NATIONSLINK FUNDING CORP COMM MORT PASS THR CERT SER 1998-1
8-K, 1998-04-07
ASSET-BACKED SECURITIES
Previous: TEXON INTERNATIONAL PLC, F-4, 1998-04-07
Next: EQUITY FOCUS TRUSTS SECTOR SERIES 1998-A, S-6, 1998-04-07



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


Date of Report: April 7, 1998
- -----------------------------
(Date of earliest event reported)


                         NationsLink Funding Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

 Delaware                       333-43609                     56-1950039
- --------------------------------------------------------------------------------
(State or Other                (Commission                  (I.R.S. Employer
 Jurisdiction of                File Number)                Identification No.)
  Incorporation)



   NationsBank Corporate Center, 100 North Tryon Street, Charlotte, NC 28255
- --------------------------------------------------------------------------------
    (Address of principal executive offices)                         (Zip Code)



       Registrant's telephone number, including area code: (704) 386-2400



<PAGE>



Item 5. Other Events.

     Attached  as Exhibit 4 is the Amended and  Restated  Pooling and  Servicing
Agreement (as defined below) for the NationsLink Funding Corporation, Commercial
Mortgage Pass-Through Certificates, Series 1998-1 (the "Certificates"). On March
25, 1998,  NationsLink  Funding Corporation (the "Company") caused the issuance,
pursuant to a Amended and Restated Pooling and Servicing Agreement,  dated as of
March 1, 1998 (the "Pooling and Servicing Agreement"), by and among the Company,
as depositor, NationsBank, N.A., as mortgage loan seller, Midland Loan Services,
L.P.,  as master  servicer,  Lennar  Partners,  Inc., as special  servicer,  and
Norwest   Bank   Minnesota,   National   Association,   as  trustee   and  REMIC
Administrator,  of the Certificates,  issued in sixteen classes.  The Class A-1,
Class A-2, Class A-3, Class X-1, Class X-2, Class B, Class C, Class D, and Class
E  Certificates  (the  "Publicly  Offered  Certificates"),   with  an  aggregate
principal balance as of March 1, 1998 (the "Cut-Off Date") of $898,128,487, were
sold  to  NationsBanc  Montgomery  Securities  LLC  ("NationsBanc   Montgomery")
pursuant  to an  Underwriting  Agreement,  dated  March 9, 1998,  by and between
NationsBanc Montgomery, as underwriter, and the Company.

     Attached  as Exhibit 8 is the  opinion of  Cadwalader,  Wickersham  & Taft,
special tax counsel to the  Company,  regarding  tax matters  (the "Tax  Matters
Opinion"), provided in connection with the issuance of the Certificates.

     Capitalized terms used herein and not defined herein have the same meanings
ascribed to such terms in the Pooling and Servicing Agreement.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits

(c)  Exhibits

Exhibit 4 Pooling and Servicing Agreement

Exhibit 8 Tax Matters Opinion



<PAGE>


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.

                                   NATIONSLINK FUNDING CORPORATION


                                   By:    /s/ John T. McCarthy
                                          --------------------
                                   Name:    John T. McCarthy
                                   Title:   Senior Vice President

Date:  April 7, 1998



<PAGE>
                                  Exhibit Index



       Item 601(a) of Regulation
              S-K Exhibit No.                  Description
       -------------------------               -----------
                   4                           Pooling and Servicing Agreement

                   8                           Tax Matters Opinion





================================================================================


                        NATIONSLINK FUNDING CORPORATION,
                                   Depositor,


                               NATIONSBANK, N.A.,
                              Mortgage Loan Seller,


                          MIDLAND LOAN SERVICES, L.P.,
                                Master Servicer,


                             LENNAR PARTNERS, INC.,
                                Special Servicer,


                                       and


                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                        Trustee and REMIC Administrator,

                        ---------------------------------

                              AMENDED AND RESTATED
                         POOLING AND SERVICING AGREEMENT

                            Dated as of March 1, 1998

                        ---------------------------------



                                 $1,020,600,557

                  Commercial Mortgage Pass-Through Certificates

                                  Series 1998-1


================================================================================


<PAGE>

                                TABLE OF CONTENTS


                                    ARTICLE I

                 DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF
                     THE MORTGAGE POOL AND THE CERTIFICATES

1.01  Defined Terms
1.02  Certain Calculations in Respect of the Mortgage Pool
1.03  Relationship to Original Trust Agreement


                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                        ORIGINAL ISSUANCE OF CERTIFICATES

2.01  Conveyance of Mortgage Loans
2.02  Acceptance of REMIC I by Trustee
2.03  Mortgage Loan Seller's Repurchase of Mortgage Loans for Document Defects
        and Certain Breaches of Representations and Warranties
2.04  Representations  and Warranties of the Depositor 
2.05  Representations and Warranties of the Mortgage Loan Seller 
2.06  Representations  and  Warranties of the Master Servicer 
2.07  Representations and Warranties of the Special Servicer
2.08  Representations and Warranties of the Trustee and the REMIC Administrator
2.09  Issuance  of the Class R-I  Certificates;  Creation of the REMIC I
        Regular Interests 
2.10  Conveyance of REMIC I Regular  Interests;  Acceptance of REMIC II
        by the Trustee 
2.11  Issuance of the REMIC II Certificates.


                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF THE TRUST FUND

3.01  Administration of the Mortgage Loans
3.02  Collection of Mortgage Loan Payments
3.03  Collection of Taxes, Assessments and Similar Items; 
        Servicing Accounts; Reserve Accounts
3.04  Certificate Account, the Distribution Account and the REMIC II
        Distribution Account
3.05  Permitted Withdrawals From the Certificate Account and the Distribution
        Account
3.06  Investment of Funds in the Certificate Account and the REO Account
3.07  Maintenance of Insurance Policies; Errors and Omissions and  
        Fidelity Coverage
3.08  Enforcement of Due-On-Sale Clauses; Assumption Agreements; 
        Subordinate Financing
3.09  Realization Upon Defaulted Mortgage Loans
3.10  Trustee to Cooperate; Release of Mortgage Files
3.11  Servicing Compensation; Interest on Servicing Advances; Payment of
        Certain Expenses; Obligations of the Trustee Regarding Back-up 
        Servicing Advances
3.12  Inspections; Collection of Financial Statements
3.13  Annual Statement as to Compliance
3.14  Reports by Independent Public Accountants
3.15  Access to Certain Information
3.16  Title to REO Property; REO Account
3.17  Management of REO Property
3.18  Sale of Mortgage Loans and REO Properties
3.19  Additional Obligations of the Master Servicer and the Special Servicer
3.20  Modifications, Waivers, Amendments and Consents
3.21  Transfer of Servicing Between Master Servicer and Special Servicer; 
        Record Keeping; Asset Status Report
3.22  Sub-Servicing Agreements
3.23  Designation of Special Servicer by the Majority Certificateholder 
        of the Controlling Class
3.24  Confidentiality
3.25  No Solicitation of Prepayments


                                   ARTICLE IV

               PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

4.01  Distributions on the Certificates
4.02  Statements to Certificateholders; Certain Reports by the Master 
        Servicer and the Special Servicer
4.03  P&I Advances
4.04  Allocation of Realized Losses and Additional Trust Fund


                                    ARTICLE V

                                THE CERTIFICATES

5.01  The Certificates
5.02  Registration of Transfer and Exchange of Certificates
5.03  Book-Entry Certificates
5.04  Mutilated, Destroyed, Lost or Stolen Certificates
5.05  Persons Deemed Owners
5.06  Certification by Certificate Owners


                                   ARTICLE VI

          THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER,
                THE SPECIAL SERVICER AND THE REMIC ADMINISTRATOR

6.01  Liability of the Depositor, the Mortgage Loan Seller, the Master Servicer,
        the Special Servicer and the REMIC Administrator
6.02  Merger, Consolidation or Conversion of the Depositor, the Mortgage Loan 
        Seller, the Master Servicer, the Special Servicer or the REMIC 
        Administrator
6.03  Limitation  on Liability of the  Depositor,  the Master  Servicer,  the
        Special Servicer, the REMIC Administrator and Others.
6.04  Master Servicer, Special Servicer and REMIC Administrator Not to Resign.
6.05  Rights of the  Depositor  and the  Trustee  in  Respect  of the  Master
        Servicer, the Special Servicer and the REMIC Administrator.


                                   ARTICLE VII

                                     DEFAULT

7.01  Events of Default
7.02  Trustee to Act; Appointment of Successor
7.03  Notification to Certificateholders
7.04  Waiver of Events of Default
7.05  Additional Remedies of Trustee Upon Event of Default


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

8.01  Duties of Trustee
8.02  Certain Matters Affecting the Trustee
8.03  Trustee Not Liable for Validity or Sufficiency of 
        Certificates or Mortgage Loans
8.04  Trustee May Own Certificates
8.05  Fees of Trustee; Indemnification of Trustee
8.06  Eligibility Requirements for Trustee
8.07  Resignation and Removal of the Trustee
8.08  Successor Trustee
8.09  Merger or Consolidation of Trustee
8.10  Appointment of Co-Trustee or Separate Trustee
8.11  Appointment of Custodians
8.12  Access to Certain Information
8.13  Filings with the Securities and Exchange Commission


                                   ARTICLE IX

                                   TERMINATION

9.01  Termination Upon Repurchase or Liquidation of All Mortgage Loans
9.02  Additional Termination Requirements


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

10.01  REMIC Administration
10.02  Depositor, Master Servicer, Special Servicer and Trustee to 
         Cooperate with REMIC Administrator
10.03  Fees of the REMIC Administrator
10.04  Use of Agents


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

11.01  Amendment
11.02  Recordation of Agreement; Counterparts
11.03  Limitation on Rights of Certificateholders
11.04  Governing Law
11.05  Notices
11.06  Severability of Provisions
11.07  Successors and Assigns; Beneficiaries
11.08  Article and Section Headings
11.09  Notices to and from Rating Agencies


<PAGE>


EXHIBIT A-1                Form of Class A-1 Certificate
EXHIBIT A-2                Form of Class A-2 Certificate
EXHIBIT A-3                Form of Class A-3 Certificate
EXHIBIT A-4                Form of Class X-1 Certificate
EXHIBIT A-5                Form of Class X-2 Certificate
EXHIBIT A-6                Form of Class  B Certificate
EXHIBIT A-7                Form of Class C Certificate
EXHIBIT A-8                Form of Class D Certificate
EXHIBIT A-9                Form of Class E Certificate
EXHIBIT A-10               Form of Class F Certificate
EXHIBIT A-11               Form of Class G Certificate
EXHIBIT A-12               Form of Class H Certificate
EXHIBIT A-13               Form of Class J Certificate
EXHIBIT A-14               Form of Class K Certificate
EXHIBIT A-15               Form of Class R-I Certificate
EXHIBIT A-16               Form of Class R-II Certificate
EXHIBIT B                  Form of Investment Representation Letter
EXHIBIT C-1                Form of Transfer Affidavit and Agreement Pursuant 
                             to Section 5.02(d)(i)(B)
EXHIBIT C-2                Form of Transferor Certificate Pursuant
                             to Section 5.02(d)(i)(D)
EXHIBIT D                  Request for Release
EXHIBIT E                  Form of REO Status Report
EXHIBIT F                  Form of ERISA Representation Letter

SCHEDULE I                 Mortgage Loan Schedule
SCHEDULE II                Sub-Servicing Agreements in Effect as 
                             of the Closing Date
SCHEDULE III               Schedule of Modified Mortgage Loans
SCHEDULE IV                Schedule of Mortgage Loans Permitting Future 
                             Subordinate Liens on Mortgaged Properties
SCHEDULE V                 Schedule of Exceptions to Mortgage File Delivery


<PAGE>

         This  Amended  and  Restated  Pooling  and  Servicing  Agreement  (this
"Agreement"),  is dated and  effective  as of March 1, 1998,  among  NATIONSLINK
FUNDING CORPORATION, as Depositor,  NATIONSBANK,  N.A., as Mortgage Loan Seller,
MIDLAND LOAN  SERVICES,  L.P., as Master  Servicer,  LENNAR  PARTNERS,  INC., as
Special Servicer, and NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION,  as Trustee
and as REMIC Administrator.


                             PRELIMINARY STATEMENT:

         This  Agreement  amends,  restates and  supersedes  in its entirety the
Pooling and Servicing  Agreement,  dated  February 12, 1998,  among  NationsBanc
Mortgage  Capital  Corporation  ("NMCC"),  the  Depositor  and the Trustee  (the
"Original Trust Agreement"). The formation of the Trust pursuant to the Original
Trust   Agreement  in  advance  of  the   Delivery   Date  was  effected  as  an
administrative  convenience in order to facilitate the timely  assignment to the
Trustee of the Mortgage Loans that had been originated or acquired by NMCC prior
to the  effective  date of the  Merger  and  Assignment  described  below  (such
Mortgage Loans, the "NMCC Mortgage Loans").  Under the Original Trust Agreement,
NMCC,  as the sole  beneficiary  of the Trust,  retained  the entire  beneficial
interest  in  the  Mortgage  Loans  and  the  other  assets  of the  Trust,  all
responsibility  for their  servicing  and  administration,  and  custody  of all
related  documents.  On February 17, 1998, NMCC merged with and into NB Holdings
Corporation, which then assigned all of NMCC's rights and obligations, including
all its rights and  obligations  in respect of the NMCC Mortgage Loans under the
Original  Trust  Agreement  and its  100%  ownership  of the  Depositor,  to the
Mortgage  Loan Seller (such  transactions,  the "Merger and  Assignment").  As a
result of the  Merger  and  Assignment,  the  Mortgage  Loan  Seller  became the
successor to NMCC in all respects as regards the NMCC  Mortgage  Loans,  and the
Depositor  became  a  wholly-owned  subsidiary  of  the  Mortgage  Loan  Seller.
Effective on the Delivery Date, the Original Trust Agreement will be amended and
restated by this Agreement. The Mortgage Loan Seller will transfer any remaining
Mortgage Loans (the "NationsBank  Mortgage Loans") to the Depositor,  which will
in turn transfer such Mortgage  Loans to the Trust,  in each case on or prior to
the Delivery  Date,  and in accordance  with this  Agreement,  the Mortgage Loan
Seller and the Depositor will make certain representations and warranties and be
required to deliver certain  documents and take such other actions in respect of
all the Mortgage  Loans.  The Mortgage  Loan Seller will also  transfer its 100%
beneficial  interest in the Trust to the Depositor on the Delivery  Date, and on
and after such date such interest will be represented solely by the Certificates
(in the aggregate) in accordance with this Agreement.

         The Depositor intends to sell  Certificates,  to be issued hereunder in
multiple  Classes,  which in the aggregate  will evidence the entire  beneficial
ownership interest in the Trust to be created hereunder.

         As  provided  herein,  the  Trustee  will  elect that the Trust Fund be
treated for federal  income tax  purposes as two separate  real estate  mortgage
investment conduits ("REMIC I" and the "REMIC II," respectively). The Class A-1,
Class A-2,  Class A-3, Class X-1, Class X-2, Class B, Class C, Class D, Class E,
Class F, Class G, Class H, Class J and Class K Certificates  constitute "regular
interests"  in REMIC II, and the Class  R-II  Certificates  constitute  the sole
class of "residual  interest" in REMIC II for purposes of the REMIC  Provisions.
The Class LA-1,  Class LA-2, Class LA-3, Class LB, Class LC, Class LD, Class LE,
Class LF,  Class LG, Class LH, Class LJ, Class LK, Class LWAC-1 and Class LWAC-2
Uncertificated Interests constitute "regular interests" in REMIC I and the Class
R-II  Certificates  constitute the sole class of "residual  interest" in REMIC I
created hereunder for purposes of the REMIC Provisions.

         The following table sets forth the designation,  the Pass-Through Rate,
and the  Initial  Class  Principal  Balance  for each of the Classes of REMIC II
Regular Certificates.

                                                          Initial Class
Designation          Pass-Through Rate                  Principal Balance
- -----------          -----------------                  -----------------
Class A-1             6.484% per annum                      $199,017,108
Class A-2             6.425% per annum                       $81,648,044
Class A-3             6.395% per annum                      $433,755,237
Class X-1               Variable (1)                            N/A(2)
Class X-2               Variable (1)                            N/A(3)
Class B               6.436% per annum                       $53,581,529
Class C               6.648% per annum                       $56,133,030
Class D               6.803% per annum                       $48,478,526
Class E               7.300% per annum                       $25,515,013
Class F               7.050% per annum                       $51,030,027
Class G               5.000% per annum                       $10,206,005
Class H               5.000% per annum                       $25,515,013
Class J               5.000% per annum                       $12,247,206
Class K               5.000% per annum                       $23,473,819


- ---------------------------------
[FN]

(1)      Calculated in accordance with the definition of "Pass-Through Rate".

(2)      The Class X-1  Certificates  will not have a Class  Principal  Balance;
         rather,  such Class of  Certificates  will accrue  interest as provided
         herein  on a  Class  Notional  Amount  that  is,  as  of  any  date  of
         determination,  equal to the  Uncertificated  Principal  Balance of the
         Class LWAC-1  Uncertificated  Interest,  which corresponds to 99.99% of
         the aggregate Certificate Balance of the Class A Certificates.

(3)      The Class X-2  Certificates  will not have a Class  Principal  Balance;
         rather,  such Class of  Certificates  will accrue  interest as provided
         herein  on a  Class  Notional  Amount  that  is,  as  of  any  date  of
         determination,  equal to the  Uncertificated  Principal  Balance of the
         Class LWAC-2  Uncertificated  Interest,  which corresponds to 99.99% of
         the  aggregate  Certificate  Balance of the Classes of  Sequential  Pay
         Certificates other than the Class A Certificates.

         The initial  Uncertificated  Principal  Balances and per annum rates of
interest for the REMIC I Regular Interests are set forth in Section  4.01(c)(i).
The Class R-I and Class R-II Certificates will be Residual  Certificates bearing
no Pass-Through Rate and having no initial Certificate Principal Balances.

         In  consideration  of  the  mutual  agreements  herein  contained,  the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee and the REMIC Administrator agree as follows:



<PAGE>



                                    ARTICLE I

        DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL
                              AND THE CERTIFICATES


         SECTION 1.01  Defined Terms

         Whenever  used  in  this   Agreement,   including  in  the  Preliminary
Statement,  the  following  words and  phrases,  unless  the  context  otherwise
requires, shall have the meanings specified in this Article.

         "Accrued Certificate  Interest":  With respect to any Class of REMIC II
Regular   Certificates,   for  any  Distribution   Date,  one  month's  interest
(calculated  on the basis of a 360-day year  consisting of twelve 30-day months)
at the  Pass-Through  Rate  applicable  to such Class of  Certificates  for such
Distribution  Date,  accrued on the  related  Class  Principal  Balance or Class
Notional Amount,  as the case may be, of such Class of Certificates  outstanding
immediately prior to such Distribution Date. The Accrued Certificate Interest in
respect of any Class of REMIC II Regular  Certificates for any Distribution Date
shall be deemed to have accrued during the applicable Interest Accrual Period.

         "Additional  Trust Fund  Expense":  Any expense  incurred or  shortfall
experienced  with  respect to the Trust Fund and not  otherwise  included in the
calculation   of  a   Realized   Loss,   that  would   result  in  the   Regular
Certificateholders'  receiving  less than the full  amount of  principal  and/or
interest to which they are entitled on any Distribution Date.

         "Adjusted Net Mortgage Rate":  With respect to any Mortgage Loan or REO
Loan, for any  Distribution  Date,  the annualized  rate at which interest would
have to  accrue  thereon  on the basis of a 360-day  year  consisting  of twelve
30-day months (a "30/360  basis")  during the most recently ended calendar month
in order to produce the actual amount of interest  accrued (or, if such Mortgage
Loan or REO  Loan,  as the  case may be,  is  prepaid,  in whole or in part,  or
otherwise  liquidated  during such calendar  month,  that  otherwise  would have
accrued) in respect of such  Mortgage  Loan or REO Loan,  as the case may be, at
the  related  Net  Mortgage  Rate in effect for such  Mortgage  Loan during such
calendar month.

         "Administrative  Fee Rate":  With respect to each Mortgage Loan and REO
Loan, as specified in the Mortgage Loan Schedule,  the sum of the related Master
Servicing Fee Rate and the Trustee Fee Rate.

         "Advance":  Any P&I Advance or Servicing Advance.

         "Advance   Interest":   Interest   accrued   on  any   Advance  at  the
Reimbursement  Rate and payable to the Master Servicer,  the Special Servicer or
the  Trustee,  as the case may be, all in  accordance  with  Section  3.11(f) or
Section 4.03(d), as applicable.

         "Adverse  REMIC  Event":  With respect to each of REMIC I and REMIC II,
either  (i) the  endangerment  of the  status of such  REMIC as a REMIC or (ii),
except as permitted by Section 3.17(a),  the imposition of a tax upon such REMIC
or any of its assets or transactions (including,  without limitation, the tax on
prohibited transactions as defined in Section 860F(a)(2) of the Code and the tax
on certain contributions set forth in Section 860G(d) of the Code).

         "Affiliate":  With respect to any  specified  Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled" have the meanings correlative to the foregoing.

         "Agreement": This Amended and Restated Pooling and Servicing Agreement,
together with all amendments hereof and supplements hereto.

         "Annuity Factor":  As defined in Section 4.01(d).

         "Applicable State Law": For purposes of Article X, the Applicable State
Law shall be (a) the laws of the State of New York,  (b) the laws of the  states
in which the  Corporate  Trust  Office of the Trustee and the Primary  Servicing
Offices of the Master  Servicer and the Special  Servicer  are located,  (c) the
laws of the states in which any Mortgage Loan  documents are held and/or any REO
Properties are located,  (d) such other state and local law whose  applicability
shall have been brought to the  attention of the REMIC  Administrator  by either
(i) an  Opinion of  Counsel  delivered  to it or (ii)  written  notice  from the
appropriate  taxing authority as to the applicability of such state law, and (e)
such  other  state or local law as to which the REMIC  Administrator  has actual
knowledge of applicability.

         "Appraisal":  With respect to any Mortgaged Property or REO Property as
to which an appraisal is required to be performed  pursuant to the terms of this
Agreement,  a  narrative  appraisal  complying  with USPAP  (or,  in the case of
Mortgage Loans and REO Loans with a Stated  Principal  Balance as of the date of
such appraisal of $2,000,000 or less, a limited  appraisal and a summary report)
that  indicates  the "market  value" of the subject  property,  as defined in 12
C.F.R.  ss.225.62(g),  and is  conducted  by a  Qualified  Appraiser  (or by the
Special  Servicer,  in the case of a limited  appraisal and summary  report with
respect to a Mortgage Loan or an REO Loan with a Stated Principal  Balance as of
the date of such appraisal of $2,000,000 or less).

         "Appraisal  Reduction  Amount":  With respect to any Required Appraisal
Loan, an amount (calculated as of the Determination  Date immediately  following
the  later of (a) the date on which the most  recent  Appraisal  that  meets the
requirements of Section 3.19(b) in respect of such Required  Appraisal Loan, was
obtained by the Master Servicer or the Special Servicer, as the case may be, and
(b) the earliest of the  relevant  dates in respect of such  Required  Appraisal
Loan  specified in the first  sentence of Section  3.19(b)  hereof) equal to the
excess,  if any,  of (x) the sum of (i) the  Stated  Principal  Balance  of such
Required  Appraisal  Loan,  (ii) to the extent not previously  advanced by or on
behalf of the Master Servicer or the Trustee, all accrued and unpaid interest on
such  Required  Appraisal  Loan  through  the most recent Due Date prior to such
Determination  Date at a per  annum  rate  equal to the sum of the  related  Net
Mortgage  Rate and the  Trustee Fee Rate,  (iii) all  accrued but unpaid  Master
Servicing Fees and Special Servicing Fees in respect of such Required  Appraisal
Loan, (iv) all related unreimbursed  Advances made by or on behalf of the Master
Servicer,  the  Special  Servicer  or the  Trustee in  respect of such  Required
Appraisal  Loan,  together  with all  unpaid  Advance  Interest  accrued on such
Advances,   and  (v)  all  currently  due  but  unpaid  real  estate  taxes  and
assessments,  insurance premiums and, if applicable,  ground rents in respect of
the related  Mortgaged  Property or REO Property (net of any Escrow  Payments or
other reserves held by the Master Servicer or the Special  Servicer with respect
to any such item), over (y) 90% of an amount equal to (i) the Appraised Value of
the related Mortgaged Property or REO Property, as applicable,  as determined by
the most recent  relevant  Appraisal  acceptable for purposes of Section 3.19(b)
hereof,  net of (ii) the  amount of any liens on such  property  (other  than in
respect of items described in clause (x)(v) above) that are prior to the lien of
the Required Appraisal Loan.  Notwithstanding the foregoing,  if an Appraisal is
required to be obtained  pursuant to Section  3.19(b) but has not been  received
within the 90-day period contemplated by such section,  then until the date such
Appraisal is obtained the "Appraisal  Reduction Amount" for the subject Required
Appraisal  Loan will be deemed to equal 30% of the Stated  Principal  Balance of
such  Required  Appraisal  Loan;  provided  that upon  receipt  of an  Appraisal
acceptable  for purposes of Section  3.19(b)  hereof,  the  Appraisal  Reduction
Amount for such Required  Appraisal Loan will be recalculated in accordance with
the preceding sentence.

         "Appraised Value": As of any date of determination, the appraised value
of a Mortgaged  Property based upon the most recent Appraisal  obtained pursuant
to this Agreement.

         "Asset Status Report":  As defined in Section 3.21(d).

         "Assignment  of Leases":  With respect to any Mortgaged  Property,  any
assignment  of  leases,  rents and  profits or similar  document  or  instrument
executed by the Mortgagor,  assigning to the mortgagee all of the income,  rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such  Mortgaged  Property,  in the form which was duly executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

         "Assumed Final Distribution Date":  As defined in Section 4.01(d).

         "Assumed  Monthly  Payment":  With respect to any Balloon Mortgage Loan
for its Stated Maturity Date (provided that such Mortgage Loan has not been paid
in full, and no other Liquidation  Event has occurred in respect thereof,  on or
before the end of the  Collection  Period in which  such  Stated  Maturity  Date
occurs) and for any  subsequent Due Date therefor as of which such Mortgage Loan
remains  outstanding  and part of the Trust Fund, if no Monthly  Payment  (other
than a  delinquent  Balloon  Payment)  is due for such Due Date,  the  scheduled
monthly payment of principal and/or interest deemed to be due in respect thereof
on such Due Date equal to the amount that would have been due in respect of such
Mortgage  Loan on such Due Date if it had been  required  to  continue to accrue
interest in accordance  with its terms,  and to pay principal in accordance with
the amortization  schedule (if any), in effect immediately prior to, and without
regard to the  occurrence of, its most recent  scheduled  maturity date (as such
terms and amortization  schedule may have been modified,  and such maturity date
may have been extended,  in connection  with a bankruptcy or similar  proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant  to  Section  3.20).  With  respect  to any REO Loan,  for any Due Date
therefor as of which the related REO  Property  remains  part of the Trust Fund,
the scheduled  monthly payment of principal  and/or interest deemed to be due in
respect  thereof on such Due Date equal to the Monthly Payment that was due (or,
in the case of a Balloon  Mortgage Loan  described in the preceding  sentence of
this definition,  the Assumed Monthly Payment that was deemed due) in respect of
the  related  Mortgage  Loan on the last Due Date prior to its  becoming  an REO
Loan.

         "Available Distribution Amount": With respect to any Distribution Date,
an amount equal to (a) the balance on deposit in the Distribution  Account as of
11:30 a.m. (New York City time) on such Distribution Date (or such later time on
such date as of which  distributions are made on the  Certificates),  including,
without limitation, if and to the extent on deposit therein as of such time, the
Master Servicer  Remittance  Amount for the related Master  Servicer  Remittance
Date,  any P&I  Advances  made by the Master  Servicer  or the  Trustee to cover
uncollected  Monthly  Payments due and/or Assumed  Monthly  Payments  deemed due
during  the  related  Collection  Period,  and any  payments  made by the Master
Servicer to cover  Prepayment  Interest  Shortfalls  incurred during the related
Collection Period, net of (b) any portion of the amounts described in clause (a)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,   (ii)  any  payments  of  principal   (including,   without
limitation,  Principal  Prepayments)  and  interest,  Liquidation  Proceeds  and
Insurance  Proceeds  received  after the end of the related  Collection  Period,
(iii)  Prepayment  Premiums,  (iv) any amounts  payable or  reimbursable  to any
Person from the  Distribution  Account  pursuant to any of clauses  (ii) through
(vi) of Section  3.05(b),  and (v) any  amounts  deposited  in the  Distribution
Account in error; provided that the Available  Distribution Amount for the Final
Distribution  Date shall be  calculated  without  regard to  clauses  (b)(i) and
(b)(ii) of this definition.

         "Balloon  Mortgage Loan":  Any Mortgage Loan that by its original terms
or by virtue of any  modification  entered into as of the Closing Date  provides
for an amortization schedule extending beyond its Stated Maturity Date and as to
which,  in  accordance  with such terms,  the Monthly  Payment due on its Stated
Maturity  Date is at least two times larger than the Monthly  Payment due on the
Due Date next preceding its Stated Maturity Date.

         "Balloon Payment":  With respect to any Balloon Mortgage Loan as of any
date of  determination,  the Monthly Payment payable on the Stated Maturity Date
of such Mortgage Loan.

         "Bank":  As defined in Section 2.08.

         "Bankruptcy Code": The federal Bankruptcy Code, as amended from time to
time (Title 11 of the United States Code).

         "Base  Prospectus":  That  certain  prospectus  dated  March  9,  1998,
relating  to trust funds  established  by the  Depositor  and  publicly  offered
mortgage pass-through certificates evidencing interests therein.

         "Book-Entry Certificate": Any Certificate registered in the name of the
Depository or its nominee.

         "Business  Day":  Any day other than a  Saturday,  a Sunday or a day on
which banking institutions in New York, New York, Minneapolis, Minnesota and the
cities in which the Primary Servicing Offices of the Master Servicer and Special
Servicer  and the  Corporate  Trust  Office  of the  Trustee  are  located,  are
authorized or obligated by law or executive order to remain closed.

         "CERCLA": The Comprehensive  Environmental  Response,  Compensation and
Liability Act of 1980, as amended.

         "Certificate":   Any  one  of  the  Depositor's   Commercial   Mortgage
Pass-Through  Certificates,  Series  1998-1  as  executed  by  the  Trustee  and
authenticated and delivered hereunder by the Certificate Registrar.

         "Certificate  Account":  The segregated account or accounts created and
maintained by the Master  Servicer  pursuant to Section 3.04(a) on behalf of the
Trustee in trust for  Certificateholders,  which shall be entitled "Midland Loan
Services,  L.P.,  as Master  Servicer,  in trust for the  registered  holders of
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series 1998-1, Certificate Account".

         "Certificate  Factor":  With  respect  to any Class of REMIC II Regular
Certificates,  as of any  date of  determination,  a  fraction,  expressed  as a
decimal  carried to eight  places,  the  numerator  of which is the then related
Class Principal  Balance or Class Notional  Amount,  as the case may be, and the
denominator of which is the related Initial Class  Principal  Balance or Initial
Class Notional Amount, as the case may be.

         "Certificate   Notional   Amount":   With  respect  to  any  Class  X-1
Certificate,  the  hypothetical  or  notional  principal  amount  on which  such
Certificate accrues interest,  which, as of any date of determination,  is equal
to the product of (a) the  Percentage  Interest  evidenced by such  Certificate,
multiplied by (b) the then Class X-1 Notional Amount.  With respect to any Class
X-2  Certificate,  the hypothetical or notional amount principal amount on which
such Certificate  accrues interest,  which, as of any date of determination,  is
equal  to  the  product  of  (a)  the  Percentage  Interest  evidenced  by  such
Certificate, multiplied by (b) the then Class X-2 Notional Amount.

         "Certificate  Owner":  With  respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Certificate as reflected on the books
of the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant acts
as agent.

         "Certificate  Principal  Balance":  With respect to any  Sequential Pay
Certificate,  as of any date of  determination,  the then outstanding  principal
amount of such Certificate  equal to the product of (a) the Percentage  Interest
evidenced  by such  Certificate,  multiplied  by (b) the  then  Class  Principal
Balance of the Class of Certificates to which such Certificate belongs.

         "Certificate  Register"  and  "Certificate  Registrar":   The  register
maintained and the registrar appointed pursuant to Section 5.02.

         "Certificateholder" or "Holder": The Person in whose name a Certificate
is registered in the Certificate Register; provided that solely for the purposes
of giving any  consent,  approval  or waiver  pursuant  to this  Agreement,  any
Certificate  registered in the name of the Depositor,  the Mortgage Loan Seller,
the Master  Servicer,  the  Special  Servicer,  the REMIC  Administrator  or the
Trustee or any  Affiliate of any of them shall be deemed not to be  outstanding,
and the Voting  Rights to which any of them is entitled  shall not be taken into
account  in  determining  whether  the  requisite  percentage  of Voting  Rights
necessary  to effect any such  consent,  approval  or waiver has been  obtained,
except as otherwise  provided in Sections 7.04 and 11.01 or except in connection
with the Controlling  Class  exercising its rights under Section 3.23, or unless
such  Persons  collectively  own an entire  Class of  Certificates  and only the
Holders of such  Class of  Certificates  are  entitled  to grant  such  consent,
approval or waiver.  The Certificate  Registrar shall be entitled to request and
rely upon a certificate of the Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the  Special  Servicer  or,  if other  than the  Trustee,  the  REMIC
Administrator,  as the case may be,  in  determining  whether a  Certificate  is
registered in the name of an Affiliate of such Person.  All references herein to
"Holders" or "Certificateholders" shall reflect the rights of Certificate Owners
as they may  indirectly  exercise  such rights  through the  Depository  and the
Depository  Participants,   except  as  otherwise  specified  herein;  provided,
however, that the parties hereto shall be required to recognize as a "Holder" or
"Certificateholder" only the Person in whose name a Certificate is registered in
the Certificate Register.

         "Certificateholder Reports":  As defined in Section 4.02(a).

         "Class":  Collectively,  all of the  Certificates  or  REMIC I  Regular
Interests  bearing the same  alphabetical  and, if applicable,  numerical  Class
designation.

         "Class  A  Certificate":  Any  one  of  the  Class  A-1  or  Class  A-2
Certificates.

         "Class A-1 Certificate": Any one of the Certificates with a "Class A-1"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-2
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class A-2 Certificate": Any one of the Certificates with a "Class A-2"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-2
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class A-3 Certificate": Any one of the Certificates with a "Class A-3"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-2
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class B  Certificate":  Any one of the  Certificates  with a "Class B"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class C  Certificate":  Any one of the  Certificates  with a "Class C"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class D  Certificate":  Any one of the  Certificates  with a "Class D"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class E  Certificate":  Any one of the  Certificates  with a "Class E"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class F  Certificate":  Any one of the  Certificates  with a "Class F"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class G  Certificate":  Any one of the  Certificates  with a "Class G"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class H  Certificate":  Any one of the  Certificates  with a "Class H"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class J  Certificate":  Any one of the  Certificates  with a "Class J"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class K  Certificate":  Any one of the  Certificates  with a "Class K"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

         "Class LA-1  Uncertificated  Interest":  A regular  interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance  and  per  annum  rate  of  interest  set  forth  in  Section
4.01(c)(i).

         "Class LA-2  Uncertificated  Interest":  A regular  interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance  and  per  annum  rate  of  interest  set  forth  in  Section
4.01(c)(i).

         "Class LA-3  Uncertificated  Interest":  A regular  interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance  and  per  annum  rate  of  interest  set  forth  in  Section
4.01(c)(i).

         "Class LB Uncertificated Interest": A regular interest in REMIC I which
is held as an asset of REMIC II and having the initial Uncertificated  Principal
Balance and per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LC Uncertificated Interest": A regular interest in REMIC I which
is held as an asset of REMIC II and having the initial Uncertificated  Principal
Balance and per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LD Uncertificated Interest": A regular interest in REMIC I which
is held as an asset of REMIC II and having the initial Uncertificated  Principal
Balance and per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LE Uncertificated Interest": A regular interest in REMIC I which
is held as an asset of REMIC II and having the initial Uncertificated  Principal
Balance and per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LF Uncertificated Interest": A regular interest in REMIC I which
is held as an asset of REMIC II and having the initial Uncertificated  Principal
Balance and per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LG Uncertificated Interest": A regular interest in REMIC I which
is held as an asset of REMIC II and having the initial Uncertificated  Principal
Balance and per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LWAC-1 Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC II and having the initial Notional Amount and
per annum rate of interest set forth in Section 4.01(c)(i).

         "Class LWAC-2 Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC II and having the initial Notional Amount and
per annum rate of interest set forth in Section 4.01(c)(i).

         "Class Notional Amount": The Class X-1 Notional Amount or the Class X-2
Notional Amount, as the case may be.

         "Class Principal Balance":  The aggregate principal amount of any Class
of Sequential Pay Certificates  outstanding as of any date of determination.  As
of the  Closing  Date,  the  Class  Principal  Balance  of each  such  Class  of
Certificates  shall equal the Initial Class Principal  Balance thereof.  On each
Distribution  Date, the Class Principal  Balance of each Class of the Sequential
Pay Certificates shall be permanently reduced by the amount of any distributions
of principal made thereon on such  Distribution Date pursuant to Section 4.01(b)
and, if and to the extent  appropriate,  shall be further permanently reduced on
such Distribution Date as provided in Section 4.04.

         "Class R-I Certificate": Any one of the Certificates with a "Class R-I"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-5
attached hereto, and evidencing the sole Class of "residual interest" in REMIC I
for purposes of the REMIC Provisions.

         "Class R-II  Certificate":  Any one of the  Certificates  with a "Class
R-II" designation on the face thereof,  substantially in the form of Exhibit A-5
attached hereto,  and evidencing the sole Class of "residual  interest" in REMIC
II for purposes of the REMIC Provisions.

         "Class  X  Certificate":  Any  one  of  the  Class  X-1  or  Class  X-2
Certificates.

         "Class X-1 Certificate": Any one of the Certificates with a "Class X-1"
designation on the face thereof,  substantially  in the form of Exhibit A-1, and
evidencing  a  "regular  interest"  in  REMIC  II  for  purposes  of  the  REMIC
Provisions.

         "Class X-1 Notional  Amount":  The aggregate  hypothetical  or notional
principal  amount  on which  the  Class  X-1  Certificates  collectively  accrue
interest,  which amount is equal to the Uncertificated  Principal Balance of the
Class  LWAC-1  Uncertificated  Interest,  which  corresponds  to  99.99%  of the
aggregate Class Principal Balance of the Class A Certificates.

         "Class X-1 Pass-Through Rate": With respect to any Distribution Date, a
rate per annum, rounded to eight decimal places, equal to the excess, if any, of
(a) the  Weighted  Average  Adjusted  Net  Mortgage  Rate over (b) the  weighted
average of the Pass-Through  Rates on the Class A Certificates,  weighted on the
basis of their respective  Class Principal  Balances  immediately  prior to such
Distribution  Date.  Interest at the Class X-1  Pass-Through  Rate  represents a
"specified  portion"  (within  the  meaning  of  Treasury   Regulations  Section
1.860G-1(a)(2)(i)(C))   of  the   interest   payments   on  the   Class   LWAC-1
Uncertificated Interest.

         "Class X-2 Certificate": Any one of the Certificates with a "Class X-2"
designation on the face thereof,  substantially  in the form of Exhibit A-1, and
evidencing  a  "regular  interest"  in  REMIC  II  for  purposes  of  the  REMIC
Provisions.

         "Class X-2 Notional  Amount":  The aggregate  hypothetical  or notional
principal  amount  on which  the  Class  X-2  Certificates  collectively  accrue
interest,  which amount is equal to the Uncertificated  Principal Balance of the
Class  LWAC-2  Uncertificated  Interest,  which  corresponds  to  99.99%  of the
aggregate Class Principal  Balance of the Classes of Sequential Pay Certificates
other than the Class A Certificates.

         "Class X-2 Pass-Through Rate": With respect to any Distribution Date, a
rate per annum, rounded to eight decimal places, equal to the excess, if any, of
(a) the  Weighted  Average  Adjusted  Net  Mortgage  Rate over (b) the  weighted
average of the Pass-Through Rates on the Sequential Pay Certificates, other than
the  Class A  Certificates,  weighted  on the  basis of their  respective  Class
Principal Balances  immediately prior to such Distribution Date. Interest at the
Class X-2 Pass-Through Rate represents a "specified portion" (within the meaning
of Treasury Regulations Section  1.860G-1(a)(2)(i)(C))  of the interest payments
on the Class LWAC-2 Uncertificated Interest.

         "Closing Date": March 25, 1998.

         "Code":  The Internal Revenue Code of 1986, as amended.

         "Collection Period":  With respect to any Distribution Date, the period
commencing  immediately  following the Determination  Date in the calendar month
preceding the month in which such  Distribution  Date occurs (or, in the case of
the initial  Distribution  Date,  commencing  immediately  following the Cut-off
Date) and ending on and including the  Determination  Date in the calendar month
in which such Distribution Date occurs.

         "Commission": The Securities and Exchange Commission.

         "Confidential Information":  As defined in Section 3.24.

         "Controlling  Class": As of any date of determination,  the outstanding
Class of Sequential Pay Certificates with the lowest Payment Priority (the Class
A Certificates being treated as a single Class for this purpose) that has a then
outstanding  Class Principal  Balance at least equal to the greater of (a) 1% of
the outstanding  aggregate Class Principal Balance as of the Closing Date or (b)
25% of  the  Initial  Class  Principal  Balance  thereof  (or,  if no  Class  of
Sequential Pay Certificates  has a Class Principal  Balance at least equal to 1%
of the outstanding  aggregate Class Principal  Balance as of the Closing Date or
25% of the Initial Class Principal Balance thereof, then the "Controlling Class"
shall be the  outstanding  Class of Sequential  Pay  Certificates  with the then
largest outstanding Class Principal Balance).

         "Controlling  Class  Certificateholders":  Each Holder (or  Certificate
Owner, if applicable) of a Certificate of the Controlling  Class as certified to
the Trustee from time to time by such Holder (or Certificate Owner).

         "Corporate Trust Office":  The principal  corporate trust office of the
Trustee  at which at any  particular  time its  corporate  trust  business  with
respect to this Agreement shall be administered, which office at the date of the
execution of this  Agreement is located at 11000 Broken Land Parkway,  Columbia,
Maryland 21044-3562.

         "Corrected  Mortgage Loan": Any Mortgage Loan that had been a Specially
Serviced  Mortgage  Loan  but  has  ceased  to be such in  accordance  with  the
definition  of  "Specially  Serviced  Mortgage  Loan" (other than by reason of a
Liquidation  Event  occurring  in  respect  of such  Mortgage  Loan or a related
Mortgaged Property becoming an REO Property).

         "Corresponding   Certificate"  and   "Corresponding   REMIC  I  Regular
Interest":  For any Class of REMIC I Regular  Interests,  the  related  Class of
REMIC II  Regular  Certificates  set  forth  below and for any Class of REMIC II
Regular  Certificates,  the related Class of REMIC I Regular Interests set forth
below:



                                        Corresponding REMIC I
Corresponding Certificate               Regular Interest
- -------------------------               ----------------
Class A-1 Certificate                   Class LA-1 Uncertificated Interest
Class A-2 Certificate                   Class LA-2 Uncertificated Interest
Class A-3 Certificate                   Class LA-3 Uncertificated Interest
Class B Certificate                     Class LB Uncertificated Interest
Class C Certificate                     Class LC Uncertificated Interest
Class D Certificate                     Class LD Uncertificated Interest
Class E Certificate                     Class LE Uncertificated Interest
Class F Certificate                     Class LF Uncertificated Interest
Class G Certificate                     Class LG Uncertificated Interest
Class H Certificate                     Class LH Uncertificated Interest
Class J Certificate                     Class LJ Uncertificated Interest
Class K Certificate                     Class LK Uncertificated Interest

         "CPR":  As defined in the Base Prospectus.

         "CSSA":  The Commercial Real Estate Secondary Market and Securitization
Association.

         "Cross-Collateralized   Mortgage  Loan":  Any  Mortgage  Loan  that  is
cross-collateralized and cross-defaulted with one or more other Mortgage Loans.

         "Current   Principal   Distribution   Amount":   With  respect  to  any
Distribution  Date, an amount (calculated in accordance with Section 1.02) equal
to the aggregate of, without duplication:

                  (a) the principal portions of all Monthly Payments (other than
         Balloon  Payments) and any Assumed Monthly  Payments due or deemed due,
         as the case may be, in respect of the Mortgage  Loans and any REO Loans
         for their respective Due Dates occurring during the related  Collection
         Period;

                  (b) all Principal  Prepayments  received on the Mortgage Loans
         during the related Collection Period;

                  (c) with respect to any Balloon  Mortgage Loan as to which the
         related  Stated  Maturity Date occurred  during or prior to the related
         Collection Period, any payment of principal (exclusive of any Principal
         Prepayment  and any amount  described in subclause  (d) below) that was
         made by or on  behalf  of the  related  Mortgagor  during  the  related
         Collection Period, net of any portion of such payment that represents a
         recovery of the principal  portion of any Monthly Payment (other than a
         Balloon  Payment) due, or the principal  portion of any Assumed Monthly
         Payment  deemed due, in respect of such Balloon  Mortgage Loan on a Due
         Date  during  or  prior  to  the  related  Collection  Period  and  not
         previously recovered;

                  (d) all Liquidation Proceeds (net of Liquidation Expenses) and
         Insurance  Proceeds  received  on or in respect of the  Mortgage  Loans
         during the related  Collection  Period that were identified and applied
         by the Master Servicer as recoveries of principal thereof, in each case
         net of any portion of such  amounts  that  represents a recovery of the
         principal portion of any Monthly Payment (other than a Balloon Payment)
         due, or of the principal  portion of any Assumed Monthly Payment deemed
         due, in respect of any such Mortgage Loan on a Due Date during or prior
         to the related Collection Period and not previously recovered; and

                  (e) all  Liquidation  Proceeds (net of Liquidation  Expenses),
         Insurance  Proceeds and REO  Revenues  received on or in respect of any
         REO  Properties   during  the  related   Collection  Period  that  were
         identified  and  applied  by  the  Master  Servicer  as  recoveries  of
         principal of the related REO Loans,  in each case net of any portion of
         such amounts that represents a recovery of the principal portion of any
         Monthly Payment (other than a Balloon Payment) due, or of the principal
         portion of any Assumed  Monthly  Payment  deemed due, in respect of any
         such REO Loan or the predecessor  Mortgage Loan on a Due Date during or
         prior to the related Collection Period and not previously recovered.

         "Custodian":  A Person  who is at any  time  appointed  by the  Trustee
pursuant to Section 8.11 as a document  custodian for the Mortgage Files,  which
Person shall not be the  Depositor,  the Mortgage Loan Seller or an Affiliate of
either.

         "Cut-off Date": March 1, 1998.

         "Cut-off  Date  Balance":  With  respect  to  any  Mortgage  Loan,  the
outstanding  principal balance of such Mortgage Loan as of the Cut-off Date, net
of all unpaid  payments of  principal  due in respect  thereof on or before such
date.

         "DCR": Duff & Phelps Credit Rating Co. or its successor in interest. If
neither such rating agency nor any successor  remains in existence,  "DCR" shall
be deemed to refer to such other nationally recognized statistical rating agency
or  other  comparable  Person  designated  by the  Depositor,  notice  of  which
designation  shall be given to the  Trustee,  the Master  Servicer,  the Special
Servicer  and the REMIC  Administrator,  and  specific  ratings of Duff & Phelps
Credit Rating Co. herein  referenced  shall be deemed to refer to the equivalent
ratings of the party so designated.

         "Debt Service Coverage Ratio": With respect to any Mortgage Loan, as of
any   date   of   determination,   and   calculated   without   regard   to  any
cross-collateralization  feature of such Mortgage Loan, the ratio of (x) the Net
Operating  Income  (before  payment of any debt service on such  Mortgage  Loan)
generated  by the related  Mortgaged  Property  during the most  recently  ended
period  of not more than  twelve  months or less  than  three  months  for which
financial statements (whether or not audited) have been received by or on behalf
of the Mortgage Loan Seller  (prior to the Closing Date) or the Master  Servicer
or Special  Servicer  (following the Closing Date) (such Net Operating Income to
be annualized  if the relevant  period is less than twelve  months),  to (y) the
product of the amount of the Monthly Payment in effect for such Mortgage Loan as
of such date of determination, multiplied by 12.

         "Default  Charges":  Any and all  Default  Interest  and  late  payment
charges paid or payable,  as the context requires,  in connection with a default
under a Mortgage Loan or any successor REO Loan.

         "Default  Interest":  With respect to any Mortgage Loan (or related REO
Loan),  any  amounts  collected  thereon,  other than late  payment  charges and
Prepayment  Premiums,  that represent  interest in excess of interest accrued on
the  principal  balance  of such  Mortgage  Loan (or REO  Loan)  at the  related
Mortgage Rate, such excess interest arising out of a default under such Mortgage
Loan.

         "Defaulted  Mortgage Loan": Any Specially  Serviced Mortgage Loan as to
which a material  default  has  occurred  or a default in respect of any payment
thereon  is  reasonably   foreseeable,   and  which  the  Special  Servicer  has
determined,  in its reasonable and good faith judgment,  will become the subject
of a foreclosure sale or similar  proceedings (the basis for which determination
shall be set forth in an  Officer's  Certificate  to be  delivered to the Master
Servicer and the Trustee).

         "Definitive Certificate":  As defined in Section 5.03(a).

         "Delinquent  Loan Status  Report":  A report or reports  setting forth,
among other things,  those Mortgage Loans which,  as of the close of business on
the last day of the most recently ended calendar month were (i) delinquent 30-59
days, (ii) delinquent 60-89 days, (iii) delinquent 90 days or more, (iv) current
but specially serviced, (v) in foreclosure but as to which the related Mortgaged
Property had not become REO  Property,  or (vi) related to a Mortgaged  Property
which had become REO Property.

         "Delivery Date":  On or about March 25, 1998.

         "Denomination":  As defined in Section 5.02(a).

         "Depositor":  NationsLink  Funding  Corporation,  or its  successor  in
interest.

         "Depository": The Depository Trust Company, or any successor Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry Certificates, is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Exchange Act.

         "Depository  Participant":  A broker,  dealer,  bank or other financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

         "Depository Rules":  As defined in Section 5.02(b).

         "Determination  Date": With respect to any Distribution  Date, the 10th
day of the month in which such  Distribution Date occurs, or if such 10th day is
not a Business Day, the Business Day immediately preceding.

         "Directing Certificateholder":  The Controlling Class Certificateholder
(or its designee) selected by the Majority  Certificateholder of the Controlling
Class, as certified by the Trustee from time to time;  provided,  however,  that
(i) absent such  selection,  or (ii) until a Directing  Certificateholder  is so
selected,  or (iii) upon receipt of a notice from a majority of the  Controlling
Class, by Certificate Principal Balance,  that a Directing  Certificateholder is
no longer  designated,  the Controlling  Class  Certificateholder  that owns the
largest  aggregate  Certificate  Balance  of the  Controlling  Class will be the
Directing Certificateholder.

         "Directly Operate": With respect to any REO Property, the furnishing or
rendering of services to the tenants  thereof,  the  management  or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers (other than the sale of an REO Property  pursuant to Section 3.18(d)),
the performance of any construction work thereon or any use of such REO Property
in a trade or business  conducted by REMIC I other than  through an  Independent
Contractor; provided, however, that the Special Servicer (or any Sub-Servicer on
behalf of the Special  Servicer) shall not be considered to Directly  Operate an
REO Property solely because the Special  Servicer (or any Sub-Servicer on behalf
of the Special Servicer) establishes rental terms, chooses tenants,  enters into
or renews leases,  deals with taxes and insurance,  or makes decisions as to, or
funds,  repairs  or  capital  expenditures  with  respect  to such REO  Property
(including,  without limitation,  construction  activity to effect repairs or in
conjunction with leasing activity).

         "Disqualified  Organization":  Any of the  following:  (i)  the  United
States or a possession thereof, any State or any political  subdivision thereof,
or  any  agency  or  instrumentality  of any of the  foregoing  (other  than  an
instrumentality  which is a corporation  if all of its activities are subject to
tax and,  except for Freddie  Mac, a majority of its board of  directors  is not
selected  by  any  such   governmental   unit),   (ii)  a  foreign   government,
international  organization,  or any agency or  instrumentality of either of the
foregoing,   (iii)  any  organization  (except  certain  farmers'   cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and telephone cooperatives described in Section 1381 of the Code or (v)
any other Person so designated by the REMIC  Administrator based upon an Opinion
of Counsel that the holding of an Ownership  Interest in a Residual  Certificate
by such Person may cause the Trust or any Person having an Ownership Interest in
any Class of Certificates,  other than such Person, to incur a liability for any
federal tax imposed  under the Code that would not  otherwise be imposed but for
the Transfer of an Ownership Interest in a Residual  Certificate to such Person.
The terms "United States",  "State" and "international  organization" shall have
the meanings set forth in Section 7701 of the Code or successor provisions.

         "Distributable  Certificate  Interest":  With  respect  to any Class of
REMIC  II  Regular   Certificates,   for  any  Distribution  Date,  the  Accrued
Certificate  Interest  in  respect  of  such  Class  of  Certificates  for  such
Distribution Date,  reduced (to not less than zero) by that portion,  if any, of
the Net  Aggregate  Prepayment  Interest  Shortfall for such  Distribution  Date
allocated to such Class of  Certificates  as set forth below.  The Net Aggregate
Prepayment  Interest  Shortfall,  if any,  for each  Distribution  Date shall be
allocated to the  respective  Classes of REMIC II Regular  Certificates  on such
Distribution  Date pro rata among the Classes of REMIC II Regular  Certificates,
in each case up to an amount  equal to the lesser of any  remaining  unallocated
portion of such Net  Aggregate  Prepayment  Interest  Shortfall  and any Accrued
Certificate Interest in respect of the particular Class of Certificates for such
Distribution Date.

         "Distribution  Account": The segregated account or accounts created and
maintained  by the  Trustee  pursuant  to  Section  3.04(b)  in  trust  for  the
Certificateholders,  which shall be entitled  "Norwest Bank Minnesota,  National
Association,  as Trustee,  in trust for the  registered  holders of  NationsLink
Funding  Corporation,  Commercial  Mortgage  Pass-Through  Certificates,  Series
1998-1, Distribution Account".

         "Distribution  Date": The 20th day of any month, or if such 20th day is
not a Business Day, the Business Day immediately following,  commencing in April
1998.

         "Distribution Date Statement":  As defined in Section 4.02(a).

         "Document Defect":  As defined in Section 2.02(e).

         "Due Date":  With respect to (i) any  Mortgage  Loan on or prior to its
Stated  Maturity  Date,  the day of the month set forth in the related  Mortgage
Note on which each  Monthly  Payment on such  Mortgage  Loan is  scheduled to be
first due; (ii) any Mortgage Loan after its Stated Maturity Date, the day of the
month set forth in the related  Mortgage  Note on which each Monthly  Payment on
such Mortgage  Loan had been  scheduled to be first due; and (iii) any REO Loan,
the day of the  month  set  forth in the  related  Mortgage  Note on which  each
Monthly Payment on the related Mortgage Loan had been scheduled to be first due.

         "Eligible Account":  Any of (i) an account maintained with a federal or
state  chartered  depository  institution or trust company,  including,  without
limitation,  the  Trustee  (if it meets  the  following  rating  criteria),  the
long-term  unsecured  debt  obligations of which are rated no less than "Aa3" by
Moody's,  "AA" by DCR and "AA" by Fitch (if the  deposits  are to be held in the
account for more than 30 days), or the short-term  unsecured debt obligations of
which are rated no less than "P-1" by Moody's, "D-1+" by DCR and "F-1+" by Fitch
(if the  deposits  are to be held in the account  for 30 days or less),  in each
case, at any time funds are on deposit therein,  (ii) a segregated trust account
or  accounts  maintained  with the  corporate  trust  department  of a federally
chartered   depository   institution  or  trust  company,   including,   without
limitation,  the Trustee,  acting in its fiduciary capacity,  (iii) a segregated
trust account or accounts  maintained with the corporate  trust  department of a
state  chartered  depository  institution or trust company,  including,  without
limitation,  the  Trustee,  acting in its  fiduciary  capacity  and  subject  to
regulations  regarding fiduciary funds on deposit therein  substantially similar
to 12 C.F.R. ss.9.10(b), or (iv) any other account which would not result in the
downgrade,  qualification  or  withdrawal  of the rating then assigned by either
Rating  Agency to any Class of  Certificates  (as  confirmed  in writing by each
Rating Agency).

         "Emergency  Advance":  Any  Servicing  Advance,  whether or not it is a
Servicing  Advance that,  pursuant  hereto,  the Special Servicer is required to
request  the Master  Servicer  to make,  that must be made within 10 days of the
Special  Servicer's  becoming  aware  that it must be made in order to avoid any
material  penalty,  any  material  harm to a  Mortgaged  Property  or any  other
material adverse consequence to the Trust Fund.

         "ERISA":  The  Employee  Retirement  Income  Security  Act of 1974,  as
amended.

         "Escrow  Payment":  Any payment  received by the Master Servicer or the
Special  Servicer for the account of any  Mortgagor for  application  toward the
payment of real estate taxes, assessments,  insurance premiums and similar items
in respect of the related Mortgaged Property.

         "Event of  Default":  One or more of the  events  described  in Section
7.01(a).

         "Exchange Act": The Securities Exchange Act of 1934, as amended.

         "Exemption-Favored   Party":   Any  of  (i)   NationsBank   Corporation
("NationsBank"),  (ii) any Person  directly or  indirectly,  through one or more
intermediaries,   controlling,  controlled  by  or  under  common  control  with
NationsBank  and  (iii) any  member of a  syndicate  or  selling  group of which
NationsBank or a person described in clause (ii) is a manager or co-manager with
respect to a Class of Certificates.

         "Fannie  Mae":  The  Federal  National  Mortgage   Association  or  any
successor.

         "FDIC":  The Federal Deposit Insurance Corporation or any successor.

         "Final  Distribution  Date": The final  Distribution  Date on which any
distributions  are to be made on the  Certificates  as  contemplated  by Section
9.01.

         "Final Recovery Determination": A determination by the Special Servicer
with respect to any defaulted  Mortgage  Loan or REO Property and,  accordingly,
the related REO Loan (other than a Mortgage  Loan or REO  Property,  as the case
may be,  purchased by the Mortgage Loan Seller or an Affiliate  thereof pursuant
to Section  2.03, by the Majority  Certificateholder  of the  Controlling  Class
pursuant to Section  3.18(b),  by the Master  Servicer  or the Special  Servicer
pursuant  to  Section  3.18(c)  or  by  the  Master  Servicer  or  the  Majority
Certificateholder  of the Controlling Class pursuant to Section 9.01) that there
has been a recovery of all Insurance  Proceeds,  Liquidation  Proceeds and other
payments or recoveries  (including,  without limitation,  by reason of a sale of
such Mortgage Loan or REO Property  pursuant to Section 3.18(d) hereof) that the
Special  Servicer has  determined,  in accordance  with the Servicing  Standard,
exercised  without  regard to any  obligation of the Master  Servicer or Special
Servicer to make payments from its own funds pursuant to Section  3.07(b),  will
be ultimately recoverable.

          "Fitch":  Fitch IBCA,  Inc. or its  successor in interest.  If neither
such rating  agency nor any  successor  remains in  existence,  "Fitch" shall be
deemed to refer to such other nationally recognized statistical rating agency or
other comparable Person designated by the Depositor, notice of which designation
shall be given to the Trustee, the Master Servicer, the Special Servicer and the
REMIC Administrator,  and specific ratings of Fitch IBCA, Inc. herein referenced
shall be deemed to refer to the equivalent ratings of the party so designated.

         "Freddie  Mac":  The  Federal  Home Loan  Mortgage  Corporation  or any
successor.

         "Ground Lease":  The ground lease pursuant to which any Mortgagor holds
a leasehold interest in the related Mortgaged Property.

         "Group":  A group of Mortgage Loans that are  cross-collateralized  and
cross-defaulted with each other.

         "Hazardous  Materials":  Any dangerous,  toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations,  and specifically  including,  without limitation,
asbestos and asbestos-containing materials,  polychlorinated biphenyls ("PCBs"),
radon  gas,  petroleum  and  petroleum  products,   urea  formaldehyde  and  any
substances  classified  as being "in  inventory",  "usable  work in  process" or
similar  classification  which would, if classified as unusable,  be included in
the foregoing definition.

         "Historical  Loan  Modification  Report":  A report or reports  setting
forth,  among other  things,  those  Mortgage  Loans  which,  as of the close of
business on the Determination Date immediately preceding the preparation of such
report or reports,  have been modified pursuant to this Agreement (i) during the
Collection Period ending on such  Determination  Date and (ii) since the Cut-off
Date, showing the original and the revised terms thereof.

         "Historical  Loss Report":  A report or reports  setting  forth,  among
other things, as of the close of business on the Determination  Date immediately
preceding  the  preparation  of  such  report  or  reports,  (i) the  amount  of
Liquidation Proceeds received,  and Liquidation  Expenses incurred,  both during
the Collection Period ending on such  Determination  Date and historically,  and
(ii) the amount of Realized Losses occurring  during such Collection  Period and
historically,   set  forth  on  a   Mortgage   Loan-by-Mortgage   Loan  and  REO
Property-by-REO Property basis.

         "HUD-Approved Servicer": A servicer that is a mortgagee approved by the
Secretary of Housing and Urban  Development  pursuant to Sections 207 and 211 of
the National Housing Act.

         "Independent": When used with respect to any specified Person, any such
Person  who (i) is in fact  independent  of the  Depositor,  the  Mortgage  Loan
Seller,  the Master  Servicer,  the Special  Servicer,  the  Trustee,  the REMIC
Administrator and any and all Affiliates thereof,  (ii) does not have any direct
financial  interest in or any material indirect financial interest in any of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC Administrator or any Affiliate thereof, and (iii) is not
connected with the Depositor, the Mortgage Loan Seller, the Master Servicer, the
Special Servicer,  the Trustee, the REMIC Administrator or any Affiliate thereof
as an officer, employee,  promoter,  underwriter,  trustee, partner, director or
Person performing similar functions;  provided, however, that a Person shall not
fail to be Independent of the  Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the Special  Servicer,  the Trustee,  the REMIC  Administrator or any
Affiliate  thereof merely  because such Person is the beneficial  owner of 1% or
less of any Class of  securities  issued by the  Depositor,  the  Mortgage  Loan
Seller,  the Master  Servicer,  the Special  Servicer,  the  Trustee,  the REMIC
Administrator or any Affiliate thereof, as the case may be.

         "Independent  Contractor":  Any Person  that  would be an  "independent
contractor"  with respect to REMIC I within the meaning of Section  856(d)(3) of
the  Code if  REMIC I were a real  estate  investment  trust  (except  that  the
ownership  test set forth in that section  shall be  considered to be met by (i)
any Person that owns, directly or indirectly, 35 percent or more of any Class of
Certificates,  or such other  interest  in any Class of  Certificates  as is set
forth in an Opinion of Counsel,  which  shall not be an expense of the  Trustee,
the REMIC  Administrator  or the Trust,  delivered  to the Trustee and the REMIC
Administrator),  so long as REMIC I does not  receive or derive any income  from
such Person and provided that the  relationship  between such Person and REMIC I
is at arm's  length,  all within the  meaning of  Treasury  Regulations  Section
1.856-4(b)(5),  or (ii) any other  Person  upon  receipt by the  Trustee and the
REMIC  Administrator  of an Opinion of Counsel,  which shall be at no expense to
the Trustee, the REMIC Administrator or the Trust, to the effect that the taking
of any action in  respect of any REO  Property  by such  Person,  subject to any
conditions therein specified,  that is otherwise herein contemplated to be taken
by an  Independent  Contractor  will not  cause  such REO  Property  to cease to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code,  or cause any income  realized in respect of such REO Property to fail
to qualify as Rents from Real Property.

         "Initial  Class  Notional  Amount":  With  respect  to  the  Class  X-1
Certificates,  the initial Class X-1 Notional  Amount  thereof as of the Closing
Date equal to  $714,348,947.  With  respect to the Class X-2  Certificates,  the
initial  Class X-2  Notional  Amount  thereof  as of the  Closing  Date equal to
$306,149,551.

         "Initial  Class  Principal  Balance":  With  respect  to any  Class  of
Sequential Pay  Certificates,  the initial Class Principal Balance thereof as of
the Closing Date, in each case as set forth below:


                                                               Initial Class
             Class                                           Principal Balance
             -----                                           -----------------
             Class A-1                                         $199,017,108
             Class A-2                                          $81,648,044
             Class A-3                                         $433,755,237
             Class B                                            $53,581,529
             Class C                                            $56,133,030
             Class D                                            $48,478,526
             Class E                                            $25,515,013
             Class F                                            $51,030,027
             Class G                                            $10,206,005
             Class H                                            $25,515,013
             Class J                                            $12,247,206
             Class K                                            $23,473,819

         "Initial Pool Balance":  The aggregate  Cut-off Date Balance of all the
Mortgage Loans included in the Trust Fund as of the Closing Date.

         "Institutional Accredited Investor":  As defined in Section 5.02.

         "Insurance Policy":  With respect to any Mortgage Loan or REO Property,
any hazard  insurance  policy,  flood  insurance  policy,  title policy or other
insurance  policy  that is  maintained  from  time to  time in  respect  of such
Mortgage  Loan (or the  related  Mortgaged  Property)  or in respect of such REO
Property, as the case may be.

         "Insurance Proceeds":  Proceeds paid under any Insurance Policy, to the
extent such proceeds are not applied to the restoration of the related Mortgaged
Property  or REO  Property  or released to the  Mortgagor,  in either  case,  in
accordance with the Servicing Standard.

         "Interest  Accrual  Period":  With  respect  to each  REMIC  I  Regular
Interest and each Class of REMIC II Regular  Certificates,  for any Distribution
Date,  the  calendar  month  immediately  preceding  the  month  in  which  such
Distribution Date occurs.

         "Interest Only Certificate":  Any Class X-1 or X-2 Certificate.

         "Interested  Person":  The  Depositor,  the Mortgage  Loan Seller,  the
Master  Servicer,  any  Subservicer,  the  Special  Servicer,  any  Holder  of a
Certificate, or any Affiliate of any such Person.

         "Investment Account":  As defined in Section 3.06(a).

         "Investment Representation Letter":  As defined in Section 5.02(b).

         "IRS": The Internal Revenue Service or any successor.

         "Late  Collections":  With  respect to any Mortgage  Loan,  all amounts
received thereon during any Collection  Period,  whether as payments,  Insurance
Proceeds, Liquidation Proceeds or otherwise, which represent late collections of
the  principal  and/or  interest  portions  of a Monthly  Payment  (other than a
Balloon  Payment) or an Assumed Monthly Payment in respect of such Mortgage Loan
due or deemed due,  as the case may be, for a Due Date in a previous  Collection
Period, or for a Due Date coinciding with or preceding the Cut-off Date, and not
previously  received or  recovered.  With  respect to any REO Loan,  all amounts
received  in  connection  with the related REO  Property  during any  Collection
Period,  whether as Insurance Proceeds,  Liquidation  Proceeds,  REO Revenues or
otherwise,  which  represent late  collections of the principal  and/or interest
portions  of a Monthly  Payment  (other  than a Balloon  Payment)  or an Assumed
Monthly Payment in respect of the related Mortgage Loan or of an Assumed Monthly
Payment in respect of such REO Loan due or deemed due, as the case may be, for a
Due  Date in a  previous  Collection  Period  and  not  previously  received  or
recovered.  The term "Late Collections"  shall specifically  exclude any Default
Charges.

         "Liquidation  Event":  With  respect to any Mortgage  Loan,  any of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is  repurchased  by the  Mortgage  Loan  Seller  or any  Affiliate  thereof
pursuant  to  Section  2.03;  or (iv) such  Mortgage  Loan is  purchased  by the
Majority Certificateholder of the Controlling Class pursuant to Section 3.18(b),
by the Master Servicer or the Special Servicer  pursuant to Section 3.18(c),  or
by the Master  Servicer or the  Majority  Certificateholder  of the  Controlling
Class  pursuant  to Section  9.01.  With  respect to any REO  Property  (and the
related  REO  Loan),  any  of  the  following  events:   (x)  a  Final  Recovery
Determination  is made  with  respect  to such  REO  Property;  or (y)  such REO
Property is purchased by the Master  Servicer or the Majority  Certificateholder
of the Controlling Class pursuant to Section 9.01.

         "Liquidation Expenses": All customary, reasonable and necessary "out of
pocket" costs and expenses due and owing (but not otherwise covered by Servicing
Advances) in connection with the liquidation of any Specially  Serviced Mortgage
Loan or REO  Property  pursuant  to  Section  3.09 or 3.18  (including,  without
limitation,  legal  fees  and  expenses,  committee  or  referee  fees  and,  if
applicable, brokerage commissions and conveyance taxes).

         "Liquidation  Fee":  With respect to each Specially  Serviced  Mortgage
Loan or REO Property  (other than any  Specially  Serviced  Mortgage Loan or REO
Property  repurchased  (x) by the Mortgage Loan Seller or any Affiliate  thereof
pursuant to Section 2.03 within 120 days of the Mortgage Loan Seller's notice or
discovery  of the  breach or  Document  Defect  giving  rise to such  repurchase
obligation,  (y) by the Majority Certificateholder of the Controlling Class, the
Master Servicer or the Special  Servicer  pursuant to Section 3.18 or (z) by the
Master  Servicer or the  Majority  Certificateholder  of the  Controlling  Class
pursuant to Section 9.01), the fee designated as such and payable to the Special
Servicer pursuant to the fourth paragraph of Section 3.11(c).

         "Liquidation  Fee  Rate":  With  respect  to  each  Specially  Serviced
Mortgage Loan or REO Property as to which a Liquidation Fee is payable, 1.0%.

         "Liquidation Proceeds": All cash amounts (other than Insurance Proceeds
and REO  Revenues)  received by the Master  Servicer or the Special  Servicer in
connection  with:  (i) the taking of all or a part of a  Mortgaged  Property  by
exercise of the power of eminent domain or condemnation; (ii) the liquidation of
a Mortgaged  Property or other  collateral  constituting,  or that  constituted,
security for a defaulted  Mortgage Loan,  through  trustee's  sale,  foreclosure
sale, REO Disposition or otherwise, exclusive of any portion thereof required to
be released to the related  Mortgagor in accordance  with applicable law and the
terms and  conditions  of the  related  Mortgage  Note and  Mortgage;  (iii) the
realization  upon any deficiency  judgment  obtained  against a Mortgagor or any
guarantor;  (iv) the  purchase  of a  Defaulted  Mortgage  Loan by the  Majority
Certificateholder of the Controlling Class pursuant to Section 3.18(b) or by the
Master Servicer or the Special Servicer pursuant to Section 3.18(c) or any other
sale thereof pursuant to Section 3.18(d);  (v) the repurchase of a Mortgage Loan
by the Mortgage Loan Seller or any Affiliate  thereof  pursuant to Section 2.03;
or (vi) the purchase of a Mortgage  Loan or REO Property by the Master  Servicer
or the Majority  Certificateholder  of the Controlling Class pursuant to Section
9.01.

         "Lost Coupon Amount":  As defined in Section 4.01(d).

         "Majority  Certificateholder":  With respect to any specified  Class or
Classes  of  Certificates,  as of any  date  of  determination,  any  Holder  or
particular  group of Holders of  Certificates  of such Class or Classes,  as the
case may be, entitled to a majority of the Voting Rights allocated to such Class
or Classes, as the case may be.

         "Master  Servicer":  Midland  Loan  Services,  L.P.,  its  successor in
interest or any successor master servicer appointed as herein provided.

         "Master  Servicer  Remittance  Amount":  With  respect  to  any  Master
Servicer  Remittance  Date, an amount equal to (a) all amounts on deposit in the
Certificate  Account as of the  commencement of business on such Master Servicer
Remittance  Date, net of (b) any portion of the amounts  described in clause (a)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,   (ii)  any  payments  of  principal   (including,   without
limitation,  Principal  Prepayments)  and  interest,  Liquidation  Proceeds  and
Insurance  Proceeds  received  after the end of the related  Collection  Period,
(iii) any Prepayment  Premiums received after the end of the related  Collection
Period,  (iv)  any  amounts  payable  or  reimbursable  to any  Person  from the
Certificate  Account  pursuant to any of clauses (ii)  through  (xvi) of Section
3.05(a),  and (v) any amounts  deposited  in the  Certificate  Account in error;
provided that, with respect to the Master  Servicer  Remittance Date that occurs
in the same calendar month as the Final  Distribution  Date, the Master Servicer
Remittance Amount will be calculated  without regard to clauses (b)(i),  (b)(ii)
and (b)(iii) of this definition.

         "Master  Servicer   Remittance  Date":  The  Business  Day  immediately
preceding each Distribution Date.

         "Master  Servicing  Fee":  With respect to each  Mortgage  Loan and REO
Loan,  the fee payable to the Master  Servicer  pursuant to Section  3.11(a) and
from which the Standby Fee and any Primary Servicing Fees are payable.

         "Master  Servicing  Fee Rate":  With respect to each Mortgage Loan (and
any related REO Loan),  the rate per annum that is 0.35 basis  points  (0.00350%
per annum) less than the  Administrative  Fee Rate  specified  for such Mortgage
Loan in the Mortgage Loan Schedule.

         "Merger and Assignment":  As defined in the Preliminary Statement.

         "Midland":  Midland Loan Services, L.P., or its successor in interest.

         "Modified  Mortgage Loan":  Any Mortgage Loan as to which any Servicing
Transfer Event has occurred and which has been modified by the Special  Servicer
pursuant to Section 3.20 in a manner that:

                  (A) affects  the amount or timing of any payment of  principal
         or interest  due thereon  (other  than,  or in  addition  to,  bringing
         current Monthly Payments with respect to such Mortgage Loan);

                  (B) except as expressly  contemplated by the related Mortgage,
         results  in a  release  of the  lien of the  Mortgage  on any  material
         portion  of the  related  Mortgaged  Property  without a  corresponding
         Principal  Prepayment  in an amount not less than the fair market value
         (as  is),  as  determined  by an  Appraisal  delivered  to the  Special
         Servicer  (at the expense of the related  Mortgagor  and upon which the
         Special  Servicer  may  conclusively  rely),  of  the  property  to  be
         released; or

                  (C) in the good faith and  reasonable  judgment of the Special
         Servicer,  otherwise  materially impairs the security for such Mortgage
         Loan or  reduces  the  likelihood  of timely  payment  of  amounts  due
         thereon.

         "Monthly Payment":  With respect to any Mortgage Loan, for any Due Date
as of which such Mortgage Loan is outstanding,  the scheduled monthly payment of
principal and/or interest on such Mortgage Loan, including,  without limitation,
a Balloon Payment,  that is actually payable by the related  Mortgagor from time
to time  under  the terms of the  related  Mortgage  Note (as such  terms may be
changed or  modified  in  connection  with a  bankruptcy  or similar  proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant to Section 3.20) and applicable law.

         "Moody's":   Moody's  Investors  Service,  Inc.  or  its  successor  in
interest.  If neither such rating agency nor any successor remains in existence,
"Moody's"  shall  be  deemed  to  refer  to  such  other  nationally  recognized
statistical   rating  agency  or  other  comparable  Person  designated  by  the
Depositor, notice of which designation shall be given to the Trustee, the Master
Servicer, the Special Servicer and the REMIC Administrator, and specific ratings
of Moody's Investors Service, Inc. herein referenced shall be deemed to refer to
the equivalent ratings of the party so designated.

         "Mortgage":   With  respect  to  any  Mortgage  Loan,   separately  and
collectively,  as the context may require,  each mortgage,  deed of trust and/or
other  similar  document or  instrument  securing the related  Mortgage Note and
creating a lien on the related Mortgaged Property.

         "Mortgage File": With respect to any Mortgage Loan,  subject to Section
2.01(c), collectively the following documents:

                  (i)      the  original  Mortgage  Note,  endorsed  by the most
                           recent  endorsee prior to the Trustee or, if none, by
                           the originator,  without recourse, either in blank or
                           to the order of the  Trustee in the  following  form:
                           "Pay to the order of Norwest Bank Minnesota, National
                           Association, as trustee for the registered holders of
                           NationsLink Funding Corporation,  Commercial Mortgage
                           Pass-Through  Certificates,  Series  1998-1,  without
                           recourse";

                  (ii)     the  original  or a copy  of  the  Mortgage  and,  if
                           applicable,   the   originals   or   copies   of  any
                           intervening  assignments  thereof  showing a complete
                           chain  of  assignment  from  the  originator  of  the
                           Mortgage  Loan to the most recent  assignee of record
                           thereof  prior to the  Trustee,  if any, in each case
                           with evidence of recording indicated thereon;

                  (iii)    an original assignment of the Mortgage, in recordable
                           form,  executed by the most recent assignee of record
                           thereof  prior to the  Trustee  or,  if none,  by the
                           originator,   in  favor  of  the   Trustee  (in  such
                           capacity);

                  (iv)     the original or a copy of any related  Assignment  of
                           Leases (if any such item is a document  separate from
                           the Mortgage)  and, if  applicable,  the originals or
                           copies of any intervening assignments thereof showing
                           a complete chain of assignment from the originator of
                           the  Mortgage  Loan to the most  recent  assignee  of
                           record thereof prior to the Trustee,  if any, in each
                           case with evidence of recording thereon;

                  (v)      an original  assignment of any related  Assignment of
                           Leases (if any such item is a document  separate from
                           the Mortgage),  in recordable  form,  executed by the
                           most recent  assignee of record  thereof prior to the
                           Trustee or, if none, by the  originator,  in favor of
                           the Trustee (in such capacity),  which assignment may
                           be included as part of the  corresponding  assignment
                           of Mortgage referred to in clause (iii) above;

                  (vi)     an original or copy of any related Security Agreement
                           (if  such  item  is  a  document  separate  from  the
                           Mortgage) and, if applicable, the originals or copies
                           of any  intervening  assignments  thereof  showing  a
                           complete  chain of assignment  from the originator of
                           the  Mortgage  Loan to the most  recent  assignee  of
                           record thereof prior to the Trustee, if any;

                  (vii)    an  original   assignment  of  any  related  Security
                           Agreement  (if such item is a document  separate from
                           the Mortgage) executed by the most recent assignee of
                           record  thereof  prior to the Trustee or, if none, by
                           the  originator,  in  favor of the  Trustee  (in such
                           capacity),  which  assignment may be included as part
                           of the corresponding  assignment of Mortgage referred
                           to in clause (iii) above;

                  (viii)   originals or copies of all assumption,  modification,
                           written assurance and substitution  agreements,  with
                           evidence  of  recording  thereon if  appropriate,  in
                           those  instances where the terms or provisions of the
                           Mortgage,  Mortgage  Note  or  any  related  security
                           document  have been modified or the Mortgage Loan has
                           been assumed;

                  (ix)     the  original  or  a  copy  of  the  lender's   title
                           insurance  policy  issued  as  of  the  date  of  the
                           origination of the Mortgage  Loan,  together with all
                           endorsements  or riders (or copies thereof) that were
                           issued  with or  subsequent  to the  issuance of such
                           policy,  insuring  the  priority of the Mortgage as a
                           first lien on the Mortgaged Property;

                  (x)      the  original of any guaranty of the  obligations  of
                           the  Mortgagor  under the Mortgage  Loan which was in
                           the  possession  of the  Mortgage  Loan Seller at the
                           time  the  Mortgage   Files  were  delivered  to  the
                           Trustee;

                  (xi)     (A) file or  certified  copies  of any UCC  Financing
                           Statements  and  continuation  statements  which were
                           filed  in  order  to  perfect   (and   maintain   the
                           perfection  of)  any  security  interest  held by the
                           originator of the Mortgage Loan (and each assignee of
                           record prior to the Trustee) in and to the personalty
                           of the Mortgagor at the  Mortgaged  Property (in each
                           case with evidence of filing  thereon) and which were
                           in the  possession of the Mortgage Loan Seller at the
                           time the Mortgage Files were delivered to the Trustee
                           and (B) if any such  security  interest is  perfected
                           and the  related  UCC-1,  UCC-2  or  UCC-3  financing
                           statements  were in the  possession  of the  Mortgage
                           Loan Seller, a UCC-2 or UCC-3 financing statement, as
                           applicable,  executed by the most recent  assignee of
                           record  prior to the  Trustee  or,  if  none,  by the
                           originator,  evidencing the transfer of such security
                           interest to the Trustee (or a certified  copy of such
                           assignment as sent for filing);


                  (xii)    the original or a copy of the power of attorney (with
                           evidence  of  recording   thereon,   if  appropriate)
                           granted by the  Mortgagor if the  Mortgage,  Mortgage
                           Note or other  document  or  instrument  referred  to
                           above was signed on behalf of the Mortgagor;

                  (xiii)   if the  Mortgagor  has a  leasehold  interest  in the
                           related Mortgaged Property, the original Ground Lease
                           or a copy thereof;

                  (xiv)    the original or copy of any  intercreditor  agreement
                           relating to such Mortgage Loan;

                  (xv)     the original or copy of any operating  lease relating
                           to the related Mortgaged Property;

                  (xvi)    the original or a copy of the related loan agreement;

                  (xvii)   the  original or a copy of any  management  agreement
                           relating to such Mortgage Loan;

                  (xviii)  the  original  or a copy  of any  lock-box  agreement
                           relating to such Mortgage Loan;

                  (xix)    the  original or a copy of any  environmental  report
                           relating to such Mortgage Loan;

                  (xx)     with  respect to each  Mortgage  Loan as to which the
                           related Mortgaged Property is operated as a franchise
                           restaurant,  the original or a copy of any  franchise
                           agreement relating to such Mortgage Loan; and

                  (xxi)    any additional  documents required to be added to the
                           Mortgage File pursuant to this Agreement;

provided  that whenever the term  "Mortgage  File" is used to refer to documents
actually  received by the Trustee or a Custodian  appointed  thereby,  such term
shall not be deemed to include such  documents  and  instruments  required to be
included therein unless they are actually so received.

         "Mortgage Loan": Each of the mortgage loans transferred and assigned to
the  Trustee  pursuant  to Section  2.01 and from time to time held in the Trust
Fund. As used herein,  the term "Mortgage  Loan"  includes the related  Mortgage
Note,  Mortgage and other security  documents  contained in the related Mortgage
File.

         "Mortgage  Loan  Purchase   Agreement":   The  Mortgage  Loan  Purchase
Agreement, dated as of March 25, 1998, between NationsBank, N.A. and NationsLink
Funding Corporation.

         "Mortgage Loan Schedule": The list of Mortgage Loans transferred on the
Closing  Date to the Trustee as part of the Trust  Fund,  which list is attached
hereto as  Schedule I and may be amended  from time to time in  accordance  with
Section 2.02(e). The Mortgage Loan Schedule shall set forth, among other things,
the following information with respect to each Mortgage Loan:

         (i)      the loan number and control number;

         (ii)     the street address or addresses (including city, state and zip
                  code) of the related Mortgaged Property;

         (iii)    the Mortgage Rate in effect as of the Cut-off Date;

         (iv)     the original principal balance;

         (v)      the Cut-off Date Balance;

         (vi)     the (A)  remaining  term to  stated  maturity  and (B)  Stated
                  Maturity Date;

         (vii)    the Due Date;

         (viii)   the amount of the  Monthly  Payment  due on the first Due Date
                  following the Cut-off Date;

         (ix)     the   Administrative   Fee  Rate  (inclusive  of  the  Primary
                  Servicing Fee Rate);

         (x)      the Primary Servicing Fee Rate;

         (xi)     the Master Servicing Fee Rate;

         (xii)    whether the  Mortgagor's  interest  in the  related  Mortgaged
                  Property is a leasehold estate;

         (xiii)   whether the Mortgage Loan is a  Cross-Collateralized  Mortgage
                  Loan and, if so, a reference to the other  Mortgage Loans that
                  are cross-collateralized with such Mortgage Loan;

         (xiv)    the property type (e.g., multifamily);

         (xv)     the property size (the square feet or units); and

         (xvi)    the original amortization term.

The  Mortgage  Loan  Schedule  shall also set forth the  aggregate  Cut-off Date
Balance for all of the Mortgage Loans. Such list may be in the form of more than
one list, collectively setting forth all of the information required.

         "Mortgage Loan Seller":  NationsBank, N.A..

         "Mortgage Note": The original executed note evidencing the indebtedness
of a  Mortgagor  under a Mortgage  Loan,  together  with any rider,  addendum or
amendment thereto.

         "Mortgage  Pool":  Collectively,  all of the  Mortgage  Loans  and  any
successor REO Loans.

         "Mortgage  Rate":  With respect to (i) any Mortgage Loan on or prior to
its Stated Maturity Date, the annualized rate at which interest is scheduled (in
the absence of a default) to accrue on such  Mortgage  Loan from time to time in
accordance with the terms of the related  Mortgage Note (as such may be modified
at any time  following the Closing Date) and  applicable  law, (ii) any Mortgage
Loan after its Stated Maturity Date, the annualized rate described in clause (i)
above determined without regard to the passage of such Stated Maturity Date, and
(iii) any REO Loan, the  annualized  rate described in clause (i) or (ii) above,
as  applicable,  determined  as  if  the  related  Mortgage  Loan  had  remained
outstanding.

         "Mortgaged Property": Individually and collectively, as the context may
require,  each  real  property  (together  with all  improvements  and  fixtures
thereon)  subject to the lien of a Mortgage and  constituting  collateral  for a
Mortgage Loan.  With respect to any  Cross-Collateralized  Mortgage Loan, as the
context  may  require,  "Mortgaged  Property"  may mean,  collectively,  all the
Mortgaged Properties securing such Cross-Collateralized Mortgage Loan.

         "Mortgagor":  The  obligor or obligors  on a Mortgage  Note,  including
without limitation,  any Person that has acquired the related Mortgaged Property
and assumed the obligations of the original obligor under the Mortgage Note.

         "NationsBank, N.A.":  NationsBank, N.A., or its successor in interest.

         "NationsBank Mortgage Loans":  As defined in the Preliminary Statement.

         "Net  Aggregate  Prepayment  Interest  Shortfall":  With respect to any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments  on the  Mortgage  Loans  during the  related  Collection
Period,  exceeds (b) the aggregate  amount  remitted by the Master  Servicer for
deposit in the  Distribution  Account  for such  Distribution  Date  pursuant to
Section 3.19(e) in connection with such Prepayment Interest Shortfalls.

         "Net Default  Charges":  With respect to any Mortgage Loan or REO Loan,
any Default Charges actually  collected  thereon  (determined in accordance with
the allocation of amounts  collected as specified in Section 1.02),  net of (if,
but only if, such Default Charges are allocable to the period that such Mortgage
Loan was a Specially  Serviced  Mortgage Loan) any Advance  Interest  accrued on
Advances made in respect of such Mortgage Loan that are  reimbursable  from such
Default Charges in accordance with Section 3.05(a)(viii).

         "Net Investment  Earnings":  With respect to any Investment Account for
any  Collection  Period,  the  amount,  if any,  by which the  aggregate  of all
interest and other income realized  during such Collection  Period on funds held
in such Investment  Account,  exceeds the aggregate of all losses and investment
costs, if any,  incurred  during such  Collection  Period in connection with the
investment of such funds in accordance with Section 3.06.

         "Net Investment Loss":  With respect to any Investment  Account for any
Collection  Period,  the  amount  by  which  the  aggregate  of all  losses  and
investment  costs, if any,  incurred during such Collection Period in connection
with the investment of funds held in such Investment  Account in accordance with
Section 3.06,  exceeds the  aggregate of all interest and other income  realized
during such Collection Period on such funds.

         "Net Mortgage Rate":  With respect to any Mortgage Loan or REO Loan, as
of any date of  determination,  a rate per annum equal to the  related  Mortgage
Rate then in effect, minus the related Administrative Fee Rate.

         "Net Operating  Income":  With respect to any Mortgaged  Property,  the
total operating revenues derived from such Mortgaged  Property,  minus the total
fixed and  variable  operating  expenses  incurred in respect of such  Mortgaged
Property  (subject to adjustments  for,  among other things,  (i) non-cash items
such as depreciation and amortization,  (ii) capital expenditures and (iii) debt
service on loans secured by the Mortgaged Property).

         "New Lease": Any lease of REO Property entered into at the direction of
the  Special  Servicer  on behalf of the  Trust,  including  any lease  renewed,
modified  or  extended  on  behalf of the  Trust,  if the Trust has the right to
renegotiate the terms of such lease.

         "NMCC":  NationsBanc  Mortgage Capital  Corporation or its successor in
interest.

         "NMCC Mortgage Loans":  As defined in the Preliminary Statement.

         "Nonrecoverable   Advance":   Any   Nonrecoverable   P&I   Advance   or
Nonrecoverable Servicing Advance.

         "Nonrecoverable  P&I  Advance":  Any P&I Advance made or proposed to be
made in respect of a  Mortgage  Loan or REO Loan  which,  as  determined  by the
Master Servicer or, if applicable, the Trustee, in its reasonable and good faith
judgment,  will not be  recoverable  (together  with  Advance  Interest  accrued
thereon), or which in fact was not ultimately recovered,  from late collections,
Insurance Proceeds,  Liquidation Proceeds or any other recovery on or in respect
of such  Mortgage  Loan or REO  Property  (without  giving  effect to  potential
recoveries on deficiency judgments or recoveries from guarantors).

         "Nonrecoverable  Servicing  Advance":  Any  Servicing  Advance  made or
proposed  to be made in respect of a Mortgage  Loan or REO  Property  which,  as
determined by the Master Servicer,  the Special Servicer or, if applicable,  the
Trustee,  in its  reasonable  and good faith  judgment,  will not be recoverable
(together  with  Advance  Interest  accrued  thereon),  or which in fact was not
ultimately  recovered,  from late collections,  Insurance Proceeds,  Liquidation
Proceeds  or any other  recovery on or in respect of such  Mortgage  Loan or REO
Property (without giving effect to potential  recoveries on deficiency judgments
or recoveries from guarantors).

         "Non-Registered  Certificate":  Unless and until  registered  under the
Securities  Act,  any Class F, Class G,  Class H,  Class J, Class K or  Residual
Certificate.

         "Non-United  States  Person":  Any person  other  than a United  States
Person.

         "Officer's Certificate": A certificate signed by a Servicing Officer of
the Master  Servicer or the Special  Servicer  or a  Responsible  Officer of the
Trustee, as the case may be.

         "Operating Statement Analysis":  As defined in Section 4.02(b).

         "Opinion  of  Counsel":  A written  opinion  of counsel  (who must,  in
connection with any opinion rendered pursuant hereto with respect to tax matters
or a resignation under Section 6.04, be Independent  counsel,  but who otherwise
may be  salaried  counsel for the  Depositor,  the  Mortgage  Loan  Seller,  the
Trustee, the REMIC Administrator,  the Master Servicer or the Special Servicer),
which written opinion is acceptable and delivered to the addressee(s).

         "Original Trust Agreement":  As defined in the Preliminary Statement.

         "OTS":  The Office of Thrift Supervision or any successor thereto.

         "Ownership Interest": As to any Certificate,  any ownership or security
interest  in such  Certificate  as the  Holder  thereof  and any other  interest
therein,  whether  direct  or  indirect,  legal  or  beneficial,  as owner or as
pledgee.

         "Pass-Through  Rate":  With  respect  to any  Class of  Sequential  Pay
Certificates,  for any Distribution  Date, the fixed rate per annum specified as
such in respect  of such  Class of  Certificates  in the  Preliminary  Statement
hereto.  With respect to the Class X-1 Certificates,  for any Distribution Date,
the Class X-1 Pass-Through Rate. With respect to the Class X-2 Certificates, for
any Distribution Date, the Class X-2 Pass-Through Rate.

         "Payment  Priority":  With  respect to any Class of  Certificates,  the
priority of the Holders  thereof in respect of the Holders of the other  Classes
of  Certificates  to receive  distributions  out of the  Available  Distribution
Amount for any Distribution Date. The Payment Priority of the respective Classes
of Certificates shall be, in descending order, as follows: first, the respective
Classes of Senior  Certificates,  pro rata;  second,  the Class B  Certificates;
third, the Class C Certificates;  fourth,  the Class D Certificates;  fifth, the
Class E  Certificates;  sixth,  the Class F Certificates;  seventh,  the Class G
Certificates; eighth, the Class H Certificates; ninth, the Class J Certificates;
tenth,  the Class K Certificates;  and last, the respective  Classes of Residual
Certificates.

         "Percentage   Interest":   With   respect   to  any  REMIC  II  Regular
Certificate,  the portion of the relevant Class  evidenced by such  Certificate,
expressed as a percentage,  the numerator of which is the Certificate  Principal
Balance or Certificate  Notional Amount, as the case may be, of such Certificate
as of the Closing Date, as specified on the face thereof, and the denominator of
which is the Initial Class Principal  Balance or Initial Class Notional  Amount,
as  the  case  may  be,  of the  relevant  Class.  With  respect  to a  Residual
Certificate, the percentage interest in distributions to be made with respect to
the relevant Class, as stated on the face of such Certificate.

         "Permitted Investments":  Any one or more of the following obligations:

                  (i) direct  obligations of, or obligations fully guaranteed as
         to timely  payment of principal  and interest by, the United  States or
         any agency or  instrumentality  thereof,  provided such obligations are
         backed by the full faith and credit of the United States;

                  (ii)  repurchase  obligations  with  respect  to any  security
         described in clause (i) above,  provided that the  long-term  unsecured
         debt  obligations of the party agreeing to repurchase such  obligations
         are rated "Aaa" by Moody's, "AAA" by DCR and "AAA" by Fitch);

                  (iii) certificates of deposit, time deposits,  demand deposits
         and bankers'  acceptances of any bank or trust company  organized under
         the laws of the  United  States  or any  state,  provided  that (a) the
         long-term  unsecured debt obligations of such bank or trust company are
         rated  "Aaa" by  Moody's,  "AAA"  by DCR and  "AAA" by Fitch or (b) the
         short-term unsecured debt obligations of such bank or trust company are
         rated no less than "P-1" by Moody's,  "D-1+" by DCR and "F-1+" by Fitch
         or (c) if both such long-term and short-term unsecured debt obligations
         have been rated by any of the Rating Agencies,  then each must be rated
         as  specified  in the  immediately  preceding  clauses (a) and (b) with
         respect to such Rating Agency;

                  (iv) commercial paper (having original  maturities of not more
         than 365 days) of any  corporation  incorporated  under the laws of the
         United States or any state thereof rated no less than "P-1" by Moody's,
         "D-1+" by DCR and "F-1+" by Fitch; and

                  (v) any other obligation or security which would not result in
         the downgrade,  qualification or withdrawal of the rating then assigned
         by any of the Rating Agencies to any Class of Certificates, evidence of
         which  shall be  confirmed  in  writing  by each  Rating  Agency to the
         Trustee;

provided that no investment  described hereunder shall evidence either the right
to receive (a) only interest  with respect to such  investment or (b) a yield to
maturity  greater  than 120% of the yield to maturity  at par of the  underlying
obligations;  and provided,  further, that no investment described hereunder may
be purchased at a price  greater than par if such  investment  may be prepaid or
called at a price less than its  purchase  price prior to stated  maturity;  and
provided, further, that each investment described hereunder shall, by its terms,
have a predetermined fixed amount of principal due at maturity (that cannot vary
or change) and either a fixed interest rate or variable  interest rate tied to a
single  interest rate index plus a single fixed spread;  and provided,  further,
that each investment  described hereunder shall be a "cash flow investment",  as
defined in the REMIC Provisions.

         "Permitted Transferee ": Any Transferee of a Residual Certificate other
than either a  Disqualified  Organization  or a Non-United  States Person or any
nominee, agent or middleman of either.

         "Person":  Any  individual,  corporation,  partnership,  joint venture,
association,  joint-stock company, trust, unincorporated  organization,  limited
liability company or government or any agency or political subdivision thereof.

         "Phase I Environmental Assessment": A "Phase I assessment" as described
in, and meeting the criteria of, (i) Chapter 5 of the FNMA Multifamily  Guide or
any  successor  provisions  covering  the same  subject  matter,  in the case of
Specially  Serviced Mortgage Loans as to which the related Mortgaged Property is
multifamily  property or (ii) the American  Society for Testing and Materials in
the case of Specially  Serviced Mortgage Loans as to which the related Mortgaged
Property is a non-multifamily property.

         "P&I Advance": As to any Mortgage Loan or REO Loan, any advance made by
the Master Servicer or the Trustee pursuant to Section 4.03.

         "Plan": As defined in Section 5.02(c).

         "Prepayment  Assumption":  The  assumption  that  no  Mortgage  Loan is
prepaid  prior to its  Stated  Maturity  Date,  such  assumption  to be used for
determining the accrual of original issue discount, market discount and premium,
if  any,  on  the  Mortgage  Loans,  the  REMIC  I  Regular  Interests  and  the
Certificates for federal income tax purposes.

         "Prepayment  Interest  Excess":  With respect to any Mortgage Loan that
was subject to a Principal Prepayment in full or in part made on or prior to the
Determination  Date in any calendar month but after the first day of such month,
any  payment  of  interest  (net of  related  Servicing  Fees and  exclusive  of
Prepayment  Premiums) actually collected from the related Mortgagor and intended
to  cover  the  period  from  the  commencement  of such  month  to the  date of
prepayment.

         "Prepayment Interest Shortfall": With respect to any Mortgage Loan that
was  subject  to a  Principal  Prepayment  in  full or in part  made  after  the
Determination  Date in any calendar  month,  the amount of uncollected  interest
(determined  without  regard  to any  Prepayment  Premium  that  may  have  been
collected)  that would have  accrued at a per annum rate equal to the sum of the
Net  Mortgage  Rate for such  Mortgage  Loan plus the Trustee  Fee Rate,  on the
amount of such Principal  Prepayment during the period commencing on the date as
of which such Principal  Prepayment was applied to such Mortgage Loan and ending
on the last day of such calendar month, inclusive.

         "Prepayment Premium":  Any premium,  penalty or fee paid or payable, as
the context requires,  by a Mortgagor in connection with a Principal  Prepayment
on, or other early  collection of principal of, a Mortgage Loan or any successor
REO Loan.

         "Primary  Servicing  Fee":  With respect to each  Mortgage Loan that is
subject to a  Sub-Servicing  Agreement as of the Closing  Date,  the monthly fee
payable to the  Sub-Servicer  by the Master  Servicer from the Master  Servicing
Fee.

         "Primary  Servicing Fee Rate":  With respect to each Mortgage Loan that
is subject to a  Sub-Servicing  Agreement as of the Closing  Date,  the rate per
annum specified as such in the Mortgage Loan Schedule.

         "Primary  Servicing Office":  With respect to the Master Servicer,  the
office thereof primarily  responsible for performing its respective duties under
this Agreement,  initially  located in Missouri and, with respect to the Special
Servicer, the office thereof primarily responsible for performing its respective
duties under this Agreement, initially located in Florida.

         "Principal Distribution Amount": With respect to any Distribution Date,
the aggregate of the Current Principal Distribution Amount for such Distribution
Date and, if such  Distribution  Date is subsequent to the initial  Distribution
Date, the excess, if any, of the Principal Distribution Amount for the preceding
Distribution  Date,  over the aggregate  distributions  of principal made on the
Sequential Pay Certificates on the preceding Distribution Date.

         "Principal Prepayment":  Any payment of principal made by the Mortgagor
on a Mortgage  Loan which is received in advance of its  scheduled  Due Date and
which is not  accompanied  by an  amount  of  interest  (without  regard  to any
Prepayment Premium that may have been collected) representing scheduled interest
due on any date or  dates in any  month or  months  subsequent  to the  month of
prepayment.

         "Prospectus Supplement": That certain prospectus supplement dated March
9, 1998,  relating to the Registered  Certificates,  that is a supplement to the
Base Prospectus.

         "Purchase  Price":  With respect to any Mortgage Loan, a price equal to
the unpaid  principal  balance of the Mortgage  Loan as of the date of purchase,
together  with (a) all accrued and unpaid  interest on the Mortgage  Loan at the
related Mortgage Rate to but not including the Due Date in the Collection Period
of purchase, (b) all related unreimbursed Servicing Advances, and (c) if paid in
connection with any repurchase of such Mortgage Loan by the Mortgage Loan Seller
or any  Affiliate  thereof  pursuant  to Section  2.03,  all  accrued and unpaid
Advance  Interest  in  respect  of  related  Advances.  With  respect to any REO
Property,  a price equal to the unpaid principal balance of the related REO Loan
as of the date of purchase, together with (a) all accrued and unpaid interest on
such REO Loan at the related  Mortgage Rate to but not including the Due Date in
the  Collection  Period of  purchase,  (b) all  related  unreimbursed  Servicing
Advances, and (c) if paid in connection with any repurchase of such REO Property
by the Mortgage Loan Seller or any Affiliate  thereof  pursuant to Section 2.03,
all accrued and unpaid  Advance  Interest  in respect of related  Advances.  The
Purchase  Price of any  Mortgage  Loan or REO  Property  is intended to include,
without  limitation,  principal  and interest  previously  advanced with respect
thereto and not previously reimbursed.

         "PV Yield Loss Amount":  As defined in Section 4.01(d).

         "Qualified  Appraiser":   In  connection  with  the  appraisal  of  any
Mortgaged Property or REO Property, an Independent MAI-designated appraiser with
at least five years of experience in respect of the relevant geographic location
and property type.

         "Qualified Institutional Buyer":  As defined in Section 5.02(b).

         "Qualified  Insurer":  An  insurance  company  or  security  or bonding
company  qualified  to  write  the  related  Insurance  Policy  in the  relevant
jurisdiction.

         "Rating Agency":  Each of Fitch, Moody's and DCR.

         "Rated  Final  Distribution  Date":  As to each Class of  Certificates,
March 20, 2030.

         "Realized  Loss":  With respect to each  defaulted  Mortgage Loan as to
which a Final Recovery  Determination  has been made, or with respect to any REO
Loan as to which a Final Recovery  Determination has been made as to the related
REO Property,  an amount (not less than zero) equal to (i) the unpaid  principal
balance  of such  Mortgage  Loan or REO  Loan,  as the  case  may be,  as of the
commencement of the Collection Period in which the Final Recovery  Determination
was made, plus (ii) all accrued but unpaid interest on such Mortgage Loan or REO
Loan, as the case may be (without  taking into account the amounts  described in
subclause  (iv) of  this  sentence),  at the  related  Mortgage  Rate to but not
including  the Due Date in the  Collection  Period in which  the Final  Recovery
Determination was made, plus (iii) any related  unreimbursed  Servicing Advances
as of the  commencement  of the  Collection  Period in which the Final  Recovery
Determination was made,  together with any new related  Servicing  Advances made
during such  Collection  Period,  minus (iv) all payments and proceeds,  if any,
received  in  respect  of such  Mortgage  Loan or REO Loan,  as the case may be,
during the Collection Period in which such Final Recovery Determination was made
(net of any related Liquidation Expenses paid therefrom).

         With  respect  to any  Mortgage  Loan as to which  any  portion  of the
outstanding  principal  or accrued  interest  owed  thereunder  was  forgiven in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20, the amount of such principal or interest (other than any Default Interest)
so forgiven.

         With respect to any Mortgage Loan as to which the Mortgage Rate thereon
has been  permanently  reduced and not  recaptured  for any period in connection
with a bankruptcy or similar  proceeding  involving  the related  Mortgagor or a
modification,  waiver or amendment of such Mortgage Loan granted or agreed to by
the Master Servicer or Special Servicer  pursuant to Section 3.20, the amount of
the consequent  reduction,  if any, in the interest  portion of each  successive
Monthly  Payment due thereon.  Each such  Realized  Loss shall be deemed to have
been incurred on the Due Date for each affected Monthly Payment.

         "Record  Date":  With  respect to each Class of  Certificates,  for any
Distribution  Date,  the last  Business  Day of the calendar  month  immediately
preceding the month in which such Distribution Date occurs.

         "Registered  Certificates":  The Class X-1, Class X-2, Class A-1, Class
A-2, Class A-3, Class B, Class C, Class D and Class E Certificates.

         "Reimbursement  Rate":  The rate per annum applicable to the accrual of
Advance  Interest,  which rate per annum  shall be equal to the "prime  rate" as
published  in the "Money  Rates"  section of The Wall  Street  Journal,  as such
"prime rate" may change from time to time. If The Wall Street  Journal ceases to
publish such "prime  rate",  then the  Trustee,  in its sole  discretion,  shall
select an equivalent  publication  that publishes such "prime rate"; and if such
"prime  rate" is no longer  generally  published  or is  limited,  regulated  or
administered  by a governmental  or  quasi-governmental  body,  then the Trustee
shall select a comparable  interest rate index.  In either case,  such selection
shall be made by the Trustee in its sole discretion and the Trustee shall notify
the Master Servicer and the Special Servicer in writing of its selection.

         "Reinvestment Yield":  As defined in Section 4.01(d).

         "REMIC":  A "real  estate  mortgage  investment  conduit" as defined in
Section 860D of the Code.

         "REMIC  Administrator":  Norwest Bank Minnesota,  National Association,
its successor in interest,  or any successor  REMIC  administrator  appointed as
herein provided.

         "REMIC  I":  A  segregated  pool of  assets  subject  hereto  and to be
administered  hereunder,  with respect to which a REMIC  election is to be made,
consisting  of: (i) the Mortgage  Loans as from time to time are subject to this
Agreement and all payments under and proceeds of such Mortgage Loans received or
receivable  after the Cut-off Date (other than payments of  principal,  interest
and other amounts due and payable on the Mortgage Loans on or before the Cut-off
Date), together with all documents,  Escrow Payments and Reserve Funds delivered
or caused to be delivered  hereunder  with respect to such Mortgage Loans by the
Mortgage  Loan Seller;  (ii) any REO Property  acquired in respect of a Mortgage
Loan and all payments and proceeds of such REO Property;  and (iii) such amounts
on or with respect to clauses (i) or (ii) as from time to time are  deposited in
the  Distribution  Account,  the  Certificate  Account  and the REO  Account (if
established).

         "REMIC I Distribution Amount":  As defined in Section 4.01(a)(ii).

         "REMIC I Regular  Interests":  Any of the Class LA-1, Class LA-2, Class
LA-3,  Class LB,  Class LC,  Class LD,  Class LE,  Class LF, Class LG, Class LH,
Class LJ, Class LK, Class LWAC-1 and Class LWAC-2 Uncertificated Interests.

         "REMIC  I  Remittance  Rate":  With  respect  to any  REMIC  I  Regular
Interest, the rate specified in Section 4.01(c).

         "REMIC  II":  A  segregated  pool of assets  subject  hereto  and to be
administered  hereunder,  and consisting of all of the REMIC I Regular Interests
and  amounts  distributed  thereon as from time to time are held in the REMIC II
Distribution Account.

         "REMIC  II  Certificate":  Any  Certificate,  other  than a  Class  R-I
Certificate.

         "REMIC II  Distribution  Account":  The segregated  account or accounts
created and  maintained  as a separate  trust account or accounts by the Trustee
pursuant  to Section  3.04,  which shall be entitled  "Norwest  Bank  Minnesota,
National  Association,  as Trustee,  in trust for Holders of NationsLink Funding
Corporation, Commercial Mortgage Pass-Through Certificates, Series 1998-1, REMIC
II Distribution Account" and which account shall be an Eligible Account.

         "REMIC II Regular Certificate":  Any REMIC II Certificate, other than a
Class R-II Certificate.

         "REMIC  Provisions":  Provisions of the federal income tax law relating
to real estate  mortgage  investment  conduits,  which  appear at Sections  860A
through 860G of Subchapter M of Chapter 1 of the Code,  and related  provisions,
and temporary and final Treasury regulations (or proposed regulations that would
apply by reason of their proposed  effective date to the extent not inconsistent
with temporary or final regulations) and any rulings promulgated thereunder,  as
the foregoing may be in effect from time to time.

         "Rents from Real  Property":  With respect to any REO  Property,  gross
income of the character described in Section 856(d) of the Code.

         "REO Account":  A segregated  custodial account or accounts created and
maintained  by the Special  Servicer  pursuant to Section  3.16 on behalf of the
Trustee in trust for the  Certificateholders,  which shall be  entitled  "Lennar
Partners,  Inc.,  as  Special  Servicer,  in trust  for  registered  holders  of
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series 1998-1, REO Account".

         "REO  Disposition":  The sale or other  disposition of the REO Property
pursuant to Section 3.18(d).

         "REO Extension":  As defined in Section 3.16(a).

         "REO  Loan":  The  mortgage  loan  deemed  for  purposes  hereof  to be
outstanding  with  respect  to each REO  Property  acquired  in  respect  of any
Mortgage Loan. Each REO Loan shall be deemed to provide for monthly  payments of
principal  and/or interest equal to its Assumed Monthly Payment and otherwise to
have the same terms and conditions as the  predecessor  Mortgage Loan.  Each REO
Loan  shall be deemed to have an initial  unpaid  principal  balance  and Stated
Principal  Balance equal to the unpaid  principal  balance and Stated  Principal
Balance,  respectively,  of the predecessor  Mortgage Loan as of the date of the
related REO  Acquisition.  In  addition,  all Monthly  Payments  (other than any
Balloon  Payment),  Assumed Monthly  Payments (in the case of a Balloon Mortgage
Loan  delinquent  in respect of its Balloon  Payment) and other  amounts due and
owing,  or deemed to be due and owing,  in respect of the  predecessor  Mortgage
Loan as of the date of the related REO Acquisition,  shall be deemed to continue
to be due  and  owing  in  respect  of an  REO  Loan.  All  amounts  payable  or
reimbursable to the Master Servicer,  the Special Servicer and/or the Trustee in
respect  of the  related  Mortgage  Loan  as of the  date  of  the  related  REO
Acquisition,  including,  without limitation,  any unpaid Servicing Fees and any
unreimbursed Advances, together with any Advance Interest accrued and payable to
the Master  Servicer,  Special  Servicer  and/or the  Trustee in respect of such
Advances,  shall continue to be payable or reimbursable to the Master  Servicer,
Special Servicer and/or Trustee as the case may be, in respect of an REO Loan.

         "REO Property":  A Mortgaged  Property acquired by the Special Servicer
on behalf of the Trustee for the benefit of the  Certificateholders  pursuant to
Section 3.09 through foreclosure, acceptance of a deed-in-lieu of foreclosure or
otherwise in accordance  with  applicable law in connection  with the default or
imminent default of a Mortgage Loan.

         "REO Revenues":  All income,  rents,  profits and proceeds derived from
the ownership, operation or leasing of any REO Property.

         "REO Status Report":  A report or reports  substantially in the form of
Exhibit E attached  hereto  setting forth,  among other things,  with respect to
each REO  Property  that  was  included  in the  Trust  Fund as of the  close of
business on the Determination Date immediately preceding the preparation of such
report or  reports,  (i) the  Acquisition  Date of such REO  Property,  (ii) the
amount of income  collected  with  respect to any REO  Property  (net of related
expenses) and other amounts,  if any,  received on such REO Property  during the
Collection Period ending on such  Determination  Date and (iii) the value of the
REO  Property  based on the most recent  Appraisal  or other  valuation  thereof
available to the Master  Servicer as of such  Determination  Date (including any
valuation prepared internally by the Special Servicer).

         "Request  for  Release":  A request for  release  signed by a Servicing
Officer of, as applicable,  the Master Servicer or Special  Servicer in the form
of Exhibit D attached hereto.

         "Required Appraisal Loan":  As defined in Section 3.19(b).

         "Required   Claims-Paying  Ratings":  With  respect  to  any  insurance
carrier,  claims-paying  ability ratings at least equal to the following minimum
ratings  assigned to such carrier by at least two of the following  parties and,
in any event, by each Rating Agency that assigned a rating to the  claims-paying
ability  of such  insurance  carrier:  Moody's  ("A2"  or  better),  DCR ("A" or
better),  Fitch ("A" or better),  Standard & Poor's Ratings Services, a Division
of the  McGraw-Hill  Companies,  Inc.  ("A" or better) and A.M.  Best ("A:IX" or
better);  unless each of the Rating  Agencies  has  confirmed in writing that an
insurance  company with lower or fewer  claims-paying  ability ratings shall not
result, in and of itself,  in a downgrading,  withdrawal or qualification of the
then current rating assigned by such Rating Agency to any Class of Certificates.

         "Reserve  Account":  The  account or accounts  created  and  maintained
pursuant to Section 3.03(d).

         "Reserve  Funds":  With  respect  to any  Mortgage  Loan,  any  amounts
delivered  by the related  Mortgagor to be held in escrow by or on behalf of the
mortgagee  representing  reserves for principal and interest payments,  repairs,
replacements,   capital  improvements  (including,  without  limitation,  tenant
improvements  and  leasing   commissions),   and/or  environmental  testing  and
remediation with respect to the related Mortgaged Property.

         "Residual Certificate":  Any Class R-I or Class R-II Certificate.

         "Responsible  Officer":  When used with  respect  to the  Trustee,  any
officer assigned to the Corporate Trust Services Group, any vice president,  any
assistant vice president,  any assistant secretary,  any assistant treasurer, or
any other officer of the Trustee  customarily  performing  functions  similar to
those  performed  by any of the above  designated  officers to whom a particular
matter is referred by the Trustee  because of such  officer's  knowledge  of and
familiarity  with  the  particular  subject.  When  used  with  respect  to  any
Certificate Registrar (other than the Trustee), any officer or assistant officer
thereof.

         "Securities Act":  The Securities Act of 1933, as amended.

         "Security  Agreement":  With respect to any Mortgage Loan, any security
agreement, chattel mortgage or similar document or instrument, whether contained
in the related Mortgage or executed separately,  creating in favor of the holder
of such  Mortgage a security  interest  in the  personal  property  constituting
security for repayment of such Mortgage Loan.

         "Senior Certificate": Any Class A-1, Class A-2, Class A-3, Class X-1 or
Class X-2 Certificate.

         "Senior Principal Distribution Cross-Over Date": The first Distribution
Date as of which the aggregate Class  Principal  Balance of the Class A-1, Class
A-2  and  Class  A-3  Certificates   outstanding   immediately   prior  to  such
Distribution  Date exceeds the sum of (a) the aggregate Stated Principal Balance
of the  Mortgage  Pool  that  will be  outstanding  immediately  following  such
Distribution Date, plus (b) the lesser of (i) the Principal  Distribution Amount
for such  Distribution  Date and (ii) the portion of the Available  Distribution
Amount for such  Distribution  Date that will remain after the  distributions of
interest to be made on the Senior  Certificates on such  Distribution  Date have
been so made.

         "Sequential Pay  Certificate":  Any Class A, Class B, Class C, Class D,
Class E, Class F, Class G, Class H, Class J or Class K Certificate.

         "Servicer Reports":  As defined in Section 4.02.

         "Servicing  Account":  The account or accounts  created and  maintained
pursuant to Section 3.03(a).

         "Servicing Advances":  All customary,  reasonable and necessary "out of
pocket" costs and expenses incurred or to be incurred,  as the context requires,
by the Master Servicer or the Special Servicer (or, if applicable,  the Trustee)
in connection with the servicing of a Mortgage Loan after a default, delinquency
or other  unanticipated  event, or in connection with the  administration of any
REO Property, including, but not limited to, the cost of (a) compliance with the
obligations  of the Master  Servicer  and/or the Special  Servicer  set forth in
Sections  3.03(c)  and  3.09,  (b)  the  preservation,  insurance,  restoration,
protection and management of a Mortgaged Property, (c) obtaining any Liquidation
Proceeds or Insurance  Proceeds in respect of any Mortgage Loan or REO Property,
(d)  any  enforcement  or  judicial  proceedings  with  respect  to a  Mortgaged
Property,  including, without limitation,  foreclosures,  and (e) the operation,
management,  maintenance  and  liquidation  of any REO  Property;  provided that
notwithstanding anything to the contrary, "Servicing Advances" shall not include
allocable overhead of the Master Servicer or the Special Servicer, such as costs
for office space,  office  equipment,  supplies and related  expenses,  employee
salaries and related expenses and similar internal costs and expenses,  or costs
incurred by either such party in  connection  with its  purchase of any Mortgage
Loan or REO Property pursuant to any provision of this Agreement.  All Emergency
Advances made by the Special Servicer  hereunder shall be considered  "Servicing
Advances" for the purposes hereof.

         "Servicing  Fees": With respect to each Mortgage Loan and REO Loan, the
Master Servicing Fee and the Special Servicing Fee.

         "Servicing  File": Any documents  (other than documents  required to be
part of the related Mortgage File), including,  without limitation,  the related
environmental site assessment report(s) referred to in Section 2.05(c)(xiv),  in
the  possession of the Master  Servicer or the Special  Servicer and relating to
the origination and servicing of any Mortgage Loan.

         "Servicing Officer":  Any officer or authorized signatory of the Master
Servicer  or  the  Special  Servicer   involved  in,  or  responsible  for,  the
administration  and  servicing  of  Mortgage  Loans,  whose  name  and  specimen
signature appear on a list of such officers and authorized signatories furnished
by such party to the Trustee and the Depositor on the Closing Date, as such list
may be amended from time to time thereafter.

         "Servicing Return Date":  With respect to any Corrected  Mortgage Loan,
the date that  servicing  thereof is  returned  by the  Special  Servicer to the
Master Servicer pursuant to Section 3.21(a).

         "Servicing  Standard":  With respect to each of the Master Servicer and
the Special  Servicer,  to service and administer the Mortgage Loans and any REO
Properties  for which such Person is  responsible  hereunder:  (a) in accordance
with the  higher  standard  of (i) the same  manner in which,  and with the same
care,  skill,  prudence and diligence with which, the Master Servicer or Special
Servicer,  as the case may be,  generally  services and  administers  comparable
mortgage loans or assets, as applicable,  for other third parties,  and (ii) the
same manner in which, and with the same care, skill, prudence and diligence with
which,  the  Master  Servicer  or the  Special  Servicer,  as the  case  may be,
generally  services and  administers  comparable  mortgage  loans or assets,  as
applicable, owned by it; (b) with a view to the timely collection of all Monthly
Payments of principal  and interest  under the Mortgage  Loans or, if a Mortgage
Loan  comes  into  and  continues  in  default  and if,  in the good  faith  and
reasonable judgment of the Special Servicer, no satisfactory arrangements can be
made for the  collection of the delinquent  payments,  the  maximization  of the
recovery on such Mortgage Loan to the Certificateholders (as a collective whole)
on a present value basis (the relevant  discounting of  anticipated  collections
that will be distributable to  Certificateholders to be performed at the related
Net Mortgage  Rate);  and (c) without regard to: (i) any  relationship  that the
Master  Servicer or the Special  Servicer,  as the case may be, or any Affiliate
thereof  may  have  with  any  related  Mortgagor;  (ii)  the  ownership  of any
Certificate by the Master Servicer or the Special Servicer,  as the case may be,
or by any  Affiliate  thereof;  (iii) the Master  Servicer's  obligation to make
Advances;  (iv) the  Special  Servicer's  obligation  to make (or to direct  the
Master  Servicer  to make)  Servicing  Advances;  (v) the  right  of the  Master
Servicer (or any  Affiliate  thereof) or the Special  Servicer (or any Affiliate
thereof),  as the case may be,  to  receive  compensation  for its  services  or
reimbursement of costs hereunder or with respect to any particular  transaction;
and (vi) any credit that it has  extended  to any  Mortgagor  (e.g.  partnership
debt).

         "Servicing  Transfer  Event":  With respect to any Mortgage  Loan,  the
occurrence  of any of the events  described  in clauses  (a)  through (h) of the
definition of "Specially Serviced Mortgage Loan".

         "Similar Law":  As defined in Section 5.02(e).

         "Single Certificate": For purposes of Section 4.02(a), a Certificate of
any Class of REMIC II Regular Certificates  evidencing a $1,000 denomination or,
in the case of a Class X-1 or Class X-2 Certificate,  a 100% Percentage Interest
in the related Class.

         "Special Servicer":  Lennar Partners,  Inc., its successor in interest,
or any successor special servicer appointed as herein provided.

         "Special  Servicer  Loan Status  Report":  A report or reports  setting
forth, among other things, as of the close of business on the Determination Date
immediately  preceding  the  preparation  of such  report  or  reports,  (i) the
aggregate unpaid principal balance of all Specially  Serviced Mortgage Loans and
(ii) a loan-by-loan  listing of all Specially Serviced Mortgage Loans indicating
their status, date and reason for transfer to the Special Servicer.

         "Special  Servicing  Fee":  With  respect  to each  Specially  Serviced
Mortgage Loan and each REO Loan,  the fee  designated as such and payable to the
Special Servicer pursuant to the first paragraph of Section 3.11(c).

         "Special  Servicing Fee Rate": With respect to each Specially  Serviced
Mortgage Loan and each REO Loan, 0.25% per annum.

         "Specially  Serviced  Mortgage Loan": Any Mortgage Loan as to which any
of the following events has occurred:

                  (a)      the related Mortgagor has failed to make when due any
                           Balloon Payment, which failure has continued,  or the
                           Master  Servicer  determines,  in its good  faith and
                           reasonable judgment, will continue, unremedied for 30
                           days; or

                  (b)      the related Mortgagor has failed to make when due any
                           Monthly Payment (other than a Balloon Payment) or any
                           other  payment  required  under the related  Mortgage
                           Note  or the  related  Mortgage,  which  failure  has
                           continued, or the Master Servicer determines,  in its
                           good faith and  reasonable  judgment,  will continue,
                           unremedied for 60 days; or

                  (c)      the Master Servicer has determined, in its good faith
                           and reasonable judgment, that a default in the making
                           of a Monthly Payment (including,  without limitation,
                           a  Balloon  Payment)  or any other  payment  required
                           under  the  related  Mortgage  Note  or  the  related
                           Mortgage  is  likely  to occur  within 30 days and is
                           likely to remain  unremedied for at least 60 days or,
                           in the  case of a  Balloon  Payment,  for at least 30
                           days; or

                  (d)      there shall have occurred a default under the related
                           loan documents, other than as described in clause (a)
                           or (b) above, that may, in the Master Servicer's good
                           faith and reasonable judgment,  materially impair the
                           value of the related  Mortgaged  Property as security
                           for the  Mortgage  Loan or otherwise  materially  and
                           adversely affect the interests of Certificateholders,
                           which  default  has  continued   unremedied  for  the
                           applicable   cure  period  under  the  terms  of  the
                           Mortgage Loan (or, if no cure period is specified, 60
                           days); or

                  (e)      a decree or order of a court or agency or supervisory
                           authority  having  jurisdiction in the premises in an
                           involuntary  case under any present or future federal
                           or state bankruptcy, insolvency or similar law or the
                           appointment   of  a   conservator   or   receiver  or
                           liquidator in any  insolvency,  readjustment of debt,
                           marshalling  of assets  and  liabilities  or  similar
                           proceedings,  or for the winding-up or liquidation of
                           its  affairs,  shall have been  entered  against  the
                           related Mortgagor and such decree or order shall have
                           remained  in force  undischarged  or  unstayed  for a
                           period of 60 days; or

                  (f)      the related  Mortgagor  shall have  consented  to the
                           appointment   of  a   conservator   or   receiver  or
                           liquidator in any  insolvency,  readjustment of debt,
                           marshalling  of assets  and  liabilities  or  similar
                           proceedings of or relating to such Mortgagor or of or
                           relating to all or substantially all of its property;
                           or

                  (g)      the related  Mortgagor shall have admitted in writing
                           its  inability  to pay its  debts  generally  as they
                           become due, filed a petition to take advantage of any
                           applicable insolvency or reorganization statute, made
                           an assignment  for the benefit of its  creditors,  or
                           voluntarily suspended payment of its obligations; or

                  (h)      the  Master   Servicer  shall  have  received  notice
                           of  the  commencement  of  foreclosure  or    similar
                           proceedings with  respect  to  the  related Mortgaged
                           Property;

provided  that a Mortgage  Loan will cease to be a Specially  Serviced  Mortgage
Loan,  when a Liquidation  Event has occurred in respect of such Mortgage  Loan,
when the related Mortgaged Property has become an REO Property,  or at such time
as  such  of  the  following  as  are  applicable  occur  with  respect  to  the
circumstances identified above that caused the Mortgage Loan to be characterized
as a Specially  Serviced  Mortgage Loan (and  provided  that no other  Servicing
Transfer Event then exists):

                  (w)      with  respect  to  the  circumstances   described  in
                           clauses (a) and (b) above, the related  Mortgagor has
                           made  three   consecutive  full  and  timely  Monthly
                           Payments  under the terms of such  Mortgage  Loan (as
                           such terms may be changed or modified  in  connection
                           with a bankruptcy or similar proceeding involving the
                           related  Mortgagor  or by reason  of a  modification,
                           waiver  or  amendment  granted  or  agreed  to by the
                           Special Servicer pursuant to Section 3.20);

                  (x)      with  respect  to  the  circumstances   described  in
                           clauses   (c),   (e),   (f)  and  (g)   above,   such
                           circumstances  cease to exist in the good  faith  and
                           reasonable judgment of the Special Servicer;

                  (y)      with respect to the circumstances described in clause
                          (d) above, such default is cured; and

                  (z)      with respect to the circumstances described in clause
                          (h) above, such proceedings are terminated.

         "Standby  Fee":  With respect to each  Mortgage Loan and each REO Loan,
the fee designated as such and payable to the Special  Servicer  pursuant to the
second paragraph of Section 3.11(c).

         "Standby  Fee Rate":  With respect to each  Mortgage  Loan and each REO
Loan, 0.00075% per annum.

         "Startup  Day":  With  respect to each of REMIC I and REMIC II, the day
designated as such in Section 10.01(c).

         "Stated Maturity Date": With respect to any Mortgage Loan, the Due Date
on which the last payment of principal is due and payable under the terms of the
related  Mortgage Note as in effect on the Closing Date,  without  regard to any
change in or  modification  of such terms in  connection  with a  bankruptcy  or
similar proceeding involving the related Mortgagor or a modification,  waiver or
amendment of such Mortgage  Loan granted or agreed to by the Master  Servicer or
Special Servicer pursuant to Section 3.20.

         "Stated Principal Balance":  With respect to any Mortgage Loan (and any
successor  REO Loan),  a principal  amount  initially  equal to the Cut-off Date
Balance of such Mortgage Loan, that is permanently  reduced on each Distribution
Date (to not  less  than  zero) by (i) all  payments  (or P&I  Advances  in lieu
thereof) of, and all other collections allocated as provided in Section 1.02 to,
principal of or with respect to such  Mortgage Loan (or successor REO Loan) that
are (or,  if they had not  been  applied  to cover  any  Additional  Trust  Fund
Expense, would have been) distributed to Certificateholders on such Distribution
Date, and (ii) the principal portion of any Realized Loss incurred in respect of
such Mortgage Loan (or successor REO Loan) during the related Collection Period.
Notwithstanding  the foregoing,  if a Liquidation Event occurs in respect of any
Mortgage  Loan or REO  Property,  then the  "Stated  Principal  Balance" of such
Mortgage  Loan or of the  related  REO Loan,  as the case may be,  shall be zero
commencing as of the Distribution  Date in the Collection  Period next following
the Collection Period in which such Liquidation Event occurred.

         "Subordinated  Certificate":  Any Class B,  Class C,  Class D, Class E,
Class F, Class G, Class H, Class J, Class K or Residual Certificate.

         "Sub-Servicer":  Any  Person  with  which the  Master  Servicer  or the
Special Servicer has entered into a Sub-Servicing Agreement.

         "Sub-Servicer Termination Compensation": As defined in Section 3.22(d).

         "Sub-Servicer Termination Fee":  As defined in Section 3.22(d).

         "Sub-Servicing  Agreement":  The  written  contract  between the Master
Servicer or the Special Servicer, on the one hand, and any Sub-Servicer,  on the
other hand,  relating  to  servicing  and  administration  of Mortgage  Loans as
provided in Section 3.22.

         "Successor Servicer Retained Fee":  As defined in Section 3.11(a).

         "Tax Matters Person": With respect to each of REMIC I and REMIC II, the
Person  designated  as the "tax  matters  person"  of such  REMIC in the  manner
provided under Treasury  Regulations  Section 1.860F-4(d) and temporary Treasury
Regulations  Section  301.6231(a)(7)-1T.  The "Tax  Matters  Person" for each of
REMIC I and  REMIC II is the  Holder  of  Certificates  evidencing  the  largest
Percentage Interest in the related Class of Residual Certificates.

         "Tax  Returns":  The federal  income tax  returns on  Internal  Revenue
Service Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax
Return,  including  Schedule Q thereto,  Quarterly  Notice to Residual  Interest
Holders of REMIC Taxable Income or Net Loss Allocation,  or any successor forms,
to be filed on behalf of each of REMIC I and REMIC II due to its  classification
as a REMIC  under  the  REMIC  Provisions,  together  with  any  and  all  other
information,  reports or returns  that may be  required to be  furnished  to the
Certificateholders  or filed  with the  Internal  Revenue  Service  or any other
governmental  taxing  authority  under any  applicable  provisions of federal or
Applicable State Law.

         "Termination Strip":  As defined in Section 3.22(d).

         "Testing Date":  As defined in Section 2.05(b)(xxxi).

         "Transfer":   Any   direct  or   indirect   transfer,   sale,   pledge,
hypothecation,  or other  form of  assignment  of any  Ownership  Interest  in a
Certificate.

         "Transfer Affidavit and Agreement":  As defined in Section 5.02(d)(B).

         "Transferable Portion":  As defined in Section 3.11(a).

         "Transferee":  Any Person who is acquiring  by Transfer  any  Ownership
Interest in a Certificate.

         "Transferor":  Any Person who is disposing  by Transfer  any  Ownership
Interest in a Certificate.

         "Trust":  The common law trust created hereby.

         "Trust Fund":  Collectively, all of the assets of REMIC I and REMIC II.

         "Trust REMICs":  REMIC I and REMIC II.

         "Trustee":  Norwest  Bank  Minnesota,   National  Association,  in  its
capacity as Trustee  hereunder,  its  successor  in interest,  or any  successor
trustee appointed as herein provided.

         "Trustee Fee": The fee payable to the Trustee on each Distribution Date
for its  services as Trustee  hereunder,  in an  aggregate  amount  equal to one
month's  interest at the Trustee Fee Rate in respect of each  Mortgage  Loan and
REO Loan,  calculated  on the same  basis as is  applicable  to the  accrual  of
interest  on such  Mortgage  (i.e.,  on the basis of the  actual  number of days
elapsed  during each calendar month in a 360-day year) and accrued on the Stated
Principal  Balance  of such  Mortgage  Loan or REO  Loan,  as the  case  may be,
immediately prior to such Distribution Date for the most recently ended calendar
month.

         "Trustee Fee Rate":  A rate of  0.00350% per annum.

         "Trustee's Website":  The website maintained by the Trustee and located
at "www.securitieslink.net/cmbs".

         "UCC":  The  Uniform  Commercial  Code  in  effect  in  the  applicable
jurisdiction.

         "UCC Financing  Statement":  A financing  statement  executed and filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction.

         "UCC-1",  "UCC-2" and "UCC-3":  UCC financing statements on Form UCC-1,
Form UCC-2 and Form UCC-3, respectively.

         "Uncertificated Accrued Interest":  With respect to any REMIC I Regular
Interest,  for any Distribution  Date, one month's  interest  (calculated on the
basis of a 360-day  year  consisting  of twelve  30-day  months)  at the REMIC I
Remittance  Rate   applicable  to  such  REMIC  I  Regular   Interest  for  such
Distribution Date, accrued on the Uncertificated Principal Balance of such REMIC
I Regular Interest outstanding  immediately prior to such Distribution Date. The
Uncertificated  Accrued  Interest in respect of any REMIC I Regular Interest for
any  Distribution  Date shall be deemed to have  accrued  during the  applicable
Interest Accrual Period.

         "Uncertificated  Distributable  Interest":  With respect to any REMIC I
Regular Interest, for any Distribution Date, the Uncertificated Accrued Interest
in respect of such REMIC I Regular Interest for such Distribution  Date, reduced
(to not less  than  zero) by the  product  of (i) the Net  Aggregate  Prepayment
Interest  Shortfall,  if any, for such Distribution  Date,  multiplied by (ii) a
fraction,  the  numerator  of which is the  Uncertificated  Accrued  Interest in
respect of such REMIC I Regular  Interest for such  Distribution  Date,  and the
denominator of which is the aggregate Uncertificated Accrued Interest in respect
of all the REMIC I Regular Interests for such Distribution Date.

         "Uncertificated  Principal Balance": With respect to any Class of REMIC
I Regular Interests (other than the Class LWAC-1 Uncertificated Interest and the
Class LWAC-2 Uncertificated Interest), (i) on or prior to the first Distribution
Date, an amount equal to the initial principal amount of such Class as specified
in Section  4.01(c),  and (ii) as of any date of  determination  after the first
Distribution  Date, an amount equal to the product of 0.01% and the  Certificate
Principal Balance of the Class of Corresponding Certificates on the Distribution
Date immediately prior to such date of determination.  With respect to the Class
LWAC-1  Uncertificated  Interest and any  Distribution  Date, an amount equal to
99.99%  of  the  aggregate   Certificate   Principal  Balance  of  the  Class  A
Certificates as of the preceding  Distribution  Date (after giving effect to the
distribution of principal on such Distribution Date), or the Cut-off Date in the
case  of  the  first  Distribution  Date.  With  respect  to  the  Class  LWAC-2
Uncertificated  Interest and any Distribution Date, an amount equal to 99.99% of
the aggregate  Certificate Principal Balance of the Sequential Pay Certificates,
other  than the Class A  Certificates,  as of the  preceding  Distribution  Date
(after  giving  effect to the  distribution  of principal  on such  Distribution
Date),  or  the  Cut-off  Date  in the  case  of the  first  Distribution  Date.
Uncertificated Principal Balances shall be expressed to five decimal places.

         "United States Person":  A citizen or resident of the United States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose income is subject to United States  federal  income tax  regardless of its
source,  or a trust if a court  within  the  United  States is able to  exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

         "UPB-1":  As defined in Section 4.01(c).

         "UPB-2":  As defined in Section 4.01(c).

         "USPAP":  The Uniform Standards of Professional Appraisal Practices.

         "Voting  Rights":  The  portion  of  the  voting  rights  of all of the
Certificates which is allocated to any Certificate. At all times during the term
of this  Agreement,  95.0% of the Voting  Rights  shall be  allocated  among the
Holders of the various  outstanding  Classes of Sequential Pay  Certificates  in
proportion to the respective Class Principal Balances of their Certificates, and
5.0% of the Voting Rights shall be allocated to the Holders of the Class X-1 and
X-2  Certificates in proportion to their Class Notional  Amounts.  Voting Rights
allocated  to a Class  of  Certificateholders  shall  be  allocated  among  such
Certificateholders  in proportion to the Percentage Interests evidenced by their
respective Certificates.

         "Weighted  Average  Adjusted  Net Mortgage  Rate":  With respect to any
Distribution Date, the weighted average of the respective  Adjusted Net Mortgage
Rates for all the  Mortgage  Loans and REO Loans,  weighted  on the basis of the
respective  Stated  Principal  Balances  of such  Mortgage  Loans  and REO Loans
outstanding immediately prior to such Distribution Date.

         "Workout Fee":  With respect to each  Corrected  Mortgage Loan, the fee
designated  as such and  payable to the Special  Servicer  pursuant to the third
paragraph of Section 3.11(c).

         "Workout Fee Rate": With respect to each Corrected  Mortgage Loan as to
which a Workout Fee is payable, 1.0%.

         SECTION 1.02 Certain Calculations in Respect of the Mortgage Pool.

         (a)   All   amounts    collected   in   respect   of   any   Group   of
Cross-Collateralized  Mortgage  Loans in the form of payments  from  Mortgagors,
Insurance  Proceeds  and  Liquidation  Proceeds,  shall be applied by the Master
Servicer among such Mortgage Loans in accordance with the express  provisions of
the related loan documents and, in the absence of such express provisions,  on a
pro rata basis in accordance with the respective amounts then "due and owing" as
to each of the Mortgage Loans  constituting such Group. All amounts collected in
respect of or allocable to any particular  individual  Mortgage Loan (whether or
not such Mortgage Loan is a  Cross-Collateralized  Mortgage Loan) in the form of
payments from Mortgagors,  Liquidation  Proceeds or Insurance  Proceeds shall be
applied for  purposes of this  Agreement  (including,  without  limitation,  for
purposes of determining distributions on the Certificates pursuant to Article IV
and additional compensation payable to the Master Servicer, the Special Servicer
and  any  Sub-Servicers)  as  follows:  first,  as a  recovery  of  any  related
unreimbursed Servicing Advances and, if applicable, unpaid Liquidation Expenses;
second,  as a recovery  of accrued and unpaid  interest at the related  Mortgage
Rate on such Mortgage Loan to but not  including,  as  appropriate,  the date of
receipt  or,  in the case of a full  Monthly  Payment  from any  Mortgagor,  the
related Due Date;  third,  as a recovery of principal of such Mortgage Loan then
due and owing, including,  without limitation,  by reason of acceleration of the
Mortgage Loan  following a default  thereunder  (or, if a Liquidation  Event has
occurred in respect of such  Mortgage  Loan,  as a recovery of  principal to the
extent of its entire remaining unpaid principal balance);  fourth, as a recovery
of amounts to be currently applied to the payment of, or escrowed for the future
payment of, real estate taxes, assessments, insurance premiums, ground rents (if
applicable)  and similar  items;  fifth,  as a recovery of Reserve  Funds to the
extent  then  required  to be  held  in  escrow;  sixth,  as a  recovery  of any
Prepayment  Premium then due and owing under such Mortgage Loan;  seventh,  as a
recovery of any Default  Charges  then due and owing under such  Mortgage  Loan;
eighth,  as a recovery of any assumption fees and modification fees then due and
owing under such Mortgage Loan;  ninth,  as a recovery of any other amounts then
due and owing under such Mortgage Loan other than  remaining  unpaid  principal;
and tenth, as an early recovery of any remaining principal of such Mortgage Loan
to the extent of its  entire  remaining  unpaid  principal  balance.  The Master
Servicer  shall,  to the fullest  extent  permitted  by  applicable  law and the
related  Mortgage  Loan  documents,  apply all  payments on and proceeds of each
Mortgage Loan to amounts actually due and owing from the related  Mortgagor in a
manner  consistent with the foregoing and shall maintain accurate records of how
all such payments and proceeds are actually applied and are applied for purposes
of this Agreement.

         (b)  Collections in respect of each REO Property  (exclusive of amounts
to be applied to the payment of the costs of  operating,  managing,  maintaining
and  disposing  of such REO  Property)  shall be applied  for  purposes  of this
Agreement   (including,   without   limitation   for  purposes  of   determining
distributions  on  the  Certificates  pursuant  to  Article  IV  and  additional
compensation  payable to the  Master  Servicer,  the  Special  Servicer  and any
Sub-Servicers)  as follows:  first,  as a recovery  of any related  unreimbursed
Servicing Advances;  second, as a recovery of accrued and unpaid interest on the
related REO Loan at the related  Mortgage Rate to but not including the Due Date
in the Collection  Period of receipt;  third,  as a recovery of principal of the
related REO Loan to the extent of its entire unpaid principal  balance;  fourth,
as a recovery of any Prepayment  Premium then due and owing under such REO Loan;
and fifth, as a recovery of any other amounts  (including,  without  limitation,
Default Charges) deemed to be due and owing in respect of the related REO Loan.

         (c) Insofar as amounts  received in respect of any Mortgage Loan or REO
Property  and  allocable to fees and charges  owing in respect of such  Mortgage
Loan or the related REO Loan,  as the case may be,  that  constitute  additional
servicing  compensation  payable to the Master Servicer and/or Special  Servicer
pursuant to Section 3.11, are insufficient to cover the full amount of such fees
and  charges,  such amounts  shall be  allocated  between such of those fees and
charges  as are  payable to the Master  Servicer,  on the one hand,  and such of
those fees and charges as are payable to the Special Servicer, on the other, pro
rata in accordance with their respective entitlements, and such payments so made
shall  constitute  the sole amount that will be paid to the Master  Servicer and
the Special Servicer with respect thereto.

         (d) The foregoing  applications  of amounts  received in respect of any
Mortgage Loan or REO Property  shall be  determined  by the Master  Servicer and
reflected in the reports to be delivered thereby pursuant to Section 4.02(b).

                   SECTION 1.03  Relationship to Original Trust Agreement

         This  Agreement  amends,  restates and  supersedes  in its entirety the
Original Trust Agreement, as described in the Preliminary Statement.



<PAGE>


                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES; 
                       ORIGINAL ISSUANCE OF CERTIFICATES


         SECTION 2.01 Conveyance of Mortgage Loans.

         (a) It is the  intention of the parties  hereto that a common law trust
be established  pursuant to this  Agreement.  Norwest Bank  Minnesota,  National
Association,  is hereby  appointed,  and does  hereby  agree to act,  as Trustee
hereunder  and,  in such  capacity,  to hold the  Trust  Fund in  trust  for the
exclusive  use and benefit of all present and future  Certificateholders.  It is
not  intended  that  this  Agreement  create  a  partnership  or  a  joint-stock
association.

         (b) Each of the Depositor and, at the direction of the Depositor  given
pursuant to the Mortgage  Loan  Purchase  Agreement,  the Mortgage  Loan Seller,
concurrently  with its  execution  and  delivery  hereof,  does  hereby  assign,
transfer,  sell and  otherwise  convey to the Trustee  without  recourse for the
benefit of the  Certificateholders  all the  right,  title and  interest  of the
Depositor  and the  Mortgage  Loan  Seller,  respectively,  in, to and under the
Mortgage  Loans  identified  on the Mortgage  Loan Schedule and all other assets
included or to be included in REMIC I. Such assignment includes (i) the Mortgage
Loans as from time to time are subject to this  Agreement and all payments under
and proceeds of such Mortgage  Loans  received or  receivable  after the Cut-off
Date  (other than  payments of  principal,  interest  and other  amounts due and
payable on the Mortgage Loans on or before the Cut-off Date),  together with all
documents  delivered  or caused to be delivered  hereunder  with respect to such
Mortgage  Loans by the Mortgage Loan Seller;  (ii) any REO Property  acquired in
respect of a Mortgage  Loan; and (iii) such funds or assets as from time to time
are deposited in the Certificate Account, the Distribution Account, the REMIC II
Distribution Account and the REO Account (if established).

         It is  intended  that the  conveyance  of the  Mortgage  Loans  and the
related rights and property by the Depositor and the Mortgage Loan Seller to the
Trustee,  as  provided  in this  Section  be, and be  construed  as, an absolute
transfer of the Mortgage  Loans by the Depositor and the Mortgage Loan Seller to
the Trustee  for the  benefit of the  Certificateholders.  It is,  further,  not
intended that such  conveyance  be deemed a pledge of the Mortgage  Loans by the
Depositor or the  Mortgage  Loan Seller to the Trustee to secure a debt or other
obligation  of the  Depositor or the Mortgage  Loan Seller,  as the case may be.
However,  in the event that the  Mortgage  Loans are held to be  property of the
Depositor or the Mortgage  Loan Seller,  or if for any reason this  Agreement is
held or deemed to create a security  interest in the Mortgage Loans,  then it is
intended  that,  (i)  this  Agreement  shall  also be  deemed  to be a  security
agreement  within  the  meaning  of  Articles  8 and 9 of the New  York  Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction;  (ii) the conveyance  provided for in this Section shall be deemed
to be a grant by the Depositor and the Mortgage Loan Seller to the Trustee,  for
the benefit of the  Certificateholders,  of a security  interest in all of their
respective  right  (including  the power to  convey  title  thereto),  title and
interest,  whether now owned or hereafter  acquired,  in and to (A) the Mortgage
Notes, the Mortgages,  any related insurance policies and all other documents in
the  related  Mortgage  Files,  (B) all  amounts  payable to the  holders of the
Mortgage Loans in accordance  with the terms thereof and (C) all proceeds of the
conversion,  voluntary or involuntary,  of the foregoing into cash, instruments,
securities or other property, including without limitation all amounts from time
to time held or invested in the Certificate Account,  the Distribution  Account,
the REMIC II  Distribution  Account or the REO  Account,  whether in the form of
cash,  instruments,  securities or other  property;  (iii) the possession by the
Trustee or its agent of the  Mortgage  Notes and such other items of property as
constitute  instruments,  money,  negotiable documents or chattel paper shall be
deemed to be "possession by the secured party" or possession by a purchaser or a
Person designated by such secured party, for purposes of perfecting the security
interest  pursuant  to the New York  Uniform  Commercial  Code  and the  Uniform
Commercial  Code  of  any  other  applicable  jurisdiction  (including,  without
limitation,  Section 9-305, 8-313 or 8-321 thereof);  and (iv) notifications to,
and  acknowledgments,  receipts or  confirmations  from,  Persons  holding  such
property shall be deemed to be notifications to, or acknowledgments, receipts or
confirmations from, financial intermediaries,  bailees or agents (as applicable)
of the  Trustee for the  purpose of  perfecting  such  security  interest  under
applicable  law. The Depositor,  the Mortgage Loan Seller and the Trustee shall,
to the  extent  consistent  with this  Agreement,  take such  actions  as may be
necessary to ensure  that,  if this  Agreement  were deemed to create a security
interest in the Mortgage Loans,  such security  interest would be deemed to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such  throughout the term of this  Agreement.  At the  Depositor's
direction,  the Trustee shall execute and deliver, and the Master Servicer shall
(at its expense) file, all filings  necessary to maintain the  effectiveness  of
any original filings necessary under the Uniform Commercial Code as in effect in
any jurisdiction to perfect and maintain the Trustee's  security  interest in or
lien on the Trust Fund, including without limitation (A) continuation statements
and (B) such  other  statements  as may be  occasioned  by any  transfer  of any
interest  of the  Trustee,  the Master  Servicer,  the  Special  Servicer or the
Depositor in the Trust Fund. In connection herewith,  the Trustee shall have all
of the rights and  remedies of a secured  party and  creditor  under the Uniform
Commercial Code as in force in the relevant jurisdiction.

         (c) In connection with the Mortgage Loan Seller's  assignment  pursuant
to subsection  (b) above,  the Mortgage Loan Seller shall deliver to and deposit
with, or cause to be delivered to and deposited with, the Trustee or a Custodian
appointed thereby (with a copy to the Master Servicer), on or before the Closing
Date,  the Mortgage File for each Mortgage Loan so assigned by the Mortgage Loan
Seller hereunder.  If the Mortgage Loan Seller is unable to deliver or cause the
delivery of any original  Mortgage  Note, it may deliver a copy of such Mortgage
Note,  together with a lost note affidavit,  and shall thereby be deemed to have
satisfied the document  delivery  requirements of this Section  2.01(c).  If the
Mortgage  Loan Seller  cannot so deliver,  or cause to be  delivered,  as to any
Mortgage Loan, the original or a copy of any of the documents and/or instruments
referred to in clauses (ii), (iv),  (viii),  (xi)(A) and (xii) of the definition
of "Mortgage  File",  with  evidence of recording or filing (as the case may be)
thereon,  solely  because of a delay  caused by the public  recording  or filing
office where such document or instrument has been  delivered for  recordation or
filing,  as the case may be, the delivery  requirements  of this Section 2.01(c)
shall be deemed to have been satisfied as to such missing item, and such missing
item  shall be  deemed to have  been  included  in the  related  Mortgage  File,
provided  that a copy  of such  document  or  instrument  (without  evidence  of
recording or filing  thereon,  but certified  (which  certificate  may relate to
multiple documents and/or  instruments) by the Mortgage Loan Seller to be a true
and complete copy of the original thereof  submitted for recording or filing, as
the case may be) is delivered to the Trustee or a Custodian appointed thereby on
or before the Closing Date, and either the original of such missing  document or
instrument, or a copy thereof, with evidence of recording or filing, as the case
may be, thereon,  is delivered to the Trustee or such Custodian  within 180 days
of the Closing Date (or within such longer  period after the Closing Date as the
Trustee may consent to, which consent shall not be unreasonably withheld so long
as the  Mortgage  Loan Seller has  provided  the Trustee  with  evidence of such
submission for recording or filing,  as the case may be, or has certified to the
Trustee as to the occurrence of such submission for recording or filing,  as the
case may be, and is, as certified to the Trustee no less often than monthly,  in
good faith attempting to obtain from the appropriate  recording or filing office
such  original  or copy).  If the  Mortgage  Loan  Seller  cannot or does not so
deliver, or cause to be delivered,  as to any Mortgage Loan, the original of any
of the  documents  and/or  instruments  referred to in clauses  (iii),  (v), and
(xi)(B)  of  the  definition  of  "Mortgage  File",  because  such  document  or
instrument has been  delivered for recording or filing,  as the case may be, the
delivery  requirements  of this  Section  2.01(c)  shall be  deemed to have been
satisfied as to such missing item, and such missing item shall be deemed to have
been  included  in the  related  Mortgage  File,  provided  that a copy  of such
document or instrument  (without  evidence of recording or filing  thereon,  but
certified   (which   certificate  may  relate  to  multiple   documents   and/or
instruments)  by the Mortgage  Loan Seller to be a true and complete copy of the
original  thereof  submitted  for  recording  or filing,  as the case may be) is
delivered  to the  Trustee  or a  Custodian  appointed  thereby on or before the
Closing Date, and either the original of such missing document or instrument, or
a copy  thereof,  with  evidence  of  recording  or filing,  as the case may be,
thereon,  is delivered to the Trustee or such  Custodian  within 180 days of the
Closing Date (or within such longer period after the Closing Date as the Trustee
may consent to, which consent shall not be unreasonably  withheld so long as the
Mortgage Loan Seller has provided the Trustee with  evidence of such  submission
for recording or filing,  as the case may be, or has certified to the Trustee as
to the occurrence of such  submission  for recording or filing,  as the case may
be, and is, as  certified  to the  Trustee no less often than  monthly,  in good
faith attempting to obtain from the appropriate  recording or filing office such
original or copy). If the Mortgage Loan Seller cannot so deliver, or cause to be
delivered,  as to any  Mortgage  Loan,  the  original  or a copy of the  related
lender's title insurance  policy referred to in clause (ix) of the definition of
"Mortgage File" solely because such policy has not yet been issued, the delivery
requirements  of this Section 2.01(c) shall be deemed to be satisfied as to such
missing item, and such missing item shall be deemed to have been included in the
related  Mortgage  File,  provided  that the  Mortgage  Loan  Seller  shall have
delivered  to the Trustee or a  Custodian  appointed  thereby,  on or before the
Closing Date, a commitment  for title  insurance  "marked-up"  at the closing of
such Mortgage Loan, and the Mortgage Loan Seller shall deliver to the Trustee or
such Custodian,  promptly  following the receipt  thereof,  the original related
lender's   title   insurance   policy  (or  a  copy   thereof).   In   addition,
notwithstanding  anything to the contrary contained herein, if there exists with
respect to any Group of  related  Cross-Collateralized  Mortgage  Loans only one
original  of any  document  referred to in the  definition  of  "Mortgage  File"
covering  all the  Mortgage  Loans  in such  Group,  then the  inclusion  of the
original of such document in the Mortgage File for any of the Mortgage  Loans in
such Group shall be deemed an  inclusion of such  original in the Mortgage  File
for each such Mortgage Loan. None of the Trustee, any Custodian,  the Depositor,
the Master  Servicer or the Special  Servicer shall in any way be liable for any
failure by the Mortgage Loan Seller to comply with the delivery  requirements of
this Section 2.01(c).

         If any of the endorsements  referred to in clause (i) of the definition
of "Mortgage  File",  any of the  assignments of Mortgage  referred to in clause
(iii) of the definition of "Mortgage File", any of the assignments of Assignment
of Leases referred to in clause (v) of the definition of "Mortgage File", or any
of the  assignments  of Security  Agreement  referred to in clause  (vii) of the
definition of "Mortgage File" are delivered to the Trustee in blank, the Trustee
shall  (without  being  obligated  to record or file  such) be  responsible  for
completing the related  endorsement or assignment in the name of the Trustee (in
such capacity).

         (d) The Mortgage  Loan Seller shall,  as to each Mortgage  Loan, at its
own  expense,  promptly  (and in any event  within 45 days of the Closing  Date)
submit or cause to be submitted for recording or filing,  as the case may be, in
the  appropriate  public  office  for real  property  records  or UCC  Financing
Statements, as appropriate, each assignment referred to in clauses (iii) and (v)
of the definition of "Mortgage  File" and each UCC-1,  UCC-2 and UCC-3,  if any,
referred to in clause  (xi)(B) of the definition of "Mortgage  File".  Each such
assignment  shall  reflect  that it should be returned  by the public  recording
office to the Trustee following recording,  and each such UCC-1, UCC-2 and UCC-3
shall  reflect  that the file copy  thereof  should be  returned  to the Trustee
following filing. At such time as such  assignments,  UCC-1s,  UCC-2s and UCC-3s
have been returned to the Trustee,  the Trustee shall promptly forward a copy of
each thereof to the Master Servicer.  If any such document or instrument is lost
or  returned  unrecorded  or  unfiled,  as the case may be,  because of a defect
therein,   the  Mortgage  Loan  Seller  shall  promptly  prepare  or  cause  the
preparation of a substitute therefor or cure or cause the curing of such defect,
as the case may be, and thereafter the Mortgage Loan Seller,  shall,  at its own
expense,  submit  the  substitute  or  corrected  documents  or cause such to be
submitted for recording or filing, as appropriate.

         (e) All documents and records in the Mortgage Loan Seller's  possession
(or under its control)  relating to the Mortgage  Loans that are not required to
be a part of a Mortgage File in accordance with the definition thereof, together
with all Escrow  Payments and Reserve  Funds in the  possession  of the Mortgage
Loan Seller (or under its control) with respect to the Mortgage Loans,  shall be
delivered or caused to be  delivered  by the Mortgage  Loan Seller to the Master
Servicer,  within 10 days of the  Closing  Date,  and shall be  retained  by the
Master  Servicer  on  behalf of the  Trustee  in trust  for the  benefit  of the
Certificateholders.

         (f) The Mortgage Loan Seller  shall,  as to each Mortgage Loan which is
secured by the interest of the related  Mortgagor  under a Ground Lease,  at its
own  expense,  promptly  (and in any event  within 45 days of the Closing  Date)
notify the related  ground  lessor of the transfer of such  Mortgage Loan to the
Trust  pursuant to this Agreement and inform such ground lessor that any notices
of default under the related Ground Lease should  thereafter be forwarded to the
Trustee.

         SECTION 2.02 Acceptance of REMIC I by Trustee.

         (a) The  Trustee,  by the  execution  and  delivery of this  Agreement,
acknowledges  receipt  by it or a  Custodian  on  its  behalf,  subject  to  any
exceptions  noted on the  Schedule  of  Exceptions  to  Mortgage  File  Delivery
attached  hereto as Schedule  V, to the  provisions  of Section  2.01 and to the
further  review  provided  for in this  Section  2.02,  of, with respect to each
Mortgage Loan, an original Mortgage Note endorsed to the Trustee, an original or
a copy of the Mortgage  (with  evidence of recording  thereon),  and an original
assignment of such Mortgage  executed in favor of the Trustee (in such capacity)
and of all other assets included in REMIC I, in good faith and without notice of
any adverse  claim,  and declares that it or a Custodian on its behalf holds and
will hold the documents delivered or caused to be delivered by the Mortgage Loan
Seller in respect of the  Mortgage  Loans,  and that it holds and will hold such
other assets  included in REMIC I, in trust for the exclusive use and benefit of
all present and future Certificateholders.

         (b) Within 60 days of the Closing Date (or, in the case of any Mortgage
Loan as to which a  Servicing  Transfer  Event has  occurred  during such 60-day
period of which event the  Trustee has notice,  within the shorter of 60 days of
the Closing Date and five Business Days of the Trustee's receiving such notice),
the  Trustee or a Custodian  on its behalf  shall  review each of the  documents
delivered or caused to be delivered by the Mortgage  Loan Seller with respect to
each Mortgage Loan pursuant to Section  2.01(c);  and,  promptly  following such
review,  the Trustee shall,  subject to Section  2.02(d),  certify in writing to
each of the  Depositor,  the  Master  Servicer,  the  Special  Servicer  and the
Mortgage  Loan Seller that as to each  Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full), and except as specifically
identified  in any  exception  report  annexed  to such  certification,  (i) all
documents specified in clauses (i) through (iii), (ix) and, if the Mortgage Loan
Schedule  specifies that the related  Mortgagor has a leasehold  interest in the
related Mortgaged  Property,  (xiii) of the definition of "Mortgage File" are in
its possession or the  possession of a Custodian on its behalf,  or the Mortgage
Loan Seller has otherwise satisfied the delivery requirements in respect of such
documents in accordance with Section 2.01(c),  (ii) all documents received by it
or any Custodian in respect of such Mortgage Loan have been reviewed by it or by
a  Custodian  on its behalf and appear  regular on their face and relate to such
Mortgage Loan, and (iii) based on such  examination and only as to the foregoing
documents,  the information set forth in the Mortgage Loan Schedule with respect
to the  items  specified  in  clauses  (ii),  (iii),  (iv)  and  (vi)(B)  of the
definition of "Mortgage Loan Schedule" is correct.

         (c) The Trustee or a Custodian  on its behalf  shall review each of the
documents  relating to the Mortgage  Loans  received  thereby  subsequent to the
Closing Date;  and, on or about the first  anniversary  of the Closing Date, the
Trustee  shall,  subject to Section  2.02(d),  certify in writing to each of the
Depositor,  the Master  Servicer,  the Special  Servicer  and, the Mortgage Loan
Seller that as to each Mortgage Loan listed on the Mortgage Loan Schedule (other
than any  Mortgage  Loan paid in full or  otherwise  liquidated),  and except as
specifically  identified in any exception report annexed to such  certification,
(i) all documents specified in clauses (i), (ii), (ix) and, if the Mortgage Loan
Schedule  specifies that the related  Mortgagor has a leasehold  interest in the
related Mortgaged  Property,  (xiii) of the definition of "Mortgage File" are in
its possession or the  possession of a Custodian on its behalf,  or the Mortgage
Loan Seller has otherwise satisfied the delivery requirements in respect of such
documents  in  accordance  with Section  2.01(c),  (ii) it or a Custodian on its
behalf has  received  either  the  original  or copy of each of the  assignments
specified in clauses  (iii) and (v) of the  definition  of "Mortgage  File" that
were  delivered by the Mortgage Loan Seller with evidence of recording  thereon,
(iii) all documents  received by it or any Custodian in respect of such Mortgage
Loan have been  reviewed  by it or by such  Custodian  on its  behalf and appear
regular on their face and relate to such  Mortgage  Loan,  and (iv) based on the
examinations  referred to in subsection  (b) above and this  subsection  (c) and
only as to the foregoing  documents,  the  information set forth in the Mortgage
Loan Schedule with respect to the items specified in clauses (ii),  (iii),  (iv)
and (vi)(B) of the definition of "Mortgage Loan Schedule", is correct.

         (d) It is herein acknowledged that, notwithstanding any other provision
hereof,  neither the Trustee nor any  Custodian is under any duty or  obligation
(i) to determine whether any of the documents  specified in clauses (iv) through
(viii),  (x) through (xii) and (xiv) through (xx) of the definition of "Mortgage
File"  exist or are  required to be  delivered  by the  Mortgage  Loan Seller in
respect of any  Mortgage  Loan or (ii) to inspect,  review or examine any of the
documents,  instruments,  certificates  or other papers relating to the Mortgage
Loans  delivered to it to determine that the same are genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

         (e) If, in the process of reviewing the  documents  delivered or caused
to be delivered by the Mortgage  Loan Seller  pursuant to Section  2.01(c),  the
Trustee or any  Custodian  discovers  that any  document  required  to have been
delivered  pursuant to Section  2.01(c) has not been so delivered,  or discovers
that any of the documents  that were  delivered has not been properly  executed,
contains  information  that does not conform in any  material  respect  with the
corresponding  information  set  forth  in the  Mortgage  Loan  Schedule,  or is
defective on its face (each, including,  without limitation,  that a document is
missing,  a "Document  Defect"),  or if, at any other  time,  the Trustee or any
other party hereto  discovers a Document Defect in respect of any Mortgage Loan,
the party  discovering such Document Defect shall promptly so notify each of the
other  parties  hereto.  If and when such party is notified of or discovers  any
error in the Mortgage Loan  Schedule,  the Mortgage  Loan Seller shall  promptly
correct such error and  distribute a new,  corrected  Mortgage  Loan Schedule to
each of the other parties  hereto.  Such new,  corrected  Mortgage Loan Schedule
shall be deemed to amend and replace the existing Mortgage Loan Schedule.

         SECTION 2.03     Mortgage Loan Seller's  Repurchase  of Mortgage  Loans
                          for Document  Defects and Certain Breaches of 
                          Representations and Warranties.

         (a) Within 120 days of the earlier of discovery or receipt of notice by
the Mortgage Loan Seller,  of a Document  Defect in respect of any Mortgage Loan
or a breach of any  representation  or warranty set forth in Section  2.05(b) in
respect of any Mortgage Loan,  which Document Defect or breach,  as the case may
be,  materially  and  adversely  affects the value of such  Mortgage Loan or the
interests of the Certificateholders therein, the Mortgage Loan Seller shall cure
such Document Defect or breach,  as the case may be, in all material respects or
repurchase  (or,  cause an Affiliate to purchase) the affected  Mortgage Loan at
the  applicable  Purchase  Price by  deposit  of such  Purchase  Price  into the
Certificate Account and delivery to the Trustee of a written  certification that
such deposit has been made.  Notwithstanding the immediately preceding sentence,
within 90 days of the earlier of  discovery or receipt of notice by the Mortgage
Loan Seller that there is a breach of the  representation and warranty set forth
in Section  2.05(b)(xxxi)  (i.e.,  that any Mortgage Loan does not  constitute a
"qualified  mortgage" within the meaning of Section 860G(a)(3) of the Code), the
Mortgage  Loan Seller shall  repurchase  such  Mortgage  Loan at the  applicable
Purchase  Price by deposit of such Purchase Price into the  Certificate  Account
and  delivery to the Trustee of a written  certification  that such  deposit has
been made.

         (b) In connection  with any repurchase of a Mortgage Loan  contemplated
by this Section 2.03, the Trustee,  the Master Servicer and the Special Servicer
shall each tender or cause to be  tendered to the  Mortgage  Loan  Seller,  upon
delivery to each of the Trustee, the Master Servicer and the Special Servicer of
a receipt  executed by the Mortgage  Loan  Seller,  all portions of the Mortgage
File and other documents and funds pertaining to such Mortgage Loan possessed by
it (or any  Custodian or  Sub-Servicer  on its behalf),  and each  document that
constitutes  a part of the  Mortgage  File that was  endorsed or assigned to the
Trustee  shall  be  endorsed  or  assigned,  as the  case  may be,  to or at the
direction of the Mortgage Loan Seller, in the same manner. The form, sufficiency
and expense of all such instruments and certificates shall be the responsibility
of the Mortgage Loan Seller.

         (c) This  Section  2.03  provides  the sole  remedies  available to the
Certificateholders,  or to the  Trustee  on  behalf  of the  Certificateholders,
respecting any Document Defect or any breach of any  representation  or warranty
set forth in Section 2.05(b) hereof. If the Mortgage Loan Seller defaults on its
obligations to repurchase any Mortgage Loan in accordance  with Section  2.03(a)
hereof, or disputes its obligation to repurchase any Mortgage Loan in accordance
with   any   such   provision,   the   Trustee   shall   promptly   notify   the
Certificateholders  and,  subject  to  Sections  8.01 and 8.02 and its  right to
reimbursement  pursuant  to Section  8.05(b),  shall take such  action as may be
appropriate  to  enforce  such  payment  or  performance,   including,   without
limitation, the institution and prosecution of appropriate proceedings. If it is
judicially  determined or  subsequently  agreed that the Mortgage Loan Seller is
required to  repurchase  such  Mortgage  Loan under  Section  2.03(a) or 2.03(b)
hereof,  the Mortgage Loan Seller shall  reimburse the Trustee for all necessary
and reasonable costs and expenses  incurred in connection with such enforcement,
and otherwise the Trustee's right of  reimbursement  shall be limited to amounts
on deposit in the  Distribution  Account  from time to time in  accordance  with
Section  8.05(b) and to such other  sources of security  and  indemnity as shall
have been offered to the Trustee by the Certificateholders.

         SECTION 2.04 Representations and Warranties of the Depositor.

         (a) The Depositor  hereby  represents and warrants to each of the other
parties to this Agreement and for the benefit of the  Certificateholders,  as of
the Closing Date, that:

                  (i) The Depositor is a  corporation  duly  organized,  validly
         existing and in good standing under the laws of the State of Delaware.

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Depositor,  and the  performance  and compliance with the terms of this
         Agreement  by  the   Depositor,   will  not  violate  the   Depositor's
         certificate of  incorporation  or bylaws or constitute a default (or an
         event which,  with notice or lapse of time, or both, would constitute a
         default) under,  or result in the breach of, any material  agreement or
         other instrument to which it is a party or which is applicable to it or
         any of its assets.

                  (iii) The  Depositor has the full power and authority to enter
         into and consummate all  transactions  contemplated  by this Agreement,
         has duly  authorized  the execution,  delivery and  performance of this
         Agreement, and has duly executed and delivered this Agreement.

                  (iv) This Agreement, assuming due authorization, execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and binding obligation of the Depositor,  enforceable against the
         Depositor  in  accordance  with  the  terms  hereof,   subject  to  (A)
         applicable bankruptcy, insolvency, reorganization, moratorium and other
         laws affecting the enforcement of creditors' rights generally,  and (B)
         general principles of equity, regardless of whether such enforcement is
         considered in a proceeding in equity or at law.

                  (v) The  Depositor is not in violation  of, and its  execution
         and delivery of this Agreement and its  performance and compliance with
         the terms of this  Agreement  will not  constitute a violation  of, any
         law,  any  order or  decree  of any  court or  arbiter,  or any  order,
         regulation  or demand of any federal,  state or local  governmental  or
         regulatory  authority,  which violation,  in the Depositor's good faith
         and reasonable  judgment,  is likely to affect materially and adversely
         either the ability of the  Depositor to perform its  obligations  under
         this Agreement or the financial condition of the Depositor.

                  (vi) The  transfer  of the  Mortgage  Loans to the  Trustee as
         contemplated  herein  requires no regulatory  approval,  other than any
         such  approvals as have been  obtained,  and is not subject to any bulk
         transfer or similar law in effect in any applicable jurisdiction.

                  (vii)  No  litigation  is  pending  or,  to  the  best  of the
         Depositor's  knowledge,  threatened  against the Depositor  which would
         prohibit the Depositor  from  entering  into this  Agreement or, in the
         Depositor's good faith and reasonable judgment, is likely to materially
         and adversely affect either the ability of the Depositor to perform its
         obligations  under this  Agreement  or the  financial  condition of the
         Depositor.

         (b) Upon  discovery by any of the parties  hereto of a breach of any of
the foregoing  representations  and  warranties  which  materially and adversely
affects the interests of the  Certificateholders  or any party hereto, the party
discovering  such breach shall give prompt  written  notice to each of the other
parties hereto.

         SECTION  2.05  Representations  and  Warranties  of the  Mortgage  Loan
                        Seller.

         (a) The  Mortgage  Loan Seller  hereby  represents  and warrants to the
other parties  hereto and for the benefit of the  Certificateholders,  as of the
Closing Date, that:

                  (i) The Mortgage Loan Seller is a national banking association
         duly organized, validly existing and in good standing under the laws of
         the United States.

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Mortgage Loan Seller, and the performance and compliance with the terms
         of this  Agreement  by the Mortgage  Loan Seller,  will not violate the
         Mortgage Loan Seller's organizational documents or constitute a default
         (or an event  which,  with  notice  or lapse  of time,  or both,  would
         constitute a default)  under,  or result in the breach of, any material
         agreement  or  other  instrument  to  which  it is a party  or which is
         applicable to it or any of its assets.

                  (iii)  The  Mortgage  Loan  Seller  has  the  full  power  and
         authority to enter into and consummate all transactions contemplated by
         this  Agreement,  has  duly  authorized  the  execution,  delivery  and
         performance of this Agreement, and has duly executed and delivered this
         Agreement.

                  (iv) This Agreement, assuming due authorization, execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and binding  obligation of the Mortgage Loan Seller,  enforceable
         against the Mortgage Loan Seller in  accordance  with the terms hereof,
         subject  to  (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting  the  enforcement  of  creditors'
         rights generally,  and (B) general principles of equity,  regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law.

                  (v) The Mortgage  Loan Seller is not in violation  of, and its
         execution  and  delivery  of this  Agreement  and its  performance  and
         compliance  with the  terms of this  Agreement  will not  constitute  a
         violation of, any law, any order or decree of any court or arbiter,  or
         any  order,  regulation  or  demand  of any  federal,  state  or  local
         governmental or regulatory authority,  which violation, in the Mortgage
         Loan Seller's good faith and reasonable  judgment,  is likely to affect
         materially and adversely either the ability of the Mortgage Loan Seller
         to perform  its  obligations  under  this  Agreement  or the  financial
         condition of the Mortgage Loan Seller.

                  (vi) No  litigation is pending or, to the best of the Mortgage
         Loan Seller's  knowledge,  threatened  against the Mortgage Loan Seller
         which would  prohibit the Mortgage  Loan Seller from entering into this
         Agreement or, in the Mortgage  Loan Seller's good faith and  reasonable
         judgment,  is likely to  materially  and  adversely  affect  either the
         ability of the Mortgage  Loan Seller to perform its  obligations  under
         this Agreement or the financial condition of the Mortgage Loan Seller.

         (b) The  Mortgage  Loan Seller  hereby  represents  and  warrants  with
respect to (but solely with respect to) each Mortgage Loan, to the other parties
hereto and for the benefit of the Certificateholders, as of the date hereinbelow
specified or, if no such date is specified, as of the Closing Date, that:

               (i)  Immediately  prior to the  transfer  thereof by the Mortgage
         Loan  Seller to the  Trustee,  the  Mortgage  Loan  Seller had good and
         marketable  title  to,  and was the sole  owner  and  holder  of,  such
         Mortgage Loan,  free and clear of any and all liens,  encumbrances  and
         other interests on, in or to such Mortgage Loan (other than, in certain
         cases,  the right of a  sub-servicer  to primary  service such Mortgage
         Loan subject to Section 3.22 hereof).

               (ii) The  Mortgage  Loan Seller had full right and  authority  to
         sell, assign and transfer such Mortgage Loan to or the Trustee.

               (iii) The information  pertaining to such Mortgage Loan set forth
         in the  Mortgage  Loan  Schedule  was true and correct in all  material
         respects as of the Cut-off Date.

               (iv) Such Mortgage Loan was not, as of the Cut-off Date or at any
         time during the  twelve-month  period  prior  thereto,  30 days or more
         delinquent  in  respect of any  Monthly  Payment  of  principal  and/or
         interest required  thereunder,  without giving effect to any applicable
         grace period.

               (v) Each Mortgage securing such Mortgage Loan constitutes a valid
         first lien upon the  related  Mortgaged  Property,  including,  without
         limitation,  all buildings  located  thereon and all fixtures  attached
         thereto, subject only to (and such Mortgaged Property is free and clear
         of all  encumbrances  and liens having  priority  over the lien of such
         Mortgage,  except for) (A) the lien of current real property  taxes and
         assessments  not yet due and payable,  (B)  covenants,  conditions  and
         restrictions,  rights of way,  easements  and other  matters  of public
         record,  (C) the right of tenants  (whether under ground leases,  space
         leases  or  operating  leases)  at the  Mortgaged  Property  to  remain
         following  a  foreclosure  or similar  proceeding  (provided  that such
         tenants  are  performing   under  such  leases),   (D)  exceptions  and
         exclusions  specifically  referred to in the lender's  title  insurance
         policy  issued or, as  evidenced  by a  "marked-up"  commitment,  to be
         issued in respect of such  Mortgage  Loan and (E) if such Mortgage Loan
         is  cross-collateralized  with any other Mortgage Loan, the lien of the
         Mortgage for such other Mortgage Loan (the  exceptions set forth in the
         foregoing clauses (A), (B), (C), (D), and (E), collectively, "Permitted
         Encumbrances"). Such Permitted Encumbrances do not materially interfere
         with the security  intended to be provided by the related  Mortgage(s),
         the  current  use of the  related  Mortgaged  Property,  or the current
         ability of such  Mortgaged  Property to generate net  operating  income
         sufficient to service the Mortgage Loan.

               (vi) The lien of each  related  Mortgage  is  insured  by an ALTA
         lender's title  insurance  policy,  or its equivalent as adopted in the
         applicable  jurisdiction,  issued  by  a  nationally  recognized  title
         insurance  company,  insuring the  originator  of the related  Mortgage
         Loan, its successors and assigns,  as to the first priority lien of the
         Mortgage in the original  principal amount of the related Mortgage Loan
         after all advances of principal, subject only to Permitted Encumbrances
         (or, if a title insurance  policy has not yet been issued in respect of
         any  Mortgage  Loan,  a policy  meeting the  foregoing  description  is
         evidenced  by a  commitment  for  title  insurance  "marked-up"  at the
         closing of such loan).

               (vii) The  Mortgage  Loan  Seller  has not  waived  any  material
         default,  breach, violation or event of acceleration existing under the
         related Mortgage or Mortgage Note.

               (viii) There is no valid offset,  defense or counterclaim to such
         Mortgage Loan.

               (ix) The Mortgage Loan Seller has not received  actual notice (A)
         that there is any  proceeding  pending or  threatened  for the total or
         partial  condemnation  of the  related  Mortgaged  Property or (B) that
         there is any material  damage at the related  Mortgaged  Property  that
         materially and adversely affects the value of such Mortgaged Property.

               (x) At  origination,  such Mortgage Loan complied in all material
         respects  with all  requirements  of  federal,  state and  local  laws,
         including,  without limitation,  laws pertaining to usury,  relating to
         the origination of such Mortgage Loan.

               (xi)  The  proceeds  of  such   Mortgage  Loan  have  been  fully
         disbursed, and there is no requirement for future advances thereunder.

               (xii) The Mortgage  Note and  Mortgage(s)  for such Mortgage Loan
         and all  other  documents  and  instruments  evidencing,  guaranteeing,
         insuring or otherwise  securing  such Mortgage Loan are each the legal,
         valid and  binding  obligation  of the maker  thereof  (subject  to any
         non-recourse  provisions  contained in any of the foregoing  agreements
         and any applicable state anti-deficiency  legislation),  enforceable in
         accordance with their respective terms,  except as such enforcement may
         be limited by  bankruptcy,  insolvency,  reorganization,  receivership,
         moratorium  or other  laws  relating  to or  affecting  the  rights  of
         creditors  generally and by general principles of equity (regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law).

               (xiii)  Except for the Mortgage  Loan  relating to the  Mortgaged
         Property  identified  on the Mortgage Loan Schedule as "The Gauntlet at
         Curtis Park" (a golf course), the related Mortgaged Property is: (A) if
         a commercial property,  insured by a fire and extended perils insurance
         policy,  issued by an insurer meeting the requirements of such Mortgage
         Loan in an amount not less than the greater of (1) the replacement cost
         and (2) the amount necessary to avoid the operation of any co-insurance
         provisions with respect to such Mortgaged Property, and is also covered
         (except if such Mortgaged  Property is operated as a mobile home park),
         by rental  insurance  in an amount  equal to the gross  rentals  for at
         least a 12-month  period (or, in the case of a Mortgaged  Property  not
         having an  elevator,  for at least a  6-month  period)  and broad  form
         boiler and machinery insurance;  such insurance policy provides that it
         shall not be canceled, endorsed, altered or reissued to effect a change
         in coverage  unless such insurer  shall have first given the  mortgagee
         under such  Mortgage  Loan thirty  days prior  written  notice,  and no
         notice has been received as of the date hereof;  all premiums  required
         to be paid  on  such  policy  have  been  paid;  the  related  Mortgage
         obligates  the  Mortgagor  to maintain all such  insurance  and, at the
         Mortgagor's  failure  to do so,  authorizes  the  mortgagee  under such
         Mortgage Loan to purchase such  insurance at the  Mortgagor's  cost and
         expense and to seek  reimbursement  from such  Mortgagor;  and (B) if a
         multifamily  property,  insured by a fire and extended perils insurance
         policy,  issued by an insurer meeting the requirements of such Mortgage
         Loan  and  covering  rent  loss  and such  other  hazards,  casualties,
         liabilities and  contingencies the Master Servicer shall require and in
         such amounts and for such periods as the Master Servicer shall require;
         at least thirty days prior to the expiration  date of such policy,  the
         related  Mortgage  requires the  Mortgagor to deliver to the  mortgagee
         under such Mortgage Loan a renewal policy in form  satisfactory  to the
         Master Servicer;  all premiums  required to be paid on such policy have
         been paid; the Mortgage obligates the related Mortgagor to maintain all
         such insurance and, upon such Mortgagor's  failure to do so, authorizes
         the mortgagee to purchase such  insurance at the  Mortgagor's  cost and
         expense and to seek reimbursement from such Mortgagor.  In addition, if
         the related  Mortgaged  Property  is located in a federally  designated
         special  flood  hazard  area,  the  related  Mortgagor  is  required to
         maintain flood insurance in respect  thereof  (exclusive of any parking
         lot or unused or undeveloped portion thereof).

               (xiv) In connection with or subsequent to the origination of such
         Mortgage Loan,  one or more Phase I  Environmental  Assessments  (or an
         update  of a  previously  conducted  assessment)  were  performed  with
         respect  to the  related  Mortgaged  Property,  and the  Mortgage  Loan
         Seller,  having made no  independent  inquiry other than  reviewing the
         resulting  report(s) and/or  employing an  environmental  consultant to
         perform the assessment(s)  referenced  herein,  has no knowledge of any
         material and adverse environmental  condition or circumstance affecting
         such  Mortgaged   Property  that  was  not  disclosed  in  the  related
         report(s).  Where such  assessments  disclosed  the existence of such a
         material  condition or circumstance  affecting a Mortgaged Property and
         recommended  that  action be  taken,  (i) a party  not  related  to the
         related  Mortgagor  was  identified as the  responsible  party for such
         condition or circumstance,  or (ii) the related  Mortgagor was required
         to obtain an operations and maintenance plan, or (iii) funds sufficient
         to effect such action were escrowed,  in each case  consistent with any
         such  recommendation  and in accordance with the Mortgage Loan Seller's
         underwriting standards.

               (xv) Except as  indicated  on the Mortgage  Loan  Schedule,  such
         Mortgage Loan is not cross-collateralized  with other Mortgage Loans in
         the Mortgage Pool. Such Mortgage Loan is not cross-collateralized  with
         a mortgage loan outside the Mortgage Pool.

               (xvi)  Except as indicated on Schedule III hereto or as contained
         in the  related  Mortgage  File,  the  terms of the  Mortgage  Note and
         Mortgage(s)  for such  Mortgage  Loan have not been  impaired,  waived,
         altered or modified in any material respect.

               (xvii) There are no delinquent  taxes,  ground  rents,  insurance
         premiums,  assessments,   including,  without  limitation,  assessments
         payable in future  installments,  or other similar  outstanding charges
         (and,  to  the  actual  knowledge  of  the  Mortgage  Loan  Seller,  at
         origination  of such  Mortgage  Loan,  there were no  delinquent  water
         charges or sewer rents) affecting the related Mortgaged Property.

               (xviii) The interest of the  Mortgagor  in the related  Mortgaged
         Property  consists of a fee simple  and/or  leasehold  interest in real
         property.

               (xix) Such Mortgage Loan is a whole loan and not a  participation
         interest.

               (xx)  The  assignment  of the  related  Mortgage  to the  Trustee
         constitutes  the legal,  valid and binding  assignment of such Mortgage
         from the relevant  assignor to the Trustee,  and the  assignment of the
         related  Assignment  of  Leases,  if  any,  or of any  other  agreement
         executed  in  connection   with  such  Mortgage  Loan  to  the  Trustee
         constitutes the legal,  valid and binding  assignment  thereof from the
         relevant assignor to the Trustee.

               (xxi) All escrow deposits  (including  capital  improvements  and
         environmental remediation reserves) relating to such Mortgage Loan that
         were required to be delivered to the  mortgagee  under the terms of the
         related loan  documents,  have been  received and, to the extent of any
         remaining balances of such escrow deposits,  are in the possession,  or
         under the  control of the  Mortgage  Loan  Seller or its agents  (which
         shall include the Master Servicer).

               (xxii) As of the date of origination of such Mortgage Loan and as
         of the Closing Date, the related Mortgaged Property was and is free and
         clear of any mechanics' and materialmen's  liens or liens in the nature
         thereof  which  create a lien  prior  to that  created  by the  related
         Mortgage(s).

               (xxiii)  No  improvement  that was  included  for the  purpose of
         determining  the appraised value of the related  Mortgaged  Property at
         the  time of  origination  of  such  Mortgage  Loan  lies  outside  the
         boundaries  and  building  restriction  lines of such  property  to any
         material extent, and no improvements on adjoining properties materially
         encroach upon such Mortgaged  Property to any material  extent,  and no
         improvement located on or forming part of such Mortgaged Property is in
         material  violation of any applicable zoning laws or ordinances (except
         to the extent that they may constitute legal non-conforming uses).

               (xxiv) To the  extent  required  under  applicable  law as of the
         Closing Date and necessary for the  enforceability or collectability of
         the Mortgage  Loan, the originator of such Mortgage Loan was authorized
         to do  business  in the  jurisdiction  in which the  related  Mortgaged
         Property is located at all times when it held the Mortgage Loan.

               (xxv)  There  is  no  material   default,   breach  or  event  of
         acceleration  existing under the related Mortgage or Mortgage Note, and
         the Mortgage  Loan Seller has not received  actual  notice of any event
         (other than payments due but not yet delinquent) that, with the passage
         of time or with notice and the  expiration of any grace or cure period,
         would  constitute  such  a  material   default,   breach  or  event  of
         acceleration;  provided, however, that this representation and warranty
         does not  cover  any  default,  breach  or event of  acceleration  that
         specifically  pertains  to any  matter  otherwise  covered by any other
         representation  and warranty made by the Mortgage Loan Seller in any of
         paragraphs  (iv),  (xiv),  (xvii),  (xxi),  (xxiii)  and (xxix) of this
         Section 2.05(c).

               (xxvi) If such  Mortgage  Loan is  secured in whole or in part by
         the interest of a Mortgagor under a Ground Lease and by the related fee
         interest,  such fee interest is subordinate to the related Mortgage and
         the  related  Mortgage  does not by its terms  provide  that it will be
         subordinated  to the lien of any  mortgage  or any other lien upon such
         fee interest.

               (xxvii)   Such   Mortgage   Loan  does  not  contain  any  equity
         participation  by the lender,  provide for any contingent or additional
         interest in the form of  participation  in the cash flow of the related
         Mortgaged  Property  or  provide  for  the  negative   amortization  of
         interest,  except that, as  identified  on the Mortgage Loan  Schedule,
         such Mortgage  Loan may provide that during the period  commencing on a
         specified date and continuing until such Mortgage Loan is paid in full,
         additional  interest  will  accrue  (and  may be  compounded)  on  such
         Mortgage Loan and shall be payable only after the outstanding principal
         of the Mortgage Loan is paid in full.

               (xxviii) No holder of such  Mortgage  Loan has,  to the  Mortgage
         Loan  Seller's  knowledge,  advanced  funds or  induced,  solicited  or
         knowingly  received  any  advance of funds from a party  other than the
         owner of the related Mortgaged  Property,  directly or indirectly,  for
         the payment of any amount required by the Mortgage Loan.

               (xxix) To the  Mortgage  Loan  Seller's  knowledge,  based on due
         diligence  customarily  performed  in  the  origination  of  comparable
         mortgage  loans,  as of the date of  origination of such Mortgage Loan,
         (A) the related  Mortgagor was in possession of all material  licenses,
         permits  and  authorizations   required  by  applicable  laws  for  the
         ownership  and  operation of the related  Mortgaged  Property as it was
         then  operated and (B) all such  licenses,  permits and  authorizations
         were valid and in full force and effect.

               (xxx) The related  Mortgage(s)  or Mortgage  Note,  together with
         applicable  state law,  contains  customary and enforceable  provisions
         (subject to the  exceptions  set forth in clauses  (c)(v) and  (c)(xii)
         above) such as to render the rights and remedies of the holders thereof
         adequate for the practical  realization  against the related  Mortgaged
         Property  of the  principal  benefits  of the  security  intended to be
         provided thereby.

               (xxxi) Such  Mortgage Loan is a "qualified  mortgage"  within the
         meaning of Section 860G(a)(3) of the Code.

               (xxxii) If such  Mortgage  Loan is secured by a mortgage  lien on
         the applicable  Mortgagor's leasehold interest in the related Mortgaged
         Property,  but not a mortgage  lien on the related fee  interest,  then
         except  with  respect to the  Mortgage  Loan  secured by the  Mortgaged
         Property  identified  on the Mortgage  Loan Schedule as the "Landings &
         Marina"  (as to which the  related  lessor  is the  State of  Florida),
         either (A) the related ground lessor has  subordinated  its interest in
         the related  Mortgaged  Property  to the  interest of the holder of the
         Mortgage  Loan or (B) the related  ground lessor has granted the holder
         of the Mortgage Loan the right to notice and an opportunity to cure any
         default or breach by the lessee.  Upon the foreclosure of such Mortgage
         Loan (or  acceptance  of a deed in lieu  thereof),  the related  Ground
         Lease is assignable to the mortgagee under the leasehold estate and its
         assigns without the consent of the ground lessor thereunder.

               (xxxiii) No fraud with  respect to such  Mortgage  Loan has taken
         place on the part of the Mortgage  Loan Seller in  connection  with the
         origination of such Mortgage Loan.

               (xxxiv) The terms of such  Mortgage  Loan provide or, at lender's
         option,  permit,  and the terms of this Agreement and any Sub-Servicing
         Agreement to which such Mortgage  Loan is subject  provide for purposes
         of  calculating   distributions  on  the  Certificates  and  additional
         compensation  payable to the Master Servicer,  the Special Servicer and
         any  related  Sub-Servicer,  that  payments  on and  proceeds  of  such
         Mortgage  Loan will be applied to principal and interest at the related
         Mortgage  Rate due and owing at the time such  payments or proceeds are
         received,  prior to being  applied to any Default  Charges,  assumption
         fees and modification fees then due and owing.

               (xxxv) If such Mortgage Loan is, as of the Closing Date,  subject
         to a Sub-Servicing  Agreement,  such  Sub-Servicing  Agreement provides
         that the  related  Sub-Servicer  is not to  receive  any  sub-servicing
         compensation  with respect to such Mortgage Loan during any period that
         such Mortgage Loan is a Specially Serviced Mortgage Loan or an REO Loan
         (except  for  any  Termination  Strip  payable  to  a  Sub-Servicer  in
         connection with a termination  thereof without cause as contemplated by
         Section 3.22(d) hereof).

               (xxxvi) The servicing and collection  practices used with respect
         to such  Mortgage  Loan have been in all  material  respects  legal and
         prudent  and  have  met   customary   standards   utilized  by  prudent
         institutional multifamily and commercial mortgage loan servicers.

               (xxxvii) Unless the related Mortgaged Property is owner occupied,
         the Mortgage  File for such  Mortgage  Loan  contains an  Assignment of
         Leases either as a separate instrument or incorporated into the related
         Mortgage, which creates, in favor of the holder, a valid, perfected and
         enforceable lien of the same priority as the related  Mortgage,  in the
         property and rights described therein; provided that the enforceability
         of  such  lien  is  subject  to  applicable   bankruptcy,   insolvency,
         reorganization, moratorium, and other laws affecting the enforcement of
         creditors'  rights  generally,  and by the  application of the rules of
         equity.  The  Mortgage  Loan Seller has the full right to assign to the
         Trustee  such  Assignment  of Leases  and the lien  created  thereby as
         described in the immediately  preceding sentence.  No Person other than
         the  Mortgagor  owns any interest in any payments due under the related
         leases.

               (xxxviii)  If  the  related  Mortgaged   Property  securing  such
         Mortgage Loan is encumbered by secured  subordinated debt, then, except
         for the Mortgage Loan relating to the Mortgaged Property  identified on
         the  Mortgage  Loan  Schedule  as the  "Baltic  Inn,"  either  (A)  the
         subordinate  debt  constitutes  a "cash flow"  mortgage  loan (that is,
         payments  are  required  to be made  thereon  only to the  extent  that
         certain net cash flow from the related Mortgaged  Property  (calculated
         in accordance  with the related loan  documents)  is  sufficient  after
         payments on such Mortgage Loan have been made and certain expenses have
         been paid) or (B) the holder of the subordinate  debt has agreed not to
         foreclose on the related  Mortgaged  Property so long as such  Mortgage
         Loan is outstanding and the Special  Servicer on behalf of the Trust is
         not pursuing a foreclosure action.

               (xxxix)  Except with respect to the Ground Lease  constituting  a
         portion of the Mortgaged Property identified as the "Landings & Marina"
         on the Mortgage  Loan  Schedule,  if such Mortgage Loan is secured by a
         mortgage lien on the applicable  Mortgagor's leasehold interest under a
         Ground  Lease,  such Ground Lease has an original  term (or an original
         term  plus  one or  more  optional  renewal  terms,  which,  under  all
         circumstances,  may be  exercised,  and  will  be  enforceable,  by the
         mortgagee  if it takes  possession  of such  leasehold  interest)  that
         extends  not less  than 10 years  beyond  the  stated  maturity  of the
         related  Mortgage Loan. With respect to the Landings & Marina Mortgaged
         Property,   the  related  Ground  Lease  is  a  submerged  lands  lease
         incidental  to the  core  property  (an  apartment  complex),  and  the
         loan-to-value  ratio with respect to the related Mortgage Loan and such
         Mortgaged  Property  would be 100% or less if the  property  subject to
         such Ground Lease were not part of the Mortgaged Property.

               (xl)  In the  event  fraud  was  committed  by the  Mortgagor  in
         connection with the origination  thereof,  such Mortgage Loan becomes a
         recourse obligation of the Mortgagor.

               (xli) At origination of such Mortgage Loan, the related Mortgagor
         was not, to the best of the Mortgage Loan Seller's actual knowledge,  a
         debtor in any state or federal bankruptcy or insolvency proceeding.

               (xlii) If such  Mortgage  Loan is secured by the  interest of the
         related Mortgagor under a Ground Lease,  then, as of the origination of
         such Mortgage Loan, such Ground Lease was in full force and effect and,
         to the Mortgage Loan Seller's  actual  knowledge,  no material  default
         existed under such Ground Lease.

               (xliii) The Mortgage  Loan Seller has no actual  knowledge of any
         pending  litigation  or other legal  proceedings  involving the related
         Mortgagor or the related  Mortgaged  Property  that can  reasonably  be
         expected  to  materially  interfere  with the  security  intended to be
         provided  by the  related  Mortgage,  the  current  use of the  related
         Mortgaged Property, or the current ability of the Mortgaged Property to
         generate net operating income sufficient to service the Mortgage Loan.

               (xliv) If such Mortgage  Loan had a Cut-off Date Balance  greater
         than 1% of the Initial Pool  Balance,  then,  except in the case of the
         Mortgage  Loan  relating to the  Mortgaged  Property  identified on the
         Mortgage Loan Schedule as "Trinity Towers  Apartments" (as to which the
         related   borrowers  are   individuals),   the  related  Mortgagor  has
         covenanted  in its  organizational  documents  and/or the Mortgage Loan
         documents to own no significant  asset other than the related Mortgaged
         Property, Mortgaged Properties securing other Mortgage Loans and assets
         incidental to its ownership and operation of such Mortgaged Property or
         Properties.

               (xlv) Neither the related  Mortgage Note nor the related Mortgage
         requires the  mortgagee  to release all or any material  portion of the
         related Mortgaged Property from the lien of the related Mortgage except
         upon  payment in full of all  amounts  due under the  related  Mortgage
         Loan.

               (xlvi) Except as identified on Schedule IV hereto,  such Mortgage
         Loan does not permit the related  Mortgaged  Property to be  encumbered
         subsequent  to the  Closing  Date by any  lien  junior  to or of  equal
         priority  with the  lien of the  related  Mortgage  without  the  prior
         written consent of the holder thereof.

               (xlvii)  With  respect  to each  Mortgage  Loan as to  which  the
         related Mortgaged  Property is operated as a nursing home or congregate
         care facility:

               (A)       To the best of the  Mortgage  Loan  Seller's  knowledge
                         (based  on  due  diligence   customarily  performed  by
                         prudent mortgage lenders),  as of the Cut-Off Date, the
                         healthcare  facility  located on the related  Mortgaged
                         Property and the operator with respect to such facility
                         had all certificates,  licenses and permits required by
                         applicable  law for the  operation of such facility or,
                         to the extent such facility  participates  in Medicaid,
                         Medicare or other similar  programs,  such facility and
                         operator   holds  a  valid   certification   for   such
                         participation,   appropriate  for  the  level  of  care
                         provided at such facility.

               (B)       To the best of the  Mortgage  Loan  Seller's  knowledge
                         (based  on  due  diligence   customarily  performed  by
                         prudent mortgage lenders),  as of the Cut-Off Date, the
                         related borrower or operator,  as the case may be, with
                         respect  to  the  related  Mortgaged  Property  or  its
                         operation  of the related  Mortgaged  Property,  was in
                         compliance in all material respects with all applicable
                         laws,  regulations,  quality and safety  standards  and
                         requirements  of the  applicable  state  department  of
                         health,  and the other related  Mortgage Loan documents
                         require  that  so  long as the  related  Mortgage  Loan
                         remains  outstanding  the  related  Mortgaged  Property
                         shall  be  operated  in   compliance  in  all  material
                         respects with such applicable laws and requirements.

               (C)       The related Mortgage Loan documents provide that (1) so
                         long as the related Mortgage Loan remains  outstanding,
                         the  related  Mortgaged  Property  shall be operated in
                         such  a  manner   that  the   licenses,   permits   and
                         authorizations  shall  remain in full force and effect,
                         (2) without the lender's consent, the licenses, permits
                         and  authorizations  may not be (a)  transferred to any
                         location  other  than  the  Mortgaged  Property  or (b)
                         pledged   as   collateral   for  any   other   loan  or
                         indebtedness  and (3) so long as the  related  Mortgage
                         Loan remains outstanding,  the borrower may not without
                         the  lender's  consent (a) rescind,  withdraw,  revoke,
                         amend,  modify,   supplement  or  otherwise  alter  the
                         nature,  tenor or scope of the  certificate of need for
                         the related Mortgaged Property,  (b) amend or otherwise
                         change the related Mortgaged Property's  authorized bed
                         capacity  and/or  the  number of beds  approved  by the
                         department  of health,  (c) replace or transfer  all or
                         any part of any related  Mortgaged  Property's  beds to
                         another site or location or (d)  terminate,  materially
                         modify,  or  materially  amend  a lease  or  management
                         contract  in  effect   with   respect  to  the  related
                         Mortgaged Property.

               (D)       As of the  date of the  origination  of  such  Mortgage
                         Loan,  all cost reports  required to be filed under the
                         Medicare,  Medicaid,  or other  similar  programs  with
                         respect to the related Mortgaged Property were filed as
                         required.

               (E)       As of the Cut-Off  Date,  the Mortgage  Loan Seller has
                         not  received  notice  that  the  related  borrower  or
                         related operator as the case may be, has failed to file
                         within the time  permitted,  including  any  extensions
                         thereof,  all such Medicare,  Medicaid or other similar
                         program costs reports.

               (F)       As of the Cut-Off  Date,  Mortgage  Loan Seller has not
                         received  notice that  either the  related  borrower or
                         operator,  as the  case  may be,  with  respect  to the
                         related  Mortgaged  Property or its  operation  of such
                         Mortgaged  Property (A) is subject to a material  audit
                         adjustment or material  decrease in reimbursement  with
                         respect  to  its   participation   in  any  third-party
                         reimbursement program or (B) has been notified that any
                         managed care or other third-party reimbursement program
                         contract is being or has been canceled, not renewed, or
                         downgraded  in any  material  respect  or that any such
                         action is pending, threatened, or contemplated.

                  (xlviii)  With respect to each  Mortgage  Loan as to which the
         related Mortgaged Property is operated as a franchise restaurant:

               (A)       As of the  Cut-Off  Date,  the  term of each  Franchise
                         Restaurant Loan is the shorter of (1) 15 years, (2) the
                         remaining  term of the related  franchise  agreement or
                         (3) 10  years  inside  the  expiration  of any  related
                         Ground Lease.

               (B)       As of the Cut-Off Date, there are no material  defaults
                         under the related franchise  agreement and, to the best
                         of the Mortgage  Loan  Seller's  knowledge,  no pending
                         defaults,  and no upgrades for capital  improvements or
                         other  capital  intensive  items  required  in order to
                         maintain the franchise agreement,  except those already
                         reserved for in full in cash.

                  (xlix) With respect to any mortgage loan secured by a mortgage
         constituting  a valid  first lien on an  unencumbered  interest  of the
         mortgagor  as  lessee  under a ground  lease of the  related  mortgaged
         property,  but  not by the  related  fee  interest  in  such  mortgaged
         property, the seller represents and warrants that:


               (A)       Except with respect to the Mortgage Loan secured by the
                         Mortgaged  Property  identified  on the  Mortgage  Loan
                         Schedule as  "Landings & Marina" (as to which lessor is
                         the State of  Florida),  the lessor  under such  ground
                         lease has agreed in writing and included in the related
                         mortgage file that the ground lease may not be amended,
                         modified,  canceled  or  terminated  without  the prior
                         written consent of the mortgagee;


               (B)       The  ground  lease  is  not  subject  to any  liens  or
                         encumbrances  superior to, or of equal  priority  with,
                         the  mortgage.  The ground  lease is and,  except  with
                         respect to the Mortgage  Loans secured by the Mortgaged
                         Properties  identified on the Mortgage Loan Schedule as
                         "Landings & Marina", Applebee's (Muncie) and Applebee's
                         (Speedway), provides that it shall remain, prior to any
                         mortgage or other lien upon the  related fee  interest;
                         and


               (C)       Under the terms of the ground  lease and/or the related
                         mortgage,    any   related   insurance    proceeds   or
                         condemnation award (other than in respect of a total or
                         substantially  total  loss or  taking)  will be applied
                         either (1) to the repair or  restoration of all or part
                         of the related mortgaged property or (2) to the payment
                         of the  outstanding  principal  balance of the mortgage
                         loan, together with any accrued interest.

         (c) It is understood and agreed that the representations and warranties
set forth in this Section 2.05 shall survive delivery of the respective Mortgage
Files to the Trustee or a Custodian on its behalf and shall inure to the benefit
of the Persons for whose benefit they were made for so long as the Trust remains
in  existence,  notwithstanding  any  restrictive  or qualified  endorsement  or
assignment.  Upon  discovery by any of the parties  hereto of a breach of any of
the  representations  and  warranties  set forth in  subsection  (a) above which
materially and adversely affects the interests of the  Certificateholders or any
party hereto or a breach of any of the  representations and warranties set forth
in subsection (b) above which materially and adversely  affects the value of any
Mortgage  Loan or the  interests  therein of the  Certificateholders,  the party
discovering  such breach shall give prompt  written  notice to each of the other
parties hereto.

         SECTION 2.06 Representations and Warranties of the Master Servicer.

         (a) The Master  Servicer  hereby  represents  and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

                  (i) The Master  Servicer is duly organized,  validly  existing
         and in good  standing  as a limited  partnership  under the laws of the
         State of Missouri,  and the Master  Servicer is in compliance  with the
         laws of each State in which any  Mortgaged  Property  is located to the
         extent necessary to perform its obligations under this Agreement.

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Master  Servicer,  and the performance and compliance with the terms of
         this  Agreement  by the Master  Servicer,  will not  violate the Master
         Servicer's  organizational  documents  or  constitute  a default (or an
         event which,  with notice or lapse of time, or both, would constitute a
         default) under,  or result in the breach of, any material  agreement or
         other instrument to which it is a party or which is applicable to it or
         any of its assets,  which default,  in the Master Servicer's good faith
         and reasonable  judgment,  is likely to materially and adversely affect
         either the ability of the Master  Servicer  to perform its  obligations
         under this Agreement or the financial condition of the Master Servicer.

                  (iii) The  Master  Servicer  (and its  general  partner on its
         behalf) has the full power and  authority to enter into and  consummate
         all  transactions  contemplated by this Agreement,  has duly authorized
         the execution, delivery and performance of this Agreement, and has duly
         executed and delivered this Agreement.

                  (iv) This Agreement, assuming due authorization, execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal  and  binding  obligation  of the  Master  Servicer,  enforceable
         against  the  Master  Servicer  in  accordance  with the terms  hereof,
         subject  to  (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting  the  enforcement  of  creditors'
         rights generally,  and (B) general principles of equity,  regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law.

                  (v)  The  Master  Servicer  is not in  violation  of,  and its
         execution  and  delivery  of this  Agreement  and its  performance  and
         compliance  with the  terms of this  Agreement  will not  constitute  a
         violation of, any law, any order or decree of any court or arbiter,  or
         any  order,  regulation  or  demand  of any  federal,  state  or  local
         governmental or regulatory  authority,  which violation,  in the Master
         Servicer's  good  faith and  reasonable  judgment,  is likely to affect
         materially and adversely  either the ability of the Master  Servicer to
         perform its obligations under this Agreement or the financial condition
         of the Master Servicer.

                  (vi) No  litigation  is pending  or, to the best of the Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         would  prohibit the Master  Servicer from entering into this  Agreement
         or, in the Master  Servicer's  good faith and reasonable  judgment,  is
         likely to  materially  and  adversely  affect either the ability of the
         Master Servicer to perform its obligations  under this Agreement or the
         financial condition of the Master Servicer.

                  (vii) Each  officer or employee of the Master  Servicer or its
         general partner that has responsibilities  concerning the servicing and
         administration of the Mortgage Loans is covered by errors and omissions
         insurance  in the  amounts  and  with  the  coverage  required  Section
         3.07(c).  None of the Master  Servicer,  its general  partner or any of
         their  respective  officers  or  employees  that  is  involved  in  the
         servicing or administration of the Mortgage Loans has been refused such
         coverage or insurance.

         (b) The representations and warranties of the Master Servicer set forth
in Section  2.06(a) shall  survive the execution and delivery of this  Agreement
and inure to the benefit of the Persons for whose  benefit they were made for so
long as the Trust  remains in  existence.  Upon  discovery by any of the parties
hereto  of a  breach  of  any  of  such  representations  and  warranties  which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

         (c) Each  successor  Master  Servicer  (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
Section 2.06(a), subject to such appropriate modifications to the representation
and  warranty  set  forth in  Section  2.06(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization, and without regard
to the references to general partner if such successor is not a partnership.

         SECTION 2.07 Representations and Warranties of the Special Servicer.

         (a) The Special  Servicer  hereby  represents and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

                  (i) The Special  Servicer is duly organized,  validly existing
         and in good  standing as a  corporation  under the laws of the State of
         Florida,  and the Special  Servicer is in  compliance  with the laws of
         each  State in which any  Mortgaged  Property  is located to the extent
         necessary to perform its obligations under this Agreement.

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Special Servicer,  and the performance and compliance with the terms of
         this  Agreement by the Special  Servicer,  will not violate the Special
         Servicer's  organizational  documents  or  constitute  a default (or an
         event which,  with notice or lapse of time, or both, would constitute a
         default) under,  or result in the breach of, any material  agreement or
         other instrument to which it is a party or which is applicable to it or
         any of its assets,  which default, in the Special Servicer's good faith
         and reasonable  judgment,  is likely to materially and adversely effect
         either the ability of the Special  Servicer to perform its  obligations
         under  this  Agreement  or  the  financial  condition  of  the  Special
         Servicer.

                  (iii) The Special Servicer has the full power and authority to
         enter  into  and  consummate  all  transactions  contemplated  by  this
         Agreement, has duly authorized the execution,  delivery and performance
         of this Agreement, and has duly executed and delivered this Agreement.

                  (iv) This Agreement, assuming due authorization, execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and  binding  obligation  of the  Special  Servicer,  enforceable
         against  the  Special  Servicer in  accordance  with the terms  hereof,
         subject  to  (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting  the  enforcement  of  creditors'
         rights generally,  and (B) general principles of equity,  regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law.

                  (v) The  Special  Servicer  is not in  violation  of,  and its
         execution  and  delivery  of this  Agreement  and its  performance  and
         compliance  with the  terms of this  Agreement  will not  constitute  a
         violation of, any law, any order or decree of any court or arbiter,  or
         any  order,  regulation  or  demand  of any  federal,  state  or  local
         governmental or regulatory authority,  which violation,  in the Special
         Servicer's  good  faith and  reasonable  judgment,  is likely to affect
         materially and adversely  either the ability of the Special Servicer to
         perform its obligations under this Agreement or the financial condition
         of the Special Servicer.

                  (vi) No  litigation  is pending or, to the best of the Special
         Servicer's  knowledge,  threatened  against the Special  Servicer which
         would  prohibit the Special  Servicer from entering into this Agreement
         or, in the Special  Servicer's good faith and reasonable  judgment,  is
         likely to  materially  and  adversely  affect either the ability of the
         Special Servicer to perform its obligations under this Agreement or the
         financial condition of the Special Servicer.

                  (vii) Each  officer or employee of the Special  Servicer  that
         has responsibilities concerning the servicing and administration of the
         Mortgage  Loans is  covered by errors and  omissions  insurance  in the
         amounts and with the coverage required by Section 3.07(c).  None of the
         Special  Servicer,  its  general  partner  or any of  their  respective
         officers  or   employees   that  is  involved  in  the   servicing   or
         administration  of the Mortgage Loans has been refused such coverage or
         insurance.

         (b) The  representations  and  warranties  of the Special  Servicer set
forth in Section  2.07(a)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

         (c) Each  successor  Special  Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
Section 2.07(a), subject to such appropriate modifications to the representation
and  warranty  set  forth in  Section  2.07(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization, and without regard
to the references to general partner if such successor is not a partnership.

         SECTION 2.08  Representations and Warranties of the Trustee
                       and the REMIC Administrator.

         (a) Norwest Bank Minnesota,  National Association, both in its capacity
as Trustee  and in its  capacity as REMIC  Administrator  (the  "Bank"),  hereby
represents  and warrants to the other parties  hereto and for the benefit of the
Certificateholders, as of the Closing Date, that:

                  (i) The  Bank  is a  national  bank  duly  organized,  validly
         existing and in good  standing  under the laws of the United States and
         is, shall be or, if necessary,  shall appoint a co-trustee  that is, in
         compliance with the laws of each State in which any Mortgaged  Property
         is located to the extent necessary to ensure the enforceability of each
         Mortgage Loan and to perform its obligations under this Agreement.

                  (ii) The execution and delivery of this Agreement by the Bank,
         and the  performance and compliance with the terms of this Agreement by
         the  Bank,  do not  violate  the  Bank's  organizational  documents  or
         constitute a default (or an event which,  with notice or lapse of time,
         or both, would constitute a default) under, or result in the breach of,
         any material  agreement or other  instrument  to which it is a party or
         which is applicable to it or any of its assets,  which default,  in the
         Bank's good faith and reasonable judgment,  is likely to materially and
         adversely  affect  either  the  ability  of the  Bank  to  perform  its
         obligations  under this  Agreement  or the  financial  condition of the
         Bank.

                  (iii) The Bank has the full power and  authority to enter into
         and consummate all  transactions  contemplated by this  Agreement,  has
         duly  authorized  the  execution,  delivery  and  performance  of  this
         Agreement, and has duly executed and delivered this Agreement.

                  (iv) This Agreement, assuming due authorization, execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and binding obligation of the Bank,  enforceable against the Bank
         in  accordance  with  the  terms  hereof,  subject  to  (A)  applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  and  other  laws
         affecting the  enforcement  of  creditors'  rights  generally,  and (B)
         general principles of equity, regardless of whether such enforcement is
         considered in a proceeding in equity or at law.

                  (v) The Bank is not in  violation  of, and its  execution  and
         delivery of this Agreement and its  performance and compliance with the
         terms of this  Agreement  will not  constitute a violation of, any law,
         any order or decree of any court or arbiter,  or any order,  regulation
         or demand of any federal,  state or local  governmental  or  regulatory
         authority,  which  violation,  in the Bank's good faith and  reasonable
         judgment,  is likely to affect  materially  and  adversely  either  the
         ability of the Bank to perform its obligations  under this Agreement or
         the financial condition of the Bank.

                  (vi) No  litigation  is pending  or, to the best of the Bank's
         knowledge,  threatened  against the Bank which would  prohibit the Bank
         from  entering  into this  Agreement  or, in the Bank's  good faith and
         reasonable  judgment,  is likely to  materially  and  adversely  affect
         either the  ability of the Bank to perform its  obligations  under this
         Agreement or the financial condition of the Bank.

         (b) The representations and warranties of the Bank set forth in Section
2.08(a) shall  survive the  execution  and delivery of this  Agreement and shall
inure to the benefit of the Persons for whose benefit they were made for so long
as the Trust remains in existence.  Upon  discovery by any of the parties hereto
of a breach of any of such  representations  and warranties which materially and
adversely affects the interests of the  Certificateholders  or any party hereto,
the party  discovering  such breach shall give prompt  written notice to each of
the other parties hereto.

         (c)  Each  successor  Trustee  or  REMIC   Administrator  (if  any  and
regardless  of whether  the Trustee and the REMIC  Administrator  are  different
Persons) shall be deemed to have made, as of the date of its succession, each of
the  representations  set forth in Section 2.08(a),  subject to such appropriate
modifications to the representation and warranty set forth in Section 2.08(a)(i)
to accurately reflect such successor's  jurisdiction of organization and whether
it  is  a  corporation,   partnership,   bank,  association  or  other  type  of
organization.  In any such case,  the term  "Bank"  shall be deemed to mean such
successor Trustee or the REMIC Administrator, as appropriate.

         SECTION 2.09  Issuance of the Class R-I  Certificates;  Creation of the
                       REMIC I Regular Interests.

         Concurrently  with the assignment to the Trustee of the assets included
in REMIC I, and in exchange  therefor,  at the direction of the  Depositor,  the
REMIC I Regular  Interests  have  been  issued  hereunder  and the  Trustee  has
executed, authenticated and delivered to or upon the order of the Depositor, the
Class R-I Certificates in authorized  denominations.  The interests evidenced by
the  Class  R-I  Certificates,  together  with the  REMIC I  Regular  Interests,
constitute the entire  beneficial  ownership of REMIC I. The rights of the Class
R-I  Certificateholders  and REMIC II to receive distributions from the proceeds
of REMIC I in  respect  of the  Class R-I  Certificates  and the REMIC I Regular
Interests,   respectively,   and  all  ownership  interests  of  the  Class  R-I
Certificateholders  and REMIC II in and to such  distributions,  shall be as set
forth in this Agreement.

         SECTION 2.10  Conveyance  of REMIC I Regular  Interests;  Acceptance of
                       REMIC II by the Trustee.

         The  Depositor,  as of the  Closing  Date,  and  concurrently  with the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title  and  interest  of the  Depositor  in and to the  REMIC I  Regular
Interests  to the  Trustee  for the  benefit  of the  Holders  of the  REMIC  II
Certificates.  The  Trustee  acknowledges  the  assignment  to it of the REMIC I
Regular Interests and declares that it holds and will hold the same in trust for
the exclusive use and benefit of all present and future  Holders of the REMIC II
Certificates.

         SECTION  2.11  Issuance  of the REMIC II Certificates.

         Concurrently  with the assignment to the Trustee of the REMIC I Regular
Interests,  and in exchange  therefor,  at the direction of the  Depositor,  the
Trustee has  executed,  authenticated  and delivered to or upon the order of the
Depositor,  the REMIC II Certificates in authorized denominations evidencing the
entire beneficial ownership of REMIC II. The rights of the respective Classes of
Holders of the REMIC II Certificates to receive  distributions from the proceeds
of REMIC  II in  respect  of their  REMIC  II  Certificates,  and all  ownership
interests of the respective  Classes of Holders of the REMIC II  Certificates in
and to such distributions, shall be as set forth in this Agreement.

<PAGE>



                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF THE TRUST FUND



         SECTION 3.01 Administration of the Mortgage Loans.

         (a) Each of the Master Servicer and the Special  Servicer shall service
and administer the Mortgage Loans that it is obligated to service and administer
pursuant to this  Agreement on behalf of the Trustee,  and in the best interests
and for the benefit of the  Certificateholders,  in accordance  with any and all
applicable laws and the terms of this Agreement,  the Insurance Policies and the
respective  Mortgage Loans and, to the extent consistent with the foregoing,  in
accordance  with the Servicing  Standard.  Without  limiting the foregoing,  and
subject to Section 3.21,  (i) the Master  Servicer  shall service and administer
all Mortgage Loans as to which no Servicing  Transfer Event has occurred and all
Corrected  Mortgage  Loans,  and (ii) the  Special  Servicer  shall  service and
administer  (x) each Mortgage Loan (other than a Corrected  Mortgage Loan) as to
which a  Servicing  Transfer  Event  has  occurred,  and (y) each REO  Property;
provided,   however,   that  the  Master  Servicer  shall  continue  to  collect
information  and  prepare all reports to the  Trustee  required  hereunder  with
respect to any Specially  Serviced  Mortgage Loans and REO  Properties  (and the
related REO Loans), and further to render such incidental  services with respect
to any Specially  Serviced Mortgage Loans and REO Properties as are specifically
provided for herein.

         (b) Subject to Section  3.01(a),  the Master  Servicer  and the Special
Servicer each shall have full power and authority,  acting alone, to do or cause
to  be  done  any  and  all  things  in  connection   with  such  servicing  and
administration  which it may deem necessary or desirable.  Without  limiting the
generality  of the  foregoing,  each of the  Master  Servicer  and  the  Special
Servicer,  in its own name,  with  respect to each of the  Mortgage  Loans it is
obligated  to service  hereunder,  is hereby  authorized  and  empowered  by the
Trustee to execute  and  deliver,  on behalf of the  Certificateholders  and the
Trustee  or any of  them:  (i) any and all  financing  statements,  continuation
statements  and other  documents or  instruments  necessary to maintain the lien
created by any Mortgage or other security  document in the related Mortgage File
on the related  Mortgaged  Property and related  collateral;  (ii) in accordance
with the Servicing  Standard and subject to Sections 3.08 and 3.20,  any and all
modifications,  waivers,  amendments  or  consents  to or  with  respect  to any
documents  contained  in the  related  Mortgage  File;  and  (iii)  any  and all
instruments of  satisfaction or  cancellation,  or of partial or full release or
discharge,  and all other comparable  instruments.  Subject to Section 3.10, the
Trustee  shall,  at the  written  request of a  Servicing  Officer of the Master
Servicer or the Special Servicer,  furnish, or cause to be so furnished,  to the
Master Servicer and the Special Servicer, as the case may be, any limited powers
of attorney and other documents necessary or appropriate to enable them to carry
out their servicing and administrative duties hereunder; provided, however, that
the  Trustee  shall  not be held  liable  for any  misuse  of any such  power of
attorney by the Master Servicer or the Special Servicer.

         (c) The  relationship  of  each  of the  Master  Servicer  and  Special
Servicer to the Trustee  under this  Agreement  is intended by the parties to be
that of an independent  contractor and not that of a joint venturer,  partner or
agent.

         (d)  In  the   event   that  any  two  or  more   Mortgage   Loans  are
cross-collateralized  with each other, the Master Servicer or Special  Servicer,
as applicable, in accordance with the terms of this Agreement, shall service and
administer  such Mortgage  Loans as a single  Mortgage Loan as and when it deems
necessary  and  appropriate,  consistent  with the  Servicing  Standard.  If any
Cross-Collateralized  Mortgage Loan becomes a Specially  Serviced Mortgage Loan,
then each other  Mortgage Loan that is  cross-collateralized  with it shall also
become a Specially Serviced Mortgage Loan.  Similarly,  no  Cross-Collateralized
Mortgage Loan shall  subsequently  become a Corrected  Mortgage Loan, unless and
until all Servicing  Transfer Events in respect of each other Mortgage Loan that
is  cross-collateralized  with it, are  remediated  or  otherwise  addressed  as
contemplated in the definition of "Specially Serviced Mortgage Loan".

         SECTION 3.02  Collection of Mortgage Loan Payments.

         Each  of the  Master  Servicer  and the  Special  Servicer  shall  make
reasonable  efforts  to  collect  all  payments  called  for under the terms and
provisions  of the  Mortgage  Loans it is obligated  to service  hereunder,  and
shall,  to the extent such  procedures  shall be consistent  with this Agreement
(including without limitation,  the Servicing Standard),  follow such collection
procedures  as it  would  follow  were  it the  owner  of such  Mortgage  Loans;
provided,  however,  that  nothing  herein  contained  shall be  construed as an
express or implied  guarantee by the Master Servicer or the Special  Servicer of
the  collectability  of the Mortgage Loans.  Consistent with the foregoing,  the
Master  Servicer or the Special  Servicer each may waive any Default  Charges in
connection  with  any  specific  delinquent  payment  on a  Mortgage  Loan it is
obligated to service hereunder.

         Ninety (90) days prior to the maturity  date of each  Balloon  Mortgage
Loan, the Master  Servicer shall send a notice to the related  Mortgagor of such
maturity date (with a copy to be sent to the Special Servicer) and shall request
confirmation that the Balloon Payment will be paid by such date.

         SECTION  3.03  Collection  of Taxes,  Assessments  and  Similar  Items;
                        Servicing Accounts; Reserve Accounts.

         (a) The Master Servicer shall, as to all the Mortgage Loans,  establish
and maintain one or more accounts  (the  "Servicing  Accounts"),  into which all
Escrow  Payments  shall be deposited and  retained.  Subject to any terms of the
related  Mortgage Loan documents that specify the nature of the account in which
Escrow  Payments  shall be held,  each  Servicing  Account  shall be an Eligible
Account.  Withdrawals  of amounts so collected  in respect of any Mortgage  Loan
(and interest earned thereon) from a Servicing  Account may be made only: (i) to
effect payment of real estate taxes,  assessments,  insurance  premiums,  ground
rents (if  applicable)  and  comparable  items in respect  of related  Mortgaged
Property;  (ii) to reimburse the Master  Servicer,  the Special  Servicer or the
Trustee, as applicable,  for any unreimbursed Servicing Advances made thereby to
cover any of the items described in the immediately  preceding clause (i); (iii)
to refund to the related Mortgagor any sums as may be determined to be overages;
(iv) to pay  interest,  if  required  and as  described  below,  to the  related
Mortgagor  on balances in the  Servicing  Account  (or, if and to the extent not
payable to the related Mortgagor,  to pay such interest to the Master Servicer);
or (v) to clear and terminate the Servicing  Account at the  termination of this
Agreement in accordance  with Section  9.01.  The Master  Servicer  shall pay or
cause to be paid to the Mortgagors interest, if any, earned on the investment of
funds in Servicing Accounts  maintained thereby, if required by law or the terms
of the  related  Mortgage  Loan.  If the  Master  Servicer  shall  deposit  in a
Servicing Account any amount not required to be deposited therein, it may at any
time withdraw such amount from such Servicing  Account,  any provision herein to
the contrary  notwithstanding.  The Special  Servicer shall promptly deliver all
Escrow  Payments  received  by it to the  Master  Servicer  for  deposit  in the
applicable Servicing Account.

         (b) The Master  Servicer  shall  (with the  cooperation  of the Special
Servicer  in the  case of  Specially  Serviced  Mortgage  Loans),  (i)  maintain
accurate records with respect to each Mortgaged  Property  reflecting the status
of real estate taxes, assessments and other similar items that are or may become
a lien thereon and the status of insurance premiums and any ground rents payable
in respect thereof and (ii) use reasonable efforts to obtain, from time to time,
all bills for the payment of such items (including  renewal  premiums) and shall
effect payment thereof prior to the applicable  penalty or termination date. For
purposes of effecting any such payment,  the Master  Servicer shall apply Escrow
Payments  as allowed  under the terms of the related  Mortgage  Loan or, if such
Mortgage  Loan does not require the related  Mortgagor to escrow for the payment
of  real  estate  taxes,  assessments,  insurance  premiums,  ground  rents  (if
applicable)  and  similar  items,  each of the Master  Servicer  and the Special
Servicer shall, as to those Mortgage Loans it is obligated to service  hereunder
and subject to the Servicing  Standard,  enforce the  requirement of the related
Mortgage that the  Mortgagor  make payments in respect of such items at the time
they first become due.

         (c) In accordance  with the  Servicing  Standard,  the Master  Servicer
shall,  as to all the  Mortgage  Loans  (but  at the  direction  of the  Special
Servicer in the case of Specially Serviced Mortgage Loans), advance with respect
to the  related  Mortgaged  Property  all such  funds as are  necessary  for the
purpose of effecting the payment of (i) real estate taxes, assessments and other
similar  items,  (ii)  ground  rents or other rents (if  applicable),  and (iii)
premiums on Insurance  Policies,  in each  instance if and to the extent  Escrow
Payments (if any) collected from the related  Mortgagor are  insufficient to pay
such item when due and the  related  Mortgagor  has failed to pay such item on a
timely  basis,  and provided  that the  particular  advance  would not, if made,
constitute  a  Nonrecoverable  Servicing  Advance (any  determination  that such
advance would be a Nonrecoverable  Servicing Advance shall be made in accordance
with Section  3.12(g)).  All such advances  shall be  reimbursable  in the first
instance from related collections from the Mortgagors and further as provided in
Section  3.05(a).  No costs  incurred  by the  Master  Servicer  or the  Special
Servicer in effecting the payment of real estate taxes,  assessments and similar
items and,  if  applicable,  ground  rents on or in  respect  of such  Mortgaged
Properties   shall,  for  purposes  hereof,   including,   without   limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal balances of the related Mortgage Loans, notwithstanding that the terms
of such Mortgage Loans so permit.

         (d) The Master Servicer shall, as to all the Mortgage Loans,  establish
and maintain, as applicable, one or more accounts (the "Reserve Accounts"), into
which all Reserve Funds, if any, shall be deposited and retained. Withdrawals of
amounts  so  deposited  may be  made  to  pay  for or  otherwise  cover,  or (if
appropriate) to reimburse the related Mortgagor in connection with, the specific
items for which such Reserve Funds were  escrowed,  all in  accordance  with the
Servicing Standard and the terms of the related Mortgage Note,  Mortgage and any
agreement with the related  Mortgagor  governing such Reserve Funds.  Subject to
the terms of the related Mortgage Note and Mortgage,  all Reserve Accounts shall
be Eligible  Accounts.  The Special  Servicer shall promptly deliver all Reserve
Funds  received  by it to the Master  Servicer  for  deposit  in the  applicable
Reserve Account.

         (e) To the extent an operations and maintenance  plan is required to be
established  and executed  pursuant to the terms of a Mortgage  Loan, the Master
Servicer shall request from the Mortgagor written  confirmation thereof within a
reasonable  time  after the later of the  Closing  Date and the date as of which
such plan is required to be established or completed. To the extent any repairs,
capital improvements, actions or remediations are required to have been taken or
completed  pursuant to the terms of the Mortgage Loan, the Master Servicer shall
request from the Mortgagor written confirmation of such actions and remediations
within a reasonable  time after the later of the Closing Date and the date as of
which such action or  remediations  are  required by the related  mortgage  loan
documents  to be or to have been taken or  completed.  To the extent a Mortgagor
shall fail to promptly respond to any inquiry described in this Section 3.03(e),
the Master Servicer shall determine  whether the related Mortgagor has failed to
perform  its  obligations  under the related  Mortgage  Loan and report any such
failure to the Special  Servicer  within a reasonable  time after the date as of
which such actions or  remediations  are required to be or to have been taken or
completed.

         SECTION 3.04  Certificate  Account,  the  Distribution  Account and the
                       REMIC II Distribution Account.

         (a) The  Master  Servicer  shall  establish  and  maintain  one or more
accounts  (collectively,  the  "Certificate  Account"),  held on  behalf  of the
Trustee in trust for the  benefit  of the  Certificateholders.  The  Certificate
Account shall be an Eligible Account. The Master Servicer shall deposit or cause
to be deposited in the Certificate Account,  within two Business Days of receipt
(in the case of payments by Mortgagors or other  collections on or in respect of
the Mortgage Loans) or as otherwise required  hereunder,  the following payments
and collections received or made by or on behalf of it subsequent to the Cut-off
Date (other than in respect of principal, interest and any other amounts due and
payable on the  Mortgage  Loans on or before the Cut-off  Date,  which  payments
shall be delivered  promptly to the Mortgage Loan Seller or its  designee,  with
negotiable instruments endorsed as necessary and appropriate without recourse):

                  (i) all payments on account of principal,  including Principal
         Prepayments, on the Mortgage Loans;

                  (ii) all  payments on account of  interest  at the  respective
         Mortgage  Rates  on the  Mortgage  Loans  and all  Prepayment  Premiums
         received in respect of the Mortgage Loans;

                  (iii) to the extent  allocable to the period that any Mortgage
         Loan is a Specially  Serviced Mortgage Loan, all payments on account of
         Default Charges on such Mortgage Loan;

                  (iv) all Insurance  Proceeds and Liquidation  Proceeds (net of
         all related Liquidation Expenses paid therefrom) received in respect of
         any Mortgage Loan (other than Liquidation Proceeds that are received in
         connection  with  a  purchase  by the  Master  Servicer  or a  Majority
         Certificateholder of the Controlling Class of all of the Mortgage Loans
         and any REO  Properties  in the Trust Fund and that are  required to be
         deposited in the Distribution Account pursuant to Section 9.01);

                  (v)  any  amounts  required  to be  deposited  by  the  Master
         Servicer  pursuant to Section 3.06 in connection  with losses  incurred
         with respect to Permitted  Investments of funds held in the Certificate
         Account;

                  (vi)  any  amounts  required  to be  deposited  by the  Master
         Servicer  or the  Special  Servicer  pursuant  to  Section  3.07(b)  in
         connection with losses resulting from a deductible  clause in a blanket
         or master single interest policy;

                  (vii) any  amounts  required  to be  transferred  from the REO
         Account pursuant to Section 3.16(c); and

                  (viii) any amounts  representing  payments  made by Mortgagors
         that  are  allocable  to  cover  items in  respect  of which  Servicing
         Advances have been made.

          The  foregoing  requirements  for deposit in the  Certificate  Account
shall be exclusive. Without limiting the generality of the foregoing, (A) actual
payments from Mortgagors in the nature of Escrow Payments,  and amounts that the
Master  Servicer and the Special  Servicer are entitled to retain as  additional
servicing   compensation  pursuant  to  Section  3.11(b)  and  Section  3.11(d),
respectively,  need not be deposited by the Master  Servicer in the  Certificate
Account and (B) with  respect to any amount  representing  a  sub-servicing  fee
(including,  without  limitation,  a Primary  Servicing Fee, if applicable) that
otherwise  would be  required  to be  deposited  by the Master  Servicer  in the
Certificate Account and that, once so deposited, would have been permitted to be
withdrawn  immediately from the Certificate  Account pursuant to Section 3.05 as
part of the payment of the Master  Servicing Fee, such amount shall be deemed to
have been  deposited  to and  withdrawn  from the  Certificate  Account for such
purpose  to the  extent  that  such sum has been  retained  by the  Sub-Servicer
pursuant to the related  Sub-Servicing  Agreement.  If the Master Servicer shall
deposit in the  Certificate  Account  any amount not  required  to be  deposited
therein,  it may at any time withdraw such amount from the Certificate  Account,
any provision herein to the contrary notwithstanding.  The Master Servicer shall
promptly  deliver to the  Special  Servicer,  as  additional  special  servicing
compensation in accordance with Section 3.11(d),  assumption fees,  modification
fees,  Net Default  Charges,  charges  for  beneficiary  statements  or demands,
charges for checks returned for  insufficient  funds and similar fees (excluding
Prepayment  Premiums)  received by the Master Servicer with respect to Specially
Serviced  Mortgage  Loans.  The  Certificate  Account  shall be  maintained as a
segregated  account,  separate  and apart from trust funds  created for mortgage
pass-through certificates of other series serviced and the other accounts of the
Master Servicer.

          Upon  receipt of any of the amounts  described  in clauses (i) through
(iv) above  with  respect to any  Mortgage  Loan,  the  Special  Servicer  shall
promptly, but in no event later than two Business Days after receipt, remit such
amounts to the Master  Servicer  for  deposit  into the  Certificate  Account in
accordance  with the second  preceding  paragraph,  unless the Special  Servicer
determines,  consistent  with the  Servicing  Standard,  that a particular  item
should  not  be  deposited  because  of  a  restrictive   endorsement  or  other
appropriate  reason.  Any such  amounts  received by the Special  Servicer  with
respect to an REO Property  shall be deposited by the Special  Servicer into the
REO Account and remitted to the Master Servicer for deposit into the Certificate
Account  pursuant to Section  3.16(c).  With respect to any such amounts paid by
check to the order of the Special  Servicer,  the Special Servicer shall endorse
such check to the order of the Master Servicer and shall deliver  promptly,  but
in no event later than two Business  Days after  receipt,  any such check to the
Master Servicer by overnight  courier,  unless the Special Servicer  determines,
consistent  with the  Servicing  Standard,  that a particular  item cannot be so
endorsed and delivered because of a restrictive endorsement or other appropriate
reason.

         (b) The Trustee shall establish and maintain one or more trust accounts
(collectively,  the "Distribution  Account") to be held in trust for the benefit
of  the  Certificateholders.  The  Distribution  Account  shall  be an  Eligible
Account.  On each Master  Servicer  Remittance  Date, the Master  Servicer shall
deliver to the Trustee,  for deposit in the Distribution  Account,  an aggregate
amount of immediately  available funds equal to the Master  Servicer  Remittance
Amount for such Master Servicer Remittance Date. If, at 1:00 p.m., New York City
time, on any Master Servicer  Remittance  Date, the Trustee has not received the
Master  Servicer  Remittance  Amount,  the Trustee shall  provide  notice to the
Master  Servicer in the same manner as required by Section  4.03(a)  hereof with
respect to P&I Advances.

          In  addition,   the  Master  Servicer  shall,  as  and  when  required
hereunder, deliver to the Trustee for deposit in the Distribution Account:

                  (i)  any  P&I  Advances  required  to be  made  by the  Master
         Servicer in accordance with Section 4.03(a);

                  (ii)  any  amounts  required  to be  deposited  by the  Master
         Servicer  pursuant to Section  3.19(e) in  connection  with  Prepayment
         Interest Shortfalls; and

                  (iii) any Liquidation  Proceeds paid by the Master Servicer or
         a Majority  Certificateholder  of the  Controlling  Class in connection
         with the purchase of all of the Mortgage  Loans and any REO  Properties
         pursuant to Section 9.01,  exclusive of the portion of such Liquidation
         Proceeds  required to be deposited in the Certificate  Account pursuant
         to Section 9.01.

                   The Trustee shall, upon receipt,  deposit in the Distribution
Account  any and all  amounts  received  or  advanced  by the  Trustee  that are
required by the terms of this Agreement to be deposited therein.

         (c) The Trustee shall  establish and maintain the REMIC II Distribution
Account  in  the  name  of  the  Trustee,  in  trust  for  the  benefit  of  the
Certificateholders.  The REMIC II Distribution  Account shall be established and
maintained as an Eligible Account.  With respect to each Distribution  Date, the
Trustee shall withdraw from the Distribution Account and deposit in the REMIC II
Distribution  Account  on or  before  such  date  the  amount  of the  Available
Distribution  Amount  (including P & I Advances) and  Prepayment  Premiums to be
distributed  in respect  of the REMIC I Regular  Interests  pursuant  to Section
4.01(a)(i) and Section 4.01(d)(ii) hereof on such date.

         (d) Funds in the  Certificate  Account  may be  invested  in  Permitted
Investments  in  accordance  with the  provisions  of Section  3.06.  The Master
Servicer  shall give notice to the other  parties  hereto of the location of the
Certificate  Account  as of the  Closing  Date  and of the new  location  of the
Certificate  Account prior to any change thereof.  The Distribution  Account and
the REMIC II  Distribution  Account shall be established at the Corporate  Trust
Office of the Trustee as of the Closing Date,  and the Trustee shall give notice
to the other  parties  hereto of the new  location of the  Distribution  Account
prior to any change thereof.


         SECTION 3.05  Permitted Withdrawals From the Certificate Account
                       and the Distribution Account.

         (a) The Master Servicer may, from time to time, make  withdrawals  from
the Certificate  Account for any of the following  purposes (the order set forth
below not constituting an order of priority for such withdrawals):

                  (i) to remit to the Trustee  for  deposit in the  Distribution
         Account the Master Servicer  Remittance  Amount for, and, to the extent
         permitted or required by Section  4.03(a),  any P&I Advances to be made
         on, each Master Servicer Remittance Date;

                  (ii) to  reimburse  the  Trustee  or the Master  Servicer,  as
         applicable,  in that order,  for unreimbursed P&I Advances made thereby
         in respect of any  Mortgage  Loan or REO Loan,  the  Trustee's  and the
         Master Servicer's  respective rights to reimbursement  pursuant to this
         clause (ii) with respect to any P&I Advance  being  payable  from,  and
         limited to,  amounts that  represent  Late  Collections of interest and
         principal (net of related Master  Servicing  Fees,  Workout Fees and/or
         Liquidation  Fees  payable  therefrom)   received  in  respect  of  the
         particular  Mortgage  Loan or REO Loan as to which such P&I Advance was
         made;

                  (iii) to pay to the Master  Servicer  earned and unpaid Master
         Servicing  Fees in  respect  of each  Mortgage  Loan and REO Loan,  the
         Master  Servicer's  right to payment pursuant to this clause (iii) with
         respect  to any  Mortgage  Loan or REO Loan  being  payable  from,  and
         limited to,  amounts  received on or in respect of such  Mortgage  Loan
         (whether in the form of  payments,  Liquidation  Proceeds or  Insurance
         Proceeds)  or such  REO  Loan  (whether  in the  form of REO  Revenues,
         Liquidation  Proceeds or Insurance  Proceeds)  that are  allocable as a
         recovery of interest thereon;

                  (iv)  to  pay  to  the  Special   Servicer,   out  of  general
         collections  on the Mortgage Loans and any REO  Properties,  earned and
         unpaid Special  Servicing  Fees in respect of each  Specially  Serviced
         Mortgage Loan and REO Loan;

                  (v) to pay to the Special  Servicer  earned and unpaid Workout
         Fees and Liquidation Fees to which it is entitled pursuant to, and from
         the sources contemplated by Section 3.11(c);

                  (vi) to  reimburse  the Trustee,  the Special  Servicer or the
         Master  Servicer,  as applicable,  in that order,  for any unreimbursed
         Servicing  Advances  made thereby with respect to any Mortgage  Loan or
         REO Property,  the  Trustee's,  the Special  Servicer's  and the Master
         Servicer's  respective rights to reimbursement  pursuant to this clause
         (vi) with respect to any Servicing  Advance  being  payable  from,  and
         limited  to,  (A)  payments  made by the  related  Mortgagor  that  are
         allocable to cover the item in respect of which such Servicing  Advance
         was made, and (B) Liquidation Proceeds (net of Liquidation Fees payable
         therefrom),   Insurance  Proceeds  and,  if  applicable,  REO  Revenues
         received in respect of the particular  Mortgage Loan or REO Property as
         to which such Servicing Advance was made;

                  (vii) to reimburse  the Trustee,  the Special  Servicer or the
         Master  Servicer,  as  applicable,   in  that  order,  out  of  general
         collections  on the  Mortgage  Loans  and any REO  Properties,  for any
         unreimbursed  Advances made thereby with respect to any Mortgage  Loan,
         REO Loan or REO Property that have been determined to be Nonrecoverable
         Advances;

                  (viii) to pay the Trustee,  the Special Servicer or the Master
         Servicer,  as applicable,  in that order,  any Advance Interest due and
         owing  thereto,  the Trustee's,  the Special  Servicer's and the Master
         Servicer's  respective rights to payment pursuant to this clause (viii)
         being  payable  from,  and limited to,  Default  Charges  collected  in
         respect  of the  Mortgage  Loan or REO  Loan as to  which  the  related
         Advances were made (but only to the extent allocable to the period when
         such  Mortgage  Loan was a Specially  Serviced  Mortgage Loan or an REO
         Loan);

                  (ix)  at  or  following  such  time  as  the  Master  Servicer
         reimburses itself, the Special Servicer or the Trustee,  as applicable,
         for any  unreimbursed  Advance  pursuant to clause (ii),  (vi) or (vii)
         above or Section 3.03, and insofar as payment has not already been made
         pursuant  to clause  (viii)  above,  to pay the  Trustee,  the  Special
         Servicer or the Master Servicer, as the case may be, and in that order,
         out  of  general   collections  on  the  Mortgage  Loans  and  any  REO
         Properties,  any related Advance  Interest  accrued and payable on such
         Advance;

                  (x)  to pay  the  Master  Servicer,  as  additional  servicing
         compensation in accordance with Sections  3.06(b) and 3.11(b),  any Net
         Investment  Earnings  in  respect of  amounts  held in the  Certificate
         Account for any Collection Period;

                  (xi) to pay  the  Master  Servicer,  as  additional  servicing
         compensation  in  accordance  with  Section  3.11(b),   any  Prepayment
         Interest  Excesses  and, to the extent not allocable to the period that
         any Mortgage  Loan is a Specially  Serviced  Mortgage Loan or REO Loan,
         any Default  Charges  collected on the Mortgage  Loans,  and to pay the
         Special Servicer,  as additional  servicing  compensation in accordance
         with Section 3.11(d), any Net Default Charges collected on any Mortgage
         Loan to the extent allocable to the period that such Mortgage Loan is a
         Specially Serviced Mortgage Loan or REO Loan;

                  (xii) to reimburse, out of general collections on the Mortgage
         Loans  and  any  REO  Properties,  the  Master  Servicer,  the  Special
         Servicer,  the  REMIC  Administrator,  the  Depositor,  or any of their
         respective  directors,  officers,  employees  and  agents  any  amounts
         reimbursable  to any such Person  pursuant to Section  6.03,  or to pay
         directly to any third party any amount which if paid by any such Person
         would be reimbursable thereto pursuant to Section 6.03;

                  (xiii) to pay,  out of  general  collections  on the  Mortgage
         Loans  and any REO  Properties,  for (A) the  reasonable  costs  of the
         advice of counsel  contemplated by Section 3.17(a),  (B) the reasonable
         costs of the Opinions of Counsel  contemplated by Sections  3.09(b)(ii)
         and 3.16(a),  (C) the reasonable costs of Appraisals  obtained pursuant
         to Section  3.11(g) or 4.03(c),  (D) the reasonable  costs of obtaining
         any REO Extension  sought by the Special  Servicer as  contemplated  by
         Section  3.16(a),  and (E) the  cost of  recording  this  Agreement  in
         accordance with Section 11.02(a);

                  (xiv)  to pay  itself,  the  Special  Servicer,  the  Majority
         Certificateholder of the Controlling Class, the Mortgage Loan Seller or
         any other  Person,  as the case may be, with  respect to each  Mortgage
         Loan,  if any,  previously  purchased  by such Person  pursuant to this
         Agreement,  all  amounts  received  thereon  subsequent  to the date of
         purchase;

                  (xv) to pay the  Trustee or any of its  respective  directors,
         officers, employees and agents, as the case may be, any amounts payable
         or  reimbursable  to any such Person  pursuant  to Section  8.05(b) and
         Section 8.13(a);

                  (xvi) to pay any costs and  expenses  contemplated  in Section
         3.11(h),  the last  sentence of Section  7.02 and the last  sentence of
         Section 8.08(a); and

                  (xvii) to clear and terminate the  Certificate  Account at the
         termination of this Agreement pursuant to Section 9.01.

         If amounts on deposit in the Certificate Account at any particular time
(after  withdrawing  any portion of such amounts  deposited  in the  Certificate
Account in error) are insufficient to satisfy all payments,  reimbursements  and
remittances  to be made  therefrom as set forth in clauses  (ii)  through  (xvi)
above, then the corresponding  withdrawals from the Certificate Account shall be
made in the following  priority and subject to the following  rules:  (A) if the
payment,  reimbursement  or remittance  is to be made from a specific  source of
funds,  then such payment,  reimbursement  or remittance shall be made from that
specific  source of funds on a pro rata basis  with any and all other  payments,
reimbursements  and  remittances to be made from such specific  source of funds;
provided that where, as in clauses (ii), (vi) and (vii), an order of priority is
set forth to govern the  application  of funds  withdrawn  from the  Certificate
Account  pursuant  to such  clauses,  payments,  reimbursements  or  remittances
pursuant  to any such  clause  shall be made in such  order of  priority  to the
extent of available funds;  and (B) if the payment,  reimbursement or remittance
can be  made  from  any  funds  on  deposit  in the  Certificate  Account,  then
(following any withdrawals made from the Certificate  Account in accordance with
the  immediately  preceding  clause (A) above) such  payment,  reimbursement  or
remittance  shall be made from such general funds  remaining on a pro rata basis
with any and all other payments,  reimbursements  or remittances to be made from
such general funds; provided that where, as in clauses (viii) and (ix), an order
of priority is set forth to govern the  application of funds  withdrawn from the
Certificate  Account  pursuant  to such  clauses,  payments,  reimbursements  or
remittances  pursuant to any such clause shall be made in such order of priority
to the extent of available funds.

         The  Master  Servicer  shall  keep  and  maintain  separate  accounting
records, on a loan-by-loan and property-by-property  basis when appropriate,  in
connection with any withdrawal from the Certificate  Account pursuant to clauses
(ii) through (xiv) above.

         The Master  Servicer  shall pay to the  Special  Servicer  (or to third
party contractors at the direction of the Special Servicer) from the Certificate
Account amounts permitted to be paid to it (or to such third party  contractors)
therefrom  promptly upon receipt of a certificate of a Servicing  Officer of the
Special  Servicer  describing the item and amount to which the Special  Servicer
(or such third party  contractors)  is  entitled.  The Master  Servicer may rely
conclusively on any such  certificate and shall have no duty to re-calculate the
amounts stated therein.  The Special  Servicer shall keep and maintain  separate
accounting  for each  Specially  Serviced  Mortgage Loan and REO Property,  on a
loan-by-loan and  property-by-property  basis, for the purpose of justifying any
request for withdrawal from the Certificate Account.

         (b) The  Trustee  may,  from time to time,  make  withdrawals  from the
Distribution  Account  for any of the  following  purposes  (the order set forth
below not constituting an order of priority for such withdrawals):


                  (i) [reserved];

                  (ii)  to pay the  Trustee  accrued  and  unpaid  Trustee  Fees
         pursuant to Section 8.05(a), and to reimburse the Trustee for any other
         amounts to which it is entitled to be reimbursed from the  Distribution
         Account pursuant to this Agreement;

                  (iii) to pay the Trustee or any of its  respective  directors,
         officers, employees and agents, as the case may be, any amounts payable
         or reimbursable to any such Person pursuant to Section 8.05(b);

                  (iv)  as  contemplated  by  Section  11.01(g),  to pay for the
         reasonable  costs of the  Opinions of Counsel  sought by the Trustee as
         contemplated  by Section  11.01(a) or 11.01(c) in  connection  with any
         amendment to this Agreement requested by the Trustee which amendment is
         in furtherance of the rights and interests of Certificateholders;

                  (v) to pay for the reasonable costs of the Opinions of Counsel
         sought by the Trustee as contemplated by Section 11.02(a);

                  (vi) to (A) pay any and all  federal,  state and  local  taxes
         imposed  on REMIC I or REMIC II or on the  assets  or  transactions  of
         either such REMIC, together with all incidental costs and expenses, and
         any and all reasonable  expenses  relating to tax audits, if and to the
         extent that either (1) none of the Trustee,  the Master  Servicer,  the
         Special Servicer or the REMIC Administrator is liable therefor pursuant
         to Section 10.01(d) and/or Section 10.01(h) or (2) any such Person that
         may be so liable has failed to timely make the  required  payment,  and
         (B) reimburse the REMIC  Administrator for reasonable expenses incurred
         by and  reimbursable  to it by the Trust  pursuant to Section  10.01(d)
         and/or Section 10.01(g); and

                  (vii) to clear and terminate the  Distribution  Account at the
         termination of this Agreement pursuant to Section 9.01.

         (c) The Trustee  may make  withdrawals  from the REMIC II  Distribution
Account  for  any of  the  following  purposes:  (i) to  make  distributions  to
Certificateholders  (other than Holders of the Class R-I  Certificates)  on each
Distribution  Date pursuant to Section  4.01(b) or Section 9.01, as  applicable;
and  (ii) to clear  and  terminate  the  REMIC II  Distribution  Account  at the
termination of this Agreement pursuant to Section 9.01.

         SECTION 3.06 Investment of Funds in the Certificate Account and the REO
                      Account.

         (a)  The  Master   Servicer  may  direct  any  depository   institution
maintaining the  Certificate  Account,  and the Special  Servicer may direct any
depository institution  maintaining the REO Account, to invest, or if it is such
depository  institution,  may itself  invest,  the funds held therein (each such
account,  for purposes of this Section 3.06, an "Investment  Account") in one or
more Permitted Investments bearing interest or sold at a discount, and maturing,
unless payable on demand,  no later than the Business Day immediately  preceding
the next  succeeding  date on which such funds are required to be withdrawn from
such account pursuant to this Agreement. All such Permitted Investments shall be
held to maturity,  unless payable on demand,  in which case such investments may
be sold at any time. Any  investment of funds in an Investment  Account shall be
made in the name of the Trustee for the  benefit of the  Certificateholders  (in
its  capacity  as  such).   The  Master  Servicer  (with  respect  to  Permitted
Investments  of amounts in the  Certificate  Account)  and the Special  Servicer
(with respect to Permitted Investments of amounts in the REO Account), on behalf
of the Trustee for the benefit of the Certificateholders, shall (and the Trustee
hereby designates the Master Servicer and the Special  Servicer,  as applicable,
as the Person  that  shall)  maintain  continuous  possession  of any  Permitted
Investment that is either (i) a "certificated security", as such term is defined
in the UCC,  or (ii) other  property  in which a secured  party may  perfect its
security  interest  by  possession  under the UCC or any other  applicable  law.
Possession  of any such  Permitted  Investment  by the  Master  Servicer  or the
Special  Servicer  shall  constitute  possession  by a person  designated by the
Trustee for purposes of Section 8-313 of the UCC and  possession by the Trustee,
as  secured  party,  for  purposes  of  Section  9-305 of the UCC and any  other
applicable  law. If amounts on deposit in an Investment  Account are at any time
invested in a Permitted  Investment  payable on demand,  the Master Servicer (in
the case of the Certificate Account) or the Special Servicer (in the case of the
REO Account) shall:

                           (x) consistent  with any notice  required to be given
                  thereunder,  demand that  payment  thereon be made on the last
                  day such Permitted  Investment may otherwise  mature hereunder
                  in an  amount  equal to the  lesser  of (1) all  amounts  then
                  payable thereunder and (2) the amount required to be withdrawn
                  on such date; and

                           (y) demand  payment  of all  amounts  due  thereunder
                  promptly  upon  determination  by the Master  Servicer  or the
                  Special  Servicer,  as the case may be,  that  such  Permitted
                  Investment  would not  constitute  a Permitted  Investment  in
                  respect  of funds  thereafter  on  deposit  in the  Investment
                  Account.

         (b) Whether or not the Master Servicer  directs the investment of funds
in the  Certificate  Account,  interest and investment  income realized on funds
deposited  therein,  to the extent of the Net Investment  Earnings,  if any, for
such Investment  Account for each Collection  Period,  shall be for the sole and
exclusive  benefit of the Master Servicer and shall be subject to its withdrawal
in accordance with Section 3.05(a).  Whether or not the Special Servicer directs
the  investment  of funds in the REO  Account,  interest and  investment  income
realized  on  funds  deposited  therein,  to the  extent  of the Net  Investment
Earnings,  if any, for such Investment Account for each Collection Period, shall
be for the sole and  exclusive  benefit  of the  Special  Servicer  and shall be
subject to its withdrawal in accordance with Section 3.16(b).  If any loss shall
be incurred in respect of any Permitted  Investment on deposit in any Investment
Account,  the Master Servicer (in the case of the  Certificate  Account) and the
Special Servicer (in the case of the REO Account) shall promptly deposit therein
from its own funds, without right of reimbursement, no later than the end of the
Collection  Period  during which such loss was  incurred,  the amount of the Net
Investment Loss, if any, for such Collection  Period.  The Trustee shall have no
liability whatsoever with respect to any such losses,  except to the extent that
it is the obligor on any such Permitted Investment.

         (c) Except as otherwise  expressly  provided in this Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment and the Master Servicer or the Special Servicer,  as applicable,  has
not taken such action,  the Trustee may and,  subject to Section 8.02,  upon the
request of Holders of  Certificates  entitled to not less than 25% of the Voting
Rights  allocated to any Class,  shall take such action as may be appropriate to
enforce  such  payment  or  performance,   including,  without  limitation,  the
institution and prosecution of appropriate proceedings.

         (d)  Notwithstanding  the  investment  of funds held in any  Investment
Account,  for  purposes  of  the  calculations  hereunder,   including,  without
limitation,  the calculation of the Available Distribution Amount and the Master
Servicer Remittance Amount, the amounts so invested (but not any interest earned
thereon) shall be deemed to remain on deposit in such Investment Account.

         SECTION 3.07  Maintenance of Insurance  Policies;  Errors and Omissions
                       and Fidelity Coverage.

         (a) Each of the Master  Servicer and the Special  Servicer shall, as to
those Mortgage Loans it is obligated to service hereunder,  use its best efforts
in  accordance  with the  Servicing  Standard to cause the related  Mortgagor to
maintain (and, if the related  Mortgagor is required by the terms of the related
Mortgage Loan and does not so maintain, the Master Servicer (even in the case of
Specially  Serviced  Mortgage  Loans)  shall  itself  maintain  (subject  to the
provisions of this  Agreement  regarding  Nonrecoverable  Advances,  and further
subject to Section 3.11(h) hereof),  to the extent the Trustee,  as mortgagee on
behalf of the  Certificateholders,  has an insurable  interest and to the extent
available  at  commercially  reasonable  rates)  all  insurance  coverage  as is
required under the related Mortgage  (subject to applicable law);  provided that
if any  Mortgage  permits  the holder  thereof to dictate to the  Mortgagor  the
insurance  coverage to be  maintained  on such  Mortgaged  Property,  the Master
Servicer or the Special  Servicer,  as appropriate,  shall impose such insurance
requirements as are consistent with the Servicing Standard. The Special Servicer
shall cause to be maintained for each REO Property, in each case with an insurer
that  possesses  the Required  Claims-Paying  Ratings at the time such policy is
purchased,  no less  insurance  coverage  than was  previously  required  of the
related  Mortgagor under the related  Mortgage and, if the related  Mortgage did
not so require,  hazard  insurance,  public  liability  insurance  and  business
interruption  or rent loss insurance in such amounts as are consistent  with the
Servicing Standard, and the Special Servicer shall be reimbursed for the premium
costs  thereof as a Servicing  Advance  pursuant to and to the extent  permitted
under Section  3.05(a).  All such insurance  policies shall contain a "standard"
mortgagee  clause,  with loss  payable  to the Master  Servicer  (in the case of
insurance  maintained  in respect of the  Mortgaged  Properties)  or the Special
Servicer (in the case of insurance  maintained in respect of REO  Properties) on
behalf of the Trustee, shall be issued by an insurer authorized under applicable
law to issue such insurance, and, unless prohibited by the related Mortgage, may
contain a deductible clause (not in excess of a customary  amount).  Any amounts
collected by the Master  Servicer or Special  Servicer  under any such  policies
(other than  amounts to be applied to the  restoration  or repair of the related
Mortgaged  Property  or REO  Property  or amounts to be  released to the related
Mortgagor,  in each case in  accordance  with the Servicing  Standard)  shall be
deposited in the Certificate Account,  subject to withdrawal pursuant to Section
3.05(a),  in the case of amounts  received in respect of a Mortgage  Loan, or in
the REO Account,  subject to withdrawal pursuant to Section 3.16(c), in the case
of amounts  received  in respect of an REO  Property.  Any cost  incurred by the
Master Servicer or the Special Servicer, as applicable,  in maintaining any such
insurance  shall  not,  for  purposes  hereof,  including,  without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so permit.

                  (b) (i) If the Master  Servicer or the Special  Servicer shall
         obtain and maintain a blanket policy insuring  against hazard losses on
         any or all of the  Mortgaged  Properties  (in the  case  of the  Master
         Servicer)  or REO  Properties  (in the case of the  Special  Servicer),
         then,  to the extent  such  policy  (i) is  obtained  from a  Qualified
         Insurer that  possesses the Required  Claims-Paying  Ratings,  and (ii)
         provides  protection  equivalent to the individual  policies  otherwise
         required,  the Master Servicer or the Special Servicer, as the case may
         be, shall  conclusively  be deemed to have  satisfied its obligation to
         cause hazard insurance to be maintained on the Mortgaged  Properties or
         REO  Properties,  as  applicable,  so covered,  and the  premium  costs
         thereof  shall  be,  if  and  to  the  extent  they  are   specifically
         attributable  either to a specific Mortgaged Property during any period
         that the related  Mortgagor has failed to maintain the hazard insurance
         required  under the related  Mortgage Loan in respect of such Mortgaged
         Property  or  to  a  specific  REO   Property,   a  Servicing   Advance
         reimbursable  pursuant  to and to the extent  permitted  under  Section
         3.05(a);  provided  that,  to the extent  that such  premium  costs are
         attributable to properties other than Mortgaged  Properties  and/or REO
         Properties or are attributable to Mortgaged  Properties as to which the
         hazard  insurance  required  under the related  Mortgage  Loan is being
         maintained,  they  shall be borne by the  Master  Servicer  or  Special
         Servicer,  as the case may be, without right of  reimbursement.  Such a
         blanket  policy may  contain a  deductible  clause  (not in excess of a
         customary  amount),  in which case the Master  Servicer  or the Special
         Servicer,  as  appropriate,   shall,  if  there  shall  not  have  been
         maintained  on the  related  Mortgaged  Property  or REO  Property,  as
         applicable,  a hazard  insurance policy complying with the requirements
         of Section 3.07(a),  and there shall have been one or more losses which
         would have been covered by such property  specific  policy (taking into
         account any deductible clause that would have been permitted  therein),
         promptly  deposit  into the  Certificate  Account  from  its own  funds
         (without  right of  reimbursement)  the amount of such losses up to the
         difference  between the amount of the deductible clause in such blanket
         policy and the  amount of any  deductible  clause  that would have been
         permitted under such property specific policy.  The Master Servicer and
         the Special  Servicer  each agree to prepare and present,  on behalf of
         itself, the Trustee and the  Certificateholders,  claims under any such
         blanket policy  maintained by it in a timely fashion in accordance with
         the terms of such policy.

                  (ii) If the Master Servicer shall cause any Mortgaged Property
         or the Special Servicer shall cause any REO Property to be covered by a
         master single interest  insurance  policy naming the Master Servicer or
         the Special  Servicer,  as applicable,  on behalf of the Trustee as the
         loss  payee,  then to the extent  such  policy (i) is  obtained  from a
         Qualified Insurer that possesses the Required Claims-Paying Ratings and
         (ii)  provides   protection   equivalent  to  the  individual  policies
         otherwise  required,  the Master Servicer or the Special  Servicer,  as
         applicable,   shall  conclusively  be  deemed  to  have  satisfied  its
         obligation to cause such  insurance to be maintained on such  Mortgaged
         Property  (in the case of the Master  Servicer) or REO Property (in the
         case of the Special  Servicer).  If the Master Servicer shall cause any
         Mortgaged  Property  as to which the  related  Mortgagor  has failed to
         maintain the required insurance coverage, or the Special Servicer shall
         cause any REO Property,  to be covered by such master  single  interest
         insurance  policy,   then  the  incremental  costs  of  such  insurance
         applicable to such Mortgaged Property or REO Property (i.e., other than
         any minimum or standby  premium  payable for such policy whether or not
         any Mortgaged  Property or REO Property is covered thereby) paid by the
         Master  Servicer  or  the  Special  Servicer,   as  applicable,   shall
         constitute a Servicing Advance.  The Master Servicer shall,  consistent
         with the Servicing  Standard and the terms of the related Mortgage Loan
         documents,  pursue  the  related  Mortgagor  for  the  amount  of  such
         incremental  costs.  All other  costs  associated  with any such master
         single interest insurance policy (including,  without  limitation,  any
         minimum or standby  premium  payable for such policy) shall be borne by
         the Master  Servicer or Special  Servicer,  as the case may be, without
         right of  reimbursement.  Such master single interest  insurance policy
         may contain a deductible clause (not in excess of a customary  amount),
         in  which  case  the  Master  Servicer  or  the  Special  Servicer,  as
         applicable,  shall,  in the  event  that  there  shall  not  have  been
         maintained on the related  Mortgaged  Property or REO Property,  as the
         case may be, a  policy  otherwise  complying  with  the  provisions  of
         Section  3.07(a),  and there shall have been one or more  losses  which
         would have been covered by such  property  specific  policy had it been
         maintained,  promptly deposit into the Certificate Account from its own
         funds (without right of reimbursement) the amount not otherwise payable
         under the master  single  interest  policy  because of such  deductible
         clause,  to the extent that any such deductible  exceeds the deductible
         limitation  that  pertained to the related  Mortgage  Loan,  or, in the
         absence of any such deductible  limitation,  the deductible  limitation
         which is consistent with the Servicing Standard.

         (c) Each of the Master  Servicer and the Special  Servicer shall at all
times during the term of this Agreement keep in force with  recognized  insurers
that possess the Required Claims-Paying Ratings a fidelity bond in such form and
amount  as  would  permit  it  to be a  qualified  Fannie  Mae  or  Freddie  Mac
seller-servicer  of multifamily  mortgage loans. Each of the Master Servicer and
the  Special  Servicer  shall be  deemed  to have  complied  with the  foregoing
provision if an Affiliate  thereof has such  fidelity  bond coverage and, by the
terms of such fidelity bond,  the coverage  afforded  thereunder  extends to the
Master Servicer or the Special Servicer,  as the case may be. Such fidelity bond
shall provide that it may not be canceled  without 30 days' prior written notice
to the Trustee.

         In addition, each of the Master Servicer and the Special Servicer shall
at all times  during the term of this  Agreement  keep in force with  recognized
insurers that possess the Required Claims-Paying Ratings a policy or policies of
insurance  covering  loss  occasioned by the errors and omissions of its (or, in
the case of the initial Master  Servicer,  its general  partner's)  officers and
employees in connection  with its  obligation to service the Mortgage  Loans for
which it is  responsible  hereunder,  which policy or policies  shall be in such
form and amount as would  permit it to be a qualified  Fannie Mae or Freddie Mac
seller-servicer  of multifamily  mortgage  loans.  Any such errors and omissions
policy, if required,  shall provide that it may not be canceled without 30 days'
prior written notice to the Trustee.

                   It is  understood  and agreed that the Rating  Agencies  have
affirmed in writing that the use of certain specified  insurance carriers by the
Master Servicer,  the Special Servicer and/or  Sub-Servicers will not, in and of
itself, cause a downgrade, qualification or change in the rating assigned to any
Class of  Certificates,  notwithstanding  that such  insurance  carriers  do not
possess the Required Claims-Paying Ratings as of the Closing Date. It is further
understood  and agreed that if the  claims-paying  ratings of any such insurance
carrier are  downgraded  below the level  assigned as of the Closing Date,  such
insurance  carrier  promptly  shall be  replaced  by a  Qualified  Insurer  that
possesses the Required Claims-Paying Ratings.

         (d) All insurance coverage required to be maintained under this Section
3.07 shall be obtained from Qualified Insurers.

         SECTION 3.08   Enforcement of Due-On-Sale Clauses; Assumption 
                        Agreements; Subordinate Financing.

         (a) As to each Mortgage  Loan which  contains a provision in the nature
of a "due-on-sale" clause, which by its terms:

                  (i)  provides  that such  Mortgage  Loan  shall (or may at the
         mortgagee's  option)  become  due and  payable  upon  the sale or other
         transfer  of an  interest  in the  related  Mortgaged  Property or of a
         controlling interest in the related Mortgagor; or

                  (ii)  provides  that  such  Mortgage  Loan may not be  assumed
         without the consent of the mortgagee in  connection  with any such sale
         or other transfer,

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Master Servicer and the Special  Servicer shall, on behalf of the Trustee as
the mortgagee of record,  as to those  Mortgage Loans it is obligated to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold its consent to any such sale or other transfer,  in a manner consistent
with the Servicing Standard, but subject to Section 3.20(a)(iii); provided that,
notwithstanding  anything to the contrary  contained herein,  neither the Master
Servicer  nor the  Special  Servicer  shall waive any right it has, or grant any
consent it is otherwise  entitled to withhold,  under any related  "due-on-sale"
clause  unless it first (1) shall have  provided,  at least five  Business  Days
prior  to  the   granting  of  such  waiver  or   consent,   to  the   Directing
Certificateholder  and,  in the  case of the  Master  Servicer,  to the  Special
Servicer  written  notice  of  the  matter  and a  written  explanation  of  the
surrounding  circumstances,  (2) upon  request  made within  such five  Business
Day-period, shall have discussed the matter with the Directing Certificateholder
and/or, in the case of the Master Servicer, with the Special Servicer and (3) if
the  then-outstanding  principal  balance of the subject Mortgage Loan (together
with the  then-outstanding  aggregate  principal  balance of all other  Mortgage
Loans to the same  Mortgagor  or to other  Mortgagors  that are,  to the  Master
Servicer's or Special Servicer's, as applicable, actual knowledge, Affiliates of
the  Mortgagor  under  the  subject  Mortgage  Loan)  is  more  than  2% of  the
then-outstanding  aggregate  principal  balance of the Mortgage Pool, shall have
obtained written confirmation from each Rating Agency that such action shall not
result in a  qualification,  downgrade or withdrawal of the rating then assigned
by such Rating Agency to any Class of Certificates; and provided, further, that,
notwithstanding  anything to the contrary  contained herein,  neither the Master
Servicer  nor the  Special  Servicer  shall waive any right it has, or grant any
consent it is otherwise  entitled to withhold,  under any related  "due-on-sale"
clause  governing  the transfer of any  Mortgaged  Property  which  secures,  or
controlling  interests in any Mortgagor  under, a Group of  Cross-Collateralized
Mortgage Loans unless all of the Mortgaged Properties securing, or a controlling
interest  in all the  Mortgagors  (if  more  than  one)  under,  such  Group  of
Cross-Collateralized  Mortgage Loans are transferred  simultaneously to the same
transferee. In the event that the Master Servicer or Special Servicer intends or
is required,  in  accordance  with the  preceding  sentence,  the Mortgage  Loan
documents or applicable  law, to permit the transfer of any Mortgaged  Property,
the  Master  Servicer  or the  Special  Servicer,  as the case may be,  may,  if
consistent with the Servicing  Standard,  enter into a substitution of liability
agreement,  pursuant to which the original Mortgagor and any original guarantors
are released from  liability,  and the  transferee  and any new  guarantors  are
substituted  therefor and become  liable under the Mortgage Note and any related
guaranties and, in connection therewith,  may require from the related Mortgagor
a reasonable  and customary  fee for the  additional  services  performed by it,
together with  reimbursement  for any related costs and expenses incurred by it.
The Master Servicer or the Special Servicer,  as the case may be, shall promptly
notify the Trustee in writing of any such  agreement  and  forward the  original
thereof to the Trustee for inclusion in the related Mortgage File.

         (b) As to each Mortgage  Loan which  contains a provision in the nature
of a "due-on-encumbrance" clause, which by its terms:

                  (i)  provides  that such  Mortgage  Loan  shall (or may at the
         mortgagee's  option)  become due and payable  upon the  creation of any
         additional lien or other encumbrance on the related Mortgaged Property;
         or

                  (ii)  requires the consent of the mortgagee to the creation of
         any such additional lien or other  encumbrance on the related Mortgaged
         Property;

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Master  Servicer and the Special  Servicer shall on behalf of the Trustee as
the mortgagee of record,  as to those  Mortgage Loans it is obligated to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold  its  consent  to the  creation  of any such  additional  lien or other
encumbrance,  in a manner consistent with the Servicing Standard, but subject to
Section 3.20(a)(iii);  provided that,  notwithstanding  anything to the contrary
contained  herein,  neither the Master  Servicer nor the Special  Servicer shall
waive any  right it has,  or grant  any  consent  it is  otherwise  entitled  to
withhold,  under any  related  "due-on-encumbrance"  clause  unless it first (1)
shall have  provided,  at least five Business Days prior to the granting of such
waiver or consent,  to the Directing  Certificateholder  and, in the case of the
Master  Servicer,  to the Special  Servicer  written  notice of the matter and a
written explanation of the surrounding circumstances,  and (2) upon request made
within such five Business  Day-period,  shall have discussed the matter with the
Directing Certificateholder and/or, in the case of the Master Servicer, with the
Special Servicer; and provided,  further, that,  notwithstanding anything to the
contrary contained herein,  neither the Master Servicer nor the Special Servicer
shall waive any right it has, or grant any consent it is  otherwise  entitled to
withhold,  under any related  "due-on-encumbrance"  clause until it has received
written  confirmation  from each Rating Agency that such action would not result
in the  qualification,  downgrade or  withdrawal  of the rating then assigned by
such Rating Agency to any Class of Certificates.

         (c)  Nothing  in this  Section  3.08 shall  constitute  a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any additional lien or other encumbrance with respect to such
Mortgaged Property.

         SECTION 3.09  Realization Upon Defaulted Mortgage Loans.

         (a) The Special Servicer shall,  subject to subsections (b) through (d)
of this Section 3.09, exercise reasonable efforts, consistent with the Servicing
Standard,  to foreclose upon or otherwise  comparably convert (which may include
an REO  Acquisition)  the ownership of properties  securing such of the Mortgage
Loans as come  into and  continue  in  default  and as to which no  satisfactory
arrangements  can be made for collection of delinquent  payments,  and which are
not released from the Trust Fund pursuant to any other provision  hereof, if the
Special Servicer determines,  consistent with the Servicing Standard,  that such
action would be in the best economic interest of the Trust. The Special Servicer
shall  advance or direct the Master  Servicer to  advance,  as  contemplated  by
Section 3.19(d), all costs and expenses to be incurred on behalf of the Trust in
any such  proceedings,  subject to each of the Master  Servicer  and the Special
Servicer  being  entitled to  reimbursement  for any such advance as a Servicing
Advance as  provided  in Section  3.05(a),  and  further  subject to the Special
Servicer's  being  entitled to pay out of the related  Liquidation  Proceeds any
Liquidation Expenses incurred in respect of any Mortgage Loan, which Liquidation
Expenses were outstanding at the time such proceeds are received.  In connection
with the  foregoing,  in the event of a default under any Mortgage Loan or Group
of  Cross-Collateralized  Mortgage  Loans that are  secured  by real  properties
located in multiple  states,  and such states include the State of California or
another  state with a statute,  rule or  regulation  comparable  to the State of
California's  "one action" rule,  then the Special  Servicer  shall consult with
Independent counsel regarding the order and manner in which the Special Servicer
should foreclose upon or comparably proceed against such properties (the cost of
such consultation to be advanced by the Master Servicer as a Servicing  Advance,
at the direction of the Special Servicer, subject to the Master Servicer's being
entitled to reimbursement therefor as a Servicing Advance as provided in Section
3.05(a)).  When  applicable  state law permits  the  Special  Servicer to select
between  judicial  and  non-judicial  foreclosure  in respect  of any  Mortgaged
Property,  the Special Servicer shall make such selection in a manner consistent
with the  Servicing  Standard.  Nothing  contained in this Section 3.09 shall be
construed so as to require the Special Servicer, on behalf of the Trust, to make
an offer on any Mortgaged  Property at a foreclosure sale or similar  proceeding
that is in excess of the fair market value of such  property,  as  determined by
the  Special  Servicer in its  reasonable  and good faith  judgment  taking into
account  the  factors  described  in  Section  3.18(e)  and the  results  of any
Appraisal  obtained  pursuant to the following  sentence or otherwise,  all such
offers to be made in a manner  consistent  with the Servicing  Standard.  If and
when the Special  Servicer or the Master Servicer deems it necessary and prudent
for purposes of  establishing  the fair market value of any  Mortgaged  Property
securing a defaulted  Mortgage Loan,  whether for purposes of making an offer at
foreclosure or otherwise,  the Special Servicer or the Master  Servicer,  as the
case may be, is authorized to have an Appraisal  completed  with respect to such
property (the cost of which  Appraisal  shall be advanced by the Master Servicer
as a Servicing Advance,  subject to its being entitled to reimbursement therefor
as a Servicing  Advance as provided in Section 3.05(a),  such Advance to be made
at the  direction of the Special  Servicer when the Appraisal is obtained by the
Special Service).

         (b) The  Special  Servicer  shall not  acquire  any  personal  property
pursuant to this  Section 3.09 (with the  exception of cash or cash  equivalents
pledged as collateral for a Mortgage Loan) unless either:

                  (i)  such  personal  property  is  incident  to real  property
         (within  the meaning of Section  856(e)(1)  of the Code) so acquired by
         the Special Servicer; or

                  (ii) the Special  Servicer  shall have  obtained an Opinion of
         Counsel  (the  reasonable  cost of  which  may be  withdrawn  from  the
         Certificate Account pursuant to Section 3.05(a)) to the effect that the
         holding of such personal property by the Trust will not cause either of
         REMIC I or REMIC II to fail to  qualify as a REMIC at any time that any
         Certificate  is  outstanding  or,  subject to Section  3.17,  cause the
         imposition of a tax on the Trust under the REMIC Provisions.

         (c)  Notwithstanding  the  foregoing  provisions  of this Section 3.09,
neither the Special  Servicer nor the Master  Servicer  shall,  on behalf of the
Trustee, initiate foreclosure proceedings,  obtain title to a Mortgaged Property
in lieu of  foreclosure  or otherwise,  have a receiver of rents  appointed with
respect to any Mortgaged Property,  or take any other action with respect to any
Mortgaged  Property,  if, as a result of any such action, the Trustee, on behalf
of the  Certificateholders,  would  be  considered  to hold  title  to,  to be a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within the meaning of CERCLA or any comparable  law, unless
(as  evidenced  by an  Officer's  Certificate  to such effect  delivered  to the
Trustee) the Special  Servicer has previously  determined in accordance with the
Servicing  Standard,  based  on a  Phase I  Environmental  Assessment  (and  any
additional  environmental  testing that the Special Servicer deems necessary and
prudent) of such  Mortgaged  Property  performed  by an  Independent  Person who
regularly  conducts  Phase  I  Environmental  Assessments  and  such  additional
environmental testing, that:

                  (i) the Mortgaged  Property is in compliance  with  applicable
         environmental laws and regulations or, if not, that taking such actions
         as  are  necessary  to  bring  the  Mortgaged  Property  in  compliance
         therewith and proceeding  against the Mortgaged  Property is reasonably
         likely to produce a greater recovery to Certificateholders on a present
         value basis (the relevant  discounting of anticipated  collections that
         will be  distributable  to  Certificateholders  to be  performed at the
         related Net Mortgage Rate),  taking into  consideration  any associated
         liabilities,  than not taking such actions and not  proceeding  against
         such Mortgaged Property; and

                  (ii) there are no circumstances  or conditions  present at the
         Mortgaged  Property  relating  to the use,  management  or  disposal of
         Hazardous  Materials  for  which  investigation,  testing,  monitoring,
         containment,  clean-up  or  remediation  could be  required  under  any
         applicable   environmental   laws  and/or   regulations   or,  if  such
         circumstances or conditions are present for which any such action could
         be required,  that taking such  actions with respect to such  Mortgaged
         Property and  proceeding  against the Mortgaged  Property is reasonably
         likely to produce a greater recovery to Certificateholders on a present
         value basis (the relevant  discounting of anticipated  collections that
         will be  distributable  to  Certificateholders  to be  performed at the
         related Net Mortgage Rate),  taking into  consideration  any associated
         liabilities,  than not taking such actions and not  proceeding  against
         such Mortgaged Property.

         The  cost  of such  Phase  I  Environmental  Assessment  and  any  such
additional  environmental  testing,  as  well  as  the  cost  of  any  remedial,
corrective or other further action contemplated by clause (i) and/or clause (ii)
of the  preceding  paragraph,  shall be advanced  by the Master  Servicer at the
direction  of the  Special  Servicer  given in  accordance  with  the  Servicing
Standard;  provided, however, that the Master Servicer shall not be obligated in
connection  therewith  to  advance  any  funds  which,  if  so  advanced,  would
constitute a  Nonrecoverable  Servicing  Advance.  Amounts so advanced  shall be
subject to  reimbursement  as  Servicing  Advances in  accordance  with  Section
3.05(a).

         (d) If the environmental  testing contemplated by Section 3.09(c) above
establishes  that either of the  conditions set forth in clauses (i) and (ii) of
the first sentence  thereof has not been satisfied with respect to any Mortgaged
Property  securing a defaulted  Mortgage Loan,  the Special  Servicer shall take
such  action  as is in  accordance  with  the  Servicing  Standard  (other  than
proceeding  against  the  Mortgaged  Property,  but  including  the  sale of the
affected  Mortgage  Loan) and,  at such time as it deems  appropriate,  may,  on
behalf of the Trustee,  release all or a portion of such Mortgaged Property from
the lien of the related Mortgage; provided that prior to the release of all or a
portion of the related Mortgaged Property from the lien of the related Mortgage,
(i) the  Special  Servicer  shall have  notified  the  Trustee in writing of its
intention to so release all or a portion of such  Mortgaged  Property,  (ii) the
Trustee  shall have  notified the  Certificateholders  in writing of the Special
Servicer's  intention to so release all or a portion of such Mortgaged  Property
and (iii) the  Holders of  Certificates  entitled  to a  majority  of the Voting
Rights shall not have  objected to such release  within 30 days of the Trustee's
distributing such notice.

         (e) The Special  Servicer shall provide written reports to the Trustee,
the Master Servicer and the Rating Agencies monthly  regarding any actions taken
by the  Special  Servicer  with  respect to any  Mortgaged  Property  securing a
defaulted  Mortgage Loan as to which the environmental  testing  contemplated in
subsection  (c) above has revealed  that either of the  conditions  set forth in
clauses (i) and (ii) of the first  sentence  thereof has not been  satisfied  or
that any remedial,  corrective or other further  action  contemplated  by either
such  clause is  required,  in each  case  until  the  earliest  to occur of (i)
satisfaction  of both  such  conditions  and  completion  of all such  remedial,
corrective or other further action, (ii) repurchase of the related Mortgage Loan
by the  Mortgage  Loan  Seller  and  (iii)  release  of the lien of the  related
Mortgage on such  Mortgaged  Property.  The Trustee shall forward  copies of all
such reports to the  Certificateholders  upon written request promptly following
its receipt thereof.  In addition,  the Master Servicer will deliver or cause to
be  delivered  to any of the  Class F,  Class G,  Class H,  Class J and  Class K
Certificateholders that shall request a copy of any such written reports and any
Phase I Environmental  Assessments  within 15 days after receipt of such written
reports and Phase I Environmental Assessments from the Special Servicer.

         (f) The  Special  Servicer  shall  file the  information  returns  with
respect to the receipt of any mortgage interest received in a trade or business,
the  reports of  foreclosures  and  abandonments  and  reports  relating  to any
cancellation  of  indebtedness  income with  respect to any  Mortgaged  Property
required  by  Sections  6050H,  6050J and 6050P of the Code and  deliver  to the
Trustee an Officer's Certificate stating that such reports have been filed. Such
reports  shall  be in  form  and  substance  sufficient  to meet  the  reporting
requirements imposed by such Sections 6050H, 6050J and 6050P of the Code.

         (g) The  Special  Servicer  shall  have  the  right  to  determine,  in
accordance with the Servicing  Standard,  the advisability of the maintenance of
an action to obtain a  deficiency  judgment if the state in which the  Mortgaged
Property  is located and the terms of the  Mortgage  Loan permit such an action.
The Master Servicer, at the direction of the Special Servicer, shall advance the
costs incurred in any such deficiency  action,  subject to its being entitled to
reimbursement therefor as a Servicing Advance as provided in Section 3.05(a).

         (h) The Special Servicer shall maintain accurate records,  certified by
a Servicing  Officer,  of each Final  Recovery  Determination  in respect of any
Mortgage  Loan or REO  Property  and the  basis  thereof.  Each  Final  Recovery
Determination  shall be evidenced by an Officer's  Certificate  delivered to the
Trustee,  the Master  Servicer  and the Rating  Agencies no later than the tenth
Business Day following such Final Recovery Determination.

         SECTION 3.10  Trustee to Cooperate; Release of Mortgage Files.

         (a) Upon the payment in full of any  Mortgage  Loan,  or the receipt by
the Master Servicer or Special  Servicer of a notification  that payment in full
shall be escrowed in a manner  customary for such purposes,  the Master Servicer
or Special Servicer,  as the case may be, shall  immediately  notify the Trustee
and request  delivery  of the  related  Mortgage  File by  delivering  thereto a
Request  for  Release  in the form of  Exhibit  D  attached  hereto  signed by a
Servicing Officer of the Master Servicer or Special Servicer, as applicable. Any
such  Request  for  Release  shall  include a  statement  to the effect that all
amounts  received or to be received in  connection  with such payment  which are
required to be deposited in the Certificate  Account pursuant to Section 3.04(a)
have been or will be so  deposited.  Upon  receipt of such  notice  and  request
conforming in all material respects to the provisions  hereof, the Trustee shall
promptly  release,  or cause any  related  Custodian  to  release,  the  related
Mortgage File to the Master  Servicer or Special  Servicer,  as  applicable.  No
expenses  incurred in connection  with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Certificate Account.

         (b)  If  from  time  to  time,  and as  appropriate  for  servicing  or
foreclosure of any Mortgage Loan,  the Master  Servicer or the Special  Servicer
shall otherwise require any Mortgage File (or any portion  thereof),  then, upon
request of the Master Servicer or the Special Servicer and receipt  therefrom of
a Request  for  Release  in the form of Exhibit D  attached  hereto  signed by a
Servicing  Officer  thereof,  the Trustee  shall  release,  or cause any related
Custodian  to release,  such  Mortgage  File (or portion  thereof) to the Master
Servicer  or the  Special  Servicer,  as the case may be.  Upon  return  of such
Mortgage File (or portion thereof) to the Trustee or the related  Custodian,  or
the  delivery to the  Trustee of a  certificate  of a  Servicing  Officer of the
Special  Servicer  stating that such Mortgage Loan was  liquidated  and that all
amounts received or to be received in connection with such liquidation which are
required  to be  deposited  into the  Certificate  Account  pursuant  to Section
3.04(a) have been or will be so deposited, or that such Mortgage Loan has become
an REO Property, the Request for Release shall be released by the Trustee to the
Master Servicer or the Special Servicer, as applicable.

         (c) The Trustee,  if requested,  shall promptly  execute and deliver to
the Special Servicer any court  pleadings,  requests for trustee's sale or other
documents  furnished  by the  Special  Servicer  and  certified  by it as  being
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or to any legal action brought to obtain judgment against any Mortgagor
on the  Mortgage  Note or Mortgage  or to obtain a  deficiency  judgment,  or to
enforce any other  remedies or rights  provided by the Mortgage Note or Mortgage
or otherwise available at law or in equity or for any other purpose necessary or
advisable  in the  reasonable,  good faith  judgment  of the  Special  Servicer;
provided,  however,  that the  Special  Servicer  shall be  responsible  for the
preparation  of all such  documents  and  pleadings;  and when  submitted to the
Trustee for  signature,  such  documents or pleadings  shall be accompanied by a
certificate of a Servicing  Officer  requesting that such pleadings or documents
be executed by the Trustee and  certifying  as to the reason such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the  termination  of  such a lien  upon  completion  of the  foreclosure  or
trustee's sale.

         SECTION 3.11  Servicing Compensation;  Interest on Servicing  Advances;
                       Payment of Certain Expenses;  Obligations of the  Trustee
                       Regarding  Back-up Servicing Advances.

         (a) As compensation for its activities  hereunder,  the Master Servicer
shall be  entitled  to receive  the Master  Servicing  Fee with  respect to each
Mortgage Loan (including,  without limitation,  each Specially Serviced Mortgage
Loan)  and REO Loan.  As to each such  Mortgage  Loan and REO Loan,  the  Master
Servicing Fee shall accrue at the  applicable  Master  Servicing Fee Rate on the
basis of the same  principal  amount and for the same number of days  respecting
which any related interest payment due on such Mortgage Loan or deemed to be due
on such REO Loan is computed  under the terms of the related  Mortgage  Note (as
such terms may be changed or modified at any time  following  the Closing  Date)
and applicable  law. The Master  Servicing Fee with respect to any Mortgage Loan
or REO Loan  shall  cease to accrue if a  Liquidation  Event  occurs in  respect
thereof.  Earned but unpaid Master Servicing Fees shall be payable monthly, on a
loan-by-loan  basis,  from  payments of interest on each  Mortgage  Loan and REO
Revenues  allocable as interest on each REO Loan.  The Master  Servicer shall be
entitled to recover unpaid Master Servicing Fees in respect of any Mortgage Loan
or REO Loan out of Insurance  Proceeds or  Liquidation  Proceeds,  to the extent
permitted by Section 3.05(a).  The right to receive the Master Servicing Fee may
not be transferred  in whole or in part except in accordance  with the following
paragraph,  except  in  connection  with  the  transfer  of all  of  the  Master
Servicer's  responsibilities  and obligations  under this Agreement or except as
provided  in Section  3.22(d).  The Master  Servicer  shall,  monthly out of its
Master  Servicing Fee, pay to any  Sub-Servicer  retained by the Master Servicer
such  Sub-Servicer's  sub-servicing  fee  (including,  without  limitation,  any
Primary  Servicing  Fee,  if  applicable),  to the extent such  Sub-Servicer  is
entitled thereto under the applicable Sub-Servicing Agreement.

         Midland  may,  at  its  option,  sell  or  pledge  the  rights  to  the
"Transferable  Portion" (as  hereinafter  defined) of its Master  Servicing Fee;
provided that in the event of any  resignation or termination of Midland (or any
successor  thereto) as Master Servicer,  the rights of Midland or any transferee
of such  Transferable  Portion shall terminate  (except for the right to receive
the Excess Portion (as defined below),  if any, on any Distribution  Date as set
forth  in the  penultimate  sentence  of this  paragraph).  In the  event of the
appointment of a successor  Master  Servicer,  the Trustee shall  cooperate with
Midland  to attempt to appoint a  successor  (which may be the  Trustee)  which,
subject to the  Trustee's  satisfaction  as to quality of servicing and the best
interests  of  Certificateholders  and the  requirements  of Article VII of this
Agreement,  will perform the  services of the Master  Servicer for payment of an
amount  (the  "Successor  Servicer  Retained  Fee")  less  than the full  Master
Servicing  Fee  expressed  as a fixed  number  of  basis  points  such  that the
Transferable  Portion is reduced only to the extent reasonably necessary (in the
sole discretion of the Trustee) to provide market rate compensation (except that
the  Transferable  Portion  shall be reduced to zero during any period for which
the Trustee serves as successor servicer hereunder by reason of a default by the
Master  Servicer).  If, and only if, the successor Master Servicer shall have so
agreed to perform  such  services for less than the full Master  Servicing  Fee,
then while such successor  Master  Servicer will be entitled to receive the full
Master Servicing Fee, it shall pay the excess of the Transferable Portion (which
would  otherwise be payable)  over the Successor  Servicer  Retained Fee on each
Distribution  Date (any such  excess,  the "Excess  Portion")  to Midland or any
transferee of the Transferable  Portion, as applicable,  at such time and to the
extent  the  Master  Servicer  is  entitled  to  receive  payment  of the Master
Servicing Fees under this Agreement,  notwithstanding any termination of Midland
under this Agreement.  If the successor Master Servicer shall not have agreed to
perform  such  services  for such  lesser  amount,  the rights of Midland or any
transferee  to the  Transferable  Portion  shall  terminate.  The  "Transferable
Portion" of the Master Servicing Fee is the amount by which the Master Servicing
Fee exceeds the sum of (i) the Primary  Servicing  Fee, (ii) the Standby Fee and
(iii) the amount of the related Master  Servicing Fee calculated using a rate of
 .015% per annum.

         (b) The Master  Servicer  shall be  entitled  to receive as  additional
servicing compensation:

                  (i)  Default  Charges,  assumption  fees,  modification  fees,
         charges for  beneficiary  statements  or demands  and any similar  fees
         (excluding  Prepayment  Premiums),  in each case to the extent actually
         paid by a  Mortgagor  with  respect  to a  Mortgage  Loan that is not a
         Specially Serviced Mortgage Loan;

                  (ii) amounts  collected for checks  returned for  insufficient
         funds,  to the extent  actually paid by a Mortgagor with respect to any
         Mortgage Loan;

                  (iii)  any  Prepayment  Interest  Excesses  collected  on  the
         Mortgage Loans;

                  (iv)  interest  or other  income  earned  on  deposits  in the
         Certificate  Account,  in accordance  with Section 3.06(b) (but only to
         the extent of the Net Investment Earnings,  if any, with respect to the
         Certificate Account for each Collection Period); and

                  (v) to the extent  not  required  to be paid to any  Mortgagor
         under  applicable  law or under the related  Mortgage,  any interest or
         other income earned on deposits in the Servicing Accounts maintained by
         the Master Servicer;

provided that with respect to the items of additional servicing compensation set
forth in clauses (i) and (ii) above, the Master Servicer shall, in turn, pay the
amounts  described  therein  to the  related  Sub-Servicer  to the  extent  such
Sub-Servicer is entitled thereto under the applicable Sub-Servicing Agreement.

         The Master  Servicer  shall be required to pay out of its own funds all
expenses  incurred by it in connection with its servicing  activities  hereunder
(including,  without  limitation,  payment of any  amounts  due and owing to any
Sub-Servicer  retained by it and the  premiums for any blanket  policy  insuring
against hazard losses  pursuant to Section  3.07(b)),  if and to the extent such
expenses are not payable directly out of the Certificate Account, and the Master
Servicer  shall not be entitled to  reimbursement  therefor  except as expressly
provided in this Agreement.

         (c) As compensation for its activities hereunder,  the Special Servicer
shall be  entitled to receive the  Special  Servicing  Fee with  respect to each
Specially  Serviced  Mortgage  Loan  and  each REO  Loan.  As to each  Specially
Serviced Mortgage Loan and REO Loan, the Special Servicing Fee shall accrue from
time to  time at the  Special  Servicing  Fee  Rate  on the  basis  of the  same
principal  amount and for the same number of days  respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
modified at any time following the Closing Date) and applicable law. The Special
Servicing Fee with respect to any Specially  Serviced  Mortgage Loan or REO Loan
shall  cease to  accrue as of the date a  Liquidation  Event  occurs in  respect
thereof or it  becomes a  Corrected  Mortgage  Loan.  Earned but unpaid  Special
Servicing  Fees  shall be payable  monthly  out of  general  collections  on the
Mortgage  Loans and any REO  Properties  on deposit in the  Certificate  Account
pursuant to Section 3.05(a).

          As further  compensation  for its  activities  hereunder,  the Special
Servicer  shall be entitled  to receive  the  Standby  Fee with  respect to each
Mortgage Loan and each REO Loan. As to each Mortgage Loan and each REO Loan, the
Standby Fee shall  accrue from time to time at the Standby Fee Rate on the basis
of the same principal  amount and for the same number of days  respecting  which
any related  interest  payment due on such  Mortgage Loan or deemed to be due on
such REO Loan is computed under the terms of the related  Mortgage Note (as such
terms may be modified at any time  following  the Closing  Date) and  applicable
law.  Standby  Fees  shall  be  payable  monthly  by the  Master  Servicer  on a
loan-by-loan  basis out of its Master  Servicing  Fees  received with respect to
each Mortgage Loan and each REO Loan.

         As further  compensation  for its  activities  hereunder,  the  Special
Servicer  shall be entitled  to receive  the  Workout  Fee with  respect to each
Corrected  Mortgage Loan,  unless the basis on which such Mortgage Loan became a
Corrected  Mortgage  Loan was the  remediation  of a  circumstance  or condition
relating to the Mortgage  Loan Seller's  obligation to repurchase  such Mortgage
Loan  pursuant  to  Section  2.03,  in  which  case,  if such  Mortgage  Loan is
repurchased  within the 120-day period described in Section 2.03(a),  no Workout
Fee will be payable from or based upon the receipt of, any  Purchase  Price paid
by the  Mortgage  Loan Seller in  satisfaction  of such  repurchase  obligation.
Furthermore,  no Workout  Fees will be payable from or based upon the receipt of
any  Liquidation  Proceeds  paid  by  any  Majority   Certificateholder  of  the
Controlling  Class or the Master Servicer in connection with the purchase of all
the Mortgage  Loans and any REO Properties in the Trust Fund pursuant to Section
9.01 hereof.  As to each  Corrected  Mortgage  Loan,  subject to the  exceptions
provided for in the two  preceding  sentences,  the Workout Fee shall be payable
from,  and shall be calculated by  application  of the Workout Fee Rate to, each
collection of interest (other than Default  Interest) and principal  received on
such  Mortgage  Loan for so long as it remains a Corrected  Mortgage  Loan.  The
Workout Fee with respect to any Corrected Mortgage Loan will cease to be payable
if a Servicing  Transfer  Event  occurs with  respect  thereto or if the related
Mortgaged Property becomes an REO Property; provided that a new Workout Fee will
become payable if and when such Mortgage Loan again becomes a Corrected Mortgage
Loan. If the Special  Servicer is terminated  other than for cause or resigns in
accordance  with clause (ii) of the first  paragraph of Section  6.04,  it shall
retain  the right to  receive  any and all  Workout  Fees  payable in respect of
Mortgage  Loans that became  Corrected  Mortgage Loans during the period that it
acted as Special Servicer and were still such at the time of such termination or
resignation  (and the successor  Special  Servicer  shall not be entitled to any
portion of such Workout  Fees),  in each case until the Workout Fee for any such
Mortgage Loan ceases to be payable in accordance with the preceding sentence.

         As further  compensation  for its  activities  hereunder,  the  Special
Servicer  shall also be entitled to receive a  Liquidation  Fee with  respect to
each  Specially  Serviced  Mortgage Loan or REO Property as to which it receives
any full or  discounted  payoff from the related  Mortgagor  or any  Liquidation
Proceeds  (other than in  connection  with the  purchase  of any such  Specially
Serviced  Mortgage  Loan or REO  Property  by the Special  Servicer  pursuant to
Section 3.18, by the Master  Servicer or the Majority  Certificateholder  of the
Controlling  Class  pursuant to Section 3.18 or Section 9.01, or by the Mortgage
Loan Seller  pursuant to Section 2.03 within 120 days of its discovery or notice
of the breach or Document  Defect that gave rise to the  repurchase  obligation,
and other than in connection with the condemnation or other governmental  taking
of a Mortgaged  Property or REO Property).  As to each such  Specially  Serviced
Mortgage Loan or REO Property,  the  Liquidation  Fee shall be payable from, and
shall be calculated by application of the  Liquidation Fee Rate to, such full or
discounted  payoff and/or  Liquidation  Proceeds  (excluding any portion of such
payoff and/or  proceeds that  represents  accrued but unpaid Default  Interest);
provided  that no  Liquidation  Fee will be  payable  with  respect  to any such
Specially  Serviced  Mortgage Loan that becomes a Corrected  Mortgage  Loan; and
provided,  further,  that (without limiting the Special  Servicer's right to any
Workout Fee that is properly  payable  therefrom),  no  Liquidation  Fee will be
payable from, or based upon the receipt of, Liquidation  Proceeds collected as a
result of any  purchase of a Specially  Serviced  Mortgage  Loan or REO Property
described in the  parenthetical  to the first  sentence of this  paragraph or in
connection  with a  condemnation  or other  governmental  taking of a  Mortgaged
Property or REO Property.

         Notwithstanding  anything to the contrary herein, a Liquidation Fee and
a Workout Fee relating to the same Mortgage Loan shall not be paid from the same
proceeds on or with respect to such Mortgage Loan.

         The Special  Servicer's right to receive the Special Servicing Fee, the
Standby Fee, the Workout Fee and/or the  Liquidation  Fee may not be transferred
in whole or in part except in connection with the transfer of all of the Special
Servicer's responsibilities and obligations under this Agreement.

         (d) The Special  Servicer  shall be  entitled to receive as  additional
special servicing compensation:

                  (i)  (A) to  the  extent  allocable  to the  period  when  any
         Mortgage  Loan is a Specially  Serviced  Mortgage Loan or to the extent
         allocable to an REO Loan, any Net Default Charges actually collected on
         such Mortgage Loan or REO Loan, as the case may be, and (B)  assumption
         fees,  modification fees, charges for beneficiary statements or demands
         and any similar fees (excluding Prepayment Premiums) actually collected
         on or with respect to Specially  Serviced  Mortgage Loans or REO Loans;
         and

                  (ii)  interest or other  income  earned on deposits in the REO
         Account,  if established,  in accordance with Section 3.06(b) (but only
         to the extent of the Net Investment  Earnings,  if any, with respect to
         the REO Account for each Collection Period).

         To the extent the amounts  described in clause  (i)(B) of the preceding
paragraph  are  collected  by the Master  Servicer,  the Master  Servicer  shall
promptly pay such  amounts to the Special  Servicer and shall not be required to
deposit such amounts in the  Certificate  Account  pursuant to Section  3.04(a).
Additional  servicing  compensation  to which the  Master  Servicer  (or,  if so
provided by the applicable  Sub-Servicing  Agreement,  any Sub-Servicer retained
thereby) is entitled pursuant to Section 3.11(b) in the form of assumption fees,
modification fees, charges for beneficiary statements or demands and any similar
fees  (excluding  Prepayment  Premiums)  collected  by the  Special  Servicer on
Mortgage Loans that are not Specially  Serviced  Mortgage Loans or REO Loans, or
in the form of amounts collected for checks returned for insufficient funds with
respect to any Mortgage Loans (including, without limitation, Specially Serviced
Mortgage  Loans),  shall be paid promptly to the Master  Servicer by the Special
Servicer.

         The Special  Servicer shall be required to pay out of its own funds all
overhead,  general and administrative expenses incurred by it in connection with
its servicing activities hereunder  (including,  without limitation,  payment of
any amounts due and owing to any  Sub-Servicers  retained by it and the premiums
for any blanket policy obtained by it insuring against hazard losses pursuant to
Section  3.07(b)),  if and to the extent such expenses are not payable  directly
out of the Certificate Account or the REO Account and the Master Servicer is not
required to advance such expenses at the direction of the Special Servicer,  and
the Special Servicer shall not be entitled to reimbursement  except as expressly
provided in this Agreement.

         (e) If the Master  Servicer or Special  Servicer is required under this
Agreement to make a Servicing Advance,  but neither does so within 15 days after
such  Servicing  Advance is required to be made,  the Trustee  shall,  if it has
actual  knowledge of such failure on the part of the Master  Servicer or Special
Servicer, as the case may be, give notice of such failure, as applicable, to the
Master Servicer and/or the Special  Servicer.  If such Servicing  Advance is not
made by the Master  Servicer or the Special  Servicer  within one  Business  Day
after such notice then  (subject to Section  3.11(g)  below),  the Trustee shall
make such Servicing  Advance.  Any failure by the Master Servicer or the Special
Servicer to make a Servicing  Advance it is  required  to make  hereunder  shall
constitute an Event of Default by the Master  Servicer or the Special  Servicer,
as the case may be, subject to and as provided in Section 7.01(a).

         (f) As and to the  extent  permitted  by  Section  3.05(a),  the Master
Servicer, the Special Servicer (to the extent it has not already been reimbursed
for any such  Servicing  Advance by the Master  Servicer)  and the Trustee shall
each be entitled to receive  interest at the  Reimbursement  Rate in effect from
time to time,  accrued on the amount of each Servicing Advance made thereby (out
of its own funds) for so long as such Servicing Advance is outstanding, and such
interest  will be paid:  first,  out of any Default  Charges  collected on or in
respect of the related  Mortgage Loan during,  and allocable to, the period,  if
any, that it was a Specially  Serviced Mortgage Loan or an REO Loan; and second,
at any time  coinciding  with or following the  reimbursement  of such Servicing
Advance, out of general collections on the Mortgage Loans and any REO Properties
on deposit in the Certificate Account. As and to the extent provided in Sections
3.03(a) and 3.05(a),  the Master  Servicer shall reimburse  itself,  the Special
Servicer or the Trustee, as appropriate,  for any Servicing Advance made thereby
as soon as practicable  after funds  available for such purpose are deposited in
the Certificate Account or a Servicing Account.

         (g) Notwithstanding  anything to the contrary set forth herein, none of
the Master  Servicer,  the Special  Servicer or the Trustee shall be required to
make any Servicing Advance (including, without limitation, an Emergency Advance)
that it determines in its  reasonable,  good faith judgment  would  constitute a
Nonrecoverable Servicing Advance. In addition, Nonrecoverable Servicing Advances
shall  be  reimbursable   pursuant  to  Section   3.05(a)(vii)  out  of  general
collections  on the Mortgage  Pool on deposit in the  Certificate  Account.  The
determination  by the Master  Servicer,  the Special Servicer or, if applicable,
the Trustee,  that it has made a  Nonrecoverable  Servicing  Advance or that any
proposed Servicing Advance, if made, would constitute a Nonrecoverable Servicing
Advance,  shall be evidenced by an Officer's  Certificate  delivered promptly to
the Trustee (or, if applicable,  retained thereby), the Depositor and the Rating
Agencies, setting forth the basis for such determination, together with (if such
determination  is prior to the  liquidation of the related  Mortgage Loan or REO
Property)  a copy of an  Appraisal  of the  related  Mortgaged  Property  or REO
Property,  as the case may be, which shall have been performed within the twelve
months  preceding  such  determination,  and  further  accompanied  by any other
information,  including, without limitation,  engineers' reports,  environmental
surveys,  inspection  reports,  rent  rolls,  income and expense  statements  or
similar  reports,  that the Master  Servicer  or the Special  Servicer  may have
obtained and that supports such  determination.  If such an Appraisal  shall not
have been required and performed  pursuant to the terms of this  Agreement,  the
Master Servicer or the Special Servicer, as the case may be, may, subject to its
reasonable and good faith determination that such Appraisal will demonstrate the
nonrecoverability  of a Servicing Advance,  obtain an Appraisal for such purpose
at the  expense of the  Trust.  The  Trustee  shall be  entitled  to rely on any
determination  of  nonrecoverability  that  may  have  been  made by the  Master
Servicer or the Special Servicer with respect to a particular Servicing Advance,
and the  Master  Servicer  shall be  entitled  to rely on any  determination  of
nonrecoverability  that may have been made by the Special  Servicer with respect
to a particular Servicing Advance.

         (h)  Notwithstanding  anything to the  contrary set forth  herein,  the
Master  Servicer shall (at the direction of the Special  Servicer if a Specially
Serviced  Mortgage  Loan or an REO Property is involved) pay directly out of the
Certificate  Account any servicing  expense that, if paid by the Master Servicer
or the Special Servicer,  would constitute a Nonrecoverable  Servicing  Advance;
provided  that the Master  Servicer  (or the  Special  Servicer,  if a Specially
Serviced  Mortgage  Loan or an REO  Property  is  involved)  has  determined  in
accordance  with the Servicing  Standard that making such payment is in the best
interests of the  Certificateholders (as a collective whole), as evidenced by an
Officer's  Certificate  delivered promptly to the Trustee, the Depositor and the
Rating Agencies,  setting forth the basis for such determination and accompanied
by any  information  that the Master  Servicer or the Special  Servicer may have
obtained that supports such determination.

         SECTION 3.12  Inspections; Collection of Financial Statements.

         (a) Commencing in 1999, the Master  Servicer shall inspect or cause the
inspection of each Mortgaged  Property at least once every two years (or, if the
related  Mortgage Loan has a then current  balance greater than  $2,000,000,  at
least once every year),  provided that at least 50% of the Mortgaged  Properties
(by both number and aggregate Stated Principal  Balances of the related Mortgage
Loans) will be inspected each year by the Master Servicer (or an entity employed
by the Master  Servicer  for such  purpose)  or, in  accordance  with the second
succeeding  sentence,  by the Special  Servicer.  The Master  Servicer  shall be
responsible for such  inspections only in respect of (i) Mortgage Loans that are
not Specially  Serviced  Mortgage Loans and (ii) Corrected  Mortgage Loans.  The
Special Servicer,  subject to statutory  limitations or limitations set forth in
the related  Mortgage Loan  documents,  shall perform or cause to be performed a
physical  inspection of a Mortgaged  Property as soon as  practicable  after the
servicing  of the  related  Mortgage  Loan is  transferred  thereto  pursuant to
Section 3.21(a). The Master Servicer and the Special Servicer shall each prepare
or cause to be prepared as soon as reasonably  possible a written report of each
such  inspection  performed  or caused to be  performed  thereby  detailing  the
condition of the  Mortgaged  Property and  specifying  the  existence of (i) any
vacancy in the  Mortgaged  Property that is, in the  reasonable  judgment of the
Master Servicer or Special Servicer (or their respective designees), as the case
may be,  material and is evident from such  inspection,  (ii) any abandonment of
the  Mortgaged  Property,  (iii)  any  change in the  condition  or value of the
Mortgaged Property that is, in the reasonable judgment of the Master Servicer or
Special Servicer (or their respective  designees),  as the case may be, material
and is evident from such inspection,  (iv) any waste on or deferred  maintenance
in respect of the Mortgaged Property that is evident from such inspection or (v)
any capital improvements made that are evident from such inspection.  The Master
Servicer  and Special  Servicer  each shall,  within 10 days of the  preparation
thereof,  deliver to the Trustee,  the Directing  Certificateholder,  the Rating
Agencies,  each other and,  upon request of a Class F, Class G, Class H, Class J
and Class K Certificateholder,  such Holder, a copy of (and, upon request by any
such Person, shall promptly discuss therewith the contents of) each such written
report prepared or caused to be prepared by or on behalf of it. Furthermore, the
Master Servicer shall obtain (and shall deliver to the requesting  party and the
Trustee) such additional  information  with respect to the matters  addressed in
such   written   report  as  the   Special   Servicer,   and/or  the   Directing
Certificateholder,   may  reasonably   request  and  shall  cooperate  with  and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being primary serviced by a Sub-Servicer, then the Master Servicer shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such  inquiry  (and the Master  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with Section 8.12(b),
copies of all the written  reports  delivered  to it  pursuant  to this  Section
3.12(a)  and, if and to the extent  delivered  to it in a written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.  In the absence of actual  knowledge  that the Master  Servicer or the
Special  Servicer is in default  under this Section  3.12(a),  the Trustee shall
have no obligation to confirm that  inspections of the Mortgaged  Properties are
being performed in accordance with this Section 3.12(a).  The preceding sentence
notwithstanding, in the event the Trustee has received, as of December 31 of any
calendar year, inspection reports with respect to less than 50% of the Mortgaged
Properties  as set forth in the first  sentence  of this  Section  3.12(a),  the
Trustee  shall  notify the Master  Servicer of such fact in writing on or before
January 31 of the immediately  succeeding  calendar year. The notice provided by
the Trustee to the Master Servicer of the deficiency in the number of inspection
reports provided to the Trustee,  shall constitute notice "requiring the same to
be remedied" within the meaning of Section 7.01(a)(vi) hereof and shall so state
on its face.  If the Master  Servicer  does not  provide  satisfactory  evidence
(which  shall  include  the  presentation  of  the  required   reports)  of  the
performance of the number of inspections required pursuant to the first sentence
of this Section 3.12(a) within 30 days of such notice, the Master Servicer shall
be deemed to have failed duly to observe  and perform in all  material  respects
its covenants and agreements set forth in this Section 3.12(a).

         (b)  The  Special  Servicer,  in the  case  of the  Specially  Serviced
Mortgage Loans and REO Properties,  and the Master Servicer,  in the case of all
other  Mortgage  Loans,  shall make  reasonable  efforts to collect or otherwise
obtain  promptly  (from the related  Mortgagor  in the case of a Mortgage  Loan)
annual  and  quarterly  operating  statements  and  rent  rolls  of the  related
Mortgaged  Property or REO Property  (and  financial  statements  of the related
Mortgagor in the case of a Mortgage Loan), whether or not delivery of such items
is required pursuant to the terms of the related Mortgage. The Special Servicer,
in the case of the Specially Serviced Mortgage Loans and REO Properties, and the
Master Servicer,  in the case of all other Mortgage Loans,  shall promptly:  (i)
review all such items as may be collected; (ii) prepare written reports based on
such reviews identifying the revenues,  expenses,  Net Operating Income and Debt
Service  Coverage  Ratios for the related  Mortgage  Loans and REO Loans and any
extraordinary increases or decreases in expenses or revenues associated with the
related  Mortgaged  Properties and REO  Properties;  (iii) deliver copies of the
collected items, and of the written reports prepared in respect thereof,  to the
Trustee, the Directing  Certificateholder,  the Rating Agencies (except that DCR
shall be sent such copies only if DCR so requests), each other and, upon request
of a Class F,  Class G,  Class H,  Class J and Class K  Certificateholder,  such
Holder, in each case within 45 days of its receipt or preparation, as applicable
(it being understood and agreed that with respect to Mortgage Loans  (including,
without limitation, Specially Serviced Mortgage Loans) that are primary serviced
by a Sub-Servicer, such collected items shall be deemed to have been received by
the Master  Servicer  or the Special  Servicer,  as the case may be, at the same
time they are received by the applicable  Sub-Servicer);  and (iv) promptly upon
the request of any Person referred in the immediately preceding clause (iii), to
discuss  therewith the contents of the collected  items and the written  reports
referred to in the immediately preceding clause (iii).  Furthermore,  the Master
Servicer  shall  obtain  (and  shall  deliver  to the  requesting  party and the
Trustee) such additional  information  with respect to the matters  addressed in
the  collected  items  and  written  reports  referred  to above as the  Special
Servicer,  and/or the  Directing  Certificateholder,  and/or a Class F, Class G,
Class H, Class J and Class K Certificateholder, may reasonably request and shall
cooperate  with and  reasonably  assist the Special  Servicer  in making  direct
inquiries  with any  Mortgagor  to the  extent  any such  direct  inquiry by the
Special  Servicer  would not violate the terms of any  applicable  Sub-Servicing
Agreement;  provided that if the Special Servicer or any such  Certificateholder
shall  desire  such an inquiry  to be made of a  Mortgagor,  and if the  subject
Mortgage Loan is then being primary serviced by a Sub-Servicer,  then the Master
Servicer  shall in each instance  (regardless  of whether such Mortgage Loan was
originated by such Sub-Servicer),  unless otherwise agreed by such Sub-Servicer,
first request that such  Sub-Servicer make such inquiry (and the Master Servicer
or the Special Servicer may contact such Mortgagor  directly in such instance if
such request has been so made to such Sub-Servicer and the requested information
has not thereafter been obtained by such Sub-Servicer within a reasonable time).
The Trustee shall make available to  Certificateholders,  Certificate Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with Section 8.12(b),
copies of all the written  reports  delivered  to it  pursuant  to this  Section
3.12(b)  and,  if and to the extent  delivered  to it in  written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.  In the absence of actual  knowledge  that the Master  Servicer or the
Special  Servicer is in default  under this Section  3.12(b),  the Trustee shall
have no obligation to confirm that the Master  Servicer or the Special  Servicer
has or is attempting to collect any of the items described above in this Section
3.12(b).

         SECTION 3.13  Annual Statement as to Compliance.

         Each of the Master  Servicer and the Special  Servicer  will deliver to
the Trustee and the Rating  Agencies,  and,  upon request of a Class F, Class G,
Class H, Class J and Class K Certificateholder,  such Holder, with a copy to the
Depositor,  on or before April 30 of each year,  beginning  April 30,  1999,  an
Officer's  Certificate stating that (i) a review of the activities of the Master
Servicer  or the  Special  Servicer,  as the case may be,  during the  preceding
calendar year, and of its performance  under this Agreement during such calendar
year, has been made under the signing officer's supervision, (ii) to the best of
such  officer's  knowledge,  based on such  review,  the Master  Servicer or the
Special Servicer, as the case may be, has in all material respects fulfilled all
of its  obligations  under this Agreement  throughout such calendar year, or, if
there has been a material  default in the  fulfillment  of any such  obligation,
specifying  each such  default  known to such  officer and the nature and status
thereof, and (iii) the Master Servicer or the Special Servicer,  as the case may
be, has received no notice regarding the  qualification or status as a REMIC of,
or otherwise asserting a tax (other than ad valorem real property taxes or other
similar  taxes on REO  Property)  on the income or assets of, any portion of the
Trust Fund from the  Internal  Revenue  Service  or from any other  governmental
agency or body or, if it has received any such  notice,  specifying  the details
thereof.  The signing  officer shall have no personal  liability with respect to
the  content of any such  statement,  and the  Master  Servicer  or the  Special
Servicer,  as the case may be, shall be deemed to have made such  statement  and
shall assume any liability resulting therefrom.

         The Master Servicer and the Special Servicer, to the extent applicable,
will  reasonably  cooperate  with the  Depositor  in  conforming  any  Officer's
Certificate  delivered pursuant to this Section 3.13 to requirements  imposed by
the Commission on the Depositor in connection with the Commission's  issuance of
a no-action letter relating to the Depositor's reporting requirements in respect
of the Trust pursuant to the Exchange Act.

         SECTION 3.14  Reports by Independent Public Accountants.

         On or before April 30 of each year, beginning April 30, 1999 (or, as to
any such year, such earlier date as is contemplated by the last sentence of this
paragraph),  each of the  Master  Servicer  and  the  Special  Servicer,  at its
expense,  shall cause a firm of independent  public accountants that is a member
of the American Institute of Certified Public Accountants to furnish a statement
to  the   Depositor,   the  Trustee,   the  Rating   Agencies,   the   Directing
Certificateholder  and, upon request of a Class F, Class G, Class H, Class J and
Class K  Certificateholder,  such  Holder,  to the  effect  that  such  firm has
examined such documents and records as it has deemed  necessary and  appropriate
relating to the Master Servicer's or the Special Servicer's, as the case may be,
servicing  of the  Mortgage  Loans  under this  Agreement  or the  servicing  of
mortgage  loans  similar  to the  Mortgage  Loans  under  substantially  similar
agreements  for the preceding  calendar year (or during the period from the date
of commencement of the Master Servicer's or the Special Servicer's,  as the case
may be, duties  hereunder  until the end of such preceding  calendar year in the
case of the first such  certificate) and that the assertion of the management of
the  Master  Servicer  or the  Special  Servicer,  as the case  may be,  that it
maintained an effective  internal  control system over servicing of the Mortgage
Loans or similar mortgage loans is fairly stated in all material respects, based
upon  established  criteria,  which statement meets the standards  applicable to
accountants' reports intended for general distribution.  In rendering its report
such  firm  may  rely,  as to  matters  relating  to  the  direct  servicing  of
securitized  commercial and multifamily  mortgage loans by  Sub-Servicers,  upon
comparable reports of firms of independent certified public accountants rendered
on the basis of  examinations  conducted in accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
If the  Depositor  notifies  the  Trustee,  the Master  Servicer and the Special
Servicer on or before March 1 of any year that such  statements  are required to
be filed with the Commission as part of the Form 10-K for the Trust covering the
prior calendar year, each of the Master Servicer and the Special  Servicer shall
deliver such statement in respect of it by March 15 of such year.

         The Master Servicer and the Special Servicer, to the extent applicable,
will reasonably cooperate with the Depositor in conforming any reports delivered
pursuant to this Section 3.14 to  requirements  imposed by the Commission on the
Depositor in connection  with the  Commission's  issuance of a no-action  letter
relating  to the  Depositor's  reporting  requirements  in  respect of the Trust
pursuant to the Exchange Act.

         SECTION 3.15 Access to Certain Information.

         Each of the Master  Servicer and the Special  Servicer shall provide or
cause to be provided to the other such party, the Depositor, the Trustee and the
Rating  Agencies,  and to the OTS,  the  FDIC,  and any other  federal  or state
banking or insurance  regulatory  authority that may exercise authority over any
Certificateholder,  access to any documentation regarding the Mortgage Loans and
the other  assets of the Trust  Fund that are within  its  control  which may be
required by this  Agreement or by applicable  law. Such access shall be afforded
without charge but only upon reasonable  prior written request and during normal
business hours at the offices of the Master Servicer or the Special Servicer, as
the case may be, designated by it.

         SECTION 3.16 Title to REO Property; REO Account.

         (a) If title to any REO Property is acquired,  the deed or  certificate
of sale  shall  be  issued  to the  Trustee  or its  nominee  on  behalf  of the
Certificateholders.  The Special Servicer shall sell any REO Property by the end
of the third  calendar  year  following  the year in which  the  Trust  acquires
ownership of such REO Property for purposes of Section  860G(a)(8)  of the Code,
unless the Special  Servicer either (i) is granted an extension of time (an "REO
Extension")  by the Internal  Revenue  Service to sell such REO Property or (ii)
obtains  for the  Trustee  and the REMIC  Administrator  an Opinion of  Counsel,
addressed  to the  Trustee and the REMIC  Administrator,  to the effect that the
holding  by the Trust of such REO  Property  subsequent  to the end of the third
calendar year following the year in which such  acquisition  occurred,  will not
result in the  imposition of taxes on  "prohibited  transactions"  of REMIC I or
REMIC II as defined in Section  860F of the Code or cause REMIC I or REMIC II to
fail to qualify as a REMIC at any time that any Certificates are outstanding. If
the Special Servicer is granted the REO Extension  contemplated by clause (i) of
the   immediately   preceding   sentence  or  obtains  the  Opinion  of  Counsel
contemplated by clause (ii) of the immediately  preceding sentence,  the Special
Servicer shall sell such REO Property within such period longer than three years
following the year that such property was acquired,  as is permitted by such REO
Extension or such Opinion of Counsel, as the case may be. Any reasonable expense
incurred by the Special  Servicer in  connection  with its being granted the REO
Extension  contemplated  by clause (i) of the second  preceding  sentence or its
obtaining  the  Opinion of  Counsel  contemplated  by clause  (ii) of the second
preceding  sentence,  shall  be an  expense  of  the  Trust  payable  out of the
Certificate  Account  pursuant to Section  3.05(a).  Any REO Extension  shall be
requested  by the  Special  Servicer no later than 60 days before the end of the
third calendar year following the year in which the Trust acquired  ownership of
the related REO Property.

         (b) The Special  Servicer shall  segregate and hold all funds collected
and received in connection with any REO Property separate and apart from its own
funds and  general  assets.  If an REO  Acquisition  shall  occur,  the  Special
Servicer shall  establish and maintain one or more accounts  (collectively,  the
"REO Account"),  to be held on behalf of the Trustee in trust for the benefit of
the Certificateholders, for the retention of revenues and other proceeds derived
from each REO  Property.  The REO Account  shall be an Eligible  Account and may
consist of one account for all the REO  Properties.  The Special  Servicer shall
deposit, or cause to be deposited,  in the REO Account, within two Business Days
of receipt,  all REO  Revenues,  Liquidation  Proceeds  (net of all  Liquidation
Expenses paid  therefrom) and Insurance  Proceeds  received in respect of an REO
Property.  The Special Servicer is authorized to pay out of related  Liquidation
Proceeds  any  Liquidation  Expenses  incurred in respect of an REO Property and
outstanding at the time such proceeds are received. Funds in the REO Account may
be invested in  Permitted  Investments  in  accordance  with Section  3.06.  The
Special  Servicer shall be entitled to make  withdrawals from the REO Account to
pay itself,  as additional  servicing  compensation  in accordance  with Section
3.11(d), interest and investment income earned in respect of amounts held in the
REO Account as provided  in Section  3.06(b)  (but only to the extent of the Net
Investment  Earnings with respect to the REO Account for any Collection Period).
The  Special  Servicer  shall  give  notice to the other  parties  hereto of the
location of the REO Account  when first  established  and of the new location of
the REO Account prior to any change thereof.

         (c) The Special  Servicer  shall  withdraw  from the REO Account  funds
necessary for the proper operation,  management,  maintenance and disposition of
any REO  Property,  but only to the  extent of  amounts  on  deposit  in the REO
Account relating to such REO Property. Within one Business Day following the end
of each  Collection  Period,  the Special  Servicer  shall withdraw from the REO
Account  and  deposit  into the  Certificate  Account  or  deliver to the Master
Servicer  (which shall  deposit such amounts into the  Certificate  Account) the
aggregate of all amounts  received in respect of each REO  Property  during such
Collection  Period,  net of any withdrawals made out of such amounts pursuant to
the preceding sentence; provided that the Special Servicer may retain in the REO
Account such portion of proceeds and collections as may be necessary to maintain
a reserve of sufficient funds for the proper operation, management,  maintenance
and disposition of the related REO Property  (including  without  limitation the
creation of a reasonable reserve for repairs, replacements and necessary capital
improvements and other related  expenses),  such reserve not to exceed an amount
sufficient to cover such items to be incurred during the following  twelve-month
period.

         (d) The Special Servicer shall keep and maintain separate records, on a
property-by-property  basis,  for the purpose of accounting for all deposits to,
and withdrawals from, the REO Account pursuant to Section 3.16(b) or (c).

         SECTION 3.17 Management of REO Property.

         (a) If title to any REO  Property is  acquired,  the  Special  Servicer
shall  manage,  conserve,  protect,  operate and lease such REO Property for the
benefit  of  the  Certificateholders  solely  for  the  purpose  of  its  timely
disposition  and sale in a manner that does not cause such REO  Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the  Code or  result  in the  receipt  by the  Trust  Fund of any  "income  from
non-permitted  assets" within the meaning of Section  860F(a)(2)(B) of the Code.
Subject to the foregoing,  however,  the Special  Servicer shall have full power
and  authority  to do any and all things in  connection  therewith as are in the
best interests of and for the benefit of the  Certificateholders  (as determined
by the Special Servicer in its good faith and reasonable  judgment).  Subject to
this Section 3.17,  the Special  Servicer may earn "net income from  foreclosure
property"  within the  meaning of Code  Section  860G(d) if it  determines  that
earning  such income is in the best  interests  of  Certificateholders  on a net
after-tax basis as compared with net leasing such REO Property or operating such
REO Property on a different basis. In connection therewith, the Special Servicer
shall  deposit or cause to be  deposited on a daily basis (and in no event later
than the Business Day  following  receipt of such funds) in the  applicable  REO
Account all  revenues  received by it with  respect to each REO Property and the
related REO Loan,  and shall  withdraw  from the REO  Account,  to the extent of
amounts on deposit  therein with respect to such REO Property,  funds  necessary
for the  proper  operation,  management,  leasing  and  maintenance  of such REO
Property, including, without limitation:

                  (i) all insurance  premiums due and payable in respect of such
         REO Property;

                  (ii) all real estate taxes and  assessments in respect of such
         REO Property that may result in the imposition of a lien thereon;

                  (iii) any ground  rents in respect  of such REO  Property,  if
         applicable; and

                  (iv) all costs and  expenses  necessary  to maintain and lease
         such REO Property.


         To the extent that  amounts on deposit in the REO Account in respect of
any REO  Property  are  insufficient  for the  purposes set forth in clauses (i)
through (iv) above with respect to such REO Property, the Special Servicer shall
direct  the Master  Servicer  to make (and the  Master  Servicer  shall so make)
Servicing Advances in such amounts as are necessary for such purposes unless (as
evidenced in the manner contemplated by Section 3.11(g)) the Special Servicer or
the Master Servicer  determines,  in its reasonable,  good faith judgment,  that
such payment would be a Nonrecoverable Servicing Advance.

         (b) Without  limiting  the  generality  of the  foregoing,  the Special
Servicer shall not:

                  (i) permit the Trust Fund to enter  into,  renew or extend any
         New Lease  with  respect to any REO  Property,  if the New Lease by its
         terms will give rise to any income that does not constitute  Rents from
         Real Property;

                  (ii) permit any amount to be received or accrued under any New
         Lease other than amounts that will constitute Rents from Real Property;

                  (iii)  authorize  or  permit  any   construction  on  any  REO
         Property,  other than the completion of a building or other improvement
         thereon,  and then  only if more than 10% of the  construction  of such
         building  or other  improvement  was  completed  before  default on the
         related  Mortgage  Loan  became  imminent,  all within  the  meaning of
         Section 856(e)(4)(B) of the Code; or

                  (iv) Directly Operate,  or allow any other Person,  other than
         an Independent Contractor, to Directly Operate, any REO Property on any
         date more than 90 days after its acquisition date;

unless,  in any such case,  the  Special  Servicer  has  obtained  an Opinion of
Counsel  (the cost of which shall be paid by the Master  Servicer as a Servicing
Advance) to the effect that such action will not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code at any  time  that it is held by the  Trust  Fund,  in  which  case the
Special  Servicer  may take such  actions as are  specified  in such  Opinion of
Counsel.

         (c) The Special Servicer shall contract with any Independent Contractor
for the  operation  and  management  of any REO  Property  within 90 days of the
acquisition date thereof, provided that:

                  (i) the terms and  conditions  of any such contract may not be
         inconsistent  herewith and shall reflect an agreement  reached at arm's
         length;

                  (ii) the fees of such Independent  Contractor  (which shall be
         an expense of the Trust  Fund) shall be  reasonable  and  customary  in
         light of the nature and locality of the Mortgaged Property;

                  (iii)  any  such   contract   shall   require,   or  shall  be
         administered to require,  that the  Independent  Contractor (A) pay all
         costs and  expenses  incurred  in  connection  with the  operation  and
         management of such REO Property,  including,  without limitation, those
         listed in  subsection  (a) hereof,  and (B) remit all related  revenues
         collected  (net of its fees and such costs and expenses) to the Special
         Servicer upon receipt;

                  (iv) none of the provisions of this Section  3.17(c)  relating
         to any such contract or to actions  taken through any such  Independent
         Contractor  shall be deemed to relieve the  Special  Servicer of any of
         its duties and obligations  hereunder with respect to the operation and
         management of any such REO Property;

                  (v) the  Special  Servicer  shall be  obligated  with  respect
         thereto to the same  extent as if it alone were  performing  all duties
         and obligations in connection with the operation and management of such
         REO Property; and

                  (vi) the appointment of such  Independent  Contractor will not
         result in a  qualification,  downgrading  or  withdrawal  of any of the
         ratings then  assigned to the  Certificates  by such Rating  Agency (as
         evidenced in writing or otherwise by such Rating Agency).

         The Special Servicer shall be entitled to enter into any agreement with
any Independent  Contractor performing services for it related to its duties and
obligations  hereunder  for  indemnification  of the  Special  Servicer  by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

         (d) When and as  necessary,  the  Special  Servicer  shall  send to the
Trustee  and the Master  Servicer a statement  prepared by the Special  Servicer
setting forth the amount of net income or net loss,  as  determined  for federal
income tax purposes,  resulting  from the operation and management of a trade or
business  on, the  furnishing  or rendering  of a  non-customary  service to the
tenants of, or the receipt of any other amount not constituting  Rents from Real
Property in respect of, any REO Property in accordance with Sections 3.17(a) and
3.17(b).

         SECTION 3.18 Sale of Mortgage Loans and REO Properties.

         (a) The  parties  hereto  may sell or  purchase,  or permit the sale or
purchase of, a Mortgage  Loan or REO  Property  only on the terms and subject to
the conditions set forth in this Section 3.18 or as otherwise expressly provided
in or contemplated by Sections 2.03 and 9.01.

         (b) If the  Special  Servicer  has  determined,  in its good  faith and
reasonable judgment, that any Defaulted Mortgage Loan will become the subject of
a  foreclosure  sale or similar  proceeding,  and that the sale of such Mortgage
Loan under the  circumstances  provided  in this  Section  3.18(b) or in Section
3.18(c) is in accordance with the Servicing Standard, the Special Servicer shall
promptly so notify in writing the Trustee,  the Master  Servicer and each Rating
Agency,  and the Trustee  shall,  within 10 days after  receipt of such  notice,
notify  all  the  Certificateholders  of the  Controlling  Class.  The  Majority
Certificateholder  of the Controlling  Class may at its option purchase from the
Trust,  at a price equal to the applicable  Purchase  Price,  any such Defaulted
Mortgage Loan.  The Purchase  Price for any Mortgage Loan  purchased  under this
paragraph (b) shall be deposited into the Certificate  Account, and the Trustee,
upon receipt of an Officer's  Certificate from the Master Servicer to the effect
that such  deposit has been made,  shall  release or cause to be released to the
Certificateholder(s)  effecting  such  purchase  (or any  designee  thereof) the
related  Mortgage  File,  and shall  execute and  deliver  such  instruments  of
transfer or assignment,  in each case without recourse,  as shall be provided to
it and are reasonably  necessary to vest in the  Certificateholder(s)  effecting
such  purchase (or any designee  thereof)  ownership of such  Mortgage  Loan. In
connection  with any such  purchase,  the  Special  Servicer  shall  deliver the
related Servicing File to the  Certificateholder(s)  effecting such purchase (or
any designee thereof).

         (c) If the Majority  Certificateholder of the Controlling Class has not
purchased any Defaulted Mortgage Loan described in the first sentence of Section
3.18(b) within 15 days of its having received notice in respect thereof pursuant
to Section 3.18(b) above, either the Special Servicer or, subject to the Special
Servicer's  prior rights in such regard,  the Master  Servicer may at its option
purchase  such  Mortgage  Loan from the Trust,  at a price equal to the Purchase
Price.  The  Purchase  Price for any such  Mortgage  Loan  purchased  under this
paragraph (c) shall be deposited into the Certificate  Account, and the Trustee,
upon receipt of an Officer's  Certificate from the Master Servicer to the effect
that such  deposit has been made,  shall  release or cause to be released to the
Master Servicer or the Special  Servicer,  as applicable,  the related  Mortgage
File, and shall execute and deliver such  instruments of transfer or assignment,
in each case  without  recourse,  as shall be provided to it and are  reasonably
necessary to vest in the Master Servicer or the Special Servicer, as applicable,
the ownership of such Mortgage Loan. In connection with any such purchase by the
Master Servicer,  the Special Servicer shall deliver the related  Servicing File
to the Master Servicer.

         (d) The Special Servicer may offer to sell any Defaulted  Mortgage Loan
not otherwise purchased pursuant to Section 3.18(b) or Section 3.18(c) above, if
and  when  the  Special  Servicer  determines,  consistent  with  the  Servicing
Standard, that such a sale would be in the best economic interests of the Trust.
Such  offer  shall  be made in a  commercially  reasonable  manner  (which,  for
purposes hereof,  includes an offer to sell without  representation  or warranty
other than  customary  warranties of title,  loan status,  condition and similar
customary  matters,  if  liability  for breach  thereof  is limited to  recourse
against  the  Trust) for a period of not less than 30 days.  Unless the  Special
Servicer  determines  that  acceptance  of any  offer  would  not be in the best
economic  interests of the Trust,  the Special Servicer shall accept the highest
cash offer  received  from any  Person  that  constitutes  a fair price for such
Mortgage  Loan. In the absence of any offer  determined as provided  below to be
fair, the Special Servicer shall proceed with respect to such Defaulted Mortgage
Loan in accordance  with Section 3.09 and,  otherwise,  in  accordance  with the
Servicing Standard.

          The Special  Servicer shall use its best efforts to solicit offers for
each REO Property in such manner as will be reasonably  likely to realize a fair
price  within the time  period  provided  for by Section  3.16(a).  The  Special
Servicer  shall  accept  the  first  (and,  if  multiple   offers  are  received
contemporaneously, highest) cash offer received from any Person that constitutes
a fair  price  (determined  pursuant  to  Section  3.18(e)  below)  for such REO
Property.  If the Special Servicer reasonably believes that it will be unable to
realize a fair price (determined  pursuant to Section 3.18(e) below) for any REO
Property within the time  constraints  imposed by Section  3.16(a),  the Special
Servicer  shall dispose of such REO Property  upon such terms and  conditions as
the Special Servicer shall deem necessary and desirable to maximize the recovery
thereon under the circumstances and, in connection  therewith,  shall accept the
highest outstanding cash offer, regardless of from whom received.

         The Special Servicer shall give the Trustee and the Master Servicer not
less than five Business  Days' prior written notice of its intention to sell any
Defaulted  Mortgage Loan or REO Property  pursuant to this Section  3.18(d).  No
Interested  Person  shall be  obligated  to submit an offer to purchase any such
Mortgage  Loan or REO  Property,  and  notwithstanding  anything to the contrary
herein,  neither  the  Trustee,  in  its  individual  capacity,  nor  any of its
respective  Affiliates may make an offer for or purchase any Defaulted  Mortgage
Loan or any REO Property pursuant hereto.

         (e) Whether any cash offer  constitutes  a fair price for any Defaulted
Mortgage  Loan or REO  Property,  as the case may be,  for  purposes  of Section
3.18(d),  shall be determined by the Special  Servicer or, if such cash offer is
from an Interested  Person,  by the Trustee.  In  determining  whether any offer
received from an Interested Person represents a fair price for any such Mortgage
Loan or REO  Property,  the Trustee shall be supplied with and shall rely on the
most recent  Appraisal or updated  Appraisal  conducted in accordance  with this
Agreement  within the preceding  12-month  period or, in the absence of any such
Appraisal, on a narrative appraisal prepared by a Qualified Appraiser,  retained
by the  Special  Servicer.  Such  appraiser  shall be  selected  by the  Special
Servicer if neither the Special Servicer nor any Affiliate  thereof is making an
offer with  respect to a Defaulted  Mortgage  Loan or REO  Property and shall be
selected  by the  Trustee if the Special  Servicer  or an  Affiliate  thereof is
making such an offer. The cost of any such narrative appraisal shall be advanced
by the Master  Servicer,  at the  direction of the Special  Servicer,  and shall
constitute a Servicing Advance. When any Interested Person is among those making
an offer with respect to a Defaulted Mortgage Loan or REO Property,  the Special
Servicer  shall  require  that  all  offers  be  submitted  in  writing  and  be
accompanied  by a  refundable  deposit  of cash in an amount  equal to 5% of the
offered  amount.  In  determining  whether any offer from a Person other than an
Interested  Person  constitutes  a fair price for any such  Mortgage Loan or REO
Property,  the Special  Servicer  shall take into  account  (in  addition to the
results of any Appraisal,  updated Appraisal or narrative  Appraisal that it may
have obtained  pursuant to this  Agreement  within the prior 12 months),  and in
determining whether any offer from an Interested Person constitutes a fair price
for any such  Mortgage  Loan or REO  Property,  any appraiser or other expert in
real estate  matters shall be instructed  to take into account,  as  applicable,
among other  factors,  the period and amount of any  delinquency on the affected
Mortgage  Loan,  the  occupancy  level and physical  condition of the  Mortgaged
Property or REO Property,  the state of the local economy and the  obligation to
dispose of any REO Property within the time period specified in Section 3.16(a).
Notwithstanding  the other  provisions  of this Section 3.18, no cash offer from
any  Interested  Person or any  Affiliate  thereof  in an  amount  less than the
related Purchase Price shall constitute a fair price for any Defaulted  Mortgage
Loan or REO Property unless such offer is the highest cash offer received and at
least two additional  offers (not including the offers of Interested  Persons or
any  Affiliates  thereof)  have been  received  from  Independent  third parties
reflecting  prices less than the related  Purchase Price. The Purchase Price for
any Defaulted  Mortgage Loan or REO Property shall in all cases be deemed a fair
price.

         (f) Subject to Sections  3.18(a)  through  3.18(e)  above,  the Special
Servicer shall act on behalf of the Trustee in negotiating  and taking any other
action  necessary or  appropriate  in connection  with the sale of any Defaulted
Mortgage Loan or REO  Property,  and the  collection  of all amounts  payable in
connection therewith.  In connection therewith,  the Special Servicer may charge
prospective  offerors,  and  may  retain,  fees  that  approximate  the  Special
Servicer's   actual  costs  in  the  preparation  and  delivery  of  information
pertaining to such sales or evaluating offers without obligation to deposit such
amounts into the Certificate  Account.  Any sale of a Defaulted Mortgage Loan or
any REO Property shall be final and without recourse to the Trustee or the Trust
(except such recourse imposed by those  representations and warranties typically
given in such  transactions,  any prorations  applied  thereto and any customary
closing  matters),  and if such sale is consummated in accordance with the terms
of this  Agreement,  none of the Special  Servicer,  the Master  Servicer or the
Trustee  shall have any liability to any  Certificateholder  with respect to the
purchase price therefor accepted by the Special Servicer or the Trustee.

         (g) Any sale of a Defaulted  Mortgage Loan or any REO Property shall be
for cash only  (unless,  as evidenced  by an Opinion of Counsel,  changes in the
REMIC  Provisions  made  subsequent  to the  Startup  Day allow a sale for other
consideration).

         (h)  Notwithstanding  any of the  foregoing  paragraphs of this Section
3.18,  the Special  Servicer  shall not be  obligated to accept the highest cash
offer if the Special  Servicer  determines,  in  accordance  with the  Servicing
Standard,  that  rejection  of such offer would be in the best  interests of the
Certificateholders, and the Special Servicer may accept a lower cash offer (from
any Person other than itself or an  Affiliate) if it  determines,  in accordance
with the Servicing Standard,  that acceptance of such offer would be in the best
interests of the  Certificateholders  (for  example,  if the  prospective  buyer
making the lower offer is more likely to perform  its  obligations  or the terms
(other than price) offered by the  prospective  buyer making the lower offer are
more favorable).

         SECTION 3.19   Additional  Obligations  of the Master  Servicer and the
                        Special Servicer.

         (a) The Master Servicer shall maintain at its Primary  Servicing Office
and shall, upon reasonable advance written notice,  make available during normal
business hours for review by each Rating Agency and by any  Certificateholder or
Certificate  Owner  or  any  Person  identified  to  the  Master  Servicer  as a
prospective  transferee of a Certificate or an interest  therein,  copies of the
Servicing Files;  provided that, if the Master Servicer in its reasonable,  good
faith  determination  believes  that any item of  information  contained in such
Servicing   Files  is  of  a  nature   that  it  should  be   conveyed   to  all
Certificateholders  at the same time, it shall,  as soon as reasonably  possible
following  its receipt of any such item of  information,  disclose  such item of
information to the Trustee as part of the reports to be delivered to the Trustee
by the Master Servicer  pursuant to Section  4.02(b),  and until the Trustee has
either  disclosed such information to all  Certificateholders  in a Distribution
Date  Statement or has properly  filed such  information  with the Commission on
behalf of the  Trust  under the  Exchange  Act,  the  Master  Servicer  shall be
entitled to withhold  such item of  information  from any  Certificateholder  or
Certificate  Owner or  prospective  transferee of a  Certificate  or an interest
therein; and provided,  further, that the Servicer shall not be required to make
particular items of information contained in the Servicing File for any Mortgage
Loan  available  to any Person if the  disclosure  of such  particular  items of
information is expressly  prohibited by the  provisions of any related  Mortgage
Loan documents.  Except as set forth in the provisos to the preceding  sentence,
copies of all or any portion of any Servicing  File are to be made  available by
the  Master  Servicer  upon  request;  however,  the  Master  Servicer  shall be
permitted  to  require  payment  of a sum  sufficient  to cover  the  reasonable
out-of-pocket  costs and  expenses of providing  such  service  (other than with
respect  to the  Rating  Agencies).  The  Special  Servicer  shall,  as to  each
Specially  Serviced  Mortgage  Loan and REO  Property,  promptly  deliver to the
Master  Servicer a copy of each  document  or  instrument  added to the  related
Servicing File, and the Master Servicer shall in no way be in default under this
Section 3.19(a) solely by reason of the Special Servicer's failure to do so.

         In connection with providing access to or copies of the items described
in the  preceding  paragraph,  the  Master  Servicer  may  require,  unless  the
Depositor directs  otherwise,  (a) in the case of Certificate  Owners, a written
confirmation executed by the requesting Person, in form reasonably  satisfactory
to the Master Servicer, generally to the effect that such Person is a beneficial
holder of Certificates and will otherwise keep such information confidential and
(b) in  the  case  of a  prospective  purchaser,  confirmation  executed  by the
requesting  Person  generally  to the effect that such  Person is a  prospective
purchaser of a Certificate or an interest therein, is requesting the information
for use in evaluating a possible  investment in Certificates  and will otherwise
keep such information confidential. All Certificateholders, by the acceptance of
their  Certificates,  shall be  deemed to have  agreed to keep such  information
confidential,  except to the extent that the Depositor grants written permission
to the contrary.  The Master Servicer shall not be liable for the  dissemination
of information in accordance with this Section 3.19(a).

         (b) Within 90 days (or within such longer period as the Master Servicer
or the Special Servicer, as applicable,  is (as certified thereby to the Trustee
in writing)  diligently  and in good faith  proceeding  to obtain the  Appraisal
referred to below) after the earliest of (i) the date on which any Mortgage Loan
becomes a Modified  Mortgage Loan, (ii) the 60th day following the occurrence of
any uncured  delinquency in Monthly  Payments with respect to any Mortgage Loan,
(iii) the date on which a receiver  is  appointed  in  respect of the  Mortgaged
Property  securing any Mortgage Loan, (iv) the date on which the Mortgagor under
any Mortgage Loan becomes the subject of  bankruptcy or insolvency  proceedings,
and (v) the date on which the  Mortgaged  Property  securing any  Mortgage  Loan
becomes an REO Property (each such Mortgage Loan and any related REO Loan, until
it ceases to be such in  accordance  with the following  paragraph,  a "Required
Appraisal Loan"), the Master Servicer or Special Servicer, as applicable,  shall
obtain an  Appraisal  of the related  Mortgaged  Property;  unless an  Appraisal
thereof had previously been received within the prior twelve months. The cost of
such Appraisal  shall be advanced by the Master  Servicer,  subject to its being
entitled to reimbursement therefor as a Servicing Advance as provided in Section
3.05(a),  such Advance to be made at the direction of the Special  Servicer when
the Appraisal is received by the Special Servicer.  For purposes of this Section
3.19(b),  an Appraisal may, in the case of any Mortgage Loan with an outstanding
principal  balance of less than $2,000,000  only,  consist solely of an internal
valuation performed by the Special Servicer.

         With  respect to each  Required  Appraisal  Loan  (unless such loan has
become a Corrected Mortgage Loan and has remained current for twelve consecutive
Monthly  Payments,  and no other  Servicing  Transfer  Event has  occurred  with
respect  thereto during such twelve months,  in which case it will cease to be a
Required  Appraisal Loan),  the Special  Servicer shall,  within 30 days of each
anniversary of such loan's becoming a Required  Appraisal Loan,  order an update
of the  prior  Appraisal  (the cost of which  shall be  advanced  by the  Master
Servicer  as a  Servicing  Advance at the  direction  of the  Special  Servicer,
subject to the Master  Servicer's  right to reimbursement as provided in Section
3.05(a)).  Based upon such Appraisal, the Special Servicer shall redetermine and
report to the Trustee and the Master Servicer the Appraisal Reduction Amount, if
any, with respect to such loan.

         (c) The Master Servicer and the Special  Servicer shall each deliver to
the other and to the Trustee (for  inclusion in the Mortgage  File),  the Rating
Agencies  and, upon request of a Class F, Class G, Class H, Class J, and Class K
Certificateholder,  such Holder, copies of all Appraisals, environmental reports
and  engineering  reports  (or, in each case,  updates  thereof)  obtained  with
respect to any Mortgaged Property or REO Property.

         (d) No more  frequently  than  once per  calendar  month,  the  Special
Servicer  may  require the Master  Servicer,  and the Master  Servicer  shall be
obligated,  to reimburse the Special Servicer for any Servicing Advances made by
the Special Servicer, but not previously reimbursed (whether pursuant to Section
3.05(a), this Section 3.19(d) or otherwise) to the Special Servicer,  and to pay
the Special Servicer  interest thereon at the  Reimbursement  Rate from the date
made to, but not including,  the date of reimbursement.  Such  reimbursement and
any  accompanying  payment of interest shall be made within ten (10) days of the
request  therefor by wire transfer of immediately  available funds to an account
designated by the Special Servicer. Upon the Master Servicer's  reimbursement to
the  Special  Servicer  of any  Servicing  Advance  and  payment to the  Special
Servicer of interest thereon,  all in accordance with this Section 3.19(d),  the
Master  Servicer shall for all purposes of this Agreement be deemed to have made
such Servicing Advance at the same time as the Special Servicer  originally made
such  Advance,  and  accordingly,  the  Master  Servicer  shall be  entitled  to
reimbursement for such Advance,  together with Advance Interest thereon,  at the
same  time,  in the same  manner and to the same  extent as the Master  Servicer
would  otherwise  have been  entitled  if it had  actually  made such  Servicing
Advance.

         Notwithstanding  anything to the contrary  contained in this Agreement,
if the  Special  Servicer  (i) is  required  under any other  provision  of this
Agreement to direct the Master  Servicer to make a Servicing  Advance or (ii) is
otherwise aware a reasonable period in advance that it is reasonably likely that
the Special  Servicer  will incur a cost or expense  that will,  when  incurred,
constitute  a  Servicing  Advance,  the Special  Servicer  shall (in the case of
clause  (i)  preceding),  and shall use  reasonable  efforts  to (in the case of
clause (ii)  preceding),  request that the Master  Servicer make such  Servicing
Advance, such request to be made in writing and in a timely manner that does not
materially and adversely  affect the interests of any  Certificateholder  and at
least  five  Business  Days  prior  to the date on which  failure  to make  such
Servicing Advance would (with notice from the Trustee regardless of whether such
notice is actually received)  constitute an Event of Default pursuant to Section
7.01(a)(v);   provided,  however,  that  the  Special  Servicer  shall  have  an
obligation to make any  Emergency  Advance or any other  Servicing  Advance with
respect to which it would,  under the  circumstances,  be inconsistent  with the
Servicing  Standard for the Special Servicer to request that the Master Servicer
make such Servicing Advance (in lieu of making such Servicing Advance itself and
seeking reimbursement therefor as provided herein); and provided,  further, that
the Special Servicer shall,  with respect to Specially  Serviced  Mortgage Loans
and REO Properties,  make any Servicing  Advance that it fails to timely request
the Master  Servicer to make.  The Master  Servicer shall have the obligation to
make any such Servicing  Advance that it is requested by the Special Servicer to
make within five Business Days of the Master Servicer's receipt of such request.
Subject  to the  foregoing,  the  Special  Servicer  shall  be  relieved  of any
obligations  with  respect to a Servicing  Advance  that it timely  requests the
Master Servicer to make  (regardless of whether or not the Master Servicer shall
make such  Servicing  Advance),  other  than an  Emergency  Advance or any other
Servicing Advance with respect to which it would,  under the  circumstances,  be
inconsistent  with the  Servicing  Standard for the Special  Servicer to request
that the Master  Servicer  make such  Servicing  Advance (in lieu of making such
Servicing Advance itself and seeking reimbursement therefor as provided herein).
The Master Servicer shall be entitled to reimbursement for any Servicing Advance
made by it at the  direction  of the Special  Servicer,  together  with  Advance
Interest thereon, at the same time, in the same manner and to the same extent as
the Master Servicer is entitled with respect to any other Servicing Advance made
thereby.

         Notwithstanding the foregoing provisions of this Section 3.19(d) or any
other provision of this Agreement to the contrary, the Master Servicer shall not
be  required  to  reimburse  the  Special  Servicer  for, or make at the Special
Servicer's direction, any Servicing Advance if the Master Servicer determines in
its reasonable, good faith judgment that the Servicing Advance which the Special
Servicer is directing the Master Servicer to reimburse it for or make hereunder,
although not characterized by the Special Servicer as a Nonrecoverable Servicing
Advance, is or would be, if made, a Nonrecoverable Servicing Advance. The Master
Servicer  shall  notify the Special  Servicer and the Trustee in writing of such
determination.  Such notice shall not obligate the Special Servicer to make such
Servicing Advance.

         (e) The Master Servicer shall deliver to the Trustee for deposit in the
Distribution  Account on each Master Servicer Remittance Date, without any right
of reimbursement therefor, an amount equal to the lesser of (i) the aggregate of
all  Prepayment  Interest  Shortfalls  incurred  in  connection  with  Principal
Prepayments  received in respect of the Mortgage  Pool during the most  recently
ended Collection Period, and (ii) that portion of its aggregate Master Servicing
Fee for the  related  Collection  Period  that is, in the case of each and every
Mortgage Loan and REO Loan,  calculated  at 0.015% per annum,  together with the
aggregate Prepayment Interest Excesses received during such Collection Period.

         (f) Except under the same  circumstances  that it would be permitted to
waive a prepayment  lockout  provision in the subject  Mortgage Loan pursuant to
Section  3.20(a),  neither the Master  Servicer nor the Special  Servicer  shall
consent to any  Mortgagor's  prepaying  its Mortgage  Loan,  partially or in its
entirety,  if the  Mortgagor  would be  prohibited  from doing so  without  such
consent.

         (g) The Master Servicer shall not exercise any  discretionary  right it
has with respect to any Mortgage Loan  pursuant to the related  Mortgage Note or
Mortgage  to apply  any  amounts  maintained  as an  escrow  or  reserve  to the
principal  balance  of such  Mortgage  Loan  except  in the  case  of a  default
thereunder.

         SECTION 3.20  Modifications, Waivers, Amendments and Consents.

         (a) The Master Servicer and the Special  Servicer each may,  consistent
with the Servicing Standard,  agree to any modification,  waiver or amendment of
any term of,  forgive  or defer the  payment  of  interest  (including,  without
limitation,  Default Interest) on and principal of, forgive late payment charges
and  Prepayment  Premiums on, permit the release,  addition or  substitution  of
collateral  securing,  and/or  permit  the  release of the  Mortgagor  on or any
guarantor  of any  Mortgage  Loan  it is  required  to  service  and  administer
hereunder  (except that any assumption  with respect to a Mortgage Loan serviced
and administered by the Master Servicer must also be consented to by the Special
Servicer), without the consent of the Trustee or any Certificateholder, subject,
however, to each of the following limitations, conditions and restrictions:

                  (i) other than as  expressly  provided  in Section  3.02 (with
         respect  to  Default   Charges)  and  Section  3.08  (with  respect  to
         due-on-sale and due-on-encumbrance  clauses), the Master Servicer shall
         not agree to any  modification,  waiver or amendment of any term of, or
         take any of the other acts  referenced  in this  Section  3.20(a)  with
         respect to, any Mortgage Loan it is required to service and  administer
         hereunder that would affect the amount or timing of any related payment
         of principal,  interest or other amount  payable  thereunder or, in the
         Master Servicer's good faith and reasonable judgment, materially impair
         the security for such Mortgage Loan or reduce the  likelihood of timely
         payment of amounts due thereon or, to the extent  required by the REMIC
         Provisions,  materially  increase,  substitute  or otherwise  alter the
         collateral  for  the  Mortgage  Loan  (other  than  the  alteration  or
         construction  of  improvements  thereon)  or any  guarantee  or  credit
         enhancement  contract with respect thereto (other than the substitution
         of a similar commercially available credit enhancement  contract);  the
         Special Servicer may,  however,  agree to any  modification,  waiver or
         amendment of any term of, or take any of the other acts  referenced  in
         this Section  3.20(a) with  respect to, a Specially  Serviced  Mortgage
         Loan that would have any such effect, but only if a material default on
         such  Mortgage  Loan  has  occurred  or,  in  the  Special   Servicer's
         reasonable and good faith judgment,  a default in respect of payment on
         such Mortgage Loan is reasonably  foreseeable,  and such  modification,
         waiver,  amendment  or other action is  reasonably  likely to produce a
         greater  recovery to  Certificateholders  (as a collective  whole) on a
         present  value  basis  (the   relevant   discounting   of   anticipated
         collections  that will be  distributable  to  Certificateholders  to be
         performed at the related Net Mortgage Rate), than would liquidation;

                  (ii) the  Special  Servicer  may not, in  connection  with any
         particular  extension,  extend  the  maturity  date  of  any  Specially
         Serviced Mortgage Loan beyond March 20, 2028;

                  (iii)  neither the Master  Servicer  nor the Special  Servicer
         shall make or permit any modification,  waiver or amendment of any term
         of,  referenced in this Section 3.20(a) or in Section 3.08 with respect
         to, any Mortgage Loan not otherwise  permitted by this Section  3.20(a)
         or in Section 3.08 that would (A) be a  "significant  modification"  of
         such Mortgage Loan within the meaning of Treasury  Regulations  Section
         1.860G-2b  or (B) cause any  Mortgage  Loan to cease to be a "qualified
         mortgage"  within the  meaning of Section  860G(a)(3)  of the Code (and
         neither the Master  Servicer nor the Special  Servicer  shall be liable
         for decisions made under this subsection  which were made in good faith
         and, unless it would  constitute bad faith or negligence to do so, each
         of the Master Servicer and the Special Servicer may rely on Opinions of
         Counsel in making such decisions);

                  (iv)  neither the Master  Servicer  nor the  Special  Servicer
         shall permit any Mortgagor to add or substitute  any  collateral for an
         outstanding  Mortgage Loan, which  additional or substitute  collateral
         constitutes real property, unless the Special Servicer shall have first
         determined in  accordance  with the  Servicing  Standard,  based upon a
         Phase I Environmental  Assessment  (and such  additional  environmental
         testing  as the  Special  Servicer  deems  necessary  and  appropriate)
         prepared  by an  Independent  Person  who  regularly  conducts  Phase I
         Environmental  Assessments (and such additional environmental testing),
         at the expense of the  Mortgagor,  that such  additional  or substitute
         collateral  is in compliance  with  applicable  environmental  laws and
         regulations and that there are no circumstances  or conditions  present
         with respect to such new collateral  relating to the use, management or
         disposal of any Hazardous Materials for which  investigation,  testing,
         monitoring,  containment,  clean-up  or  remediation  would be required
         under any then applicable environmental laws and/or regulations; and

                  (v) neither the Master Servicer nor the Special Servicer shall
         release  any   collateral   securing  an   outstanding   Mortgage  Loan
         (including,   without   limitation,   as  part  of  a  substitution  of
         collateral), except in connection with a payment in full or, subject to
         the other provisions of this Section 3.20, a discounted  payoff of such
         Mortgage  Loan,  or except as  provided in Section  3.09(d),  or except
         where the Rating  Agencies have been notified in writing and (A) either
         (1) the use of the  collateral  to be released  will not, in the Master
         Servicer's  or Special  Servicer's,  as the case may be, good faith and
         reasonable judgment,  materially and adversely affect the Net Operating
         Income being generated by or the use of the related Mortgaged Property,
         or (2) there is a corresponding principal paydown of such Mortgage Loan
         in an amount at least equal to, or a delivery of substitute  collateral
         with an appraised  value at least equal to, the appraised  value of the
         collateral to be released, (B) the remaining Mortgaged Property and any
         substitute   collateral  is,  in  the  Master   Servicer's  or  Special
         Servicer's,  as the case may be,  good faith and  reasonable  judgment,
         adequate  security  for  the  remaining  Mortgage  Loan  and (C) if the
         collateral  that is being released has an Appraised  Value in excess of
         $3,000,000,  Moody's has confirmed in writing that such release  and/or
         substitution  would  not  result  in the  downgrade,  qualification  or
         withdrawal  of the  rating  then  assigned  by  Moody's to any Class of
         Certificates;

                  (vi) without the consent of the  Directing  Certificateholder,
         the Special  Servicer  shall not agree to any  modification,  waiver or
         amendment of any term of, or take any of the other acts  referenced  in
         this Section 3.20(a),  with respect to any Specially  Serviced Mortgage
         Loan if such act  would  not be  generally  consistent  with the  Asset
         Status  Report  approved  by  the  Directing  Certificateholder  or the
         Certificateholders, as applicable in accordance with Section 3.21.

provided that (1) the  limitations,  conditions  and  restrictions  set forth in
clauses (i) through (vi) above shall not apply to (x) any of the acts referenced
in this  Section  3.20(a) in respect of any  Mortgage  Loan that  either  occurs
automatically,  or  results  from the  exercise  of a  unilateral  option by the
related   borrower   within  the   meaning  of  Treasury   Regulations   Section
1.1001-3(c)(2)(iii),  in any  event  under the  terms of such  Mortgage  Loan in
effect on the Closing Date or (y) the  assumptions to take place with respect to
the  Mortgage  Loans  relating to the  Mortgaged  Properties  identified  on the
Mortgage  Loan  Schedule  as  "The  Gauntlet  at  Curtis  Park",  "Falcon  House
Apartments",   "Landings  &  Marina"  and  "Hidden  Brooks  Apartments",   which
assumptions have been agreed to by the Mortgage Loan Seller,  as mortgagee,  but
not fully documented as of the Closing Date, and (2) notwithstanding clauses (i)
through (vi) above,  neither the Master Servicer nor the Special  Servicer shall
be required to oppose the  confirmation  of a plan in any  bankruptcy or similar
proceeding  involving a Mortgagor if in their reasonable and good faith judgment
such opposition  would not ultimately  prevent the  confirmation of such plan or
one substantially similar.

         (b) The Special  Servicer  shall have no  liability  to the Trust,  the
Certificateholders  or any other Person if its analysis and  determination  that
the  modification,  waiver,  amendment or other action  contemplated  by Section
3.20(a) is reasonably likely to produce a greater recovery to Certificateholders
on a present  value basis than would  liquidation,  should  prove to be wrong or
incorrect,  so long as the analysis and determination  were made on a reasonable
basis  in good  faith by the  Special  Servicer  and the  Special  Servicer  has
complied with the Servicing  Standard in ascertaining the pertinent facts.  Each
such determination shall be evidenced by an Officer's Certificate to such effect
to be delivered by the Special Servicer to the Trustee.

         (c) Any  payment of  interest,  which is  deferred  pursuant to Section
3.20(a),  shall  not,  for  purposes  hereof,  including,   without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding  that the  terms of such  Mortgage  Loan so  permit or that such
interest may actually be capitalized.

         (d) The  Master  Servicer  and the  Special  Servicer  each  may,  as a
condition to its granting any request by a Mortgagor for consent,  modification,
waiver or  indulgence  or any other  matter or thing,  the  granting of which is
within  the  Master  Servicer's  or  Special  Servicer's,  as the  case  may be,
discretion  pursuant to the terms of the instruments  evidencing or securing the
related  Mortgage Loan and is permitted by the terms of this Agreement,  require
that  such  Mortgagor  pay  to  it,  as  additional  servicing  compensation,  a
reasonable fee relating to such consent, modification, waiver or indulgence (not
to exceed 1.0% of the unpaid principal balance of the related Mortgage Loan) for
the additional services performed in connection with such request, together with
any related costs and expenses incurred by it.

         (e) All  modifications,  waivers,  amendments and other actions entered
into or taken  in  respect  of the  Mortgage  Loans  pursuant  to the  preceding
subsections  of this  Section  3.20  shall  be in  writing.  Each of the  Master
Servicer  and the  Special  Servicer  shall  notify the other such party and the
Trustee,  in writing,  of any  modification,  waiver,  amendment or other action
entered into or taken in respect of any Mortgage  Loan  pursuant to this Section
3.20 and the date  thereof,  and shall  deliver to the  Trustee  or the  related
Custodian  for  deposit in the related  Mortgage  File (with a copy to the other
such  party),  an  original  counterpart  of  the  agreement  relating  to  such
modification,  waiver,  amendment or other  action,  promptly  (and in any event
within 10 Business Days) following the execution thereof. In addition, following
the execution of any modification,  waiver or amendment agreed to by the Special
Servicer  pursuant to Section 3.20(a) above,  the Special Servicer shall deliver
to the Master Servicer and the Trustee an Officer's Certificate setting forth in
reasonable detail the basis of the  determination  made by it pursuant to clause
(i) of Section 3.20(a).

         SECTION 3.21  Transfer of Servicing Between Master Servicer and Special
                       Servicer; Record Keeping; Asset Status Report.

         (a) Upon determining that a Servicing  Transfer Event has occurred with
respect to any Mortgage  Loan,  the Master  Servicer  shall promptly give notice
thereof,  and deliver the related  Servicing  File, to the Special  Servicer and
shall use its best efforts to provide the Special Servicer with all information,
documents   (or  copies   thereof)  and  records   (including   records   stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its functions  hereunder  with respect  thereto  without acting through a
Sub-Servicer.  The Master Servicer shall use its best efforts to comply with the
preceding  sentence  within five Business Days of the occurrence of each related
Servicing  Transfer  Event.  The Master  Servicer shall deliver to each Class F,
Class  G,  Class H,  Class J and  Class K  Certificateholders  that  shall  have
requested  a copy of any such  notice  a copy of the  notice  of such  Servicing
Transfer Event provided by the Master Servicer to the Special Servicer  pursuant
to this Section.

         Upon determining that a Specially  Serviced  Mortgage Loan has become a
Corrected  Mortgage  Loan,  the  Special  Servicer  shall  promptly  give notice
thereof,  and return the related Servicing File, to the Master Servicer and upon
giving such notice,  and returning such Servicing File, to the Master  Servicer,
the Special Servicer's obligation to service such Mortgage Loan, and the Special
Servicer's  right to receive  the  Special  Servicing  Fee with  respect to such
Mortgage Loan,  shall  terminate,  and the obligations of the Master Servicer to
service and administer such Mortgage Loan shall resume.

         Notwithstanding other provisions in this Agreement to the contrary, the
Master Servicer shall remain  responsible for the accounting,  data  collection,
reporting and other basic Master Servicer administrative  functions with respect
to Specially  Serviced Mortgage Loans,  provided that the Special Servicer shall
establish  procedures for the Master  Servicer as to the application of receipts
and  tendered  payments  and shall  have the  exclusive  responsibility  for and
authority over all contacts  (including billing and collection) with and notices
to Mortgagors and similar matters relating to each Specially  Serviced  Mortgage
Loan and the related Mortgaged Property.

         Also  notwithstanding  anything  herein to the contrary,  in connection
with  the   transfer  to  the   Special   Servicer   of  the   servicing   of  a
Cross-Collateralized  Mortgage Loan as a result of a Servicing Transfer Event or
the  re-assumption  of servicing  responsibilities  by the Master  Servicer with
respect to any such Mortgage Loan upon its becoming a Corrected  Mortgage  Loan,
the Master  Servicer and the Special  Servicer shall each transfer to the other,
as and when applicable, the servicing of all other Cross-Collateralized Mortgage
Loans constituting part of the same Group; provided that no Cross-Collateralized
Mortgage Loan may become a Corrected Mortgage Loan at any time that a continuing
Servicing  Transfer  Event exists with  respect to another  Cross-Collateralized
Mortgage Loan in the same Group.

         (b) In servicing any Specially  Serviced  Mortgage  Loans,  the Special
Servicer shall provide to the Trustee originals of documents contemplated by the
definition  of  "Mortgage  File" and  generated  while such  Mortgage  Loan is a
Specially  Serviced  Mortgage Loan,  for inclusion in the related  Mortgage File
(with a copy of each such  original to the Master  Servicer),  and copies of any
additional related Mortgage Loan information,  including correspondence with the
related  Mortgagor  generated  while such Mortgage Loan is a Specially  Serviced
Mortgage Loan.

         (c) Notwithstanding  anything in this Agreement to the contrary, in the
event that the Master Servicer and the Special Servicer are the same Person, all
notices, certificates,  information, consents and documents required to be given
or delivered by the Master Servicer to the Special  Servicer or vice versa shall
be deemed to be given or delivered, as the case may be, without the necessity of
any action on such Person's part.

         (d) No later than thirty (30) days after a Servicing Transfer Event for
a Mortgage Loan, the Special  Servicer shall deliver to each Rating Agency,  the
Master Servicer,  the Trustee and the Directing  Certificateholder a report (the
"Asset  Status  Report")  with  respect to such  Mortgage  Loan and the  related
Mortgaged  Property.  Such Asset  Status  Report  shall set forth the  following
information to the extent reasonably determinable:

                  (i) summary of the status of such Specially  Serviced Mortgage
         Loan and any negotiations with the related Mortgagor;

                  (ii)   a   discussion   of   the   legal   and   environmental
         considerations  reasonably  known to the  Special  Servicer  (including
         without  limitation by reason of any Phase I  Environmental  Assessment
         and  any  additional  environmental  testing  contemplated  by  Section
         3.09(c)),  consistent with the Servicing Standards, that are applicable
         to the exercise of remedies as aforesaid and to the  enforcement of any
         related  guaranties or other  collateral for the related  Mortgage Loan
         and whether outside legal counsel has been retained;

                  (iii)  the most  current  rent roll and  income  or  operating
         statement available for the related Mortgaged Property;

                  (iv)  the  Special  Servicer's  recommendations  on  how  such
         Specially Serviced Mortgage Loan might be returned to performing status
         and returned to the Master Servicer for regular  servicing or otherwise
         realized upon;

                  (v) the  Appraised  Value of the Mortgaged  Property  together
         with the assumptions used in the calculation thereof; and

                  (vi) such other  information  as the  Special  Servicer  deems
         relevant in light of the Servicing Standards.

         If within ten (10) Business  Days of receiving an Asset Status  Report,
the Directing  Certificateholder does not disapprove such Asset Status Report in
writing, the Special Servicer shall implement the recommended action as outlined
in such Asset Status Report;  provided,  however,  that the Special Servicer may
not take any  action  that is  contrary  to  applicable  law or the terms of the
applicable   Mortgage  Loan  documents.   If  the  Directing   Certificateholder
disapproves  such Asset Status  Report,  the Special  Servicer  will revise such
Asset Status Report and deliver to the Directing  Certificateholder,  the Rating
Agencies,  the Trustee and the Master Servicer a new Asset Status Report as soon
as practicable,  but no later than thirty (30) days after such disapproval.  The
Special  Servicer  shall revise such Asset Status  Report as described  above in
this  Section  3.21(e)  until  the  Directing  Certificateholder  shall  fail to
disapprove  such revised Asset Status Report in writing within ten (10) Business
Days of receiving such revised Asset Status Report or until the Special Servicer
makes one of the determinations  described below. The Special Servicer may, from
time to time,  modify any Asset Status  Report it has  previously  delivered and
implement such report,  provided such report shall have been prepared,  reviewed
and not  rejected  pursuant to the terms of this  Section.  Notwithstanding  the
foregoing,  the  Special  Servicer  (i) shall  following  the  occurrence  of an
extraordinary  event with respect to the related  Mortgaged  Property,  take any
action set forth in such Asset Status Report before the expiration of a ten (10)
Business  Day period if the Special  Servicer  has  reasonably  determined  that
failure to take such action would  materially and adversely affect the interests
of the  Certificateholders  and it has made a  reasonable  effort to contact the
Directing  Certificateholder  and (ii) in any case, shall determine whether such
disapproval is not in the best interest of all the  Certificateholders  pursuant
to the Servicing Standards. Upon making such determination, the Special Servicer
shall request a vote by all Certificateholders,  but shall in any event take the
recommended action after making such determination. To accomplish such vote, the
Special  Servicer  shall  notify the Trustee of such  request and deliver to the
Trustee a proposed  notice to  Certificateholders  which shall include a copy of
the  Asset  Status  Report,  and the  Trustee  shall  send  such  notice  to all
Certificateholders. If the majority of such Certificateholders, as determined by
Voting Rights,  fail, within five (5) days of the Trustee's sending such notice,
to reject such Asset Status Report,  the Special  Servicer  shall  implement the
same.  If the Asset  Status  Report is rejected by the  Certificateholders,  the
Special  Servicer  shall revise such Asset Status  Report as described  above in
Section 3.21(e).  The Trustee shall be entitled to reimbursement  from the Trust
Fund for the reasonable expenses of providing such notices.

         The  Special  Servicer  shall  have  the  authority  to meet  with  the
Mortgagor  for any  Specially  Serviced  Mortgage  Loan  and take  such  actions
consistent with the Servicing Standards and the related Asset Status Report. The
Special Servicer shall not take any action  inconsistent  with the related Asset
Status  Report,  unless  such  action  would  be  required  in  order  to act in
accordance with the Servicing Standards.

         No direction of the  Directing  Certificateholder  shall (A) require or
cause the Special Servicer to violate the terms of a Specially Serviced Mortgage
Loan,  applicable law or any provision of this Agreement,  including the Special
Servicer's  obligation to act in accordance with the Servicing  Standards and to
maintain the REMIC status of each REMIC,  or (B) result in the  imposition  of a
"prohibited  transaction"  or  "prohibited  contribution"  tax  under  the REMIC
Provisions,  or (C)  expose the  Master  Servicer,  the  Special  Servicer,  the
Depositor,  the  Mortgage  Loan  Seller,  the Trust  Fund,  the Trustee or their
officers, directors, employees or agents to any claim, suit or liability, or (D)
materially  expand the scope of the Special  Servicer's or the Master Servicer's
responsibilities under this Agreement.

         SECTION 3.22   Sub-Servicing Agreements.

         (a) The Master  Servicer  and, with the consent of the  Depositor,  the
Special Servicer,  may each enter into  Sub-Servicing  Agreements to provide for
the  performance  by third parties of any or all of its  obligations  hereunder,
provided  that,  in  each  case,  the  Sub-Servicing   Agreement:   (i)  is  not
inconsistent with this Agreement; (ii) expressly or effectively provides that if
the Master  Servicer  or  Special  Servicer,  as the case may be,  shall for any
reason no longer act in such capacity hereunder (including,  without limitation,
by reason of an Event of Default),  any successor to the Master  Servicer or the
Special  Servicer,  as the case may be, hereunder  (including the Trustee if the
Trustee has become such successor pursuant to Section 7.02) may thereupon either
assume all of the rights and,  except to the extent they arose prior to the date
of assumption,  obligations of the Master Servicer or Special  Servicer,  as the
case may be,  under such  agreement  or,  subject to the  provisions  of Section
3.22(d),  terminate such rights and obligations,  in either case without payment
of any fee  except  as set  forth  in  Section  3.22(d);  (iii) in the case of a
Sub-Servicing  Agreement  entered  into by the  Master  Servicer,  expressly  or
effectively  provides that such agreement shall be suspended with respect to any
Mortgage  Loan  serviced  thereunder  at the time such  Mortgage  Loan becomes a
Specially Serviced Mortgage Loan (but only until such time as such Mortgage Loan
becomes a Corrected  Mortgage Loan) and, except as set forth in Section 3.22(d),
the Sub-Servicer shall not receive or accrue an entitlement to any sub-servicing
compensation  in respect of a Specially  Serviced  Mortgage Loan or an REO Loan;
(iv) in the  case  of a  Sub-Servicing  Agreement  entered  into by the  Special
Servicer,  relates only to Specially  Serviced  Mortgage Loans or REO Properties
and expressly or effectively  provides that such agreement  shall terminate with
respect to any such Mortgage Loan that becomes a Corrected  Mortgage  Loan;  and
(v)  in the  case  of a  Sub-Servicing  Agreement  entered  into  by the  Master
Servicer,   provides  that  the  related  Sub-Servicer  shall  comply  with  all
reasonable requests for additional  information made by the Master Servicer and,
further,  provides that the failure of the related  Sub-Servicer  to furnish the
Master Servicer on a timely basis with any required reports, statements or other
information,  including without  limitation,  the reports referred to in Section
3.12, either (A) shall permit the Master Servicer to make necessary inquiries of
the  related  borrower  directly  or (B) shall  (subject to a cure period not to
exceed 60 days)  constitute an event of default  thereunder for which the Master
Servicer may terminate such Sub-Servicer  without payment of any termination fee
(it being  understood  that  notwithstanding  anything  to the  contrary in this
clause (v), the  obligations of a Sub-Servicer in respect of the second sentence
of Section  3.12(b)  hereof may be limited to the provision of reports as agreed
between the Master  Servicer and such  Sub-Servicer  and response to  reasonable
inquiries  from the Master  Servicer with respect  thereto).  References in this
Agreement to actions taken or to be taken by the Master  Servicer or the Special
Servicer,  as the  case  may be,  include  actions  taken  or to be  taken  by a
Sub-Servicer  on behalf of the Master Servicer or the Special  Servicer,  as the
case  may  be;  and,  in  connection  therewith,  all  amounts  advanced  by any
Sub-Servicer  to satisfy the  obligations of the Master  Servicer or the Special
Servicer, as the case may be, hereunder to make Advances shall be deemed to have
been advanced by the Master  Servicer or the Special  Servicer,  as the case may
be, out of its own funds and, accordingly, such Advances shall be recoverable by
such  Sub-Servicer  in the  same  manner  and out of the  same  funds as if such
Sub-Servicer were the Master Servicer or the Special  Servicer,  as the case may
be,  and,  for so long as they  are  outstanding,  such  Advances  shall  accrue
interest in  accordance  with  Section  3.11(f)  and/or  Section  4.03(d),  such
interest to be allocable between the Master Servicer or the Special Servicer, as
the case may be, and such  Sub-Servicer as they may agree.  For purposes of this
Agreement,  the Master Servicer and the Special Servicer each shall be deemed to
have  received  any payment  when a  Sub-Servicer  retained by it receives  such
payment.  The Master  Servicer  and the Special  Servicer  each shall notify the
other such  party,  the  Trustee and the  Depositor  in writing  promptly of the
appointment by it of any  Sub-Servicer,  and shall deliver to the Trustee copies
of all Sub-Servicing  Agreements,  and any amendments  thereto and modifications
thereof,  entered into by it promptly  upon its  execution  and delivery of such
documents;  provided that the foregoing  requirements set forth in this sentence
shall not apply in the case of the Sub-Servicing  Agreements in effect as of the
Closing  Date  that are  listed  on  Schedule  II  hereto  or in the case of the
Sub-Servicers thereunder.

         (b) Each  Sub-Servicer (i) shall be authorized to transact  business in
the state or states in which the Mortgaged  Properties for the Mortgage Loans it
is to service are situated, if and to the extent required by applicable law, and
(ii) shall be an approved  conventional  seller/servicer of multifamily mortgage
loans for Freddie Mac or Fannie Mae or a HUD-Approved Servicer.

         (c) The Master  Servicer and the Special  Servicer,  for the benefit of
the Trustee and the Certificateholders, shall (at no expense to the Trustee, the
Certificateholders  or the Trust) each monitor the  performance  and enforce the
obligations of its  Sub-Servicers  under the related  Sub-Servicing  Agreements.
Such  enforcement,  including,  without  limitation,  the legal  prosecution  of
claims,  termination  of  Sub-Servicing  Agreements  in  accordance  with  their
respective  terms  and the terms of this  Agreement,  and the  pursuit  of other
appropriate  remedies,  shall be in such form and  carried out to such an extent
and at such time as the Master Servicer or the Special Servicer, as the case may
be, in its good faith business judgment,  would require were it the owner of the
Mortgage   Loans.   Promptly  upon  becoming   aware  of  a  default  under  any
Sub-Servicing  Agreement  to which it is a party,  the  Master  Servicer  or the
Special Servicer,  as the case may be, shall notify the other such party and the
Trustee,   and  each   Class  F,   Class  G,  Class  H,  Class  J  and  Class  K
Certificateholder that shall have requested notice of any such default.

         (d) With respect to the  Sub-Servicing  Agreements  in effect as of the
Closing Date that are listed on Schedule II hereto,  the initial Master Servicer
hereby agrees that it shall not, in its capacity as Master  Servicer,  terminate
any  Sub-Servicer  thereunder  without cause.  In the event of the  resignation,
removal or other  termination of the initial  Master  Servicer (or any successor
Master Servicer)  hereunder for any reason,  the successor to the initial Master
Servicer (or to such successor Master Servicer) shall elect, with respect to any
Sub-Servicing  Agreement  existing at the time of such termination (i) to assume
the  rights  and  obligations  of the  predecessor  Master  Servicer  under such
Sub-Servicing  Agreement and continue the sub-servicing  arrangements thereunder
on the same terms (including  without  limitation the obligation to pay the same
sub-servicing  fee), (ii) to enter into a new Sub-Servicing  Agreement with such
Sub-Servicer and on such terms as the new Master Servicer and such  Sub-Servicer
shall mutually agree (it being  understood  that such  Sub-Servicer  is under no
obligation  to accept any such new  Sub-Servicing  Agreement or to enter into or
continue  negotiations  with the new Master Servicer) or (iii) to terminate such
Sub-Servicing  Agreement  without cause,  provided that no  Sub-Servicer  may be
terminated   without   cause   unless  it  receives   Sub-Servicer   Termination
Compensation.  For purposes hereof, a Sub-Servicer  shall receive  "Sub-Servicer
Termination  Compensation"  if any successor Master Servicer elects to terminate
such  Sub-Servicer  without cause,  in which case either of the following  shall
occur: (i) such successor  Master Servicer shall pay to such  Sub-Servicer a fee
(a "Sub-Servicer  Termination  Fee") in an amount equal to two times the product
of (A) the  Primary  Servicing  Fee  Rate in  effect  under  such  Sub-Servicing
Agreement  at  the  time  of  such   Sub-Servicer's   termination  and  (B)  the
then-current  outstanding  principal  balance of the Mortgage  Loans serviced by
such Sub-Servicer or (ii) such successor Master Servicer shall agree to pay such
Sub-Servicer an interest-only strip (the "Termination Strip") out of its related
Master  Servicing Fees for each Mortgage Loan serviced by such  Sub-Servicer  at
the time of such Sub-Servicer's  termination (such strip to be calculated in the
same manner as the related Master  Servicing Fees, but at a per annum rate equal
to the  applicable  Primary  Servicing  Fee Rate minus  0.04%).  Any  subsequent
successor Master Servicer shall be obligated to pay any such  Termination  Strip
agreed to by a predecessor Master Servicer.  Nothing in the foregoing provisions
of this  Section  3.22(d)  shall limit the ability of the initial or a successor
Master  Servicer to terminate a  Sub-Servicer  at any time for cause;  provided,
however,  that the  parties  hereto  understand  and agree  that the  refusal or
failure  of a  Sub-Servicer  to  enter  into  or  continue  negotiations  with a
successor  Master Servicer  concerning a new  Sub-Servicing  Agreement shall not
constitute  cause for  termination.  It shall be the corporate  obligation  (not
reimbursable  by the Trust or any of the other parties to this Agreement) of the
Person,  who as successor Master Servicer,  terminates any Sub-Servicer  without
cause,  and of its  successors  and  assigns  in such  capacity  (to the  extent
contemplated by the second preceding sentence), to pay Sub-Servicer  Termination
Compensation to such terminated Sub-Servicer. References in this Section 3.22(d)
to Master  Servicer,  successor  Master Servicer or subsequent  successor Master
Servicer shall mean the Trustee, if it is then Master Servicer, successor Master
Servicer or  subsequent  Master  Servicer  pursuant to the  operation of Section
7.02.

         (e) In the event the  Trustee or its  designee  assumes  the rights and
obligations  of  the  Master   Servicer  or  the  Special   Servicer  under  any
Sub-Servicing  Agreement,  the Master Servicer or the Special  Servicer,  as the
case may be, at its expense shall,  upon request of the Trustee,  deliver to the
assuming  party  all  documents  and  records  relating  to  such  Sub-Servicing
Agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and  an
accounting  of  amounts  collected  and held on  behalf  of it  thereunder,  and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
the Sub-Servicing Agreement to the assuming party.

         (f)  Notwithstanding any Sub-Servicing  Agreement,  the Master Servicer
and the Special  Servicer shall each remain  obligated and liable to the Trustee
and the  Certificateholders  for the  performance of its  obligations and duties
under this Agreement in accordance with the provisions hereof to the same extent
and under the same  terms  and  conditions  as if it alone  were  servicing  and
administering the Mortgage Loans for which it is responsible.

          SECTION 3.23   Designation of Special  Servicer by the Majority
                         Certificateholder of the Controlling Class.

         The Majority Certificateholder of the Controlling Class may at any time
and from time to time  replace  any  existing  Special  Servicer  or any Special
Servicer  that has  resigned or otherwise  ceased to serve as Special  Servicer.
Such Majority  Certificateholder  shall so designate a Person to so serve by the
delivery to the Trustee of a written notice stating such designation, subject to
the approval of the Trustee,  which approval shall not be unreasonably withheld.
The Trustee  shall,  promptly  after  receiving  any such notice,  so notify the
Rating Agencies.  If the Trustee approves the designated  Person (based upon the
servicing qualifications and financial condition of such designated Person) as a
replacement Special Servicer, which approval shall not be unreasonably withheld,
the  designated  Person  shall  become the  Special  Servicer as of the date the
Trustee shall have received:  (i) written  confirmation  from each Rating Agency
stating  that  if the  designated  Person  were to  serve  as  Special  Servicer
hereunder,  none of the  then-current  ratings assigned by such Rating Agency to
the respective  Classes of the  Certificates  would be qualified,  downgraded or
withdrawn as a result thereof;  (ii) a written  acceptance of all obligations of
the Special  Servicer under this Agreement,  executed by the designated  Person;
and (iii) an Opinion  of Counsel  (at the  expense of the Person  designated  to
become the Special Servicer or at the expense of the Majority  Certificateholder
that made the  designation) to the effect that the designation of such Person to
serve as Special Servicer is in compliance with this Section 3.23, that upon the
execution and delivery of the written acceptance  referred to in the immediately
preceding clause (ii), the designated Person shall be bound by the terms of this
Agreement and that this Agreement  shall be  enforceable  against the designated
Person in accordance  with its terms.  The existing  Special  Servicer  shall be
deemed to have resigned  simultaneously  with such designated  Person's becoming
the Special  Servicer  hereunder;  provided,  however,  that (i) the  terminated
Special Servicer shall continue to be entitled to receive all amounts accrued or
owing to it under  this  Agreement  on or  prior to the  effective  date of such
resignation,  whether in respect of Servicing Advances or otherwise,  (ii) if it
was  terminated  without  cause,  it shall be  entitled  to a portion of certain
Workout Fees  thereafter  received on the Corrected  Mortgage Loans (but only if
and to the extent permitted by Section 3.11(c)), and (iii) it and its directors,
officers,  employees and agents shall continue to be entitled to the benefits of
Section 6.03,  notwithstanding  any such  resignation.  Such terminated  Special
Servicer shall cooperate with the Trustee and the replacement  Special  Servicer
in effecting  the  termination  of its  responsibilities  and rights  hereunder,
including,  without  limitation,  the transfer  within two Business  Days to the
replacement  Special Servicer for  administration by it of all cash amounts that
shall at the time be or should  have been  credited  by the  terminated  Special
Servicer  to the REO  Account or  delivered  to the Master  Servicer or that are
thereafter received by the terminated Special Servicer with respect to Specially
Serviced Mortgage Loans and REO Properties.

         SECTION 3.24  Confidentiality.

         The  Master   Servicer  and  the  Special   Servicer  shall  each  keep
confidential  and shall not  disclose to any Person  other than each other,  the
Depositor,   the   Trustee  and  the  Rating   Agencies,   without  the  related
Sub-Servicer's  prior written consent,  any information  which it obtains in its
capacity as Master Servicer or Special  Servicer with regard to the Sub-Servicer
(other than the name of the  Sub-Servicer)  or the Mortgage Loans or any related
Mortgagor including, without limitation,  credit information with respect to any
such Mortgagor  (collectively,  "Confidential  Information"),  except (i) to the
extent that it is appropriate  for the Master  Servicer to do so in working with
legal counsel,  auditors,  taxing authorities or other governmental authorities,
(ii) to the extent  required by this Agreement or any  Sub-Servicing  Agreement,
(iii) to the extent such information is otherwise  publicly  available,  (iv) to
the  extent  such  disclosure  is  required  by law or  (v) to the  extent  such
information  is required to be delivered to third  parties  (including,  without
limitation,  property inspectors, tax service companies, insurance carriers, and
data  systems  vendors)  in  connection  with  the  performance  of  the  Master
Servicer's or the Special Servicer's obligations hereunder. For purposes of this
paragraph,  the terms "Master  Servicer" and "Special  Servicer"  shall mean the
divisions  or  departments  of such  corporate  entities  involved in  providing
services hereunder and their respective officers,  directors and employees,  and
shall not include any other divisions or departments,  or any Affiliates, of the
Master Servicer or Special Servicer  (including  without limitation any investor
in any of the  Certificates  and any  such  division,  department  or  Affiliate
engaged in the  origination  of, or investment  in,  commercial  or  multifamily
mortgage  loans),  all of which shall be  regarded  as Persons  not  entitled to
Confidential Information.

         SECTION 3.25 No Solicitation of Prepayments.

         Neither the Master  Servicer nor the Special  Servicer shall solicit or
permit any Affiliate to solicit, either directly or indirectly, prepayments from
any Mortgagors under the Mortgage Loans;  provided  however,  that the foregoing
restriction shall not be interpreted to prohibit such solicitation by a division
or  department  of, or an  Affiliate  of, the  Master  Servicer  or the  Special
Servicer  if such  solicitation  occurs  incidentally  in the  normal  course of
business and such solicitation is not conducted,  in whole or in part, (i) by an
individual  engaged  at any time in  activities  relating  to the  servicing  of
Mortgage  Loans  or (ii)  based  upon  or  otherwise  with  the  benefit  of any
information  obtained by or through the Master  Servicer or Special  Servicer or
from  documentation  relating to the Certificates,  including without limitation
any listing of the Mortgage Loans or related Mortgagors or Mortgaged Properties.
Each  Sub-Servicing  Agreement  shall  contain  a  provision  identical  to  the
foregoing with respect to the related Sub-Servicer.

<PAGE>

                                   ARTICLE IV

               PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

         SECTION 4.01 Distributions on the Certificates.

         (a) (i) On each  Distribution  Date,  amounts held in the  Distribution
Account shall be withdrawn (to the extent of the Available  Distribution Amount)
in the case of all Classes of REMIC I Regular  Interests and  distributed on the
REMIC I Regular Interests as follows:

          (1)  amounts distributable as interest to the Class A-1, Class A-2 and
               Class A-3  Certificates  pursuant to Section  4.01(b)(i) shall be
               allocated 0.01% to the  corresponding  REMIC I Regular  Interests
               and 99.99% to the Class LWAC-1 Uncertificated Interest;

          (2)  amounts  distributable  as principal to the Class A-1,  Class A-2
               and Class A-3 Certificates pursuant to Section 4.01(b)(ii) or the
               proviso  to  Section  4.01(b)  shall  be  allocated  0.01% to the
               corresponding  REMIC I Regular  Interests and 99.99% to the Class
               LWAC-1 Uncertificated Interest;

          (3)  amounts distributable for unreimbursed amounts of Realized Losses
               and Additional  Trust Fund Expenses  previously  allocated to the
               Class  A-1,  Class  A-2 and Class A-3  Certificates  pursuant  to
               Section   4.01(b)(iii)   shall   be   allocated   0.01%   to  the
               corresponding  REMIC I Regular  Interests and 99.99% to the Class
               LWAC-1 Uncertificated Interest;

          (4)  amounts  distributable as interest to the Class B, Class C, Class
               D,  Class E,  Class  F,  Class G,  Class H,  Class J and  Class K
               Certificates pursuant to Section 4.01(b)(iv), (vii), (x), (xiii),
               (xvi), (xix), (xxii), (xxv) and (xxviii) shall be allocated 0.01%
               to the corresponding  REMIC I Regular Interests and 99.99% to the
               Class LWAC-2 Uncertificated Interest;

          (5)  amounts distributable as principal to the Class B, Class C, Class
               D,  Class E,  Class  F,  Class G,  Class H,  Class J and  Class K
               Certificates pursuant to Section 4.01(b)(v), (viii), (xi), (xiv),
               (xvii),  (xx),  (xxiii),  (xxvi) and (xxxix)  shall be  allocated
               0.01% to the  corresponding  REMIC I Regular Interests and 99.99%
               to the Class LWAC-2 Uncertificated Interest;

          (6)  amounts distributable for unreimbursed amounts of Realized Losses
               and Additional  Trust Fund Expenses  previously  allocated to the
               Class B,  Class C,  Class D,  Class E, Class F, Class G, Class H,
               Class J and Class K Certificates pursuant to Section 4.01(b)(vi),
               (ix), (xii),  (xv),  (xviii),  (xxi),  (xxiv),  (xxvii) and (xxx)
               shall be  allocated  0.01% to the  corresponding  REMIC I Regular
               Interests and 99.99% to the Class LWAC-2 Uncertificated Interest;

          (7)  amounts  distributable  as interest to the Class X-1 Certificates
               pursuant to Section  4.01(b)(i) or Section  4.01(b)(ii)  shall be
               allocated 100.00% to the Class LWAC-1 Uncertificated Interest.

          (8)  amounts  distributable  as interest to the Class X-2 Certificates
               pursuant to Section  4.01(b)(i) or Section  4.01(b)(ii)  shall be
               allocated 100.00% to the Class LWAC-2 Uncertificated Interest.

         (ii) The amounts  distributable  pursuant to clauses (i)(1) through (8)
above  constitute the "REMIC I Distribution  Amount." Subject to the penultimate
paragraph  of Section  4.01(b),  any  amount  that  remains in the  Distribution
Account on each Distribution Date after distribution of the REMIC I Distribution
Amount and Prepayment Premiums allocable to the REMIC Regular Interests pursuant
to Section  4.01(d)(ii)  shall be  distributed  to the  Holders of the Class R-I
Certificates  (but only to the extent of the Available  Distribution  Amount for
such Distribution Date remaining in the Distribution Account, if any).

         (b)  On  each  Distribution  Date,  to  the  extent  of  the  Available
Distribution  Amount for such Distribution  Date, the Trustee shall transfer the
REMIC I  Distribution  Amount  from the  Distribution  Account  to the  REMIC II
Distribution Account in the amounts set forth in Section 4.01(a)(i) with respect
to each Class of REMIC I Regular  Interest,  and immediately  thereafter,  shall
make distributions  thereof from the REMIC II Distribution  Account in the order
of priority set forth in clauses (i) through  (xxxi) below,  satisfying in full,
to  the  extent   required  and  possible,   each  priority  before  making  any
distribution with respect to any succeeding priority.

                  (i) to  distributions  of interest to the Holders of the Class
         A-1  Certificates,  the  Holders  of the  Class A-2  Certificates,  the
         Holders  of the Class A-3  Certificates,  the  Holders of the Class X-1
         Certificates and the Holders of the Class X-2 Certificates, pro rata in
         accordance  with the respective  amounts of  Distributable  Certificate
         Interest  payable in respect of such Classes of Certificates  described
         in this clause (i), in an amount equal to all Distributable Certificate
         Interest  in  respect  of each  such  Class  of  Certificates  for such
         Distribution Date and, to the extent not previously paid, for all prior
         Distribution Dates;

                  (ii) to  distributions  of principal,  first to the Holders of
         the Class A-1  Certificates,  second  to the  Holders  of the Class A-2
         Certificates and third to the Holders of the Class A-3 Certificates, in
         each case, in an amount (not to exceed the Class  Principal  Balance of
         such  Class  of  Certificates  outstanding  immediately  prior  to such
         Distribution Date) equal to the entire remaining Principal Distribution
         Amount for such Distribution Date;

                  (iii)  to  distributions  to  the  Holders  of the  Class  A-1
         Certificates, the Holders of the Class A-2 Certificates and the Holders
         of the  Class  A-3  Certificates,  pro  rata  in  accordance  with  the
         respective   amounts  of  previously   allocated  Realized  Losses  and
         Additional Trust Fund Expenses  reimbursable in respect of such Classes
         of Certificates  described in this clause (iii), in an amount equal to,
         and in reimbursement  of, all Realized Losses and Additional Trust Fund
         Expenses, if any, that were previously allocated to the Class Principal
         Balances   of  each  such  Class  of   Certificates   and  that  remain
         unreimbursed immediately prior to such Distribution Date;

                  (iv) to  distributions of interest to the Holders of the Class
         B  Certificates  in an amount  equal to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

                  (v) if the Class  Principal  Balances of the Class A-1,  Class
         A-2  and  Class  A-3  Certificates   have  been  reduced  to  zero,  to
         distributions  of principal to the Holders of the Class B Certificates,
         in an amount (not to exceed the Class Principal  Balance of the Class B
         Certificates  outstanding  immediately prior to such Distribution Date)
         equal to the entire remaining  Principal  Distribution  Amount for such
         Distribution Date;

                  (vi)  to   distributions   to  the  Holders  of  the  Class  B
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class B
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (vii) to distributions of interest to the Holders of the Class
         C  Certificates,  in an amount equal to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

                  (viii) if the Class Principal Balances of the Class A-1, Class
         A-2, Class A-3 and Class B  Certificates  have been reduced to zero, to
         distributions  of principal to the Holders of the Class C Certificates,
         in an amount (not to exceed the Class Principal  Balance of the Class C
         Certificates  outstanding  immediately prior to such Distribution Date)
         equal to the entire remaining  Principal  Distribution  Amount for such
         Distribution Date;

                  (ix)  to   distributions   to  the  Holders  of  the  Class  C
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class C
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (x) to distributions of interest to the Holders of the Class D
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

                  (xi) if the Class  Principal  Balances of the Class A-1, Class
         A-2, Class A-3,  Class B and Class C Certificates  have been reduced to
         zero,  to  distributions  of  principal  to the  Holders of the Class D
         Certificates,  in an amount (not to exceed the Class Principal  Balance
         of the  Class D  Certificates  outstanding  immediately  prior  to such
         Distribution Date) equal to the entire remaining Principal Distribution
         Amount for such Distribution Date;

                  (xii)  to   distributions  to  the  Holders  of  the  Class  D
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class D
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (xiii) to  distributions  of  interest  to the  Holders of the
         Class  E  Certificates,   in  an  amount  equal  to  all  Distributable
         Certificate  Interest in respect of such Class of Certificates for such
         Distribution Date and, to the extent not previously paid, for all prior
         Distribution Dates;

                  (xiv) if the Class Principal  Balances of the Class A-1, Class
         A-2,  Class A-3,  Class B, Class C and Class D  Certificates  have been
         reduced to zero,  to  distributions  of principal to the Holders of the
         Class E  Certificates,  in an amount (not to exceed the Class Principal
         Balance of the Class E Certificates  outstanding  immediately  prior to
         such  Distribution  Date)  equal  to  the  entire  remaining  Principal
         Distribution Amount for such Distribution Date;

                  (xv)  to   distributions   to  the  Holders  of  the  Class  E
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class E
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (xvi) to distributions of interest to the Holders of the Class
         F  Certificates,  in an amount equal to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

                  (xvii) if the Class Principal Balances of the Class A-1, Class
         A-2, Class A-3, Class B, Class C, Class D and Class E Certificates have
         been reduced to zero, to  distributions  of principal to the Holders of
         the  Class F  Certificates,  in an  amount  (not to  exceed  the  Class
         Principal Balance of the Class F Certificates  outstanding  immediately
         prior  to  such  Distribution  Date)  equal  to  the  entire  remaining
         Principal Distribution Amount for such Distribution Date;

                  (xviii)  to  distributions  to  the  Holders  of the  Class  F
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class F
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (xix) to distributions of interest to the Holders of the Class
         G  Certificates,  in an amount equal to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

                  (xx) if the Class  Principal  Balances of the Class A-1, Class
         A-2,  Class  A-3,  Class B,  Class  C,  Class  D,  Class E and  Class F
         Certificates  have been reduced to zero, to  distributions of principal
         to the Holders of the Class G Certificates, in an amount (not to exceed
         the Class  Principal  Balance of the Class G  Certificates  outstanding
         immediately  prior  to such  Distribution  Date)  equal  to the  entire
         remaining Principal Distribution Amount for such Distribution Date;

                  (xxi)  to   distributions  to  the  Holders  of  the  Class  G
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class G
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (xxii) to  distributions  of  interest  to the  Holders of the
         Class  H  Certificates,   in  an  amount  equal  to  all  Distributable
         Certificate  Interest in respect of such Class of Certificates for such
         Distribution Date and, to the extent not previously paid, for all prior
         Distribution Dates;

                  (xxiii)  if the Class  Principal  Balances  of the Class  A-1,
         Class A-2,  Class A-3,  Class B, Class C, Class D, Class E, Class F and
         Class G  Certificates  have been reduced to zero, to  distributions  of
         principal to the Holders of the Class H Certificates, in an amount (not
         to  exceed  the Class  Principal  Balance  of the Class H  Certificates
         outstanding  immediately prior to such Distribution  Date) equal to the
         entire remaining  Principal  Distribution  Amount for such Distribution
         Date;

                  (xxiv)  to  distributions  to  the  Holders  of  the  Class  H
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class H
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (xxv) to distributions of interest to the Holders of the Class
         J  Certificates,  in an amount equal to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

                  (xxvi) if the Class Principal Balances of the Class A-1, Class
         A-2,  Class  A-3,  Class B, Class C, Class D, Class E, Class F, Class G
         and Class H Certificates have been reduced to zero, to distributions of
         principal to the Holders of the Class J Certificates, in an amount (not
         to  exceed  the Class  Principal  Balance  of the Class J  Certificates
         outstanding  immediately prior to such Distribution  Date) equal to the
         entire remaining  Principal  Distribution  Amount for such Distribution
         Date;

                  (xxvii)  to  distributions  to  the  Holders  of the  Class  J
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class J
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date;

                  (xxviii)  to  distributions  of interest to the Holders of the
         Class  K  Certificates,   in  an  amount  equal  to  all  Distributable
         Certificate  Interest in respect of such Class of Certificates for such
         Distribution Date and, to the extent not previously paid, for all prior
         Distribution Dates;

                  (xxix) if the Class Principal Balances of the Class A-1, Class
         A-2,  Class A-3,  Class B, Class C, Class D, Class E, Class F, Class G,
         Class H and  Class  J  Certificates  have  been  reduced  to  zero,  to
         distributions  of principal to the Holders of the Class K Certificates,
         in an amount (not to exceed the Class Principal  Balance of the Class K
         Certificates  outstanding  immediately prior to such Distribution Date)
         equal to the entire remaining  Principal  Distribution  Amount for such
         Distribution Date;

                  (xxx)  to   distributions  to  the  Holders  of  the  Class  K
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the Class  Principal  Balance  of the Class K
         Certificates  and that remain  unreimbursed  immediately  prior to such
         Distribution Date; and

                  (xxxi)  to  distributions  to the  Holders  of the  Class  R-I
         Certificates,  in an  amount  equal  to the  balance,  if  any,  of the
         Available  Distribution  Amount for such  Distribution  Date  remaining
         after the  distributions to be made on such  Distribution Date pursuant
         to clauses (i) through (xxx) above;

provided that, on each Distribution Date coinciding with or following the Senior
Principal  Distribution   Cross-Over  Date,  and  in  any  event  on  the  Final
Distribution  Date, the payments of principal to be made pursuant to clause (ii)
above,  will be so made to the  Holders  of the  respective  Classes  of Class A
Certificates, subject to available funds, up to an amount equal to, and pro rata
as among such Classes in accordance with, the respective then outstanding  Class
Principal  Balances of such Classes of  Certificates,  and without regard to the
Principal Distribution Amount for such date; and provided, further, that, on the
Final Distribution Date, the payments of principal to be made pursuant to any of
clauses (v), (viii), (xi), (xiv), (xvii), (xx), (xxiii), (xxvi) and (xxix) above
with respect to any Class of Sequential Pay Certificates, will be so made to the
Holders thereof, subject to available funds, up to an amount equal to the entire
then  outstanding  Class Principal  Balance of such Class of  Certificates,  and
without regard to the Principal Distribution Amount for such date. References to
"remaining  Principal  Distribution  Amount" in clause (ii) above, in connection
with  payments  of  principal  to be made to the Holders of any Class of Class A
Certificates,   shall  be  to  the  Principal   Distribution   Amount  for  such
Distribution Date, net of any distributions of principal made in respect thereof
to the  Holders  of each  other  Class of  Class A  Certificates,  if any,  that
pursuant  to clause  (ii) above has an earlier  right to  payment  with  respect
thereto.  References  to  "remaining  Principal  Distribution  Amount" in any of
clauses (v), (viii),  (xi),  (xiv),  (xvii),  (xx),  (xxiii),  (xxvi) and (xxix)
above, in connection with the payments of principal to be made to the Holders of
any Class of Sequential Pay Certificates, shall be to the Principal Distribution
Amount for such  Distribution  Date,  net of any payments of  principal  made in
respect   thereof  to  the  Holders  of  each  other  Class  of  Sequential  Pay
Certificates that has a higher Payment Priority.


         (c) The initial  principal  amounts,  the amounts of principal  of, and
interest rates on, each Class of REMIC I Regular Interests shall be derived from
the  principal and interest on the Classes of REMIC II Regular  Certificates  in
the manner set forth in the following table:


REMIC I                Initial                                       REMIC I
Regular             Uncertificated          Uncertificated         Remittance
Interest          Principal Balance      Principal Balance(1)         Rate
- --------          -----------------      --------------------         ----

 Class LA-1          $   19,901.7108         0.01% x A-1             6.484%
 Class LA-2          $    8,164.8044         0.01% x A-2             6.425%
 Class LA-3          $   43,375.5237         0.01% x A-3             6.395%
 Class LB            $    5,358.1529         0.01% x B               6.436%
 Class LC            $    5,613.3030         0.01% x C               6.648%
 Class LD            $    4,847.8526         0.01% x D               6.803%
 Class LE            $    2,551.5013         0.01% x E               7.300%
 Class LF            $    5,103.0027         0.01% x F               7.050%
 Class LG            $    1,020.6005         0.01% x G               5.000%
 Class LH            $    2,551.5013         0.01% xH                5.000%
 Class LJ            $    1,224.7206         0.01% xJ                5.000%
 Class LK            $    2,347.3819         0.01% xK                5.000%
 Class LWAC-1        $714,277,512.1053       99.99% x UPB-1(3)         (3)
 Class LWAC-2        $306,118,936.0449       99.99% x UPB-2(4)         (3)


(1)      The  designations  A-1,  A-2, A-3, B, C, D, E, F, G, H, J and K in this
         column refer to 100% of the Certificate  Principal Balance of the Class
         A-1, Class A-2, Class A-3, Class B, Class C, Class D, Class E, Class F,
         Class G, Class H, Class J and Class K Certificates, respectively, as of
         any applicable date.

(2)      The Class LWAC-1 Uncertificated Interest has a Uncertificated Principal
         Balance  equal to 99.99% of UPB-1.  As of any  Distribution  Date,  the
         "UPB-1" is equal to the aggregate  Certificate Principal Balance of the
         Class A  Certificates  as of the  preceding  Distribution  Date  (after
         giving  effect to the  distribution  of principal on such  Distribution
         Date) or the Cut-off Date in the case of the first Distribution Date.

(3)      Interest   will   accrue  on  the  Class   LWAC-1   and  Class   LWAC-2
         Uncertificated  Interests  during each Interest  Accrual  Period at the
         Weighted Average Adjusted Net Mortgage Rate.

(4)      The Class LWAC-2 Uncertificated Interest has a Uncertificated Principal
         Balance equal to 99.99% of UPB-2. As of any Distribution  Date, "UPB-2"
         is equal to the aggregate Certificate Principal Balance of the Class of
         Sequential  Pay  Certificates  other than the Class A Certificate as of
         the   preceding   Distribution   Date  (after   giving  effect  to  the
         distribution  of  principal on such  Distribution  Date) or the Cut-off
         Date in the case of the first Distribution Date.

         (d) (i) Any  Prepayment  Premiums  (whether  described  in the  related
Mortgage Loan  documents as a fixed  prepayment  premium or a yield  maintenance
amount)  actually  collected  with respect to a Mortgage Loan or REO Loan during
any particular Collection Period will be distributed on the related Distribution
Date as follows:

                  (A) first, to the Holders of the Class X-1  Certificates,  the
         Holders of the Class X-2 Certificates and the Holders of the respective
         Classes  of the  Class  A,  Class  B,  Class  C,  Class  D and  Class E
         Certificates  then  entitled  to  distributions  of  principal  on such
         Distribution  Date, up to an amount equal to the corresponding PV Yield
         Loss Amount (as defined below) for each such Class of Certificates, pro
         rata in accordance with their respective entitlements; and

                  (B) then,  to the  extent of any  portion  of such  Prepayment
         Premium  remaining   following  the  distributions   described  in  the
         preceding  clause  (i),  to the  Holders of the Class X-1 and Class X-2
         Certificates,  pro  rata in  accordance  with the  corresponding  Class
         Notional Amount for each such Class of Certificates as of the preceding
         Distribution  Date (after giving effect to any reductions in such Class
         Notional Amounts as of such preceding Distribution Date).

         The "PV Yield Loss Amount" for each  Distribution Date shall mean, with
respect to any Class of REMIC II Regular Certificates as to which any payment of
principal is to be applied on such  Distribution  Date in reduction of its Class
Principal Balance,  and each Class of Class X Certificates,  as the case may be,
an  amount  equal  to the  product  of the  applicable  Annuity  Factor  and the
applicable Lost Coupon Amount.

         For  purposes  of  computing  the PV Yield Loss Amount for any Class of
REMIC  II  Regular   Certificates  for  any  Distribution  Date,  the  following
definitions shall apply:

         The  "Annuity  Factor"  for any Class of REMIC II Regular  Certificates
shall be equal to the following:

                                   1-(1 + T)-n
                                -----------------
                                        T

where n equals  either  (i)  one-twelfth  of the  number  of  months  from  such
Distribution Date to the Assumed Final  Distribution Date for such Class, if the
Assumed Final  Distribution  Date for such Class is later than such Distribution
Date,  or (ii)  zero,  if the  Assumed  Final  Distribution  Date for such Class
coincides  with or is  earlier  than such  Distribution  Date,  and T equals the
Reinvestment Yield.

         The PV Yield Loss Amount for the Class F, Class G, Class H, Class J and
Class K Certificates,  and for any Class of Sequential Pay Certificates  that is
not receiving a distribution of principal, is zero.

         The  "Assumed  Final  Distribution  Date"  for  each  Class of REMIC II
Regular  Certificates is the Distribution Date in the month set forth below with
respect to such Class.

         Class                          Month of Assumed Final Distribution Date
         -----                          ----------------------------------------

         Class A-1                                 January 20, 2005
         Class A-2                                 December 20, 2006
         Class A-3                                 December 20, 2007
         Class X-1                                 December 20, 2007
         Class X-2                                 March 20, 2008
         Class B                                   January 20, 2008
         Class C                                   January 20, 2008
         Class D                                   January 20, 2008
         Class E                                   January 20, 2008
         Class F                                   February 20, 2008
         Class G                                   February 20, 2008
         Class H                                   February 20, 2008
         Class J                                   March 20, 2008
         Class K                                   March 20, 2008

         The "Lost Coupon  Amount" shall mean:  (a) with respect to any Class of
the Classes of Class A, Class B, Class C, Class D and Class E Certificates as to
which a prepayment  of principal is to be applied on such  Distribution  Date in
reduction  of its  Class  Principal  Balance  (after  application  of  scheduled
principal  payments),  the  product  of (x) the  amount,  if any,  by which  the
Pass-Through Rate for such Class exceeds the applicable  Reinvestment  Yield and
(y) the aggregate  amount of principal in respect of prepayments on the Mortgage
Loans paid to such Class in  reduction  of its Class  Principal  Balance on such
Distribution  Date;  and (b) with  respect  to the  Class  X-1 or the  Class X-2
Certificates,  the product of (x) the Pass-Through Rate applicable to such Class
for such  Distribution  Date and (y) a fraction,  the  numerator of which is the
Class Notional Amount of such Class as of the preceding Distribution Date (after
giving effect to any reduction is such Class  Notional  Amount on such preceding
Distribution Date), and the denominator of which is the aggregate Class Notional
Amount of the Class X  Certificates  as of the  Distribution  Date (after giving
effect to any in such  Class  Notional  Amounts on such  preceding  Distribution
Date),  and (z) the amount by which the aggregate  Class Notional  Amount of the
Class X Certificates  is reduced in respect of prepayments on the Mortgage Loans
on such Distribution Date.

         The "Reinvestment Yield" for any Class of REMIC II Regular Certificates
and any  Distribution  Date shall be a rate  determined by the Trustee,  in good
faith,  equal to the average yield for "This Week" as most recently  reported by
the Federal Reserve Board in Federal Reserve  Statistical Release H.15 (519) for
U.S.  Treasury  securities  with a maturity  coterminous  with the Assumed Final
Distribution  Date for such Class. If there is no U.S.  Treasury security listed
with a maturity  coterminous with the Assumed Final  Distribution  Date for such
Class, then the Reinvestment Yield shall be a rate determined by the Trustee, in
good  faith,  equal to the  interpolated  yield  to  maturity  of U.S.  Treasury
securities  with  maturities next longer and shorter than such remaining term to
maturity (such interpolated yield to be rounded to the nearest whole multiple of
1/100 of 1% per annum, if the interpolated yield is not such a multiple). In the
event the yields of U.S. Treasury  securities are no longer published in Federal
Reserve  Statistical  Release  H.15(519),  the Trustee shall select a comparable
publication to determine the Reinvestment Yield.

                  (ii) All distributions of Prepayment  Premiums made in respect
         of the  respective  Classes  of REMIC II Regular  Certificates  on each
         Distribution   Date   pursuant  to  Section   4.01(d)  shall  first  be
         distributed  from REMIC I to REMIC II in respect of the REMIC I Regular
         Interests,  pro rata based upon the amount of principal  distributed in
         respect of each Class of REMIC I Regular Interest for such Distribution
         Date pursuant to Section 4.01(a)(i) above.

         (e)  All  distributions  made  with  respect  to  each  Class  on  each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in such  Class  based  on  their  respective  Percentage  Interests.  Except  as
otherwise  provided below, all such  distributions with respect to each Class on
each Distribution Date shall be made to the Certificateholders of the respective
Class of record at the close of business on the related Record Date and shall be
made by wire transfer of immediately  available funds to the account of any such
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor, if such Certificateholder shall have provided the Trustee with written
wiring  instructions no less than five Business Days prior to the related Record
Date  (which  wiring  instructions  may  be in  the  form  of a  standing  order
applicable to all subsequent  Distribution  Dates), or otherwise by check mailed
to the  address  of such  Certificateholder  as it  appears  in the  Certificate
Register. The final distribution on each Certificate  (determined without regard
to any possible future  reimbursement  of any Realized Loss or Additional  Trust
Fund  Expense  previously  allocated to such  Certificate)  will be made in like
manner,  but only upon  presentation  and surrender of such  Certificate  at the
Corporate  Trust  Office  or such  other  location  specified  in the  notice to
Certificateholders  of such final  distribution.  Any distribution that is to be
made with  respect to a  Certificate  in  reimbursement  of a  Realized  Loss or
Additional Trust Fund Expense previously allocated thereto,  which reimbursement
is to  occur  after  the  date on  which  such  Certificate  is  surrendered  as
contemplated  by the  preceding  sentence,  will be made by check  mailed to the
address of the  Certificateholder  that  surrendered  such  Certificate  as such
address last  appeared in the  Certificate  Registrar or to any other address of
which the Trustee was subsequently notified in writing.

         (f) Each distribution with respect to a Book-Entry Certificate shall be
paid  to the  Depository,  as  Holder  thereof,  and  the  Depository  shall  be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate Registrar,  the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator  shall have any  responsibility  therefor  except as
otherwise provided by this Agreement or applicable law.

         (g) The rights of the  Certificateholders to receive distributions from
the proceeds of the Trust Fund in respect of their Certificates,  and all rights
and interests of the  Certificateholders in and to such distributions,  shall be
as set forth in this Agreement. Neither the Holders of any Class of Certificates
nor any party hereto shall in any way be responsible or liable to the Holders of
any other  Class of  Certificates  in  respect of  amounts  properly  previously
distributed on the  Certificates.  Distributions  in  reimbursement  of Realized
Losses and  Additional  Trust Fund Expenses  previously  allocated to a Class of
Certificates  shall not  constitute  distributions  of  principal  and shall not
result in a reduction of the related Class Principal Balance.

         (h) Except as otherwise provided in Section 9.01,  whenever the Trustee
expects that the final  distribution  with respect to any Class of  Certificates
(determined without regard to any possible future  reimbursement of any Realized
Loss or  Additional  Trust Fund  Expense  previously  allocated to such Class of
Certificates)  will be made on the next Distribution Date, the Trustee shall, as
soon as practicable in the month in which such Distribution Date occurs, mail to
each Holder of such Class of  Certificates as of the date of mailing a notice to
the effect that:

                  (i) the  Trustee  expects  that the  final  distribution  with
         respect to such Class of Certificates will be made on such Distribution
         Date but only upon  presentation and surrender of such  Certificates at
         the Corporate  Trust Office or such other location  therein  specified,
         and

                  (ii)   no interest  shall accrue on such Certificates from and
          after such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such  Distribution  Date  because of the failure of such Holder or Holders to
tender their Certificates  shall, on such date, be set aside and held uninvested
in  trust  and   credited  to  the  account  or  accounts  of  the   appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant to this  Section  4.01(h)  shall not have been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Trustee   shall   mail  a  second   notice   to  the   remaining   non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee,  directly or through an agent, shall take such steps
to  contact  the  remaining  non-tendering   Certificateholders  concerning  the
surrender  of their  Certificates  as it shall deem  appropriate.  The costs and
expenses   of   holding   such   funds  in   trust   and  of   contacting   such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds.  No interest shall accrue or be payable to any  Certificateholder  on any
amount   held  in  trust   hereunder   by  the  Trustee  as  a  result  of  such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in  accordance  with this Section  4.01(h).  If all of the  Certificates
shall not have been  surrendered for  cancellation by the second  anniversary of
the delivery of the second  notice,  the Trustee  shall  distribute to the Class
R-II  Certificateholders  all  unclaimed  funds and other  assets  which  remain
subject hereto.

         (i) Notwithstanding any other provision of this Agreement,  the Trustee
shall comply with all federal  withholding  requirements  respecting payments to
Certificateholders  of  interest  or original  issue  discount  that the Trustee
reasonably   believes   are   applicable   under  the  Code.   The   consent  of
Certificateholders shall not be required for such withholding.  In the event the
Trustee  does  withhold  any amount from  interest or  original  issue  discount
payments  or  advances  thereof  to any  Certificateholder  pursuant  to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.  Such amounts  shall be deemed to have been  distributed  to
such Certificateholders for all purposes of this Agreement.

          SECTION 4.02   Statements to Certificateholders;  Certain Reports
                         by the Master Servicer and the Special Servicer.

         (a) On each  Distribution  Date,  the Trustee  shall forward by mail to
each Holder (and, if it shall have  certified to the Trustee as to its Ownership
Interest in a Class of Book-Entry  Certificates,  each Certificate Owner) of the
REMIC II Regular Certificates and to the Rating Agencies (provided, however, the
Trustee  need not forward to Moody's  and DCR the  following  statement  if made
available  via the  Trustee's  Website  as  described  herein)  a  statement  (a
"Distribution Date Statement"),  substantially in the form contemplated on pages
C-1 through C-17 of the Prospectus  Supplement,  as to the distributions made on
such Distribution Date setting forth:

                  (i)  the  amount  of  the   distribution,   if  any,  on  such
         Distribution  Date to the  Holders  of each  Class of REMIC II  Regular
         Certificates in reduction of the Class Principal Balance thereof;

                  (ii)  the  amount  of  the  distribution,   if  any,  on  such
         Distribution  Date to the  Holders  of each  Class of REMIC II  Regular
         Certificates  allocable to Distributable  Certificate  Interest and the
         amount of the  distribution,  if any, on such  Distribution Date to the
         Holders  of each Class of REMIC II Regular  Certificates  allocable  to
         Prepayment Premiums;

                  (iii) the Available  Distribution Amount for such Distribution
         Date;

                  (iv) the  aggregate  amount of P&I Advances made in respect of
         the immediately preceding Distribution Date;

                  (v) the  aggregate  Stated  Principal  Balance of the Mortgage
         Pool  outstanding   immediately   before  and  immediately  after  such
         Distribution Date;

                  (vi) the number, aggregate principal balance, weighted average
         remaining  term to maturity and weighted  average  Mortgage Rate of the
         Mortgage  Pool  as  of  the  end  of  the  Collection  Period  for  the
         immediately preceding Distribution Date;

                  (vii) as of the close of  business on the last day of the most
         recently ended calendar month,  the number,  aggregate unpaid principal
         balance and specific  identification (by loan number) of Mortgage Loans
         (A) delinquent 30-59 days, (B) delinquent 60-89 days, (C) delinquent 90
         or more days,  and (D) as to which  foreclosure  proceedings  have been
         commenced;

                  (viii) with respect to any REO Property  included in the Trust
         Fund as of the end of the Collection Period for such Distribution Date,
         the principal balance of the Mortgage Loan as of the date such Mortgage
         Loan became delinquent;

                  (ix)  the  Accrued  Certificate   Interest  and  Distributable
         Certificate  Interest  in  respect  of each  Class of REMIC II  Regular
         Certificates for such Distribution Date;

                  (x) the aggregate amount of Distributable Certificate Interest
         payable in respect  of each Class of REMIC II Regular  Certificates  on
         such   Distribution   Date,   including,    without   limitation,   any
         Distributable   Certificate   Interest   remaining  unpaid  from  prior
         Distribution Dates;

                  (xi) any unpaid Distributable  Certificate Interest in respect
         of each Class of REMIC II Regular  Certificates  after giving effect to
         the distributions made on such Distribution Date;

                  (xii) the Pass-Through Rate for each Class of REMIC II Regular
         Certificates for such Distribution Date;

                  (xiii) the Principal Distribution Amount for such Distribution
         Date, separately identifying the respective components of such amount;

                  (xiv) the aggregate of all Realized Losses incurred during the
         related  Collection  Period  and all  Additional  Trust  Fund  Expenses
         incurred during the related Collection Period;

                  (xv) the Certificate  Balance or Notional Amount,  as the case
         may be,  of each  Class of REMIC II  Regular  Certificates  outstanding
         immediately  before  and  immediately  after  such  Distribution  Date,
         separately  identifying any reduction  therein due to the allocation of
         Realized Losses and Additional Trust Fund Expenses on such Distribution
         Date;

                  (xvi)  the  Certificate  Factor  for  each  Class  of REMIC II
         Regular Certificates immediately following such Distribution Date;

                  (xvii)  the  aggregate  amount of  servicing  fees paid to the
         Master Servicer and the Special Servicer,  collectively and separately,
         during the related Collection Period; and

                  (xviii)  a  brief   description   of  any  material,   waiver,
         modification  or  amendment  of any  Mortgage  Loan entered into by the
         Master Servicer or Special Servicer pursuant to Section 3.20 during the
         related Collection Period.

         Any item of information disclosed to the Trustee by the Master Servicer
pursuant to Section  3.19(a) since the preceding  Distribution  Date (or, in the
case of the initial  Distribution  Date,  since the Closing  Date) shall be made
available with the Distribution Date Statement.

         In the case of information  furnished  pursuant to clauses (i) and (ii)
above,  the amounts  shall be expressed as a dollar  amount in the aggregate for
all  Certificates of each applicable  Class and per Single  Certificate.  Except
with respect to the Certificate  Factor (required to be reported by clause (xvi)
above),  financial information reported by the Trustee to the Certificateholders
pursuant to this Section 4.02 shall be expressed as a dollar  amount  rounded to
the nearest whole cent. Absent actual knowledge of an error therein, the Trustee
shall have no  obligation to recompute,  recalculate  or verify any  information
provided to it by the Master Servicer or Special  Servicer.  The calculations by
the Trustee  contemplated by this Section 4.02 shall, in the absence of manifest
error, be presumptively deemed to be correct for all purposes hereunder.

         The Trustee  shall be entitled to rely on but shall not be  responsible
for the  content or accuracy of any  information  provided by third  parties for
purposes of preparing the Distribution  Date Statement and may affix thereto any
disclaimer it deems appropriate in its reasonable discretion (without suggesting
liability on the part of any other party hereto).

         On each  Distribution  Date, the Trustee shall also deliver or cause to
be delivered to such Certificateholders and Certificate Owners and to the Rating
Agencies (provided, however, the Trustee need not forward to Moody's and DCR the
following  statement if made  available via the  Trustee's  Website as described
herein),  a report (based on information  received from the Master  Servicer and
Special  Servicer)  containing,  as and to the extent  received  from the Master
Servicer and Special Servicer, information regarding the Mortgage Pool as of the
close of business on the related  Determination Date, which report shall contain
substantially  the  categories of  information  regarding the Mortgage Loans set
forth in Annex A to the Prospectus Supplement (calculated,  where applicable, on
the basis of the most recent relevant  information provided by the Mortgagors to
the Master  Servicer or the Special  Servicer and by the Master  Servicer or the
Special Servicer, as the case may be, to the Trustee) and such information shall
be presented in a loan-by-loan and tabular format  substantially  similar to the
formats  utilized  in Annex A to the  Prospectus  Supplement  (provided  that no
information  will be  provided  as to any repair and  replacement  or other cash
reserve and the only  financial  information  to be reported on an ongoing basis
will be the actual expenses, actual revenues and actual Net Operating Income for
the respective Mortgaged Properties and a Debt Service Coverage Ratio calculated
on the basis thereof).

         In addition,  the Trustee  shall so deliver or cause to be delivered to
such  Certificateholders  and  Certificate  Owners  and to the  Rating  Agencies
(provided,  however,  the  Trustee  need  not  forward  to  Moody's  and DCR the
following  statement if made  available via the  Trustee's  Website as described
herein),  at the same time that the  Distribution  Date  Statement  is delivered
thereto,  each (i) Delinquent Loan Status Report, (ii) REO Status Report,  (iii)
Historical Loan Modification  Report,  (iv) Special Servicer Loan Status Report,
and (v) Historical Loss Report (such five reports,  the "Servicer Reports") that
has  been   received  by  the  Trustee  since  the  prior   Distribution   Date.
Additionally, the Trustee shall also be required to provide the Servicer Reports
to any  potential  investor in the  Certificates  who  requests  such reports in
writing.

         Within a reasonable period of time after the end of each calendar year,
the Trustee  shall  furnish to each  Person who at any time during the  calendar
year was a Holder of a REMIC II Regular  Certificate a statement  containing the
information as to the  applicable  Class set forth in clauses (i) and (ii) above
of the description of Distribution Date Statement,  aggregated for such calendar
year  or   applicable   portion   thereof   during   which  such  Person  was  a
Certificateholder,   together  with  such  other   information  as  the  Trustee
determines  to be necessary to enable  Certificateholders  to prepare  their tax
returns for such calendar year.  Such  obligation of the Trustee shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be  provided by the Trustee  pursuant to any  requirements  of the Code as
from time to time are in force.

         Upon filing with the IRS, the REMIC  Administrator shall furnish to the
Holders  of the Class R-I and Class  R-II  Certificates  the Form 1066 and shall
furnish their  respective  Schedules Q thereto at the times required by the Code
or  the  IRS,  and  shall  provide  from  time  to  time  such  information  and
computations  with  respect  to the  entries  on such forms as any Holder of the
Class R-I and Class R-II Certificates may reasonably request.

         The Trustee shall make available each month,  to any interested  party,
the Distribution Date Statement via the Trustee's Website,  electronic  bulletin
board  and its  fax-on-demand  service.  In  addition,  the  Trustee  will  make
available  each  month the  Servicer  Reports  on the  Trustee's  Website.  (The
Trustee's   Website  may  be  accessed  by  calling  (301)  815-6620,   and  its
fax-on-demand  service may be accessed by calling (301) 815-6610).  In addition,
the Trustee shall also make Mortgage Loan  information  as presented in the CSSA
loan setup file and CSSA loan periodic  update file format  available each month
to any  Certificateholder,  any  Certificate  Owner,  the Rating Agencies or any
other interested party via the Trustee's Website. In addition, the Trustee shall
make available,  as a convenience for interested parties (and not in furtherance
of the  distribution of the Base Prospectus and Prospectus  Supplement under the
securities  laws),  this  Agreement,  the  Base  Prospectus  and the  Prospectus
Supplement via the Trustee's Website.  The Trustee shall make no representations
or  warranties  as to the accuracy or  completeness  of such  documents and will
assume no responsibility therefor.

         In  connection  with  providing  access  to the  Trustee's  Website  or
electronic  bulletin  board,  the  Trustee  may  require  registration  and  the
acceptance  of  a   disclaimer.   The  Trustee  shall  not  be  liable  for  the
dissemination of information in accordance with this Agreement.


         (b) At or before 11:00 a.m. (New York City time) on the third  Business
Day prior to the related Distribution Date, the Master Servicer shall deliver or
cause to be delivered to the Trustee and the Special Servicer, in writing and on
a  computer-readable  medium,  in form  reasonably  acceptable  to the  Trustee,
including,  without limitation,  on a loan-by-loan basis, the following reports:
(1) a Delinquent Loan Status Report,  (2) an REO Status Report, (3) a Historical
Loan Modification Report, (4) a Historical Loss Report, (5) the Special Servicer
Loan Status  Report most  recently  received  by the Master  Servicer  and (6) a
single  report  setting forth the  information  specified in clauses (i) through
(xv) below (the items  specified in clause  (xiii) below to be reported once per
calendar quarter, and the amounts and allocations of payments, collections, fees
and  expenses  with  respect  to  Specially  Serviced  Mortgage  Loans  and  REO
Properties  to be based upon the report to be delivered by the Special  Servicer
to the Master Servicer on the second Business Day after such Determination Date,
in the form required by Section 4.02(c) below):


                  (i) the aggregate  amount that is to be  transferred  from the
         Certificate  Account to the Distribution  Account on the related Master
         Servicer  Remittance  Date  that is  allocable  to  principal  on or in
         respect of the Mortgage Loans and any REO Loans, separately identifying
         the aggregate amount of any Principal Prepayments included therein, and
         (if different) the Principal  Distribution  Amount for the  immediately
         succeeding Distribution Date;

                  (ii) the aggregate  amount that is to be transferred  from the
         Certificate  Account to the Distribution  Account on the related Master
         Servicer  Remittance  Date that is  allocable  to (A) interest on or in
         respect  of the  Mortgage  Loans and any REO  Loans and (B)  Prepayment
         Premiums;

                  (iii) the aggregate amount of any P&I Advances (specifying the
         principal and interest portions thereof separately) to be made pursuant
         to  Section  4.03 of this  Agreement  that were made in  respect of the
         immediately preceding Distribution Date;

                  (iv)  the  amount  of  the  Master  Servicing  Fees,   Special
         Servicing  Fees,  Workout Fees,  Liquidation  Fees and other  servicing
         compensation  with  respect  to the  Mortgage  Pool for the  Collection
         Period  ending on such  Determination  Date,  specifying  the items and
         amounts  of such  other  servicing  compensation  payable to the Master
         Servicer, the Special Servicer and any Sub-Servicers retained by each;

                  (v) the number and aggregate  unpaid  principal  balance as of
         the  close of  business  on the last  day of the  most  recently  ended
         calendar  month of Mortgage  Loans in the Mortgage  Pool (A)  remaining
         outstanding,  (B) delinquent 30-59 days, (C) delinquent 60-89 days, (D)
         delinquent  90  days  or  more  but  not  in  foreclosure  and  (E)  in
         foreclosure;  and the number and aggregate unpaid principal  balance as
         of the close of business on such  Determination  Date of Mortgage Loans
         in the Mortgage Pool (x) as to which the related Mortgaged Property has
         become  REO  Property  during  the  Collection  Period  ending  on such
         Determination  Date, (y) as to which the related Mortgaged Property was
         REO Property as of the end of such Collection  Period and (z) the terms
         of which have been modified during such  Collection  Period pursuant to
         this Agreement;

                  (vi) the loan  number and the unpaid  principal  balance as of
         the close of  business  on such  Determination  Date of each  Specially
         Serviced Mortgage Loan and each other Defaulted Mortgage Loan;

                  (vii) with  respect to any REO  Property  that was included in
         the Trust Fund as of the close of business on such Determination  Date,
         the loan number of the related  Mortgage  Loan,  the book value of such
         REO Property and the amount of REO Revenues and other amounts,  if any,
         received on such REO Property during the related  Collection Period and
         the portion thereof included in the Available  Distribution  Amount for
         the immediately succeeding Distribution Date;

                  (viii)  with  respect  to any  Mortgage  Loan as to which  the
         related Mortgaged Property became an REO Property during the Collection
         Period  ending  on such  Determination  Date,  the loan  number of such
         Mortgage Loan and the Stated Principal Balance of such Mortgage Loan as
         of the related Acquisition Date;

                  (ix) with respect to any  Mortgage  Loan or REO Property as to
         which a Final Recovery  Determination  was made by the Master  Servicer
         during the  Collection  Period ending on such  Determination  Date, the
         loan number of such  Mortgage  Loan or, in the case of an REO Property,
         of the related Mortgage Loan, the amount of Liquidation Proceeds and/or
         other amounts,  if any,  received thereon during such Collection Period
         and the portion thereof included in the Available  Distribution  Amount
         for the  immediately  succeeding  Distribution  Date, and any resulting
         Realized Loss;

                  (x)  the aggregate  Stated  Principal  Balance of the Mortgage
         Pool  outstanding  immediately  before   and   immediately  after  such
         Distribution Date;

                  (xi) the aggregate  amount of Realized  Losses on the Mortgage
         Pool for the Collection Period ending on such  Determination  Date (and
         the portions allocable to principal and interest);

                  (xii)  the  aggregate  amount  of the  Additional  Trust  Fund
         Expenses  (broken down by type) withdrawn from the Certificate  Account
         during the Collection Period ending on such Determination Date;

                  (xiii)  to the  extent  provided  by the  related  Mortgagors,
         information   with  respect  to  occupancy   rates  for  all  Mortgaged
         Properties,  sales per square foot with respect to all retail Mortgaged
         Properties,  and capital expenditures and capital reserve balances with
         respect to all Mortgaged Properties,  in each case in the format of the
         Mortgage Loan Schedule;

                  (xiv) such other  information  on a Mortgage  Loan-by-Mortgage
         Loan  or REO  Property-by-REO  Property  basis  as the  Trustee  or the
         Depositor  shall  reasonably  request  in writing  (including,  without
         limitation,  information  with  respect  to  any  modifications  of any
         Mortgage  Loan,  any  Mortgage  Loans in  default or  foreclosure,  the
         operation  and  disposition  of REO Property and the  assumption of any
         Mortgage Loan); and

                  (xv) a brief description of any material waiver,  modification
         or amendment of any Mortgage  Loan entered into by the Master  Servicer
         pursuant to this Agreement during the related Collection Period.

         On the date on which the reports  described  above are delivered to the
Trustee,  the Master Servicer shall also deliver or cause to be delivered to the
Trustee and the Rating Agencies a report, in writing and in a  computer-readable
medium, in form reasonably acceptable to the Trustee, containing the information
with  respect to the  Mortgage  Pool  necessary  for the Trustee to prepare with
respect to the Mortgage Pool the additional  schedules and tables required to be
made available by the Trustee pursuant to Section 4.02(a) in  substantially  the
same  formats set forth in Annex A to the  Prospectus  Supplement,  in each case
reflecting  the  changes in the  Mortgage  Pool  during the  related  Collection
Period.

         Not later  than the  first day of the  calendar  month  following  each
Master  Servicer  Remittance  Date,  the Master  Servicer  shall  forward to the
Trustee a statement,  setting forth the status of the Certificate  Account as of
the close of business on such Master Servicer  Remittance Date, stating that all
distributions  required by this Agreement to be made by the Master Servicer have
been made (or, in the case of any required  distribution  that has not been made
by the Master  Servicer,  specifying the nature and status thereof) and showing,
for the period from the preceding  Master  Servicer  Remittance Date (or, in the
case of the first Master  Servicer  Remittance  Date,  from the Cut-Off Date) to
such Master  Servicer  Remittance  Date,  the  aggregate  of  deposits  into and
withdrawals from the Certificate  Account for each category of deposit specified
in Section 3.04(a) and each category of withdrawal specified in Section 3.05(a).
The Master Servicer shall also deliver to the Trustee,  upon reasonable  request
of the  Trustee,  any and all  additional  information  relating to the Mortgage
Loans (which  information  shall be based upon  reports  delivered to the Master
Servicer by the Special  Servicer  with respect to Specially  Serviced  Mortgage
Loans and REO Properties).

         Within 130 days following the end of each calendar quarter,  commencing
with the calendar  quarter ended June 30, 1998 the Master Servicer shall deliver
to the Trustee,  with respect to each  Mortgaged  Property and REO  Property,  a
report  (an  "Operating  Statement  Analysis")  in  electronic  form  containing
revenue,  expense and net  operating  income  information  normalized  using the
methodology  described in Annex A of the Prospectus  Supplement as of the end of
such calendar  quarter.  The requirement  that the Master Servicer  deliver each
Operating  Statement  Analysis is subject to the Master Servicer having received
directly or through the Special  Servicer the related  operating  statements and
rent rolls from the related Mortgagor or otherwise.  Certificate Owners who have
certified  to the  Master  Servicer  as to  their  beneficial  ownership  of any
Book-Entry  Certificate  may, to the extent such owners  request them,  obtain a
copy of an Operating Statement Analysis.

         The Master  Servicer,  on each  Determination  Date, shall forward (for
delivery on such  Determination  Date) to the Special  Servicer all  information
collected  by the Master  Servicer  which the  Special  Servicer  is required to
include in the Special Servicer Loan Status Report. Further, the Master Servicer
shall cooperate with the Special  Servicer and provide the Special Servicer with
the information in the possession of the Master Servicer reasonably requested by
the Special  Servicer,  in writing,  to the extent required to allow the Special
Servicer to perform its  obligations  under this Agreement with respect to those
Mortgage Loans serviced by the Master Servicer.

         The  Master  Servicer  shall use its  reasonable  efforts to notify the
Rating  Agencies in a timely  manner of any change in the  identity of either of
the two largest tenants of any retail Mortgaged  Property and any casualty at or
condemnation  proceeding with respect to any Mortgaged Property,  subject to its
becoming aware of such change or event.

         To the extent the  statements,  reports and  information  (or  portions
thereof) to be delivered by the Master  Servicer under this Section  4.02(b) are
derived from  underlying  information to be delivered to the Master  Servicer by
the Special Servicer, the Master Servicer shall not be liable for any failure to
deliver  such  statement,  report or  information  (or  portion  thereof) on the
prescribed dates, to the extent such failure is caused by the Special Servicer's
failure to deliver such underlying information in a timely manner. Absent actual
knowledge to the contrary, the Master Servicer may conclusively rely on any such
information forwarded to it by the Special Servicer and shall have no obligation
to verify the same.

         (c) On the second  Business  Day after  each  Determination  Date,  the
Special  Servicer shall forward to the Master Servicer (A) the Special  Servicer
Loan Status Report and (B) all  information the Master Servicer will be required
to include in the other reports that the Master Servicer is obligated to deliver
to the Trustee  pursuant  to Section  4.02(b),  to the extent  such  information
relates to any Specially Serviced Mortgage Loan or any REO Property. The Special
Servicer  shall also deliver to the Master  Servicer  and the Trustee,  upon the
reasonable written request of either of them, any and all additional information
in the  possession of the Special  Servicer  relating to the Specially  Serviced
Mortgage Loans and the REO Properties.

         The Special  Servicer  shall  cooperate  with the Master  Servicer  and
provide  the Master  Servicer  with the  information  in the  possession  of the
Special Servicer reasonably requested by the Master Servicer, in writing, to the
extent required to allow the Master  Servicer to perform its  obligations  under
this  Agreement  with respect to the Specially  Serviced  Mortgage Loans and REO
Properties.  Additional  information  regarding the Specially  Serviced Mortgage
Loans,  including,  without limitation,  any financial or occupancy  information
(including lease  summaries)  provided to the Special Servicer by the Mortgagors
or otherwise  obtained,  shall be delivered to the Master  Servicer,  within ten
days of receipt.

         SECTION 4.03 P&I Advances.

         (a) On or before 1:00 p.m., New York City time, on each Master Servicer
Remittance  Date,  the  Master  Servicer  shall  either  (i)  deposit  into  the
Distribution  Account from its own funds an amount equal to the aggregate amount
of P&I Advances, if any, to be made in respect of the related Distribution Date,
(ii) apply amounts held in the  Certificate  Account for future  distribution to
Certificateholders  in subsequent  months in discharge of any such obligation to
make P&I Advances,  or (iii) make P&I Advances in the form of any combination of
(i) and (ii)  aggregating the total amount of P&I Advances to be made;  provided
that if Late  Collections of any of the delinquent  principal and/or interest in
respect of which it is to make P&I  Advances on any Master  Servicer  Remittance
Date are then on deposit in the Certificate  Account,  the Master Servicer shall
use such Late  Collections  (net of any Master  Servicing  Fees and Workout Fees
payable  therefrom)  to  make  such  P&I  Advances.  Any  amounts  held  in  the
Certificate  Account for future  distribution  and so used to make P&I  Advances
(other than the Late  Collections of the delinquent  principal  and/or  interest
contemplated by the proviso to the preceding  sentence)  shall be  appropriately
reflected in the Master  Servicer's  records and replaced by the Master Servicer
by  deposit  in  the  Certificate  Account  on or  before  the  next  succeeding
Determination Date (to the extent not previously replaced through the deposit of
Late Collections of the delinquent principal and/or interest in respect of which
such P&I Advances  were made).  If, as of 1:00 p.m.,  New York City time, on any
Master Servicer Remittance Date, the Master Servicer shall not have made any P&I
Advance  required to be made on such date pursuant to this Section  4.03(a) (and
shall not have delivered to the Trustee the requisite Officer's  Certificate and
documentation related to a determination of nonrecoverability of a P&I Advance),
then the Trustee shall provide notice of such failure to a Servicing  Officer of
the Master  Servicer  by  facsimile  transmission  sent to  telecopy  no.  (816)
435-2327  (or such  alternative  number  provided by the Master  Servicer to the
Trustee in writing) and by telephone  at telephone  no. (816)  435-5000 (or such
alternative number provided by the Master Servicer to the Trustee in writing) as
soon as possible, but in any event before 3:00 p.m., New York City time, on such
Master  Servicer  Remittance  Date. If, after such notice,  the Trustee does not
receive the full amount of such P&I Advances by the close of business  (New York
City time) on such Master Servicer  Remittance Date, then (i) unless the Trustee
determines that such Advance would be a Nonrecoverable  P&I Advance if made, the
Trustee shall make the portion of such P&I Advances that was required to be, but
was not, made by the Master Servicer on such Master Servicer Remittance Date and
(ii) such failure shall constitute an Event of Default on the part of the Master
Servicer.

         (b) The  aggregate  amount of P&I Advances to be made in respect of the
Mortgage Loans (including, without limitation, Balloon Mortgage Loans delinquent
as to their respective  Balloon Payments) and any REO Loans for any Distribution
Date shall equal,  subject to subsection (c) below, the aggregate of all Monthly
Payments (other than Balloon Payments) and any Assumed Monthly Payments, in each
case net of related Master  Servicing  Fees and Workout Fees payable  hereunder,
that were due or deemed  due,  as the case may be, in  respect  thereof on their
respective Due Dates during the related Collection Period and that were not paid
by or on behalf of the related Mortgagors or otherwise collected as of the close
of business on the last day of the related Collection Period;  provided that, if
an Appraisal  Reduction  Amount  exists with  respect to any Required  Appraisal
Loan,  then,  in the event of  subsequent  delinquencies  thereon,  the interest
portion of the P&I Advance in respect of such  Required  Appraisal  Loan for the
related  Distribution  Date shall be reduced (it being herein  acknowledged that
there shall be no  reduction  in the  principal  portion of such P&I Advance) to
equal the product of (i) the amount of the interest  portion of such P&I Advance
for such Required  Appraisal Loan for such  Distribution  Date without regard to
this  proviso,  multiplied by (ii) a fraction,  expressed as a  percentage,  the
numerator  of which is equal to the Stated  Principal  Balance of such  Required
Appraisal Loan immediately prior to such  Distribution  Date, net of the related
Appraisal Reduction Amount, if any, and the denominator of which is equal to the
Stated Principal  Balance of such Required  Appraisal Loan immediately  prior to
such Distribution Date.

         (c)  Notwithstanding  anything  herein to the contrary,  no P&I Advance
shall be  required to be made  hereunder  if such P&I  Advance  would,  if made,
constitute  a  Nonrecoverable  P&I  Advance.  In  addition,  Nonrecoverable  P&I
Advances  shall be  reimbursable  pursuant  to  Section  3.05(a)  out of general
collections  on the Mortgage  Pool on deposit in the  Certificate  Account.  The
determination by the Master Servicer or, if applicable, the Trustee, that it has
made a  Nonrecoverable  P&I Advance or that any proposed  P&I Advance,  if made,
would  constitute  a  Nonrecoverable  P&I  Advance,  shall  be  evidenced  by an
Officer's  Certificate  delivered  promptly (and, in any event, in the case of a
proposed P&I Advance by the Master Servicer,  no less than 5 Business Days prior
to the  related  Master  Servicer  Remittance  Date)  to  the  Trustee  (or,  if
applicable,  retained thereby),  the Depositor and the Rating Agencies,  setting
forth the basis for such  determination,  together with ( such  determination is
prior to the liquidation of the related Mortgage Loan or REO Property) a copy of
an Appraisal of the related Mortgaged Property or REO Property,  as the case may
be, which shall have been  performed  within the twelve  months  preceding  such
determination,  and further accompanied by any other information that the Master
Servicer  or the Special  Servicer  may have  obtained  and that  supports  such
determination.  The Trustee shall deliver such Officer's  Certificate as soon as
practicable   after  its   determination   that  such  P&I   Advance   would  be
nonrecoverable.  If such an Appraisal shall not have been required and performed
pursuant  to the terms of this  Agreement,  the Master  Servicer  or the Special
Servicer,  as the case may be,  may,  subject to its  reasonable  and good faith
determination that such Appraisal will demonstrate the  nonrecoverability of the
related  Advance,  obtain an  Appraisal  for such  purpose at the expense of the
Trust.  The  Trustee  shall  be  entitled  to  rely  on  any   determination  of
nonrecoverability  that may have been made by the Master Servicer or the Special
Servicer with respect to a particular P&I Advance, and the Master Servicer shall
be entitled to rely on any determination of nonrecoverability that may have been
made by the Special Servicer with respect to a particular P&I Advance.

         (d) As and to the  extent  permitted  by  Section  3.05(a),  the Master
Servicer  and the  Trustee  shall each be  entitled  to receive  interest at the
Reimbursement  Rate in effect  from time to time,  accrued on the amount of each
P&I Advance  made thereby (out of its own funds) for so long as such P&I Advance
is  outstanding  (or,  in the case of  Advance  Interest  payable  to the Master
Servicer,  if earlier,  until the Late  Collection of the  delinquent  principal
and/or  interest in respect of which such P&I Advance was made has been received
by the Master Servicer or any of its  Sub-Servicers),  and such interest will be
paid:  first,  out of any  Default  Charges  collected  on or in  respect of the
related Mortgage Loan during,  and allocable to, the period, if any, that it was
a Specially  Serviced  Mortgage  Loan or an REO Loan;  and  second,  at any time
coinciding  with or following  the  reimbursement  of such P&I  Advance,  out of
general  collections  on the Mortgage Loans and any REO Properties on deposit in
the Certificate  Account. As and to the extent provided by Section 3.05(a),  the
Master Servicer shall reimburse itself or the Trustee,  as appropriate,  for any
P&I Advance made thereby as soon as practicable  after funds  available for such
purpose are deposited in the Certificate Account, and in no event shall interest
accrue in  accordance  with this Section  4.03(d) on any P&I Advance as to which
the  corresponding  Late  Collection had been received as of the related date on
which such P&I Advance was made.

         SECTION  4.04  Allocation  of Realized  Losses and  Additional
                        Trust Fund Expenses.

         (a) On each Distribution  Date,  following the distributions to be made
to the  Certificateholders on such date pursuant to Section 4.01(b), the Trustee
shall determine the amount, if any, by which (i) the then aggregate  Certificate
Principal Balance of the Sequential Pay Certificates, exceeds (ii) the aggregate
Stated  Principal  Balance  of  the  Mortgage  Pool  that  will  be  outstanding
immediately  following such  Distribution  Date. If such excess does exist, then
the Class Principal Balances of the Class K, Class J, Class H, Class G, Class F,
Class  E,  Class  D,  Class  C  and  Class  B  Certificates   shall  be  reduced
sequentially,  in that  order,  in each case,  until such  excess or the related
Class Principal Balance is reduced to zero (whichever  occurs first).  If, after
the  foregoing  reductions,  the  amount  described  in clause (i) of the second
preceding  sentence  still  exceeds the amount  described  in clause (ii) of the
second preceding  sentence,  then the respective Class Principal Balances of the
Class A-1, Class A-2 and Class A-3  Certificates  shall be reduced,  pro rata in
accordance  with the  relative  sizes of the then  outstanding  Class  Principal
Balances of such Classes of  Certificates,  until such excess or each such Class
Principal Balance is reduced to zero (whichever  occurs first).  Such reductions
in the Class Principal  Balances of the respective Classes of the Sequential Pay
Certificates shall be deemed to be allocations of Realized Losses and Additional
Trust Fund Expenses.

         (b) With respect to any Distribution  Date, any Realized Loss allocated
pursuant to Section 4.04(a) with respect to such  Distribution Date shall reduce
the  Uncertificated  Principal  Balances of the REMIC I Regular  Interests  as a
write-off and shall be allocated as follows:  (A) as between (1) the Class LA-1,
Class LA-2,  Class LA-3, Class LB, Class LC, Class LD, Class LE, Class LF, Class
LG, Class LH, Class LJ and Class LK  Uncertificated  Interests and (2) the Class
LWAC-1 Uncertificated Interest and the Class LWAC-2 Uncertificated  Interest, in
the  proportions  in which  principal  is  distributed  thereto  as set forth in
Section  4.01(a)(i)  and (B) as among the Class LA-1,  Class  LA-2,  Class LA-3,
Class LB,  Class LC,  Class LD,  Class LE, Class LF Class LG, Class LH, Class LJ
and Class LK  Uncertificated  Interests,  in the same  priority  as its Class of
Corresponding Certificates pursuant to Section 4.04(a).

<PAGE>

                                    ARTICLE V

                                THE CERTIFICATES

          SECTION 5.01 The Certificates.

         (a) The  Certificates  will be  substantially  in the respective  forms
annexed hereto as Exhibits A-1 through and including A-16;  provided that any of
the  Certificates  may  be  issued  with  appropriate   insertions,   omissions,
substitutions  and  variations,  and may have imprinted or otherwise  reproduced
thereon such legend or legends,  not  inconsistent  with the  provisions of this
Agreement,  as  may be  required  to  comply  with  any  law or  with  rules  or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading,  or to conform to general usage.
The Certificates  will be issuable in registered form only;  provided,  however,
that in accordance with Section 5.03 beneficial ownership interests in the REMIC
Regular  Certificates  shall  initially  be held  and  transferred  through  the
book-entry facilities of the Depository.  The REMIC II Regular Certificates will
be issuable in  denominations  corresponding  to initial  Certificate  Principal
Balances or Certificate  Notional Amounts, as the case may be, as of the Closing
Date of not less than $100,000  (or,  with respect to the Class A  Certificates,
$10,000 and, with respect to the Class X Certificates, $1,000,000) and any whole
dollar  denomination  in  excess  thereof;  provided,  however,  that  a  single
Certificate  of each Class  thereof may be issued in a  different  denomination.
Each Class of  Residual  Certificates  will be issuable  only in a  denomination
representing the entire Class. With respect to any Certificate or any beneficial
interest in a Certificate,  the  "Denomination"  thereof shall be (i) the amount
(a) set  forth on the face  thereof  or,  (b) set forth on a  schedule  attached
thereto  or  (c)  in  the  case  of  any  beneficial  interest  in a  Book-Entry
Certificate,  the interest of the related  Certificate  Owner in the  applicable
Class of Certificates as reflected on the books and records of the Depository or
related  Participants,  as  applicable,  (ii)  expressed  in  terms  of  initial
Certificate  Balance or initial Notional Amount, as applicable,  and (iii) be in
an authorized denomination, as set forth above. The Book-Entry Certificates will
be  issued  as one or more  certificates  registered  in the  name of a  nominee
designated by the Depository,  and Certificate Owners will hold interests in the
Book-Entry  Certificates through the book-entry  facilities of the Depository in
the minimum Denominations and aggregate Denominations as set forth in the above.
No  Certificate  Owner of a Book-Entry  Certificate of any Class thereof will be
entitled to receive a Definitive  Certificate  representing its interest in such
Class,  except as provided in Section 5.03 herein.  Unless and until  Definitive
Certificates  are  issued  in  respect  of a Class of  Book-Entry  Certificates,
beneficial  ownership interests in such Class of Certificates will be maintained
and  transferred  on the  book-entry  records of the  Depository  and Depository
Participants,  and all  references  to  actions  by  Holders  of such  Class  of
Certificates  will refer to action  taken by the  Depository  upon  instructions
received  from the  related  registered  Holders  of  Certificates  through  the
Depository  Participants  in accordance  with the  Depository's  procedures and,
except as  otherwise  set  forth  herein,  all  references  herein to  payments,
notices,  reports and statements to Holders of such Class of  Certificates  will
refer to payments,  notices,  reports and  statements  to the  Depository or its
nominee as the  registered  Holder  thereof,  for  distribution  to the  related
registered  Holders of  Certificates  through  the  Depository  Participants  in
accordance with the Depository's procedures.

         (b) The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee in its capacity as trustee  hereunder by an  authorized
officer.  Certificates bearing the manual or facsimile signatures of individuals
who were at any time the authorized officers of the Trustee shall be entitled to
all  benefits  under  this  Agreement,   subject  to  the  following   sentence,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificates or did not
hold such  offices at the date of such  Certificates.  No  Certificate  shall be
entitled  to any  benefit  under this  Agreement,  or be valid for any  purpose,
however,   unless  there  appears  on  such   Certificate   a   certificate   of
authentication  substantially  in the form  provided for herein  executed by the
Certificate   Registrar   by  manual   signature,   and  such   certificate   of
authentication upon any Certificate shall be conclusive  evidence,  and the only
evidence,  that such  Certificate  has been  duly  authenticated  and  delivered
hereunder.  All  Certificates  shall be dated the date of their  authentication;
provided that the  Certificates  issued on the Closing Date shall, in any event,
be dated the Closing Date.

         SECTION 5.02  Registration of Transfer and Exchange of Certificates.

        (a) At all  times  during  the term of this  Agreement,  there  shall be
maintained at the office of the Certificate  Registrar a Certificate Register in
which,  subject to such  reasonable  regulations  as the  Certificate  Registrar
(located  as of the  Closing  Date  at  Norwest  Center,  Sixth  and  Marquette,
Minneapolis,  Minnesota  55479-0113) may prescribe,  the  Certificate  Registrar
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein  provided.  The Trustee is hereby  initially
appointed  (and hereby  agrees to act in  accordance  with the terms  hereof) as
Certificate Registrar for the purpose of registering  Certificates and transfers
and exchanges of Certificates as herein provided.  The Trustee may appoint, by a
written instrument delivered to the Depositor,  the Master Servicer, the Special
Servicer and the REMIC Administrator,  any other bank or trust company to act as
Certificate  Registrar  under such  conditions  as the  predecessor  Certificate
Registrar may prescribe,  provided that the Trustee shall not be relieved of any
of its duties or responsibilities  hereunder as Certificate  Registrar by reason
of such appointment. If the Trustee resigns or is removed in accordance with the
terms  hereof,   the  successor  trustee  shall   immediately   succeed  to  its
predecessor's  duties  as  Certificate  Registrar.  The  Depositor,  the  Master
Servicer,  the Special Servicer and the REMIC Administrator shall have the right
to  inspect  the  Certificate  Register  or to  obtain  a  copy  thereof  at all
reasonable times, and to rely conclusively upon a certificate of the Certificate
Registrar as to the  information  set forth in the  Certificate  Register.  Upon
request,  the Trustee shall promptly inform, or cause the Certificate  Registrar
to inform,  the Master Servicer or the Special Servicer,  as applicable,  of the
identity of all Certificateholders of the Controlling Class.

         If  three  or  more  Certificateholders  (hereinafter  referred  to  as
"applicants") apply in writing to the Trustee,  and such application states that
the applicants desire to communicate with other  Certificateholders with respect
to  their  rights  under  this  Agreement  or  under  the  Certificates  and  is
accompanied  by a copy of the  communication  which such  applicants  propose to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application,  afford such applicants access during normal business hours to
the most recent list of  Certificateholders  held by the Trustee. If the Trustee
is no longer the Certificate Registrar and such a list is as of a date more than
90 days prior to the date of receipt of such  applicants'  request,  the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above,  and shall  afford  such  applicants  access to such list  promptly  upon
receipt.

         Every  Certificateholder,  by receiving  and holding such list,  agrees
with the  Certificate  Registrar  and the Trustee that  neither the  Certificate
Registrar nor the Trustee shall be held  accountable by reason of the disclosure
of any such information as to the names and addresses of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

         (b) No transfer of any Non-Registered  Certificate shall be made unless
that transfer is made pursuant to an effective  registration statement under the
Securities Act, and effective  registration or  qualification  under  applicable
state securities  laws, or is made in a transaction  which does not require such
registration or qualification. If a transfer (other than one by the Depositor to
an  Affiliate  thereof) is to be made in  reliance  upon an  exemption  from the
Securities Act, and under the applicable state securities laws, then either: (i)
the  Certificate  Registrar  shall  require that the  transferee  deliver to the
Certificate  Registrar  an  investment  representation  letter (the  "Investment
Representation  Letter") substantially in the form of Exhibit B attached hereto,
which Investment  Representation Letter shall certify,  among other things, that
the  transferee  is an  institutional  "accredited  investor" as defined in Rule
501(a)(1),  (2),  (3) or (7) of  Regulation  D  under  the  Securities  Act  (an
"Institutional  Accredited  Investor") or a "qualified  institutional  buyer" as
defined  in Rule  144A  under the  Securities  Act (a  "Qualified  Institutional
Buyer"),  and the  Certificate  Registrar  may also require that the  transferee
deliver to the Certificate Registrar an Opinion of Counsel if such transferee is
not a Qualified  Institutional Buyer or (ii) if the certifications  described in
the preceding clause (i) cannot be provided, (a) the Certificate Registrar shall
require  an  Opinion  of  Counsel  reasonably  satisfactory  to the  Certificate
Registrar  and the  Depositor  that such  transfer  may be made  pursuant  to an
exemption,  describing the  applicable  exemption and the basis  therefor,  from
registration  or  qualification  under  the  Securities  Act,  applicable  state
securities  laws and other relevant laws,  which Opinion of Counsel shall not be
an expense of the Trust Fund, the  Certificate  Registrar,  the Depositor or the
Trustee  and (b) the  Certificate  Registrar  shall  require the  transferor  to
execute a  certification  in form and substance  satisfactory to the Certificate
Registrar setting forth the facts surrounding such transfer;  provided, however,
that a transfer of a Non-Registered Certificate of any such Class may be made to
a trust if the  transferor  provides  to the  Certificate  Registrar  and to the
Trustee a  certification  that  interests in such trust may only be  transferred
subject to  requirements  substantially  to the effect set forth in this Section
5.02. The Servicer will furnish,  or cause to be furnished,  upon the request of
any Holder of Non-Registered  Certificates,  to a prospective  purchaser of such
Non-Registered  Certificates  who  is  a  Qualified  Institutional  Buyer,  such
information as is specified in paragraph (d)(4) of Rule 144A with respect to the
Trust Fund,  unless,  at the time of such  request,  the entity with  respect to
which  such   information  is  to  be  provided  is  subject  to  the  reporting
requirements  of Section 15(d) of the Exchange Act. None of the  Depositor,  the
Trustee,  the Servicer or the Certificate  Registrar is obligated to register or
qualify any Class of Non-Registered Certificates under the Securities Act or any
other  securities  law or to take any action not otherwise  required  under this
Agreement  to permit the  transfer  of any  Non-Registered  Certificate  without
registration  or  qualification.  Any  Holder  of a  Non-Registered  Certificate
desiring to effect such a transfer  shall,  and does hereby agree to,  indemnify
the Depositor,  the Trustee, the Servicer and the Certificate  Registrar against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.  Unless the  Certificate  Registrar
determines  otherwise  in  accordance  with  applicable  law and the  rules  and
procedures  of, or  applicable  to, the  Depository  (the  "Depository  Rules"),
transfers of a beneficial interest in a Book-Entry  Certificate  representing an
interest  in a  Non-Registered  Certificate  that is not rated in one of the top
four categories by a nationally  recognized  statistical rating  organization to
(i) an Institutional  Accredited Investor will require delivery in the form of a
Definitive  Certificate  and  the  Certificate  Registrar  shall  register  such
transfer  only upon  compliance  with the  foregoing  provisions of this Section
5.02(b) or (ii) a Qualified Institutional Buyer may only be effectuated by means
of an "SRO Rule 144A System" approved for such purpose by the Commission.

         (c)  With respect to the Subordinate Certificates,  no sale,  transfer,
pledge or other  disposition by any Holder of any such Certificate shall be made
unless the Certificate Registrar shall have received either (i) a representation
letter  from  the  proposed   purchaser  or  transferee   of  such   Certificate
substantially in the form of Exhibit F attached hereto,  to the effect that such
proposed  purchaser or transferee is not (a) an employee benefit plan subject to
the fiduciary responsibility provisions of ERISA or Section 4975 of the Code, or
a  governmental  plan (as  defined  in  Section  3(32) of ERISA)  subject to any
federal,  state or local law  ("Similar  Law")  which is, to a material  extent,
similar to the foregoing  provisions of ERISA or the Code (each a "Plan") or (b)
a person acting on behalf of or using the assets of any such Plan  (including an
entity whose  underlying  assets  include Plan assets by reason of investment in
the entity by such Plan and the  application  of Department of Labor  Regulation
ss. 2510.3-101), other than an insurance company using the assets of its general
account   under   circumstances   whereby  the  purchase  and  holding  of  such
Certificates  by such  insurance  company  would be exempt  from the  prohibited
transaction  provisions of ERISA and the Code under Prohibited Transaction Class
Exemption 95-60 or (ii) if such Certificate is presented for registration in the
name of a purchaser or transferee  that is any of the  foregoing,  an Opinion of
Counsel in form and substance  satisfactory to the Certificate Registrar and the
Depositor to the effect that the acquisition and holding of such  Certificate by
such  purchaser  or  transferee  will not result in the assets of the Trust Fund
being  deemed to be "plan  assets" and subject to the  fiduciary  responsibility
provisions of ERISA,  the prohibited  transaction  provisions of the Code or the
provisions  of any Similar Law,  will not  constitute or result in a "prohibited
transaction"  within  the  meaning  of  ERISA,  Section  4975 of the Code or any
Similar Law, and will not subject the Trustee,  the Certificate  Registrar,  the
Master Servicer, the Special Servicer,  the Underwriter,  the Placement Agent or
the  Depositor  to  any  obligation  or  liability  (including   obligations  or
liabilities  under  ERISA,  Section 4975 of the Code or any such Similar Law) in
addition to those set forth in the Agreement.  The  Certificate  Registrar shall
not  register  the  sale,  transfer,  pledge  or other  disposition  of any such
Certificate   unless  the   Certificate   Registrar  has  received   either  the
representation  letter  described  in clause (i) above or the Opinion of Counsel
described in clause (ii) above. The costs of any of the foregoing representation
letters or Opinions of Counsel shall not be borne by any of the  Depositor,  the
Master  Servicer,  the Special  Servicer,  the  Trustee,  the  Underwriter,  the
Placement  Agent,  the  Certificate  Registrar  or  and  the  Trust  Fund.  Each
Certificate Owner of a Subordinate Certificate shall be deemed to represent that
it is not a Person  specified in clauses (a) or (b) above.  Any transfer,  sale,
pledge or other  disposition of any such  Certificates  that would constitute or
result in a prohibited  transaction under ERISA, Section 4975 of the Code or any
Similar Law, or would  otherwise  violate the provisions of this Section 5.02(c)
shall be deemed  absolutely  null and void ab initio,  to the  extent  permitted
under applicable law.

         So long as any of the Class of Certificates  remains  outstanding,  the
Master  Servicer  will  make  available,  or  cause to be made  available,  upon
request,  to any Holder and any Person to whom any such  Certificate of any such
Class of Certificates may be offered or sold, transferred,  pledged or otherwise
disposed of by such Holder, information with respect to the Master Servicer, the
Special  Servicer or the Mortgage Loans necessary to the provision of an Opinion
of Counsel described in this Section 5.02(c).

         (d) (i) Each Person who has or who acquires any Ownership Interest in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have  irrevocably  authorized  the Trustee under clause (ii)(A) below to deliver
payments to a Person other than such Person and to have  irrevocably  authorized
the Trustee  under clause  (ii)(B) below to negotiate the terms of any mandatory
sale and to execute  all  instruments  of  Transfer  and to do all other  things
necessary in connection with any such sale. The rights of each Person  acquiring
any Ownership  Interest in a Residual  Certificate are expressly  subject to the
following provisions:

                  (A) Each Person holding or acquiring any Ownership Interest in
         a Residual  Certificate  shall be a Permitted  Transferee  and a United
         States  Person  and shall  promptly  notify the  Trustee  and the REMIC
         Administrator  of any  change or  impending  change in its  status as a
         Permitted Transferee or United States Person.

                  (B) In connection with any proposed  Transfer of any Ownership
         Interest in a Residual  Certificate  (other than in connection with the
         initial  issuance  thereof or the transfer  thereof among the Depositor
         and its Affiliates),  the Certificate  Registrar shall require delivery
         to it, and shall not register the Transfer of any Residual  Certificate
         until its receipt of, an affidavit and agreement  substantially  in the
         form  attached  hereto  as  Exhibit  C-1  (a  "Transfer  Affidavit  and
         Agreement")  from  the  proposed  Transferee,  in  form  and  substance
         satisfactory to the Certificate Registrar, representing and warranting,
         among other things,  that such  Transferee  is a Permitted  Transferee,
         that  it is not  acquiring  its  Ownership  Interest  in  the  Residual
         Certificate that is the subject of the proposed  Transfer as a nominee,
         trustee or agent for any  Person  that is not a  Permitted  Transferee,
         that for so long as it retains  its  Ownership  Interest  in a Residual
         Certificate it will endeavor to remain a Permitted Transferee, and that
         it has reviewed the provisions of this Section 5.02(d) and agrees to be
         bound by them.

                  (C)  Notwithstanding  the delivery of a Transfer Affidavit and
         Agreement  by a proposed  Transferee  under  clause  (B) above,  if the
         Certificate Registrar has actual knowledge that the proposed Transferee
         is not a Permitted Transferee,  no Transfer of an Ownership Interest in
         a Residual Certificate to such proposed Transferee shall be effected.

                  (D) Except in  connection  with the  initial  issuance  of the
         Residual  Certificates or any transfer  thereof among the Depositor and
         its Affiliates, each Person holding or acquiring any Ownership Interest
         in a  Residual  Certificate  shall  agree  (1) to  require  a  Transfer
         Affidavit and Agreement  from any  prospective  Transferee to whom such
         Person  attempts to transfer its  Ownership  Interest in such  Residual
         Certificate  and (2) not to  transfer  its  Ownership  Interest in such
         Residual Certificate unless it provides to the Certificate  Registrar a
         certificate  substantially  in the form attached  hereto as Exhibit C-2
         stating that, among other things,  it has no actual knowledge that such
         prospective Transferee is not a Permitted Transferee.

                  (ii) If any  purported  Transferee  shall become a Holder of a
     Residual  Certificate  in  violation  of the  provisions  of  this  Section
     5.02(d),  then the last preceding Holder of such Residual  Certificate that
     was in  compliance  with the  provisions  of this Section  5.02(d) shall be
     restored,  to the extent  permitted by law, to all rights as Holder thereof
     retroactive to the date of  registration  of such Transfer of such Residual
     Certificate.  None  of  the  Trustee,  the  Master  Servicer,  the  Special
     Servicer,  the REMIC  Administrator  or the Certificate  Registrar shall be
     under any  liability  to any Person for any  registration  of Transfer of a
     Residual  Certificate that is in fact not permitted by this Section 5.02(d)
     or for making any payments due on such Certificate to the Holder thereof or
     for  taking  any  other  action  with  respect  to such  Holder  under  the
     provisions of this Agreement.

                  (iii) The REMIC  Administrator  shall  make  available  to the
     Internal  Revenue  Service  and  those  Persons   specified  by  the  REMIC
     Provisions all information necessary to compute any tax imposed as a result
     of the Transfer of an Ownership  Interest in a Residual  Certificate to any
     Person who is a Disqualified  Organization or a nominee, agent or middleman
     thereof,  including  the  information  described  in  Treasury  Regulations
     Sections  1.860D-1(b)(5)  and  1.860E-2(a)(5)  with  respect to the "excess
     inclusions" of such Residual Certificate. The Person holding such Ownership
     Interest shall be responsible for the reasonable  compensation of the REMIC
     Administrator for providing such information.

         (e) Subject to the  restrictions  on transfer and exchange set forth in
this Section  5.02,  the Holder of any  Definitive  Certificate  may transfer or
exchange  the  same in  whole  or in  part  (with a  Denomination  equal  to any
authorized  denomination)  by  surrendering  such  Certificate  at the Registrar
Office or at the office of any successor Certificate Registrar or transfer agent
appointed  by  the  Certificate  Registrar,   together  with  an  instrument  of
assignment or transfer (executed by the Holder or its duly authorized attorney),
in the case of  transfer,  and a written  request  for  exchange  in the case of
exchange. Subject to the restrictions on transfer set forth in this Section 5.02
and Depository  Rules, any Certificate  Owner owning a beneficial  interest in a
Non-Registered  Certificate may cause the Certificate  Registrar to request that
the  Depository  exchange  such  Certificate  Owner's  beneficial  interest in a
Book-Entry  for a Definitive  Certificate  or  Certificates.  Following a proper
request for transfer or exchange,  the Certificate  Registrar shall, execute and
deliver at such offices or at the office of such transfer agent, as the case may
be,  to the  transferee  (in the case of  transfer)  or  Holder  (in the case of
exchange) or send by first class mail (at the risk of the transferee in the case
of transfer or Holder in the case of exchange) to such address as the transferee
or Holder, as applicable, may request, a Definitive Certificate or Certificates,
as  the  case  may  require,  for a like  aggregate  Denomination  and  in  such
Denomination or Denominations as may be requested.

         (f) In the event a  Responsible  Officer of the  Certificate  Registrar
becomes aware that a Definitive Certificate (other than a Definitive Certificate
issued in exchange for a Certificate  representing an interest in the Class A-1,
Class A-2, Class A-3, Class B, Class C, Class D, Class E, Class X-1 or Class X-2
Certificates) or a beneficial interest in a Book-Entry Certificate  representing
a Non-Registered Certificate is being held by or for the benefit of a Person who
is not an Eligible Investor,  or that such holding is unlawful under the laws of
a relevant jurisdiction,  then the Certificate Registrar shall have the right to
void such  transfer,  if  permitted  under  applicable  law,  or to require  the
investor to sell such  Definitive  Certificate  or  beneficial  interest in such
Book-Entry  Certificate to an Eligible  Investor  within 14 days after notice of
such determination and each Certificateholder by its acceptance of a Certificate
authorizes the Certificate Registrar to take such action.

         (g) Every Certificate presented or surrendered for transfer or exchange
shall (if so required by the  Certificate  Registrar) be duly endorsed by, or be
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar duly executed by, the Holder thereof or his attorney duly
authorized in writing.

         (h) No service  charge shall be imposed for any transfer or exchange of
Certificates,  but the Trustee or the Certificate  Registrar may require payment
of a sum  sufficient to cover any tax or other  governmental  charge that may be
imposed  in  connection  with any  transfer  or  exchange  of  Certificates.  In
addition,  in  connection  with  any  transfer  to an  Institutional  Accredited
Investor, the transferor shall reimburse the Trust Fund for any costs (including
the cost of the Certificate  Registrar's  counsel's  review of the documents and
any legal opinions, submitted by the transferor or transferee to the Certificate
Registrar  as  provided  herein)  incurred  by  the  Certificate   Registrar  in
connection with such transfer.

         (i) Subsequent to the initial issuance of the Certificates, the Trustee
shall be responsible for the preparation of physical  Certificates in connection
with any transfer or exchange;  provided that the correct form of Certificate of
each Class shall be provided by the  Depositor  to the Trustee on diskette on or
about the Closing Date. All  Certificates  surrendered for transfer and exchange
shall be physically canceled by the Certificate  Registrar,  and the Certificate
Registrar  shall hold or destroy such canceled  Certificates  in accordance with
its standard procedures.

         (j)  The  Certificate  Registrar  shall  be  required  to  provide  the
Depositor and the REMIC  Administrator  with an updated copy of the  Certificate
Register on or about  January 1 of each year,  commencing  January 1, 1999,  and
shall be required to provide the  Depositor,  the Master  Servicer,  the Special
Servicer  or the REMIC  Administrator  with an updated  copy of the  Certificate
Register at other times promptly upon written request therefor.

         (k) If a Person is acquiring any Non-Registered Certificate or interest
therein as a fiduciary or agent for one or more  accounts,  such Person shall be
required  to  deliver  to  the  Certificate  Registrar  (or,  in the  case  of a
Book-Entry  Certificate,  to the  Certificate  Owner that is  transferring  such
interest) a certification  to the effect that, and such other evidence as may be
reasonably  required by the Trustee (or such Certificate Owner) to confirm that,
it has (i) sole investment discretion with respect to each such account and (ii)
full   power  to  make   the   acknowledgments,   representations,   warranties,
certification  and agreements  with respect to each such account as set forth in
subsections (b), (c) and (d), as applicable, of this Section 5.02.

         SECTION 5.03 Book-Entry Certificates.

         (a) The REMIC II Regular  Certificates shall, in the case of each Class
thereof,  initially be issued as one or more Certificates registered in the name
of the  Depository  or its nominee  and,  except as provided in  subsection  (c)
below,  transfer of such  Certificates  may not be registered by the Certificate
Registrar unless such transfer is to a successor  Depository that agrees to hold
such Certificates for the respective Certificate Owners with Ownership Interests
therein.  Such  Certificate  Owners  shall hold and  transfer  their  respective
Ownership  Interests  in  and  to  such  Certificates   through  the  book-entry
facilities of the  Depository  and,  except as provided in subsection (c) below,
shall not be entitled to fully registered,  physical  Certificates  ("Definitive
Certificates")  in  respect  of  such  Ownership  Interests.  All  transfers  by
Certificate  Owners of their  respective  Ownership  Interests in the Book-Entry
Certificates shall be made in accordance with the procedures  established by the
Depository  Participant or brokerage  firm  representing  each such  Certificate
Owner. Each Depository  Participant shall only transfer the Ownership  Interests
in the  Book-Entry  Certificates  of  Certificate  Owners  it  represents  or of
brokerage firms for which it acts as agent in accordance  with the  Depository's
normal procedures.  Neither the Certificate Registrar nor the Trustee shall have
any responsibility to monitor or restrict the transfer of Ownership Interests in
Certificates through the book-entry facilities of the Depository.

         (b) The Depositor,  the Mortgage Loan Seller,  the Trustee,  the Master
Servicer,  the Special  Servicer,  the REMIC  Administrator  and the Certificate
Registrar  may for all  purposes,  including  the making of payments  due on the
Book-Entry   Certificates,   deal  with  the   Depository   as  the   authorized
representative  of the Certificate  Owners with respect to such Certificates for
the  purposes of  exercising  the rights of  Certificateholders  hereunder.  The
rights of Certificate  Owners with respect to the Book-Entry  Certificates shall
be limited to those  established by law and agreements  between such Certificate
Owners and the Depository  Participants  and brokerage firms  representing  such
Certificate  Owners.  Multiple  requests and directions  from, and votes of, the
Depository  as  Holder  of  the  Book-Entry  Certificates  with  respect  to any
particular matter shall not be deemed inconsistent if they are made with respect
to different  Certificate  Owners. The Trustee may establish a reasonable record
date  in  connection   with   solicitations   of  consents  from  or  voting  by
Certificateholders  and shall give notice to the Depository of such record date.
If any  party  hereto  requests  from the  Depository  a list of the  Depository
Participants in respect of any Class or Classes of the Book-Entry  Certificates,
the cost  thereof  shall be borne by the party on whose  behalf such  request is
made (but in no event shall any such cost be borne by the Trustee).

         (c) If (i)(A) the  Depositor  advises the  Trustee and the  Certificate
Registrar  in  writing  that the  Depository  is no  longer  willing  or able to
properly  discharge  its  responsibilities  with  respect  to any  Class  of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Depository  with  respect  to any Class of the  Book-Entry
Certificates,  the Certificate  Registrar shall notify all affected  Certificate
Owners,  through the Depository,  of the occurrence of any such event and of the
availability of Definitive  Certificates to such Certificate  Owners  requesting
the  same.  Upon  surrender  to the  Certificate  Registrar  of any Class of the
Book-Entry   Certificates  by  the   Depository,   accompanied  by  registration
instructions  for registration of transfer,  the Trustee shall execute,  and the
Certificate Registrar shall authenticate and deliver, the appropriate Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee,  the REMIC  Administrator  or the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon  the  issuance  of  Definitive  Certificates  for  purposes  of  evidencing
ownership of any Class of Registered  Certificates,  the  registered  holders of
such Definitive Certificates shall be recognized as Certificateholders hereunder
and, accordingly, shall be entitled directly to receive payments on, to exercise
Voting  Rights with  respect to, and to transfer and  exchange  such  Definitive
Certificates.

         (d)  The  Book-Entry   Certificates  (i)  shall  be  delivered  by  the
Certificate  Registrar  to the  Depository,  or  pursuant  to  the  Depository's
instructions,  and shall be  registered in the name of Cede & Co. and (ii) shall
bear a legend substantially to the following effect:

                  Unless  this   certificate   is   presented   by  an
         authorized  representative of The Depository Trust Company, a
         New York corporation  ("DTC"),  to the Certificate  Registrar
         for  registration of transfer,  exchange or payment,  and any
         certificate issued is registered in the name of Cede & Co. or
         in  such  other  name  as  is  requested  by  an   authorized
         representative  of DTC (and any payment is made to Cede & Co.
         or to such  other  entity as is  requested  by an  authorized
         representative  of DTC),  ANY  TRANSFER,  PLEDGE OR OTHER USE
         HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
         inasmuch as the registered  owner hereof,  Cede & Co., has an
         interest herein.


          The  Book-Entry   Certificates   may  be  deposited  with  such  other
Depository as the  Certificate  Registrar may from time to time  designate,  and
shall bear such legend as may be appropriate.

         (e) Upon  acceptance for exchange or transfer of a beneficial  interest
in a Book-Entry  Certificate for a Definitive  Certificate,  as provided herein,
the  Certificate  Registrar  shall endorse on a schedule  affixed to the related
Book-Entry  Certificate (or on a continuation  of such schedule  affixed to such
Book-Entry  Certificate  and  made  a  part  thereof)  an  appropriate  notation
evidencing  the  date  of  such  exchange  or  transfer  and a  decrease  in the
Denomination of such Book-Entry  Certificate  equal to the  Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

         (f) If a  Holder  of a  Definitive  Certificate  wishes  at any time to
transfer such Certificate to a Person who wishes to take delivery thereof in the
form of a beneficial interest in the Book-Entry  Certificate,  such transfer may
be effected only in accordance with Depository  Rules and this Section  5.03(f).
Upon receipt by the  Certificate  Registrar at the  Registrar  Office of (i) the
Definitive  Certificate  to be  transferred  with  an  assignment  and  transfer
pursuant to Section 5.02(a),  (ii) written instructions given in accordance with
Depository  Rules directing the  Certificate  Registrar to credit or cause to be
credited to another  account a  beneficial  interest  in the related  Book-Entry
Certificate,   in  an  amount  equal  to  the  Denomination  of  the  Definitive
Certificate to be so transferred, (iii) a written order given in accordance with
the Depository Rules containing information regarding the account to be credited
with  such  beneficial  interest  and  (iv)  if the  affected  Certificate  is a
Non-Registered   Certificate  an  Investment   Representation  Letter  from  the
transferee  to the effect  that such  transferee  is a  Qualified  Institutional
Buyer,  the  Certificate  Registrar  shall cancel such  Definitive  Certificate,
execute and deliver a new Definitive  Certificate  for the  Denomination  of the
Definitive Certificate not so transferred,  registered in the name of the Holder
or the Holder's  transferee (as instructed by the Holder),  and the  Certificate
Registrar shall instruct the Depository or the custodian holding such Book-Entry
Certificate  on behalf of the  Depository  to increase the  Denomination  of the
related Book-Entry Certificate by the Denomination of the Definitive Certificate
to be so  transferred,  and to credit or cause to be  credited to the account of
the Person specified in such  instructions a corresponding  Denomination of such
Book-Entry Certificate.

         SECTION 5.04  Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee and the  Certificate  Registrar such security or indemnity as may
reasonably  be  required  by them to save each of them  harmless,  then,  in the
absence of actual notice to the Trustee or the  Certificate  Registrar that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of the same Class and like Percentage  Interest.
Upon the issuance of any new Certificate under this Section, the Trustee and the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expenses  (including  the  fees  and  expenses  of the  Trustee  and  the
Certificate Registrar) connected therewith.  Any replacement  Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the applicable REMIC created  hereunder,  as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

         SECTION 5.05 Persons Deemed Owners.

         Prior to due presentment for  registration of transfer,  the Depositor,
the  Mortgage  Loan  Seller,  the Master  Servicer,  the Special  Servicer,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar and any agents of
any of them may treat the person in whose name any  Certificate is registered as
the  owner  of such  Certificate  for the  purpose  of  receiving  distributions
pursuant to Section 4.01 and for all other purposes whatsoever,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator,  the Certificate Registrar or any agent of
any of them shall be affected by notice to the contrary.

          SECTION 5.06 Certification by Certificate Owners.

         (a)  Each  Certificate   Owner  is  hereby  deemed  by  virtue  of  its
acquisition of an Ownership Interest in the Book-Entry  Certificates to agree to
comply  with the  applicable  transfer  requirements  of  Sections  5.02(b)  and
5.02(c).

         (b) To the  extent  that  under  the  terms  of this  Agreement,  it is
necessary to determine  whether any Person is a Certificate  Owner,  the Trustee
shall make such determination  based on a certificate of such Person which shall
specify,  in  reasonable  detail  satisfactory  to the  Trustee,  the  Class and
Certificate  Principal  Balance or Certificate  Notional Amount, as the case may
be, of the Book-Entry Certificate beneficially owned, the value of such Person's
interest in such Certificate and any intermediaries  through which such Person's
Ownership Interest in such Book-Entry  Certificate is held;  provided,  however,
that the Trustee  shall not  knowingly  recognize  such Person as a  Certificate
Owner if such Person, to the knowledge of a Responsible  Officer of the Trustee,
acquired  its  Ownership  Interest in a Book-Entry  Certificate  in violation of
Section 5.02(b) and/or Section 5.02(c),  or if such Person's  certification that
it is a Certificate Owner is in direct conflict with information obtained by the
Trustee  from  the   Depository,   Depository   Participants,   and/or  indirect
participating  brokerage firms for which a Depository Participant acts as agent,
with respect to the identity of a Certificate  Owner. The Trustee shall exercise
its reasonable discretion in making any determination under this Section 5.06(b)
and shall afford any Person providing information with respect to its beneficial
ownership  of any  Certificates  an  opportunity  to resolve  any  discrepancies
between the  information  provided  and any other  information  available to the
Trustee.


<PAGE>

                              ARTICLE VI

     THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER,
           THE SPECIAL SERVICER AND THE REMIC ADMINISTRATOR

         SECTION 6.01  Liability of the  Depositor,  the Mortgage Loan
                       Seller, the Master Servicer, the Special Servicer
                       and the REMIC Administrator.

         The  Depositor,  the Mortgage  Loan Seller,  the Master  Servicer,  the
Special  Servicer  and the REMIC  Administrator  shall be  liable in  accordance
herewith only to the extent of the respective  obligations  specifically imposed
upon and  undertaken  by the  Depositor,  the Mortgage  Loan Seller,  the Master
Servicer, the Special Servicer and the REMIC Administrator herein.

         SECTION 6.02  Merger, Consolidation or Conversion of the Depositor, the
                       Mortgage Loan Seller,  the Master  Servicer,  the Special
                       Servicer or the REMIC Administrator.

         Subject to the following  paragraph,  the Depositor,  the Mortgage Loan
Seller,  the Master Servicer,  the Special Servicer and the REMIC  Administrator
each  will  keep in full  effect  its  existence,  rights  and  franchises  as a
corporation or other business organization under the laws of the jurisdiction of
its  organization,  and each will obtain and  preserve its  qualification  to do
business as a foreign  corporation  or otherwise in each  jurisdiction  in which
such  qualification  is or  shall be  necessary  to  protect  the  validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

         The  Depositor,  the Mortgage  Loan Seller,  the Master  Servicer,  the
Special Servicer and the REMIC  Administrator each may be merged or consolidated
with or into any Person,  or  transfer  all or  substantially  all of its assets
(which,  as to the Master Servicer and the Special  Servicer,  may be limited to
all or substantially all of its assets relating to the business of mortgage loan
servicing) to any Person,  in which case any Person resulting from any merger or
consolidation  to which the  Depositor,  the Mortgage  Loan  Seller,  the Master
Servicer,  the Special Servicer or the REMIC  Administrator shall be a party, or
any Person  succeeding  to the  business of the  Depositor,  the  Mortgage  Loan
Seller,  the Master Servicer,  the Special Servicer or the REMIC  Administrator,
shall be the successor of the  Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the Special Servicer or the REMIC Administrator,  as the case may be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided, however, that no successor or surviving Person shall
succeed to the rights of the  Master  Servicer,  the  Special  Servicer,  or the
Mortgage Loan Seller unless such  succession  will not result in any withdrawal,
downgrade or  qualification  of the rating then assigned by any Rating Agency to
any Class of Certificates (as confirmed in writing).

         Notwithstanding  the  foregoing,  the parties hereto agree that Midland
Loan Services, Inc., a Delaware corporation and a wholly owned subsidiary of PNC
Bank,  National  Association,  shall be the  successor  to the  Master  Servicer
hereunder, upon and subject to the acquisition by Midland Loan Services, Inc. of
substantially all of the assets of the Master Servicer,  and thereafter  Midland
Loan Services,  Inc., shall assume all of the Master Servicer's rights,  duties,
obligations  and liabilities  hereunder,  without further consent by the parties
hereto, the Certificateholders or any confirmation by the Rating Agencies.

         SECTION 6.03  Limitation on Liability of the  Depositor,  the
                       Master Servicer, the Special Servicer, the REMIC
                       Administrator and Others.

         None of the Depositor,  the Master  Servicer (or its general  partner),
the Special Servicer, the REMIC Administrator or any director, officer, employee
or agent of any of the  foregoing  shall be under any  liability to the Trust or
the  Certificateholders  for any  action  taken,  or not  taken,  in good  faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this  provision  shall not protect the  Depositor,  the Master  Servicer (or its
general  partner),  the Special  Servicer,  the REMIC  Administrator or any such
other Person against any breach of a representation  or warranty made herein, or
against  any expense or  liability  specifically  required  to be borne  thereby
pursuant to the terms hereof,  or against any liability which would otherwise be
imposed  by reason  of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of  obligations  or duties  hereunder,  or by  reason of  negligent
disregard of such  obligations  and duties.  The Depositor,  the Master Servicer
(and its general partner), the Special Servicer, the REMIC Administrator and any
director,  officer,  employee or agent of any of the  foregoing may rely in good
faith on any document of any kind which,  prima facie, is properly  executed and
submitted by any Person respecting any matters arising hereunder. The Depositor,
the Master Servicer (and its general partner),  the Special Servicer,  the REMIC
Administrator  and  any  director,  officer,  employee  or  agent  of any of the
foregoing  shall be indemnified and held harmless by the Trust against any loss,
liability or expense  incurred in connection  with any legal action  relating to
this Agreement, the Certificates or any asset of the Trust, other than any loss,
liability  or  expense:  (i)  specifically  required  to be borne by such Person
pursuant to the terms hereof, including,  without limitation,  Section 10.01(h);
(ii)  incidental  to  the  performance  of  obligations  and  duties  hereunder,
including, without limitation, in the case of the Master Servicer or the Special
Servicer,  the  prosecution of an enforcement  action in respect of any specific
Mortgage Loan or Mortgage  Loans (except as any such loss,  liability or expense
shall be otherwise reimbursable pursuant to this Agreement);  or (iii) which was
incurred in connection  with claims  against such party  resulting  from (A) any
breach of a  representation  or warranty made herein by such party,  (B) willful
misfeasance, bad faith or negligence in the performance of obligations or duties
hereunder by such party,  or from  negligent  disregard of such  obligations  or
duties,  or (C) any  violation by such party of any state or federal  securities
law. None of the Depositor,  the Master  Servicer,  the Special  Servicer or the
REMIC  Administrator  shall be under any  obligation to appear in,  prosecute or
defend any legal action unless such action is related to its  respective  duties
under this Agreement and,  except in the case of a legal action  contemplated by
Section  3.22,  in its opinion  does not involve it in any  ultimate  expense or
liability;  provided,  however,  that the Depositor,  the Master  Servicer,  the
Special Servicer or the REMIC Administrator may in its discretion  undertake any
such  action  which it may deem  necessary  or  desirable  with  respect  to the
enforcement and/or protection of the rights and duties of the parties hereto and
the  interests of the  Certificateholders  hereunder.  In such event,  the legal
expenses and costs of such action, and any liability resulting therefrom,  shall
be expenses,  costs and liabilities of the Trust, and the Depositor,  the Master
Servicer,  the  Special  Servicer  and the  REMIC  Administrator  each  shall be
entitled to the direct  payment of such  expenses or to be  reimbursed  therefor
from the Certificate Account as provided in Section 3.05(a).

         SECTION 6.04  Master Servicer, Special Servicer and REMIC Administrator
                       Not to Resign.

         None  of the  Master  Servicer,  the  Special  Servicer  or  the  REMIC
Administrator  shall be  permitted  to resign  from the  obligations  and duties
hereby imposed on it, except (i) upon the  appointment of, and the acceptance of
such appointment by, a successor  thereto which is reasonably  acceptable to the
Trustee  and the receipt by the  Trustee of written  confirmation  from each and
every Rating Agency to the effect that such resignation and appointment will not
result in the downgrade, qualification or withdrawal of any rating then assigned
by such Rating Agency to any Class of Certificates,  or (ii) upon  determination
that such  obligations  and duties  hereunder  are no longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other activities  carried on by it, the other activities of the Master Servicer,
Special Servicer or REMIC  Administrator,  as the case may be, so causing such a
conflict being of a type and nature carried on by the Master  Servicer,  Special
Servicer  or  REMIC  Administrator,  as the  case  may be,  at the  date of this
Agreement.  Any such determination of the nature described in clause (ii) of the
preceding  sentence  permitting  the  resignation  of the Master  Servicer,  the
Special  Servicer  or the  REMIC  Administrator,  as the case  may be,  shall be
evidenced  by an Opinion of Counsel to such  effect  which  shall be rendered by
Independent  counsel,  be addressed  and delivered to the Trustee and the Rating
Agencies and be paid for by the resigning  party. No such resignation for either
reason shall become  effective  until the Trustee or other  successor shall have
assumed the  responsibilities  and obligations of the resigning party hereunder.
All  costs  and  expenses  of the  Trustee  and the  Trust  (including,  without
limitation,  any costs or expenses of any party hereto  reimbursable  out of the
Trust  Fund)  in  connection  with  any  such  resignation  (including,  without
limitation, any requisite transfer of servicing) shall be paid for, as incurred,
by the resigning party.

         Consistent with the foregoing, none of the Master Servicer, the Special
Servicer or the REMIC  Administrator  shall be  permitted,  except as  expressly
provided herein, to assign or transfer any of its rights, benefits or privileges
hereunder to any other Person,  or delegate to or subcontract with, or authorize
or  appoint  any  other  Person  to  perform  any of the  duties,  covenants  or
obligations  to be  performed by it  hereunder.  If,  pursuant to any  provision
hereof,  the duties of the Master  Servicer,  the Special  Servicer or the REMIC
Administrator are transferred to a successor  thereto,  then, subject to Section
3.22,  the entire amount of  compensation  payable to the Master  Servicer,  the
Special Servicer or the REMIC Administrator, as the case may be, pursuant hereto
shall thereafter be payable to such successor.

         SECTION  6.05  Rights of the  Depositor  and the  Trustee  in
                        Respect of the Master  Servicer,  the Special
                        Servicer  and the REMIC Administrator.

         The Master Servicer,  the Special Servicer and the REMIC  Administrator
each shall afford the Depositor and the Trustee,  upon reasonable notice, during
normal business hours access to all records  maintained by the Master  Servicer,
the Special Servicer or the REMIC Administrator,  as the case may be, in respect
of its rights and  obligations  hereunder  and access to such of its officers as
are  responsible  for such  obligations.  Upon  reasonable  request,  the Master
Servicer,  the Special Servicer and the REMIC  Administrator  each shall furnish
the Depositor and the Trustee with its most recent financial statements and such
other information as it possesses,  and which it is not prohibited by law or, to
the extent  applicable,  binding  obligations  to third  parties with respect to
confidentiality from disclosing,  regarding its business,  affairs, property and
condition,  financial or otherwise.  The Depositor may, but is not obligated to,
enforce the  obligations of the Master  Servicer,  the Special  Servicer and the
REMIC  Administrator  hereunder and may, but is not obligated  to,  perform,  or
cause a designee to perform,  any defaulted  obligation of the Master  Servicer,
the Special Servicer or the REMIC Administrator hereunder or, in connection with
a default  thereby,  exercise  the rights of the Master  Servicer,  the  Special
Servicer or the REMIC Administrator hereunder;  provided,  however, that none of
the Master Servicer,  the Special Servicer or the REMIC  Administrator  shall be
relieved of any of its  obligations  hereunder by virtue of such  performance by
the Depositor or its designee.  The Depositor shall not have any  responsibility
or  liability  for any  action or failure  to act by the  Master  Servicer,  the
Special  Servicer or the REMIC  Administrator  and is not obligated to supervise
the  performance  of the Master  Servicer,  the  Special  Servicer  or the REMIC
Administrator under this Agreement or otherwise.


<PAGE>



                              ARTICLE VII

                                DEFAULT

          SECTION 7.01 Events of Default.

         (a) "Event of  Default",  wherever  used  herein,  unless  the  context
otherwise requires, means any one of the following events:

                  (i) any  failure by the Master  Servicer  to deposit  into the
         Certificate  Account any amount  required to be so deposited under this
         Agreement  which  continues  unremedied for two Business Days following
         the date on which such  deposit was first  required to be made,  or any
         failure by the Master  Servicer  to  deposit  into,  or to remit to the
         Trustee  for  deposit  into,  the  Distribution  Account  on any Master
         Servicer  Remittance  Date,  the full  amount  of any  Master  Servicer
         Remittance  Amount  required to be so deposited or remitted  under this
         Agreement on such date; or

                  (ii) any failure by the Special  Servicer to deposit  into, or
         to remit to the Master  Servicer  for  deposit  into,  the  Certificate
         Account or the REO Account any amount  required to be so  deposited  or
         remitted  under  this  Agreement  which  continues  unremedied  for two
         Business  Days  following  the date on which such deposit or remittance
         was first required to be made; or

                  (iii)  any  failure  by the  Master  Servicer  to remit to the
         Trustee  for  deposit  into the  Distribution  Account,  on any  Master
         Servicer  Remittance Date, the full amount of P&I Advances  required to
         be made on such date; or

                  (iv) any  failure by the Master  Servicer  to timely  make any
         Servicing Advance required to be made by it pursuant to this Agreement,
         which  failure  continues  unremedied  for a period of one Business Day
         following  the date on which notice shall have been given to the Master
         Servicer by the Trustee as provided in Section 3.11(e); or

                  (v) any  failure by the  Special  Servicer  to timely make (or
         timely  direct  the  Master  Servicer  to make) any  Servicing  Advance
         required  to be  made by it or the  Master  servicer  at its  direction
         pursuant to this Agreement,  which failure  continues  unremedied for a
         period of one Business Day  following the date on which notice has been
         given to the  Special  Servicer  by the  Trustee as provided in Section
         3.11(e); or

                  (vi) any  failure  on the part of the Master  Servicer  or the
         Special Servicer duly to observe or perform in any material respect any
         other  of  the  covenants  or  agreements  thereof  contained  in  this
         Agreement,  which failure continues  unremedied for a period of 30 days
         after the date on which written  notice of such failure,  requiring the
         same to be  remedied,  shall have been given to the Master  Servicer or
         the Special Servicer, as the case may be, by any other party hereto, or
         to the Master  Servicer  or the Special  Servicer,  as the case may be,
         with a copy to each other party hereto,  by the Holders of Certificates
         entitled to at least 25% of the Voting Rights; or

                  (vii) any failure on the part of the REMIC  Administrator duly
         to observe or perform in any material  respect any of the  covenants or
         agreements thereof contained in this Agreement, which failure continues
         unremedied  for a period  of 30 days  after  the date on which  written
         notice of such failure,  requiring the same to be remedied,  shall have
         been given to the REMIC  Administrator by any other party hereto, or to
         the REMIC Administrator, with a copy to each other party hereto, by the
         Holders of Certificates  entitled to at least 25% of the Voting Rights;
         or

                  (viii)  any  breach on the part of the  Master  Servicer,  the
         Special Servicer or the REMIC  Administrator of any  representation  or
         warranty  thereof  contained in this  Agreement  which  materially  and
         adversely affects the interests of any Class of Certificateholders  and
         which  continues  unremedied  for a period of 30 days after the date on
         which notice of such breach,  requiring the same to be remedied,  shall
         have been given to the Master  Servicer,  the  Special  Servicer or the
         REMIC Administrator,  as the case may be, by any other party hereto, or
         to  the  Master   Servicer,   the   Special   Servicer   or  the  REMIC
         Administrator,  as the case  may be,  with a copy to each  other  party
         hereto, by the Holders of Certificates  entitled to at least 25% of the
         Voting Rights; or

                  (ix) a decree  or order of a court or  agency  or  supervisory
         authority  having  jurisdiction in the premises in an involuntary  case
         under any present or future federal or state bankruptcy,  insolvency or
         similar law for the appointment of a conservator, receiver, liquidator,
         trustee or similar official in any bankruptcy, insolvency, readjustment
         of debt,  marshalling of assets and liabilities or similar proceedings,
         or for the winding-up or  liquidation  of its affairs,  shall have been
         entered against the Master Servicer,  the Special Servicer or the REMIC
         Administrator  and such  decree or order  shall have  remained in force
         undischarged or unstayed for a period of 60 days; or

                  (x) the Master  Servicer,  the  Special  Servicer or the REMIC
         Administrator  shall  consent  to  the  appointment  of a  conservator,
         receiver,  liquidator,  trustee or similar  official in any bankruptcy,
         insolvency, readjustment of debt, marshalling of assets and liabilities
         or similar proceedings of or relating to it or of or relating to all or
         substantially all of its property; or

                  (xi) the Master  Servicer,  the Special  Servicer or the REMIC
         Administrator  shall  admit in writing its  inability  to pay its debts
         generally as they become due, file a petition to take  advantage of any
         applicable  bankruptcy,  insolvency or reorganization  statute, make an
         assignment  for  the  benefit  of its  creditors,  voluntarily  suspend
         payment of its obligations, or take any corporate action in furtherance
         of the foregoing; or

                  (xii) the Trustee shall have received  written notice from any
         Rating  Agency  that the  continuation  of the Master  Servicer  or the
         Special  Servicer in such capacity would result (or the continuation of
         the Master  Servicer  or the  Special  Servicer  in such  capacity  has
         resulted) in a downgrade,  qualification  or  withdrawal  of any rating
         then assigned by such Rating Agency to any Class of Certificates.

Each Event of Default listed above as items (iv) through (xii) shall  constitute
an Event of Default only with respect to the relevant party;  provided that if a
single entity acts or any two or more Affiliates act as Master Servicer, Special
Servicer  and  REMIC  Administrator,  or in any  two or  more  of the  foregoing
capacities,  an Event of Default in one capacity  (other than an event described
in clause (xii)) will constitute an Event of Default in each such capacity.

         (b) If any Event of Default with respect to the Master  Servicer or the
Special  Servicer (in either case,  for  purposes of this Section  7.01(b),  the
"Defaulting  Party") shall occur and be continuing,  then, and in each and every
such case,  so long as the Event of Default  shall not have been  remedied,  the
Depositor  or the Trustee  may,  and at the written  direction of the Holders of
Certificates  entitled to at least 51% of the Voting  Rights or if the  relevant
Event of Default is the one described in clause (xii) of  subsection  (a) above,
the Trustee shall, terminate, by notice in writing to the Defaulting Party (with
a copy of such  notice  to each  other  party  hereto),  all of the  rights  and
obligations  (subject to Section  3.11,  accruing from and after such notice) of
the  Defaulting  Party under this Agreement and in and to the Mortgage Loans and
the proceeds thereof. From and after the receipt by the Defaulting Party of such
written  notice,  all  authority  and power of the  Defaulting  Party under this
Agreement,  whether with respect to the Certificates  (other than as a Holder of
any Certificate) or the Mortgage Loans or otherwise, shall pass to and be vested
in the Trustee pursuant to and under this Section, and, without limitation,  the
Trustee is hereby authorized and empowered to execute and deliver,  on behalf of
and at the expense of the Defaulting  Party, as  attorney-in-fact  or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage Loans and related documents, or otherwise.  The Master Servicer and
the Special  Servicer  each agree  that,  if it is  terminated  pursuant to this
Section 7.01(b),  it shall promptly (and in any event no later than ten Business
Days subsequent to its receipt of the notice of termination) provide the Trustee
with all  documents  and  records  reasonably  requested  thereby  to enable the
Trustee to assume the Master Servicer's or Special  Servicer's,  as the case may
be, functions  hereunder,  and shall cooperate with the Trustee in effecting the
termination of the Master Servicer's or Special Servicer's,  as the case may be,
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer within two Business Days to the Trustee for administration by it of all
cash  amounts  which  shall at the time be or should  have been  credited by the
Master  Servicer to the  Certificate  Account,  the  Distribution  Account,  any
Servicing  Account or any Reserve Account (if it is the Defaulting  Party) or by
the Special Servicer to the REO Account,  the Certificate Account, any Servicing
Account or any Reserve Account (if it is the Defaulting  Party) or thereafter be
received with respect to the Mortgage  Loans and any REO  Properties  (provided,
however,  that the Master  Servicer  and the Special  Servicer  each  shall,  if
terminated  pursuant to this Section  7.01(b),  continue to be obligated  for or
entitled  to  receive  all  amounts  accrued  or owing  by or to it  under  this
Agreement  on or prior to the date of such  termination,  whether  in respect of
Advances or otherwise, and it and its directors,  officers, employees and agents
shall  continue to be entitled to the benefits of Section  6.03  notwithstanding
any such  termination).  All costs and  expenses  of the  Trustee  and the Trust
(including,  without  limitation,  any costs and  expenses  of any party  hereto
reimbursable  out of the Trust Fund) in connection  with the  termination of the
Master Servicer or Special Servicer,  as applicable,  under this Section 7.01(b)
(including,  without  limitation,  the requisite transfer of servicing) shall be
paid for, as incurred, by the Defaulting Party.

         (c)  If any Event of Default  with  respect to the REMIC  Administrator
shall occur and be continuing, then, and in each and every such case, so long as
the Event of Default shall not have been remedied,  the Depositor or the Trustee
may, and at the written direction of the Holders of Certificates  entitled to at
least 51% of the Voting  Rights,  the  Trustee  (or,  if the Trustee is also the
REMIC Administrator, the Master Servicer) shall, terminate, by notice in writing
to the REMIC  Administrator  (with a copy to each of the other parties  hereto),
all of  the  rights  and  obligations  of the  REMIC  Administrator  under  this
Agreement. From and after the receipt by the REMIC Administrator of such written
notice (or if the Trustee is also the REMIC  Administrator,  from and after such
time as another successor appointed as contemplated by Section 7.02 accepts such
appointment),  all  authority  and power of the REMIC  Administrator  under this
Agreement  shall pass to and be vested in the Trustee (or such other  successor)
pursuant to and under this Section,  and,  without  limitation,  the Trustee (or
such other successor) is hereby authorized and empowered to execute and deliver,
on behalf of and at the expense of the REMIC Administrator,  as attorney-in-fact
or  otherwise,  any  and  all  documents  and  other  instruments,  and to do or
accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes of such notice of termination.  The REMIC Administrator agrees promptly
(and in any event no later than ten Business  Days  subsequent to its receipt of
the notice of the  termination)  to provide the  Trustee  (or, if the Trustee is
also the REMIC Administrator,  such other successor appointed as contemplated by
Section  7.02) with all documents  and records  requested  thereby to enable the
Trustee (or such other successor) to assume the REMIC Administrator's  functions
hereunder,  and to  cooperate  with the  Trustee  (or such other  successor)  in
effecting the  termination  of the REMIC  Administrator's  responsibilities  and
rights hereunder (provided, however, that the REMIC Administrator shall continue
to be obligated for or entitled to receive all amounts accrued or owing by or to
it under this Agreement on or prior to the date of such termination,  and it and
its directors,  officers,  employees and agents shall continue to be entitled to
the benefits of Section 6.03 notwithstanding any such termination).

         SECTION 7.02 Trustee to Act; Appointment of Successor.

         On and after the time the Master Servicer,  the Special Servicer or the
REMIC  Administrator  resigns  pursuant to clause (ii) of the first  sentence of
Section 6.04 or receives a notice of  termination  pursuant to Section 7.01, the
Trustee  shall be the  successor  in all  respects to the Master  Servicer,  the
Special  Servicer  or  (unless  it has  also  been  acting  as such)  the  REMIC
Administrator,  as the case may be, in its capacity as such under this Agreement
and the  transactions  set forth or provided  for herein and shall be subject to
all the  responsibilities,  duties and liabilities  relating thereto and arising
thereafter  placed on the Master  Servicer,  the  Special  Servicer or the REMIC
Administrator,  as  the  case  may  be,  by the  terms  and  provisions  hereof,
including,  without  limitation,  if the Master  Servicer  is the  resigning  or
terminated  party,  the  Master  Servicer's  obligation  to make  P&I  Advances;
provided that any failure to perform such duties or  responsibilities  caused by
the Master Servicer's,  the Special Servicer's or the REMIC Administrator's,  as
the case may be,  failure  to  cooperate  or to  provide  information  or monies
required  by Section  7.01  shall not be  considered  a default  by the  Trustee
hereunder.  Neither the Trustee nor any other  successor shall be liable for any
of the  representations  and warranties of the resigning or terminated  party or
for any losses incurred by the resigning or terminated party pursuant to Section
3.06  hereunder  nor shall the  Trustee nor any other  successor  be required to
purchase any Mortgage Loan  hereunder.  As  compensation  therefor,  the Trustee
shall be entitled to all fees and other compensation,  (subject to Section 3.11)
which the resigning or  terminated  party would have been entitled to for future
services  rendered if the  resigning or  terminated  party had  continued to act
hereunder.  Notwithstanding the above, the Trustee may, if it shall be unwilling
to so act, or shall,  if it is unable to so act, or is not  approved by each and
every Rating Agency as an acceptable master servicer or special servicer, as the
case may be, of commercial  mortgage  loans,  or if the Holders of  Certificates
entitled  to at least 51% of the  Voting  Rights so  request  in  writing to the
Trustee,  or if the REMIC Administrator is the resigning or terminated party and
the Trustee had been acting in such capacity,  promptly  appoint,  or petition a
court of  competent  jurisdiction  to appoint,  any  established  and  qualified
institution as the successor to the Master Servicer, the Special Servicer or the
REMIC  Administrator,  as the case may be, hereunder in the assumption of all or
any part of the responsibilities,  duties or liabilities of the Master Servicer,
the Special Servicer or the REMIC Administrator,  as the case may be, hereunder;
provided that such appointment does not result in the downgrading, qualification
or  withdrawal  of any rating then assigned by any Rating Agency to any Class of
Certificates  (as  evidenced  by written  confirmation  thereof from each Rating
Agency).  No  appointment  of a successor  to the Master  Servicer,  the Special
Servicer  or the REMIC  Administrator  hereunder  shall be  effective  until the
assumption  of the successor to such party of all its  responsibilities,  duties
and  liabilities  hereunder.  Pending  appointment  of a successor to the Master
Servicer, the Special Servicer or the REMIC Administrator hereunder, the Trustee
shall act in such capacity as hereinabove provided.  Subject to Section 3.11 and
in connection with any such  appointment and assumption  described  herein,  the
Trustee may make such arrangements for the compensation of such successor out of
payments  on or in respect of the  Mortgage  Loans or  otherwise  as it and such
successor shall agree; provided,  however, that no such compensation shall be in
excess of that  permitted  the  resigning or  terminated  party  hereunder.  The
Depositor,  the Trustee,  such  successor and each other party hereto shall take
such action, consistent with this Agreement, as shall be necessary to effectuate
any such succession.  Any costs and expenses associated with the transfer of the
foregoing  functions  under this  Agreement  (other than the set-up costs of the
successor) shall be borne by the predecessor  Master Servicer,  Special Servicer
or REMIC  Administrator,  as  applicable,  and, if not paid by such  predecessor
Master Servicer,  Special Servicer or REMIC Administrator  within thirty days of
its receipt of an invoice therefor,  shall be an expense of the Trust;  provided
that such predecessor Master Servicer,  Special Servicer or REMIC  Administrator
shall  reimburse  the Trust for any such  expense so incurred by the Trust;  and
provided,  further,  that the Trustee shall decide whether and to what extent it
is in the best interest of the  Certificateholders  to pursue any remedy against
any party obligated to make such reimbursement.

         SECTION 7.03 Notification to Certificateholders.

         (a) Upon any resignation of the Master  Servicer,  the Special Servicer
or the REMIC  Administrator  pursuant to Section 6.04,  any  termination  of the
Master  Servicer,  the Special Servicer or the REMIC  Administrator  pursuant to
Section  7.01 or any  appointment  of a successor  to the Master  Servicer,  the
Special Servicer or the REMIC Administrator  pursuant to Section 6.04 or Section
7.02, the Trustee shall give prompt written notice thereof to Certificateholders
at their respective addresses appearing in the Certificate Register.

         (b) Not later than the later of (i) 60 days after the occurrence of any
event  which  constitutes  or,  with  notice  or lapse  of time or  both,  would
constitute  an Event of Default  and (ii) five days after the Trustee has actual
knowledge,  or would be deemed in  accordance  with  Section  8.02(vii)  to have
notice of the occurrence of such an event, the Trustee shall transmit by mail to
the other  non-defaulting  parties hereto and all  Certificateholders  notice of
such occurrence, unless such default shall have been cured.

         SECTION 7.04 Waiver of Events of Default.

         The Holders entitled to at least 66-2/3% of the Voting Rights allocated
to  each of the  Classes  of  Certificates  affected  by any  Event  of  Default
hereunder may waive such Event of Default, except that prior to any waiver of an
Event of Default arising from a failure to make P&I Advances,  the Trustee shall
be  reimbursed  all amounts  which it has  advanced.  Upon any such waiver of an
Event of Default, such Event of Default shall cease to exist and shall be deemed
to have been remedied for every purpose  hereunder.  No such waiver shall extend
to any  subsequent  or other  Event of Default  or impair  any right  consequent
thereon  except to the extent  expressly  so waived.  Notwithstanding  any other
provisions  of this  Agreement,  for  purposes  of waiving  any Event of Default
pursuant  to this  Section  7.04,  Certificates  registered  in the  name of the
Depositor or any Affiliate of the Depositor (provided that neither the Depositor
nor any Affiliate thereof is the party in respect of which such Event of Default
exists)  shall be entitled to the same Voting Rights with respect to the matters
described above as they would if any other Person held such Certificates.

         SECTION 7.05 Additional Remedies of Trustee Upon Event of Default.

         During the  continuance of any Event of Default,  so long as such Event
of Default shall not have been remedied,  the Trustee, in addition to the rights
specified in Section 7.01,  shall have the right, in its own name and as trustee
of an express  trust,  to take all actions now or hereafter  existing at law, in
equity or by statute to enforce  its  rights  and  remedies  and to protect  the
interests,  and  enforce  the rights  and  remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filings  of proofs of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.
<PAGE>



                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

          SECTION 8.01 Duties of Trustee.

         (a)  The Trustee,  prior  to the  occurrence  of an  Event  of  Default
hereunder  and after the  curing or  waiver of all such  Events of  Default  and
defaults  which may have  occurred,  undertakes  to perform such duties and only
such duties as are specifically set forth in this Agreement; provided that it is
herein  acknowledged  and agreed  that the  Trustee is at all times  acting in a
fiduciary  capacity  with  respect  to the  Certificateholders.  If an  Event of
Default  hereunder occurs and is continuing,  the Trustee shall exercise such of
the rights and powers vested in it by this Agreement and applicable law, and use
the same  degree of care and  skill in their  exercise  as a prudent  man or the
Trustee would exercise or use under the  circumstances  in the conduct of his or
its own affairs  (whichever  standard would be higher).  Any permissive right of
the Trustee contained in this Agreement shall not be construed as a duty.

         (b)  The  Trustee,  upon  receipt  of  all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision of this Agreement  (other than the Mortgage Files, the review of which
is  specifically  governed by the terms of Article  II),  shall  examine them to
determine whether they conform in form to the requirements of this Agreement. If
any such  instrument  is found not to so  conform  to the  requirements  of this
Agreement in a material  manner,  the Trustee shall take such action as it deems
appropriate  to  have  the  instrument  corrected.  The  Trustee  shall  not  be
responsible  for, but may assume and rely upon,  the accuracy and content of any
resolution,  certificate,  statement,  opinion, report, document, order or other
instrument furnished by the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator and accepted by the Trustee in good faith,  pursuant
to this Agreement.

         (c) No  provision of this  Agreement  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

                  (i)  The  duties  and  obligations  of the  Trustee  shall  be
         determined  solely by the express  provisions  of this  Agreement,  the
         Trustee shall not be liable except for the  performance  of such duties
         and obligations as are  specifically  set forth in this  Agreement,  no
         implied  covenants  or  obligations  shall be read into this  Agreement
         against the Trustee and, in the absence of bad faith on the part of the
         Trustee,  the Trustee  may  conclusively  rely,  as to the truth of the
         statements and the correctness of the opinions expressed therein,  upon
         any certificates or opinions furnished to the Trustee and conforming to
         the requirements of this Agreement;

                  (ii) The Trustee shall not be  personally  liable for an error
         of judgment made in good faith by a Responsible  Officer or Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts; and

                  (iii) The Trustee shall not be personally  liable with respect
         to any  action  taken,  suffered  or  omitted to be taken by it in good
         faith in  accordance  with the  direction  of Holders  of  Certificates
         entitled to at least 25% (or, as to any particular  matter,  any higher
         percentage as may be specifically provided for hereunder) of the Voting
         Rights  relating  to the  time,  method  and  place of  conducting  any
         proceeding for any remedy  available to the Trustee,  or exercising any
         trust or power conferred upon the Trustee, under this Agreement.

         SECTION 8.02 Certain Matters Affecting the Trustee.

         Except as otherwise provided in Section 8.01:

                  (i) The Trustee may rely upon and shall be protected in acting
         or refraining from acting upon any resolution,  Officer's  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument,   opinion,   report,  notice,   request,   consent,  order,
         appraisal, bond or other paper or document reasonably believed by it to
         be genuine and to have been signed or  presented by the proper party or
         parties;

                  (ii) The  Trustee  may  consult  with  counsel and the written
         advice of such  counsel or any  Opinion  of  Counsel  shall be full and
         complete authorization and protection in respect of any action taken or
         suffered  or omitted by it  hereunder  in good faith and in  accordance
         therewith;

                  (iii) The Trustee shall be under no obligation to exercise any
         of the trusts or powers  vested in it by this  Agreement or to make any
         investigation of matters arising hereunder or to institute,  conduct or
         defend any litigation  hereunder or in relation  hereto at the request,
         order or  direction of any of the  Certificateholders,  pursuant to the
         provisions of this Agreement, unless such Certificateholders shall have
         offered to the Trustee  reasonable  security or  indemnity  against the
         costs,  expenses  and  liabilities  which may be  incurred  therein  or
         thereby;  the  Trustee  shall not be required to expend or risk its own
         funds or otherwise incur any financial  liability in the performance of
         any of its duties hereunder, or in the exercise of any of its rights or
         powers,  if  it  shall  have  reasonable  grounds  for  believing  that
         repayment  of such funds or  adequate  indemnity  against  such risk or
         liability is not  reasonably  assured to it; nothing  contained  herein
         shall,  however,  relieve  the  Trustee  of the  obligation,  upon  the
         occurrence of an Event of Default  hereunder  which has not been cured,
         to  exercise  such  of the  rights  and  powers  vested  in it by  this
         Agreement  and to use the  same  degree  of care  and  skill  in  their
         exercise as a prudent man would exercise or use under the circumstances
         in the conduct of his own affairs;

                  (iv) The Trustee shall not be personally liable for any action
         reasonably taken,  suffered or omitted by it in good faith and believed
         by it to be  authorized  or within the  discretion  or rights or powers
         conferred upon it by this Agreement;

                  (v) Prior to the occurrence of an Event of Default  hereunder,
         and after  the  curing of all such  Events  of  Default  which may have
         occurred, the Trustee shall not be bound to make any investigation into
         the facts or matters stated in any resolution,  certificate, statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or document,  unless  requested in writing to do so
         by  Holders  of  Certificates  entitled  to at least 25% of the  Voting
         Rights; provided, however, that if the payment within a reasonable time
         to the  Trustee  of the costs,  expenses  or  liabilities  likely to be
         incurred by it in the making of such  investigation  is, in the opinion
         of the Trustee,  not reasonably  assured to the Trustee by the security
         afforded to it by the terms of this Agreement,  the Trustee may require
         reasonable  indemnity  against such expense or liability as a condition
         to taking any such action;

                  (vi) The  Trustee  may  execute  any of the  trusts  or powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys-in-fact,  provided that the use of any such
         agent or attorney-in-fact shall not relieve the Trustee from any of its
         obligations hereunder, and the Trustee shall remain responsible for all
         acts and omissions of any such agent or attorney-in-fact;

                  (vii) For all purposes under this Agreement, the Trustee shall
         not be deemed to have notice of any Event of Default hereunder unless a
         Responsible  Officer of the  Trustee  has actual  knowledge  thereof or
         unless  written  notice of any event which is in fact such a default is
         received by the Trustee at the Corporate Trust Office,  and such notice
         references the Certificates or this Agreement; and

                  (viii) The  Trustee  shall not be  responsible  for any act or
         omission  of the Master  Servicer,  the  Special  Servicer or the REMIC
         Administrator (unless the Trustee is acting as Master Servicer, Special
         Servicer or REMIC Administrator,  as the case may be) or for any act or
         omission of the Depositor or the Mortgage Loan Seller.

         SECTION  8.03  Trustee  Not  Liable  for  Validity  or  Sufficiency  of
Certificates or Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
representations  and warranties of, and the other statements  attributed to, the
Trustee in Article II and the  certificate  of  authentication  executed  by the
Trustee as  Certificate  Registrar  set forth on each  outstanding  Certificate)
shall be taken as the statements of the Depositor, the Mortgage Loan Seller, the
Master Servicer,  the Special Servicer or the REMIC  Administrator,  as the case
may be, and the Trustee assumes no  responsibility  for their  correctness.  The
Trustee  makes no  representations  as to the  validity or  sufficiency  of this
Agreement (other than as specifically set forth in Sections 2.08 and 2.09) or of
any  Certificate  (other  than as to the  signature  of the  Trustee  set  forth
thereon) or of any Mortgage Loan or related  document.  The Trustee shall not be
accountable  for  the  use  or  application  by  the  Depositor  of  any  of the
Certificates  issued to it or of the proceeds of such  Certificates,  or for the
use or  application  of any funds paid to the  Depositor  or the  Mortgage  Loan
Seller in respect of the assignment of the Mortgage  Loans to the Trust,  or any
funds  deposited  in or  withdrawn  from the  Certificate  Account  or any other
account by or on behalf of the  Depositor,  the  Master  Servicer,  the  Special
Servicer or the REMIC  Administrator.  The Trustee shall not be responsible  for
the  accuracy or content of any  resolution,  certificate,  statement,  opinion,
report,  document,  order or other  instrument  furnished by the Depositor,  the
Master Servicer, the Special Servicer or the REMIC Administrator and accepted by
the Trustee, in good faith, pursuant to this Agreement.

         SECTION 8.04 Trustee May Own Certificates.

         The Trustee, in its individual or any other capacity,  and any agent of
the  Trustee  may become the owner or pledgee of  Certificates  with,  except as
otherwise  provided in the definition of  Certificateholder,  the same rights it
would have if it were not the Trustee or such agent, as the case may be.

         SECTION 8.05 Fees of Trustee; Indemnification of Trustee.

         (a) The Trustee shall pay to itself on each Distribution Date, pursuant
to Section 3.05(b)(ii),  from amounts on deposit in the Distribution Account, an
amount  equal to the Trustee Fee for such  Distribution  Date and, to the extent
not previously received, for each prior Distribution Date.

         (b) The Trustee  and any  director,  officer,  employee or agent of the
Trustee shall be entitled to be  indemnified  and held harmless by the Trust (to
the extent of amounts on deposit in the Certificate Account and the Distribution
Account from time to time)  against any loss,  liability or expense  (including,
without  limitation,  costs and expenses of  litigation,  and of  investigation,
counsel fees, damages, judgments and amounts paid in settlement) arising out of,
or incurred in connection  with, any legal actions  relating to the exercise and
performance of any of the powers and duties of the Trustee  hereunder;  provided
that none of the Trustee or any of the other above  specified  Persons  shall be
entitled to  indemnification  pursuant to this Section 8.05(b) for (i) allocable
overhead, (ii) expenses or disbursements incurred or made by or on behalf of the
Trustee in the normal course of the Trustee's  performing  its routine duties in
accordance  with any of the  provisions  hereof,  (iii) any expense or liability
specifically  required to be borne thereby pursuant to the terms hereof, or (iv)
any loss,  liability or expense incurred by reason of willful  misfeasance,  bad
faith or negligence in the  performance of the Trustee's  obligations and duties
hereunder, or by reason of negligent disregard of such obligations or duties, or
as may arise from a breach of any  representation,  warranty  or covenant of the
Trustee made herein.  The  provisions of this Section  8.05(b) shall survive any
resignation or removal of the Trustee and appointment of a successor trustee.

         SECTION 8.06 Eligibility Requirements for Trustee.

         The  Trustee  hereunder  shall at all times be a  corporation,  a trust
company, a bank or a banking association: (i) organized and doing business under
the laws of the United States of America or any State thereof or the District of
Columbia; (ii) authorized under such laws to exercise trust powers; (iii) having
a  combined  capital  and  surplus  of at least  $50,000,000;  (iv)  subject  to
supervision  or  examination  by  federal  or  state  authority;  and (v)  whose
long-term senior unsecured debt is rated not less than "Aa3" by Moody's,  "A" by
DCR and "AA" by Fitch (or, in the case of each Rating Agency, such lower ratings
as would  not,  as  confirmed  in  writing by such  Rating  Agency,  result in a
qualification,  downgrade  or  withdrawal  of any of  the  then-current  ratings
assigned by such Rating Agency to the Certificates).  If such corporation, trust
company,  bank or banking  association  publishes  reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then, for the purposes of this Section 8.06, the combined
capital  and  surplus  of such  corporation,  trust  company,  bank  or  banking
association  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of condition so  published.  No Person shall become a
successor  trustee  hereunder if the succession of such Person would result in a
qualification,  downgrading or withdrawal of any of the ratings then assigned by
the Rating Agencies to the  Certificates.  In case at any time the Trustee shall
cease to be eligible in accordance  with the  provisions  of this  Section,  the
Trustee shall resign  immediately in the manner and with the effect specified in
Section  8.07.  The  corporation,  trust  company,  bank or banking  association
serving as Trustee may have  normal  banking  and trust  relationships  with the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the REMIC Administrator and their respective Affiliates.

         SECTION 8.07 Resignation and Removal of the Trustee.

         (a) The  Trustee  may at any time  resign  and be  discharged  from the
trusts hereby created by giving  written  notice  thereof to the Depositor,  the
Mortgage  Loan Seller,  the Master  Servicer,  the Special  Servicer,  the REMIC
Administrator  and to all  Certificateholders.  Upon  receiving  such  notice of
resignation, the Depositor shall promptly appoint a successor trustee acceptable
to the Master Servicer by written  instrument,  in duplicate,  which  instrument
shall be delivered to the resigning Trustee and to the successor trustee. A copy
of such  instrument  shall be delivered to the Mortgage Loan Seller,  the Master
Servicer,    the   Special   Servicer,   the   REMIC   Administrator   and   the
Certificateholders by the Depositor.  If no successor trustee shall have been so
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

         (b) If at any time the Trustee shall cease to be eligible in accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request therefor by the Depositor or the Master Servicer,  or if at any time the
Trustee  shall  become  incapable  of acting,  or shall be adjudged  bankrupt or
insolvent,  or a receiver of the Trustee or of its property  shall be appointed,
or any  public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the  Depositor may remove the Trustee and appoint a successor
trustee acceptable to the Master Servicer by written  instrument,  in duplicate,
which  instrument  shall be  delivered  to the  Trustee  so  removed  and to the
successor  trustee. A copy of such instrument shall be delivered to the Mortgage
Loan Seller, the Master Servicer,  the Special Servicer, the REMIC Administrator
and the Certificateholders by the Depositor.

         (c) The  Holders of  Certificates  entitled  to at least 33 1/3% of the
Voting Rights may at any time remove the Trustee and appoint a successor trustee
by written instrument or instruments,  in triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be  delivered to the Master  Servicer,  one complete set to the Trustee so
removed and one complete set to the  successor so  appointed;  provided that the
Master Servicer, the Depositor and the remaining  Certificateholders  shall have
been  notified;  and  provided  further that other  Holders of the  Certificates
entitled to a greater percentage of the Voting Rights shall not have objected to
such removal in writing to the Master Servicer and the Depositor  within 30 days
of their receipt of notice thereof. A copy of such instrument shall be delivered
to the  Depositor,  the Mortgage Loan Seller,  the Special  Servicer,  the REMIC
Administrator and the remaining Certificateholders by the Master Servicer.

         (d) Any  resignation  or removal of the  Trustee and  appointment  of a
successor  trustee  pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor trustee as
provided  in Section  8.08;  and no such  resignation  or removal of the Trustee
and/or  appointment  of a  successor  trustee  shall be  permitted,  unless,  as
confirmed  in writing by each Rating  Agency,  such  resignation  or removal and
appointment would not result in the qualification,  downgrading or withdrawal of
the rating assigned by any Rating Agency to any Class of Certificates.

         SECTION 8.08 Successor Trustee.

         (a) Any successor  trustee  appointed as provided in Section 8.07 shall
execute, acknowledge and deliver to the Depositor, the Mortgage Loan Seller, the
Master  Servicer,  the  Special  Servicer,  the REMIC  Administrator  and to its
predecessor  trustee an instrument  accepting such  appointment  hereunder,  and
thereupon the  resignation  or removal of the  predecessor  trustee shall become
effective  and  such  successor  trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee herein. The predecessor  trustee shall deliver to the successor
trustee all  Mortgage  Files and related  documents  and  statements  held by it
hereunder (other than any Mortgage Files and related documents and statements at
the time held on its behalf by a  Custodian,  which  Custodian  shall become the
agent of the successor  trustee),  and the Depositor,  the Mortgage Loan Seller,
the Master  Servicer,  the Special  Servicer,  the REMIC  Administrator  and the
predecessor trustee shall execute and deliver such instruments and do such other
things as may  reasonably  be  required  to more  fully and  certainly  vest and
confirm  in  the  successor  trustee  all  such  rights,   powers,   duties  and
obligations,  and to enable the  successor  trustee to perform  its  obligations
hereunder.  If such  predecessor  trustee  was  removed  as  Trustee  under this
Agreement  without  cause,  the cost of any such  execution,  delivery or action
shall be at the expense of the Trust.

         (b) No successor  trustee shall accept  appointment as provided in this
Section 8.08 unless at the time of such acceptance such successor  trustee shall
be eligible under the provisions of Section 8.06.

         (c) Upon  acceptance of appointment by a successor  trustee as provided
in this Section 8.08, the Master Servicer shall mail notice of the succession of
such  trustee  hereunder to the  Depositor  and the  Certificateholders.  If the
Master  Servicer  fails to mail such notice  within 10 days after  acceptance of
appointment  by the successor  trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Master Servicer.

         SECTION 8.09 Merger or Consolidation of Trustee.

         Any entity into which the Trustee  may be merged or  converted  or with
which it may be consolidated or any entity resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any entity succeeding
to the corporate  trust  business of the Trustee,  shall be the successor of the
Trustee, hereunder,  without the execution or filing of any paper or any further
act on the part of any of the parties  hereto,  anything  herein to the contrary
notwithstanding;  provided that the Trustee shall  continue to be eligible under
the  provisions  of Section 8.06.  The  successor to the Trustee shall  promptly
notify in writing each of the other parties hereto, the  Certificateholders  and
the Rating Agencies of any such merger, conversion,  consolidation or succession
to business.

         SECTION 8.10 Appointment of Co-Trustee or Separate Trustee.

         (a)  Notwithstanding  any other provisions hereof, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Master  Servicer and the Trustee  acting  jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Trustee to act as co-trustee or  co-trustees,  jointly with the Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Master Servicer
and the Trustee may consider  necessary  or  desirable.  If the Master  Servicer
shall not have joined in such appointment within 15 days after the receipt by it
of a request  to do so, or in case an Event of  Default in respect of the Master
Servicer shall have occurred and be continuing, the Trustee alone shall have the
power to make such  appointment.  No  co-trustee or separate  trustee  hereunder
shall be required to meet the terms of eligibility as a successor  trustee under
Section  8.06  hereunder  and  no  notice  to  Holders  of  Certificates  of the
appointment  of  co-trustee(s)  or separate  trustee(s)  shall be required under
Section 8.08 hereof.

         (b) In the case of any appointment of a co-trustee or separate  trustee
pursuant  to this  Section  8.10 all  rights,  powers,  duties  and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as  successor  to the  Master  Servicer,  the  Special  Servicer  or  the  REMIC
Administrator  hereunder),  the Trustee shall be  incompetent  or unqualified to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the  holding of title to the Trust Fund or any  portion
thereof in any such  jurisdiction)  shall be  exercised  and  performed  by such
separate trustee or co-trustee at the direction of the Trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

         (d) Any separate trustee or co-trustee may, at any time, constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

         (e) The  appointment  of a co-trustee  or separate  trustee  under this
Section  8.10 shall not relieve the Trustee of its duties,  responsibilities  or
liabilities hereunder.

         SECTION 8.11 Appointment of Custodians.

         The Trustee may, with the consent of the Master  Servicer,  appoint one
or more  Custodians to hold all or a portion of the Mortgage  Files as agent for
the Trustee;  provided that if the Custodian is an Affiliate of the Trustee such
consent  of the Master  Servicer  need not be  obtained  and the  Trustee  shall
instead notify the Master Servicer of such appointment.  Each Custodian shall be
a depository  institution  subject to supervision by federal or state authority,
shall  have  combined  capital  and  surplus  (or  shall  have  its  performance
guaranteed  by an  Affiliate  with a combined  capital and  surplus) of at least
$10,000,000,  shall be qualified to do business in the  jurisdiction in which it
holds any Mortgage File and shall not be the Depositor, the Mortgage Loan Seller
or any  Affiliate of any of them.  Each  Custodian  shall be subject to the same
obligations and standard of care as would be imposed on the Trustee hereunder in
connection  with the retention of Mortgage  Files  directly by the Trustee.  The
appointment of one or more Custodians  shall not relieve the Trustee from any of
its duties,  liabilities or obligations hereunder,  and the Trustee shall remain
responsible for all acts and omissions of any Custodian.

         SECTION 8.12 Access to Certain Information.

         (a) The Trustee shall provide or cause to be provided to the Depositor,
the Master Servicer,  the Special  Servicer and the Rating Agencies,  and to the
OTS, the FDIC,  and any other federal or state  banking or insurance  regulatory
authority that may exercise authority over any Certificateholder,  access to the
Mortgage Files and any other documentation  regarding the Mortgage Loans and the
Trust Fund,  that is within its control which may be required by this  Agreement
or by applicable law. Such access shall be afforded without charge but only upon
reasonable prior written request and during normal business hours at the offices
of the Trustee designated by it.

         (b) Promptly following the first sale of any Non-Registered Certificate
to an  Independent  third party,  the Depositor  shall provide to the Trustee 10
copies of any private placement  memorandum or other disclosure document used by
the  Depositor  or its  Affiliate in  connection  with the offer and sale of the
Class of  Certificates  to which such  Non-Registered  Certificate  belongs.  In
addition,  if any such private  placement  memorandum or disclosure  document is
revised,  amended or supplemented at any time following the delivery  thereof to
the Trustee,  the Depositor  promptly shall inform the Trustee of such event and
shall  deliver to the Trustee 10 copies of the private  placement  memorandum or
disclosure  document,  as revised,  amended or  supplemented.  The Trustee shall
maintain at its  Corporate  Trust  Office and shall on behalf of the  Depositor,
upon reasonable  advance written notice,  make available  during normal business
hours for  review by each  Rating  Agency  and by any  Certificateholder  or any
Certificate Owner or any Person identified to the Trustee by a Certificateholder
or a Certificate Owner as a prospective  transferee of a Certificate or interest
therein, originals or copies of the following items: (i) in the case of a Holder
or prospective transferee of a Non-Registered Certificate, any private placement
memorandum or other disclosure document relating to the Class of Certificates to
which  such  Non-Registered  Certificate  belongs,  in the  form  most  recently
provided to the Trustee;  and (ii) in all cases, (A) all Officer's  Certificates
delivered to the Trustee since the Closing Date  pursuant to Section  3.13,  (B)
all  accountants'  reports  delivered  to the  Trustee  since the  Closing  Date
pursuant to Section 3.14, (C) the most recent inspection  report,  together with
any related additional written or electronic  information,  prepared or obtained
by, or on behalf of, the Master  Servicer or Special  Servicer,  as the case may
be, and delivered to the Trustee in respect of each Mortgaged  Property pursuant
to  Section  3.12(a),  (D) all  Mortgagor  financial  statements  and  Mortgaged
Property  operating  statements  and  rent  rolls,  together  with  any  related
additional  written or electronic  information,  delivered to the Trustee by the
Master Servicer or the Special Servicer pursuant to Section 3.12(b), (E) any and
all notices and reports  delivered to the Trustee with respect to any  Mortgaged
Property  securing  a  defaulted  Mortgage  Loan as to which  the  environmental
testing  contemplated by Section 3.09(c)  revealed that either of the conditions
set  forth  in  clauses  (i) and  (ii) of the  first  sentence  thereof  was not
satisfied or that any remedial,  corrective or other further action contemplated
in such clauses is required (but only for so long as such Mortgaged  Property or
the  related  Mortgage  Loan is  part  of the  Trust  Fund),  (F) all  documents
constituting  the Mortgage Files,  including,  without  limitation,  any and all
modifications,  waivers and  amendments  of the terms of a Mortgage Loan entered
into by the Master Servicer or the Special Servicer and delivered to the Trustee
pursuant  to Section  3.20 (but,  in each case,  only for so long as the related
Mortgage Loan is part of the Trust Fund) and (G) any Asset Status Report. Copies
of any and all of the foregoing  items are to be available from the Trustee upon
request;  however,  the Trustee  shall be permitted to require  payment of a sum
sufficient to cover the reasonable costs and expenses of providing such service.

         In connection with providing access to or copies of the items described
in the immediately  preceding paragraph of this Section 8.12(b), the Trustee may
require, unless the Depositor directs otherwise,  (i) in the case of Certificate
Owners,  a written  confirmation  executed  by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is  a  beneficial   holder  of  Certificates  and  will  keep  such  information
confidential and (ii) in the case of any prospective  purchaser of a Certificate
or, in the case of a Book-Entry Certificate,  of a beneficial ownership interest
therein,  a written  confirmation  executed by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is a prospective  purchaser of a Certificate or a beneficial  ownership interest
therein,  is  requesting  the  information  for  use in  evaluating  a  possible
investment  in   Certificates   and  will   otherwise   keep  such   information
confidential. All Certificateholders, by acceptance of their Certificates, shall
be deemed to have agreed to keep such  information  confidential,  except to the
extent  that  the  Depositor   grants   written   permission  to  the  contrary.
Notwithstanding  the preceding  sentences of this  paragraph,  the Trustee shall
have no  responsibility  for the accuracy,  completeness  or  sufficiency of any
information so made available or furnished by it in the manner  described in the
immediately preceding paragraph.

         SECTION 8.13  Filings with the Securities and Exchange Commission.

         The Trustee shall, at the expense of the Depositor, prepare for filing,
execute and properly file with the Commission,  any and all reports,  statements
and information,  including,  without limitation,  Distribution Date Statements,
Delinquent Loan Status Reports, REO Status Reports, Historical Loan Modification
Reports,  Special  Servicer  Loan Status  Reports,  Historical  Loss Reports and
Operating Statement Analyses,  respecting the Trust Fund and/or the Certificates
required  or  specifically  provided  herein  to be filed on behalf of the Trust
under the Exchange Act; provided that such items shall have been received by the
Trustee (to the extent not generated by the Trustee) in the format  required for
electronic  filing via the EDGAR system;  and provided,  further,  that any such
items that are required to be  delivered  by the Master  Servicer or the Special
Servicer  to the  Trustee  shall be so  delivered  in the  format  required  for
electronic  filing  via the EDGAR  system  (in  addition  to any other  required
format).  The Trustee shall have no  responsibility  to file any such items that
have not been  received  in such  EDGAR-compatible  format nor shall it have any
responsibility to convert any items to such format. The Depositor shall promptly
file,  and exercise its reasonable  best efforts to obtain a favorable  response
to, no-action  requests to, or requests for other  appropriate  exemptive relief
from,  the Commission  regarding the usual and customary  exemption from certain
reporting   requirements  granted  to  issuers  of  securities  similar  to  the
Certificates.



<PAGE>



                                   ARTICLE IX

                                   TERMINATION

         SECTION 9.01  Termination Upon Repurchase or Liquidation
                       of All Mortgage Loans.

         Subject to Section 9.02, the Trust and the respective  obligations  and
responsibilities  under this  Agreement  of the  Depositor,  the  Mortgage  Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator (other than the obligations of the Trustee to provide for and make
payments to Certificateholders as hereafter set forth and the obligations of the
REMIC  Administrator  to file the final Tax Returns for REMIC I and REMIC II and
to maintain the books and records thereof for a commercially  reasonable period)
shall   terminate   upon   payment   (or   provision   for   payment)   to   the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required  hereunder to be so paid on the Distribution Date following the earlier
to  occur  of  (i)  the  purchase  by the  Master  Servicer  or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) of all Mortgage  Loans and each REO Property  remaining in
REMIC I at a price (to be calculated  by the Master  Servicer and the Trustee as
of the close of business on the third Business Day preceding the date upon which
notice of any such purchase is furnished to  Certificateholders  pursuant to the
third paragraph of this Section 9.01 and as if the purchase was to occur on such
Business  Day) equal to (A) the  aggregate  Purchase  Price of all the  Mortgage
Loans included in REMIC I, plus (B) the appraised value of each REO Property, if
any,  included  in  REMIC I  (such  appraisal  to be  conducted  by a  Qualified
Appraiser  selected by the Master  Servicer and approved by the Trustee),  minus
(C) if such purchase is being made by the Master Servicer,  the aggregate amount
of unreimbursed Advances made by the Master Servicer,  together with any Advance
Interest  payable to the Master  Servicer  in respect of such  Advances  and any
unpaid Master Servicing Fees remaining  outstanding (which items shall be deemed
to have been paid or reimbursed to the Master  Servicer in connection  with such
purchase),  and (ii) the final payment or other liquidation (or any Advance with
respect thereto) of the last Mortgage Loan or REO Property remaining in REMIC I;
provided,  however,  that in no event shall the trust  created  hereby  continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James, living on the date hereof.

         The Majority Certificateholder of the Controlling Class (other than the
Depositor  or the  Mortgage  Loan  Seller)  has the right,  and if the  Majority
Certificateholder  of the  Controlling  Class fails to exercise such right,  the
Master  Servicer has the right,  to purchase all of the Mortgage  Loans and each
REO Property remaining in REMIC I as contemplated by clause (i) of the preceding
paragraph by giving  written notice to the other parties hereto no later than 60
days prior to the  anticipated  date of purchase;  provided,  however,  that the
Master  Servicer and any Majority  Certificateholder  of the  Controlling  Class
(other than the  Depositor  or the  Mortgage  Loan  Seller) each may so elect to
purchase  all of the Mortgage  Loans and each REO Property  remaining in REMIC I
only if the aggregate Stated Principal  Balance of the Mortgage Pool at the time
of such  election is less than 1.0% of the Initial  Pool  Balance.  In the event
that the Master Servicer or any Majority  Certificateholder  of the Class (other
than the  Depositor or the Mortgage  Loan Seller)  elects to purchase all of the
Mortgage Loans and each REO Property remaining in REMIC I in accordance with the
preceding sentence, the Master Servicer or such Majority  Certificateholder,  as
applicable,  shall deposit in the Distribution Account not later than the Master
Servicer  Remittance Date relating to the  Distribution  Date on which the final
distribution on the Certificates is to occur, an amount in immediately available
funds equal to the  above-described  purchase  price  (exclusive  of any portion
thereof  payable to any Person  other than the  Certificateholders  pursuant  to
Section 3.05(a),  which portion shall be deposited in the Certificate  Account).
In addition,  the Master  Servicer  shall  transfer  all amounts  required to be
transferred to the Distribution  Account on such Master Servicer Remittance Date
from the Certificate Account pursuant to the first paragraph of Section 3.04(b).
Upon  confirmation  that such final  deposits have been made,  the Trustee shall
release or cause to be released to the purchaser or its  designee,  the Mortgage
Files  for the  remaining  Mortgage  Loans and shall  execute  all  assignments,
endorsements and other instruments furnished to it by the purchaser, as shall be
necessary  to  effectuate  transfer  of the  Mortgage  Loans and REO  Properties
remaining in REMIC I.

         Notice of any  termination  shall be given  promptly  by the Trustee by
letter to  Certificateholders  and, if not previously  notified  pursuant to the
preceding  paragraph,  to the other parties  hereto mailed (a) in the event such
notice is given in  connection  with a purchase  by the Master  Servicer  or any
Majority Certificateholder of the Controlling Class (other than the Depositor or
the Mortgage  Loan  Seller) of all of the  Mortgage  Loans and each REO Property
remaining  in REMIC I, not earlier than the 15th day and not later than the 25th
day of the month  next  preceding  the month of the  final  distribution  on the
Certificates or (b) otherwise during the month of such final  distribution on or
before the 5th day of such month, in each case  specifying (i) the  Distribution
Date upon which the Trust will  terminate and final payment on the  Certificates
will be made,  (ii) the  amount of any such  final  payment  and (iii)  that the
Record Date otherwise  applicable to such  Distribution  Date is not applicable,
payments being made only upon  presentation and surrender of the Certificates at
the  offices  of the  Certificate  Registrar  or  such  other  location  therein
designated.

         Upon   presentation   and   surrender  of  the   Certificates   by  the
Certificateholders  on the Final Distribution Date, the Trustee shall distribute
to each  Certificateholder  so presenting and surrendering its Certificates such
Certificateholder's  Percentage  Interest  of  that  portion  of  the  Available
Distribution  Amount for such date that is allocable to payments on the relevant
Class in accordance with Section  4.01(b).  Final  Distributions  on the REMIC I
Regular Interests shall be made on such date as provided in Section 4.01(a).

         Any funds not  distributed to any Holder or Holders of  Certificates of
any Class on the Final  Distribution  Date because of the failure of such Holder
or Holders to tender their  Certificates  shall,  on such date, be set aside and
held  uninvested  in trust  and  credited  to the  account  or  accounts  of the
appropriate  non-tendering  Holder or Holders.  If any  Certificates as to which
notice  has been  given  pursuant  to this  Section  9.01  shall  not have  been
surrendered for cancellation  within six months after the time specified in such
notice,  the Trustee shall mail a second  notice to the remaining  non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the  Trustee,  directly  or  through  an agent,  shall  take such
reasonable  steps to  contact  the  remaining  non-tendering  Certificateholders
concerning the surrender of their Certificates as it shall deem appropriate. The
costs  and  expenses  of  holding  such  funds in trust and of  contacting  such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds. No interest shall accrue or be payable to any former Holder on any amount
held in trust  hereunder.  If by the second  anniversary of the delivery of such
second  notice,  all of the  Certificates  shall not have been  surrendered  for
cancellation,  the  Class  R-II  Certificateholders  shall  be  entitled  to all
unclaimed funds and other assets which remain subject thereto.

          SECTION 9.02  Additional Termination Requirements.

         (a) In the event the Master Servicer or a Majority Certificateholder of
the  Controlling  Class (other than the  Depositor or the Mortgage  Loan Seller)
purchases all of the Mortgage  Loans and each REO Property  remaining in REMIC I
as provided in Section 9.01, the Trust (and, accordingly,  REMIC I and REMIC II)
shall be terminated in accordance  with the following  additional  requirements,
unless the Master  Servicer or such Majority  Certificateholder,  as applicable,
obtains  at  its  own  expense  and  delivers  to  the  Trustee  and  the  REMIC
Administrator  an Opinion of  Counsel,  addressed  to the  Trustee and the REMIC
Administrator,  to the effect  that the  failure of the Trust to comply with the
requirements  of this Section 9.02 will not result in the imposition of taxes on
"prohibited  transactions"  of REMIC I or REMIC II as defined in Section 860F of
the Code or cause  REMIC I or REMIC II to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

                  (i) the REMIC Administrator shall specify the first day in the
         90-day  liquidation  period in a  statement  attached  to the final Tax
         Return  for  each  of  REMIC  I  and  REMIC  II  pursuant  to  Treasury
         Regulations Section 1.860F-1;

                  (ii) during such 90-day  liquidation period and at or prior to
         the time of  making  of the  final  payment  on the  Certificates,  the
         Trustee shall sell all of the assets of REMIC I to the Master  Servicer
         or  the  Majority   Certificateholder  of  the  Controlling  Class,  as
         applicable, for cash; and

                  (iii) at the time of the  making of the final  payment  on the
         Certificates,  the Trustee shall  distribute or credit,  or cause to be
         distributed  or  credited,  to the Holders of the  applicable  Class of
         Residual  Certificates  all cash on hand (other  than cash  retained to
         meet claims),  and each of REMIC I and REMIC II shall terminate at that
         time.

         (b) By their  acceptance of  Certificates,  the Holders  thereof hereby
agree to authorize  the REMIC  Administrator  to specify the date of adoption of
the plan of complete  liquidation  of each of REMIC I and REMIC II in accordance
with the terms and conditions of this Agreement,  which  authorization  shall be
binding upon all successor Certificateholders.

<PAGE>



                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

          SECTION 10.01 REMIC Administration.

         (a) The REMIC  Administrator  shall  elect to treat each of REMIC I and
REMIC II as a REMIC under the Code and, if  necessary,  under  Applicable  State
Law. Each such election will be made on Form 1066 or other  appropriate  federal
or state Tax Returns for the taxable year ending on the last day of the calendar
year in which the Certificates are issued.

         (b) The REMIC I Regular Interests are hereby designated as the "regular
interests" (within the meaning of Section 860G(a)(1) of the Code), and the Class
R-I Certificates are hereby designated as the sole class of "residual  interest"
(within the meaning of Section  860G(a)(2)  of the Code),  in REMIC I. The Class
X-1,  Class X-2,  Class A-1,  Class A-2,  Class A-3,  Class B, Class C, Class D,
Class E, Class F, Class G, Class H, Class J and Class K Certificates  are hereby
designated as the "regular  interest" (within the meaning of Section  860G(a)(1)
of the Code), and the Class R-II  Certificates are hereby designated as the sole
Class of "residual  interest"  (within the meaning of Section  860G(a)(2) of the
Code), in REMIC II. None of the REMIC  Administrator,  the Master Servicer,  the
Special Servicer or the Trustee shall, to the extent it is within the control of
such Person,  create or permit the creation of any other  "interests"  in either
REMIC  I or  REMIC  II  (within  the  meaning  of  Treasury  regulation  Section
1.860D-1(b)(1)).

         (c) The Closing Date is hereby  designated as the "startup day" of each
of REMIC I and REMIC II within the  meaning of Section  860G(a)(9)  of the Code.
The "latest possible maturity date", within the meaning of Treasury  Regulations
Section  1.860G-1(a)(4)(iii)  of the REMIC I Regular  Interests and the REMIC II
Regular  Certificates is March 2028, the Distribution  Date following the latest
maturity date of any Mortgage Loan.

         (d) The REMIC  Administrator is hereby  designated as agent for the Tax
Matters  Person of each of REMIC I and REMIC II and shall:  act on behalf of the
Trust in relation to any tax matter or  controversy,  represent the Trust in any
administrative or judicial proceeding relating to an examination or audit by any
governmental  taxing authority,  request an administrative  adjustment as to any
taxable year of REMIC I or REMIC II, enter into  settlement  agreements with any
governmental  taxing agency,  extend any statute of limitations  relating to any
tax item of REMIC I or REMIC II, and  otherwise act on behalf of each of REMIC I
and REMIC II in relation to any tax matter or controversy  involving such REMIC.
By their acceptance  thereof,  the Holders of the Residual  Certificates  hereby
agree to irrevocably  appoint the REMIC  Administrator as their agent to perform
all of the duties of the Tax Matters Person for REMIC I and REMIC II. Subject to
Section  10.01(h),  the legal expenses and costs of any action described in this
subsection (d) and any liability  resulting  therefrom shall be expenses,  costs
and liabilities of the Trust, and the REMIC  Administrator  shall be entitled to
be reimbursed therefor out of any amounts on deposit in the Distribution Account
as provided by Section 3.05(b).

         (e) The REMIC  Administrator  shall  prepare and file,  and the Trustee
shall  sign,  all of the Tax Returns in respect of each of REMIC I and REMIC II.
The  expenses of preparing  and filing such returns  shall be borne by the REMIC
Administrator without any right of reimbursement therefor.

         (f) The REMIC  Administrator shall perform on behalf of each of REMIC I
and  REMIC  II all  reporting  and  other  tax  compliance  duties  that are the
responsibility  of each such REMIC under the Code, the REMIC Provisions or other
compliance  guidance  issued  by the IRS or any  other  taxing  authority  under
Applicable State Law. Included among such duties, the REMIC  Administrator shall
provide to: (i) any Transferor of a Residual Certificate, such information as is
necessary for the  application of any tax relating to the transfer of a Residual
Certificate  to  any  Person  who  is  not  a  Permitted  Transferee;  (ii)  the
Certificateholders,  such  information or reports as are required by the Code or
the  REMIC  Provisions,  including,  without  limitation,  reports  relating  to
interest,  original  issue  discount and market  discount or premium  (using the
Prepayment Assumption as required);  and (iii) the IRS, the name, title, address
and telephone number of the Person who will serve as the  representative of each
of REMIC I and REMIC II.

         (g) The REMIC  Administrator shall perform its duties more specifically
set forth hereunder in a manner  consistent with  maintaining the status of each
of REMIC I and REMIC II as a REMIC under the REMIC  Provisions  (and each of the
other parties hereto shall assist it, to the extent reasonably requested by it).
The REMIC  Administrator  shall not  knowingly  take (or cause either REMIC I or
REMIC II to take) any  action or fail to take (or fail to cause to be taken) any
action  within the scope of its duties  more  specifically  set forth  hereunder
that,  under the REMIC  Provisions,  if taken or not taken,  as the case may be,
could result in an Adverse REMIC Event with respect to either such REMIC, unless
the REMIC  Administrator  has  received an Opinion of Counsel to the effect that
the contemplated  action will not result in an Adverse REMIC Event.  None of the
other parties hereto shall take any action (whether or not authorized hereunder)
as to which  the REMIC  Administrator  has  advised  it in  writing  that it has
received an Opinion of Counsel to the effect  that an Adverse  REMIC Event could
occur with respect to such action. In addition,  prior to taking any action with
respect  to  REMIC I or REMIC  II,  or  causing  REMIC I or REMIC II to take any
action, that is not expressly permitted under the terms of this Agreement,  each
of the other  parties  hereto  will  consult  with the REMIC  Administrator,  in
writing,  with respect to whether such action could cause an Adverse REMIC Event
to occur. None of the parties hereto shall take any such action or cause REMIC I
or REMIC II to take any such  action  as to which the  REMIC  Administrator  has
advised it in  writing  that an  Adverse  REMIC  Event  could  occur.  The REMIC
Administrator may consult with counsel to make such written advice, and the cost
of same shall be borne:  (i) if such action that is not  expressly  permitted by
this  Agreement  would be of a  material  benefit  to or  otherwise  in the best
interests of the  Certificateholders  as a whole, by the Trust and shall be paid
by the Trustee at the  direction  of the REMIC  Administrator  out of amounts on
deposit in the Distribution  Account; and (ii) otherwise by the party seeking to
take the action not permitted by this Agreement.

         (h) In the  event  that any tax is  imposed  on  REMIC I or  REMIC  II,
including,  without  limitation,  "prohibited  transactions" taxes as defined in
Section  860F(a)(2) of the Code, any taxes on  contributions to REMIC I or REMIC
II after the Startup Day pursuant to Section  860G(d) of the Code, and any other
tax imposed by the Code or any applicable  provisions of state or local tax laws
(other than any tax permitted to be incurred by the Special Servicer pursuant to
Section  3.17(a)),  such tax,  together with all  incidental  costs and expenses
(including, without limitation, penalties and reasonable attorneys' fees), shall
be charged to and paid by: (i) the REMIC  Administrator,  if such tax arises out
of or results from a breach by the REMIC Administrator of any of its obligations
under  this  Article X; (ii) the  Trustee,  if such tax arises out of or results
from a breach by the  Trustee of any of its  obligations  under this  Article X;
(iii) the Master Servicer, if such tax arises out of or results from a breach by
the Master Servicer of any of its obligations  under Article III or this Article
X; (iv) the Special Servicer, if such tax arises out of or results from a breach
by the Special  Servicer  of any of its  obligations  under  Article III or this
Article  X; or (v) the Trust in all other  instances.  Any tax  permitted  to be
incurred by the Special Servicer pursuant to Section 3.17(a) shall be charged to
and paid by the Trust. Any such amounts payable by the Trust in respect of taxes
shall be paid by the Trustee at the direction of the REMIC  Administrator out of
amounts on deposit in the Distribution Account.

         (i) The  REMIC  Administrator  and,  to the  extent  that  records  are
maintained  thereby  in the  normal  course of its  business,  each of the other
parties  hereto  shall,  for federal  income tax  purposes,  maintain  books and
records with  respect to each of REMIC I and REMIC II on a calendar  year and on
an accrual basis.  Such records with respect to REMIC I shall include,  for each
Distribution  Date, the applicable  Uncertificated  Principal  Balance,  REMIC I
Remittance  Rate,  and each category of  distribution  on or with respect to the
REMIC I Regular Interests.

         (j) Following  the Startup Day  therefor,  the Trustee shall not accept
any contributions of assets to REMIC I or REMIC II unless it shall have received
an  Opinion  of  Counsel  (at the  expense  of the party  seeking  to cause such
contribution) to the effect that the inclusion of such assets in such REMIC will
not  cause:  (i) such  REMIC to fail to  qualify as a REMIC at any time that any
Certificates  are  outstanding;  or (ii) the imposition of any tax on such REMIC
under the REMIC Provisions or other applicable provisions of federal,  state and
local law or ordinances.

         (k) None of the REMIC Administrator,  the Master Servicer,  the Special
Servicer  or the  Trustee  shall  consent  to or, to the extent it is within the
control  of such  Person,  permit:  (i) the  sale or  disposition  of any of the
Mortgage Loans (except in connection with (A) a breach of any  representation or
warranty  of the  Mortgage  Loan  Seller  regarding  the  Mortgage  Loans  or as
otherwise provided for in Section 2.03, (B) the foreclosure, default or imminent
default of a Mortgage  Loan,  including  but not  limited  to, the sale or other
disposition of a Mortgaged Property acquired by deed-in-lieu of foreclosure, (C)
the  bankruptcy  of REMIC I or REMIC  II,  or (D) the  termination  of the Trust
pursuant to Article IX of this  Agreement);  (ii) the sale or disposition of any
investments in the Certificate Account or the REO Account for gain; or (iii) the
acquisition  of any assets for the Trust Fund (other  than a Mortgaged  Property
acquired  through  foreclosure,  deed-in-lieu  of  foreclosure  or  otherwise in
respect  of a  defaulted  Mortgage  Loan and other  than  Permitted  Investments
acquired in connection with the investment of funds in the  Certificate  Account
or the REO  Account);  in any event unless it has received an Opinion of Counsel
(from and at the expense of the party  seeking to cause such sale,  disposition,
or acquisition) to the effect that such sale,  disposition,  or acquisition will
not  cause:  (x) REMIC I or REMIC II to fail to  qualify  as a REMIC at any time
that any Certificates are outstanding; or (y) the imposition of any tax on REMIC
I or REMIC II under the  REMIC  Provisions  or other  applicable  provisions  of
federal, state and local law or ordinances.

         (l) Except as otherwise permitted by Section 3.17(a), none of the REMIC
Administrator,  the Master  Servicer,  the Special Servicer or the Trustee shall
enter into any  arrangement  by which REMIC I or REMIC II will  receive a fee or
other  compensation  for  services or, to the extent it is within the control of
such Person,  permit REMIC I or REMIC II to receive any income from assets other
than  "qualified  mortgages"  as defined in  Section  860G(a)(3)  of the Code or
"permitted  investments"  as defined in Section  860G(a)(5)  of the Code. At all
times as may be  required  by the  Code,  the  REMIC  Administrator  shall  make
reasonable efforts to ensure that substantially all of the assets of REMIC I and
REMIC II will consist of "qualified  mortgages" as defined in Section 860G(a)(3)
of the Code and "permitted  investments" as defined in Section 860G(a)(5) of the
Code.

         SECTION 10.02 Depositor,  Master Servicer, Special Servicer and Trustee
                       to Cooperate with REMIC Administrator.

         (a) The  Depositor  shall  provide or cause to be provided to the REMIC
Administrator,  within ten (10) days after the Closing Date, all  information or
data that the REMIC Administrator  reasonably  determines to be relevant for tax
purposes as to the valuations and issue prices of the  Certificates,  including,
without limitation,  the price, yield,  prepayment assumption and projected cash
flow of the Certificates.

         (b) The Master  Servicer,  the Special  Servicer and the Trustee  shall
each furnish such reports,  certifications  and information,  and access to such
books and records maintained  thereby,  as may relate to the Certificates or the
Trust Fund and as shall be reasonably  requested by the REMIC  Administrator  in
order to enable it to perform its duties hereunder.

         SECTION 10.03 Fees of the REMIC Administrator.

         In the event the Trustee and the REMIC  Administrator  are not the same
Person, the Trustee covenants and agrees to pay to the REMIC  Administrator from
time to time,  and the REMIC  Administrator  shall be  entitled  to,  reasonable
compensation  (as set forth in a written  agreement  between the Trustee and the
REMIC  Administrator)  for  all  services  rendered  by it in the  exercise  and
performance  of any of the  obligations  and  duties of the REMIC  Administrator
hereunder.

         SECTION 10.04 Use of Agents.

         The REMIC  Administrator  may execute any of its obligations and duties
hereunder either directly or by or through agents or attorneys-in-fact consented
to by the Trustee,  which consent shall not be unreasonably  withheld;  provided
that the REMIC  Administrator  shall not be relieved of its liabilities,  duties
and  obligations   hereunder  by  reason  of  the  use  of  any  such  agent  or
attorney-in-fact.



<PAGE>



                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

          SECTION 11.01  Amendment.

         (a) This  Agreement  may be  amended  from  time to time by the  mutual
agreement   of  the  parties   hereto,   without  the  consent  of  any  of  the
Certificateholders,  (i) to cure  any  ambiguity,  (ii) to  correct,  modify  or
supplement  any provision  herein which may be defective or may be  inconsistent
with any other provision herein,  (iii) to add any other provisions with respect
to matters or questions  arising  hereunder which shall not be inconsistent with
the  provisions  hereof,  (iv) to relax or eliminate any  requirement  hereunder
imposed by the REMIC Provisions if the REMIC Provisions are amended or clarified
such  that  any such  requirement  may be  relaxed  or  eliminated;  (v) if such
amendment,  as evidenced  by an Opinion of Counsel  delivered to the Trustee and
the REMIC Administrator, is reasonably necessary to comply with any requirements
imposed by the Code or any successor or  amendatory  statute or any temporary or
final  regulation,  revenue ruling,  revenue procedure or other written official
announcement or  interpretation  relating to federal income tax laws or any such
proposed action which, if made effective,  would apply  retroactively to REMIC I
or REMIC II at least  from the  effective  date of such  amendment,  or would be
necessary to avoid the  occurrence of a prohibited  transaction or to reduce the
incidence of any tax that would arise from any actions taken with respect to the
operation  of REMIC I or REMIC  II;  (vi) to  modify,  add to or  eliminate  any
provisions  of  Section  5.02(d)(i),  (ii) and  (iii)  as  provided  in  Section
5.02(d)(iv); or (vii) for any other purpose; provided that such amendment (other
than any amendment for the specific  purposes  described in clauses (v) and (vi)
above) shall not, as evidenced by an Opinion of Counsel obtained by or delivered
to the Trustee,  adversely  affect in any material  respect the interests of any
Certificateholder without such Certificateholder's written consent; and provided
further that such  amendment  (other than any  amendment for any of the specific
purposes  described  in clauses  (i) through  (vi) above)  shall not result in a
downgrade,  qualification or withdrawal of any rating then assigned to any Class
of  Certificates  by any Rating Agency (as evidenced by written  confirmation to
such effect from each Rating Agency obtained by or delivered to the Trustee).

         (b) This  Agreement may also be amended from time to time by the mutual
agreement of the parties hereto, with the consent of the Holders of Certificates
entitled to at least 51% of the Voting Rights allocated to the affected Classes,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner the rights of the Holders of  Certificates;  provided,  however,  that no
such amendment shall (i) reduce in any manner the amount of, or delay the timing
of,  payments  received or advanced on the Mortgage Loans and any REO Properties
which are  required to be  distributed  on any  Certificate  without the written
consent of the Holder of such Certificate, (ii) adversely affect in any material
respect the  interests of the Holders of any Class of  Certificates  in a manner
other than as  described  in clause  (b)(i)  without the written  consent of the
Holders of all  Certificates  of such Class,  or (iii) modify the  provisions of
this  Section  11.01  without  the  written   consent  of  the  Holders  of  all
Certificates  then  outstanding.  Notwithstanding  any other  provision  of this
Agreement,  for purposes of the giving or  withholding  of consents  pursuant to
this Section 11.01,  Certificates  registered in the name of the Depositor,  the
Mortgage Loan Seller, the Master Servicer,  the Special Servicer or any of their
respective  Affiliates  shall be entitled to the same Voting Rights with respect
to  matters  described  above  as they  would  if any  other  Person  held  such
Certificates.

         (c) Notwithstanding  any contrary provision of this Agreement,  neither
the Trustee nor the REMIC  Administrator  shall consent to any amendment to this
Agreement  unless it shall first have obtained or been furnished with an Opinion
of  Counsel to the  effect  that such  amendment  or the  exercise  of any power
granted to any party hereto in accordance with such amendment will not result in
the imposition of a tax on REMIC I or REMIC II pursuant to the REMIC  Provisions
or cause  REMIC I or REMIC II to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

         (d) Promptly  after the  execution of any such  amendment,  the Trustee
shall furnish a copy of the amendment to each Certificateholder.

         (e) It shall not be  necessary  for the  consent of  Certificateholders
under  this  Section  11.01  to  approve  the  particular  form of any  proposed
amendment,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such  reasonable  regulations as the Trustee may  prescribe;  provided that such
consents shall be in writing.

         (f) The  Trustee  may but  shall  not be  obligated  to enter  into any
amendment  pursuant  to  this  Section  that  affects  its  rights,  duties  and
immunities under this Agreement or otherwise.

         (g) The cost of any  Opinion  of Counsel to be  delivered  pursuant  to
Section  11.01(a)  or (c)  shall be  borne by the  Person  seeking  the  related
amendment,  except that if the Trustee  requests any amendment of this Agreement
in  furtherance of the rights and interests of  Certificateholders,  the cost of
any Opinion of Counsel  required  in  connection  therewith  pursuant to Section
11.01(a) or (c) shall be payable out of the Distribution Account.

          SECTION 11.02  Recordation of Agreement; Counterparts.

         (a) To the extent  permitted  by  applicable  law,  this  Agreement  is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer at the expense of the Trust on direction by the
Trustee,  but only upon  direction  accompanied  by an Opinion  of Counsel  (the
reasonable  cost of which may be paid out of the  Distribution  Account)  to the
effect that such recordation  materially and beneficially  affects the interests
of the Certificateholders. It is acknowledged that the Trustee has no obligation
to monitor whether such recordation in necessary under this section.

         (b) For the purpose of  facilitating  the recordation of this Agreement
as herein  provided  and for other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

          SECTION 11.03  Limitation on Rights of Certificateholders.

         (a) The death or incapacity of any Certificateholder  shall not operate
to terminate this Agreement or the Trust,  nor entitle such  Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any  court  for a  partition  or  winding  up of the  Trust,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

         (b) No  Certificateholder  shall  have  any  right to vote  (except  as
expressly  provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

         (c)  No  Certificateholder  shall  have  any  right  by  virtue  of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with respect to this Agreement or any Mortgage
Loan,  unless,  with respect to any suit,  action or proceeding upon or under or
with respect to this Agreement,  such Holder  previously shall have given to the
Trustee a written notice of default hereunder,  and of the continuance  thereof,
as hereinbefore  provided,  and (except in the case of a default by the Trustee)
the Holders of Certificates  entitled to at least 25% of the Voting Rights shall
have made written  request upon the Trustee to  institute  such action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  shall  have any right in any  manner  whatsoever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority  over or  preference  to any  other  such  Holder,  which  priority  or
preference is not otherwise  provided for herein,  or to enforce any right under
this Agreement,  except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 11.03(c), each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.

         SECTION 11.04  Governing Law.

         This  Agreement and the  Certificates  shall be construed in accordance
with the internal laws of the State of New York  applicable  to agreements  made
and to be performed in said State, and the  obligations,  rights and remedies of
the parties hereunder shall be determined in accordance with such laws.

         SECTION 11.05  Notices.

         Any  communications  provided  for or permitted  hereunder  shall be in
writing and, unless otherwise expressly provided herein, shall be deemed to have
been duly given when delivered to: (1) in the case of the Depositor, NationsLink
Funding  Corporation,  NationsBank  Corporate  Center,  100 North Tryon  Street,
Charlotte,  North Carolina 28255 Attention:  David A. Gertner,  telecopy number:
(704) 386-1094 (with copies to Robert W. Long, Esq.,  Assistant General Counsel,
NationsBank  Corporation,  NationsBank  Corporate Center, 100 North Tryon Street
(20th Floor), Charlotte,  North Carolina 28255, telecopy number: (704) 386-6453;
(2) in the case of the Mortgage  Loan  Seller,  NationsBank,  N.A.,  NationsBank
Corporate  Center,  NC1-007-07-01,  100 North  Tryon  Street,  Charlotte,  North
Carolina 28255, Attention:  David Gertner,  telecopy number: (704) 386-1904; (3)
in the case of the Master Servicer,  Midland Loan Services,  L.P., 210 West 10th
Street, 6th floor, Kansas City, Missouri,  Attention:  Alan Atterbury,  telecopy
number  (816)  435-2326;  (with a copy to William A.  Hirsch,  Esq.,  Morrison &
Hecker L.L.P., 2600 Grand Avenue,  Kansas City, Missouri 64108, telecopy number:
(816) 474-4208) (4) in the case of the Special Servicer,  Lennar Partners, Inc.,
760 N.W.  107th Avenue,  Miami,  Florida  33172,  Attention:  Jeffrey  Krasnoff,
telecopy  number  (305)  226-7691;  (5) in the  case of the  Trustee  and  REMIC
Administrator,  Norwest Bank Minnesota, National Association,  11000 Broken Land
Parkway,  Columbia,  Maryland  21044-3562,  Attention:  Corporate Trust Services
(CMBS),  NationsLink Funding Corporation,  Series 1998-1,  telecopy number (410)
884-2360;  and (6) in the case of the Rating  Agencies,  (A)  Moody's  Investors
Service, Inc., 99 Church Street, New York, New York 10007, Attention: Commercial
MBS Monitoring Department, telecopy number (212) 553-0300; (B) Fitch IBCA, Inc.,
One State Street Plaza, New York, New York 10004, Attention: Commercial Mortgage
Surveillance,  telecopy number (212)  635-0295;  (C) Duff & Phelps Credit Rating
Co.,  55  East  Monroe,   Chicago,   Illinois   60603,   Attention:   Structured
Finance--CMBS  Monitoring Group,  telecopy number (312) 263-2852,  or as to each
such Person such other  address as may  hereafter be furnished by such Person to
the parties  hereto in writing.  Any  communication  required or permitted to be
delivered  to a  Certificateholder  shall be deemed to have been duly given when
mailed first class,  postage prepaid,  to the address of such Holder as shown in
the Certificate Register.

         SECTION 11.06 Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         SECTION 11.07  Successors and Assigns; Beneficiaries.

         The provisions of this Agreement shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the Certificateholders.  Except as
specifically  contemplated  by  Sections  3.22,  3.24,  6.03 and 8.05,  no other
person, including,  without limitation,  any Mortgagor, shall be entitled to any
benefit or equitable right, remedy or claim under this Agreement.

         SECTION 11.08  Article and Section Headings.

         The  article  and  section  headings  herein  are  for  convenience  of
reference only, and shall not limit or otherwise affect the meaning hereof.

          SECTION 11.09  Notices to and from Rating Agencies.

         (a) The Trustee  shall  promptly  provide  notice to each Rating Agency
with respect to each of the following of which it has actual knowledge:

                  (i) any material change or amendment to this Agreement;

                  (ii) the occurrence of any Event of Default hereunder that has
         not been cured;

                  (iii) the  resignation or termination of the Master  Servicer,
         the Special Servicer or the REMIC  Administrator and the appointment of
         a successor;

                  (iv) any change in the location of the Distribution Account;

                  (v) the final payment to any Class of Certificateholders; and

                  (vi) the  repurchase of any Mortgage Loan by the Mortgage Loan
         Seller pursuant to Section 2.03.

         (b) The Master  Servicer shall  promptly  provide notice to each Rating
Agency with respect to each of the following of which it has actual knowledge:

                  (i)  the  resignation  or  removal  of  the  Trustee  and  the
         appointment of a successor;

                  (ii) any change in the location of the Certificate Account;

                  (iii)  any  event  that  would  result  in  the  voluntary  or
         involuntary  termination  of  any  insurance  of  the  accounts  of the
         Trustee;

                  (iv) any  material  casualty  at or  condemnation  or  eminent
         domain proceeding in respect of a Mortgaged Property; and

                  (v) the  vacating  by an anchor  tenant of a retail  Mortgaged
         Property.

         (c) Each of the Master Servicer and the Special  Servicer,  as the case
may be, shall furnish to each Rating Agency such information with respect to the
Mortgage  Loans as the Rating  Agency  shall  reasonably  request  and which the
Master  Servicer or the  Special  Servicer,  as the case may be, can  reasonably
provide.

         (d) Each of the Master Servicer and the Special Servicer shall promptly
furnish to each Rating Agency copies of the following:

                  (i) each of its annual  statements as to compliance  described
         in Section 3.13; and

                  (ii)  each  of  its  annual  independent  public  accountants'
         servicing reports described in Section 3.14, if any.

In  addition,  as and to the extent  required  by Section  3.12(b),  each of the
Master Servicer and the Special  Servicer shall promptly  furnish to each Rating
Agency  copies or summaries  (in such format as will be acceptable to the Rating
Agency) of any of the written reports (including,  without  limitation,  reports
regarding property  inspections)  prepared,  and any of the quarterly and annual
operating  statements,  rent rolls and  financial  statements  collected,  by it
pursuant to Section 3.12(b).

         (e) The Trustee  shall  promptly  furnish  Fitch and, to the extent not
made available on the Trustee's  Website,  each other Rating Agency on a monthly
basis  copies  of  the  statements  to  the  Holders  of the  REMIC  II  Regular
Certificates required by the first paragraph of Section 4.02(a).

         (f) To the extent  reasonably  possible,  all  information  and reports
delivered or made available to the Rating Agencies, or a Class F, Class G, Class
H, Class J and Class K  Certificateholder  (if requested by such Holder), by any
of the Trustee,  the Master  Servicer or the Special  Servicer  pursuant to this
Section  11.09,  shall be so delivered or otherwise  made  available  through an
electronic medium.

         (g) Each Rating Agency shall provide to the Trustee,  upon its request,
a listing of the then current rating on any Certificate then outstanding.

         IN WITNESS  WHEREOF,  the parties  hereto have caused their names to be
signed hereto by their  respective  officers or  representatives  thereunto duly
authorized, in each case as of the day and year first above written.

                                       NATIONSLINK FUNDING CORPORATION,
                                          Depositor


                                       By:--------------------------------------
                                          Name:
                                          Title:


                                       NATIONSBANK, N.A.,
                                          Mortgage Loan Seller


                                       By:--------------------------------------
                                          Name:
                                          Title:


                                       MIDLAND LOAN SERVICES, L.P.,
                                           Master Servicer


                                           By:  MIDLAND DATA SYSTEMS, INC.,
                                                its sole General Partner


                                                 By:----------------------------
                                                    Name:
                                                    Title:


                                       LENNAR PARTNERS, INC.,
                                           Special Servicer


                                       By:--------------------------------------
                                          Name:
                                          Title:



                                        NORWEST BANK MINNESOTA, 
                                          NATIONAL ASSOCIATION,
                                            Trustee and REMIC Administrator


                                       By:--------------------------------------
                                          Name:
                                          Title:

<PAGE>

STATE OF NORTH CAROLINA   )
                          )  ss.:
COUNTY OF MECKLENBURG     )


         On the --- day of March,  1998,  before me, a notary  public in and for
said State, personally appeared James E. Naumann known to me to be a Senior Vice
President of NATIONSLINK FUNDING  CORPORATION and NATIONSBANK,  N.A., two of the
entities  that  executed the within  instrument,  and also known to me to be the
person who executed it on behalf of such entities,  and  acknowledged to me that
such person executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                                  ------------------------------
                                                            Notary Public


[Notarial Seal]



My commission expires:  December 3, 2000

<PAGE>



STATE OF NORTH CAROLINA )
                        )  ss.:
COUNTY OF MECKLENBERG   )


         On the ----- day of -------------,  1998, before me, a notary public in
and for said State,  personally  appeared  ----------------  known to me to be a
- ---------------  of  NATIONSBANK,  N.A.,  one of the entities  that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf of such  entity,  and  acknowledged  to me that such person  executed the
within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                                  ------------------------------
                                                            Notary Public


[Notarial Seal]





My commission expires: ---------------

<PAGE>



STATE OF             )
                     )  ss.:
COUNTY OF            )


         On the ------  day of --------------------,  1998,  before me, a notary
public in and for said State, personally appeared  -------------------  known to
me to be a ------------------------  of MIDLAND  DATA  SYSTEMS,  INC.,  the sole
general  partner  of MIDLAND  LOAN  SERVICES,  L.P.,  one of the  entities  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed it as an officer of the general  partner on behalf of such entity,  and
acknowledged to me that such entity executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                                  ------------------------------
                                                            Notary Public




[Notarial Seal]

<PAGE>


STATE OF         )
                 )  ss.:
COUNTY OF        )


         On the ------ day of ----------------------,  1998, before me, a notary
public in and for said State, personally appeared  -------------------- known to
me to be a  ---------------------------  of LENNAR  PARTNERS,  INC.,  one of the
entities  that  executed the within  instrument,  and also known to me to be the
person who  executed it as an officer of the  general  partner on behalf of such
entity, and acknowledged to me that such entity executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                                  ------------------------------
                                                           Notary Public


[Notarial Seal]
<PAGE>

STATE OF NORTH CAROLINA  )
                         )  ss.:
COUNTY OF MECKLENBURG    )


         On the 25th day of March,  1998,  before me, a notary public in and for
said State,  personally  appeared  Ronald M.  Feldman,  known to me to be a Vice
President of NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION,  one of the entities
that executed the within  instrument,  and also known to me to be the person who
executed it on behalf of such entity,  and  acknowledged  to me that such entity
executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                  ------------------------------
                                                            Notary Public


[Notarial Seal]

<PAGE>

STATE OF              )
                      )  ss.:
COUNTY OF             )


         On the ----- day of  --------------------,  1998,  before  me, a notary
public in and for said State,  personally appeared  ---------------- known to me
to be a ----------------- of  -------------------------------------------------,
one of the entities that executed the within instrument, and also known to me to
be the person who executed it on behalf of such entity,  and  acknowledged to me
that such entity executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                            Notary Public


[Notarial Seal]
<PAGE>

STATE OF               )
                       )  ss.:
COUNTY OF              )


         On the ----- day of -----------------------,  1998, before me, a notary
public in and for said State,  personally appeared  ---------------- known to me
to  be  a  -------------------  of   ------------------------------------,   and
- -------------------    known    to   me   to   be   a    -----------------    of
- ----------------------------------, one of the entities that executed the within
instrument,  and also known to me to be the persons who executed it on behalf of
such  entity,  and  acknowledged  to me that such  entity  executed  the  within
instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                            Notary Public


[Notarial Seal]


<PAGE>

                                   Exhibit A-1
                          Form of Class A-1 Certificate

                          CLASS A-1 COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. A-1-__
______% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of all the  Class  A-1
                               Certificates as of the Issue Date:
                               $199,017,108
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AN 3

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                Norwest Bank Minnesota, National  Association,
                                as Trustee


                                By:_________________________________
                                          Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class   A-1   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                Norwest Bank Minnesota, National  Association,
                                as Certificate Registrar


                                By:_________________________________
                                          Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  ________________________________  (please  print  or  typewrite  name  and
address including postal zip code of assignee) the beneficial ownership interest
in the Trust Fund  evidenced  by the  within  Commercial  Mortgage  Pass-Through
Certificate  and  hereby  authorize(s)  the  registration  of  transfer  of such
interest to the above named  assignee on the  Certificate  Register of the Trust
Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: ____________________________________________________________.

Dated:
                                    _____________________________________
                                    Signature by or on behalf of Assignor

                                    _____________________________________
                                    Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately  available funds, to  ______________________________________  for
the account of ___________________________________________.

     Distributions   made  by  check   (such   check  to  be  made   payable  to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

This  information  is  provided  by  _____________________________________,  the
assignee named above, or ________________________________________, as its agent.



<PAGE>


                                   Exhibit A-2
                          Form of Class A-2 Certificate

                          CLASS A-2 COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. A-2-__
______% per annum

Date of Amended and Restated   Certificate   Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance of all  the  Class  A-2
                               Certificates as of the Issue Date:
                               $81,648,044
Issue Date: March 25, 1998

First Distribution Date:       Approximate Aggregate unpaid principal balance of
April 20, 1998                 the Mortgage Pool as of the Cut-off  Date,  after
                               deducting payments of principal  due on or before
Master Servicer:               such date (the "Initial Pool Balance"):
Midland Loan Services, L.P  .  $1,020,600,558

                               Trustee and REMIC Administrator:
Special Servicer:              Norwest Bank Minnesota, National Association
Lennar Partners, Inc.


Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AP 8




<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                   Norwest Bank Minnesota, National
                                   Association,
                                   as Trustee


                                   By:_________________________________
                                          Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class   A-2   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                   Norwest Bank Minnesota, National
                                   Association,
                                   as Certificate Registrar


                                   By:_________________________________
                                             Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  ____________________________________  (please print or typewrite  name and
address including postal zip code of assignee) the beneficial ownership interest
in the Trust Fund  evidenced  by the  within  Commercial  Mortgage  Pass-Through
Certificate  and  hereby  authorize(s)  the  registration  of  transfer  of such
interest to the above named  assignee on the  Certificate  Register of the Trust
Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: ____________________________________________________________.

Dated:
                                   ______________________________________
                                   Signature by or on behalf of Assignor

                                   ______________________________________
                                   Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately available funds, to  ____________________________________________
for the account of_________________________________________________________.

     Distributions   made   by   check   (such   check   to  be   made   payable
to_______________________________)  and all  applicable  statements  and notices
should be mailed to______________________________________________________.

     This  information  is provided  by___________________________________,  the
assignee named above, or ______________________________________, as its agent.



<PAGE>


                                   Exhibit A-3
                          Form of Class A-3 Certificate

                          CLASS A-3 COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:            Certificate No. A-3-__
______% per annum

Date of Amended and Restated  Certificate  Principal  Balance of this 
Pooling and Servicing         Certificate as of the Issue Date:
Agreement:  March 1, 1998     $__________

Cut-off Date: March 1, 1998   Class   Principal   Balance   of  all  the  Class
Cut-off Date: March 1, 1998   A-3 Certificates as of the Issue Date:
                              $433,755,237
Issue Date: March 25, 1998


First Distribution Date:      Approximate  Aggregate unpaid principal balance 
April 20, 1998                of the Mortgage Pool as of the Cut-off Date,
                              after deducting  payments of principal  due on or
Master Servicer:              before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.   $1,020,600,558

                              Trustee and REMIC Administrator:
Special Servicer:             Norwest Bank Minnesota, National Association
Lennar Partners, Inc.

Mortgage Loan Seller:
NationsBank, N.A.             CUSIP No. 63859C AQ 6



<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National  Association,
                                  as Trustee


                                  By:_______________________________
                                            Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class   A-3   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                  Norwest Bank Minnesota, National  Association,
                                  as Certificate Registrar


                                  By:________________________________
                                           Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  ______________________________(please  print or typewrite name and address
including postal zip code of assignee) the beneficial  ownership interest in the
Trust Fund evidenced by the within Commercial Mortgage Pass-Through  Certificate
and hereby  authorize(s)  the  registration  of transfer of such interest to the
above named assignee on the Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:_____________________________________________________________.

Dated:
                                   _____________________________________
                                   Signature by or on behalf of Assignor

                                   _____________________________________
                                   Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately available funds, to  _________________________for  the account of
_______________________________________________________________.

     Distributions   made  by  check   (such   check  to  be  made   payable  to
_______________________________________)   and  all  applicable  statements  and
notices               should              be              mailed              to
____________________________________________________________.

     This information is provided by_____________________________,  the assignee
named  above,  or  ____________________________________________________,  as its
agent.

<PAGE>
                                   Exhibit A-4
                          Form of Class X-1 Certificate

                          CLASS X-1 COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:  Variable  Certificate No. X-1

Date of Amended and Restated  Certificate  Notional  Amount of this  Certificate
Pooling and Servicing         as of the Issue Date:  $____________
Agreement:  March 1, 1998

Cut-off Date: March 1, 1998   Class   Notional   Amount   all  the   Class   X-1
                              Certificates as of the Issue Date: $714,348,947
Issue Date: March 25, 1998

First Distribution Date:      Approximate  Aggregate unpaid principal balance of
April 20, 1998                the Mortgage  Pool as of the Cut-off  Date,  after
                              deducting  payments of principal  due on or before
Master Servicer:              such   date   (the   "Initial   Pool    Balance"):
Midland Loan Services, L.P.   $1,020,600,558

Special Servicer:             Trustee and REMIC Administrator:
Lennar Partners, Inc.         Norwest Bank Minnesota, National Association

Mortgage Loan Seller:         CUSIP No. 63859C AR 4
NationsBank, N.A.


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE CODE.  THE  FOLLOWING
INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING  THE U.S.  FEDERAL
INCOME TAX ORIGINAL  ISSUE  DISCOUNT  ("OID")  RULES TO THIS  CERTIFICATE.  THIS
CERTIFICATE  IS ISSUED ON MARCH 25,  1998,  AT AN ISSUE PRICE OF 7.03973% OF THE
INITIAL CLASS X-1 NOTIONAL  AMOUNT,  INCLUDING  ACCRUED  INTEREST,  AND A STATED
REDEMPTION PRICE AT MATURITY EQUAL TO ALL INTEREST  DISTRIBUTIONS HEREON, AND IS
ISSUED WITH ORIGINAL  ISSUE  DISCOUNT  ("OID") FOR FEDERAL  INCOME TAX PURPOSES.
ASSUMING (A) THAT THIS  CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH FLOWS
REFLECTING THE PREPAYMENT  ASSUMPTION OF ZERO USED TO PRICE THIS CERTIFICATE AND
(B)  THAT  THE  INTEREST  RATE  AT  WHICH  DISTRIBUTIONS  OF  INTEREST  ON  THIS
CERTIFICATE  ACTUALLY WILL BE MADE WILL BE DETERMINED AS THOUGH THE PASS-THROUGH
RATE ON THIS CERTIFICATE WILL CHANGE BASED ON SCHEDULED PAYMENTS OF PRINCIPAL ON
THE MORTGAGE  LOANS:  (I) THE AMOUNT OF OID AS A PERCENTAGE OF THE INITIAL CLASS
X-1  NOTIONAL  AMOUNT IS  APPROXIMATELY  2.86901610%;  (II) THE ANNUAL  YIELD TO
MATURITY OF THIS CERTIFICATE,  COMPOUNDED MONTHLY,  IS APPROXIMATELY  8.50%; AND
(III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD (MARCH 25,
1998 TO APRIL 20,  1998) AS A  PERCENTAGE  OF THE  INITIAL  CLASS  X-1  NOTIONAL
AMOUNT, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.04151783%.

THIS  CERTIFICATE  DOES NOT HAVE A  CERTIFICATE  PRINCIPAL  BALANCE AND DOES NOT
ENTITLE THE HOLDER HEREOF TO ANY  DISTRIBUTIONS OF PRINCIPAL.  THE HOLDER HEREOF
WILL BE  ENTITLED  TO  DISTRIBUTIONS  OF  INTEREST  ACCRUED AS  PROVIDED  IN THE
AGREEMENT  REFERRED  TO  HEREIN  ON THE  CERTIFICATE  NOTIONAL  AMOUNT  OF  THIS
CERTIFICATE, WHICH AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced  by this  Certificate  (obtained  by dividing  the  notional
principal amount of this Certificate (its  "Certificate  Notional Amount") as of
the  Issue  Date  by  the  aggregate  notional  principal  balance  of  all  the
Certificates  of the  same  Class as this  Certificate  (their  "Class  Notional
Amount") as of the Issue Date) in that certain beneficial  ownership interest in
the Trust  Fund  evidenced  by all the  Certificates  of the same  Class as this
Certificate.  The  Trust  Fund was  created  and the  Certificates  were  issued
pursuant to an Amended and Restated  Pooling and Servicing  Agreement,  dated as
specified above (the "Agreement"),  among NationsLink  Funding  Corporation,  as
Depositor,  and the Mortgage Loan Seller,  Master  Servicer,  Special  Servicer,
Trustee  and REMIC  Administrator  identified  above.  To the extent not defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

         The Trust  Fund and the  obligations  created  by the  Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) at a price  determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee,  and the  REMIC  Administrator  thereunder  and the  rights of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.



<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National Association,
                                  as Trustee


                                  By:________________________________
                                            Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class   X-1   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                   Norwest Bank Minnesota, National Association,
                                   as Certificate Registrar


                                   By:________________________________
                                            Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  _____________________________  (please print or typewrite name and address
including postal zip code of assignee) the beneficial  ownership interest in the
Trust Fund evidenced by the within Commercial Mortgage Pass-Through  Certificate
and hereby  authorize(s)  the  registration  of transfer of such interest to the
above named assignee on the Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: ____________________________________________________________.

Dated:
                                  _____________________________________
                                  Signature by or on behalf of Assignor

                                  _____________________________________
                                  Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately  available funds, to  ___________________________________  or the
account of _______________________________________.

     Distributions   made   by   check   (such   check   to  be   made   payable
to_______________________________)  and all  applicable  statements  and notices
should be  mailed to  _________________________________________________________.

     This  information  is provided by  _________________________,  the assignee
named above, or______________________________________, as its agent.


<PAGE>


                                   Exhibit A-5
                          Form of Class X-2 Certificate

                          CLASS X-2 COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:  Variable  Certificate No. X-2

Date of Amended and Restated  Certificate  Notional  Amount of this  Certificate
Pooling and Servicing         as of the Issue Date:  $____________
Agreement:  March 1, 1998

Cut-off Date: March 1, 1998   Class   Notional   Amount   all  the   Class   X-2
                              Certificates as of the Issue Date:  $306,149,551
Issue Date: March 25, 1998

First Distribution Date:      Approximate  Aggregate unpaid principal balance of
April 20, 1998                the Mortgage  Pool as of the Cut-off  Date,  after
                              deducting  payments of principal  due on or before
Master Servicer:              such   date   (the   "Initial   Pool    Balance"):
Midland Loan Services, L.P.   $1,020,600,558

Special Servicer:             Trustee and REMIC Administrator:
Lennar Partners, Inc.         Norwest Bank Minnesota, National Association

Mortgage Loan Seller:         CUSIP No. 63859C AS 2
NationsBank, N.A.


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE CODE.  THE  FOLLOWING
INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING  THE U.S.  FEDERAL
INCOME TAX ORIGINAL  ISSUE  DISCOUNT  ("OID")  RULES TO THIS  CERTIFICATE.  THIS
CERTIFICATE  IS ISSUED ON MARCH 25,  1998,  AT AN ISSUE PRICE OF 8.58179% OF THE
INITIAL CLASS X-2 NOTIONAL  AMOUNT,  INCLUDING  ACCRUED  INTEREST,  AND A STATED
REDEMPTION PRICE AT MATURITY EQUAL TO ALL INTEREST  DISTRIBUTIONS HEREON, AND IS
ISSUED WITH ORIGINAL  ISSUE  DISCOUNT  ("OID") FOR FEDERAL  INCOME TAX PURPOSES.
ASSUMING (A) THAT THIS  CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH FLOWS
REFLECTING THE PREPAYMENT  ASSUMPTION OF ZERO USED TO PRICE THIS CERTIFICATE AND
(B)  THAT  THE  INTEREST  RATE  AT  WHICH  DISTRIBUTIONS  OF  INTEREST  ON  THIS
CERTIFICATE  ACTUALLY WILL BE MADE WILL BE DETERMINED AS THOUGH THE PASS-THROUGH
RATE ON THIS CERTIFICATE WILL CHANGE BASED ON SCHEDULED PAYMENTS OF PRINCIPAL ON
THE MORTGAGE  LOANS:  (I) THE AMOUNT OF OID AS A PERCENTAGE OF THE INITIAL CLASS
X-2  NOTIONAL  AMOUNT IS  APPROXIMATELY  3.93060592%;  (II) THE ANNUAL  YIELD TO
MATURITY OF THIS CERTIFICATE,  COMPOUNDED MONTHLY,  IS APPROXIMATELY  8.30%; AND
(III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD (MARCH 25,
1998 TO APRIL 20,  1998) AS A  PERCENTAGE  OF THE  INITIAL  CLASS  X-2  NOTIONAL
AMOUNT, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.04931619%.

THIS  CERTIFICATE  DOES NOT HAVE A  CERTIFICATE  PRINCIPAL  BALANCE AND DOES NOT
ENTITLE THE HOLDER HEREOF TO ANY  DISTRIBUTIONS OF PRINCIPAL.  THE HOLDER HEREOF
WILL BE  ENTITLED  TO  DISTRIBUTIONS  OF  INTEREST  ACCRUED AS  PROVIDED  IN THE
AGREEMENT  REFERRED  TO  HEREIN  ON THE  CERTIFICATE  NOTIONAL  AMOUNT  OF  THIS
CERTIFICATE, WHICH AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced  by this  Certificate  (obtained  by dividing  the  notional
principal amount of this Certificate (its  "Certificate  Notional Amount") as of
the  Issue  Date  by  the  aggregate  notional  principal  balance  of  all  the
Certificates  of the  same  Class as this  Certificate  (their  "Class  Notional
Amount") as of the Issue Date) in that certain beneficial  ownership interest in
the Trust  Fund  evidenced  by all the  Certificates  of the same  Class as this
Certificate.  The  Trust  Fund was  created  and the  Certificates  were  issued
pursuant to an Amended and Restated  Pooling and Servicing  Agreement,  dated as
specified above (the "Agreement"),  among NationsLink  Funding  Corporation,  as
Depositor,  and the Mortgage Loan Seller,  Master  Servicer,  Special  Servicer,
Trustee  and REMIC  Administrator  identified  above.  To the extent not defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee,  and the  REMIC  Administrator  thereunder  and the  rights of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National Association,
                                  as Trustee


                                  By:________________________________
                                            Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class   X-2   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                   Norwest Bank Minnesota, National Association,
                                   as Certificate Registrar


                                   By:________________________________
                                            Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  _________________________________  (please  print  or  typewrite  name and
address including postal zip code of assignee) the beneficial ownership interest
in the Trust Fund  evidenced  by the  within  Commercial  Mortgage  Pass-Through
Certificate  and  hereby  authorize(s)  the  registration  of  transfer  of such
interest to the above named  assignee on the  Certificate  Register of the Trust
Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: ____________________________________________________________.

Dated:
                                  _____________________________________
                                  Signature by or on behalf of Assignor

                                  _____________________________________
                                  Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately  available funds, to  ___________________________________  or the
account of _______________________________________.

     Distributions   made   by   check   (such   check   to  be   made   payable
to_______________________________)  and all  applicable  statements  and notices
should be  mailed to  _________________________________________________________.

     This  information  is provided by  _________________________,  the assignee
named above, or______________________________________, as its agent.




<PAGE>


                                   Exhibit A-6
                           Form of Class B Certificate

                           CLASS B COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. B - __
_____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class   Principal   Balance  of all the  Class  B
                               Certificates as of the Issue Date:
                               $53,581,529
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AT 0



<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE AGREEMENT REFERRED TO HEREIN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                 Norwest Bank Minnesota, National Association,
                                 as Trustee


                                 By:__________________________________
                                           Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class B Certificates referred to in the within-mentioned
Agreement.

Dated:

                                 Norwest Bank Minnesota, National Association,
                                 as Certificate Registrar


                                 By:__________________________________
                                           Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto _______________________________(please  print or typewrite name and address
including postal zip code of assignee) the beneficial  ownership interest in the
Trust Fund evidenced by the within Commercial Mortgage Pass-Through  Certificate
and hereby  authorize(s)  the  registration  of transfer of such interest to the
above named assignee on the Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following  address: ___________________________________________________________.

Dated:  ___________________             Signature  by or on
                                        behalf of Assignor

                                        _________________________________
                                        Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately  available funds, to  ________________________for  the account of
_________________________________________________________.

Distributions   made   by   check   (such   check   to  be   made   payable   to
__________________________)  and all applicable statements and notices should be
mailed to ___________________________________.

     This information is provided by_____________________________,  the assignee
named  above,  or_____________________________________________________,  as  its
agent.


<PAGE>


                                   Exhibit A-7
                           Form of Class C Certificate

                           CLASS C COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. C- __
_____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  C
                               Certificates as of the Issue Date:
                               $56,133,030
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AU 7



<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                               Norwest Bank Minnesota, National Association,
                               as Trustee


                               By:_____________________________________
                                           Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class C Certificates referred to in the within-mentioned
Agreement.

Dated:

                               Norwest Bank Minnesota, National Association,
                               as Certificate Registrar


                               By:_____________________________________
                                           Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  ____________________________  (please print or typewrite  name and address
including postal zip code of assignee) the beneficial  ownership interest in the
Trust Fund evidenced by the within Commercial Mortgage Pass-Through  Certificate
and hereby  authorize(s)  the  registration  of transfer of such interest to the
above named assignee on the Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: ____________________________________________________________.
Dated:

                                _____________________________________
                                Signature by or on behalf of Assignor

                                _____________________________________
                                Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately  available  funds,  to  _____________________  for the account of
_____________________________________________________.

     Distributions   made  by  check   (such   check  to  be  made   payable  to
____________________________)  and all applicable  statements and notices should
be mailed to ________________________________________.

     This information is provided by  _____________________,  the assignee named
above, or ____________________________________________, as its agent.


<PAGE>


                                   Exhibit A-8
                           Form of Class D Certificate

                           CLASS D COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. D - __
_____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  D
                               Certificates as of the Issue Date:
                               $48,478,526
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AV 5



<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National  Association,
                                  as Trustee


                                  By:________________________________
                                           Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class D Certificates referred to in the within-mentioned
Agreement.

Dated:

                                  Norwest Bank Minnesota, National  Association,
                                  as Certificate Registrar


                                  By:_________________________________
                                          Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  _________________________  (please  print or  typewrite  name and  address
including postal zip code of assignee) the beneficial  ownership interest in the
Trust Fund evidenced by the within Commercial Mortgage Pass-Through  Certificate
and hereby  authorize(s)  the  registration  of transfer of such interest to the
above named assignee on the Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:_____________________________________________________________.

Dated:
                                  _____________________________________
                                  Signature by or on behalf of Assignor

                                  _____________________________________
                                  Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately available funds, to  ____________________________________________
for the account of ____________________________________________________________.

     Distributions   made  by  check   (such   check  to  be  made   payable  to
______________________________________________________________)      and     all
applicable     statements     and     notices     should     be     mailed    to
__________________________________________.

     This  information is provided by  ___________________________________,  the
assignee named above,  or  ____________________________________________,  as its
agent.


<PAGE>


                                   Exhibit A-9
                           Form of Class E Certificate

                           CLASS E COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION

Pass-Through Rate:             Certificate No. E - __
_____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  E
                               Certificates as of the Issue Date:
                               $25,515,013
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AW 3



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

     This certifies  that Cede & Co. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     For so long as this Certificate is registered in the name of Cede & Co., or
in such other  name as is  requested  by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National Association,
                                  as Trustee


                                  By:________________________________
                                           Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class E Certificates referred to in the within-mentioned
Agreement.

Dated:

                                  Norwest Bank Minnesota, National Association,
                                  as Certificate Registrar


                                  By:________________________________
                                           Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto  ___________________________  (please  print or typewrite  name and address
including postal zip code of assignee) the beneficial  ownership interest in the
Trust Fund evidenced by the within Commercial Mortgage Pass-Through  Certificate
and hereby  authorize(s)  the  registration  of transfer of such interest to the
above named assignee on the Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: ____________________________________________________________.

Dated:
                                  _____________________________________
                                  Signature by or on behalf of Assignor

                                  _____________________________________
                                  Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in immediately available funds, to _____________________________________________
for the account of ____________________________________________________________.

     Distributions   made  by  check   (such   check  to  be  made   payable  to
_____________________________)  and all applicable statements and notices should
be mailed to ___________________________________________________________.

     This information is provided by ____________________________,  the assignee
named  above,  or  ____________________________________________________,  as its
agent.

<PAGE>


                                  Exhibit A-10
                           Form of Class F Certificate

                           CLASS F COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. F-__
______% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  F
                               Certificates as of the Issue Date:
                               $51,030,027
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AX 1





<PAGE>



[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.]

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE CODE. THIS CERTIFICATE
IS  ISSUED  ON MARCH  25,  1998,  AND  BASED ON ITS  ISSUE  PRICE OF  93.07900%,
INCLUDING ACCRUED  INTEREST,  AND A STATED REDEMPTION PRICE AT MATURITY EQUAL TO
ITS INITIAL  PRINCIPAL BALANCE (PLUS 5 DAYS OF INTEREST AT THE PASS-THROUGH RATE
HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR FEDERAL INCOME TAX
PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH
FLOWS  REFLECTING  THE  PREPAYMENT   ASSUMPTION  OF  ZERO  USED  TO  PRICE  THIS
CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL  PRINCIPAL
BALANCE OF THIS CERTIFICATE IS APPROXIMATELY 7.01891667%;  (II) THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE, COMPOUNDED MONTHLY, IS APPROXIMATELY 8.09%; AND
(III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD MARCH 25,
1998 TO APRIL 20, 1998 AS A PERCENTAGE OF THE INITIAL  PRINCIPAL BALANCE OF THIS
CERTIFICATE, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.03282935%.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

     This certifies that [Cede & Co.] is the registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     [For so long as this  Certificate  is registered in the name of Cede & Co.,
or in such other name as is requested by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.]

     Prior to due presentment of this  Certificate for registration of transfer,
the Depositor,  the Mortgage Loan Seller, the, the Master Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                Norwest Bank Minnesota, National Association,
                                as Trustee


                                By:_____________________________
                                         Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class F Certificates referred to in the within-mentioned
Agreement.

Dated:

                                Norwest Bank Minnesota, National Association,
                                as Certificate Registrar


                                By:_____________________________
                                         Authorized Officer



<PAGE>


<TABLE>
<CAPTION>

                                   SCHEDULE A


    Certificate Balance of Definitive
        Certificates exchanged or
      transferred for, or issued in
     exchange for or upon transfer of,   
     an interest in this Book-Entry      Remaining Principal Amount    Notation
Date         Certificate                 of Book-Entry Certificate     Made By
- ----  -------------------------------    -------------------------      -------
<S>   <C>                                <C>                            <C>
































</TABLE>



<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto _____________________________________________________________ (please print
or  typewrite  name and  address  including  postal  zip code of  assignee)  the
beneficial  ownership  interest  in the  Trust  Fund  evidenced  by  the  within
Commercial  Mortgage  Pass-Through   Certificate  and  hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:______________________________________________________.

Dated:
                                 _____________________________________
                                 Signature by or on behalf of Assignor

                                 _____________________________________
                                 Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in  immediately   available  funds,  to  _______________   for  the  account  of
____________________.

     Distributions  made by check (such check to be made payable to  __________)
and   all   applicable    statements   and   notices   should   be   mailed   to
____________________________________________________________________________.

     This information is provided by  ______________,  the assignee named above,
or _______________, as its agent.



<PAGE>


                                  Exhibit A-11
                           Form of Class G Certificate

                           CLASS G COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION



Pass-Through Rate:             Certificate No. G-___
____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  G
                               Certificates as of the Issue Date:
                               $10,206,005
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association


Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AY 9



<PAGE>


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.]

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE CODE. THIS CERTIFICATE
IS  ISSUED  ON MARCH  25,  1998,  AND  BASED ON ITS  ISSUE  PRICE OF  75.75433%,
INCLUDING ACCRUED  INTEREST,  AND A STATED REDEMPTION PRICE AT MATURITY EQUAL TO
ITS INITIAL  PRINCIPAL BALANCE (PLUS 5 DAYS OF INTEREST AT THE PASS-THROUGH RATE
HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR FEDERAL INCOME TAX
PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH
FLOWS  REFLECTING  THE  PREPAYMENT   ASSUMPTION  OF  ZERO  USED  TO  PRICE  THIS
CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL  PRINCIPAL
BALANCE OF THIS CERTIFICATE IS APPROXIMATELY 24.31511111%; (II) THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE, COMPOUNDED MONTHLY, IS APPROXIMATELY 8.67%; AND
(III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD MARCH 25,
1998 TO APRIL 20, 1998 AS A PERCENTAGE OF THE INITIAL  PRINCIPAL BALANCE OF THIS
CERTIFICATE, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.10840622%.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

     This certifies that [Cede & Co.] is the registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     [For so long as this  Certificate  is registered in the name of Cede & Co.,
or in such other name as is requested by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.]

     Prior to due presentment of this  Certificate for registration of transfer,
the Depositor,  the Mortgage Loan Seller, the, the Master Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National Association,
                                  as Trustee


                                  By:___________________________________
                                             Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class G Certificates referred to in the within-mentioned
Agreement.

Dated:

                                  Norwest Bank Minnesota, National Association,
                                  as Certificate Registrar


                                  By:__________________________________
                                           Authorized Officer



<PAGE>



<TABLE>
<CAPTION>

                                   SCHEDULE A


                   Certificate Balance of Definitive
                       Certificates exchanged or
                     transferred for, or issued in
                   exchange for or upon transfer of,   
                     an interest in this Book-Entry    Remaining Principal Amount         Notation
      Date                    Certificate              of Book-Entry Certificate          Made By
      ----                    -----------              -------------------------          -------
<S>                         <C>                        <C>                                <C>
































</TABLE>


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto_____________________________________________________   (please   print   or
typewrite name and address including postal zip code of assignee) the beneficial
ownership interest in the Trust Fund evidenced by the within Commercial Mortgage
Pass-Through Certificate and hereby authorize(s) the registration of transfer of
such  interest to the above named  assignee on the  Certificate  Register of the
Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:______________________________________________________.

Dated:
                                 _____________________________________
                                 Signature by or on behalf of Assignor

                                 _____________________________________
                                 Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in            immediately             available             funds,            to
___________________________________________________.

     Distributions  made by check (such check to be made payable to ___________)
and   all    applicable    statements    and    notices    should    be   mailed
to _______________________________________________  for     the    account    of
_____________________________________.

     This information is provided by _______________,  the assignee named above,
or_______________________________, as its agent.



<PAGE>


                                  Exhibit A-12
                           Form of Class H Certificate

                           CLASS H COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION



Pass-Through Rate:             Certificate No. H-___
____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  H
                               Certificates as of the Issue Date:
                               $25,515,013
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C AZ 6



<PAGE>


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.]

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE CODE. THIS CERTIFICATE
IS  ISSUED  ON MARCH  25,  1998,  AND  BASED ON ITS  ISSUE  PRICE OF  70.59333%,
INCLUDING ACCRUED  INTEREST,  AND A STATED REDEMPTION PRICE AT MATURITY EQUAL TO
ITS INITIAL  PRINCIPAL BALANCE (PLUS 5 DAYS OF INTEREST AT THE PASS-THROUGH RATE
HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR FEDERAL INCOME TAX
PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH
FLOWS  REFLECTING  THE  PREPAYMENT   ASSUMPTION  OF  ZERO  USED  TO  PRICE  THIS
CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL  PRINCIPAL
BALANCE OF THIS CERTIFICATE IS APPROXIMATELY 29.47611111%; (II) THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE, COMPOUNDED MONTHLY, IS APPROXIMATELY 9.63%; AND
(III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD MARCH 25,
1998 TO APRIL 20, 1998 AS A PERCENTAGE OF THE INITIAL  PRINCIPAL BALANCE OF THIS
CERTIFICATE, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.12450052%.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

     This certifies that [Cede & Co.] is the registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     [For so long as this  Certificate  is registered in the name of Cede & Co.,
or in such other name as is requested by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.]

     Prior to due presentment of this  Certificate for registration of transfer,
the Depositor,  the Mortgage Loan Seller, the, the Master Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                  Norwest Bank Minnesota, National Association,
                                  as Trustee


                                  By:_______________________________
                                           Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class H Certificates referred to in the within-mentioned
Agreement.

Dated:

                                  Norwest Bank Minnesota, National Association,
                                  as Certificate Registrar


                                  By:_______________________________
                                           Authorized Officer



<PAGE>


<TABLE>
<CAPTION>

                                   SCHEDULE A


                   Certificate Balance of Definitive
                       Certificates exchanged or
                     transferred for, or issued in
                   exchange for or upon transfer of,   
                     an interest in this Book-Entry    Remaining Principal Amount         Notation
      Date                    Certificate              of Book-Entry Certificate          Made By
      ----                    -----------              -------------------------          -------
<S>                         <C>                        <C>                                <C>
































</TABLE>


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto
_______________________________________________________________________________.
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:_____________________________________________________________.

Dated:
                               _____________________________________
                               Signature by or on behalf of Assignor

                               _____________________________________
                               Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in  immediately   available   funds,   to   ____________   for  the  account  of
_______________________.

     Distributions made by check (such check to be made payable to ____________)
and   all    applicable    statements    and    notices    should    be   mailed
to___________________________.

     This  information  is provided by  _________________,  the  assignee  named
above, or ____________________, as its agent.



<PAGE>


                                  Exhibit A-13
                           Form of Class J Certificate

                           CLASS J COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. J-___
____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  J
                               Certificates as of the Issue Date:
                               $12,247,206
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C BA 0



<PAGE>


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.]

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE CODE. THIS CERTIFICATE
IS  ISSUED  ON MARCH  25,  1998,  AND  BASED ON ITS  ISSUE  PRICE OF  58.12733%,
INCLUDING ACCRUED  INTEREST,  AND A STATED REDEMPTION PRICE AT MATURITY EQUAL TO
ITS INITIAL  PRINCIPAL BALANCE (PLUS 5 DAYS OF INTEREST AT THE PASS-THROUGH RATE
HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR FEDERAL INCOME TAX
PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH
FLOWS  REFLECTING  THE  PREPAYMENT   ASSUMPTION  OF  ZERO  USED  TO  PRICE  THIS
CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL  PRINCIPAL
BALANCE OF THIS CERTIFICATE IS APPROXIMATELY 41.94211111%; (II) THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED MONTHLY,  IS APPROXIMATELY  12.35%;
AND (III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD MARCH
25, 1998 TO APRIL 20, 1998 AS A PERCENTAGE OF THE INITIAL  PRINCIPAL  BALANCE OF
THIS   CERTIFICATE,   CALCULATED  USING  THE  EXACT  METHOD,   IS  APPROXIMATELY
0.15094969%.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

     This certifies that [Cede & Co.] is the registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     [For so long as this  Certificate  is registered in the name of Cede & Co.,
or in such other name as is requested by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.]

     Prior to due presentment of this  Certificate for registration of transfer,
the Depositor,  the Mortgage Loan Seller, the, the Master Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                               Norwest Bank Minnesota, National Association,
                               as Trustee


                               By:_____________________________________
                                         Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class J Certificates referred to in the within-mentioned
Agreement.

Dated:

                               Norwest Bank Minnesota, National  Association,
                               as Certificate Registrar


                               By:____________________________________
                                        Authorized Officer



<PAGE>


<TABLE>
<CAPTION>

                                   SCHEDULE A


                   Certificate Balance of Definitive
                       Certificates exchanged or
                     transferred for, or issued in
                   exchange for or upon transfer of,   
                     an interest in this Book-Entry    Remaining Principal Amount         Notation
      Date                    Certificate              of Book-Entry Certificate          Made By
      ----         ----------------------------------  -------------------------          -------
<S>                         <C>                        <C>                                <C>
































</TABLE>


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto
_______________________________________________________________________________.
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:______________________________________________________.

Dated:
                                 _____________________________________
                                 Signature by or on behalf of Assignor

                                 _____________________________________
                                 Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in  immediately   available   funds,  to   _____________   for  the  account  of
______________________.

     Distributions made by check (such check to be made payable to ____________)
and all applicable statements and notices should be mailed to ____________.

     This  information  is provided by  ___________________,  the assignee named
above, or __________________, as its agent.



<PAGE>


                                  Exhibit A-14
                           Form of Class K Certificate

                           CLASS K COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:             Certificate No. K-___
____% per annum

Date of Amended and Restated   Certificate    Principal    Balance    of    this
Pooling and Servicing          Certificate as of the Issue Date:
Agreement:  March 1, 1998      $______________

Cut-off Date: March 1, 1998    Class  Principal  Balance  of  all  the  Class  K
                               Certificates as of the Issue Date:
                               $23,473,819
Issue Date: March 25, 1998

First Distribution Date:       Approximate  Aggregate unpaid  principal  balance
April 20, 1998                 of the  Mortgage  Pool  as of the  Cut-off  Date,
                               after  deducting  payments of principal due on or
Master Servicer:               before such date (the "Initial Pool Balance"):
Midland Loan Services, L.P.    $1,020,600,558

Special Servicer:              Trustee and REMIC Administrator:
Lennar Partners, Inc.          Norwest Bank Minnesota, National Association

Mortgage Loan Seller:
NationsBank, N.A.              CUSIP No. 63859C BB 8



<PAGE>


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.]

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE CODE. THIS CERTIFICATE
IS  ISSUED  ON MARCH  25,  1998,  AND  BASED ON ITS  ISSUE  PRICE OF  42.84833%,
INCLUDING ACCRUED  INTEREST,  AND A STATED REDEMPTION PRICE AT MATURITY EQUAL TO
ITS INITIAL  PRINCIPAL BALANCE (PLUS 5 DAYS OF INTEREST AT THE PASS-THROUGH RATE
HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR FEDERAL INCOME TAX
PURPOSES.  ASSUMING THAT THIS CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED CASH
FLOWS  REFLECTING  THE  PREPAYMENT   ASSUMPTION  OF  ZERO  USED  TO  PRICE  THIS
CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL  PRINCIPAL
BALANCE OF THIS CERTIFICATE IS APPROXIMATELY 57.22111111%; (II) THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE,  COMPOUNDED MONTHLY,  IS APPROXIMATELY  16.89%;
AND (III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD MARCH
25, 1998 TO APRIL 20, 1998 AS A PERCENTAGE OF THE INITIAL  PRINCIPAL  BALANCE OF
THIS   CERTIFICATE,   CALCULATED  USING  THE  EXACT  METHOD,   IS  APPROXIMATELY
0.15488983%.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (i) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (ii) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

     This certifies that [Cede & Co.] is the registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained  by dividing  the  principal
balance of this  Certificate  (its  "Certificate  Principal  Balance") as of the
Issue Date by the aggregate  principal  balance of all the  Certificates  of the
same Class as this Certificate (their "Class Principal Balance") as of the Issue
Date) in that certain beneficial  ownership interest in the Trust Fund evidenced
by all the  Certificates of the same Class as this  Certificate.  The Trust Fund
was created and the Certificates were issued pursuant to an Amended and Restated
Pooling and Servicing  Agreement,  dated as specified  above (the  "Agreement"),
among  NationsLink  Funding  Corporation,  as  Depositor,  and the Mortgage Loan
Seller,  Master  Servicer,  Special  Servicer,  Trustee and REMIC  Administrator
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately following (each, a "Distribution Date"), commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
immediately  preceding the month of such distribution (the "Record Date"), in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate and the amount required to be distributed  pursuant to the Agreement
on the applicable  Distribution  Date in respect of the Class of Certificates to
which this Certificate  belongs.  All distributions  made under the Agreement in
respect of this  Certificate  will be made by the  Trustee by wire  transfer  in
immediately  available funds to the account of the Person entitled  thereto at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder   shall  have   provided  the  Trustee  with  written   wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

     Any  distribution  to the Holder of this  Certificate  in  reduction of the
Certificate  Principal  Balance  hereof is binding on such Holder and all future
Holders of this Certificate and any Certificate  issued upon the transfer hereof
or in  exchange  herefor  or in lieu  hereof  whether  or not  notation  of such
distribution is made upon this Certificate.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     [For so long as this  Certificate  is registered in the name of Cede & Co.,
or in such other name as is requested by an  authorized  representative  of DTC,
transfers of interests in this Certificate  shall be made through the book-entry
facilities of DTC.]

     Prior to due presentment of this  Certificate for registration of transfer,
the Depositor,  the Mortgage Loan Seller, the, the Master Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                               Norwest Bank Minnesota, National Association,
                               as Trustee


                               By:____________________________________
                                           Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Class K Certificates referred to in the within-mentioned
Agreement.

Dated:

                               Norwest Bank Minnesota, National Association,
                               as Certificate Registrar


                               By:________________________________
                                         Authorized Officer



<PAGE>


<TABLE>
<CAPTION>

                                   SCHEDULE A


                   Certificate Balance of Definitive
                       Certificates exchanged or
                     transferred for, or issued in
                   exchange for or upon transfer of,   
                     an interest in this Book-Entry    Remaining Principal Amount         Notation
      Date                    Certificate              of Book-Entry Certificate          Made By
      ----         ----------------------------------  -------------------------          -------
<S>                         <C>                        <C>                                <C>
































</TABLE>


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto __________________________________________________________________________.
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:______________________________________________________.

Dated:
                                   _____________________________________
                                   Signature by or on behalf of Assignor

                                   _____________________________________
                                   Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in  immediately   available   funds,   to   ____________   for  the  account  of
____________________.

     Distributions made by check (such check to be made payable to ____________)
and   all    applicable    statements    and    notices    should    be   mailed
to___________________________.

     This  __________________  information is provided by  ____________________,
the assignee named above, or ____________________, as its agent.


<PAGE>


                                  Exhibit A-15
                          Form of Class R-1 Certificate

                          CLASS R-I COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION

Date of Amended and Restated          Certificate No. R-I - __
Pooling and Servicing Agreement:
March 1, 1998


Cut-off Date: March 1, 1998           Percentage  Interest  evidenced  by   this
                                      Certificate in the related Class:   _____%
Issue Date: March 25, 1998

First Distribution Date:              Approximate  Aggregate  unpaid   principal
April 20, 1998                        balance  of  the  Mortgage  Pool as of the
                                      Cut-off Date, after deducting  payments of
                                      principal  due on or before such date (the
Master Servicer:                      "Initial Pool Balance"):  $1,020,600,558
Midland Loan Services, L.P.

Special Servicer:                     Trustee and REMIC Administrator:
Lennar Partners, Inc.                 Norwest Bank Minnesota, National
                                      Association
Mortgage Loan Seller:
NationsBank, N.A.



THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (a)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY ACT OF 1974. AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE CODE OR ANY
GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY FEDERAL,
STATE OR , LOCAL LAW WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE  FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN"),  OR ANY PERSON ACTING ON BEHALF
OF OR INVESTING THE ASSETS OF A PLAN.

THIS CERTIFICATE IS A "RESIDUAL  INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(A)(2) AND
860D OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED.  EACH TRANSFEREE OF THIS
CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY, AS SET FORTH IN SECTION 5.02
OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  DESCRIBED  HEREIN.  IF ANY PERSON BECOMES THE REGISTERED
HOLDER OF THIS  CERTIFICATE  IN VIOLATION OF SUCH  TRANSFER  RESTRICTIONS,  SUCH
REGISTRATION  SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT  WHATSOEVER  AND
SUCH  PERSON  SHALL  NOT BE  DEEMED TO BE A  CERTIFICATEHOLDER  FOR ANY  PURPOSE
HEREUNDER OR UNDER THE AGREEMENT REFERRED TO HEREIN,  INCLUDING, BUT NOT LIMITED
TO, THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE.

     This certifies that  _____________________  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to an Amended and Restated Pooling and
Servicing  Agreement,   dated  as  specified  above  (the  "Agreement"),   among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately  following  (each, a "Distribution  Date"),  commencing upon the
first  Distribution  Date  specified  above,  to the  Person in whose  name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     Each  Person  who  has or who  acquires  any  Ownership  Interest  in  this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

     Each Person holding or acquiring any Ownership Interest in this Certificate
shall agree (x) to require a Transfer  Affidavit  and  Agreement  from any other
Person to whom such Person  attempts to transfer its Ownership  Interest  herein
and (y) not to transfer its Ownership  Interest herein unless it provides to the
Certificate  Registrar  a  certificate  substantially  in the form  attached  as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

     A  "Permitted  Transferee"  is any  Transferee  that is not a  Disqualified
Organization or a Non-United States Person.

     A  "Disqualified  Organization"  is (i) the  United  States,  any  State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

     A  "Non-United  States  Person"  is any Person  other than a United  States
Person.  A "United States Person" is a citizen or resident of the United States,
a corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, an estate whose
income is subject to United States  federal income tax regardless of its source,
or a trust if a court  within  the  United  States is able to  exercise  primary
supervision over the  administration  of the trust and one or more United States
persons have the  authority to control all  substantial  decisions of the trust,
all within the meaning of Section 7701(a)(30) of the Code.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                Norwest Bank Minnesota, National Association,
                                as Trustee


                                By:_________________________________
                                          Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class   R-I   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                Norwest Bank Minnesota, National Association,
                                as Certificate Registrar


                                By:__________________________________
                                          Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto   _____________________________________________________________.    (please
print or typewrite name and address  including  postal zip code of assignee) the
beneficial  ownership  interest  in the  Trust  Fund  evidenced  by  the  within
Commercial  Mortgage  Pass-Through   Certificate  and  hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:______________________________________________________.

Dated:
                                 _____________________________________
                                 Signature by or on behalf of Assignor

                                 _____________________________________
                                 Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in  immediately   available  funds,  to  _______________   for  the  account  of
____________________.

     Distributions   made   by   check   (such   check   to  be   made   payable
to________________)  and all applicable  statements and notices should be mailed
to_______________________________________________________________.

This  information is provided by  ______________,  the assignee named above,  or
______________________________, as its agent.



<PAGE>


                                  Exhibit A-16
                         Form of Class R-II Certificate

                         CLASS R-II COMMERCIAL MORTGAGE
                            PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-1

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by


                         NATIONSLINK FUNDING CORPORATION

Date of Amended and Restated          Certificate No. R-II - __
Pooling and Servicing Agreement:
March 1, 1998


Cut-off Date: March 1, 1998           Percentage  Interest  evidenced  by   this
                                      Certificate in the related Class:   _____%
Issue Date: March 25, 1998

First Distribution Date:              Approximate  Aggregate  unpaid   principal
April 20, 1998                        balance  of  the  Mortgage  Pool as of the
                                      Cut-off Date, after deducting  payments of
                                      principal  due on or before such date (the
Master Servicer:                      "Initial Pool Balance"):  $1,020,600,558
Midland Loan Services, L.P.

Special Servicer:                     Trustee and REMIC Administrator:
Lennar Partners, Inc.                 Norwest Bank Minnesota, National
                                      Association
Mortgage Loan Seller:
NationsBank, N.A.



THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,   NATIONSBANK,  N.A.,  NORWEST  BANK  MINNESOTA,  NATIONAL
ASSOCIATION,  MIDLAND LOAN SERVICES, L.P., LENNAR PARTNERS, INC. OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (a)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THE INITIAL INVESTOR IN THIS CERTIFICATE,  AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE  AGREED TO  COMPLY  WITH  CERTAIN  TRANSFER  REQUIREMENTS  SET FORTH IN THE
AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT REPRESENTATION
LETTER  SUBSTANTIALLY  IN THE  FORM  OF  EXHIBIT  C TO  THE  AGREEMENT  IF  SUCH
TRANSFEREE IS A QUALIFIED  INSTITUTIONAL  BUYER OR AN  INSTITUTIONAL  ACCREDITED
INVESTOR,  AND MAY ALSO BE  REQUIRED  TO  DELIVER  AN OPINION OF COUNSEL IF SUCH
TRANSFEREE  IS NOT A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF RULE
144A.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY ACT OF 1974. AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE CODE OR ANY
GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY FEDERAL,
STATE OR , LOCAL LAW WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE  FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN"),  OR ANY PERSON ACTING ON BEHALF
OF OR INVESTING THE ASSETS OF A PLAN.

THIS CERTIFICATE IS A "RESIDUAL  INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(A)(2) AND
860D OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED.  EACH TRANSFEREE OF THIS
CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY, AS SET FORTH IN SECTION 5.02
OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  DESCRIBED  HEREIN.  IF ANY PERSON BECOMES THE REGISTERED
HOLDER OF THIS  CERTIFICATE  IN VIOLATION OF SUCH  TRANSFER  RESTRICTIONS,  SUCH
REGISTRATION  SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT  WHATSOEVER  AND
SUCH  PERSON  SHALL  NOT BE  DEEMED TO BE A  CERTIFICATEHOLDER  FOR ANY  PURPOSE
HEREUNDER OR UNDER THE AGREEMENT REFERRED TO HEREIN,  INCLUDING, BUT NOT LIMITED
TO, THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE.

     This certifies that  _____________________  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to an Amended and Restated Pooling and
Servicing  Agreement,   dated  as  specified  above  (the  "Agreement"),   among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Master Servicer,  Special Servicer,  Trustee and REMIC Administrator  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  distributions  will be made on the
20th day of each month or, if such 20th day is not a Business  Day, the Business
Day immediately  following  (each, a "Distribution  Date"),  commencing upon the
first  Distribution  Date  specified  above,  to the  Person in whose  name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

     The   Certificates   are  limited  in  right  of  distribution  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

     The Certificates are issuable in fully registered form only without coupons
in  minimum  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices of the  Certificate  Registrar,  duly endorsed by, or  accompanied  by a
written  instrument  of transfer  in the form  satisfactory  to the  Certificate
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing,  and  thereupon  one or more  new  Certificates  of the  same  Class in
authorized  denominations evidencing the same aggregate Percentage Interest will
be issued to the designated transferee or transferees.

     Each  Person  who  has or who  acquires  any  Ownership  Interest  in  this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

     Each Person holding or acquiring any Ownership Interest in this Certificate
shall agree (x) to require a Transfer  Affidavit  and  Agreement  from any other
Person to whom such Person  attempts to transfer its Ownership  Interest  herein
and (y) not to transfer its Ownership  Interest herein unless it provides to the
Certificate  Registrar  a  certificate  substantially  in the form  attached  as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

     A  "Permitted  Transferee"  is any  Transferee  that is not a  Disqualified
Organization or a Non-United States Person.

     A  "Disqualified  Organization"  is (i) the  United  States,  any  State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

     A  "Non-United  States  Person"  is any Person  other than a United  States
Person.  A "United States Person" is a citizen or resident of the United States,
a corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose income is subject to United States  federal  income tax  regardless of its
source,  or a trust if a court  within  the  United  States is able to  exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

     Prior to due presentment of this  Certificate for registration of transfer,
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator,  the Certificate  Registrar and
any agents of any of them may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and none of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC  Administrator,  the Certificate  Registrar or any such agent shall be
affected by notice to the contrary.

     The Trust Fund and the obligations created by the Agreement shall terminate
upon distribution (or provision for distribution) to the  Certificateholders  of
all amounts held by or on behalf of the Trustee and  required to be  distributed
to them pursuant to the Agreement following the earlier of (i) the final payment
or other  liquidation (or any advance with respect thereto) of the last Mortgage
Loan or REO Property  remaining in the Trust Fund,  and (ii) the purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) at a price  determined as
provided in the Agreement of all Mortgage Loans and any REO Properties remaining
in the  Trust  Fund.  The  Agreement  permits,  but does not  require,  any such
Majority  Certificateholder  or the Master  Servicer to purchase  from the Trust
Fund all Mortgage Loans and any REO Properties  remaining therein.  The exercise
of such right will effect early retirement of the  Certificates;  however,  such
right to purchase is subject to the aggregate  Stated  Principal  Balance of the
Mortgage  Pool at the time of purchase  being less than 1% of the  Initial  Pool
Balance specified on the face hereof.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the  Trustee  and the  REMIC  Administrator  thereunder  and the  rights  of the
Certificateholders  thereunder,  at any time by the Depositor, the Mortgage Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

     Unless the  certificate of  authentication  hereon has been executed by the
Certificate  Registrar,  by  manual  signature,  this  Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely  to the  Trust  Fund (to the  extent  of its  rights  therein)  for
distributions hereunder.

     This Certificate shall be construed in accordance with the internal laws of
the State of New York that are applicable to agreements negotiated,  made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
Holder hereof shall be determined in accordance with such laws.


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

                                   Norwest Bank Minnesota, National Association,
                                   as Trustee


                                   By:_______________________________
                                            Authorized Officer


                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class  R-II   Certificates   referred   to  in  the
within-mentioned Agreement.

Dated:

                                   Norwest Bank Minnesota, National Association,
                                   as Certificate Registrar


                                   By:_______________________________
                                             Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto   ______________________________________________________________.   (please
print or typewrite name and address  including  postal zip code of assignee) the
beneficial  ownership  interest  in the  Trust  Fund  evidenced  by  the  within
Commercial  Mortgage  Pass-Through   Certificate  and  hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address:______________________________________________________.

Dated:
                                _____________________________________
                                Signature by or on behalf of Assignor

                                _____________________________________
                                Signature Guaranteed

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall, if permitted,  be made by wire transfer or otherwise,
in  immediately   available  funds,  to  ________________  for  the  account  of
___________________.

     Distributions   made  by  check   (such   check  to  be  made   payable  to
______________________)  and all  applicable  statements  and notices  should be
mailed to______________________________.

     This  information is provided  by_____________________,  the assignee named
above, or ______________, as its agent.


<PAGE>

                                    EXHIBIT B

                    FORM OF INVESTMENT REPRESENTATION LETTER

Norwest Bank Minnesota, National Association,
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113


NationsLink Funding Corporation
NationsBank Corporate Center
100 North Tryon Street
Charlotte, North Carolina  28255


                  Re:    Transfer of NationsLink Funding Corporation, Commercial
                         Mortgage Pass-Through Certificates, Series 1998-1

Ladies and Gentlemen:

     This  letter is  delivered  pursuant  to Section  5.02 of the  Pooling  and
Servicing  Agreement  dated as of March 1,  1998  (the  "Pooling  and  Servicing
Agreement"),  by  and  among  NationsLink  Funding  Corporation,  as  Depositor,
NationsBank,  N.A., as Mortgage  Loan Seller,  Midland Loan  Services,  L.P., as
Master Servicer,  Lennar Partners,  Inc., as Special Servicer, and Norwest Bank,
National Association, as Trustee on behalf of the holders of NationsLink Funding
Corporation,  Commercial Mortgage Pass-Through Certificates,  Series 1998-1 (the
"Certificates"),  in  connection  with the  transfer by  _________________  (the
"Seller") to the undersigned  (the  "Purchaser") of  $_______________  aggregate
Certificate Balance of Class ___ Certificates (the  "Certificate").  Capitalized
terms used and not otherwise  defined herein shall have the respective  meanings
ascribed to such terms in the Pooling and Servicing Agreement.

     In connection  with such  transfer,  the Purchaser  hereby  represents  and
warrants to you and the addressees hereof as follows:

     1.   Check one of the following:*

                  The Purchaser is an  institutional  "accredited  investor" (an
                  entity meeting the requirements of Rule 501(a)(1), (2), (3) or
                  (7) of  Regulation  D under  the  Securities  Act of 1933,  as
                  amended  (the  "1933  Act"))  and  has  such   knowledge   and
                  experience in financial and business  matters as to be capable
                  of  evaluating  the merits and risks of its  investment in the
                  Certificates,  and the Purchaser and any accounts for which it
                  is  acting  are  each  able to bear the  economic  risk of the
                  Purchaser's  or such  account's  investment.  The Purchaser is
                  acquiring the Certificates purchased by it for its own account
                  or  for  one  or  more   accounts   (each   of   which  is  an
                  "institutional  accredited  investor") as to each of which the
                  Purchaser exercises sole investment discretion.  The Purchaser
                  hereby  undertakes  to reimburse  the Trust Fund for any costs
                  incurred by it in connection with this transfer.

                  The Purchaser is a "qualified  institutional buyer" within the
                  meaning  of Rule  144A  ("Rule  144A")  promulgated  under the
                  Securities  Act of 1933,  as  amended  (the  "1933  Act")  The
                  Purchaser is aware that the transfer is being made in reliance
                  on Rule 144A,  and the  Purchaser has had the  opportunity  to
                  obtain the  information  required to be  provided  pursuant to
                  paragraph (d)(4)(i) of Rule 144A.

     2.  The  Purchaser's  intention  is to  acquire  the  Certificate  (a)  for
investment for the  Purchaser's  own account or (b) for resale to (i) "qualified
institutional buyers" in transactions under Rule 144A, and not in any event with
the view to, or for resale in connection with, any distribution  thereof or (ii)
to  institutional  "accredited  investors"  meeting  the  requirements  of  Rule
501(a)(1),  (2),  (3) or (7) of  Regulation  D  promulgated  under the 1933 Act,
pursuant to any other exemption from the  registration  requirements of the 1933
Act,  subject  in the  case  of this  clause  (ii)  to (w)  the  receipt  by the
Certificate  Registrar of a letter  substantially  in the form  hereof,  (x) the
receipt by the Certificate  Registrar of an opinion of counsel acceptable to the
Certificate  Registrar  that such  reoffer,  resale,  pledge or  transfer  is in
compliance  with the 1933 Act, (y) the receipt by the  Certificate  Registrar of
such other evidence acceptable to the Certificate Registrar that such reoffer,
_______________________
*  Purchaser must include one of the following two certifications.

<PAGE>
resale,  pledge  or  transfer  is in  compliance  with the  1933  Act and  other
applicable  laws and (z) a  written  undertaking  to  reimburse  the  Trust  for
anycosts incurred by it in connection with the proposed transfer.  The Purchaser
understands that the Certificate  (and any subsequent  Certificate) has not been
registered  under the 1933 Act,  by reason  of a  specified  exemption  from the
registration  provisions of the 1933 Act which depends upon, among other things,
the bona fide nature of the Purchaser's  investment  intent (or intent to resell
to only certain investors in certain exempted transactions) as expressed herein.

     3. The Purchaser has reviewed the Private Placement  Memorandum relating to
the  Certificates  (the "Private  Placement  Memorandum") and the agreements and
other materials referred to therein and has had the opportunity to ask questions
and receive  answers  concerning  the terms and  conditions of the  transactions
contemplated by the Private Placement Memorandum.

     4. The Purchaser  acknowledges  that the  Certificate  (and any Certificate
issued on transfer or exchange  thereof)  has not been  registered  or qualified
under  the  1933  Act  or  the  securities  laws  of  any  State  or  any  other
jurisdiction,  and that the Certificate cannot be resold unless it is registered
or  qualified  thereunder  or unless an  exemption  from  such  registration  or
qualification is available.

     5. The Purchaser hereby  undertakes to be bound by the terms and conditions
of the  Pooling  and  Servicing  Agreement  in its  capacity  as an  owner  of a
Certificate or Certificates,  as the case may be (each, a  "Certificateholder"),
in all respects as if it were a signatory thereto.  This undertaking is made for
the benefit of the Trust, the Certificate  Registrar and all  Certificateholders
present and future.

     6. The  Purchaser  will not sell or  otherwise  transfer any portion of the
Certificate  or  Certificates,  except in  compliance  with  Section 5.02 of the
Pooling and Servicing Agreement.

     7. Check one of the following:*

         [_]      The Purchaser is a U.S.  Person (as defined  below) and it has
                  attached  hereto an Internal  Revenue Service ("IRS") Form W-9
                  (or successor form).

         [_]      The Purchaser is not a U.S. Person and under applicable law in
                  effect on the date  hereof,  no taxes will be  required  to be
                  withheld  by the  Trustee  (or  its  agent)  with  respect  to
                  distributions to be made on the Certificate. The Purchaser has
                  attached  hereto  either (i) a duly  executed IRS Form W-8 (or
                  successor  form),  which  identifies  such  Purchaser  as  the
                  beneficial  owner of the  Certificate  and  states  that  such
                  Purchaser  is not a U.S.  Person  or (ii)  two  duly  executed
                  copies of IRS Form 4224 (or successor  form),  which  identify
                  such Purchaser as the beneficial  owner of the Certificate and
                  state  that  interest  and  original  issue  discount  on  the
                  Certificate  and Permitted  Investments  is, or is expected to
                  be, effectively  connected with a U.S. trade or business.  The
                  Purchaser  agrees  to  provide  to the  Certificate  Registrar
                  updated IRS Forms W-8 or IRS Forms  4224,  as the case may be,
                  any   applicable   successor   IRS   forms,   or  such   other
                  certifications  as the  Certificate  Registrar may  reasonably
                  request,  on or  before  the  date  that  any such IRS form or
                  certification  expires or becomes obsolete,  or promptly after
                  the  occurrence  of any event  requiring  a change in the most
                  recent  IRS  form  of  certification  furnished  by it to  the
                  Certificate Registrar.

For this purpose, "U.S. Person" means a citizen or resident of the United States
for U.S. federal income tax purposes, a corporation,  partnership (except to the
extent provided in applicable  Treasury  regulations) or other entity created or
organized  in or under the laws of the  United  States  or any of its  political
subdivisions,  an estate the income of which is subject to U.S.  federal  income
taxation regardless of its source or a trust if a court within the United States
is able to exercise primary  supervision over the  administration of such trust,
and one or more United  States  fiduciaries  have the  authority  to control all
substantial  decisions of such trust (or, to the extent  provided in  applicable
Treasury regulations,  certain trusts in existence on August 20, 1996 which were
eligible to elect to be treated as U.S.persons).
__________________________
*  Each Purchaser must include one of the two alternatives certifications.

<PAGE>
     8. Please make all payments due on the Certificates:*

         [_]      (a)      by wire transfer to the  following  account at a bank
                           or entity in New York, New York,  having  appropriate
                           facilities therefor:

                           Bank:____________________________________________
                           ABA#:____________________________________________
                           Account #:_______________________________________
                           Attention:_______________________________________

          [_]     (b)      by mailing a check or draft to the following address:

                           _________________________________________________
                           _________________________________________________
                           _________________________________________________




                                    Very truly yours,



                                    ____________________________
                                           [The Purchaser]


                                    By:    _________________________________
                                           Name:
                                           Title:

Dated:
____________________
* Only to be filled out by Purchasers of Definitive Certificates. Please select
(a) or (b). For holders of  Definitive  Certificates,  wire  transfers  are only
available if such holder's Definitive Certificates have an aggregate Certificate
Balance or Notional Amount, as applicable, of at least U.S. $5,000,000.

<PAGE>


                                   EXHIBIT C-1

                    FORM OF TRANSFER AFFIDAVIT AND AGREEMENT
                        PURSUANT TO SECTION 5.02(d)(i)(B)


STATE OF                   )
                           ) participation.:
COUNTY OF                  )


     [NAME OF OFFICER], being first duly sworn, deposes and says that:

     1.  He/She is the [Title of Officer]  of [Name of  Prospective  Transferee]
(the  prospective   transferee  (the  "Transferee")  of  a  NationsLink  Funding
Corporation  Class,  R-[I] [II] Commercial  Mortgage  Pass-Through  Certificate,
Series 1998-1,  evidencing a ____% Percentage  Interest in the Class to which it
belongs (the "Residual Certificate")), a __________________________________ duly
organized and validly existing under the laws of [the State of ____] [the United
States], on behalf of which he/she makes this affidavit.  Capitalized terms used
but not defined  herein have the  respective  meanings  assigned  thereto in the
Amended and  Restated  Pooling  and  Servicing  Agreement  pursuant to which the
Residual Certificate was issued (the "Pooling and Servicing Agreement").

     2. The  Transferee  (i) is  [and,  as of  [date  of  transfer],  will be] a
"Permitted  Transferee" and will endeavor to remain a "Permitted Transferee" for
so long as it holds the Residual Certificate, and (ii) is acquiring the Residual
Certificate  for its own  account  or for the  account  of  another  prospective
transferee  from which it has received an affidavit  in  substantially  the same
form as this  affidavit.  A  "Permitted  Transferee"  is any person other than a
"disqualified  organization" or a "non-United States person". (For this purpose:
(i) a  "disqualified  organization"  means the  United  States  or a  possession
thereof,   any  state  or   political   subdivision   thereof,   any  agency  or
instrumentality of any of the foregoing (other than an  instrumentality,  all of
the activities of which are subject to tax and, except for the Federal Home Loan
Mortgage Corporation,  a majority of whose board of directors is not selected by
any  such  governmental   entity)  or  any  foreign  government,   international
organization  or any agency or  instrumentality  of such foreign  government  or
organization,  any rural electric or telephone cooperative,  or any organization
(other than certain farmers' cooperatives) that is generally exempt from federal
income tax (unless such organization is subject to the tax on unrelated business
taxable income);  and (ii) a "non-United States person" is any person other than
a "United States  person".  A "United States person" is a citizen or resident of
the  United  States,  a  corporation,  partnership  or other  entity  created or
organized  in,  or  under  the laws  of,  the  United  States  or any  political
subdivision  thereof,  or an estate  whose  income is subject  to United  States
federal  income tax  regardless of its source,  or a trust if a court within the
United States is able to exercise primary supervision over the administration of
the trust and one or more United  States  persons have the  authority to control
all  substantial  decisions  of the trust,  all  within  the  meaning of Section
7701(a)(30) of the Code.)

     3.  The  Transferee  is  aware  (i) of the tax that  would  be  imposed  on
transfers of the Residual Certificate to "disqualified  organizations" under the
Internal  Revenue Code of 1986, as amended;  (ii) that such tax would be imposed
on the  transferor,  or, if such  transfer  is  through an agent  (which  person
includes a broker, nominee or middleman) for a "disqualified  organization",  on
the agent;  (iii) that the person otherwise liable for the tax shall be relieved
of liability for the tax if the transferee furnishes to such person an affidavit
that the  transferee is not a  "disqualified  organization"  and, at the time of
transfer,  such person  does not have actual  knowledge  that the  affidavit  is
false;  and (iv) that the Residual  Certificate may be a "non-economic  residual
interest" within the meaning of Treasury Regulation  ss.1.860E-1(c) and that the
transferor  of a  "non-economic  residual  interest"  will remain liable for any
taxes due with  respect  to the  income  on such  residual  interest,  unless no
significant  purpose of the transfer is to enable the  transferor  to impede the
assessment or collection of tax.

     4. The  Transferee is aware of the tax imposed on a  "pass-through  entity"
holding the Residual  Certificate  if at any time during the taxable year of the
pass-through  entity a  "disqualified  organization"  is the record holder of an
interest in such entity.  (For this purpose, a "pass- through entity" includes a
regulated  investment  company,  a real estate  investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)

     5. The Transferee is aware that the Certificate Registrar will not register
any  transfer  of  the  Residual   Certificate  by  the  Transferee  unless  the
Transferee's transferee, or such transferee's agent, delivers to the Certificate
Registrar,  among other things,  an affidavit and agreement in substantially the
same form as this affidavit and agreement.  The Transferee expressly agrees that
it will not  consummate  any such  transfer  if it  knows or  believes  that any
representation contained in such affidavit and agreement is false.

     6. The Transferee  consents to any additional  restrictions or arrangements
that shall be deemed necessary upon advice of counsel to constitute a reasonable
arrangement to ensure that the Residual Certificate will only be owned, directly
or indirectly, by a Permitted Transferee.

     7.   The Transferee's taxpayer identification number is ______________.

     8. The  Transferee  has reviewed the  provisions of Section  5.02(d) of the
Pooling and Servicing Agreement,  a description of which provisions is set forth
in the Residual Certificate (in particular, clause (ii) of Section 5.02(d) which
authorizes  the Trustee to deliver  payments on the  Residual  Certificate  to a
person other than the  Transferee,  in the event that the Transferee  holds such
Residual  Certificate  in  violation  of Section  5.02(d)),  and the  Transferee
expressly agrees to be bound by and to comply with such provisions.

     9. No purpose of the Transferee relating to its purchase or any sale of the
Residual Certificate is or will be to impede the assessment or collection of any
tax.

     10.  The  Transferee  hereby  represents  to and  for  the  benefit  of the
transferor that the Transferee  intends to pay any taxes associated with holding
the Residual  Certificate  as they become due, fully  understanding  that it may
incur tax  liabilities  in excess of any cash flows  generated  by the  Residual
Certificate.

     11. The Transferee  will, in connection  with any transfer that it makes of
the Residual Certificate,  deliver to the Certificate Registrar a representation
letter  substantially  in the form of Exhibit C-2 to the  Pooling and  Servicing
Agreement in which it will represent and warrant, among other things, that it is
not transferring the Residual Certificate to impede the assessment or collection
of any tax and that it has at the time of such  transfer  conducted a reasonable
investigation  of  the  financial   condition  of  the  proposed  transferee  as
contemplated by Treasury Regulations Section 1.860E-1(c)(4)(i) and has satisfied
the requirements of such provision.



<PAGE>



     IN WITNESS  WHEREOF,  the  Transferee  has  caused  this  instrument  to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ___ day of __________, 199__.

                              [NAME OF TRANSFEREE]


                                            By:_________________________
                                                 [Name of Officer]
                                                 [Title of Officer]

[Corporate Seal]


ATTEST:


_____________________________
[Assistant] Secretary


     Personally  appeared before me the above-named [Name of Officer],  known or
proved to me to be the same person who executed the foregoing  instrument and to
be the [Title of Officer] of the Transferee,  and acknowledged to me that he/she
executed  the same as his/her free act and deed and the free act and deed of the
Transferee

     Subscribed and sworn before me this ___ day of ______________, 199__.


                                             _____________________________
                                                     NOTARY PUBLIC


COUNTY OF ___________
STATE OF _____________
My Commission expires the _________ day of _____________, 19__.


<PAGE>


                                   EXHIBIT C-2

                         FORM OF TRANSFEROR CERTIFICATE
                        PURSUANT TO SECTION 5.02(d)(i)(D)


                                                     __________________, 19___



Norwest Bank Minnesota, National Association
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113
Attention:  Corporate Trust Services (CMBS)

                  Re:      NationsLink       Funding       Corporation,
                           Commercial       Mortgage       Pass-Through
                           Certificates,  Series  1998-1,  Class  R-[I]
                           [II],  evidencing a __% percentage  interest
                           in the Class to which it belongs

Dear Sirs:

     This  letter  is  delivered  to you in  connection  with  the  transfer  by
_____________ (the "Transferor") to  ____________________  (the "Transferee") of
the  captioned  Class  R-[I]  [II]  Certificate  (the  "Residual  Certificate"),
pursuant  to Section  5.02 of the  Amended and  Restated  Pooling and  Servicing
Agreement  (the "Pooling and Servicing  Agreement"),  dated as of March 1, 1998,
among  NationsLink  Funding  Corporation,  as Depositor,  NationsBank,  N.A., as
Mortgage Loan Seller,  Midland Loan Services,  L.P., as Master Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  and Norwest  Bank  Minnesota,  National
Association,  as Trustee and REMIC Administrator.  All terms used herein and not
otherwise  defined shall have the  respective  meanings set forth in the Pooling
and Servicing  Agreement.  The Transferor hereby represents and warrants to you,
as Certificate Registrar, that:

     1. No purpose of the  Transferor  relating to the  transfer of the Residual
Certificate  by the  Transferor  to the  Transferee  is or will be to impede the
assessment or collection of any tax.

     2. The  Transferor  understands  that the Transferee has delivered to you a
Transfer  Affidavit  and  Agreement  in the form  attached  to the  Pooling  and
Servicing Agreement as Exhibit C-1. The Transferor does not know or believe that
any representation contained therein is false.

     3. The Transferor  has at the time of this transfer  conducted a reasonable
investigation  of the financial  condition of the Transferee as  contemplated by
Treasury  Regulations  Section  1.860E-1(c)(4)(i)  and,  as  a  result  of  that
investigation,   the  Transferor   has   determined   that  the  Transferee  has
historically  paid its debts as they  became  due and has  found no  significant
evidence to indicate that the  Transferee  will not continue to pay its debts as
they become due in the future.  The Transferor  understands that the transfer of
the Residual  Certificate  may not be respected for United States federal income
tax purposes  (and the  Transferor  may continue to be liable for United  States
federal income taxes associated  therewith)  unless the Transferor has conducted
such an investigation.

                                Very truly yours,


                                _________________________________   
                                (Transferor)


                                By:______________________________
                                   Name:
                                   Title:


<PAGE>


                                    EXHIBIT D

                               REQUEST FOR RELEASE


                                       ___________________, 19___


Norwest Bank Minnesota, National Association
3 New York Plaza
New York, New York 10004
Attention:  Corporate Trust Services (CMBS)

     In connection with the  administration  of the Mortgage Files held by or on
behalf of you as Trustee  under that certain  Amended and  Restated  Pooling and
Servicing  Agreement  dated as of March 1,  1998  (the  "Pooling  and  Servicing
Agreement"),  by  and  among  NationsLink  Funding  Corporation,  as  Depositor,
NationsBank,  N.A., as Mortgage  Loan Seller,  Midland Loan  Services,  L.P., as
Master Servicer, Lennar Partners, Inc., as Special Servicer, and you, as Trustee
and REMIC  Administrator,  the  undersigned  hereby  requests  a release  of the
Mortgage File (or the portion thereof  specified  below) held by or on behalf of
you as Trustee with respect to the  following  described  Mortgage  Loan for the
reason indicated below.

     Mortgagor's Name: ___________________________________________

     Address:_____________________________________________________

     Loan No.:____________________________________________________

If only particular documents in the Mortgage File are requested,  please specify
which: ________________________________________________________________________

Reason for requesting file (or portion thereof):

         ______                1.   Mortgage   Loan   paid  in  full.   The
                                    undersigned   hereby   certifies   that  all
                                    amounts  received  in  connection  with  the
                                    Mortgage   Loan  that  are  required  to  be
                                    credited to the Certificate Account pursuant
                                    to the Pooling and Servicing Agreement, have
                                    been or will be so credited.

         ______                2.   The Mortgage Loan is being foreclosed.

         ______                3.   Other.  (Describe)



<PAGE>



     The  undersigned  acknowledges  that the above  Mortgage File (or requested
portion  thereof)  will  be held  by the  undersigned  in  accordance  with  the
provisions of the Pooling and Servicing Agreement and will be returned to you or
your designee within ten (10) days of our receipt  thereof,  unless the Mortgage
Loan has been paid in full,  in which case the  Mortgage  File (or such  portion
thereof)  will be retained by us  permanently,  or unless the  Mortgage  Loan is
being foreclosed, in which case the Mortgage File (or such portion thereof) will
be returned when no longer required by us for such purpose.

     Capitalized  terms used but not  defined  herein  shall  have the  meanings
ascribed to them in the Pooling and Servicing Agreement.

                              LENNAR PARTNERS, INC.


                              By:______________________________
                                 Name:_________________________
                                 Title:________________________



<PAGE>



                                    EXHIBIT E

                            FORM OF REO STATUS REPORT

  Prospectus        Property                                        Sq Ft or    
       ID             Type            City           State           Units      
- ------------        -------          -----          ------          --------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                    Scheduled       Total P&I         Total           Other   
   Paid Thru           Loan          Advances        Expenses        Advances 
      Date           Balance         to Date         to Date           T&I    
   ---------        --------       -----------     -----------      ---------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>


                                                                            
                  Current                                                   
    Total         Monthly       Maturity          LTM            LTM        
   Exposure         P&I           Date         NOI Date        NOI/O&C      
- -------------    ---------      --------       --------       --------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>



                Appraisal        Loss      
                 BOP or         Using                         REO
 Valuation      Internal         92%         Estimated        Acq 
    Date          Val.          Value        Recovery        Date      Comments
- -----------   -----------     --------      ----------     --------   ----------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------





<PAGE>



                                    EXHIBIT F


                       FORM OF ERISA REPRESENTATION LETTER


Norwest Bank Minnesota, National Association
Norwest Center, Sixth and Marquette
Minneapolis, Minnesota 55479-0113
Attention:

NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255
Attention:

                  Re:      Transfer of NationsLink Funding Corporation,
                           Commercial Mortgage Pass-Through Certificates,
                           Series 1998-1

Ladies and Gentlemen:

     The  undersigned  (the  "Purchaser")  proposes  to  purchase  $____________
initial  Certificate  Balance of  NationsLink  Funding  Corporation,  Commercial
Mortgage Pass-Through Certificates,  Series 1998-1, Class __ (the "Certificate")
issued  pursuant to that  certain  Amended and  Restated  Pooling and  Servicing
Agreement, dated as of March 1, 1998 (the "Pooling and Servicing Agreement"), by
and among  NationsLink  Funding  Corporation,  as depositor  (the  "Depositor"),
NationsBank,  N.A., as mortgage  loan seller,  Midland Loan  Services,  L.P., as
servicer (the  "Servicer"),  Lennar  Partners,  Inc.,  as special  servicer (the
"Special Servicer") and Norwest Bank Minnesota, National Association, as trustee
(the "Trustee").  Capitalized  terms used and not otherwise  defined herein have
the  respective  meanings  ascribed to such terms in the  Pooling and  Servicing
Agreement.

     In connection  with such transfer,  the undersigned  hereby  represents and
warrants to you as follows:

     1.  The  Purchaser  is not (a) an  employee  benefit  plan  subject  to the
fiduciary  responsibility  provisions of the Employee Retirement Income Security
Act of 1974, as amended  ("ERISA") or Section 4975 of the Internal  Revenue Code
of 1986, as amended (the "Code"),  or a governmental plan (as defined in Section
3(32) of ERISA) subject to any federal, state or local law ("Similar Law") which
is, to a material  extent,  similar to the foregoing  provisions of ERISA or the
Code (each a "Plan") or (b) a person  acting on behalf of or using the assets of
any such Plan (including an entity whose  underlying  assets include Plan assets
by reason of  investment in the entity by any such Plan and the  application  of
Department of Labor Regulation ss. 2510.3-101),  other than an insurance company
using the assets of its general account under circumstances whereby the purchase
and holding of Offered Private  Certificates by such insurance  company would be
exempt from the  prohibited  transaction  provisions of ERISA and the Code under
Prohibited Transaction Class Exemption 95-60.

     2. The Purchaser  understands that if the Purchaser is a Person referred to
in 1(a) or (b) above,  such Purchaser is required to provide to the  Certificate
Registrar  an  opinion  of counsel  in form and  substance  satisfactory  to the
Certificate  Registrar and the Depositor to the effect that the  acquisition and
holding of such  Certificate by such purchaser or transferee  will not result in
the assets of the Trust Fund being deemed to be "plan assets" and subject to the
fiduciary  responsibility   provisions  of  ERISA,  the  prohibited  transaction
provisions of the Code or the  provisions of any Similar Law (without  regard to
the identity or nature of the other Holders of Certificates of any Class),  will
not  constitute  or result in a "prohibited  transaction"  within the meaning of
ERISA,  Section  4975 of the Code or any Similar  Law,  and will not subject the
Trustee,  the Certificate  Registrar,  the Servicer,  the Special Servicer,  the
Placement  Agents or the  Depositor to any  obligation  or liability  (including
obligations  or  liabilities  under ERISA,  Section 4975 of the Code or any such
Similar  Law) in  addition  to those  set  forth in the  Pooling  and  Servicing
Agreement,  which  Opinion  of  Counsel  shall  not  be at  the  expense  of the
Depositor,   the  Master  Servicer,  the  Special  Servicer,  the  Trustee,  the
Underwriter, the Placement Agent, the Certificate Registrar or the Trust Fund.

<PAGE>

     IN WITNESS WHEREOF, the Purchaser hereby executes this ERISA Representation
Letter on the ___th day of _____, ____.

                                Very truly yours,



                                ______________________________
                                       [The Purchaser]


                                By:_________________________________
                                   Name:
                                   Title:




<PAGE>
                                   Schedule I
                             Mortgage Loan Schedule
<TABLE>
<CAPTION>


                                                                                                                      Cut-off
   Loan                                                                        Zip      Property      Original         Date
  Number                Property Name               City             State     Code       Type        Balance         Balance
  ------    --          --------------            -----------      --------    ----       ----        -------         -------
<S>         <C>                                   <C>                 <C>     <C>     <C>             <C>             <C>
   50165    La Terraza Apartments                 San Diego           CA      92127   Multifamily     $28,000,000     $27,916,467
   50530    University Towers                     Raleigh             NC      27607   Multifamily     $26,500,000     $26,500,000
   50230    Playa Pacifica Apartments             Hermosa Beach       CA      90254   Multifamily     $18,800,000     $18,739,697
   50362    Trinity Towers                        San Francisco       CA      94109   Multifamily     $18,750,000     $18,714,507
   50368    Le Club Apartments                    Miami Lakes         FL      33015   Multifamily     $18,200,000     $18,145,866
   50204    La Palma Apartments                   Phoenix             AZ      85022   Multifamily     $17,880,000     $17,806,279
   50005    Somerset Pointe Apartments            Las Vegas           NV      89103   Multifamily     $17,167,000     $17,030,538
   50453    Buckingham Station Apts               Denver              CO      80231   Multifamily     $17,000,000     $16,969,439
   50446    TownPark Crossing Apartments          Kennesaw            GA      30144   Multifamily     $13,700,000     $13,663,260
   50363    Montgomery Park Apartments            Albuquerque         NM      87109   Multifamily      $7,700,000      $7,672,939
   50299    Brandywood Park Apartments            Albuquerque         NM      87108   Multifamily      $3,880,000      $3,871,078
   50305    Briarwood Park Apts.                  Albuquerque         NM      87109   Multifamily      $1,675,000      $1,671,148
   50333    Arch View Apartments                  Studio City         CA      91604   Multifamily      $9,840,000      $9,816,032
   50417    Riverwood Apartments                  Reno                NV      89502   Multifamily      $9,300,000      $9,283,362
   50048    Hidden Brooks Apartments              San Jose            CA      95116   Multifamily      $8,355,000      $8,314,023
   50555    Loch Raven Apartments                 Baltimore           MD      21239   Multifamily      $8,225,000      $8,212,059
   50020    Idlewild Apartments                   Charlotte           NC      28212   Multifamily      $7,393,850      $7,338,803
   50054    Vista Springs Apartments              Moreno Valley       CA      92557   Multifamily      $6,783,000      $6,753,469
   50056    Crystal Lakes Apartments              Miami               FL      33169   Multifamily      $6,750,000      $6,717,102
   50606    The Landings at Bivens Arm 
            Apartments                            Gainesville         FL      32608   Multifamily      $6,710,200      $6,702,025
   50264    Gables at Mountain Park               Lake Oswego         OR      97035   Multifamily      $6,650,000      $6,630,062
   50494    Biscayne Apartments                   College Park        GA      30349   Multifamily      $6,400,000      $6,400,000
   50338    Bluebonnet Place                      Baton Rouge         LA      70810   Multifamily      $5,920,000      $5,902,444
   50420    Maison Bocage Apartments              Baton Rouge         LA      70809   Multifamily      $5,850,000      $5,839,609
   50546    Heatherton Estates Apartments         Unincorporated 
                                                  St. Louis           MO      63033   Multifamily      $5,700,000      $5,693,147
   50416    Sierra Village Apartments             North Highlands     CA      95660   Multifamily      $5,300,000      $5,287,468
   50452    Alder Ridge Apartments                Davis               CA      95616   Multifamily      $5,265,000      $5,255,090
   50451    Sutter Ridge Apartments               Rocklin             CA      95677   Multifamily      $5,265,000      $5,255,090
   50337    Cimarron Place                        Garland             TX      75043   Multifamily      $5,240,000      $5,224,245
   50465    Harborscape Apartments                Huntington Beach    CA      92649   Multifamily      $4,900,000      $4,891,269
   50334    Gardens at Lakewood Apts              Jacksonville        FL      32207   Multifamily      $4,800,000      $4,785,766
   50223    Oak Park @ Briar Creek                Charlotte           NC      28205   Multifamily      $4,700,000      $4,686,076
   50432    Lacey Corporate Park Apts.            Lacey               WA      98509   Multifamily      $4,600,000      $4,594,529
   50222    Oak Park at Nations Ford              Charlotte           NC      28217   Multifamily      $4,600,000      $4,586,372
   50325    Oaks at Timuquana                     Jacksonville        FL      32244   Multifamily      $4,600,000      $4,583,231
   50304    Markey Meadows Townhomes              Belton              MO      64012   Multifamily      $4,600,000      $4,581,978
   50219    Brighton Vista Apartments             Burbank             CA      91505   Multifamily      $4,500,000      $4,487,141
   50049    American House - Lakeside             Clinton Township    MI      48038   Multifamily      $4,500,000      $4,464,022
   50067    Tramway Village Apartments            Albuquerque         NM      87123   Multifamily      $4,400,000      $4,346,280
   50342    Silver Manor Apartments               Downey              CA      90240   Multifamily      $4,340,000      $4,330,168
   50365    Sandpiper Village Apartments          Manteca             CA      95336   Multifamily      $4,300,000      $4,292,239
   50373    March West Commons Apartments         Stockton            CA      95219   Multifamily      $4,200,000      $4,192,763
   50120    250 Main Street Apartments            Hartford            CT      06106   Multifamily      $4,200,000      $4,187,779
   50209    Mondrian Apartments                   Washington          DC      20005   Multifamily      $4,150,000      $4,136,192
   50597    La Aloma Apartments                   Winter Park         FL      32792   Multifamily      $4,100,000      $4,092,528
   50335    The Terraces II At Metairie           Metairie            LA      70001   Multifamily      $3,920,000      $3,910,799
   50220    Cedar Trace Apartments                Shreveport          LA      71105   Multifamily      $3,920,000      $3,907,557
   50468    Colony Apartments                     Simi Valley         CA      93065   Multifamily      $3,850,000      $3,842,904
   50431    Ezzard Charles Apartments             Cincinnati          OH      45203   Multifamily      $3,400,000      $3,392,040
   50408    Placentia Meadows                     Placentia           CA      92870   Multifamily      $3,400,000      $3,388,556
   50587    Summerfield Apts                      Dixon               CA      95833   Multifamily      $3,300,000      $3,294,063
   50326    Willow Court Apts.                    Seattle             WA      98106   Multifamily      $3,300,000      $3,289,806
   50197    Crescent Woods Apartments             Bethpage            NY      11714   Multifamily      $3,250,000      $3,239,638
   50057    American House - Bloomfield           Rochester Hills     MI      48309   Multifamily      $3,256,000      $3,232,370
   50006    Dekalb Apartments                     Bronx               NY      10467   Multifamily      $3,110,000      $3,084,599
   50340    The Spires of Sherwood Apartments     Baton Rouge         LA      70816   Multifamily      $3,040,000      $3,032,610
   50087    Parkside Apartments                   Provo               UT      84601   Multifamily      $2,975,000      $2,961,972
   50093    Cedar Ave and Hampden Place Apts      Bronx               NY      10468   Multifamily      $2,952,000      $2,939,065
   50242    Hudson Realty Apartments              Jersey City         NJ      07304   Multifamily      $2,900,000      $2,890,743
   50250    Bartlett Heights Apartments           Bartlett            TN      38134   Multifamily      $2,864,000      $2,852,433
   50392    12th Street Apartments                Atlanta             GA      30309   Multifamily      $2,850,000      $2,843,589
   50410    Spanish Trace                         Gainesville         FL      32607   Multifamily      $2,807,600      $2,802,854
   50249    Moana Apartments                      Reno                NV      89502   Multifamily      $2,800,000      $2,791,886
   50254    Greenview Apartments                  Tamarac             FL      33321   Multifamily      $2,700,000      $2,685,709
   50028    Bella Vista Apartments                Riverdale           GA      30274   Multifamily      $2,600,000      $2,588,579
   50163    Silver Lake Apartments                Staten Island       NY      10301   Multifamily      $2,500,000      $2,495,317
   50277    Lakeview Manor Apartments             Orem                UT      84058   Multifamily      $2,500,000      $2,492,863
   50218    Remington Forest Apartments           Mt. Pleasant        SC      29464   Multifamily      $2,360,000      $2,352,095
   50462    Alden Trace Apartments                Jacksonville        FL      32246   Multifamily      $2,340,000      $2,334,445
   50091    West 176th Street                     New York            NY      10033   Multifamily      $2,224,000      $2,214,255
   50147    River Island Apartments               Savage              MD      20763   Multifamily      $2,125,000      $2,115,947
   50140    Karen Gardens Apartments              Rego Park           NY      11373   Multifamily      $2,110,000      $2,102,260
   50569    Charlestown Properties                Boston (Charlestown)MA      02129   Multifamily      $2,100,000      $2,096,197
   50450    Riverside Apartments                  Cambridge           MA      02138   Multifamily      $2,090,000      $2,086,317
   50414    Falcon House Apartments               Fort Walton Beach   FL      32547   Multifamily      $2,080,000      $2,075,674
   50503    Fremont Court Apts                    Seattle             WA      98103   Multifamily      $2,050,000      $2,047,533
   50014    The Chimneys                          Albemarle           NC      28001   Multifamily      $2,021,851      $2,011,565
   50200    Cedar Ridge Apartments                Roanoke             VA      24018   Multifamily      $2,000,000      $1,995,510
   50430    The Wedge Apartments                  St. George          UT      84770   Multifamily      $2,000,000      $1,995,026
   50306    Oasis Apartments                      Shawnee             KS      66203   Multifamily      $2,000,000      $1,994,924
   50253    Jefferson Arms Apartments             Baton Rouge         LA      70809   Multifamily      $2,000,000      $1,992,363
   50080    Vero Beach Landings South             Vero Beach          FL      32960   Multifamily      $1,057,778      $1,053,131
   50081    Vero Beach Landings North             Vero Beach          FL      32960   Multifamily        $846,222        $842,505
   50377    Rolling Hills Apts.                   Jennings            MO      63136   Multifamily      $1,800,000      $1,794,662
   50404    Oak Hill Apartments                   Kansas City         MO      64111   Multifamily      $1,761,000      $1,757,140
   50260    Westview Apartments                   Davie               FL      33023   Multifamily      $1,680,000      $1,674,183
   50489    Raintree Apartments                   St. George          UT      84770   Multifamily      $1,625,000      $1,620,959
   50309    Park Regency Apartments               Baton Rouge         LA      70815   Multifamily      $1,600,000      $1,595,174
   50339    Madelaine Manor Townhomes             Berkeley            MO      63136   Multifamily      $1,560,000      $1,555,374
   50501    Loma Vista Apts                       San Bernardino      CA      92408   Multifamily      $1,432,000      $1,429,473
   50490    Harborside Apartments                 Dennis (Dennisport) MA      02639   Multifamily      $1,300,000      $1,297,785
   50063    Tremont Manor                         Colorado Springs    CO      80907   Multifamily      $1,300,000      $1,294,032
   50399    63-67 West 107th St. Apartments       New York            NY      10025   Multifamily      $1,260,000      $1,257,269
   50412    Landings & Marina                     Pensacola           FL      32507   Multifamily      $1,225,000      $1,222,452
   50217    Donaree Village Apartments            North Charleston    SC      29418   Multifamily      $1,200,000      $1,197,422
   50059    Twins Apartments                      Dania               FL      33004   Multifamily      $1,080,000      $1,074,991
   50318    Enfield Court Apts.                   Austin              TX      78703   Multifamily      $1,030,000      $1,027,711
   50469    Southport Apartments                  Austin              TX      78704   Multifamily      $1,020,000      $1,017,626
   50060    Lisa Apartments                       Hollywood           FL      33020   Multifamily        $900,000        $895,932
   50215    Lexington Place                       Albuquerque         NM      87112   Multifamily        $900,000        $889,628
   50481    Silver Sands Factory Stores           Sandestin           FL      32541      Retail       $36,600,000     $36,501,176
   50604    Flagler Park Plaza S/C                Miami               FL      33126      Retail       $30,000,000     $29,963,774
   50488    Mall St. Vincent                      Shreveport          LA      71104      Retail       $19,325,000     $19,290,136
   50021    International Drive Value Center      Orlando             FL      32819      Retail       $15,750,000     $15,634,177
   50131    Copperwood Shopping Center            Houston             TX      77095      Retail       $15,250,000     $15,198,807
   50243    Towers Shopping Center                Roanoke             VA      24015      Retail       $11,000,000     $10,980,803
   50328    East Village Square                   Atlanta             GA      30305      Retail        $8,275,000      $8,252,561
   50464    Flamingo Market Place                 Pembroke Pines      FL      33024      Retail        $8,100,000      $8,080,999
   50132    Fashion Mall Commons                  Indianapolis        IN      46240      Retail        $8,000,000      $7,986,238
   50153    Village at Woodland Hills             Tulsa               OK      74133      Retail        $8,000,000      $7,974,398
   50699    Parkway Village S/C                   Provo               UT      84603      Retail        $6,662,500      $6,651,417
   50246    Newberry Crossing                     Gainesville         FL      32606      Retail        $5,700,000      $5,685,997
   50262    Breezewood  Center                    Fredericksburg      VA      22407      Retail        $5,200,000      $5,171,613
   50301    Foodsco Supermarket                   EL Cerrito          CA      94530      Retail        $5,000,000      $4,984,428
   50293    Jumbo Sports #53                      Pembroke Pines      FL      33026      Retail        $4,875,000      $4,855,282
   50252    Prosperity Center                     Leesburg            VA      20075      Retail        $4,800,000      $4,789,997
   50442    Borders Retail Center                 Creve Coeur         MO      63141      Retail        $4,550,000      $4,550,000
   50138    Hunt Club Corners Shopping Center     Apopka              FL      32703      Retail        $4,500,000      $4,483,455
   50289    Whalley Commons                       New Haven           CT      06515      Retail        $4,440,000      $4,432,637
   50055    Ruisseau Village                      Plano               TX      75823      Retail        $4,387,400      $4,355,776
   50134    Gallery at Rivergate                  Nashville           TN      37115      Retail        $4,300,000      $4,275,686
   50429    Peachtree Paces                       Atlanta             GA      30305      Retail        $4,250,000      $4,243,192
   50314    Sunset and 97th                       Miami               FL      33173      Retail        $4,240,000      $4,231,146
   50199    Oyster Point Square Shopping Center   Newport News        VA      23606      Retail        $4,050,000      $4,031,761
   50471    Ajax Mountain Building                Aspen               CO      81611      Retail        $4,000,000      $3,985,326
   50303    Jumbo Sports #57                      Newark              DE      19713      Retail        $3,975,000      $3,958,922
   50113    Centre South Shopping Center          Aiken               SC      29803      Retail        $3,547,500      $3,533,104
   50513    Macey's Shopping Center               Logan               UT      84321      Retail        $3,500,000      $3,490,722
   50612    Eastchester Market Shopping Center    High Point          NC      27262      Retail        $3,350,000      $3,344,069
   50271    South Salisbury Plaza Shopping Center Salisbury           MD      21801      Retail        $3,150,000      $3,120,998
   50161    Putnam County Plaza                   Greencastle         IN      46135      Retail        $3,125,000      $3,117,970
   50329    Skillman Audelia Shopping Center      Dallas              TX      75243      Retail        $3,000,000      $2,991,782
   50266    The Paler Development                 Boca Raton          FL      33431      Retail        $3,000,000      $2,987,515
   50116    Price Chopper Plaza                   Framingham          MA      01701      Retail        $3,000,000      $2,986,937
   50066    East Lake Shopping Center             Killeen             TX      76543      Retail        $2,970,000      $2,932,136
   50128    Chapel Hill Shopping Center           Indianapolis        IN      46214      Retail        $2,850,000      $2,843,367
   50051    Marketplace @ Tamarac                 Tamarac             FL      33319      Retail        $2,800,000      $2,779,680
   50168    Rialto Shopping Center                Venice              FL      33595      Retail        $2,675,000      $2,656,462
   50186    Princess Jeanne Shopping Center       Albuquerque         NM      87112      Retail        $2,500,000      $2,489,027
   50144    Pecos-McLeod Plaza                    Las Vegas           NV      89121      Retail        $2,450,000      $2,438,832
   50248    Union Park Shopping Center            Orlando             FL      32817      Retail        $1,846,000      $1,842,894
   50245    Pompano Center                        Pompano Beach       FL      33063      Retail          $570,000        $568,681
   50007    Fairmont Village Shopping Center      Pasadena            TX      77505      Retail        $2,410,000      $2,393,381
   50002    Worth Plaza                           Lake Worth          FL      33467      Retail        $2,400,000      $2,383,281
   50158    Norwood Plaza Shopping Center         Savannah            GA      31406      Retail        $2,350,000      $2,341,885
   50443    Westside Plaza Shopping Center        Newnan              GA      30263      Retail        $2,300,000      $2,297,286
   50283    Walgreens at Camino Gardens           Boca Raton          FL      33432      Retail        $2,256,000      $2,250,828
   50095    Vaughn's @ East North                 Greenville          SC      29601      Retail        $2,250,000      $2,234,761
   50043    Shoppes at Farmville                  Farmville           VA      23901      Retail        $1,950,000      $1,942,387
   50227    University East Shopping Center       Thonotosassa        FL      33592      Retail        $1,925,000      $1,916,496
   50115    Old National Commons                  Atlanta             GA      30032      Retail        $1,800,000      $1,788,943
   50302    Jumbo Sports #54                      Chattanooga         TN      37421      Retail        $1,725,000      $1,718,023
   50518    Windsor Locks Retail Center           Windsor Locks       CT      06096      Retail        $1,700,000      $1,695,632
   50205    Lakewood Shopping Center              Brandon             FL      33511      Retail        $1,460,000      $1,453,060
   50061    Riverdale Square Shopping Center      Atlanta             GA      30274      Retail        $1,300,000      $1,291,946
   50201    Richland Crossing Shopping Center     Dallas              TX      75243      Retail        $1,010,000      $1,007,455
   50270    Post Plaza Shopping Center            Suitland            MD      20746      Retail          $850,000        $847,565
   50191    Days Suites Kissimmee Lodge 
            (Main Gate)                           Kissimmee           FL      34746      Hotel        $29,350,000     $29,190,339
   50027    Holiday Inn Sunspree Resort           Hollywood Beach     FL      33019      Hotel         $7,435,669      $7,379,267
   50247    St. Joseph's Holiday Inn & Conference St. Joseph          MO      64501      Hotel         $5,000,000      $4,984,031
   50146    Quality Inn Shenandoah                New Market          VA      22844      Hotel         $2,500,000      $2,484,313
   50038    Days Inn - Sellersburg                Sellersburg         IN      47172      Hotel         $2,500,000      $2,470,564
   50397    The Baltic Inn                        San Diego           CA      92101      Hotel         $2,050,000      $2,045,190
   50079    Days Inn - Emmorton                   Edgewood            MD      21040      Hotel         $1,400,500      $1,385,487
   50704    Research Tri-Center South A           Durham              NC      27713    Industrial     $23,320,000     $23,292,060
   50727    Research Tri-Center North B           Durham              NC      27713    Industrial     $20,600,000     $20,575,319
   50284    River Oaks Medical Office             Flowood             MS      39208      Office       $10,200,000     $10,156,015
   50286    101 Rogers Street Office Building     Cambridge           MA      02142      Office        $5,260,000      $5,249,082
   50367    10 Park Place                         Atlanta             GA      30303      Office        $5,200,000      $5,187,499
   50239    Hamilton Square Showroom              High Point          NC      27260      Office        $3,850,000      $3,838,010
   50396    8888 LaDue Rd.                        LaDue               MO      63124      Office        $3,700,000      $3,692,336
   50288    Ogden Medical Center                  Ogden               UT      84401      Office        $3,100,000      $3,091,388
   50152    Southern Avenue Office Plaza          Mesa                AZ      85204      Office        $2,400,000      $2,386,465
   50405    3-C Office Building                   Albuquerque         NM      87125      Office        $2,100,000      $2,093,022
   50474    Corporate Oaks Office Building        Tulsa               OK      74136      Office        $2,013,000      $2,009,470
   50390    Witchduck Exchange                    Virgina Beach       VA      23462      Office        $2,000,000      $1,995,060
   50276    Cameron Office and Warehouse          Las Vegas           NV      89118      Office        $1,400,000      $1,395,463
   50185    Shrewsbury Center                     Shrewsbury          MA      01545      Office        $1,120,000      $1,115,240
   50023    Emmorton Office Building              Edgewood            MD      21040      Office          $682,150        $677,448
   50370    All Saints Health Care                North Hollywood     CA      91605   Health Care     $11,000,000     $10,966,624
   50241    Palm Gardens Nursing Home             Brooklyn            NY      11218   Health Care     $10,500,000     $10,457,160
   50485    Bermuda Village Retirement Community  Advance             NC      27006   Health Care      $5,000,000      $4,989,236
   50371    Montclair Nursing Center              Omaha               NE      68144   Health Care      $4,500,000      $4,484,109
   50092    St. Andrews Care Center               Portland            OR      97215   Health Care      $3,500,000      $3,478,294
   50308    Brooklyn Manor Home for Adults        Brooklyn            NY      11208   Health Care      $3,000,000      $2,984,635
   50343    Glisan Care Center                    Portland            OR      97220   Health Care      $1,750,000      $1,745,797
   50022    Belair Residences                     Pompano Beach       FL      33062   Health Care      $1,625,000      $1,613,728
   50350    Applebee's Store #100 
            (East Washington)                     Indianapolis        IN      46219    Franchise       $2,853,000      $2,834,507
   50356    Applebee's Store #200 (Speedway)      Speedway            IN      46224    Franchise       $2,775,000      $2,753,371
   50357    Applebee's Store #1900 (Anderson)     Anderson            IN      46013    Franchise       $2,759,000      $2,741,116
   50355    Applebee's Store #500 (Plainfield)    Plainfield          IN      46168    Franchise       $2,639,000      $2,621,894
   50353    Applebee's Store #700 (Fishers)       Fishers             IN      46038    Franchise       $2,536,000      $2,519,562
   50351    Applebee's Store #800 (Franklin)      Franklin            IN      46131    Franchise       $2,528,000      $2,511,614
   50359    Applebee's Store #600 (New Castle)    New Castle          IN      47632    Franchise       $2,504,000      $2,487,769
   50352    Applebee's Store #400 (Crawfordsville)Crawfordsville      IN      47933    Franchise       $2,342,000      $2,326,819
   50345    Applebee's Store #1000 (Westfield)    Carmel              IN      46032    Franchise       $3,210,000      $3,189,193
   50347    Applebee's Store #900 (Kokomo)        Kokomo              IN      46902    Franchise       $3,195,000      $3,174,290
   50344    Applebee's Store #1100 (Columbus)     Columbus            IN      47201    Franchise       $3,091,000      $3,070,964
   50346    Applebee's Store #1600 (Muncie)       Muncie              IN      47304    Franchise       $3,015,000      $2,988,804
   50012    All Storage Self-Storage Facilities   Amarillo            TX      79109   Mini Storage     $4,080,000      $4,029,207
   50407    The Gauntlet at Curtis Park           Hartwood            VA      22471   Golf Course      $3,280,000      $3,266,894
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                   Admin-         Admini-                             Sub-
     Loan          Mortgage      strative        strative                          Servicing         Monthly           Due
    Number           Rate           Fee            Rate       Sub-Servicing Fee    Fee Rate          Payment          Date
    ------           ----       ----------      ----------    -----------------   ----------          -------          ----
<S>                 <C>            <C>             <C>             <C>               <C>             <C>               <C>
    50165           #REF!           $0.09          #REF!            $0.05            #REF!           $196,067.74       1st 
    50530           #REF!           $0.14          #REF!            $0.10            #REF!           $172,230.95       1st 
    50230           #REF!           $0.14          #REF!            $0.10            #REF!           $126,976.47       1st 
    50362           #REF!           $0.12          #REF!            $0.08            #REF!           $122,423.38       1st 
    50368           #REF!           $0.09          #REF!            $0.05            #REF!           $127,631.12       1st 
    50204           #REF!           $0.14          #REF!            $0.10            #REF!           $127,477.28       1st 
    50005           #REF!           $0.17          #REF!            $0.13            #REF!           $128,849.27       1st 
    50453           #REF!           $0.17          #REF!            $0.13            #REF!           $114,646.91       1st 
    50446           #REF!           $0.14          #REF!            $0.10            #REF!            $96,523.08       1st 
    50363           #REF!           $0.14          #REF!            $0.10            #REF!            $56,202.98       1st 
    50299           #REF!           $0.14          #REF!            $0.10            #REF!            $26,758.54       1st 
    50305           #REF!           $0.14          #REF!            $0.10            #REF!            $11,551.69       1st 
    50333           #REF!           $0.12          #REF!            $0.08            #REF!            $65,929.01       1st 
    50417           #REF!           $0.17          #REF!            $0.13            #REF!            $62,907.11       1st 
    50048           #REF!           $0.17          #REF!            $0.13            #REF!            $64,065.17       1st 
    50555           #REF!           $0.14          #REF!            $0.10            #REF!            $60,088.23       1st 
    50020           #REF!           $0.17          #REF!            $0.13            #REF!            $58,114.65       1st 
    50054           #REF!           $0.17          #REF!            $0.13            #REF!            $51,603.59       1st 
    50056           #REF!           $0.19          #REF!            $0.15            #REF!            $51,877.74       1st 
    50606           #REF!           $0.14          #REF!            $0.10            #REF!            $44,238.28       1st 
    50264           #REF!           $0.14          #REF!            $0.10            #REF!            $46,452.24       1st 
    50494           #REF!           $0.14          #REF!            $0.10            #REF!            $41,680.59       1st 
    50338           #REF!           $0.12          #REF!            $0.08            #REF!            $41,576.07       1st 
    50420           #REF!           $0.13          #REF!            $0.09            #REF!            $39,748.72       1st 
    50546           #REF!           $0.10          #REF!            $0.06            #REF!            $38,152.21       1st 
    50416           #REF!           $0.17          #REF!            $0.13            #REF!            $36,047.56       1st 
    50452           #REF!           $0.10          #REF!            $0.06            #REF!            $34,499.40       1st 
    50451           #REF!           $0.10          #REF!            $0.06            #REF!            $34,499.40       1st 
    50337           #REF!           $0.12          #REF!            $0.08            #REF!            $36,552.76       1st 
    50465           #REF!           $0.17          #REF!            $0.13            #REF!            $33,227.46       1st 
    50334           #REF!           $0.12          #REF!            $0.08            #REF!            $33,710.33       1st 
    50223           #REF!           $0.14          #REF!            $0.10            #REF!            $33,024.15       1st 
    50432           #REF!           $0.14          #REF!            $0.10            #REF!            $31,177.56       1st 
    50222           #REF!           $0.14          #REF!            $0.10            #REF!            $32,321.51       1st 
    50325           #REF!           $0.17          #REF!            $0.13            #REF!            $31,739.71       1st 
    50304           #REF!           $0.14          #REF!            $0.10            #REF!            $36,468.86       1st 
    50219           #REF!           $0.14          #REF!            $0.10            #REF!            $32,176.38       1st 
    50049           #REF!           $0.17          #REF!            $0.13            #REF!            $38,103.38       1st 
    50067           #REF!           $0.17          #REF!            $0.13            #REF!            $35,712.12       1st 
    50342           #REF!           $0.17          #REF!            $0.13            #REF!            $30,152.98       1st 
    50365           #REF!           $0.12          #REF!            $0.08            #REF!            $28,926.37       1st 
    50373           #REF!           $0.14          #REF!            $0.10            #REF!            $29,079.95       1st 
    50120           #REF!           $0.17          #REF!            $0.13            #REF!            $29,770.69       1st 
    50209           #REF!           $0.14          #REF!            $0.10            #REF!            $29,817.19       1st 
    50597           #REF!           $0.14          #REF!            $0.10            #REF!            $27,415.22       1st 
    50335           #REF!           $0.12          #REF!            $0.08            #REF!            $26,759.93       1st 
    50220           #REF!           $0.14          #REF!            $0.10            #REF!            $28,736.25       1st 
    50468           #REF!           $0.14          #REF!            $0.10            #REF!            $25,562.45       1st 
    50431           #REF!           $0.12          #REF!            $0.08            #REF!            $23,240.13       1st 
    50408           #REF!           $0.17          #REF!            $0.13            #REF!            $25,413.91       1st 
    50587           #REF!           $0.14          #REF!            $0.10            #REF!            $22,243.85       1st 
    50326           #REF!           $0.14          #REF!            $0.10            #REF!            $22,713.61       1st 
    50197           #REF!           $0.17          #REF!            $0.13            #REF!            $23,779.41       1st 
    50057           #REF!           $0.17          #REF!            $0.13            #REF!            $27,681.86       1st 
    50006           #REF!           $0.19          #REF!            $0.15            #REF!            $25,113.33       1st 
    50340           #REF!           $0.12          #REF!            $0.08            #REF!            $20,388.79       1st 
    50087           #REF!           $0.17          #REF!            $0.13            #REF!            $21,725.89       1st 
    50093           #REF!           $0.19          #REF!            $0.15            #REF!            $22,406.08       1st 
    50242           #REF!           $0.17          #REF!            $0.13            #REF!            $21,208.46       1st 
    50250           #REF!           $0.14          #REF!            $0.10            #REF!            $22,221.76       1st 
    50392           #REF!           $0.14          #REF!            $0.10            #REF!            $19,869.10       1st 
    50410           #REF!           $0.14          #REF!            $0.10            #REF!            $19,669.61       1st 
    50249           #REF!           $0.17          #REF!            $0.13            #REF!            $19,885.68       1st 
    50254           #REF!           $0.19          #REF!            $0.15            #REF!            $20,447.08       1st 
    50028           #REF!           $0.19          #REF!            $0.15            #REF!            $20,733.38       1st 
    50163           #REF!           $0.12          #REF!            $0.08            #REF!            $16,431.57       1st 
    50277           #REF!           $0.14          #REF!            $0.10            #REF!            $17,884.40       1st 
    50218           #REF!           $0.22          #REF!            $0.18            #REF!            $16,907.33       1st 
    50462           #REF!           $0.14          #REF!            $0.10            #REF!            $15,883.64       1st 
    50091           #REF!           $0.19          #REF!            $0.15            #REF!            $16,880.46       1st 
    50147           #REF!           $0.17          #REF!            $0.13            #REF!            $16,365.92       1st 
    50140           #REF!           $0.19          #REF!            $0.15            #REF!            $15,822.07       1st 
    50569           #REF!           $0.14          #REF!            $0.10            #REF!            $14,098.51       1st 
    50450           #REF!           $0.12          #REF!            $0.08            #REF!            $14,271.66       1st 
    50414           #REF!           $0.17          #REF!            $0.13            #REF!            $15,059.79       1st 
    50503           #REF!           $0.14          #REF!            $0.10            #REF!            $13,707.61       1st 
    50014           #REF!           $0.17          #REF!            $0.13            #REF!            $16,370.21       1st 
    50200           #REF!           $0.14          #REF!            $0.10            #REF!            $13,956.91       1st 
    50430           #REF!           $0.17          #REF!            $0.13            #REF!            $14,805.85       1st 
    50306           #REF!           $0.14          #REF!            $0.10            #REF!            $14,611.12       1st 
    50253           #REF!           $0.14          #REF!            $0.10            #REF!            $14,745.06       1st 
    50080           #REF!           $0.17          #REF!            $0.13            #REF!             $8,021.22       1st 
    50081           #REF!           $0.17          #REF!            $0.13            #REF!             $6,416.97       1st 
    50377           #REF!           $0.12          #REF!            $0.08            #REF!            $12,641.37       1st 
    50404           #REF!           $0.14          #REF!            $0.10            #REF!            $12,433.98       1st 
    50260           #REF!           $0.14          #REF!            $0.10            #REF!            $11,862.06       1st 
    50489           #REF!           $0.14          #REF!            $0.10            #REF!            $12,029.75       1st 
    50309           #REF!           $0.14          #REF!            $0.10            #REF!            $11,143.64       1st 
    50339           #REF!           $0.12          #REF!            $0.08            #REF!            $10,955.86       1st 
    50501           #REF!           $0.14          #REF!            $0.10            #REF!             $9,768.76       1st 
    50490           #REF!           $0.14          #REF!            $0.10            #REF!             $9,063.10       1st 
    50063           #REF!           $0.22          #REF!            $0.18            #REF!            $10,208.54       1st 
    50399           #REF!           $0.29          #REF!            $0.25            #REF!             $8,944.22       1st 
    50412           #REF!           $0.17          #REF!            $0.13            #REF!             $8,869.35       1st 
    50217           #REF!           $0.14          #REF!            $0.10            #REF!             $8,555.52       1st 
    50059           #REF!           $0.19          #REF!            $0.15            #REF!             $8,450.13       1st 
    50318           #REF!           $0.29          #REF!            $0.25            #REF!             $7,223.08       1st 
    50469           #REF!           $0.19          #REF!            $0.15            #REF!             $6,992.82       1st 
    50060           #REF!           $0.29          #REF!            $0.25            #REF!             $7,106.03       1st 
    50215           #REF!           $0.16          #REF!            $0.12            #REF!            $10,791.51       1st 
    50481           #REF!           $0.14          #REF!            $0.10            #REF!           $256,699.98       1st 
    50604           #REF!           $0.14          #REF!            $0.10            #REF!           $199,792.27       1st 
    50488           #REF!           $0.14          #REF!            $0.10            #REF!           $130,039.62       1st 
    50021           #REF!           $0.17          #REF!            $0.13            #REF!           $124,355.54       1st 
    50131           #REF!           $0.14          #REF!            $0.10            #REF!           $109,147.50       1st 
    50243           #REF!           $0.14          #REF!            $0.10            #REF!            $75,562.37       1st 
    50328           #REF!           $0.14          #REF!            $0.10            #REF!            $60,661.34       1st 
    50464           #REF!           $0.10          #REF!            $0.06            #REF!            $55,311.23       1st 
    50132           #REF!           $0.17          #REF!            $0.13            #REF!            $55,444.97       1st 
    50153           #REF!           $0.27          #REF!            $0.23            #REF!            $63,393.68       1st 
    50699           #REF!           $0.14          #REF!            $0.10            #REF!            $45,905.85       1st 
    50246           #REF!           $0.17          #REF!            $0.13            #REF!            $42,531.18       1st 
    50262           #REF!           $0.14          #REF!            $0.10            #REF!            $38,766.42       1st 
    50301           #REF!           $0.14          #REF!            $0.10            #REF!            $38,955.87       1st 
    50293           #REF!           $0.14          #REF!            $0.10            #REF!            $38,583.65       1st 
    50252           #REF!           $0.14          #REF!            $0.10            #REF!            $34,720.08       1st 
    50442           #REF!           $0.14          #REF!            $0.10            #REF!            $33,712.94       1st 
    50138           #REF!           $0.39          #REF!            $0.35            #REF!            $33,712.14       1st 
    50289           #REF!           $0.14          #REF!            $0.10            #REF!            $31,471.87       1st 
    50055           #REF!           $0.17          #REF!            $0.13            #REF!            $37,406.53       1st 
    50134           #REF!           $0.17          #REF!            $0.13            #REF!            $34,668.24       1st 
    50429           #REF!           $0.14          #REF!            $0.10            #REF!            $30,771.21       1st 
    50314           #REF!           $0.14          #REF!            $0.10            #REF!            $30,640.00       1st 
    50199           #REF!           $0.14          #REF!            $0.10            #REF!            $30,272.45       1st 
    50471           #REF!           $0.14          #REF!            $0.10            #REF!            $28,501.24       1st 
    50303           #REF!           $0.14          #REF!            $0.10            #REF!            $31,460.52       1st 
    50113           #REF!           $0.17          #REF!            $0.13            #REF!            $26,701.08       1st 
    50513           #REF!           $0.14          #REF!            $0.10            #REF!            $24,849.02       1st 
    50612           #REF!           $0.14          #REF!            $0.10            #REF!            $22,807.48       1st 
    50271           #REF!           $0.14          #REF!            $0.10            #REF!            $28,986.50       1st 
    50161           #REF!           $0.14          #REF!            $0.10            #REF!            $21,786.29       1st 
    50329           #REF!           $0.14          #REF!            $0.10            #REF!            $21,887.59       1st 
    50266           #REF!           $0.14          #REF!            $0.10            #REF!            $23,393.47       1st 
    50116           #REF!           $0.14          #REF!            $0.10            #REF!            $22,837.41       1st 
    50066           #REF!           $0.17          #REF!            $0.13            #REF!            $24,316.85       1st 
    50128           #REF!           $0.17          #REF!            $0.13            #REF!            $22,015.65       1st 
    50051           #REF!           $0.17          #REF!            $0.13            #REF!            $23,805.04       1st 
    50168           #REF!           $0.17          #REF!            $0.13            #REF!            $22,225.17       1st 
    50186           #REF!           $0.17          #REF!            $0.13            #REF!            $20,706.68       1st 
    50144           #REF!           $0.17          #REF!            $0.13            #REF!            $19,943.16       1st 
    50248           #REF!           $0.22          #REF!            $0.18            #REF!            $12,970.76       1st 
    50245           #REF!           $0.17          #REF!            $0.13            #REF!             $4,418.25       1st 
    50007           #REF!           $0.17          #REF!            $0.13            #REF!            $19,131.87       1st 
    50002           #REF!           $0.17          #REF!            $0.13            #REF!            $21,437.73       1st 
    50158           #REF!           $0.14          #REF!            $0.10            #REF!            $17,320.46       1st 
    50443           #REF!           $0.14          #REF!            $0.10            #REF!            $15,736.88       1st 
    50283           #REF!           $0.17          #REF!            $0.13            #REF!            $15,581.63       1st 
    50095           #REF!           $0.22          #REF!            $0.18            #REF!            $18,605.36       1st 
    50043           #REF!           $0.17          #REF!            $0.13            #REF!            $15,410.35       1st 
    50227           #REF!           $0.17          #REF!            $0.13            #REF!            $14,540.08       1st 
    50115           #REF!           $0.17          #REF!            $0.13            #REF!            $14,798.59       1st 
    50302           #REF!           $0.14          #REF!            $0.10            #REF!            $13,652.68       1st 
    50518           #REF!           $0.14          #REF!            $0.10            #REF!            $12,320.59       1st 
    50205           #REF!           $0.16          #REF!            $0.12            #REF!            $11,653.19       1st 
    50061           #REF!           $0.17          #REF!            $0.13            #REF!            $11,150.91       1st 
    50201           #REF!           $0.17          #REF!            $0.13            #REF!             $7,658.91       1st 
    50270           #REF!           $0.29          #REF!            $0.25            #REF!             $6,913.30       1st 
    50191           #REF!           $0.17          #REF!            $0.13            #REF!           $241,000.12       1st 
    50027           #REF!           $0.17          #REF!            $0.13            #REF!            $64,294.52       1st 
    50247           #REF!           $0.14          #REF!            $0.10            #REF!            $38,441.88       1st 
    50146           #REF!           $0.14          #REF!            $0.10            #REF!            $22,029.00       1st 
    50038           #REF!           $0.17          #REF!            $0.13            #REF!            $23,729.37       1st 
    50397           #REF!           $0.14          #REF!            $0.10            #REF!            $15,754.39       1st 
    50079           #REF!           $0.17          #REF!            $0.13            #REF!            $13,054.50       1st 
    50704           #REF!           $0.14          #REF!            $0.10            #REF!           $156,717.85       1st 
    50727           #REF!           $0.14          #REF!            $0.10            #REF!           $138,438.58       1st 
    50284           #REF!           $0.17          #REF!            $0.13            #REF!            $78,050.75       1st 
    50286           #REF!           $0.17          #REF!            $0.13            #REF!            $38,120.40       1st 
    50367           #REF!           $0.14          #REF!            $0.10            #REF!            $39,345.40       1st 
    50239           #REF!           $0.24          #REF!            $0.20            #REF!            $29,996.02       1st 
    50396           #REF!           $0.12          #REF!            $0.08            #REF!            $26,840.41       1st 
    50288           #REF!           $0.17          #REF!            $0.13            #REF!            $22,466.39       1st 
    50152           #REF!           $0.17          #REF!            $0.13            #REF!            $19,373.99       1st 
    50405           #REF!           $0.14          #REF!            $0.10            #REF!            $15,806.80       1st 
    50474           #REF!           $0.14          #REF!            $0.10            #REF!            $13,786.87       1st 
    50390           #REF!           $0.14          #REF!            $0.10            #REF!            $14,871.01       1st 
    50276           #REF!           $0.17          #REF!            $0.13            #REF!            $10,680.52       1st 
    50185           #REF!           $0.17          #REF!            $0.13            #REF!             $8,636.92       1st 
    50023           #REF!           $0.17          #REF!            $0.13            #REF!             $6,117.14       1st 
    50370           #REF!           $0.14          #REF!            $0.10            #REF!            $86,876.58       1st 
    50241           #REF!           $0.39          #REF!            $0.35            #REF!            $89,847.65       1st 
    50485           #REF!           $0.39          #REF!            $0.35            #REF!            $40,565.06       1st 
    50371           #REF!           $0.14          #REF!            $0.10            #REF!            $32,758.60       1st 
    50092           #REF!           $0.24          #REF!            $0.20            #REF!            $30,009.60       1st 
    50308           #REF!           $0.14          #REF!            $0.10            #REF!            $25,093.20       1st 
    50343           #REF!           $0.17          #REF!            $0.13            #REF!            $13,249.29       1st 
    50022           #REF!           $0.29          #REF!            $0.25            #REF!            $14,537.91       1st 
    50350           #REF!           $0.20          #REF!            $0.16            #REF!            $24,668.79       1st 
    50356           #REF!           $0.20          #REF!            $0.16            #REF!            $24,895.22       1st 
    50357           #REF!           $0.20          #REF!            $0.16            #REF!            $23,856.00       1st 
    50355           #REF!           $0.20          #REF!            $0.16            #REF!            $22,818.41       1st 
    50353           #REF!           $0.20          #REF!            $0.16            #REF!            $21,927.81       1st 
    50351           #REF!           $0.20          #REF!            $0.16            #REF!            $21,858.64       1st 
    50359           #REF!           $0.20          #REF!            $0.16            #REF!            $21,651.12       1st 
    50352           #REF!           $0.20          #REF!            $0.16            #REF!            $20,250.37       1st 
    50345           #REF!           $0.20          #REF!            $0.16            #REF!            $27,755.63       1st 
    50347           #REF!           $0.20          #REF!            $0.16            #REF!            $27,625.93       1st 
    50344           #REF!           $0.20          #REF!            $0.16            #REF!            $26,726.68       1st 
    50346           #REF!           $0.20          #REF!            $0.16            #REF!            $27,715.52       1st 
    50012           #REF!           $0.17          #REF!            $0.13            #REF!            $33,765.50       1st 
    50407           #REF!           $0.17          #REF!            $0.13            #REF!            $26,124.72       1st 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
             Original            Remaining
           Amortization           Term to                                  Net
   Loan        Term              Maturity             Maturity          Rentable        Estate             Mortgage
  Number     (months)            (months)               Date            Area (SF)      Interest           Loan Seller
  ------     --------            --------               ----            ---------      --------           -----------
<S>             <C>                 <C>              <C>                   <C>        <C>             <C>               
   50165        360                 116              11/01/2007           393,724     Fee Simple      NationsBank, N.A.
   50530        360                 120              03/01/2008           213,767     Fee Simple      NationsBank, N.A.
   50230        360                 80               11/01/2004           169,996     Fee Simple      NationsBank, N.A.
   50362        360                 82               01/01/2005           180,748     Fee Simple      NationsBank, N.A.
   50368        360                 56               11/01/2002           435,584     Fee Simple      NationsBank, N.A.
   50204        360                 114              09/01/2007           459,420     Fee Simple      NationsBank, N.A.
   50005        360                 107              02/01/2007           379,712     Fee Simple      NationsBank, N.A.
   50453        360                 118              01/01/2008           345,280     Fee Simple      NationsBank, N.A.
   50446        300                 118              01/01/2008           290,680     Fee Simple      NationsBank, N.A.
   50363        300                 117              12/01/2007           225,231     Fee Simple      NationsBank, N.A.
   50299        360                 117              12/01/2007            68,840     Fee Simple      NationsBank, N.A.
   50305        360                 117              12/01/2007            28,512     Fee Simple      NationsBank, N.A.
   50333        360                 117              12/01/2007           108,664     Fee Simple      NationsBank, N.A.
   50417        360                 118              01/01/2008           236,486     Fee Simple      NationsBank, N.A.
   50048        360                 111              06/01/2007           121,070     Fee Simple      NationsBank, N.A.
   50555        300                 119              02/01/2008           381,695     Fee Simple      NationsBank, N.A.
   50020        360                 106              01/01/2007           323,679     Fee Simple      NationsBank, N.A.
   50054        360                 112              07/01/2007           171,120     Fee Simple      NationsBank, N.A.
   50056        360                 111              06/01/2007           335,597     Fee Simple      NationsBank, N.A.
   50606        360                 119              02/01/2008           117,212     Fee Simple      NationsBank, N.A.
   50264        360                 56               11/01/2002           125,061     Fee Simple      NationsBank, N.A.
   50494        360                 84               03/01/2005           354,804     Fee Simple      NationsBank, N.A.
   50338        360                 116              11/01/2007           188,976     Fee Simple      NationsBank, N.A.
   50420        360                 118              01/01/2008           149,312     Fee Simple      NationsBank, N.A.
   50546        360                 119              02/01/2008           258,910     Fee Simple      NationsBank, N.A.
   50416        360                 117              12/01/2007           137,740     Fee Simple      NationsBank, N.A.
   50452        360                 118              01/01/2008           102,560     Fee Simple      NationsBank, N.A.
   50451        360                 118              01/01/2008           129,680     Fee Simple      NationsBank, N.A.
   50337        360                 116              11/01/2007           189,702     Fee Simple      NationsBank, N.A.
   50465        360                 118              01/01/2008            74,800     Fee Simple      NationsBank, N.A.
   50334        360                 116              11/01/2007           143,164     Fee Simple      NationsBank, N.A.
   50223        360                 116              11/01/2007           228,600     Fee Simple      NationsBank, N.A.
   50432        360                 119              02/01/2008           162,704     Fee Simple      NationsBank, N.A.
   50222        360                 116              11/01/2007           193,864     Fee Simple      NationsBank, N.A.
   50325        360                 115              10/01/2007           209,884     Fee Simple      NationsBank, N.A.
   50304        240                 118              01/01/2008           157,500     Fee Simple      NationsBank, N.A.
   50219        360                 116              11/01/2007            50,214     Fee Simple      NationsBank, N.A.
   50049        300                 110              05/01/2007            55,850     Fee Simple      NationsBank, N.A.
   50067        300                 107              02/01/2007           164,998     Fee Simple      NationsBank, N.A.
   50342        360                 117              12/01/2007            83,001     Fee Simple      NationsBank, N.A.
   50365        360                 118              01/01/2008           185,856     Fee Simple      NationsBank, N.A.
   50373        360                 118              01/01/2008           117,920     Fee Simple      NationsBank, N.A.
   50120        360                 56               11/01/2002           196,689     Leasehold       NationsBank, N.A.
   50209        360                 115              10/01/2007           107,048     Fee Simple      NationsBank, N.A.
   50597        360                 118              01/01/2008           176,800     Fee Simple      NationsBank, N.A.
   50335        360                 117              12/01/2007           105,600     Fee Simple      NationsBank, N.A.
   50220        360                 115              10/01/2007           149,272     Fee Simple      NationsBank, N.A.
   50468        360                 118              01/01/2008            70,787     Fee Simple      NationsBank, N.A.
   50431        360                 117              12/01/2007           193,200     Fee Simple      NationsBank, N.A.
   50408        300                 117              12/01/2007            67,308     Fee Simple      NationsBank, N.A.
   50587        360                 118              01/01/2008            85,840     Fee Simple      NationsBank, N.A.
   50326        360                 116              11/01/2007            78,870     Fee Simple      NationsBank, N.A.
   50197        360                 115              10/01/2007            53,810     Fee Simple      NationsBank, N.A.
   50057        300                 111              06/01/2007            63,914     Fee Simple      NationsBank, N.A.
   50006        360                 67               10/01/2003           133,200     Fee Simple      NationsBank, N.A.
   50340        360                 117              12/01/2007           127,264     Leasehold       NationsBank, N.A.
   50087        360                 113              08/01/2007            34,902     Fee Simple      NationsBank, N.A.
   50093        360                 112              07/01/2007           109,540     Fee Simple      NationsBank, N.A.
   50242        360                 115              10/01/2007           139,700     Fee Simple      NationsBank, N.A.
   50250        240                 118              01/01/2008           185,250     Fee Simple      NationsBank, N.A.
   50392        360                 117              12/01/2007            56,050     Fee Simple      NationsBank, N.A.
   50410        360                 118              01/01/2008           102,627     Fee Simple      NationsBank, N.A.
   50249        360                 116              11/01/2007            64,392     Fee Simple      NationsBank, N.A.
   50254        300                 115              10/01/2007            77,292     Fee Simple      NationsBank, N.A.
   50028        360                 111              06/01/2007           122,592     Fee Simple      NationsBank, N.A.
   50163        360                 118              01/01/2008           155,786     Fee Simple      NationsBank, N.A.
   50277        360                 116              11/01/2007            54,547     Fee Simple      NationsBank, N.A.
   50218        360                 115              10/01/2007            76,026     Fee Simple      NationsBank, N.A.
   50462        360                 117              12/01/2007           127,160     Fee Simple      NationsBank, N.A.
   50091        360                 112              07/01/2007            56,400     Fee Simple      NationsBank, N.A.
   50147        300                 116              11/01/2007           114,600     Fee Simple      NationsBank, N.A.
   50140        360                 114              09/01/2007            39,937     Fee Simple      NationsBank, N.A.
   50569        360                 118              01/01/2008            25,848     Fee Simple      NationsBank, N.A.
   50450        360                 118              01/01/2008            23,500     Fee Simple      NationsBank, N.A.
   50414        360                 117              12/01/2007            71,220     Fee Simple      NationsBank, N.A.
   50503        360                 119              02/01/2008            25,393     Fee Simple      NationsBank, N.A.
   50014        360                 109              04/01/2007            59,684     Fee Simple      NationsBank, N.A.
   50200        360                 117              12/01/2007            59,510     Fee Simple      NationsBank, N.A.
   50430        300                 118              01/01/2008            49,174     Fee Simple      NationsBank, N.A.
   50306        300                 118              01/01/2008            79,568     Fee Simple      NationsBank, N.A.
   50253        360                 114              09/01/2007            96,000     Fee Simple      NationsBank, N.A.
   50080        360                 112              07/01/2007            37,680     Fee Simple      NationsBank, N.A.
   50081        360                 112              07/01/2007            32,000     Fee Simple      NationsBank, N.A.
   50377        360                 116              11/01/2007            76,800     Fee Simple      NationsBank, N.A.
   50404        360                 117              12/01/2007            79,956     Fee Simple      NationsBank, N.A.
   50260        360                 115              10/01/2007            34,020     Fee Simple      NationsBank, N.A.
   50489        300                 118              01/01/2008            35,412     Fee Simple      NationsBank, N.A.
   50309        360                 116              11/01/2007            77,028     Fee Simple      NationsBank, N.A.
   50339        360                 116              11/01/2007            84,240     Fee Simple      NationsBank, N.A.
   50501        360                 118              01/01/2008            35,775     Fee Simple      NationsBank, N.A.
   50490        360                 118              01/01/2008            33,207     Fee Simple      NationsBank, N.A.
   50063        360                 111              06/01/2007            40,032     Fee Simple      NationsBank, N.A.
   50399        360                 117              12/01/2007            37,000     Fee Simple      NationsBank, N.A.
   50412        360                 117              12/01/2007            34,464     Leasehold       NationsBank, N.A.
   50217        360                 117              12/01/2007           191,824     Fee Simple      NationsBank, N.A.
   50059        360                 111              06/01/2007            26,227     Fee Simple      NationsBank, N.A.
   50318        360                 117              12/01/2007            24,785     Fee Simple      NationsBank, N.A.
   50469        360                 117              12/01/2007            30,540     Fee Simple      NationsBank, N.A.
   50060        360                 111              06/01/2007            23,885     Fee Simple      NationsBank, N.A.
   50215        120                 118              01/01/2008           109,184     Fee Simple      NationsBank, N.A.
   50481        300                 118              01/01/2008           373,737     Fee Simple      NationsBank, N.A.
   50604        360                 119              02/01/2008           348,877     Fee Simple      NationsBank, N.A.
   50488        360                 118              01/01/2008           198,652     Leasehold       NationsBank, N.A.
   50021        360                 106              01/01/2007           185,953     Fee Simple      NationsBank, N.A.
   50131        360                 115              10/01/2007           159,257     Fee Simple      NationsBank, N.A.
   50243        360                 118              01/01/2008           278,487     Fee Simple      NationsBank, N.A.
   50328        360                 116              11/01/2007            49,084     Fee Simple      NationsBank, N.A.
   50464        360                 81               12/01/2004           137,158     Fee Simple      NationsBank, N.A.
   50132        360                 118              01/01/2008            58,332     Fee Simple      NationsBank, N.A.
   50153        360                 78               09/01/2004           224,461     Fee Simple      NationsBank, N.A.
   50699        300                 119              02/01/2008           102,357     Fee Simple      NationsBank, N.A.
   50246        300                 118              01/01/2008           111,050     Fee Simple      NationsBank, N.A.
   50262        300                 115              10/01/2007            84,343     Fee Simple      NationsBank, N.A.
   50301        300                 117              12/01/2007            49,565     Fee Simple      NationsBank, N.A.
   50293        300                 116              11/01/2007            60,853     Fee Simple      NationsBank, N.A.
   50252        360                 117              12/01/2007            64,448     Fee Simple      NationsBank, N.A.
   50442        300                 120              03/01/2008            35,000     Fee Simple      NationsBank, N.A.
   50138        360                 114              09/01/2007           101,576     Fee Simple      NationsBank, N.A.
   50289        360                 118              01/01/2008            36,822     Fee Simple      NationsBank, N.A.
   50055        300                 111              06/01/2007           123,058     Fee Simple      NationsBank, N.A.
   50134        300                 114              09/01/2007            80,493     Fee Simple      NationsBank, N.A.
   50429        360                 118              01/01/2008            11,736     Fee Simple      NationsBank, N.A.
   50314        360                 117              12/01/2007            46,322     Fee Simple      NationsBank, N.A.
   50199        300                 116              11/01/2007            75,400     Fee Simple      NationsBank, N.A.
   50471        300                 117              12/01/2007            21,225     Fee Simple      NationsBank, N.A.
   50303        300                 116              11/01/2007            49,797     Fee Simple      NationsBank, N.A.
   50113        360                 113              08/01/2007            80,836     Fee Simple      NationsBank, N.A.
   50513        300                 118              01/01/2008            87,072     Fee Simple      NationsBank, N.A.
   50612        360                 118              01/01/2008            61,789     Fee Simple      NationsBank, N.A.
   50271        180                 117              12/01/2007            71,655     Fee Simple      NationsBank, N.A.
   50161        360                 117              12/01/2007            93,872     Fee Simple      NationsBank, N.A.
   50329        360                 116              11/01/2007            31,224     Fee Simple      NationsBank, N.A.
   50266        300                 116              11/01/2007            46,632     Fee Simple      NationsBank, N.A.
   50116        300                 116              11/01/2007            52,629     Fee Simple      NationsBank, N.A.
   50066        300                 106              01/01/2007           141,024     Fee Simple      NationsBank, N.A.
   50128        300                 118              01/01/2008           119,426     Fee Simple      NationsBank, N.A.
   50051        300                 111              06/01/2007            67,445     Fee Simple      NationsBank, N.A.
   50168        240                 116              11/01/2007            71,917     Fee Simple      NationsBank, N.A.
   50186        300                 115              10/01/2007            70,688     Fee Simple      NationsBank, N.A.
   50144        300                 115              10/01/2007            44,064     Fee Simple      NationsBank, N.A.
   50248        360                 118              01/01/2008           100,125     Fee Simple      NationsBank, N.A.
   50245        300                 118              01/01/2008             7,990     Fee Simple      NationsBank, N.A.
   50007        360                 107              02/01/2007            21,966     Fee Simple      NationsBank, N.A.
   50002        300                 74               05/01/2004            75,664     Fee Simple      NationsBank, N.A.
   50158        300                 117              12/01/2007            62,270     Fee Simple      NationsBank, N.A.
   50443        360                 119              02/01/2008            52,098     Fee Simple      NationsBank, N.A.
   50283        360                 117              12/01/2007            24,664     Fee Simple      NationsBank, N.A.
   50095        300                 112              07/01/2007            67,905     Fee Simple      NationsBank, N.A.
   50043        360                 112              07/01/2007            29,300     Fee Simple      NationsBank, N.A.
   50227        300                 116              11/01/2007            82,420     Fee Simple      NationsBank, N.A.
   50115        300                 113              08/01/2007            65,673     Fee Simple      NationsBank, N.A.
   50302        300                 116              11/01/2007            40,000     Fee Simple      NationsBank, N.A.
   50518        300                 118              01/01/2008            14,225     Fee Simple      NationsBank, N.A.
   50205        300                 115              10/01/2007            29,929     Fee Simple      NationsBank, N.A.
   50061        300                 112              07/01/2007            60,629     Fee Simple      NationsBank, N.A.
   50201        360                 116              11/01/2007            16,245     Fee Simple      NationsBank, N.A.
   50270        300                 117              12/01/2007            17,760     Fee Simple      NationsBank, N.A.
   50191        300                 78               09/01/2004           363,400     Fee Simple      NationsBank, N.A.
   50027        300                 110              05/01/2007           108,448     Fee Simple      NationsBank, N.A.
   50247        300                 117              12/01/2007           119,490     Fee Simple      NationsBank, N.A.
   50146        240                 116              11/01/2007            33,150     Fee Simple      NationsBank, N.A.
   50038        240                 111              06/01/2007            40,920     Fee Simple      NationsBank, N.A.
   50397        300                 118              01/01/2008            40,752     Fee Simple      NationsBank, N.A.
   50079        240                 112              07/01/2007            32,976     Fee Simple      NationsBank, N.A.
   50704        360                 83               02/01/2005           680,200     Fee Simple      NationsBank, N.A.
   50727        360                 83               02/01/2005           421,500     Fee Simple      NationsBank, N.A.
   50284        300                 116              11/01/2007           102,530     Leasehold       NationsBank, N.A.
   50286        360                 117              12/01/2007            59,268     Fee Simple      NationsBank, N.A.
   50367        300                 118              01/01/2008           138,625     Fee Simple      NationsBank, N.A.
   50239        300                 117              12/01/2007           101,914     Fee Simple      NationsBank, N.A.
   50396        360                 117              12/01/2007            40,398     Fee Simple      NationsBank, N.A.
   50288        360                 104              11/01/2006            46,052     Fee Simple      NationsBank, N.A.
   50152        300                 114              09/01/2007            57,922     Fee Simple      NationsBank, N.A.
   50405        300                 117              12/01/2007            55,111     Fee Simple      NationsBank, N.A.
   50474        360                 118              01/01/2008            52,261     Fee Simple      NationsBank, N.A.
   50390        300                 82               01/01/2005            85,768     Fee Simple      NationsBank, N.A.
   50276        300                 117              12/01/2007            49,312     Fee Simple      NationsBank, N.A.
   50185        300                 80               11/01/2004            17,262     Fee Simple      NationsBank, N.A.
   50023        300                 110              05/01/2007            12,684     Fee Simple      NationsBank, N.A.
   50370        300                 117              12/01/2007            29,554     Fee Simple      NationsBank, N.A.
   50241        300                 115              10/01/2007            25,068     Fee Simple      NationsBank, N.A.
   50485        300                 118              01/01/2008            12,148     Fee Simple      NationsBank, N.A.
   50371        300                 117              12/01/2007            65,000     Fee Simple      NationsBank, N.A.
   50092        300                 112              07/01/2007            40,280     Fee Simple      NationsBank, N.A.
   50308        240                 117              12/01/2007            50,840     Fee Simple      NationsBank, N.A.
   50343        300                 118              01/01/2008            33,847     Fee Simple      NationsBank, N.A.
   50022        300                 110              05/01/2007            16,643     Fee Simple      NationsBank, N.A.
   50350        240                 116              11/01/2007             5,229     Fee Simple      NationsBank, N.A.
   50356        219                 116              11/01/2007             5,396     Leasehold       NationsBank, N.A.
   50357        240                 116              11/01/2007             5,794     Fee Simple      NationsBank, N.A.
   50355        240                 116              11/01/2007             5,000     Fee Simple      NationsBank, N.A.
   50353        240                 116              11/01/2007             5,229     Fee Simple      NationsBank, N.A.
   50351        240                 116              11/01/2007             5,000     Fee Simple      NationsBank, N.A.
   50359        240                 116              11/01/2007             5,000     Fee Simple      NationsBank, N.A.
   50352        240                 116              11/01/2007             5,000     Fee Simple      NationsBank, N.A.
   50345        240                 116              11/01/2007             5,400     Fee Simple      NationsBank, N.A.
   50347        240                 116              11/01/2007             5,229     Fee Simple      NationsBank, N.A.
   50344        240                 116              11/01/2007             5,400     Fee Simple      NationsBank, N.A.
   50346        207                 116              11/01/2007             6,000     Leasehold       NationsBank, N.A.
   50012        300                 106              01/01/2007           155,048     Fee Simple      NationsBank, N.A.
   50407        300                 116              11/01/2007            10,616     Leasehold       NationsBank, N.A.
</TABLE>

<PAGE>


                                   SCHEDULE II

                       SUB-SERVICING AGREEMENTS IN EFFECT
                             AS OF THE CLOSING DATE


                   NationsBank, N.A. Sub-Servicing Agreements



Seller Servicer                                      Agreement Date
- ---------------                                      --------------
Bankers Mutual Mortgage, Inc.                        March 25, 1998

Berkshire Mortgage Finance Corporation               March 25, 1998

First Security Bank, N.A.                            March 25, 1998

L.J. Melody & Company                                March 25, 1998

Midland Loan Services, L.P.                          March 25, 1998

Patrician Financial Company Limited Partnership      March 25, 1998

Washington Mortgage Financial Group, Ltd.            March 25, 1998



<PAGE>


                                  SCHEDULE III

                       Schedule of Modified Mortgage Loans

                                     [None]



<PAGE>


                                   SCHEDULE IV

                      Schedule of Mortgage Loans Permitting
                      Future Subordinate Liens on Mortgaged
                                   Properties
<TABLE>
<CAPTION>


  Loan Property              Property Name              Description of Future Permitted Liens
- ------------------- -------------------------------- ---------------------------------------------
<S>   <C>             <C>                              <C>                                       
      50335           The Terraces II at Metairie      Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50377                 Cimarron Place             Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50338                Bluebonnet Place            Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50339            Madeline Manor Townhouses       Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50340             The Spires of Sherwood         Second  lien  may be  obtained  after  two
                              Apartments               years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50337            Rolling Hills Apartments        Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50431            Ezzard Charles Apartments       Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.

      50334               Gardens at Lakewood          Second  lien  may be  obtained  after  two
                                                       years   upon   satisfaction   of   certain
                                                       conditions,        including       minimum
                                                       loan-to-value  and debt  service  coverage
                                                       tests.
</TABLE>



<PAGE>


                                   SCHEDULE V

                SCHEDULE OF EXCEPTIONS TO MORTGAGE FILE DELIVERY




                                                  March 25, 1998




The Persons Named
on Schedule 1 Hereto

     Re:  NationsLink Funding Corporation,
          Commercial Mortgage Pass-Through Certificates, Series 1998-1

Ladies and Gentlemen:

     We are  rendering  this  opinion  letter  pursuant to Section  6(b) of that
certain  Underwriting   Agreement,   dated  March  9,  1998  (the  "Underwriting
Agreement"),   by  and  between  NationsLink  Funding  Corporation,  a  Delaware
corporation ("NationsLink"),  and NationsBanc Montgomery Securities LLC, a North
Carolina  corporation  ("NationsBanc  Montgomery"),   as  underwriter  (in  such
capacity, the "Underwriter"), and Section 3(e) of that certain Private Placement
Agency  Agreement,  dated  March 9, 1998  (the  "Placement  Agreement"),  by and
between  NationsLink  and  NationsBanc  Montgomery,  as placement agent (in such
capacity,   the  "Placement  Agent").  We  have  acted  as  special  counsel  to
NationsBank,  N.A.  ("NationsBank")  and  NationsLink in connection with (i) the
purchase by NationsLink from NationsBank of all of its right, title and interest
in and to the  Mortgage  Loans  (as  defined  below)  pursuant  to that  certain
Mortgage  Loan  Purchase  and Sale  Agreement  dated as of March  25,  1998 (the
"Mortgage Loan Purchase and Sale  Agreement"),  by and between  NationsLink  and
NationsBank,  and (ii) the execution of the Pooling and Servicing  Agreement (as
defined below) by NationsLink and NationsBank.  We have also acted as counsel to
NationsBanc  Montgomery in its capacity as  Underwriter  and Placement  Agent in
connection  with  (i)  the  issuance  of   NationsLink's   Commercial   Mortgage
Pass-Through  Certificates,  Series 1998-1 (the  "Certificates"),  consisting of
sixteen classes:  the Class A-1 Certificates,  the Class A-2  Certificates,  the
Class A-3 Certificates,  the Class X-1 Certificates, the Class X-2 Certificates,
the Class B Certificates,  the Class C  Certificates,  the Class D Certificates,
the Class E Certificates,  the Class F  Certificates,  the Class G Certificates,
the Class H Certificates,  the Class J  Certificates,  the Class K Certificates,
the Class R-I  Certificates  and the Class R-II  Certificates;  (ii) the sale by
NationsLink  and the purchase by the  Underwriter  pursuant to the  Underwriting
Agreement  of the Class A-1,  the Class A-2,  the Class A-3,  the Class X-1, the
Class  X-2,  the Class B, the Class C, the Class D and the Class E  Certificates
(collectively,  the  "Publicly  Offered  Certificates");  and  (iii) the sale by
NationsLink  through the Placement Agent pursuant to the Placement  Agreement of
the  Class F, the Class G, the  Class H,  Class J and the  Class K  Certificates
(collectively, the "Privately Placed Certificates").  The Certificates are being
issued  pursuant to that  certain  Amended and  Restated  Pooling and  Servicing
Agreement, dated as of March 1, 1998 (the "Pooling and Servicing Agreement"), by
and among  NationsLink,  as  depositor,  NationsBank,  as mortgage  loan seller,
Midland Loan Services, L.P., as master servicer (the "Master Servicer"),  Lennar
Partners,  Inc., as special servicer (the "Special Servicer"),  and Norwest Bank
Minnesota,  National Association,  as trustee (in such capacity,  the "Trustee")
and as  REMIC  administrator  (in such  capacity,  the  "REMIC  Administrator").
Capitalized  terms used and not otherwise defined herein have the meanings given
to them in the Pooling and Servicing  Agreement.  The Certificates will evidence
beneficial  ownership interests in a trust fund (the "Trust Fund") the assets of
which will  consist  primarily  of the  mortgage  loans (the  "Mortgage  Loans")
identified on Schedule I to the Pooling and Servicing  Agreement,  together with
certain related assets.

     In rendering the opinions set forth below, we have examined and relied upon
originals,  copies  or  specimens,  certified  or  otherwise  identified  to our
satisfaction,  of the  Underwriting  Agreement,  the  Placement  Agreement,  the
Pooling  and  Servicing  Agreement  and the  Mortgage  Loan  Purchase  and  Sale
Agreement  and  all  exhibits  thereto  (collectively,  the  "Agreements"),  the
Registration  Statement  on Form S-3 (No.  333-43609)  which was filed  with the
Securities and Exchange  Commission (the  "Commission") on December 31, 1997 and
which became  effective on February 4, 1998 (as amended through the date hereof,
the "Registration Statement"), the Prospectus and Prospectus Supplement relating
to the  Offered  Certificates,  each  dated  March 9,  1998  (collectively,  the
"Prospectus") as filed with the Commission  pursuant to Rule 424(b)(5) under the
Securities  Act of 1933,  as amended  (the "Act"),  on March 11,  1998,  and the
Private  Placement  Memorandum  dated  March 24,  1998 (the  "Private  Placement
Memorandum")  relating to the Privately Placed  Certificates,  specimen forms of
the Certificates, and such certificates,  corporate records and other documents,
agreements,  instruments  and opinions,  including,  among other  things,  those
delivered  at the  closing of the  purchase  and sale of the  Certificates  (the
"Closing"), as we have deemed necessary as a basis for such opinions hereinafter
expressed. In connection with such examination,  we have assumed the genuineness
of all signatures, the authenticity of all documents, agreements and instruments
submitted to us as originals,  the conformity to original documents,  agreements
and instruments of all documents,  agreements and instruments submitted to us as
copies or specimens,  the conformity of the text of each document filed with the
Commission  through the  Commission's  Electronic Data  Gathering,  Analysis and
Retrieval system to the printed document reviewed by us, the authenticity of the
originals  of such  documents,  agreements  and  instruments  submitted to us as
copies or specimens, and the accuracy of the matters set forth in the documents,
agreements  and  instruments  we  reviewed.  As to any  facts  material  to such
opinions that were not known to us, we have relied upon statements, certificates
and  representations  of  officers  and other  representatives  of  NationsLink,
NationsBank,  the Master Servicer,  the Special Servicer, the Trustee, the REMIC
Administrator and NationsBanc Montgomery and of public officials.

     We have  assumed  that  each  party to the  Agreements  had the  power  and
authority to enter into and perform the  obligations  undertaken by it under the
Agreements to which it is a party,  that the  Agreements  were duly  authorized,
executed and delivered by such party,  and that, with respect to each such party
(other than NationsLink and  NationsBank),  each such Agreement  constitutes the
legal,  valid,  and binding  agreement of such party.  As used  herein,  "to our
knowledge" means the conscious awareness, without independent investigation,  of
facts or other  information  by any lawyer in our firm actively  involved in the
transactions contemplated by the Agreement.

     In rendering the opinions below,  we do not express any opinion  concerning
the laws of any jurisdiction other than the substantive laws of the State of New
York and, where expressly referred to below, the substantive federal laws of the
United  States of America  (in each case  without  regard to  conflicts  of laws
principles),  and we express no opinion as to whether a court  outside the State
of New  York  would  honor  the  choice  of New  York  law in any  agreement  or
instrument referred to herein.

     For purposes hereof, the terms "Registration Statement" and "Prospectus" do
not include the Forms 8-K, or the exhibits  thereto,  filed with the  Securities
and Exchange  Commission on February 27, 1998 and March 11, 1998, and we express
no view with respect thereto.

     Based upon and subject to the foregoing, we are of the opinion that:

     1. The Registration Statement (which for purposes of this opinion shall not
be deemed to include any exhibits filed therewith or any documents  incorporated
therein by reference) is effective under the Act and, to our knowledge,  no stop
order with respect thereto has been issued by the Commission.

     2.  The  Registration   Statement,  as  of  its  effective  date,  and  the
Prospectus,  as of its date (in each case, with the exception of any information
incorporated by reference therein and any financial,  numerical,  statistical or
quantitative  information  included  therein,  as to which we  express no view),
appear on their face to be appropriately  responsive in all material respects to
the requirements of the Act and the rules and regulations  thereunder applicable
to such documents as of the relevant date.

     3. The statements in the Prospectus  and the Private  Placement  Memorandum
under the headings  "Certain Federal Income Tax Consequences" and "Certain ERISA
Considerations",  insofar as such  statements  purport to  summarize  matters of
federal law or legal conclusions with respect thereto,  have been reviewed by us
and are correct in all material respects.

     4. The Pooling and  Servicing  Agreement  is not  required to be  qualified
under the Trust Indenture Act of 1939, as amended, and the Trust Fund created by
the Pooling and Servicing  Agreement is not required to be registered  under the
Investment Company Act of 1940, as amended.

     5. Each of the Mortgage  Loan  Purchase and Sale  Agreement and the Pooling
and Servicing  Agreement  constitutes the legal,  valid and binding agreement of
NationsLink and NationsBank, enforceable against each of them in accordance with
its  terms,   except  as  such  enforceability  may  be  limited  by  applicable
bankruptcy,  insolvency,  fraudulent  conveyance,   liquidation,   receivership,
moratorium,   reorganization  and  similar  laws  affecting   creditors'  rights
generally,  and general principles of equity (regardless of whether  enforcement
is sought in a proceeding in equity or at law), and except that the  enforcement
of rights with respect to  indemnification  and contribution  obligations may be
limited by applicable law.

     6. The  Certificates,  when duly and validly  executed,  authenticated  and
delivered in accordance with the Pooling and Servicing Agreement and paid for in
accordance  with the  Underwriting  Agreement  or the  Placement  Agreement,  as
applicable,  will be validly issued and outstanding and entitled to the benefits
provided by the Pooling and Servicing Agreement.

     7.  Assuming  the accuracy of the  representations  and  warranties  in the
Placement  Agreement and compliance with the terms and provisions of the Pooling
and  Servicing  Agreement and the  Placement  Agreement,  it is not necessary in
connection  with the  offer and sale of the  Privately  Placed  Certificates  by
NationsLink  to  the  initial  purchasers   thereof,   under  the  circumstances
contemplated by the Placement Agreement and the Pooling and Servicing Agreement,
to register the Privately Placed Certificates under the Act.

     We are furnishing  this letter to you solely for your benefit in connection
with the transactions referred to herein. This opinion is not to be relied upon,
used, circulated, quoted or otherwise referred to by any other person or for any
other purpose without our prior written consent.

                                        Very truly yours,


<PAGE>

                                                                      SCHEDULE 1


NationsBanc Montgomery Securities LLC
100 North Tryon Street
Charlotte, North Carolina  28255


Moody's Investor Service, Inc.
99 Church Street
New York, New York 10007


Fitch IBCA, Inc.
One State Street Plaza
New York, New York 1007


Duff & Phelps Credit Rating Co.
55 East Monroe Street
Chicago, Illinois  60603


Midland Loan Services, L.P.
  in its capacity as Master Servicer
210 West 10th Street, 6th Floor
Kansas City, Missouri 64105


Lennar Partners, Inc.
  in its capacity as Special Servicer
700 NW 107th Avenue, Suite 400
Miami, Florida 33172


Norwest Bank Minnesota, National Association
  in its capacity as Trustee and REMIC Administrator
3 New York Plaza, 15th Floor
New York, New York 10004


<PAGE>


                                                  March 25, 1998




To the Persons Named on
Schedule 1 Hereto:

        Re:  NationsLink Funding Corporation,
             Commercial Mortgage Pass-Through Certificates, Series 1998-1

Ladies and Gentlemen:

     We are  rendering  this  opinion  letter  pursuant to Section  6(b) of that
certain  Underwriting   Agreement,   dated  March  9,  1998  (the  "Underwriting
Agreement"),   by  and  between  NationsLink  Funding  Corporation,  a  Delaware
corporation ("NationsLink"),  and NationsBanc Montgomery Securities LLC, a North
Carolina  corporation  ("NationsBanc  Montgomery"),   as  underwriter  (in  such
capacity, the "Underwriter"), and Section 3(e) of that certain Private Placement
Agency Agreement, dated as of March 9, 1998 (the "Placement Agreement"),  by and
between  NationsLink  and  NationsBanc  Montgomery,  as placement agent (in such
capacity,   the  "Placement  Agent").  We  have  acted  as  special  counsel  to
NationsLink  and the  Underwriter and Placement Agent in connection with (i) the
issuance of NationsLink's Commercial Mortgage Pass-Through Certificates,  Series
1998-1  (the  "Certificates"),  consisting  of  sixteen  classes:  the Class A-1
Certificates,  the Class A-2 Certificates, the Class A-3 Certificates, the Class
X-1  Certificates,  the Class X-2  Certificates,  the Class B Certificates,  the
Class C Certificates,  the Class D Certificates,  the Class E Certificates,  the
Class F Certificates,  the Class G Certificates,  the Class H Certificates,  the
Class J Certificates,  the Class K Certificates,  the Class R-I Certificates and
the Class R-II  Certificates;  (ii) the sale by NationsLink  and the purchase by
the  Underwriter  pursuant to the  Underwriting  Agreement of the Class A-1, the
Class A-2,  the Class A-3,  the Class X-1, the Class X-2, the Class B, the Class
C, the Class D and the Class E Certificates (collectively, the "Publicly Offered
Certificates");  and (iii) the sale by NationsLink  through the Placement  Agent
pursuant to the  Placement  Agreement  of the Class F, the Class G, the Class H,
the Class J and the Class K Certificates  (collectively,  the "Privately  Placed
Certificates").

     The  Certificates  are being issued  pursuant to that  certain  Amended and
Restated  Pooling  and  Servicing  Agreement,  dated as of March  1,  1998  (the
"Pooling and  Servicing  Agreement"),  by and among  NationsLink,  as depositor,
NationsBank,  N.A., as mortgage  loan seller,  Midland Loan  Services,  L.P., as
master servicer,  Lennar Partners,  Inc., as special servicer,  and Norwest Bank
Minnesota,  National Association,  as trustee (in such capacity,  the "Trustee")
and as  REMIC  Administrator  (in such  capacity,  the  "REMIC  Administrator").
Capitalized  terms used and not otherwise defined herein have the meanings given
to them in the Pooling and Servicing  Agreement.  The Certificates will evidence
beneficial  ownership interests in a trust fund (the "Trust Fund") the assets of
which will consist of a pool of mortgage  loans  identified on Schedule I to the
Pooling and Servicing Agreement, together with certain related assets.

     In rendering the opinion set forth below,  we have examined and relied upon
originals,  copies  or  specimens,  certified  or  otherwise  identified  to our
satisfaction,  of the Pooling and Servicing Agreement, the Prospectus Supplement
and  Prospectus,  each dated March 9, 1998 and relating to the Publicly  Offered
Certificates,  the Private Placement Memorandum dated March 24, 1998 relating to
the Privately Placed Certificates,  specimen forms of the Certificates, and such
certificates,  corporate records and other documents,  agreements,  opinions and
instruments,  including,  among other things,  those delivered at the closing of
the  purchase  and sale of the  Certificates,  as we have deemed  necessary as a
basis  for  such  opinion  hereinafter   expressed.   In  connection  with  such
examination, we have assumed the genuineness of all signatures, the authenticity
of all documents,  agreements and instruments submitted to us as originals,  the
conformity to original  documents,  agreements and instruments of all documents,
agreements  and  instruments  submitted  to  us  as  copies  or  specimens,  the
conformity of the text of each document filed with the Securities the Securities
and  Exchange  Commission  through  the  EDGAR  system to the  printed  document
reviewed by us, the authenticity of the originals of such documents,  agreements
and instruments submitted to us as copies or specimens,  and the accuracy of the
matters set forth in the documents,  agreements and instruments we reviewed.  As
to any facts  material to such opinion that were not known to us, we have relied
upon  statements,   certificates  and  representations  of  officers  and  other
representatives  of  NationsLink,  the  Trustee,  the  REMIC  Administrator  and
NationsBanc Montgomery and of public officials.

     In rendering the opinion  below,  we do not express any opinion  concerning
the laws of any  jurisdiction  other than the  substantive  federal  laws of the
United States of America.

     Based  upon and  subject  to the  foregoing,  we are of the  opinion  that,
assuming  compliance with all provisions of the Pooling and Servicing  Agreement
as in effect on the Closing Date, (a) REMIC I and REMIC II will each qualify for
treatment for federal income tax purposes as a "real estate mortgage  investment
conduit",  as defined in Section 860D of the Code; (b) the Class A-1, Class A-2,
Class A-3,  Class X-1,  Class X-2,  Class B, Class C, Class D, Class E, Class F,
Class G,  Class H, Class J and Class K  Certificates  will  constitute  "regular
interests" in REMIC II and the Class R-II  Certificates will constitute the sole
class of "residual interest" in REMIC II within the meaning of the Code; and (c)
the Class LA-1  Uncertificated  Interest,  Class LA-2  Uncertificated  Interest,
Class LA-3 Uncertificated  Interest, Class LWAC-1 Uncertificated Interest, Class
LWAC-2  Uncertificated  Interest,  Class LB  Uncertificated  Interest,  Class LC
Uncertificated   Interest,   Class   LD   Uncertificated   Interest,   Class  LE
Uncertificated   Interest,   Class   LF   Uncertificated   Interest,   Class  LG
Uncertificated   Interest,   Class  LH  Uncertificated  Interest  and  Class  LK
Uncertificated  Interest will constitute  "regular interests" in REMIC I and the
Class R-I Certificates will constitute the sole class of "residual  interest" in
REMIC I within the meaning of the Code.

     We are furnishing  this letter to you solely for your benefit in connection
with the transactions  referred to herein. This letter is not to be relied upon,
used, circulated, quoted or otherwise referred to by any other person or for any
other purpose without our prior written consent.

                                                Very truly yours,


<PAGE>

                                                                      SCHEDULE 1

NationsBanc Montgomery Securities LLC
100 North Tryon Street
Charlotte, North Carolina  28255


NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255


Moody's Investor Service, Inc.
99 Church Street
New York, New York 10007


Fitch IBCA, Inc.
One State Street Plaza
New York, New York 1007


Duff & Phelps Credit Rating Co.
55 East Monroe Street
Chicago, Illinois  60603


Midland Loan Services, L.P.
  in its capacity as Master Servicer
210 West 10th Street, 6th Floor
Kansas City, Missouri 64105


Lennar Partners, Inc.
  in its capacity as Special Servicer
700 NW 107th Avenue, Suite 400
Miami, Florida 33172


Norwest Bank Minnesota, National Association
  in its capacity as Trustee and REMIC Administrator
3 New York Plaza, 15th Floor
New York, New York 10004


<PAGE>


                                                  March 25, 1998




NationsBanc Montgomery Securities LLC
100 North Tryon Street
Charlotte, North Carolina   28255

Ladies and Gentlemen:

     This  letter  is with  reference  to the  NationsLink  Funding  Corporation
Commercial Mortgage Pass-Through  Certificates,  Series 1998-1, which consist of
sixteen classes:  the Class A-1 Certificates,  the Class A-2  Certificates,  the
Class A-3 Certificates,  the Class X-1 Certificates, the Class X-2 Certificates,
the Class B Certificates,  the Class C  Certificates,  the Class D Certificates,
the Class E Certificates,  the Class F  Certificates,  the Class G Certificates,
the Class H Certificates,  the Class J  Certificates,  the Class K Certificates,
the Class R-I Certificates and the Class R-II Certificates. The Class A-1, Class
A-2,  Class A-3,  Class X-1,  Class X-2,  Class B, Class C, Class D, and Class E
Certificates  are  collectively  referred  to  herein as the  "Publicly  Offered
Certificates";  and  the  Class  F,  Class  G,  Class  H,  Class  J and  Class K
Certificates  are  collectively  referred  to  herein as the  "Privately  Placed
Certificates."

     A  Registration  Statement on Form S-3 (No.  333-43609)  was filed with the
Securities and Exchange  Commission (the  "Commission") on December 31, 1997 and
became  effective on February 4, 1998 (as amended  through the date hereof,  the
"Registration  Statement").  The Publicly Offered Certificates have been offered
by the Prospectus dated March 9, 1998 (the "Basic Prospectus"),  as supplemented
by the Prospectus Supplement dated March 9, 1998 (the "Prospectus  Supplement"),
which  updates  or  supplements  certain  information  contained  in  the  Basic
Prospectus (the Basic Prospectus and the Prospectus  Supplement,  together,  the
("Prospectus")).  The  Privately  Placed  Certificates  have been offered by the
Private  Placement  Memorandum  dated  March 24,  1998 (the  "Private  Placement
Memorandum").  Capitalized  terms used and not otherwise defined herein have the
meanings  given  to them in the  Amended  and  Restated  Pooling  and  Servicing
Agreement,  dated as of March 1, 1998,  among  NationsLink  Funding  Corporation
("NationsLink"),  as  depositor,  NationsBank,  N.A.,  as mortgage  loan seller,
Midland Loan  Services,  L.P., as master  servicer,  Lennar  Partners,  Inc., as
special servicer, and Norwest Bank Minnesota,  National Association,  as trustee
and as REMIC Administrator.

     For  purposes   hereof,   the  terms   "Registration   Statement,"   "Basic
Prospectus,"  "Prospectus  Supplement" and "Prospectus" do not include the Forms
8-K, or the exhibits thereto,  filed with the Securities and Exchange Commission
on February  27, 1998 and March 11,  1998,  and we express no view with  respect
thereto.  We assume,  for purposes  hereof,  the  conformity of the text of each
document  filed with the Commission  through the  Commission's  Electronic  Data
Gathering, Analysis and Retrieval System to the printed document reviewed by us.

     We have not ourselves checked the accuracy, completeness or fairness of, or
otherwise verified, the information contained in the Registration Statement, the
Prospectus  or the  Private  Placement  Memorandum,  and we do not pass  upon or
assume any  responsibility  therefor  (other than as set forth in paragraph 3 of
our  opinion  to  you of  even  date  herewith  (the  "Opinion")).  We  note  in
particular,  without  limiting the generality of the foregoing,  that except for
our  limited  review  of the  Mortgage  Files  relating  to the  Mortgage  Loans
identified on Exhibit A hereto (as discussed below),  and with your consent,  we
have not reviewed the Mortgage Files or other documents prepared or delivered in
connection with the origination or modification of the Mortgage Loans.  However,
in the  course  of our  review of the  Registration  Statement,  Prospectus  and
Private  Placement   Memorandum,   we  have  attended  certain  conferences  and
participated  in   conversations   with   representatives   of  NationsLink  and
NationsBank,   your   representatives   and  NationsLink's   independent  public
accountants.  On the basis of the  information  which we gained in the course of
the  representation  referred  to above  and our  examination  of the  documents
referred  to in  the  Opinion,  considered  in  light  of our  understanding  of
applicable law and the  experience we have gained through our practice,  nothing
has come to our  attention  in the  course  of our  review  of the  Registration
Statement,  the Prospectus and the Private Placement  Memorandum which causes us
to believe that, as of the effective  date of the  Registration  Statement,  the
Registration  Statement  contained  an untrue  statement  of a material  fact or
omitted to state a material fact  required to be stated  therein or necessary to
make the statements therein not misleading, or that as of its date or, as of the
date hereof, the Prospectus or the Private Placement Memorandum, as the case may
be,  contained or contains any untrue statement of a material fact or omitted or
omits to state  any  material  fact  necessary  in order to make the  statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading;  it being  understood  that we express no view as to any information
incorporated by reference in the Registration  Statement,  the Prospectus or the
Private  Placement  Memorandum  or as to the  adequacy  or  accuracy  of (i) the
financial,  numerical,  statistical or quantitative  information included in the
Registration  Statement,  the Prospectus or the Private Placement  Memorandum or
(ii) any information  contained in any computer disk, CD-ROM or other electronic
media accompanying the Prospectus Supplement.

     With respect to the Mortgage Loans listed on Exhibit A hereto, we note that
we reviewed only the files  relating to such  Mortgage  Loans and that each such
review was limited in scope as indicated on Exhibit A. By "Full  Review" we mean
review  of (i) the  note,  (ii) the  mortgage  (or  deed of  trust),  (iii)  any
assignment of leases and rents,  (iv) the title policy or commitment  (including
any exception that may materially affect the property),  (v) the survey and (vi)
opinions  rendered by borrower's  counsel in connection  with the origination of
such Mortgage Loan. By "Ground Lease", we mean review of only the related ground
lease (including any amendments thereto). By "Crossed Debt", we mean review only
of the  provisions  of the  related  note and  mortgage  (or deed of trust) that
purport to effect the  cross-collateralization or cross-default of such Mortgage
Loan with  another  mortgage  loan or group of mortgage  loans.  By  "Additional
Debt",  we mean review only of the provisions of the related note,  mortgage (or
deed or trust) and loan agreement that purport to permit the related borrower to
incur  indebtedness in addition to that represented by the Mortgage Loan. We did
not review the environmental survey or the engineer's report with respect to any
Mortgage  Loan,  nor did we perform any credit  review or  otherwise  attempt to
obtain any  information  concerning  the credit or reputation of the borrower or
its principals.

     We are furnishing  this letter to you solely for your benefit in connection
with the transactions  referred to herein. This letter is not to be relied upon,
used, circulated, quoted or otherwise referred to by any other person or for any
other purpose without our prior written consent.

                                              Very truly yours,

<PAGE>

<TABLE>
<CAPTION>

                                NATIONSLINK 98-1
                       MORTGAGE LOAN FILE REVIEW - SUMMARY

CONTROL/    PROPERTY NAME                                 PROPERTY LOCATION           ORIGINAL BALANCE      SCOPE
LOAN                                                         (CITY/STATE)                                   A: FULL REVIEW
NUMBER                                                                                                      B: GROUND LEASE
                                                                                                            C:  CROSSED DEBT
                                                                                                            D: ADDITIONAL DEBT
<S>         <C>                                            <C>                            <C>                    <C>
50005       Somerset Pointe Apartments                      Las Vegas, NV                 17,167,000              A
50021       International Drive Value Center                Orlando, FL                   15,750,000              A and D
50027       Holiday Inn Sunspree Resort                     Hollywood Beach, FL            7,435,665              A
50038       Days Inn - Sellersburg                          Sellersburg, IN                2,500,000              D
50056       Crystal Lake Apartments                         Miami, FL                      6,750,000              D
50067       Tramway Village Apartments                      Alberquerque, NM               4,400,000              A and D
50080       Vero Beach Landings South                       Vero Beach, FL                 1,057,778              A
50081       Vero Beach Landings North                       Vero Beach, FL                   846,222              C
50092       St. Andrews Care Centers                        Portland, OR                   3,500,000              C and D
50120       250 Main Street Apartments                      Hartford, CT                   4,200,000              A and B
50131       Copperwood Shopping Center                      Houston, TX                   15,250,000              A
50140       Karen Gardens Apartments                        Rego Park, NY                  2,110,000              D
50146       Quality Inn Shenandoah                          New Market, VA                 2,500,000              D
50165       La Terraza Apartments                           San Diego, CA                 28,000,000              A
50191       Days Suites Kissimmee Lodge                     Kissimmee, FL                 29,350,000              A and D
50204       La Palma Apartments                             Phoenix, AZ                   17,880,000              A and D
50230       Playa Pacifica Apartments                       Hermosa Beach, CA             18,800,000              A and D
50241       Palm Gardens Nursing Home                       Brooklyn, NY                  10,500,000              A
50243       Towers Shopping Center                          Roanoke, VA                   11,000,000              A
50245       Pompano Center                                  Pompano, FL                      570,000              C
50247       St. Joseph's Holiday Inn & Conference           St. Joseph, MO                 5,000,000              D
50248       Union Park Shopping Center                      Orlando, FL                    1,846,000              A and C
50284       River Oaks Medical Office                       Flowood, MS                   10,200,000              A and B and C
50299       Brandywood Park Apartments                      Albuquerque, NM                3,880,000              C
50305       Briarwood Park Apartments                       Albuquerque, NM                1,675,000              C
50335       The Terraces at Metarie                         Metarie, LA                    3,920,000              D
50337       Cimarron Place                                  Garland, TX                    5,240,000              D
50338       Bluebonnet Place                                Baton Rouge, LA                5,920,000              D
50339       Madeline Manner Townhomes                       Berkeley, MD                   1,560,000              D
50340       The Spires of Sherwood Apartments               Baton Rouge, LA                3,040,000              A and B
50344       Applebee's Store #1100 (Columbus)               Columbus, IN                   3,091,000              C and D
50345       Applebee's Store #1000 (Westfield)              Carmel, IN                     3,210,000              A and C
50346       Applebee's Store #1600 (Muncie)                 Muncie, IN                     3,015,000              A and B and C
50347       Applebee's Store # 900 (Kokomo)                 Kokomo, IN                     3,195,000              C
50350       Applebee's Store # 100 (East Washington)        Indianapolis, IN               2,834,507              A and C
50351       Applebee's Store # 800 (Franklin)               Franklin, IN                   2,528,000              C
50352       Applebee's Store # 400 (Crawfordsville)         Crawfordsville, IN             2,326,000              C
50353       Applebee's Store # 700 (Fisher's)               Fisher, IN                     2,536,000              C
50355       Applebee's Store # 500 (Plainfield)             Plainfiled, IN                 2,639,000              C
50356       Applebee's Store # 200 (Speedway)               Speedway, IN                   2,775,000              A and B  and C
50357       Applebee's Store #1900 (Anderson)               Anderson, IN                   2,759,000              C
50359       Applebee's Store # 600 (New Castle)             New Castle, IN                 2,504,000              C
50362       Trinity Towers                                  San Francicso, CA             18,750,000              A
50363       Montgomery Park Apartments                      Albuquerque, NM                7,700,000              A and C
50368       LeClub Apartments                               Miami Lakes, FL               18,200,000              A
50370       All Saints Health Care                          North Hollywood, CA           11,000,000              A
50397       The Baltic Inn                                  San Diego, CA                  2,050,000              D
50407       The Gauntlet @ Curtis Park                      Hartwood, VA                   3,280,000              A and B
50412       Landings & Marina                               Pensacola, FL                  1,225,000              A
50431       Ezzard Charles Apartments                       Cincinnati, OH                 3,400,000              B and D
50446       TownPark Crossing Apartments                    Kennesaw, GA                  13,700,000              A
50453       Buckingham Station Apartments                   Denver, CO                    17,000,000              A
50481       Silver Sands Factory Store                      Sandestin, FL                 36,600,000              A
50488       Mall St. Vincent                                Shreveport, LA                19,325,000              A and B
50530       University Towers                               Raleigh, NC                   26,500,000              A
50555       Loch Raven Apartments                           Baltimore, MD                  8,225,000              D
50604       Flagler Park Plaza S/C                          Miami, FL                     30,000,000              A
50704       Research Tri-Center South A                     Durham, NC                    23,320,000              A and D
50727       Research Tri-Center North B                     Durham, NC                    20,000,000              A and D
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission