DTI HOLDINGS INC
10-K, 1999-09-28
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: HYPERTENSION DIAGNOSTICS INC /MN, 10KSB, 1999-09-28
Next: MILLENNIUM RHIM FUNDS INC, 24F-2NT, 1999-09-28



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------
                                    Form 10-K

           [ x ] Annual report pursuant to section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                     For the Fiscal Year Ended June 30, 1999


          [ ] Transition report pursuant to section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                        Commission File Number: 333-50049

                               DTI HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

         Missouri                                         43-1828147
  State of incorporation)                  (I.R.S.  Employer Identification No.)

                          8112 Maryland Ave, 4th Floor
                            St. Louis, Missouri 63105
                    (Address of principal executive offices)

                                 (314) 880-1000
                         (Registrant's telephone number)

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

          Indicate by check mark if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

          No   non-affiliates   of  the  registrant  own  common  stock  of  the
registrant.

                       Documents Incorporated By Reference
                                      None


<PAGE>

                               DTI HOLDINGS, INC.
                                    FORM 10-K
                            Year Ended June 30, 1999
                                TABLE OF CONTENTS

                                     PART I

  Item 1.  Business                                                            4
  Item 2.  Properties                                                         26
  Item 3.  Legal Proceedings                                                  26
  Item 4.  Submission of Matters to a Vote of Security Holders                26

                              PART II

  Item 5.  Market for Registrant's Common Equity and Related
           Stockholder Matters                                                27
  Item 6.  Selected Financial Data                                            28
  Item 7.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                              30
  Item 7A. Quantitative and Qualitative Disclosures about Market Risk         36
  Item 8.  Financial Statements and Supplementary Data                        36
  Item 9.  Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure                                           36

                             PART III

  Item 10. Directors and Executive Officers of the Registrant                 37
  Item 11. Executive Compensation                                             40
  Item 12. Security Ownership of Certain Beneficial Owners and
           Management                                                         45
  Item 13. Certain Relationships and Related Transactions                     46

                              PART IV

  Item 14. Exhibits, Financial Statement Schedules and Reports
           on Form 8-K                                                        47

      Signatures
      Exhibit Index


                                       2
<PAGE>



                           FORWARD-LOOKING STATEMENTS

We have included  "forward-looking  statements" throughout this document.  These
statements  describe  our  attempt to predict  future  events.  We use the words
"believe,"   "anticipate,"   "expect,"  and  similar   expressions  to  identify
forward-looking  statements.  You  should be aware  that  these  forward-looking
statements  are subject to a number of risks,  assumptions,  and  uncertainties,
such as:

- -    Risks associated with our capital requirements and existing debt;
- -    Risks  associated  with  increasing  competition in the  telecommunications
     industry, including industry over-capacity and declining prices;
- -    Changes  in  laws  and  regulations  that  govern  the   telecommunications
     industry;
- -    Risks related to continuing our network expansion without delays, including
     the need to obtain permits and rights-of-way;
- -    Risks related to our ability to prepare our information  technology systems
     for Year 2000; and
- -    Other risks discussed below under "Risk Factors."

This  list  is  only  an  example  of some of the  risks  that  may  affect  our
forward-looking  statements.  If any of these risks or uncertainties materialize
(or  if  they  fail  to  materialize),  or if  the  underlying  assumptions  are
incorrect,  then our results may differ  materially from those we have projected
in the  forward-looking  statements.  We  have no  obligation  to  revise  these
statements to reflect future events or circumstances.



                                       3
<PAGE>

                                     PART I

Item 1.  Business

In this  Annual  Report on Form 10-K,  we will refer to DTI  Holdings,  Inc.,  a
Missouri Corporation,  as "DTI Holdings", the "Company",  "we", "us", and "our".
We will refer to Digital Teleport,  Inc., our wholly-owned operating subsidiary,
as "Digital Teleport."

                                  Introduction

     We are a  facilities-based  communications  company  that  is  creating  an
approximately  20,000  route mile  digital  fiber  optic  network  comprised  of
approximately 23 regional rings interconnecting primary,  secondary and tertiary
cities in 37 states and the  District of Columbia.  By  providing  high-capacity
voice and data transmission  services to and from secondary and tertiary cities,
we intend to become a leading  wholesale  provider  of  regional  communications
transport services to interexchange  carriers ("IXCs") and other  communications
companies ("carrier's carrier services").  We are offering our carrier customers
dedicated,  virtual  circuits  through  the  exclusive  use  of  high  capacity,
ring-redundant  optical  windows  from dense  wavelength  division  multiplexing
("DWDM") equipment on the regional rings throughout our network. We will use the
optical  windows to offer our carrier  customers a high quality,  ring-redundant
means to  efficiently  deliver their calls and data to a  significant  number of
end-users along these rings. Our regional rings will also offer carriers a means
to  aggregate,  for  further  long haul  transport,  the  outgoing  call of that
carrier's  customers  along such  rings to  regional  points of  interconnection
between the  carrier's  network and our  network  for further  transport  by the
carrier. We also offer our carrier customers  point-to-point  non-ring protected
transport services on our facilities.

     Customers  of our  carrier's  carrier  services  include  AT&T  Corporation
("AT&T"),  Sprint Corporation  ("Sprint"),  MCI WorldCom, Inc. ("MCI WorldCom"),
Ameritech Cellular  Corporation  ("Ameritech"),  IXC Communications,  Inc. ("IXC
Communications") and other telecommunication  companies. We also provide private
line  services  to  targeted  business  and  governmental   end-user   customers
("end-user services").

         We are 50% owned by an affiliate  of Kansas City Power & Light  Company
("KCP&L"),  which has agreed to be acquired by Western Resources, Inc., with the
remaining 50% owned by Richard D.  Weinstein,  our President and Chief Executive
Officer.  Our principal business office is located at 8112 Maryland Avenue - 4th
Floor,  St. Louis Missouri  63105,  United States,  and our telephone  number is
(314) 880-1000.

                                       4
<PAGE>

                                Business Strategy

We intend to:

Leverage Integrated Long-Haul Routes, Regional Rings and Local Network Design

     We believe that the strategic  design of our network will allow us to offer
reliable,  high-capacity  transmission  services on a region-by-region  basis to
carrier and end-user  customers who seek a competitive  alternative to incumbent
providers of such  services.  The regional and local SONET rings in our network,
which provide instantaneous  restoration of service in the event of a fiber cut,
will interconnect primary,  secondary and tertiary markets, major IXCs points of
presence  ("POPs") and incumbent local exchange  carrier ("ILEC") access tandems
and, in selected metropolitan areas,  potential end-user customers.  This design
will permit us to provide  our  carrier  customers  with  reliable  transmission
capacity between the carrier's  network and access tandems serving a significant
number of end-users in each region. Using a technologically advanced design, our
ringed network will provide rapid rerouting of calls in the event of a fiber cut
and, in many cases,  will permit our  customers to allocate,  manage and monitor
the  capacity  they  lease  from us  from  within  the  customer's  own  network
operations center.

Develop a Low-Cost Network

     We are  striving to develop a low-cost  network by (i) taking  advantage of
the potential cost efficiencies of our network design, (ii) continuing to deploy
advanced fiber optic network technology,  which we believe lowers  construction,
operating and maintenance  costs, and (iii) realizing cost efficiencies  through
existing  and  additional  fiber  optic  long-term  indefeasible  rights  to use
("IRUs")  and  swap  agreements  with  other  telecommunications  companies  and
rights-of-way  agreements  with  governmental  authorities.  We believe that our
approach will allow us to offer carrier customers  regional  transport on a more
economical basis than is currently available to such customers.

Selectively Pursue Local Switched Services Opportunities

         We  believe  our  network  design  will  allow  us to  selectively  and
cost-effectively   pursue  local  switched  service  opportunities  by  creating
regional  and  local  fiber  optic  rings  along  our  long-haul  routes  and by
leveraging  the  technical  capabilities  and  high-bandwidth  capacity  of  our
network.  We intend to provide local  switched  service  capacity to our carrier
customers    and   to   other    facilities-based    and    non-facilities-based
telecommunications  companies on a wholesale  basis.  Our network's  design will
also  provide us with  sufficient  long-haul  capacity to offer  local  switched
services to targeted  end-user  customers  in primary,  secondary  and  tertiary
cities on our regional rings.

Leverage Experienced Management Team

     Our management team includes individuals with significant experience in the
deployment  and  marketing  of  telecommunications  services.  Prior to founding
Digital  Teleport in 1989,  Richard D. Weinstein,  President and Chief Executive
Officer, owned and managed Digital  Teleresources,  Inc., a firm which designed,
engineered and installed telecommunications systems for large telecommunications
companies,  including SBC  Communications,  Inc. ("SBC"),  and other Fortune 500
companies. H.P. Scott, the Company's Senior Vice President, has over 36 years of
telecommunications   industry  experience,   having  spent  18  years  with  MCI
Communications, Inc. ("MCI") and IXC Communications,  where he held positions of
senior  responsibility  for the design and construction of their  coast-to-coast
fiber  optic  telecommunications  networks.  Prior to joining us as Senior  Vice
President,  Finance and  Administration  and Chief  Financial  Officer,  Gary W.
Douglass  was the  Executive  Vice  President  and Chief  Financial  Officer  of
publicly-held  Roosevelt Financial Group, Inc., which was acquired by Mercantile
Bancorporation  in 1997, and had previously  spent 23 years at Deloitte & Touche
LLP. Jerry W. Murphy,  our President - DTI Network Services and Chief Technology
Officer, spent 18 years with MCI, having spent the last 11 years in senior
positions  in  engineering,   network   implementation  and  network  operations
positions.

                                        5
<PAGE>
                                  Our Business

The Network

     General.  Our network is an  exclusively  fiber optic cable  communications
system substantially all of which employs self-healing,  SONET ring architecture
to minimize  downtime in the event of a cut in a fiber ring. We expect that more
than 90% of the fiber in our network will be installed underground, typically 36
to 48 inches  under the  surface,  providing  protection  from weather and other
environmental  hazards affecting  reliability of communication  connections.  We
expect to construct  approximately  one-third of our network, and to obtain IRUs
for fiber optic facilities for the remainder. On routes which we construct,  and
on most routes  which we acquire  from other  carriers,  we employ  SMF-28 fiber
optic cable  composed of Corning  glass fiber.  In June 1998,  we entered into a
two-year  agreement with Pirelli Cable and Systems LLC  ("Pirelli")  pursuant to
which we agreed to  purchase  all of our fiber  optic  cable from  Pirelli.  All
routes  in our  network  constructed  by us are  comprised  of at least 48 fiber
strands.  In addition,  in St. Louis we have installed 216 fiber strands,  along
primary routes, and in Kansas City we installed 288 fiber strands, along primary
routes. On routes where we obtain IRUs we will generally acquire between six and
24 fiber strands.  On certain  strategic routes which we construct,  our network
will also include one or two empty  innerducts for maintenance and future growth
purposes. As part of our design, we typically retain 60% or more of the capacity
on each network route we construct for our own use.

     We currently have approximately  11,000 route miles of fiber optic cable in
place or under construction throughout the United States consisting of long-haul
segments and local loop  networks in the St. Louis and Kansas City  metropolitan
areas,  as  well  other  smaller  markets.  We  currently  offer  services  over
approximately 2,000 route miles of our network.

     Network Electronics. Long-haul routes on our network will generally utilize
DWDM equipment. DWDM equipment provides individual  wavelength-specific circuits
of OC-48  capacity  optical  windows.  In  September  1998,  we  entered  into a
three-year  agreement with Pirelli  pursuant to which we agreed to purchase from
Pirelli at least 80% of our needs for certain  DWDM  equipment.  All our network
DWDM  equipment is initially  equipped to enable us to provide the equivalent of
eight dedicated, ring redundant, optical windows. Such equipment has the ability
to be expanded to offer  additional  optical windows as the need for capacity on
our network increases. The DWDM equipment will permit us to offer to our carrier
customers  optical  windows on regional  rings  providing a  dedicated,  virtual
circuit that can  interconnect  any two points on that regional  ring.  The DWDM
equipment,   with  the  accompanying  optical  add/drop   multiplexing  ("OADM")
equipment,   also  will  permit  us  to   efficiently   provide  high   capacity
telecommunications  services to secondary  and tertiary  markets that we believe
are  currently  underserved.  Our  use  of  open  architecture,  DWDM  equipment
conforming to SONET  standards on our regional  rings and long-haul  routes will
also give our network the ability to inter  operate with our carrier  customers'
existing  fiber  optic  transmission  systems,  which  have  a  broad  range  of
transmission  speeds and signal  formats,  without  the  addition  of  expensive
conversion  equipment by those carriers.  We believe that the network's  current
and planned system  architecture,  with minor additions or  modifications,  will
accommodate  asynchronous  transfer  mode  ("ATM") and frame relay  transmission
methods and emerging Internet Protocol technologies.

     On  all  routes  throughout  our  network,  whether  constructed  by  us or
purchased,  leased or swapped from another  carrier,  we will install  centrally
controllable high-bit-rate transmission electronics.  We believe the use of such
fiber  optical  terminal  equipment  will provide our  customers  the ability to
monitor,  in their own  network  control  centers,  the  optical  windows on the
regional  rings  that they  utilize.  This  equipment  should  also  permit  our
customers  to  utilize  their own  network  control  centers  to add and  remove
services on the optical  windows  serving that carrier.  Our network design will
permit carriers to utilize our network as a means to efficiently expand their
networks to areas not previously served, to provide redundancy to their networks
or to upgrade the  technology  in areas  already  served by such  networks.  Our
network will also be capable of providing  services to carriers and end-users in
increments  of less than a full  OC-48  optical  window (a  standard  measure of
optical transmission capacity), from OC-12s to DS-3s.

                                       6
<PAGE>

         We  believe  that  our  network  design  standards  give us  sufficient
transmission  capacity to meet  anticipated  future increases in call volume and
the   development   of  more   bandwidth-intensive   voice,   data   and   video
telecommunication  uses.  Our  network's  capacity  also will allow us to deploy
fewer high cost switches by  facilitating  the transport of rural switched calls
to and from distant centralized switching facilities. All network operations are
currently controlled from a single network control center in suburban St. Louis,
Missouri.  We have nearly  completed  a second  control  center in Kansas  City,
Missouri  that can  serve as a backup  network  control  center  for our  entire
network.

         Network Design.  Our network is designed to include  high-capacity  (i)
long-haul  routes  between  large   metropolitan   areas,  (ii)  regional  rings
connecting primary, secondary and tertiary metropolitan areas to one another and
(iii) local rings in selected  metropolitan  areas along the regional rings. The
long-haul route portions of our network will generally be located to allow us to
more  easily  interconnect  with  major IXC POPs and ILEC  access  tandems  in a
region.  Any major  ILEC  access  tandem  along a regional  ring not  physically
interconnected  through  facilities owned or used pursuant to a long-term IRU by
us may be  interconnected  through  leased  lines  until  there  are  sufficient
customers  to make  construction  of our  own  route  to  these  access  tandems
economically  feasible.  Local network  portions of our network in  metropolitan
areas  are  generally  routed  near  major  business  telecommunications  users,
metropolitan ILEC access tandems and major ILEC central offices.  We believe the
different  elements of our network complement each other and will create certain
construction,   operating  and  maintenance  synergies.   We  also  believe  our
integrated  long-haul routes,  regional ring and local ring design will allow us
to offer our carrier and  end-user  customers  private  line and local  switched
services  at a lower  cost by  reducing  our use of ILEC and IXC  facilities  to
provide services to our customers.

         Switching  Capacity.  We intend to install  high-capacity  switches  in
strategically located,  geographically diverse metropolitan areas to balance the
expected  traffic  throughout  our network.  When  coupled  with our  integrated
network  design,  this switch  placement will give us the ability to offer local
switched  service and  long-haul  service to many end-user  customers  along our
regional rings. By using the expected excess capacity on our network, calls from
diverse  geographic regions in our network can be routed long distances from the
originating point to one of our switches and on to their  destination,  reducing
the number of  switches  required  and  decreasing  the cost and  complexity  of
constructing,  operating and maintaining our network. In addition, the strategic
deployment of switches is expected to enable us to (i) offer  switched  services
on a more  economical  basis,  (ii) offer  custom  calling  features and billing
enhancements to all of our customers without involving the ILEC, and (iii) allow
us to sell our local switched  service capacity to other carriers on a wholesale
basis.

         Highway  and Utility  Rights-Of-Way.  Much of the  currently  completed
network  is  located  in   rights-of-way   obtained  by  us  through   strategic
relationships  with  utilities,   state  transportation  departments  and  other
governmental authorities. To build the long-haul portions of our network between
population centers in Arkansas,  Kansas, Missouri and Oklahoma we have generally
used  rights-of-way in the median of and along the interstate highway system. We
will seek to obtain  the  rights-of-way  that we need for the  expansion  of our
network in areas where we will construct network rather than purchase,  lease or
swap fiber optic  strands by entering into  agreements  with other state highway
departments,  utilities  or  pipeline  companies  and we may  enter  into  joint
ventures  or other  "in-kind"  transfers  in order to  obtain  such  rights.  In
addition,  we believe that public rights-of-way for a substantial portion of the
remainder  of the planned  network  will be  available  in the event that we are
unable to obtain rights-of-way from third parties.

         Build-Out Plan. We currently plan to deploy a fiber optic network in 37
states and the District of Columbia  that will consist of  approximately  20,000
route miles of fiber optic cable, DWDM and other signal transmission  equipment,
and high-capacity  switches  strategically located in larger metropolitan areas.
We expect to  construct  approximately  one-third  of such network and to obtain
IRUs for fiber optic  facilities  of other  carriers  for the  remainder  of the
network. We have construction projects currently underway in Arkansas, Colorado,
Illinois, Iowa, Kansas, Missouri, Oklahoma, Nebraska and Tennessee.

     In addition to routes that we will  construct,  we expect to (i)  purchase,
for cash, IRUs for fiber optic facilities of other telecommunications  companies
and (ii)  exchange  IRUs to use our fiber optic  facilities  for IRUs to use the
fiber optic facilities of other telecommunications companies. In this manner, we
believe that we will be able to establish  telecommunications  facilities  along

                                       7
<PAGE>

our network routes more quickly than by constructing  all of our own facilities.
We have  entered  into  long-term  IRUs for our use of fiber  optic  strands and
related facilities along the following routes which have all been accepted as of
September 24, 1999:

                                                                 Approximate
         Route                                                   Route Miles
         -----                                                    ----------
         Washington D.C. to Dallas, TX                              2,115
         Portland, OR to Salt Lake City, UT to
             Los Angeles, CA                                        1,715
         Indianapolis, IN to New York City, NY                      1,100
         Des Moines, IA to Minneapolis, MN                            250
         Other                                                        170
                                                                   ------
         Total route miles accepted                                 5,350
                                                                    =====

     We have also entered into long-term IRUs for our use of fiber optic strands
and related  facilities  along the  following  routes that are  scheduled  to be
accepted over the next year:

         Denver, CO to Houston, TX                                  1,530
         Denver, CO to Salt Lake City, UT                             610
         Chicago, IL to Cleveland, OH                                 450
         Chicago, IL to St. Paul, MN                                  450
         Other                                                        210
                                                                   ------
         Total route miles to be accepted                           3,250
                                                                    =====

     Additionally,  we have a short-term  lease  agreement along routes from Los
Angeles, CA to Dallas, TX to Joplin, MO, from St. Louis, MO to Indianapolis,  IN
and from  Indianapolis,  IN to Chicago,  IL totaling  approximately  2,800 route
miles.  This  short-term  lease  of fiber  was  executed  in  order  to  provide
facilities prior to a long-term solution for this route through the construction
of, or the execution of long-term IRUs for, this route.

     These  listed  routes,  excluding  the 2,800  route  miles  related  to the
short-term lease,  include an aggregate of approximately  8,600 route miles, for
an  aggregate  cash  consideration  to be  paid by DTI of  approximately  $131.9
million,  of which  $50.9  million  remains  to be paid at June 30,  1999,  plus
recurring  maintenance,  electrical  and building space fees. In addition to the
$50.9  million  remaining to be paid by DTI,  the  agreements  in certain  cases
provide for  consideration  to be paid to DTI in the form of cash, fiber strands
or inner-duct.

     We will also receive  approximately 480 miles of inner-duct from Atlanta to
Louisville in fiscal 2000 plus an  additional  $6.0 million in cash as part of a
swap  agreement.  We  further  agreed  to  provide  IRU's to two  other  carrier
customers on over 4,000 miles of our network for between $29.5 million and $44.5
million, depending on the number of optional routes exercised by the parties.

         We have entered into  certain  agreements  that require us to construct
our  network   facilities.   An  agreement   with  the   Missouri   Highway  and
Transportation  Commission ("MHTC Agreement") required us to build approximately
1,200 miles of fiber optic network along Missouri's  interstate  highway system,
substantially  all  of  which  has  been  completed.   We  have  the  option  of
constructing  an additional 800 miles by the end of 1999 of which  approximately
570 miles have  already  been  completed.  Over 1,700  route miles of the entire
2,000-mile  network have been completed.  We may lose our exclusive rights under
the MHTC  Agreement  if we are in breach of the  agreement  and do not cure such
breach  within  60 days of  notice  of any such  breach.  An  agreement  between
AmerenUE and ourselves  requires us to construct a fiber optic  network  linking
AmerenUE's  80-plus sites throughout the states of Missouri and Illinois.  As of
June 30, 1999,  we had  completed  approximately  60% of the sites  required for
AmerenUE and expect to complete all such construction by the end of fiscal 2000.

     During the balance of calendar 1999 and all of calendar 2000, we anticipate
our build-out plan priorities will be focused  principally on expanding from our
existing  Missouri/Arkansas  base by building additional regional rings adjacent
to existing rings where one side already exists. In addition, we intend to light
those portions of routes that close  regional  rings that adjoin  existing rings

                                       8
<PAGE>

and those that initiate new rings in areas in which strong carrier  interest has
been  expressed.  We anticipate  that our existing  financial  resources will be
adequate  to  fund  the  above-mentioned  priorities  and our  existing  capital
commitments,  principally  payments  required  under  existing  preliminary  and
definitive IRU and short-term lease agreements, totaling $50.9 million which are
payable in varying  installments  over the period through  December 31, 1999. In
addition, we have a commitment as of June 30, 1999 for eight  telecommunications
switches  totaling  $15.0  million,  which is  cancelable  upon the payment of a
cancellation  fee of  $42,000  for  each  of  the  remaining  eight  unpurchased
switches.

     Monitoring  and  Maintenance.  From our  network  management  center in St.
Louis, we monitor our equipment and facilities and provide technical  assistance
and support 24 hours a day,  year-round.  Various quality measures are monitored
on an ongoing  basis,  with the aim of  identifying  problems  at an early stage
before  they  affect the  customer.  Through  the use of  sophisticated  network
management  equipment,  we are able to effectively control bandwidth and provide
diagnostic services. We use an internal staff of technicians both to install and
repair electronics and to provide service to customers.

     Network  Resilience.  Our  network  infrastructure  is  designed to provide
resilience  through  back-up power  systems,  automatic  traffic  re-routing and
computerized automatic network monitoring.  If our network experiences a failure
of one of its links,  the routing  intelligence  of the equipment is designed to
enable the call to be transferred  to the next choice route,  thus ensuring call
delivery without affecting the customer.

Products and Services

Carrier's Carrier Services

     General.  "Carrier's  carrier  services"  are  generally  the high capacity
transmission  services  used by  IXCs,  ILECs  and  competitive  local  exchange
carriers  ("CLECs")  to transmit  telecommunications  traffic.  Customers  using
carrier's  carrier services include (i)  facilities-based  carriers that require
transmission capacity where they have geographic gaps in their facilities,  need
additional capacity or require alternative routing and (ii) non-facilities-based
carriers   requiring   transmission   capacity   to   carry   their   customers'
telecommunications  traffic.  Carrier's  carrier service is a wholesale  pricing
business  characterized  by net margins  that are higher than the Company  could
typically  achieve through end-user  services.  This is primarily  because these
services  can be marketed  more  quickly  and at a lower cost than is  generally
necessary  with  end-user  services.  We  currently  provide  carrier's  carrier
services through IRUs and wholesale network capacity agreements. Our two largest
customers are AT&T,  which  accounted for 60% of our revenues,  and MCI WorldCom
which  contributed  18% of revenues  during fiscal 1999. Our present and planned
carrier's carrier services are set forth below.

     Optical Windows.  We are offering our carrier  customers  through wholesale
network capacity  agreements  dedicated,  virtual circuits through the exclusive
use of an OC-48 capacity, ring redundant wavelength of light, or optical window,
on the  regional  rings in our  network.  We supply all fiber  optic  electronic
equipment  necessary to transmit  telecommunications  traffic along the regional
ring. We offer  agreements  for the  provision of optical  windows for a term of
years with fixed monthly payments over the term of the agreement,  regardless of
the  level  of  usage.   Uses  of  optical   windows  by  an  IXC  can   include
point-to-point,  dedicated data and voice circuit communications connections, as
well as  redundancy  and overflow  capacity for existing  facilities of the IXC.
Possible  uses of optical  windows by ILECs  include  connection  of its central
offices to other central  offices or access  tandems.  An ILEC may also use such
agreements as a cost-effective way to upgrade its network facilities. A CLEC may
use optical window agreements as a way of "filling out" its network.

     We are offering our carrier customers the use of an OC-48 optical window to
create a high quality,  ring redundant means to efficiently deliver its calls to
a significant  number of end-users along these rings and aggregate,  for further
long haul transport,  the outgoing calls of that carrier's  customers along such
rings to regional points of  interconnection  between the carrier's  network and
our network.  We are able to offer this  service  because (i) our network is and
will be  physically  interconnected  with  major IXC POPs in a region,  (ii) our
network will typically be interconnected through our own or leased facilities to
major ILEC access tandems in a region, and (iii) our network will integrate high
capacity  switches.  Currently,  IXCs have to provide for the transport  between

                                       9
<PAGE>

each of their POPs and from each of those POPs to each of the access  tandems in
the areas adjacent to such POPs, which can involve the use of multiple  networks
and  carriers.  We believe  that our  method of  transporting  an IXC's  traffic
directly to access  tandems  would be attractive to an IXC because it should (i)
reduce the administrative  burden on the IXC of terminating such calls,  because
the IXC will have to  contract  with only one  carrier to reach the ILEC  access
tandems,  (ii) result in greater reliability,  because the calls are transported
over a newer system, with fewer potential points of failure, and (iii) result in
greater  accountability,  because  fewer  telecommunications  companies  may  be
involved in the delivery of such traffic.  We are offering  lease  services on a
per-optical window, per-mile basis.

     Dedicated Bandwidth Services.  Through our other wholesale network capacity
agreements,  also  referred to as  dedicated  bandwidth  agreements,  we provide
carriers  with  bandwidth  capacity on our network in  increments of less than a
full OC-48 optical window,  such as a DS-3. The carrier  customer in a dedicated
bandwidth  agreement  does not have  exclusive use of any  particular  strand of
fiber or  wavelength,  but instead has the right to transmit a certain amount of
bandwidth between two points along our network.  The carrier customer provides a
telecommunications  signal  to us,  and we  provide  all  fiber  and  electronic
equipment  necessary to transmit the signal to the end point.  This capacity may
or may not be along a regional ring providing  redundancy.  Dedicated  bandwidth
agreements  typically  have terms  ranging  from one to five years,  require the
customer to pay for such capacity  regardless of the level of usage, and require
fixed  monthly  payments or a  combination  of advance  payments and  subsequent
monthly payments over the term of the agreement.

     IRUs.  Through  IRUs, we provide  carrier  customers  specified  strands of
optical fiber (which are used  exclusively by the carrier  customer),  while the
carrier  customers  are  responsible  for  providing  the  electronic  equipment
necessary to transmit  communications along the fiber. IRUs, which are accounted
for as operating  leases,  typically  have terms of 20 or more years and require
substantial  advance payments and additional fixed annual  maintenance  payments
over the term of the agreement. Uses of IRUs by an IXC are the same as those for
optical windows or dedicated bandwidth agreements,  but permit a customer to use
its own electronic  equipment to light up the fibers at any level of capacity it
chooses.

     Other  Wholesale  Services.  We offer our end-user  services on a wholesale
basis to other carriers for resale.  For example, a private line could be leased
to an IXC to transmit  the traffic of its large  business  customers,  which are
located on or near our network from the premises of such  customers to the IXC's
POPs, using our network exclusively.  In addition,  upon the installation of our
high-capacity switches at strategic points on our network, in the future we will
have the capacity to provide  wholesale  local switched  services to our carrier
customers.

End-User Services

     General.  End-user  services are  telecommunications  services  provided to
business and governmental  end-users. We currently provide private line services
connecting  certain  points  on a given  end-user's  private  telecommunications
network  and in the past  have  established  connections  between  such  private
network and the facilities of that end-user's long distance service provider.

     Private  Line  Services.  A  private  line  is  an  unswitched,   generally
non-exclusive, lighted telecommunications transmission circuit used to transport
data,  voice and video  communications.  The customer may use a private line for
communications  between otherwise  unconnected points on its internal network or
to connect its  facilities to a switched  IXC.  Private line calls are generally
routed by a customer  through the  customer's  Private Branch  Exchange  ("PBX")
facilities to a receiving terminal on our network.  We then transmit the signals
over our network to the customer's  terminal in the call  recipient's area or to
the POP for the  customer's  long distance  provider.  Our current  private line
service  agreements  have terms  ranging  from  three to 40 years and  typically
require  a  one-time  installation  charge  as well as  fixed  monthly  payments
throughout the term of the agreement regardless of level of usage.


                                       10
<PAGE>

Sales and Marketing

     General.  Our sales and  marketing  staff is currently  organized  into two
groups: carrier's carrier services and end-user services. We currently have four
employees  focusing solely on carrier's  carrier  services.  Sales personnel are
compensated  through  a  combination  of  salary  and  commissions.  We  plan to
significantly expand our sales and marketing activities. We currently have sales
offices in St. Louis and Kansas City.

     Carrier's Carrier Services. Our carrier's carrier services are marketed and
sold to facilities-based and nonfacilities-based  carriers that require capacity
in the form of IRUs and wholesale  network capacity  agreements to provide added
capacity  in markets  they  currently  serve,  bridge  geographic  gaps in their
facilities or require geographically different routing of their long distance or
local traffic. We rely on direct selling to other carriers on a wholesale basis.
Our sales efforts also emphasize  providing  continued customer support services
to our existing customers.  We intend to distinguish  ourselves in the carrier's
carrier market on the basis of pricing,  quality,  availability  of capacity and
flexibility and range of services.

     End-User Services. Through our direct sales efforts, we market and sell our
end-user  services to business and  governmental  end-users that require private
line  services  among  multiple  office  sites or data  centers  and between the
end-user's  private  network  and its long  distance  provider.  End-user  sales
generally are  project-driven  and typically  involve sales cycles of two to six
months. For customers that are not located on the local rings of our network, we
will consider leasing  circuits from the local ILEC or other  telecommunications
company or, if necessary,  build-out our network directly to such customers.  We
do not currently anticipate offering switched long distance services under a DTI
brand. We intend to distinguish  ourselves to end-users on the basis of pricing,
customer responsiveness and creative product implementation.

Competition

     The telecommunications  industry is highly competitive.  We compete and, as
we expand our network,  expect to continue to compete with numerous  established
facilities-based   IXCs,  ILECs  and  CLECs.  Many  of  these  competitors  have
substantially   greater   financial  and  technical   resources,   long-standing
relationships  with their  customers and the potential to subsidize  competitive
services  from  less  competitive  service  revenues.  We are aware  that  other
facilities-based  providers  of  local  and  long  distance   telecommunications
services are planning and  constructing  additional  networks  that, if and when
completed,  could employ  advanced  fiber optic  technology  similar to, or more
advanced  than,  our network.  Such  competing  networks may also have operating
capability  similar to, or more  advanced  than,  that of the DTI network and be
positioned  geographically  to compete directly with the DTI network for many of
the same  customers  along a  significant  portion  of the same  routes.  Unlike
certain of our  competitors,  however,  who are  constructing  or have announced
plans to construct  nationwide fiber optic networks,  DTI is deploying a network
design that it believes will allow it to address  secondary and tertiary markets
located along DTI network's  regional rings,  which markets we believe are under
served by existing  carriers and are not  expected to be the primary  targets of
most such newly constructed long distance networks.

     We  compete  primarily  on  the  basis  of  price,   transmission  quality,
reliability,  customer  service and support.  Prices in our  industry  have been
declining  and are expected to continue to do so. Our  competitors  in carrier's
carrier services include many large and small IXCs including AT&T, MCI WorldCom,
Sprint, IXC Communications, Qwest and McLeod. We compete with both LECs and IXCs
in our end-user  business.  In the end-user  private line services  market,  our
principal  competitors are SBC, GTE Corporation ("GTE") and Sprint. In the local
exchange market,  we expect to face competition from ILECs and other competitive
providers,  including non-facilities based providers,  and, as the local markets
become  opened to IXCs under the  Telecommunications  Act of 1996 (the  "Telecom
Act"),  from long distance  providers.  See "--Risk Factors - Regulatory  change
could occur which might adversely affect our business."

                                       11
<PAGE>


     Some major long  distance and local  telecommunications  service  providers
have also recently  indicated a willingness to consolidate  their  operations to
offer a joint long  distance and local package of  telecommunications  services.
MCI  WorldCom   currently   provides  both  local  exchange  and  long  distance
telecommunications  services throughout the United States.  Unlike MCI WorldCom,
however,  DTI's  network is designed to reach  secondary  and tertiary  markets,
which are substantially  bypassed by MCI WorldCom's long haul and local exchange
networks. Qwest, a communications provider building a coast-to-coast fiber optic
network in the United States, following its merger with LCI International, Inc.,
a retail long distance  provider,  has become the nation's  fourth  largest long
distance company.  Qwest has announced that, on July 18, 1999, it entered into a
merger  agreement  under which U.S.  West,  one of the regional  bell  operating
companies  ("RBOCs"),  with local and long haul  facilities  in the  central and
western  U.S.,  would be  merged  into  Qwest.  In  addition,  in July 1998 AT&T
completed its acquisition of Teleport  Communications  Group,  Inc.  ("TCG"),  a
facilities-based  CLEC with  networks in  operation  in 57 markets in the United
States and recently announced its merger with Tele-Communications, Inc. ("TCI"),
a major  cable  franchise  company.  SBC has  announced  agreements  to  acquire
Ameritech,   one  of  the  original  seven  RBOCs,   and  Southern  New  England
Telecommunications Corporation. Bell Atlantic Corporation has also announced its
agreement  to merge with GTE.  Many of these  combined  entities  could  offer a
package of integrated  services  directly in competition with DTI in many of our
targeted markets. In addition,  other companies,  such as CapRock Communications
and Adelphia  Business  Solutions  (formerly  Hyperion) have announced  business
plans specifically focusing on secondary and tertiary markets in areas including
our Midwestern region offering direct competition for our products.

     We also believe that high  initial  network cost and low marginal  costs of
carrying  long distance  traffic have led to a trend among  non-facilities-based
carriers  to  consolidate  in  order  to  achieve   economies  of  scale.   Such
consolidation  among  significant  telecommunications  carriers  could result in
larger,  better-capitalized  competitors  that can offer a  "one-stop  shopping"
combination of long distance and local switched services in many of DTI's target
markets.

     In  addition  to IXCs and LECs,  entities  potentially  capable of offering
local  switched  services  in  competition  with the DTI network  include  cable
television companies,  such as TCI, which is the second largest cable television
company in the United  States and has agreed to be  acquired  by AT&T,  electric
utilities,  microwave  carriers,  wireless  telephone system operators and large
subscribers who build private networks.  Previous impediments to certain utility
companies entering  telecommunications  markets under the Public Utility Holding
Company  Act of 1935 were also  removed  by the  Telecom  Act,  at the same time
creating both a new  competitive  threat and a source of strategic  business and
customer relationships for DTI.

     In the future,  we may be subject to more  intense  competition  due to the
development of new technologies and an increased supply of transmission capacity
and  the  effects  of   deregulation   resulting   from  the  Telecom  Act.  The
telecommunications  industry  is  experiencing  a period of rapid  technological
evolution,  marked by the introduction of new product and service  offerings and
increasing  satellite  transmission  capacity for  services  similar to those we
provide.  For  instance,   recent  technological   advances  permit  substantial
increases in transmission  capacity of both new and existing fiber,  and certain
companies  have begun to deploy and use ATM network  backbones for both data and
packetized voice  transmission and announced plans to transport  interstate long
distance  calls via such  voice-over-data  technology.  Certain  companies  have
announced  efforts to use  Internet  technologies  to supply  telecommunications
services,  potentially  leading to a lower cost of supplying  these services and
therefore increased pressure on IXCs and other  telecommunications  companies to
reduce their  prices.  There can be no assurance  that our IXC and other carrier
customers  will not experience  substantial  decreases in call volume or pricing
due to competition from Internet-based telecommunications, which could lead to a
decreased  need for our services,  or a reduction in the amount these  companies
are willing or able to pay for our services. There can also be no assurance that
we will be able to offer our telecommunications services to end-users at a price
that is competitive with the Internet-based  telecommunications services offered
by these companies.  We do not currently  market to Internet  service  providers
("ISPs")  and  therefore  may not realize any revenues  from the  Internet-based
telecommunications  market. If we do commence  marketing to ISPs there can be no
assurance  that  it  will be able  to do so  successfully,  which  would  have a
material  adverse  effect on our  business,  financial  condition and results of
operations.  The  introduction  of such new  products  by other  carriers or the

                                       12
<PAGE>

emergence of such new technologies may reduce the cost or increase the supply of
certain  services  similar to those we provide.  We cannot predict which of many
possible future  products and service  offerings will be crucial to maintain our
competitive position or what expenditures will be required to profitably develop
and provide such products and services.

     We believe our existing and planned  rights-of-way along interstate highway
systems and public  utility  infrastructures  have played and could  continue to
play a significant role in achieving our business objectives. However, there can
be no  assurance  that  competitors  will not  obtain  rights to use the same or
similar rights-of-way for expansion of their communications networks.

     Many  of  our  competitors  and  potential   competitors   have  financial,
personnel,  marketing and other resources significantly greater than we have, as
well as other  competitive  advantages.  The  continuing  trend toward  business
combinations and alliances in the  telecommunications  industry may increase the
resources available to DTI's competitors and create significant new competitors.
The ability of DTI to compete  effectively will depend upon, among other things,
our ability to deploy the planned  DTI  network  and to  maintain  high  quality
services at prices equal to or below those charged by our competitors. There can
be no  assurance  that we will be able to  compete  successfully  with  existing
competitors  or new entrants in the markets for  carrier's  carrier and end-user
services  and any of the other  services  DTI plans to offer in the future.  Our
failure to do so would have a material adverse effect on our business, financial
condition, results of operations and business prospects.

Regulatory Matters

General Regulatory Environment

     Our  operations  are subject to  extensive  Federal  and state  regulation.
Carrier's  carrier and end-user  services are subject to the  provisions  of the
Communications  Act of 1934, as amended,  including the Telecom Act, and the FCC
regulations  thereunder,  as well as the applicable  laws and regulations of the
various states,  including regulation by public utility commissions ("PUCs") and
other state  agencies.  Federal  laws and FCC  regulations  apply to  interstate
telecommunications,  while state regulatory  authorities have  jurisdiction over
telecommunications  both  originating  and  terminating  within the  state.  The
regulation  of the  telecommunications  industry  is changing  rapidly,  and the
regulatory  environment varies substantially from state to state.  Moreover,  as
deregulation at the Federal level occurs,  some states are reassessing the level
and scope of regulation  that may be applicable  to  telecommunications  service
providers,  such as DTI. All of our  operations are also subject to a variety of
environmental,  safety, health and other governmental regulations.  There can be
no assurance that future regulatory, judicial or legislative activities will not
have a  material  adverse  effect on us, or that  domestic  regulators  or third
parties  will not  raise  material  issues  with  regard  to our  compliance  or
noncompliance with applicable regulations.

     The Telecom Act is likely to have  significant  effects on our  operations.
The Telecom Act, among other things, allows the RBOCs to enter the long distance
business after meeting certain competitive market conditions,  and enables other
entities,  including  entities  affiliated  with power  utilities  and  ventures
between ILECs and cable  television  companies,  to provide an expanded range of
telecommunications services. The General Telephone Operating Companies may enter
the long distance  markets  without  meeting  these FCC criteria.  Entry of such
companies   into  the  long  distance   business  would  result  in  substantial
competition  for carrier's  carrier service  customers,  and may have a material
adverse  effect on DTI and such  customers.  However,  we believe the RBOCs' and
other companies' participation in the market will also provide opportunities for
us to lease  fiber  which  has not yet been  activated  ("dark  fiber")  or sell
wholesale network capacity.

     Under the Telecom Act,  the RBOCs may  immediately  provide  long  distance
service  outside  those  states in which they  provide  local  exchange  service
("out-of-region" service), and long distance service within the regions in which
they provide local exchange service  ("in-region"  service) upon meeting certain
conditions.  The  General  Telephone  Operating  Companies  may  enter  the long
distance  market without regard to limitations by region.  The Telecom Act does,
however,  impose certain  restrictions  on, among others,  the RBOCs and General
Telephone  Operating  Companies  in  connection  with  their  provision  of long

                                       13
<PAGE>

distance services. Out-of-region services by RBOCs are subject to receipt of any
necessary  state  and/or  Federal   regulatory   approvals  that  are  otherwise
applicable  to the  provision of  intrastate  and/or  interstate  long  distance
service.  In-region  services by RBOCs are subject to specific  FCC approval and
satisfaction  of other  conditions,  including  a checklist  of  pro-competitive
requirements. No RBOCs have received FCC approval to provide in-region services.

     The RBOCs  may  provide  in-region  long  distance  services  only  through
separate subsidiaries with separate books and records, financing, management and
employees,  and all affiliate  transactions must be conducted on an arm's length
and  nondiscriminatory  basis.  The  RBOCs  are  also  prohibited  from  jointly
marketing local and long distance  services,  equipment and certain  information
services unless competitors are permitted to offer similar packages of local and
long distance services in their market. Further, the RBOCs must obtain in-region
long  distance  authority  before  jointly  marketing  local  and long  distance
services in a  particular  state.  Additionally,  AT&T and other major  carriers
serving more than 5% of  presubscribed  long distance access lines in the United
States are also restricted from packaging other long distance services and local
services  provided  over  RBOC  facilities.   The  General  Telephone  Operating
Companies  are  subject  to  the  provisions  of the  Telecom  Act  that  impose
interconnection  and other  requirements on ILECs.  General Telephone  Operating
Companies  providing  long distance  services must obtain  regulatory  approvals
otherwise applicable to the provision of long distance services.

Federal Regulation

     The  FCC  classifies  DTI  as  a  non-dominant   carrier.   Under  existing
regulations,  non-dominant carriers are required to file FCC tariffs listing the
rates,  terms and  conditions  of both  interstate  and  international  services
provided  by the  carrier.  Generally,  the FCC has chosen not to  exercise  its
statutory power to closely regulate the charges, practices or classifications of
non-dominant  carriers.  However, the FCC has the power to impose more stringent
regulation  requirements on us and to change its regulatory  classification.  In
the current regulatory atmosphere,  we believe the FCC is unlikely to do so with
respect to our service offerings.

     As a non-dominant  carrier,  we may install and operate wireline facilities
for the  transmission of domestic  interstate  communications  without prior FCC
authorization, but must obtain all necessary authorizations from the FCC for use
of any radio frequencies. Non-dominant carriers are required to obtain prior FCC
authorization to provide international telecommunications; however, we currently
do not and have no intent to provide international  services.  The FCC also must
provide  prior  approval  of certain  transfers  of control and  assignments  of
operating  authorizations.  Non-dominant  carriers are required to file periodic
reports with the FCC  concerning  their  interstate  circuits and  deployment of
network  facilities.  We are  required  to offer our  interstate  services  on a
nondiscriminatory basis, at just and reasonable rates, and we are subject to FCC
complaint procedures.  While the FCC generally has chosen not to exercise direct
oversight  over  cost  justification  or  levels  of  charges  for  services  of
non-dominant  carriers,  the FCC acts upon complaints  against such carriers for
failure  to  comply  with  statutory   obligations  or  with  the  FCC's  rules,
regulations and policies.  We could be subject to legal actions seeking damages,
assessment of monetary  forfeitures  and/or injunctive relief filed by any party
claiming to have been injured by our  practices.  We cannot  predict  either the
likelihood of the filing of any such complaints or the results if filed.

     On May 8, 1997,  the FCC released an order intended to reform its system of
interstate   access   charges   to  make  that   regime   compatible   with  the
pro-competitive deregulatory framework of the Telecom Act. Access service is the
use of  local  exchange  facilities  for  the  origination  and  termination  of
interexchange  communications.  The FCC's  historic  access  charge  rules  were
formulated  largely  in  anticipation  of the 1984  divestiture  of AT&T and the
emergence of long distance competition, and were designated to replace piecemeal
arrangements  for  compensating  ILECs for use of their networks for access,  to
ensure that all long distance companies would be able to originate and terminate
long distance traffic at just, reasonable,  and non-discriminatory rates, and to
ensure that access charge revenues would be sufficient to provide certain levels
of subsidy to local exchange  service.  While there has been pressure on the FCC
historically  to revisit  its access  pricing  rules,  the  Telecom Act has made
access reform timely.  The FCC's access reform order adopts  various  changes to
its rules and policies  governing  interstate access service pricing designed to
move access charges,  over time, to more economically  efficient levels and rate
structures.  Among other things,  the FCC modified rate  structures  for certain

                                       14
<PAGE>

non-traffic   sensitive   access  rate  elements,   moving  some  costs  from  a
per-minute-of-use  basis to  flat-rate  recovery,  including  one new  flat-rate
element;  changed its structure for interstate transport services;  and affirmed
that ISPs may not be assessed  interstate access charges.  In response to claims
that existing  access charge levels are excessive,  the FCC stated that it would
rely on market forces first to drive prices for interstate access to levels that
would  be  achieved  through  competition  but that a  "prescriptive"  approach,
specifying  the nature and timing of changes to  existing  access  rate  levels,
might be adopted in the absence of  competition.  On August 19, 1998, the Eighth
Circuit upheld the FCC's  decision in regard to interstate  access  charges.  On
August 5, 1999, the FCC gave ILECs progressively  greater flexibility in setting
interstate access rates as competition develops, including permitting those LECs
to file  tariffs for  services on a  streamlined  basis and  permitting  them to
remove  interstate  toll  services  between  local  access and  transport  areas
("LATAs")  from  price cap  regulation  upon full  implementation  of intra- and
inter-LATA  toll dialing  parity.  Though we believe that access reform  through
lowering  and/or  eliminating  excessive  access  services  charges  will have a
positive effect on our services offerings and operations,  we cannot predict how
or when such benefits may present themselves.

     On August 1, 1996,  the FCC adopted an order in which it attempted to adopt
a  framework  of  minimum,  national  rules to enable  the states and the FCC to
implement  the local  competition  provisions  of the  Telecom  Act.  This order
included  pricing rules that apply to state  commissions when they are called on
to  arbitrate  rate  disputes  between  ILECs and  entities  entering  the local
telephone  market.  The order also included rules  addressing the three paths of
entry into the local  telephone  market.  Several  parties  filed appeals of the
order,  which were consolidated in the Eighth Circuit.  On October 15, 1996, the
U.S. Court of Appeals for the Eighth Circuit issued a stay of the implementation
of  certain  of the FCC's  rules and on July 18,  1997,  the  Court  issued  its
decision finding that the FCC lacked  statutory  authority under the Telecom Act
for certain of its rules.  In  particular,  the Court found that the FCC was not
empowered to establish the pricing standards  governing  unbundled local network
elements or wholesale  local  services of the ILECs.  The Court also struck down
other FCC rules, including one that would have enabled new entrants to "pick and
choose" from provisions of established  interconnection  agreements  between the
ILECs and other carriers. The Court rejected certain other objections to the FCC
rules  brought by the ILECs or the  states,  including  challenges  to the FCC's
definition  of  unbundled  elements,   and  to  the  FCC's  rules  allowing  new
competitors  to create  their own networks by  combining  ILEC network  elements
together without adding additional facilities of their own. On October 14, 1997,
the Eighth Circuit ruled in favor of those ILECs and substantially  modified its
July 18, 1997 decision.  The Eighth Circuit ruled that ILECs cannot be compelled
to "combine" two or more unbundled  elements into  "platforms" or  combinations,
finding  that IXCs must either  combine  the  elements  themselves,  or purchase
entire retail  services at the  applicable  wholesale  discounts if they wish to
offer local services to their customers.  The latter omission was the subject of
petitions for reconsideration  filed with the Eighth Circuit by ILECs. On August
10, 1998, the Eighth Circuit upheld the FCC's  determination that ILECs have the
duty to provide unbundled access to "shared transport" as a network element.

         On January 25, 1999, the U.S. Supreme Court reversed the Eighth Circuit
and  upheld  the FCC's  authority  to issue  regulations  governing  pricing  of
unbundled network elements provided by the ILECs in  interconnection  agreements
(including regulations governing reciprocal compensation,  which is discussed in
more detail below). In addition, the Supreme Court affirmed the "pick and chose"
rules  which  allows   carriers  to  chose   individual   portions  of  existing
interconnection  agreements  with  other  carriers  and to opt-in  only to those
portions of the  interconnection  agreement that they find most  attractive.  In
addition,  the Supreme Court disagreed with the standard  applied to the FCC for
determining  whether an ILEC  should be required  to provide a  competitor  with
particular unbundled network elements.

     On  September  15,  1999,  the FCC, on remand,  reaffirmed  that ILECs must
provide particular unbundled network elements to competitors. The FCC determined
that ILECs must  provide six of the  original  seven  network  elements  that it
required to be  unbundled  in its original  1996 order.  We cannot  predict what
appeals,  if any,  may be made of this  latest  FCC  decision,  which  makes  it
difficult to predict whether we will be able to rely on existing interconnection
agreements  or  have  the  ability  to  negotiate   acceptable   interconnection
agreements in the future.

         Meanwhile,  certain state  commissions  have asserted that they will be
active in promoting  local telephone  competition  using the authority they have
under the ruling, lessening the significance of the FCC role. Furthermore, other
FCC rules  related to local  telephone  competition  remain the subject of legal

                                       15
<PAGE>

challenges,  and there can be no assurance that decisions  affecting those rules
will not be adverse to companies seeking to enter the local telephone market.

         When the FCC released its access reform order in 1987, it also released
a companion  order on universal  service reform.  The universal  availability of
basic  telecommunications  service at  affordable  prices has been a fundamental
element of U.S.  telecommunications policy since enactment of the Communications
Act of 1934.  The current  system of universal  service is based on the indirect
subsidization  of ILEC pricing,  funded as part of a system of direct charges on
some ILEC customers,  including interstate  telecommunications  carriers such as
DTI, and  above-cost  charges for certain ILEC services  such as local  business
rates and access  charges.  In accordance  with the Telecom Act, the FCC adopted
plans  to  implement  the  recommendations  of a  Federal-State  Joint  Board to
preserve universal service,  including a definition of services to be supported,
and defining  carriers eligible for contributing to and receiving from universal
service  subsidies.  The FCC ruled, among other things,  that:  contributions to
universal  service  funding  be  based  on  all  interstate   telecommunications
carriers'    gross   revenues   from   both    interstate   and    international
telecommunications services; only common carriers providing a full complement of
defined local  services be eligible for support;  and up to $2.25 billion in new
annual  subsidies for  discounted  telecommunications  services used by schools,
libraries,  and rural health care  providers be funded by an assessment on total
interstate  and  intrastate   revenues  of  all  interstate   telecommunications
carriers. The FCC has initiated a proceeding to obtain comments on the mechanism
for  continued  support of universal  service in high cost areas in a subsequent
proceeding.  We are unable to predict the outcome of these proceedings or of any
judicial appeal or petition for FCC reconsideration on our operations.

     On February 26,  1999,  the FCC issued a  declaratory  ruling and notice of
proposed rulemaking concerning ISP traffic. The FCC concluded in its ruling that
ISP traffic is  jurisdictionally  interstate  in nature.  The FCC has  requested
comment as to what reciprocal compensation rules should govern this traffic upon
expiration of existing interconnection  agreements. The FCC also determined that
no federal rule existed that governed reciprocal compensation for ISP traffic at
the time existing interconnection  agreements were negotiated and concluded that
it should permit states to determine whether reciprocal  compensation  should be
paid for calls to ISPs under existing interconnection agreements,  until the FCC
has issued  rules.  The FCC notice  period for comments on this issue expired on
April 27, 1999,  but a decision is still pending.  In the meantime,  some states
have determined that reciprocal  compensation for ISP traffic should continue to
be paid but we cannot predict the outcome of the FCC's  proceedings  and various
states.

     To the extent that we operate as an LEC, we will be required to comply with
local number  portability rules and regulations.  Compliance may require changes
in  our  business  processes  and  support  systems  and  may  impact  our  call
processing.

State Regulation

     We are also  subject  to  various  state  laws and  regulations.  Most PUCs
require  providers such as DTI to obtain  authority from the commission prior to
the initiation of service.  In most states, we also are required to file tariffs
setting forth the terms,  conditions and prices for services that are classified
as intrastate and, in some cases, interstate.  We are also required to update or
amend our tariffs when we adjust our rates or adds new products, and are subject
to various reporting and record-keeping requirements.

     Many  states  also  require  prior  approval  for  transfers  of control of
certified    carriers,     corporate     reorganizations,     acquisitions    of
telecommunications  operations,  assignment  of carrier  assets,  carrier  stock
offerings  and   incurrence  by  carriers  of  significant   debt   obligations.
Certificates  of authority can  generally be  conditioned,  modified,  canceled,
terminated or revoked by state regulatory authorities for failure to comply with
state law  and/or  the  rules,  regulations  and  policies  of state  regulatory
authorities.  Fines or other penalties also may be imposed for such  violations.
There can be no assurance that state utilities commissions or third parties will
not  raise  issues  with  regard  to our  compliance  with  applicable  laws  or
regulations.

                                       16
<PAGE>

     We have all the  necessary  authority  to offer  local and  interstate  and
intrastate  long-haul  services  in the states we now serve.  We also hold other
authorities in various other states in which we plan to provide  service.  As it
becomes necessary, we will obtain those operating authorities in other states on
an as needed basis. Our receipt of necessary state  certifications  is dependent
upon the specific procedural requirements of the applicable PUC and the workload
of its staff.  Additionally,  receipt of state  certifications may be subject to
delay as a result of a challenge  to the  applications  and/or  tariffs by third
parties,  including the ILECs,  which could delay our provision of services over
affected  portions  of the  planned  DTI  network  and  could  cause us to incur
substantial legal and administrative expenses. To date, we have not  experienced
significant  difficulties in receiving  certifications,  maintaining tariffs, or
otherwise complying with our regulatory obligations. There can be no assurances,
however,  that we  will  not  experience  delay  or be  subject  to  third-party
challenges  in obtaining  necessary  regulatory  authorizations.  The failure to
obtain  such  authorizations  on a timely  basis  would have a material  adverse
effect on our business, financial condition and results of operations.

     Many issues remain open regarding how new local telephone  carriers will be
regulated at the state level. For example, although the Telecom Act preempts the
ability of states to forbid local service competition, the Telecom Act preserves
the ability of states to impose  reasonable  terms and conditions of service and
other regulatory  requirements.  However,  these statutes and related  questions
arising  from the  Telecom  Act will be  elaborated  through  rules  and  policy
decisions  made by PUCs in the process of addressing  local service  competition
issues.

     We also will be  heavily  affected  by state PUC  decisions  related to the
ILECs. For example,  PUCs have significant  responsibility under the Telecom Act
to oversee  relationships  between ILEC's and their new competitors with respect
to such  competitors'  use of the ILEC's  network  elements and wholesale  local
services.  PUCs arbitrate  interconnection  agreements between the ILECs and new
competitors such as DTI when necessary. PUCs are considering ILEC pricing issues
in major proceedings now underway.  PUCs will also determine how competitors can
take advantage of the terms and conditions of  interconnection  agreements  that
ILECs reach with other  carriers.  It is too early to evaluate how these matters
will be resolved, or their impact on our ability to pursue our business plan.

     States also  regulate  the  intrastate  carrier's  carrier  services of the
ILECs. We are required to pay access charges to ILECs to originate and terminate
our intrastate  long distance  traffic.  We could be adversely  affected by high
access charges,  particularly to the extent that the ILECs do not incur the same
level of costs with respect to their own intrastate  long distance  services.  A
related  issue is use by certain  ILECs,  with the approval of PUCs, of extended
local area calling that converts otherwise  competitive  intrastate toll service
to local  service.  States  also are or will be  addressing  various  intra-LATA
dialing parity issues that may affect  competition.  It is unclear whether state
utility  commissions  will adopt  changes in their  rules  governing  intrastate
access  charges  similar to those  recently  approved by the FCC for  interstate
access or whether the outcome of currently pending litigation will give PUCs the
power to set such access  charges.  Our business could be adversely  affected by
such changes.

     We also will be affected by how states  regulate  the retail  prices of the
ILECs  with  which we  compete.  We believe  that,  as the degree of  intrastate
competition  increases,  the  states  will  offer the ILECs  increasing  pricing
flexibility.  This  flexibility  may  present the ILECs with an  opportunity  to
subsidize  services that compete with our services with revenues  generated from
non-competitive  services,  thereby allowing ILECs to offer competitive services
at lower prices than they otherwise could. We cannot predict the extent to which
this may occur or its impact on our business.

     Those states that permit the offering of  intrastate/intra-LATA  service by
IXCs generally require that end-users desiring to use such services dial special
access codes.  Regulatory  agencies in a number of states have issued  decisions
that would permit IXCs to provide  intra-LATA  calling on a 1 + basis.  Further,
the  Telecom  Act  requires in most cases that the RBOCs  provide  such  dialing
parity  coincident to their  providing  in-region  inter-LATA  services.  We may
benefit from the ability to offer 1 +  intra-LATA  services in states that allow
this type of dialing parity.

                                       17
<PAGE>

Employees

     As of June 30, 1999, we employed 38 people.  We believe our future  success
will depend on our continued  ability to attract and retain  highly  skilled and
qualified employees. We believe that the relations with our employees are good.

                                  Risk Factors

     Set out below is a  description  of certain risk factors that may adversely
affect our business and results of  operations.  You should  carefully  consider
these risk factors and the other  information  contained  in this report  before
investing in our Senior Discount Notes issued in 1998, which are described below
in Item 5 - "Market  for the  Company's  Common  Stock and  Related  Shareholder
Matters". Investing in our securities involves a high degree of risk. Any or all
of the risks listed below could have a material  adverse effect on our business,
operating results or financial condition,  which could cause the market price of
our Senior Discount Notes to decline. You should also keep these risk factors in
mind when you read forward-looking  statements.  There are other risks which may
adversely affect our business which we are not able to anticipate, and the risks
identified here may adversely affect our business or financial condition in ways
which we cannot anticipate.

We have a limited operating history and have sustained substantial net losses

     We  have a  limited  operating  history  and  have  historically  sustained
substantial operating and net losses. For the following periods, we reported net
losses of:

         Year ended June 30, 1997....................... $   .6 million
         Year ended June 30, 1998....................... $  9.4 million
         Year ended June 30, 1999....................... $ 32.7 million
         Inception through June 30, 1999................ $ 45.5 million

         These net losses may  continue.  During the  remainder of calendar 1999
and  thereafter,  our  ability to generate  operating  income,  earnings  before
interest,  taxes,  depreciation and amortization ("EBITDA ") and net income will
depend largely on demand for carrier's  carrier services and our ability to sell
those services. We cannot assure you that we will be profitable in the future.
Failure to accomplish these goals may impair our ability to:


     -    meet  our  obligations  under  the  Senior  Discount  Notes,  or other
          indebtedness; or

     -    raise additional equity or debt financing needed to expand our network
          or for other reasons.

     These  events  could  have a  material  adverse  effect  on  our  business,
financial condition and results of operations.

We may be unable to meet our substantial debt obligations

     We  have a  substantial  amount  of  debt.  As of  June  30,  1999,  we had
approximately  $319.3  million of  indebtedness  outstanding,  most of which was
evidenced by our Senior  Discount  Notes.  Because we are a holding company that
conducts  our  business  through  Digital  Teleport,  all  existing  and  future
indebtedness and other liabilities and commitments of our subsidiary,  including
trade payables, are effectively senior to the Senior Discount Notes, and Digital
Teleport is not a guarantor of the Senior  Discount  Notes. As of June 30, 1999,
DTI  Holdings had  aggregate  liabilities  of $355.8  million,  including  $22.3
million of deferred  revenues.  The  indenture  under which the Senior  Discount
Notes were issued (the "Indenture")  limits but does not prohibit the incurrence
of additional indebtedness by us, and we expect to incur additional indebtedness
in the future,  some of which may be incurred by Digital Teleport and any future
subsidiaries. As a result of our high level of debt, we:

                                       18
<PAGE>

     -    will need  significant  cash to service  our debt,  which will  reduce
          funds available for  operations,  future  business  opportunities  and
          investments  in  new or  developing  technologies  and  make  us  more
          vulnerable to adverse economic conditions;
     -    may not be able to  refinance  our existing  debt or raise  additional
          financing to fund future working capital,  capital expenditures,  debt
          service   requirements,   acquisitions  or  other  general   corporate
          requirements;
     -    may have less  flexibility in planning for, or reacting to, changes in
          our business and in the telecommunications industry that affect how we
          implement our financing, construction or operating plans; and

     -    we may be at a competitive  disadvantage  with respect to  competitors
          who have lower levels of debt.

    Our ability to pay the  principal of and interest on our  indebtedness  will
depend  upon our future  performance,  which is subject to a variety of factors,
uncertainties  and  contingencies,  many of which are beyond our control.  If we
fail to make the required  payments or to comply with our debt covenants we will
default on our debt,  which could result in  acceleration  of the debt.  In such
event  there  can be no  assurance  that we would  be able to make the  required
payments or borrow  sufficient funds from  alternative  sources to make any such
payments.  Even if  additional  financing  could be  obtained,  there  can be no
assurance that it would be on terms that are acceptable to us.

Covenants in our debt agreements restrict our operations

         The covenants in our Indenture related to our Senior Discount Notes may
materially and adversely affect our ability to finance our future  operations or
capital  needs or to engage in other  business  activities.  Among other things,
these covenants limit our ability and the ability of our subsidiaries to:

     -    incur certain indebtedness;
     -    pay dividends, make certain other restricted payments;
     -    use assets as collateral for loans;
     -    permit  other  restrictions  on  dividends  and other  payments by our
          subsidiaries;
     -    guarantee certain indebtedness;
     -    dispose of assets;
     -    enter into transactions with affiliates or related persons; or
     -    consolidate, merge or transfer all or substantially all of our assets.

    Further,  there can be no assurance that we will have available,  or will be
able to acquire from  alternative  sources of  financing,  funds  sufficient  to
repurchase the Senior Discount  Notes,  as required under the Indenture,  in the
event of a Change of Control (as defined).

We may be unable to raise the  additional  capital  necessary to  implement  our
business strategy

         The development of our business and the  installation  and expansion of
our network have  required  and will  continue to require  substantial  capital.
While we anticipate  that our existing  financial  resources will be adequate to
fund our current  priorities and our existing  capital  commitments  through the
next twelve months, we expect to require  significant  additional capital in the
future to fully complete the planned DTI network. We also may require additional
capital  in the  future  to  fund  operating  deficits  and net  losses  and for
potential strategic alliances, joint ventures and acquisitions. These activities
could  require  significant  additional  capital not  included in the  foregoing
estimated  capital  requirements.  Our  ability  to fund  our  required  capital
expenditures depends in part on:

     -    completing our network expansion as scheduled;
     -    satisfying our fiber sale obligations;
     -    otherwise raising significant capital; and
     -    increasing cash flow.


         Our  failure  to  accomplish  any of these may  significantly  delay or
prevent capital expenditures.  If we are unable to make our capital expenditures

                                       19
<PAGE>

as  planned,  our  business  may grow slower  than  expected.  This would have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

    The  actual  amount  and timing of future  capital  requirements  may differ
materially from our current estimates depending on demand for our services,  our
ability to implement our current business strategy and regulatory, technological
and competitive developments in the telecommunications  industry. We may seek to
raise  additional  capital from public or private equity or debt sources.  There
can be no assurance  that we will be able to raise such capital on  satisfactory
terms or at all. If we decide to raise additional capital through the incurrence
of debt,  we may become  subject to  additional  or more  restrictive  financial
covenants.  In the event that we are unable to obtain such additional capital on
acceptable  terms or at all,  we may be  required to reduce the scope or pace of
deployment of our network, which could materially adversely affect our business,
results of operations and financial  condition and our ability to compete and to
make payments on the Senior Discount Notes.

A large  number of options and  warrants  are  outstanding,  and the exercise of
those  options and warrants  would most likely raise less capital than DTI could
receive in a public offering

     At June 30,  1999,  options  and  warrants  to  purchase  an  aggregate  of
5,551,560  shares of common  stock were  outstanding.  The warrant  holders have
certain  rights to require the  registration  of the common  stock that would be
received upon exercise of the warrants.  The outstanding  shares of our Series A
Convertible  Preferred  Stock are  convertible  into an aggregate of  30,000,000
shares of our common  stock.  Although  the  exercise of options or warrants may
raise capital for us, the amounts  raised may be less than we could receive in a
public offering at the time of exercise.

We are dependent on a limited number of large customers

     A relatively small number of customers account for a significant  amount of
our  total  revenues.   Our  three  largest  customers  in  1999  accounted  for
approximately 85% of our revenues. Our three largest customers in 1998 accounted
for approximately 65% of our revenues.

     Our business plan assumes that a large  proportion  of our future  revenues
will  come  from our  carrier's  carrier  services,  which by their  nature  are
marketed  to a  limited  number  of  telecommunications  carriers.  Most  of our
arrangements  with large  customers do not provide any guarantees that they will
continue  using our services at current  levels.  In addition,  if our customers
build their own facilities, our competitors build additional facilities or there
are further  consolidations  in the  telecommunications  industry  involving our
customers,  then our  customers  could  reduce or stop their use of our services
which could have a material adverse effect on our business,  financial condition
and results of operations.

We may be unable to complete our network in a timely and cost-effective manner

     Our ability to achieve our strategic  objectives  will depend in large part
upon the successful,  timely and cost-effective  completion of our network.  The
completion of our network may be affected by a variety of factors, uncertainties
and  contingencies,  many of which are beyond our control.  The  successful  and
timely  completion  of our network will depend  upon,  among other  things,  our
ability to:

     -    obtain  substantial  amounts of additional  capital and financing,  at
          reasonable costs and on satisfactory terms and conditions,
     -    effectively and efficiently manage the construction and acquisition of
          the planned network route segments,
     -    obtain IRUs from other carriers on  satisfactory  terms and conditions
          and at reasonable prices,
     -    access markets and enter into additional customer contracts to sell or
          lease high volume capacity on our network and
     -    obtain additional  franchises,  permits and rights-of-way to permit us
          to complete our planned strategic routing.

                                       20
<PAGE>

     Successful  completion  of our network also will depend upon our ability to
procure  commitments from suppliers and third-party  contractors with respect to
the supply of certain  equipment  and  construction  of network  facilities  and
timely  performance  by such  suppliers  and  third-party  contractors  of their
obligations.  There can be no assurance that we will obtain  sufficient  capital
and financing to fund our currently planned capital  expenditures,  successfully
manage  construction,  sell fiber and  capacity to  additional  customers,  meet
contractual  timetables for future  services,  or maintain  existing and acquire
necessary additional franchises, permits and rights-of-way. Any failure by us to
accomplish these objectives may significantly delay or prevent, or substantially
increase the cost of,  completion  of our  network,  which would have a material
adverse effect on our business, financial condition and results of operations.

     Certain of our customer  contracts provide for reduced payments and varying
penalties for late  delivery of route  segments and allow the  customers,  after
expiration  of grace  periods,  to delete such  non-delivered  segments from the
system  route  to  be  delivered.  We  are  currently  not  in  compliance  with
construction  schedules under contracts with two of our customers.  There can be
no assurance that such customers or other  customers will not in the future find
us to have  materially  breached our  contracts,  that such  customers  will not
terminate such contracts or that such customers will not seek other remedies.

    Under our agreement  with the MHTC,  we have the exclusive  right to build a
long haul,  fiber optic network along the interstate  highway system in Missouri
in exchange for providing to MHTC  long-haul  telecommunications  services along
such  network.  The  loss of our  exclusive  rights  to  routes  constructed  in
accordance with the MHTC Agreement  could have a material  adverse effect on our
business,  financial condition and results of operations and our ability to make
payments on the Senior Discount Notes. See "Our Business - Build-Out Plan."

Competitors with greater resources may adversely affect our business

    The  telecommunications   industry  is  highly  competitive.   Many  of  our
competitors and potential  competitors  have far greater  financial,  personnel,
technical,  marketing  and  other  resources  than we do.  Many also have a more
extensive  transmission  network.  These  competitors may build additional fiber
capacity in the geographic  areas that our network serves or in which we plan to
expand. Recent mergers and acquisitions in the telecommunications  industry have
resulted in increased competitive pressures,  which we expect to continue and to
increase in the future.

    Our  ability  to compete  effectively  depends  on our  ability to  maintain
high-quality  services at prices  generally  equal to or lower than those of our
competitors.  Prices have been  declining and are expected to continue to do so.
Our competitors in carrier's carrier services include many large and small IXCs.
In the local exchange market, we expect to face competition from ILECs and other
competitive  providers,  including  non-facilities based providers,  and, as the
local access markets become opened to IXCs under the  Telecommunications  Act of
1996 (the "Telecom Act"), from long distance providers.

         An alternative  method of  transmitting  telecommunications  traffic is
through  satellite  transmission.  Satellite  transmission  is superior to fiber
optic  transmission for distribution  communications,  like video  broadcasting.
Although satellite transmission is not preferred to fiber optic transmission for
voice  traffic  in most  parts of the  United  States  because  it  exhibits  an
approximately  one-quarter-second  delay,  this slight time delay is unimportant
for many data-oriented  uses. If the market for data transmission grows, we will
compete with satellite carriers in that market.

         Under the Telecom Act, the original RBOCs and others may enter the long
distance market. When RBOCs enter the long distance market, they may acquire, or
take  substantial  business from, our customers or us. We cannot assure you that
we will be  able  to  compete  successfully  with  existing  competitors  or new
entrants  in our  markets.  Our  failure to do so would have a material  adverse
effect on our business,  financial  condition and results of operations  and the
value of our securities.

         Under an  agreement  between  the  United  States  and the World  Trade
Organization,  foreign  companies  may  be  permitted  to  enter  domestic  U.S.
telecommunications  markets and acquire  ownership  interest in U.S.  companies.
Foreign  telecommunications  companies could also be significant new competitors
to us.

                                       21
<PAGE>


Pricing  pressures and the risk of industry  over-capacity  may adversely affect
our business

         The  long   distance   transmission   industry   has   generally   been
characterized by over-capacity and declining prices since shortly after the AT&T
break-up in 1984.  We  anticipate  that our prices will continue to decline over
the next several years because of new competition.  Other long distance carriers
(new and existing) are expanding their capacity and are  constructing  new fiber
optic and other long distance  transmission  networks. As a result of the recent
mergers, we face stronger competitors with larger networks and greater capacity.
We believe  that  although  some new entrants  seeking to establish  fiber optic
networks will face significant  barriers,  others may have sufficient  resources
that the barriers will not be significant to them.

         As our  competitors  expand  existing  networks and build new networks,
these  networks  will  have  greater  capacity.  Because  the cost of fiber is a
relatively  small  portion  of the  cost of  building  new  transmission  lines,
companies building such lines are likely to install fiber that provides far more
transmission  capacity  than  will be  needed  over the  short or  medium  term.
Further,  recent  technological  advances  have shown the  potential  to greatly
expand the  capacity  of  existing  and new fiber  optic  cable.  Although  such
technological  advances may enable us to increase  our  network's  capacity,  an
increase in our competitors'  capacity could adversely  affect our business.  If
overall  capacity in the industry  exceeds demand in general or along any of our
routes,  severe  additional  pricing  pressure could develop.  Certain  industry
observers have noted the beginning of what may be dramatic and substantial price
reductions  and have  predicted  that long distance  calls will soon not be much
more  expensive  than local calls.  Price  reductions  could have a negative and
material impact on our business.

We need to expand our network and obtain and  maintain  franchises,  permits and
rights-of-way

         Our continuing  network expansion is an essential element of our future
success. In the past, we have experienced delays in constructing our network and
may  experience  similar  delays in the  future.  We have  substantial  existing
commitments  to purchase  materials  and labor for  expanding  our  network.  In
addition,  we will need to obtain  additional  materials and labor that may cost
more than  anticipated.  Some sections of our network are  constructed  by other
carriers or their contractors. We cannot guarantee that these third parties will
complete  their work  according to schedule.  If any delays prevent or slow down
our network  expansion our financial  results would be materially  and adversely
effected.

         The expansion of our network depends,  among other things, on acquiring
rights-of-way  and required  permits from railroads,  utilities and governmental
authorities  on  satisfactory   terms  and  conditions  and  on  financing  such
expansion,   acquisition  and  construction.  We  have  entered  into  long-term
agreements with highway authorities in Arkansas,  Kansas,  Missouri and Oklahoma
and with electric utilities  operating in Missouri and Southern Illinois as well
as  Tulsa,   Oklahoma,   under  which  we  generally   have  access  to  various
rights-of-ways in given localities. However, these agreements cover only a small
portion of our planned network. In addition,  after our network is completed and
required  rights and permits are obtained,  we cannot  guarantee that we will be
able to maintain  all of the existing  rights and permits.  If we fail to obtain
rights and  permits or we lose a  substantial  number of rights and  permits our
financial results would suffer which could have a material adverse effect on our
business, financial condition and results of operation.

System failures or interruptions in our network may cause loss of customers

     Our success depends on the seamless uninterrupted  operation of our network
and on the management of traffic volumes and route preferences over our network.
Furthermore,  as we continue to expand our network to increase both its capacity
and reach, and as traffic volume continues to increase,  we will face increasing
demands and challenges in managing our circuit  capacity and traffic  management
systems. Any prolonged failure of our communications network or other systems or
hardware that causes significant interruptions to our operations could seriously
damage our reputation and result in customer attrition and financial losses.

                                       22
<PAGE>

Regulatory change could occur which might adversely affect our business

     Some of our  operations  are regulated by the FCC under the  Communications
Act of 1934. In addition,  some of our  businesses are regulated by state public
utility or public service  commissions.  Regulatory or  interpretive  changes in
existing legislation or new legislation that affects our operations could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.  Recent and  proposed  regulatory  changes are expected to allow the
RBOCs and others to enter the long distance  business.  We anticipate  that some
entrants will be strong competitors because, among other reasons, they may:

     -    be well capitalized;
     -    already have substantial  end-user customer bases; and/or - enjoy cost
          advantages relating to local loops and access charges.

See "Business -- Industry Overview;" and "Business -- Regulation."

     We are required to obtain certain  authorizations from state public utility
commissions ("PUC") to offer certain of our telecommunication  services, as well
as to file tariffs with the FCC and the PUCs for many of our  services.  We have
all the  necessary  authority  to offer  local  and  interstate  and  intrastate
long-haul services in the states we now serve. We also hold other authorities in
various  other  states  in  which  we plan to  provide  service.  As it  becomes
necessary,  we will obtain those operating  authorities in other states on an as
needed basis.  The receipt by the Company of necessary state  certifications  is
dependent upon the specific  procedural  requirements  of the applicable PUC and
the workload of its staff. Additionally,  receipt of state certifications may be
subject to delay as a result of a challenge to the  applications  and/or tariffs
by third parties,  including the ILECs,  which could cause us to delay provision
of services over affected portions of our network and to incur substantial legal
and  administrative  expenses.  To  date,  we have not  experienced  significant
difficulties  in receiving  certifications,  maintaining  tariffs,  or otherwise
complying with its regulatory obligations. There can be no assurances,  however,
that we will not experience  delays or be subject to  third-party  challenges in
obtaining  necessary  regulatory  authorizations.  The  failure  to obtain  such
authorizations  on a timely  basis would have a material  adverse  effect on our
business, financial condition and results of operations.

     We will be affected  by how the states  regulate  the retail  prices of the
ILECs with which we compete. As the degree of intrastate  competition increases,
states may offer the ILECs increasing pricing flexibility.  This flexibility may
present the ILECs with an  opportunity  to subsidize  services that compete with
our services  with  revenues  generated  by  non-competitive  services,  thereby
allowing  ILECs to offer  competitive  services  at lower  prices  than they may
otherwise.  Any pricing  flexibility or other  significant  deregulation  of the
ILECs by the states could have a material adverse effect on us.

     In addition to the rules affecting local and long distance competition, the
FCC or the states have adopted, or may adopt, rules and regulations which impose
fees  or  surcharges  based  on  revenues  derived  from  the  provision  of our
telecommunications  services or require changes to our network  configuration to
provide certain services.  Compliance with these existing and future regulations
may have a material adverse effect on our results of operations.

We are dependent on major suppliers for key equipment, materials and labor

     We are  dependent  upon single or limited  source  suppliers  for our fiber
optic cable,  electronic equipment and construction  services used in completing
our network,  some of which  components  employ advanced  technologies  built to
specifications  provided  by us to such  suppliers.  In  particular,  due to our
two-year agreement to purchase all of our fiber optic cable from Pirelli, we are
dependent primarily on Pirelli for our supply of fiber optic cable. We have also
entered into a three-year  agreement with Pirelli in which we agreed to purchase
from  them at least  80% of our  needs  for DWDM  equipment.  Therefore,  we are
dependent on Pirelli for DWDM equipment. To date, our arrangements have provided
us with a supply of fiber optic cable at a stable, attractive price. We also are
dependent  on a small  number of  contractors  for the  construction  of network

                                       23
<PAGE>

routes built by DTI. Our network design  strategy also is dependent on obtaining
transmission   equipment  from  Fujitsu  Network  Transmission   Systems,   Inc.
("Fujitsu")  which  supplies  such  equipment  to  other  substantially   larger
customers. There can be no assurance that our suppliers will be able to meet our
future requirements on a timely basis. We could obtain equipment and services of
comparable quality from several alternative  suppliers.  However, we may fail to
acquire  compatible  services and equipment from such  alternative  sources on a
timely and cost-efficient basis.

    Some  of  the  technologically   advanced  equipment,   including  the  DWDM
equipment,  which we plan to deploy  in our  network,  has not been  extensively
field-tested.  We believe that such  equipment  will meet or exceed the required
specifications  and will perform  satisfactorily  once installed.  However,  any
extended  failure of such equipment to perform as expected could have a material
adverse effect on us.

We may be adversely affected if we cannot retain key personnel

    We continue to rely upon the contribution of a number of key executives.  We
have entered into employment agreements with certain of these executives. We can
not assure you that we will be able to retain such qualified  personnel.  In the
past, we have lost the services of certain of our senior executives.  Our future
success and ability to manage growth will be dependent  also upon our ability to
hire and retain additional highly skilled employees for a variety of management,
engineering,  technical,  and sales and marketing positions. The competition for
such personnel is intense. We can not assure you that we will be able to attract
and retain such qualified personnel.

We may face difficulties in integrating, managing and operating new technology

     Our  operations  depend on our ability to  successfully  integrate  new and
emerging technologies and equipment.  These include the technology and equipment
required for DWDM, which allows multiple  signals to be carried  simultaneously,
and IP transmission  using DWDM technology.  Integrating  these new technologies
could  increase  the risk of  system  failure  and  result in  further  strains.
Additionally,  any damage to our network control center in our carrier's carrier
services  line of  business  could harm our  ability  to monitor  and manage the
network operations.

We must continue improving our accounting, processing and information systems

     Sophisticated   information  and  processing   systems  are  vital  to  our
operations and growth and our ability to monitor costs, process customer orders,
provide  customer  service,  render  monthly  invoices  for services and achieve
operating  efficiencies.  We have  developed  processes  and  procedures  in the
implementation and servicing of customer orders for telecommunications services,
the  provisioning,  installation  and  delivery  of those  services  and monthly
billing for those services.  However, we must improve our internal processes and
procedures and install additional accounting, processing and information systems
to  accommodate  our  anticipated  growth.  We intend to obtain and  install the
accounting, processing and information systems necessary to provide our services
efficiently.  However,  there  can be no  assurance  that  we  will  be  able to
successfully  obtain,  install or operate such systems.  The failure to maintain
effective internal processes and systems for these service elements could have a
material  adverse  effect on our  ability to achieve  its growth  strategy.  Any
acquisitions would place additional  burdens on our accounting,  information and
other systems.

Failure of our  computer  systems to recognize  the year 2000 could  disrupt our
business and operations

    The Year 2000  issue is the  result of  computer  programs  using two digits
rather  than four to define the  applicable  year.  Because of this  programming
convention,  software,  hardware or firmware may  recognize a date using "00" as
the year 1900 rather than the year 2000.  This could result in system  failures,
miscalculations  or errors  causing  disruptions of operations or other business
problems, including among others, a temporary inability to process transactions,
send invoices, or engage in similar normal business activities.

    While we believe that our existing  systems and software  applications  are,
and that any new systems to be installed will be, Year 2000 compliant, there can

                                       24
<PAGE>

be no  assurance  until the year 2000 that all of our systems then in place will
function  adequately.  The failure of our systems or  software  applications  to
accommodate the year 2000 could have a material  adverse effect on our business,
financial  condition  and  results of  operations.  Further,  if the  systems or
software applications of telecommunications  equipment suppliers, ILECs, IXCs or
others on whose services or products we depend are not Year 2000 compliant,  any
loss of such services or products  could have a material  adverse  effect on our
business,  financial condition and results of operations.  We intend to continue
to monitor the performance of our accounting, information and processing systems
and software  applications  and those of our suppliers and customers to identify
and  resolve  any Year 2000  issues.  To the  extent  necessary,  we may need to
replace,  upgrade or reprogram  certain  systems to ensure that all  interfacing
applications  will be Year  2000  compliant  when  operating  jointly.  Based on
current  information,  we do not  expect  that the  costs of such  replacements,
upgrades and reprogramming will be material to our business, financial condition
or results of operations.  Most major domestic carriers have announced that they
have achieved  substantial  Year 2000  compliance for their networks and support
systems;  however,  other domestic carriers may not be Year 2000 compliant,  and
failures on their networks and systems could  adversely  affect the operation of
our  network  and  support  systems  and have a material  adverse  effect on our
business, financial condition and results of operations. We have not developed a
contingency  plan with  respect to the  failure of our systems or the systems of
our suppliers or other carriers to achieve Year 2000 compliance.

    Unanticipated  problems  in any of the  above  areas,  or our  inability  to
implement  solutions in a timely  manner or to  establish or upgrade  systems as
necessary,  could have a  material  adverse  impact on our  ability to reach our
objectives and on our business, financial condition and results of operations.

                                       25
<PAGE>

Item 2.   Properties

     Our network in progress and fiber optic cable,  transmission  equipment and
other component assets are our principal  properties.  Our installed fiber optic
cable is laid under various  rights-of-way that we maintain.  Other fixed assets
are located at various  leased  locations in  geographic  areas served by us. We
believe that our existing  properties are adequate to meet our anticipated needs
in the markets in which we have deployed or begun to deploy our network and that
additional  facilities  are and will be  available to meet our  development  and
expansion needs in existing and planned markets for the foreseeable future.

     Our principal  executive  offices and Network Control Center are located in
St. Louis,  Missouri.  We lease this 16,000 square-feet of space pursuant to the
terms of the lease that expires in July 2001. The Company also leases additional
office and equipment space in St. Louis,  Missouri from Mr.  Weinstein at market
rates  under an  agreement  that  expires on December  31,  1999.  See  "Certain
Relationships  and  Related  Transactions."  We are also  constructing  a second
control  center  in Kansas  City,  Missouri  that can serve as a backup  network
control center for our entire network.

Item 3.  Legal Proceedings

     In June 1999,  we and Mr.  Weinstein  settled a suit brought in the Circuit
Court of St.  Louis  County,  Missouri,  in a matter  styled  Alfred H. Frank v.
Richard D.  Weinstein and Digital  Teleport,  Inc.  Pursuant to the terms of the
settlement  we paid $1.25  million and Mr.  Weinstein  paid $1.25 million to the
plaintiff.  Mr.  Weinstein  obtained  a loan  from  us for  his  portion  of the
settlement cost plus approximately  $200,000 representing 50% of the legal costs
incurred  by the  Company,  that  is  repayable  by Mr.  Weinstein  to us at the
earliest of the following three events:

     -   a change in control of DTI
     -   a public offering of shares of DTI
     -   three years after the date of the loan

The loan will earn  interest at a rate of 7.5% which will be payable at the same
time as the principal balance is due. Mr. Weinstein has pledged 1,500,000 shares
of his common stock in the Company as collateral for the loan.

     From  time  to  time  we are  named  as a  defendant  in  routine  lawsuits
incidental to our business.  Based on the information  currently  available,  we
believe that none of such current proceedings, individually or in the aggregate,
will have a material adverse effect on us.

Item 4.  Submission of Matters to a Vote of Security Holders
         None.

                                       26
<PAGE>

PART II

Item 5.  Market for the Company's Common Stock and Related Shareholder Matters

     There is no existing  trading  market for our common stock.  As of June 30,
1999,  there was one holder of our common stock.  We have never declared or paid
cash  dividends on our common stock.  It is our present  intention to retain all
future earnings for use in our business and, therefore,  we do not expect to pay
cash dividends on the common stock in the  foreseeable  future.  The declaration
and payment of dividends on the common stock is  restricted  by the terms of our
indebtedness under the indenture pursuant to which we issued our Senior Discount
Notes.

     On February 23, 1998, we  consummated a private  placement in reliance upon
the exemption from registration under Section 4(2) of the Securities Act of 1933
(the "Securities Act"),  pursuant to which we issued and sold 506,000 units (the
"Units")  consisting of $506 million  aggregate  principal amount at maturity of
Senior Discount Notes and warrants to purchase  3,926,560 shares of Common Stock
(the  "Warrants").  The Senior Discount Notes were sold at an aggregate price of
$275.2 million, and we received approximately $264.7 million net proceeds, after
deductions  for offering  expenses.  The Warrants were  allocated a value of $10
million.  The Senior  Discount Notes were initially  purchased by Merrill Lynch,
Pierce,  Fenner & Smith Incorporated and TD Securities USA Inc., and were resold
in accordance  with Rule 144A and Regulation S under the Securities Act of 1933,
as amended.  On September 15, 1998, we completed an Exchange  Offering under the
Securities Act of 1933, of Series B Senior  Discount Notes due 2008 and Warrants
to Purchase  3,926,560 Shares of Common Stock for the Company's then outstanding
Senior  Discount  Notes due 2008 and  Warrants to Purchase  3,926,560  Shares of
Common  Stock.  The form and  terms of the  Series B Senior  Discount  Notes are
identical in all material respects to those of the Senior Discount Notes, except
for certain transfer restrictions and registration rights relating to the Senior
Discount  Notes and  except  for  certain  interest  provisions  related to such
registration  rights.  Together  the Series B Senior  Discount  Notes and Senior
Discount Notes are referred to as the "Senior  Discount  Notes"  throughout this
document.

     We have  used  approximately  $147.0  million  of the  $264.7  million  net
proceeds  of the  Senior  Discount  Notes for  construction  of our fiber  optic
telecommunications  network or purchase of IRUs, with the remaining net proceeds
temporarily invested in certain short-term investment grade securities.

     Through  September 24, 1999,  under our Incentive Award Plan, we granted or
became  obligated to grant options to purchase an aggregate of 1,325,000  shares
of our Common Stock to certain of our  directors  and key  employees at exercise
prices ranging from $2.60 to $6.66 per share.  Such  transactions were completed
without  registration  under the  Securities  Act in reliance  on the  exemption
provided by Section 4(2) of the Securities Act and Rule 701 under the Securities
Act.

                                       27

<PAGE>

Item 6. Selected Financial Data

                      Selected Consolidated Financial Data

    The following is a summary of selected  historical  financial data as of and
for the five years in the period ended June 30, 1999 which has been derived from
our audited Consolidated  Financial Statements.  The information set forth below
should be read in conjunction with the discussion under "Management's Discussion
and Analysis of Financial  Condition and Results of Operations",  "Business" and
the  audited  Consolidated  Financial  Statements  and notes  thereto  appearing
elsewhere in this document.

<TABLE>
<CAPTION>


                                                                    Fiscal Year Ended June 30,
                                               1995(a)         1996(a)           1997             1998             1999
                                               -------         -------           ----             ----             ----
<S>                                          <C>             <C>             <C>             <C>              <C>

Operating Statement Data:
 Total revenues.........................     $   199,537     $  676,801      $ 2,033,990      $  3,542,771    $  7,209,383
                                             ------------    -----------     ------------    -------------    ------------
 Operating expenses:
   Telecommunication services...........         165,723        296,912        1,097,190         2,294,181       6,307,678
   Other services.......................              --             --          364,495                --              --
   Selling, general and administrative..         240,530        548,613          868,809         3,668,540       5,744,417
   Depreciation and amortization........          70,500        425,841          757,173         2,030,789       4,653,536
                                             ------------    -----------     ------------    -------------    -------------
     Total operating expenses                    476,753      1,271,366        3,087,667         7,993,510      16,705,631
                                             ------------    -----------     ------------    -------------    ------------
 Loss from operations...................        (277,216)      (594,565)      (1,053,677)       (4,450,739)     (9,496,248)
 Interest income (expense) - net........          (9,516)      (191,810)        (798,087)       (6,991,773)    (22,219,999)
                                             ------------    -----------     ------------    --------------   -------------
 Loss before income tax benefit.........        (286,732)      (786,375)      (1,851,764)      (11,442,512)    (31,716,247)
 Income tax benefit/(provision).........              --             --        1,214,331         2,020,000      (1,000,000)
                                             ------------    -----------     ------------    --------------   -------------
 Net loss (e)...........................     $  (286,732)    $ (786,375)     $  (637,433)    $  (9,422,512)   $(32,716,247)
                                             ============    ===========     ============    ==============   =============

Balance Sheet Data:
 Cash and cash equivalents..............     $   140,220     $  817,391      $ 4,366,906     $ 251,057,274    $132,175,829
 Network and equipment, net.............       6,788,582     13,064,169       34,000,634        77,771,527     213,469,187
 Total assets...........................      11,983,497     15,025,758       39,849,136       342,865,160     363,760,890
 Accounts payable.......................       2,114,748      1,658,836        5,086,830         4,722,418       9,561,973
 Vendor financing:
     Current............................              --             --               --                --       2,298,946
     Long-term..........................              --             --               --                --       2,298,946
 Senior discount notes, net.............              --             --               --       277,455,859     314,677,178
 Deferred revenues......................       5,027,963      6,734,728        9,679,904        16,814,488      22,270,006
 Redeemable Convertible  Preferred
 Stock (b)..............................              --             --       28,889,165                --              --
 Stockholders' equity (deficit) (b).....        (237,638)    (1,100,703)      (4,729,867)       41,958,122       7,919,145

Other Financial Data:
 Cash flows from operations.............     $ 6,903,884     $  299,710      $ 7,674,272      $  9,707,957    $ 11,461,067
 Cash flows from investing activities        (11,804,176)    (1,122,569)     (19,417,073)      (44,952,682)   (128,367,335)
 Cash flows from financing activities...       5,030,000      1,500,030       15,292,316       281,935,093      (1,975,177)
 EBITDA (c).............................        (206,716)      (168,724)        (259,068)       (2,419,950)     (4,842,712)
 Capital expenditures...................       6,804,176      5,663,047       19,876,595        44,952,682     128,367,335
 Ratio of earnings to fixed charges (d).              --             --               --                --              --

</TABLE>

(a)  Through June 30, 1996, we were  considered a development  stage  enterprise
     focused on developing our network and customer base.
(b)  On  February  13,  1998,  in  conjunction  with the Senior  Discount  Notes
     Offering,  we amended the terms of the Series A Preferred  Stock to provide
     that it is no longer mandatorily redeemable, and, as a result, the Series A
     Preferred Stock has been classified with stockholders' equity.
(c)  EBITDA  represents  net  loss  before  interest  income   (expense),   loan
     commitment fees, income tax benefit, depreciation and amortization.  EBITDA
     is included because we understand that such information is commonly used by
     investors  in the  telecommunications  industry as an  additional  basis on
     which to evaluate our ability to pay interest,  repay debt and make capital
     expenditures.  Excluded  from EBITDA are interest  income  (expense),  loan
     commitment fees, income taxes, depreciation and amortization, each of which
     can significantly affect our results of operations and liquidity and should
     be  considered  in  evaluating  our  financial  performance.  EBITDA is not
     intended to represent,  and should not be considered more meaningful  than,
     or an  alternative  to,  measures of operating  performance  determined  in
     accordance  with  generally  accepted   accounting   principles   ("GAAP").

                                       28
<PAGE>

     Additionally,  EBITDA should not be used as a comparison between companies,
     as it may not be calculated in a similar manner by all companies.

(d)  For purposes of  calculating  the ratio of earnings to fixed  charges:  (i)
     earnings  consist of loss before  income tax  benefit,  plus fixed  charges
     excluding capitalized interest;  and (ii) fixed charges consist of interest
     expenses and capitalized  costs,  amortization of deferred financing costs,
     plus the portion of rentals considered to be representative of the interest
     factor  (one-third of lease  payments).  For the years ended June 30, 1995,
     1996,  1997,  1998 and 1999 our earnings were  insufficient  to cover fixed
     charges by approximately $2.0 million,  $2.4 million,  $2.5 million,  $12.3
     million and $39.3 million, respectively.

(e)  Net loss  attributable to Common  Stock,  loss per shares data and weighted
     average  number of shares outstanding  are not meaningful as there was only
     one common shareholder and no class of securities was registered.







                                       29

<PAGE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

    The following discussion and analysis relates to our financial condition and
results of  operations  for each of the three  years ended June 30,  1999.  This
information  should  be read in  conjunction  with  our  consolidated  financial
statements  and  the  notes  thereto  and the  other  financial  data  appearing
elsewhere in this document.

                                    Overview
Introduction

    We  are a  facilities-based  communications  company  that  is  creating  an
approximately  20,000  route mile  digital  fiber  optic  network  comprised  of
approximately 23 regional rings interconnecting primary,  secondary and tertiary
cities in 37 states and the  District of Columbia.  By  providing  high-capacity
voice and data transmission  services to and from secondary and tertiary cities,
the  Company  intends  to  become  a  leading  wholesale  provider  of  regional
communications transport services to IXCs and other communications companies. We
currently provide carrier's carrier services under contracts with AT&T,  Sprint,
MCI WorldCom, Ameritech Cellular, IXC Communications and other telecommunication
companies.  We also provide private line services to a few targeted business and
governmental end-user customers. We are 50% owned by an affiliate of Kansas City
Power & Light  Company  ("KCP&L"),  which has agreed to be  acquired  by Western
Resources, Inc.

Revenues

    We   derive   revenues   principally   from  (i)  the   sale  of   wholesale
telecommunications  services,  primarily  through  IRUs  and  wholesale  network
capacity  agreements,   to  IXCs,  such  as  the  Tier  1  carriers,  and  other
telecommunications  entities  and (ii) the sale of  telecommunications  services
directly to business  and  governmental  end-users.  For the year ended June 30,
1999, we derived  approximately  94% and 6% of our total revenues from carrier's
carrier  services and end-user  services,  respectively.  Of our total carrier's
carrier  service  revenues,  approximately  86%  related  to  wholesale  network
capacity services and 14% related to IRU agreements.

    During the past several  years,  market  prices for many  telecommunications
services have been declining,  which is a trend we believe will likely continue.
This  decline has had and will  continue to have a negative  effect on our gross
margin,  which may not be offset by decreases in our cost of services.  However,
we believe that such  decreases  in prices may be partially  offset by increased
demand  for  our  telecommunications  services  as we  expand  our  network  and
introduce new services.

    We derive  carrier's  carrier  services  revenues  from  IRUs and  wholesale
network capacity agreements.  IRUs typically have a term of 20 or more years. We
provide wholesale network capacity services through service agreements for terms
of one year or longer which typically require customers to pay for such capacity
regardless of level of usage. IRUs, which are accounted for as operating leases,
generally  require  substantial  advance payments and periodic  maintenance fees
over  the  terms of the  agreements.  Advance  payments  are  recorded  by us as
deferred revenue and are then recognized on a straight-line basis over the terms
of the IRU agreements.  Fixed periodic  maintenance payments are also recognized
on a straight-line  basis over the term of the agreements as ongoing maintenance
services are provided.  Wholesale network capacity agreements  generally provide
for a fixed monthly payment based on the capacity and length of circuit provided
and sometimes require substantial  advance payments.  Advance payments and fixed
monthly service payments are recognized on a straight-line  basis over the terms
of the  agreements,  which  represent  the periods  during  which  services  are
rendered.  For the years ended June 30, 1998 and 1999, our three largest carrier
customers combined accounted for an aggregate of 74% and 91%,  respectively,  of
carrier's  carrier services  revenues,  or 65% and 85%,  respectively,  of total
revenues.  The  terms of these  agreements  are such  that  there  are no stated
obligations to return any of the advance payments.  Our contracts do provide for
reduced  future  payments  and  varying  penalties  for late  delivery  of route
segments, and allow the customers,  after expiration of grace periods, to delete
such non-delivered segments from the system route to be delivered.

                                       30
<PAGE>

    End-user  services  are  telecommunications  services  provided  directly to
businesses  and  governmental  end-users.  We  currently  provide  private  line
services  to  end-users  to  connect  certain  points on an  end-user's  private
telecommunications network as well as to bypass the applicable ILEC in accessing
such end-user's long distance provider. Our end-user services agreements to date
have generally  provided for services for a term of one year or longer and for a
fixed  monthly  payment  based on the capacity  and length of circuit  provided,
regardless  of level of usage.  For the year ended June 30, 1998 and 1999,  four
customers accounted for all of our end-user services revenue, or an aggregate of
13% and 6%, respectively, of total revenues.

     As of June  30,  1999,  we have  received  aggregate  advance  payments  of
approximately  $24.4  million  from  certain of our IRU,  carrier's  carrier and
end-user  customers  which are  recorded  as  deferred  revenue  when  received.
Deferred  revenues  from IRUs,  carrier's  carrier and  end-user  customers  are
recognized  on a  straight-line  basis  over  the  life  of the  contract.  Upon
expiration,  such  agreements  may be renewed or  services  may be provided on a
month-to-month basis.

     In fiscal 1997, at the request of a specific carrier customer, we designed,
constructed  and  installed  inner-duct  for such  customer's  own  fiber  optic
network. While we do not presently consider the provision of such services to be
part of our core business strategy,  we will consider such opportunities as they
arise.  We expect  that  future  revenues,  if any,  from  network  construction
services  will not be a  significant  contributor  to our  overall  revenues  or
results of operations.

Operating Expenses

    Our principal  operating expenses consist of the cost of  telecommunications
services,  selling,  general and administrative ("SG&A") expenses,  depreciation
and amortization,  and, in fiscal 1997, costs of network  construction  services
performed for a third party.

    The cost of  telecommunications  services consists  primarily of the cost of
leased line  facilities  and capacity,  operating  costs in connection  with our
owned  facilities and more recently  costs related to fibers  accepted under our
long-term  IRUs.  Because we currently  provide  carrier's  carrier and end-user
services  principally over our own network, the cost of providing these services
includes a minor amount of leased space (in the form of physical  collocation at
ILEC access tandems and IXC POPs) and leased line capacity (to fill requirements
of a customer contract which are otherwise  substantially met on our network and
typically  where we plan to expand  our  network)  and no ILEC  access  charges.
Leased space,  electrical and maintenance costs have increased  significantly as
we have accepted  fibers  related to our long-term  IRUs.  Further,  leased line
capacity costs and access charges are expected to increase significantly because
we expect to obtain access to a greater number of ILEC facilities through leased
lines  in  order  to  reach   end-users  and  access   tandems  that  cannot  be
cost-effectively  connected  to our network in a given local  market.  Operating
costs include, but are not limited to, costs of managing our network facilities,
technical   personnel  salaries  and  benefits,   rights-of-way  fees,  locating
installed fiber to minimize the risk of fiber cuts and property taxes.

    SG&A expenses include the cost of salaries, benefits, occupancy costs, sales
and marketing expenses and administrative expenses. We plan to add sales offices
in selected markets,  as additional  segments of our network become operational.
Depreciation and amortization are primarily  related to fiber optic cable plant,
electronic  terminal  equipment  and  network  buildings,  and are  expected  to
increase as we incur substantial  capital  expenditures to build and acquire the
components  of our network and begin to install  our own  switches.  In general,
SG&A expenses have increased significantly as we have developed and expanded our
network.  We expect to incur  significant  increases in SG&A expenses to realize
the anticipated  growth in revenue for carrier's  carrier  services and end-user
services.  In addition,  SG&A  expenses  will increase as we continue to recruit
experienced personnel to implement our business strategy.

                                       31
<PAGE>

Operating Losses

     As  a  result  of  build-out  and  operating  expenses,  we  have  incurred
significant  operating and net losses to date.  Losses from operations in fiscal
1997,  1998  and  1999  were  $1.1  million,  $4.5  million  and  $9.5  million,
respectively. We may incur significant and possibly increasing operating losses.
There can be no  assurance  that we will  achieve  or sustain  profitability  or
generate  sufficient positive cash flow to meet our debt service obligations and
working capital  requirements.  If we cannot achieve operating  profitability or
positive cash flows from operating activities, we may not be able to service the
Senior  Discount  Notes  or meet our  other  debt  service  or  working  capital
requirements, which could have a material adverse effect on us.

                              Results of Operations

    The table set forth below summarizes our percentage of revenue by source and
operating expenses as a percentage of total revenues:

                                                    Fiscal Year Ended June 30,
                                                   1997       1998       1999
                                                   ----       ----       ----
Revenue:
  Carrier's carrier services..................      40%         87%         94%
  End-user services...........................      25          13           6
                                                    --        ----        ----
                                                    65         100         100
  Other services..............................      35          --          --
                                                    --         ---         ---
     Total revenue............................     100%        100%        100%
                                                   ===         ===         ===
Operating Expenses:
  Telecommunications services.................      54%         65%         88%
  Other services..............................      18          --          --
  Selling, general and administrative.........      43         104          80
  Depreciation and amortization...............      37          57          64
                                                    --       -----        ----
     Total operating expenses.................     152%        226%        232%
                                                   ===        ====         ===

Fiscal Year Ended June 30, 1998 Compared to Fiscal Year Ended June 30, 1999

    Revenue.  Total  revenue grew 103% from $3.5 million in 1998 to $7.2 million
in 1999 principally due to increased  revenue from carrier's  carrier  services.
Revenue from carrier's  carrier  services was up 121% to $6.8 million  primarily
due to increased  sales of  point-to-point  transport  business on our completed
routes.  End-user  revenues declined 9%, which is attributable to the expiration
of a customer's contract.

    Operating  Expenses.  Operating expenses grew 109% from $8.0 million in 1998
to $16.7  million in 1999,  due  primarily to  increases  in  telecommunications
services,  selling,  general and  administrative  expenses and  depreciation and
amortization.  Telecommunications services expenses were up 175% to $6.3 million
in 1999  due to  increased  personnel  costs to  support  the  expansion  of our
network,  property taxes, leased capacity costs incurred to support customers in
areas not yet reached by our  network,  and costs  related to recently  accepted
dark  fiber  segments  on  previously  acquired  routes.  Selling,  general  and
administrative expenses were up 57% to $5.7 million in 1999, in order to support
the expansion of our network,  which includes an increase in administrative  and
sales  personnel  and  the  related  expenses  of  supporting  these  personnel.
Depreciation and amortization  grew 129% over last year due to higher amounts of
plant and  equipment  being in  service  in 1999  versus  1998.  We expect  that
significant  additional amounts of plant and equipment will be placed in service
throughout  fiscal  2000  and  fiscal  2001.  As  a  result,   depreciation  and
amortization will continue to grow as we continue to invest in capital assets to
increase  network  capacity  and as  additional  network  routes are placed into
service.

     Other Income (Expenses).  Net interest and other income (expense) increased
from a net expense of $7.0  million in 1998 to net  expense of $22.2  million in
1999.  Interest  income  increased from $5.1 million in 1998 to $10.7 million in
1999 due to the  investment  of the  proceeds  from the Senior  Discount  Notes.
Similarly,  as a result of the Senior  Discount  Notes issued in February  1998,

                                       32
<PAGE>

interest expense  increased from $12.1 million in 1998 to $31.5 million in 1999.
Additionally, we and Mr. Weinstein,  President and CEO of the Company, settled a
lawsuit which resulted in a one-time charge of $1.5 million in fiscal 1999.

    Income  Taxes.  An income tax benefit of $2.0 million was recorded in fiscal
1998 as  management  believes it is more  likely than not that we will  generate
taxable income sufficient to realize certain of the tax benefit  associated with
future  deductible  temporary  differences and net operating loss  carryforwards
prior to their  expiration.  A tax  provision  of $1.0  million was  recorded in
fiscal 1999 related to the anticipated settlement of an income tax examination.

    Net Loss. Net loss for the fiscal year ended 1998 was $9.4 million  compared
to $32.7 million for the fiscal year ended June 30, 1999.

Fiscal Year Ended June 30, 1997 Compared to Fiscal Year Ended June 30, 1998

    Revenue.  Total  revenue  increased  74% from $2.0  million  in 1997 to $3.5
million in 1998  principally  due to increased  revenue from  carrier's  carrier
services.  Revenue from carrier's carrier services  increased 281% from $807,000
in 1997 to $3.1 million in 1998.  This increase  resulted  principally  from the
completion of additional network segments, as well as from adding traffic on our
existing  network.  End-user  revenues  decreased  9% from  $516,000  in 1997 to
$467,000  in  1998.  This  decrease  was  attributable  to the  expiration  of a
customer's contract.

    Operating  Expenses.  Operating expenses increased 159% from $3.1 million in
1997 to $8.0 million in 1998,  due primarily to increases in  telecommunications
services,  selling,  general and  administrative  expenses and  depreciation and
amortization.  Telecommunications  services  expenses  increased  109% from $1.1
million in 1997 to $2.3  million in 1998 due to  increased  personnel to support
the  expansion of our network,  as well as increased  costs  related to property
taxes and other costs in connection  with obtaining  leased  capacity to support
customers  in  areas  not yet  reached  by our  network.  Selling,  general  and
administrative expenses increased 322%, from $869,000 in 1997 to $3.7 million in
1998,  in order to support  the  expansion  of our  network,  which  includes an
increase in  administrative  and sales  personnel  and the  related  expenses of
supporting  these personnel,  as well as increased legal fees.  Depreciation and
amortization  increased 168%, from $757,000 in 1997 to $2.0 million in 1998, due
to higher amounts of plant and equipment being in service in 1998 versus 1997.

    Other Income (Expenses).  Net interest and other income (expense)  increased
from a net expense of  $798,000 in 1997 to net expense of $7.0  million in 1998.
Interest  income  increased from $102,000 in 1997 to $5.1 million in 1998 due to
the investment of the proceeds from the Senior Discount Notes.  Similarly,  as a
result of the Senior  Discount Notes issued in February 1998,  interest  expense
increased from $153,000 in 1997 to $12.1 million in 1998.  Loan  commitment fees
decreased from $785,000 in 1997 to $0 in 1998. These fees represented a one-time
charge for a loan commitment that was not used.

    Income  Taxes.  An income tax benefit of $1.0  million and $2.0  million was
recorded in fiscal 1997 and 1998,  respectively,  as  management  believes it is
more likely than not that we will generate taxable income  sufficient to realize
certain  of  the  tax  benefit  associated  with  future  deductible   temporary
differences and net operating loss carryforwards prior to their expiration.

    Net Loss.  Net loss for the fiscal year ended 1997 was $637,000  compared to
$9.4 million for the fiscal year ended June 30, 1998.


                         Liquidity and Capital Resources

    We  have  funded  our  capital   expenditures,   working  capital  and  debt
requirements  and operating losses through a combination of advance payments for
future  telecommunications  services received from certain major customers, debt
and equity financing and external  borrowings.  In addition to utilizing the net
proceeds  of the  Senior  Discount  Notes,  we intend  to  finance  our  capital
expenditures,  working capital  requirements,  operating losses and debt service
requirements  through advance payments under existing and additional  agreements
for IRUs or wholesale capacity and available cash flow from operations,  if any.
In addition,  we may seek borrowings under bank credit facilities and additional
debt or equity financing.

                                       33
<PAGE>

    The net cash provided by operating  activities  for the years ended June 30,
1998 and 1999  totaled  $9.7  million and $11.5  million,  respectively.  During
fiscal 1998, net cash provided by operating activities resulted principally from
an increase in deferred  revenues of $7.1 million relating to advanced  payments
received  under  IRUs,   wholesale  network  capacity  agreements  and  end-user
agreements.  During  fiscal  1999,  net cash  provided by  operating  activities
resulted  principally  from an increase in interest  income of $5.7  million and
additional  deferred  revenues  of $5.5  million  relating  to advance  payments
received  under  IRUs,   wholesale  network  capacity  agreements  and  end-user
agreements. As of June 30, 1999, advance payments of approximately $25.6 million
will  become  due us over the next five years  under  existing  agreements  with
certain major customers upon meeting our obligations  under certain  agreements,
which require us to provide telecommunications services or dark fiber capacity

    In January 1998,  we entered into a $30.0 million bank credit  facility (the
"Credit  Facility") with certain  commercial  lending  institutions  and Toronto
Dominion  (Texas),  Inc., as administrative  agent for the lenders,  to fund our
working  capital  requirements  until  consummation of our Senior Discount Notes
offering  issued in February 1998.  Certain  covenants under the Credit Facility
required that all outstanding  borrowings be repaid upon the consummation of the
Senior Discount Notes and effectively  precluded any additional borrowings under
the Credit  Facility  after such  amounts  were so  repaid.  We have  repaid all
borrowings under and have terminated the Credit Facility.  We intend to pursue a
new long-term bank credit facility.

    On  February  23,  1998 we  completed  the  issuance  and sale of the Senior
Discount Notes, from which we received proceeds,  net of underwriting  discounts
and  expenses,  totaling  approximately  $264.7  million.  We are  using the net
proceeds (i) to fund additional capital expenditures required for the completion
of the our  network,  (ii) to expand our  management,  operations  and sales and
marketing  infrastructure  and (iii) for  additional  working  capital and other
general corporate  purposes.  We may incur  significant and possibly  increasing
operating  losses and expect to generate  negative net cash flows after  capital
expenditures  during  at least  the next two  years  as we  continue  to  invest
substantial   funds  to  complete   our  network  and  develop  and  expand  our
telecommunications services and customer base. Accordingly, if we cannot achieve
operating profitability or positive cash flows from operating activities, we may
not be able to  service  the  Senior  Discount  Notes or to meet our other  debt
service or working  capital  requirements,  which would have a material  adverse
effect on us.

    At June 30, 1999, we had a working capital surplus of $116.5 million,  which
represents a decrease of $128.5 million  compared to the working capital surplus
of $245.0 million at June 30, 1998.  This decrease is primarily  attributable to
the continued build-out of our network.

    Our investing  activities used cash of $45.0 million for the year ended June
30, 1998 and $128.4 million for the year ended June 30, 1999.  During both years
100% of the investing activities were in network and equipment.

    Cash provided by financing  activities was $281.9 million for the year ended
June 30, 1998 and $2.0 million for the year ended June 30, 1999.  During  fiscal
1998,  we  received  $17.3  million in  proceeds  from the  issuance of Series A
Preferred Stock to KLT, Inc. ("KLT"),  a wholly-owned  subsidiary of KCP&L, $3.0
million under the Credit  Facility and $275.2  million from the Senior  Discount
Notes offering.  The proceeds of the Senior Discount Notes offering were used to
pay off the $3.0  million  due under the Credit  Facility  and $10.5  million in
additional  financing  costs.  During fiscal 1999 the Company paid an additional
$525,000 in financing costs and granted a loan to an officer for $1.5 million as
described in Item 13 below,  "Certain  Relationships and Related  Transactions."
Additionally,  in December,  1998 we entered into a vendor  financing  agreement
with our fiber optic cable vendor allowing for deferred payment terms of one and
two-year periods on qualifying cable purchases up to $15.0 million.

         To achieve our business  plan,  we will need  significant  financing to
fund our capital expenditure,  working capital and debt service requirements and
our  anticipated  future  operating  losses.  We estimate  capital  requirements
primarily include the estimated cost of (i) constructing approximately one-third
of our planned network routes, (ii) purchasing, for cash, fiber optic facilities
pursuant to long-term IRUs for planned routes that we will neither construct nor

                                       34
<PAGE>

acquire  through  swaps  with  other   telecommunication   carriers,  and  (iii)
additional   network  expansion   activities,   including  the  construction  of
additional  local loops in  secondary  and  tertiary  cities as network  traffic
volume  increases.  We estimate  that total  capital  expenditures  necessary to
complete  our  network  will be  approximately  $650  million,  of which we have
expended $219.5 million as of June 30, 1999. During the balance of calendar 1999
and all of calendar 2000, we anticipate our capital expenditure  priorities will
be focused principally on expanding from our existing  Missouri/Arkansas base by
building  additional  regional  rings that adjoin  existing rings and those that
initiate new rings in areas in which strong carrier interest has been expressed.
We anticipate that our existing financial resources will be adequate to fund the
above mentioned  priorities and our existing  capital  commitments,  principally
payments  required under existing  preliminary and definitive IRU and short-term
lease   agreements,   totaling  $50.9  million  which  are  payable  in  varying
installments  over the period through December 31, 1999. In addition,  we have a
commitment at June 30, 1999 for eight  telecommunications  switches totaling $15
million which is cancelable  upon the payment of a  cancellation  fee of $42,000
for each of the remaining  unpurchased  switches. We also may require additional
capital  in the  future  to  fund  operating  deficits  and net  losses  and for
potential strategic alliances, joint ventures and acquisitions. These activities
could  require  significant  additional  capital not  included in the  foregoing
estimated capital requirements.

     As of June 30, 1999,  we had $132.2  million of cash and cash  equivalents.
Such amount is expected to provide  sufficient  liquidity to meet our  operating
and capital  requirements  through the next twelve  months.  Subsequent  to such
date, our operating and capital requirements are expected to be funded, in large
part, out of additional debt or equity  financing,  advance  payments under IRUs
and  wholesale  network  capacity  agreements,  and  available  cash  flow  from
operations, if any. We are exploring the possibility of an additional high yield
debt  offering,  a  commercial  credit  facility and equity  sales,  but have no
specific  plans at this  time.  We are in  various  stages of  discussions  with
potential  customers for IRUs and wholesale network capacity  agreements.  There
can be no assurance,  however,  that we will continue to obtain advance payments
from  customers  prior to  commencing  construction  of, or obtaining  IRUs for,
planned  routes,  that it will be able to  obtain  financing  under  any  credit
facility or that other sources of capital will be available on a timely basis or
on terms  that are  acceptable  to us and  within  the  restrictions  under  our
existing  financing  arrangements,  or at all.  If we fail to obtain the capital
required to complete our network,  we could  modify,  defer or abandon  plans to
build or acquire certain portions of our network. The failure by us, however, to
raise the  substantial  capital  required to complete  our network  could have a
material  adverse  effect on us.  The actual  amount  and timing of our  capital
requirements may differ materially from those estimates  depending on demand for
our services,  and our ability to implement our current  business  strategy as a
result of regulatory,  technological  and  competitive  developments  (including
market developments and new opportunities) in the telecommunications industry.

    Subject to the Indenture  provisions that limit  restrictions on the ability
of any of our Restricted  Subsidiaries  to pay dividends and make other payments
to us,  future  debt  instruments  of Digital  Teleport  may impose  significant
restrictions  that may  affect,  among  other  things,  the  ability  of Digital
Teleport to pay dividends or make loans,  advances or other distributions to us.
The ability of Digital  Teleport to pay dividends  and make other  distributions
also  will be  subject  to,  among  other  things,  applicable  state  laws  and
regulations.  Although the Senior  Discount  Notes do not require cash  interest
payments  until  September 1, 2003, at such time the Senior  Discount Notes will
require annual cash interest payments of $63.3 million. In addition,  the Senior
Discount  Notes mature on March 1, 2008.  We currently  expect that the earnings
and cash flow,  if any, of Digital  Teleport  will be retained  and used by such
subsidiary in its operations,  including servicing its own debt obligations.  We
do not anticipate that we will receive any material  distributions  from Digital
Teleport prior to September 1, 2003.  Even if we determined to pay a dividend on
or make a  distribution  in respect of the  capital  stock of Digital  Teleport,
there can be no assurance that Digital  Teleport will generate  sufficient  cash
flow to pay such a dividend or  distribute  such funds to us or that  applicable
state law and contractual  restrictions,  including negative covenants contained
in any future debt instruments of Digital  Teleport,  will permit such dividends
or  distributions.  The  failure  of Digital  Teleport  to pay,  or to  generate
sufficient  earnings or cash flow to distribute,  any cash dividends or make any
loans,  advances or other payments of funds to us would have a material  adverse
effect on our  ability to meet our  obligations  on the Senior  Discount  Notes.
Further, there can be no assurance that we will have available,  or will be able
to acquire from alternative sources of financing, funds sufficient to repurchase
the Senior Discount Notes, which would be required under the terms of the Senior
Discount Notes, in the event of a Change of Control, as defined.

                                       35
<PAGE>

                                    Inflation

    We do not  believe  that  inflation  has  had a  significant  impact  on our
consolidated results of operations.

                              Year 2000 Compliance

    While we believe that our existing  systems and  software  applications  are
Year 2000  compliant,  there can be no assurance until the year 2000 that all of
our systems and software  applications  then in place will function  adequately.
The failure of our systems or software applications to accommodate the Year 2000
could have a material  adverse effect on our business,  financial  condition and
results of  operations  and our  ability to meet our  obligations  on the Senior
Discount   Notes.   Further,   if  the  systems  or  software   applications  of
telecommunications  equipment suppliers, ILECs, IXCs or others on whose services
or products we depend or with whom our systems must  interface are not Year 2000
compliant,  it could have a material  adverse effect on our business,  financial
condition and results of operations  and our ability to meet our  obligations on
the Senior  Discount  Notes. We intend to continue to monitor the performance of
our accounting, information and processing systems and software applications and
those of our  third-party  constituents  to  identify  and resolve any Year 2000
issues.  To the extent necessary,  we may need to replace,  upgrade or reprogram
certain  systems to ensure that all interfacing  applications  will be Year 2000
compliant when operating jointly. Based on current information, we do not expect
that the costs of such replacements, upgrades and reprogramming will be material
to our  business,  financial  condition  or  results of  operations.  Most major
domestic  carriers have announced  that they have achieved Year 2000  compliance
for  their   networks  and  support   systems;   however,   other  domestic  and
international  carriers and other third-party  constituents may not be Year 2000
compliant, and failures on their networks and systems could adversely affect the
operation of our networks and support systems and have a material adverse effect
on our  business,  financial  condition and results of  operations.  We have not
developed a  contingency  plan with respect to the failure of our systems or the
systems of our suppliers or other carriers to achieve Year 2000 compliance.

                            New Accounting Standards

     During 1999, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities,  and FASB
Interpretation  43,  Real-estate  Sales,  an  interpretation  of FASB  66  which
specifies  the  accounting  for IRUs.  The Company is continuing to evaluate the
effect of these  statements  which are effective for fiscal years 2002 and 2000,
respectively.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

         None.

Item 8. Financial Statements and Supplementary Data

     Reference is made to the Index to Consolidated Financial Statements on Page
F-1.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

         None.






                                       36
<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Company

     The following table sets forth certain information concerning directors and
executive officers of the Company as of June 30, 1999.

                     Directors and Executive Officers Table

 Name                      Age   Position(s) with the Company
- --------------------------------------------------------------------------------
Richard D. Weinstein (1)   47    President, Chief Executive Officer and
                                 Secretary; Director
Gary W. Douglass           48    Senior Vice President, Finance and
                                 Administration and Chief Financial Officer
H.P. Scott                 61    Senior Vice President
Jerry W. Murphy            41    President - DTI Network Services and Chief
                                 Technology Officer
Daniel A. Davis            33    Vice President and General Counsel
Ronald G. Wasson (1)       54    Director
Bernard J. Beaudoin        59    Director
Richard S. Brownlee, III   53    Director
Kenneth V. Hager           48    Director
- -------------------------
(1) Member of Compensation Committee

                 Background of Directors and Executive Officers

     Richard D. Weinstein has been our President,  Chief  Executive  Officer and
Secretary since we commenced operations.  He founded DTI in 1989. Prior to 1989,
Mr.  Weinstein  owned  and  managed  Digital  Teleresources,  Inc.,  a firm that
consulted,  designed,  engineered and installed telecommunications systems. That
company focused on providing private microwave networks for ILEC bypass purposes
to Fortune 500 companies such as General  Dynamics,  May  Department  Stores and
Boatmen's  Bancshares  (now Bank of  America),  as well as various  cellular and
health care firms.  In this  capacity,  Mr.  Weinstein  worked  closely with SBC
Communications,  Inc.'s  deregulated  marketing  subsidiary.  Prior to 1984, Mr.
Weinstein's   consulting  efforts  were  focused  on  early  wireless  services,
particularly paging and mobile telephone providers and end-users.  Mr. Weinstein
also owned and operated a distributor of Motorola microwave  equipment from 1986
to 1991.

     Gary  W.   Douglass   became  our  Senior  Vice   President,   Finance  and
Administration  and Chief  Financial  Officer,  in July 1998. From March 1995 to
December  1997, Mr.  Douglass was Executive  Vice President and Chief  Financial
Officer of Roosevelt  Financial Group, Inc., a publicly held banking corporation
that merged with Mercantile  Bancorporation  Inc. in July 1997. Prior to joining
Roosevelt  Financial,  Mr.  Douglass was a partner  with  Deloitte & Touche LLP,
where he was in charge of the  accounting  and auditing  function and  financial
institution practice of the firm's St. Louis office.

     H.P. Scott joined us in May 1998 as Senior Vice President. From May 1997 to
May  1998,  Mr.  Scott  was  Vice  President  of  Business  Development  of  IXC
Communications  of Austin,  Texas. From May 1996 to May 1997, Mr. Scott was Vice
President of Engineering and  Construction of IXC  Communications,  from January
1994  to  October  1995,  Mr.  Scott  was  Vice  President  of  Engineering  and
Construction with MCImetro Access Transmission Services,  Inc.  ("MCImetro"),  a
wholly-owned subsidiary of MCI. From January 1990 to January 1994, Mr. Scott was
President of Western Union ATS, a wholly-owned subsidiary of MCI. Prior to 1990,
Mr. Scott had spent over 11 years in positions of senior  responsibility for the
design and construction of MCI's coast-to-coast  fiber optic  telecommunications
networks.  Prior to joining MCI, Mr. Scott spent 20 years with Collins Radio and
Microwave Associates.

     Jerry W. Murphy our President - DTI Network  Services and Chief  Technology
Officer,  joined us in June 1998. From October 1996 to December 1997, Mr. Murphy
was the Director of Construction Support of MCImetro.  Mr. Murphy was MCImetro's

                                       37
<PAGE>

Director of Engineering and Construction  from January 1994 to October 1996, and
was Vice President of Engineering  and  Construction  of Advanced  Transmissions
Systems,  Inc., a  wholly-owned  subsidiary of MCI, from January 1990 to January
1995.  Prior to such time,  Mr.  Murphy  spent over 10 years with MCI in various
engineering, network implementation and network operations positions.

     Daniel A. Davis our Vice President and General  Counsel,  joined us in June
1998 from the law firm of Bryan Cave LLP, our primary outside counsel.  At Bryan
Cave, Mr. Davis practiced in the corporate  transactions  and corporate  finance
groups,  representing  primarily  telecommunications  and other technology based
companies. Mr. Davis specialized in mergers and acquisitions,  public offerings,
financings  and federal  securities  law.  Mr.  Davis  received a B.A.  from the
University of Illinois and a J.D. from St. Louis  University  School of Law, cum
laude.

     Ronald G. Wasson has been one of our  directors  since  March  1997.  He is
currently  President  and  Director of KLT. He is also  President of KLT Telecom
Inc.,  and  serves  as  director  of  KLT  Energy  Services,  all of  which  are
wholly-owned  subsidiaries  of KLT Inc. Mr. Wasson joined KCP&L in 1966 as Power
Sales Engineer and held various positions in marketing,  engineering,  corporate
planning and economic  controls until 1977.  After working briefly for R.W. Beck
and  Associates  as a  Principal  Engineer,  he  rejoined  KCP&L  in 1979 in the
Operational  Analysis and  Development  Department as a Management  Analyst.  In
1980,  he was  appointed  Manager of Fossil  Fuels,  became  Vice  President  of
Purchasing in 1983, Vice President of Administrative Services in 1986 and Senior
Vice  President of  Administration  and  Technical  Services in 1991.  Effective
January 1995, he transferred  to KLT as Executive  Vice  President  until he was
named to his current  position as President in November  1996.  Mr.  Wasson also
serves on the Board of Directors of Junior  Achievement of  Mid-America  and the
Board of Governors for the American Royal Association in Kansas City, Missouri.

     Bernard J. Beaudoin has been one of our directors since October 1997. He is
currently the President of KCP&L. KLT is an indirect wholly-owned  subsidiary of
KCP&L.  Mr.  Beaudoin  joined  KCP&L in 1980 as Manager of  Corporate  Planning.
Previously  he was with New England  Electric  System,  where he was Director of
Economic  Planning.  At KCP&L,  he was named director of Corporate  Planning and
Finance in 1983 and  promoted to Vice  President  of Finance in 1984.  He became
Chief Financial  Officer in 1989,  Senior Vice President in 1991 and Senior Vice
President -- Finance and Business  Development in 1994.  Effective January 1995,
he transferred to full-time KLT employment as President.  He was named Executive
Vice  President & CFO of KCP&L in November  1996 and then elected  President and
Member of the Board of Directors of KCP&L in January  1999.  Mr.  Beaudoin  also
serves as Chairman of the Board of Directors  of  Carondelet  Health,  a holding
company for a variety of health provider services.

     Richard S. Brownlee, III has been one of our directors since December 1998.
Mr. Brownlee is currently a partner at Hendren and Andrae, LLC whose practice is
primarily devoted to matters dealing with governmental,  civil and environmental
litigation.  He has a  regular  administrative  practice  before  the  State  of
Missouri  Public Service  Commission,  Department of Insurance and Department of
Natural  Resources.  In  addition,  he has  served as  principal  counsel in the
certification  process of over 50 interexchange  carriers and currently services
as counsel on certain  regulatory  matters  of the  Company.  He also  serves as
Missouri counsel for the Williams Companies of Tulsa, Oklahoma.

     Kenneth V. Hager has been one of our directors  since  November  1997.  Mr.
Hager has been  employed by DST Systems,  Inc.  since 1988 and is currently  its
Vice President,  Chief Financial Officer and Treasurer.  DST Systems,  Inc. is a
provider of information  processing and computer software services and products,
primarily  to mutual  funds,  insurance  companies,  banks  and other  financial
services organizations.  Since 1980, Mr. Hager has been a member of the Board of
Directors of the American Cancer Society -- Kansas City Unit, and is the current
Chairman of the Society's  Metropolitan  Kansas City Coordinating  Council.  Mr.
Hager also serves on the Board of  Directors  of the Greater  Kansas City Sports
Commission and is a member of the Accounting and  Information  Systems  Advisory
Council for the University of Kansas School of Business.














                                       38
<PAGE>
                                     General

     Officers  are  elected  by and  serve  at the  discretion  of the  Board of
Directors.  There are no family  relationships among the directors and executive
officers of our Company.

     The Board of Directors has a  Compensation  Committee  comprised of Messrs.
Wasson (Chairman) and Weinstein.

     A  Shareholders'  Agreement  among  ourselves,  Mr.  Weinstein  and KLT (as
amended,  the  "Shareholders'  Agreement"),  provides  for a Board of  Directors
consisting of six  directors,  at least two of whom must not be affiliated  with
either  the  Company  or  KLT.  Pursuant  to the  Shareholders'  Agreement,  Mr.
Weinstein  and KLT will each have the right to designate  three  directors.  The
current directors have been elected to serve until the expiration of the term to
which they have been elected and until their  respective  successors are elected
and qualified or until the earlier of their death, resignation or removal.

     Pursuant to the Shareholders'  Agreement,  Messrs.  Hager and Brownlee,  as
directors who are not affiliates (as defined in the Shareholders'  Agreement and
as set  forth  in the  Glossary  included  as  Annex A  hereto)  of  either  Mr.
Weinstein,  ourselves or KLT are paid a $20,000  annual  retainer fee payable in
quarterly  installments.  All directors are reimbursed for expenses  incurred in
connection  with attending  Board and committee  meetings.  We have also granted
options to purchase  150,000 shares under the Plan to each of Messrs.  Hager and
Brownlee, our non-affiliated directors.







                                       39
<PAGE>

Item 11.  Executive Compensation

     The following  table sets forth all  compensation  awarded,  earned or paid
during the last three fiscal years to our: (i) Chief Executive  Officer and (ii)
the four most highly  compensated  executive  officers in fiscal 1999 other than
the Chief Executive Officer, (collectively, the "Named Executive Officers").

                           Summary Compensation Table
<TABLE>
<CAPTION>


                                                                                  Long-term Compensation
                                                                   Other Annual   Restricted     Securities     All Other
        Name and                           Annual Compensation     Compensation      Stock       Underlying   Compensation
   Principal Position               Year   Salary($)   Bonus($)         ($)        Awards($)     Options(#)       ($)
- ------------------------           ------- ---------   --------   -------------    ---------   ----------------------
<S>                                 <C>     <C>        <C>              <C>       <C>            <C>          <C>

Richard D. Weinstein,               1999    $150,000         --          --            --             --      $ 85,098 (1)
  President, Chief Executive        1998     150,000         --          --            --             --        83,234 (1)
  Officer and Secretary             1997      69,231         --          --            --             --        49,897

H.P. Scott, Senior Vice             1999     168,350         --          --            --             --       169,600 (2)
  President                         1998      28,000   $100,000          --            --             --            --
                                    1997          --         --          --            --             --            --

Gary W. Douglass, Senior            1999     192,308     66,667          --       $200,000 (3)   200,000 (4)        --
  VP, Finance and                   1998          --         --          --            --             --            --
  Administration and Chief          1997          --         --          --            --             --            --
  Financial Officer

Jerry W. Murphy, President - DTI    1999     170,385     83,333          --            --        300,000 (5)    12,297 (7)
 Network Services and               1998       5,538         --          --            --             --            --
 Chief Technology Officer (6)       1997          --         --          --            --             --            --


Daniel A. Davis, Vice President     1999     127,308     45,000          --            --        150,000 (5)        --
  and General Counsel (6)           1998      23,846         --          --            --             --            --
                                    1997          --         --          --            --             --            --
   ------------
<FN>

(1)  Amount  represents  rent paid for our POP and switch  facility  site in St.
     Louis and other fringe benefits.
(2)  Amount  reflects  payment of sales awards in  accordance  with Mr.  Scott's
     consulting agreement.
(3)  Represents  the  dollar  value  (net  of  consideration  to be  paid by Mr.
     Douglass) for 200,000  shares of restricted  stock,  which  represents  the
     aggregate  value  and  number of shares  of  restricted  stock  held by Mr.
     Douglass.  The shares vest in an amount of one-third each year on the three
     anniversary  dates of grant,  beginning on July 9, 1999. Mr.  Douglass will
     receive a tax  gross-up for taxes due related to this  restricted  stock at
     the time Mr. Douglass incurs the tax.
(4)  Shares of common stock  underlying  stock  options  awarded under the Stock
     Option Plan. Mr. Douglass also has a put feature that will allow him to put
     these  shares  to us at a price of  $12.16  per  share.  Additionally,  Mr.
     Douglass will receive a tax gross-up for taxes due related to this award.
(5)  Shares of common stock  underlying  stock  options  awarded under the Stock
     Option Plan.
(6)  In  August  1999 Mr.  Murphy  was  promoted  from  Vice  President  Network
     Operations to President - DTI Network Services and Chief Technology Officer
     and Mr. Davis was promoted  from Vice  President  Legal - Corporate to Vice
     President and General Counsel.
(7)  Represents reimbursed relocation expenses.
</FN>
</TABLE>

                                       40
<PAGE>

                     Options/SAR Grants in Last Fiscal Year

         The following table provides  information on stock option grants to the
five most highly compensated officers in 1999 under the Stock Option Plan.
<TABLE>
<CAPTION>

                                      Number of       % of Total
                                     Securities         Options       Exercise or
                                     Underlying       Granted to         Base                      Grant Date
                                     Options           Employees    Price ($/Sh.)   Expiration       Present
  Name                               Granted (#)    In Fiscal Year   Options (#)       Date       Value ($) (2)
  ----                               -----------    --------------  ------------    ----------    -------------
  <S>                                <C>                  <C>           <C>          <C>            <C>

  Richard D. Weinstein.........           --              --              --           --               --
  H.P. Scott...................           --              --              --           --               --
  Gary W. Douglass (3).........      200,000 (1)          13.6%         $6.66         7-9-08        $1,049,085
  Jerry W. Murphy..............      300,000 (1)          20.3           6.66         6-8-08         1,574,228
  Daniel A. Davis..............      150,000 (1)          10.2           6.66        6-10-08           787,113

</TABLE>

1.   All of these options vest in an amount of one-third  each year on the three
     anniversary dates of grant through calendar year 2001.
2.   The present value of each grant is estimated on the date of grant using the
     Black-Scholes  option  pricing  model with the  following  weighted-average
     assumptions:  dividend yield 0%, expected volatility of .678, and risk-free
     interest rate of 5.6% and expected life of ten years.
3.   Mr. Douglass has the right to put his exercisable options to the Company at
     their fair market value,  as determined in accordance  with his  employment
     agreement.

                      Employment and Consulting Agreements

Weinstein Employment Agreement

     As a condition of the KLT Investment,  we and Mr. Weinstein entered into an
employment agreement (the "Weinstein Employment Agreement"), which provides that
Mr.  Weinstein  will serve as our President and Chief  Executive  Officer and in
such other  capacities as the Board may determine  through  January 1, 2000. For
the  duration  of the lease of our POP and  switch  facility  site in St.  Louis
entered into as of December 31, 1996 by and among Mr. Weinstein, his wife and us
(as amended,  the "Lease  Agreement"),  Mr. Weinstein will be compensated at the
rate of  $150,000  per  year  (which  is in  addition  to  payments  made to Mr.
Weinstein  under  the  Lease  Agreement),   and  $200,000  per  year  after  the
termination  of such  Lease  Agreement,  in  addition  to group  health or other
benefits  generally  provided to our other employees.  The Weinstein  Employment
Agreement may be terminated in connection with the disability of Mr.  Weinstein,
for  "cause" as defined  therein or by either  party upon 90 days prior  written
notice;  provided that if the Weinstein Employment Agreement is terminated by us
upon 90 days notice to Mr. Weinstein, Mr. Weinstein shall thereafter receive his
annual base salary for the remainder of the  employment  period (but none of our
paid  medical or other  benefits),  offset by any  compensation  received by Mr.
Weinstein if and when he obtains subsequent employment.  During its term and for
two years thereafter,  the Weinstein  Employment Agreement restricts the ability
of Mr.  Weinstein  to compete  with us as an  employee of or investor in another
company in a 14-state region in the Midwest.  The Weinstein Employment Agreement
also imposes on Mr. Weinstein certain non-solicitation restrictions with respect
to Company  employees,  customers  and  clients.  The Lease  Agreement  has been
extended by mutual  agreement  of the parties  thereto,  and will  terminate  on
December 31, 1999.

Douglass Employment Agreement

     In July 1998,  Digital Teleport and Mr. Douglass entered into an employment
agreement (the  "Douglass  Agreement"),  which  provides that Mr.  Douglass will
serve  in  a  full-time   capacity  as  Senior  Vice   President,   Finance  and
Administration  and  Chief  Financial  Officer,  of both  Digital  Teleport  and
ourselves for a term of three years for a minimum base  compensation of $200,000
per year, in addition to group health or other  benefits  generally  provided to
other  Digital  Teleport  employees.  Moreover,  Mr.  Douglass is  eligible  for
discretionary  incentive  compensation  of up to  one-third  of his annual  base
compensation each year.

                                       41
<PAGE>


     In  addition  to his cash  compensation,  we are  obligated  to  grant  Mr.
Douglass  (i) 200,000  shares of  restricted  shares of our Common  Stock (which
restricted  stock will not carry voting  rights and will vest in equal  portions
for each of the three years of the term of the  Douglass  Agreement,  subject to
certain  acceleration  events) and (ii) nonqualified options to purchase 200,000
shares  of our  Common  Stock at $6.66  per  share.  We have a right to call the
vested  restricted  nonvoting shares in the event that Mr. Douglass is no longer
employed by us for any reason at a price equal to the greater of $1.00 per share
or our per share book value; provided that such call right lapses upon a "Change
of Control" (as defined in the Douglass  Agreement)  or the  consummation  of an
initial public  offering of our Common Stock.  In the event that Mr. Douglass is
terminated for any reason other than for cause at any time following a Change of
Control,  Mr. Douglass may put his shares to us at fair market value (determined
in  accordance  with the  Douglass  Agreement);  provided  that  such put  right
terminates upon  consummation of an initial public offering of our Common Stock.
We have  agreed to make a  three-year  loan at the  applicable  minimum  federal
interest rate to Mr. Douglass to enable him to pay tax on income recognized as a
result of the  restricted  stock  grants.  This loan will be  forgiven  upon the
earliest of the expiration of the three year period,  Mr. Douglass'  termination
without cause or a Change in Control,  and we will pay Mr.  Douglass  additional
cash in an  amount  sufficient  to pay  federal  and state  income  taxes on the
ordinary income recognized as a result of such loan forgiveness.

     The options include a put right similar to that attendant to the restricted
nonvoting shares, except that the price that we must pay is equal to fair market
value  reduced by the exercise  price and further  that "fair market  value" for
such  purpose  is no less than  $12.16  per  share.  The stock  option put right
terminates upon  consummation of an initial public offering of our Common Stock;
provided that the option put right does not terminate unless our Common Stock is
listed on a national stock exchange or on the NASDAQ  National Market and has an
average  closing  price of at least  $12.16 for the 90 day  period  prior to the
expiration of such lock-up  period.  In order to allow Mr.  Douglass to meet his
tax obligations  arising from the option grants,  we have agreed to pay him cash
in such amounts as are  sufficient  to pay federal and state income taxes on the
ordinary income (up to a maximum of $1.1 million of ordinary income) required to
be recognized in the event of any exercise of such options.

     The Douglass  Agreement  restricts  the ability of Mr.  Douglass to compete
with Digital  Teleport during the term thereof and for up to one year thereafter
as a principal,  employee, partner, consultant, agent or otherwise in any region
in which Digital  Teleport does  business at such time.  The Douglass  agreement
also imposes on Mr. Douglass certain confidentiality obligations and proprietary
and  non-solicitation  restrictions with respect to Digital Teleport  employees,
customers and clients.

Scott Consulting Agreement

     In April 1999, the Company and Mr. H.P. Scott entered into a new consulting
agreement (the "Scott Agreement"), which provides that Mr. Scott will serve as a
Senior Vice  President  of the Company  for a term of one year,  providing  such
consulting  services as the Company requests,  in the areas of carrier's carrier
sales,  fiber swaps and any other services as mutually agreed.  For the duration
of the Scott  Agreement,  Mr. Scott will be  compensated at a rate of $5,000 per
month for such consulting services, and currently Mr. Scott spends approximately
5 days per month providing such services.

     Mr. Scott also will receive, with respect to sales which were substantially
negotiated during the consulting term and with which Mr. Scott was substantively
involved,  a  commission  equal to the  following:  (i) 1% of any cash  payments
received  for sales of dark fiber or conduit  to  telecommunications  companies,
which  payments are within five (5) years of the  completion  of the term of the
Scott  Agreement  (ii) $200 per route mile of dark fiber or conduit  received by
the Company  pursuant to a swap for dark fiber or conduit  owned by the Company;
(iii) 1% of any cash  payments  received  by the  Company  from sales of lighted
bandwidth capacity at a rate of DS-3 or above to  telecommunications  companies,
which  payments are within five (5) years of the  completion  of such term;  and
(iv) 1% of the value of any  bandwidth  received by the Company in exchange  for
bandwidth  capacity at a rate of DS-3 or above of the Company,  which commission
shall  be paid for up to five  years  following  the  completion  of such  term,
reduced on a pro rata  basis by any cash paid by the  Company  pursuant  to such
exchange.  Mr. Scott may elect, in his sole discretion,  to receive up to 50% of
any  such  commission  in the  form  of  Common  Stock  at  fair  market  value.
Additionally, Mr. Scott is eligible for reimbursement of certain expenses.

                                       42
<PAGE>

     The Scott Agreement  restricts the ability of Mr. Scott to compete with the
Company  during  the  term  thereof  and  for up to  one  year  thereafter  as a
principal,  employee,  partner or  consultant in any region in which the Company
does  business  at such time.  The Scott  Agreement  also  imposes on Mr.  Scott
certain   confidentiality   obligations  and  proprietary  and  non-solicitation
restrictions with respect to Company employees, customers and clients.

Murphy Employment Agreement

     In  November  1998,  Digital  Teleport  and  Mr.  Murphy  entered  into  an
employment  agreement (the "Murphy  Agreement"),  which provides that Mr. Murphy
will serve in a full-time capacity as President - DTI Network Services and Chief
Technology  Officer, of Digital Teleport for a term of three years for a minimum
base  compensation  of $180,000  per year,  in addition to group health or other
benefits generally provided to other Digital Teleport employees.  Moreover,  Mr.
Murphy is eligible for discretionary  incentive  compensation of up to one-third
of his annual base compensation each year. In addition to his cash compensation,
we granted Mr. Murphy  nonqualified  options to purchase  300,000  shares of our
Common Stock at $6.66 per share.

     The Murphy  Agreement  restricts  the ability of Mr. Murphy to compete with
Digital  Teleport during the term thereof and for up to one year thereafter as a
principal,  employee, partner,  consultant,  agent or otherwise in any region in
which Digital  Teleport does business at such time.  The Murphy  Agreement  also
imposes on Mr. Murphy certain  confidentiality  obligations  and proprietary and
non-solicitation  restrictions  with  respect  to  Digital  Teleport  employees,
customers and clients.

Davis Employment Agreement

     In June 1998,  Digital  Teleport and Mr. Davis  entered into an  employment
agreement (the "Davis Agreement"), which provides that Mr. Davis will serve in a
full-time capacity as Vice President and General Counsel of Digital Teleport for
a term of three years for a minimum base  compensation  of $140,000 per year, in
addition to group health or other benefits  generally  provided to other Digital
Teleport employees.  Moreover, Mr. Davis is eligible for discretionary incentive
compensation  of up to one-third of his annual base  compensation  each year. In
addition to his cash compensation,  we granted Mr. Davis nonqualified options to
purchase 150,000 shares of our Common Stock at $6.66 per share.

     The Davis  Agreement  restricts  the ability of Mr.  Davis to compete  with
Digital  Teleport during the term thereof and for up to one year thereafter as a
principal,  employee, partner,  consultant,  agent or otherwise in any region in
which Digital  Teleport  does business at such time,  provided that Mr. Davis is
not  restricted  from  any  activitiy  in the  practice  of law or any  business
activities  incident  thereto.  The Davis  Agreement  also  imposes on Mr. Davis
certain   confidentiality   obligations  and  proprietary  and  non-solicitation
restrictions with respect to Digital Teleport employees, customers and clients.


                              Incentive Award Plan

     Our 1997  Long-Term  Incentive  Award Plan (the  "Plan") was adopted by our
Board of Directors in December  1997. A total of 3,000,000  shares of our Common
Stock has been  reserved  for  issuance  under the Plan.  We have granted or are
obligated  to grant  options to purchase an  aggregate  of  1,325,000  shares of
Common Stock to certain of our key  employees at an exercise  price equal to the
fair market value of the Common Stock on the applicable  date of grant.  We have
also granted  options to purchase  150,000 shares of Common Stock to each of our
non-affiliated directors (i.e., Messrs. Hager and Brownlee) at an exercise price
equal to the fair market value of the Common Stock on the date of grant.  We are
also obligated to issue 200,000 shares of restricted  stock to an employee under
the Plan. No other options or other awards are  outstanding  under the Plan. The
Plan will terminate in December 2007,  unless sooner  terminated by the Board of
Directors.

                                       43
<PAGE>
     The Plan  provides  for grants of  "incentive  stock  options,"  within the
meaning of Section 422 of the  Internal  Revenue  Code of 1986,  as amended,  to
employees  (including employee directors) and grants of nonqualified  options to
employees  and  directors.   The  Plan  also  allows  for  the  grant  of  stock
appreciation rights,  restricted shares and performance shares to employees. The
Plan is  administered  by a  committee  designated  by the  Board of  Directors.
Messrs. Wasson and Weinstein comprise the current committee.  The exercise price
of incentive stock options granted under the Plan must not be less than the fair
market  value of the  Common  Stock on the date of grant.  With  respect  to any
optionee  who owns stock  representing  more than 10% of the voting power of all
classes of the Company's  outstanding  capital stock,  the exercise price of any
incentive  stock  option must be equal to at least 110% of the fair market value
of the Common  Stock on the date of grant,  and the term of the option  must not
exceed five years.  The terms of all other options may not exceed ten years.  To
the extent that the aggregate  fair market value of Common Stock  (determined as
of the date of the option grant) for options which would  otherwise be incentive
stock options may for the first time become exercisable by any individual in any
calendar  year  exceeds  $100,000,  such  options  shall be  nonqualified  stock
options.

                                       44
<PAGE>


Item 12.  Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information regarding the beneficial
ownership  of the  outstanding  Common  Stock of DTI as of June 30, 1999 by each
person or entity who is known by us to beneficially own 5% or more of the Common
Stock,  which includes our President and Chief  Executive  Officer,  each of our
directors and all of our directors and executive officers as a group.

                                       Number Of Shares       Percent Of
                                          Beneficially       Common Stock
Name Of Beneficial Owner                     Owned           Outstanding (a)
- --------------------------------       ----------------     ----------------
Richard D. Weinstein...........           30,000,000               50%
8112 Maryland Avenue, 4th Floor
St. Louis, Missouri 63105

KLT Telecom Inc.(b).............          30,000,000               50%
1201 Walnut Avenue
Kansas City, Missouri 64141

Ronald G. Wasson(b).............          30,000,000               50%
Bernard J. Beaudoin(b)..........          30,000,000               50%
Richard S. Brownlee, III........                  --               --
Kenneth V. Hager................                  --               --
                                          ----------              ----
Directors and executive officers
   as a group (7 persons)                 60,000,000              100%
                                          ==========              ====
- -------------------------
(a) Reflects Common Stock  outstanding  after giving effect to the conversion of
all outstanding  shares of the Series A Preferred  Stock into Common Stock.  KLT
owns 30,000 shares of the Series A Preferred  Stock,  which  constitutes 100% of
such stock.  Each such share of Series A  Preferred  Stock is  convertible  into
1,000 shares of Common Stock of the Company.

(b) All of  the shares shown as owned by each of Messrs. Wasson and Beaudoin are
the shares of Series A Preferred  Stock owned by KLT  Telecom  Inc.  KLT Telecom
Inc. is a wholly-owned  subsidiary of KLT Inc.  (together "KLT"), a wholly-owned
subsidiary of KCP&L.  Mr.  Wasson is the  President of KLT. Mr.  Beaudoin is the
President of KCP&L.  Each of Messrs.  Wasson and Beaudoin  disclaims  beneficial
ownership of such shares held by KLT.

     KLT owns 100% of the Series A  Preferred  Stock.  Except for any  amendment
affecting the rights and  obligations of holders of Series A Preferred  Stock or
as otherwise  provided by law, holders of Series A Preferred Stock vote together
with the holders of Common Stock as a single class.  The holders of the Series A
Preferred  Stock  vote  separately  as a class  with  respect  to any  amendment
affecting the rights and  obligations of holders of Series A Preferred Stock and
as otherwise required by law.

                                       45
<PAGE>


Item 13.  Certain Relationships and Related Transactions

     On December 31, 1996, Mr. Weinstein, Mr. Weinstein's wife and we formalized
a lease  with  respect  to our POP and switch  facility  site in St.  Louis (the
"Lease  Agreement").  The lease  pertains  to 10,000 of the 14,400  square  feet
available in such  building and provides for monthly  lease  payments of $6,250,
terminating  on December 31, 1999.  The Company  believes  that the terms of the
current Lease  Agreement  are  comparable to those that would be available to an
unaffiliated   entity  on  the  basis  of  an  arm's-length   negotiation.   The
Shareholders' Agreement also requires that if Mr. Weinstein proposes to build or
obtain ownership of a new building to house these operations, Mr. Weinstein will
first offer to us the  opportunity to build or own such building.  If we decline
to exercise this right,  then the rent we would pay for occupying  such building
would be 80% of the market-appraised rate for such space.

     Effective  July  1996,  we  formed a joint  venture  with  KLT to  develop,
construct and operate a network in the Kansas City  metropolitan  area, using in
part the electrical duct system and certain other real estate owned by KCP&L and
licensed to the joint venture. In March 1997, KLT became a strategic investor in
DTI when it entered into an agreement with DTI (the "KLT Agreement") pursuant to
which KLT  committed  to make an equity  investment  of up to $45.0  million  in
preferred  stock  of the  Company.  On  March  12,  1997,  pursuant  to the  KLT
Agreement,  the Company issued 15,100 shares of Series A Preferred  Stock to KLT
in exchange  for the  retirement  of the  then-outstanding  indebtedness  of the
Company  to  KLT,  KLT's   interest  in  the  joint  venture  and  cash,   which
consideration was valued in the aggregate at approximately $21.9 million, net of
transactions  costs.  In June 1997,  DTI issued an  additional  3,400  shares of
Series A Preferred Stock to KLT for a cash payment of $5.1 million. In September
and October 1997,  DTI issued the remaining  11,500 shares of Series A Preferred
Stock to KLT for aggregate cash payments of  approximately  $17.3  million.  See
Note 5 of the notes to the  consolidated  financial  statements.  Each  share of
Series A Preferred Stock of the Company is entitled to the number of votes equal
to the number of shares  into which  such share of Series A  Preferred  Stock is
convertible with respect to any and all matters presented to the stockholders of
the  Company  for  their  action or  consideration.  Except  for any  amendments
affecting  the rights and  obligations  of holders of Series A Preferred  Stock,
with respect to which such holders vote  separately as a class,  or as otherwise
provided by law,  holders of Series A  Preferred  Stock vote  together  with the
holders of the Common Stock as a single  class.  Pursuant to the KLT  Agreement,
KLT has the right of first offer concerning energy services rights and contracts
involving DTI. In connection with the issuance of the Series A Preferred  Stock,
Mr.  Weinstein  had  guaranteed  to KLT the  performance  by the  Company of its
obligations   under   the   KLT   Agreement,   including   without   limitation,
representations  and warranties under such agreement.  Mr. Weinstein had pledged
his  Common  Stock  to  secure  such  guarantee.  Such  obligations  to KLT were
subordinated to Mr. Weinstein's obligations to hold the Company and KLT harmless
for any losses  resulting from  judgments and awards  rendered  against  Digital
Teleport or the Company in the matter of Alfred H. Frank v. Richard D. Weinstein
and Digital  Teleport,  Inc. See Item 3 "Legal  Proceedings."  Mr. Weinstein had
pledged his shares of Common  Stock to KLT,  which had agreed to  reimburse  the
Company and Digital  Teleport for losses incurred by them in connection with the
Frank  litigation  to the extent of any  proceeds KLT  receives  from  Weinstein
pursuant  to such  pledge,  less KLT's  costs in  pursuing  such  claim  against
Weinstein.  KLT had also agreed to bear one-half of any such losses. As a result
of the  settlement  of the Frank  litigation in June 1999 the guaranty and stock
pledge agreements were terminated. A new loan and security agreement was entered
into in June 1999 with Mr. Weinstein for $1,450,000 which is  collateralized  by
1,500,000 shares of Mr. Weinstein's common stock in the Company.

                                       46
<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)(1)  Financial statements

See index to Consolidated Financial Statements

(a)(2)  Financial statement schedules

None.

(a)(3)  Exhibits required by Item 601 of Regulation S-K

See Exhibit Index for the exhibits filed as part of or incorporated by reference
into this Report.

(b)  Reports on Form 8-K

None.







                                       47

<PAGE>

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                     DTI HOLDINGS, INC.



                                     BY:  /S/ GARY W. DOUGLASS
                                              Gary W. Douglass
                                              Senior Vice President, Finance and
                                              Administration and Chief Financial
                                              Officer (principal  financial  and
                                              accounting officer)
September 24, 1999

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934,  as
amended,  this report has been signed by the following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

Signature                      Title                                          Date
<S>                            <C>                                     <C>

/S/ RICHARD D. WEINSTEIN       President, Chief Executive Officer,     September 24, 1999
Richard D. Weinstein           Secretary and Director (Principal
                               Executive Officer)

/S/ GARY W. DOUGLASS           Senior Vice President, Finance and      September 24, 1999
Gary W. Douglass               Administration and Chief Financial
                               Officer (Principal Financial and
                               Accounting Officer)

/S/ RONALD G. WASSON           Director                                September 24, 1999
Ronald G. Wasson

/S/ BERNARD J. BEAUDOIN        Director                                September 24, 1999
Bernard J. Beaudoin


/S/ RICHARD S. BROWNLEE, III   Director                                September 24, 1999
Richard S. Brownlee, III

/S/ KENNETH V. HAGER           Director                                September 24, 1999
Kenneth V. Hager

</TABLE>


                                       48

<PAGE>


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

DTI HOLDINGS, INC. AND SUBSIDIARIES
AUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                                                            Page
Independent Auditors' Report.............................................    F-2
Consolidated Balance Sheets as of June 30, 1998 and 1999.................    F-3
Consolidated Statements of Operations for the years  ended June 30, 1997,
  1998 and 1999..........................................................    F-4
Consolidated Statements of Stockholders' Equity  (Deficit) for the  years
  ended June 30, 1997, 1998 and 1999.....................................    F-5
Consolidated Statements of Cash Flows for the years ended  June 30, 1997,
  1998 and 1999..........................................................    F-6
Notes to Consolidated Financial Statements...............................    F-7














                                       F-1



<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of DTI Holdings, Inc.:

    We  have  audited  the  accompanying  consolidated  balance  sheets  of  DTI
Holdings,  Inc., and  subsidiaries  (the "Company") as of June 30, 1998 and 1999
and the related  consolidated  statements of  operations,  stockholders'  equity
(deficit),  and cash flows for each of the three years in the period  ended June
30, 1999.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  such consolidated  financial  statements present fairly, in
all material respects, the financial position of the Company as of June 30, 1998
and 1999 and the  results of its  operations  and its cash flows for each of the
three  years in the period  ended June 30,  1999 in  conformity  with  generally
accepted accounting principles.

                                                /s/       DELOITTE & TOUCHE, LLP


St. Louis, Missouri
August 12, 1999







                                       F-2


<PAGE>


<TABLE>
<CAPTION>

DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1998 AND 1999

                                                                                           1998               1999
                                                                                       -------------      ------------
<S>                                                                                    <C>                   <C>

Assets
Current assets:
  Cash and cash equivalents...................................................         $251,057,274       $132,175,829
  Accounts receivable, less allowance for doubtful accounts of $139,625
       in 1999 (Note 13)......................................................              501,612            261,372
  Prepaid and other current assets............................................               69,635            294,688
                                                                                       ------------       ------------
       Total current assets...................................................          251,628,521        132,731,889
Network and equipment, net (Note 3)...........................................           77,771,527        213,469,187
Deferred financing costs, net (Note 4)........................................           10,028,558          8,895,865
Prepaid fiber usage rights and fees...........................................                   --          5,273,347
Deferred tax asset (Note 9)...................................................            3,234,331          3,234,331
Other assets..................................................................              202,223            156,271
                                                                                       ------------       ------------
       Total..................................................................         $342,865,160       $363,760,890
                                                                                       ============       ============

Liabilities and stockholders' equity Current liabilities:
  Accounts payable............................................................         $  4,722,418       $  9,561,973
  Vendor financing (Note 4)...................................................                   --          2,298,946
  Taxes payable...............................................................            1,830,668          3,140,681
  Other current liabilities...................................................               83,605          1,227,344
                                                                                        -----------       ------------
       Total current liabilities..............................................            6,636,691         16,228,944
Senior discount notes, net of unamortized underwriter's discount of $9,465,882
       and $7,924,244 in 1998 and 1999, respectively (Note 4).................          277,455,859        314,677,178
Deferred revenues (Note 7)....................................................           16,814,488         22,270,006
Vendor financing (Note 4).....................................................                   --          2,298,946
Other liabilities.............................................................                   --            366,671
                                                                                        -----------       ------------
       Total liabilities......................................................          300,907,038        355,841,745
                                                                                        -----------       ------------

Commitments and contingencies (Notes 10, 11 and 12)

Stockholders' equity:
  Preferred stock, $.01 par value, 20,000,000 shares authorized, no
     shares issued and outstanding............................................                   --                 --
  Convertible series A preferred stock, $.01 par value, (aggregate
     liquidation preference of $45,000,000) 30,000 shares authorized,
     issued and outstanding (Notes 5 and 8)...................................                  300                300
  Common stock, $.01 par value, 100,000,000 shares authorized,
     30,000,000 shares issued and outstanding (Note 6)........................              300,000            300,000
  Additional paid-in capital (Note 5).........................................           44,013,063         44,213,063
  Common stock warrants (Notes 4 and 6).......................................           10,421,336         10,421,336
  Loan to stockholder (Note 12)...............................................                   --         (1,450,000)
  Unearned compensation.......................................................                   --            (72,730)
  Accumulated deficit.........................................................          (12,776,577)       (45,492,824)
                                                                                       -------------      -------------
           Total stockholders' equity.........................................           41,958,122          7,919,145
                                                                                       ------------       ------------
Total.........................................................................         $342,865,160       $363,760,890
                                                                                       ============       ============
</TABLE>

See notes to consolidated financial statements.



                                       F-3

<PAGE>

<TABLE>
<CAPTION>

DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED JUNE 30, 1997, 1998 AND 1999

                                                                 1997             1998               1999
                                                            --------------   ------------       ----------
  <S>                                                       <C>              <C>                <C>
  REVENUES:
  Telecommunications services:
    Carrier's carrier services.........................       $  807,347     $  3,075,527       $  6,783,571
    End-user services..................................          515,637          467,244            425,812
                                                              ----------     ------------       ------------
                                                               1,322,984        3,542,771          7,209,383
  Other services.......................................          711,006               --                 --
                                                              ----------     ------------       ------------
       Total revenues..................................        2,033,990        3,542,771          7,209,383
                                                              ----------     ------------       ------------

  OPERATING EXPENSES:
    Telecommunications services........................        1,097,190        2,294,181          6,307,678
    Other services.....................................          364,495               --                 --
    Selling, general and administrative................          868,809        3,668,540          5,744,417
    Depreciation and amortization......................          757,173        2,030,789          4,653,536
                                                              ----------     ------------       ------------
       Total operating expenses........................        3,087,667        7,993,510         16,705,631
                                                              ----------     ------------       ------------
       Loss from operations............................       (1,053,677)      (4,450,739)        (9,496,248)

  OTHER INCOME (EXPENSES):
    Interest income....................................          101,914        5,063,655         10,724,139
    Interest expense...................................         (152,937)     (12,055,428)       (31,494,138)
    Litigation settlement (Note 12)....................                --              --         (1,450,000)
    Loan commitment fees (Note 6)......................         (784,500)              --                 --
    Equity in earnings of joint venture (Note 8).......           37,436               --                 --
                                                              ----------     ------------       ------------
       Loss before income tax benefit..................       (1,851,764)     (11,442,512)       (31,716,247)

  INCOME TAX BENEFIT/(PROVISON) (Note 9)...............        1,214,331        2,020,000         (1,000,000)
                                                              ----------    -------------       -------------

  NET LOSS.............................................       $ (637,433)    $ (9,422,512)      $(32,716,247)
                                                              ==========     ============       ============
</TABLE>

See notes to consolidated financial statements.


                                      F-4
<PAGE>

<TABLE>
<CAPTION>

DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY (DEFICIT)
YEARS ENDED JUNE 30, 1997, 1998 AND 1999

                                                                                  1997               1998            1999
- ---------------------------------------------------------------------        ----------------    ------------    ------------
<S>                                                                          <C>                 <C>             <C>
Preferred stock:
Balance at beginning of year                                                 $        --         $        --     $        --
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                                --                  --              --
- ---------------------------------------------------------------------        ------------        ------------    ------------
Convertible series A preferred stock:
Balance at beginning of year                                                          --                  --             300
Reclassification of redeemable convertible stock to convertible
  series A preferred stock and reversal of related accretion (Note 5)                 --                 300              --
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                                --                 300             300
- ---------------------------------------------------------------------        ------------        -----------     -----------
Common stock:
Balance at beginning of year                                                     300,000             300,000         300,000
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                           300,000             300,000         300,000
- ---------------------------------------------------------------------        ------------        ------------    ------------
Additional paid-in capital:
Balance at beginning of year                                                          --                  --      44,013,063
Reclassification of redeemable convertible stock to convertible
  series A preferred stock and reversal of related accretion (Note 5)                 --          44,283,033              --
Reclassification to additional paid-in capital of charge to                           --                                  --
  accumulated deficit to effect the 1,000 to 1 stock splits (Note 6)                                (269,970)
Allocation of restricted stock                                                        --                  --         200,000
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                                --          44,013,063      44,213,063
- ---------------------------------------------------------------------        ------------        ------------    ------------
Common stock warrants:
Balance at beginning of year                                                          --             450,000      10,421,336
Issuance of common stock warrants (Note 6)                                       450,000                  --              --
Allocation of proceeds from senior discount notes offering to                         --           9,971,336              --
  related warrants (Note 4)
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                           450,000          10,421,336      10,421,336
- ---------------------------------------------------------------------        ------------        ------------    ------------
Loan to stockholder (Note 12):
Balance at beginning of year                                                          --                  --              --
Issuance of loan to stockholder                                                       --                  --      (1,450,000)
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                                --                  --      (1,450,000)
- ---------------------------------------------------------------------        ------------        ------------    ------------
Unearned compensation:
Balance at beginning of year                                                          --                  --              --
Issuance of restricted stock                                                          --                  --        (200,000)
Amortization of unearned compensation                                                 --                  --         127,270
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                                --                  --         (72,730)
- ---------------------------------------------------------------------        ------------        ------------    ------------
Accumulated deficit:
Balance at beginning of year                                                  (1,400,703)         (5,479,867)    (12,776,577)
Accretion/repurchase of common stock warrants (Note 4)                        (1,585,899)                 --              --
Accretion of redeemable convertible preferred stock to redemption
  price (Note 5)                                                              (1,855,832)         (4,985,442)             --
Reclassification of redeemable convertible stock to convertible
  series A preferred stock and reversal of related accretion (Note 5)                 --           6,841,274              --
Reclassification to additional paid-in capital of charge to                           --                                  --
  accumulated deficit to effect the 1,000 to 1 stock splits (Note 6)                                 269,970
Net loss for the year                                                           (637,433)         (9,422,512)    (32,716,247)
- ---------------------------------------------------------------------        ------------        ------------    ------------
Balance at end of year                                                        (5,479,867)        (12,776,577)    (45,492,824)
- ---------------------------------------------------------------------        ------------        ------------    ------------
Total stockholder's equity (deficit)                                         $(4,729,867)        $41,958,122     $ 7,919,145
- ---------------------------------------------------------------------        ------------        ------------    ------------
</TABLE>

See notes to consolidated financial statements.

                                      F-5
<PAGE>

<TABLE>
<CAPTION>

DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1998 AND 1999
                                                                                  1997               1998                1999
                                                                            ---------------    ---------------    --------------
<S>                                                                          <C>                <C>                <C>
Cash flows from operating activities:
  Net loss.......................................................            $  (637,433)        $(9,422,512)      $ (32,716,247)
  Adjustments to reconcile net loss to cash provided by operating
            activities:
       Depreciation and amortization.............................                757,173           2,030,789           4,653,536
       Accretion of senior discount notes........................                     --          11,355,675          29,638,899
       Amortization of deferred financing costs..................                     --             509,869           1,657,870
       Deferred income taxes.....................................             (1,214,331)         (2,020,000)                 --
       Loan commitment fees on common stock warrants.............                450,000                  --                  --
       Other.....................................................                     --                  --             323,721
       Changes in assets and liabilities:
          Accounts receivable....................................                (81,278)           (342,344)            240,240
          Prepayments to suppliers...............................                554,261                  --                 --
          Other assets...........................................                (56,572)           (164,861)         (5,452,448)
          Accounts payable.......................................              3,427,994            (364,412)          4,839,555
          Other current liabilities..............................                     --              83,605           1,510,410
          Taxes payable..........................................              1,529,282             907,564           1,310,013
          Deferred revenues......................................              2,945,176           7,134,584           5,455,518
                                                                              -----------       -------------      --------------
Net cash flows provided by operating activities..................              7,674,272           9,707,957          11,461,067
                                                                              -----------       -------------      --------------
Cash flows from investing activities:
  Increase in network and equipment..............................            (19,876,595)        (44,952,682)       (128,367,335)
  Change in restricted cash......................................                459,522                  --                  --
                                                                             ------------       -------------      --------------
     Net cash used in investing activities.......................            (19,417,073)        (44,952,682)       (128,367,335)
                                                                             ------------       -------------      --------------
Cash flows from financing activities:
  Proceeds from issuance of senior discount notes and
     attached warrants...........................................                     --         275,223,520                  --
  Deferred financing costs.......................................                     --         (10,538,427)           (525,177)
  Proceeds from issuance of redeemable convertible
     preferred stock, including cash from
     contributed joint venture of $2,253,045 in 1997.............             10,492,316          17,250,000                  --
  Repurchase of common stock warrants granted to a
     customer....................................................             (2,700,000)                 --                  --
  Proceeds from notes payable....................................              8,000,000                  --                  --
  Payment of notes payable.......................................               (500,000)                 --                  --
  Loan to stockholder............................................                     --                  --          (1,450,000)
  Proceeds from credit facility..................................                     --           3,000,000                  --
  Principal payments on credit facility..........................                     --          (3,000,000)                 --
                                                                             ------------       -------------      --------------
      Net cash provided by (used in) financing activities                     15,292,316         281,935,093          (1,975,177)
                                                                             ------------       -------------      --------------
  Net increase (decrease) in cash and cash equivalents...........              3,549,515         246,690,368        (118,881,445)
  Cash and cash equivalents, beginning of period.................                817,391           4,366,906         251,057,274
                                                                             ------------       -------------      --------------
  Cash and cash equivalents, end of period.......................            $ 4,366,906        $251,057,274        $132,175,829
                                                                             ============       =============      ==============

Supplemental cash flow statement information:
  Non-cash investing and financing activities:...................
       Interest capitalized to fixed assets......................            $        --        $    848,000       $   7,582,420
       Fixed assets acquired through vendor financing............                     --                  --           4,401,441
       Allocation of restricted stock............................                     --                  --             200,000
  Non-cash consideration for issuance of redeemable
    convertible preferred stock:.................................
       Outstanding principal of KLT Loan.........................            $14,000,000        $         --       $          --
       Accrued interest payable on KLT Loan......................                794,062                  --                  --
       Assets of contributed joint venture.......................              1,816,043                  --                  --
       Liabilities assumed of contributed joint venture                           69,088                  --                  --

</TABLE>

See notes to consolidated financial statements.

                                      F-6

<PAGE>



DTI HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1997, 1998 AND 1999

1. Description of Business

    DTI Holdings,  Inc. (the  "Company" or "DTI") was  incorporated  in December
1997 as part of the reorganization (the  "Reorganization")  of Digital Teleport,
Inc., a  wholly-owned  subsidiary of DTI ("Digital  Teleport").  Pursuant to the
Reorganization,  the outstanding shares of common and preferred stock of Digital
Teleport were  exchanged for the number of shares of common and preferred  stock
of DTI having the same relative rights and preferences as such exchanged shares.
The  Reorganization  was required in connection  with the  establishment  of the
Credit Facility (see Note 4). The business  operations,  name, charter,  by-laws
and board of directors of the Company are identical in all material  respects to
those  of  Digital   Teleport,   which  did  not  change  as  a  result  of  the
Reorganization.  Accordingly,  the consolidated  financial  statements have been
presented as if Digital  Teleport had always been a  wholly-owned  subsidiary of
DTI. DTI is a holding  company and, as such,  has no  operations  other than its
ownership interest in its subsidiaries.

     DTI is a facilities-based provider of non-switched  interexchange and local
network  telecommunications  services to interexchange  carriers  ("IXCs"),  and
business  and  governmental  end-users.  DTI's  network is  designed  to include
high-capacity (i) interexchange long-haul routes between the larger metropolitan
areas in the region,  (ii) local networks in such larger metropolitan areas, and
(iii)  local  networks in  secondary  and  tertiary  markets  located  along the
long-haul  routes.  All of the Company's  operations  are subject to federal and
state regulations,  any changes in these regulations could materially impact the
Company.

     At June 30,  1999,  activities  were  primarily  located  in the  States of
Missouri and Arkansas  providing  interexchange  end-user and carrier's  carrier
services.  Carrier's  carrier  services are provided through  wholesale  network
capacity agreements and indefeasible rights to use ("IRU") agreements. Wholesale
network capacity  agreements provide carriers with virtual circuits or bandwidth
capacity on DTI's network for terms  specified in the  agreements,  ranging from
one to  five  years.  The  carrier  customer  in a  wholesale  network  capacity
agreement  does not have exclusive use of any  particular  strand of fiber,  but
instead has the right to transmit along a virtual circuit or a certain amount of
bandwidth along DTI's network.  These agreements require the customer to pay for
such  capacity  regardless of the level of usage,  and  generally  require fixed
monthly payments over the term of the agreement. In an IRU agreement the Company
grants  indefeasible rights to use specified strands of optical fiber (which are
used  exclusively  by the  carrier  customer),  while the  carrier  customer  is
responsible  for  providing  the  electronic  equipment  necessary  to  transmit
communications  along the fiber.  IRUs  generally  require  substantial  advance
payments and additional fixed annual maintenance  payments over the terms of the
agreements, which typically have a term of 20 years or longer. End-user services
are telecommunications  services provided to business and governmental end-users
and  typically  require a  combination  of advanced  payments and fixed  monthly
payments throughout the term of the agreement  regardless of the level of usage.
In all cases,  title to the  optical  fiber is  retained  by the Company and the
Company is generally obligated for all costs of ongoing maintenance and repairs,
unless such repairs are  necessitated by acts or omissions of the customer.  The
terms of these  agreements  are such that  there are no  stated  obligations  to
return any of the advanced payments. Generally, the agreements may be terminated
upon the  mutual  written  consent  of both  parties;  however,  certain  of the
agreements  may be terminated  by the customer  subject to  acceleration  of all
payments due thereunder.

                                      F-7

<PAGE>
2.  Summary of Significant Accounting Policies

     Principles  of  Consolidation  --  The  consolidated  financial  statements
include the accounts of DTI and its wholly-owned subsidiaries, Digital Teleport,
Inc.  and Digital  Teleport,  Inc.  of  Virginia.  In  addition,  the  financial
statements  include an entity  acquired during the year ended June 30, 1997. The
Company  previously held a 50% interest in this entity,  which was accounted for
under the equity  method.  The  acquisition  of the  remaining  50% interest was
accounted  for  as a  purchase.  Accordingly,  the  purchase  consideration  was
allocated to the assets and  liabilities  acquired based on their fair values as
of the date of acquisition.  Also, in September 1998 Digital  Teleport,  Inc. of
Virginia was established in order to conduct  business in the state of Virginia.
All intercompany transactions and balances have been eliminated.

Revenues -- The Company  recognizes  revenue  under its  various  agreements  as
follows:

Carrier's Carrier Services:

        Wholesale  network  capacity  agreements -- All revenues are deferred by
    the Company  until  related  route  segments are ready for service.  Advance
    payments,  one-time installation fees and fixed monthly service payments are
    then  recognized on a  straight-line  basis as revenue over the terms of the
    agreements, which represent the periods during which services are provided.

        IRU  Agreements  -- These  agreements  are  accounted  for as  operating
    leases.  All  revenues  are  deferred  until  specified  route  segments are
    completed and accepted by the customer. Advance payments are then recognized
    on a straight-line  basis over the terms of the  agreements.  Fixed periodic
    maintenance  payments are also recognized on a straight-line  basis over the
    terms of the agreements as ongoing maintenance services are provided.

    End-user Service Agreements -- All revenues are deferred until related route
segments are available for service.  Advance payments and fixed monthly payments
are then recognized on a  straight-line  basis over the terms of the agreements,
which represent the periods during which services are provided.

    Other  Services  Revenue -- This  category  consists of work  related to the
design and installation of inner-duct for a customer who was constructing  fiber
optic  cable  facilities.  For  this  agreement,  revenue  was  recognized  upon
completion of the facilities under the completed  contract method of accounting.
Title to the  fiber  optic  cable  under  this  agreement  was  retained  by the
customer.

    Cash and  Cash  Equivalents  -- The  Company  considers  all  highly  liquid
investments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.

    Network and Equipment -- Network and equipment are stated at cost.  Costs of
construction  are  capitalized,  including  interest  costs on funds borrowed to
finance the  construction.  Maintenance and repairs are charged to operations as
incurred.  Fiber optic cable plant includes primarily costs of cable, inner-duct
and  related  installation  charges.   Fiber  usage  rights  include  the  costs
associated  with obtaining the right to use fiber  accepted under  long-term IRU
agreements.  Depreciation  is provided using the  straight-line  method over the
estimated useful lives of the assets as follows:

             Fiber optical cable plant.......................    25 years
             Fiber usage rights..............................    20 years
             Network buildings...............................    15 years
             Leasehold improvements..........................    10 years
             Fiber optic terminal equipment..................     8 years
             Furniture, office equipment and other...........     5 years

     The  carrying  value of  long-lived  assets is  periodically  evaluated  by
management for impairment.  Upon  indication of an impairment,  the Company will

                                       F-8

<PAGE>

record a loss on its long-lived  assets if the undiscounted cash flows estimated
to be generated by those assets are less than the related carrying amount of the
assets. In such  circumstances the amount of impairment would be measured as the
difference between the estimated fair market value of the asset and its carrying
amount.

    Income  Taxes  -- The  Company  accounts  for  income  taxes  utilizing  the
asset/liability method, and deferred taxes are determined based on the estimated
future tax effects of temporary  differences between the financial statement and
tax bases of assets and  liabilities  given the  provisions  of the  enacted tax
laws.

    Deferred  Financing Costs -- Deferred financing costs are stated at cost and
amortized over the life of the related debt using the effective interest method.
Amortization of deferred financing costs is included in interest expense.

     Stock-Based  Compensation  -- Statement of Financial  Accounting  Standards
("SFAS") No. 123,  Accounting for Stock-Based  Compensation,  establishes a fair
value  method of  accounting  for  employee  stock  options and  similar  equity
instruments.  The fair value method requires compensation cost to be measured at
the  grant  date  based on the value of the  award  and is  recognized  over the
service period.  SFAS No. 123 generally  allows  companies to either account for
stock-based  compensation  under the new provisions of SFAS No. 123 or under the
provisions of Accounting  Principles Board (APB) Opinion No. 25,  Accounting for
Stock Issued to Employees.  The Company has elected generally to account for its
stock-based  compensation  in accordance  with the  provisions of APB No. 25 and
presents pro forma  disclosures of net loss as if the fair value method had been
adopted.

     Fair Value of Financial  Instruments  -- The  carrying  amounts of cash and
cash equivalents and other  short-term  financial  instruments  approximate fair
value because of the short-term  maturity of these  instruments.  As of June 30,
1998 and 1999,  the fair value of the Senior  Discount  Notes was $273.2 million
and $187.3  million  compared to its carrying value of $277.5 million and $314.7
million,  respectively.  The fair value of debt  instruments as of June 30, 1998
and 1999 was determined based on quoted market prices.  The recorded amounts for
all other long-term debt of the Company approximates fair value.

     New Accounting Standards -- During 1999, the Financial Accounting Standards
Board (FASB) issued SFAS No. 133,  Accounting  for  Derivative  Instruments  and
Hedging   Activities,   and  FASB   Interpretation  43,  Real-estate  Sales,  an
interpretation  of FASB 66 which  specifies the accounting for IRUs. The Company
is continuing to evaluate the effect of these statements which are effective for
fiscal years 2002 and 2000, respectively.

    Management   Estimates  --  The  preparation  of  financial   statements  in
conformity  with  generally  accepted   accounting   principles   requires  that
management  make  certain  estimates  and  assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities  at the date of the financial  statements.  The reported  amounts of
revenues and expenses  during the  reporting  period may also be affected by the
estimates and  assumptions  management is required to make.  Actual  results may
differ from those estimates.

    Concentrations   of  Risk  --  The   Company   currently   operates  in  the
telecommunications industry within the States of Missouri and Arkansas. See Note
7 regarding  concentration of credit risk associated with deferred  revenues and
revenues.  Additionally,  the Company is dependent upon single or limited source
suppliers for its fiber optic cable and for the electronic equipment used in its
network.

    Reclassifications  -- Certain amounts for prior years have been reclassified
to conform to the 1999 presentation.

                                      F-9

<PAGE>


3.  Network and Equipment

    Network and equipment consists of the following as of June 30:

                                                        1998            1999
                                                     -----------    ------------
      Land.......................................    $              $     46,190
                                                               -
      Fiber optic cable plant....................     52,619,430      95,615,071
      Fiber usage rights.........................              -      82,062,685
      Fiber optic terminal equipment.............     24,970,648      37,014,509
      Network buildings..........................      2,591,326       4,755,042
      Leasehold improvements.....................        390,186       1,309,402
      Furniture, office equipment and other......        465,367         585,254
                                                     -----------     -----------
                                                      81,036,957     221,388,153
      Less-- accumulated depreciation............      3,265,430       7,918,966
                                                     -----------     -----------
      Network and equipment, net                     $77,771,527    $213,469,187
                                                     ===========    ============

    At June 30, 1998 and 1999,  fiber optic cable  plant,  fiber optic  terminal
equipment  and  network  buildings   include   $37,752,267  and  $52,690,082  of
construction   in  progress,   respectively,   that  was  not  in  service  and,
accordingly,  has not been  depreciated.  Also,  during the years ended June 30,
1997,  1998 and 1999  $562,750,  $848,000 and  $7,582,420 of interest costs were
capitalized, respectively.

4. Borrowing Arrangements

    Senior  Discount  Notes -- On February 23, 1998,  the Company issued 506,000
Units consisting of $506.0 million aggregate  principal amount at maturity of 12
1/2% Senior Discount Notes (effective interest rate 12.9%) due March 1, 2008 and
warrants to purchase  3,926,560  shares of Common  Stock,  for which the Company
received  proceeds,   net  of  underwriting  discounts  and  expenses  (deferred
financing costs), of approximately  $264.7 million.  Of the $275.2 million gross
proceeds  from the issuance of the Units,  $265.2  million was  allocated to the
Senior  Discount  Notes and $10.0 million was allocated to warrants  included in
stockholders'  equity,  based  on the  fair  market  value  of the  warrants  as
determined by the Company and the initial  purchasers of the Units utilizing the
Black-Scholes method. The Senior Discount Notes are senior unsecured obligations
of the Company and may be redeemed at the option of the Company,  in whole or in
part,  on or after March 1, 2003 at a premium  declining to zero in 2006. At any
time and from time to time on or prior to March 1, 2001,  the Company may redeem
an aggregate of up to 33 1/3% of the aggregate  principal  amount at maturity of
the originally issued Senior Discount Notes within 60 days of one or more public
equity offerings with the net proceeds of such offerings,  at a redemption price
of 112.5%  of the  accreted  value  (determined  at the  redemption  date).  The
discount on the Senior  Discount  Notes accrues from the date of the issue until
March 1, 2003 at which time cash interest on the Senior  Discount  Notes accrues
at a rate of 12 1/2% per annum and is payable  semi-annually in arrears on March
1 and September 1, commencing September 1, 2003.

     In the event of a "Change of Control" (as defined in the Indenture pursuant
to which the Senior Discount Notes were issued),  holders of the Senior Discount
Notes may require  the Company to offer to  repurchase  all  outstanding  Senior
Discount  Notes at a price equal to 101% of the  accreted  value  thereof,  plus
accrued interest,  if any, to the date of redemption.  The Senior Discount Notes
also contain certain  covenants that restrict the ability of the Company and its
Restricted   Subsidiaries  (as  defined  in  the  Indenture)  to  incur  certain
indebtedness,  pay dividends and make certain other restricted payments,  create
liens,  permit other  restrictions on dividends and other payments by Restricted
Subsidiaries,  issue  and sell  capital  stock of its  Restricted  Subsidiaries,
guarantee  certain  indebtedness,  sell  assets,  enter into  transactions  with
affiliates,  merge,  consolidate or transfer  substantially all of the assets of
the Company and make any investments in any Unrestricted  Subsidiary (as defined
in the Indenture). The issuance of the Senior Discount Notes does not constitute
a "qualified  public offering"  within the meaning of the Company's  Articles of
Incorporation  and,  therefore,  did not effect the  conversion  of the Series A
Preferred Stock into common stock (see Note 5).

                                      F-10
<PAGE>

    On April 14, 1998,  the Company filed a  Registration  Statement on Form S-4
(subsequently  amended and registered)  relating to an offer to exchange,  under
substantially  similar  terms,  the  Company's 12 1/2% Series B Senior  Discount
Notes due March 1, 2008 for its outstanding Senior Discount Notes (the "Exchange
Offer").  The Exchange  Offer did not constitute a "qualified  public  offering"
within the meaning of the Company's  Articles of Incorporation  and,  therefore,
did not effect the conversion of the Series A Preferred  Stock into common stock
(see Note 5).

    Credit Facility -- In January 1998,  Digital  Teleport  entered into a $30.0
million bank credit  facility (the "Credit  Facility")  with certain  commercial
lending institutions and Toronto Dominion (Texas), Inc., as administrative agent
for the lenders, to fund its working capital requirements. At February 23, 1998,
Digital  Teleport  had drawn  $3.0  million  principal  amount  under the Credit
Facility  which was repaid with the net  proceeds of the Senior  Discount  Notes
discussed above and then cancelled.

     KLT Loan -- Effective  April 30, 1996,  and as  subsequently  amended,  the
Company  entered into a loan  agreement  with KLT Telecom  Inc,. a  wholly-owned
subsidiary  of KLT,  Inc.  (together  "KLT"),  which  in turn is a  wholly-owned
subsidiary  of Kansas  City  Power  and  Light  Company  ("KCP&L"),  to  provide
borrowings for the expansion of the Company's network not to exceed  $14,000,000
bearing  interest at 3% above the prime interest rate (the "KLT Loan").  A total
of  $14,000,000  had been borrowed under this facility as of March 12, 1997. The
outstanding principal of the KLT Loan, plus accrued interest, was contributed on
March 12, 1997 as consideration  under the Stock Purchase  Agreement referred to
in Note 5.

    Customer  Loan -- In  connection  with the  issuance  of a  $3,200,000  note
payable  to  a  major  customer  effective  February  20,  1996,   approximately
$1,037,000  of the  proceeds  from the note  payable was  allocated to a warrant
which was also granted to the  customer.  The warrant  represented  the right to
purchase 5% of the common stock of the Company for a nominal amount. The Company
also executed an amendment to the contract with the major customer to provide an
additional   $1,200,000  in   telecommunication   services  and  modify  certain
completion  dates in the original  contract.  The note was paid in full in April
1996.  The carrying  amount of the warrant was being  accreted  from the date of
issuance  until  February 1997, the initial date at which the Company could have
been required to repurchase the warrants for  $1,250,000.  In February 1997, the
Company  repurchased  the warrant  from the holder for the amount of  $2,700,000
which was stipulated in a repurchase right included in the customer contract and
available to the Company for the period from note issuance  through February 19,
1997.

     Vendor  Financing  Agreement -- On December 15, 1998,  the Company  entered
into a vendor financing agreement with its fiber optic cable vendor allowing for
deferred  payment  terms  for one  and  two-year  periods  on  qualifying  cable
purchases up to $15 million.  Interest under the agreement will accrue at a rate
of LIBOR plus 2%.


                                      F-11
<PAGE>

5. Convertible Series A Preferred Stock

    During fiscal 1997,  the Company  amended its Articles of  Incorporation  to
provide for 50,000  authorized  shares of preferred  stock,  $0.01 par value. On
December 31, 1996,  the Company  entered into a Stock  Purchase  Agreement  (the
"Stock  Purchase  Agreement")  with  KLT to sell  30,000  shares  of  redeemable
convertible   preferred  stock  (designated  "Series  A  Preferred  Stock")  for
$45,000,000.  At the closing date of the Stock  Purchase  Agreement on March 12,
1997,  15,100  shares of Series A  Preferred  Stock were  issued to KLT with the
remaining  14,900 shares of Series A Preferred  Stock to be issued as additional
capital as  required  by the  Company  upon twenty days notice by DTI to KLT and
verification  by KLT as to the use of the  monies  pursuant  to the terms of the
Stock Purchase  Agreement.  The  consideration for the 15,100 shares of Series A
Preferred Stock was calculated as follows:



    Outstanding principal of KLT Loan..............................  $14,000,000
    Accrued interest on the KLT Loan at March 11, 1997.............      794,062
    KLT investment in KCDT LLC (Note 8)............................    4,000,000
    Cash...........................................................    3,855,938
                                                                     -----------
         Total consideration for 15,100 shares of Series A
               preferred  Stock                                       22,650,000
    Less: transaction costs........................................      716,667
                                                                     -----------
         Net consideration for 15,100 shares of Series A
               preferred Stock.....................................  $21,933,333
                                                                     ===========

    Series A Preferred  Stock  shareholders  are entitled to one common vote for
each share of common stock that would be issuable upon  conversion of the Series
A Preferred  Stock.  Each share of Series A Preferred Stock is convertible  into
one thousand shares (after giving effect to the stock splits discussed in Note 6
and the  Reorganization  discussed in Note 1) of common  stock (the  "Conversion
Shares") under the terms of the Stock Purchase  Agreement and is entitled to the
number of votes equal to the number of Conversion  Shares into which such shares
of Series A Preferred  Stock is convertible  with respect to any and all matters
presented to the shareholders of the Company for their action or  consideration.
The Series A Preferred Stock shares will automatically convert into common stock
upon the sale of shares of common stock or debt  securities  of the Company in a
"qualified  public  offering"  within the meaning of the  Company's  Articles of
Incorporation  and subject to the  satisfaction  of certain  net proceed  dollar
thresholds.  Series  A  Preferred  Stock  shareholders  rank  senior  to  common
shareholders  in  the  event  of  any  voluntary  or  involuntary   liquidation,
dissolution or winding up of the Company.  Series A Preferred Stock shareholders
are  entitled to receive  such  dividends  as would be declared and paid on each
share of common stock.

    On June 27, 1997,  an  additional  3,400 shares of Series A Preferred  Stock
were  issued  for a cash  payment  of  $5,100,000.  At June 30,  1997,  Series A
Preferred Stock issued and outstanding was as follows:

    Series A Preferred Stock, $0.01 par value, 30,000 shares designated,
       18,500 shares issued and outstanding........................  $       185
    Additional paid-in capital.....................................   27,033,148
    Accumulated accretion to redemption price......................    1,855,832
                                                                     -----------
         Total carrying value......................................  $28,889,165
                                                                     ===========

    During fiscal 1998, the remaining  11,500 shares of Series A Preferred Stock
were issued for cash payments of $17,250,000.

    In conjunction with the Stock Purchase Agreement, the Company entered into a
Shareholders'  Agreement whereby the Series A Preferred Stock  shareholders will
designate half of the directors of the Company's Board of Directors.

    On February 13, 1998,  in connection  with the Company's  offering of Senior
Discount Notes (See Note 4), the Company  amended its Articles of  Incorporation
amending  the terms of the  Series A  Preferred  Stock  such  that the  Series A
Preferred  Stock is no longer  redeemable.  The Series A Preferred  Stock,  as a
result of such amendment, is now classified with stockholders' equity subsequent
to such date.
                                      F-12
<PAGE>

6. Equity Transactions

    Stock  Splits -- On August 22, 1997 and on February  17,  1998,  the Company
approved  stock  splits  in the form of stock  dividends  of 99  shares  and 999
shares,  respectively,  of  common  stock  for each one  share of  common  stock
outstanding.  Effective  October 17, 1997 and February 18, 1998,  the  Company's
Articles of  Incorporation  were  amended to increase  the number of  authorized
shares of common stock to 100,000 and 100,000,000,  respectively,  and the stock
dividends  were  issued to the  Company's  stockholders.  All share  information
included in the accompanying financial statements,  and in the discussion below,
has been retroactively  adjusted to give effect to the stock splits. In order to
effect the 999 for 1 stock split on February 17,  1998,  $269,970 was charged to
accumulated  deficit.  The  Company  recorded  an entry in the third  quarter of
fiscal 1998 to  reclassify  this amount from  accumulated  deficit to additional
paid-in capital  recorded in conjunction with the  reclassification  of Series A
Preferred Stock on February 13, 1998 (see Note 5).

    Common Stock -- As of June 30, 1996, the Company had  authorized  50,000,000
shares of common stock, $.01 par value. In February 1997, the Company authorized
50,000,000 additional shares of common stock.

    Warrant to Third Party -- In connection  with a loan commitment from a third
party lender which became  effective  December 24, 1996,  the Company  agreed to
issue a warrant representing the right to purchase 1% of the common stock of the
Company for $0.01 per share. Effective December 31, 1996, the Company reached an
agreement with respect to the sale of its Series A Preferred Stock (see Note 5),
and, as a result,  the  commitment  from the  strategic  third party  lender was
terminated in January 1997. Accordingly, the Company has recorded the fair value
of this warrant as an equity  instrument and the related loan  commitment fee as
an  expense.  The  fair  value  of the  warrant  was  determined  based  upon an
independent  valuation  utilizing  the  Black-Scholes  method.  The  warrant  is
exercisable  at the option of the holder and  expires in the year 2007.  Also in
connection with this  transaction,  cash expenses  consisting of legal and other
fees of $334,500 were incurred by the Company.

    Stock  Based  Compensation  -- On August 22,  1997,  the  Company  adopted a
Long-Term  Incentive  Award Plan (the  "Plan").  A total of 3,000,000  shares of
common stock of the Company have been reserved for issuance  under the Plan. The
employees'  options  vest 100% after three to five years from the date of grant,
subject to certain acceleration events. The directors' options vest 25% per year
beginning one year from the date of grant. The exercise prices per share of such
options are based on fair market value as  determined in good faith by the Board
of Directors.  The Board reviewed a combination of detailed financial  analyses,
as well as information derived from discussions with outside financial advisors.

    For  purposes of the pro forma  disclosures  required by SFAS 123,  the fair
value  for  these  options  was  estimated  at  the  date  of  grant  using  the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions  for  fiscal  1998 and 1999:  risk-free  interest  rate of 5.6%;  no
dividend yield;  volatility factor of the expected market price of the Company's
common stock of .678;  and a  weighted-average  expected  life of the options of
approximately 10 years.

    The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded  options,  which have no vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the Company's stock options have characteristics significantly different
from  those of traded  options,  and  because  changes in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its stock options.

                                      F-13
<PAGE>

    For  purposes  of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:

                                                      1998               1999
                                                   ----------        -----------
      Loss applicable to common stockholders:
        As reported..........................      $9,422,512        $31,716,247
                                                   ==========        ===========
        Pro Forma............................      $9,516,824        $33,728,351
                                                   ==========        ===========

         A  summary  of  the  Company's  stock  option  activity,   and  related
information for the years ended June 30, 1999 follows:
<TABLE>
<CAPTION>

                                                         1998                              1999
                                               ----------------------------     -----------------------------
                                                               Weighted                          Weighted
                                                                Average                           Average
                                                Options      Exercise Price       Options      Exercise Price
     <S>                                       <C>               <C>            <C>                <C>

      Outstanding - beginning of year........      -               -              575,000          $4.54
      Granted................................  1,175,000          2.99            950,000           6.66
      Exercised..............................      -               -                                 -
                                                                                     -
      Forfeited..............................  (600,000)          1.50           (200,000)          3.62
                                               ---------          -----         ---------          -----
      Outstanding - end of year..............   575,000          $4.54          1,325,000          $6.20
                                               =========         =====          =========          =====
      Exercisable - end of year..............      -                -                -               -
                                               =========         =====          =========          =====


</TABLE>

The following  table  summarizes  outstanding  options at June 30, 1999 by price
range:
<TABLE>
<CAPTION>

                                           Outstanding
      ------------------------------------------------------------------------------------
                                                                         Weightd Average
                            Range of Exercise     Weighted Average   Remaining Contractual
      Number of Options           Price            Exercise Price        Life of Options
      -----------------     -----------------     ----------------   ---------------------
          <S>               <C>                      <C>                    <C>

            150,000         $           2.60         $   2.60                 8.51
          1,175,000                     6.66             6.66                 9.10
          ---------         ----------------         --------               ------
          1,325,000         $  2.60 to $6.66             6.20                 9.04
          =========         ================         ========               ======

</TABLE>

    In July 1998, in conjunction  with the execution of an officer's  employment
agreement the Company  became  obligated to grant  200,000  shares of restricted
stock. These shares do not carry voting rights and will vest over the three-year
term of the agreement.

7. Customer Contracts

     The Company enters into agreements with unrelated third parties whereby the
Company will provide IRUs in multiple  fibers along  certain  routes,  wholesale
network  capacity  agreements  or  end-user  service  agreements  for a  minimum
purchase  price paid in advance or over the life of the contract.  These amounts
are then  recognized over the terms of the related  agreements,  which terms are
typically 20 years or more, on a  straight-line  basis.  The Company has various
contracts related to IRUs that provide for advanced payments, which are detailed
below, with no monthly payments.  The Company also has various wholesale network
capacity  agreements  and end-user  contracts  that provide for a combination of
advance payments,  which are detailed below, and monthly payments. The following
schedule  details the advanced  payments  received or to be received  under IRU,
wholesale  network capacity  agreements and end-user service  agreements and the
components of deferred revenue at June 30:


                                      F-14
<PAGE>
<TABLE>
<CAPTION>



                                                                             1998
                                                                                      End-user
                                                    IRUs              WNCAs           Services               Total
<S>                                              <C>               <C>               <C>                  <C>

Total contract amounts......................     $24,470,380       $ 1,539,750       $ 11,278,288         $37,288,418
Less: future payments due under
  contracts.................................      14,979,500                --          4,190,000          19,169,500
                                            -     ----------       -----------       ------------         -----------
Total amounts collected to date.............       9,490,880         1,539,750          7,088,288          18,118,918
Less: total amounts recognized as
  revenues to date..........................         703,480           114,750            486,200           1,304,430
                                                 -----------       -----------       ------------         -----------
Deferred revenue............................       8,787,400         1,425,000          6,602,088          16,814,488
Less: amounts to be recognized
  within 12 months..........................         893,868            75,000            162,954           1,131,822
                                                 -----------       -----------       ------------         -----------
                                                 $ 7,893,532       $ 1,350,000        $ 6,439,134         $15,682,666
                                                 ===========       ===========       ============         ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                             1999
                                                                                      End-user
                                                    IRUs              WNCAs           Services               Total
<S>                                              <C>               <C>               <C>                  <C>

Total contract amounts......................     $37,970,380       $ 1,500,000       $ 10,573,039         $ 50,043,419
Less: future payments due under
  contracts.................................      21,889,500                --          3,730,000           25,619,500
                                                 -----------       -----------       ------------         ------------
Total amounts collected to date.............      16,080,880         1,500,000          6,843,039           24,423,919
Less: total amounts recognized as
  revenues  to date.........................       1,593,972           150,000            409,941            2,153,913
                                                 -----------       -----------       ------------         ------------
Deferred revenue............................      14,486,908         1,350,000          6,433,098           22,270,006
Less: amounts to be recognized
  within 12 months..........................         886,325            75,000            154,988            1,116,313
                                                 -----------       -----------       ------------         ------------
                                                 $13,600,583       $ 1,275,000       $  6,278,110         $ 21,153,693
                                                 ===========       ===========       ============         ============
</TABLE>


    Future minimum rentals due over the next five years under the IRU agreements
accounted for as operating  leases are generally  receivable  upon completion of
related routes and are as follows as of June 30, 1999:

                   2000.............................        $11,500,000
                   2001.............................          3,030,000
                   2002.............................          2,730,000
                   2003.............................          2,277,500
                   2004.............................          1,717,500
                   Thereafter.......................            634,500
                                                           ------------
                   Total............................       $ 21,889,500
                                                           ============

    The total costs of fiber optic cable plant for the route segments  completed
to date are allocated to property subject to lease under IRU agreements based on
the  percentage of fiber strands under lease to total fiber count in the related
route  segments  and  amount  to  approximately  $7,907,000  at June  30,  1999.
Additional  route  segments  related  to the IRU  agreements  are in  process or
planned for construction under timelines established in the IRU agreements.  The
IRU agreements  also provide for the receipt of periodic  maintenance  payments,
which are  recognized  as revenue  on a  straight-line  basis  over the  periods
covered by the agreement.

    The  Company has  substantial  business  relationships  with  several  large
customers.  Four  customers  accounted  for 29%,  19%,  17% and 11% of  deferred
revenues at June 30, 1999. Additionally,  four customers accounted for 47%, 23%,
15% and 10% of amounts to be received  per the  customer  contracts  referred to
above.

                                      F-15
<PAGE>


    During fiscal 1999,  the Company's two largest  customers  accounted for 60%
and 18% of  telecommunications  services  revenue.  During fiscal year 1998, the
Company's   three  largest   customers   accounted  for  44%,  11%  and  10%  of
telecommunications  services  revenue.  During  fiscal year 1997,  the Company's
three largest  customers  accounted  for 18%, 18% and 16% of  telecommunications
services  revenue.  The  Company's  contracts  provide for reduced  payments and
varying penalties for late delivery of route segments,  and allow the customers,
after expiration of grace periods, to delete such non-delivered segment from the
system route to be delivered.  A significant  reduction in the level of services
the Company  provides for any of these customers  could have a material  adverse
effect on the  Company's  results  of  operations  or  financial  condition.  In
addition,  the  Company's  business  plan  assumes  increased  revenue  from its
carrier's carrier services operations to partially fund the expansion of the DTI
network.  Many of the Company's customer arrangements are subject to termination
and do not provide the Company with guarantees  that service  quantities will be
maintained at current  levels.  The Company is aware that certain  interexchange
carriers are constructing or considering new networks. Accordingly, there can be
no assurance that any of the Company's carrier's carrier services customers will
increase their use of the Company's services,  or will not reduce or cease their
use of the  Company's  services,  either of which could have a material  adverse
effect on the Company's ability to fund the expansion of the DTI network.

8. Investment in Joint Venture

    Effective July 1996, the Company  entered into an agreement with KLT to form
KCDT LLC ("KCDT") as a limited  liability  company for the purpose of financing,
establishing,  constructing and maintaining a fiber-optic network communications
system  ("System")  within the Kansas  City,  Missouri  metropolitan  area.  The
Company  received a 50% interest in KCDT for its contribution of an indefeasible
right to use the signal  transmission  capacity of certain  optic fiber  strands
within the System.  KLT received a 50% interest in KCDT for its  contribution of
access rights of utility right-of-ways in Kansas City and a capital contribution
not to exceed $5,000,000 in cash, as needed,  for the construction of the System
or operations of KCDT.

    As part of the Stock Purchase  Agreement,  which closed March 12, 1997 (Note
5), KLT contributed to the Company its ownership interest in KCDT which amounted
to  $4,000,000.  Assets  and  liabilities  of the joint  venture  at the date of
contribution  consisted  of  $2,253,045  in  cash,  $1,816,043  in  network  and
equipment and $69,088 in other liabilities,  all of which assets and liabilities
were determined to approximate fair market value. This transaction was accounted
for as a purchase by the Company.  Additionally,  as of March 12, 1997, KCDT had
no operations in service.  The only income earned by KCDT  consisted of interest
income earned on bank deposits.

    Prior to receipt of KLT's  interest in KCDT,  the Company  accounted for its
investment in KCDT using the equity method.  Equity in earnings of joint venture
represents the Company's 50% interest in the operations of KCDT under the equity
method.  Upon receipt of KLT's  interest in KCDT,  operations  of KCDT have been
consolidated with the Company's operations.

    On September 23, 1997,  DTI's Board of Directors and  stockholders  approved
the merger of KCDT with and into the Company,  which merger became  effective on
October 17, 1997.

9. Income Taxes

     The actual  income tax  benefit  (provision)  for the years  ended June 30,
1997, 1998 and 1999 differs from the "expected" income tax expense,  computed by
applying the U.S. Federal  corporate tax rate of 35% to loss before income taxes
as follows:
<TABLE>
<CAPTION>
                                                                     1997              1998             1999
                                                                  ----------        ----------      ------------
       <S>                                                        <C>               <C>             <C>

       Tax benefit at federal statutory rates..............       $  648,117        $4,004,879      $11,100,686
       State income tax benefit net of federal effect......           52,684           572,126        1,330,152
       Change in valuation allowance.......................          424,964        (2,232,780)     (12,402,275)
       Disqualified interest related to the Senior Discount
         Notes.............................................               --          (414,967)      (1,016,036)
       Permanent and other differences.....................           88,566            90,742          (12,527)
                                                                  ----------        ----------      ------------
            Benefit (provision) for income taxes...........       $1,214,331        $2,020,000      $(1,000,000)
                                                                  ==========        ==========      ============
</TABLE>
                                      F-16
<PAGE>

    Significant  components of the benefits  (provision) for income taxes are as
follows at June 30:

<TABLE>
<CAPTION>
                                                                     1997              1998             1999
                                                                  ----------        ----------      ------------
       <S>                                                        <C>               <C>             <C>
       Current:
         Federal.........................................         $                 $               $(1,000,000)
                                                                           -                 -
         State...........................................                                                     -
                                                                  ----------        ----------      ------------
                                                                           -                 -
            Provision for income taxes...................         $                 $               $(1,000,000)
                                                                  ==========        ==========      ============
                                                                           -                 -
       Deferred:
         Federal.........................................         $1,062,540        $1,767,500                -
         State...........................................                              252,500                -
                                                                  -----------        ---------      ------------
                                                                     151,791
            Benefit for income taxes.....................         $1,214,331        $2,020,000      $         -
                                                                  ==========        ==========      ============
            Total benefit (provision) for income taxes...         $1,214,331        $2,020,000      $(1,000,000)
                                                                  ==========        ==========      ============
</TABLE>

    Temporary  differences,  which  give  rise to  long-term  deferred  taxes as
reported on the balance sheet, are as follows at June 30:
<TABLE>
<CAPTION>
                                                                     1998             1999
                                                                 -----------      -----------
       <S>                                                       <C>              <C>
       Deferred tax assets:
         Deferred revenues....................................   $   603,723      $ 1,411,954
         Net operating loss carryforward......................     1,546,244        1,401,141
         Accretion on senior discount notes...................     4,195,779       15,032,097
         Other................................................       315,651          930,985
                                                                 -----------      -----------
            Total deferred tax assets.........................     6,661,397       18,776,177
       Deferred tax liabilities-- accelerated depreciation....    (1,194,353)        (906,859)
       Valuation allowance....................................    (2,232,713)     (14,634,987)
                                                                  -----------     ------------
            Net deferred tax assets...........................    $3,234,331       $3,234,331
                                                                  ==========      ===========
</TABLE>

A valuation  allowance of $14,634,987 was established to offset a portion of the
Company's  deferred tax asset,  primarily related to the accretion on the Senior
Discount  Notes,  that may not be realizable due to the ultimate  uncertainty of
its  realization.  The Company  believes that it is more likely than not that it
will generate  taxable income  sufficient to realize the tax benefit  associated
with  future   deductible   temporary   differences   and  net  operating   loss
carryforwards  prior to their  expiration  related to the remaining net deferred
tax asset.  This belief is based  primarily upon changes in operations  over the
last two years which included the equity  investment by KLT (see Note 5) and the
senior  discount  note  offering  (see Note 4),  which  allowed  the  Company to
significantly  expand its fiber optic network,  deferred revenues of the Company
which have been collected  under certain IRUs and end-user  service  agreements,
future  payments  due under  existing  contracts,  and  available  tax  planning
strategies. Tax net operating losses of approximately $4.0 million expire in the
year 2020 if not utilized in future income tax returns.  The availability of the
loss  carryforwards  may be limited in the event of a significant  change in the
ownership of the Company or its subsidiary.

                                      F-17
<PAGE>

10. Operating Leases and IRU Commitments

    The Company is a lessee under operating leases and IRUs for fiber, equipment
space,  maintenance,  electrical  costs and office space.  The Company's POP and
switch  facility in St. Louis is leased from the  Company's  President and Chief
Executive  Officer at a rate of $75,000 per year through  December 31, 1999.  In
June 1998,  the  Company  entered  into a  three-year  lease  agreement  for new
headquarters and network control center space,  which was occupied  beginning in
August 1998.  Additionally,  fiber, equipment space,  maintenance and electrical
costs related to IRUs are typically  for periods up to 20 years.  Also,  most of
the  IRUs  contain  renewal  options  of  five  to  ten  years.  Minimum  rental
commitments under these operating leases and IRUs are as follows:

             Year ending June 30:
               2000.................................        $ 3,868,000
               2001.................................          3,424,000
               2002.................................          2,598,000
               2003.................................          2,598,000
               2004.................................          2,598,000
               Thereafter...........................         38,017,000
                                                           ------------
                    Total...........................       $ 53,103,000
                                                           ============

Total expense of operating leases and IRUs aggregated $49,897,  $75,000 and $2.1
million for the years ended June 30, 1997, 1998 and 1999, respectively.

11. Commitments

     Highway and Utility Rights-of-Way -- In July 1994, the Company entered into
an agreement with the Missouri Highway and Transportation Commission ("MHTC") to
install and  maintain a buried  fiber optic  network  within the cable  corridor
along the federal interstate highway system in Missouri. Under the terms of this
agreement,  MHTC will receive  certain  dedicated  dark and lighted  fiber optic
strands in the statewide  system and the necessary  connections  thereto and the
Company, in turn, receives exclusive easements within certain of MHTC's airspace
for a forty-year period. Pursuant to this contract DTI is obligated to construct
approximately 1,200 miles of fiber cable along the Missouri interstate and state
highway systems substantially all of which has been completed.  We also have the
option  of  constructing  an  additional  800  miles by the end of 1999 of which
approximately  570 miles have already been completed.  Over 1,700 route miles of
the entire  2,000-mile  network have been  completed.  We may lose our exclusive
rights under the MHTC  Agreement if we are in breach of the agreement and do not
cure such breach within 60 days of notice of any such breach. Additionally,  the
Company was required to post a $250,000  performance  and payment bond under the
terms of this Agreement. The Company's May 1997 agreement with the Department of
Transportation  of the State of Arkansas  grants to DTI, in exchange for certain
dedicated dark fiber optic strands located in the State of Arkansas,  the right,
without obligation, to install its network along 250 miles of the interstate and
state  highway  systems in Arkansas,  as well as the right to expand its network
onto additional routes in the future. On July 12, 1998, the Company entered into
an  agreement  with the  Department  of  Transportation  of the  State of Kansas
providing for rights-of-way throughout the highway system in metropolitan Kansas
City, Kansas, in exchange for fiber and other  telecommunications  services. DTI
also has a license  from KCP&L  granting  it the right to use  conduits,  poles,
ducts, manholes and rights-of-way owned by KCP&L to construct the DTI network in
the Kansas City  metropolitan  area.  The Company has also reached  agreement on
right-of-way  access agreements with state authorities in Oklahoma.  The Company
will  continue  to seek and  obtain  the  rights-of-way  that it  needs  for the
expansion of its network in areas where it will  construct  network  rather than
purchase or swap fiber  optic  strands by entering  into  agreements  with other
state  highway  departments  and other  governmental  authorities,  utilities or
pipeline  companies  and it may enter into  joint  ventures  or other  "in-kind"
transfers in order to obtain such rights.  In  addition,  DTI may use  available
public rights-of-way.

                                      F-18
<PAGE>
     Licensing  Agreements  -- The Company has entered  into  various  licensing
agreements with municipalities. Under the terms of these agreements, the Company
maintains certain performance bonds,  totaling $1,579,000 in the aggregate,  and
minimum  insurance  levels.  Such agreements  generally have terms from 10 to 15
years and grant to the Company a  non-exclusive  license to construct,  operate,
maintain and replace communications transmission lines for its fiber optic cable
system and other  necessary  appurtenances  on public roads,  rights-of-way  and
easements within the  municipality.  In exchange for such licenses,  the Company
generally provides to the municipality  in-kind rights and services (such as the
right to use certain  dedicated strands of optic fiber in the DTI network within
the  municipality,  interconnection  services  to the  DTI  network  within  the
municipality,   and  maintenance  of  the  municipality's   fibers),   or,  less
frequently,  a nominal  percentage  of the gross  revenues  of the  Company  for
services  provided within the  municipality.  In some instances,  the Company is
obligated to make nominal  annual cash  payments for such rights based on linear
footage.

    Employment  Agreements -- DTI has employment  agreements entered into during
fiscal years 1997, 1998 and 1999 with certain senior management personnel. These
agreements  are  effective  for various  periods  through  fiscal  2001,  unless
terminated  earlier by the  executive or DTI,  and provide for annual  salaries,
additional  compensation  in the form of  bonuses  based on  performance  of the
executive, and participation in the various benefit plans of DTI. The agreements
contain  certain  benefits to the executive if DTI  terminates  the  executive's
employment  without cause or if the  executive  terminates  his  employment as a
result of change in ownership of DTI.

    Supplier  Agreements -- DTI's supplier agreements are with its major network
construction contractors and its equipment suppliers.

    Purchase  Commitments -- DTI's remaining  aggregate purchase  commitment for
construction  and  switching  equipment  at June 30, 1999 is  approximately  $26
million.  The switching equipment  commitment totaling $15 million is cancelable
upon the payment of a $42,000  cancellation  fee for each of the remaining eight
unpurchased switches. Additionally, the Company has entered into preliminary and
definitive  agreements to purchase for cash IRUs for fiber optic strands  (fiber
usage rights) with remaining payments of approximately  $50.9 million to be paid
over the next fiscal year. The IRU agreements have 20-year terms.

    Other Commitments -- In September 1998 and March, April and July of 1999 the
Company entered into four separate  long-term IRU and fiber swap agreements,  in
which it will  obtain or give  access to dark  fiber and  receive on a net basis
approximately  $35.5 to $50.5  million,  depending  on the number of options for
additional routes and fiber strands  exercised by the parties,  in up-front cash
in exchange for providing dark fiber along the Company's network.

12. Contingencies

     In June 1999, the Company and Mr. Weinstein,  President and Chief Executive
Officer,  settled a suit  brought  in the  Circuit  Court of St.  Louis  County,
Missouri, in a matter styled Alfred H. Frank v. Richard D. Weinstein and Digital
Teleport,  Inc.  Pursuant to the terms of the  settlement the Company paid $1.25
million and Mr.  Weinstein  paid $1.25  million to the plaintiff and the Company
released Mr. Weinstein from his  indemnification.  Mr. Weinstein obtained a loan
from the  Company  for his  portion of the  settlement  cost plus  approximately
$200,000  representing  50% of the legal costs incurred by the Company,  that is
repayable by Mr. Weinstein to the Company at the earliest of the following three
events:

- -        a change in control of DTI
- -        a public offering of shares of DTI
- -        three years after the date of the loan

                                      F-19
<PAGE>

The loan will earn  interest at a rate of 7.5% which will be payable at the same
time as the principal balance is due. Mr. Weinstein has pledged 1,500,000 shares
of his common stock in the Company as collateral for the loan.

The  Company  has  received  notice  from a customer  that it intends to set off
against amounts payable to the Company up to $32,000 per month, which as of June
30, 1999 totaled approximately  $342,000 (in addition to $400,000 previously set
off  against  other  payments)  as damages  and  penalties  under the  Company's
contract  with that  customer  due to the failure by the Company to meet certain
construction  deadlines,  and such  customer  reserved  its rights to seek other
remedies under the contract.  The Company  believes that if such $342,000 setoff
were to be made, it would not be material to the Company's  business,  financial
position or results of operations.  The Company is behind  schedule with respect
to such contract as a result of such  customer's  not obtaining on behalf of the
Company  certain  rights-of-way  required  for  completion  of  certain  network
facilities,  and the Company's limitations on its financial and human resources,
particularly  prior to the Senior  Discount  Notes  Offering.  The  Company  has
obtained alternative rights-of-way and hired additional construction supervisory
personnel to accelerate the completion of such construction. Upon completion and
turn-up of services,  such customer is contractually required to pay the Company
a lump sum of  approximately  $4.0 million,  less  penalties,  for the Company's
telecommunications services over its network

    From time to time the  Company is named as a defendant  in routine  lawsuits
incidental  to its  business.  The Company  believes  that none of such  current
proceedings,  individually  or in the  aggregate,  will have a material  adverse
effect on the Company's financial position, results of operations or cash flows.

13.      Valuation and Qualifying Accounts

     Activity in the Company's allowance for doubtful accounts was as follows:

                                           Additions
                        Balance at      Charged to Costs              Balance at
For the year ended   Beginning of Year    and Expenses   Deductions  End of Year
- ------------------   -----------------    ------------   ----------  -----------
June 30, 1997......     $      -           $  48,000      $     -     $   48,000
                        ========           =========      ========    ==========
June 30, 1998......     $ 48,000           $ 139,768      $ 187,768   $      -
                        ========           =========      =========   ==========
June 30, 1999......     $      -           $ 139,625      $     -     $  139,625
                        ========           =========      ========    ==========

14.  Quarterly Results (Unaudited)

<TABLE>
<CAPTION>

     The Company's unaudited quarterly results are as follows:

                                                   For the 1998 Quarter Ended
                         September 30, 1997    December 31, 1997    March 31, 1998     June 30, 1998
                         ------------------    -----------------    --------------     -------------
<S>                        <C>                 <C>                  <C>                <C>

Total revenues........     $   452,082         $     566,449        $   1,104,043      $  1,510,197
                           ===========         =============        =============      ============
Loss from operations..     $ (747,554)         $  (1,072,123)       $    (905,902)     $ (1,725,160)
                           ===========         =============        ==============     =============
Net loss..............     $ (417,277)         $    (602,254)       $  (1,824,755)     $ (6,578,226)
                           ===========         ==============       ==============     =============

</TABLE>


<TABLE>
<CAPTION>

                                                   For the 1999 Quarter Ended
                         September 30, 1998    December 31, 1998    March 31, 1999     June 30, 1999
                         ------------------    -----------------    --------------     -------------
<S>                        <C>                 <C>                  <C>                <C>
Total revenues........     $ 1,739,649         $   1,730,432        $   1,810,758      $  1,928,544
                           ============        ==============       ==============     =============
Loss from operations..     $(1,481,533)        $  (1,544,543)       $  (2,701,550)     $ (3,768,622)
                           =============       ==============       ==============     =============
Net loss..............     $(5,889,590)        $  (6,289,135)       $  (7,900,601)     $(12,636,921)
                           =============       ==============       ==============     =============
</TABLE>

* * * * * *

                                      F-20

<PAGE>






Exhibit Index

Number                    Description

2.1       Stock  Purchase  Agreement by and between KLT Telecom Inc. and Digital
          Teleport,  Inc.,  dated  December  31,  1996  (incorporated  herein by
          reference to Exhibit 2.1 to the  Company's  Registration  Statement on
          Form S-4 (File No. 333-50049) (the "S-4")).
2.2       Amendment No. 1 to Stock Purchase  Agreement  between KLT Telecom Inc.
          and Digital  Teleport,  Inc.  dated  February  12, 1998  (incorporated
          herein by reference to Exhibit 2.2 to the S-4).
3.1       Restated  Articles of  Incorporation  of the Registrant  (incorporated
          herein by reference to Exhibit 3.1 to the S-4).
3.2       Restated Bylaws of the Registrant (incorporated herein by reference to
          Exhibit 3.2 to the S-4).
4.1       Indenture by and between the  Registrant  and The Bank of New York, as
          Trustee,  for the Registrant's 12 1/2% Senior Discount Notes due 2008,
          dated  February  23,  1998 (the  "Indenture")  (including  form of the
          Company's 12 1/2% Senior  Discount  Note due 2008 and 12 1/2% Series B
          Senior  Discount Note due 2008)  (incorporated  herein by reference to
          Exhibit 4.1 to the S-4).
4.2       Note Registration Rights Agreement by and among the Registrant and the
          Initial  Purchasers  named  therein,  dated as of  February  23,  1998
          (incorporated herein by reference to Exhibit 4.2 to the S-4).
4.3       Warrant  Agreement by and between the  Registrant  and The Bank of New
          York, as Warrant Agent, dated February 23, 1998  (incorporated  herein
          by reference to Exhibit 4.3 to the S-4).
4.4       Warrant  Registration Rights Agreement by and among the Registrant and
          the  Initial  Purchasers  named  therein,   dated  February  23,  1998
          (incorporated herein by reference to Exhibit 4.4 to the S-4).
4.5       Digital  Teleport,  Inc.  Shareholders'  Agreement  between Richard D.
          Weinstein  and KLT Telecom  Inc.,  dated March 12, 1997  (incorporated
          herein by reference to Exhibit 4.5 to the S-4).
4.6       Amendment No. 1 to the Digital Teleport, Inc. Shareholders' Agreement,
          dated  November 7, 1997  (incorporated  herein by reference to Exhibit
          4.6 to the S-4).
4.7       Amendment No. 2 to the Digital Teleport, Inc. Shareholders' Agreement,
          dated December 18, 1997  (incorporated  herein by reference to Exhibit
          4.7 to the S-4).
4.8       Amendment No. 3 to the Digital Teleport, Inc. Shareholders' Agreement,
          dated February 12, 1998  (incorporated  herein by reference to Exhibit
          4.8 to the S-4).
4.9       Stock Pledge  Agreement  between  Richard D. Weinstein and KLT Telecom
          Inc.,  dated  March 12,  1997,  securing  the  performance  of Digital
          Teleport,   Inc.'s  obligations  under  that  certain  Stock  Purchase
          Agreement  dated as of December  31, 1996,  as amended,  (incorporated
          herein by reference to Exhibit 4.9 to the S-4).
4.10      Amendment No. 1 to Stock Pledge Agreement between Richard D. Weinstein
          and KLT Telecom Inc., dated December 18, 1997 (incorporated  herein by
          reference to Exhibit 4.10 to the S-4).
4.11      Amendment No. 2 to Stock Pledge Agreement between Richard D. Weinstein
          and KLT Telecom Inc., dated February 12, 1998 (incorporated  herein by
          reference to Exhibit 4.11 to the S-4).
4.12      Subordination   Agreement,  by  and  among  the  Registrant,   Digital
          Teleport,  Inc.,  KLT Telecom  Inc.  and Richard D.  Weinstein,  dated
          February 12, 1998 (incorporated herein by reference to Exhibit 4.12 to
          the S-4).
10.1      Employment  Agreement  between Digital  Teleport,  Inc. and Richard D.
          Weinstein,  dated December 31, 1996 (incorporated  herein by reference
          to Exhibit 10.1 to the S-4).
10.2      Director Indemnification  Agreement between the Registrant and Richard
          D.  Weinstein,   dated  December  23,  1997  (incorporated  herein  by
          reference to Exhibit 10.2 to the S-4).
10.4      Director Indemnification Agreement between the Registrant and Bernard

<PAGE>


          J. Beaudoin, dated December 23, 1997 (incorporated herein by reference
          to Exhibit 10.4 to the S-4).

10.5      Director  Indemnification  Agreement between the Registrant and Ronald
          G. Wasson,  dated December 23, 1997 (incorporated  herein by reference
          to Exhibit 10.5 to the S-4).
10.6      Director Indemnification Agreement between the Registrant and James V.
          O'Donnell,  dated December 23, 1997 (incorporated  herein by reference
          to Exhibit 10.6 to the S-4).
10.7      Director Indemnification  Agreement between the Registrant and Kenneth
          V. Hager, dated December 23, 1997 (incorporated herein by reference to
          Exhibit 10.7 to the S-4).
10.8      1997 Long-Term  Incentive  Award Plan of the Registrant  (incorporated
          herein by reference to Exhibit 2.2 to the S-4).
10.9      Employment  Agreement  between  Digital  Teleport,  Inc. and Robert F.
          McCormick,  dated September 9, 1997 (incorporated  herein by reference
          to Exhibit 10.9 to the S-4).
10.10     Amendment No. 1 to the Employment  Agreement between Digital Teleport,
          Inc. and Robert F.  McCormick,  dated  January 28, 1998  (incorporated
          herein by reference to Exhibit 10.10 to the S-4).
10.11     Amendment No. 2 to the Employment  Agreement between Digital Teleport,
          Inc. and Robert F.  McCormick,  dated  January 28, 1998  (incorporated
          herein by reference to Exhibit 10.11 to the S-4).
10.12     Product  Attachment -- Carrier  Networks  Products  Agreement  between
          Digital Teleport,  Inc. and Northern Telecom,  Inc., effective October
          23, 1997  (incorporated  herein by reference  to Exhibit  10.12 to the
          S-4).
10.13     Agreement  re: Fiber Optic Cable on Freeways in Missouri,  between the
          Missouri Highway and  Transportation  Commission and Digital Teleport,
          Inc.,  effective  July 29, 1994  (incorporated  herein by reference to
          Exhibit 10.13 to the S-4).
10.14     First  Amendment  to  Agreement  re:  Fiber Optic Cable on Freeways in
          Missouri,  between the Missouri Highway and Transportation  Commission
          and Digital Teleport, Inc., effective September 22, 1994 (incorporated
          herein by reference to Exhibit 10.14 to the S-4).
10.15     Second  Amendment  to  Agreement  re: Fiber Optic Cable on Freeways in
          Missouri,  between the Missouri Highway and Transportation  Commission
          and Digital Teleport,  Inc.,  effective November 7, 1994 (incorporated
          herein by reference to Exhibit 10.15 to the S-4).
10.16     Third  Amendment  to  Agreement  re:  Fiber Optic Cable on Freeways in
          Missouri,  between the Missouri Highway and Transportation  Commission
          and Digital Teleport,  Inc.,  effective October 9, 1996  (incorporated
          herein by reference to Exhibit 10.16 to the S-4).
10.17     Contract  Extension to Agreement  re: Fiber Optic Cable on Freeways in
          Missouri,  between  the  Missouri  Department  of  Transportation  (as
          successor to the Missouri Highway and  Transportation  Commission) and
          Digital Teleport,  Inc., dated February 7, 1997,  (incorporated herein
          by reference to Exhibit 10.17 to the S-4).
10.18     Fiber Optic Cable  Agreement,  between the Arkansas  State Highway and
          Transportation  Department and Digital  Teleport,  Inc., dated May 29,
          1997 (incorporated herein by reference to Exhibit 10.18 to the S-4).
10.19     Missouri Interconnection Agreement between Southwestern Bell Telephone
          Company   and  Digital   Teleport,   Inc.,   executed   July  1,  1997
          (incorporated herein by reference to Exhibit 10.19 to the S-4).
10.20     Arkansas Interconnection Agreement between Southwestern Bell Telephone
          Company  and  Digital  Teleport,   Inc.,   executed  August  21,  1997
          (incorporated herein by reference to Exhibit 10.20 to the S-4).
10.21     Kansas  Interconnection  Agreement between Southwestern Bell Telephone
          Company  and  Digital  Teleport,   Inc.,   executed  August  21,  1997
          (incorporated herein by reference to Exhibit 10.21 to the S-4).
10.22     Oklahoma Interconnection Agreement between Southwestern Bell Telephone
          Company  and  Digital  Teleport,   Inc.,   executed  August  21,  1997
          (incorporated herein by reference to Exhibit 10.22 to the S-4).
10.23     Missouri Interconnection,  Resale and Unbundling Agreement between GTE
          Midwest Incorporated,  GTE Arkansas Incorporated and Digital Teleport,
          Inc.  executed November 7, 1997  (incorporated  herein by reference to
          Exhibit 10.23 to the S-4).
10.24     Arkansas Interconnection,  Resale and Unbundling Agreement between GTE
          Southwest  Incorporated,   GTE  Midwest  Incorporated,   GTE  Arkansas
          Incorporated and Digital  Teleport,  Inc.,  executed  November 7, 1997
          (incorporated herein by reference to Exhibit 10.24 to the S-4).

<PAGE>

10.25     Oklahoma Interconnection,  Resale and Unbundling Agreement between GTE
          Southwest  Incorporated,  GTE Arkansas  Incorporated,  GTE Midwest and
          Digital Teleport, Inc., executed November 7, 1997 (incorporated herein
          by reference to Exhibit 10.25 to the S-4).
10.26     Texas  Interconnection,  Resale and Unbundling  Agreement  between GTE
          Southwest  Incorporated and Digital Teleport,  Inc., executed November
          18, 1997  (incorporated  herein by reference  to Exhibit  10.26 to the
          S-4).
10.27     Kansas Master Resale  Agreement  between United  Telephone  Company of
          Kansas (Sprint) and Digital  Teleport,  Inc., dated September 30, 1997
          (incorporated herein by reference to Exhibit 10.27 to the S-4).
10.28     Commercial  Lease between  Richard D. Weinstein and Digital  Teleport,
          Inc.,  dated  December 31, 1996  (incorporated  herein by reference to
          Exhibit 10.28 to the S-4).
10.29     Commercial Lease Extension  Agreement between Richard D. Weinstein and
          Digital Teleport,  Inc., dated December 31, 1997 (incorporated  herein
          by reference to Exhibit 10.29 to the S-4).
10.30     Purchase  Agreement  by and  between  the  Registrant  and the Initial
          Purchasers named therein,  dated as of February 13, 1998 (incorporated
          herein by reference to Exhibit 10.30 to the S-4).
10.31     IRU and Maintenance  Agreement between Digital Teleport,  Inc. and IXC
          Communications  Services,  Inc.,  executed  July 30, 1998  (Greenwood,
          Indiana to New York City, New York), (incorporated herein by reference
          to Exhibit 10.31 to the S-4).
10.32     IRU and Maintenance  Agreement between Digital Teleport,  Inc. and IXC
          Communications  Services,  Inc.,  executed  July  30,  1998  (Chicago,
          Illinois to Hudson, Ohio) (incorporated herein by reference to Exhibit
          10.32 to the S-4).
10.33     Consulting  Agreement between Digital  Teleport,  Inc. and H.P. Scott,
          dated May 4, 1998,  (incorporated herein by reference to Exhibit 10.33
          to the S-4).
10.34     Employment  Agreement  between  Digital  Teleport,  Inc.  and  Gary W.
          Douglass,  dated July 20, 1998  (incorporated  herein by  reference to
          Exhibit 10.34 to the S-4).
10.35     Agreement for Purchase and Sale of Equipment between Digital Teleport,
          Inc.  and Pirelli  Cables and Systems  LLC,  dated as of June 26, 1998
          (incorporated herein by reference to Exhibit 10.35 to the S-4).
10.36     Agreement  for the  Purchase and Sale of Optical  Amplifier  and Dense
          Wavelength Division  Multiplexing  Equipment between Digital Teleport,
          Inc. and Pirelli  Cables and Systems LLC dated as of September 1, 1998
          (incorporated  by reference to Exhibit 10.36 to the Company's  Current
          Report on Form 8-K filed October 13, 1998).
12        Statement re: Computation of Ratios
21        Subsidiaries  of the Registrant  (incorporated  herein by reference to
          Exhibit 21.1 to the S-4).
27        Financial Data Schedule

- -------------------------



                                                                      Exhibit 12

STATEMENT RE COMPUTATION OF RATIOS

<TABLE>
<CAPTION>

DTI Holdings, Inc
Computation of Ratio of Earnings to Fixed Charges


                                                              Fiscal Year Ended
- --------------------------------------------  ---------------------------------------------
Selected Historical Data: Earnings were
calculated as follows:                            1997            1998             1999
- --------------------------------------------  ------------- --------------- ---------------
<S>                                           <C>            <C>             <C>

Loss before income taxes                      $(1,851,764)   $(11,442,512)   $ (31,716,247)
Add: Fixed charges                              1,454,130      13,122,333       39,762,863
Deduct: Capitalized interest                     (562,750)       (848,000)      (7,582,420)
Earnings                                         (960,384)        831,821          464,196
Fixed charges were calculated as follows:
Interest expense                                   51,023      11,545,559       29,836,268
Amortization of deferred financing costs                0         509,869        1,657,870
Portion of rentals attributable to interest        55,857         218,905          686,305
(one third of lease payments)
Loan commitment fees                              784,500               0                0
Capitalized interest                              562,750         848,000        7,582,420
Fixed charges                                   1,454,130      13,122,333       39,762,863
Ratio fixed earnings to fixed charges              n/a             n/a              n/a
Deficiency                                      2,414,514      12,290,512       39,298,667

</TABLE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance sheet and the consolidated  statement of operations of DTI
Holdings,  Inc. filed as part of the annual report on Form 10-K and is qualified
in its entirety by reference to such annual report on Form 10-K.

</LEGEND>
<MULTIPLIER>                                  1

<S>                                 <C>
<PERIOD-TYPE>                            12-mos
<FISCAL-YEAR-END>                   Jun-30-1999
<PERIOD-START>                      Jul-01-1998
<PERIOD-END>                        Jun-30-1999
<CASH>                              132,175,829
<SECURITIES>                                  0
<RECEIVABLES>                           261,372
<ALLOWANCES>                            139,625
<INVENTORY>                                   0
<CURRENT-ASSETS>                    132,731,889
<PP&E>                              221,388,153
<DEPRECIATION>                        7,918,966
<TOTAL-ASSETS>                      363,760,890
<CURRENT-LIABILITIES>                16,228,944
<BONDS>                             314,677,178
                                 300
                         0
<COMMON>                                300,000
<OTHER-SE>                            7,618,845
<TOTAL-LIABILITY-AND-EQUITY>        363,760,890
<SALES>                                       0
<TOTAL-REVENUES>                      7,209,383
<CGS>                                         0
<TOTAL-COSTS>                        16,705,631
<OTHER-EXPENSES>                     (1,450,000)
<LOSS-PROVISION>                              0
<INTEREST-EXPENSE>                  (31,494,138)
[INTEREST-INCOME]                    10,724,139
<INCOME-PRETAX>                     (31,716,247)
<INCOME-TAX>                          1,000,000
<INCOME-CONTINUING>                 (32,716,247)
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                        (32,716,247)
<EPS-BASIC>                                 0
<EPS-DILUTED>                                 0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission