TEXON INTERNATIONAL PLC
6-K, 2000-08-25
TEXTILE MILL PRODUCTS
Previous: HYPERTENSION DIAGNOSTICS INC /MN, S-3/A, EX-23.2, 2000-08-25
Next: MERRIMAC SERIES, NSAR-A, 2000-08-25





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 6-K

                        REPORT OF FOREIGN PRIVATE ISSUER
                      PURSUANT TO RULE 13a-16 OR 15d-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended June 30, 2000.

                             Texon International plc
                 (Translation of Registrant's Name Into English)

                           SEC File Number: 333-49619


                                  100 Ross Walk
                            Leicester LE4 5BX England
                    (Address of Principal Executive Offices)

             (Indicate by check mark whether the registrant files or
                will file annual reports under cover of Form 20-F
                                 or Form 40-F.)

                        Form 20-F [X]     Form 40-F [ ]


Indicate the number of  outstanding  shares of each of the  issuer's  classes of
capital  or common  stock as of the close of the  period  covered  by the annual
report.

                                 Not applicable



(Indicate by check mark whether the  registrant  by furnishing  the  information
contained  in this  form is  also  thereby  furnishing  the  information  to the
Commission  pursuant to Rule  12g3-2(b)  under the  Securities  Exchange  Act of
1934.)

                               Yes [ ]     No [X]




<PAGE>



                             Texon International plc

                         Six Months Ended June 30, 2000


                                      Index

                                                                        Page No.
                                                                        -------
PART I   FINANCIAL INFORMATION

  Item 1   Financial Statements

           Condensed Consolidated Profit and Loss Accounts
           Three months and six months ended June 30, 2000 and 1999           3

           Condensed Consolidated Balance Sheets
           June 30, 2000 and December 31, 1999                                4

           Condensed Consolidated Cash Flow Statement
           Six months ended June 30, 2000 and 1999                            5

           Reconciliation of net cash flow to movement in debt
           Six months ended June 30, 2000 and 1999                            6

           Consolidated Statement of Total Recognised Gains and Losses
           Three months and six months ended June 30, 2000 and 1999           7

           Reconciliation of Movements in Shareholders' Funds
           Three months and six months ended June 30, 2000 and 1999           8

             Notes to Condensed Consolidated Financial Statements          9-10

    Item 2   Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                    11-18


PART II   OTHER INFORMATION

    Item 1   Legal Proceedings                                               19

    Item 2   Changes in Securities and Use of Proceeds                       19

    Item 3   Defaults Upon Senior Securities                                 19

    Item 4   Submission of Matters to a Vote of Security Holders             19

    Item 5   Other Information                                               19

    Item 6   Exhibits - Reports on Form 8-K                                  19



<PAGE>


                             TEXON INTERNATIONAL plc

                 CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNTS
                         (Pounds Sterling In Thousands)

<TABLE>
<CAPTION>

                                                                     Unaudited
                                                --------------------------------------------------
                                                Six months ended               Three months ended
                                                -----------------------      ---------------------
                                                    June          June         June          June
                                                     30,           30,          30,           30,
                                                    2000          1999         2000          1999
                                                   -----          ----         ----          ----
<S>                                             <C>            <C>          <C>             <C>

Sales turnover                                    76,578        60,933       39,890        32,618

Cost of sales                                    (53,088)      (40,006)     (27,733)      (21,358)
                                                 --------      --------     --------      --------

Gross profit                                      23,490        20,927       12,157        11,260

Selling, general and
administrative expenses                          (16,814)      (14,320)      (8,460)       (7,422)
                                                 --------      --------     --------      --------
Operating profit                                   6,676         6,607        3,697         3,838

Profit on disposal of property                       500             -          500             -
                                                 --------      --------     --------      --------

Profit on ordinary activities before interest      7,176         6,607        4,197         3,838

Interest receivable                                  156           244           47            51

Interest payable and similar charges              (6,144)       (5,484)      (3,175)       (2,689)
                                                 --------      --------     --------      --------

Profit on ordinary activities before
taxation                                           1,188         1,367        1,069         1,200

Taxation on profit on ordinary
activities                                          (832)         (499)        (772)         (451)         _____
                                                 --------      --------     --------      --------

(Loss)/profit on ordinary activities after
taxation                                             356           868          297           749

Minority equity interests                            (45)         (110)         (49)          (67)
                                                 --------      --------     --------      --------

Net (loss)/profit for the financial period           311           758          248           682

Other finance charges in respect of non
Equity shares                                     (2,000)       (2,177)      (1,000)       (1,240)
                                                 --------      --------     --------      --------

Retained loss for the period
for equity shareholders                           (1,689)       (1,419)        (752)         (558)
                                                 --------      --------     --------      --------
</TABLE>


                                      -3-
<PAGE>


                             TEXON INTERNATIONAL plc

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                         (Pounds Sterling In Thousands)

<TABLE>
<CAPTION>

                                                               Unaudited          Audited
                                                               as at June         December
                                                Notes           30, 2000          31, 1999
                                                -----          ----------         --------
<S>                                              <C>           <C>               <C>
FIXED ASSETS

Intangible assets:
    Intellectual property                                             500                -
    Goodwill                                                       14,624           12,707
Tangible assets                                                    21,024           20,973
Investment                                                             14               14
                                                               ----------          -------

                                                                   36,162           33,694
CURRENT ASSETS

Stocks                                            2                22,405           21,466
Debtors due within one year                                        31,561           26,491
Debtors due after one year                                          4,135            3,348
Cash at bank and in hand                                            1,254            1,025
                                                                ---------         --------
                                                                   59,355           52,330
CREDITORS
Amounts falling due within one year                               (44,813)         (40,391)
                                                                ---------         --------

NET CURRENT ASSETS                                                 14,542           11,939
                                                                ---------         --------
TOTAL ASSETS LESS CURRENT LIABILITIES                              50,704           45,633
                                                                ---------         --------
CREDITORS
Amounts falling due after more than
  one year                                                      (101,688)         (97,832)

Provisions for liabilities and charges                            (7,113)          (7,038)
                                                                --------          -------
                                                                 (58,097)         (59,237)
                                                                --------          -------

CAPITAL AND RESERVES

Called up share capital                                             9,826            9,120
Share premium                                                      46,800           46,800
Profit and loss account                                         (125,075)        (123,059)
Premium on redemption reserve                                       9,257            7,257
                                                                ---------         --------
Shareholders' deficit
      Equity interests                                           (120,764)        (119,139)
      Non-equity interests                                         61,572           59,257
                                                                ---------         --------

                                                                  (59,192)         (59,882)

Minority equity interests                                           1,095              645
                                                                ---------         --------
                                                                  (58,097)          (59,237)
                                                                =========         ========
</TABLE>


                                      -4-
<PAGE>


                             TEXON INTERNATIONAL plc

                   CONDENSED CONSOLIDATED CASH FLOW STATEMENT

                         (Pounds Sterling, In Thousands)


                                                                 Unaudited
                                                           --------------------
                                                              Six months ended
                                                            June          June
                                                             30,           30,
                                                            2000          1999
                                                           --------     --------

Cash inflow from operating activities                       7,503        9,195

Returns on investments and servicing of finance            (5,971)      (5,140)

Taxation                                                   (1,004)        (826)

Capital expenditure and financial investment                 (411)      (1,393)

Acquisitions and disposals                                 (3,085)      (1,466)
                                                          -------       ------

Cash outflow before financing                              (2,968)         370

Financing                                                   3,130         (295)
                                                          -------       ------
Increase in cash and overdrafts in
the period                                                    162           75
                                                          -------       ------



                                      -5-

<PAGE>


                             TEXON INTERNATIONAL plc

             Reconciliation of net cash flow to movement in net debt

                         (Pounds Sterling, In Thousands)


                                                                 Unaudited
                                                           --------------------
                                                              Six months ended
                                                            June          June
                                                             30,           30,
                                                            2000          1999
                                                           ------       ------


Increase in cash and overdrafts in
the period                                                   162            75

Cash outflow from debt and lease financing                (3,130)          295
                                                         -------       -------

Change in net debt resulting from cash flows              (2,968)          370

Loans and finance leases acquired with subsidiary           (462)       (2,039)

Issue of shares                                              706             -

Non cash movements in debt                                  (428)         (202)

Translation difference                                    (1,004)        6,901
                                                        --------       --------

Movement in net debt in the period                        (4,156)        5,031
                                                        --------       -------

Net debt at the opening date                            (108,063)      (91,063)
                                                        --------       -------

Net debt at the closing date                            (112,219)      (86,033)
                                                       ---------       -------


                                      -6-

<PAGE>


                             TEXON INTERNATIONAL plc

          CONSOLIDATED STATEMENTS OF TOTAL RECOGNIZED GAINS AND LOSSES

                         (Pounds Sterling, In Thousands)

<TABLE>
<CAPTION>

                                                                    Unaudited
                                                    ----------------------------------------
                                                     Six months ended     Three months ended
                                                    -----------------     ------------------
                                                     June       June       June       June
                                                      30,        30,        30,        30,
                                                     2000       1999       2000       1999
                                                     ----       ----       ----       ----
<S>                                                 <C>         <C>        <C>        <C>

Net (loss)/profit for the financial
period                                                311        758        248        682

Currency translation differences
on foreign currency                                 (327)       7,338    (3,177)     3,318
                                                    ----        -----     -----      -----

Total recognized (losses)/gains in
the period                                           (16)       8,096    (2,929)     4,000
                                                    ----        -----    ------      -----
</TABLE>


                                      -7-
<PAGE>



                             TEXON INTERNATIONAL plc

            RECONCILIATION OF MOVEMENTS IN TOTAL SHAREHOLDERS' FUNDS

                         (Pounds Sterling, In Thousands)


<TABLE>
<CAPTION>

                                                                       Unaudited
                                                    ----------------------------------------------
                                                       Six months ended         Three months ended
                                                    June          June           June        June
                                                     30,           30,            30,         30,
                                                    2000          1999           2000        1999
                                                   -----         -----           ----       -----
<S>                                                <C>           <C>             <C>        <C>

Retained profit for the period for
equity shareholders of the Company                   311           758            248        682

Other finance charges in respect of
non equity shares                                 (2,000)       (2,177)        (1,000)    (1,240)
                                                 -------       -------        -------    -------
                                                  (1,689)       (1,419)          (752)      (558)

Issue of shares                                      706             -             69          -

Premium on redemption reserve                      2,000         2,177          1,000      1,240

Foreign exchange adjustments                        (327)        7,338         (3,177)     3,318
                                                  ------       -------        -------    -------

Net decrease/(increase) to
shareholders' deficit                                690         8,096         (2,860)     4,000

Opening shareholders' deficit                    (59,882)      (73,619)       (56,332)   (69,523)
                                                 -------      --------       --------   --------

Closing shareholders' deficit                    (59,192)      (65,523)       (59,192)   (65,523)
                                                 -------      --------       --------   --------

</TABLE>

                                      -8-

<PAGE>


                             Texon International plc
       Notes to the Unaudited Condensed Consolidated Financial Statements
               June 30, 2000, June 30, 1999 and December 31, 1999


1        The accompanying  unaudited condensed consolidated financial statements
         have been  prepared  by Texon  International  plc and its  subsidiaries
         ("the  Company") in accordance  with UK generally  accepted  accounting
         principles.  The unaudited condensed  consolidated financial statements
         and condensed  notes are presented in accordance  with Form 10-Q and do
         not  contain  all the  information  required  in the  Company's  annual
         consolidated  financial statements and notes. The operating results for
         the six month  periods are not  necessarily  indicative  of the results
         which may be expected for the full year. In the opinion of  management,
         all material  adjustments,  consisting  of items of a normal  recurring
         nature,  considered necessary for a fair presentation of the results of
         operations,  the financial  position and the cash flows for each period
         shown, have been included.

         Where necessary  comparatives  are adjusted to ensure  consistency with
         current periods.


2        Inventory is valued by the Company at the lower of cost or market value
         using the first-in, first-out (FIFO) method. Inventories are summarised
         as follows:

                                                  June 30,          December 31,
                                                    2000               1999
                                                  ---------          -----------
                                                  (Pounds sterling in thousands)


            Finished goods and goods for resale     15,429            14,969
            Work in progress                         2,416             1,442
            Raw materials                            4,560             5,055
                                                    ------            ------

                                                    22,405            21,466
                                                    ------            ------

         Included  within the above  inventory  figures  for June 30, 2000 is an
         inventory reserve of  (pound)1,553,000,  (pound)1,631,000  December 31,
         1999. Inventory has increased during the six months ended June 30, 2000
         partly due to the  inclusion  of  (pound)0.3  million  for  Crispin and
         (pound)0.5 million for Boxflex.


3        Issue of Share Capital

         The acquisition of Crispin  Dynamics was partly funded by new equity of
         (pound)0.7 million from Texon's investors and management.

         This  comprised a rights  issue  during the period  ended June 30, 2000
         resulting in the issuance of 301,138  Ordinary A voting shares,  14,348
         Ordinary A non-voting  shares,  and 35,054 Ordinary B voting shares all
         at a nominal  value of  (pound)1.00.  There was also a rights  issue of
         redeemable  cumulative  preference  shares  of  3,154,860  issued  at a
         nominal value of (pound)0.10.


                                      -9-
<PAGE>


4        Esjot Acquisition

         The  goodwill  relating  to  acquisitions  during  the  period has been
         calculated using provisional  estimates of costs and the fair values of
         the assets and liabilities  acquired.  The estimates may be adjusted as
         further information becomes available.

         The following  unaudited  proforma  information has been prepared as if
         the Esjot  acquisition  occurred  on January 01,  1998.  In addition to
         aggregating the results of Esjot with those of Texon  International plc
         proforma  adjustments  have been made to reflect  the  amortization  of
         goodwill  arising on the acquisition and interest costs incurred on the
         funding taken out.

                                                         Unaudited
                                               (Pounds sterling in thousands)
                                          -------------------------------------
                                          Six months ended   Three months ended
                                          ----------------   ------------------
                                            June      June      June     June
                                             30,       30,       30,      30,
                                            2000      1999      2000     1999
                                            ----      ----      ----     ----

         Trade sales                       76,578   71,569    39,890   37,824

         Net profit for the financial
         period                               311    1,477       248    1,039
                                            -----    -----     -----    -----

         In  accordance  with the  policies  adopted by the Company  goodwill of
         (pounds)2.2  million  arising on  acquisitions  in the six months ended
         June 30, 2000 has been  capitalised  in the balance  sheet and is being
         amortized over 20 years.

         All acquisitions have been accounted for using the acquisition  method.
         For all acquisitions with the exception of Cornwell  Industries Ltd the
         fair values assigned to assets and liabilities are provisional  because
         the Directors have not been able to finalize the  adjustments  required
         prior to the date of signing these financial statements.


                                      -10-
<PAGE>


         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations


The following  discussion and analysis  should be read in  conjunction  with the
consolidated  financial statements and notes thereto included in this report, in
the Annual  Report on Form 20-F filed by the  Company  with the  Securities  and
Exchange  Commission  (the  "Commission")  on May 2,  2000 and in the  Company's
periodic reports filed with the Commission.

Except  for the  historical  data set forth  herein,  the  following  discussion
contains certain forward-looking  information.  The Company's actual results may
differ  significantly  from the projected  results.  Factors that could cause or
contribute to such differences  include, but are not limited to, levels of sales
to customers,  actions by competitors,  fluctuations in the price of primary raw
materials,   foreign   currency   exchange  rates  and  political  and  economic
instability in the Company's markets.

The forward-looking  statements contained herein are qualified by the cautionary
statements  appearing on pages 4 and 5 of the Company's annual report, a copy of
which is available on request.


Recent Developments
-------------------

On July 24, 2000 Texon International plc purchased the footwear business unit of
Foss  Manufacturing  Company,  Inc. The final  purchase price will be determined
upon completion of a post-closing audit.

General
-------

The Company is the  world's  largest  manufacturer  and  marketer of  structural
materials  essential for the  manufacture  of footwear.  The Company  operates a
global business, with sales that are widely diversified by geographic region and
product line and operates  seventeen  manufacturing  facilities in the U.K., the
United States, Brazil, Germany, Italy, France, Australia and China.

During the first six months of 2000 sales of insoles, stiffeners, other footwear
materials,  industrial  products,  plastic products,  metal products and Crispin
computer aided design products  accounted for 38%, 20%, 10%, 9%, 10%, 12% and 1%
of  total  sales,  respectively.  In the  same  period,  through  the  Company's
extensive marketing and distribution  network, 50% of sales were made to Europe,
32% to Asia  and the  Pacific,  14% to the  Americas  and 4% to the  rest of the
world.


Results of Operations
---------------------

Comparison  of the Three  Months  Ended June 30, 2000 to the Three  Months Ended
June 30, 1999.

Sales turnover.  Sales increased (pound)7,272 million or 22.3%, to (pound)39,890
million during the three months ended June 30, 2000 from  (pound)32,618  million
in the  comparable  period  of 1999.  This  increase  was  primarily  due to the
acquisitions  made by the  Company in 1999 of Esjot,  Claravon  and  Chamberlain
Phipps and sales  reported  for the  quarter by Crispin,  which was  acquired on
February 29, 2000 and Boxflex  which was acquired on March 23, 2000. At constant
exchange rates and after  subtracting the sales made by the businesses  acquired
by the Company in 1999 and 2000,  sales for the three months ended June 30, 2000
were (pound)0.2 million or 1.0% higher than those of the similar period in 1999.


                                      -11-
<PAGE>


Sales of insoles at constant exchange rates, increased by 2.8% during the second
quarter of 2000 from the comparable period in 1999,  predominately because of an
increase  in the  non-woven  insole  business  in Asia and a strong  demand  for
cellulose insole board in Italy arising from the current trend in ladies fashion
footwear.

During the three  months ended June 30, 2000,  sales of  stiffeners  at constant
exchange rates decreased 1.7% from the comparable  period in 1999. This decrease
is primarily  the result of a decline in the linings  product sold in Europe due
to a longer season of sandals production partly offset by the Company is gaining
market share in counters in Asia with the major athletic footwear manufacturers.

During the three  months ended June 30, 2000,  sales of  industrial  products at
constant  exchange rates increased 5.9% from the comparable period in 1999, this
was mainly owing to an increase in sales to a US carpet gripper  manufacturer of
specialised pins.

Sales of other footwear  materials at constant exchange rates increased by 17.3%
in the three months ended June 30, 2000 from the comparable  period in 1999 as a
result of the acquisition of Boxflex in March 2000.


During  the three  months  ended  June 30,  2000,  there  were  sales of plastic
products of (pound)3.9  million,  sales of metal products of (pound)4.6  million
and sales of Crispin  products of  (pound)0.6  million.  These are the principal
acquisitions  made by the  Company  during the latter  part of 1999 and 2000 and
therefore do not have a direct comparison to the second quarter of 1999.

On a  geographical  basis  sales  for the  three  months  ended  June 30,  2000,
increased in Europe by 21.9%, Asia by 10.3%, Australasia by 70.6%, North America
by 8.7%,  and South  America by 144.7% and the rest of the world by 12.4%,  each
from the comparable period in 1999.

Although the Company  believes that footwear  production in Europe  continues to
decline due to the transfer of production to the Far East,  European  sales were
(pound)3.4  million higher than the comparable  period in 1999. This increase is
due to the inclusion of the sales in Europe from the 1999 and 2000 acquisitions.

Asian sales increased by (pound)1.0  million from the comparable  period in 1999
due to the sales  initiatives  for  stiffener  products as well as strong market
share gains made in China for insoles.

Australasian sales increased by (pound)1.0 million from the comparable period in
1999 due to the acquisition in October 1999 of Claravon.

In North America,  sales were (pound)0.3 million higher in the second quarter of
2000 as against the comparable  period in 1999 as a result of the above sales to
the US carpet gripper manufacturer and sales of steel toe caps to Canada.

South  American  sales were  approximately  (pound)1.4  million  higher from the
comparable  period in 1999,  this was  predominately  due to the  acquisition of
Boxflex in Brazil which contributed sales of (pound)1.3 million in the period.

Gross Profit. Gross profit for the three months ended June 30, 2000 increased by
(pound)0.9 million to (pound)12.2 million compared to (pound)11.3 million in the
comparable period in 1999. When expressed as a percentage of sales, gross profit
was 30.5% for the three  months  ended June 30, 2000 a decrease of 4.0% from the
comparable  period in 1999.  The decrease in overall  margin as compared to last
year is due to the Claravon and Boxflex acquisitions which generate gross profit
margins of 13 and 22 % respectively.

                                      -12-
<PAGE>



Excluding the  acquisitions  completed in 1999 and 2000, the gross profit margin
was 30.4% in the three  months  ended June 30, 2000, a decrease of 4.7% from the
comparable  period in 1999.  The decrease in the gross profit margin as compared
to last year is mainly due to rising raw material costs,  especially pulp prices
for cellulose production.

Selling,  General and Administrative Costs. Selling,  general and administrative
costs ("S G + A"),  for the three  months  ended June 30,  2000 were  (pound)8.5
million compared with (pound)7.4 million for the same period in 1999.

The S G + A costs for the  three  months  ended  June 30,  2000  have  increased
compared  with the same period in 1999  principally  due to the  expenses of the
acquired  businesses.  Excluding these  businesses S G + A costs were (pound)6.6
million compared with (pound)6.9  million for the same period in 1999 a decrease
of 3.6%.


Operating Profit. Included in operating profit is a charge of (pound)0.2 million
relating  to the  restructuring  of the  businesses  acquired  during  1999  and
(pound)0.2 million for the amortization of goodwill arising on the consolidation
of the acquired  businesses.  Excluding these charges  operating  profit for the
three months ended June 30, 2000 was (pound)4.1 million, which is an increase of
(pound)0.2 million from the comparable period in 1999.

Earnings before Interest  Depreciation and Amortisation  ("EBITDA").  EBITDA for
the  three  months  ended  June 30,  2000 was  (pound)5.5  million  compared  to
(pound)4.6  million for the same  period in 1999.  At  constant  exchange  rates
EBITDA increased by (pound)1.1 million or 22.9%.

Interest  payable  and  similar  charges  increased  by  (pound)0.5  million  to
(pound)3.2  million for the three  months  ended June 30,  2000 from  (pound)2.7
million from the comparable period in 1999. This increase is due to the new debt
incurred on July 22, 1999 to finance the  acquisition of Esjot.  Included in the
(pound)3.2  million charge is  amortization of debt issuance costs of (pound)0.2
million  and a loss made on the  resale of the senior  loan notes of  (pound)0.1
million.

Taxation.  The tax charge for the three  months  ended June 30, 2000 is based on
the estimated percentage tax rate the Company will incur for the full year.

Comparison  of the Six Months  Ended June 30, 2000 to the Six Months  Ended June
30, 1999.

Sales  turnover.  Sales increased  (pound)15.6  million or 25.7%, to (pound)76.6
million  during the six months ended June 30, 2000 from  (pound)60.9  million in
the  comparable  period  of  1999.  This  increase  was  primarily  due  to  the
acquisitions  made by the  Company in 1999 of Esjot,  Claravon  and  Chamberlain
Phipps and sales  reported  for the period by  Crispin,  which was  acquired  on
February 29, 2000 and Boxflex which was acquired on March 23, 2000.

On a constant  currency basis,  sales increased by (pound)17.8  million or 29.6%
during the six months  ended June 30, 2000 from the  comparable  period in 1999.

Gross  Profit.  Gross  profit  for  the six  months  ended  June  30,  2000  was
(pound)23.5  million  which  was  an  increase  of  (pound)2.6  million  on  the
comparable period in 1999. When expressed as a percentage of sales, gross profit
was 30.7% for the six months  ended June 30, 2000  compared to a gross profit of
34.3% for the same period in 1999.  The decrease in the gross  profit  margin as
compared  to last year is mainly due to rising raw  material  costs,  especially
pulp prices for cellulose production.

                                      -13-

<PAGE>


Selling, General and Administrative Costs.   Selling, general and administrative
costs ("S G + A"),  increased  by  (pound)2.5  million  or 17.4% to  (pound)16.8
million for the six months ended June 30, 2000 from (pound)14.3 million from the
comparable period in 1999, this was principally due to the increased expenses of
the acquired businesses.


Operating  Profit.  Operating  profit for the six months ended June 30, 2000 was
(pound)6.7  million,  an increase of (pound)0.1  million from (pound)6.6 million
for the comparable period in 1999 as a result of increased trading activity from
the acquired businesses.

Earnings before  depreciation and amortization for the six months ended June 30,
2000 was (pound)9.7 million (excluding  reorganisation  costs (pound)0.3 million
for the six  months  ended June 30,  2000 and  (pound)0.2  million  for the same
period in 1999) as compared to (pound)8.1  million for the comparable  period in
1999.

Interest  payable  and  similar  charges  increased  by  (pound)0.6  million  to
(pound)6.1  million  for the six  months  ended  June 30,  2000 from  (pound)5.5
million from the comparable period in 1999. This increase is due to the new debt
incurred on July 22, 1999 to finance the  acquisition of Esjot.  Included in the
(pound)6.1  million charge is  amortization of debt issuance costs of (pound)0.4
million  and a loss made on the  resale of the senior  loan notes of  (pound)0.1
million.

Taxation.  The tax charge for the six months ended June 30, 2000 is based on the
estimated percentage tax rate the Company will incur for the full year.


Financial Condition and Liquidity
---------------------------------

The Company's liquidity needs will arise primarily from debt service obligations
on the  indebtedness  incurred in connection with the Senior Secured Notes,  the
Revolving  Credit  Facility,  working  capital  needs and the funding of capital
expenditures.  The total liabilities at June 30, 2000 were (pound)153.6 million,
including  consolidated  indebtedness of (pound)112.2  million which compares to
total assets of (pound)95.5  million.  The excess of liabilities  over assets of
(pound)59.5  million is due mainly to the  writing  off of  goodwill  in earlier
periods.

The  shareholders'  deficit as at June 30, 2000 of (pound)59.2  million has been
reduced by (pound)0.7 million from (pound)59.9  million as at December 31, 1999.
This has occurred due to foreign currency translation differences,  the issuance
of  share  capital  and also  due to the  change  in the  rights  of  preference
shareholders. Under the new rights the shareholders receive a redemption premium
at 6.75% (which is accrued in other reserves)  instead of a preference  dividend
at 5% (which was  previously  included in  creditors,  but was reversed out as a
result of its' retrospective replacement by the redemption premium).


                                      -14-
<PAGE>


The Company's  primary  sources of liquidity are cash flows from  operations and
borrowings under the Company's  (euro)15.0 million Revolving Credit Facility and
several local facilities in Germany, Italy, Spain, France, China, Australia, New
Zealand and the UK.

The net cash inflow from operating  activities for the six months ended June 30,
2000 was (pound)7.5  million  compared to (pound)9.2  million for the comparable
period in 1999. This decrease of (pound)1.7 million is primarily attributable to
the increased trading activity during the first half of the year creating higher
receivables than for the comparable period in 1999.

Inventories as at June 30, 2000 were (pound)22.4 million compared to (pound)21.5
million at December 31, 1999. The 2000 inventories  include  (pound)0.3  million
for Crispin and (pound)0.5 million for Boxflex.


Returns on  investments  and  servicing of finance for the six months ended June
30, 2000 were  (pound)6.0  million  compared to  (pound)5.1  million for the six
months ended June 30, 1999.  The increase is primarily  due to interest  paid on
additional debt incurred to finance the  acquisitions  made in 1999 and 2000. It
also  includes the loss on the sale of the senior loan notes and loss on foreign
exchange contracts covering the interest payment on the senior loan notes.

Capital  expenditures,  in the second quarter ended June 30, 2000 was (pound)0.5
million,  as compared to (pound)0.4  million for the comparable  period in 1999.
Capital expenditures during the quarter related primarily to plant and equipment
acquisitions and the global  implementation  of an enterprise  resource planning
system utilising BaaN software.


Acquisitions  and disposals  cash outflow for the six months ended June 30, 2000
consisted of (pound)1.5  million for the purchase of Crispin  Dynamics.  In July
2000 a  further  quarterly  payment  of  (pound)0.5  million  was  paid  and the
remaining  consideration  for the  purchase of Crispin  Dynamics  of  (pound)0.5
million  is  payable  in October  2000.  There was also a cash  outflow  for the
acquisition  of Boxflex of  (pound)0.9  million  on March 23,  2000.  During the
second  quarter  of 2000 the  company  paid  (pound)0.6  million  for the  final
instalment  for the purchase of the  additional  30% of the  ordinary  shares in
Foshan Texon Cellulose Board Manufacturing Co Limited, the operation in China.


                                      -15-
<PAGE>


Financial Instruments and Market Risks
--------------------------------------

The  Company's  operations  are  conducted  by entities in many  countries,  and
accordingly,  the  Company's  results of  operations  are  subject  to  currency
translation  risk and  currency  transaction  risk.  With  respect  to  currency
translation  risk, the financial  condition and results of operations of each of
these entities is reported in the relevant  local  currency and then  translated
into  Sterling at the  applicable  currency  exchange  rate for inclusion in the
Company's  financial  statements.  The  depreciation  of Sterling  against  such
currencies  will have a  positive  impact on the  reported  sales and  operating
margin.  Based on  average  exchange  rates  throughout  the first half of 2000,
Sterling  appreciated  9.6%  against the Deutsche  Mark  compared to the similar
period in 1999. For this purpose the Deutsche Mark is taken as representative of
the  currencies  which are  members of the  European  Monetary  System  ("EMS").
Conversely,  the appreciation of Sterling  against certain  European  currencies
will  have a  negative  impact  on the  reported  sales  and  operating  margin.
Fluctuations in the exchange rate between Sterling and other currencies may also
affect the book value of the  Company's  assets and the amount of the  Company's
shareholders' equity.

In  addition  to  currency   translation   risk,  the  Company  incurs  currency
transaction  risk because the Company's  operations  involve  transactions  in a
variety of currencies. Fluctuations in currency exchange rates may significantly
affect the  Company's  results of operations  because many of its  subsidiaries'
costs are incurred in currencies different from those that are received from the
sale of their products,  and there is normally a time lag between the incurrence
of such costs and collection of the related sales proceeds.  Currency hedging is
generally used by businesses to protect  against  transaction  risk. The Company
engages in hedging its transaction  exposure through the use of foreign exchange
forward contracts to cover exposures  arising on outstanding  purchase and sales
invoices.  It has not covered  outstanding  purchase or sales orders unless they
are firm  commitments.  The Company may cover such exposures in the future if it
is  within  its  financing  ability.  The  present  hedging  covers  all  traded
currencies to which the Company is exposed,  which include  Deutsche Mark and US
dollar,  as well as other major  European  currencies,  the Hong Kong and Taiwan
dollar and the  Australian  and New  Zealand  dollar.  Given the  volatility  of
currency exchange rates, there can be no assurance that the Company will be able
to effectively  manage its currency  transaction risks or that any volatility in
currency exchange rates will not have a material adverse effect on the Company's
financial condition or results of operations.

A significant portion of the Company's revenues and expenses will be denominated
in currencies  other than the Deutsche  Mark,  the currency in which interest on
and  the  principal  of  the  Company's  Senior  Secured  Notes  must  be  paid.
Significant  increases  in the  value of the  Deutsche  Mark  relative  to other
currencies in which the Company  conducts its  operations  could have an adverse
effect on the Company's  ability to meet interest and principal  obligations  on
foreign currency denominated debt, including the Senior Secured Notes.

Under the treaty on the European Economic and Monetary Union (the "Treaty"),  to
which the Federal Republic of Germany is a signatory,  from January 1, 1999, the
"Euro" can be used concurrently with some of the currencies of the Member states
of the European Union (the "EU") including the Deutsche Mark.


                                      -16-
<PAGE>



On January 29,  2000 the Company  paid  interest  on it's Senior  Secured  Notes
primarily in Euros. Since the Deutsche Mark being a legacy currency of the Euro,
the  Company  can value the  Senior  Secured  Notes in  Deutsche  Marks or Euros
without any exchange variance.  The Company does however anticipate the Deutsche
Mark being  replaced  by the Euro  pursuant  to the  Treaty,  and the payment of
principal of, and interest on, the Senior Secured Notes will be effected in Euro
in conformity with legally  applicable  measures taken pursuant to, or by virtue
of, the Treaty. In addition, the regulations of the EU relating to the Euro will
apply to the Senior  Secured Notes and the Indenture  governing the terms of the
Senior Secured Notes.  Foreign exchange forward  contracts have been used by the
Company to cover interest payments due for July 2000 and January 2001 in Euros.

The Euro has been used as a  trading  currency  by the  Company  during  the six
months ended June 30, 2000 and there have been no material costs to the business
other than through exchange rate effects.

International Operations
------------------------

The Company conducts  operations in countries around the world including through
manufacturing  facilities in the UK, the United States, Brazil,  Germany, Italy,
France,  Australia and China. The Company's global  operations may be subject to
some  volatility  because of  currency  fluctuations,  inflation  and changes in
political and economic conditions in these countries.

The financial  position and results of  operations  of the Company's  businesses
outside the UK are measured using the local currency as the functional currency.
Most of the revenues and expenses of the Company's operations are denominated in
local currencies  whereas the majority of raw material purchases are denominated
in US dollars.  Assets and liabilities of the Company's subsidiaries outside the
UK are  translated  at the balance  sheet date  exchange  rate and  statement of
operations  accounts are  translated at the average rate  prevailing  during the
relevant period.

Although 32% of the Company's sales are to Asia and the Pacific, these sales are
to major footwear companies' subcontractors located in the region who export the
substantial  majority of their production.  As such,  management  estimates that
less than 5% of sales are used in footwear which is sold in Asia. Therefore, the
Company believes that the economic and banking  problems  experienced by some of
the Asian countries  should not have a material impact on the Company's  results
of operations and revenues.

The devaluation of certain Asian  currencies has benefited some of the Company's
competitors that manufacture their products in the region. However, as labor and
overhead relative to raw materials,  which are  substantially  denominated in US
dollars, represent a small proportion of the cost of goods sold, management does
not expect a material impact on the operations of the Company.

The Company's financial  performance in future periods may be adversely impacted
as a result of changes in the above factors which are largely beyond the control
of the Company.


                                      -17-
<PAGE>



Exchange Rate Information
-------------------------

The table below shows the major exchange  rates,  expressed per Pound  Sterling,
used in the  preparation  of the  condensed  consolidated  financial  statements
included herewith.

                                   2000 Average Rate          Period End Rate
                                   -----------------          ---------------

US Dollar                                       1.57                     1.52

Euro                                            1.64                     1.60





                                      -18-
<PAGE>



PART II OTHER INFORMATION

Item 1        Legal Proceedings

              From time to time, the Company is involved in  routine litigation
              incidental to its  business.  The  Company is  not a party to any
              threatened legal proceedings which the Company believe would have
              a material adverse  effect on the Company's results or operations
              or financial condition.


Item 2        Changes in Securities and Use of Proceeds

              None.


Item 3        Defaults Upon Senior Securities

              None.


Item 4        Submission of Matters to a Vote of Security Holders

              None.


Item 5        Other Information

              None.


Item 6        Exhibits and Report on Form 8 - K

              None.



                                      -19-
<PAGE>


                                   SIGNATURES

              Pursuant to the  requirements  of the  Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.




                                             Texon International plc
                                             -----------------------
                                                   (Registrant)






Date:  August 25, 2000                       By   /s/ J. Neil Fleming
                                               -----------------------------
                                               J. Neil Fleming
                                               Finance Director and
                                               Chief Accounting Officer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission