GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST
8-K, 1998-11-23
ASSET-BACKED SECURITIES
Previous: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1998-11-23
Next: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1998-11-23



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported): November 16, 1998



              GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-2
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



        Minnesota                     33-62433             Applied for     
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
 -----------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

<PAGE>
 
ITEM 5.        OTHER EVENTS.
     
               Pursuant to the Pooling and Servicing Agreement between Green
               Tree Financial Corporation (the "Servicer") and Norwest Bank
               Minnesota (the "Trustee"), on November 16, 1998 the Trustee made
               distributions to the holders of the certificates representing
               interests in the Trust (the "Certificateholders") and delivered
               to the Certificateholders the Monthly Report required by Section
               1.01 of the Servicing Agreement attached hereto as Exhibit 99.1.

ITEM 7.        FINANCIAL STATEMENTS AND EXHIBITS

               (c)  Exhibits.

                    The following is filed herewith. The exhibit number
                    corresponds with Item 601(b) of Regulation S-K.

                    Exhibit No.       Description
                    -----------       -----------
                       99.1           Monthly Report delivered to
                                      Certificateholders on
                                      November 16, 1998.
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: November 16, 1998


                                      FLOORPLAN RECEIVABLES MASTER TRUST
                                      1996-2

                                      By  GREEN TREE FINANCIAL CORPORATION
                                          as Servicer with respect to the Trust


                                      By: /s/ Phyllis A. Knight
                                          -------------------------        
                                          Phyllis A. Knight
                                          Senior Vice President and Treasurer
<PAGE>
 
                                INDEX TO EXHIBITS



EXHIBIT 
NUMBER                                                                  PAGE
- -------                                                                 ----

 99.1          Monthly Report delivered to Certificateholders            5
               on November 16, 1998.

<PAGE>
 
                            FORM OF MONTHLY STATEMENT

                  GREENTREE FLOORPLAN RECEIVABLES MASTER TRUST
                                  SERIES 1996-2

     Pursuant to the Pooling and Servicing Agreement dated as of December 1,
1995 (hereinafter as such agreement may have been or may be from time to time
amended or otherwise modified, the "Pooling and Servicing Agreement"), among
Green Tree Financial Corporation as servicer (the "Servicer"), Green Tree
Floorplan Funding Corp. as transferor (the "Transferor"), and Norwest Bank
Minnesota as trustee (the "Trustee"), as supplemented by the Series 1996-2
Supplement dated as of December 1, 1996 (the Supplement") among the Servicer,
the Transferor and the Trustee, as Servicer is required to prepare certain
information each month regarding current distributions to the Series 1996-2
Certificateholders and the performance of the Green Tree Floorplan Receivables
Master Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the performance of the Trust during the
month of October 1998 is set forth below. Certain of the information is
presented on the basis of an original principal amount of $1,000 per Series
1996-2 Certificate (a "Certificate"). Certain other information is presented
based on the aggregate amounts for the Trust as a whole. Capitalized terms used
in this Monthly Statement have their respective meanings set forth in the
Pooling and Servicing Agreement and the Supplement.

<TABLE>

<S>                                                                               <C> 

 A)  Information regarding distribution in respect of the Class A Certificates
     per $1,000 original certificate principal amount


     (1) The total amount of the distribution in respect of Class A
     Certificates, per $1,000 original certificate principal amount               4.81
                                                                                  ----

     (2) The amount of the distribution set forth in
     paragraph 1 above in respect of interest on the Class
     A Certificates, per $1,000 original certificate
     principal amount                                                             4.81
                                                                                  ----

     (3) The amount of the distribution set forth in
     paragraph 1 above in respect of principal of the
     Class A Certificates, per $1,000 original certificate
     principal amount                                                             0.00
                                                                                  ----

 B)  Class A Investor Charge Offs and Reimbursement of Charge Offs

     (1) The amount of Class A Investor Charge Offs                               0.00
                                                                                  ----

     (2) The amount of Class A Investor Charge Offs set forth in paragraph 1
     above, per $1,000 original certificate principal amount                      0.00
                                                                                  ----

     (3) The total amount reimbursed in respect of Class A Investor Charge Offs   0.00
                                                                                  ----

     (4) The amount set forth in paragraph 3 above, per $1,000 original
     certificate principal amount                                                 0.00
                                                                                  ----

     (5) The amount, if any, by which the outstanding
     principal balance of the Class A Certificates exceeds
     the Class A Invested Amount after giving effect to
     all transactions on such Distribution Date                                   0.00
                                                                                  ----
</TABLE>
<PAGE>
 
<TABLE>
<S>                                                                               <C>

 C)  Information regarding distributions in respect of the
     Class B Certificates, per $1,000 original certificate
     principal amount

     (1) The total amount of the distribution in respect of Class B
     Certificates, per $1,000 original certificate principal amount               4.99
                                                                                  ----

     (2) The amount of the distribution set forth in
     paragraph 1 above in respect of interest on the Class
     B Certificates, per $1,000 original
     certificate principal amount                                                 4.99
                                                                                  ----

     (3) The amount of the distribution set forth in
     paragraph 1 above in respect of principal of the
     Class B Certificates, per $1,000 original
     certificate principal amount                                                 0.00
                                                                                  ----

 D)  Amount of reductions in Class B Invested Amount
     pursuant to clauses (c), (d), and (e) of the
     definition of Class B Invested Amount

     (1) The amount of reductions in Class B Invested Amount pursuant to 
     clauses (c), (d), and (e) of the definition of Class B Invested Amount       0.00
                                                                                  ----

     (2) The amount of reductions in the Class B Invested Amount set forth
     in paragraph 1 above, per $1,000 original certificate principal amount       0.00
                                                                                  ----

     (3) The total amount reimbursed in respect of such reductions in the
     Class B Invested Amount                                                      0.00
                                                                                  ----

     (4) The amount set forth in paragraph 3 above, per $1,000 original
     certificate principal amount                                                 0.00
                                                                                  ----

     (5) The amount, if any, by which the outstanding
     principal balance of the Class B Certificates exceeds
     the Class B Invested Amount after giving effect
     to all transactions on such Distribution Date                                0.00
                                                                                  ----
</TABLE>

                              Green Tree Financial Corporation, as Servicer

                              By:
                                 -------------------------------------------
                                 Name: Phyllis A. Knight
                                 Title: Sr. Vice President and Treasurer
<PAGE>
 
RECEIVABLES ---

Beginning of the Month Principal Receivables:         1,599,216,066.22
                                                      ----------------
Removed Principal Receivables:                                    0.00
                                                      ----------------
Additional Principal Receivables:                                 0.00
                                                      ----------------
End of the Month Principal Receivables:               1,634,935,671.20
                                                      ----------------
End of the Month Total Receivables:                   1,634,935,671.20
                                                      ----------------

Excess Funding / Prefunding Account Balance                       0.00
                                                      ----------------
Aggregate Invested Amount (all Master Trust Series)   1,493,000,000.00
                                                      ----------------

End of the Month Transferor Amount                       41,379,738.63
                                                      ----------------

DELINQUENCIES AND LOSSES ---
                                                        RECEIVABLES
End of the Month Delinquencies:
   30-60 Days Delinquent                                  1,864,100.90
                                                      ----------------
   61-90 Days Delinquent                                    809,366.28
                                                      ----------------
   90+ Days Delinquent                                    1,454,963.53
                                                      ----------------

   Total 30+ Days Delinquent                              4,128,430.71
                                                      ----------------


Defaulted Accounts During the Month                               0.00
                                                      ----------------


INVESTED AMOUNTS ---

Class A Initial Invested Amount     478,800,000.00
                                    --------------
Class B Initial Invested Amount      21,500,000.00
                                    --------------
Class C Initial Invested Amount       8,100,000.00
                                    --------------
Class D Initial Invested Amount      29,600,000.00
                                    --------------
INITIAL INVESTED AMOUNT                                 538,000,000.00
                                                      ----------------

Class A Invested Amount             478,800,000.00
                                    --------------
Class B Invested Amount              21,500,000.00
                                    --------------
Class C Invested Amount               8,100,000.00
                                    --------------
Class D Invested Amount              29,600,000.00
                                    --------------
INVESTED AMOUNT                                         538,000,000.00
                                                      ----------------

Class A Adjusted Invested Amount    478,800,000.00
                                    --------------
Class B Adjusted Invested Amount     21,500,000.00
                                    --------------
Class C Invested Amount               8,100,000.00
                                    --------------
Class D Invested Amount              39,366,538.07
                                    --------------
ADJUSTED INVESTED AMOUNT                                547,766,538.07
                                                      ----------------

MONTHLY SERVICING FEE                                       912,944.23
                                                      ----------------

INVESTOR DEFAULT AMOUNT                                           0.00
                                                      ----------------


SERIES 1996-2 INFORMATION


SERIES 1996-2 ALLOCATION PERCENTAGE                              36.03%
                                                      ----------------
SERIES 1996-2 ALLOCABLE FINANCE CHARGE                    4,783,573.32
                                                      ----------------
SERIES 1996-2 UNREIMBURSED CHARGE-OFFS                            0.00
                                                      ----------------
SERIES 1996-2 ALLOCABLE DEFAULTED AMOUNT                          0.00
                                                      ----------------
SERIES 1996-2 MONTHLY FEES                                  912,944.23
                                                      ----------------
SERIES 1996-2 ALLOCABLE PRINCIPAL COLLECTIONS           157,176,283.43
                                                      ----------------
SERIES 1996-2 REQUIRED TRANSFEROR AMOUNT                 21,910,661.52
                                                      ----------------
FLOATING ALLOCATION PERCENTAGE                                   34.25%
                                                      ----------------

INVESTOR FINANCE CHARGE COLLECTIONS                       4,433,813.38
                                                      ----------------
INVESTOR DEFAULT AMOUNT                                           0.00
                                                      ----------------
PRINCIPAL ALLOCATION PERCENTAGE                                  34.25%
                                                      ----------------
<PAGE>
 
<TABLE>
<S>                                               <C>              <C>           

AVAILABLE PRINCIPAL COLLECTIONS                                    145,588,122.21
                                                                  ---------------

CLASS A FLOATING ALLOCATION                                                 29.94%
CLASS A REQUIRED AMOUNT                                                      0.00
                                                                  ---------------

CLASS B FLOATING ALLOCATION                                                  1.34%
CLASS B REQUIRED AMOUNT                                                      0.00
                                                                  ---------------

CLASS C FLOATING ALLOCATION                                                  0.51%
CLASS D FLOATING ALLOCATION                                                  2.46%

TOTAL EXCESS SPREAD                                                  2,010,059.71
                                                                  ---------------

YIELD AND BASE RATE---

Base Rate (Current Month)                                   7.20%
                                                  --------------
Base Rate (Prior Month)                                     7.37%
                                                  --------------
Base Rate (Two Months Ago)                                  7.37%
                                                  --------------
THREE MONTH AVERAGE BASE RATE                                                7.31%
                                                                  ---------------

Series Adjusted Portfolio Yield (Current Month)             9.71%
                                                  --------------
Series Adjusted Portfolio Yield (Prior Month)              10.16%
                                                  --------------
Series Adjusted Portfolio Yield (Two Months Ago)           10.97%
                                                  --------------
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO                               10.28%
YIELD                                                             ---------------


PRINCIPAL COLLECTIONS---

CLASS A PRINCIPAL PERCENTAGE                                                29.94%
                                                                  ---------------
   Class A Principal Collections                  127,257,851.78
                                                  --------------

CLASS B PRINCIPAL PERCENTAGE                                                 1.34%
                                                                  ---------------
   Class B Principal Collections                    5,714,377.22
                                                  --------------

CLASS C PRINCIPAL PERCENTAGE                                                 0.51%
                                                                  ---------------
   Class C Principal Collections                    2,152,858.39
                                                  --------------

CLASS D PRINCIPAL PERCENTAGE                                                 2.46%
                                                                  ---------------
   Class D Principal Collections                   10,463,034.81
                                                  --------------

AVAILABLE PRINCIPAL COLLECTIONS                   145,588,122.21
                                                  --------------

REALLOCATED PRINCIPAL COLLECTIONS                                 $          0.00
                                                                  ---------------

SERIES 1996-2 PRINCIPAL SHORTFALL                                 $          0.00
                                                                  ---------------

SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER                 $          0.00 
                                                                  ---------------
PRINCIPAL SHARING SERIES

ACCUMULATION ---

Controlled Accumulation Amount                    $         0.00
                                                  --------------
Deficit Controlled Accumulation Amount            $         0.00
                                                  --------------
CONTROLLED DEPOSIT AMOUNT                                         $          0.00
                                                                  ---------------

PRINCIPAL FUNDING ACCOUNT BALANCE                                 $          0.00 
                                                                  ---------------

SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER                   $145,588,122.21
                                                                  ---------------
PRINCIPAL SHARING SERIES

INVESTOR CHARGE OFFS AND REIMBURSEMENTS--
CLASS A INVESTOR CHARGE OFFS
                                                                  $          0.00
                                                                  ---------------
REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER THAN                 $          0.00
BY PRINCIPAL PAYMENTS)                                            ---------------

</TABLE>
<PAGE>
 
<TABLE>
<S>                                                                <C>

REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER                       $         0.00
                                                                   --------------

THAN BY PRINCIPAL PAYMENTS)
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER                       $         0.00
                                                                   --------------
THAN BY PRINCIPAL PAYMENTS)

PREVIOUS CLASS A CHARGE OFFS REIMBURSED                            $         0.00
                                                                   --------------
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED             $         0.00
                                                                   --------------
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS REIMBURSED             $         0.00
                                                                   --------------
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS REIMBURSED             $         0.00
                                                                   --------------
</TABLE>


                                 GREEN TREE FINANCIAL CORPORATION, AS SERVICER

                                 BY:
                                    ------------------------------------------
                                     NAME:   PHYLLIS A. KNIGHT
                                     TITLE:  SR. VICE PRESIDENT AND TREASURER


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission