in the DTI network can be routed
long distances from the originating  point to one of the Company's  switches and
on to their destination, reducing the number of switches required and decreasing
the cost and  complexity  of  constructing,  operating and  maintaining  the DTI
network. In addition, the strategic deployment of switches is expected to enable
the  Company  to (i) allow the  Company  to offer  switched  services  on a more
economical basis, (ii) offer custom calling features and billing enhancements to
all of its customers  without involving the ILEC, and (iii) allow the Company to
sell its local switched service capacity to other carriers on a wholesale basis.
The  Company's  first switch has been  installed in St.  Louis,  and the Company
expects that it will be fully operational by the end of 1998.

     Highway and Utility  Rights-Of-Way.  Much of the  currently  completed  DTI
network  is  located  in  rights-of-way   obtained  by  DTI  through   strategic
relationships  with  utilities,   state  transportation  departments  and  other
governmental  authorities.  The Company currently has built or has rights-of-way
to build  approximately 2,400 route miles of the 9,800 route miles that it plans
to construct on the DTI network and has preliminary or definitive agreements for
IRUs and short-term leases covering  approximately 8,600 additional route miles.
To build the long-haul portions of the DTI network between population centers in
Missouri,  the Company has  generally  used  rights-of-way  in the median of and
along the  interstate  highway  system.  The  Company  will  seek to obtain  the
rights-of-way  that it needs for the  expansion of its network in areas where it
will construct  network rather than purchase,  lease or swap fiber optic strands
by entering into agreements with other state highway  departments,  utilities or
pipeline  companies  and it may enter into  joint  ventures  or other  "in-kind"
transfers in order to obtain such rights. In addition, the Company believes that
public  rights-of-way for a substantial  portion of the remainder of the planned
DTI  network  will be  available  in the  event  that  it is  unable  to  obtain
rights-of-way from third parties.

     Build-Out Plan. The Company currently plans to deploy a fiber optic network
in 37 states and the  District of Columbia  that will  consist of  approximately
18,500  route miles of fiber optic  cable,  DWDM and other  signal  transmission
equipment,   and  high-capacity   switches   strategically   located  in  larger
metropolitan areas. The Company expects to construct  approximately half of such
network and to obtain IRUs for fiber optic  facilities of other carriers for the
remainder  of the network.  The Company has  construction  projects  underway in
Missouri, Arkansas, Kansas and Tennessee.

     In addition to routes that it will  construct,  the Company  expects to (i)
purchase,  for cash,  indefeasible rights to use fiber optic facilities of other
telecommunications  companies and (ii) exchange  indefeasible  rights to use the
Company's  fiber optic  facilities for the  indefeasible  right to use the fiber
optic  facilities of other  telecommunications  companies.  In this manner,  the
Company  believes  that  it  would  be  able  to  establish   telecommunications
facilities along the DTI network routes more quickly than by constructing all of
its own  facilities.  The Company has entered  into  definitive  agreements  for
long-term IRUs for fiber optic strands and related  facilities along routes from
Chicago  to  near  Cleveland  and  from  near  Indianapolis  to New  York  City,
preliminary  agreements for long-term IRUs along routes from  Washington D.C. to
Texas, from Des Moines to Minneapolis and from Portland to Salt Lake City to Los
Angeles,  and a  short-term  lease  agreement  along  routes from Los Angeles to
Joplin,  Missouri,  from near St. Louis,  Missouri to near Indianapolis and from
near Indianapolis to Chicago. These routes include an aggregate of approximately
8,600 route miles (including 2,800 route miles under the short-term  lease), for
an aggregate  cash  consideration  of up to  approximately  $133  million,  plus
recurring  maintenance  and building space fees. The short-term  leases of fiber
along  planned  routes were executed in order to provide  services  prior to the
construction  of, or the  execution of long-term  IRUs for,  planned DTI network
routes through the end of 2000.  DTI has also recently  entered into a long-term
IRU and fiber swap agreement,  in which DTI will obtain access to dark fiber and
receive  approximately  $5 million in cash in exchange for providing  dark fiber
along DTI's network.

     The  Company  has  entered  into  certain  agreements  that  require  it to
construct its network  facilities.  The MHTC  Agreement  requires the Company to
build  approximately  1,200  miles  of  fiber  optic  network  along  Missouri's
interstate  highway system by the end of 1998, certain portions of which must be
built prior to such time.  The Company  must also  complete  construction  of an


                                      -7-
<PAGE>

additional  800  miles  by the  end of  1999  to  maintain  its  rights  to such
additional routes.  Over 1,700 route miles of the entire 2,000-mile network have
been completed;  however, the Company did not meet an intermediate  construction
deadline for the  construction of  approximately  30 miles but has received from
MHTC a  waiver  of such  construction  delay  and an  extension  of the  30-mile
completion  date to October 1,  1998.  The  Company  expects  to  complete  such
construction prior to such date except where delayed by unattained permits.  The
Company must complete construction on an additional 800 miles by the end of 1999
to maintain its rights to such routes. The Company may lose its exclusive rights
under the MHTC  Agreement  only in the event of its breach and failure to timely
exercise  its right to cure within 60 days of notice of any such  breach,  which
would allow MHTC to terminate the MHTC Agreement.  As of September 30, 1998, the
Company has not received any notice of breach that has not been waived or cured.
An agreement  between the Company and Union Electric  requires it to construct a
fiber optic network linking Union Electric's 80-plus sites throughout the states
of Missouri  and  Illinois.  As of June 30,  1998,  the  Company  had  completed
approximately  85% of the sites  required  for Union  Electric  and  expects  to
complete all such construction by the end of 1998.

     During the balance of calendar 1998 and all of calendar  1999,  the Company
anticipates  its  build-out  plan  priorities  will be  focused  principally  on
expanding  from  its  existing  Missouri/Arkansas  base by  building  additional
regional  rings  adjacent to existing  rings where one side already  exists.  In
addition,  the  Company  intends to light  those  portions  of routes that close
regional  rings that adjoin  existing rings and those that initiate new rings in
areas  in  which  strong  carrier  interest  has  been  expressed.  The  Company
anticipates that its existing  financial  resources will be adequate to fund the
abovementioned  priorities  and its existing  capital  commitments,  principally
payments  required under existing  preliminary and definitive IRU and short-term
lease   agreements,   totaling   $133  million  which  are  payable  in  varying
installments over the period through December 31, 1999. In addition, the Company
had a commitment at June 30, 1998 for eight telecommunications switches totaling
$15  million,  which is  cancelable  upon the payment of a  cancellation  fee of
$42,000 for each of the remaining eight unpurchased switches.

Products and Services

     Carrier's Carrier Services

     "Carrier's  carrier services" are generally the high capacity  transmission
services used by IXCs, ILECs and CLECs to transmit  telecommunications  traffic.
Customers using carrier's carrier services include (i) facilities-based carriers
that require  transmission  capacity  where they have  geographic  gaps in their
facilities,  need additional  capacity or require  alternative  routing and (ii)
non-facilities-based  carriers  requiring  transmission  capacity to carry their
customers'  telecommunications traffic. Carrier's carrier service is a wholesale
pricing  business  characterized by net margins that are higher than the Company
could typically  achieve through end-user  services.  This is primarily  because
these  services  can be  marketed  more  quickly  and at a  lower  cost  than is
generally  necessary  with end-user  services.  The Company  currently  provides
carrier's   carrier  services  through  IRUs  and  wholesale   network  capacity
agreements. The Company's present and planned carrier's carrier services are set
forth below.

     Optical  Windows.  DTI  plans to offer  its  carrier  customers  dedicated,
virtual circuits through the exclusive use of an OC-48 capacity,  ring redundant
wavelength  of  light,  or  optical  window,  on the  regional  rings in the DTI
network. DTI intends to supply all fiber optic electronic equipment necessary to
transmit  telecommunications  traffic along the regional ring. The Company plans
to enter into  agreements  for the  provision  of optical  windows for a term of
years with fixed monthly payments over the term of the agreement,  regardless of
the  level  of  usage.   Uses  of  optical   windows  by  an  IXC  can   include
point-to-point,  dedicated data and voice circuit communications connections, as
well as  redundancy  and overflow  capacity for existing  facilities of the IXC.
Possible  uses of optical  windows by ILECs  include  connection  of its central
offices to other central  offices or access  tandems.  An ILEC may also use such
agreements as a cost-effective way to upgrade its network facilities. A CLEC may
use optical window agreements as a way of "filling out" its network.



                                      -8-
<PAGE>

     The  Company  also will  offer its  carrier  customers  the use of an OC-48
optical  window to create a high quality,  ring  redundant  means to efficiently
deliver its calls to a  significant  number of  end-users  along these rings and
aggregate, for further long haul transport, the outgoing calls of that carrier's
customers along such rings to a regional points of  interconnection  between the
carrier's  network  and DTI's  network.  DTI will be able to offer this  service
because (i) its network will be physically interconnected with major IXC POPs in
a region, (ii) the DTI network will typically be interconnected  through its own
or leased facilities to major ILEC access tandems in a region, and (iii) the DTI
network will integrate high capacity switches.  Currently,  IXCs have to provide
for the transport between each of their POPs and from each of those POPs to each
of the access tandems in the areas adjacent to such POPs,  which can involve the
use of  multiple  networks  and  carriers.  DTI  believes  that  its  method  of
transporting an IXC's traffic  directly to access tandems would be attractive to
an IXC  because it should (i)  reduce  the  administrative  burden on the IXC of
terminating  such calls,  because  the IXC will have to  contract  with only one
carrier to reach the ILEC access  tandems,  (ii) result in greater  reliability,
because the calls are  transported  over a newer  system,  with fewer  potential
points of failure,  and (iii) result in greater  accountability,  because  fewer
telecommunications  companies  may be involved in the delivery of such  traffic.
The  Company  expects  that it would  charge  the IXC on a  per-optical  window,
per-mile basis.

     Dedicated Bandwidth Services.  Through its other wholesale network capacity
agreements,  also  referred to as dedicated  bandwidth  agreements,  the Company
provides  carriers with  bandwidth  capacity on the DTI network in increments of
less than a full OC-48 optical window, such as a DS-3. The carrier customer in a
dedicated  bandwidth  agreement  does not have  exclusive use of any  particular
strand of fiber or  wavelength,  but instead has the right to transmit a certain
amount of  bandwidth  between  two points  along the DTI  network.  The  carrier
customer provides a telecommunications signal to DTI, and DTI provides all fiber
and electronic equipment necessary to transmit the signal to the end point. This
capacity  may or may not be  along a DTI  regional  ring  providing  redundancy.
Dedicated  bandwidth  agreements  typically  have terms  ranging from five to 20
years,  require the customer to pay for such capacity regardless of the level of
usage,  and require fixed monthly  payments or a combination of advance payments
and subsequent monthly payments over the term of the agreement.  DTI offers some
customers the right to switch their service from dedicated bandwidth  agreements
to IRUs.  DTI customers with dedicated  bandwidth  agreements  include AT&T, MCI
WorldCom and Ameritech Cellular.

     IRUs.  Through  IRUs,  the Company  provides  carrier  customers  specified
strands of optical fiber,  (which are used exclusively by the carrier customer),
while the  carrier  customers  are  responsible  for  providing  the  electronic
equipment necessary to transmit  communications along the fiber. IRUs, which are
accounted for as operating  leases,  typically  have terms of 10 to 20 years and
require  substantial  advance payments and additional  fixed annual  maintenance
payments over the term of the agreement.  Uses of IRUs by an IXC are the same as
those for  optical  windows  or  dedicated  bandwidth  agreements,  but permit a
customer to use its own electronic equipment to light up the fibers at any level
of  capacity  it  chooses.  DTI's  IRU  customers  include  IXC  Communications,
Sprint/United Telephone and MCI WorldCom.

     Other Wholesale  Services.  DTI offers its end-user services on a wholesale
basis to other carriers for resale.  For example, a private line could be leased
to an IXC to transmit  the traffic of its large  business  customers,  which are
located on, or near the DTI network from the  premises of such  customers to the
IXC's  POPs,  using  the  DTI  network  exclusively.   In  addition,   upon  the
installation  of its  high-capacity  switches  at  strategic  points  on the DTI
network,  the Company in the future will have the capacity to provide  wholesale
local switched services to its carrier customers.

     End-User  Services.   End-user  services  are  telecommunications  services
provided to business and governmental end-users.  The Company currently provides
private line services  connecting  certain points on a given end-user's  private
telecommunications  network and in the past has established  connections between
such private network and the facilities of that end-user's long distance service
provider.



                                      -9-
<PAGE>

     Private  Line  Services.  A  private  line  is  an  unswitched,   generally
non-exclusive, lighted telecommunications transmission circuit used to transport
data,  voice and video  communications.  The customer may use a private line for
communications  between otherwise  unconnected points on its internal network or
to connect its  facilities to a switched  IXC.  Private line calls are generally
routed by a customer  through the  customer's  Private Branch  Exchange  ("PBX")
facilities  to a receiving  terminal on DTI's  network.  DTI then  transmits the
signals over the DTI network to the customer's  terminal in the call recipient's
area or to the POP for the customer's long distance provider.  For example,  the
Company has established private line bypass services for a major hospital in the
St.  Louis  metropolitan  area.  The  Company's  current  private  line  service
agreements  have terms  ranging from three to 40 years and  typically  require a
one-time  installation  charge as well as fixed monthly payments  throughout the
term of the agreement regardless of level of usage.

Sales and Marketing

     The Company's  sales and marketing  staff is currently  organized  into two
groups:  carrier's carrier services and end-user services. DTI currently has one
person  focusing solely on carrier's  carrier  services and two direct sales and
marketing  personnel  pursuing sales of end-user  services.  Sales personnel are
compensated  through a combination of salary and commissions.  The Company plans
to  significantly  expand  its  sales  and  marketing  activities.  The  Company
currently has sales offices in St. Louis and Springfield. DTI also plans to hire
additional  personnel (not including  additional  carrier's carrier and end-user
sales  personnel) to form a separate  marketing force to implement its marketing
strategies.

     Carrier's Carrier  Services.  DTI's carrier's carrier services are marketed
and sold to  facilities-based  and  nonfacilities-based  carriers  that  require
capacity  in the form of IRUs  and  wholesale  network  capacity  agreements  to
provide added capacity in markets they currently serve,  bridge  geographic gaps
in their facilities or require  geographically  different  routing of their long
distance  or local  traffic.  The  Company  relies  on direct  selling  to other
carriers on a wholesale  basis.  DTI's sales  efforts also  emphasize  providing
continued  customer  support  services to its  existing  customers.  The Company
intends to  distinguish  itself in the carrier's  carrier market on the basis of
pricing,  quality,  availability  of  capacity  and  flexibility  and  range  of
services.

     End-User  Services.  Through its direct  sales  personnel,  DTI markets and
sells its end-user services to business and governmental  end-users that require
private line services  among  multiple  office sites or data centers and between
the end-user's  private network and its long distance  provider.  End-user sales
generally are  project-driven  and typically  involve sales cycles of two to six
months.  For  customers  that  are not  located  on the  local  rings of the DTI
network, the Company will consider leasing circuits from the local ILEC or other
telecommunications  company or, if necessary,  build out its network directly to
such  customers.  DTI does  not  currently  anticipate  offering  switched  long
distance  services  under a Company  brand.  The Company  intends to distinguish
itself  to  end-users  on the  basis of  pricing,  customer  responsiveness  and
creative product implementation.



                                      -10-
<PAGE>

Competition

     The telecommunications industry is highly competitive. The Company competes
and, as it expands its  network,  expects to continue to compete  with  numerous
established  facilities-based  IXCs, ILECs and CLECs.  Many of these competitors
have  substantially  greater  financial and technical  resources,  long-standing
relationships  with their  customers and the potential to subsidize  competitive
services  from  less  competitive  service  revenues.  DTI is aware  that  other
facilities-based  providers  of  local  and  long  distance   telecommunications
services are planning and  constructing  additional  networks  that, if and when
completed,  could employ  advanced  fiber optic  technology  similar to, or more
advanced than, the DTI network.  Such competing networks may also have operating
capability  similar to, or more  advanced  than,  that of the DTI network and be
positioned  geographically  to compete directly with the DTI network for many of
the same  customers  along a  significant  portion  of the same  routes.  Unlike
certain of the Company's  competitors,  who are  constructing  or have announced
plans to construct  nationwide fiber optic networks,  DTI is deploying a network
design that it believes will allow it to address  secondary and tertiary markets
located  along the DTI  network's  regional  rings,  which  markets  the Company
believes  are  underserved  by existing  carriers and are not expected to be the
primary targets of such newly constructed long distance networks.

     The Company competes primarily on the basis of price, transmission quality,
reliability and customer service and support. Prices have been declining and are
expected to continue to do so. The Company's  competitors  in carrier's  carrier
services include many large and small IXCs including AT&T, MCI WorldCom, Sprint,
IXC  Communications,  Qwest and McLeod.  The Company competes with both LECs and
IXCs in its end-user business. In the end-user private line services market, the
Company's principal competitors are SBC, GTE and Sprint/United Telephone. In the
local exchange  market,  the Company expects to face  competition from ILECs and
other competitive providers,  including non-facilities based providers,  and, as
the local  markets  become  opened  to IXCs  under the  Telecom  Act,  from long
distance providers. See "--Regulatory Matters."

     Some major long  distance and local  telecommunications  service  providers
have also recently  indicated a willingness to consolidate  their  operations to
offer a joint long  distance and local package of  telecommunications  services.
MCI WorldCom, together with its wholly-owned subsidiaries MFS, Brooks Fiber, and
MCImetro,   currently   provides   both  local   exchange   and  long   distance
telecommunications  services throughout the United States.  Unlike MCI WorldCom,
however,  DTI's  network is designed to reach  secondary  and tertiary  markets,
which are substantially  bypassed by MCI WorldCom's long-haul and local exchange
networks. Qwest, a communications provider building a coast-to-coast fiber optic
network in the United States, completed its merger with LCI International, Inc.,
a retail long  distance  provider,  becoming  the nation's  fourth  largest long
distance  company.  In addition,  AT&T announced its agreement to acquire TCG, a
facilities-based  CLEC with  networks in  operation  in 57 markets in the United
States,  and SBC has  announced  agreements  to  acquire  Ameritech,  one of the
original seven RBOCs, and SNET. Bell Atlantic Corporation has also announced its
agreement to acquire GTE. Further,  Qwest, a communications  provider building a
18,449-mile fiber optic network in the United States, announced its agreement to
acquire  LCI  International  Inc.,  a  retail  long  distance  provider,   which
acquisition would create the nation's fifth largest long distance  company.  The
Company also believes that high initial  network cost and low marginal  costs of
carrying  long distance  traffic have led to a trend among  non-facilities-based
carriers  to  consolidate  in  order  to  achieve   economies  of  scale.   Such
consolidation  among  significant  telecommunications  carriers  could result in
larger,  better-capitalized  competitors  that can offer a  "one-stop  shopping"
combination of long distance and local switched services in many of DTI's target
markets

     Certain  companies,  such as Level 3  Communications,  Inc.,  have recently
announced  efforts to use  Internet  technologies  to supply  telecommunications
services,  potentially  leading to a lower cost of supplying  these services and
therefore increased pressure on IXCs and other  telecommunications  companies to
reduce their prices.  There can be no assurance that the Company's IXC and other
carrier  customers will not experience  substantial  decreases in call volume or
pricing due to competition from Internet-based  telecommunications,  which could


                                      -11-
<PAGE>

lead to a decreased  need for the  Company's  services,  or a  reduction  in the
amount these  companies are willing or able to pay for the  Company's  services.
There  can also be no  assurance  that  the  Company  will be able to offer  its
telecommunications services to end-users at a price that is competitive with the
Internet-based  telecommunications  services  offered  by these  companies.  The
Company  does not  currently  market to ISPs and  therefore  may not realize any
revenues from the Internet-based  telecommunications market. If the Company does
commence  marketing to ISPs there can be no assurance that it will be able to do
so  successfully,  which would have a material  adverse  effect on the Company's
business, financial condition and results of operations.

     In  addition  to IXCs and LECs,  entities  potentially  capable of offering
local  switched  services  in  competition  with the DTI network  include  cable
television  companies,  such as  Tele-Communications,  Inc. ("TCI") which is the
second largest cable  television  company in the United States and has agreed to
be acquired by AT&T, electric utilities,  microwave carriers, wireless telephone
system  operators and large  subscribers  who build private  networks.  Previous
impediments to certain utility  companies  entering  telecommunications  markets
under the Public  Utility  Holding  Company Act of 1935 were also removed by the
Telecom  Act,  at the same time  creating  both a new  competitive  threat and a
source of strategic business and customer relationships for DTI.

     In the future,  the Company may be subject to more intense  competition due
to the  development of new  technologies,  an increased  supply of  transmission
capacity,  the  consolidation  in the  industry  among  local and long  distance
service  providers and the effects of  deregulation  resulting  from the Telecom
Act.  The  telecommunications   industry  is  experiencing  a  period  of  rapid
technological  evolution,  marked by the introduction of new product and service
offerings and increasing satellite transmission capacity for services similar to
those  provided by the Company.  For  instance,  recent  technological  advances
permit substantial  increases in transmission  capacity of both new and existing
fiber, and certain  companies have begun to deploy and use ATM network backbones
for both data and packetized voice transmission and announced plans to transport
interstate  long  distance  calls  via  such  voice-over-data   technology.  The
introduction  of such new  products or emergence  of such new  technologies  may
reduce the cost or  increase  the supply of  certain  services  similar to those
provided by the  Company.  The Company  cannot  predict  which of many  possible
future product and service offerings will be crucial to maintain its competitive
position or what expenditures will be required to profitably develop and provide
such products and services.

     The  Company  believes  its  existing  and  planned   rights-of-way   along
interstate  highway systems and public utility  infrastructures  have played and
could continue to play a significant role in achieving its business  objectives.
However,  there can be no assurance that  competitors  will not obtain rights to
use the same or similar  rights-of-way  for  expansion  of their  communications
networks.

     Many of the Company's competitors and potential competitors have financial,
personnel, marketing and other resources significantly greater than those of the
Company,  as well as other  competitive  advantages.  A continuing  trend toward
business  combinations  and  alliances  in the  telecommunications  industry may
increase the resources available to DTI's competitors and create significant new
competitors.  The ability of DTI to compete  effectively will depend upon, among
other things, its ability to deploy the planned DTI network and to maintain high
quality  services at prices equal to or below those charged by its  competitors.
There can be no assurance that the Company will be able to compete  successfully
with existing  competitors or new entrants in the markets for carrier's  carrier
and end-user  services  and any of the other  services DTI plans to offer in the
future.  Failure of the Company to do so would have a material adverse effect on
the Company's business,  financial condition, results of operations and business
prospects.



                                      -12-
<PAGE>

Regulatory Matters

     General  Regulatory  Environment.  The Company's  operations are subject to
extensive Federal and state regulation.  Carrier's carrier and end-user services
are subject to the  provisions  of the  Communications  Act of 1934, as amended,
including the Telecom Act, and the FCC  regulations  thereunder,  as well as the
applicable laws and regulations of the various states,  including  regulation by
public  utility  commissions  and other  state  agencies.  Federal  laws and FCC
regulations  apply to  interstate  telecommunications,  while  state  regulatory
authorities  have  jurisdiction  over  telecommunications  both  originating and
terminating within the state. The regulation of the telecommunications  industry
is changing rapidly,  and the regulatory  environment varies  substantially from
state to state.  Moreover,  as  deregulation  at the Federal level occurs,  some
states are  reassessing the level and scope of regulation that may be applicable
to  telecommunications  service  providers,  such  as  the  Company.  All of the
Company's  operations  are also subject to a variety of  environmental,  safety,
health and other governmental regulations. There can be no assurance that future
regulatory,  judicial or legislative activities will not have a material adverse
effect on the Company,  or that  domestic  regulators  or third parties will not
raise material issues with regard to the Company's  compliance or  noncompliance
with applicable regulations.

     A recent Federal  legislative change, the Telecom Act, may have potentially
significant  effects on the  operations of the Company.  The Telecom Act,  among
other things, allows the RBOCs to enter the long distance business after meeting
certain  competitive  market conditions,  and enables other entities,  including
entities  affiliated with power  utilities and ventures  between ILECs and cable
television  companies,  to  provide  an  expanded  range  of  telecommunications
services.  The General Telephone Operating Companies may enter the long distance
markets  without  meeting these FCC criteria.  Entry of such  companies into the
long distance  business  would result in substantial  competition  for carrier's
carrier service customers, and may have a material adverse effect on the Company
and  such  customers.  However,  the  Company  believes  the  RBOCs'  and  other
companies'  participation  in the  market  will  provide  opportunities  for the
Company to lease dark fiber or sell wholesale network capacity.

     Under the Telecom Act,  the RBOCs may  immediately  provide  long  distance
service  outside  those  states in which they  provide  local  exchange  service
("out-of-region" service), and long distance service within the regions in which
they provide local exchange service  ("in-region"  service) upon meeting certain
conditions.  The  General  Telephone  Operating  Companies  may  enter  the long
distance  market without regard to limitations by region.  The Telecom Act does,
however,  impose certain  restrictions  on, among others,  the RBOCs and General
Telephone  Operating  Companies  in  connection  with  their  provision  of long
distance services. Out-of-region services by RBOCs are subject to receipt of any
necessary  state  and/or  Federal   regulatory   approvals  that  are  otherwise
applicable  to the  provision of  intrastate  and/or  interstate  long  distance
service.  In-region  services by RBOCs are subject to specific  FCC approval and
satisfaction  of other  conditions,  including  a checklist  of  pro-competitive
requirements.

     On December 31, 1997,  the United  States  District  Court for the Northern
District  of  Texas  (the  "SBC  Court"),  overturned  as  unconstitutional  the
provisions of the Telecom Act which prohibited  RBOCs from providing  inter-LATA
long distance  services within their own region without  demonstrating  that the
local exchange market was opened to local  competition.  The decision,  however,
affected only SBC  Communications,  Inc. and U.S. West, Inc. On January 2, 1998,
AT&T, MCI and other intervenors in the SBC Court proceeding filed a petition for
stay with the SBC Court.  On January 5, 1997,  the FCC also filed a petition for
stay of the  decision in the SBC Court.  On February,  11,  1998,  the SBC Court
temporarily stayed its December 31st decision which stay placed those provisions
of the  Telecom Act which had been found  unconstitutional  back into effect and
foreclosed,  temporarily,  the RBOCs from  providing  inter-LATA  long  distance
service within their own service regions  without FCC approval.  On September 4,
1998, the U.S. Court of Appeals for the Fifth Circuit  ("Fifth  Circuit  Court")
found that Section 271 through 275 of the Telecom Act were  constitutional,  and
reversed  the SBC  Court's  ruling.  SBC has not  decided  whether to appeal the
ruling to the U.S. Supreme Court.



                                      -13-
<PAGE>

     On March 20, 1998, on  reconsideration,  the U.S.  Court of Appeals for the
District of Columbia  Circuit  ("D.C.  Circuit")  upheld the FCC's  ruling which
rejected the application of SBC Communications to offer long-distance  in-region
service. The FCC also has rejected Ameritech's request to provide  long-distance
in-region service in Michigan and BellSouth's requests to provide  long-distance
in-region  service in South Carolina and Louisiana.  On July 9, 1998,  BellSouth
re-filed its request to provide long  distance  in-region  service in Louisiana,
which  request  remains  pending  before  the FCC.  On  September  25,  1998,  a
three-judge  panel of the D.C.  Circuit  heard  argument  challenging  the FCC's
denial of Bell South Corp.'s to provide interLATA service in South Carolina.  In
addition, in response to petitions of mandamus filed by the Iowa Utilities Board
and other  petitioners,  the U.S.  Court of Appeals for the Eighth  Circuit (the
"Eighth  Circuit"),  on January  22,  1998,  ordered the FCC to abide by the SBC
Court's mandate and refrain from subsequent attempts to apply either directly or
indirectly the FCC's vacated pricing  policies and to confine its  consideration
of whether a RBOC has complied with the pricing methodology and rules adopted by
state commission and in effect in the respective states in which such RBOC seeks
to provide in-region, interLATA services for Section 271 purposes.

     On September 28, 1998, the FCC barred U S West and Ameritech from marketing
long distance service on behalf of Qwest Communications, Inc. ("Qwest"). The FCC
found  that the  arrangements  which  permitted  the RBOCs to  collect  fees for
referring  customers to Qwest  violated the Telecom Act. U S West stated that it
will appeal the FCC's ruling. Ameritech has not determined its course of action.

     The RBOCs  may  provide  in-region  long  distance  services  only  through
separate subsidiaries with separate books and records, financing, management and
employees,  and all affiliate  transactions must be conducted on an arm's length
and  nondiscriminatory  basis.  The  RBOCs  are  also  prohibited  from  jointly
marketing local and long distance  services,  equipment and certain  information
services unless competitors are permitted to offer similar packages of local and
long distance services in their market. Further, the RBOCs must obtain in-region
long  distance  authority  before  jointly  marketing  local  and long  distance
services in a  particular  state.  Additionally,  AT&T and other major  carriers
serving more than 5% of  presubscribed  long distance access lines in the United
States are also restricted from packaging other long distance services and local
services  provided  over  RBOC  facilities.   The  General  Telephone  Operating
Companies  are  subject  to  the  provisions  of the  Telecom  Act  that  impose
interconnection  and other  requirements on ILECs.  General Telephone  Operating
Companies  providing  long distance  services must obtain  regulatory  approvals
otherwise applicable to the provision of long distance services.

     Federal  Regulation.  The FCC  classifies  the  Company  as a  non-dominant
carrier.  Generally,  the FCC has chosen not to exercise its statutory  power to
closely  regulate the  charges,  practices or  classifications  of  non-dominant
carriers.  However,  the FCC has the power to impose more  stringent  regulation
requirements on the Company and to change its regulatory classification.  In the
current regulatory atmosphere, the Company believes the FCC is unlikely to do so
with respect to the Company's service offerings.

     The FCC regulates  many of the charges,  practices and  classifications  of
dominant carriers to a greater degree than non-dominant carriers. Among domestic
carriers,  large ILECs and the RBOCs are currently  considered dominant carriers
for the  provision of interstate  access  services,  while all other  interstate
service providers are considered  non-dominant  carriers. On April 18, 1997, the
FCC ordered that the RBOCs and independent  CLECs offering  domestic  interstate
inter-LATA  services,  in-region or out-of-region,  be regulated as non-dominant
carriers. However, such services offered in-region must be offered in compliance
with the structural separation requirements mentioned above. AT&T was classified
as a dominant carrier, but AT&T successfully petitioned the FCC for non-dominant
status in the domestic  interstate  interexchange  market in October 1995 and in
the international  market in May 1996.  Therefore,  certain pricing restrictions
that once  applied  to AT&T  have been  eliminated.  A number of  parties  have,
however,  sought the FCC's  reconsideration  of AT&T's  status.  The  Company is
unable to predict the outcome of these proceedings on its operations.



                                      -14-
<PAGE>

     As a  non-dominant  carrier,  the Company may install and operate  wireline
facilities for the transmission of domestic  interstate  communications  without
prior FCC authorization,  but must obtain all necessary  authorizations from the
FCC for use of any radio  frequencies.  Non-dominant  carriers  are  required to
obtain  prior FCC  authorization  to provide  international  telecommunications;
however  the  Company   currently   does  not  and  has  no  intent  to  provide
international  services.  The FCC also must  provide  prior  approval of certain
transfers of control and assignments of operating  authorizations.  Non-dominant
carriers are required to file  periodic  reports with the FCC  concerning  their
interstate  circuits  and  deployment  of  network  facilities.  The  Company is
required to offer its interstate services on a nondiscriminatory  basis, at just
and reasonable rates, and is subject to FCC complaint procedures.  While the FCC
generally has chosen not to exercise direct oversight over cost justification or
levels of charges  for  services  of  non-dominant  carriers,  the FCC acts upon
complaints   against  such  carriers  for  failure  to  comply  with   statutory
obligations or with the FCC's rules, regulations and policies. The Company could
be subject to legal actions seeking damages,  assessment of monetary forfeitures
and/or injunctive relief filed by any party claiming to have been injured by the
Company's  practices.  The Company  cannot  predict either the likelihood of the
filing of any such complaints or the results if filed.

     Under existing regulations, non-dominant carriers are required to file with
the FCC tariffs  listing the rates,  terms and conditions of both interstate and
international  services  provided by the carrier.  On October 29, 1996,  the FCC
adopted an order in which it eliminated,  as of September  1997, the requirement
that  non-dominant  interstate  carriers such as the Company maintain tariffs on
file with the FCC for domestic interstate  services,  and in fact prohibited the
filing of such  tariffs.  Such  carriers  were given the option to cease  filing
tariffs  during a nine-month  transition  period that concluded on September 22,
1997. The FCC's order was issued pursuant to authority granted to the FCC in the
Telecom Act to "forbear" from regulating any telecommunications service provider
if the FCC  determines  that the public  interest  will be served.  However,  on
February 19, 1997, the D.C.  Circuit  suspended the FCC's order pending  further
expedited  judicial review and/or FCC  reconsideration.  In August 1997, the FCC
issued an order on  reconsideration  in which it affirmed its decision to impose
complete or  mandatory  detariffing,  although  it decided to allow  optional or
permissive  tariffing in certain limited  circumstances  (including  interstate,
domestic,  interexchange dial-around services, which end-users access by dialing
a carrier's  10XXX access code).  Several  parties  filed  petitions for further
consideration  and three  parties  have filed  petitions  for review of order on
reconsideration in the D.C. Circuit. This order also remains subject to the D.C.
Circuit's stay pending further judicial  review.  The Company cannot predict the
ultimate  outcome  of this or other  proceedings  on its  service  offerings  or
operations.

     On May 8, 1997,  the FCC released an order intended to reform its system of
interstate   access   charges   to  make  that   regime   compatible   with  the
pro-competitive deregulatory framework of the Telecom Act. Access service is the
use of  local  exchange  facilities  for  the  origination  and  termination  of
interexchange  communications.  The FCC's  historic  access  charge  rules  were
formulated  largely  in  anticipation  of the 1984  divestiture  of AT&T and the
emergence of long distance competition, and were designated to replace piecemeal
arrangements  for  compensating  ILECs for use of their networks for access,  to
ensure that all long distance companies would be able to originate and terminate
long distance traffic at just, reasonable,  and non-discriminatory rates, and to
ensure that access charge revenues would be sufficient to provide certain levels
of subsidy to local exchange  service.  While there has been pressure on the FCC
historically  to revisit  its access  pricing  rules,  the  Telecom Act has made
access  reform  timely.  The FCC's recent  access  reform  order adopts  various
changes to its rules and policies  governing  interstate  access service pricing
designed to move  access  charges,  over time,  to more  economically  efficient
levels and rate structures. Among other things, the FCC modified rate structures
for certain non-traffic sensitive access rate elements, moving some costs from a
per-minute-of-use  basis to  flat-rate  recovery,  including  one new flat  rate
element;  changed its structure for interstate transport services;  and affirmed
that ISPs may not be assessed  interstate access charges.  In response to claims
that existing  access charge levels are excessive,  the FCC stated that it would
rely on market forces first to drive prices for interstate access to levels that
would  be  achieved  through  competition  but that a  "prescriptive"  approach,
specifying  the nature and timing of changes to  existing  access  rate  levels,
might be adopted in the absence of  competition.  On August 19, 1998, the Eighth
Circuit upheld the FCC's decision in regard to interstate access charges. Though


                                      -15-
<PAGE>

the Company  believes that access reform  through  lowering  and/or  eliminating
excessive  access  services  charges will have a positive effect on its services
offerings  and  operations,  it cannot  predict  how or when such  benefits  may
present  themselves,  or the outcome of additional  judicial  appeals or pending
petitions for FCC reconsideration.

     On August 1, 1996,  the FCC adopted an order in which it attempted to adopt
a  framework  of  minimum,  national  rules to enable  the states and the FCC to
implement  the local  competition  provisions  of the  Telecom  Act.  This order
included  pricing rules that apply to state  commissions when they are called on
to  arbitrate  rate  disputes  between  ILECs and  entities  entering  the local
telephone  market.  The order also included rules  addressing the three paths of
entry into the local  telephone  market.  Several  parties  filed appeals of the
order,  which were consolidated in the Eighth Circuit.  On October 15, 1996, the
U.S. Court of Appeals for the Eighth Circuit issued a stay of the implementation
of  certain  of the FCC's  rules and on July 18,  1997,  the  Court  issued  its
decision finding that the FCC lacked  statutory  authority under the Telecom Act
for certain of its rules.  In  particular,  the Court found that the FCC was not
empowered to establish the pricing standards  governing  unbundled local network
elements or wholesale  local  services of the ILECs.  The Court also struck down
other FCC rules, including one that would have enabled new entrants to "pick and
choose" from provisions of established  interconnection  agreements  between the
ILECs and other carriers. The Court rejected certain other objections to the FCC
rules  brought by the ILECs or the  states,  including  challenges  to the FCC's
definition  of  unbundled  elements,   and  to  the  FCC's  rules  allowing  new
competitors  to create  their own networks by  combining  ILEC network  elements
together without adding additional facilities of their own. On October 14, 1997,
the Eighth Circuit ruled in favor of those ILECs and substantially  modified its
July 18, 1997 decision.  The Eighth Circuit ruled that ILECs cannot be compelled
to "combine" two or more unbundled  elements into  "platforms" or  combinations,
finding  that IXCs must either  combine  the  elements  themselves,  or purchase
entire retail  services at the  applicable  wholesale  discounts if they wish to
offer local services to their customers.  The latter omission was the subject of
petitions for reconsideration  filed with the Eighth Circuit by ILECs. On August
10, 1998, the Eighth Circuit upheld the FCC's  determination that ILECs have the
duty to provide unbundled access to "shared transport" as a network element.  On
September  24,  1998,  GTE  Corporation,  SBC  Communications,  Inc.,  Ameritech
Corporation,  Bell Atlantic Corporation,  and U.S. West, among others, asked the
Eighth Circuit to reconsider its August 10, 1998 ruling.

     The  overall  impact of the Eighth  Circuit's  decisions  is to  materially
reduce the role of the FCC in fostering local competition, including its ability
to take enforcement action if the Telecom Act is violated, and increase the role
of state utility commissions. The Supreme Court recently announced that it would
review the Eighth Circuit's decision.  Meanwhile, certain state commissions have
asserted that they will be active in promoting local telephone competition using
the  authority  they have under the ruling,  lessening the  significance  of the
reduced  FCC role.  At this time the  impact of the Eighth  Circuit's  decisions
cannot be  evaluated,  but there can be no assurance  that the Eighth  Circuit's
decisions and related  developments  will not have a material  adverse effect on
the Company. Furthermore, other FCC rules related to local telephone competition
remain  the  subject of legal  challenges,  and there can be no  assurance  that
decisions  affecting  those  rules will not be adverse to  companies  seeking to
enter the local telephone market.

     The FCC also released a companion order on universal  service reform on May
8, 1997.  The  universal  availability  of basic  telecommunications  service at
affordable  prices has been a  fundamental  element  of U.S.  telecommunications
policy since enactment of the  Communications Act of 1934. The current system of
universal service is based on the indirect subsidization of ILEC pricing, funded
as part  of a  system  of  direct  charges  on some  ILEC  customers,  including
interstate  telecommunications  carriers  such as the  Company,  and  above-cost
charges  for  certain  ILEC  services  such as local  business  rates and access
charges.  In accordance with the Telecom Act, the FCC adopted plans to implement
the  recommendations  of a  Federal-State  Joint  Board  to  preserve  universal
service,  including  a  definition  of services to be  supported,  and  defining
carriers  eligible for  contributing  to and receiving  from  universal  service
subsidies.  The FCC ruled, among other things, that:  contributions to universal
service  funding be based on all interstate  telecommunications  carriers' gross
revenues from both  interstate and  international  telecommunications  services;


                                      -16-
<PAGE>

only common  carriers  providing a full  complement of defined local services be
eligible  for  support;  and up to $2.25  billion  in new annual  subsidies  for
discounted  telecommunications  services used by schools,  libraries,  and rural
health  care  providers  be  funded by an  assessment  on total  interstate  and
intrastate  revenues of all  interstate  telecommunications  carriers.  The FCC,
however,  for the period  January 1, 1998 through  June 30,  1999,  has placed a
$1.925  billion cap on funds to be collected and disbursed  with no carryover of
unused  funding  authority to subsequent  fiscal years.  The FCC has initiated a
proceeding  to  obtain  comments  on the  mechanism  for  continued  support  of
universal service in high cost areas in a subsequent proceeding.  The Company is
unable to predict the outcome of these  proceedings or of any judicial appeal or
petition for FCC reconsideration on its operations.

     On April 11, 1997,  the FCC released an order  requiring  that all carriers
transition from three-digit to four-digit Carrier  Identification Codes ("CICs")
by January  1, 1998.  CICs are the suffix of a  carrier's  Carrier  Access  Code
("CAC"),  and the  transition  will expand CACs from five (10XXX) to seven digit
(101XXXX).  These codes permit  customers to reach their  carrier of choice from
any  telephone.  In response to petitions  for  reconsideration  of this design,
arguing in part that this short  transition  (following the FCC's proposal for a
six year transition) does not permit carriers  sufficient time to make necessary
hardware and software upgrades or to educate their customers  regarding the need
to dial additional digits to reach their carrier of choice, on October 20, 1997,
the  FCC  modified  its  decision.  The  FCC  created  a "two  step"  end to the
transaction  in which three and four digit  Feature  Group D CICs  co-exist.  By
January 1, 1998, all LECs that provide equal access must have  completed  switch
changes to recognize four digit CICs (First Phase).  The second phase ended June
30,  1998 on which  date  only four  digit  CICs and  seven  digit  CACs will be
recognized. The FCC, however, released a declaratory ruling on May 1, 1998 which
clarified  that blocking of  three-digit  CICs must not begin until July 1, 1998
and granted all LECs a waiver to permit the  phase-in of  three-digit  CICs over
two months beginning July 1, 1998 and ending September 1, 1998.

     On October 25, 1994, Congress enacted the Communications Assistance for Law
Enforcement Act ("CALEA"), which requires  telecommunications carriers to modify
their equipment,  facilities and services to ensure that they are able to comply
with authorized electronic surveillance. On March 3, 1998, the Federal Bureau of
Investigation  issued its Final  Notice of  Capacity.  Actual  carrier  capacity
compliance  is mandated as of October 25, 1998,  with maximum  carrier  capacity
compliance is effective  March 12, 2001.  For wireline  carriers,  counties have
been selected as the appropriate  geographic  basis for expressing  interception
capacity  requirements for  telecommunications  carriers offering local exchange
service.  Over 66 percent of all counties have an actual capacity requirement of
two, and a maximum capacity  requirement of three,  simultaneous  interceptions.
Approximately 90 percent of all counties have an actual capacity  requirement of
12 or less, and a maximum capacity requirement of 16, simultaneous interceptions
or less.  Telecommunications  carriers may be reimbursed by the  government  for
certain  reasonable costs directly  associated with achieving CALEA. The FCC has
not taken  final  action in the CALEA  proceeding  and the  Company is unable to
predict the outcome to the proceeding on its operations.

     The FCC also recently has  commenced a proceeding  to determine  methods by
which  Telecommunications  Relay  Services  ("TRS") for persons with hearing and
speech disabilities may be improved.  Currently,  interstate common carriers are
required to  contribute to the TRS fund for provision of services to hearing and
speech disabled persons. The FCC tentatively  concluded that within two years of
the  publications  of the final  rules in the  proceeding,  all common  carriers
providing voice transmission  services must ensure that  speech-to-speech  relay
services  are  available to callers with speech  disabilities  in their  service
areas.  The Company is unable to predict the  outcome to the  proceeding  on its
operations.

     As a facilities-based, switched LEC, the Company will be required to comply
with local number  portability  rules and  regulations.  Compliance  may require
changes in the Company's  business  processes and support systems and may impact
its call processing.

     State  Regulation.  The Company is also  subject to various  state laws and
regulations.  Most public utilities  commissions  require  providers such as the
Company to obtain  authority  from the  commission  prior to the  initiation  of


                                      -17-
<PAGE>

service.  In most states,  the Company also is required to file tariffs  setting
forth the terms,  conditions  and prices for  services  that are  classified  as
intrastate  and, in some  cases,  interstate.  The  Company  also is required to
update or amend its tariffs when it adjusts its rates or adds new products,  and
is subject to various reporting and record-keeping requirements.

     Many  states  also  require  prior  approval  for  transfers  of control of
certified    carriers,     corporate     reorganizations,     acquisitions    of
telecommunications  operations,  assignment  of carrier  assets,  carrier  stock
offerings  and   incurrence  by  carriers  of  significant   debt   obligations.
Certificates  of authority can  generally be  conditioned,  modified,  canceled,
terminated or revoked by state regulatory authorities for failure to comply with
state law  and/or  the  rules,  regulations  and  policies  of state  regulatory
authorities.  Fines or other penalties also may be imposed for such  violations.
There can be no assurance that state utilities commissions or third parties will
not raise issues with regard to the Company's compliance with applicable laws or
regulations.

     The Company has all necessary  authority to offer local and  interstate and
intrastate long-haul services in Missouri.  The Company is authorized to provide
intrastate  long-haul  service in Illinois.  The Company has been deemed to be a
"telecommunications  utility" in Kentucky,  and expects to receive  authority to
offer local and interstate and intrastate long haul services in Arkansas,  Iowa,
Kansas,  and  Oklahoma  within the next 90 to 120 days.  The  Company  will seek
authority  in  other  states  as and when  needed  as a  result  of its  network
build-out.

     Many issues remain open regarding how new local telephone  carriers will be
regulated at the state level. For example, although the Telecom Act preempts the
ability of states to forbid local service competition, the Telecom Act preserves
the ability of states to impose  reasonable  terms and conditions of service and
other regulatory  requirements.  However,  these statutes and related  questions
arising  from the  Telecom  Act will be  elaborated  through  rules  and  policy
decisions  made by PUCs in the process of addressing  local service  competition
issues.

     The Company also will be heavily affected by state PUC decisions related to
the ILECs. For example,  PUCs have significant  responsibility under the Telecom
Act to  oversee  relationships  between  ILEC's and their new  competitors  with
respect to such  competitors'  use of the ILEC's network  elements and wholesale
local services. PUCs arbitrate interconnection  agreements between the ILECs and
new competitors  such as the Company when necessary.  PUCs are considering  ILEC
pricing issues in major  proceedings now underway.  PUCs will also determine how
competitors  can take advantage of the terms and  conditions of  interconnection
agreements that ILECs reach with other carriers. It is too early to evaluate how
these matters will be resolved, or their impact on the ability of the Company to
pursue its business plan.

     States also  regulate  the  intrastate  carrier's  carrier  services of the
ILECs.  The  Company is required to pay such  access  charges to  originate  and
terminate its intrastate long distance  traffic.  The Company could be adversely
affected by high access  charges,  particularly  to the extent that the ILECs do
not incur the same level of costs  with  respect  to their own  intrastate  long
distance services. A related issue is use by certain ILECs, with the approval of
PUCs,  of  extended  local area  calling  that  converts  otherwise  competitive
intrastate toll service to local service.  States also are or will be addressing
various  intraLATA  dialing  parity  issues that may affect  competition.  It is
unclear  whether  state  utility  commissions  will adopt changes in their rules
governing  intrastate  access charges similar to those recently  approved by the
FCC for interstate access or whether the outcome of currently pending litigation
will give PUCs the power to set such  access  charges.  The  Company's  business
could be adversely affected by such changes.

     The Company also will be affected by how states  regulate the retail prices
of the ILECs with which it competes. The Company believes that, as the degree of
intrastate  competition  increases,  the states will offer the ILECs  increasing
pricing flexibility.  This flexibility may present the ILECs with an opportunity
to subsidize  services  that compete with the  Company's  services with revenues
generated  from  non-competitive  services,  thereby  allowing  ILECs  to  offer


                                      -18-
<PAGE>

competitive  services at lower  prices than they  otherwise  could.  The Company
cannot predict the extent to which this may occur or its impact on the Company's
business.

     Those states that permit the offering of  intrastate/intra-LATA  service by
IXCs generally require that end-users desiring to use such services dial special
access codes.  Regulatory  agencies in a number of states have issued  decisions
that would permit the Company and other IXCs to provide  intra-LATA calling on a
1 + basis.  Further,  the  Telecom  Act  requires  in most  cases that the RBOCs
provide such dialing parity coincident to their providing  in-region  inter-LATA
services.  The  Company  expects  to  benefit  from  the  ability  to  offer 1 +
intra-LATA services in states that allow this type of dialing parity.




                                      -19-
<PAGE>

Item 2.   Properties

     The Company's  network in progress and its fiber optic cable,  transmission
equipment and other component  assets are the principal  properties owned by the
Company.  The  Company's  installed  fiber optic cable is laid under the various
rights-of-way  held by the  Company.  Other fixed  assets are located at various
leased locations in geographic areas served by the Company. The Company believes
that its existing  properties are adequate to meet its anticipated  needs in the
markets in which it has  deployed  or begun to deploy the DTI  network  and that
additional  facilities  are and will be  available to meet its  development  and
expansion needs in existing and planned markets for the foreseeable future.

     The Company's principal executive offices and its Network Operations Center
are located at 8112 Maryland Avenue,  4th Floor, St. Louis,  Missouri 63105, and
its  telephone  number is (314)  253-6600.  The Company  also leases  additional
office and equipment space in St. Louis,  Missouri from Mr.  Weinstein at market
rates  under an  agreement  that  expires on December  31,  1998.  See  "Certain
Relationships  and  Related  Transactions."  The  Company  is also  constructing
network operations facilities in Kansas City, Missouri.

Item 3.  Legal Proceedings

     On June 20, 1995, the Company and Mr. Weinstein were named as defendants in
a suit brought in the Circuit Court of St. Louis County,  Missouri,  in a matter
styled Alfred H. Frank v. Richard D.  Weinstein and Digital  Teleport,  Inc. The
plaintiff  alleges that (i) he entered into an oral contract with the defendants
pursuant  to which he was to receive 40% of the Common  Stock,  (ii) he provided
services to DTI, for which he was not and should be  compensated,  and (iii) the
defendants  misrepresented certain facts to the plaintiff in order to induce him
to  loan  money  and  provide  services  to  the  defendants.   Based  on  these
allegations,  the plaintiff is suing for breach of contract,  quantum meruit and
fraud and is seeking actual monetary damages,  punitive damages and a percentage
of the common stock of the Company.  The Company and Mr.  Weinstein  believe the
plaintiff's claims are without merit and intend to defend themselves vigorously.

     It is not possible to determine what impact, if any, an unfavorable outcome
in the Frank  litigation  would  have on the  financial  condition,  results  of
operations or cash flows of the Company.  Mr. Weinstein has agreed personally to
indemnify DTI against any and all losses resulting from any judgments and awards
rendered against the Company in this  litigation.  Mr. Weinstein has also agreed
personally  to  indemnify  KLT  against  any and all losses  resulting  from any
judgments and awards  rendered  against the Company in this  litigation  and has
pledged  his  Common  Stock  in the  Company  in  favor  of KLT to  secure  such
obligation. See "Certain Relationships and Related Transactions."

     From time to time, the Company is named as a defendant in routine  lawsuits
incidental to its business.  Based on the information  currently available,  the
Company believes that none of such current  proceedings,  individually or in the
aggregate, will have a material adverse effect on the Company.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

                                      -20-
<PAGE>

                                    Part II.

Item 5.  Market  for the  Registrant's  Common  Stock and  Related  Shareholders
Matters

     There is no existing  trading market for the Company's  common stock. As of
June 30, 1998,  there was one holder of the Company's  common stock. The Company
has never  declared  or paid  cash  dividends  on its  common  stock.  It is the
Company's  present  intention  to  retain  all  future  earnings  for use in its
business and, therefore,  it does not expect to pay cash dividends on the common
stock in the foreseeable future. The declaration and payment of dividends on the
common stock is restricted by the terms of the Company's  indebtedness under the
indenture pursuant to which the Company issued its Senior Discount Notes.

     On February  23,  1998,  the Company  consummated  a private  placement  in
reliance  upon  the  exemption  from  registration  under  Section  4(2)  of the
Securities Act of 1933, as amended (the "Securities Act"), pursuant to which the
Company  issued and sold 506,000 units (the "Units")  consisting of $506 million
aggregate  principal amount at maturity of Senior Discount Notes and warrants to
purchase 3,926,560 shares of Common Stock (the "Warrants").  The Senior Discount
Notes  were  sold at an  aggregate  price of  $275.2  million,  and the  Company
received  approximately  $264.7  million  net  proceeds,  after  deductions  for
offering  expenses.  The Warrants  were  allocated a value of $10  million.  The
Senior Discount Notes were initially purchased by Merrill Lynch, Pierce,  Fenner
& Smith  Incorporated,  and TD Securities  USA Inc and were resold in accordance
with Rule 144A and Regulation S under the Securities Act. On September 15, 1998,
the Company completed an exchange offering  registered under the Securities Act,
of Series B Senior  Discount  Notes  due 2008 in  exchange  for all  outstanding
Senior Discount Notes.  The form and terms of the Series B Senior Discount Notes
are identical in all material  respects to those of the Senior  Discount  Notes,
except for certain transfer restrictions and registration rights relating to the
privately   placed  Senior  Discount  Notes  and  except  for  certain  interest
provisions  related to such  registration  rights.  Together the Series B Senior
Discount  Notes and the privately  placed Senior  Discount Notes are referred to
herein as the "Senior Discount Notes."

     The  Company  used  approximately  $19  million of the $264.7  million  net
proceeds  of the  Senior  Discount  Notes for  construction  of its fiber  optic
telecommunications network and purchase of IRUs, with the remaining net proceeds
temporarily invested in certain short-term investment grade securities.

     Through  September 30, 1998,  under its Incentive  Award Plan,  the Company
granted  or became  obligated  to grant  options to  purchase  an  aggregate  of
1,325,000  shares  (net of 600,000  forfeited  shares)  of its  Common  Stock to
certain of its directors and key employees at exercise prices ranging from $2.60
to $6.66 per share. Such transactions were completed without  registration under
the Securities Act in reliance on the exemption  provided by Section 4(2) of the
Securities Act.

                                      -21-
<PAGE>


Item 6. Selected Financial Data

                      SELECTED CONSOLIDATED FINANCIAL DATA

     The selected  consolidated  financial data presented  below for each of the
four years in the period  ended June 30, 1998 have been derived from the audited
consolidated  financial  statements  of the Company.  The selected  consolidated
financial  data as of and for the year ended June 30, 1994 has been derived from
the unaudited  consolidated financial statements of the Company, which have been
prepared on the same basis as the audited  consolidated  financial statements of
the  Company  and, in the opinion of  management,  reflect all normal  recurring
adjustments  necessary for a fair  presentation  of the  financial  position and
results of operations as of the end of and for such periods. The information set
forth  below  should  be  read  in  conjunction   with  the   discussion   under
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations", "Business" and the audited consolidated financial statements of the
Company and notes thereto and other information included herein.



                                      -22-
<PAGE>

<TABLE>

                                                                  Fiscal Year Ended June 30,
<S>                                           <C>            <C>            <C>             <C>            <C>
                                              1994(a)        1995(a)        1996(a)         1997           1998
Operating Statement Data:
 Total revenues.........................      $   35,463     $   199,537    $   676,801     $ 2,033,990    $  3,542,771
 Operating expenses:
   Telecommunication services...........              --         165,723        296,912       1,097,190       2,294,181
   Other services.......................              --             --            --           364,495             --
   Selling, general and administrative..          15,781         240,530        548,613         868,809       3,668,540
   Depreciation and amortization........              --          70,500        425,841         757,173       2,030,789
                                                      
     Total operating expenses                     15,781         476,753      1,271,366       3,087,667       7,993,510

 Income (loss) from operations..........          19,682        (277,216)      (594,565)     (1,053,677)     (4,450,739)
 Interest income (expense) - net........            (588)         (9,516)      (191,810)       (798,087)     (6,991,773)
 Income (loss) before income tax benefit          19,094        (286,732)      (786,375)     (1,851,764)    (11,442,512)
 Income tax benefit.....................             --              --             --        1,214,331       2,020,000
 Net income (loss) (e)..................      $   19,094     $  (286,732)   $  (786,375)    $  (637,433)   $ (9,422,512)

Balance Sheet Data:
 Cash and cash equivalents..............      $   10,512     $   140,220    $   817,391     $ 4,366,906    $251,057,274
 Network and equipment, net.............          39,032       6,788,582     13,064,169      34,000,634      77,771,527
 Total assets...........................          57,844      11,983,497     15,025,758      39,849,136     342,865,160
 Long-term debt.........................              --             --            --               --      277,455,859
 Deferred revenues......................          37,750       5,027,963      6,734,728       9,679,904      16,814,488
 Redeemable Convertible  Preferred Stock              --             --            --        28,889,165            --
(b)
 Stockholders' equity  (deficit) (b)....          19,094        (237,638)    (1,100,703)     (4,729,867)     41,958,122

Other Financial Data:
 Cash flows from operations.............      $   49,544     $ 6,903,884     $  299,710     $ 7,674,272    $ 10,555,957
 Cash flows from investing activities            (39,032)    (11,804,176)    (1,122,569)    (19,417,073)    (45,800,682)
 Cash flows from financing activities...              --       5,030,000      1,500,030      15,292,316     281,935,093
 EBITDA (c).............................          19,682        (206,716)      (168,724)       (259,068)     (2,419,950)
 Capital expenditures...................          39,032       6,804,176      5,663,047      19,876,595      45,800,682
 Ratio of earnings to fixed charges (d).              --             --            --               --             --

</TABLE>

(a)  Through  June 30, 1996,  the Company was  considered  a  development  stage
     enterprise focused on developing the DTI network and customer base.

(b)  On  February  13,  1998,  in  conjunction  with the Senior  Discount  Notes
     Offering,  the Company amended the terms of the Series A Preferred Stock to
     provide that it is no longer mandatorily redeemable,  and, as a result, the
     Series A Preferred Stock has been classified with stockholders' equity.

(c)  EBITDA  represents  net  loss  before  interest  income   (expense),   loan
     commitment fees, income tax benefit, depreciation and amortization.  EBITDA
     is included  because  the  Company  understands  that such  information  is
     commonly  used  by  investors  in  the  telecommunications  industry  as an
     additional  basis  on  which  to  evaluate  the  Company's  ability  to pay
     interest,  repay debt and make capital  expenditures.  Excluded from EBITDA
     are  interest  income  (expense),   loan  commitment  fees,  income  taxes,
     depreciation and amortization,  each of which can significantly  affect the
     Company's  results of operations  and liquidity and should be considered in
     evaluating the Company's financial  performance.  EBITDA is not intended to
     represent,  and  should  not be  considered  more  meaningful  than,  or an
     alternative to, measures of operating performance  determined in accordance
     with  generally  accepted  accounting  principles  ("GAAP").  Additionally,
     EBITDA should not be used as a comparison between companies,  as it may not
     be calculated in a similar manner by all companies.

(d)  For purposes of  calculating  the ratio of earnings to fixed  charges:  (i)
     earnings  consist of loss before  income tax  benefit,  plus fixed  charges
     excluding capitalized interest;  and (ii) fixed charges consist of interest
     expenses and capitalized  costs,  amortization of deferred financing costs,
     plus the portion of rentals considered to be representative of the interest
     factor (one-third of lease payments). For the ended June 30, 1995, 1996 and
     1997,  and 1998 the  Company's  earnings were  insufficient  to cover fixed
     charges by approximately $296,000, $2.0 million, $2.4 million, $2.5 million
     and $11.4 million, respectively.

(e)  Net loss  attributable  to Common  Stock,  loss per share data and weighted
     average  number of share  outstanding  are not meaningful as there was only
     one common shareholder and no class of securities was registered.



                                      -23-
<PAGE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The following  discussion and analysis  should be read in conjunction  with
the Company's  consolidated  financial  statements and the notes thereto and the
other financial data appearing elsewhere in this Prospectus.

Overview

     DTI is a  facilities-based  communications  company  that  is  creating  an
approximately  18,500 route mile  digital  fiber optic  network  comprised of 19
regional  rings  interconnecting  primary,  secondary and tertiary  cities in 37
states. By providing  high-capacity voice and data transmission  services to and
from  secondary  and tertiary  cities,  the Company  intends to become a leading
wholesale  provider of regional  communications  transport  services to IXCs and
other  communications   companies.  DTI  currently  provides  carrier's  carrier
services under contracts with AT&T, Sprint, MCI WorldCom, Ameritech Cellular and
IXC Communications.  The Company also provides private line services to targeted
business and governmental  end-user customers.  DTI is 50% owned by an affiliate
of Kansas City Power & Light Company  ("KCPL"),  which has agreed to be acquired
by Western Resources, Inc.

     DTI was  incorporated  in June 1989.  Until  1994,  the Company was engaged
primarily in developing its business plan, planning its activities,  and bidding
for and  negotiating  the following  agreements  with St. John's Hospital in St.
Louis, Missouri ("St. John's"), MHTC and Union Electric.  Pursuant to a February
1994  agreement  with St. John's,  DTI commenced  construction  of a fiber optic
network to provide data  communications  services between St. John's  facilities
within the St.  Louis area.  The Company  subsequently  established  its network
control center in suburban St. Louis, which was then interconnected with the St.
John's routes.  Following the execution of agreements with the MHTC in September
1994 and with  Union  Electric  in October  1994,  DTI began  construction  of a
long-haul route between St. Louis and Jefferson City,  Missouri.  This long-haul
route and its local portions  enabled DTI to begin providing long haul and local
carrier's carrier services in 1996 to certain IXCs,  including MCI and WorldCom.
During  fiscal  1995  and  1996,  DTI  continued  construction  of its  network,
primarily  along the Missouri  highway  system to Kansas City and other Missouri
locations.  DTI  also  entered  into  agreements  with  St.  Louis  metropolitan
municipalities and other secondary  Missouri cities to obtain  rights-of-way and
construct local loops in such areas. In July 1996, pursuant to its joint venture
agreement with KLT Telecom,  Inc.  ("KLT"),  a subsidiary of KCPL, DTI commenced
construction  of a fiber  optic  network in the Kansas City  metropolitan  area.
Since then the Company has been  developing  and  executing  its  business  plan
focusing on regional connectivity with access to secondary and tertiary markets,
in addition to certain primary markets.

     Revenues.  The Company derives  revenues  principally  from (i) the sale of
wholesale  telecommunications  services,  primarily  through IRUs and  wholesale
network  capacity  agreements,  to IXCs, such as the Tier 1 carriers,  and other
telecommunications  entities  and (ii) the sale of  telecommunications  services
directly to business  and  governmental  end-users.  For the year ended June 30,
1998, the Company derived  approximately  87% and 13% of its total revenues from
carrier's carrier services and end-user services, respectively. Of the Company's
total carrier's carrier service  revenues,  approximately 82% and 18% related to
wholesale network capacity services and IRU agreements, respectively.

     During the past several  years,  market prices for many  telecommunications
services have been declining,  which is a trend the Company believes will likely
continue.  This decline has had and will  continue to have a negative  effect on
the  Company's  gross  margin,  which  may not be  offset  by  decreases  in the
Company's cost of services. However, the Company believes that such decreases in


                                      -24-
<PAGE>

prices may be partially offset by increased demand for DTI's  telecommunications
services as it expands the DTI network and introduces new services.

     Carrier's  carrier  services  are  generally  high  capacity,  private line
telecommunications  services  provided over the Company's  owned  facilities and
facilities  obtained  through  long-term  IRUs and, in  locations  where the DTI
network has not been extended or completed, over leased line capacity. Carrier's
carrier services  generally are provided to (i)  facilities-based  carriers that
require  transmission   capacity  where  they  have  geographic  gaps  in  their
facilities,  need additional  capacity or require  alternative  routing and (ii)
non-facilities-based carriers requiring transmission capacity. Carrier's carrier
is a wholesale  business  characterized by higher net margins than are typically
realized through end-user services  primarily because carrier's carrier services
can be  established  more quickly and at a lower  marketing  cost than  end-user
services.

     DTI derives  carrier's  carrier  services  revenues from IRUs and wholesale
network capacity  agreements.  IRUs typically have a term of 10 to 20 years. The
Company provides  wholesale network capacity services through service agreements
for terms of one year or longer  which  typically  require  customers to pay for
such  capacity  regardless of level of usage.  IRUs,  which are accounted for as
operating leases,  generally require  substantial  advance payments and periodic
maintenance fees over the terms of the agreements. Advance payments are recorded
by the Company as deferred  revenue and are then  recognized on a  straight-line
basis  over the  terms of the IRU  agreements,  as the  Company  has  continuing
obligations to guarantee the  performance  of the fibers under such  agreements.
These  costs are  potentially  significant,  and the Company  cannot  reasonably
estimate such costs over the terms of the IRU agreements due  principally to the
limited  history of operations of the Company to date,  the long-term  nature of
the agreements and the various  possible  causes of service  disruption that the
Company  must remedy  pursuant to the  agreements.  Fixed  periodic  maintenance
payments  are also  recognized  on a  straight-line  basis  over the term of the
agreements  as ongoing  maintenance  services are  provided.  Wholesale  network
capacity  agreements  generally provide for a fixed monthly payment based on the
capacity  and length of  circuit  provided  and  sometimes  require  substantial
advance  payments.  Advance  payments  and fixed  monthly  service  payments are
recognized  on a  straight-line  basis over the terms of the  agreements,  which
represent the periods  during which  services are rendered.  For the years ended
June 30, 1997 and 1998, the Company's three largest carrier  customers  combined
accounted for an aggregate of 70% and 74%,  respectively,  of carrier's  carrier
services revenues, or 28% and 65%, respectively, of total revenues. The terms of
these agreements are such that there are no stated  obligations to return any of
the advance  payments.  The  Company's  contracts do provide for reduced  future
payments and varying  penalties for late delivery of route  segments,  and allow
the customers,  after expiration of grace periods,  to delete such non-delivered
segment from the system route to be delivered.

     End-user  services are  telecommunications  services  provided  directly to
businesses and governmental  end-users.  The Company currently  provides private
line services to end-users to connect  certain  points on an end-user's  private
telecommunications network as well as to bypass the applicable ILEC in accessing
such end-user's long distance provider. DTI end-user services agreements to date
have generally  provided for services for a term of one year or longer and for a
fixed  monthly  payment  based on the capacity  and length of circuit  provided,
regardless  of level of usage.  As of June 30,  1998,  the Company has  received
aggregate  advance payments of  approximately  $18.1 million from certain of its
customers.  Revenues from end-user  services and carrier's  carrier services are
recognized monthly as the services are provided,  except with respect to advance
payments,  for which revenues are deferred and  recognized  over the life of the
agreement on a  straight-line  basis.  Upon  expiration,  such agreements may be
renewed or  services  may be provided on a  month-to-month  basis.  For the year
ended June 30, 1997 and 1998, four customers accounted for all of DTI's end-user
services  revenue,  or an  aggregate  of 25% and  13%,  respectively,  of  total
revenues.

     In fiscal 1997, at the request of a specific carrier customer,  the Company
designed,  constructed  and installed  innerduct for such  customer's  own fiber
optic  network.  While the Company does not presently  consider the provision of
such  services  to be part of its  business  strategy,  it  will  consider  such
opportunities as they arise.  The Company expects that future revenues,  if any,


                                      -25-
<PAGE>

from network construction services will not be a significant  contributor to the
Company's overall revenues or results of operations.

     Operating  Expenses.  The Company's principal operating expenses consist of
the cost of  telecommunications  services,  selling,  general and administrative
("SG&A") expenses,  depreciation and amortization, and, in fiscal 1997, costs of
network construction services performed for a third party.

     The cost of  telecommunications  services consists primarily of the cost of
leased line facilities and capacity,  and operating costs in connection with its
owned facilities.  Because the Company currently  provides carrier's carrier and
end-user services  principally over its own network, the cost of providing these
services  includes  a minor  amount  of leased  space  (in the form of  physical
collocation  at ILEC access  tandems and IXC POPs) and leased line  capacity (to
fill requirements of a customer  contract which are otherwise  substantially met
on the DTI  network  and  typically  where the  Company  plans to expand the DTI
network) and no ILEC access charges. However, leased space and maintenance costs
are  expected to  increase  significantly  as the Company  intends to enter into
long-term IRUs to acquire  certain  routes in the planned DTI network.  Further,
leased  line  capacity  costs  and  access  charges  are  expected  to  increase
significantly  because the Company  expects to obtain access to a greater number
of ILEC  facilities  through leased lines in order to reach end-users and access
tandems that cannot be cost-effectively  connected to the DTI network in a given
local market. Operating costs include, but are not limited to, costs of managing
DTI's   network   facilities,   technical   personnel   salaries  and  benefits,
rights-of-way  fees, locating installed fiber to minimize the risk of fiber cuts
and property taxes.

     SG&A  expenses  include the cost of salaries,  benefits,  occupancy  costs,
sales and  marketing  expenses and  administrative  expenses.  Selling  expenses
include  commissions  for the  Company's  sales  programs,  which  consist  of a
percentage  of a  customer's  initial  billing,  plus a residual  percentage  of
ongoing  monthly  revenues.  The Company  plans to add sales offices in selected
markets  as  additional   segments  of  the  DTI  network  become   operational.
Depreciation and amortization are primarily  related to fiber optic cable plant,
electronic  terminal  equipment  and  network  buildings,  and are  expected  to
increase as the Company incurs  substantial  capital  expenditures  to build and
acquire  the  components  of the DTI  network  and  begins  to  install  its own
switches. In general, SG&A expenses have increased  significantly as the Company
has  developed  and  expanded  the DTI  network.  The  Company  expects to incur
significant  increases  in SG&A  expenses to realize the  anticipated  growth in
revenue for carrier's carrier services and end-user services. In addition,  SG&A
expenses will increase as the Company continues to recruit experienced personnel
to implement the Company's business strategy.

     Operating  Losses. As a result of development and operating  expenses,  the
Company has incurred  significant  operating and net losses to date. Losses from
operations in fiscal 1996,  1997 and 1998 were  $595,000,  $1.1 million and $4.5
million,  respectively.  DTI  may  incur  significant  and  possibly  increasing
operating  losses and expects to generate  negative net cash flows after capital
expenditures  during at least the next two years of the  Company's  expansion of
the DTI  network.  There can be no  assurance  that the Company  will achieve or
sustain profitability or generate sufficient positive cash flow to meet its debt
service  obligations  and working  capital  requirements.  If the Company cannot
achieve   operating   profitability   or  positive  cash  flows  from  operating
activities,  it may not be able to service the Senior  Discount Notes or to meet
its other debt  service  or working  capital  requirements,  which  could have a
material adverse effect on the Company.



                                      -26-
<PAGE>

Results of Operations

     The table set forth below summarizes the Company's percentage of revenue by
source and operating expenses as a percentage of total revenues:

                                                     Fiscal Year Ended June 30,
                                                1996         1997         1998
                                             ----------   ---------    -------
Revenue:
  Carrier's carrier services.............       27.8%        39.7%         86.8%
  End-user services......................       72.2         25.3          13.2
                                               -----        -----      --------
                                               100.0         65.0         100.0
  Other services.........................         --         35.0            --
                                               ------       -----      --------
     Total revenue.......................      100.0%       100.0%        100.0%
                                               =====        =====      ========
Operating Expenses:
  Telecommunications services............      43.9%         54.0%         64.8%
  Other services.........................         --         17.9           --
   Selling, general and administrative...       81.0         42.7         103.6
  Depreciation and amortization..........       62.9         37.2          57.3
                                               -----        -----      --------
     Total operating expenses............      187.8%       151.8%        225.7%
                                               =====        =====      ========

Fiscal Year Ended June 30, 1997 Compared to Fiscal Year Ended June 30, 1998

     Revenue.  Total revenue  increased  74.1% from $2.0 million in 1997 to $3.5
million in 1998  principally  due to increased  revenue from  carrier's  carrier
services. Revenue from carrier's carrier services increased 280.9% from $807,000
in 1997 to $3.1 million in 1998.  This increase  resulted  principally  from the
completion of additional network segments, as well as from adding traffic on the
existing DTI network.  End-user revenues decreased 9.4% from $516,000 in 1997 to
$467,000  in  1998.  This  decrease  was  attributable  to the  expiration  of a
customer's contract.

     Operating  Expenses.  Operating expenses increased 158.9% from $3.1 million
in  1997  to  $8.0   million   in  1998,   due   primarily   to   increases   in
telecommunications  services,  selling,  general and administrative expenses and
depreciation and amortization.  Telecommunications  services expenses  increased
109.1%  from  $1.1  million  in 1997 to $2.3  million  in 1998 due to  increased
personnel  to support the  expansion  of the DTI  network,  as well as increased
costs  related to property  taxes and other costs in connection  with  obtaining
leased  capacity  to  support  customers  in areas  not yet  reached  by the DTI
network.  Selling,  general and administrative  expenses increased 322.2%,  from
$869,000 in 1997 to $3.7 million in 1998,  in order to support the  expansion of
the DTI  network,  which  includes  an  increase  in  administrative  and  sales
personnel and the related  expenses of supporting  these  personnel,  as well as
increased legal fees.  Depreciation  and  amortization  increased  168.2%,  from
$757,000  in 1997 to $2.0  million  in 1998 due to higher  amounts  of plant and
equipment  being in  service in 1998  versus  1997.  The  Company  expects  that
significant  additional amounts of plant and equipment will be placed in service
throughout  fiscal  1999  and  fiscal  2000.  As  a  result,   depreciation  and
amortization is expected to increase significantly.

     Other Income (Expenses).  Net interest and other income (expense) increased
from a net expense of  $798,000 in 1997 to net expense of $7.0  million in 1998.
Interest  income  increased from $102,000 in 1997 to $5.1 million in 1998 due to
the investment of the proceeds from the Senior Discount Notes.  Similarly,  as a
result of the Senior Discount Notes, interest expense increased from $153,000 in
1997 to $12.1 million in 1998.  Loan  commitment fees decreased from $785,000 in
1997 to $-0- in 1998.  These  fees  represented  a  one-time  charge  for a loan
commitment which was not used.

     Income  Taxes.  An income tax benefit of $1.0  million and $2.0 million was
recorded in fiscal 1997 and 1998,  respectively,  as  management  believes it is
more likely than not that the Company will generate taxable income sufficient to
realize certain of the tax benefit  associated with future deductible  temporary
differences and net operating loss carryforwards prior to their expiration.



                                      -27-
<PAGE>

     Net Loss. Net loss for the fiscal year ended 1997 was $637,000  compared to
$9.4 million for the fiscal year ended 1998.

Fiscal Year Ended June 30, 1996 Compared to Fiscal Year Ended June 30, 1997

     Revenue. Revenue increased 200.5%, from $677,000 in 1996 to $2.0 million in
1997.  This  increase  was due  primarily to  increased  revenue from  carrier's
carrier  services,  as well as significant  income from other services.  Revenue
from  carrier's  carrier  services  increased  328.5%,  from $188,000 in 1996 to
$807,000  in 1997.  This  increase  resulted  principally  from  completion  and
activation  of  additional  route miles of the DTI  network,  which  allowed the
Company to begin recognizing revenue under certain deferred agreements as assets
were  placed  in  service  for  several  IXCs and to sell  additional  capacity.
End-user  services revenue  increased 5.6%, from $488,000 in 1996 to $516,000 in
1997.  Other  services  revenue of $711,000 in fiscal 1997  represented a single
contract  for  installation  of  innerduct  for  one  of the  Company's  carrier
customers  along the Company's  right-of-way.  The Company  recorded $0 in other
service  revenues in fiscal  1996,  and other  services are not expected to be a
recurring source of revenue for the Company in the future.  However, the Company
will consider similar opportunities, should they become available in the future,
principally as a means of lowering the cost of expanding its network.

     Operating Expenses.  Operating expenses increased 142.9%, from $1.3 million
in  1996  to  $3.1   million   in  1997,   due   primarily   to   increases   in
telecommunications  services expenses,  SG&A expenses,  other services expenses,
and  depreciation  and   amortization.   Telecommunications   services  expenses
increased  270.0%,  from  $297,000  in 1996 to $1.1  million  in 1997 due to the
expansion of the network and increased revenues from carrier's carrier services.
SG&A  expenses  increased  58.4%,  from  $549,000 in 1996 to $869,000 in 1997 to
support the Company's  expansion.  Other  services  expenses of $364,000 in 1997
represent the costs associated with a contract for the installation of innerduct
for one of the Company's carrier customers.

     Depreciation  and amortization  increased  77.8%,  from $426,000 in 1996 to
$757,000 in 1997  primarily due to additional  plant and equipment  being placed
into service.  As of June 30, 1997, the Company had gross plant and equipment of
$35.2  million,  of which $19.0  million  (54%)  consisted  of  construction  in
progress that was not subject to depreciation.

     Other  Income  (Expenses).   Net  interest  and  other  expenses  increased
$606,000, from $192,000 in 1996 to $798,000 in 1997. This increase was primarily
attributable to loan  commitment fees of $785,000  incurred in connection with a
bridge loan  commitment  made  available  to the  Company but not  utilized as a
result of KLT's  investment  in the  Company.  Interest  income  decreased  from
$193,000 in 1996 to $102,000 in 1997 because the Company carried smaller average
cash balances.  Interest expense  decreased from $385,000 in 1996 to $153,000 in
1997, as the Company  issued its Series A Preferred  Stock to finance,  in part,
its network  construction.  The Company  reported  equity in earnings of a joint
venture of $37,000 in 1997. This joint venture was formed and its operations and
assets were combined  with the Company's  during the year ended June 30, 1997 in
connection with the issuance of Series A Preferred Stock to KLT.

     Income  Taxes.  The Company  incurred $0 of income  taxes from July 1, 1994
through June 30, 1997 as a result of  generating  net  operating  losses for tax
purposes.  An income tax benefit of $1.2 million was recorded in fiscal 1997, as
the  Company  believes  that it is more  likely  than not that it will  generate
taxable  income  sufficient to realize the tax benefits  associated  with future
deductible  temporary  differences and net operating loss carryforwards prior to
their expiration. This belief is based primarily upon changes in operations over
the last year  which  include  the equity  investment  by KLT (see Note 5 to the
financial  statements),  which allowed the Company to  significantly  expand its
fiber optic network,  deferred revenues of the Company which have been collected
under certain IRUs and end-user  service  agreements,  future payments due under
existing contracts, and available tax-planning strategies.

     Net Loss. The Company's net loss  decreased  18.9% from $786,000 in 1996 to
$637,000 in 1997.



                                      -28-
<PAGE>

Liquidity and Capital Resources

     The Company has funded its capital  expenditures,  working capital and debt
requirements  and operating losses through a combination of advance payments for
future  telecommunications  services received from certain major customers, debt
and equity financing and external  borrowings.  In addition to utilizing the net
proceeds  of the Senior  Discount  Notes,  DTI  intends to finance  its  capital
expenditures,  working capital  requirements,  operating losses and debt service
requirements  through advance payments under existing and additional  agreements
for IRUs or wholesale capacity and available cash flow from operations,  if any.
In addition,  the Company may seek borrowings  under bank credit  facilities and
additional debt or equity financing.

     The net cash provided by operating  activities for the years ended June 30,
1997 and 1998 totaled $7.7 million and $10.6 million,  respectively.  During the
year ended June 30, 1997, cash provided by operating activities came principally
from increases in accounts  payable of $3.4 million,  deferred  revenues of $2.9
million and other liabilities of $1.5 million.  The increase in accounts payable
in fiscal 1997 reflects the increase in liabilities under DTI's supply contracts
in connection with the buildout of the DTI network.  Deferred revenues in fiscal
1997 principally  reflect advance payments received from carrier customers under
agreements for IRUs and wholesale network capacity. During fiscal 1998, net cash
provided  by  operating  activities  resulted  principally  from an  increase in
deferred  revenues of $7.1 million relating to advanced  payments received under
IRUs, wholesale network capacity agreements and end-user agreements.  As of June
30, 1998,  advance payments of approximately  $19.2 million will become due over
the next five years under existing  agreements with certain major customers upon
DTI's  meeting its  obligations  under  certain  agreements,  which  require the
Company to provide telecommunications services or dark fiber capacity.

     In January 1998,  Digital Teleport entered into a $30.0 million bank credit
facility (the "Credit Facility") with certain  commercial  lending  institutions
and Toronto Dominion (Texas),  Inc., as administrative agent for the lenders, to
fund  its  working  capital  requirements  until  consummation  of  the  Private
Offering.  Certain  covenants  under  the  Credit  Facility  required  that  all
outstanding  borrowings be repaid upon the  consummation of the Private Offering
and effectively  precluded any additional  borrowings  under the Credit Facility
after such amounts were so repaid.  The Company has repaid all borrowings  under
and has  terminated  the Credit  Facility.  The Company  intends to pursue a new
long-term bank credit facility.

     On February  23, 1998 the Company  completed  the  issuance and sale of the
Senior  Discount  Notes,  from  which  the  Company  received  proceeds,  net of
underwriting discounts and expenses,  totaling approximately $264.7 million. The
Company is using the net proceeds (i) to fund  additional  capital  expenditures
required for the completion of the DTI network,  (ii) to expand its  management,
operations  and  sales and  marketing  infrastructure  and (iii) for  additional
working  capital and other  general  corporate  purposes.  The Company may incur
significant  and possibly  increasing  operating  losses and expects to generate
negative net cash flows after capital  expenditures during at least the next two
years as the Company  continues to invest  substantial funds to complete the DTI
network and  develop and expand its  telecommunications  services  and  customer
base.  Accordingly,  if the Company cannot achieve  operating  profitability  or
positive cash flows from operating activities, it may not be able to service the
Senior  Discount  Notes or to meet its other debt  service  or  working  capital
requirements, which would have a material adverse effect on the Company.

     At June 30,  1998,  the  Company  had a working  capital  surplus of $245.0
million,  which  represents an  improvement  of $246.5  million  compared to the
working capital  deficit of $1.5 million at June 30, 1997.  This  improvement is
primarily  attributable  to the issuance of the Senior  Discount Notes discussed
above.  The fiscal 1997 working capital deficit  resulted  primarily from growth
experienced  by the  Company  and DTI's  substantial  investment  in network and
equipment.



                                      -29-
<PAGE>

     The Company's investing  activities used cash of $19.4 million for the year
ended June 30, 1997 and $45.8  million for the year ended June 30, 1998.  During
the year ended June 30, 1997, the Company  invested $19.9 million in network and
equipment  and reduced  restricted  cash by $460,000 to repay  borrowings  under
DTI's former credit  facility.  During the year ended June 30, 1998, the Company
invested $45.8 million in network and equipment.

     Cash provided by financing  activities was $15.3 million for the year ended
June 30, 1997 and $281.9  million for the year ended June 30,  1998.  During the
year ended  June 30,  1997,  the  Company  borrowed  $8.0  million  under a loan
agreement with KLT,  bringing the total borrowings under that agreement to $14.0
million.  These total  borrowings were converted into Series A Preferred  Stock,
and  additional  cash  proceeds  in the amount of $10.5  million  were  received
pursuant  to the KLT  Agreement  (as  defined  herein).  Cash  was  used to make
principal  payments on a bank loan of $500,000  and to  repurchase  common stock
warrants for $2.7 million  granted to a customer  (in  connection  with a bridge
financing  provided by such customer to the Company,  which bridge financing was
satisfied and terminated by the Company in April 1996).  During fiscal 1998, the
Company  received  $17.3  million  in  proceeds  from the  issuance  of Series A
Preferred  Stock to KLT, $3 million under the Credit Facility and $275.2 million
from the Private Offering. The proceeds of the Private Offering were used to pay
off the $3 million on the Credit Facility and $10.5 million in financing costs.

     To achieve its business plan, DTI will need  significant  financing to fund
its capital  expenditure,  working capital and debt service requirements and its
anticipated   future  operating   losses.   The  Company's   estimated   capital
requirements   primarily   include  the  estimated  cost  of  (i)   constructing
approximately half of the planned DTI network routes, (ii) purchasing, for cash,
fiber optic  facilities  pursuant to long-term  IRUs for planned routes that the
Company  will  neither   construct   nor  acquire   through   swaps  with  other
telecommunication  carriers,  and (iii) additional network expansion activities,
including the  construction of additional  local loops in secondary and tertiary
cities as network  traffic volume  increases.  The Company  estimates that total
capital expenditures necessary to complete the DTI network will be approximately
$780 million, of which the Company had expended $81 million as of June 30, 1998.
During the  balance of  calendar  1998 and all of  calendar  1999,  the  Company
anticipates its capital  expenditure  priorities will be focused  principally on
expanding  from  its  existing  Missouri/Arkansas  base by  building  additional
regional  rings that adjoin  existing rings and those that initiate new rings in
areas  in  which  strong  carrier  interest  has  been  expressed.  The  Company
anticipates that its existing  financial  resources will be adequate to fund the
abovementioned  priorities  and its existing  capital  commitments,  principally
payments  required under existing  preliminary and definitive IRU and short-term
lease   agreements,   totaling   $133  million  which  are  payable  in  varying
installments over the period through December 31, 1999. In addition, the Company
has a commitment at June 30, 1998 for eight telecommunications switches totaling
$15  million  which is  cancelable  upon the  payment of a  cancellation  fee of
$42,000 for each of the  remaining  unpurchased  switches.  The Company also may
require  additional  capital in the future to fund  operating  deficits  and net
losses and for potential strategic  alliances,  joint ventures and acquisitions.
These activities could require  significant  additional  capital not included in
the foregoing estimated capital requirements.

     As of June 30, 1998, DTI had $251.1  million of cash and cash  equivalents.
Such amount is expected to provide  sufficient  liquidity to meet the  Company's
operating  and capital  requirements  through  approximately  December 31, 1999.
Subsequent to such date,  DTI's operating and capital  requirements are expected
to be funded, in large part, out of additional debt or equity financing, advance
payments under IRUs and wholesale  network  capacity  agreements,  and available
cash flow from  operations,  if any. The Company is exploring the possibility of
an additional high yield debt offering,  a commercial credit facility and equity
sales,  but has no specific plans at this time. The Company is in various stages
of discussions  with potential  customers for IRUs,  wholesale  network capacity
agreements  and regional  ring service  agreements.  There can be no  assurance,
however,  that the  Company  will  continue  to  obtain  advance  payments  from
customers prior to commencing  construction  of, or obtaining IRUs for,  planned
routes,  that it will be able to obtain  financing  under any credit facility or
that other  sources of capital  will be  available on a timely basis or on terms
that are  acceptable  to the  Company  and  within  the  restrictions  under the
Company's  existing financing  arrangements,  or at all. If the Company fails to
obtain the capital  required  to complete  the DTI  network,  the Company  could


                                      -30-
<PAGE>

modify,  defer or abandon plans to build or acquire certain  portions of the DTI
network.  The failure of the Company,  however, to raise the substantial capital
required to complete the DTI network could have a material adverse effect on the
Company.  The actual amount and timing of DTI's capital  requirements may differ
materially from those estimates  depending on demand for the Company's services,
and the Company's ability to implement its current business strategy as a result
of regulatory,  technological  and competitive  developments  (including  market
developments and new opportunities) in the telecommunications industry.

     Subject to the Indenture  provisions that limit restrictions on the ability
of any of the Company's Restricted  Subsidiaries to pay dividends and make other
payments to the Company,  future debt instruments of Digital Teleport may impose
significant  restrictions  that may affect,  among other things,  the ability of
Digital Teleport to pay dividends or make loans, advances or other distributions
to the Company.  The ability of Digital Teleport to pay dividends and make other
distributions also will be subject to, among other things, applicable state laws
and regulations. Although the Senior Discount Notes do not require cash interest
payments  until  September 1, 2003, at such time the Senior  Discount Notes will
require annual cash interest payments of $63.25 million. In addition, the Senior
Discount Notes mature on March 1, 2008. The Company  currently  expects that the
earnings and cash flow, if any, of Digital Teleport will be retained and used by
such subsidiary in its operations, including servicing its own debt obligations.
The Company does not anticipate that it will receive any material  distributions
from Digital Teleport prior to September 1, 2003. Even if the Company determined
to pay a dividend on or make a  distribution  in respect of the capital stock of
Digital Teleport,  there can be no assurance that Digital Teleport will generate
sufficient  cash flow to pay such a  dividend  or  distribute  such funds to the
Company or that  applicable  state law and contractual  restrictions,  including
negative covenants contained in any future debt instruments of Digital Teleport,
will permit such dividends or distributions.  The failure of Digital Teleport to
pay, or to generate  sufficient  earnings or cash flow to  distribute,  any cash
dividends or make any loans,  advances or other payments of funds to the Company
would  have a  material  adverse  effect on the  Company's  ability  to meet its
obligations on the Senior  Discount  Notes.  Further,  there can be no assurance
that  the  Company  will  have  available,  or  will be  able  to  acquire  from
alternative  sources of financing,  funds  sufficient  to repurchase  the Senior
Discount Notes in the event of a Change of Control.

     The Company has received  notice from a customer that it intends to set off
against amounts  payable to the Company $15,000 per month,  which as of June 30,
1998 totaled approximately  $90,000 (in addition to $400,000 previously set off
against other  payments) as damages and penalties  under the Company's  contract
with  that  customer  due  to  the  failure  by  the  Company  to  meet  certain
construction  deadlines,  and such  customer  reserved  its rights to seek other
remedies under the contract.  The Company  believes that if such $90,000 setoff
were to be made, it would not be material to the Company's  business,  financial
position or results of operations.  The Company is behind  schedule with respect
to such contract as a result of such  customer's  not obtaining on behalf of the
Company  certain  rights-of-way  required  for  completion  of  certain  network
facilities,  and the Company's limitations on its financial and human resources,
particularly  prior to the Senior  Discount  Notes  Offering.  The  Company  has
obtained alternative rights-of-way and hired additional construction supervisory
personnel to accelerate the completion of such construction. Upon completion and
turn-up of services,  such customer is contractually required to pay the Company
a lump sum of  approximately  $4.2 million for the Company's  telecommunications
services over its network

Inflation

     The Company does not believe that inflation has had a significant impact on
the Company's consolidated results of operations.

Year 2000

     While  the  Company   believes  that  its  existing  systems  and  software
applications  are Year 2000 compliant,  there can be no assurance until the year


                                      -31-
<PAGE>

2000 that all of the Company's  systems and software  applications then in place
will  function  adequately.  The  failure of the  Company's  systems or software
applications to accommodate  the year 2000 could have a material  adverse effect
on its business,  financial  condition and results of operations and its ability
to meet its obligations on the Senior Discount Notes. Further, if the systems or
software applications of telecommunications  equipment suppliers, ILECs, IXCs or
others on whose  services  or  products  the  Company  depends  or with whom the
Company's  systems must interface are not Year 2000  compliant,  it could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of  operations  and its  ability to meet its  obligations  on the Senior
Discount  Notes.  The Company  intends to continue to monitor the performance of
its accounting, information and processing systems and software applications and
those of its  third-party  constituents  to  identify  and resolve any Year 2000
issues.  To the extent  necessary,  the Company may need to replace,  upgrade or
reprogram  certain systems to ensure that all interfacing  applications  will be
Year 2000 compliant when operating jointly.  Based on current  information,  the
Company  does not  expect  that the  costs of such  replacements,  upgrades  and
reprogramming will be material to its business,  financial  condition or results
of operations.  Most major domestic  carriers have announced that they expect to
achieve Year 2000 compliance for their networks and support systems by mid-1999;
however,  other  domestic  and  international  carriers  and  other  third-party
constituents may not be Year 2000 compliant,  and failures on their networks and
systems  could  adversely  affect the  operation of the  Company's  networks and
support  systems and have a material  adverse effect on the Company's  business,
financial  condition and results of operations.  The Company has not developed a
contingency  plan with  respect to the  failure of its systems or the systems of
its suppliers or other carriers to achieve year 2000 compliance.

New Accounting Standards

     In 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income,"
and SFAS No.  131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information."  These statements,  which are effective for fiscal years beginning
after December 15, 1997, expand or modify disclosures and, the Company believes,
will  not  have a  material  impact  on  the  Company's  consolidated  financial
position, results of operations or cash flows.

Item 7A.Quantitative and Qualitative Disclosures About Market Risk

     None.

Item 8. Financial Statements and Supplementary Data

     Reference is made to the Index to Consolidated Financial Statements on Page
F-1 of this report.

     Item 9. Changes in and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure

     None.


                                      -32-
<PAGE>


                                    Part III.

Item 10. Directors and Executive Officers of the Company

     The following table sets forth certain information concerning directors and
executive officers of the Company as of July 31, 1998.

 Name                         Age   Position(s) With The Company

Richard D. Weinstein(1)       46    President, Chief Executive Officer
                                      and Secretary; Director
Gary W. Douglass              47    Senior Vice President, Finance and
                                      Administration and Chief Financial Officer
H.P. Scott                    61    Senior Vice President
Jerry W. Murphy               40    Vice President, Network Operations
Jerome W. Sheehy              67    Vice President, Regulatory -- Industry
                                      Affairs; Director
Ronald G. Wasson(1)           53    Director
Bernard J. Beaudoin           58    Director
James V. O'Donnell            48    Director
Kenneth V. Hager              47    Director
- -------------------------
(1) Member of Compensation Committee

     Richard D. Weinstein is President, Chief Executive Officer and Secretary of
the Company,  which he founded in 1989.  Prior to 1989, Mr.  Weinstein owned and
managed  Digital  Teleresources,   Inc.,  a  firm  which  consulted,   designed,
engineered and installed  telecommunications  systems.  That company  focused on
providing  private  microwave  networks for ILEC bypass  purposes to Fortune 500
companies  such  as  General  Dynamics,  May  Department  Stores  and  Boatmen's
Bancshares (now NationsBank), as well as various cellular and health care firms.
In this capacity,  Mr. Weinstein worked closely with SBC's deregulated marketing
subsidiary.  Prior to 1984, Mr.  Weinstein's  consulting efforts were focused on
early wireless services,  particularly paging and mobile telephone providers and
end-users.  Mr.  Weinstein  also owned and  operated a  distributor  of Motorola
microwave equipment from 1986 to 1991.

     Gary  W.   Douglass   became  the  Senior  Vice   President,   Finance  and
Administration and Chief Financial Officer, of DTI in July 1998. From March 1995
to December 1997, Mr.  Douglass was Executive Vice President and Chief Financial
Officer of Roosevelt  Financial Group,  Inc., a banking  corporation that merged
with Mercantile  Bancorporation  Inc. in July 1997.  Prior to joining  Roosevelt
Financial,  Mr.  Douglass was a partner with  Deloitte & Touche LLP, a "Big Six"
international  accounting  firm  where he was in  charge of the  accounting  and
auditing  function and  financial  institution  practice of the firm's St. Louis
office.

     H.P. Scott joined the Company May 1998 as Senior Vice  President.  From May
1997 to May 1998,  Mr. Scott was Vice  President of Business  Development of IXC
Carrier,  Inc. ("IXC Carrier") of Austin,  Texas. From May 1996 to May 1997, Mr.
Scott was Vice President of Engineering and  Construction  of IXC Carrier,  from
January 1994 to October 1995, Mr. Scott was Vice  President of  Engineering  and
Construction with MCImetro Access Transmission Services,  Inc.  ("MCImetro"),  a
wholly-owned subsidiary of MCI. From January 1990 to January 1994, Mr. Scott was
President of Western Union ATS, a wholly-owned subsidiary of MCI. Prior to 1990,
Mr. Scott had spent over 11 years in positions of senior  responsibility for the
design and construction of MCI's coast-to-coast  fiber optic  telecommunications
networks.  Prior to joining MCI, Mr. Scott spent 20 years with Collins Radio and
Microwave Associates.

     Jerry W. Murphy became Vice President,  Network  Operations,  in June 1998.
From October 1996 to December 1997, Mr. Murphy was the Director of  Construction
Support of MCImetro.  Mr.  Murphy was  MCImetro's  Director of  Engineering  and
Construction  from  January  1994 to October  1996,  and was Vice  President  of


                                      -33-
<PAGE>

Engineering  and  Construction  of  Advanced   Transmissions  Systems,  Inc.,  a
wholly-owned subsidiary of MCI, from January 1990 to January 1995. Prior to such
time,  Mr. Murphy spent over 10 years with MCI in various  engineering,  network
implementation and network operations positions.

     Jerome W.  Sheehy has been the  Company's  Vice  President,  Regulatory  --
Industry Affairs, since November 1997 and Vice President, Inter-Carrier Support,
from February 1997 to November  1997. Mr. Sheehy has also been a director of DTI
since  September  1997.  Prior to joining  DTI,  Mr.  Sheehy was employed in the
telecommunications  industry for 42 years, of which 20 years were spent with GTE
in many capacities including installation,  sales, public relations, and manager
of carrier markets support.

     Ronald G.  Wasson  has been a  director  of DTI  since  March  1997.  He is
currently  President  and Director of KLT Inc.,  a  wholly-owned  subsidiary  of
Kansas  City  Power & Light  Company.  He is also  President  of KLT Gas and KLT
Telecom Inc., and serves as director of KLT Power and KLT Energy  Services,  all
of which are  subsidiaries  of KLT Inc. Mr.  Wasson joined KCPL in 1966 as Power
Sales Engineer and held various positions in marketing,  engineering,  corporate
planning and economic  controls until 1977.  After working briefly for R.W. Beck
and  Associates  as a  Principal  Engineer,  he  rejoined  KCPL  in  1979 in the
Operational  Analysis and  Development  Department as a Management  Analyst.  In
1980,  he was  appointed  Manager of Fossil  Fuels,  became  Vice  President  of
Purchasing in 1983, Vice President of Administrative Services in 1986 and Senior
Vice  President of  Administration  and  Technical  Services in 1991.  Effective
January 1995, he transferred  to KLT Inc. as Executive  Vice President  until he
was named to his current position as President in November 1996. Mr. Wasson also
serves on the Board of Directors of Junior  Achievement of  Mid-America  and the
Board of Governors for the American Royal Association in Kansas City, Missouri.

     Bernard J.  Beaudoin has been a director of DTI since  October  1997. He is
currently the Executive Vice President and Chief Financial  Officer of KCPL. KLT
is an indirect wholly-owned subsidiary of KCPL. Mr. Beaudoin joined KCPL in 1980
as  Manager  of  Corporate  Planning.  Previously  he was with  the New  England
Electric  System,  where he was Director of Economic  Planning.  At KCPL, he was
named  director of  Corporate  Planning and Finance in 1983 and promoted to Vice
President of Finance in 1984. He became Chief Financial  Officer in 1989, Senior
Vice  President  in 1991 and  Senior  Vice  President  -- Finance  and  Business
Development  in 1994.  Effective  January 1995, he  transferred to full-time KLT
Inc. employment as President.  He was named to his current position with KCPL in
1996.  Mr.  Beaudoin  also  serves  as  Chairman  of the Board of  Directors  of
Carondelet Health, a holding company for a variety of health provider services.

     James V. O'Donnell has been a director of DTI since  November  1997.  Since
1988,  he has  been  the  President  of  Bush-O'Donnell  & Co.,  Inc.,  a  funds
management and investment banking firm. Prior to 1988, Mr. O'Donnell served as a
Vice President of Goldman,  Sachs & Co. Mr.  O'Donnell serves as Chairman of the
Board of The Benjamin  Ansehl  Company of St. Louis and as President of National
Automobile and Casualty Insurance Company of Pasadena,  California. He is also a
director of certain privately held companies and serves on the Board of Trustees
of Washington University in St. Louis.

     Kenneth V. Hager has been a director of DTI since  November 1997. Mr. Hager
has been  employed by DST Systems,  Inc.  since 1988 and is  currently  its Vice
President,  Chief  Financial  Officer  and  Treasurer.  DST  Systems,  Inc. is a
provider of information  processing and computer software services and products,
primarily  to mutual  funds,  insurance  companies,  banks  and other  financial
services organizations.  Since 1980, Mr. Hager has been a member of the Board of
Directors of the American Cancer Society -- Kansas City Unit, and is the current
Chairman of the Society's  Metropolitan  Kansas City Coordinating  Council.  Mr.
Hager also serves on the Board of  Directors  of the Greater  Kansas City Sports
Commission and is a member of the Accounting and  Information  Systems  Advisory
Council for the University of Kansas School of Business.

     Officers  are  elected  by and  serve  at the  discretion  of the  Board of
Directors.  There are no family  relationships among the directors and executive
officers of the Company.



                                      -34-
<PAGE>

     The Board of Directors has a  Compensation  Committee  comprised of Messrs.
Wasson (Chairman) and Weinstein.

     A  Shareholders'  Agreement  among the Company,  Mr.  Weinstein and KLT (as
amended,  the  "Shareholders'  Agreement"),  provides  for a Board of  Directors
consisting of six  directors,  at least two of whom must not be affiliated  with
either  the  Company  or  KLT.  Pursuant  to the  Shareholders'  Agreement,  Mr.
Weinstein and KLT will each have the right to designate three directors.  At the
present  time there are no  vacancies.  Mr.  Weinstein  has served as a director
since the formation of the Company in June 1989. Messrs.  Wasson and Sheehy have
served as directors  since March 1997 and  September,  1997,  respectively.  Mr.
Beaudoin has served as a director  since  October  1997.  Messrs.  O'Donnell and
Hager have served as directors  since November 1997. The current  directors have
been elected to serve until the  expiration  of the term to which they have been
elected and until their respective successors are elected and qualified or until
the earlier of their death, resignation or removal.

     Pursuant to the Shareholders'  Agreement,  Messrs.  O'Donnell and Hager, as
directors who are not affiliates (as defined in the Shareholders'  Agreement and
as set  forth  in the  Glossary  included  as  Annex A  hereto)  of  either  Mr.
Weinstein,  the Company or KLT are paid a $20,000 annual retainer fee payable in
quarterly  installments.  All directors are reimbursed for expenses  incurred in
connection  with attending  Board and committee  meetings.  The Company has also
granted options to purchase 150,000 shares under the Plan to each of Messrs.
O'Donnell and Hager, its non-affiliated directors.

Item 11.  Executive Compensation

     The following  table sets forth all  compensation  awarded,  earned or paid
during the last three fiscal years to or by: (i) the Chief Executive  Officer of
the  Company and (ii) the three most highly  compensated  executive  officers in
fiscal  1998  other  than the Chief  Executive  Officer,  including  two  former
executive  officers  who were no longer  employed  by the  Company at the end of
fiscal 1998 (collectively, the "Named Executive Officers").

<TABLE>
                        Summary Compensation Table
<CAPTION>

                                                                                         Long-Term
                                                                                        Compensation
                                                                                        ------------

                                          Annual Compensation     Other Annual    Securities      All Other
         Name and                                                 Compensation    Underlying    Compensation
    Principal Position        Year      Salary($)       Bonus($)       ($)        Options(#)         ($)
 ------------------------   -------  -------------   ----------- -------------  -------------  -------------

<S>                            <C>      <C>         <C>            <C>            <C>          <C>                
 Richard D. Weinstein,...      1998     $150,000          --          --             --              --
   President, Chief            1997       69,231          --          --             --              --
 Executive
   Officer and Secretary       1996           --          --          --             --              --

 H.P. Scott, Senior Vice       1998       28,800    $100,000          --             --              --
   President
                               1997           --          --          --             --              --
                               1996           --          --          --             --              --

 T. George Hess, former        1998      108,242      81,000          --             --        $120,577(1)
   Chief Operating Officer
                               1997           --          --          --             --              --
                               1996           --          --          --             --              --
 
 Robert F. McCormick,          1998      142,741      81,000          --             --         250,000(1)
   former Chief Financial
   Officer
                               1997           --          --          --             --              --
                               1996           --          --          --             --              --
</TABLE>

   (1)   Such amounts  reflect  severance  payments made in connection  with the
         resignations  of such former  executive  officers.  During fiscal 1998,
         such former  executive  officers  were also granted stock options under
         the  Company's  Incentive  Award Plan,  which  options were  terminated
         during fiscal 1998 in connection with their resignations.


                                      -35-

<PAGE>


Employment And Consulting Agreements

     Weinstein Employment Agreement.  As a condition of the KLT Investment,  the
Company and Mr. Weinstein  entered into an employment  agreement (the "Weinstein
Employment  Agreement"),  which  provides that Mr.  Weinstein  will serve as the
Company's  President and Chief Executive Officer and in such other capacities as
the Board may determine  through  January 1, 2000. For the duration of the lease
of the Company's  headquarters entered into as of December 31, 1996 by and among
Mr. Weinstein, his wife and the Company (as amended, the "Lease Agreement"), Mr.
Weinstein  will be  compensated  at the rate of  $150,000  per year (which is in
addition to  payments  made to Mr.  Weinstein  under the Lease  Agreement),  and
$200,000 per year after the termination of such Lease Agreement,  in addition to
group health or other benefits  generally  provided to other Company  employees.
The Weinstein  Employment  Agreement  may be  terminated in connection  with the
disability of Mr.  Weinstein,  for "cause" as defined therein or by either party
upon 90 days prior written  notice;  provided  that if the Weinstein  Employment
Agreement is terminated by the Company upon 90 days notice to Mr. Weinstein, Mr.
Weinstein shall  thereafter  receive his annual base salary for the remainder of
the employment period (but no Company-paid medical or other benefits), offset by
any  compensation  received by Mr.  Weinstein if and when he obtains  subsequent
employment.  During  its  term  and  for two  years  thereafter,  the  Weinstein
Employment  Agreement restricts the ability of Mr. Weinstein to compete with the
Company as an employee of or investor in another company in a 14 state region in
the Midwest.  The Weinstein  Employment  Agreement also imposes on Mr. Weinstein
certain  non-solicitation   restrictions  with  respect  to  Company  employees,
customers  and  clients.  Unless  extended  by mutual  agreement  of the parties
thereto, the Lease Agreement will terminate on December 31, 1998.

     Douglass  Employment  Agreement.  In July 1998,  Digital  Teleport  and Mr.
Douglass entered into an employment agreement (the "Douglass Agreement"),  which
provides  that Mr.  Douglass  will serve in a full-time  capacity as Senior Vice
President,  Finance and  Administration  and Chief  Financial  Officer,  of both
Digital  Teleport  and the Company for a term of three years for a minimum  base
compensation of $200,000 per year, in addition to group health or other benefits
generally provided to other Digital Teleport employees.  Moreover,  Mr. Douglass
will receive guaranteed incentive  compensation of $66,666 for fiscal year 1999,
and is eligible for discretionary  incentive  compensation of up to one-third of
his annual base compensation for the following two fiscal years.

     In addition to his cash  compensation,  before December 1998 the Company is
obligated to grant Mr.  Douglass (i) 200,000  shares of restricted  stock of the
Company's Common Stock (which  restricted stock will not carry voting rights and
will  vest in  equal  portions  for each of the  three  years of the term of the
Douglass   Agreement,   subject  to  certain   acceleration   events)  and  (ii)
nonqualified options to purchase 200,000 shares of the Company's Common Stock at
$6.66 per share. The Company has a right to call the vested restricted nonvoting
shares in the event that Mr.  Douglass is no longer  employed by the Company for
any reason at a price  equal to the  greater of $1.00 per share or the per share
book value of the Company;  provided  that such call right lapses upon a "Change
of Control" (as defined in the Douglass  Agreement)  or the  consummation  of an
initial  public  offering of the Company's  Common Stock.  In the event that Mr.
Douglass is terminated for any reason other than for cause at any time following
a Change of  Control,  Mr.  Douglass  may put his shares to the  Company at fair
market value  (determined in accordance with the Douglass  Agreement);  provided
that such put right  terminates upon  consummation of an initial public offering
of the Company's  Common Stock. The Company has agreed to make a three-year loan
at the applicable minimum federal interest rate to Mr. Douglass to enable him to
pay tax on income  recognized as a result of the restricted  stock grants.  This
loan will be  forgiven  upon the  earliest of the  expiration  of the three year
period, Mr. Douglass'  termination without cause or a Change in Control, and the
Company will pay Mr.  Douglass  additional  cash in an amount  sufficient to pay
federal and state income taxes on the ordinary income  recognized as a result of
such loan forgiveness.



                                      -36-
<PAGE>

     The options include a put right similar to that attendant to the restricted
nonvoting  shares,  except that the price that the Company  must pay is equal to
fair market value  reduced by the  exercise  price and further that "fair market
value" for such  purpose is no less than $12.16 per share.  The stock option put
right  terminates  upon  consummation  of an  initial  public  offering  of  the
Company's  Common  Stock;  provided that the option put right does not terminate
unless the Company's  Common Stock is listed on a national  stock exchange or on
the Nasdaq  National  Market and has an average closing price of at least $12.16
for the 90 day period prior to the expiration of such lock-up  period.  In order
to allow  Mr.  Douglass  to meet his tax  obligations  arising  from the  option
grants, the Company has agreed to pay him cash in such amounts as are sufficient
to pay federal and state income taxes on the ordinary income (up to a maximum of
$1.1 million of ordinary  income)  required to be recognized in the event of any
exercise of such options.

     The Douglass  Agreement  restricts  the ability of Mr.  Douglass to compete
with Digital  Teleport during the term thereof and for up to one year thereafter
as a principal,  employee, partner, consultant, agent or otherwise in any region
in which Digital  Teleport does  business at such time.  The Douglass  agreement
also imposes on Mr. Douglass certain confidentiality obligations and proprietary
and  non-solicitation  restrictions with respect to Digital Teleport  employees,
customers and clients.

     Scott  Consulting  Agreement.  In May 1998,  the Company and Mr. H.P. Scott
entered into a consulting agreement (the "Scott Agreement"), which provides that
Mr. Scott will serve as a Senior Vice President of the Company for a term of one
year,  providing such consulting services as the Company requests,  in the areas
of  carrier's  carrier  sales,  fiber  swaps and any other  services as mutually
agreed.  For the duration of the Scott Agreement,  Mr. Scott will be compensated
at a rate of $800  per day for  such  consulting  services,  and  currently  the
Company and Mr. Scott expect that he will spend  approximately 15 days per month
providing such services,  though neither he nor the Company is obligated by such
expectation.

     Mr. Scott also will receive, with respect to sales which were substantially
negotiated during the consulting term and with which Mr. Scott was substantively
involved,  a  commission  equal to the  following:  (i) 1% of any cash  payments
received for sales of dark fiber to telecommunications companies, which payments
are within five (5) years of the  completion of the term of the Scott  Agreement
(ii) $200 per route mile of dark fiber  received  by the  Company  pursuant to a
swap for dark fiber owned by the Company; (iii) 1% of any cash payments received
by the  Company  from sales of lighted  bandwidth  capacity at a rate of DS-3 or
above to telecommunications  companies, which payments are within five (5) years
of the  completion  of such  term;  and (iv) 1% of the  value  of any  bandwidth
received by the Company in exchange for bandwidth  capacity at a rate of DS-3 or
above of the  Company,  which  commission  shall  be paid  for up to five  years
following the  completion of such term,  reduced on a pro rata basis by any cash
paid by the Company pursuant to such exchange.  Mr. Scott may elect, in his sole
discretion,  to receive up to 50% of any such  commission  in the form of Common
Stock at fair market value.  Upon execution of the Scott Agreement,  the Company
paid Mr.  Scott  $100,000,  and he is  eligible  for  reimbursement  of  certain
expenses.

     The Scott Agreement  restricts the ability of Mr. Scott to compete with the
Company  during  the  term  thereof  and  for up to  one  year  thereafter  as a
principal,  employee,  partner or  consultant in any region in which the Company
does  business  at such time.  The Scott  Agreement  also  imposes on Mr.  Scott
certain   confidentiality   obligations  and  proprietary  and  non-solicitation
restrictions with respect to Company employees, customers and clients.



                                      -37-
<PAGE>

Incentive Award Plan

     The Company's 1997 Long-Term  Incentive Award Plan (the "Plan") was adopted
by the  Company's  Board of  Directors  in December  1997.  A total of 3,000,000
shares of Common Stock of the Company have been reserved for issuance  under the
Plan.  The Company has granted or is obligated  to grant  options to purchase an
aggregate of 1,025,000 shares of Common Stock to certain of its key employees at
an  exercise  price equal to the fair  market  value of the Common  Stock on the
applicable  date of grant.  The  Company  also has  granted  options to purchase
150,000 shares of Common Stock to each of the Company's non-affiliated directors
(i.e.,  Messrs.  O'Donnell  and Hager) at an  exercise  price  equal to the fair
market  value of the  Common  Stock on the date of grant.  The  Company  is also
obligated to issue 200,000  shares of restricted  stock to an employee under the
Plan. No other options or other awards are outstanding  under the Plan. The Plan
will  terminate  in December  2007,  unless  sooner  terminated  by the Board of
Directors.

     The Plan  provides  for grants of  "incentive  stock  options,"  within the
meaning of Section 422 of the  Internal  Revenue  Code of 1986,  as amended,  to
employees  (including employee directors) and grants of nonqualified  options to
employees  and  directors.   The  Plan  also  allows  for  the  grant  of  stock
appreciation rights,  restricted shares and performance shares to employees. The
Plan is  administered  by a  committee  designated  by the  Board of  Directors.
Messrs. Wasson and Weinstein comprise the current committee.  The exercise price
of incentive stock options granted under the Plan must not be less than the fair
market  value of the  Common  Stock on the date of grant.  With  respect  to any
optionee  who owns stock  representing  more than 10% of the voting power of all
classes of the Company's  outstanding  capital stock,  the exercise price of any
incentive  stock  option must be equal to at least 110% of the fair market value
of the Common  Stock on the date of grant,  and the term of the option  must not
exceed five years.  The terms of all other options may not exceed ten years.  To
the extent that the aggregate  fair market value of Common Stock  (determined as
of the date of the option grant) for options which would  otherwise be incentive
stock options may for the first time become exercisable by any individual in any
calendar  year exceeds  $100,000,  such  options  shall be  non-qualified  stock
options.



                                      -38-
<PAGE>


Item 12.  Security Ownership Of Certain Beneficial Owners And Management

     The following table sets forth certain information regarding the beneficial
ownership  of the  outstanding  Common  Stock of DTI as of June 30, 1998 by each
person or entity who is known by the Company to  beneficially  own 5% or more of
the Common Stock,  which  includes the Company's  President and Chief  Executive
Officer,  each of the Company's directors and all of the Company's directors and
executive officers as a group.

                                             Number Of Shares     Percent Of
                                             Beneficially         Common Stock
Name Of Beneficial Owner                     Owned                Outstanding(a)
- ------------------------                     ----------------     --------------

Richard D. Weinstein.......................  30,000,000               50.0%
8112 Maryland Avenue, 4th Floor
St. Louis, Missouri 63105

KLT Telecom Inc.(b)........................  30,000,000               50.0%
1201 Walnut Avenue
Kansas City, Missouri 64141

Ronald G. Wasson(b)........................  30,000,000               50.0%

Bernard J. Beaudoin(b).....................  30,000,000               50.0%

James V. O'Donnell.........................       --                   --

Jerome W. Sheehy...........................       --                   --

Kenneth V. Hager...........................       --                   --

Directors and  executive  officers
  as a group  (8  persons).................  60,000,000              100.0%
     -------------------------

(a) Reflects Common Stock  outstanding  after giving effect to the conversion of
all outstanding  shares of the Series A Preferred  Stock into Common Stock.  KLT
owns 30,000 shares of the Series A Preferred  Stock,  which  constitutes 100% of
such stock.  Each such share of Series A  Preferred  Stock is  convertible  into
1,000 shares of Common Stock of the Company.

(b) All of the shares shown as owned by each of Messrs.  Wasson and Beaudoin are
the  shares of Series A  Preferred  Stock  owned by KLT.  KLT is a  wholly-owned
subsidiary of KLT Inc., a  wholly-owned  subsidiary  of KCPL.  Mr. Wasson is the
President of KLT Inc. and KLT. Mr.  Beaudoin is the Executive Vice President and
Chief Financial Officer of KCPL. Each of Messrs.  Wasson and Beaudoin  disclaims
beneficial ownership of such shares held by KLT.

     KLT owns 100% of the Series A  Preferred  Stock.  Except for any  amendment
affecting the rights and  obligations of holders of Series A Preferred  Stock or
as otherwise  provided by law, holders of Series A Preferred Stock vote together
with the holders of Common Stock as a single class.  The holders of the Series A
Preferred  Stock  vote  separately  as a class  with  respect  to any  amendment
affecting the rights and  obligations of holders of Series A Preferred Stock and
as otherwise required by law.

                                      -39-
<PAGE>


Item 13. Certain Relationships And Related Transactions

     On December 31, 1996, Mr. Weinstein,  Mr.  Weinstein's wife and the Company
formalized  a lease with  respect to the  offices  and  equipment  space for the
Company  (the  "Lease  Agreement").  The lease  pertains to 10,000 of the 14,400
square feet  available in such building and provides for monthly lease  payments
of $6,250, terminating on December 31, 1998. The Company believes that the terms
of the current Lease  Agreement are comparable to those which would be available
to an  unaffiliated  entity on the  basis of an  arm's-length  negotiation.  The
Shareholders' Agreement also requires that if Mr. Weinstein proposes to build or
obtain  ownership of a new building to house the operations of the Company,  Mr.
Weinstein  will first offer to the Company the  opportunity to build or own such
building.  If the Company  declines to  exercise  this right,  then the rent the
Company  would  pay for  occupying  such  building  would  be 80% of the  market
appraised rate for such space.

     Effective  July  1996,  the  Company  formed  a joint  venture  with KLT to
develop,  construct and operate a network in the Kansas City metropolitan  area,
using in part the electrical  duct system and certain other real estate owned by
KCPL and licensed to the joint  venture.  In March 1997,  KLT became a strategic
investor in DTI when it entered into an agreement with DTI (the "KLT Agreement")
pursuant  to which KLT  committed  to make an equity  investment  of up to $45.0
million in preferred  stock of the Company.  On March 12, 1997,  pursuant to the
KLT Agreement,  the Company issued 15,100 shares of Series A Preferred  Stock to
KLT in exchange for the retirement of the  then-outstanding  indebtedness of the
Company  to  KLT,  KLT's   interest  in  the  joint  venture  and  cash,   which
consideration was valued in the aggregate at approximately $21.9 million, net of
transactions  costs.  In June 1997,  DTI issued an  additional  3,400  shares of
Series A Preferred Stock to KLT for a cash payment of $5.1 million. In September
and October 1997,  DTI issued the remaining  11,500 shares of Series A Preferred
Stock to KLT for aggregate cash payments of  approximately  $17.3  million.  See
Note 5 of the notes to the  consolidated  financial  statements.  Each  share of
Series A Preferred Stock of the Company is entitled to the number of votes equal
to the number of shares  into which  such share of Series A  Preferred  Stock is
convertible with respect to any and all matters presented to the stockholders of
the  Company  for  their  action or  consideration.  Except  for any  amendments
affecting  the rights and  obligations  of holders of Series A Preferred  Stock,
with respect to which such holders vote  separately as a class,  or as otherwise
provided by law,  holders of Series A  Preferred  Stock vote  together  with the
holders of the Common Stock as a single  class.  Pursuant to the KLT  Agreement,
KLT has the right of first offer concerning energy services rights and contracts
involving DTI. In connection with the issuance of the Series A Preferred  Stock,
Mr.  Weinstein  has  guaranteed  to KLT the  performance  by the  Company of its
obligations   under   the   KLT   Agreement,   including   without   limitation,
representations  and warranties under such agreement.  Mr. Weinstein has pledged
his  Common  Stock  to  secure  such  guarantee.  Such  obligations  to KLT  are
subordinated to Mr. Weinstein's obligations to hold the Company and KLT harmless
for any losses  resulting from  judgments and awards  rendered  against  Digital
Teleport or the Company in the matter of Alfred H. Frank v. Richard D. Weinstein
and Digital  Teleport,  Inc. See "Legal  Proceedings." Mr. Weinstein has pledged
his shares of Common Stock to KLT, which has agreed to reimburse the Company and
Digital  Teleport  for  losses  incurred  by them in  connection  with the Frank
litigation to the extent of any proceeds KLT receives from Weinstein pursuant to
such pledge, less KLT's costs in pursuing such claim against Weinstein.  KLT has
also agreed to bear  one-half of any such losses.  After such claims  related to
the Frank litigation are resolved, KLT may exercise on the pledge of Weinstein's
shares to fulfill any amounts owing to KLT pursuant to Weinstein's  guarantee of
the Company's obligations under the KLT Agreement. Mr. Beaudoin is the Executive
Vice President and Chief Financial  Officer of KCPL. Mr. Wasson is the President
and a  director  of KLT  Inc.,  a  wholly-owned  subsidiary  of KCPL and  parent
corporation of KLT.

                                      -40-

<PAGE>


                                    Part IV.

Item 14. Exhibits, Financial Statement Schedules And Reports On Form 8-K

(a)(1) Financial statements

See index to Consolidated Financial Statements

(a)(2) Financial statement schedules

None.

(a)(3) Exhibits required by Item 601 of Regulation S-K

See Exhibit Index for the exhibits filed as part of or incorporated by reference
into this Report.

(b) Reports on Form 8-K

None.


                                      -41-
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                      DTI HOLDINGS, INC.



                                      BY: /S/ GARY W. DOUGLASS
                                           Gary W. Douglass
                                           Senior Vice President, Finance and
                                              Administration and Chief Financial
                                              Officer (principal financial and
                                              accounting officer)

September 30, 1998

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934,  as
amended,  this report has been signed by the following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature                         Title                              Date

/S/ RICHARD D. WEINSTEIN President, Chief Executive Officer, September 30, 1998
Richard D. Weinstein         Secretary and Director (Principal
                             Executive Officer)

/S/ GARY W. DOUGLASS      Senior Vice President, Finance and  September 30, 1998
Gary W. Douglass             Administration and Chief Financial
                             Officer (Principal Financial and
                             Accounting Officer)

/S/ JEROME W. SHEEHY      Vice President -- Regulatory AffairsSeptember 30, 1998
Jerome W. Sheehy             and Director

/S/ RONALD G. WASSON      Director                            September 30, 1998
Ronald G. Wasson

/S/ BERNARD J. BEAUDOIN   Director                            September 30, 1998
Bernard J. Beaudoin


/S/ JAMES V. O'DONNELL    Director                            September 30, 1998
James V. O'Donnell

/S/ KENNETH V. HAGER      Director                            September 30, 1998
Kenneth V. Hager



                                      -42-
<PAGE>


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                        DTI HOLDINGS, INC. AND SUBSIDIARY
                    AUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                                                           Page
                                                                           ----

Independent Auditors' Report................................................F-2.
Consolidated Balance Sheets as of June 30, 1997 and 1998....................F-3.
Consolidated Statements of Operations for the years
  ended June 30, 1996, 1997 and 1998....................................... F-4.
Consolidated Statements of Stockholders' Equity (Deficit) 
  for the years ended June 30, 1996, 1997 and 1998......................... F-5.
Consolidated Statements of Cash Flows for the years
  ended  June 30, 1996,  1997 and 1998 .................................... F-6.
Notes to Consolidated Financial Statements..................................F-7.






                                      F-1
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of DTI Holdings, Inc.:

    We  have  audited  the  accompanying  consolidated  balance  sheets  of  DTI
Holdings,  Inc., and subsidiary (the "Company") as of June 30, 1997 and 1998 and
the  related  consolidated   statements  of  operations,   stockholders'  equity
(deficit),  and cash flows for each of the three years in the period  ended June
30, 1998.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  such consolidated  financial  statements present fairly, in
all material respects, the financial position of the Company as of June 30, 1997
and 1998 and the  results of its  operations  and its cash flows for each of the
three  years in the period  ended June 30,  1998 in  conformity  with  generally
accepted accounting principles.

Deloitte & Touche LLP
St. Louis, Missouri

September 25, 1998




                                      F-2
<PAGE>

                                         DTI HOLDINGS, INC. AND SUBSIDIARY

                                            CONSOLIDATED BALANCE SHEETS
                                              JUNE 30, 1997 AND 1998
<TABLE>
<CAPTION>

                                                                                           1997              1998
                                                                                    ----------------  ----------------
<S>                                                                                 <C>                <C>            
Assets
Current assets:
  Cash and cash equivalents..................................................       $    4,366,906     $   251,057,274
  Accounts receivable, less allowance for doubtful accounts of $48,000
       in 1997 (Note 13).....................................................              159,268             501,612
  Prepaid and other current assets...........................................               23,764              69,635
                                                                                    --------------     ---------------
       Total current assets..................................................            4,549,938         251,628,521
Network and equipment, net (Note 3)..........................................           34,000,634          77,771,527
Deferred financing costs, net of amortization of $509,869 in 1998
   (Note 4)..................................................................                   --          10,028,558
Deferred tax asset (Note 9)..................................................            1,214,331           3,234,331
Other assets.................................................................               84,233             202,223
                                                                                    --------------     ---------------
       Total.................................................................       $   39,849,136     $   342,865,160
                                                                                    ==============     ===============
Liabilities and stockholders' equity (deficit) Current liabilities:
  Accounts payable...........................................................       $    5,086,830     $     4,722,418
  Taxes payable (other than income taxes)....................................              923,104           1,830,668
  Other current liabilities..................................................                   --              83,605
                                                                                    --------------     ---------------
       Total current liabilities.............................................            6,009,934           6,636,691
Deferred revenues (Note 7)...................................................            9,679,904          16,814,488
Senior discount notes, net of unamortized discount of $9,465,882
   in 1998 (Note 4)..........................................................                   --         277,455,859
                                                                                    --------------     ---------------
       Total liabilities.....................................................           15,689,838         300,907,038
Commitments  and  contingencies  (Notes  10, 11 and 12)
Redeemable  Convertible Series A Preferred Stock $0.01 par
  value, 30,000 shares authorized, 18,500 shares issued and
  outstanding in 1997 (Notes 5 and 8)........................................           28,889,165                  --
Stockholders' equity (deficit):
  Preferred stock, $.01 par value, 20,000,000 shares authorized, no
     shares issued and outstanding...........................................                   --                  --
  Convertible series A preferred stock, $.01 par value, (aggregate liquidation
     preference of $45,000,000) 30,000 shares authorized, 30,000 issued and
     outstanding in 1998 (Notes 5 and 8).....................................                   --                 300
  Common stock, $.01 par value, 100,000,000 shares authorized,
     30,000,000 shares issued and outstanding (Note 6).......................              300,000             300,000
  Additional paid-in capital (Note 5)........................................                   --          44,013,063
  Common stock warrants (Notes 4 and 6)......................................              450,000          10,421,336
  Accumulated deficit........................................................           (5,479,867)        (12,776,577)
                                                                                    ---------------    ----------------
           Total stockholders' equity (deficit)..............................           (4,729,867)         41,958,122
                                                                                    ---------------    ---------------
Total........................................................................       $   39,849,136     $   342,865,160
                                                                                    ==============     ===============

</TABLE>
                 See notes to consolidated financial statements.



                                      F-3
<PAGE>

                        DTI HOLDINGS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    YEARS ENDED JUNE 30, 1996, 1997 AND 1998
<TABLE>

<CAPTION>
                                                                  1996              1997               1998
                                                            --------------    --------------     ---------------
<S>                                                         <C>               <C>                <C>            
    REVENUES:
    Telecommunications services:
      Carrier's carrier services.........................   $      188,424    $      807,347     $     3,075,527
      End-user services..................................          488,377           515,637             467,244
                                                            --------------    --------------     ---------------
                                                                   676,801         1,322,984           3,542,771
    Other services.......................................               --           711,006                  --
                                                            --------------    --------------     ---------------
         Total revenues..................................          676,801         2,033,990           3,542,771
                                                            --------------    --------------     ---------------
    OPERATING EXPENSES:
      Telecommunications services........................          296,912         1,097,190           2,294,181
      Other services.....................................               --           364,495                  --
      Selling, general and administrative................          548,613           868,809           3,668,540
      Depreciation and amortization......................          425,841           757,173           2,030,789
                                                            --------------    --------------     ---------------
         Total operating expenses........................        1,271,366         3,087,667           7,993,510
                                                            --------------    --------------     ---------------
         Loss from operations............................         (594,565)       (1,053,677)         (4,450,739)
    OTHER INCOME (EXPENSES):
      Interest income....................................          193,049           101,914           5,063,655
      Interest expense...................................         (384,859)         (152,937)        (12,055,428)
      Loan commitment fees (Note 6)......................               --          (784,500)                 --
      Equity in earnings of joint venture (Note 8).......               --            37,436                  --
                                                            --------------    --------------     ---------------
         Loss before income tax benefit..................         (786,375)       (1,851,764)        (11,442,512)
    INCOME TAX BENEFIT (Note 9)..........................               --         1,214,331           2,020,000
                                                            --------------    --------------     ---------------
    NET LOSS.............................................   $     (786,375)   $     (637,433)    $    (9,422,512)
                                                            -=============    ==============     ===============
</TABLE>

                 See notes to consolidated financial statements.

                                      F-4
<PAGE>

                        DTI HOLDINGS, INC. AND SUBSIDIARY

                           CONSOLIDATED STATEMENTS OF
                         STOCKHOLDERS' EQUITY (DEFICIT)
                    YEARS ENDED JUNE 30, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                            Convertible                                                              Total
                                             Series A               Additional       Common                       Stockholders'
                                  Preferred  Preferred     Common     Paid-in         Stock         Accumulated      Equity
                                    Stock      Stock        Stock     Capital       Warrants          Deficit       (Deficit)
                                 ---------     -----     ---------  ----------     -----------------------------  -----------
<S>                                 <C>        <C>       <C>         <C>          <C>             <C>             <C>         
BALANCE, JULY 1, 1995.......        $  --      $  --     $     --    $   30,000   $        --     $   (267,638)   $  (237,638)
  Issuance of common stock                                                       
     (Note 6)...............           --         --      300,000       (30,000)           --         (269,970)            30
  Accretion of put value of                                                      
    common stock warrants (Note 4)     --         --           --          --              --          (76,720)       (76,720)
  Net loss for  the year....           --         --           --          --              --         (786,375)      (786,375)
                                    -----      -----     --------    -----------  -----------     -------------   ------------
BALANCE, JUNE 30, 1996......        $  --      $  --     $300,000    $     --     $        --     $ (1,400,703)   $(1,100,703)
  Accretion/repurchase of                                                        
     common stock warrants                                                       
     (Note 4)...............           --         --           --          --              --       (1,585,899)    (1,585,899)
  Accretion of redeemable                                                        
     convertible preferred                                                       
     stock to redemption                                                         
     price (Note 5).........           --         --           --          --              --       (1,855,832)    (1,855,832)
  Common stock warrants                                                          
     (Note 6)...............           --         --           --          --         450,000               --        450,000
  Net loss for  the year....           --         --           --          --              --         (637,433)      (637,433)
                                    -----      -----     --------    -----------  -----------     -------------    -----------
BALANCE, JUNE 30, 1997......           --         --      300,000          --         450,000       (5,479,867)    (4,729,867)
  Accretion of redeemable                                                        
      convertible preferred                                                      
      stock to redemption price                                                  
      (Note 5)..............           --         --           --          --              --       (4,985,442)    (4,985,442)
  Reclassification of redeem-                                                    
      able convertible stock to                                                  
      convertible series A                                                       
      preferred stock and re-                                                    
      versal of related                                                          
      accretion                                                                  
      (Note 5)..............           --        300           --    44,283,033           --         6,841,274     51,124,607
  Reclassification to additional                                                 
      paid-in capital of charge to                                               
      accumulated deficit to                                                     
      effect the 1,000 to 1                                                      
      stock splits (Note 6).           --         --           --      (269,970)           --          269,970             --
  Allocation of proceeds from                                                    
      senior discount notes                                                      
      offering to related                                                        
      warrants (Note 4).....           --         --           --           --      9,971,336               --      9,971,336
  Net loss for the year.....           --         --           --           --             --       (9,422,512)    (9,422,512)
                                    -----      -----     --------    -----------  -----------        ----------   -----------
BALANCE, JUNE 30, 1998 .....        $ ---      $ 300     $300,000   $44,013,063   $10,421,336     $(12,776,577)   $41,958,122
                                    =====      =====     ========    ===========  ===========     =============   ===========
                                                                                 
</TABLE>
                 See notes to consolidated financial statements.                



                                      F-5
<PAGE>

                        DTI HOLDINGS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED JUNE 30, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                                                     1996              1997              1998
                                                                   ------------    -------------   ---------------
<S>                                                            <C>              <C>               <C>             
Cash flows from operating activities:
  Net loss..............................................       $     (786,375)  $     (637,433)   $    (9,422,512)
  Adjustments to reconcile net loss to cash provided
     by operating activities:
       Depreciation and amortization....................              425,841          757,173          2,030,789
       Accretion of senior discount notes...............                   --               --         12,203,675
       Amortization of deferred financing costs.........                   --               --            509,869
       Deferred income taxes............................                   --       (1,214,331)        (2,020,000)
       Loan commitment fees related to common stock
          Warrants......................................                   --          450,000                --
       Changes in assets and liabilities:
          Accounts receivable...........................              (60,740)         (81,278)          (342,344)
          Prepayments to suppliers......................             (554,261)         554,261                --
          Other assets..................................              (15,980)         (56,572)          (164,861)
          Accounts payable..............................             (516,051)       3,427,994           (364,412)
          Other current liabilities.....................              100,511              --              83,605
          Taxes payable (other than income taxes).......                   --        1,529,282            907,564
          Deferred revenues.............................            1,706,765        2,945,176          7,134,584
                                                               --------------    --------------    ---------------
Net cash flows provided by operating activities.........              299,710        7,674,272         10,555,957
                                                               --------------    --------------    ---------------
Cash flows from investing activities:
  Increase in network and equipment.....................           (5,663,047)     (19,876,595)       (45,800,682)
  Change in restricted cash.............................            4,540,478          459,522                --
                                                               --------------    --------------    ---------------
     Net cash used in investing activities..............           (1,122,569)     (19,417,073)       (45,800,682)
                                                               --------------    --------------    ---------------
Cash flows from financing activities:
  Proceeds from issuance of senior discount notes and
    attached warrants...................................                   --               --        275,223,520
  Deferred financing costs..............................                   --               --        (10,538,427)
  Proceeds from issuance of redeemable convertible
     preferred stock, including cash from
     contributed joint venture of $2,253,045 in 1997....                   --       10,492,316         17,250,000
  Repurchase of common stock warrants granted to
      a customer........................................                   --       (2,700,000)                --
  Proceeds from notes payable...........................           10,403,305        8,000,000                --
  Payment of notes payable..............................           (8,903,305)        (500,000)                --
  Proceeds from issuance of common stock................                   30               --                 --
  Proceeds from credit facility.........................                   --               --          3,000,000
  Principal payments on credit facility.................                   --               --         (3,000,000)
                                                               --------------   --------------    ----------------
           Net cash provided by financing activities....            1,500,030       15,292,316        281,935,093
                                                               --------------   --------------    ---------------
  Net increase in cash and cash equivalents.............              677,171        3,549,515        246,690,368
  Cash and cash equivalents, beginning of period........              140,220          817,391          4,366,906
                                                               --------------   --------------    ---------------
  Cash and cash equivalents, end of period..............       $      817,391   $    4,366,906    $   251,057,274
                                                               ==============    ==============   ================

Supplemental cash flow statement information:
  Non-cash consideration for issuance of redeemable
    convertible preferred stock:........................
       Outstanding principal of KLT Loan................      $           --   $   14,000,000    $           --
       Accrued interest payable on KLT Loan.............                  --          794,062                --
       Assets of contributed joint venture..............                  --        1,816,043                --
       Liabilities assumed of contributed joint venture                   --           69,088                --
</TABLE>

                 See notes to consolidated financial statements.


                                      F-6
<PAGE>


                        DTI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED JUNE 30, 1996, 1997 AND 1998

1. Description of Business

    DTI Holdings,  Inc. (the  "Company" or "DTI") was  incorporated  in December
1997 as part of the reorganization (the  "Reorganization")  of Digital Teleport,
Inc., a  wholly-owned  subsidiary of DTI ("Digital  Teleport").  Pursuant to the
Reorganization,  the outstanding shares of common and preferred stock of Digital
Teleport were  exchanged for the number of shares of common and preferred  stock
of DTI having the same relative rights and preferences as such exchanged shares.
The  Reorganization  was required in connection  with the  establishment  of the
Credit Facility (see Note 4). The business  operations,  name, charter,  by-laws
and board of directors of the Company are identical in all material  respects to
those  of  Digital   Teleport,   which  did  not  change  as  a  result  of  the
Reorganization.  Accordingly,  the consolidated  financial  statements have been
presented as if Digital  Teleport had always been a  wholly-owned  subsidiary of
DTI. DTI is a holding  company and, as such,  has no  operations  other than its
ownership  interest  in  Digital  Teleport,  its  wholly-owned  subsidiary,  and
maintains only nominal other assets.

    Digital  Teleport  was  incorporated  in June  1989 and was  certified  as a
telecommunications company in Missouri by the Missouri Public Service Commission
in 1992.  DTI commenced  construction  of its  long-haul  network in fiscal year
1995,  following  an  agreement  with the  Missouri  Highway and  Transportation
Commission  ("MHTC"),  which granted to DTI the exclusive  right to build in the
interstate highway systems in Missouri.  DTI is a  facilities-based  provider of
non-switched  interexchange  and local  network  telecommunications  services to
interexchange carriers ("IXCs"), and business and governmental end-users.  DTI's
network is designed to include high-capacity (i) interexchange  long-haul routes
between the larger metropolitan areas in the region, (ii) local networks in such
larger  metropolitan  areas,  and (iii) local networks in secondary and tertiary
markets located along the long-haul routes.

    Prior to July 1, 1996, the Company was considered to be a development  stage
enterprise  focusing on developing  its digital  fiber optic  telecommunications
network  and  customer  base.  All of the  Company's  operations  are subject to
federal and state regulation.

    At June 30, 1998, activities were primarily located in the State of Missouri
providing  interexchange  end-user and  carrier's  carrier  services.  Carrier's
carrier services are provided  through  wholesale  network  capacity  agreements
("WNCAs") and indefeasible rights to use ("IRU")  agreements.  Wholesale network
capacity agreements provide carriers with virtual circuits or bandwidth capacity
on DTI's  network for terms  specified in the  agreements,  ranging from 5 to 20
years.  The  carrier  customer  in a WNCA  does  not have  exclusive  use of any
particular  strand of fiber,  but  instead  has the  right to  transmit  along a
virtual  circuit or a certain  amount of bandwidth  along DTI's  network.  These
agreements require the customer to pay for such capacity regardless of the level
of usage,  and generally  require  fixed  monthly  payments over the term of the
agreement.  In an IRU agreement the Company  grants  indefeasible  rights to use
specified  strands of optical fiber (which are used  exclusively  by the carrier
customer),   while  the  carrier  customer  is  responsible  for  providing  the
electronic equipment necessary to transmit  communications along the fiber. IRUs
generally  require  substantial  advance  payments and  additional  fixed annual
maintenance payments over the terms of the agreements, which range from 14 to 40
years.  End-user services are  telecommunications  services provided to business
and  governmental  end-users  and typically  require a  combination  of advanced
payments  and  fixed  monthly  payments  throughout  the  term of the  agreement
regardless  of the level of usage.  In all cases,  title to the optical fiber is
retained by the Company and the Company is generally  obligated for all costs of
ongoing maintenance and repairs, unless such repairs are necessitated by acts or
omissions of the customer. The terms of these agreements are such that there are
no stated  obligations to return any of the advanced  payments.  Generally,  the


                                      F-7
<PAGE>

agreements may be terminated  upon the mutual  written  consent of both parties;
however,  certain of the agreements may be terminated by the customer subject to
acceleration of all payments due thereunder.

2. Summary of Significant Accounting Policies

    Principles of Consolidation -- The consolidated financial statements include
the  accounts  of DTI and its  wholly-owned  subsidiary,  Digital  Teleport.  In
addition,  the financial  statements  include an entity acquired during the year
ended June 30, 1997. The Company  previously  held a 50% interest in this entity
which  was  accounted  for under  the  equity  method.  The  acquisition  of the
remaining  50%  interest  was  accounted  for as a  purchase.  Accordingly,  the
purchase  consideration  was  allocated to the assets and  liabilities  acquired
based on  their  fair  values  as of the date of  acquisition.  All  significant
intercompany transactions and balances have been eliminated.

    Revenues -- The Company  recognizes  revenue under its various agreements as
follows:

        Wholesale  network  capacity  agreements -- All revenues are deferred by
    the Company  until  related  route  segments are ready for service.  Advance
    payments  and  fixed  monthly  service  payments  are then  recognized  on a
    straight-line  basis over the terms of the  agreements  which  represent the
    periods during which services are provided.  One-time  installation fees are
    recognized upon  completion of the  installation  if  non-refundable  or, if
    refundable, as the performance requirements are met.

        IRU  Agreements  -- These  agreements  are  accounted  for as  operating
    leases.  All  revenues  are  deferred  until  specified  route  segments are
    completed and accepted by the customer. Advance payments are then recognized
    on a straight-line  basis over the terms of the  agreements,  as the Company
    has continuing  obligations to guarantee the performance of the fibers under
    such agreements.  These costs are potentially  significant,  and the Company
    cannot  reasonably  estimate such costs over the terms of the IRU agreements
    due principally to the limited history of operations of the Company to date,
    the long-term  nature of the agreements and the various  possible  causes of
    service  disruption that the Company must remedy pursuant to the agreements.
    Fixed periodic  maintenance  payments are also recognized on a straight-line
    basis over the terms of the agreements as ongoing  maintenance  services are
    provided.

        End-user  Service  Agreements -- All revenues are deferred until related
    route segments are available for service. Advance payments and fixed monthly
    payments are then recognized on a straight-line  basis over the terms of the
    agreements which represent the periods during which services are provided.

        Other Services Revenue -- This category  consists of work related to the
    design and  installation  of inner-duct for a customer who was  constructing
    fiber optic cable  facilities.  For this  agreement,  revenue was recognized
    upon  completion of the facilities  under the completed  contract  method of
    accounting. Title to the fiber optic cable under this agreement was retained
    by the customer.

    Cash and  Cash  Equivalents  -- The  Company  considers  all  highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.



                                      F-8
<PAGE>

    Network and Equipment -- Network and equipment are stated at cost.  Costs of
construction  are  capitalized,  including  interest  costs on funds borrowed to
finance the  construction.  Maintenance and repairs are charged to operations as
incurred.  Fiber optic cable plant includes primarily costs of cable, inner duct
and  related   installation   charges.   Depreciation   is  provided  using  the
straight-line method over the estimated useful lives of the assets as follows:

       Fiber optical cable plant.......................     25 years
       Network buildings...............................     15 years
       Leasehold improvements..........................     10 years
       Fiber optic terminal equipment..................      8 years
       Furniture, office equipment and other...........      5 years

    The  carrying  value of  long-lived  assets  is  periodically  evaluated  by
management for impairment.  Upon  indication of an impairment,  the Company will
record a loss on its long-lived assets if the discounted cash flows estimated to
be generated by those  assets are less than the related  carrying  amount of the
assets.

    Income  Taxes  -- The  Company  accounts  for  income  taxes  utilizing  the
asset/liability method, and deferred taxes are determined based on the estimated
future tax effects of differences  between the financial statement and tax bases
of assets and liabilities given the provisions of the enacted tax laws.

    Deferred  Financing Costs -- Deferred financing costs are stated at cost and
amortized over the life of the related debt using the effective interest method.
Amortization of deferred financing costs is included in interest expense.

    Stock-Based  Compensation  -- The  Company  accounts  for  its  stock  based
incentive plan in accordance with the provisions of Accounting  Principles Board
(APB)  Option No. 25,  Accounting  for Stock  Issued to  Employees,  and related
interpretations.  As such, compensation expense is recorded on the date of grant
only if the then  current  market  price of the  underlying  stock  exceeded the
exercise price. The Company has also adopted  Statement of Financial  Accounting
Standards ("SFAS") 123, Accounting for Stock-Based  Compensation,  which permits
entities to recognize  as expense over the vesting  period the fair value of all
stock-based awards on the date of grant. Alternatively, SFAS 123 allows entities
to apply the  provisions  of APB Opinion No. 25 and provide pro forma net income
for  employee  stock  option  grants  made in 1996  and  future  years as if the
fair-value-based  method  defined in SFAS 123 had been applied.  The Company has
elected to apply the provisions of APB Opinion No. 25.

     Fair Value of Financial  Instruments  -- The  carrying  amounts of cash and
cash  equivalents and other short term financial  instruments  approximate  fair
value because of the short-term  maturity of these  instruments.  As of June 30,
1998, the fair value of debt was $273.2  million  compared to its carrying value
of $277.5  million.  The fair value of debt  instruments as of June 30, 1998 was
determined based on quoted market prices.

    New  Accounting  Standards -- In 1997,  the Financial  Accounting  Standards
Board issued SFAS 130, Reporting Comprehensive Income, and SFAS 131, Disclosures
About Segments of an Enterprise and Related Information. These statements, which
are  effective for fiscal years  beginning  after  December 15, 1997,  expand or
modify  disclosures  and,  the  Company  believes,  will  have no  impact on the
Company's consolidated financial position, results of operations or cash flows.

    Management   Estimates  --  The  preparation  of  financial   statements  in
conformity  with  generally  accepted   accounting   principles   requires  that
management  make  certain  estimates  and  assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities  at the date of the financial  statements.  The reported  amounts of
revenues and expenses  during the  reporting  period may also be affected by the
estimates and  assumptions  management is required to make.  Actual  results may
differ from those estimates.



                                      F-9
<PAGE>

    Concentrations   of  Risk  --  The   Company   currently   operates  in  the
telecommunications industry within the States of Missouri and Arkansas. See Note
7 regarding  concentration of credit risk associated with deferred  revenues and
revenues.  Additionally,  the Company is dependent upon single or limited source
suppliers for its fiber optic cable and for the electrical equipment used in its
network.

    Reclassifications  -- Certain amounts for prior years have been reclassified
to conform to the 1998 presentation.

3. Network and Equipment

    Network and equipment consists of the following as of June 30:

                                                       1997             1998
                                                       ----             ----
     Fiber optic cable plant...................  $ 28,498,465     $ 52,619,430
     Fiber optic terminal equipment............     5,757,270       24,970,648
     Network buildings.........................       757,680        2,591,326
     Leasehold improvements....................       131,611          390,186
     Furniture, office equipment and other.....        91,248          465,367
                                                    ---------       ---------
                                                   35,236,274       81,036,957
     Less-- accumulated depreciation...........     1,235,640        3,265,430
                                                    ---------        ---------
     Network and equipment, net                  $ 34,000,634     $ 77,771,527
                                                 ============     ============

    At June 30, 1997 and 1998,  fiber optic cable  plant,  fiber optic  terminal
equipment  and  network  buildings   include   $19,027,585  and  $37,752,267  of
construction   in  progress,   respectively,   that  was  not  in  service  and,
accordingly,  has not been  depreciated.  Also,  during the years ended June 30,
1996,  1997 and 1998  $1,227,149,  $562,750 and $848,000 of interest  costs were
capitalized.

4. Borrowing Arrangements

    Senior  Discount  Notes -- On February 23, 1998,  the Company issued 506,000
Units consisting of $506.0 million aggregate  principal amount at maturity of 12
1/2% Senior Discount Notes (effective interest rate 12.9%) due March 1, 2008 and
warrants to purchase  3,926,560  shares of Common  Stock,  for which the Company
received  proceeds,   net  of  underwriting  discounts  and  expenses  (deferred
financing costs), of approximately  $264.7 million.  Of the $275.2 million gross
proceeds  from the issuance of the Units,  $265.2  million was  allocated to the
Senior  Discount  Notes and $10.0 million was allocated to warrants  included in
stockholders'  equity,  based  on the  fair  market  value  of the  warrants  as
determined by the Company and the initial  purchasers of the Units utilizing the
Black-Scholes method. The Senior Discount Notes are senior unsecured obligations
of the Company and may be redeemed at the option of the Company,  in whole or in
part,  on or after March 1, 2003 at a premium  declining to zero in 2006. At any
time and from time to time on or prior to March 1, 2001,  the Company may redeem
an aggregate of up to 33 1/3% of the aggregate  principal  amount at maturity of
the originally issued Senior Discount Notes within 60 days of one or more public
equity offerings with the net proceeds of such offerings,  at a redemption price
of 112.5%  of the  accreted  value  (determined  at the  redemption  date).  The
discount on the Senior  Discount  Notes accrues from the date of the issue until
March 1, 2003 at which time cash interest on the Senior  Discount  Notes accrues
at a rate of 12 1/2% per annum and is payable  semi-annually in arrears on March
1 and September 1, commencing September 1, 2003.

     In the event of a "Change of Control" (as defined in the Indenture pursuant
to which the Senior Discount Notes were issued),  holders of the Senior Discount
Notes may require  the Company to offer to  repurchase  all  outstanding  Senior
Discount  Notes at a price equal to 101% of the  accreted  value  thereof,  plus
accrued interest,  if any, to the date of redemption.  The Senior Discount Notes
also contain certain  covenants that restrict the ability of the Company and its
Restricted   Subsidiaries  (as  defined  in  the  Indenture)  to  incur  certain
indebtedness,  pay dividends and make certain other restricted payments,  create
liens,  permit other  restrictions on dividends and other payments by Restricted
Subsidiaries,  issue  and sell  capital  stock of its  Restricted  Subsidiaries,


                                      F-10
<PAGE>

guarantee  certain  indebtedness,  sell  assets,  enter into  transactions  with
affiliates,  merge,  consolidate or transfer  substantially all of the assets of
the Company and make any investments in any Unrestricted  Subsidiary (as defined
in the Indenture). The issuance of the Senior Discount Notes does not constitute
a "qualified  public offering"  within the meaning of the Company's  Articles of
Incorporation  and,  therefore,  did not effect the  conversion  of the Series A
Preferred Stock into common stock (see Note 5).

    On April 14, 1998,  the Company filed a  Registration  Statement on Form S-4
(subsequently  amended and registered)  relating to an offer to exchange,  under
substantially  similar  terms,  the  Company's 12 1/2% Series B Senior  Discount
Notes due March 1, 2008 for its outstanding Senior Discount Notes (the "Exchange
Offer").  The Exchange  Offer did not constitute a "qualified  public  offering"
within the meaning of the Company's  Articles of Incorporation  and,  therefore,
did not effect the conversion of the Series A Preferred  Stock into common stock
(see Note 5).

    Credit Facility -- In January 1998,  Digital  Teleport  entered into a $30.0
million bank credit  facility (the "Credit  Facility")  with certain  commercial
lending institutions and Toronto Dominion (Texas), Inc., as administrative agent
for the lenders, to fund its working capital requirements. At February 23, 1998,
Digital  Teleport  had drawn  $3.0  million  principal  amount  under the Credit
Facility  which was repaid with the net  proceeds of the Senior  Discount  Notes
discussed above and then cancelled.

    KLT Loan --  Effective  April 30, 1996,  and as  subsequently  amended,  the
Company  entered  into a  loan  agreement  with  KLT  Telecom  Inc.  ("KLT"),  a
wholly-owned  subsidiary  of Kansas City Power and Light  Company  ("KCPL"),  to
provide  borrowings  for the  expansion of the  Company's  network not to exceed
$14,000,000  bearing  interest  at 3% above  the prime  interest  rate (the "KLT
Loan"). A total of $14,000,000 had been borrowed under this facility as of March
12, 1997. The outstanding principal of the KLT Loan, plus accrued interest,  was
contributed  on  March  12,  1997 as  consideration  under  the  Stock  Purchase
Agreement referred to in Note 5.

    Customer  Loan -- In  connection  with the  issuance  of a  $3,200,000  note
payable  to  a  major  customer  effective  February  20,  1996,   approximately
$1,037,000  of the  proceeds  from the note  payable was  allocated to a warrant
which was also granted to the  customer.  The warrant  represented  the right to
purchase 5% of the common stock of the Company for a nominal amount. The Company
also executed an amendment to the contract with the major customer to provide an
additional   $1,200,000  in   telecommunication   services  and  modify  certain
completion  dates in the original  contract.  The note was paid in full in April
1996.  The carrying  amount of the warrant was being  accreted  from the date of
issuance  until  February 1997, the initial date at which the Company could have
been required to repurchase the warrants for  $1,250,000.  In February 1997, the
Company  repurchased  the warrant  from the holder for the amount of  $2,700,000
which was stipulated in a repurchase right included in the customer contract and
available to the Company for the period from note issuance  through February 19,
1997.

5. Convertible Series A Preferred Stock

    During fiscal 1997,  the Company  amended its Articles of  Incorporation  to
provide for 50,000  authorized  shares of preferred  stock,  $0.01 par value. On
December 31, 1996,  the Company  entered into a Stock  Purchase  Agreement  (the
"Stock  Purchase  Agreement")  with  KLT to sell  30,000  shares  of  redeemable
convertible   preferred  stock  (designated  "Series  A  Preferred  Stock")  for
$45,000,000.  At the closing date of the Stock  Purchase  Agreement on March 12,
1997,  15,100  shares of Series A  Preferred  Stock were  issued to KLT with the
remaining  14,900 shares of Series A Preferred  Stock to be issued as additional
capital as  required  by the  Company  upon twenty days notice by DTI to KLT and
verification  by KLT as to the use of the  monies  pursuant  to the terms of the
Stock Purchase  Agreement.  The  consideration for the 15,100 shares of Series A
Preferred Stock was calculated as follows:


                                      F-11
<PAGE>

<TABLE>
<CAPTION>

<S>                                                            <C>         
 Outstanding principal of KLT Loan.............................$ 14,000,000
 Accrued interest on the KLT Loan at March 11, 1997............     794,062
 KLT investment in KCDT LLC (Note 8)...........................   4,000,000
 Cash..........................................................   3,855,938
                                                                  ---------
      Total consideration for 15,100 shares 
        of Series A preferred  Stock ..........................  22,650,000
 Less: transaction costs.......................................     716,667
                                                                  ---------
      Net consideration for 15,100 shares of
        Series A preferred Stock ..............................$ 21,933,333
                                                               ============
</TABLE>

    Series A Preferred  Stock  shareholders  are entitled to one common vote for
each share of common stock that would be issuable upon  conversion of the Series
A Preferred  Stock.  Each share of Series A Preferred Stock is convertible  into
one-thousand shares (after giving effect to the stock splits discussed in Note 6
and the  Reorganization  discussed in Note 1) of common  stock (the  "Conversion
Shares") under the terms of the Stock Purchase  Agreement and is entitled to the
number of votes equal to the number of Conversion  Shares into which such shares
of Series A Preferred  Stock is convertible  with respect to any and all matters
presented to the shareholders of the Company for their action or  consideration.
The Series A Preferred Stock shares will automatically convert into common stock
upon the sale of shares of common stock or debt  securities  of the Company in a
"qualified  public  offering"  within the meaning of the  Company's  Articles of
Incorporation  and subject to the  satisfaction  of certain  net proceed  dollar
thresholds.  Series  A  Preferred  Stock  shareholders  rank  senior  to  common
shareholders  in  the  event  of  any  voluntary  or  involuntary   liquidation,
dissolution or winding up of the Company.  Series A Preferred Stock shareholders
are  entitled to receive  such  dividends  as would be declared and paid on each
share of common stock.

    On June 27, 1997,  an  additional  3,400 shares of Series A Preferred  Stock
were  issued  for a cash  payment  of  $5,100,000.  At June 30,  1997,  Series A
Preferred Stock issued and outstanding was as follows:

   Series A Preferred Stock, $0.01 par value, 30,000 shares designated,
      18,500 shares issued and outstanding.........           $         185    
   Additional paid-in capital......................              27,033,148    
   Accumulated accretion to redemption price.......               1,855,832    
                                                                 ----------    
        Total carrying value.......................            $ 28,889,165    
                                                               ============    
                                                              
    During fiscal 1998, the remaining  11,500 shares of Series A Preferred Stock
were issued for cash payments of $17,250,000.

    In conjunction with the Stock Purchase Agreement, the Company entered into a
Shareholders'  Agreement whereby the Series A Preferred Stock  shareholders will
designate half of the directors of the Company's Board of Directors.

    On February 13, 1998,  in connection  with the Company's  offering of Senior
Discount Notes (See Note 4), the Company  amended its Articles of  Incorporation
amending  the terms of the  Series A  Preferred  Stock  such  that the  Series A
Preferred  Stock is no longer  redeemable.  The Series A Preferred  Stock,  as a
result of such amendment, is now classified with stockholders' equity subsequent
to such date.

6. Equity Transactions

    Stock  Splits -- On August 22, 1997 and on February  17,  1998,  the Company
approved  stock  splits  in the form of stock  dividends  of 99  shares  and 999
shares,  respectively,  of  common  stock  for each one  share of  common  stock
outstanding.  Effective  October 17, 1997 and February 18, 1998,  the  Company's
Articles of  Incorporation  were  amended to increase  the number of  authorized
shares of common stock to 100,000 and 100,000,000,  respectively,  and the stock
dividends  were  issued to the  Company's  stockholders.  All share  information
included in the accompanying financial statements,  and in the discussion below,
has been retroactively  adjusted to give effect to the stock splits. In order to
effect the 999 for 1 stock split on February 17,  1998,  $269,970 was charged to
accumulated  deficit.  The  Company  recorded  an entry in the third  quarter of
fiscal 1998 to  reclassify  this amount from  accumulated  deficit to additional
paid-in capital  recorded in conjunction with the  reclassification  of Series A
Preferred Stock on February 13, 1998 (see Note 5).




                                      F-12
<PAGE>

    Common Stock -- As of June 30, 1995, the Company had  authorized  30,000,000
shares of common  stock,  par value $1.00 per share,  and  obtained  contributed
capital of $30,000. In April 1996, the Company authorized  20,000,000 additional
shares of common  stock,  and changed the par value of the common  stock to $.01
par value per share. At such time the Company made its initial share issuance of
30,000,000  shares  of  common  stock  as  "founder's  shares"  to the  founder,
President  and  Chief  Executive  Officer  of the  Company.  These  shares  were
attributable  to the initial  contributed  services of the founder for  services
performed  from the  inception  of the  Company  through  June 30,  1995 and his
capital  contribution  of  $30,000  in  1995.  In  February  1997,  the  Company
authorized 50,000,000 additional shares of common stock.

    Warrant  to  Third  Party -- In  connection  with a loan  commitment  from a
strategic  third party  lender  which became  effective  December 24, 1996,  the
Company agreed to issue a warrant  representing  the right to purchase 1% of the
common  stock of the Company for $0.01 per share.  Effective  December 31, 1996,
the  Company  reached  an  agreement  with  respect  to the sale of its Series A
Preferred  Stock  (see  Note 5),  and,  as a  result,  the  commitment  from the
strategic  third party lender was terminated in January 1997.  Accordingly,  the
Company has recorded the fair value of this warrant as an equity  instrument and
the related loan commitment fee as an expense. The fair value of the warrant was
determined  based upon an  independent  valuation  utilizing  the  Black-Scholes
method.  The warrant is  exercisable  at the option of the holder and expires in
the  year  2007.  Also  in  connection  with  this  transaction,  cash  expenses
consisting of legal and other fees of $334,500 were incurred by the Company.

    Stock  Based  Compensation  -- On August 22,  1997,  the  Company  adopted a
Long-Term  Incentive  Award Plan (the  "Plan").  A total of 3,000,000  shares of
common stock of the Company have been reserved for issuance  under the Plan. The
employees'  options  vest 100% after three to five years from the date of grant,
subject to certain acceleration events. The directors' options vest 25% per year
beginning one year from the date of grant. The exercise prices per share of such
options are based on fair market value as  determined in good faith by the Board
of Directors.  The Board reviewed a combination of detailed financial  analyses,
as well as information derived from discussions with outside financial advisors.

    For  purposes of the pro forma  disclosures  required by SFAS 123,  the fair
value  for  these  options  was  estimated  at  the  date  of  grant  using  the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions for fiscal 1998: risk-free interest rate of 5.6%; no dividend yield;
volatility  factor of the expected market price of the Company's common stock of
 .678; and a  weighted-average  expected life of the options of  approximately 10
years.

    The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded  options  which have no  vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the Company's stock options have characteristics significantly different
from  those of traded  options,  and  because  changes in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its stock options.

    For  purposes  of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:

                                                               1998
                                                               ----
    Loss applicable to common stockholders:
      As reported......................................    $ 9,422,512
                                                           ===========
      Pro Forma........................................    $ 9,516,824
                                                           ===========



                                      F-13
<PAGE>

         A  summary  of  the  Company's  stock  option  activity,   and  related
information for the years ended June 30, 1998 follows:

                                                          1998
                                            ----------------------------------  
                                                           Weighted Average
                                                  Options   Exercise Price
                                                  -------   --------------
                                                 
      Outstanding - beginning of year.......           -
      Granted...............................      1,175,000    $    2.99
      Exercised.............................           -
      Forfeited.............................      (600,000)         1.50
                                                  ---------    ---------
      Outstanding - end of year.............        575,000    $    4.54
                                                  =========    =========
      Exercisable - end of year.............              -                  
                                                  =========    =========   

The following  table  summarizes  outstanding  options at June 30, 1998 by price
range:

                   Outstanding
 -------------------------------------------------------------------------------
                                          Weighted Average   Weighted Average 
  Number of Options      Range of             Exercise     Remaining Contractual
                        Exercise Price         Price         Life of Options

       300,000       $              2.60    $      2.60            9.6
       275,000                      6.66           6.66           10.0
       -------                      ----           ----           ----
       575,000       $  2.60  to  $ 6.66    $      4.54            9.8
       =======       ===================    ===========            ===

    In July 1998, in conjunction  with the execution of an officer's  employment
agreement the Company  became  obligated to grant  200,000  shares of restricted
stock. These shares do not carry voting rights and will vest over the three-year
term of the agreement.  Additionally,  the Company through  September,  1998 has
become  obligated to grant an additional  750,000 options under terms similar to
those above to new employees of the Company.

7. Customer Contracts

    The Company enters into  agreements with unrelated third parties whereby the
Company will provide IRUs in multiple  fibers  along  certain  routes,  WNCAs or
end-user service agreements for a minimum purchase price paid in advance or over
the life of the contract.  These amounts are then  recognized  over the terms of
the related agreements, which range from 3 to 40 years on a straight-line basis.
The Company  has various  contracts  related to IRUs that  provide for  advanced
payments,  which are detailed below, with no monthly payments.  The Company also
has various  WNCA and  end-user  contracts  that  provide for a  combination  of
advance payments,  which are detailed below, and monthly payments. The following
schedule  details the advanced  payments  received or to be received  under IRU,
WNCA and end-user  service  agreements and the components of deferred revenue at
June 30:
<TABLE>
<CAPTION>
                                                                      1997
                                                                      ----
                                                                              End-user
                                                IRUs           WNCAs          Services             Total
<S>                                       <C>             <C>             <C>                <C>         
Total contract amounts....................$ 22,578,380    $ 1,539,750     $ 11,445,250       $ 35,563,380
Less: future payments due under
  Contracts................................ 18,575,205      1,500,000        5,390,000         25,465,205
                                           -----------      ---------        ---------         ----------
Total amounts collected to date............  4,003,175         39,750        6,055,250         10,098,175
Less: total amounts recognized as
revenues  to date..........................    141,914            --           276,357            418,271
                                               -------      ---------          -------            -------
Deferred revenue...........................  3,861,261         39,750        5,778,893          9,679,904
Less: amounts to be recognized within
12 months..................................     77,796            --           181,884            259,680
- --                                              ------      ---------          -------            -------
                                          $  3,783,465    $    39,750     $  5,597,009       $  9,420,224
                                          ============    ============    ============       ============
</TABLE>



                                      F-14
<PAGE>

<TABLE>
<CAPTION>
                                                                        1998
                                                                        ----
                                                                               End-user
                                             IRUs             WNCAs            Services            Total
                                             ----             -----            --------            -----
<S>                                       <C>              <C>            <C>                <C>         
Total contract amounts....................$24,470,380      $ 1,539,750    $ 11,278,288       $ 37,288,418
Less: future payments due under
  Contracts............................... 14,979,500               --       4,190,000         19,169,500
                                           ----------      -----------       ---------         ----------
Total amounts collected to date...........  9,490,880        1,539,750       7,088,288         18,118,918
Less: total amounts recognized as
revenues to date..........................    703,480          114,750         486,200          1,304,430
                                              -------          -------         -------          ---------
Deferred revenue..........................  8,787,400        1,425,000       6,602,088         16,814,488
Less: amounts to be recognized within
12 months.................................    893,868           75,000         162,954          1,131,822
                                              -------           ------         -------          ---------

                                          $ 7,893,532      $ 1,350,000    $  6,439,134       $ 15,682,666
                                          ===========      ===========    ============       ============
</TABLE>

    Future minimum rentals due over the next five years under the IRU agreements
accounted for as operating  leases are generally  receivable  upon completion of
related routes and are as follows as of June 30, 1998:

               1999.............................        $  2,662,000
               2000.............................           3,030,000
               2001.............................           3,030,000
               2002.............................           3,030,000
               2003.............................           3,030,000
               Thereafter.......................             197,500
                                                           ---------

                     Total......................        $ 14,979,500
                                                         ===========

    The total costs of fiber optic cable plant for the route segments  completed
to date are allocated to property subject to lease under IRU agreements based on
the  percentage of fiber strands under lease to total fiber count in the related
route  segments  and  amount  to  approximately  $4,988,000  at June  30,  1998.
Additional  route  segments  related  to the IRU  agreements  are in  process or
planned for construction under timelines established in the IRU agreements.  The
IRU agreements  also provide for the receipt of periodic  maintenance  payments,
which are recognized on a  straight-line  basis over the periods  covered by the
agreement.

    The  Company has  substantial  business  relationships  with  several  large
customers.  Four  customers  accounted  for  39%,  31%,  24% and 5% of  deferred
revenues at June 30, 1998. Additionally, three of these four customers accounted
for 69%,  22%,  and 9% of  amounts to be  received  per the  customer  contracts
referred to above.

    During fiscal 1998, the Company's three largest customers accounted for 44%,
11% and 10% of telecommunications services revenue. During fiscal year 1997, the
Company's   three  largest   customers   accounted  for  18%,  18%  and  16%  of
telecommunications  services  revenue.  During  fiscal year 1996,  the Company's
three largest  customers  accounted  for 47%, 21% and 10% of  telecommunications
services  revenue.  The  Company's  contracts  provide for reduced  payments and
varying penalties for late delivery of route segments,  and allow the customers,
after expiration of grace periods, to delete such non-delivered segment from the
system route to be delivered.  A significant  reduction in the level of services
the Company  provides for any of these customers  could have a material  adverse


                                      F-15
<PAGE>

effect on the  Company's  results  of  operations  or  financial  condition.  In
addition,  the  Company's  business  plan  assumes  increased  revenue  from its
carrier's carrier services operations to partially fund the expansion of the DTI
network.  Many of the Company's customer arrangements are subject to termination
and do not provide the Company with guarantees  that service  quantities will be
maintained at current  levels.  The Company is aware that certain  interexchange
carriers are constructing or considering new networks. Accordingly, there can be
no assurance that any of the Company's carrier's carrier services customers will
increase their use of the Company's services,  or will not reduce or cease their
use of the  Company's  services,  either of which could have a material  adverse
effect on the Company's ability to fund the expansion of the DTI network.

8. Investment in Joint Venture

    Effective July 1996, the Company  entered into an agreement with KLT to form
KCDT LLC ("KCDT") as a limited  liability  company for the purpose of financing,
establishing,  constructing and maintaining a fiber-optic network communications
system  ("System")  within the Kansas  City,  Missouri  metropolitan  area.  The
Company  received a 50% interest in KCDT for its contribution of an indefeasible
right to use the signal  transmission  capacity of certain  optic fiber  strands
within the System.  KLT received a 50% interest in KCDT for its  contribution of
access rights of utility right-of-ways in Kansas City and a capital contribution
not to exceed $5,000,000 in cash, as needed,  for the construction of the System
or operations of KCDT.

    As part of the Stock Purchase  Agreement,  which closed March 12, 1997 (Note
5), KLT contributed to the Company its ownership interest in KCDT which amounted
to  $4,000,000.  Assets  and  liabilities  of the joint  venture  at the date of
contribution  consisted  of  $2,253,045  in  cash,  $1,816,043  in  network  and
equipment and $69,088 in other liabilities,  all of which assets and liabilities
were determined to approximate fair market value. This transaction was accounted
for as a purchase by the Company.  Additionally,  as of March 12, 1997, KCDT had
no operations in service.  The only income earned by KCDT  consisted of interest
income earned on bank deposits.

    Prior to receipt of KLT's  interest in KCDT,  the Company  accounted for its
investment in KCDT using the equity method.  Equity in earnings of joint venture
represents the Company's 50% interest in the operations of KCDT under the equity
method.  Upon receipt of KLT's  interest in KCDT,  operations  of KCDT have been
consolidated with the Company's operations.

    On September 23, 1997,  DTI's Board of Directors and  stockholders  approved
the merger of KCDT with and into the Company,  which merger became  effective on
October 17, 1997.

9. Income Taxes

    The actual  income tax benefit for the years ended June 30,  1996,  1997 and
1998 differs from the  "expected"  income tax expense,  computed by applying the
U.S. Federal corporate tax rate of 35% to loss before income taxes as follows:
<TABLE>
<CAPTION>

                                                             1996              1997              1998
                                                          ----------       -----------       ---------
<S>                                                       <C>             <C>               <C>       
    Tax benefit at federal statutory rates..............  $  275,231      $   648,117       $4,004,879
    State income tax benefit net of federal effect......      29,728           52,684          572,126
    Change in valuation allowance.......................    (321,596)         424,964       (2,232,780)
    Permanent and other differences.....................      16,637           88,566         (324,225)
                                                            --------         --------         -------- 
                                                         
         Benefit for income taxes.......................  $      --       $ 1,214,331       $2,020,000
                                                          ==========      ===========       ==========
</TABLE>
 


                                      F-16
<PAGE>

    Significant  components  of the  benefits for income taxes are as follows at
June 30:
<TABLE>
<CAPTION>

                                                   1996            1997              1998
                                                ----------       -------            -------
<S>                                             <C>            <C>               <C>       
     Deferred:
       Federal..............................    $    --        $ 1,062,540       $1,767,500
       State................................         --            151,791          252,500
                                                    -----          -------          -------
                                                                  
          Benefit for income taxes..........    $    --        $ 1,214,331       $2,020,000
                                                =========      ===========       ==========
</TABLE>
 
    Temporary  differences,  which  give  rise to  long-term  deferred  taxes as
reported on the balance sheet, are as follows at June 30:
<TABLE>
<CAPTION>
                                                                   1997             1998
                                                                   ----             ----
<S>                                                           <C>               <C>        
    Deferred tax assets:
      Deferred revenues..................................     $   571,711       $   603,723
      Net operating loss carryforward....................       1,175,712         1,546,244
      Accretion on senior discount notes.................             --          4,195,779
      Accrued expenses...................................             --            315,651
                                                                ---------           -------
                                                                           
         Total deferred tax assets.......................       1,747,423         6,661,397
    Deferred tax liabilities-- accelerated depreciation..       (533,092)       (1,194,353)
    Valuation allowance..................................                       (2,232,713)
                                                              -----------       -----------
         Net deferred tax assets.........................     $ 1,214,331       $ 3,234,331
                                                              ===========       ===========
</TABLE>

A valuation  allowance of $2,232,713 was established for the year ended June 30,
1998 to offset a portion of the Company's deferred tax asset,  primarily related
to the accretion on the Senior Discount Notes,  that may not be realizable.  The
Company  believes that it is more likely than not that it will generate  taxable
income  sufficient to realize the tax benefit  associated with future deductible
temporary  differences  and net  operating  loss  carryforwards  prior  to their
expiration related to the remaining net deferred tax asset. This belief is based
primarily upon changes in operations  over the last two years which included the
equity investment by KLT (see Note 5) and the senior discount note offering (see
Note 4),  which  allowed  the  Company to  significantly  expand its fiber optic
network,  deferred  revenues  of the  Company  which have been  collected  under
certain IRUs and end-user service agreements, future payments due under existing
contracts,  and available tax planning  strategies.  Tax net operating losses of
approximately  $3.9 million expire in years  2010-2013 if not utilized in future
income tax returns. The availability of the loss carryforwards may be limited in
the  event of a  significant  change  in the  ownership  of the  Company  or its
subsidiary.

10. Operating Leases

    The Company is a lessee under operating  leases for equipment and for office
space. The Company's headquarters and network control center was leased from the
Company's  President and Chief  Executive  Officer at a rate of $75,000 per year
through  December 31, 1998. Rent expense related to the prior  headquarters  for
fiscal  years  1996,   1997  and  1998  was  $15,405,   $49,897,   and  $75,000,
respectively.  In  June  1998,  the  Company  entered  into a  three-year  lease
agreement for new  headquarters  and network  control  center  space,  which was
occupied  beginning in August 1998.  Additionally,  equipment space is leased in
various  buildings  throughout  the  Company's  service  areas.  Minimum  rental
commitments  under  these  leases,  some of which  contain  renewal  options and
escalation clauses, and all other leases are as follows:

               Year ending June 30:
                 1999................................  $488,736
                 2000................................   435,211
                 2001................................   407,856
                      Total..........................$1,331,803
11. Commitments

    Highway and Utility  Rights-of-Way -- In July 1994, the Company entered into
an  agreement  with MHTC to install and  maintain a buried  fiber optic  network
within  the  cable  corridor  along the  federal  interstate  highway  system in
Missouri. Under the terms of this agreement, MHTC will receive certain dedicated


                                      F-17
<PAGE>

dark and lighted fiber optic  strands in the statewide  system and the necessary
connections  thereto and the  Company,  in turn,  receives  exclusive  easements
within  certain of MHTC's  airspace  for a forty-year  period.  Pursuant to this
contract DTI is obligated to complete by December 31, 1998 construction of 1,200
miles of fiber cable along the Missouri  interstate  and state highway  systems.
DTI anticipates meeting this obligation and completing  substantially all of its
currently  planned  network in Missouri by such date.  The Company must complete
construction  of an  additional  800  miles by the end of 1999 to  maintain  its
exclusive rights to such routes. Additionally,  the Company was required to post
a $250,000  performance and payment bond under the terms of this Agreement.  The
Company's May 1997 agreement with the Department of  Transportation of the State
of Arkansas  grants to DTI, in exchange for certain  dedicated  dark fiber optic
strands  located in the State of Arkansas,  the right,  without  obligation,  to
install its network along 250 miles of the interstate and state highway  systems
in Arkansas,  as well as the right to expand its network onto additional  routes
in the future.  On July 12, 1998, the Company entered into an agreement with the
Department of  Transportation of the State of Kansas providing for rights-of-way
throughout the highway system in metropolitan  Kansas City,  Kansas, in exchange
for fiber and other  telecommunications  services.  DTI also has a license  from
KCPL  granting  it the  right  to  use  conduits,  poles,  ducts,  manholes  and
rights-of-way  owned by KCPL to  construct  the DTI  network in the Kansas  City
metropolitan  area.  The Company will seek to obtain the  rights-of-way  that it
needs for the expansion of its network in areas where it will construct  network
rather than  purchase or swap fiber optic  strands by entering  into  agreements
with  other  state  highway  departments  and  other  governmental  authorities,
utilities or pipeline  companies  and it may enter into joint  ventures or other
"in-kind"  transfers  in order to obtain such rights.  In addition,  DTI may use
available public rights-of-way.

    Licensing  Agreements  -- The  Company has entered  into  various  licensing
agreements with municipalities in Arkansas, Kansas and Missouri. Under the terms
of these agreements,  the Company maintains certain performance bonds,  totaling
$350,000  in the  aggregate,  and  minimum  insurance  levels.  Such  agreements
generally  have  terms  from  10  to  15  years  and  grant  to  the  Company  a
non-exclusive license to construct, operate, maintain and replace communications
transmission  lines  for its  fiber  optic  cable  system  and  other  necessary
appurtenances   on  public  roads,   rights-of-way   and  easements  within  the
municipality.  In exchange for such licenses,  the Company generally provides to
the  municipality  in-kind rights and services (such as the right to use certain
dedicated  strands of optic  fiber in the DTI network  within the  municipality,
interconnection  services  to the  DTI  network  within  the  municipality,  and
maintenance  of the  municipality's  fibers),  or,  less  frequently,  a nominal
percentage of the gross revenues of the Company for services provided within the
municipality.  In one instance,  the Company is obligated to make nominal annual
cash payments for such rights based on linear footage.

    Nonrecourse  Note to Customer  -- The  Company's  performance  under one IRU
agreement is secured by a nonrecourse note in the amount of $250,000.

    Employment  Agreements -- DTI has employment  agreements entered into during
fiscal  year 1997 and 1998  with  certain  senior  management  personnel.  These
agreements are effective for various periods through  December 31, 1999,  unless
terminated  earlier by the  executive or DTI,  and provide for annual  salaries,
additional  compensation  in the form of  bonuses  based on  performance  of the
executive, and participation in the various benefit plans of DTI. The agreements
contain  certain  benefits to the executive if DTI  terminates  the  executive's
employment  without cause or if the  executive  terminates  his  employment as a
result of change in ownership of DTI.

    Supplier  Agreements -- DTI's supplier agreements are with its major network
construction contractors and its equipment suppliers.

    Purchase  Commitments -- DTI's remaining  aggregate purchase  commitment for
construction  and  switching  equipment  at June 30, 1998 is  approximately  $23
million.  The switching equipment  commitment totaling $15 million is cancelable
upon the payment of a $42,000  cancellation  fee for each of the remaining eight
unpurchased switches. Additionally, in June, July and September 1998 the Company
entered into preliminary and definitive agreements to purchase for cash IRUs for


                                      F-18
<PAGE>

fiber optic strands (fiber usage rights) and short-term fiber lease  agreements.
The IRU and  short-term  lease  agreements  have  20-year and 2 1/2-year  terms,
respectively,  and require cash payments  totaling  approximately  $133 million,
with each agreement  providing for an initial  payment and  subsequent  payments
over a period of less than one year from the date of  execution  of a definitive
agreement.  The fiber usage rights  related to the IRUs will be recorded at cost
as a separate component of property, plant and equipment.

    Other  Commitments  -- In  September  1998 the Company  also  entered into a
long-term IRU and fiber swap  agreement,  in which it will obtain access to dark
fiber and receive  approximately  $5 million in cash in exchange  for  providing
dark fiber along the Company's network.

12. Contingencies

    On June 20, 1995,  the Company and its President were named as defendants in
a suit in which the  plaintiff  alleges that (i) the  plaintiff  entered into an
oral contract with the defendants pursuant to which the plaintiff was to receive
a percentage of the Company's common stock, (ii) the plaintiff provided services
to the Company for which the  plaintiff was not and should be  compensated,  and
(iii) the defendants  misrepresented  certain facts to the plaintiff in order to
induce him to loan money and provide services to the defendants.  Based on these
allegations,  the  plaintiff  is suing for breach of  contract  and fraud and is
seeking actual monetary damages, punitive damages and a percentage of the common
stock of the Company.  Management  believes the  plaintiff's  claims are without
merit and  intends  to  vigorously  defend the  claims.  It is not  possible  to
determine what impact,  if any, the outcome of this litigation might have on the
financial condition,  results of operations or cash flows of the Company at this
time. The President has agreed  personally to indemnify the Company  against any
and all losses and damages  resulting  from any  judgments  and awards  rendered
against the Company in this litigation.  However, no guarantee can be made as to
the  ability to satisfy  all such  amounts.  The  President  has also  agreed to
indemnify  the holder of the  convertible  preferred  stock from such losses and
damages,  and has  pledged  his stock  ownership  in the  Company to secure such
obligation.

The  Company  has  received  notice  from a customer  that it intends to set off
against amounts  payable to the Company $15,000 per month,  which as of June 30,
1998 totaled  approximately  $90,000 (in addition to $400,000 previously set off
against other  payments) as damages and penalties  under the Company's  contract
with  that  customer  due  to  the  failure  by  the  Company  to  meet  certain
construction  deadlines,  and such  customer  reserved  its rights to seek other
remedies  under the contract.  The Company  believes that if such $90,000 setoff
were to be made, it would not be material to the Company's  business,  financial
position or results of operations.  The Company is behind  schedule with respect
to such contract as a result of such  customer's  not obtaining on behalf of the
Company  certain  rights-of-way  required  for  completion  of  certain  network
facilities,  and the Company's limitations on its financial and human resources,
particularly  prior to the Senior  Discount  Notes  Offering.  The  Company  has
obtained alternative rights-of-way and hired additional construction supervisory
personnel to accelerate the completion of such construction. Upon completion and
turn-up of services,  such customer is contractually required to pay the Company
a lump sum of  approximately  $4.2 million for the Company's  telecommunications
services over its network

    From time to time the  Company is named as a defendant  in routine  lawsuits
incidental  to its  business.  The Company  believes  that none of such  current
proceedings,  individually  or in the  aggregate,  will have a material  adverse
effect on the Company's financial position, results of operations or cash flows.

13.   Valuation and Qualifying Accounts

     Activity in the Company's allowance for doubtful accounts was as follows:


                                      F-19
<PAGE>

<TABLE>
<CAPTION>

                                     Additions Charged
                             Balance at        to Costs and                         Balance at
   For the year ended      Beginning of          Expenses          Deductions      End of Year
   ------------------      -------------         --------          ----------          -------
                                Year
<S>                       <C>               <C>                 <C>               <C>       
June 30, 1996.........    $        --       $         --        $        --       $       --
                              =========         ==========          =========         ========  
June 30, 1997.........    $                 $       48,000      $        --       $     48,000
                              =========         ==========          =========         ========  
June 30, 1998.........    $      48,000     $      139,768      $     187,768             --
                              =========         ==========          =========         ========  
</TABLE>

14.  Quarterly Results (Unaudited)

     The Company's unaudited quarterly results are as follows:

<TABLE>
<CAPTION>
                                                 For the 1997 Quarter Ended
                                                 ---------------------------
                             September 30        December 31            March 31              June 30
                             ------------        -----------            --------              -------
<S>                       <C>                <C>                  <C>                  <C>              
Total revenues........    $        232,385   $         270,879    $         366,581    $       1,164,145
                          ================   =================    =================    =================
Income (loss) from
operations............    $       (266,266)  $        (306,299)   $        (488,114)    $          7,002
                          ================   =================    =================    =================
                                                                                                 
Net income (loss).....    $       (292,948)  $        (189,029)   $        (378,300)    $        222,844
                          ================   =================    =================    =================

                                                 For the 1998 Quarter Ended
                                                 --------------------------     

                              September 30         December 31       March 31              June 30
                              ------------         -----------       --------              -------
Total revenues........    $        452,082   $         566,449    $       1,104,043    $       1,510,197
                          ================   =================    =================    =================
Loss from operations..    $       (747,554)  $      (1,072,123)   $        (905,902)   $      (1,725,162)
                          ================    ================    =================    =================
Net loss..............    $       (417,277)  $        (602,254)   $      (1,824,755)   $      (6,578,226)
                          ================   =================    =================    =================
</TABLE>
 

                                                   * * * * * *



                                      F-20
<PAGE>

                                  Exhibit Index


                               Number Description

     2.1  Stock  Purchase  Agreement by and between KLT Telecom Inc. and Digital
          Teleport,  Inc.,  dated  December  31,  1996  (incorporated  herein by
          reference to Exhibit 2.1 to the  Company's  Registration  Statement on
          Form S-4 (File No. 333-50049) (the "S-4")).

     2.2  Amendment No. 1 to Stock Purchase  Agreement  between KLT Telecom Inc.
          and Digital  Teleport,  Inc.  dated  February  12, 1998  (incorporated
          herein by reference to Exhibit 2.2 to the S-4).

     3.1  Restated  Articles of  Incorporation  of the Registrant  (incorporated
          herein by reference to Exhibit 3.1 to the S-4).

     3.2  Restated Bylaws of the Registrant (incorporated herein by reference to
          Exhibit 3.2 to the S-4).

     4.1  Indenture by and between the  Registrant  and The Bank of New York, as
          Trustee,  for the Registrant's 12 1/2% Senior Discount Notes due 2008,
          dated  February  23,  1998 (the  "Indenture")  (including  form of the
          Company's 12 1/2% Senior  Discount  Note due 2008 and 12 1/2% Series B
          Senior  Discount Note due 2008)  (incorporated  herein by reference to
          Exhibit 4.1 to the S-4).

     4.2  Note Registration Rights Agreement by and among the Registrant and the
          Initial  Purchasers  named  therein,  dated as of  February  23,  1998
          (incorporated herein by reference to Exhibit 4.2 to the S-4).

     4.3  Warrant  Agreement by and between the  Registrant  and The Bank of New
          York, as Warrant Agent, dated February 23, 1998  (incorporated  herein
          by reference to Exhibit 4.3 to the S-4).

     4.4  Warrant  Registration Rights Agreement by and among the Registrant and
          the  Initial  Purchasers  named  therein,   dated  February  23,  1998
          (incorporated herein by reference to Exhibit 4.4 to the S-4).

     4.5  Digital  Teleport,  Inc.  Shareholders'  Agreement  between Richard D.
          Weinstein  and KLT Telecom  Inc.,  dated March 12, 1997  (incorporated
          herein by reference to Exhibit 4.5 to the S-4).

     4.6  Amendment No. 1 to the Digital Teleport, Inc. Shareholders' Agreement,
          dated  November 7, 1997  (incorporated  herein by reference to Exhibit
          4.6 to the S-4).

     4.7  Amendment No. 2 to the Digital Teleport, Inc. Shareholders' Agreement,
          dated December 18, 1997  (incorporated  herein by reference to Exhibit
          4.7 to the S-4).

     4.8  Amendment No. 3 to the Digital Teleport, Inc. Shareholders' Agreement,
          dated February 12, 1998  (incorporated  herein by reference to Exhibit
          4.8 to the S-4).

     4.9  Stock Pledge  Agreement  between  Richard D. Weinstein and KLT Telecom
          Inc.,  dated  March 12,  1997,  securing  the  performance  of Digital
          Teleport,   Inc.'s  obligations  under  that  certain  Stock  Purchase
          Agreement  dated as of December  31, 1996,  as amended,  (incorporated
          herein by reference to Exhibit 4.9 to the S-4).

     4.10 Amendment No. 1 to Stock Pledge Agreement between Richard D. Weinstein
          and KLT Telecom Inc., dated December 18, 1997 (incorporated  herein by
          reference to Exhibit 4.10 to the S-4).

     4.11 Amendment No. 2 to Stock Pledge Agreement between Richard D. Weinstein
          and KLT Telecom Inc., dated February 12, 1998 (incorporated  herein by
          reference to Exhibit 4.11 to the S-4).


<PAGE>

     4.12 Subordination   Agreement,  by  and  among  the  Registrant,   Digital
          Teleport,  Inc.,  KLT Telecom  Inc.  and Richard D.  Weinstein,  dated
          February 12, 1998 (incorporated herein by reference to Exhibit 4.12 to
          the S-4).

     10.1 Employment  Agreement  between Digital  Teleport,  Inc. and Richard D.
          Weinstein,  dated December 31, 1996 (incorporated  herein by reference
          to Exhibit 10.1 to the S-4).

     10.2 Director Indemnification  Agreement between the Registrant and Richard
          D.  Weinstein,   dated  December  23,  1997  (incorporated  herein  by
          reference to Exhibit 10.2 to the S-4).

     10.3 Director  Indemnification  Agreement between the Registrant and Jerome
          W. Sheehy,  dated December 23, 1997 (incorporated  herein by reference
          to Exhibit 10.3 to the S-4).

     10.4 Director Indemnification  Agreement between the Registrant and Bernard
          J. Beaudoin, dated December 23, 1997 (incorporated herein by reference
          to Exhibit 10.4 to the S-4).

     10.5 Director  Indemnification  Agreement between the Registrant and Ronald
          G. Wasson,  dated December 23, 1997 (incorporated  herein by reference
          to Exhibit 10.5 to the S-4).

     10.6 Director Indemnification Agreement between the Registrant and James V.
          O'Donnell,  dated December 23, 1997 (incorporated  herein by reference
          to Exhibit 10.6 to the S-4).

     10.7 Director Indemnification  Agreement between the Registrant and Kenneth
          V. Hager, dated December 23, 1997 (incorporated herein by reference to
          Exhibit 10.7 to the S-4).

     10.8 1997 Long-Term  Incentive  Award Plan of the Registrant  (incorporated
          herein by reference to Exhibit 2.2 to the S-4).

     10.9 Employment  Agreement  between  Digital  Teleport,  Inc. and Robert F.
          McCormick,  dated September 9, 1997 (incorporated  herein by reference
          to Exhibit 10.9 to the S-4).

     10.10Amendment No. 1 to the Employment  Agreement between Digital Teleport,
          Inc. and Robert F.  McCormick,  dated  January 28, 1998  (incorporated
          herein by reference to Exhibit 10.10 to the S-4).

     10.11Amendment No. 2 to the Employment  Agreement between Digital Teleport,
          Inc. and Robert F.  McCormick,  dated  January 28, 1998  (incorporated
          herein by reference to Exhibit 10.11 to the S-4).

     10.12Product  Attachment -- Carrier  Networks  Products  Agreement  between
          Digital Teleport,  Inc. and Northern Telecom,  Inc., effective October
          23, 1997  (incorporated  herein by reference  to Exhibit  10.12 to the
          S-4).

     10.13Agreement  re: Fiber Optic Cable on Freeways in Missouri,  between the
          Missouri Highway and  Transportation  Commission and Digital Teleport,
          Inc.,  effective  July 29, 1994  (incorporated  herein by reference to
          Exhibit 10.13 to the S-4).

     10.14First  Amendment  to  Agreement  re:  Fiber Optic Cable on Freeways in
          Missouri,  between the Missouri Highway and Transportation  Commission
          and Digital Teleport, Inc., effective September 22, 1994 (incorporated
          herein by reference to Exhibit 10.14 to the S-4).

     10.15Second  Amendment  to  Agreement  re: Fiber Optic Cable on Freeways in
          Missouri,  between the Missouri Highway and Transportation  Commission
          and Digital Teleport,  Inc.,  effective November 7, 1994 (incorporated
          herein by reference to Exhibit 10.15 to the S-4).

     10.16Third  Amendment  to  Agreement  re:  Fiber Optic Cable on Freeways in
          Missouri,  between the Missouri Highway and Transportation  Commission
          and Digital Teleport,  Inc.,  effective October 9, 1996  (incorporated
          herein by reference to Exhibit 10.16 to the S-4).



<PAGE>
     10.17Contract  Extension to Agreement  re: Fiber Optic Cable on Freeways in
          Missouri,  between  the  Missouri  Department  of  Transportation  (as
          successor to the Missouri Highway and  Transportation  Commission) and
          Digital Teleport,  Inc., dated February 7, 1997,  (incorporated herein
          by reference to Exhibit 10.17 to the S-4).

     10.18Fiber Optic Cable  Agreement,  between the Arkansas  State Highway and
          Transportation  Department and Digital  Teleport,  Inc., dated May 29,
          1997 (incorporated herein by reference to Exhibit 10.18 to the S-4).

     10.19Missouri   Interconnection   Agreement   between   Southwestern   Bell
          Telephone  Company and Digital Teleport,  Inc.,  executed July 1, 1997
          (incorporated herein by reference to Exhibit 10.19 to the S-4).

     10.20Arkansas   Interconnection   Agreement   between   Southwestern   Bell
          Telephone Company and Digital Teleport, Inc., executed August 21, 1997
          (incorporated herein by reference to Exhibit 10.20 to the S-4).

     10.21Kansas  Interconnection  Agreement between Southwestern Bell Telephone
          Company  and  Digital  Teleport,   Inc.,   executed  August  21,  1997
          (incorporated herein by reference to Exhibit 10.21 to the S-4).

     10.22Oklahoma   Interconnection   Agreement   between   Southwestern   Bell
          Telephone Company and Digital Teleport, Inc., executed August 21, 1997
          (incorporated herein by reference to Exhibit 10.22 to the S-4).

     10.23Missouri Interconnection,  Resale and Unbundling Agreement between GTE
          Midwest Incorporated,  GTE Arkansas Incorporated and Digital Teleport,
          Inc.  executed November 7, 1997  (incorporated  herein by reference to
          Exhibit 10.23 to the S-4).

    10.24 Arkansas Interconnection,  Resale and Unbundling Agreement between GTE
          Southwest  Incorporated,   GTE  Midwest  Incorporated,   GTE  Arkansas
          Incorporated and Digital  Teleport,  Inc.,  executed  November 7, 1997
          (incorporated herein by reference to Exhibit 10.24 to the S-4).

     10.25Oklahoma Interconnection,  Resale and Unbundling Agreement between GTE
          Southwest  Incorporated,  GTE Arkansas  Incorporated,  GTE Midwest and
          Digital Teleport, Inc., executed November 7, 1997 (incorporated herein
          by reference to Exhibit 10.25 to the S-4).

     10.26Texas  Interconnection,  Resale and Unbundling  Agreement  between GTE
          Southwest  Incorporated and Digital Teleport,  Inc., executed November
          18, 1997  (incorporated  herein by reference  to Exhibit  10.26 to the
          S-4).

     10.27Kansas Master Resale  Agreement  between United  Telephone  Company of
          Kansas (Sprint) and Digital  Teleport,  Inc., dated September 30, 1997
          (incorporated herein by reference to Exhibit 10.27 to the S-4).

     10.28Commercial  Lease between  Richard D. Weinstein and Digital  Teleport,
          Inc.,  dated  December 31, 1996  (incorporated  herein by reference to
          Exhibit 10.28 to the S-4).

     10.29Commercial Lease Extension  Agreement between Richard D. Weinstein and
          Digital Teleport,  Inc., dated December 31, 1997 (incorporated  herein
          by reference to Exhibit 10.29 to the S-4).

     10.30Purchase  Agreement  by and  between  the  Registrant  and the Initial
          Purchasers named therein,  dated as of February 13, 1998 (incorporated
          herein by reference to Exhibit 10.30 to the S-4).

     10.31IRU and Maintenance  Agreement between Digital Teleport,  Inc. and IXC
          Communications  Services,  Inc.,  executed  July 30, 1998  (Greenwood,
          Indiana to New York City, New York), (incorporated herein by reference
          to Exhibit 10.31 to the S-4).

     10.32IRU and Maintenance  Agreement between Digital Teleport,  Inc. and IXC
          Communications  Services,  Inc.,  executed  July  30,  1998  (Chicago,
          Illinois to Hudson, Ohio) (incorporated herein by reference to Exhibit
          10.32 to the S-4).

     10.33Consulting  Agreement between Digital  Teleport,  Inc. and H.P. Scott,
          dated May 4, 1998,  (incorporated herein by reference to Exhibit 10.33
          to the S-4).


<PAGE>

     10.34Employment  Agreement  between  Digital  Teleport,  Inc.  and  Gary W.
          Douglass,  dated July 20, 1998  (incorporated  herein by  reference to
          Exhibit 10.34 to the S-4).

     10.35Agreement  for  Purchase  and  Sale  of  Equipment   between   Digital
          Teleport,  Inc. and Pirelli  Cables and Systems LLC,  dated as of June
          26, 1998  (incorporated  herein by reference  to Exhibit  10.35 to the
          S-4).

     +10.36 Agreement  for the Purchase and Sale of Optical  Amplifier and Dense
          Wavelength Division  Multiplexing  Equipment between Digital Teleport,
          Inc. and Pirelli Cables and Systems LLC dated as of September 1, 1998.

     12   Statement re Computation of Ratios

     21   Subsidiaries  of the Registrant  (incorporated  herein by reference to
          Exhibit 21.1 to the S-4).

     27   Financial Data Schedule

     99   Risk Factors

- -------------------------

+ To be filed by amendment.  


DTI Holdings, Inc.
Computation of Ratio of Earnings to Fixed Charges

<TABLE>
                                                                          Fiscal Year Ended June 30,
<S>                                                        <C>                    <C>                     <C> 
                                                           1996                   1997                    1998
                                                           ----                   ----                     ----

SELECTED HISTORICAL DATA E
arnings were calculated as follows:

Loss before income taxes                                     (786,375.00)         (1,851,764.00)          (11,442,512.00)
Add:  Fixed charges                                         1,672,114.00           1,454,130.00            13,122,332.67
Deduct:  Capitalized Interest                              (1,227,149.00)           (562,750.00)             (848,000.00)
                                                           ==============================================================
Earnings.................................                       (341,410)              (960,384)               1,679,821
                                                           ==============================================================

Fixed charges were calculated as follows:
Interest expense                                              384,859.00             51,023.00             11,545,559.00
Amortization of deferred financing costs                            -                     -                   509,869.00
Portion of rentals attributable to interest                    60,106.00             55,857.00                218,904.67
    (one-third of lease payments)   
Loan commitment fees                                                -               784,500.00                      -
Capitalized interest                                        1,227,149.00            562,750.00                848,000.00
                                                           =============================================================
Fixed charges............................                   1,672,114.00          1,454,130.00             13,122,332.67
                                                           =============================================================

Ratio fixed earnings to fixed charges                             n/a                   n/a                      n/a
 
Deficiency                                                  2,013,524.00          2,414,514.00             11,442,512.00

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED
JUNE 30, 1997 AND 1998
</LEGEND>  
       
<S>                                    <C>                         
<PERIOD-TYPE>                          Year                        
<FISCAL-YEAR-END>                      Jun-30-1998                 
<PERIOD-START>                         Jul-01-1997                 
<PERIOD-END>                           Jun-30-1998                 
<CASH>                                 251,057,274                 
<SECURITIES>                           0                           
<RECEIVABLES>                          501,612                     
<ALLOWANCES>                           0                           
<INVENTORY>                            0                           
<CURRENT-ASSETS>                       251,628,521                 
<PP&E>                                 81,036,957                  
<DEPRECIATION>                         3,265,430                   
<TOTAL-ASSETS>                         342,865,160                 
<CURRENT-LIABILITIES>                  6,636,691                   
<BONDS>                                0                           
                  0                           
                            300                         
<COMMON>                               300,000                     
<OTHER-SE>                             41,657,822                  
<TOTAL-LIABILITY-AND-EQUITY>           342,865,160                 
<SALES>                                0                           
<TOTAL-REVENUES>                       3,542,771                   
<CGS>                                  0                           
<TOTAL-COSTS>                          7,993,510                   
<OTHER-EXPENSES>                       0                           
<LOSS-PROVISION>                       0                           
<INTEREST-EXPENSE>                     12,055,428                  
[INTEREST-INCOME]                      5,063,655                   
<INCOME-PRETAX>                        (11,442,512)                
<INCOME-TAX>                           2,020,000                   
<INCOME-CONTINUING>                    (9,422,512)                 
<DISCONTINUED>                         0                           
<EXTRAORDINARY>                        0                           
<CHANGES>                              0                           
<NET-INCOME>                           (9,422,512)                 
<EPS-PRIMARY>                          0                           
<EPS-DILUTED>                          0                           
                                          

</TABLE>

                                   EXHIBIT 99
                   to Registrant's Annual Report on Form 10-K
                        for the year-ended June 30, 1998


                                  RISK FACTORS

     This  Annual  Report on Form  10-K,  to which  this  Exhibit  is  appended,
contains forward-looking statements within the meaning of the Private Securities
Litigation  Reform Act of 1995 that  include,  among  others,  statements by the
Company with respect to (i)  projected  capital  expenditures  and costs and the
timing  thereof,  (ii) projected dates of construction or acquisition of routes,
commencement  of service and  completion of the DTI network,  (iii)  assumptions
about the pricing of telecommunications  services and (iv) assumptions about the
cost and  availability  of the  Company's  telecommunications  equipment.  These
forward-looking  statements  are subject to risks and  uncertainties  that could
cause  actual  events or results to differ  materially  from those  expressed or
implied by the  statements.  The most  important  factors that could prevent the
Company from  achieving  its stated goals  include,  but are not limited to, (a)
failure to obtain  substantial  amounts of  additional  financing at  reasonable
costs and on acceptable terms, (b) failure to effectively and efficiently manage
the expansion and  construction of the Company's  network,  (c) failure to enter
into additional  indefeasible  rights to use ("IRUs") and/or  wholesale  network
capacity   agreements,   (d)   failure   to  obtain  and   maintain   sufficient
rights-of-way,  (e) intense competition and pricing decreases, (f) potential for
rapid and significant changes in telecommunications  technology and their effect
on  the  Company's   business,   and  (g)  adverse  changes  in  the  regulatory
environment. These cautionary statements should be considered in connection with
any subsequent written or oral forward-looking  statements that may be issued by
the Company or on its behalf.

Limited History of Operations; Operating Losses and Negative Cash Flow

     Digital   Teleport   was   formed   in  June   1989  and   began   offering
telecommunications services in February 1994. Prospective investors,  therefore,
have limited  historical  financial  information about the Company upon which to
base an evaluation of the Company's  performance.  The Company must increase its
revenue  substantially in order to make payments on the Company's 12-1/2% Series
B Senior Discount Notes due 2008 (the "Senior Discount  Notes").  As a result of
development  and  operating  expenses,  the  Company  has  incurred  significant
operating and net losses to date.  Operating  losses for fiscal 1996,  1997, and
1998 were approximately $595,000,  $1.1 million and $4.5 million,  respectively.
DTI's operations have resulted in negative EBITDA of $169,000, $259,000 and $2.4
million for fiscal 1996, 1997 and 1998, respectively. In addition, the Company's
accumulated  deficit  was  approximately  $12.8  million at June 30,  1998.  The
Company may incur  significant  and  possibly  increasing  operating  losses and
expects to generate negative net cash flows after capital expenditures during at
least the next two years of the  Company's  expansion  of the DTI  network.  The
Company  also  expects to invest  substantial  funds to complete the DTI network
during the next several years while the Company  continues to develop and expand
its  telecommunications  services and customer  base.  There can be no assurance
that the Company will achieve or sustain  profitability  or generate  sufficient
positive  cash flow to meet its debt  service  obligations  and working  capital
requirements.  If the Company cannot achieve operating profitability or positive
cash flows from operating  activities,  it may not be able to service the Senior
Discount   Notes  or  to  meet  its  other  debt  service  or  working   capital
requirements, which would have a material adverse effect on the Company.


                                      99-1
<PAGE>

High Leverage; Ability to Service Indebtedness; Restrictive Covenants

    The  Company is and will  continue  to be highly  leveraged.  As of June 30,
1998, the Company had approximately $277.5 million of indebtedness  outstanding,
all of which was evidenced by the Company's  Senior Discount Notes.  Because the
Company  is a  holding  company  that  conducts  its  business  through  Digital
Teleport,  all  existing  and  future  indebtedness  and other  liabilities  and
commitments  of  the  Company's  subsidiary,   including  trade  payables,   are
effectively  senior to the Senior Discount Notes,  and the Company's  subsidiary
will not be a  guarantor  of the Senior  Discount  Notes.  As of June 30,  1998,
Digital  Teleport had aggregate  liabilities of $300.9 million,  including $16.8
million of deferred  revenues.  The  indenture  under which the Senior  Discount
Notes were issued  ("Indenture")  limits but does not prohibit the incurrence of
additional  indebtedness  by the  Company,  and the  Company  expects  to  incur
additional  indebtedness in the future, some of which may be incurred by Digital
Teleport and any future  subsidiaries.  The Company's  leverage  could result in
certain  adverse  consequences  which may  include,  among other  things:  (i) a
substantial  portion of the Company's cash flow will be dedicated to the payment
of the Company's  interest  expense and may be  insufficient to meet its payment
obligations  on  the  Senior   Discount  Notes,  in  addition  to  paying  other
indebtedness  and  obligations  of the  Company  as they  become  due;  (ii) the
Company's ability to obtain any necessary financing in the future for completion
of the DTI  network or other  purposes  may be  impaired;  (iii)  certain of the
future borrowings by the Company may be at variable rates of interest that could
cause the Company to be  vulnerable  to  increases in interest  rates;  (iv) the
Company may be more leveraged than certain of its  competitors,  which may place
the Company at a competitive  disadvantage;  and (v) the Company's vulnerability
to the effects of general economic downturns or to delays in or increases in the
cost of completing  the DTI network may be increased.  The Company's  ability to
pay the  principal  of and  interest  on its  indebtedness  will depend upon the
Company's  future  performance,  which  is  subject  to a  variety  of  factors,
uncertainties and contingencies, many of which are beyond the Company's control.
There can be no assurance that the Company will generate sufficient cash flow in
the  future to  enable it to meet its  anticipated  debt  service  requirements,
including those with respect to the Senior Discount Notes.

    The Indenture  imposes and will impose  significant  operating and financial
restrictions on the Company, Digital Teleport and any future subsidiaries. These
restrictions affect, and in certain cases significantly limit or prohibit, among
other  things,  the ability of the Company and its  subsidiary  to incur certain
indebtedness,  pay dividends and make certain other restricted payments,  create
liens,  permit other  restrictions on dividends and other payments by Restricted
Subsidiaries  (as defined in the  Indenture),  issue and sell  capital  stock of
Restricted Subsidiaries, guarantee certain indebtedness, sell assets, enter into
transactions  with  affiliates  or related  persons,  or  consolidate,  merge or
transfer all or  substantially  all of their  assets.  There can be no assurance
that such covenants will not adversely  affect the Company's  ability to finance
its  future  operations  or  capital  needs  or  to  engage  in  other  business
activities.  Further,  there  can be no  assurance  that the  Company  will have
available,  or will be able to acquire from  alternative  sources of  financing,
funds  sufficient  to  repurchase  the Senior  Discount  Notes in the event of a
Change of Control (as defined in the Indenture).

    In addition,  any future  indebtedness  incurred by the Company is likely to
impose  restrictions on the Company.  Failure by the Company or its subsidiaries
to comply  with these  restrictions  could lead to a default  under the terms of
such indebtedness and the Senior Discount Notes,  notwithstanding the ability of
the  Company  to meet  its  debt  service  obligations.  In the  event of such a
default,  the  holders of such  indebtedness  could  elect to  declare  all such
indebtedness to be due and payable,  together with accrued and unpaid  interest.
In such event, a significant  portion of the Company's  indebtedness  (including
the Senior Discount Notes) may become immediately due and payable, and there can
be no assurance  that the Company  would be able to make such payments or borrow
sufficient  funds from  alternative  sources to make any such  payment.  Even if
additional financing could be obtained,  there can be no assurance that it would
be on terms that are acceptable to the Company.



                                      99-2
<PAGE>

Substantial Capital Requirements

    The development of the Company's business and the installation and expansion
of the DTI  network  have  required  and will  continue  to require  substantial
capital. In the past, the Company has funded its capital  expenditures through a
combination of advance payments for future telecommunications  services received
from certain major  customers,  private debt and equity  financings and external
borrowings.  The Company is funding its future capital expenditure  requirements
through  the net  proceeds  of the sale of the Senior  Discount  Notes  ("Senior
Discount Notes  Offering"),  advance payments under existing and additional IRUs
and  wholesale  network  capacity  agreements,  and  available  cash  flow  from
operations,  if any. In  addition,  the Company may seek  borrowings  under bank
credit  facilities  and  additional  debt  or  equity  financings.  The  Company
estimates that total capital expenditures  necessary to complete the DTI network
will be  approximately  $780  million,  of which the  Company had  expended  $81
million as of June 30,  1998.  During the  balance of  calendar  1998 and all of
calendar 1999, the Company anticipates its capital  expenditure  priorities will
be focused principally on expanding from its existing  Missouri/Arkansas base by
building  additional  regional  rings that adjoin  existing rings and those that
initiate new rings in areas in which strong carrier interest has been expressed.
The Company  anticipates that its existing financial  resources will be adequate
to fund the  above-mentioned  priorities and its existing  capital  commitments,
principally  payments required under existing preliminary and definitive IRU and
short-term lease agreements,  totaling $133 million which are payable in varying
installments over the period through December 31, 1999. In addition, the Company
has a  commitment  at June 30,  1998 for  eight  pieces of  switching  equipment
totaling $15 million which is cancelable upon the payment of a cancellation  fee
of $42,000 for each of the remaining unpurchased switches.  The Company also may
require  additional  capital in the future to fund  operating  deficits  and net
losses and for potential strategic  alliances,  joint ventures and acquisitions.
These activities could require  significant  additional  capital not included in
the foregoing estimated capital requirements.

    The Company is in various stages of discussions with potential customers for
additional  IRUs and  wholesale  network  capacity  agreements.  There can be no
assurance,  however,  that the Company will continue to obtain advance  payments
from  customers  prior to  commencing  construction  of, or obtaining  IRUs for,
planned  routes,  that it will be able to  obtain  financing  under  any  credit
facility or that other  sources of capital  will be  available on a timely basis
and on terms that are  acceptable  to the  Company  and within the  restrictions
under the Company's existing financing  arrangements,  or at all. If the Company
fails to obtain the capital  required to complete the DTI  network,  the Company
could modify, defer or abandon plans to build or acquire certain portions of the
DTI  network.  The failure of the  Company,  however,  to raise the  substantial
capital  required to  complete  the DTI  network  could have a material  adverse
effect on the Company and its  ability to make  payments on the Senior  Discount
Notes.

    The  Company's  expectation  of  required  future  capital  is  based on the
Company's current estimates and network  expansion  schedule.  The actual amount
and timing of DTI's future capital  requirements may differ  materially from its
current estimates depending on demand for the Company's services,  the Company's
ability to implement its current business strategy and regulatory, technological
and competitive developments in the telecommunications industry. There can be no
assurance  that  actual  expenditures  will not differ  significantly  from such
estimates.  The  Company  may seek to raise  additional  capital  from public or
private equity or debt sources.  There can be no assurance that the Company will
be able to raise such  capital on  satisfactory  terms or at all. If the Company
decides to raise additional  capital through the incurrence of debt, the Company
may become subject to additional or more restrictive financial covenants. In the
event that the Company is unable to obtain such additional capital on acceptable
terms or at all,  the  Company  may be  required  to reduce the scope or pace of
deployment  of the DTI  network,  which could  materially  adversely  affect the
Company's  business,  results of  operations  and  financial  condition  and its
ability to compete and to make payments on the Senior Discount Notes.

Risks  Related to  Completing  the DTI Network and  Increasing  Traffic  Volume;
Non-Compliance with Construction Schedules

    The  Company's  ability to achieve its strategic  objectives  will depend in
large part upon the successful,  timely and cost-effective completion of the DTI
network, as well as on achieving substantial traffic volumes on the DTI network.
The  completion  of the DTI  network  may be  affected  by a variety of factors,
uncertainties and contingencies, many of which are beyond the Company's control.



                                      99-3
<PAGE>

    The  successful  and timely  completion of the DTI network will depend upon,
among other things, the Company's ability to (i) obtain  substantial  amounts of
additional capital and financing,  at reasonable costs and on satisfactory terms
and conditions,  (ii)  effectively and efficiently  manage the  construction and
acquisition  of the planned DTI network route  segments,  (iii) obtain IRUs from
other carriers on  satisfactory  terms and conditions and at reasonable  prices,
(iv) access  markets and enter into  additional  customer  contracts  to sell or
lease  high  volume  capacity  on the  DTI  network  and (v)  obtain  additional
franchises,  permits  and  rights-of-way  to permit it to  complete  its planned
strategic  routing.  Successful  completion  of the DTI network also will depend
upon the Company's ability to procure commitments from suppliers and third-party
contractors with respect to the supply of certain  equipment and construction of
network  facilities and timely  performance  by such  suppliers and  third-party
contractors  of their  obligations.  There can be no assurance  that the Company
will obtain  sufficient  capital and  financing  to fund its  currently  planned
capital expenditures,  successfully manage construction, sell fiber and capacity
to additional  customers,  meet contractual  timetables for future services,  or
maintain  existing  and acquire  necessary  additional  franchises,  permits and
rights-of-way.   Any  failure  by  DTI  to  accomplish   these   objectives  may
significantly  delay  or  prevent,  or  substantially   increase  the  cost  of,
completion of the DTI network, which would have a material adverse effect on the
Company's business, financial condition and results of operations.

    Certain of the Company's customer contracts provide for reduced payments and
varying  penalties for late delivery of route  segments and allow the customers,
after expiration of grace periods, to delete such non-delivered segment from the
system route to be delivered.  The Company is currently  not in compliance  with
construction  schedules under  contracts with two of its customers.  The Company
has received  notice from a customer that it intends to set off against  amounts
payable to the  Company  $15,000 per month,  which as of June 30,  1998  totaled
approximately  $90,000 (in addition to $400,000 previously set off against other
payments)  as damages  and  penalties  under the  Company's  contract  with that
customer  due to the  failure  by  the  Company  to  meet  certain  construction
deadlines,  and such customer  reserved its rights to seek other  remedies under
the contract.  The Company believes that if such $90,000 setoff were to be made,
it would not be  material  to the  Company's  business,  financial  position  or
results of  operations.  The  Company is behind  schedule  with  respect to such
contract as a result of such  customer's  not obtaining on behalf of the Company
certain rights-of-way required for completion of certain network facilities, and
the Company's  limitations  on its financial and human  resources,  particularly
prior  to  the  Senior  Discount  Notes  Offering.   The  Company  has  obtained
alternative   rights-of-way  and  hired  additional   construction   supervisory
personnel to accelerate the completion of such construction. Upon completion and
turn-up of services,  such customer is contractually required to pay the Company
a lump sum of  approximately  $4.2 million for the Company's  telecommunications
services  over  its  network.  The  Company  is  also  behind  schedule  in  the
construction of fiber optic  facilities for another  customer,  which facilities
were to have been completed in December  1997,  primarily as a result of a delay
in  obtaining   rights-of-way   required  for  completion  of  certain   network
facilities,  and the Company's limitations on its financial and human resources,
particularly  prior to the Senior  Discount  Notes  Offering.  The  Company  has
obtained the needed  right-of-way,  and will utilize  other  publicly  available
rights-of-way,  and,  as  indicated  above,  has hired  additional  construction
supervisory  personnel.  Upon  completion,  such  customer will begin paying the
Company $133,000 per month for the use of such completed  facilities.  There can
be no assurance  that such  customers or other  customers will not in the future
find the Company to have materially breached its contracts,  that such customers
will not terminate  such  contracts or that such  customers  will not seek other
remedies.

    Under its agreement with the Missouri Highway and Transportation  Commission
("MHTC"), the Company has the exclusive right to build a long-haul,  fiber optic
network  along  the  interstate  highway  system in  Missouri  in  exchange  for
providing to MHTC long-haul  telecommunications services along such network. The
MHTC  Agreement  requires  the Company to build a total of  approximately  1,200
route miles by the end of 1998, certain portions of which must be built prior to
such time.  The Company also must complete  construction  of an  additional  800
miles by the end of 1999 to maintain its rights to such additional routes.  Over
1,700 route miles of the entire 2,000-mile network have been completed; however,
the  Company  did  not  meet  an  intermediate  construction  deadline  for  the
construction of approximately 30 route miles but has received from MHTC a waiver
of such  construction  delay and an extension of the 30-mile  completion date to
October 1, 1998. The Company expects to complete such construction prior to such
date  except  where  delayed by  unattained  permits  The  Company  may lose its
exclusive  rights under the MHTC  Agreement  only in the event of its breach and
failure to timely  exercise its right to cure within sixty days of notice if any
such  breach,  which would allow MHTC to  terminate  the MHTC  Agreement.  As of


                                      99-4
<PAGE>

September  30, 1998,  the Company has not received any notice of breach that has
not been  waived or cured.  The  failure by the  Company  to meet the  remaining
deadline  and  the  loss  of its  exclusive  rights  to  routes  constructed  in
accordance with the MHTC Agreement  could have a material  adverse effect on the
Company's  business,  financial  condition  and  results of  operations  and its
ability to make payments on the Senior Discount Notes.

Competition

    The telecommunications industry is highly competitive.  The Company competes
and, as it expands its  network,  expects to continue to compete  with  numerous
established  facilities-based  IXCs, ILECs and CLECs.  Many of these competitors
have  substantially  greater  financial and technical  resources,  long-standing
relationships  with their  customers and the potential to subsidize  competitive
services  from  less  competitive  service  revenues.  DTI is aware  that  other
facilities-based  providers  of  local  and  long  distance   telecommunications
services are planning and  constructing  additional  networks  that, if and when
completed,  could employ  advanced  fiber optic  technology  similar to, or more
advanced than, the DTI network.  Such competing networks may also have operating
capability  similar to, or more  advanced  than,  that of the DTI network and be
positioned  geographically  to compete directly with the DTI network for many of
the same customers along a significant portion of the same routes.

    The Company competes primarily on the basis of price,  transmission quality,
reliability and customer service and support. Prices have been declining and are
expected to continue to do so. The Company's  competitors  in carrier's  carrier
services  include  many  large and  small  IXCs,  including  AT&T,  Sprint,  MCI
WorldCom, IXC Communications,  Qwest Communications International Inc. ("Qwest")
and McLeod USA  Incorporated,  Inc.  ("McLeod").  The Company competes with both
LECs and IXCs in its end-user  business.  In the end-user  private line services
market,  the  Company's  principal  competitors  are  SBC  Communications,  Inc.
("SBC"),  GTE and  Sprint/United  Telephone.  In the local exchange market,  the
Company expects to face competition from ILECs and other competitive  providers,
including  non-facilities  based  providers,  and, as the local  access  markets
become  opened to IXCs under the  Telecommunications  Act of 1996 (the  "Telecom
Act"), from long distance providers.

    MCI WorldCom, together with its wholly owned subsidiaries MFS Communications
Company,  Inc.  ("MFS") and Brooks  Fiber  Properties,  Inc.  ("Brooks  Fiber"),
currently  provide  both local  exchange  and long  distance  telecommunications
services  throughout  the United  States.  AT&T has  announced  its agreement to
acquire Teleport  Communications  Group, Inc. ("TCG"), a  facilities-based  CLEC
with networks in operation in 57 markets in the United States, SBC has announced
agreements to acquire Ameritech Corp.  ("Ameritech"),  one of the original seven
Regional  Bell  Operating   Companies   ("RBOCs"),   and  Southern  New  England
Telecommunications  Corp. ("SNET") and Bell Atlantic Corp. ("Bell Atlantic") has
recently   announced  its   intention  to  acquire  GTE.   Further,   Qwest,   a
communications provider building a 18,449-mile fiber optic network in the United
States, announced its agreement to acquire LCI International Inc., a retail long
distance  provider,  which  acquisition  would create the nation's fifth largest
long distance company.  The Company also believes that high initial network cost
and low marginal  costs of carrying  long  distance  traffic have led to a trend
among non-facilities-based carriers to consolidate in order to achieve economies
of scale. Such consolidation among significant telecommunications carriers could
result in larger,  better  capitalized  competitors  that can offer a  "one-stop
shopping"  combination of long distance and local  switched  services in many of
DTI's target markets.

    Certain  companies,  such as Level 3  Communications  Inc.  ("Level 3") have
recently   announced   efforts   to  use   Internet   technologies   to   supply
telecommunications  services,  potentially  leading to a lower cost of supplying
these   services   and   therefore   increased   pressure   on  IXCs  and  other
telecommunications  companies to reduce their prices.  There can be no assurance
that  the  Company's  IXC  and  other  carrier  customers  will  not  experience
substantial  decreases  in  call  volume  or  pricing  due to  competition  from
Internet-based telecommunications,  which could lead to a decreased need for the
Company's services,  or a reduction in the amount these companies are willing or
able to pay for the Company's services.  There can also be no assurance that the
Company will be able to offer its telecommunications  services to end users at a
price that is competitive with the  Internet-based  telecommunications  services
offered  by these  new  companies.  The  Company  does not  currently  market to
Internet service  providers  ("ISPs") and therefore may not realize any revenues
from the Internet-based  telecommunications market. If the Company does commence
marketing  to  ISPs,  there  can be no  assurance  that it will be able to do so
successfully,  which  would  have a  material  adverse  effect on the  Company's
business, financial condition and results of operations.



                                      99-5
<PAGE>

    In  addition  to IXCs and LECs,  entities  potentially  capable of  offering
services in competition with the DTI network include cable television companies,
such as  Tele-Communications,  Inc. ("TCI"), the second-largest cable television
company  in the  United  States,  which  AT&T has  agreed to  acquire,  electric
utilities,  microwave  carriers,  wireless  telephone system operators and large
subscribers who build private networks.  Previous impediments to certain utility
companies entering  telecommunications  markets under the Public Utility Holding
Company  Act of 1935 were also  removed  by the  Telecom  Act,  at the same time
creating both a new  competitive  threat and a source of strategic  business and
customer relationships for DTI.

    In the future, the Company may be subject to more intense competition due to
the  development  of new  technologies,  an  increased  supply  of  transmission
capacity,  the  consolidation  in the  industry  among  local and long  distance
service  providers and the effects of  deregulation  resulting  from the Telecom
Act.  The  telecommunications   industry  is  experiencing  a  period  of  rapid
technological  evolution,  marked by the introduction of new product and service
offerings and increasing satellite transmission capacity for services similar to
those  provided by the Company.  For  instance,  recent  technological  advances
permit substantial  increases in transmission  capacity of both new and existing
fiber, and certain  companies have begun to deploy and use ATM network backbones
for both data and packetized  voice  transmission  and have  announced  plans to
transport  interstate long distance calls via such  voice-over-data  technology.
The  introduction of such new products or emergence of such new technologies may
reduce the cost or  increase  the supply of  certain  services  similar to those
provided by the  Company.  The Company  cannot  predict  which of many  possible
future product and service offerings will be crucial to maintain its competitive
position or what expenditures will be required to develop profitably and provide
such products and services.

         The Company  believes  its  existing  and planned  rights-of-way  along
interstate  highway systems and public utility  infrastructures  have played and
could continue to play a significant role in achieving its business  objectives.
However,  there can be no assurance that  competitors  will not obtain rights to
use the same or similar  rights-of-way  for  expansion  of their  communications
networks.

    Many of the Company's  competitors and potential competitors have financial,
personnel, marketing and other resources significantly greater than those of the
Company,  as well as other  competitive  advantages.  A continuing  trend toward
business  combinations  and  alliances  in the  telecommunications  industry may
increase the resources  available to DTI's  competitors,  create significant new
competitors and potentially  decrease the Company's  carrier  customer base. The
ability of DTI to compete  effectively will depend upon, among other things, its
ability to deploy the DTI  network  and to  maintain  high  quality  services at
prices  equal to or below  those  charged  by its  competitors.  There can be no
assurance  that the Company will be able to compete  successfully  with existing
competitors  or new entrants in the markets for carrier's  carrier  services and
end-user services. Failure of the Company to do so would have a material adverse
effect on the Company.

Need to Obtain and Maintain Franchises, Permits and Rights-of-Way

    In order to develop its networks,  the Company must obtain local  franchises
and other permits, as well as rights to utilize underground conduit,  pole space
and  other  rights-of-way  from  entities  such  as  utilities,   state  highway
authorities,  local  governments,  ILECs and IXCs. The Telecom Act requires that
local   governmental   authorities  treat   telecommunications   carriers  in  a
competitively  neutral,  non-discriminatory  manner,  and that  most  utilities,
including  electric  companies  and most  ILECs,  afford  CLECs  access to their
conduits,  poles and rights-of-way at reasonable rates and on non-discriminatory
terms and conditions. However, owners of rights-of-way,  particularly the ILECs,
may seek to delay the Company's  access.  The Company has entered into long-term
agreements  with highway  authorities in Missouri,  Arkansas and Kansas and with
electric  utilities  operating in Missouri and  southern  Illinois,  pursuant to
which the  Company  generally  has  access to  various  rights-of-ways  in given
localities.  However, these agreements cover only a small portion of the planned
DTI network. There can be no assurance that the Company will be able to maintain
its existing franchises, permits and rights-of-way or to obtain and maintain the
other franchises,  permits and rights-of-way  needed to complete the DTI network
on  acceptable  terms.  Although  the Company  does not believe  that any of its
existing franchises,  permits or rights-of-way will be terminated or not renewed
as needed,  termination  or  non-renewal  of certain of  franchises,  permits or
rights-of-way  relating to a  significant  portion of the  existing  DTI network
could materially adversely affect the Company.

Dependence on Limited Number of Large Customers

    The  Company  has  business  relationships  with a  small  number  of  large
customers.  During fiscal years 1996,  1997 and 1998 the Company's three largest
customers  accounted  for  52%,  53% and  66%,  respectively,  of the  Company's
telecommunications  services revenues. In addition,  the Company's business plan


                                      99-6
<PAGE>

assumes  that a large  proportion  of its  future  revenues  will  come from its
carrier's  carrier  services,  which by their  nature are  marketed to a limited
number of telecommunications  carriers. Carrier customers will frequently change
suppliers based on very small changes in prices. To the extent the Company sells
to its  carrier  customers  on a  short-term  basis,  it  will  be  particularly
vulnerable to price competition.  Therefore,  dissatisfaction with the Company's
services by a relatively small number of customers could have a material adverse
effect on the Company's business, financial condition and results of operations.
The  Company  is  aware  that  certain  IXCs  are  constructing  or  considering
construction of new networks,  or buying  companies with local  networks,  which
could reduce their need for the Company's services.  In addition, it is possible
that as IXCs  expand  their  product  offerings  and  networks,  and the Company
expands its product  offerings and the geographic scope of the DTI network,  the
Company  may  become a  competitor  of one or more of its  large  customers  for
certain end-user customers.  Accordingly,  there can be no assurance that any of
the Company's carrier's carrier customers will continue to use or increase their
use of the Company's services, which would have a material adverse effect on the
Company's business, financial condition and results of operations.

Expansion and Managing Anticipated Rapid Growth

    The Company must grow rapidly in order to implement its business plan and be
able to make payments on the Senior Discount Notes. The Company had 29 full time
employees as of September 30, 1998. Rapid growth will place a significant strain
on  the  Company's   administrative,   operational,   management  and  financial
resources.  The  expansion of the DTI network and the  Company's  services  will
depend on, among other  things,  its ability to enter new markets,  design fiber
optic  network  routes,  construct,  acquire and install  facilities  and obtain
rights-of-way, building access and any required government authorizations and/or
permits,  all in a timely manner, at reasonable costs and on satisfactory  terms
and conditions.  The expansion of the DTI network and services also will require
substantial  growth  in  the  Company's   management  base,  systems  and  other
operations.  Implementation  of the Company's current and future expansion plans
will also  depend on factors  such as: (i) the  availability  of  financing  and
regulatory   approvals;   (ii)  the   existence   of   strategic   alliances  or
relationships;  (iii)  technological,  regulatory or other  developments  in the
Company's business; (iv) changes in the competitive climate in which the Company
operates;  and  (v) the  emergence  of  future  opportunities.  There  can be no
assurance  that the  Company  will be able to expand  its  existing  network  or
services in a cost effective manner.

    A key part of the Company's  business strategy is to achieve rapid growth by
expanding the DTI network from its existing  Missouri/Arkansas base and building
additional  rings adjacent to existing rings where one side already  exists.  In
addition,  the  Company  intends to light  those  portions  of routes that close
regional  rings that adjoin  existing rings and those that initiate new rings in
areas in which strong carrier interest has been expressed. The Company's ability
to manage its expansion  effectively will depend upon,  among other things:  (i)
expansion,  training and management of its employee base,  including  attracting
and retaining  highly skilled  personnel;  (ii) expansion and improvement of the
Company's  customer  service,  billing and support  systems and  improvement  or
cost-effective  outsourcing of the Company's  operational and financial systems;
(iii) development,  introduction and marketing of new products and services; and
(iv) control of the  Company's  expenses.  The failure of the Company to satisfy
these  requirements and to otherwise manage its growth  effectively would have a
material adverse effect on the Company.

Dependence on Key Personnel

    The Company's future  performance  depends to a significant  degree upon the
continued  contributions  of a  small  number  of key  executives,  particularly
Richard D.  Weinstein,  the  Company's  founder,  Chief  Executive  Officer  and
President.  The Company has entered into  employment  agreements with certain of
these executives.  Nonetheless,  the loss of these individuals and the inability
of the Company to attract and retain suitable replacements could have a material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations  and  business  prospects.  In the  past,  the  Company  has lost the
services of certain of its senior  executives.  The Company's future success and
ability to manage  growth  will be  dependent  also upon its ability to hire and
retain  additional  highly  skilled  employees  for  a  variety  of  management,
engineering,  technical,  and sales and marketing positions. The competition for
such  personnel is intense.  There can be no assurance  that the Company will be
able to attract and retain sufficient qualified personnel.  The failure to do so
could have a material adverse effect on the Company.

Dependence on Single or Limited Source Suppliers

    The Company is dependent  upon single or limited  source  suppliers  for its
fiber optic cable and  electronic  equipment  used in the DTI  network,  some of
which components employ advanced  technologies built to specifications  provided


                                      99-7
<PAGE>

by the  Company to such  suppliers.  In  particular,  the  Company is  dependent
primarily on Pirelli Cables and Systems LLC  ("Pirelli"),  with whom the Company
has entered into a two-year  agreement to purchase all of its fiber optic cable.
The Company has also entered into a three-year  agreement with Pirelli  pursuant
to which the Company  agreed to purchase from such affiliate at least 80% of its
needs for DWDM equipment.  Therefore, the Company is dependent on Pirelli and to
a lesser extent, Ciena Corporation,  for DWDM equipment.  To date, the Company's
arrangements  have  provided  it with a supply of fiber optic cable at a stable,
attractive  price.  DTI's network design strategy also is dependent on obtaining
transmission   equipment  from  Fujitsu  Network  Transmission   Systems,   Inc.
("Fujitsu")  which  supplies  such  equipment  to  other  substantially   larger
customers.  There can be no assurance that the Company's  suppliers will be able
to meet the  Company's  future  requirements  on a  timely  basis.  The  Company
believes that there are alternative suppliers or alternative  components for all
of the components  contained in the planned DTI network.  However,  any extended
interruption in the supply of any of the key components  currently obtained from
a single or limited source, disturbance in the pricing arrangements with Pirelli
or Fujitsu, or delay in transitioning a replacement  supplier's product into the
DTI network,  could disrupt the Company's operations and have a material adverse
effect on the  Company's  operating  results and its ability to make payments on
the Senior  Discount  Notes.  In addition,  the  substitution  of different DWDM
equipment  might  prove  technically  difficult,  leading  to  delays  and added
expense. There can be no assurance that such interruption, disturbance, delay or
expense  will not occur or that the  Company  will be  successful  in  obtaining
alternative  suppliers.  Significant  delays in the expansion of the DTI network
resulting  from  interruptions  in the supply of any key network  components  or
other  problems  with  suppliers  could  have a material  adverse  effect on the
Company.

    Some  of  the  technologically   advanced  equipment,   including  the  DWDM
equipment,  which the  Company  plans to deploy in the DTI  network has not been
extensively field tested.  The Company believes that such equipment will meet or
exceed  the  required   specifications  and  will  perform  satisfactorily  once
installed.  However,  any  extended  failure  of such  equipment  to  perform as
expected could have a material adverse effect on the Company.

Performance Guarantees Under Customer IRU Agreements

    The Company has a continuing  obligation to guarantee the performance of the
fibers that are subject to IRUs leased by the Company to its carrier  customers.
These  costs are  potentially  significant,  and the Company  cannot  reasonably
estimate such costs over the terms of the IRU agreements due  principally to the
limited  history of operations of the Company to date,  the long-term  nature of
the agreements and the various  possible  causes of service  disruption that the
Company must remedy pursuant to the agreements,  many of which causes are beyond
the control of the Company.  There can be no assurance  that such costs will not
be material or will not have a material adverse effect on the Company.

Pricing Pressures and Risk of Industry Over-Capacity

    Although the Company  believes that, in the last several  years,  increasing
demand has corrected the telecommunications capacity supply imbalance and slowed
the decline in prices, the Company anticipates that prices for carrier's carrier
services and end-user  services  will  continue to decline over the next several
years due  primarily  to (i)  installation  of  additional  fiber that  provides
substantially  more transmission  capacity than will be needed over the short or
medium term, (ii) technological  advances that permit  substantial  increases in
the  transmission  capacity of both new and existing fiber,  and (iii) strategic
alliances or similar  transactions,  such as long distance  capacity  purchasing
alliances among certain RBOCs, that increase customer purchasing power.
Such price decreases could have a material adverse effect on the Company.

    Since the cost of fiber and related equipment is a small portion of building
new  transmission  lines,  persons  building  such  lines are  likely to install
substantially  more fiber than they expect to use over the short or medium term.
This can lead to substantial  over-capacity and price declines.  In addition, if
the Company  sells any  carrier  more  capacity on its routes than such  carrier
ultimately  needs,  then such carrier may resell such capacity,  causing further
price  competition.  Likewise,  if the Company acquires fiber on other carriers'
networks,  those carriers will be well positioned to engage in price competition
with the Company.  Furthermore,  the marginal cost of carrying  calls over fiber
optic cable is  extremely  low. As a result,  certain  industry  observers  have
predicted that, within a few years,  there may be dramatic and substantial price
declines and that long distance calls will not be  significantly  more expensive
than local calls.  Any of the foregoing could have a material  adverse effect on
the Company.



                                      99-8
<PAGE>

Rapid Technological Changes

    The telecommunications  industry is subject to rapid and significant changes
in  technology.  For instance,  recent  technological  advances  including  DWDM
equipment permit substantial  increases in transmission capacity of both new and
existing  fiber,  and the  introduction  of new products or the emergence of new
technologies  may reduce  the cost or  increase  the supply of certain  services
similar to those provided by the Company.  While the Company  believes that, for
the foreseeable future, technological changes will neither materially affect the
continued use of fiber optic cable nor materially  hinder the Company's  ability
to acquire necessary technologies, the actual effect of technological changes on
the Company's  operations  cannot be predicted and could have a material adverse
effect on the Company.

Development  of  Accounting,  Processing  and  Information  Systems;  Year  2000
Compliance

    Sophisticated  information and processing systems are vital to the Company's
operations and growth and its ability to monitor costs, process customer orders,
provide  customer  service,  render  monthly  invoices  for services and achieve
operating  efficiencies.  The Company has developed  processes and procedures in
the  implementation  and  servicing  of customer  orders for  telecommunications
services,  the  provisioning,  installation  and delivery of those  services and
monthly  billing  for those  services.  However,  the Company  must  improve its
internal processes and procedures and install additional accounting,  processing
and  information  systems to accommodate  its  anticipated  growth.  The Company
intends to obtain and install the accounting, processing and information systems
necessary  to  provide  its  services  efficiently.  However,  there  can  be no
assurance  that the  Company  will be able to  successfully  obtain,  install or
operate such systems.  The failure to develop effective  internal  processes and
systems for these service elements could have a material adverse effect upon the
Company's  ability to achieve  its growth  strategy.  As the  Company  begins to
provide  local  switched  services,  the  need  for  sophisticated  billing  and
information  systems will also increase  significantly and the Company will have
significant additional requirements for data interface with ILECs. Additionally,
any  acquisitions  would place additional  burdens on the Company's  accounting,
information and other systems.

    While  the  Company   believes  that  its  existing   systems  and  software
applications  are, and that any new systems to be  installed  will be, Year 2000
compliant,  there  can be no  assurance  until  the  year  2000  that all of the
Company's  systems then in place will  function  adequately.  The failure of the
Company's  systems or software  applications  to accommodate the year 2000 could
have a material adverse effect on its business,  financial condition and results
of   operations.   Further,   if  the  systems  or  software   applications   of
telecommunications  equipment suppliers, ILECs, IXCs or others on whose services
or products the Company  depends are not Year 2000  compliant,  any loss of such
services  or  products  could have a material  adverse  effect on the  Company's
business,  financial condition and results of operations. The Company intends to
continue  to  monitor  the  performance  of  its  accounting,   information  and
processing  systems and software  applications  and those of its  suppliers  and
customers to identify and resolve any Year 2000 issues. To the extent necessary,
the Company may need to replace,  upgrade or reprogram certain systems to ensure
that all  interfacing  applications  will be Year 2000  compliant when operating
jointly.  Based on current  information,  the  Company  does not expect that the
costs of such  replacements,  upgrades and reprogramming will be material to its
business,  financial  condition or results of  operations.  Most major  domestic
carriers have  announced  that they expect to achieve Year 2000  compliance  for
their  networks and support  systems by mid-1999;  however,  other  domestic and
international  carriers  may not be Year 2000  compliant,  and failures on their
networks and systems  could  adversely  affect the  operation  of the  Company's
networks and support systems and have a material adverse effect on the Company's
business,  financial  condition and results of  operations.  The Company has not
developed a  contingency  plan with respect to the failure of its systems or the
systems of its suppliers or other carriers to achieve year 2000 compliance.

    Unanticipated problems in any of the above areas, or the Company's inability
to implement  solutions in a timely manner or to establish or upgrade systems as
necessary, could have a material adverse impact on the ability of the Company to
reach its  objectives  and on its business,  financial  condition and results of
operations.

Regulation Risks

         The  Company is required to obtain  certain  authorizations  from state
public  utility  commissions  ("PUC") to offer certain of its  telecommunication
services,  as well as to file  tariffs with the FCC and the PUCs for many of its
services.  The  Company  has  received  state  certification  from the states of


                                      99-9
<PAGE>

Missouri and Illinois,  has filed for  certification  in the states of Arkansas,
Georgia,  Iowa, Kansas,  Oklahoma, and Texas, and is in the process of preparing
and filing the necessary  tariffs and additional  applications for certification
to provide  services  throughout  the  planned DTI  network.  The receipt by the
Company  of  necessary  state  certifications  is  dependent  upon the  specific
procedural  requirements  of the  applicable  PUC and the workload of its staff.
Additionally,  receipt  of state  certifications  may be  subject  to delay as a
result of a  challenge  to the  applications  and/or  tariffs by third  parties,
including  the ILECS,  which  could  cause the  Company  to delay the  Company's
provision of services over  affected  portions of the planned DTI network and to
incur substantial legal and  administrative  expenses.  To date, the Company has
not   experienced   significant   difficulties   in  receiving   certifications,
maintaining  tariffs,  or otherwise  complying with its regulatory  obligations.
There can be no assurances,  however, that the Company will not experience delay
or be  subject to  third-party  challenges  in  obtaining  necessary  regulatory
authorizations.  The failure to obtain  such  authorizations  on a timely  basis
would  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

         The  Company's  ability to provide local  switched  services is heavily
dependent upon  implementation of the provisions of the Telecom Act. The Telecom
Act  preempted  state and local laws to the extent  that they  prohibited  local
telephone  competition,  and imposed a variety of new duties on incumbent  local
exchange carriers  intended to advance such  competition,  including the duty to
negotiate  in good  faith with  competitors  requesting  interconnection  to the
ILEC's  network.   Negotiation  with  ILECS,  however,  has  sometimes  involved
considerable delays and the resulting agreements may not necessarily be obtained
on terms and conditions  that are acceptable to the Company.  In such instances,
the  Company  may  petition  the proper  state  regulatory  agency to  arbitrate
disputed  issues.  There can be no  assurance  that the Company  will be able to
negotiate  acceptable new  interconnection  agreements with ILECs or that if the
state  regulatory   agency  impose  terms  and  conditions  on  the  parties  in
arbitration, such terms will be acceptable to the Company.

         On August 1, 1996,  the FCC adopted an order in which it  attempted  to
adopt a framework of minimum, national rules to enable the states and the FCC to
implement  the local  competition  provisions  of the  Telecom  Act.  This order
included  pricing rules that apply to state  commissions when they are called on
to  arbitrate  rate  disputes  between  ILECS and  entities  entering  the local
telephone  market.  The order also included rules  addressing the three paths of
entry into the local  telephone  market.  Several  parties  filed appeals of the
order,  which were  consolidated  in the U.S.  Court of  Appeals  for the Eighth
Circuit  ("Eighth  Circuit").  On October 15, 1996,  the Eighth Circuit issued a
stay of the  implementation  of certain of the FCC's rules and on July 18, 1997,
the Court  issued  its first  decision  finding  that the FCC  lacked  statutory
authority  under the  Telecom  Act for  certain of its rules,  particularly  the
pricing standards  governing unbundled local network elements or wholesale local
services of the ILECS. The Court also struck down other FCC rules, including the
one which would have enable new entrants to "pick and choose" from provisions of
established interconnection agreements between the ILECs and other carriers. The
Court rejected certain other objections to the FCC rules brought by the ILECs or
the states,  including challenges to the FCC's definition of unbundled elements,
and to the FCC's rules allowing new  competitors to create their own networks by
combining ILEC network elements together without adding additional facilities of
their own.

         On October 14, 1997,  the Court issued its second  decision in the case
and ruled in favor of the ILECS petitioners and  substantially  modified it July
18, 1997  decision.  The Eighth  Circuit ruled that ILECs cannot be compelled to
"combine" two or more  unbundled  elements  into  "platforms"  or  combinations,
finding that IXC must either combine the elements themselves, or purchase entire
retail services at the applicable wholesale discount if they wish to offer local
services to their  customers.  The latter  omission was the subject of petitions
for reconsideration filed with the Eight Circuit by ILECs.

         On August 10, 1998, in its third  decision,  the Eighth  Circuit upheld
the FCC's  determination that ILECs have the duty to provide unbundled access to
"shared   transport"  as  a  network  element.   On  September  24,  11998,  GTE
Corporation,   SBC   Communications,   Inc.   ("SBC"),   Ameritech   Corporation
("Ameritech"),  Bell Atlantic Corporation, and U S West, among others, asked the
Eighth Circuit to reconsider its August 10, 1998 ruling.

         The overall impact of the Eighth  Circuit's  decisions is to materially
reduce the role of the FCC in fostering local competition,  including it ability
to take enforcement action if the Telecom Act is violated, and increase the role
of state utility commission.  The Supreme Court recently announced that it would
review  the  Eighth  Circuit's  first  decision.  Most  state  commissions  have
initiated or implemented procedures to promote local telephone competition using
the  authority  they have under the ruling,  lessening the  significance  of the
reduced  FCC role.  At this time the  impact of the Eighth  Circuit's  decisions


                                     99-10
<PAGE>

cannot be evaluated,  but there can be no assurances  that the Eighth  Circuit's
decisions and related  developments  will not have a material  adverse affect on
the Company.

         The Telecom Act also creates the foundation  for increased  competition
in the long  distance  market form  ILECs,  which  could  affect the  successful
implementation of the Company's business plans. For example,  certain provisions
eliminate  previous  prohibitions  on the provision of inter-LATA  long distance
services (both carrier's carrier and end-user services) by the RBOCs, subject to
compliance by such companies with  requirements set forth in the Telecom Act and
implemented  by the FCC. The FCC  currently has not found any  application  by a
RBOC to provide  inter-LATA  long distance  services  within regions in which it
provides local exchange services ("In-region Inter-LATA Long Distance Services")
to meet the  requirements  set forth in the Telecom Act or comply with the rules
and regulations implemented by the FCC.

         SBC Communications,  Inc. ("SBC") challenged the  constitutionality  of
the  provisions  of the  Telecom  Act  applicable  to the  RBOC's  provision  of
In-region Inter-LATA Long Distance Services in the U.S. District Court, Northern
District of Texas  (Wichita  Falls) (the "SBC Court")  (the "SBC  Communications
Case"). On December 31, 1997, the SBC Court overturned, as unconstitutional, the
provisions  of the  Telecom Act which  prevented  SBC from  providing  In-region
Inter-LATA Long Distance Services without  demonstrating that the local exchange
market was opened to local competition.  AT&T, MCI, and other  intervenors,  and
the FCC filed  petitions for stay of the decision in the SBC Court.  On February
11,  1998,  the SBC Court stayed its  decision in the SBC  Communications  Case,
which placed the provisions of the Telecom Act found to be unconstitutional back
into  effect.  On  September  4, 1998,  the U.S.  Court of Appeals for the Fifth
Circuit ("Fifth  Circuit") found that the provisions of the Telecom Act relating
to the RBOC's  provision  of In-region  Inter-LATA  Long  Distance  services was
constitutional,  and reversed  the SBC Court's  ruling.  SBC has not  determined
whether it will appeal the Fifth Circuit's ruling to the Supreme Court.

         SBC also  challenged the FCC's  rejection of its application to provide
In-region  Inter-LATA  Long Distance  services in Oklahoma in the U.S.  Court of
Appeals for the District of Columbia ("D.C.  Circuit Court"). On March 20, 1998,
the D.C.  Circuit Court upheld the FCC's ruling.  BellSouth also  petitioned the
D.C.  Circuit Court to review the FCC's rejection of BellSouth's  application to
provide  In-region  Inter-LATA  Long Distance  Services in South Carolina and to
determine the constitutionality of the applicable provisions of the Telecom Act.
On September 24, 1998, a three-judge  panel heard oral  arguments by the parties
in the case. U S West has  intervened in the SBC and BellSouth  challenges,  and
the decisions in each case would apply to U S West.

         The FCC also has  rejected  the  application  of  Ameritech  to provide
In-region  Inter-LATA  Long  Distance  Services  in  Michigan  and  a  BellSouth
application for such service in Louisiana.  In July 1998, BellSouth re-filed its
application to provide In-region Inter-LATA Long Distance Services in Louisiana,
which application remains pending before the FCC.

         On January 22, 1998, the Eighth Circuit ordered the FCC to abide by the
Eighth Circuit's mandate and to refrain from subsequent attempts to apply either
directly or  indirectly  the FCC's vacated  pricing  policies and to confine its
consideration  of whether a RBOC has complied with the pricing  methodology  and
rules  adopted by the state  commission  in effect in the  respective  states in
which such RBOC seeks to provide In-Region Inter-LATA Long Distance Services.

         On  September  28,  1998,  the FCC barred U S West and  Ameritech  from
marketing  long  distance  service  on  behalf  of  Qwest  Communications,  Inc.
("Qwest").  The FCC found that the  arrangements  which  permitted  the RBOCs to
collect fees for referring customers to Qwest violated the Telecom Act. U S West
stated that it will appeal the FCC's ruling.  Ameritech has not  determined  its
course of action.

         The Company  would be  adversely  affected if the RBOCS were allowed to
provide  wireline long distance  services  within their own regions before local
competition is established.  There are no assurances that further appeals of the
FCC's  rulings and the  provisions  of the Telecom Act  applicable to the RBOCs'
provision of In-region  Inter-LATA Long Distance Services will not be adverse to
the Company.

         In a related  development,  on May 8, 1997,  the FCC  released an order
intended to reform its system of interstate  access  charges to make that regime
compatible with the pro-competition  deregulatory  framework of the Telecom Act.
The order adopted various changes to it rules and policies governing  interstate
access  service  pricing  designed to move access  charges,  over time,  to more
economically  efficient  levels and rate  structures.  On August 19,  1998,  the
Eighth Circuit upheld the FCC's decision in regard to interstate access charges.
Though  the  Company   believes  that  access  reform  through  lowering  and/or
eliminating  excessive access service charges will have a positive effect on its


                                     99-11
<PAGE>

services  offerings and operations,  it cannot predict how or when such benefits
may present themselves, or the outcome of additional judicial appeals or pending
petitions for FCC reconsideration.

         The Company also will be affected by how the states regulate the retail
prices  of the  ILECs  with  which it  competes.  As the  degree  of  intrastate
competition  increases,  the  states  may  offer the  ILECs  increasing  pricing
flexibility.  This  flexibility  may  present the ILECS with an  opportunity  to
subsidize  services  that  compete with the  Company's  services  with  revenues
generated  by  non-competitive   services,   thereby  allowing  ILECs  to  offer
competitive  services at lower prices than they may otherwise could. Any pricing
flexibility or other  significant  deregulation of the ILECs by the states could
have a material adverse effect on the Company.

         In addition to the rules effecting local and long distance competition,
the FCC or the states have adopted,  or may adopt,  rules and regulations  which
impose  fees  or  surcharges   based  on  revenues  derived  from  provision  of
telecommunications  services by the Company or require  changes to the Company's
network  configuration  to provide certain  services.  Compliance by the Company
with these existing and future regulations may have a material adverse effect on
the Company's results of operations.

Variability of Operating Results

    As the Company  expands the DTI  network,  it will incur  significant  costs
relating  principally to fiber,  switching and other equipment and  construction
costs.  The  installation and expansion of the DTI network has required and will
continue to require  considerable  expenses in advance of  anticipated  revenues
associated  with newly  constructed  or  acquired  network  routes and may cause
substantial  fluctuations in the Company's operating results. The losses created
by this lag in revenues  are expected to increase  until the  revenues  from the
completed DTI network  overtake the costs  associated with its  deployment.  The
Company may incur  significant  and  possibly  increasing  operating  losses and
expects to generate negative net cash flow after capital  expenditures during at
least the next two years of the Company's expansion of the DTI network.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission