TEXON INTERNATIONAL PLC
6-K, 1999-05-26
TEXTILE MILL PRODUCTS
Previous: CNB HOLDINGS INC /GA/, 8-K, 1999-05-26
Next: MONEY STORE RESIDENTIAL TRUST 1998-I, 8-K, 1999-05-26





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 6-K

                        REPORT OF FOREIGN PRIVATE ISSUER
                      PURSUANT TO RULE 13a-16 OR 15d-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended March 31, 1999.

                             Texon International plc
                 (Translation of Registrant's Name Into English)

                            SEC File Number: 1058980


                                  100 Ross Walk
                            Leicester LE4 5BX England
                    (Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file
             annual reports under cover of Form 20-F or Form 40-F.)

                            Form 20-F X Form 40-F [ ]


Indicate the number of  outstanding  shares of each of the  issuer's  classes of
capital  or common  stock as of the close of the  period  covered  by the annual
report.

                                 Not applicable

(Indicate by check mark whether the  registrant  by furnishing  the  information
contained  in this  form is  also  thereby  furnishing  the  information  to the
Commission  pursuant to Rule  12g3-2(b)  under the  Securities  Exchange  Act of
1934.)

                                 Yes [ ] No [X]

<PAGE>


                             Texon International plc

                        Three Months Ended March 31, 1999


                                      Index
<TABLE>
<CAPTION>

                                                                                     Page No
                                                                                     -------
<S>               <C>                                                                   <C>

PART I            Financial Information

       Item 1     Financial Statements

                  Condensed Consolidated Profit and Loss Accounts
                  Three months ended March 31, 1999 and 1998                            3

                  Condensed Consolidated Balance Sheets
                  March 31, 1999 and December 31, 1998                                  4

                  Condensed Consolidated Cash Flow Statement
                  Three months ended March 31, 1999 and 1998                            5

                  Reconciliation of net cash flow to movement in debt
                  Three months ended March 31, 1999 and 1998                            6

                  Consolidated Statement of Total Recognised Gains and Losses
                  Three months ended March 31, 1999 and 1998                            7

                  Reconciliation of Movements in Shareholders' Funds
                  Three months ended March 31, 1999 and 1998                            8

                  Notes to Condensed Consolidated Financial Statements                  9-11

         Item 2   Management's Discussion and Analysis of Financial Condition
                  And Results of Operations                                             12-18

PART II           Other Information

         Item 1   Legal Proceedings                                                     19

         Item 2   Changes in Securities and Use of Proceeds                             19

         Item 3   Defaults Upon Senior Securities                                       19

         Item 4   Submission of Matters to a Vote of Security Holders                   19

         Item 5   Other Information                                                     19

         Item 6   Exhibits - Reports on Form 8-K                                        19
</TABLE>

                                       2
<PAGE>




                             TEXON INTERNATIONAL plc

                 CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNTS
                         (Pounds Sterling In Thousands)


<TABLE>
<CAPTION>


                                                                                   Unaudited
                                                                            ----------------------
                                                                              Three months ended
                                                                             March          March
                                                                               31,           31,
                                                                               1999          1998
                                                                             (pound)       (pound)

<S>                                                                            <C>           <C>


Sales turnover                                                               28,315        28,852

Cost of sales                                                               (18,648)      (19,084)
                                                                            --------       -------

Gross profit                                                                  9,667         9,768

Selling, general and
administrative expenses                                                      (6,898)       (6,752)
                                                                            --------       -------

Operating profit                                                              2,769         3,016

Interest receivable                                                             193            37

Interest payable and similar charges                                         (2,795)       (2,280)
                                                                            --------       -------

Profit on ordinary activities before
taxation                                                                        167           773

Taxation on profit on ordinary
activities                                                                     (48)          (276)
                                                                            --------       -------

Profit on ordinary activities after
taxation                                                                        119           497

Minority equity interests                                                      (43)          (33)
                                                                            --------       -------
Net profit for the financial period                                              76           464

Non-equity preference dividend                                                (650)         (650)
                                                                              -----         -----

Retained loss for the period
for equity shareholders                                                       (574)         (186)
                                                                            --------       -------
</TABLE>




                                       3
<PAGE>


                            TEXON INTERNATIONAL plc

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                         (Pounds Sterling In Thousands)
<TABLE>
<CAPTION>

                                                                Unaudited
                                                              as at March            December 31,
                                                                 31, 1999                    1998
                                                Notes             (pound)                 (pound)
FIXED ASSETS                                    -----         -----------            ------------
<S>                                              <C>                <C>                      <C>


Goodwill                                                              846                     672
Tangible assets                                                    16,229                  13,116
Investment                                                             14                       0
                                                              -----------            ------------

                                                                   17,089                  13,788
CURRENT ASSETS

Stocks                                               2             16,961                  15,781
Debtors due within one year                                        19,852                  17,579
Debtors due after one year                                          2,025                   2,058
Cash at bank and in hand                                            1,056                     721
                                                              -----------            ------------
                                                                   39,894                  36,139

CREDITORS
Amounts falling due within one year                               (32,819)                (30,949)
                                                              -----------            ------------

NET CURRENT ASSETS                                                  7,075                   5,190
                                                              -----------            ------------
TOTAL ASSETS LESS CURRENT
      LIABILITIES                                                  24,164                  18,978
                                                              -----------            ------------

CREDITORS
Amounts falling due after more than
      one year                                                   (86,765)                (84,477)

Provisions for liabilities and charges                            (7,052)                 (7,642)
                                                              -----------            ------------
                                                                 (69,653)                (73,141)
                                                              ===========            ============

CAPITAL AND RESERVES

Called up share capital                                             9,120                   9,120
Share premium                                                      46,800                  46,800
Profit and loss account                                          (126,093)               (129,539)
                                                              -----------            ------------

Shareholders' deficit

      Equity interests                                            (75,373)                (78,819)
      Non-equity interests                                          5,200                   5,200
                                                              -----------            ------------

                                                                  (70,173)                (73,619)

Minority equity interests                                             520                     478
                                                              -----------            ------------
                                                                  (69,653)                (73,141)
                                                              ===========            ============
</TABLE>



                                       4
<PAGE>


                            TEXON INTERNATIONAL plc

                   CONDENSED CONSOLIDATED CASH FLOW STATEMENT

                         (Pounds Sterling, In Thousands)
<TABLE>
<CAPTION>

                                                                                 Unaudited
                                                                            ---------------------
                                                                              Three months ended
                                                                             March          March
                                                                                31,           31,
                                                                               1999          1998
                                                                             (pound)       (pound)
<S>                                                                             <C>          <C>

Cash flow from operating activities                                           5,512         3,516

Returns on investments and servicing of finance                              (4,580)       (8,768)

Taxation                                                                       (390)           66

Capital expenditure and financial investment                                   (967)          (66)

Acquisitions and disposals                                                   (1,262)      (23,455)
                                                                            --------      --------

Cash outflow before financing                                                (1,687)      (28,707)

Financing - Increase in debt                                                  2,009        30,128
                                                                            --------      --------

Increase in cash in the period                                                  322         1,421
                                                                            --------      --------
</TABLE>




                                       5
<PAGE>


                            TEXON INTERNATIONAL plc

             RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

                         (Pounds Sterling, In Thousands)
<TABLE>
<CAPTION>

                                                                                   Unaudited
                                                                           -----------------------
                                                                              Three months ended
                                                                             March          March
                                                                               31,           31,
                                                                              1999          1998
                                                                            (pound)       (pound)
                                                                           ---------     ---------
<S>                                                                            <C>            <C>

Increase in cash in the period                                                  322         1,421

Cash outflow from debt and lease financing                                   (2,009)      (30,128)
                                                                           ---------     ---------

Change in net debt resulting from cash flows                                 (1,687)      (28,707)

Loans and finance leases acquired with subsidiary                            (2,039)            -

Non cash movements in debt                                                     (179)         3,955

Translation difference                                                        3,696           162
                                                                           ---------     ---------

Movement in net debt in the period                                             (209)      (24,590)
                                                                           ---------     ---------

Net debt at the opening date                                                (91,063)      (64,162)
                                                                           ---------     ---------

Net debt at the closing date                                                (91,272)      (88,752)
                                                                           ---------     ---------
</TABLE>




                                       6
<PAGE>


                            TEXON INTERNATIONAL plc

          CONSOLIDATED STATEMENTS OF TOTAL RECOGNIZED GAINS AND LOSSES

                         (Pounds Sterling, In Thousands)

<TABLE>
<CAPTION>


                                                                                   Unaudited
                                                                           -----------------------
                                                                               Three months ended
                                                                              March        March
                                                                                31,           31,
                                                                               1999          1998
                                                                            (pound)       (pound)
                                                                           ---------     ---------

<S>                                                                              <C>           <C>

Net profit for the financial period                                              76           464

Currency translation differences
on foreign currency                                                           4,020         3,001

                                                                           ---------     ---------

Total recognized gains in the period                                          4,096         3,465
                                                                           ---------     ---------

</TABLE>











                                       7
<PAGE>


                             TEXON INTERNATIONAL plc

            RECONCILIATION OF MOVEMENTS IN TOTAL SHAREHOLDERS' FUNDS

                         (Pounds Sterling, In Thousands)
<TABLE>
<CAPTION>

                                                                                 Unaudited
                                                                           -----------------------
                                                                              Three months ended
                                                                              March         March
                                                                                31,           31,
                                                                               1999          1998
                                                                            (pound)       (pound)
                                                                           ---------     ---------
<S>                                                                             <C>            <C>

Retained profit for the period for
equity shareholders of the Company                                               76           464

Non-equity preference dividend                                                 (650)         (650)
                                                                           ---------     ---------
                                                                               (574)         (186)

New share capital issued                                                          -           306

Foreign exchange adjustments                                                  4,020         3,001
                                                                           ---------     ---------

Net decrease to shareholders' deficit                                         3,446         3,121

Opening shareholders' deficit                                               (73,619)      (68,629)
                                                                           ---------     ---------
Closing shareholders' deficit                                               (70,173)      (65,508)
                                                                           ---------     ---------

</TABLE>












                                       8
<PAGE>


                             TEXON INTERNATIONAL plc
       Notes to the Unaudited Condensed Consolidated Financial Statements
              March 31, 1999, March 31, 1998 and December 31, 1998


1        The accompanying  unaudited condensed consolidated financial statements
         have been  prepared  by Texon  International  plc and its  subsidiaries
         ("the  Company") in accordance  with UK generally  accepted  accounting
         principles.  The unaudited condensed  consolidated financial statements
         and condensed  notes are presented in accordance  with Form 10-Q and do
         not  contain  all the  information  required  in the  Company's  annual
         consolidated  financial statements and notes. The operating results for
         the three month periods are not  necessarily  indicative of the results
         which may be expected for the full year. In the opinion of  management,
         all material  adjustments,  consisting  of items of a normal  recurring
         nature,  considered necessary for a fair presentation of the results of
         operations,  the financial  position and the cash flows for each period
         shown, have been included.

2        Inventory is valued by the Company at the lower of cost or market value
         using the first-in, first-out (FIFO) method. Inventories are summarised
         as follows :
<TABLE>
<CAPTION>

                                                              March 31,                December 31,
                                                                  1999                       1998
                                                                 (Pounds sterling in thousands)
                                                               (pound)                    (pound)
                                                               -------                    -------
<S>     <C>                                                      <C>                         <C>

         Finished goods and goods for resale                    12,902                     12,406
         Work in progress                                        1,407                      1,269
         Raw materials                                           2,652                      2,106
                                                               -------                    -------

                                                                16,961                     15,781
                                                               -------                    -------
</TABLE>



         Included  within the above  inventory  figures for March 31, 1999 is an
         inventory reserve of  (pound)1,053,000  ((pound)1,115,000  December 31,
         1998).  Inventory has increased during the quarter ended March 31, 1999
         mainly  due  to  the  inclusion  of  (pound)0.8  million  for  Cornwell
         Industries Ltd.

3        Preference dividends

         The terms of the  redeemable  cumulative  preference  dividends  are as
         follows:

         The  redeemable  cumulative  preference  shares  (shown  as  non-equity
         interests  in the balance  sheet)  carry a fixed  cumulative  dividend,
         calculated  as a  percentage  of the  redemption  value of  (pound)52.0
         million,  payable  semi-annually  at a rate exclusive of any associated
         tax credit.  On the March 11, 1999 a Special  Resolution  was passed by
         the Shareholders to amend the Articles of Association of the Company to
         reflect a change in the dividend  percentage.  The new  Articles  state
         that  for  periods  ending  on or  prior  to  December  31,  2000,  the
         preference  dividend  will accrue at the rate of 6.75% per annum rather
         than  at 15% as  shown  by  the  previous  agreement.  This  change  is
         retrospective  and any  entitlement  to the  higher  rate  in  historic
         periods has been waived by the  Shareholders.  There has been no change
         made to the period


                                       9
<PAGE>

         post January 1, 2001 where,  in the absence of a sale or listing of the
         Company  the  preference  dividend  will  accrue at the rate of 15% per
         annum through to September 30, 2002, and at 25% thereafter. At present,
         payment of a 5% per annum dividend on or prior to the due date shall be
         deemed to satisfy the full 6.75% rate for  periods up to  December  31,
         2000 - provided that arrears of accrued but unpaid dividends in respect
         of previous  periods have been paid until this date.  In the event that
         the dividend is not paid on the due date it shall  accumulate at a rate
         of 6.75%. The Directors  believe that it is improbable that the Company
         will  actually  bear the  higher  rates and so they have not been taken
         into account for the purposes of calculating the finance charge.


4        Changes in UK Accounting Standards

         In September 1998, the Accounting  Standards Board issued two Financial
         Reporting Standard's (FRS) 12 and 13. FRS's 12 and 13 are effective for
         all accounting periods ending on or after March 23 1999. For FRS 12 the
         new  requirements  are  retrospective,  however  for  FRS  13  the  new
         requirements can be applied  prospectively from the period of adoption.
         Comparative  information  is not required for FRS 13 but is  encouraged
         unless it is not practical to disclose it.

         a). FRS 12 provides  accounting and reporting standards for provisions,
         contingent  liabilities  and  contingent  assets.  Its  objective is to
         ensure that appropriate  recognition criteria and measurement bases are
         applied to provisions, contingent liabilities and contingent assets and
         that sufficient  information is disclosed in the notes to the financial
         statements  to enable  users to  understand  their  nature,  timing and
         amount.  The Company has applied the  provisions of FRS 12 in 1999. FRS
         12 will lead to increased disclosure in the financial statements of the
         Company  and it will ensure  that a  provision  may only be  recognized
         where  at the  period-end  a  liability  exists  that  can be  measured
         reliably.  This  Standard has been adopted by the Company in presenting
         the results and  financial  position  included  herewith and has had no
         significant effects on the Company.

         b). FRS 13 provides  accounting and reporting standards for derivatives
         and other  financial  instruments.  Its  objective  is to  provide  via
         additional  disclosures,  information  about the  impact  of  financial
         instruments  on the entity's risk  profile,  how the risks arising from
         the financial  instruments  might affect the entity's  performance  and
         financial condition, and how these risks are being managed. The Company
         will apply the provisions of FRS 13 prospectively in the 1999 statutory
         financial statements. FRS 13 will require the Company to provide;

              1.  narrative  disclosures  describing the role that the financial
                  instruments  have in creating  or changing  the risks that the
                  entity faces,  including its  objectives and policies in using
                  financial instruments to manage these risks and,

              2.  numerical   disclosures   showing  how  these  objectives  and
                  policies   were   implemented   in  the  period  and   provide
                  supplementary   information  for  evaluating   significant  or
                  potentially significant exposures.

         Together  these  disclosures  will  provide  a  broad  overview  of the
         Company's  financial  instruments and of the risk positions  created by
         them,  focusing on those risks and instruments that are of the greatest
         significance.




                                       10
<PAGE>

         The  Accounting  Standards  Board  has  also  issued  FRS 15,  which is
         effective for all accounting periods ending on or after March 23, 2000.
         FRS 15 provides  accounting and reporting  standards for tangible fixed
         assets and replaces Statement of Standard  Accounting Practice ("SSAP")
         12 on depreciation.  Its objective is to change and/or clarify: initial
         measurement (i.e., cost), and subsequent  expenditure on maintaining or
         part-replacing;  valuation,  and treatment of consequent  gains/losses;
         depreciation;  and disclosure of tangible  fixed assets.  It eliminates
         `cherry-picking'  valuations  by  requiring  valuation  and updating by
         entire classes of asset.  It clarifies in particular the  circumstances
         in  which   depreciation  may  be  regarded  as  immaterial,   and  the
         consequences  for accounting.  The Company will apply the provisions of
         FRS 15 prospectively in 2000.











                                       11
<PAGE>


         Management's Discussion and Analysis of Financial Condition and
                             Results of Operations


The following  discussion and analysis  should be read in  conjunction  with the
consolidated  financial statements and notes thereto included in this report, in
the Registration  Statement on Form F-4 filed by the Company with the Securities
and Exchange  Commission (the "Commission") on May 27, 1998 and in the Company's
periodic reports filed with the Commission.

Except  for the  historical  data set forth  herein,  the  following  discussion
contains certain forward-looking  information.  The Company's actual results may
differ  significantly  from the projected  results.  Factors that could cause or
contribute to such differences  include, but are not limited to, levels of sales
to customers,  actions by competitors,  fluctuations in the price of primary raw
materials,   foreign   currency   exchange  rates  and  political  and  economic
instability in the Company's markets.

The forward-looking  statements contained herein are qualified by the cautionary
statements  appearing on pages 4 and 5 of the Company's annual report, a copy of
which is available upon request.


Recent Developments
- -------------------

On March 10, 1999 Texon UK Ltd, a wholly  owned  subsidiary,  acquired the share
capital of Cornwell  Industries  Ltd with  effect  from March 1, 1999.  Cornwell
industries  Ltd is the UK  market  leader  in  footwear  components  and  insole
assemblies.  The  consideration  paid  for  the  acquisition  was  approximately
(pound)3.2  million  including  (pound)2  million of assumed debt. This has been
consolidated  in the  accounting  period  ending  March 31,  1999.  The  Company
believes that the acquisition will produce the following benefits for the Group:

o    A wider  range of products being available  through the Texon  distribution
     network;

o    A route to the shoe designer thereby strengthening the Company's ability to
     obtain product  specification;

o    A product range consistent with the Texon brand and image.

On February 23, 1999 Mr SD Soghikan resigned as non-executive  Director of Texon
International plc.


General
- -------

The Company is the  world's  largest  manufacturer  and  marketer of  structural
materials  essential for the  manufacture  of footwear.  The Company  operates a
global business, with sales that are widely diversified by geographic region and
product line.

During  the first  three  months of 1999  sales of  insoles,  stiffeners,  other
footwear materials, industrial products and Cornwell products accounted for 47%,
18%, 20%, 12% and 3% of total sales,  respectively.  In the same period, through
the Company's  extensive marketing and distribution  network,  49% of sales were
made to Europe,  29% to Asia and the Pacific,  16% to the Americas and 6% to the
rest of the world.




                                       12
<PAGE>


Results of Operations
- ---------------------

The global  footwear  market has  continued to be depressed and provides a tough
environment  in which to operate.  Footwear  retailers in the US and Europe have
reported  slightly  higher sales from last year but well below those recorded in
1996 and 1997.  Similarly,  problems in Asia,  South America and Russia have all
led to a reduction in demand for the Company's products.


Comparison  of the Three  Months  Ended March 31, 1999 to the Three Months Ended
March 31, 1998.

Sales turnover. Sales decreased (pound)0.5 million or 2%, to (pound)28.3 million
during the three  months  ended March 31, 1999 from  (pound)28.8  million in the
comparable period of 1998.Cornwell Industry's sales from the date of acquisition
to March 31, 1999 were (pound)0.8  million.  On a constant currency basis, sales
decreased  by  (pound)1.3  million or 4% during the three months ended March 31,
1999 from the comparable period in 1998.

The  decrease  in sales  from the  comparable  period in 1998  should be seen in
context of a soft  footwear  market.  The Company  believes that this market has
been  depressed for a number of reasons,  including  reduced  athletic  footwear
sales  in North  America,  economic  uncertainty  in Asia  and  unusual  weather
patterns in many parts of the world.

Sales of insoles, on a constant currency basis, decreased by 9% during the first
quarter of 1999 from the  comparable  period in 1998  reflecting  the  difficult
market conditions in the global footwear industry as noted above.

During the three  months  ended March 31, 1999,  on a constant  currency  basis,
sales of  stiffeners  increased  3% from the  comparable  period  in 1998.  This
increase is the result of the Company's sales program to major athletic footwear
manufacturers in Asia.

Sales of other footwear  materials,  on a constant currency basis,  decreased by
15% in the three months ended March 31, 1999 from the comparable period in 1998.
These products, although sold throughout the world, hold strong positions in the
UK and some  European  countries  where  footwear  production  has declined as a
result of the weak market conditions noted above.

On a  geographical  basis sales for the three  months  ended March 31, 1999 were
lower in Europe by 5%, North America by 20%,  South America by 21%, and the rest
of the world by 13%, and higher in Asia by 12% and  Australasia by 9%, each from
the comparable period in 1998.

European sales were (pound)0.7 million lower from the comparable period in 1998,
principally  in the UK where  footwear  production  continues  to decline and in
Eastern Europe as a result of significantly lower demand in Russia.

In North America,  although market share gains were made, the overall market was
soft due to weak retail sales.  Sales were (pound)0.9 million lower in the first
quarter of 1999 as against the comparable period in 1998.




                                       13
<PAGE>

South  American  sales were  approximately  (pound) 0.2  million  lower from the
comparable period in 1998,  predominantly in Brazil where the devaluation of the
real  weakened  the  Company's   competitive   position  as  compared  to  local
manufacturers.

Asian sales increased by (pound)0.8  million from the comparable  period in 1998
due to the sales  initiatives  for  stiffner  products as well as strong  market
share gains made in China for insoles.

Gross Profit.  Gross profit for the three months ended March 31, 1999  decreased
by (pound)0.1  million to (pound)9.7  million compared to (pound)9.8  million in
the comparable  period in 1998.  When expressed as a percentage of sales,  gross
profit was 34.1% for the three  months  ended March 31, 1999 an increase of 0.2%
from the comparable period in 1998.

The  improvement  in gross  profit  margins  is due to  continuing  cost  saving
programs  being  implemented in all of the Company's  manufacturing  facilities.
These  efforts  have more than  offset the  adverse  impact of lower  production
volumes in the plants and price  erosions  caused by  competitors  discounts  to
mitigate the Company's market share gains.


Selling,  General and Administrative Costs. Selling,  general and administrative
costs ("S G + A"),  increased by (pound)0.1  million or 2% to (pound)6.9 million
for the three  months  ended March 31,  1999 from  (pound)6.8  million  from the
comparable period in 1998.

This increase can be explained by the following :
For the three  months  ended  March 31,  1999 S, G + A  included  an  expense of
(pound)0.2  million at  Cornwell  as well as an  increase  in rent in  Leicester
following the sale of the site in October 1998 of (pound)0.1 million.

Included  in the three  months  ended March 31, 1998 is a release of a provision
(pound)0.2  million  related to the payment of sales taxes in China and exchange
rate variances between the two years account for (pound)0.2 million of S G + A.

Therefore,  on a constant  currency basis,  and excluding the specific  one-time
items S G + A costs are similar in the first  quarter of 1999 as compared to the
similar period in 1998.


Operating Profit. Operating profit for the three months ended March 31, 1999 was
(pound)2.8  million,  which is a decrease of 8% from (pound)3.0  million for the
comparable period in 1998.

Earnings before  depreciation  and amortization for the three months ended March
31, 1999 was (pound)3.5 million (excluding  reorganisation costs) as compared to
(pound)3.6 million for the comparable period in 1998.


Interest.   Interest   receivable  has  increased  by  (pound)0.15   million  to
(pound)0.19 for the three months ended March 31, 1999 from  (pound)0.04  million
from  the  comparable  period  in  1998.  This  is  mainly  due to  the  Company
repurchasing  (Deutsche  Marks)7  million of its senior secured notes in October
1998 and the interest  therefore  being payable and  receivable  for the Company
since that date.

Interest  payable and similar  charges has  increased by  (pound)0.5  million to
(pound)2.8  million for the three  months  ended March 31, 1999 from  (pound)2.3
million from the comparable period in 1998. The Company restructured its debt on
January 30, 1998



                                       14
<PAGE>

by the  issuance of Senior  Secured  Notes,  which led to higher debt within the
Company, but the Company simultaneously faces a lower average rate of interest.

Taxation.  The tax charge for the three  months ended March 31, 1999 is based on
the estimated percentage tax rate the Company will incur for the full year.


Financial Condition and Liquidity

The Company's  liquidity needs arise primarily from debt service  obligations on
the  indebtedness  incurred  in  connection  with the Senior  Secured  Notes and
Revolving  Facility,  from working capital needs and from the funding of capital
expenditures.  The total liabilities at March 31, 1999 were (pound)126.6 million
including  consolidated  indebtedness  of (pound)92.3  million which compares to
total  assets of (pound)57  million.  The excess of  liabilities  over assets of
(pound)69.6 million is due to the elimination of goodwill.

The shareholders'  deficit as at March 31, 1999 of (pound)70.2  million compares
with (pound)73.6 million as at December 31, 1998.

The Company's  primary  sources of liquidity are cash flows from  operations and
borrowings  under the  Company's  (pound)15.0  million  Revolving  Facility  and
several local facilities in Germany, Italy, China and the UK

The net cash flow from operating activities for the three months ended March 31,
1999 was (pound)5.5  million  compared to (pound)3.5  million for the comparable
period in 1998.  This  increase of (pound)2  million  can be  attributed  to the
combination  of lower  profits  (pound)0.2  million and a decrease in  operating
assets (pound)2.2 million as a result of active balance sheet management.

Inventories  as  at  March  31,  1999  were  (pound)17.0   million  compared  to
(pound)15.8  million at December 31, 1998, while trade  receivables at March 31,
1999 were  (pound)16.4  million  compared  to  (pound)16.0  million at  December
31,1998.The 1999 figures include Cornwell  inventories and trade  receivables of
(pound)0.8 million and (pound)1.8 million respectively.

Returns on investments  and servicing of finance for the quarter ended March 31,
1999 are (pound)4.6  million which includes  (pound)0.3  million relating to the
issuance costs of the Senior Secured  Notes.  The comparable  period in 1998 was
(pound)8.8  million which included issuance costs of the Senior Secured Notes of
(pound)4.0 million.

Capital  expenditure,  in the quarter were  (pound)1.0  million,  as compared to
(pound) 0.1  million for the  comparable  period in 1998.  Investments  included
(pound)0.3  million as part of a (pound)0.6 million program to increase capacity
and  flexibility  in the  non-woven  factory in Skelton,  UK. Other  investments
related  primarily to small  acquisitions made during the quarter and the global
implementation  of  an  enterprise   resource  planning  system  utilising  BaaN
software.

Acquisitions  and  disposals  cash  outflow for the three months ended March 31,
1999 consisted of (pound)0.8 million for the purchase of Cornwell Industries Ltd
on March 1,  1999 and  (pound)0.5  million  for the  second  instalment  for the
purchase of the additional 30% of the ordinary  shares in Foshan Texon Cellulose
Board Manufacturing Co Limited,  the operation in China. During the three months
ended March 31, 1998 (pound)23.5  million was paid to the shareholders of United
Texon  Limited  as part of the  acquisition  of United  Texon  Limited  by Texon
International  plc and the subsequent  restructuring  of the debt on January 30,
1998.


                                       15
<PAGE>


Financial Instruments and Market Risks
- --------------------------------------

The  Company's  operations  are  conducted  by entities in many  countries,  and
accordingly,  the  Company's  results of  operations  are  subject  to  currency
translation  risk and  currency  transaction  risk.  With  respect  to  currency
translation  risk, the financial  condition and results of operations of each of
these entities is reported in the relevant  local  currency and then  translated
into  Sterling at the  applicable  currency  exchange  rate for inclusion in the
Company's  financial  statements.  The  depreciation  of Sterling  against  such
currencies  will have a  positive  impact on the  reported  sales and  operating
margin. Based on average exchange rates throughout the three months to March 31,
1999,  Sterling  depreciated  4.7%  against the  Deutsche  Mark  compared to the
similar  period  in  1998.  For  this  purpose  the  Deutsche  Mark is  taken as
representative  of the  currencies  which are members of the  European  Monetary
System  ("EMS").  Conversely,  the  appreciation  of  Sterling  against  certain
European  currencies  will  have a  negative  impact on the  reported  sales and
operating  margin.  Fluctuations in the exchange rate between Sterling and other
currencies may also affect the book value of the Company's assets and the amount
of the Company's shareholders' equity.

In  addition  to  currency   translation   risk,  the  Company  incurs  currency
transaction  risk because the Company's  operations  involve  transactions  in a
variety of currencies. Fluctuations in currency exchange rates may significantly
affect the  Company's  results of operations  because many of its  subsidiaries'
costs are incurred in currencies different from those that are received from the
sale of their products,  and there is normally a time lag between the incurrence
of such costs and collection of the related sales proceeds.  Currency hedging is
generally used by businesses to protect  against  transaction  risk. The Company
engages in hedging its transaction  exposure through the use of foreign exchange
forward contracts to cover exposures  arising on outstanding  purchase and sales
invoices.  It has not covered  outstanding  purchase or sales orders unless they
are firm  commitments.  The Company may cover such exposures in the future if it
is  within  its  financing  ability.  The  present  hedging  covers  all  traded
currencies to which the Company is exposed,  which include  Deutsche Mark and US
dollar,  as well as other major  European  currencies,  the Hong Kong and Taiwan
dollar and the  Australian  and New  Zealand  dollar.  Given the  volatility  of
currency exchange rates, there can be no assurance that the Company will be able
to effectively  manage its currency  transaction risks or that any volatility in
currency exchange rates will not have a material adverse effect on the Company's
financial condition or results of operations.

A significant portion of the Company's revenues and expenses will be denominated
in currencies  other than the Deutsche  Mark,  the currency in which interest on
and  the  principal  of  the  Company's  Senior  Secured  Notes  must  be  paid.
Significant  increases  in the  value of the  Deutsche  Mark  relative  to other
currencies in which the Company  conducts its  operations  could have an adverse
effect on the Company's  ability to meet interest and principal  obligations  on
foreign currency denominated debt, including the Senior Secured Notes.

Under the treaty on the European Economic and Monetary Union (the "Treaty"),  to
which the Federal Republic of Germany is a signatory,  from January 1, 1999, the
"Euro" can be used concurrently with some of the currencies of the Member states
of the European Union (the "EU") including the Deutsche Mark.

During the three  months  ended March 31, 1999 the Company has paid  interest on
and has  continued  to value the Senior  Secured  Notes in Deutsche  Marks.  The
company does however  anticipate  the Deutsche  Mark being  replaced by the Euro
pursuant to the Treaty,  and the payment of  principal  of, and interest on, the
Senior  Secured  Notes


                                       16
<PAGE>


will be effected in Euro in conformity  with legally  applicable  measures taken
pursuant to, or by virtue of, the Treaty. In addition, the regulations of the EU
relating to the Euro will apply to the Senior  Secured  Notes and the  Indenture
governing  the terms of the  Senior  Secured  Notes.  Foreign  exchange  forward
contracts have been used by the Company to cover interest  payments due for July
1999 in Deutsche Marks and January 2000 in Euros.

The Euro has been used as a trading  currency  by the  Company  during the three
months  ended  March 31,  1999 and  there  have  been no  material  costs to the
business other than through exchange rate effects.

International Operations
- ------------------------

The Company conducts  operations in countries around the world including through
manufacturing  facilities  in the UK, the United  States,  Germany,  Italy,  and
China. The Company's global operations may be subject to some volatility because
of currency  fluctuations,  inflation  and  changes in  political  and  economic
conditions in these countries.

The financial  position and results of  operations  of the Company's  businesses
outside the UK are measured using the local currency as the functional currency.
Most of the revenues and expenses of the Company's operations are denominated in
local currencies  whereas the majority of raw material purchases are denominated
in US dollars.  Assets and liabilities of the Company's subsidiaries outside the
UK are translated at the balance sheet exchange rate and statement of operations
accounts  are  translated  at the average  rate  prevailing  during the relevant
period.

Although 29% of the Company's sales are to Asia and the Pacific, these sales are
to major footwear companies' subcontractors located in the region who export the
substantial majority of their production. As such management estimates that less
than 5% of sales  are used in  footwear  which is sold in Asia.  Therefore,  the
Company  believes that the recent economic and banking  problems  experienced by
some of the Asian  countries  should not have a material impact on the Company's
results of operations and revenues.

The recent  devaluation  of certain Asian  currencies  has benefited some of the
Company's competitors who manufacture their products in the region.  However, as
labor  and  overhead   relative  to  raw  materials,   which  are  substantially
denominated  in US dollars,  represent a small  proportion  of the cost of goods
sold,  management  does not expect a material  impact on the  operations  of the
Company.

The Company's financial  performance in future periods may be adversely impacted
as a result of changes in the above factors which are largely beyond the control
of the Company.

Year 2000 Compliance
- --------------------

Following a comprehensive review of the Company's computer systems and plant and
equipment which  incorporate  microprocessors,  the Company is in the process of
formulating and implementing a program designed to ensure that the software used
in  connection  with the  Company's  business  and  operations  will  manage and
manipulate  data  involving  the  transition  of dates from 1999 to 2000 without
functional or data  abnormality and without  inaccurate  results related to such
dates.   This  program  includes  both  updating   existing   software  and  the
implementation  of new software at various  locations and will be  substantially
completed  during the second  quarter of 1999. The Company  currently  estimates
that the costs incurred to date of dealing with


                                       17
<PAGE>

the Year 2000 problem,  that are not related to ongoing systems updates, are not
material.  It also  estimates  that  the  additional  costs  to be  incurred  in
connection  with the Year 2000  program  shall be  approximately  (pound)200,000
although  there  can be no  assurance  that  this  will be the  case or that the
Company will not incur additional  costs in connection with such a program.  All
costs are  expensed  when  incurred.  To date no  significant  issues  have been
identified that management has not addressed.

The general  expectation by those who have studied best practice in managing the
Year 2000  problem is that even the best run  projects  will face some Year 2000
compliance  failures.  There can be no assurance that Year 2000 projects will be
successful or that the date change from 1999 to 2000 will not materially  affect
an organization's  operations and financial results.  Businesses,  including the
Company,  may also be affected by the  inability of third  parties to manage the
Year 2000 problem.


Exchange Rate Information
- -------------------------

The table below shows the major exchange  rates,  expressed per Pound  Sterling,
used in the  preparation  of the  condensed  consolidated  financial  statements
included herewith.

                      1999 Average Rate      Period End Rate
                      -----------------      ---------------

US Dollar                   1.63                 1.61

Deutschemark                2.86                 2.90












                                       18
<PAGE>


Part II Other Information

Item 1        Legal Proceedings

              From time to time,  the Company is involved in routine  litigation
              incidental  to its  business.  The  Company  is not a party to any
              threatened legal proceedings which the Company believes would have
              a material  adverse effect on the Company's  results or operations
              or financial condition.

Item 2        Changes in Securities and Use of Proceeds

              None.

Item 3        Defaults Upon Senior Securities

              None.

Item 4        Submission of Matters to a Vote of Security Holders

              None.

Item 5        Other Information

              None.

Item 6        Exhibits and Report on Form 8-K

              10.71  Sale and Purchase Agreement among David J. Grier and others
                     as Vendors and Texon UK Limited as  Purchaser,  dated March
                     12, 1999. P



               P     This  exhibit  has  been  filed in  paper  format  with the
                     Securities and Exchange  Commission  under cover of Form SE
                     on May 27, 1999.












                                       19
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.




                                 Texon International plc
                                 (Registrant)


Date    May 26, 1999             By /s/ J. Neil Fleming
        -----------------           -----------------------------
                                    J. Neil Fleming
                                    Finance Director and
                                    Chief Accounting Officer





















                                       20


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission