TEXON INTERNATIONAL PLC
6-K, 1999-08-13
TEXTILE MILL PRODUCTS
Previous: DUKE CAPITAL FINANCING TRUST III, 424B2, 1999-08-13
Next: FOCAL COMMUNICATIONS CORP, 10-Q, 1999-08-13





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 6-K

                        REPORT OF FOREIGN PRIVATE ISSUER
                      PURSUANT TO RULE 13a-16 OR 15d-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended June 30, 1999.

                             Texon International plc
                 (Translation of Registrant's Name Into English)

                            SEC File Number: 1058980


                                  100 Ross Walk
                            Leicester LE4 5BX England
                    (Address of Principal Executive Offices)

             (Indicate by check mark whether the registrant files or
              will file annual reports under cover of Form 20-F or
                                   Form 40-F.)

                           Form 20-F [X]   Form 40-F [ ]


Indicate the number of  outstanding  shares of each of the  issuer's  classes of
capital  or common  stock as of the close of the  period  covered  by the annual
report.

                                 Not applicable

(Indicate by check mark whether the  registrant  by furnishing  the  information
contained  in this  form is  also  thereby  furnishing  the  information  to the
Commission  pursuant to Rule  12g3-2(b)  under the  Securities  Exchange  Act of
1934.)

                              Yes [ ]     No [X]





<PAGE>


                             TEXON INTERNATIONAL plc

                         Six Months Ended June 30, 1999


                                      Index

                                                                        Page No.
                                                                        --------

PART I      Financial Information

   Item 1   Financial Statements

            Condensed Consolidated Profit and Loss Accounts
            Three months and six months ended June 30, 1999 and 1998          3

            Condensed Consolidated Balance Sheets
            June 30, 1999 and December 31, 1998                               4

            Condensed Consolidated Cash Flow Statement
            Six months ended June 30, 1999 and 1998                           5

            Reconciliation of net cash flow to movement in debt
            Three months and six months ended June 30, 1999 and 1998          6

            Consolidated Statement of Total Recognised Gains and Losses
            Three months and six months ended June 30, 1999 and 1998          7

            Reconciliation of Movements in Shareholders' Funds
            Three months and six months ended June 30, 1999 and 1998          8

            Notes to Condensed Consolidated Financial Statements           9-10

   Item 2   Management's Discussion and Analysis of Financial Condition
            And Results of Operations                                     11-18


PART II     Other Information

   Item 1   Legal Proceedings                                                19

   Item 2   Changes in Securities and Use of Proceeds                        19

   Item 3   Defaults Upon Senior Securities                                  19

   Item 4   Submission of Matters to a Vote of Security Holders              19

   Item 5   Other Information                                                19

   Item 6   Exhibits - Reports on Form 8-K                                   19



                                      -2-
<PAGE>


                             TEXON INTERNATIONAL plc

                 CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNTS
                         (Pounds Sterling In Thousands)

<TABLE>
<CAPTION>

                                                                     Unaudited
                                                --------------------------------------------------
                                                      Six months ended   Three months ended
                                                    June          June         June          June
                                                     30,           30,          30,           30,
                                                    1999          1998         1999          1998
                                                 (pound)       (pound)      (pound)       (pound)
<S>                                                <C>            <C>         <C>            <C>

Sales turnover                                    60,933        59,579       32,618        30,727

Cost of sales                                   (40,006)      (38,697)     (21,358)      (19,613)
                                                --------      --------     --------      ---------

Gross profit                                      20,927        20,882       11,260        11,114

Selling, general and
administrative expenses                         (14,320)      (14,206)      (7,422)        (7,454)
                                                --------      --------     --------      ---------

Operating profit                                   6,607         6,676        3,838         3,660

Interest receivable                                  244            43           51             6

Interest payable and similar charges             (5,484)       (5,093)      (2,689)        (2,813)
                                                --------      --------     --------      ---------

Profit on ordinary activities before
taxation                                           1,367         1,626        1,200           853

Taxation on profit on ordinary activities           (499)        (651)         (451)         (375)
                                                --------      --------     --------      ---------

Profit on ordinary activities after
taxation                                             868          975           749           478

Minority equity interests                          (110)          (61)         (67)           (28)
                                                --------      --------     --------      ---------

Net profit for the financial period                  758           914          682           450

Non-equity preference dividend                   (1,300)       (1,300)        (650)          (650)
                                                --------      --------     --------      ---------

Retained (loss)/profit for the period
for equity shareholders                            (542)         (386)           32          (200)
                                                ========      ========     ========      =========

</TABLE>

                                      -3-
<PAGE>



                             TEXON INTERNATIONAL plc

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                         (Pounds Sterling In Thousands)
<TABLE>
<CAPTION>

                                                                Unaudited
                                                               as at June            December 31,
                                                Notes           30, 1999                     1998
                                                                  (pound)                 (pound)
<S>                                               <C>              <C>                      <C>

FIXED ASSETS

Goodwill                                                              845                     672
Tangible assets                                                    15,941                  13,116
Investment                                                             14                       0
                                                                ----------               ---------

                                                                   16,800                  13,788
CURRENT ASSETS

Stocks                                              2              16,525                  15,781
Debtors due within one year                                        22,005                  17,579
Debtors due after one year                                          2,073                   2,058
Cash at bank and in hand                                              812                     721
                                                                ----------               ---------
                                                                   41,415                  36,139

CREDITORS
Amounts falling due within one year                               (37,318)                (30,949)
                                                                ----------               ---------

NET CURRENT ASSETS                                                  4,097                   5,190
                                                                ----------               ---------
TOTAL ASSETS LESS CURRENT LIABILITIES                              20,897                  18,978
                                                                ==========               =========

CREDITORS
Amounts falling due after more than
  one year                                                        (80,547)                (84,477)

Provisions for liabilities and charges                             (6,575)                 (7,642)
                                                                ----------              ----------
                                                                  (66,225)                (73,141)
                                                                ==========              ==========

CAPITAL AND RESERVES

Called up share capital                                             9,120                   9,120
Share premium                                                      46,800                  46,800
Profit and loss account                                          (122,743)               (129,539)
                                                                ----------              ----------

Shareholders' deficit

      Equity interests                                           (118,823)                (125,619)
      Non-equity interests                                         52,000                   52,000
                                                                ----------              ----------

                                                                  (66,823)                 (73,619)

Minority equity interests                                             598                      478
                                                                ----------              ----------
                                                                  (66,225)                 (73,141)
                                                                ==========              ==========

</TABLE>

                                      -4-

<PAGE>


                             TEXON INTERNATIONAL plc

                   CONDENSED CONSOLIDATED CASH FLOW STATEMENT

                         (Pounds Sterling, In Thousands)

                                                               Unaudited
                                                         ----------------------
                                                            Six months ended
                                                            June          June
                                                             30,           30,
                                                            1999          1998
                                                          (pound)      (pound)

Cash inflow from operating activities                      9,195          5,202

Returns on investments and servicing of finance           (5,140)       (9,402)

Taxation                                                    (826)         (195)

Capital expenditure and financial investment              (1,393)         (352)

Acquisitions and disposals                                (1,466)      (24,000)
                                                         --------      --------

Cash inflow /(outflow) before financing                      370       (28,747)

Financing - (decrease)/increase in debt                     (295)       28,755
                                                         -------       --------

Increase in cash in the period                                75             8
                                                         =======       ========



                                      -5-
<PAGE>


                             TEXON INTERNATIONAL plc

             RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

                         (Pounds Sterling, In Thousands)

                                                               Unaudited
                                                         ----------------------
                                                            Six months ended
                                                            June          June
                                                             30,           30,
                                                            1999          1998
                                                          (pound)       (pound)

Increase in cash in the period                                75             8

Cash inflow/(outflow) from debt and lease financing          295       (28,755)
                                                            -----      --------

Change in net debt resulting from cash flows                 370       (28,747)

Loans and finance leases acquired with subsidiary         (2,039)            -

Non cash movements in debt                                  (202)        4,748

Translation difference                                     6,901           101
                                                         --------      --------

Movement in net debt in the period                         5,031       (23,898)
                                                         --------      --------

Net debt at the opening date                             (91,063)      (64,162)
                                                         --------      --------

Net debt at the closing date                             (86,033)      (88,060)
                                                         ========      ========


                                      -6-
<PAGE>


                             TEXON INTERNATIONAL plc

          CONSOLIDATED STATEMENTS OF TOTAL RECOGNIZED GAINS AND LOSSES

                         (Pounds Sterling, In Thousands)


<TABLE>
<CAPTION>

                                                                  Unaudited
                                               ---------------------------------------------------
                                                 Six months ended           Three months ended
                                                    June          June         June          June
                                                     30,           30,          30,           30,
                                                    1999          1998         1999          1998
                                                 (pound)       (pound)      (pound)       (pound)
<S>                                                 <C>           <C>          <C>           <C>

Net profit for the financial period                  758           914          682          450

Currency translation differences
on foreign currency                                7,338         1,411        3,318       (1,590)

                                                   -----         -----        -----       -------
Total recognized gains/(losses) in
the period                                         8,096         2,325        4,000       (1,140)
                                                   =====         =====        =====       =======

</TABLE>


                                      -7-

<PAGE>


                             TEXON INTERNATIONAL plc

            RECONCILIATION OF MOVEMENTS IN TOTAL SHAREHOLDERS' FUNDS

                         (Pounds Sterling, In Thousands)

<TABLE>
<CAPTION>

                                                                   Unaudited
                                                --------------------------------------------------
                                                 Six months ended          Three months ended
                                                    June          June         June          June
                                                     30,           30,          30,           30,
                                                    1999          1998         1999          1998
                                                 (pound)       (pound)      (pound)       (pound)
<S>                                                <C>           <C>           <C>           <C>

Retained profit for the period for
  equity shareholders of the Company                 758           914          682           450

Non-equity preference dividend                    (1,300)       (1,300)        (650)         (650)
                                                  -------       -------       ------        ------
                                                    (542)         (386)          32          (200)

New share capital issued                               -           306            -             -

Goodwill purchased during
  the period                                           -          (582)           -          (582)

Foreign exchange adjustments                       7,338         1,411        3,318        (1,590)
                                                 --------      --------     --------      --------
Net decrease/(increase) to
  shareholders' deficit                            6,796           749        3,350        (2,372)

Opening shareholders' deficit                    (73,619)      (68,629)     (70,173)      (65,508)
                                                 --------      --------     --------      --------
Closing shareholders' deficit                    (66,823)      (67,880)     (66,823)      (67,880)
                                                 ========      ========     ========      ========

</TABLE>


                                      -8-

<PAGE>


                             TEXON INTERNATIONAL plc
       Notes to the Unaudited Condensed Consolidated Financial Statements
               June 30, 1999, June 30, 1998 and December 31, 1998


1.   The accompanying unaudited condensed consolidated financial statements have
     been  prepared  by  Texon  International  plc  and its  subsidiaries  ("the
     Company") in accordance with UK generally accepted  accounting  principles.
     The unaudited  condensed  consolidated  financial  statements and condensed
     notes are presented in accordance with Form 10-Q and do not contain all the
     information  required  in  the  Company's  annual  consolidated   financial
     statements  and notes.  The  operating  results  for the three to six month
     periods are not necessarily indicative of the results which may be expected
     for the full year. In the opinion of management,  all material adjustments,
     consisting of items of a normal recurring nature,  considered necessary for
     a fair  presentation of the results of operations,  the financial  position
     and the cash flows for each period shown, have been included.


2.   Inventory  is valued by the  Company  at the lower of cost or market  value
     using the first-in,  first-out (FIFO) method. Inventories are summarised as
     follows :

                                                June 30,        December 31,
                                                   1999                 1998
                                                (Pounds sterling in thousands)
                                                  (pound)            (pound)

     Finished goods and goods for resale          11,975              12,406
     Work in progress                              1,985               1,269
     Raw materials                                 2,565               2,106
                                                  ------              ------

                                                  16,525              15,781
                                                  ======              ======

     Included  within  the  above  inventory  figures  for June  30,  1999 is an
     inventory reserve of (pound)1,178,000 ((pound)1,115,000 December 31, 1998).
     Inventory  has  increased  during the six months ended June 30, 1999 mainly
     due to the inclusion of (pound)0.7 million for Cornwell Industries Ltd.


3.   Preference dividends

     The terms of the redeemable cumulative preference dividends are as follows:

     The redeemable  cumulative preference shares (shown as non-equity interests
     in the balance sheet) carry a fixed  cumulative  dividend,  calculated as a
     percentage  of  the  redemption  value  of  (pound)52.0  million,   payable
     semi-annually  at a rate exclusive of any  associated tax credit.  On March
     11, 1999 a Special  Resolution was passed by the  Shareholders to amend the
     Articles of  Association of the Company to reflect a change in the dividend
     percentage.  The new Articles  state that for periods ending on or prior to
     December 31, 2000, the preference dividend will accrue at the rate of 6.75%
     per  annum  rather  than at 15% as shown by the  previous  agreement.  This
     change is retrospective  and any entitlement to the higher rate in historic
     periods has been waived by the Shareholders.  There has been no change made
     to the period


                                      -9-
<PAGE>


     post  January  1, 2001  where,  in the  absence of a sale or listing of the
     Company the  preference  dividend  will accrue at the rate of 15% per annum
     through to September 30, 2002, an at 25% thereafter. At present, payment of
     a 5% per  annum  dividend  on or prior to the due date  shall be  deemed to
     satisfy the full 6.75% rate for periods up to December  31, 2000 - provided
     that arrears of accrued but unpaid dividends in respect of previous periods
     have been paid until this date.  In the event that the dividend is not paid
     on the due date it  shall  accumulate  at a rate of  6.75%.  The  Directors
     believe  that it is  improbable  that the Company  will  actually  bear the
     higher  rates and so they have not been taken into account for the purposes
     of calculating the finance charge.

     In  connection  with  the  Company's  refinancing  on July  22,  1999,  the
     preference shareholders have agreed to retrospectively waive their right to
     receive a  semi-annual  preference  dividend  and in its place  accepted an
     additional  redemption  premium  of  6.75%,   compounding   annually.   The
     redemption  premium will become payable to the preference  shareholders  on
     the earlier of:

     1.  a sale of the Company or,
     2.  an initial public offering of the Company's equity securities.


     Had the change in the terms of the preference  shares  occurred by June 30,
     1999  then  creditors  due  within  one year  would  have been  reduced  by
     (pounds)3.9 million being the unpaid dividends. The profit and loss account
     reserve  would  have  been  decreased  by  (pounds)0.23  million  and other
     reserves  would have  increased by  (pounds)4.13  million  being the unpaid
     redemption premium.


4.   Changes in UK Accounting Standards

     The  Accounting  Standards  Board has issued FRS 15, which is effective for
     all  accounting  periods ending on or after March 23, 2000. FRS 15 provides
     accounting  and reporting  standards for tangible fixed assets and replaces
     Statement of Standard Accounting Practice ("SSAP") 12 on depreciation.  Its
     objective is to change and/or clarify:  initial  measurement (i.e.,  cost),
     and subsequent expenditure on maintaining or part-replacing; valuation, and
     treatment  of  consequent  gains/losses;  depreciation;  an  disclosure  of
     tangible  fixed  assets.  It  eliminates   'cherry-picking'  valuations  by
     requiring  valuation and updating by entire classes of asset.  It clarifies
     in particular the  circumstances  in which  depreciation may be regarded as
     immaterial, and the consequences for accounting. The Company will apply the
     provisions of FRS 15 prospectively in 2000.


                                      -10-
<PAGE>



   Management's Discussion and Analysis of Financial Condition and Results of
                                   Operations


The following  discussion and analysis  should be read in  conjunction  with the
consolidated  financial statements and notes thereto included in this report, in
the Registration  Statement on Form F-4 filed by the Company with the Securities
and Exchange  Commission (the "Commission") on May 27, 1998 and in the Company's
periodic reports filed with the Commission.

Except  for the  historical  data set forth  herein,  the  following  discussion
contains certain forward-looking  information.  The Company's actual results may
differ  significantly  from the projected  results.  Factors that could cause or
contribute to such differences  include, but are not limited to, levels of sales
to customers,  actions by competitors,  fluctuations in the price of primary raw
materials,   foreign   currency   exchange  rates  and  political  and  economic
instability in the Company's markets.

The forward-looking  statements contained herein are qualified by the cautionary
statements  appearing on pages 4 and 5 of the Company's annual report, a copy of
which is available on request.


Recent Developments
- -------------------

On July 22, 1999 Texon Mockmuhl GmbH, a wholly owned  subsidiary of the Company,
completed the acquisition of Esjot. Esjot is the world leader in the manufacture
of steel toe caps and mid soles  for  safety  shoes.  Esjot has  factories  near
Strasbourg - France,  Milan - Italy and Dortmund - Germany and has approximately
200 employees. The consideration paid for the acquisition was approximately DM60
million in cash. The Company  believes that the acquisition  will make the Texon
International  Group the leadin supplier of structural  components to the safety
footwear  segment - a growing market where  customers rely on the performance of
the product.

In order to fund the acquisition of Esjot,  Texon  International  plc refinanced
it's  Senior  Secured  Loans.  The  Company  replaced  its  existing  three year
revolving credit facility of (pound)15,000,000, with the following facilities;


      1.  Euro term loan facility of Euro 30,000,000 (proceeds used specifically
          to fund the  purchase  price of Esjot).  This is repayable by July 01,
          2004   by   way   of  semi-annual  instalments,  the  first  being due
          on January 01, 2000.

      2.  Five year revolving credit facility in a maximum  aggregate amount not
          exceeding Euro 15,000,000 or its equivalent in optional currencies.

The above facilities bear interest at a rate of LIBOR plus 2% per annum, subject
to certain reductions based on financial performance.

In connection with the above refinancing the preference shareholders have agreed
to  retrospectively  waive  their  right to  receive  a  semi-annual  preference
dividend and in its place  accepted an additional  redemption  premium of 6.75%,
compounding  annually.  The  redemption  premium  will  become  payable  to  the
preference shareholders on the earlier of:

      1.  a sale of the Company or,
      2.  an initial public offering of the Company's equity securities.


                                       -11-
<PAGE>


General
- -------

The Company is the  world's  largest  manufacturer  and  marketer of  structural
materials  essential for the  manufacture  of footwear.  The Company  operates a
global business, with sales that are widely diversified by geographic region and
product line and operates six  manufacturing  facilities in the U.K., the United
States, Germany, Italy and China.

During the first six months of 1999 sales of insoles, stiffeners, other footwear
materials,  industrial  products and Cornwell  products  accounted for 45%, 19%,
19%, 11% and 6% of total sales,  respectively.  In the same period,  through the
Company's extensive marketing and distribution  network,  48% of sales were made
to Europe,  32% to Asia and the Pacific,  15% to the Americas and 5% to the rest
of the world.


Results of Operations
- ---------------------

The global  footwear  market has  continued to be depressed and provides a tough
environment  in which to operate.  Footwear  retailers in the US and Europe have
reported  slightly  higher sales from last year but well below those recorded in
1996 and 1997. Similarly, problems in South America and Russia have all led to a
reduction in demand for the  Company's  products.  Against this  background  the
Company has significantly increased its sales in Asia.


Comparison  of the Three  Months  Ended June 30, 1999 to the Three  Months Ended
June 30, 1998.

Sales  turnover.  Sales  increased  (pound)1.9  million or 6.2%, to  (pound)32.6
million during the three months ended June 30, 1999 from (pound)30.7  million in
the comparable period of 1998.  Cornwell  Industry's sales for the quarter ended
June 30, 1999  were (pound)2.6  million.  On a constant  currency  basis,  sales
increased by  (pound)1.5  million or 4.5% during the three months ended June 30,
1999 from the comparable period in 1998.

Sales of insoles,  decreased  by 10% during the second  quarter of 1999 from the
comparable  period in 1998 reflecting the difficult market  conditions in Europe
and North America where the Company has the majority of its insole sales.

During the three months ended June 30, 1999,  sales of stiffeners  increased 19%
from the comparable period in 1998. This increase is the result of the Company's
continuing sales program to major athletic footwear manufacturers in Asia.

During  the three  months  ended June 30,  1999,  sales of  industrial  products
increased 4% from the comparable period in 1998 which is in line with the recent
growth trend the Company has experienced in these markets.

Sales of other  footwear  materials,  decreased  by 5% in the three months ended
June 30, 1999 from the comparable period in 1998. These products,  although sold
throughout  the  world,  hold  strong  positions  in the UK  and  some  European
countries where footwear  production has declined as a result of the weak market
conditions noted above.

On a  geographical  basis  sales for the three  months  ended June 30, 1999 were
higher in Europe by 3%,  Asia by 25% and  Australasia  by 2%, and lower in North
America by

                                      -12-
<PAGE>

14%, South America  by 7%, and  the  rest of  the world  by 14%, each  from  the
comparable period in 1998.

European sales were  (pound)0.6  million  higher than the  comparable  period in
1998.  Excluding Cornwell  industries sales would be (pound)2.0 million or 13.2%
lower than the comparable  period in 1998. The decrease has been  principally in
the UK where footwear production continues to decline and in Eastern Europe as a
result of significantly lower demand in Russia.

Asian sales increased by (pound)1.2  million from the comparable  period in 1998
due to the sales  initiatives  for  stiffner  products as well as strong  market
share gains made in China for insoles.

In North America,  although market share gains were made, the overall market was
soft due to weak retail sales. Sales were (pound)0.6 million lower in the second
quarter of 1999 as against the comparable period in 1998.

South  American  sales  were  approximately  (pound)0.1  million  lower from the
comparable period in 1998,  predominantly in Brazil where the devaluation of the
real  weakened  the  Company's   competitive   position  as  compared  to  local
manufacturers.


Gross Profit. Gross profit for the three months ended June 30, 1999 increased by
(pound)0.2 million to (pound)11.3 million compared to (pound)11.1 million in the
comparable period in 1998. When expressed as a percentage of sales, gross profit
was 34.5% for the three  months ended June 30, 1999 an decrease of 1.7% from the
comparable  period in 1998.  The  decrease in margin as compared to last year is
partially due to the Cornwell  acquisition  which generates gross profit margins
of 25-26% compared to Texon at around 35%.


Selling,  General and Administrative Costs. Selling,  general and administrative
costs ("S G + A"), for the three months ended June 30, 1999 were comparable with
the same period in 1998 at (pound)7.4 million.

The S G + A costs for the three months  ended June 30, 1999  included an expense
of  (pound)0.6  million at Cornwell as well as an increase in rent in  Leicester
following the sale of the site in October 1998 of (pound)0.1 million.  Therefore
S G + A costs on an equal cost basis have  decreased  by  (pound)0.7  million or
9.5% to (pound)6.7 million compared with the same period in 1998.


Operating Profit.  Operating profit for the three months ended June 30, 1999 was
(pound)3.8 million, which is an increase of 4.9% from (pound)3.7 million for the
comparable period in 1998.


Earnings before  depreciation  and  amortization for the three months ended June
30, 1999 was (pound)4.7  million (excluding  reorganisation  costs of (pound)0.1
million for the three months ended June 30, 1999 and (pound)0.5  million for the
same period in 1998) and this is comparable with the three months ended June 30,
1998.


Interest  payable and similar  charges has  decreased by  (pound)0.1  million to
(pound)2.7  million for the three  months  ended June 30,  1999 from  (pound)2.8
million from the comparable period in 1998.


                                      -13-

<PAGE>


Taxation.  The tax charge for the three  months  ended June 30, 1999 is based on
the estimated percentage tax rate the Company will incur for the full year.


Comparison  of the Six Months  Ended June 30, 1999 to the Six Months  Ended June
30, 1998.

Sales  turnover.  Sales  increased  (pound)1.4  million or 2.3%, to  (pound)60.9
million  during the six months ended June 30, 1999 from  (pound)59.5  million in
the  comparable  period of 1998.  Cornwell  Industry's  sales for the six months
ended June 30, 1999 were (pound)3.4 million.

On a constant  currency  basis,  sales  increased by (pound)0.2  million or 0.3%
during the six months ended June 30, 1999 from the comparable period in 1998.


Gross  Profit.  Gross  profit  for  the six  months  ended  June  30,  1999  was
(pound)20.9  million  which was  comparable  with the same period in 1998.  When
expressed  as a percentage  of sales,  gross profit was 34.3% for the six months
ended June 30, 1999  compared to a gross  profit of 35.0% for the same period in
1998.  This is due as noted  above  to the  gross  profit  margins  of  Cornwell
Industries.


Selling,  General and Administrative Costs. Selling,  general and administrative
costs  ("S G + A"),  increased  by  (pound)0.1  million  or 0.8% to  (pound)14.3
million for the six months ended June 30, 1999 from (pound)14.2 million from the
comparable period in 1998.


Operating  Profit.  Operating  profit for the six months ended June 30, 1999 was
(pound)6.6 million, a decrease of (pound)0.1 million from (pound)6.7 million for
the comparable period in 1998.


Earnings before  depreciation and amortization for the six months ended June 30,
1999 was (pound)8.1 million (excluding  reorganisation  costs (pound)0.2 million
for the six  months  ended June 30,  1999 and  (pound)0.5  million  for the same
period in 1998) as compared to (pound)8.3  million for the comparable  period in
1998.


Interest. Interest receivable has increased by (pound)0.2 million to (pound)0.24
for the six  months  ended  June 30,  1999  from  (pound)0.04  million  from the
comparable  period  in 1998.  This is  mainly  due to the  Company  repurchasing
(Deutsche  Marks)7  million of its senior  secured notes in October 1998 and the
interest therefore being payable and receivable for the Company since that date.


Interest  payable and similar  charges has  increased by  (pound)0.4  million to
(pound)5.5  million  for the six  months  ended  June 30,  1999 from  (pound)5.1
million from the comparable period in 1998. The Company restructured its debt on
January 30, 1998 by the issuance of Senior  Secured  Notes,  which led to higher
debt within the Company,  but the Company  simultaneously  faces a lower average
rate of interest.


                                      -14-

<PAGE>


Taxation.  The tax charge for the six months ended June 30, 1999 is based on the
estimated percentage tax rate the Company will incur for the full year.


Financial Condition and Liquidity
- ---------------------------------

The Company's  liquidity needs arise primarily from debt service  obligations on
the  indebtedness  incurred  in  connection  with the Senior  Secured  Notes and
Revolving  Facility,  from working capital needs and from the funding of capital
expenditures.  The total liabilities at June 30, 1999 were (pound)124.4  million
including  consolidated  indebtedness  of (pound)86.8  million which compares to
total assets of (pound)58.2  million.  The excess of liabilities  over assets of
(pound)66.2 million is due to the elimination of goodwill.

The  shareholders'  deficit as at June 30, 1999 of (pound)66.8  million compares
with (pound)73.6 million as at December 31, 1998.

The Company's  primary  sources of liquidity are cash flows from  operations and
borrowings  under the  Company's  (pound)15.0  million  Revolving  Facility  and
several local facilities in Germany, Italy, China and the UK

The net cash flow from  operating  activities  for the Six months ended June 30,
1999 was (pound)9.2  million  compared to (pound)5.2  million for the comparable
period in 1998.  This  increase of  (pound)4.0  million can be attributed to the
combination of a decrease in operating assets (pound)4.2  million as a result of
active balance sheet management offset by lower profits (pound)0.2 million.

Inventories as at June 30, 1999 were (pound)16.5 million compared to (pound)15.8
million at December  31,  1998,  while trade  receivables  at June 30, 1999 were
(pound)20.4  million compared to (pound)16.0  million at December  31,1998.  The
1999 figures include  Cornwell  inventories and trade  receivables of (pound)0.7
million and (pound)2.0 million respectively.

Returns on  investments  and  servicing of finance for the six months ended June
30, 1999 are (pound)5.1  million which includes  (pound)0.5  million relating to
the  previously  accrued  issuance  costs  of  the  Senior  Secured  Notes.  The
comparable  period in 1998 was (pound)9.4  million which included issuance costs
of the Senior Secured Notes of (pound)4.0 million.

Capital  expenditure,  in the second quarter was (pound)0.4 million, as compared
to (pound)0.3  million for the comparable period in 1998.  Investments  included
(pound)0.1  million as part of a (pound)0.6 million program to increase capacity
and flexibility in the non-woven  factory in Skelton,  UK and other  investments
related  primarily to small  acquisitions made during the quarter and the global
implementation  of  an  enterprise   resource  planning  system  utilising  BaaN
software.

Acquisitions  and disposals  cash outflow for the six months ended June 30, 1999
consisted of (pound)0.8  million for the purchase of Cornwell  Industries Ltd on
March 1, 1999 and (pound)0.7  million for the second instalment for the purchase
of the additional  30% of the ordinary  shares in Foshan Texon  Cellulose  Board
Manufacturing  Co Limited,  the operation in China.  During the six months ended
June 30, 1998  (pound)23.5  million was paid to the shareholders of United Texon
Limited  as  part  of  the   acquisition   of  United  Texon  Limited  by  Texon
International  plc and the subsequent  restructuring  of the debt on January 30,
1998 and (pound)0.5 million was paid as the first instalment for the purchase of
the additional 30% of the Foshan operation noted above.


                                      -15-
<PAGE>


Financial Instruments and Market Risks
- --------------------------------------

The  Company's  operations  are  conducted  by entities in many  countries,  and
accordingly,  the  Company's  results of  operations  are  subject  to  currency
translation  risk and  currency  transaction  risk.  With  respect  to  currency
translation  risk, the financial  condition and results of operations of each of
these entities is reported in the relevant  local  currency and then  translated
into  Sterling at the  applicable  currency  exchange  rate for inclusion in the
Company's  financial  statements.  The  depreciation  of Sterling  against  such
currencies  will have a  positive  impact on the  reported  sales and  operating
margin.  Based on  average  exchange  rates  throughout  the first half of 1999,
Sterling  depreciated  2.0%  against the Deutsche  Mark  compared to the similar
period in 1998. For this purpose the Deutsche Mark is taken as representative of
the  currencies  which are  members of the  European  Monetary  System  ("EMS").
Conversely,  the appreciation of Sterling  against certain  European  currencies
will  have a  negative  impact  on the  reported  sales  and  operating  margin.
Fluctuations in the exchange rate between Sterling and other currencies may also
affect the book value of the  Company's  assets and the amount of the  Company's
shareholders' equity.

In  addition  to  currency   translation   risk,  the  Company  incurs  currency
transaction  risk because the Company's  operations  involve  transactions  in a
variety of currencies. Fluctuations in currency exchange rates may significantly
affect the  Company's  results of operations  because many of its  subsidiaries'
costs are incurred in currencies different from those that are received from the
sale of their products,  and there is normally a time lag between the incurrence
of such costs and collection of the related sales proceeds.  Currency hedging is
generally used by businesses to protect  against  transaction  risk. The Company
engages in hedging its transaction  exposure through the use of foreign exchange
forward contracts to cover exposures  arising on outstanding  purchase and sales
invoices.  It has not covered  outstanding  purchase or sales orders unless they
are firm  commitments.  The Company may cover such exposures in the future if it
is  within  its  financing  ability.  The  present  hedging  covers  all  traded
currencies to which the Company is exposed,  which include  Deutsche Mark and US
dollar,  as well as other major  European  currencies,  the Hong Kong and Taiwan
dollar and the  Australian  and New  Zealand  dollar.  Given the  volatility  of
currency exchange rates, there can be no assurance that the Company will be able
to effectively  manage its currency  transaction risks or that any volatility in
currency exchange rates will not have a material adverse effect on the Company's
financial condition or results of operations.

A significant portion of the Company's revenues and expenses will be denominated
in currencies  other than the Deutsche  Mark,  the currency in which interest on
and  the  principal  of  the  Company's  Senior  Secured  Notes  must  be  paid.
Significant  increases  in the  value of the  Deutsche  Mark  relative  to other
currencies in which the Company  conducts its  operations  could have an adverse
effect on the Company's  ability to meet interest and principal  obligations  on
foreign currency denominated debt, including the Senior Secured Notes.

Under the treaty on the European Economic and Monetary Union (the "Treaty"),  to
which the Federal Republic of Germany is a signatory,  from January 1, 1999, the
"Euro" can be used concurrently with some of the currencies of the Member states
of the European Union (the "EU") including the Deutsche Mark.

During the six months  ended June 30, 1999 the Company has paid  interest on and
has continued to value the Senior Secured Notes in Deutsche  Marks.  The Company
does however anticipate the Deutsche Mark being replaced by the Euro pursuant to
the Treaty, and the payment of principal of, and interest on, the Senior Secured
Notes will be effected in Euro in conformity  with legally  applicable  measures
taken pursuant to, or

                                      -16-

<PAGE>


by virtue of, the Treaty. In addition, the regulations of the EU relating to the
Euro will apply to the Senior  Secured  Notes and the  Indenture  governing  the
terms of the Senior Secured Notes.  Foreign exchange forward contracts have been
used by the  Company to cover  interest  payments  due for July 1999 in Deutsche
Marks and January 2000 and July 2000 in Euros.

The Euro has been used as a  trading  currency  by the  Company  during  the six
months ended June 30, 1999 and there have been no material costs to the business
other than through exchange rate effects.


International Operations
- ------------------------

The Company conducts  operations in countries around the world including through
manufacturing  facilities  in the UK, the United  States,  Germany,  Italy,  and
China. The Company's global operations may be subject to some volatility because
of currency  fluctuations,  inflation  and  changes in  political  and  economic
conditions in these countries.

The financial  position and results of  operations  of the Company's  businesses
outside the UK are measured using the local currency as the functional currency.
Most of the revenues and expenses of the Company's operations are denominated in
local currencies  whereas the majority of raw material purchases are denominated
in US dollars.  Assets and liabilities of the Company's subsidiaries outside the
UK are  translated  at the balance  sheet date  exchange  rate and  statement of
operations  accounts are  translated at the average rate  prevailing  during the
relevant period.

Although 31% of the Company's sales are to Asia and the Pacific, these sales are
to major footwear companies' subcontractors located in the region who export the
substantial majority of their production. As such management estimates that less
than 5% of sales  are used in  footwear  which is sold in Asia.  Therefore,  the
Company believes that the economic and banking  problems  experienced by some of
the Asian countries  should not have a material impact on the Company's  results
of operations and revenues.

The devaluation of certain Asian  currencies has benefited some of the Company's
competitors who manufacture their products in the region.  However, as labor and
overhead relative to raw materials,  which are  substantially  denominated in US
dollars, represent a small proportion of the cost of goods sold, management does
not expect a material impact on the operations of the Company.

The Company's financial  performance in future periods may be adversely impacted
as a result of changes in the above factors which are largely beyond the control
of the Company.


Year 2000 Compliance
- --------------------

Following a comprehensive review of the Company's computer systems and plant and
equipment which  incorporate  microprocessors,  the Company is in the process of
formulating and implementing a program designed to ensure that the software used
in  connection  with the  Company's  business  and  operations  will  manage and
manipulate  data  involving  the  transition  of dates from 1999 to 2000 without
functional or data  abnormality and without  inaccurate  results related to such
dates.   This  program  includes  both  updating   existing   software  and  the
implementation of new software at various  locations and has been  substantially
completed  during the second  quarter of 1999. The Company  currently  estimates
that the costs incurred to date of dealing with the Year 2000 problem,  that are
not related to ongoing systems updates, are not


                                      -17-

<PAGE>


material.  It also  estimates  that  the  additional  costs  to be  incurred  in
connection  with the Year 2000  program  shall be  approximately  (pound)200,000
although there can be no assurance that this will b the case or that the Company
will not incur additional costs in connection with such a program. All costs are
expensed when incurred.  To date no significant issues have been identified that
management has not addressed.

The general  expectation by those who have studied best practice in managing the
Year 2000  problem is that even the best run  projects  will face some Year 2000
compliance  failures.  There can be no assurance that Year 2000 projects will be
successful or that the date change from 1999 to 2000 will not materially  affect
an organization's  operations and financial results.  Businesses,  including the
Company,  may also be affected by the  inability of third  parties to manage the
Year 2000 problem.


Exchange Rate Information
- -------------------------

The table below shows the major exchange  rates,  expressed per Pound  Sterling,
used in the  preparation  of the  condensed  consolidated  financial  statements
included herewith.

                                   1999 Average Rate       Period End Rate
                                   -----------------       ---------------

           US Dollar                            1.62                  1.58

           Deutschemark                         2.92                  3.01








                                      -18-



<PAGE>



Part II   Other Information


Item 1      Legal Proceedings

            From time to time,  the  Company is involved  in routine  litigation
            incidental to  its  business.  The  Company is  not a  party  to any
            threatened  legal proceedings which the Company believe would have a
            material adverse effect on the  Company's  results or  operations or
            financial condition.


Item 2      Changes in Securities and Use of Proceeds

            None.


Item 3      Defaults Upon Senior Securities

            None.

Item 4      Submission of Matters to a Vote of Security Holders

            None.

Item 5      Other Information

            None.

Item 6      Exhibits and Report on Form 8 - K

            10.72   Sale and Purchase Agreement between Rosenkranz & Krause GmbH
                    & Co., as vendor,  Texon  Mockmuhl,  as  purchaser,  and the
                    Company, as guarantor, dated July 22, 1999  P

            10.73   Term and  Revolving  Facilities  Agreement,  dated  July 22,
                    1999, among the Company, United Texon Limited, certain other
                    companies in the Texon Group,  Chase Manhattan Bank plc, The
                    Chase  Manhattan  Bank,  BHF  Bank  AG and  Chase  Manhattan
                    International Limited   P

            10.74   Composite Debenture, dated July 22, 1999, among United Texon
                    Limited,  certain  other  companies  in the Texon  Group and
                    Chase Manhattan International Limited   P

               99   Press  Release,   dated  July  28,  1999,  relating  to  the
                    acquisition of the Esjot Group   P

               P    This   exhibit  has  been  filed  in  paper  form  with  the
                    Securities and Exchange Commission under cover of Form SE on
                    August 16, 1999.



                                      -19-

<PAGE>


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                         Texon International plc
                                         -----------------------
                                               (Registrant)



Date:  August 13, 1999                   By    /s/ J. Neil Fleming
                                            -----------------------------
                                            J. Neil Fleming
                                            Finance Director and
                                            Chief Accounting Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission