GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST
8-K, 1999-02-22
ASSET-BACKED SECURITIES
Previous: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1999-02-22
Next: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1999-02-22



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):February 16, 1999


             GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1998-2 
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



        Minnesota                     33-62433             Applied for     
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                           (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
         (Former name or former address, if changed since last report.)
<PAGE>
 
Item 5.   Other Events.

          Pursuant to the Pooling and Servicing Agreement between Green Tree
          Financial Corporation (the "Servicer") and Norwest Bank Minnesota (the
          "Trustee"), on February 16, 1999 the Trustee made distributions to the
          holders of the certificates representing interests in the Trust (the
          "Certificateholders") and delivered to the Certificateholders the
          Monthly Report required by Section 1.01 of the Servicing Agreement
          attached hereto as Exhibit 99.1.

Item 7.   Financial Statements and Exhibits.

          (c)  Exhibits.

               The following is filed herewith. The exhibit number corresponds
               with Item 601(b) of Regulation S-K.

               Exhibit No.     Description
               -----------     -----------

                  99.1         Monthly Report delivered to
                               Certificateholders on
                               February 16, 1999.
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: February 16, 1999


                                     FLOORPLAN RECEIVABLES MASTER TRUST
                                     1998-2

                                     By  GREEN TREE FINANCIAL CORPORATION
                                         as Servicer with respect to the Trust


                                     By: /s/ Phyllis A. Knight        
                                         -----------------------------------
                                         Phyllis A. Knight
                                         Senior Vice President and Treasurer
<PAGE>
 
                             INDEX TO EXHIBITS



Exhibit
Number                                                          Page
- -------                                                         ----

 99.1   Monthly Report delivered to Certificateholders           5
        on February 16, 1999.

<PAGE>
 
                            FORM OF MONTHLY STATEMENT

                  GreenTree Floorplan Receivables Master Trust
                                  Series 1998-2

     Pursuant to the Pooling and Servicing Agreement dated as of December 1,
1995 (hereinafter as such agreement may have been or may be from time to time
amended or otherwise modified, the "Pooling and Servicing Agreement"), among
Green Tree Financial Corporation as servicer (the "Servicer"), Green Tree
Floorplan Funding Corp. as transferor (the "Transferor"), and Norwest Bank
Minnesota as trustee (the "Trustee"), as supplemented by the Series 1998-2
Supplement dated as of September 1, 1998 (the Supplement") among the Servicer,
the Transferor and the Trustee, as Servicer is required to prepare certain
information each month regarding current distributions to the Series 1998-2
Certificateholders and the performance of the Green Tree Floorplan Receivables
Master Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the performance of the Trust during the
month of January 1999 is set forth below. Certain of the information is
presented on the basis of an original principal amount of $1,000 per Series
1998-2 Certificate (a "Certificate"). Certain other information is presented
based on the aggregate amounts for the Trust as a whole. Capitalized terms used
in this Monthly Statement have their respective meanings set forth in the
Pooling and Servicing Agreement and the Supplement.

<TABLE>
<S>                                                                                <C>    

A)   Information regarding distribution in respect of the Class A Certificates
     per $1,000 original certificate principal amount

     (1) The total amount of the distribution in respect of Class A
     Certificates, per $1,000 original certificate principal amount                       4.78
                                                                                   -----------

     (2) The amount of the distribution set forth in paragraph 1 above in
     respect of interest on the Class A Certificates, per $1,000 original
     certificate principal amount                                                         4.78
                                                                                   -----------

     (3) The amount of the distribution set forth in paragraph 1 above in
     respect of principal of the Class A Certificates, per $1,000 original
     certificate principal amount                                                         0.00
                                                                                   -----------

B)   Class A Investor Charge Offs and Reimbursement of Charge Offs

     (1) The amount of Class A Investor Charge Offs                                       0.00
                                                                                   -----------

     (2) The amount of Class A Investor Charge Offs set forth in paragraph 1
     above, per $1,000 original certificate principal amount                              0.00
                                                                                   -----------

     (3) The total amount reimbursed in respect of Class A Investor Charge Offs           0.00
                                                                                   -----------

     (4) The amount set forth in paragraph 3 above, per $1,000 original
     certificate principal amount                                                         0.00
                                                                                   -----------

     (5) The amount, if any, by which the outstanding principal balance of the
     Class A Certificates exceeds the Class A Invested Amount after giving
     effect to all transactions on such Distribution Date                                 0.00
                                                                                   -----------

C)   Information regarding distributions in respect of the Class B Certificates,
     per $1,000 original certificate principal amount
</TABLE>
<PAGE>
 
<TABLE>
<S>                                                                                <C>    
     (1) The total amount of the distribution in respect of Class B
     Certificates, per $1,000 original certificate principal amount                       4.94
                                                                                   -----------

     (2) The amount of the distribution set forth in paragraph 1 above in
     respect of interest on the Class B Certificates, per $1,000 original
     certificate principal amount                                                         4.94
                                                                                   -----------

     (3) The amount of the distribution set forth in paragraph 1 above in
     respect of principal of the Class B Certificates, per $1,000 original
     certificate principal amount                                                         0.00
                                                                                   -----------

D)   Amount of reductions in Class B Invested Amount pursuant to clauses (c),
     (d), and (e) of the definition of Class B Invested Amount

     (1) The amount of reductions in Class B Invested Amount pursuant to clauses
     (c), (d), and (e) of the definition of Class B Invested Amount                       0.00
                                                                                   -----------

     (2) The amount of reductions in the Class B Invested Amount set forth in
     paragraph 1 above, per $1,000 original certificate principal amount                  0.00
                                                                                   -----------

     (3) The total amount reimbursed in respect of such reductions in the 
     Class B Invested Amount                                                              0.00
                                                                                   -----------

     (4) The amount set forth in paragraph 3 above, per $1,000 original
     certificate principal amount                                                         0.00
                                                                                   -----------

     (5) The amount, if any, by which the outstanding principal balance of the
     Class B Certificates exceeds the Class B Invested Amount after giving
     effect to all transactions on such Distribution Date                                 0.00
                                                                                   -----------

</TABLE>

                                 Green Tree Financial Corporation, as Servicer

                                 By: /s/ Phyllis A. Knight                  
                                     ---------------------------------------
                                     Name:  Phyllis A. Knight 
                                     Title: Sr. Vice President and Treasurer
<PAGE>
 
<TABLE>
<S>                                                <C>                  <C>           
RECEIVABLES  ---

Beginning of the Month Principal Receivables:                         1,787,643,906.84
                                                                      ----------------
Removed Principal Receivables:                                                    0.00
                                                                      ----------------
Additional Principal Receivables:                                                 0.00
                                                                      ----------------
End of the Month Principal Receivables:                               1,762,261,314.25
                                                                      ----------------
End of the Month Total Receivables:                                   1,762,261,314.25
                                                                      ----------------

Excess Funding Account Balance                                                    0.00
                                                                      ----------------
Aggregate Invested Amount (all Master Trust Series)                   1,593,000,000.00
                                                                      ----------------

End of the Month Transferor Amount                                       38,752,129.41
                                                                      ----------------

DELINQUENCIES AND LOSSES ---
                                                                        RECEIVABLES
End of the Month Delinquencies:
   30-60 Days Delinquent                                                    749,964.59
                                                                      ----------------
   61-90 Days Delinquent                                                  1,015,849.53
                                                                      ----------------
   90+ Days Delinquent                                                    1,295,448.19
                                                                      ----------------

   Total 30+ Days Delinquent                                              3,061,262.31
                                                                      ----------------


Defaulted Accounts During the Month                                         101,669.38
                                                                      ----------------


INVESTED AMOUNTS ---

Class A Initial Invested Amount                    440,000,000.00
                                                   --------------
Class B Initial Invested Amount                     22,500,000.00
                                                   --------------
Class C Initial Invested Amount                     21,249,451.00
                                                   --------------
Class D Initial Invested Amount                     16,250,549.00
                                                   --------------
INITIAL INVESTED AMOUNT                                                 500,000,000.00
                                                                      ----------------

Class A Invested Amount                            440,000,000.00
                                                   --------------
Class B Invested Amount                             22,500,000.00
                                                   --------------
Class C Invested Amount                             21,249,451.00
                                                   --------------
Class D Invested Amount                             16,250,549.00
                                                   --------------
INVESTED AMOUNT                                                         500,000,000.00
                                                                      ----------------

Class A Adjusted Invested Amount                   440,000,000.00
                                                   --------------
Class B Adjusted Invested Amount                    22,500,000.00
                                                   --------------
Class C Invested Amount                             21,249,451.00
                                                   --------------
Class D Invested Amount                             30,625,009.12
                                                   --------------
ADJUSTED INVESTED AMOUNT                                                514,374,460.12
                                                                      ----------------

MONTHLY SERVICING FEE                                                       857,290.77
                                                                      ----------------

INVESTOR DEFAULT AMOUNT                                                      29,616.40
                                                                      ----------------


SERIES 1998-2 INFORMATION

SERIES 1998-2 ALLOCATION PERCENTAGE                                              31.39%
                                                                      ----------------
SERIES 1998-2 ALLOCABLE FINANCE CHARGE                                    4,126,301.03
                                                                      ----------------
SERIES 1998-2 UNREIMBURSED CHARGE-OFFS                                            0.00
                                                                      ----------------
SERIES 1998-2 ALLOCABLE DEFAULTED AMOUNT                                     31,911.29
                                                                      ----------------
SERIES 1998-2 MONTHLY FEES                                                  857,290.77
                                                                      ----------------
SERIES 1998-2 ALLOCABLE PRINCIPAL COLLECTIONS                            93,736,865.42
                                                                      ----------------

</TABLE>
<PAGE>
 
<TABLE>
<S>                                                <C>                  <C>           
SERIES 1998-2 REQUIRED TRANSFEROR AMOUNT                                 20,574,978.40
                                                                      ----------------
FLOATING ALLOCATION PERCENTAGE                                                   28.77%
                                                                      ----------------

INVESTOR FINANCE CHARGE COLLECTIONS                                       3,848,195.14
                                                                      ----------------
INVESTOR DEFAULT AMOUNT                                                      29,616.40
                                                                      ----------------
PRINCIPAL ALLOCATION PERCENTAGE                                                  28.77%
                                                                      ----------------
AVAILABLE PRINCIPAL COLLECTIONS                                          86,858,048.25
                                                                      ----------------

CLASS A FLOATING ALLOCATION                                                      24.61%
CLASS A REQUIRED AMOUNT                                                           0.00%
                                                                      ----------------

CLASS B FLOATING ALLOCATION                                                       1.26%
CLASS B REQUIRED AMOUNT                                                           0.00%
                                                                      ----------------

CLASS C FLOATING ALLOCATION                                                       1.19%
CLASS D FLOATING ALLOCATION                                                       1.71%

TOTAL EXCESS SPREAD                                                       1,593,567.31
                                                                      ----------------

YIELD AND BASE RATE---

Base Rate (Current Month)                                    7.12%
                                                   --------------
Base Rate (Prior Month)                                      7.66%
                                                   --------------
Base Rate (Two Months Ago)                                   7.39%
                                                   --------------
THREE MONTH AVERAGE BASE RATE                                                     7.39%
                                                                      ----------------

Series Adjusted Portfolio Yield (Current Month)              8.91%
                                                   --------------
Series Adjusted Portfolio Yield (Prior Month)                8.99%
                                                   --------------
Series Adjusted Portfolio Yield (Two Months Ago)             9.11%
                                                   --------------
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO                                     9.00%
                                                                      ----------------
YIELD

PRINCIPAL COLLECTIONS---

CLASS A PRINCIPAL PERCENTAGE                                                     24.61%
                                                                      ----------------
   Class A Principal Collections                    74,299,064.57
                                                   --------------

CLASS B PRINCIPAL PERCENTAGE                                                      1.26%
   Class B Principal Collections                     3,799,383.98
                                                   --------------

CLASS C PRINCIPAL PERCENTAGE                                                      1.19%
   Class C Principal Collections                     3,588,214.39
                                                   --------------

CLASS D PRINCIPAL PERCENTAGE                                                      1.71%
   Class D Principal Collections                     5,171,385.30
                                                   --------------

AVAILABLE PRINCIPAL COLLECTIONS                     86,858,048.25
                                                   --------------

REALLOCATED PRINCIPAL COLLECTIONS                                                $0.00
                                                                      ----------------

SERIES 1998-2 PRINCIPAL SHORTFALL                                                $0.00
                                                                      ----------------

SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER                                $0.00
                                                                      ----------------
PRINCIPAL SHARING SERIES

ACCUMULATION ---

Controlled Accumulation Amount                              $0.00
                                                   --------------
Deficit Controlled Accumulation Amount                      $0.00
                                                   --------------
CONTROLLED DEPOSIT AMOUNT                                                        $0.00
                                                                      ----------------

</TABLE>
<PAGE>
 
<TABLE>
<S>                                                <C>                  <C>           
PRINCIPAL FUNDING ACCOUNT BALANCE                                                $0.00
                                                                      ----------------

SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER                         $86,887,664.65
                                                                      ----------------
PRINCIPAL SHARING SERIES

INVESTOR CHARGE OFFS AND REIMBURSEMENTS--

CLASS A INVESTOR CHARGE OFFS                                                     $0.00
                                                                      ----------------
REDUCTIONS IN CLASS B INVESTED AMOUNT  (OTHER THAN                               $0.00
                                                                      ----------------
BY PRINCIPAL PAYMENTS)
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER                                     $0.00
                                                                      ----------------
THAN BY PRINCIPAL PAYMENTS)
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER                                     $0.00
                                                                      ----------------
THAN BY PRINCIPAL PAYMENTS)

PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                          $0.00
                                                                      ----------------
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED                           $0.00
                                                                      ----------------
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS REIMBURSED                           $0.00
                                                                      ----------------
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS REIMBURSED                           $0.00
                                                                      ----------------

</TABLE>

                                 Green Tree Financial Corporation, as Servicer

                                 By: /s/ Phyllis A. Knight                  
                                     ---------------------------------------
                                     Name:  Phyllis A. Knight 
                                     Title: Sr. Vice President and Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission