<PAGE>
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
[X] Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934 for the quarterly period ended March 31, 2000
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ____________ to
____________
Commission file number: 000-23991
CNB HOLDINGS, INC.
(Exact name of small business issuer as specified in its charter)
Georgia 58-2362335
(State of Incorporation) (I.R.S. Employer Identification No.)
7855 North Point Parkway
Suite 200
Alpharetta, Georgia 30022-4849
(Address of principal executive offices)
(770) 650-8262
(Issuer's telephone number, including area code)
Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes [X] No [_]
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:
Class Outstanding at May 8, 2000
----- --------------------------
Common Stock, $1.00 par value 1,058,897
Transitional Small Business Disclosure Format: Yes [_] No [X]
1
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
CNB HOLDINGS, INC.
AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
MARCH 31, DECEMBER 31,
2000 1999
----------- ------------
(Unaudited) (Audited)
<S> <C> <C>
ASSETS
Cash and due from banks ......................................................... $ 1,060,998 $ 1,056,784
Federal funds sold .............................................................. 435,769 1,990,593
Investment securities:
Securities available-for-sale, at market value.................................. 7,420,274 7,530,851
Other securities ............................................................... 437,800 437,800
Loans net of deferred loan fees and allowance for loan losses
of $454,000 and $405,000........................................................ 31,033,020 26,492,806
Premises and equipment (net) .................................................... 666,920 493,302
Other assets .................................................................... 431,693 344,136
----------- -----------
TOTAL ASSETS ................................................................... $41,486,474 $38,346,272
=========== ===========
LIABILITIES
Deposits:
Non interest-bearing demand .................................................... $ 3,057,624 $ 3,061,875
Interest-bearing demand and money market........................................ 10,781,331 11,807,446
Savings ........................................................................ 9,226 5,859
Time deposits of $100,000 or more .............................................. 6,133,064 5,708,543
Other time deposits ............................................................ 8,267,958 6,198,926
----------- -----------
Total Deposits ................................................................. 28,249,203 26,782,649
Other borrowings ................................................................ 4,000,000 2,000,000
Other liabilities ............................................................... 244,593 272,985
----------- -----------
TOTAL LIABILITIES ............................................................... 32,493,796 29,055,634
STOCKHOLDERS' EQUITY:
Preferred stock, par value not stated;
10,000,000 shares authorized, no shares issued and outstanding ................. -- --
Common stock, par value $1.00 per share;
10,000,000 shares authorized; 1,235,000 issued.................................. 1,235,000 1,235,000
Surplus ......................................................................... 10,170,283 10,170,283
Accumulated other comprehensive income (loss)-
market valuation reserve on investment securities available-for-sale............ (95,498) (85,742)
Treasury stock .................................................................. (1,528,673) (1,235,326)
Accumulated deficit.............................................................. (788,434) (793,577)
----------- -----------
TOTAL STOCKHOLDERS' EQUITY ...................................................... 8,992,678 9,290,638
----------- -----------
TOTAL LIABILITIES AND EQUITY .................................................... $41,486,474 $38,346,272
=========== ===========
</TABLE>
See notes to the consolidated financial statements.
2
<PAGE>
CNB HOLDINGS, INC.
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
<TABLE>
<CAPTION>
FOR THE
THREE-MONTH
PERIOD ENDED
MARCH 31,
-------------------
2000 1999
-------- --------
<S> <C> <C>
Interest income Loans and leases, including fees ............................................. $785,465 $374,020
Investment securities:
U.S. Treasury Securities .................................................................... 36,042 48,947
U.S. Government agencies .................................................................... 78,870 21,169
Other investments ............................................................................ 3,578 977
Federal funds sold ........................................................................... 23,784 10,755
-------- --------
Total interest income ........................................................................ 927,739 455,868
-------- --------
Interest expense:
Interest bearing demand and money market .................................................... 157,330 70,930
Savings ..................................................................................... 67 77
Time deposits of $100,000 or more ........................................................... 84,209 35,912
Other time deposits ......................................................................... 99,660 34,576
Other borrowings ............................................................................ 32,912 149
-------- --------
Total interest expense ..................................................................... 374,178 141,644
-------- --------
Net interest income ......................................................................... 553,561 314,224
-------- --------
Provision for possible loan losses .......................................................... 49,000 34,000
-------- --------
Net interest income after provision for possible loan losses................................. 504,561 280,224
-------- --------
Other income:
Service charges on deposit accounts ......................................................... 8,213 7,457
Gains on the sale of leases (net) ........................................................... 9,234 44,557
Other income ................................................................................ 10,231 42,960
-------- --------
Total other income .......................................................................... 27,678 94,974
-------- --------
Other expense:
Salaries and other compensation ............................................................. 243,132 180,152
Employee benefits ........................................................................... 54,398 35,158
Net occupancy and equipment expense ......................................................... 93,048 63,198
Professional and other outside services ..................................................... 34,067 86,851
Other expense ............................................................................... 102,451 96,430
-------- --------
Total other expenses ...................................................................... 527,096 461,789
-------- --------
Net income (loss) before income taxes......................................................... 5,143 (86,591)
Income taxes.................................................................................. -- --
-------- --------
Net income/(loss)............................................................................. $ 5,143 $(86,591)
======== ========
Basic and diluted income (loss) per share..................................................... $ 0.01 $ (.07)
======== ========
</TABLE>
See notes to the consolidated financial statements.
3
<PAGE>
CNB HOLDINGS, INC.
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)
<TABLE>
<CAPTION>
FOR THE
THREE-MONTH
PERIOD ENDED
MARCH 31,
---------------------
2000 1999
-------- ---------
<S> <C> <C>
Net income/(loss)............................................................................ $ 5,143 $ (86,591)
Other comprehensive income, before tax:
Unrealized holding gains (losses) arising during period..................................... (15,243) (22,601)
Income tax benefit (expense) ............................................................... 5,487 4,802
-------- ---------
Comprehensive loss .......................................................................... $ (4,613) $(104,390)
======== =========
</TABLE>
See notes to the consolidated financial statements.
4
<PAGE>
CNB HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
FOR THE
THREE-MONTH
PERIOD ENDED
MARCH 31,
-------------------------
2000 1999
----------- -----------
<S> <C> <C>
Cash flows from operating activities:
Net income/(loss)................................................................................. $ 5,143 $ (86,591)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Net amortization of investment securities ....................................................... 668 6,648
Depreciation and amortization of premises and equipment.......................................... 36,393 30,584
Gain on sale of leases .......................................................................... (9,234) (44,557)
Provision for loan losses ....................................................................... 49,000 34,000
Increases in other assets ....................................................................... (82,070) (39,681)
Decrease in other liabilities ................................................................... (28,392) (16,520)
----------- -----------
Net cash used in operating activities........................................................... (28,492) (116,117)
----------- -----------
Cash flows from investing activities:
Maturities of investment securities available-for-sale ........................................... 94,666 105,591
Purchases of other investments ................................................................... -- (17,300)
Proceeds from sale of leases ..................................................................... 239,154 1,110,923
Loans originated, net of principal repayments .................................................... (4,819,134) (3,337,917)
Purchases of premises and equipment .............................................................. (210,011) (29,659)
----------- -----------
Net cash used in investing activities ........................................................... (4,695,325) (2,168,362)
----------- -----------
Cash flows from financing activities:
Increase in other borrowed funds ................................................................. 2,000,000 --
Purchase of treasury stock ....................................................................... (293,347) --
Increase in deposits ............................................................................. 1,466,554 4,641,084
----------- -----------
Net cash provided by financing activities........................................................ 3,173,207 4,641,084
----------- -----------
Net increase (decrease) in cash and cash equivalents .............................................. (1,550,610) 2,356,605
Cash and cash equivalents, beginning of period .................................................... 3,047,377 1,433,182
----------- -----------
Cash and cash equivalents, end of period .......................................................... $ 1,496,767 $ 3,789,787
=========== ===========
</TABLE>
See notes to the consolidated financial statements.
5
<PAGE>
CNB HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS
ENDED MARCH 31, 2000
(UNAUDITED)
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited financial statements for CNB Holdings, Inc. (the
"Company") have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions for Form
10-QSB. Accordingly, they do not include all the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation have been
included. Operating results for the three month period ended March 31, 2000 are
not necessarily indicative of the results that may be expected for the year
ended December 31, 2000. For further information, refer to the financial
statements and footnotes included in the Company's consolidated financial
statements and footnotes thereto for the year ended December 31, 1999, included
in the Company's Form 10-KSB.
The consolidated financial statements include the account of the Company and it
wholly owned subsidiary Chattahoochee National Bank (the "Bank"), with all
significant intercompany accounts and transactions eliminated in consolidation.
NOTE 2 - EARNINGS PER COMMON SHARE
Earnings per share is computed by dividing income available to common
stockholders by the weighted average number of share outstanding during the
period, which totaled 1,058,897 shares for the three months ended March 31,
2000. There were no potentially dilutive common shares at March 31, 2000.
NOTE 3 - LOANS AND LEASES RECEIVABLE
Major classifications of loans and leases are as follows in thousands
(000):
<TABLE>
<CAPTION>
MARCH 31, 2000 DECEMBER 31, 1999
-------------- -----------------
<S> <C> <C>
Commercial Loans $14,390 $14,252
Real Estate - construction 6,342 4,464
Real Estate - mortgage 3,891 3,895
Lease financing 3,533 3,215
Installment Loans 3,366 1,097
------- -------
Subtotal 31,522 26,923
Less: Deferred loan fees and costs 35 25
Less: Allowance for loans and lease losses 454 405
------- -------
Loans and leases receivable, net $31,033 $26,493
======= =======
</TABLE>
NOTE 4 - ACCUMULATED OTHER COMPREHENSIVE (LOSS)
Accumulated other comprehensive income (loss)-market valuation reserve on
investment securities available-for-sale is as follows:
Beginning balance - January 1, 2000 $(85,742)
Current - period change (9,756)
--------
Ending balance - March 31, 2000 $(95,498)
========
6
<PAGE>
NOTE 5 - NEW ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standards No. 133 (SFAS 133) "Accounting for Derivative Instruments
and Hedging Activities." SFAS 133 is effective for fiscal years beginning after
June 15, 2000. Under SFAS 133, a company will recognize all free-standing
derivative instruments in the statement of financial position as either assets
or liabilities and will measure them at fair value. The difference between a
derivative's previous carrying amount and its fair value shall be reported as a
transition adjustment presented in net income or other comprehensive income, as
appropriate, in a manner similar to the cumulative effect of a change in
accounting principle. This statement also determines the accounting for the
changes in fair value of a derivative, depending on the intended use of the
derivative and resulting designation. The adoption of SFAS 133 is not expected
to have a significant impact on the consolidated financial condition or results
of operations of the Company.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain of the statements made in this Report, including matters discussed
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations," as well as oral statements made by the Company or
its officers, directors or employees, may constitute forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. Such forward-looking statements are based on management's beliefs,
current expectations, estimates and projections about the financial services
industry, the economy and about the Company and the Bank in general. The words
"expect," "anticipate," "intend," "plan," "believe," "seek," "estimate" and
similar expressions are intended to identify such forward-looking statements.
Such forward-looking statements are not guarantees of future performance and are
subject to risks, uncertainties and other factors that may cause the actual
results, performance or achievements of the Company to differ materially from
any results expressed or implied by such forward-looking statements. Such
factors include, without limitation, (i) increased competition with other
financial institutions, (ii) lack of sustained growth in the economies in the
Bank's primary service areas, (iii) rapid fluctuations in interest rates, (iv)
the inability of the Bank to maintain regulatory capital standards, and (v)
changes in the legislative and regulatory environment. Many of such factors are
beyond the Company's ability to control or predict, and readers are cautioned
not to put undue reliance on such forward-looking statements contained in this
Report, whether as a result of new information, future events or otherwise.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
CNB Holdings, Inc. (the "Company") was incorporated in Georgia on November
5, 1997 to become a bank holding company and to own and control all of the
outstanding shares of a de novo bank, Chattahoochee National Bank, Alpharetta,
Georgia (the "Bank"). In a private offering and a separate public offering
conducted during 1998, the Company sold and issued an aggregate of 1,235,000
shares of common stock, par value $1.00 per share (the "Common Stock"), at
$10.00 per share. Proceeds from these stock offerings amounted to an aggregate
of $11,103,625, net of selling expenses and repayment of the organizers'
expense. The Company purchased 100% of the Bank's common stock by injecting
approximately $9.6 million into the Bank's capital accounts immediately prior to
the Bank's opening on July 27, 1998.
7
<PAGE>
FINANCIAL CONDITION
Management continuously monitors the financial condition of the Bank in
order to protect depositors, increase retained earnings and protect current and
future earnings. Further discussion of significant items affecting the Bank's
financial condition are discussed in detail below.
Total assets increased from $38,346,272 on December 31, 1999 to $41,486,474
on March 31, 2000, an increase of $3,140,202. This increase was due to an
increase in loans of $4,540,214, a $1,554,824 decrease in federal funds, a
$1,466,554 increase in deposits, and a $2,000,000 increase in other borrowings.
Increased marketing efforts were largely responsible for this deposit
increase.
The $1,466,554 increase in deposits came from an increase of $424,521 in
time deposits of $100,000 or more and an increase of $2,069,032 in other time
deposits. Interest-bearing demand and money market deposits decreased
$1,030,566.
Allowance for Loan Losses
The allowance for loan losses as of March 31, 2000 was $454,000 compared to
$405,000 as of December 31, 1999. The allowance for loan losses, as a percentage
of total gross loans, for March 31, 2000 was 1.44%, compared to 1.51% as of
December 31, 1999. The increase in the allowance during the first quarter of
2000 was prompted by risks inherent in the loan portfolio. During the first
quarter of 2000, a review of the Bank's loan portfolio by an independent firm
was conducted. The purpose of this review was to assess the risk in the loan
portfolio and to determine the adequacy of the allowance for loan losses. The
review included analyses of historical performance, the level of non-conforming
and rated loans, loan volume and activity, review of loan files and
consideration of economic conditions and other pertinent information. Upon
completion and review by the Bank's Board of Directors and management, the Bank
approved the firm's report. The Bank will continue engaging, on an annual basis,
an independent firm to review the Bank's loan portfolio. In addition to the
independent reviews, the Bank's primary regulator, the OCC, also conducts an
annual examination of the loan portfolio. Upon completion, the OCC presents its
report of findings to the Bank's Board of Directors and management. Information
provided from the above two independent sources, together with information
provided by the management and other information known to the Bank's Board of
Directors, are utilized by the Board of Directors to monitor, on a quarterly
basis, the loan portfolio. Specifically, the Bank's Board of Directors attempts
to identify risks inherent in the loan portfolio (e.g., problem loans, potential
problem loans and loans to be charged off), assess the overall quality and
collectibility of the loan portfolio, and determine amounts of the allowance for
loan losses and the provision for loan losses to be reported based on the
results of their review.
Management considers the allowance for loan losses to be adequate and
sufficient to absorb future losses; however, there can be no assurance that
charge-offs in future periods will not exceed the allowance for loan losses or
that additional provisions of the allowance will not be required.
Liquidity and Sources of Capital
Liquidity is the Company's ability to meet all deposit withdrawals
immediately, while also providing for the credit needs of customers. Management
believes the March 31, 2000 financial statements evidence a satisfactory
liquidity position as total cash and cash equivalents amounted to approximately
$1.5 million, representing 3.6% of total assets. Securities amounted to $7.8
million, representing 18.9% of total assets; these securities provide a
secondary source of liquidity since they can be converted into cash in a
timely manner. The Company's ability to maintain and expand its deposit base
and borrowing capabilities are also a source of liquidity. For the three-month
period ended March 31, 2000, total deposits increased $1.5 million as a
result of increased marketing efforts. The Company's management closely
monitors and maintains appropriate levels of interest earning assets and
interest bearing liabilities so that maturities of assets are such that
adequate funds are provided to meet customer withdrawals and loan demand.
There are no trends, demands, commitments, events or uncertainties that will
result in, or are reasonably likely to result in, the Company's liquidity
increasing or decreasing in any material way.
8
<PAGE>
During 1999, the Company initiated three share repurchase programs. In
March 2000, the third repurchase program was completed. Pursuant to the
programs, the Company repurchased a total of 176,103 shares of its common stock
for an average per share price of $8.68. Management believes that the repurchase
programs were a prudent use of excess liquidity that will further enhance
shareholder value.
This table below illustrates the Company's regulatory capital ratios at the
date indicated:
MINIMUM
REGULATORY
MARCH 31, 1999 REQUIREMENT
-------------- -----------
Tier 1 Capital 28.21% 4.0%
Tier 2 Capital 1.25 --
----- ---
Total risk-based capital ratio 29.46% 8.0%
===== ===
Leverage ratio 21.69% 3.0%
===== ===
Note that with respect to the leverage ratio, the Office of the Comptroller
of the Currency expects a minimum of 5.0 percent to 6.0 percent ratio for banks
that are not rated CAMELS 1.
RESULTS OF OPERATIONS
Three-Month Period Ended March 31, 2000
Net income (loss) for the three-month period ended March 31, 2000 was
$5,143 compared to $(86,591) for the same period in 1999. Basic and diluted
earnings per share for the three-month period ended March 31, 2000 were $0.01
compared to a basic and diluted loss per share of $(0.07) for the same period of
1999. The following is a brief discussion of the more significant components of
net income (loss) during this period:
a. Net interest income represents the difference between interest received on
interest earning assets and interest paid on interest bearing liabilities.
The following presents, in a tabular form, the main components of interest
earning assets and interest bearing liabilities.
March 31, 2000
Interest Interest Annualized
Earning Assets/ Average Income/ Yield/
Bearing Liabilities Balance Cost Cost
--------------------- ------- -------- ----------
Federal funds sold $ 1,751,492 $ 23,784 5.43%
Securities 8,062,418 118,490 5.88%
Loans 29,472,667 785,465 10.66%
----------- --------
Total $39,286,577 $927,739 9.45%
=========== ========
Deposits $25,477,519 $341,266 5.36%
Other borrowings 2,203,297 32,912 5.98%
----------- --------
Total $27,680,816 $374,178 5.41%
=========== -------- -----
Net interest income $553,561 4.04%
======== ======
Net yield on earning assets 5.64%
=====
9
<PAGE>
March 31, 1999
Interest Interest Annualized
Earning Assets/ Average Income/ Yield/
Bearing Liabilities Balance Cost Cost
--------------------- ----------- -------- ----------
Federal funds sold $ 919,258 $ 10,755 4.68%
Securities 6,016,428 71,093 4.73%
Loans 15,911,275 374,020 9.40%
----------- -------- ----
Total $22,846,961 $455,868 7.97%
=========== ========
Deposits $15,052,272 $141,644 3.76%
=========== -------- ----
Net interest income $314,224 4.21%
======== ====
Net yield on earning assets 5.49%
=====
b. Other income for three-month period ended March 31, 2000 amounted to
$27,678 compared to $94,974 in 1999. In the first quarter of 1999, the Bank
sold leases totaling $1,110,923 without recourse, recognizing a gain of
$44,557 or 46.9% of other income. Leases sold in the first quarter of 2000
totaled $239,154, recognizing a gain of $9,234. The service charge on
deposit accounts figure is relatively low because, in order to attract new
banking relationships, the Bank's fee structure and charges are low when
compared to other banks. The above fees and charges may increase in the
future.
c. Operating expenses for the three-month period ended March 31, 2000 amounted
to $527,096 compared to $461,789 in 1999, with the largest expense being
related to salaries and employee benefits and professional and outside
services. On an annualized basis, this represents 5.08% of total assets in
2000 compared to 6.76% in 1999.
The Company has recorded no provision for income taxes due to accumulated
deficits incurred to date.
10
<PAGE>
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits. The following exhibits are filed with this Report:
Exhibit No. Description
------------ -----------
27 Financial Data Schedule (for Commission use only).
(b) Reports on Form 8-K. No report on Form 8-K was filed during the quarter
ended March 31, 2000.
11
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: May 12, 2000 By: /s/ H. N. Padget, Jr.
----------------------
H. N. Padget, Jr., President and Chief
Executive Officer
(principal executive officer)
Date: May 12, 2000 By: /s/ Danny F. Dukes
-------------------
Danny F. Dukes, Senior Vice President, Chief
Financial Officer
(principal financial and accounting officer)
12
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 9
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> MAR-31-2000
<CASH> 1,060,998
<INT-BEARING-DEPOSITS> 0
<FED-FUNDS-SOLD> 435,769
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 7,858,074
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 7,858,074
<LOANS> 31,487,020
<ALLOWANCE> 454,000
<TOTAL-ASSETS> 41,486,474
<DEPOSITS> 28,249,203
<SHORT-TERM> 2,000,000
<LIABILITIES-OTHER> 244,593
<LONG-TERM> 2,000,000
0
0
<COMMON> 1,235,000
<OTHER-SE> 7,757,678
<TOTAL-LIABILITIES-AND-EQUITY> 41,486,474
<INTEREST-LOAN> 785,465
<INTEREST-INVEST> 118,490
<INTEREST-OTHER> 0
<INTEREST-TOTAL> 927,739
<INTEREST-DEPOSIT> 341,266
<INTEREST-EXPENSE> 374,178
<INTEREST-INCOME-NET> 553,561
<LOAN-LOSSES> 49,000
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 527,096
<INCOME-PRETAX> 5,143
<INCOME-PRE-EXTRAORDINARY> 5,143
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 5,143
<EPS-BASIC> $0.01
<EPS-DILUTED> $0.01
<YIELD-ACTUAL> 9.45
<LOANS-NON> 0
<LOANS-PAST> $22,000
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 405,000
<CHARGE-OFFS> 0
<RECOVERIES> 0
<ALLOWANCE-CLOSE> 454,000
<ALLOWANCE-DOMESTIC> 454,000
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
