GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST
8-K, 1999-05-21
ASSET-BACKED SECURITIES
Previous: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1999-05-21
Next: BETA OIL & GAS INC, S-1/A, 1999-05-21



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported): May 17, 1999


              GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-1
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



         Minnesota                   33-62433             Applied for
         ---------                   --------             -----------
(State or other jurisdiction       (Commission           (IRS employer
      of incorporation)            file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
Item 5.  Other Events.

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and Norwest Bank Minnesota (the
         "Trustee"), on May 17, 1999 the Trustee made distributions to the
         holders of the certificates representing interests in the Trust (the
         "Certificateholders") and delivered to the Certificateholders the
         Monthly Report required by Section 1.01 of the Servicing Agreement
         attached hereto as Exhibit 99.1.

Item 7.  Financial Statements and Exhibits

         (c)      Exhibits.

                  The following is filed herewith. The exhibit number
                  corresponds with Item 601(b) of Regulation S-K.

                  Exhibit No.     Description
                  -----------     -----------

                     99.1         Monthly Report delivered to
                                  Certificateholders on
                                  May 17, 1999.
<PAGE>
 
         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: May 17, 1999


                                       FLOORPLAN RECEIVABLES MASTER TRUST
                                       1996-1

                                       By  GREEN TREE FINANCIAL CORPORATION
                                           as Servicer with respect to the Trust


                                       By: /s/ Phyllis A. Knight
                                           -----------------------------------
                                           Phyllis A. Knight
                                           Senior Vice President and Treasurer

<PAGE>
 
                                INDEX TO EXHIBITS



Exhibit
Number                                                                    Page
- ------                                                                    ----

 99.1       Monthly Report delivered to Certificateholders                 5
            on May 17, 1999.

<PAGE>
 
                            FORM OF MONTHLY STATEMENT

                  GreenTree Floorplan Receivables Master Trust
                                  Series 1996-1

     Pursuant to the Pooling and Servicing Agreement dated as of December 1,
1995 (hereinafter as such agreement may have been or may be from time to time
amended or otherwise modified, the "Pooling and Servicing Agreement"), among
Green Tree Financial Corporation as servicer (the "Servicer"), Green Tree
Floorplan Funding Corp. as transferor (the "Transferor"), and Norwest Bank
Minnesota as trustee (the "Trustee"), as supplemented by the Series 1996-1
Supplement dated as of June 1, 1996 (the Supplement") among the Servicer, the
Transferor and the Trustee, as Servicer is required to prepare certain
information each month regarding current distributions to the Series 1996-1
Certificateholders and the performance of the Green Tree Floorplan Receivables
Master Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the performance of the Trust during the
month of April 1999 is set forth below. Certain of the information is presented
on the basis of an original principal amount of $1,000 per Series 1996-1
Certificate (a "Certificate"). Certain other information is presented based on
the aggregate amounts for the Trust as a whole. Capitalized terms used in this
Monthly Statement have their respective meanings set forth in the Pooling and
Servicing Agreement and the Supplement.

<TABLE>
<CAPTION>
<S>                                                                             <C>

 A)  Information regarding distribution in respect of the Class A Certificates
     per $1,000 original certificate principal amount

     (1) The total amount of the distribution in respect of Class A
     Certificates, per $1,000 original certificate principal amount             4.13
                                                                             -------
     (2) The amount of the distribution set forth in paragraph 1 above
     in respect of interest on the Class A Certificates, per $1,000
     original certificate principal amount                                      4.13
                                                                             -------

     (3) The amount of the distribution set forth in paragraph 1 above
     in respect of principal of the Class A Certificates, per $1,000
     original certificate principal amount                                      0.00
                                                                             -------

 B)  Class A Investor Charge Offs and Reimbursement of Charge Offs

     (1) The amount of Class A Investor Charge Offs                             0.00
                                                                             -------

     (2) The amount of Class A Investor Charge Offs set forth in paragraph 1
         above, per $1,000 original certificate principal amount                0.00
                                                                             -------

     (3) The total amount reimbursed in respect of Class A Investor 
         Charge Offs                                                            0.00
                                                                             -------

     (4) The amount set forth in paragraph 3 above, per $1,000 original
         certificate principal amount                                           0.00
                                                                             -------

     (5) The amount, if any, by which the outstanding principal balance
         of the Class A Certificates exceeds the Class A Invested Amount
         after giving effect to all transactions on such Distribution Date      0.00
                                                                             -------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
<S>                                                                             <C>

 C)  Information regarding distributions in respect of the Class B
     Certificates, per $1,000 original certificate principal amount

     (1) The total amount of the distribution in respect of Class B
     Certificates, per $1,000 original certificate principal amount             4.26
                                                                             -------

     (2) The amount of the distribution set forth in paragraph 1 above
     in respect of interest on the Class B Certificates, per $1,000
     original certificate principal amount                                      4.26
                                                                             -------

     (3) The amount of the distribution set forth in paragraph 1 above
     in respect of principal of the Class B Certificates, per $1,000
     original certificate principal amount                                      0.00
                                                                             -------

 D)  Amount of reductions in Class B Invested Amount pursuant to
     clauses (c), (d), and (e) of the definition of Class B Invested
     Amount

     (1) The amount of reductions in Class B Invested Amount pursuant to 
     clauses (c), (d), and (e) of the definition of Class B Invested Amount     0.00
                                                                             -------

     (2) The amount of reductions in the Class B Invested Amount set forth
     in paragraph 1 above, per $1,000 original certificate principal amount     0.00
                                                                             -------

     (3) The total amount reimbursed in respect of such reductions in the
     Class B Invested Amount                                                    0.00
                                                                             -------

     (4) The amount set forth in paragraph 3 above, per $1,000 original
     certificate principal amount                                               0.00
                                                                             -------

     (5) The amount, if any, by which the outstanding principal balance
     of the Class B Certificates exceeds the Class B Invested Amount
     after giving effect to all transactions on such Distribution Date          0.00
                                                                             -------
</TABLE>



                          Green Tree Financial Corporation, as Servicer

                          By: /s/ Phyllis A. Knight            
                              ----------------------------------------
                              Name:  Phyllis A. Knight
                              Title: Sr. Vice President and Treasurer
<PAGE>
 
RECEIVABLES  ---

Beginning of the Month Principal Receivables:                1,912,109,175.86
Removed Principal Receivables:                                           0.00
Additional Principal Receivables:                                        0.00
End of the Month Principal Receivables:                      1,933,078,151.96
End of the Month Total Receivables:                          1,933,078,151.96

Excess Funding Account Balance                                          $0.00
Aggregate Invested Amount (all Master Trust Series)          1,779,100,000.00

End of the Month Transferor Amount                              13,120,416.21

DELINQUENCIES AND LOSSES ---
                                                                RECEIVABLES
End of the Month Delinquencies:
   30-60 Days Delinquent                                         1,226,746.98
   61-90 Days Delinquent                                           534,242.11
   90+ Days Delinquent                                           1,097,326.22

   Total 30+ Days Delinquent                                     2,858,315.31


Defaulted Accounts During the Month                                226,971.33


INVESTED AMOUNTS ---

Class A Initial Invested Amount       247,800,000.00
Class B Initial Invested Amount        11,200,000.00
Class C Initial Invested Amount         4,200,000.00
Class D Initial Invested Amount        16,800,000.00
INITIAL INVESTED AMOUNT                                        280,000,000.00

Class A Invested Amount               247,800,000.00
Class B Invested Amount                11,200,000.00
Class C Invested Amount                 4,200,000.00
Class D Invested Amount                16,800,000.00
INVESTED AMOUNT                                                280,000,000.00

Class A Adjusted Invested Amount      247,800,000.00
Class B Adjusted Invested Amount       11,200,000.00
Class C Invested Amount                 4,200,000.00
Class D Invested Amount                27,913,119.03
ADJUSTED INVESTED AMOUNT                                       291,113,119.03

MONTHLY SERVICING FEE                                              462,206.03

INVESTOR DEFAULT AMOUNT                                             33,883.85


SERIES 1996-1 INFORMATION

SERIES 1996-1 ALLOCATION PERCENTAGE                                    15.74%
SERIES 1996-1 ALLOCABLE FINANCE CHARGE                           2,236,037.94
SERIES 1996-1 UNREIMBURSED CHARGE-OFFS                                   0.00
SERIES 1996-1 ALLOCABLE DEFAULTED AMOUNT                            35,721.42
SERIES 1996-1 MONTHLY FEES                                         462,206.03
SERIES 1996-1 ALLOCABLE PRINCIPAL COLLECTIONS                   67,196,198.43
SERIES 1996-1 REQUIRED TRANSFEROR AMOUNT                        11,644,524.76
FLOATING ALLOCATION PERCENTAGE                                         15.22%
<PAGE>
 
INVESTOR FINANCE CHARGE COLLECTIONS                                 1,887,081.31
INVESTOR DEFAULT AMOUNT                                                33,883.85
PRINCIPAL ALLOCATION PERCENTAGE                                           15.22%
AVAILABLE PRINCIPAL COLLECTIONS                                    57,722,833.16

CLASS A FLOATING ALLOCATION                                               12.96%
CLASS A REQUIRED AMOUNT                                                    0.00%

CLASS B FLOATING ALLOCATION                                                0.59%
CLASS B REQUIRED AMOUNT                                                    0.00%

CLASS C FLOATING ALLOCATION                                                0.22%
CLASS D FLOATING ALLOCATION                                                1.46%

TOTAL EXCESS SPREAD                                                   777,877.63

YIELD AND BASE RATE---

Base Rate (Current Month)                                  6.74%
Base Rate (Prior Month)                                    6.76%
Base Rate (Two Months Ago)                                 6.76%
THREE MONTH AVERAGE BASE RATE                                              6.75%

Series Adjusted Portfolio Yield (Current Month)            8.17%
Series Adjusted Portfolio Yield (Prior Month)              7.85%
Series Adjusted Portfolio Yield (Two Months Ago)          10.94%
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO                              8.99%
YIELD

PRINCIPAL COLLECTIONS---

CLASS A PRINCIPAL PERCENTAGE                                              12.96%
   Class A Principal Collections                   49,107,466.55

CLASS B PRINCIPAL PERCENTAGE                                               0.59%
   Class B Principal Collections                    2,219,546.51

CLASS C PRINCIPAL PERCENTAGE                                               0.22%
   Class C Principal Collections                      832,329.94

CLASS D PRINCIPAL PERCENTAGE                                               1.46%
   Class D Principal Collections                    5,563,490.16

AVAILABLE PRINCIPAL COLLECTIONS                    57,722,833.16

REALLOCATED PRINCIPAL COLLECTIONS                                          $0.00

SERIES 1996-1 PRINCIPAL SHORTFALL                                          $0.00

SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER                          $0.00
PRINCIPAL SHARING SERIES

ACCUMULATION ---

Controlled Accumulation Amount                             $0.00
Deficit Controlled Accumulation Amount                     $0.00
CONTROLLED DEPOSIT AMOUNT                                                  $0.00

PRINCIPAL FUNDING ACCOUNT BALANCE                                          $0.00
<PAGE>
 
SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER                   $57,756,717.01
PRINCIPAL SHARING SERIES

INVESTOR CHARGE OFFS AND REIMBURSEMENTS--

CLASS A INVESTOR CHARGE OFFS                                               $0.00
REDUCTIONS IN CLASS B INVESTED AMOUNT  (OTHER THAN                         $0.00
BY PRINCIPAL PAYMENTS)
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER                               $0.00
THAN BY PRINCIPAL PAYMENTS)
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER                               $0.00
THAN BY PRINCIPAL PAYMENTS)

PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                    $0.00
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED                     $0.00
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS REIMBURSED                     $0.00
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS REIMBURSED                     $0.00


                          Green Tree Financial Corporation, as Servicer

                          By: /s/ Phyllis A. Knight               
                              ---------------------------------------
                              Name:  Phyllis A. Knight
                              Title: Sr. Vice President and Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission