GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST
8-K, 1999-03-31
ASSET-BACKED SECURITIES
Previous: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1999-03-31
Next: STRUCTURED ASSET SECURITIES CORP SERIES 1998-C1, 10-K, 1999-03-31



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported):March 15, 1999


              GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1998-1
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



          Minnesota                  33-62433              Applied for
- --------------------------------------------------------------------------------
(State or other jurisdiction       (Commission            (IRS employer
      of incorporation)            file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
Item 5.  Other Events.

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and Norwest Bank Minnesota (the
         "Trustee"), on March 15, 1999 the Trustee made distributions to the
         holders of the certificates representing interests in the Trust (the
         "Certificateholders") and delivered to the Certificateholders the
         Monthly Report required by Section 1.01 of the Servicing Agreement
         attached hereto as Exhibit 99.1.

Item 7.  Financial Statements and Exhibits

         (c)      Exhibits.

                  The following is filed herewith. The exhibit number
                  corresponds with Item 601(b) of Regulation S-K.

                  Exhibit No.       Description
                  -----------       -----------

                     99.1           Monthly Report delivered to
                                    Certificateholders on
                                    March 15, 1999.
<PAGE>
 
         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: March 15, 1999


                                       FLOORPLAN RECEIVABLES MASTER TRUST
                                       1998-1

                                       By  GREEN TREE FINANCIAL CORPORATION
                                           as Servicer with respect to the Trust


                                       By: /s/ Phyllis A. Knight
                                           ------------------------------------
                                           Phyllis A. Knight
                                           Senior Vice President and Treasurer
<PAGE>
 
                                INDEX TO EXHIBITS



Exhibit
Number                                                                     Page
- ------                                                                     ----

 99.1     Monthly Report delivered to Certificateholders                    5
          on March 15, 1999.

<PAGE>
 
                            FORM OF MONTHLY STATEMENT

                  GreenTree Floorplan Receivables Master Trust
                                  Series 1998-1

         Pursuant to the Pooling and Servicing Agreement dated as of December 1,
1995 (hereinafter as such agreement may have been or may be from time to time
amended or otherwise modified, the "Pooling and Servicing Agreement"), among
Green Tree Financial Corporation as servicer (the "Servicer"), Green Tree
Floorplan Funding Corp. as transferor (the "Transferor"), and Norwest Bank
Minnesota as trustee (the "Trustee"), as supplemented by the Series 1998-1
Supplement dated as of March 1, 1998 (the Supplement") among the Servicer, the
Transferor and the Trustee, as Servicer is required to prepare certain
information each month regarding current distributions to the Series 1998-1
Certificateholders and the performance of the Green Tree Floorplan Receivables
Master Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the performance of the Trust during the
month of February 1999 is set forth below. Certain of the information is
presented on the basis of an original principal amount of $1,000 per Series
1998-1 Certificate (a "Certificate"). Certain other information is presented
based on the aggregate amounts for the Trust as a whole. Capitalized terms used
in this Monthly Statement have their respective meanings set forth in the
Pooling and Servicing Agreement and the Supplement.

<TABLE>

<S>                                                                             <C> 
 A) Information regarding distribution in respect of the Class A 
    Certificates per $1,000 original certificate principal amount     


    (1) The total amount of the distribution in respect of Class A
    Certificates, per $1,000 original certificate principal amount              3.74
                                                                                ----

    (2) The amount of the distribution set forth in paragraph 1 above in
    respect of interest on the Class A Certificates, per $1,000 original 
    certificate principal amount                                                3.74
                                                                                ----

    (3) The amount of the distribution set forth in paragraph 1 above in
    respect of principal of the Class A Certificates, per $1,000 original 
    certificate principal amount                                                0.00
                                                                                ----

 B) Class A Investor Charge Offs and Reimbursement of Charge Offs

    (1) The amount of Class A Investor Charge Offs                              0.00
                                                                                ----

    (2) The amount of Class A Investor Charge Offs set forth in paragraph 1
    above, per $1,000 original certificate principal amount                     0.00
                                                                                ----

    (3) The total amount reimbursed in respect of Class A Investor Charge Offs  0.00
                                                                                ----

    (4) The amount set forth in paragraph 3 above, per $1,000 original
    certificate principal amount                                                0.00
                                                                                ----

    (5) The amount, if any, by which the outstanding principal balance of the
    Class A Certificates exceeds the Class A Invested Amount after giving 
    effect to all transactions on such Distribution Date                        0.00
                                                                                ----
</TABLE>
<PAGE>
 
<TABLE>

<S>                                                                             <C> 
C)  Information regarding distributions in respect of the Class B 
    Certificates, per $1,000 original certificate principal amount

    (1) The total amount of the distribution in respect of Class B
    Certificates, per $1,000 original certificate principal amount              3.91
                                                                                ----

    (2) The amount of the distribution set forth in paragraph 1 above in
    respect of interest on the Class B Certificates, per $1,000 original
    certificate principal amount                                                3.91
                                                                                ----

    (3) The amount of the distribution set forth in paragraph 1 above in
    respect of principal of the Class B Certificates, per $1,000 original
    certificate principal amount                                                0.00
                                                                                ----

 D) Amount of reductions in Class B Invested Amount pursuant to clauses
    (c), (d), and (e) of the definition of Class B Invested Amount              

    (1) The amount of reductions in Class B Invested Amount pursuant 
    to clauses (c), (d), and (e) of the definition of Class B Invested Amount   0.00
                                                                                ----

    (2) The amount of reductions in the Class B Invested Amount set forth
    in paragraph 1 above, per $1,000 original certificate principal amount      0.00
                                                                                ----

    (3) The total amount reimbursed in respect of such reductions in the
    Class B Invested Amount                                                     0.00
                                                                                ----

    (4) The amount set forth in paragraph 3 above, per $1,000 original
    certificate principal amount                                                0.00
                                                                                ----

    (5) The amount, if any, by which the outstanding principal balance 
    of the Class B Certificates exceeds the Class B Invested Amount 
    after giving effect to all transactions on such Distribution Date           0.00
                                                                                ----

E)  Information regarding distributions in respect of the Class C 
    Certificates, per $1,000 original certificate principal amount

    (1) The total amount of the distribution in respect of Class C
    Certificates, per $1,000 original certificate principal amount              3.99
                                                                                ----

    (2) The amount of the distribution set forth in paragraph 1 above in
    respect of interest on the Class C Certificates, per $1,000 original
    certificate principal amount                                                3.99
                                                                                ----

    (3) The amount of the distribution set forth in paragraph 1 above in
    respect of principal of the Class C Certificates, per $1,000 original
    certificate principal amount                                                0.00
                                                                                ----

F)  Amount of reductions in Class C Invested Amount pursuant to clauses
    (c), (d), and (e) of the definition of Class C Invested Amount

    (1) The amount of reductions in Class C Invested Amount pursuant to 
    clauses (c), (d), and (e) of the definition of Class C Invested Amount      0.00
                                                                                ----

    (2) The amount of reductions in the Class C Invested Amount set forth
    in paragraph 1 above, per $1,000 original certificate principal amount      0.00
                                                                                ----

    (3) The total amount reimbursed in respect of such reductions in the
    Class C Invested Amount                                                     0.00
                                                                                ----

    (4) The amount set forth in paragraph 3 above, per $1,000 original
    certificate principal amount                                                0.00
                                                                                ----
</TABLE>
<PAGE>
 
<TABLE>
<S>                                                  <C>                        <C> 
    (5) The amount, if any, by which the outstanding principal balance of 
    the Class C Certificates exceeds the Class C Invested Amount after 
    giving effect to all transactions on such Distribution Date                 0.00
                                                                                ----


                Green Tree Financial Corporation, as Servicer

                By: /s/ Phyllis A. Knight
                    ----------------------------------------
                    Name:  Phyllis A. Knight
                    Title: Sr. Vice President and Treasurer






RECEIVABLES  ---

Beginning of the Month Principal Receivables:                                   1,762,261,314.25
                                                                                ----------------
Removed Principal Receivables:                                                              0.00
                                                                                ----------------
Additional Principal Receivables:                                                  53,034,476.49
                                                                                ----------------
End of the Month Principal Receivables:                                         1,885,376,703.36
                                                                                ----------------
End of the Month Total Receivables:                                             1,938,411,179.85
                                                                                ----------------

Excess Funding / Prefunding Account Balance                                                $0.00
                                                                                ----------------
Aggregate Invested Amount (all Master Trust Series)                             1,669,100,000.00
                                                                                ----------------
 
End of the Month Transferor Amount                                                 42,119,709.95
                                                                                ----------------

DELINQUENCIES AND LOSSES ---
                                                                                RECEIVABLES
End of the Month Delinquencies:
   30-60 Days Delinquent                                                            1,291,424.27
                                                                                ----------------
   61-90 Days Delinquent                                                              416,729.01
                                                                                ----------------
   90+ Days Delinquent                                                              1,481,842.95
                                                                                ----------------

   Total 30+ Days Delinquent                                                        3,189,996.23
                                                                                ----------------


Defaulted Accounts During the Month                                                    12,567.36
                                                                                ----------------

INVESTED AMOUNTS ---

Class A Initial Invested Amount                      400,400,000.00
                                                     --------------
Class B Initial Invested Amount                       20,475,000.00
                                                     --------------
Class C Initial Invested Amount                       19,337,000.00
                                                     --------------
Class D Initial Invested Amount                       14,788,000.00
                                                     --------------
INITIAL INVESTED AMOUNT                                                           455,000,000.00
                                                                                ----------------


</TABLE>
<PAGE>
 
<TABLE>
<S>                                                  <C>                          <C>
Class A Invested Amount                              400,400,000.00
                                                     --------------
Class B Invested Amount                               20,475,000.00
                                                     --------------
Class C Invested Amount                               19,337,000.00
                                                     --------------
Class D Invested Amount                               14,788,000.00
                                                     --------------
INVESTED AMOUNT                                                                   455,000,000.00
                                                                                  --------------
Class A Adjusted Invested Amount                     400,400,000.00
                                                     --------------
Class B Adjusted Invested Amount                      20,475,000.00
                                                     --------------
Class C Invested Amount                               19,337,000.00
                                                     --------------
Class D Invested Amount                               31,623,752.18
                                                     --------------
ADJUSTED INVESTED AMOUNT                                                          471,837,752.18
                                                                                  --------------
MONTHLY SERVICING FEE                                                                 786,396.25
                                                                                  --------------
INVESTOR DEFAULT AMOUNT                                                                 3,225.84
                                                                                  --------------
SERIES 1998-1 INFORMATION

SERIES 1998-1 ALLOCATION PERCENTAGE                                                       27.26%
                                                                                  --------------
SERIES 1998-1 ALLOCABLE FINANCE CHARGE                                              3,557,779.68
                                                                                  --------------
SERIES 1998-1 UNREIMBURSED CHARGE-OFFS                                                      0.00
                                                                                  --------------
SERIES 1998-1 ALLOCABLE DEFAULTED AMOUNT                                                3,425.89
                                                                                  --------------
SERIES 1998-1 MONTHLY FEES                                                            786,396.25
                                                                                  --------------
SERIES 1998-1 ALLOCABLE PRINCIPAL COLLECTIONS                                      84,029,186.06
                                                                                  --------------
SERIES 1998-1 REQUIRED TRANSFEROR AMOUNT                                           18,873,510.09
                                                                                  --------------
FLOATING ALLOCATION PERCENTAGE                                                            26.77%
                                                                                  --------------
INVESTOR FINANCE CHARGE COLLECTIONS                                                 3,386,100.75
                                                                                  --------------
INVESTOR DEFAULT AMOUNT                                                                 3,225.84
                                                                                  --------------
PRINCIPAL ALLOCATION PERCENTAGE                                                           26.77%
                                                                                  --------------
AVAILABLE PRINCIPAL COLLECTIONS                                                    79,962,325.62
                                                                                  --------------
                                                                               
CLASS A FLOATING ALLOCATION                                                               22.72%

CLASS A REQUIRED AMOUNT                                                                    0.00%
                                                                                  --------------
CLASS B FLOATING ALLOCATION                                                                1.16%

CLASS B REQUIRED AMOUNT                                                                    0.00%
                                                                                  --------------
                                                                               
CLASS C FLOATING ALLOCATION                                                                1.10%

CLASS D FLOATING ALLOCATION                                                                1.79%
                                                                               
TOTAL EXCESS SPREAD                                                                 1,712,260.42
                                                                                  --------------
                                                                            
YIELD AND BASE RATE---

Base Rate (Current Month)                                      7.05%
                                                     --------------
Base Rate (Prior Month)                                        7.12%
                                                     --------------
Base Rate (Two Months Ago)                                     7.65%
                                                     --------------
THREE MONTH AVERAGE BASE RATE                                                              7.27%
                                                                                  --------------
Series Adjusted Portfolio Yield (Current Month)                8.60%
                                                     --------------
Series Adjusted Portfolio Yield (Prior Month)                  8.91%
                                                     --------------
Series Adjusted Portfolio Yield (Two Months Ago)               8.99%
                                                     --------------
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO                                              8.83%
YIELD                                                                             --------------

PRINCIPAL COLLECTIONS---

CLASS A PRINCIPAL PERCENTAGE                                                              22.72%
                                                                                  --------------
   Class A Principal Collections                      67,855,772.52
                                                     --------------
</TABLE>
<PAGE>
 
<TABLE>
<S>                                                  <C>                          <C>
CLASS B PRINCIPAL PERCENTAGE                                                               1.16%
                                                                                  --------------
   Class B Principal Collections                       3,469,897.46
                                                     --------------

CLASS C PRINCIPAL PERCENTAGE                                                               1.10%
                                                                                  --------------
   Class C Principal Collections                       3,277,040.64
                                                     --------------

CLASS D PRINCIPAL PERCENTAGE                                                               1.79%
                                                                                  --------------
   Class D Principal Collections                       5,359,615.00
                                                     --------------

AVAILABLE PRINCIPAL COLLECTIONS                       79,962,325.62
                                                     --------------

REALLOCATED PRINCIPAL COLLECTIONS                                                          $0.00
                                                                                  --------------
SERIES 1998-1 PRINCIPAL SHORTFALL                                                          $0.00
                                                                                  --------------
SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER                                          $0.00
PRINCIPAL SHARING SERIES                                                          --------------


ACCUMULATION ---

Controlled Accumulation Amount                                $0.00
                                                     --------------
Deficit Controlled Accumulation Amount                        $0.00
                                                     --------------
CONTROLLED DEPOSIT AMOUNT                                                                  $0.00
                                                                                  --------------

PRINCIPAL FUNDING ACCOUNT BALANCE                                                          $0.00
                                                                                  --------------

SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER                                   $79,965,551.46
PRINCIPAL SHARING SERIES                                                          --------------


INVESTOR CHARGE OFFS AND REIMBURSEMENTS--

CLASS A INVESTOR CHARGE OFFS                                                               $0.00
                                                                                  --------------
REDUCTIONS IN CLASS B INVESTED AMOUNT  (OTHER THAN                                         $0.00
BY PRINCIPAL PAYMENTS)                                                            --------------

REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER                                               $0.00
THAN BY PRINCIPAL PAYMENTS)                                                       --------------


REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER                                               $0.00
THAN BY PRINCIPAL PAYMENTS)                                                       --------------


PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                                    $0.00
                                                                                  --------------
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED                                     $0.00
                                                                                  --------------
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS REIMBURSED                                     $0.00
                                                                                  --------------
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS REIMBURSED                                     $0.00
                                                                                  --------------
</TABLE>
 
              Green Tree Financial Corporation, as Servicer

              By: /s/ Phyllis A. Knight
                  ---------------------------------------
                  Name:   Phyllis A. Knight
                  Title:  Sr.Vice President and Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission