NATIONWIDE CREDIT INC
10-K, 2000-03-24
CONSUMER CREDIT REPORTING, COLLECTION AGENCIES
Previous: NORTH AMERICAN SENIOR FLOATING RATE FUND INC, 497, 2000-03-24
Next: CHARTWELL DIVIDEND & INCOME FUND INC, DEF 14A, 2000-03-24



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

[x]  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the fiscal year ended  December  31,  1999.

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 For the  transition  period  from  ______________  to
     ______________.

                        Commission file number 333-57429
                             NATIONWIDE CREDIT, INC.

- --------------------------------------------------------------------------------


             (Exact name of registrant as specified in its charter)

           Georgia                                       58-1900192
- ----------------------------------          ------------------------------------
 (State or other jurisdiction of                        (IRS Employer
  Incorporation or organization)                     Identification No.)

2015 Vaughn Road, Building 300, Kennesaw, Georgia            30144
- ----------------------------------------------------    ----------------
  (Address of principal executive offices)                (Zip Code)

                                 (770) 933-6659
- --------------------------------------------------------------------------------
               Registrant's telephone number, including area code
        Securities registered pursuant to Section 12(b) of the Act: None
              Securities pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

        Yes  X       No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (Paragraph  229.405 of this chapter) is not contained  herein,
and will not be contained,  to the best of registrant's  knowledge in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K [X].

State the aggregate market value of the voting and non-voting common equity held
by  non-affiliates  of the  Registrant.  (The  aggregate  market  value shall be
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  prices of such common  equity,  as of a specified  date within 60
days prior to the date of filing.)

NO ESTABLISHED  PUBLISHED  TRADING MARKET EXISTS FOR THE COMMON STOCK, PAR VALUE
$.01 PER SHARE, OF NATIONWIDE CREDIT, INC. ALL OF THE 1,000 OUSTANDING SHARES OF
COMMON STOCK, PAR VALUE $.01 PER SHARE, OF NATIONWIDE  CREDIT,  INC. ARE HELD BY
NCI ACQUISITION CORPORATION.

Indicate the number of shares outstanding of each registrant's classes of common
stock, as of the latest practicable date.


           CLASS                               OUTSTANDING AT MARCH 15, 2000
 ------------------------------             ----------------------------------
       COMMON STOCK                                       1,000

                    DOCUMENTS INCORPORATED BY REFERENCE: None



<PAGE>




                                     PART I

ITEM 1 - BUSINESS

Overview

     Nationwide  Credit,  Inc. (the "Company") is among the largest  independent
providers of accounts  receivable  management  services in the United States, as
measured by the  aggregate  principal  value of  consumer  debt placed by credit
grantors  for  collection.   The  Company  offers   contingent  fee  collection,
pre-chargeoff  accounts receivable  management and on-site collection management
services,   primarily   to   financial   institutions,    government   agencies,
telecommunications  companies and  healthcare  providers.  The Company  provides
customized  past-due  account  collection  and  accounts  receivable  management
services to its clients through a nationwide  network of 17 call centers located
in  12  states.  The  Company  employs  sophisticated  call  management  systems
comprised of predictive dialers,  automated call distribution  systems,  digital
switching and customized computer software.

     The Company has  historically  generated  substantially  all of its revenue
from the recovery of delinquent  accounts receivable on a contingency fee basis.
The  Company has  expanded  its  pre-chargeoff  accounts  receivable  management
services,  in which the Company contacts debtors earlier in the collection cycle
in an effort to bring the account  current  before the credit  grantor  formally
charges off the past-due balance. In addition, in 1999, the Company expanded its
outsourcing services to a major telecommunications company. The Company provides
trained  personnel and  management  resources.  Revenue is earned and recognized
upon  collection of the accounts  receivable  for contingent fee services and as
work is performed for fixed fee services. The Company enters into contracts with
most of its clients,  which define, among other things, fee arrangements,  scope
of services and termination  provisions.  Generally,  either party may terminate
the contracts on 30 to 90 days' notice.

     The Company's  costs consist  principally of payroll and related  personnel
costs,  telecommunications,  occupancy and other  operating  and  administrative
costs, and depreciation and  amortization.  Payroll and related  personnel costs
consist  of  wages  and  salaries,  commissions,  bonuses  and  benefits.  Other
operating and administrative costs include postage and mailing costs,  equipment
maintenance, marketing, data processing and professional fees.


Company History

     On December 31, 1997, NCI Acquisition  Corporation  (the "Buyer" or "NAC"),
NCI Merger Corporation ("Merger Sub"), the Company,  First Data Corporation (the
"Seller"  or "First  Data") and its wholly  owned  subsidiary,  First  Financial
Management  Corporation  ("FFMC"),  entered into an Agreement and Plan of merger
(the "Merger  Agreement")  pursuant to which Merger Sub merged with and into the
Company,  with the  Company  as the  surviving  corporation  and a wholly  owned
subsidiary of the Buyer (the "Merger").  The transaction was accounted for under
the purchase method of accounting with the consideration and related fees of the
acquisition  allocated to the assets acquired and  liabilities  assumed based on
their  estimated fair values at the date of the  acquisition.  After  applicable
purchase price adjustments, the merger consideration consisted of $147.3 million
in cash, (before transaction costs of $2.6 million). The excess of the cost over
the fair value of net assets  acquired of $116.0 million is being amortized on a
straight-line  basis over 30 years.  Other  identifiable  intangible assets were
primarily comprised of the fair value of existing account placements acquired of
$14.5 million and non-compete  agreements of $5.7 million. The value of existing
placements was amortized in 1998. The noncompete  agreements are being amortized
over four years.  The Merger and related fees were  initially  financed  through
borrowings of $125.0 million  against a $133.0  million  senior credit  facility
(the "Acquisition  Facilities")  provided by Lehman Commercial Paper, Inc. and a
contribution  of $40.4 million of equity capital.  The  Acquisition  Facilities,
including the fees and expenses  related  thereto,  were refinanced  through (i)
$100.0  million  of  proceeds  from an  offering  of 10.25%  Senior  Notes  (the
"Notes"),  and (ii) $60.0  million of senior  secured debt (the  "Senior  Credit
Facilities"),  of which $25.0 million was drawn concurrent with the execution of
the Notes. The Merger, the Acquisition Facilities,  the Senior Credit Facilities
and the offering of the Notes,  together  with the  application  of the proceeds
from the Acquisition Facilities, the Senior Credit Facilities and the Notes, are
collectively  referred  to as  the  "1998  Transactions".  As a  result  of  the
acquisition  of the  Company and in  connection  with the  implementation  of an
operating improvement plan, the Company accrued estimated costs of approximately
$4.0  million  associated  with  closing  certain  offices  and  branches  ($2.3
million),  severance payments to employees ($0.8 million),  and relocation costs
($0.9 million).  Specifically, the company closed or reduced branches which were
not operating at full capacity,  or whose operations could be consolidated  with
other  branches.  Any  costs  to be paid in 2000,  2001  and 2002 are  primarily
associated with lease commitments on facilities closed during 1998.


Competitive Strengths

     The  accounts  receivable  management  industry  is highly  fragmented  and
competitive. The Company competes with approximately 6,200 providers,  including
large national  corporations such as Outsourcing  Solutions,  Inc., GC Services,
Inc.,  NCO Group,  Inc. and Equifax,  as well as many  regional and local firms.
Many larger clients retain multiple accounts receivable  management and recovery
providers which exposes the Company to continuous competition in order to remain
a preferred vendor. In addition, despite what the Company believes to be a trend
among credit grantors to outsource their accounts receivable functions,  many of
the  Company's  clients  and  prospective  clients  internally  satisfy  varying
portions of their accounts receivable  management  requirements.  Moreover,  the
Company has recently  expanded its  services to include  pre-chargeoff  accounts
receivable  and on-site  collection  management  services,  which certain of the
Company's competitors have previously undertaken. There can be no assurance that
the Company's  clients and potential  clients will not decide to increase  their
reliance  on  internal  accounts   receivable   capabilities  or  the  Company's
competitors  to provide these  services.  The Company  believes that the primary
competitive  factors in  obtaining  and  retaining  clients  are the  ability to
provide customized solutions to a client's  requirements,  personalized service,
sophisticated call and information systems.


The Company believes that it has the following competitive strengths:

     Reputation  as an Industry  Leader.  The  Company has been in the  accounts
receivable  management  business  since  1947 and has grown to become one of the
largest independent  providers of accounts receivable management services in the
United States,  as measured by placement  volume.  The Company has long-standing
relationships with many of its clients.

     Innovative  Problem  Solving  Approach.  The Company employs a consultative
selling approach whereby the client's  problems and needs are determined and the
Company designs a customized solution.

     Collection  Performance.  Most clients utilize multiple accounts receivable
management  providers and choose these providers  based upon overall  collection
results.  The Company has developed a disciplined  approach to collections  that
effectively  utilizes  technology and personnel  training programs in a way that
management  believes is unique in the industry.  The Company is often one of the
largest  providers  of  accounts  receivable  management  services  to its major
clients as a result of consistently superior collections performance.

     National Presence.  The Company currently operates in all 50 states through
17 call centers and one corporate  office.  The Company  believes its ability to
collect  nationally  provides a  competitive  advantage  when  servicing  large,
national  credit  grantors and positions it well to benefit from the  industry's
ongoing consolidation.

     Strong Management.  The Company has assembled an executive  management team
with extensive  experience in the collections  industry,  call center management
and labor intensive operations.  In addition, the Company has a very experienced
team of line  managers at the call center level.  These  managers have worked an
average of over ten years with the Company.

     Distinguished  Client Base. The Company  focuses on leading credit grantors
including American Express,  BellSouth, the Department of Education (the "DOE"),
First Union, the General  Services  Administration  (the "GSA"),  General Motors
Acceptance  Corporation ("GMAC"),  MCI, Mobil, Bank of America, Novus (issuer of
DISCOVER Card) and Texaco.  Moreover, the Company (or its predecessors) has been
in the collection business since 1947 and has had relationships with some of its
clients for more than 25 years,  including  Texaco (48 years),  Mobil (36 years)
and American Express (28 years).


Business Strategy

     The Company's  experience,  performance and market share contributes to its
success  and  position  as an industry  leader.  In order to generate  increased
revenue  and reduce  costs,  the  Company  has  developed  a  business  strategy
emphasizing the following key components:

     Focus  on  Core  Collection  Activities.  The  Company  believes  it  has a
competitive advantage in the marketplace based on its reputation and performance
as a  leading  collection  services  provider  serving  a wide  range of  credit
grantors.  Due to  favorable  industry  trends,  the Company  believes  that the
contingent  placement market will continue to experience  attractive growth, and
the Company  intends to rely on its strong  collection  performance to attract a
greater share of contingent  placements from existing clients and to develop new
contingent placement relationships.

     Expand  Pre-Chargeoff  Services.  The Company intends to further expand its
pre-chargeoff  services to provide more comprehensive  collection  solutions for
its clients. In response to significantly higher delinquencies,  credit grantors
are increasingly  outsourcing their pre-chargeoff accounts receivable management
functions.  Growth in the  pre-chargeoff  business is expected to complement and
diversify the  Company's  existing  revenue base by creating a more  predictable
revenue stream through the  establishment  of additional  longer-term  fixed-fee
contracts.

     Leverage Size and National  Reach.  The Company  believes that its national
presence,  infrastructure  and operating  expertise allow it to provide superior
accounts receivable management for large national credit grantors, including the
federal  government.  The Company intends to capitalize on its ability to manage
large national  placements by taking advantage of opportunities  that arise from
consolidation  among  credit  grantors  and  by  extending  its  non-traditional
services to clients located throughout the United States.


Services

     In order to achieve its  objective  of  becoming  the  accounts  receivable
management firm of choice for its clients, the Company has developed specialized
and cost-effective  services.  The Company's wide range of programs and products
allows the Company to provide the best  solution for its clients that results in
meeting  their  outsourcing  objectives.  The  Company  employs  a  consultative
approach that seeks to provide solutions to each client's unique problems. These
services range from traditional,  post-chargeoff contingency collection services
to on-site  management of all stages of a client's accounts  receivable  process
and outsourcing.


Following is a description of the services offered by the Company:

     Contingent  Fee  Services.  The  Company is among the  largest  independent
providers  of  contingent  fee  services in the United  States and offers a full
range of contingent fee collection  services to consumer  credit  grantors.  The
Company utilizes  sophisticated  management  information systems to leverage its
experience  with  locating,  contacting  and effecting  payment from  delinquent
account  holders.  With 17 call  centers  in 12 states and  approximately  2,400
employees,  the Company  has the  ability to service a large  volume of accounts
with national coverage. The Company generated  approximately 77%, 83% and 93% of
its revenue  through  contingent  fee services for the years ended  December 31,
1999, 1998 and 1997, respectively.

     Pre-Chargeoff  Receivable  Management Services.  In addition to traditional
contingent fee services,  the Company has developed  pre-chargeoff  programs. In
these  programs,  the Company  receives  accounts  from credit  grantors  before
chargeoff and earns a fixed fee per account or employee rather than a percentage
of realized collections. With its operational expertise in managing receivables,
the  Company  offers  credit  grantors  a variety of  pre-chargeoff  outsourcing
options  including  (i) staff  augmentation,  (ii) inbound and outbound  calling
programs,  (iii)  skiptracing in cases where the client's  customer's  telephone
number or address is unknown,  a  systematic  search is  performed  using postal
change  of  address  services,  credit  agency  reports,  consumer  data  bases,
electronic  telephone  directories,  and tax  assessor  and  voter  registration
sources,  and (iv) total  outsource.  Account  follow-up  is an extension of the
client's existing procedures  utilizing  experienced customer service collection
personnel to fully collect balances of delinquent accounts. The Company believes
that  outsourcing  these services allows credit  grantors to reduce  collections
costs while also achieving lower delinquencies,  improved customer retention and
reduced chargeoffs.


Operations

     Clients  typically  place  accounts  with the  Company  daily or  weekly by
electronic data transfer.  Account  collection  procedures are either  specified
contractually  by the  credit  grantor  or  designed  by  the  Company  to  meet
performance and  productivity  goals.  These procedures are designed to increase
recoveries  based on the  account's  age and balance,  the debtor's  payment and
credit history and the effort required to locate the debtor.

     The Company has developed  sophisticated  collection procedures for account
treatment.  Automated  processes  allow  collection  representatives  to  access
personal and credit  information  necessary to make early  contact with debtors.
After  account   preparation,   the  Company  employs   complex   telephone  and
correspondence  strategies  designed  to  initiate  contact,  perhaps  the  most
difficult  task in the process.  The Company seeks to maximize  collections  and
minimize expense through the use of automated dialing programs as well as manual
calling efforts.

     The Company has also designed  account flow processes  whereby accounts are
automatically  transferred to specialized  branch  locations at prescribed  time
periods.  These branch locations utilize targeted collection efforts to increase
the chance of recovery.

     Upon  contact  with a debtor  and in  accordance  with  account  collection
procedures agreed upon with the client,  collection  representatives  attempt to
negotiate a settlement,  which may include immediate  payment in full,  mutually
agreed upon payment terms or, in some cases,  a reduction in principal.  In some
instances,  legal  action is  required  to  effect  collection  from  delinquent
debtors.  Once the Company receives permission from the creditor to pursue legal
action,  the  Company  forwards  the  account  to  its  independent  network  of
attorneys.


Customers

     The Company  services a large and  recognized  client  base which  includes
American  Express,  BellSouth,  the DOE, First Union, the GSA, GMAC, MCI, Mobil,
Bank of  America,  Novus  (issuer of DISCOVER  card) and  Texaco.  Many of these
clients  have  used the  Company  or its  predecessors  for  more  than 25 years
including Texaco (48 years), Mobil (36 years), and American Express (28 years).


     The Company  categorizes  its clients by industry.  The Company's  revenues
from the following industries for 1999, are:

                   Financial Services                         51.4%
                   Telecommunication                          18.9%
                   Retail                                     11.1%
                   Institutional (1)                          10.9%
                   Healthcare                                  7.4%
                   Other                                       0.3%
                                                        ------------
                   Total                                     100.0%

     ---------
(1) Institutional  revenue consists  primarily of revenue from local,  state and
federal government entities.

     Revenue from American  Express for the years ended December 31, 1999,  1998
and 1997 accounted for approximately  34%, 36% and 28% of the Company's revenue,
respectively.  Revenue from MCI for the years ended December 31, 1999,  1998 and
1997  accounted  for  approximately  12%,  6% and 2% of the  Company's  revenue,
respectively.  Revenue from the DOE for years ended December 31, 1999, 1998, and
1997  accounted  for  approximately  8%,  9% and 17% of the  Company's  revenue,
respectively.  In addition,  the  Company's  ten largest  clients  accounted for
approximately  75%,  70% and 63% of the  Company's  revenue  for the years ended
December  31,  1999,  1998 and 1997,  respectively.  A  significant  downturn in
placements by these clients or a change in placement or  compensation  practices
could have a material adverse effect on the Company.

     Most  client  contracts  entered  into by the Company  define,  among other
things,  fee  arrangements,   scope  of  services  and  termination  provisions.
Generally  clients  may  terminate  such a  contract  on 30 to 90  days  notice.
Accordingly,  there can be no assurance  that existing  clients will continue to
use the Company's  services at historical  levels, if at all. Under the terms of
these contracts, clients are not required to place accounts with the Company but
do so on a discretionary basis.


Sales and Marketing

     The  Company's  sales  and  marketing  activities  are  coordinated  by the
Company's  Co-Chief  Executive  Officers,  supported  by a sales  force  of five
professionals.  The Vice  Chairman is  directly  responsible  for the  Company's
largest account,  American Express.  The Company's marketing strategy is to grow
the business by providing  innovative problem solving solutions for major credit
grantors. This focused approach emphasizes the core competencies of the Company.


Technology

     The   Company   utilizes   a  variety   of   management   information   and
telecommunications systems to enhance productivity in all areas of its business.
The Company has three primary software  systems  dedicated to its core business.
One system is a program  developed  and used  primarily  for one of its  largest
clients.  Third parties developed the other two systems and the Company believes
them to be the most advanced  commercially  available collection software.  Both
systems have been tailored to meet the specific needs of the Company's customers
and,  in many  cases,  to  integrate  smoothly  into their  accounts  receivable
management  processes.  These systems also interface  with certain  commercially
available  databases,  which provide  information used for debtor evaluation and
contacts.

     All three  systems  utilize a mainframe  configuration  and are designed to
provide maximum  flexibility to the call centers while providing the centralized
controls  necessary  for effective  management  and for client  interfaces.  The
in-house  system also  implements  a  distributed  architecture,  allowing  each
collections facility to function independently.


Governmental Regulation

     Certain of the Company's operations are subject to compliance with the Fair
Debt Collection  Practices Act ("FDCPA") and comparable statutes in many states.
Under the FDCPA, a third-party collection agency is restricted in the methods it
uses to collect consumer debt. For example,  a third-party  collection agency is
limited  in  communicating  with  persons  other  than the  consumer  about  the
consumer's  debt,  may not  telephone  at  inconvenient  hours and must  provide
verification  of the debt at the consumer's  request.  Requirements  under state
collection agency statutes vary, with most requiring  compliance similar to that
required under the FDCPA.  In addition,  most states and certain  municipalities
require  collection  agencies to be licensed  with the  appropriate  authorities
before  collecting  debts from debtors within those  jurisdictions.  The Company
maintains required licenses in all jurisdictions in which it operates. It is the
Company's  policy to comply with the provisions of the FDCPA,  comparable  state
statutes and  applicable  licensing  requirements.  The Company has  established
certain  policies and  procedures to reduce the  likelihood of FDCPA and related
state statute violations. All account representatives receive extensive training
on these  policies  and must pass a test on the FDCPA.  Account  representatives
work in an open environment,  which allows managers to monitor  interaction with
debtors,  and the system  automatically alerts managers of potential problems if
calls extend beyond a certain duration.

     The  Company  is also  subject  to the  Fair  Credit  Reporting  Act  which
regulates the consumer credit reporting  industry and which may impose liability
on the Company to the extent that the adverse credit  information  reported on a
consumer to a credit bureau is false or inaccurate.

     The  accounts  receivable  management  business  is also  subject  to state
regulation.  Some  states  require  that  the  Company  be  licensed  as a  debt
collection  company.  Management  believes  that  the  Company  currently  holds
applicable licenses from all states where required.

     Strict  compliance with all of the relevant laws and regulations  governing
the accounts  receivable  management  industry is a top priority of the Company.
The Company  established  new processes for complaint  prevention and resolution
that has set the standard for the debt  collection  industry.  The processes are
administered  in the field and  monitored by the Senior Vice  President of Human
Resources  and a special  committee  of the Board of  Directors.  Any  complaint
against  the  Company  or  one  of  its   employees  is  recorded,   a  thorough
investigation is initiated and appropriate corrective measures are taken.


Employees and Training

     As of December 31,  1999,  the Company had a total of  approximately  2,400
employees,  of which  approximately 1,500 were collectors and 270 were directory
assistance operators.  None of the Company's employees is represented by a labor
union. The Company believes that its relations with its employees are good.

     The Company's success in recruiting,  hiring and training a large number of
employees  is  important  to  its  ability  to  provide  high  quality  accounts
receivable  management  and  collections  services to its  clients.  The Company
believes that the experience and depth of its call center  management  personnel
afford it a  significant  competitive  advantage  compared  to other  collection
agencies. These management personnel have worked with the Company for an average
of over ten  years.  The  Company  recognizes  the  significant  role these line
managers play in the Company's  success and, to assist in their  retention,  the
Company  compensates  them at  levels  it  believes  to be  above  the  industry
standard.  The Company does not limit hiring to those with  previous  collection
experience.  Generally,  the  Company  hires  a  mix  of  people  with  previous
experience in collections or accounts receivable  management,  as well as people
whom  the  Company  believes  possess  the  necessary  skills  to be  successful
collectors.

     All new  employees  are required to  successfully  complete  the  Company's
extensive training program.  The Company designed its training program to foster
competency and proficiency in the employee's  collection  activities,  including
negotiating  skills and account  procedures.  The  instructors  for the training
program are all certified by the American Collectors Association.  All collector
training provides coverage of compliance with the FDCPA and other laws governing
the industry. To the extent required, all collectors are licensed and registered
for states where the debtors reside.  Only after  licensing,  registration,  and
training are collectors assigned an account for collection.

ITEM 2 - PROPERTIES

     As of December 31, 1999, the company operated 15 branches and one corporate
office in 12 states across the United States, all of which are leased. The chart
below summarizes the Company's facilities as of December 31, 1999:

<TABLE>
<CAPTION>
                                                      Approximate
        Location of Facility                         Square Footage
     --------------------------------             --------------------
     <S>                                                 <C>
     Marietta, GA                                        70,000
     Dallas, TX                                           7,372
     Lynnwood, WA                                        13,811
     Sacramento, CA                                      13,967
     Louisville, KY                                      11,218
     Hendersonville, TN                                  36,505
     Brentwood, TN                                        1,400
     Phoenix, AZ                                         44,966
     Woburn, MA                                           7,603
     Shawnee Mission, KS                                  8,711
     Houston, TX                                         22,407
     Lauderdale Lake, FL                                  6,316
     Westlake, OH                                        13,127
     Anchorage, KY                                        9,200
     Kennesaw, GA                                        33,548
     Vestal, NY                                          53,000
     Endicott, NY                                        13,175
</TABLE>

     The leases of these  facilities,  most of which  contain  renewal  options,
expire  between 2000 and 2009.  Subsequent to December 31, 1999, the Company has
entered into lease  agreements  to lease  facilities in Fresno,  California  and
Riverside,  California to accommodate growth. The Company believes that suitable
additional  or  alternative  space will be available  as needed on  commercially
acceptable terms.

ITEM 3 - LEGAL PROCEEDINGS

     The  Company  is  involved  in legal  proceedings  from time to time in the
ordinary  course of business  involving  claims for  damages,  which  constitute
routine  litigation  incidental to the business.  While the ultimate  results of
lawsuits  or other  proceedings  against the Company  cannot be  predicted  with
certainty,  management does not believe the potential costs of such actions,  if
any,  will  have a  material  effect  on the  Company's  consolidated  financial
position or results of operations.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None



<PAGE>


                                     PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

     All of the Company's  outstanding  common stock is held by NCI  Acquisition
Corporation, and, accordingly, there is no established public trading market for
the Company's Common Stock.  The Company paid no dividends since inception,  and
its  ability to pay  dividends  is  limited  by the terms of certain  agreements
related to its indebtedness.


Dividend Policy

     The Company does not  anticipate  paying cash dividends on its Common Stock
in the foreseeable  future. In addition,  the Company's Senior Credit Facilities
prohibits  the Company from paying cash  dividends  without the  lender's  prior
consent.  The Company currently intends to retain future earnings to finance its
operations and fund the growth of the business.  Any payment of future dividends
will be at the  discretion  of the Board of  Directors  of the  Company and will
depend upon, among other things, the Company's  earnings,  financial  condition,
capital  requirements,  level of  indebtedness,  contractual  restrictions  with
respect to the payment of dividends and other  factors that the Company's  Board
of Directors deems relevant.


Recent Sales of Unregistered Securities

     Not Applicable

ITEM 6 - SELECTED HISTORICAL FINANCIAL INFORMATION AND OTHER DATA

     In the 1998 Transactions,  the Company was acquired by NAC. The predecessor
to the Company (the "Predecessor Company") was Nationwide Credit, Inc., a wholly
owned  subsidiary  of FFMC,  a  wholly  owned  subsidiary  of  First  Data.  The
Predecessor Company was acquired in June 1990 by FFMC. First Data's October 1995
merger with FFMC, accounted for under the pooling of interests method,  resulted
in the combination of First Data's accounts receivable  management company, ACB,
with the Company.  ACB was primarily the result of two businesses  purchased and
combined by First Data in 1993. The following table presents selected historical
consolidated  financial  information of the Company and the Predecessor Company,
as of the dates  and for the  periods  indicated.  The  historical  consolidated
financial  information  of the  Company  and the  Predecessor  Company  has been
derived from the  respective  consolidated  financial  statements.  The selected
consolidated historical financial information should be read in conjunction with
the  consolidated  financial  statements  and notes  thereto  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
included  elsewhere in this  report.  The 1999 and 1998  consolidated  financial
statements of the Company have been audited by Arthur Andersen LLP,  independent
public accountants.  Ernst & Young LLP, independent  auditors,  have audited the
years ended December 31, 1997, 1996 and 1995.
<TABLE>
<CAPTION>

                                                        ----------------------------------------------------------------
                                                                            Year Ended December 31,
                                                        ----------------------------------------------------------------
                                                           1999          1998         1997         1996         1995
                                                        -------------------------- -------------------------------------
                                                               The Company                     Predecessor
                                                        -------------------------- -------------------------------------
<S>                                                        <C>          <C>            <C>         <C>         <C>
                                                                                       (1)
Statement of Operations Data:
Revenue                                                    $112,658     $102,797       $119,013    $138,905    $154,506
Expenses
Salaries and benefits                                        75,029       64,825         66,376      73,636      81,114
Telecommunication                                             4,378        4,960          6,236       7,341       9,539
Occupancy                                                     4,757        4,212          5,014       4,602       5,148
Other operating and administrative                           12,956       14,249         22,516      26,586      27,102
Depreciation and amortization                                 9,875       24,315         14,364      12,021      11,893
Provision for employee severance, office closure  and
    other unusual costs (2)                                     622        1,563            679       4,323      13,562
Goodwill write-off (6)                                           --       10,100             --          --          --
Overhead charges from First Data                                 --           --          1,190       1,389       1,545
                                                       ------------- ------------ ------------- ----------- -----------
Operating income (loss)                                       5,041     ( 21,427)         2,638       9,007       4,603
Interest expense, net                                        12,946       13,418            122         241         501
                                                        ------------- ------------ ------------- ----------- -----------
(Loss) income before income taxes and
    extraordinary item                                        (7,905)    (34,845)         2,516       8,766       4,102
Provision for income taxes                                        --          --          2,423       4,449       2,611
                                                        ------------- ------------ ------------- ----------- -----------
(Loss) income before extraordinary item                      (7,905)     (34,845)            93       4,317       1,491
Extraordinary loss on debt extinguishment                         --         783             --          --          --
                                                        ------------- ------------ ------------- ----------- -----------
Net (loss) income                                           $(7,905)   $ (35,628)      $     93    $  4,317    $  1,491
                                                        ============= ============ ============= =========== ===========

Other Data:
Ratio of earnings to fixed charges (3)                          0.4x          --           2.4x        6.2x        3.1x
Adjusted EBITDA (4)                                         $15,671    $  14,551       $ 21,169    $ 25,351    $ 30,058
Adjusted EBITDA margin (4)                                     13.9%        14.2%         17.8%       18.3%        19.5%
Net cash (used in) provided by:
Operating activities                                         $ (528)     $ 4,023       $ 14,624    $ 23,898     $20,973
Investing activities                                         (9,359)    (153,409)       (29,626)     (7,824)     (7,748)
Financing activities                                          6,686      151,199         12,281    (18,197)     (14,488)
Capital expenditures                                          9,359        3,897          5,465       7,005       5,016

                                                        ----------------------------------------
                                                                     December 31,
                                                        ----------------------------------------
                                                            1999         1998          1997
                                                               The Company          Predecessor
                                                        -------------------------- -------------
Balance Sheet Data:
Cash                                                         $    --    $  3,201       $  1,388
Total assets                                                 143,684     140,315        190,865
Total indebtedness (5)                                       122,770     118,750        113,901
Stockholder's equity                                            (208)      3,697         63,879

</TABLE>

(1)  In February  1997,  the  Predecessor  Company  acquired  certain  assets of
     Consolidated   Collection  Co.  ("Consolidated")  for  $23.3  million.  The
     acquisition  was accounted for under the purchase method of accounting and,
     accordingly,  the  operating  results of  Consolidated  are included in the
     Company's consolidated financial statements from the date of acquisition.

(2)  The Company  recorded  charges for employee  severance,  office closure and
     other unusual  costs of $0.6 million and $1.6  million,  for the years 1999
     and 1998,  respectively.  The provision  for the years 1997,  1996 and 1995
     represents  charges  incurred as a result of integrating  the operations of
     the  Company and ACB,  which  resulted  from First  Data's 1995 merger with
     FFMC.

(3)  For  purposes  of the ratio of  earnings  to fixed  charges,  (i)  earnings
     include  earnings  before  income  taxes and fixed  charges  and (ii) fixed
     charges consist of interest on all  indebtedness,  amortization of deferred
     financing  costs  and that  portion  of  rental  expense  that the  Company
     believes to be representative of interest expense.

(4)  Adjusted  EBITDA is defined in the Company's  Credit  Agreement as earnings
     before  interest,  taxes,  depreciation,  amortization  and certain unusual
     costs.  These other  unusual  costs  include  provision  for merger  costs,
     employee  severance,  office  closure,  goodwill  write-off,  non-recurring
     contract settlement expense,  non-recurring settlement expense with the FTC
     and  non-recurring  expense related to DOE  chargebacks,  and certain other
     unusual costs. Adjusted EBITDA reconciles to net income as follows:
<TABLE>
<CAPTION>



                                                                                 Year Ended December 31,
                                                                    1999        1998       1997       1996       1995
                                                                       The Company                 Predecessor
                                                                 ----------------------- --------------------------------

<S>                                                              <C>         <C>          <C>         <C>        <C>
Net (loss) income                                                $  (7,905)  ($35,628)    $    93     $ 4,317    $ 1,491
Add: Depreciation and amortization                                   9,875     24,315      14,364      12,021     11,893
Goodwill write-off                                                      --     10,100          --          --         --
Provision for merger costs, employee severance,
   office closure and other unusual costs                              622      1,563         679       4,323     13,562
Non-recurring contract settlement                                       --         --       1,553          --         --
Non-recurring settlement expense with the FTC and expenses
    associated with DOE chargebacks                                     --         --       1,935          --         --
Interest expense, net                                               12,946     13,418         122         241        501
GAAP rent                                                              133         --          --          --         --
Provision for income taxes                                              --         --       2,423       4,449      2,611
Extraordinary loss on debt extinguishment                               --        783          --          --         --
                                                                 ===========  ========== ==========  ========== ==========
Adjusted EBITDA                                                    $15,671    $14,551     $21,169     $25,351    $30,058
                                                                 =========== =========== ==========  ========== ==========

</TABLE>

     The  Company  believes  that  Adjusted  EBITDA  presents a more  meaningful
measure than EBITDA since Adjusted  EBITDA excludes  non-recurring  expenses for
which the Company  will have no on-going  cash  requirements  and certain  other
costs which the Company believes are unusual,  largely  non-recurring  and which
are  expected  to have no  impact on the  on-going  operations  of the  Company.
Adjusted  EBITDA does not represent cash flows as defined by generally  accepted
accounting  principles  and does not  necessarily  indicate  that cash flows are
sufficient to fund all of the Company's cash needs.  Adjusted  EBITDA should not
be considered in isolation or as a substitute for net income (loss),  cash flows
from  operating   activities  or  other  measures  of  liquidity  determined  in
accordance with generally accepted  accounting  principles.  The Adjusted EBITDA
margin  represents  Adjusted  EBITDA  as a  percentage  of  revenue.  Management
believes  that these ratios  should be reviewed by its  bondholders  because the
Company's  lenders use them as one means of analyzing the  Company's  ability to
service  its debt and the  Company  understands  that  they are used by  certain
investors as one measure of a company's  historical ability to service its debt.
Not all companies  calculate  Adjusted  EBITDA in the same fashion and therefore
these  ratios as  presented  may not be  comparable  to other  similarly  titled
measures of other companies.

(5)     Total  indebtedness  as of December  31, 1999  includes  $100.0  million
        Senior  Notes due 2008,  $21.9  million in term loans,  $0.7  million in
        capital  lease  obligations,  and $0.2 million in notes  payable.  Total
        indebtedness  as of December 31, 1998  includes  $100.0  million  Senior
        Notes due 2008 and an $18.8 million term loan. Total  indebtedness as of
        December 31, 1997 includes a $112.5  million  non-interest  bearing note
        payable to First Data.

(6)     In December 1998,  management  determined that a goodwill  write-off was
        required relating to the Denver  operation.  The revenue from continuing
        clients was not sufficient to cover fixed  operating costs of a separate
        facility.  The Company  closed the Denver  facility on February 28, 1999
        and moved the  remaining  account  placements to another  facility.  The
        Company  recorded a goodwill  write-off of $10.1 million  related to the
        Denver  operation which  represented  approximately  65% of the goodwill
        attributed to the Denver operation.




<PAGE>



ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     Nationwide  Credit,  Inc.  (the  "Company")  was  acquired  in  a  purchase
transaction  (the  "Transaction")  on December 31, 1997. The  predecessor to the
Company was Nationwide Credit, Inc., (the "Predecessor  Company") a wholly owned
subsidiary of First Data Corporation ("First Data"). The following discussion is
based upon and should be read in conjunction with "Selected Historical Financial
Information and Other Data", included elsewhere in this report.

     All information as of December 31, 1997 is for the Predecessor  Company and
may not be readily  comparable  to 1998 and 1999  financial  information  of the
Company  because of the  significance  of purchase  accounting  adjustments  and
differences in financial structure of the Company.


Overview

     The Company was acquired from First Data by NCI Acquisition Corporation,  a
Delaware  corporation  ("NAC") on December 31, 1997, in a transaction  accounted
for as a  purchase.  The  Predecessor  Company  was  previously  a wholly  owned
subsidiary  of FFMC,  which is a wholly  owned  subsidiary  of First  Data.  The
Predecessor Company was acquired in June 1990 by FFMC. First Data's October 1995
merger with FFMC, accounted for under the pooling of interests method,  resulted
in the combination of First Data's accounts receivable  management company,  ACB
Business Services, Inc. ("ACB"), with the Predecessor Company. ACB was primarily
the  result  of two  business  combinations  consummated  by First  Data in 1993
accounted for under the purchase method of accounting.  The Predecessor  Company
had  historically  relied on First Data for certain  general and  administrative
functions and cash management needs.

     On February 28, 1997, the Predecessor  Company  acquired  certain assets of
Consolidated  Collection Co.  ("Consolidated"),  a  telecommunications  accounts
receivable  management  company based in Denver,  Colorado.  The acquisition was
accounted for under the purchase method of accounting. The historical results of
operations  of the  Predecessor  Company  include the  revenue  and  expenses of
Consolidated from the date of acquisition.  Total consideration for the purchase
was $23.3 million.

     General

     The  Company  is  among  the  largest  independent  providers  of  accounts
receivable  management  services  in  the  United  States,  as  measured  by the
aggregate  principal  value of  consumer  debt  placed  by credit  grantors  for
collection. The Company offers contingent fee collection, pre-chargeoff accounts
receivable  management and on-site management  services,  primarily to financial
institutions,  government agencies,  telecommunications companies and healthcare
providers.  The Company  provides  sophisticated,  customized  past-due  account
collection and accounts receivable  management services to its clients through a
nationwide network of 17 call centers.

     The Company had  historically  generated  substantially  all of its revenue
from the recovery of delinquent  accounts  receivable on a contingent fee basis.
The Company also provides pre-chargeoff accounts receivable management services,
in which the Company  contacts  debtors  earlier in the  collection  cycle in an
effort to bring the account current before the credit grantor  formally  charges
off the past-due  balance.  Revenue is earned and recognized  upon collection of
the accounts receivable for contingent fee services and as work is performed for
fixed fee services.  The Company enters into contracts with most of its clients,
which  define,  among other  things,  fee  arrangements,  scope of services  and
termination  provisions.  Generally,  either party may terminate contingency fee
contracts on 30 to 90 days'  notice.  Fixed fee  contracts  tend to be longer in
duration  with extended  termination  provisions.  The  Company's  costs consist
principally  of  payroll  and  related   personnel  costs,   telecommunications,
occupancy,  other  operating and  administrative  costs,  and  depreciation  and
amortization. Payroll and related personnel costs consist of wages and salaries,
commissions,  bonuses and benefits.  Other  operating and  administrative  costs
include  postage and  mailing  costs,  equipment  maintenance,  marketing,  data
processing and professional fees.


Results of Operations

     Comparison  of year ended  December  31, 1999,  to year ended  December 31,
1998.

     Revenue.  Total revenue  increased $9.9 million or 9.6% from $102.8 million
for 1998 to $112.7 for 1999. The increase was primarily the result of (i) a $6.0
million increase in revenue from on-site call center  management  services for a
major  telecommunications  company, (ii) a $3.5 million increase in revenue from
outsourced pre-chargeoff management services in financial services, (iii) a $1.6
million increase in revenue from American Express,  offset by (i) a $1.0 million
decrease in revenue from healthcare  account  placements and (ii) a $0.2 million
decrease in revenue from telecommunications account placements.

     Expenses.  Salaries and benefits  expense  increased $10.2 million or 15.7%
from  $64.8  million  for 1998 to $75.0  million  for  1999.  This  increase  is
primarily the result of the Company's  service  expansion that includes  on-site
call center  staffing and  management  services  for a major  telecommunications
company.

     Telecommunication  expense  decreased  by $0.6  million  or 11.7% from $5.0
million for 1998 to $4.4 million for 1999.  The decrease is primarily the result
of lower negotiated long distance rates.

     Occupancy  expense increased by $0.5 million or 11.5% from $4.2 million for
1998 to $4.8  million  for 1999.  The  increase  is the  result  of annual  rent
escalations and the addition of new facilities in 1999.

     Other  operating and  administrative  expense  decreased by $1.2 million or
9.1% from $14.2 million for 1998 to $13.0 million for 1999.  The decrease is the
result of the continuation of the Company's operating improvement plan.

     In 1998, the Company  accrued  approximately  $4.0 million  associated with
closing of certain  offices and  branches,  severance  payments to employees and
relocation  costs  in  connection  with  the   implementation  of  an  operating
improvement  plan.  In  December  1998,  the  Company  decided to  relocate  its
corporate  offices and recorded a charge of $1.6 million which related to future
rent  obligations  under the existing lease offset by estimated  sublease income
less broker commissions. The corporate offices were relocated in August of 1999.
In 1999, the Company incurred certain unusual charges of $1.1 million related to
development  of a marketing and strategic plan and potential name change related
to a repositioning of the Company in the marketplace.  In addition,  in 1999 the
Company  revised its estimate for office closure and reduced its reserve by $0.5
million as a result of successfully subleasing premises that had been previously
vacated.

     Depreciation and amortization  expense  decreased by $14.4 million or 59.4%
from  $24.3  million  for 1998 to $9.9  million  for  1999.  This  decrease  was
primarily the result of the amortization of the value of existing placements for
the year ended  December 31, 1998, as compared to no  amortization  for the same
period in 1999. The value of existing  placements of $14.5 million was amortized
over 12 months in 1998.

     Goodwill Write-off. In December 1998, management determined that a goodwill
write-off  was  required  relating to the Denver  operation.  The  revenue  from
continuing  clients  was not  sufficient  to cover  fixed  operating  costs of a
separate  facility.  The Company closed the Denver facility on February 28, 1999
and moved the  remaining  account  placements to another  facility.  The Company
recorded a goodwill  write-off of $10.1 million related to the Denver  operation
which  represented  approximately  65% of the goodwill  attributed to the Denver
operation.

     Operating  income  (loss).  Operating  income was $5.0 million for 1999, an
improvement  of $26.4 million or 123.5% from an operating  loss of $21.4 million
for the same period in 1998.  This increase has been  explained in the preceding
paragraphs.  To summarize,  this increase is primarily the result of an increase
in revenue of $9.9 million, a decrease in depreciation and amortization  expense
of $14.4 million,  a decrease in  telecommunication  expense of $0.6 million,  a
decrease  in other  operating  and  administrative  expense of $1.2  million,  a
decrease in goodwill impairment of $10.1 million and a decrease in the provision
for employee  severance,  office closure and other unusual costs of $0.9 million
offset by an increase in salaries and benefits  expense of $10.2  million and an
increase in occupancy expense of $0.5 million.

     Interest  expense.  Interest expense relating to the Term Loan Facility and
Senior  Notes was $12.9  million for 1999  compared to 13.4  million for 1998, a
decrease of $0.5 million.  Two factors  explain this  variation:  (i) in January
1998,  the  Company  wrote  off $1.1  million  related  to the  cost of  interim
financing of the Transaction, and (ii) in 1999, higher interest rates and higher
loan balances  outstanding  resulted in an increase in interest  expense of $0.6
million.

     Extraordinary  loss. The extraordinary loss on debt  extinguishment of $0.8
million in 1998  represents  the  write- off of  deferred  debt  issuance  costs
related to the interim  financing of the Transaction.  The Company did not incur
an extraordinary loss in 1999.

     Net income  (loss).  The  Company  incurred a net loss of $7.9  million for
1999, an improvement of $27.7 million from a net loss of $35.6 million for 1998.

     Comparison of year ended  December 31, 1998 to year ended December 31, 1997
(Predecessor).

     Revenue. Total revenue decreased $16.2 million or 13.6% from $119.0 million
for 1997 to $102.8 for 1998.  The  decrease  was  primarily  the result of (i) a
reduction in revenue from the  Department  of Education  ("DOE") and the General
Services Administration ("GSA") of $12.9 million resulting from the DOE mandated
reduction of contracts with the Company from four to one and from a delay in new
placements under the new GSA contract,  (ii) a decrease of $4.1 million revenue,
primarily  from lower  placements on gas credit  cards,  and (iii) a decrease in
revenue  from  healthcare   account  placements  of  $0.9  million  due  to  the
elimination  of  unprofitable  clients,  and (iv) a  decrease  in  revenue  from
telecommunications  account  placements of $3.1 million.  These  decreases  were
partially offset by increased  revenue of $0.8 million from American Express and
$3.2 million from on-site services.

     Expenses. Salaries and benefits expense decreased $1.6 million or 2.3% from
$66.4  million for 1997 to $64.8  million  for 1998.  During  1998,  the Company
maintained  the  level of  trained  staff it deemed  necessary  to  service  the
anticipated DOE and GSA placements.  As a result,  salaries and benefits expense
did not decrease in proportion to the revenue decrease.  The Company  determined
it would not have been  prudent  to  eliminate  trained  personnel  who would be
required for DOE placements that were later received.

     Telecommunication expense decreased $1.3 million or 20.5% from $6.2 million
for 1997 to $4.9 million for 1998. The decrease is primarily the result of lower
negotiated long distance rates and lower call volume.

     Occupancy  expense  decreased  $0.8  million or 16.0% from $5.0 million for
1997 to $4.2  million for 1998.  The company  closed its Atlanta data center and
consolidated  these operations into the Phoenix data center and reduced occupied
space in the Denver facility.

     Other operating and administrative  expense decreased $8.3 million or 36.7%
from $22.5  million  for 1997 to $14.2  million  for 1998.  The  decrease is the
result of the continuation of the Company's operating improvement plan offset by
certain  charges  in  1997.  In  1997,  the  Predecessor   Company   incurred  a
non-recurring  contract  settlement  expense of  approximately  $1.6 million,  a
non-recurring  charge of $0.9 million to correct for  out-of-balance  conditions
that occurred  during the 1996  integration of ACB and the  Predecessor  Company
operations,  a non-recurring  litigation settlement expense with the FTC of $1.0
million and a non-recurring  charge related to DOE charge-backs of $0.9 million.
In addition, other operating and administrative expenses included a $2.1 million
charge for the year ended  December  31, 1997 for doubtful  accounts  related to
billing disputes.  These billing disputes, known as short pays, were recorded as
a reduction in revenue for 1998.

     Provision  for employee  severance  and office  closure was $1.6 million in
1998. The Company was in final  negotiations with real estate brokers to lease a
new facility for its corporate offices.  This charge represented the future rent
obligations  under the existing lease offset by estimated  sublease  income less
broker  commissions.  The Company  vacated its  previous  headquarters  facility
during 1999. In 1997, the Predecessor  Company  incurred $0.7 million related to
employee severance.

     Overhead charges from First Data Corporation,  the Company's former Parent,
were $1.2  million for 1997.  These  charges  represent  certain  administrative
functions  performed by First Data for the Company. In 1998, these services were
performed by the Company.

     Depreciation and amortization  expense increased $9.9 million or 69.3% from
$14.4  million for 1997 to $24.3  million  for 1998.  This  increase  represents
results from the amortization of goodwill and other intangibles arising from the
Transaction. Specifically, the value of existing placements of $14.5 million was
amortized over 12 months.  Non-compete  agreements of $5.4 million are amortized
over four years and goodwill is amortized over 30 years.

     Goodwill Write-off. In December 1998, management determined that a goodwill
write-off  was  required  relating to the Denver  operation.  The  revenue  from
continuing  clients  is not  sufficient  to  cover  fixed  operating  costs of a
separate  facility.  The Company closed the Denver facility on February 28, 1999
and moved the  remaining  account  placements to another  facility.  The Company
recorded a goodwill  write-off of $10.1 million related to the Denver  operation
which  represented  approximately  65% of the goodwill  attributed to the Denver
operation.

     Operating  income (loss).  The Company  incurred an operating loss of $21.4
million for 1998,  a decrease of $24.0  million  from  operating  income of $2.6
million for 1997.  The  decrease was caused by a number of factors each of which
are mentioned above. To summarize, the reduction was primarily due to a decrease
in revenue of $16.2  million,  the  increase in  depreciation  and  amortization
expense of $9.9 million, a goodwill  impairment charge of $10.1 million,  offset
by operating expense reductions of approximately $12.2 million.

     Interest  expense.  Interest expense relating to the Term Loan Facility and
Senior  Notes  was  $13.4  million  for  1998.  Prior  to the  Transaction,  the
Predecessor  Company had  intercompany  payables and receivables with First Data
and its affiliates. In 1997, the Predecessor Company had minimal external debt.

     Extraordinary  loss. The extraordinary loss on debt  extinguishment of $0.8
million  represents the write off of deferred debt issuance costs related to the
interim financing of the Transaction.

     Net income  (loss).  The Company  incurred a net loss of $35.6  million for
1998, a decrease of $35.7 million from net income of $0.1 million for 1997.

Liquidity and Capital Resources

     In 1999, the Company's  growth  resulted in an increase in working  capital
requirements.  To support this growth, the Company purchased  approximately $9.4
million of property and  equipment.  These capital  acquisitions  along with the
additional  working  capital  requirements  were financed by  additional  equity
investment of $4.0 million from the Company's current  investors,  borrowings of
$3.5 million under the Senior Credit Facilities and cash on hand at December 31,
1998 of $3.2 million.  In addition,  the Company  entered into Capital leases of
approximately $1.0 million to fund equipment purchases.

     Cash used in  operating  activities  was $0.5  million  for the year  ended
December  31, 1999  compared to cash  provided by operating  activities  of $4.0
million  and $14.6  million  for the years  ended  December  31,  1998 and 1997,
respectively.  The increase of $5.5 million of cash used in operating activities
for the year ended December 31, 1999 versus the year ended December 31, 1998 was
primarily due to an increase in interest paid and an increase in working capital
needs,  offset by a reduction  in net loss.  The  decrease  in cash  provided by
operating  activities for the year ended December 31, 1998 versus the year ended
December 31, 1997, was primarily due to a decrease in net income, an increase in
interest  paid,  offset by decreased  working  capital  needs.  Working  capital
increased by $2.3 million for the year ended  December 31, 1999 as compared to a
decrease of $1.4 million in the same period of 1998.  Cash  interest paid on the
Senior Notes and the Term Loan  Facility was $12.3  million in 1999  compared to
$7.4 million in 1998. Interest on the Senior Notes is due and payable on January
15 and July 15. Therefore, one payment of approximately $5.1 million was made in
1998 compared to two payments totaling approximately $10.3 million in 1999.

     Net income before  extraordinary  items and after adding back depreciation,
amortization,  taxes and interest and other unusual  charges  (Adjusted  EBITDA)
generated  $15.7  million  for the year ended  December  31, 1999 as compared to
$14.6 million for the same period in 1998.  Alternatively,  the decrease in cash
provided by operating  activities was primarily due to (i) an increase in EBITDA
of $1.1  million, offset by (ii) an  increase in working  capital  items of $2.3
million and (iii) an increase in interest paid of $5.0.

     Cash used in investing  activities  was $9.4  million,  $153.4  million and
$29.6 million for years ended  December 31, 1999,  1998 and 1997,  respectively.
The Company's principal use of cash in investing  activities during 1999 was for
capital  expenditures,   primarily  for  new  computer  and   telecommunications
equipment.  The acquisition of $149.5 million in 1998 represents the purchase of
the Company.

     Cash provided by financing activities was $6.7 million,  $151.2 million and
$12.3  million  for  the  years  ended   December  31,  1999,   1998  and  1997,
respectively.  The  decrease in 1999  compared to 1998 and the  increase in 1998
compared to 1997 was  primarily due to the funding of the  Transaction  in 1998.
Specifically,  (i) the interim financing of the Transaction ("Notes"),  and (ii)
the refinancing of the interim facility with the issuance of $100 million 10.25%
Senior notes due 2008 and a $25.0 million  seven-year  term loan facility ("Term
Loan  Facility").  The $6.8  million  provided by financing  activities  in 1999
represents  $4.0  million of equity  from  certain  investors,  $3.5  million of
proceeds from a new five-year term loan offset by required quarterly  repayments
on the seven year term loan facility totaling $0.3 million,  payments on capital
leases of $0.3 million and debt issuance costs of $0.3 million.

     As a result of the acquisition of the Company by NAC and the implementation
of the operating  improvement  plan, the Company accrued estimated costs in 1998
of approximately  $4.0 million  associated with closing certain offices and call
centers  ($2.3  million),  severance  payments to employees  ($0.8  million) and
relocation costs ($0.9 million).  Of the $4.0 million,  $1.3 million was paid in
1998,  $1.8  million was paid in 1999 and $0.7 million is expected to be paid in
2000.  Specifically,  the Company closed and/or reduced  branches which were not
operating at full capacity, or whose operations could be consolidated with other
branches.  Most of the  costs  expected  to be paid in  2000  through  2002  are
primarily  associated  with lease  commitments on facilities to be closed during
those years.

     Substantially  all the  agreements  relating to the  Company's  outstanding
indebtedness  contain covenants that impact the Company's  liquidity and capital
resources,  including  financial  covenants  and  restrictions  on the Company's
ability  to incur  indebtedness  and liens and make asset  sales.  On August 13,
1999, the Company  negotiated an amendment to the Senior Credit  Facilities that
revised the cumulative  Adjusted  EBITDA and related ratio  covenants to reflect
the  Company's  revised  Adjusted  EBITDA  expectations.   The  Company  was  in
compliance  with the revised  covenants as of December 31, 1999.  The  amendment
also revised the existing  line of credit under the  Revolving  Credit  Facility
from $5.0 million to $6.5 million and  converted  $3.5 million of existing  debt
under the Revolving  Credit  Facility into a Term Loan Facility.  In addition to
this refinancing,  on August 13, 1999, certain existing investors of the Company
contributed  an  additional  $4.0  million  of equity to fund the  growth of the
business.

     The  ability of the  Company to meet its debt  service  obligations  and to
comply with the  restrictive  and  financial  covenants  contained in the Senior
Credit  Facilities and under the Notes will be dependent on the future operating
and  financial  performance  of the Company,  which will be subject in part to a
number of factors beyond the control of the Company, such as prevailing economic
conditions, interest rates and demand for credit collection services.

     Because of the working capital  requirements  associated with expanding the
business  and the  need  to  finance  two  new  centers,  the  Company  received
additional  equity investment from its current investors in the first quarter of
2000 totaling $6.0 million. In addition,  the Company received approval for $6.0
million of additional borrowing capacity under the Senior Credit Facilities.


Income Taxes

     The Company  has not  recorded  any tax  benefit on its loss before  income
taxes for the years  ended  December  31,  1999 and 1998 due to the  uncertainty
regarding the realization of such benefits.

     The  Predecessor  Company's  effective tax rate for the year ended December
31, 1997 was 96.3%. The effective rate differed from the federal  statutory rate
of 35% due to state taxes and  non-deductible  goodwill and a decrease in income
before  income  taxes,  without any  corresponding  decrease  in  non-deductible
goodwill.

     The Predecessor  Company's results of operations for the year 1997 had been
included  in the  consolidated  federal  income  tax return of First  Data.  The
Predecessor  Company's  historical  income tax  expense is  presented  as if the
Predecessor Company had not been eligible to be included in the consolidated tax
returns  of First  Data.  Under the terms of the  Merger  Agreement,  all of the
goodwill and other intangible assets recorded in connection with the acquisition
are expected to be deductible for federal income tax purposes over 15 years.

Year 2000 Remediation

      In 1997, the Company initiated a company-wide Year 2000 project based on a
methodology  recommended  by an outside  consultant,  with a dedicated Year 2000
project office and  coordinator.  All information  technology  ("IT") and non-IT
systems were tested prior to the end of 1999.  In  addition,  contingency  plans
were formulated as a safeguard in the event of system failures.

      As of March 15, 2000, the Company has had no significant  disruptions with
regard to Year 2000 issues.  Management  is not aware of any  material  problems
with its internal  systems or the services of third  parties.  Mission  critical
applications  of the Company and its third parties will continue to be monitored
throughout the current year.

      The  Company  incurred  approximately  $0.6  million for each of the years
ended  December  31, 1999 and 1998 in relation to the Year 2000 project and does
not expect to incur any significant additional expense in 2000.


Seasonality and Quarterly Fluctuations

     Historically,  the Company's  business  tends to be slower in the third and
fourth quarters of the year due to the summer and the holiday seasons.  However,
the Company  could  experience  quarterly  variations  in revenue and  operating
income as a result of many factors,  including the timing of clients'  referrals
of  accounts,  the timing of the hiring of  personnel,  the timing of  operating
expenses incurred to support new business, and changes with certain contracts as
the Company  could incur costs in periods  prior to  recognizing  revenue  under
those contracts.


Impact of Inflation

     There was no significant impact on the Company's  operations as a result of
inflation during the years ended December 31, 1999, 1998 or 1997.


Recent Accounting Pronouncements

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
("AICPA")  issued  Statement of Position  ("SOP") No. 98-1,  "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use". SOP No. 98-1
requires the capitalization of certain costs incurred after the date of adoption
in  connection  with  developing  or obtaining  software  for internal  use. The
Company adopted SOP No. 98-1 on January 1, 1999.

     In April  1998,  the AICPA  issued SOP No.  98-5,  "Reporting  the Costs of
Start-Up  Activities."  The SOP is effective  beginning on January 1, 1999,  and
requires  that  start-up  costs   capitalized  prior  to  January  1,  1999  are
written-off and any future start-up costs are expensed as incurred.  The Company
had not  capitalized  start-up  costs in 1998, and was therefore not affected by
SOP No. 98-5 in 1999.

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("FASB") No. 133  "Accounting for
Derivative  and  Hedging  Activities"  (SFAS No.  133).  SFAS No.  133  requires
companies to record derivatives on the balance sheet as assets or liabilities at
fair value. It is effective for financial  statements for fiscal years beginning
after June 15, 2000, as amended by FASB No. 137.  Management  is evaluating  the
impact of SFAS No. 133 on the Company's future earnings and financial  position,
but does not expect it to be material.


<PAGE>


ITEM 7A - QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
<TABLE>
<CAPTION>

                                                            Long Term Debt
                                                        Non-Traded Instruments
                                                        As of December 31, 1999
                                                              (in $000's)

                                                                                                           Fair
                                    2000      2001     2002      2003     2004    Thereafter     Total       Value
                                   -------- --------- -------- --------- -------- ------------ ----------- ----------
<S>                                 <C>       <C>     <C>        <C>      <C>       <C>
Variable Rate:
    Term Loan Facility :              $750    $1,250   $1,250   $ 1,200   $ 250     $17,250     $ 21,950    $21,950
          $18.0 million               9.31%     9.31%    9.31%     9.31%    9.31%      9.31%
         $  0.5 million              11.25%    11.25%   11.25%    11.25%   11.25%     11.25%
         $  3.45 million             11.50%    11.50%   11.50%    11.50%   11.50%     11.50%

Fixed Rate:
Senior Notes due 2008:               $  --    $   --   $  --    $   --    $  --     $100,000    $100,000    $60,000
$100 million @ 10.25%                                                                  10.25%

    Security Agreement                $ 60    $   62  $    46                                   $    168    $   168
                                     22.50%    22.50%   22.50%


</TABLE>


     In January 1998,  the Company  implemented a financing  plan which included
the  issuance  of $100  million  10.25%  Senior  Notes  due  2008  in a  private
placement.  The Company  exchanged  these notes for $100 million 10.25% Series A
Senior  Notes due 2008 which are were  registered  under the  Securities  Act of
1933, as amended. As part of the financing plan, the Company also entered into a
credit  agreement (the "Credit  Agreement")  which provides for (1) a seven-year
term loan  facility in the amount of $25 million (the "Term  Loan"),  and (ii) a
six-year  revolving  credit  facility (the  "Revolving  Credit  Facility") of $5
million.  The amounts  available  under the credit  agreement  have been amended
during 1999.

     Amounts  outstanding  under the Term Loan Facility and the Revolving Credit
Facility bear interest at the Company's  option of either (A) the Base Rate plus
the  Applicable  Margin or (B) the Eurodollar  Rate plus the Applicable  Margin.
Interest  payments are made quarterly for Base Rate loans.  Interest payments on
Eurodollar  loans  are made on the  earlier  of their  maturity  date or 90 days
depending on their term.  The above table presents the rates paid under variable
instruments at year-end. Changes in the Base Rate or Eurodollar Rate will impact
the actual interest rates paid by the Company.

     The  Company's   primary   market  risk  exposure  with  respect  to  these
instruments  is that of interest rate risk.  The Base Rate for any given day for
the Term Loan Facility and Revolving Credit Facility is equal to the greatest of
(i) the Prime  Rate in  effect  on such day,  (ii) the Base CD Rate in effect on
such day plus 1%, and (iii) the Federal Funds  Effective  Rate in effect on such
day plus 1/2 of 1%. The Company is vulnerable to changes in all of these rates.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements of the Company commence at page F-1 of this Annual
Report.

ITEM 9 -  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
     FINANCIAL DISCLOSURE

     None




<PAGE>



                                    PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Set  forth  below  are the  names,  ages and  positions  of the  respective
directors of the Company's board of directors (the "Board of Directors") and the
executive  officers of the  Company.  All  directors  hold office until the next
annual  meeting of  stockholders  of the Company and until their  successors are
duly elected and qualified.
<TABLE>
<CAPTION>

     Name                                     Age     Position
     ------------------------------------- ---------- -------------------------------------------------------------
<S>                                           <C>     <C>
     David B. Golub                           37      Director, Vice Chairman of the Board
     Wesley W. Lang, Jr.                      42      Director, Chairman of the Board
     Loren F. Kranz                           47      Co-Chief Executive Officer
     Michael Lord                             53      Co-Chief Executive Officer
     Jerrold Kaufman                          60      Director, Vice Chairman of the Board
     Lester Pollack                           66      Director
     Jeffrey A. Weiss                         55      Director
     Craig S. Whiting                         43      Director
     Paul J. Zepf                             35      Director
     Thomas C. Ridenour                       38      Senior Vice President, Chief Financial Officer
     Gregory Schubert                         33      Senior Vice President, Operations
     Kevin Henry                              32      Senior Vice President, Human Resources
</TABLE>


     David B. Golub is a Managing Director of Centre Partners.  He has worked at
Centre Partners and a predecessor fund,  Corporate  Advisors,  L.P.  ("Corporate
Advisors"),  since  1988.  Mr.  Golub also  serves as a  director  of The Burton
Corporation and Manorhouse Retirement Centers, Inc.

     Wesley W. Lang,  Jr. is a  Managing  Director  and member of the  Executive
Committee  of  Weiss,  Peck &  Greer,  L.L.C,  which  he  joined  in  1985  from
Manufacturers  Hanover  Trust  Company.  Mr.  Lang also  serves as a director of
Chyron Corporation, Michael Alan Designs, Dollar Financial Group, Inc., Meridian
Aggregates Company, Powell Plant Farms, Inc. and Tire Kingdom, Inc.

     Loren  F.  Kranz  joined  the  Company  in  January  1997.  Mr.  Kranz  has
substantial   general   management   experience   in  highly  labor   intensive,
customer-focused  business  activities.  Prior to joining the  Company,  he held
numerous  positions  during his 23-year  tenure with  General  Electric  Company
("General Electric").  In his most recent assignment with General Electric,  Mr.
Kranz served as CEO of Advanced Services,  Inc., a wholly owned subsidiary of GE
Appliances.

     Michael  Lord  joined the  Company in May 1998 after  being  retained  as a
consultant  in  January  1998.  Prior to joining  the  Company,  Mr.  Lord was a
managing  director  of The  RDR  Group,  Inc.,  specializing  in  financial  and
operational consulting since 1991.

     Jerrold  Kaufman  joined the  Company in  October  1994 as the Senior  Vice
President of Sales and Marketing.  In June 1996, Mr. Kaufman was named Executive
Vice  President,  Sales and  Marketing  and the  following  September  was named
President of the Company. Prior to joining the Company, Mr. Kaufman held several
executive positions in the accounts receivable  collections industry.  From 1986
to 1992,  Mr. Kaufman worked for American  Creditors  Bureau,  where he was Vice
President of sales and marketing and served as a director.  In 1992, Mr. Kaufman
started  ABACUS  Financial  Management  Services  and served as its Chairman and
Chief Executive Officer until 1994.

     Lester Pollack is a Managing Director of Centre Partners,  which he founded
in 1986. Mr. Pollack also serves as a director of Parlex Corporation, Tidewater,
Inc., LaSalle Re Holdings Limited and Firearms Training Systems, Inc.

     Jeffrey A. Weiss has served as the Chairman, President, and Chief Executive
Officer of Dollar  Financial  Group,  Inc. since 1990. Until 1992, Mr. Weiss was
also a Managing Director at Bear Stearns & Co. Inc. with primary  responsibility
for the firm's  investments  in small to  mid-sized  companies,  in  addition to
serving as Chairman and Chief Executive  Officer for several of these companies.
Mr. Weiss is the author of several popular financial guides.

     Craig S.  Whiting is a Managing  Director of Weiss,  Peck & Greer,  L.L.C.,
which he joined in 1992.  Previously  he was a vice  president at Credit  Suisse
First  Boston  Corporation.  Mr.  Whiting  also  serves as a  director  of Color
Associates, Inc., Michael Alan Designs and Tire Kingdom, Inc.

     Paul J. Zepf is a Managing  Director of Centre  Partners.  He has worked at
Centre  Partners and Corporate  Advisors  since 1989.  Mr. Zepf also serves as a
director of LaSalle Re Holdings Limited,  Firearms  Training  Systems,  Inc. and
BUCA, Inc.

     Thomas C.  Ridenour  joined  NCI in January  1998,  as Vice  President  and
Controller. Prior to joining NCI, Mr. Ridenour served as Division Controller for
American Security Group, a division of Fortis,  Inc. Prior to that, Mr. Ridenour
held financial management positions at the Travelers Group,  Primerica Financial
Services Division for 11 years.

     Kevin Henry  joined NCI,  January 6, 1997.  Prior to joining NCI, Mr. Henry
held  various  Human  Resources  positions  with several  Fortune 100  companies
including  Pepsi-Cola Company,  Clorox and most recently with Office Depot, Inc.
where he was  Director  of Human  Resources  for  their  North  American  Stores
Division. During his tenure with Office Depot, Mr. Henry was instrumental in the
design and delivery of several HR products and services that  supported a client
group of over 26,000 employees and revenues of almost $4 billion annually.

     Gregory Schubert joined the Company in March 1992. Previously, Mr. Schubert
held various management positions with Financial  Collection  Agencies,  Inc. In
early 1996, Mr. Schubert was promoted to the position of Vice President-AMEX and
given the responsibility for managing the Company's largest client. Mr. Schubert
was  promoted  in  October  1996  into  his  current  position  as  Senior  Vice
President--Operations.  In this role, Mr. Schubert oversees all field operations
and recovery efforts in both the  pre-chargeoff and  post-chargeoff  categories.
Mr. Schubert has over 13 years experience in the collection industry.


ITEM 11 - EXECUTIVE COMPENSATION

Compensation of Directors

     Officers  who are also  directors  are not  provided  with  any  additional
compensation  for  their  services  on the  Board of  Directors  other  than the
reimbursement  of expenses  associated  with attending  meetings of the Board of
Directors or any committee thereof.  Mr. Weiss receives  compensation of $30,000
per year and all other directors receive $15,000 per year for their services, as
well as  reimbursement  of expenses  associated  with attending  meetings of the
Board of Directors or any committee thereof.


Executive Compensation
<TABLE>
<CAPTION>

                                             SUMMARY COMPENSATION TABLE
                                                                              Long Term Compensation
                                                                        -----------------------------------
                                           Annual Compensation                  Awards           Payouts
                                   ------------------------------------ ----------------------- -----------
                                                              Other                  Securities
                                                             Annual     Restricted    Under-                All Other
       Name and                                              Compen -      Stock       lying       LTIP      Compen-
       Principal                                             sation      Award(s)     Option/    Payouts     sation
       Position            Year    Salary ($)   Bonus ($)      ($)          ($)      SARs (#)      ($)         ($)
- ------------------------ --------- ------------ ---------- ------------ ------------ ---------- ----------- ----------

<S>                        <C>     <C>          <C>            <C>          <C>         <C>         <C>        <C>
Loren Kranz                1999    224,230.98   15,000.00      --           --               --     --         --
   Co-Chief Executive      1998    215,769.20   90,000.00      --           --               --     --         --
   Officer                 1997    165,622.00   73,568.98      --           --           19,221     --         --

Michael Lord               1999    212,692.12   65,000.00      --           --           14,415     --         --
   Co-Chief Executive      1998    152,736.50   32,684.34      --           --               --     --         --
   Officer                 1997         *           *          --           --               --     --         --

Jerrold Kaufman            1999    260,000.00        --        --           --           (6,606)    --         --
   Vice Chairman           1998    254,999.99        --        --           --               --     --         --
                           1997    225,000.04   50,000.00      --           --           21,623     --         --

Greg Schubert              1999    164,999.93    8,000.00      --           --               --     --         --
  Senior Vice President    1998    140,826.43   50,000.00      --           --               --     --         --
  Operations               1997    131,346.15   13,000.00      --           --            3,604     --         --

Kevin Henry                1999    183,246.94   28,000.00      --           --            1,202     --         --
  Senior Vice President    1998    133,266.27   50,000.00      --           --               --     --         --
  Human Resources          1997    112,497.61   20,000.00      --           --            1,202     --         --

Thomas C. Ridenour         1999    130,000.01   14,000.00      --           --               --     --         --
  Senior Vice President    1998     91,415.39    5,000.00      --           --               --     --         --
  Chief Financial          1997         **         **          --           --               --     --         --
  Officer

<FN>
  *  Mr. Lord joined NCI in 1998.
 **  Mr. Ridenour was appointed Chief Financial Officer in 1999.
</FN>
</TABLE>


     The compensation paid to Messrs.  Kaufman,  Kranz, Lord, Schubert and Henry
is  determined  by  Board  of  Directors  of the  Company  and the  terms of the
respective employment agreements and subsequent amendments.


Employment Agreements

     Jerrold  Kaufman  Employment   Agreement.   Mr.  Kaufman  entered  into  an
employment  agreement with the Company as of December 31, 1997, amended February
8, 2000.  Pursuant to his  employment  agreement,  as amended,  Mr. Kaufman will
serve as Vice Chairman of the Company through December 31, 2000.

     Mr.  Kaufman's  employment  agreement  also provides that if Mr. Kaufman is
terminated  without cause,  he will be entitled to receive a severance  benefit,
payable  over a period  of 12  months,  in an  amount  equal to 12 months of his
then-existing  base salary  less the amount of  compensation  he  receives  from
another source during the last six months of the year during which his severance
benefit is payable under the terms of his employment agreement. In the event his
employment  is  terminated  by  reason of cause or  resignation,  he will not be
entitled  to  receive  a bonus  for the  month or  calendar  year in which  such
termination or resignation occurs shall be payable.

     The employment  agreement also provides that, without prior written consent
of the Board of  Directors,  Mr.  Kaufman  will not directly or  indirectly  (i)
engage,  participate  or invest in, be  employed  by or provide  services to any
person or company in competition with the Company,  (ii) solicit business of the
Company for another person or company, (iii) solicit employees of the Company to
terminate  their  employment  with the Company,  (iv) solicit  companies  having
business with the Company to curtail or cancel such business or (v) authorize or
assist any other person or company in taking such actions.

     Loren Kranz  Employment  Agreement.  Mr. Kranz  entered into an  employment
agreement with the Company as of December 31, 1997,  amended  November 15, 1999.
Pursuant  to his  employment  agreement,  as  amended,  Mr.  Kranz will serve as
Co-Chief Executive Officer of the Company through December 31, 2000.

     Mr.  Kranz's  employment  agreement  also  provides  that if Mr.  Kranz  is
terminated  without cause,  he will be entitled to receive a severance  benefit,
payable  over a period  of 12  months,  in an  amount  equal to 12 months of his
then-existing  base salary  less the amount of  compensation  he  receives  from
another source during the last six months of the year during which his severance
benefit is payable under the terms of his employment agreement.

     The employment  agreement also provides that, without prior written consent
of the Board of Directors, Mr. Kranz will not directly or indirectly (i) engage,
participate  or invest in, be employed  by or provide  services to any person or
company in competition  with the Company,  (ii) solicit  business of the Company
for  another  person or  company,  (iii)  solicit  employees  of the  Company to
terminate  their  employment  with the Company,  (iv) solicit  companies  having
business with the Company to curtail or cancel such business or (v) authorize or
assist any other person or company in taking such actions.

     Michael Lord  Employment  Agreement.  Mr. Lord  entered into an  employment
agreement  with the  Company as of May 18,  1998,  amended  November  15,  1999.
Pursuant to his  employment  agreement,  as amended,  Mr. Lord will serve as the
Co-Chief Executive Officer of the Company through May 18, 2001.

     Mr.  Lord's  employment  agreement  also  provides  that  if  Mr.  Lord  is
terminated  without cause,  he will be entitled to receive a severance  benefit,
payable over a period of 12 months, in an amount equal to 12 months of his then-
existing  base salary less the amount of  compensation  he receives from another
source during such 12 month period.

     The employment  agreement also provides that, without prior written consent
of the Board of Directors,  Mr. Lord will not directly or indirectly (i) engage,
participate  or invest in, be employed  by or provide  services to any person or
company in competition  with the Company,  (ii) solicit  business of the Company
for  another  person or  company,  (iii)  solicit  employees  of the  Company to
terminate  their  employment  with the Company,  (iv) solicit  companies  having
business with the Company to curtail or cancel such business or (v) authorize or
assist any other person or company in taking such actions.

     Gregory  Schubert  Employment  Agreement.  Mr.  Schubert  entered  into  an
employment  agreement with the Company as of December 31, 1997.  Pursuant to his
employment  agreement,  Mr.  Schubert will serve as the Senior Vice  President -
Operations of the Company through December 31, 2000.

     Mr. Schubert's  employment  agreement also provides that if Mr. Schubert is
terminated  without cause,  he will be entitled to receive a severance  benefit,
payable  over a period  of 12  months,  in an  amount  equal to 12 months of his
then-existing  base salary  less the amount of  compensation  he  receives  from
another  source  during  the last six  months  of the  period  during  which his
severance benefit is payable under the terms of his employment agreement.

     The employment  agreement also provides that, without prior written consent
of the Board of Directors,  Mr.  Schubert  will not directly or  indirectly  (i)
engage,  participate  or invest in, be  employed  by or provide  services to any
person or company in competition with the Company,  (ii) solicit business of the
Company for another person or company, (iii) solicit employees of the Company to
terminate  their  employment  with the Company,  (iv) solicit  companies  having
business with the Company to curtail or cancel such business or (v) authorize or
assist any other person or company in taking such actions.


Management Performance Option Plan

     On December 31, 1997, NAC adopted its 1997  Management  Performance  Option
Plan (the "Option  Plan").  A total of 57,665  shares of NAC Common Stock may be
granted under the Option Plan, of which 40,846 are divided equally between Class
A Options and Class B Options and 9,610 are  allocated  as Class C Options,  and
7,209 of which may be allocated  as Class A Options,  Class B Options or Class C
Options, as determined by the Board.

     Class A  Options  vest 100% if the  grantee  is  employed  full time by the
Company on the third  anniversary of such employee's  employment,  and at lesser
percentages if such grantee's employment is terminated without cause (as defined
in the Option Plan) prior to such time.  Class B Options vest 100% if either (i)
the grantee is employed  full time by the  Company on the third  anniversary  of
such  employee's  employment  and the  Company  performs  such  that the  Equity
Investors  realize  varying  rates of  return on their  investments  or (ii) the
grantee is employed by the Company on the sixth  anniversary of such  employee's
employment. Class C Options vest 100% if either (i) the grantee is employed full
time by the Company on the third  anniversary of such employee's  employment and
the Company performs such that the Equity Investors  realize an internal rate of
return on their  investments of 40% (or such return is realized  within 180 days
of such grantee's termination) or (ii) the grantee is employed by the Company on
the sixth anniversary of such employee's  employment.  The vesting provisions of
Class A Options and Class B Options  granted in the future may be altered by the
Board of  Directors  of NAC. If a grantee is  terminated  for cause,  then 0% of
options granted will vest. In certain  transfer events (as defined in the Option
Plan),  including  certain  sales of  substantially  all of the assets of NAC or
certain changes in the beneficial ownership of a majority of the voting power of
NAC, all options granted will vest at such time.

     Options  granted  under the Option  Plan are  non-transferable  without the
consent of the Board of Directors of NAC,  except by will or the laws of descent
and distribution or pursuant to a pledge of such options to NAC. Options granted
under the Option Plan expire until their  exercise or in  accordance  with their
terms.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     All issued and  outstanding  shares of common stock of the Company are held
by NAC.  The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership  of the  voting  securities  of NAC,  by each  person  who
beneficially  owns more than 5% of any class of NAC's equity  securities  and by
the directors and certain executive  officers of NAC,  individually,  and by the
directors and executive officers of NAC as a group, as of December 31, 1999.
<TABLE>
<CAPTION>

                                                        Number       Percent of
Stockholders:                                          of Shares    Outstanding
 -----------                                           ---------    -----------
<S>                                                     <C>          <C>
Centre Partners Group (1)                               220,000      48.0
30 Rockefeller Plaza
Suite 5050
New York, New York 10020

Weiss, Peck & Greer Parties (2)                         220,000      48.0
One New York Plaza
New York, New York 10004


Officers and Directors:
David B. Golub (1)                                      220,000      48.0
Jerrold Kaufman (3)                                       1,000       *
Loren F. Kranz (4)                                        1,000       *
Wesley W. Lang, Jr. (2)                                 220,000      48.0
Lester Pollack (1)                                      220,000      48.0
Jeffrey A. Weiss (5)                                     15,416       3.4
Craig S. Whiting (2)                                    220,000      48.0
Paul J. Zepf (1)                                        220,000      48.0
Michael Lord (6)                                             --       *
Gregory Schubert (7)                                        500       *
All directors and officers as a group (7) (11 persons)  458,066     100.0%
          --------
<FN>
* Represents less than 1%.
</FN>
</TABLE>

          (1)  Includes  (i)  67,334  shares  owned of record by Centre  Capital
     Investors II, L.P.  ("Investors II"), (ii) 21,911 shares owned of record by
     Centre  Capital  Tax-Exempt  Investors II, L.P.  ("Tax-Exempt  II"),  (iii)
     13,508 shares owned of record by Centre Capital Offshore Investors II, L.P.
     ("Offshore  II"), (iv) 1,033 shares  owned of  record  by  Centre  Parallel
     Management Partners,  L.P. ("Parallel"),  (v) 13,960 shares owned of record
     by Centre  Partners  Coinvestment,  L.P.  ("Coinvestment")  and (vi)102,254
     shares owned of record by the State Board of Administration of Florida (the
     "Florida  Board").  Investors II, Tax-Exempt II and Offshore II are limited
     partnerships,  of which the general  partner of each is Centre Partners II,
     L.P.  ("Partners II"), and of which Centre Partners Management LLC ("Centre
     Management") is an  attorney-in-fact.  Parallel and  Coinvestment  are also
     limited partnerships. In its capacity as manager of certain investments for
     the Florida Board pursuant to a management agreement,  Centre Management is
     an  attorney-in-fact  of  Florida  Board.  Centre  Partners  II  LLC is the
     ultimate  general partner of each of Investors II,  Tax-Exempt II, Offshore
     II, Parallel and Coinvestment.  David B. Golub,  Lester Pollack and Paul J.
     Zepf are each Managing  Directors of Centre  Management and Centre Partners
     II LLC and as such may be deemed to beneficially own and share the power to
     vote or dispose of NAC Common Stock held by Investors  II,  Tax-Exempt  II,
     Offshore II, Parallel,  Coinvestment and the Florida Board. Each of Messrs.
     Golub,  Pollack and Zepf  disclaims  the  beneficial  ownership of such NAC
     Common  Stock.

          (2)  Includes  (i)  181,660  shares  owned of record by WPG  Corporate
     Development  Associates V, L.P.  ("Development V"), (ii) 37 shares owned of
     record by Weber  Family  Trust,  (iii) 2,463 shares owned of record by Lion
     Investments  Limited,  (iv)  7,500  shares  owned  of  record  by  Westpool
     Investment Trust PLC and (v) 28,340 shares owned of record by WPG Corporate
     Development  Associates  V  (Overseas),  L.P.  ("Overseas  V"). The general
     partner of  Development V is WPG Private  Equity  Partners II, LLC ("Equity
     Partners II") and the general partners of Overseas V are WPG Private Equity
     Partners II  (Overseas),  LLC ("Equity  Partners  Overseas")  and WPG CDA V
     (Overseas),  Ltd.  ("WPG CDA V").  Wesley  W.  Lang,  Jr.  is the  Managing
     Principal of Equity Partners II and a director of Equity Partners  Overseas
     and as such he may be  deemed  to  beneficially  own and share the power to
     vote or dispose of the NAC Common Stock held by  Development V and Overseas
     V. Mr. Lang disclaims the beneficial ownership of such NAC Common Stock.

          (3) Excludes 15,017 shares of NAC Common Stock issuable to Mr. Kaufman
     upon  exercise  of options  that are not  exercisable  within 60 days.  See
     "Management--Management  Performance  Option  Plan."

          (4) Excludes  19,221 shares of NAC Common Stock  issuable to Mr. Kranz
     upon  exercise  of Options  that are not  exercisable  within 60 days.  See
     "Management--Management  Performance  Option  Plan."

          (5) Includes  (i) 1,000  shares  owned of record by Avalon  Investment
     Partners,  LLC  ("Avalon"),  of which Mr. Weiss is a member and (ii) 14,416
     shares of NAC Common  Stock  issuable  to Avalon  upon  exercise of Class I
     Options,  which are  presently  exercisable.  Excludes  4,805 shares of NAC
     Common Stock  issuable to Avalon upon exercise of Class II Options that are
     not exercisable within 60 days. See "-- Certain Transactions--Avalon Option
     Agreement."

          (6) Excludes  19,211  shares of NAC Common Stock  issuable to Mr. Lord
     upon  exercise  of options  that are not  exercisable  within 60 days.  See
     "Management--Management Performance Option Plan."

          (7) Excludes 3,604 shares of NAC Common Stock issuable to Mr. Schubert
     upon  exercise  of options  that are not  exercisable  within 60 days.  See
     "Management--Management  Performance  Option  Plan."

          (8) Excludes  55,260 shares of NAC Common Stock issuable upon exercise
     of options that are not exercisable within 60 days.

     During the first quarter of 2000, the Company received an additional equity
investment  of $3.0  million  from Centre  Partners  Group and $3.0 million from
Weiss,  Peck & Greer to fund the working  capital  requirements  associated with
expanding the business,



ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Stockholders' Agreement.  Effective concurrent with the consummation of the
Merger,  each  investor  in common  stock of NAC  entered  into a  stockholders'
agreement (the "Stockholders'  Agreement").  The Stockholders' Agreement,  among
other things, provides for: (i) the reimbursement of Centre Partners and WPG for
all reasonable  expenses  incurred by them in connection with the  Transactions;
(ii) limits on the ability of stockholders  to, directly or indirectly,  acquire
beneficial ownerships of certain competitors of the Company; (iii) limits on the
ability of stockholders  to amend NAC's bylaws without  certain  approval of the
Board of Directors; (iv) requirements that NAC solicit offers from third parties
to  engage  in  acquisitions  of NAC's  stock or  assets  following  the  fourth
anniversary of the consummation date of the Merger (see "Risk Factors--Change of
Control");  (v) limits on the ability of  stockholders to transfer any shares of
NAC's common stock without the approval of its Board of Directors, including the
granting  to NAC, in the first  instance,  and Centre  Partners  and WPG, in the
second instance,  of options to purchase shares in the event a stockholder seeks
to transfer such common stock to certain proposed  transferees;  (vi) repurchase
rights of NAC for shares of NAC common  stock held by members of  management  in
the event of their termination or shares held by insolvent  stockholders;  (vii)
requirements  regarding the delivery of operating budgets,  financial statements
and other  information to the stockholders and inspection rights with respect to
Centre  Partners and WPG; and (viii)  certain  non-disclosure  obligations  with
respect to confidential  information.  The Stockholders' Agreement also required
these  Board-approved  provisions to be set forth in the  Company's  charter and
bylaws. All parties to the Stockholders' Agreement also agree to take all action
within their  respective  power to cause the Board of Directors of NAC to at all
times be comprised of three  designees of each of Centre  Partners,  WPG and the
majority of directors then in office; provided,  however, that the initial three
designees  of the Board were  designated  by a majority of the Class A Directors
and Class B Directors. The right of each of Centre Partners and WPG to designate
three  directors  shall be  reduced  to two  designees  in the event  that their
respective ownership (as calculated therein) falls below 20%, further reduced to
one designee if such ownership falls below 10%, and terminated if such ownership
is less than 2% of the outstanding NAC common stock. The Stockholders' Agreement
also  requires  the  presence  of at least one Class A Director  and one Class B
Director in order for there to be a quorum  present at a meeting of the Board of
Directors.  The  Stockholders'  Agreement  also  provides for the selection of a
Chairman of the Board and a  Vice-Chairman  of the Board from the  designees  of
each of Centre Partners and WPG for rotating  12-month terms. The  Stockholders'
Agreement  requires the approval of a majority of the Board, which majority must
include at least one Class A Director and one Class B Director,  to take certain
actions, including without limitation,  approval of the annual operating budgets
of NAC and its subsidiaries, including the Company, making or committing to make
capital  expenditures  or asset  acquisitions  which  individually  exceed  $0.5
million or in the aggregate exceed $1.0 million, incur indebtedness in excess of
$1.0  million,  create  liens or security  interests  on any asset of NAC or its
subsidiaries  other than in the ordinary course of business and settle claims or
litigation  for  amounts  in  excess of $0.5  million.  In  connection  with the
Stockholders'  Agreement,  the stockholders also executed a registration  rights
agreement,   which  provides  for  demand  and   incidental   (or   "piggyback")
registration rights.

     Avalon Fee Agreement.  In connection  with services  rendered in connection
with the Transaction,  the Company (i) paid Avalon an investment  banking fee of
$750,000  less its  investment  of  $100,000,  (ii)  granted  options  to Avalon
pursuant to a separate option agreement and (iii) will pay the representative of
Avalon who serves as a  director  pursuant  to the  Stockholders'  Agreement  an
annual  retainer  for such  period as such person  serves as a director.  Avalon
Option  Agreement.  In connection with the Merger,  on December 31, 1997 NAC and
Avalon entered into the Avalon Option Agreement (the "Avalon Option Agreement").
Pursuant to the Avalon Option  Agreement,  NAC granted to Avalon Class I Options
to acquire  14,416  shares of NAC  common  stock and Class II Options to acquire
4,805  shares of NAC  common  stock,  each for a purchase  price of $100.00  per
share.

     Class I Options vested fully and became  exercisable  upon the closing date
of the Merger.  The Class I Options will expire on December  31, 2005.  Class II
Options  vest fully upon the closing  date of the Merger and become  exercisable
once certain  stockholders  have  achieved a certain  internal rate of return on
their investment. The Class II Options will expire on December 31, 2008.

     Jerrold  Kaufman  Loans.  Mr.  Kaufman  received two loans (the "Loans") on
December  31,  1997 (the "Loan  Date") from the Company in the amount of $95,000
(the "2002 Loan") and in the amount of $5,000 (the "1998  Loan").  The 1998 Loan
has been paid in full. Interest on the 2002 Loan accrues on the unpaid principal
balance at the prime or corporate  rate of interest  per annum  published on the
Loan Date by Citibank,  N.A.,  and resets  annually  thereafter  to the prime or
corporate rate at each anniversary of the Loan Date. The 2002 Loan is secured by
a pledge by Mr. Kaufman of certain collateral (the "Pledged Collateral") and the
grant of a security interest in the Pledged Collateral.

     The 2002 Loan will become due and payable upon the earliest to occur of (i)
any sale or  transfer  of the Pledged  Collateral;  (ii) within  sixty (60) days
after the termination of employment of Mr. Kaufman due to his resignation or for
cause; and (iii) the dissolution or liquidation of Mr. Kaufman. In addition, the
Loans are subject to various voluntary and required prepayment provisions.

     Loren Kranz Loans.  Mr. Kranz  received two loans (the "Loans") on December
31, 1997 (the "Loan  Date") from the Company in the amount of $45,000 (the "2002
Loan") and in the amount of $55,000  (the "1998  Loan").  The 1998 Loan has been
paid in full.  Interest on the 2002 Loan accrues on the unpaid principal balance
at the prime or corporate rate of interest per annum  published on the Loan Date
by Citibank, N.A., and resets annually thereafter to the prime or corporate rate
at each  anniversary  of the Loan Date.  The 2002 Loan is secured by a pledge by
Mr. Kranz of certain  collateral (the "Pledged  Collateral")  and the grant of a
security interest in the Pledged Collateral.

     The 2002 Loan will become due and payable upon the earliest to occur of (i)
any sale or  transfer  of the Pledged  Collateral;  (ii) within  sixty (60) days
after the  termination of employment of Mr. Kranz due to his  resignation or for
cause;  and (iii) the dissolution or liquidation of Mr. Kranz. In addition,  the
Loans are subject to various voluntary and required prepayment provisions.



<PAGE>


ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

(a)  List of Financial Statements and Financial Statement Schedule.

     The following  consolidated financial statements of Nationwide Credit, Inc.
     and subsidiaries are included herein commencing on page F- 1:


     Financial Statements:

     Reports of Independent  Public Accountants for the years ended December 31,
     1999 and 1998

     Report of Independent  Public  Accountants  for the year ended December 31,
     1997

     Consolidated  Statements  of  Operations  for each of the three years ended
     December 31, 1999

     Consolidated Balance Sheets as of December 31, 1999 and 1998

     Consolidated Statements of Stockholder's Equity for each of the three years
     in the period ended December 31, 1999

     Consolidated  Statements  of Cash Flows for each of the three  years in the
     period ended December 31, 1999

     Notes to Consolidated Financial Statements

     Schedule II - Valuation of Qualifying Accounts

(b)  Exhibits:

2.1   Agreement and Plan of Merger, dated as of December 31, 1997, among NCI
      Acquisition Corporation, NCI Merger Corporation, the Registrant, First
      Financial  Management  Corporation and First Data  Corporation.  (1)
2.2   Amendment  to  Agreement  and Plan of  Merger,  dated as of August 27,
      1998, among NCI Acquisition Corporation,  NCI Merger Corporation,  the
      Registrant,  First  Financial  Management  Corporation  and First Data
      Corporation.  (2)
3.1   Certificate of Incorporation of the Registrant.  (1)
3.2   Bylaws of the  Registrant.  (1)
4.1   Series A and Series B 10 1/4% Senior Notes due 2008  Indenture,  dated as
      of January 28, 1998,  between the  Registrant  and State Street Bank and
      Trust Company, as Trustee. (1)
4.2   Form of Note  (included  in Exhibit 4.1,  Exhibit  A-1). (1)
4.3   A/B Exchange Registration Rights Agreement,  dated as of January 28, 1998,
      by and among the  Registrant  and Lehman  Brothers  Inc. (1)
10.1  Credit Agreement,  dated  as of  January  28,  1998,  among  NCI
      Acquisition Corporation,  the  Registrant,  the Several  Lenders from
      time to time parties thereto,  Lehman Brothers Inc.,  Lehman Commercial
      Paper Inc., Fleet  Capital  Corporation  and BHF-Bank
      Aktiengesellschaft.  (1)
10.2  Purchase  Agreement,  dated as of January 23, 1998, by and between the
      Registrant and Lehman Brothers Inc. (1)
10.3  NCI Acquisition Corporation 1997  Management   Performance
      Option  Plan.  (1)
10.4  Stock  Option Agreement,  dated as of December  31,  1997,  between
      NCI Acquisition Corporation and Jerry Kaufman. (1)
10.5  Stock Option Agreement, dated as of December 31, 1997,  between
      NCI Acquisition Corporation and Loren Kranz.  (1)
10.6  Stock  Option  Agreement,  dated  as of May 18,  1998, between
      NCI  Acquisition Corporation and Michael Lord. (1)
10.7  Stock Option  Agreement,   dated  as  of  December  31,  1997,  between
      NCI Acquisition  Corporation and Greg Schubert.  (1)
10.8  Stock  Option Agreement,  dated as of December  31,  1997,  between
      NCI  Acquisition Corporation  and Avalon  Investment  Partners,  LLC. (1)
10.9  Employment Agreement,  dated  as  of  December  31,  1997,  by
      and  between  the Registrant and Jerry Kaufman. (1)
10.10 Employment  Agreement,  dated as of December 31, 1997, by and between
      the Registrant and Loren Kranz. (1)
10.11 Employment  Agreement,  dated as of May 18, 1998, by and between
      the Registrant and Michael Lord. (1)
10.12 Employment Agreement, dated as of December 31,  1997,  by and between
      the Registrant and Gregory Schubert.  (1)
10.13 Stockholders'  Agreement,  dated as of December 31, 1997,  by and among
      NCI  Acquisition  Corporation,  the State Board of Administration  of
      Florida,  Centre Capital Investors II, L.P., Centre Capital  Tax  Exempt
      Investors  II,  L.P.,  Centre  Capital  Offshore Investors II, L.P.,
      Centre Parallel Management Partners,  L.P., Centre Partners  Coinvestment,
      L.P., WPG Corporate Development Associates V, L.P., WPG Corporate
      Development  Associates V (Overseas),  L.P., Weber Family Trust, Lion
      Investments Limited, Westpool Investment Trust plc, Avalon Investment
      Partners LLC, Jerrold Kaufman,  Loren Kranz, Gregory Schubert
      and Kevin Henry.  (1)
10.14 Form of  Guarantee  and  Collateral Agreement relation to Credit
      Agreement,  dated as of January 28, 1998. (3)
10.15 Amendment,  dated as of August 7, 1998, to Credit  Agreement,
      dated as of January 28, 1998. (3)
10.16 Amendment,  dated as of March 7, 1999,  to Credit  Agreement,  dated as of
      January  28,  1998. (4)
10.17 Amendment,  dated as of August 13, 1999, to Credit agreement, dated as
      of January 28, 1998. (5)
10.18 Amendment to Employment  Agreement,  dated February 8, 2000,  by and
      between  the  Company and Jerry  Kaufman.  (6)
10.19 Amendment  to Stock Option  Agreement,  dated as of February 8, 2000,
      between NCI Acquisition  Corporation and Jerry Kaufman. (6)
10.20 Amendment to  Employment  Agreement,  dated  November 15, 1999, by and
      between the Company and Loren Kranz.  (6)
10.21 Amendment to Employment Agreement,  dated  November 15,  1999,  by and
      between the Company and Michael Lord. (6)
10.22 Stock Option Agreement, dated as of November 15, 1999,  between NCI
      Acquisition  Corporation and Michael Lord. (6)
10.23 Stock  Option  Agreement,  dated  as of  March 6,  1999,  between  NCI
      Acquisition Corporation and Kevin Henry. (6)
12    Statement of Computation of Earnings to Fixed Charges.  (6)
21    Subsidiaries of the Registrant.  (1)
24    Power  of  Attorney  (see  signature  page).  (1)
25    Statement  of Eligibility and  Qualification of State Street Bank and
      Trust Company, as Trustee  under the  Indenture  filed as Exhibit 4.1. (1)
27    Financial Data Schedule.  (6)

- -------
(1) Incorporated by reference to the Company's Registration Statement on
    Form S-4 (Registration No. 333-57429), filed with the  Securities  and
    Exchange Commission  on June 22,  1998.
(2) Incorporated by reference to the Company's  Registration  Statement on
    Form S-4, Amendment No. 1,  (Registration No.  333-57429),  filed with
    the  Securities  and  Exchange  Commission  on  September  2, 1998.
(3) Incorporated by reference to the Company's  Registration  Statement on
    Form S-4, Amendment No. 2,  (Registration No.  333-57429),  filed with
    the  Securities  and  Exchange   Commission  on  October  7,  1998.
(4) Incorporated by reference to the Company's Form 10-K/A,  (Registration
    No. 333-57429),  filed with the Securities and Exchange  Commission on
    April 4, 1999.
(5) Incorporated by reference to the Company's Form 10-Q,
    (Registration No.  333-57249),  filed with the Securities and Exchange
    Commission on November 1, 1999.
(6) Filed herewith.


 (c)     Reports on Form 8-K:  None




<PAGE>


SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

NATIONWIDE CREDIT, INC.

     Date: March 24, 2000              By:   /s/ Loren F. Kranz
                                             ------------------

                                            Loren F. Kranz
                                            Co-Chief Executive Officer

                                            /s/ Michael Lord

                                            Michael Lord
                                            Co-Chief Executive Officer





<PAGE>


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


Signature                                 Title                        Date


/s/   Loren F. Kranz            Co-Chief Executive Officer        March 24, 2000
- ---------------------------
      Loren F. Kranz

/s/   Michael Lord              Co-Chief Executive Officer        March 24, 2000
- ---------------------------
      Michael Lord

/s/   Jerrold Kaufman           Vice Chairman of the Board        March 24, 2000
- ---------------------------       of Directors and Director
      Jerrold Kaufman

/s/   David B. Golub            Chairman of the Board of          March 24, 2000
- ---------------------------       Directors and Director
      David B. Golub

/s/   Wesley W. Lang, Jr.       Vice Chairman of the Board        March 24, 2000
- ---------------------------       of Directors and Director
      Wesley W. Lang, Jr.

/s/   Lester Pollack            Director                          March 24, 2000
- ---------------------------
      Lester Pollack

/s/   Jeffrey A. Weiss          Director                          March 24, 2000
- ---------------------------
      Jeffrey A. Weiss

/s/   Craig S. Whiting          Director                          March 24, 2000
- ---------------------------
      Craig S. Whiting

/s/   Paul J. Zepf              Director                          March 24, 2000
- ---------------------------
      Paul J. Zepf

/s/   Thomas C. Ridenour        Senior Vice President             March 24, 2000
- ---------------------------       and Chied Financial Officer
      Thomas C. Ridenour


<PAGE>

                             NATIONWIDE CREDIT, INC.

                        Consolidated Financial Statements

                           As of December 31, 1999 and
                   1998 And for each of the three years in the
                         period ended December 31, 1999


                                    Contents


Reports of Independent Public Accountants................................   F-1

Consolidated Financial Statements

Consolidated Balance Sheets..............................................   F-3
Consolidated Statements of Operations....................................   F-5
Consolidated Statements of Stockholder's Equity .........................   F-6
Consolidated Statements of Cash Flows ...................................   F-7
Notes to Consolidated Financial Statements ..............................   F-8




<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholder of
Nationwide Credit Inc.

     We have audited the accompanying  consolidated balance sheets of NATIONWIDE
CREDIT,  INC. (a Georgia  Corporation - Note 1) as of December 31, 1999 and 1998
and the related consolidated statements of operations, stockholder's equity, and
cash flows for the years then ended. These financial statements and the schedule
referred  to below  are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedule  based on our audits.  The  consolidated  balance  sheet of Nationwide
Credit, Inc. as of December 31, 1997 and the related consolidated  statements of
operations,  stockholder's  equity,  and cash flows for the year then ended were
audited by other  auditors  whose  report  dated  March 31,  1998  expressed  an
unqualified opinion on those statements.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  consolidated  financial  position of Nationwide
Credit,  Inc.  as of  December  31,  1999  and  1998  and the  results  of their
operations  and their cash flows for the years  then  ended in  conformity  with
accounting principles generally accepted in the United States.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index of
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not a part  of the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in our audits of the basic  financial  statements  and, in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.

ARTHUR ANDERSEN LLP

Atlanta, Georgia
February 25, 2000




<PAGE>



                         Report of Independent Auditors



The Board of Directors and Stockholder of Nationwide Credit, Inc.:

We  have   audited  the   accompanying   consolidated   statements   of  income,
stockholder's  equity,  and cash flows of Nationwide  Credit,  Inc. for the year
ended  December  31,  1997.  Our audit also  included  the  financial  statement
schedule, for the year ended December 31,1997, listed in the accompanying Index.
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the consolidated  results of operations and
cash flows of Nationwide  Credit,  Inc. for the year ended December 31, 1997, in
conformity with accounting  principles  generally accepted in the United States.
Also,  in our opinion,  the related  financial  statement  schedule for the year
ended  December 31, 1997,  when  considered  in relation to the basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.


                                                          ERNST & YOUNG LLP

       Atlanta, Georgia
       March 31, 1998







<PAGE>


                             NATIONWIDE CREDIT, INC.
                 (Successor to Nationwide Credit, Inc. - Note 1)
                           Consolidated Balance Sheets
                          (Dollar amounts in thousands)

<TABLE>
<CAPTION>

                                                                                December 31,
                                                                           1999               1998
                                                                    ------------------- -----------------
          <S>                                                       <C>                 <C>
          Assets
          Current assets:
          Cash and cash equivalents                                           $   --              $3,201
          Cash held for clients                                                 1,090              2,279
          Accounts receivable, net of allowance of $351
              and $951, respectively                                           18,209             12,885
          Prepaid expenses and other current assets                             3,709              1,208
                                                                    ------------------- -----------------
          Total current assets                                                 23,008             19,573

          Property and equipment, less accumulated
              depreciation of $8,946 and $4,575, respectively
              (Note 5)                                                         14,852              9,859
          Goodwill, less accumulated amortization of $7,058
               and $3,763, respectively (Note 13)                              98,812            102,107
          Other intangible assets, less accumulated amortization
                of $17,412 and $15,978, respectively                            2,867              4,301
          Deferred financing costs, less accumulated
               amortization of $2,811 and $2,288, respectively                  4,063              4,238
          Other assets                                                             82                237
                                                                    =================== =================
          Total assets                                                       $143,684           $140,315
                                                                    =================== =================

<FN>

          The  accompanying  notes are an  integral  part of these  consolidated
          balance sheets.

</FN>
</TABLE>




<PAGE>
<TABLE>


                                                        NATIONWIDE CREDIT, INC.
                                            (Successor to Nationwide Credit, Inc. - Note 1)
                                                      Consolidated Balance Sheets
                                                     (Dollar amounts in thousands)
                                                              -Continued-


<CAPTION>

                                                                                December 31,
                                                                           1999               1998
                                                                    ------------------- -----------------

          <S>                                                       <C>                 <C>
          Liabilities and stockholder's equity Liabilities:
          Collections due to clients                                        $   1,090         $   2,279
          Accrued compensation                                                  4,557             4,201
          Accounts payable                                                      6,468             1,870
          Accrued severance and office closure costs,
               current (Note 3)                                                 1,139             1,845
          Other accrued liabilities                                             6,525             5,273
          Deferred revenue                                                        500                --
          Current portion of capital leases (Note 5)                              293                --
          Current maturities of long-term debt (Note 6)                           810               250
                                                                    ------------------- -----------------
          Total current liabilities                                            21,382            15,718

          Accrued severance and office closure costs,
                long-term (Note 3)                                                843             2,400

          Capital lease obligations, less current portion
               (Note 5)                                                           359                --

          Long-term debt, less current maturities (Note 6)                    121,308           118,500
                                                                    ------------------- -----------------

          Total liabilities                                                   143,892           136,618

          Commitments and contingencies (Notes 3, 6, 7, 9, 10,
                12, 13, and 14)

          Stockholder's equity:
            Common stock - $.01 par value
               Authorized - 10,000 shares
               Issued and outstanding - 1,000 shares                               --                --
            Additional paid in capital                                         43,465            39,465
            Accumulated deficit                                               (43,533)          (35,628)
            Notes receivable - officers                                          (140)             (140)
                                                                    ------------------- -----------------
            Total stockholder's equity (Note 4)                                  (208)            3,697
                                                                    =================== =================

          Total liabilities and stockholder's equity                         $143,684          $140,315
                                                                    =================== =================

<FN>

          The  accompanying  notes are an  integral  part of these  consolidated
          balance sheets.

</FN>
</TABLE>


<PAGE>
<TABLE>


                                                        NATIONWIDE CREDIT, INC.
                                            (Successor to Nationwide Credit, Inc. - Note 1)
                                                 Consolidated Statements of Operations
                                                     (Dollar amounts in thousands)

<CAPTION>
                                                                    Year ended December 31,
                                                          -----------------------------------------------
                                                               1999            1998           1997
                                                                   The Company             Predecessor
                                                          ------------------------------ ----------------

         <S>                                               <C>              <C>                <C>
         Revenue                                               $112,658      $102,797           $119,013

         Expenses:
         Salaries and benefits (Note 12)                         75,029        64,825             66,376
         Telecommunication                                        4,378         4,960              6,236
         Occupancy  (Note 9)                                      4,757         4,212              5,014
         Other operating and administrative                      12,956        14,249             22,516
         Depreciation and amortization (Note 5)                   9,875        24,315             14,364
         Provision for employee severance, office
             closure and other unusual costs (Note 3)               622         1,563                679
         Goodwill write-off (Note 13)                                --        10,100                 --
         Overhead charges from First
             Data Corporation  (Note 4)                              --            --              1,190
                                                          ---------------- ------------- ----------------
         Total expenses                                         107,617       124,224            116,375

         Operating income (loss)                                  5,041       (21,427)             2,638
         Interest expense (Note 6)                               12,946        13,418                122
                                                          ---------------- ------------- ----------------

         (Loss) income before income taxes                       (7,905)      (34,845)             2,516
                                                          ---------------- ------------- ----------------
         Provision for income taxes (Note 11)                        --            --              2,423
         (Loss) income before extraordinary item                 (7,905)      (34,845)                93
                                                          ---------------- ------------- ----------------
         Extraordinary loss on debt extinguishment                   --           783                 --
            (Note 6)                                      ---------------- ------------- ----------------

         Net (loss) income                                     $ (7,905)    $ (35,628)            $   93
                                                          ================ ============= ================

         <FN>

               The accompanying notes are an integral part of these consolidated
               statements.
        </FN>

</TABLE>
<PAGE>
<TABLE>


                                                        NATIONWIDE CREDIT, INC.
                                            (Successor to Nationwide Credit, Inc. - Note 1)
                                            Consolidated Statements of Stockholder's Equity
                                                     (Dollar amounts in thousands)
<CAPTION>
                                                                            Retained
                                                               Additional   Earnings                     Other
                                              Common Stock      Paid-In    (Accumulated   Notes Rec.  Comprehensive
                                            Shares    Amount    Capital      Deficit)     Officers       Income          Total
                                           -----------------  ----------- ------------ ------------  -------------- --------------

<S>                                          <C>        <C>       <C>        <C>          <C>         <C>          <C>
Balance at December 31, 1996, Predecessor    1,000      $ --    $ 41,506    $ 22,682      $    --      $ (501)     $ 63,687
Net income                                      --        --          --          93           --          --           --
Pension adjustment                              --        --          --          --           --          99           --
Total comprehensive income                      --        --          --          --           --          --           192
                                          --------- --------- ----------- ------------ ------------ -------------- --------------
Balance at December 31, 1997, Predecessor    1,000        --      41,506      22,775           --        (402)       63,879
                                          ========= ========= =========== ============ ============ ============== ==============
Initial capitalization January 1, 1998       1,000        --      39,465          --          140)         --        39,325
Net loss                                        --        --          --     (35,628)          --          --       (35,628)
                                          --------- --------- ----------- ------------ ------------ -------------- --------------
Balance at December 31, 1998, The Company    1,000        --      39,465     (35,628)        (140)         --         3,697
                                          ========= ========= =========== ============ ============ ============== ==============
Net loss                                        --        --          --      (7,905)          --          --        (7,905)
Capital contribution                            --        --       4,000          --           --          --         4,000
                                          --------- --------- ----------- ------------ ------------ -------------- --------------
Balance at December 31, 1999, The Company    1,000      $ --    $ 43,465    $(43,533)      $ (140)    $    --      $   (208)
                                          ========= ========= =========== ============ ============ ============== ==============

<FN>

               The accompanying notes are an integral part of these consolidated
               statements.

</FN>
</TABLE>


<PAGE>

<TABLE>

                                                        NATIONWIDE CREDIT, INC.
                                            (Successor to Nationwide Credit, Inc. - Note 1)
                                                 Consolidated Statements of Cash Flows
                                                     (Dollar amounts in thousands)
<CAPTION>

                                                                                         Year ended December 31,
                                                                         ------------------------------------------------------
                                                                               1999              1998               1997
                                                                                     The Company                 Predecessor
                                                                         ------------------------------------------------------

       <S>                                                                  <C>                   <C>             <C>
       Operating activities
       Net (loss) income                                                        $ (7,905)         $ (35,628)      $     93
       Adjustments to reconcile net (loss) income to net cash
           (used in) provided by operating activities:
           Depreciation and amortization                                          10,661             25,821         14,364
           Goodwill write-off                                                         --             10,100             --
           Extraordinary loss on debt extinguishment                                  --                783             --
           Other non-cash charges                                                   (936)             1,563          1,842
           Deferred tax provision                                                     --                 --            218
       Changes in operating assets and liabilities, net of acquisition:
           Accounts receivable                                                    (4,849)              (664)        (2,862)
           Prepaid expenses and other assets                                      (2,609)              (312)            48
           Accrued compensation                                                      356              1,236           (857)
           Intercompany trade payables                                                --                 --            966
           Accounts payable and other accrued liabilities                          4,754              1,124            812
                                                                         ----------------- ------------------- ----------------
       Net cash (used in) provided by operating activities                          (528)             4,023         14,624

       Investing activities
       Acquisitions, net of cash acquired                                             --           (149,512)       (24,161)
       Purchases of property and equipment                                        (9,359)            (3,897)        (5,465)
                                                                         ----------------- ------------------- ----------------
       Net cash used in investing activities                                      (9,359)          (153,409)       (29,626)

       Financing activities
       Proceeds from acquisition facilities                                           --            125,000             --
       Repayment of acquisition facilities                                            --           (125,000)            --
       Capital contribution                                                        4,000             38,975             --
       Proceeds from long-term debt                                                3,637            125,000             --
       Repayment of long-term debt                                                  (269)            (6,250)        (1,500)
       Payments on capital lease obligations                                        (334)                --             --
       Proceeds from short-term debt                                               2,500                 --             --
       Repayment of short-term debt                                               (2,500)                --             --
       Debt issuance and acquisition costs                                          (348)            (6,526)            --
       Change in due from First Data Corporation                                     --                  --         13,781
                                                                         ----------------- ------------------- ----------------
       Net cash provided by  financing activities                                  6,686            151,199         12,281
       (Decrease) increase in cash and cash equivalents                           (3,201)             1,813         (2,721)
                                                                         ----------------- ------------------- ----------------
       Cash and cash equivalents at beginning of year                              3,201              1,388          4,109
                                                                         ----------------- ------------------- ----------------
       Cash and cash equivalents at end of year                                  $   --           $   3,201       $  1,388
                                                                         ================= =================== ================
       Supplemental cash flow information
       Cash paid for interest                                                   $ 12,334          $   7,379       $     --
       Fixed assets acquired under capital lease obligations                         986                 --             --
                                                                         ================= =================== ================


<FN>

               The accompanying notes are an integral part of these consolidated
               statements.
</FN>
</TABLE>



<PAGE>


                             NATIONWIDE CREDIT, INC.
                 (SUCCESSOR TO NATIONWIDE CREDIT, INC. - NOTE 1)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the years ended December 31, 1999, 1998 and 1997

1. Organization and Basis of Presentation

     On December 31, 1997, NCI Acquisition Corporation (the "Buyer"), NCI Merger
Corporation ("Merger Sub"),  Nationwide Credit, Inc., a Georgia Corporation (the
"Company"), First Data Corporation (the "Seller" or "First Data") and its wholly
owned subsidiary,  First Financial Management Corporation ("FFMC"), entered into
an  agreement  and Plan of merger  (the  "Merger  Agreement")  pursuant to which
Merger Sub  merged  with and into the  Company,  with the  Company as  surviving
corporation and a wholly owned subsidiary of the Buyer (the "Transaction").  The
Transaction  was accounted for under the purchase  method of accounting with the
consideration  and  related  fees of the  acquisition  allocated  to the  assets
acquired and  liabilities  assumed based on their  estimated  fair values at the
date  of  the  acquisition.   After  purchase  price  adjustments,   the  merger
consideration  consisted of $147.3 million in cash (before  transaction costs of
$2.6 million). The excess of the cost over the fair value of net assets acquired
("goodwill") of $116.0 million is being amortized on a straight-line  basis over
30 years.  Other identifiable  intangible assets are primarily  comprised of the
fair  value  of  existing  account  placements  acquired  of $14.5  million  and
non-compete  agreements of $5.7 million,  which are being amortized over one and
four years, respectively.  During 1998, the Company made adjustments to increase
goodwill by $2.6  million as a result of  finalizing  the fair value of acquired
assets and assumed  liabilities.  In December  1998, the Company wrote off $10.1
million of goodwill (Note 13). As a result of the acquisition of the Company and
in connection  with the  implementation  of an operating  improvement  plan, the
Company accrued estimated costs of approximately $4.0 million in 1998 associated
with closing certain offices and branches ($2.3 million),  severance payments to
employees ($0.8 million), and relocation costs ($0.9 million). Specifically, the
company closed or reduced branches which were not operating at full capacity, or
whose  operations  could be  consolidated  with other  branches.  The  remaining
accrued office closure and employee severance cost balance ($0.8 million) mainly
represents  the estimated  future costs of closing  offices and  relocating  the
corporate offices (see Note 3).

     The acquisition and related fees were initially financed through borrowings
of  $125.0  million  against  a  $133.0  million  senior  credit  facility  (the
"Acquisition  Facilities") and a contribution of $40.4 million of equity capital
(before related fees of $1.4 million).

     The accompanying  financial  statements for 1997 reflect the  Predecessor's
historical   financial   position  and  results  of  operations   prior  to  the
consummation of the Transaction.  References  herein to  "Predecessor"  refer to
financial results prior to the Transaction.

     The Company is among the largest  independent  providers of contingent  fee
services  in the  United  States  and  offers  a full  range of  contingent  fee
collection   services  to  consumer  credit   grantors.   The  Company  utilizes
sophisticated  management  information  systems to leverage its experience  with
locating, contacting and effecting payment from delinquent account holders. With
17 call centers in 12 states and approximately 2,400 employees,  the Company has
the ability to service a large volume of accounts with national coverage.

     In  addition  to  traditional  contingent  fee  services,  the  Company has
developed  pre-chargeoff  programs.  In these  programs,  the  Company  receives
accounts from credit grantors before chargeoff and earns a fixed fee per account
rather than a percentage of realized collections. With its operational expertise
in  managing  receivables,  the  Company  offers  credit  grantors  a variety of
pre-chargeoff outsourcing options including (i) staff augmentation, (ii) inbound
and outbound calling programs,  (iii)  skiptracing,  and (iv) total outsourcing.
Account follow-up is an extension of the client's existing procedures  utilizing
experienced  customer service collection  personnel to fully collect balances of
delinquent accounts. The Company believes that outsourcing these services allows
credit  grantors  to  reduce   collections  costs  while  also  achieving  lower
delinquencies, improved customer retention and reduced chargeoffs.



<PAGE>


2. Summary of Significant Accounting Policies


Cash and Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three  months  or less  when  purchased  to be cash  equivalents.  Cash held for
clients, representing collections not yet remitted to clients, is not considered
a cash equivalent.


Prepaid Expenses

     In 1999, the Company revised its estimate regarding the recovery of prepaid
court costs. The Company significantly  increased the volume of legal placements
in  1999.  The  data  accumulated  over  1998 and  1999  allowed  management  to
understand  that prepaid court costs were  generally  recovered  over a 24-month
period and not over a year as  previously  estimated.  As a result,  the Company
decided to change the  amortization  period of prepaid court costs from 12 to 24
months for court costs incurred since January 1, 1999 in order to properly match
revenue and expenses. This change is treated in the 1999 financial statements as
a change  in  accounting  estimate.  The  effect  of this  change in 1999 was to
decrease  operating  expenses  and  increase  net income by  approximately  $0.8
million.

      In 1999,  the Company  paid $1.2  million  representing  payments  made to
clients on certain account  placements.  These payments are being amortized over
the  estimated  life of the  portfolio,  as  management  estimates  that it will
correspond to the period over which revenue will be generated on these accounts.
Under the terms of these agreements, the Company has the right to retain 100% of
the collections up to a contractually  specified limit.  Collections  above this
liquidation limit are shared with the client.


Property and Equipment

     Property  and  equipment  are  recorded  at cost.  Depreciation  expense is
calculated  over the estimated  useful lives of the related assets (three to ten
years)  using  the  straight-line   method  for  financial  reporting  purposes.
Leasehold  improvements  are  amortized  over  the  shorter  of the  term of the
underlying lease or five years.



Goodwill and Other Intangible Assets

     Goodwill represents the excess of purchase price over the fair value of net
tangible and  identifiable  intangible  assets  acquired and is being  amortized
using the straight-line method over 30 years. At December 31, 1999 and 1998, the
Company had goodwill of $98.8 million and $102.1  million,  respectively.  Other
intangible assets consist  primarily of non-compete  agreements and the value of
existing placements related to these acquisitions.  These costs are amortized on
a  straight-line  basis over the  length of the  agreement  or  benefit  period,
ranging  from one to four  years.  Goodwill  and  other  intangible  assets  are
periodically reviewed for impairment.  The measurement of possible impairment is
based  primarily  on the  ability to recover the  balance of the  goodwill  from
expected future operating cash flows on an undiscounted basis (see Note 13).

     The Predecessor's goodwill is amortized on a straight-line basis over 25 to
40 years.  Other intangible  assets are amortized on a straight-line  basis over
the length of the agreement or benefit period, ranging from 5 to 25 years.


Revenue Recognition

     The Company  generates  substantially  all of its revenue from  contingency
fees which are a percentage of debtor  collections.  Revenue is recognized  upon
collection of funds on behalf of clients.  Revenues that are not contingency fee
based are  recognized as the services are  performed.  Revenues are adjusted for
the effect of short-pays and insufficient  funds ("NSF").  At December 31, 1999,
the reserve  recorded  in accounts  receivable  for  short-pays  and NSF was $49
thousand and $302 thousand, respectively.




<PAGE>



Income Taxes

     The Company  accounts for income taxes under the liability  method required
by Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income  Taxes",  whereby  deferred  income taxes  reflect the net tax effects of
temporary  differences between the tax bases of assets and liabilities and their
related amounts in the financial statements.

     The Company  has not  recorded  any tax  benefit on its loss before  income
taxes  for  1999  and 1998 due to the  uncertainty  of the  realization  of such
benefits (see Note 11).

     The  Predecessor's  taxable  income  for the year 1997 is  included  in the
consolidated  U. S. federal income tax return of First Data.  The  Predecessor's
provision  for income  taxes was  determined  as if the Company  were a separate
tax-paying  entity,  and income taxes  payable  were  included in the Payable to
First Data account.


Use of Estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally accepted in the United States requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  the disclosure of contingent assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
However in the opinion of management, such variances should not be material.


Recent Accounting Pronouncements

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
("AICPA")  issued  Statement of Position  ("SOP") No. 98-1,  "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use". SOP No. 98-1
requires the capitalization of certain costs incurred after the date of adoption
in  connection  with  developing  or obtaining  software  for internal  use. The
Company adopted SOP No. 98-1 on January 1, 1999.

     In April  1998,  the AICPA  issued SOP No.  98-5,  "Reporting  the Costs of
Start-Up  Activities."  The SOP is effective  beginning on January 1, 1999,  and
requires  that  start-up  costs   capitalized  prior  to  January  1,  1999  are
written-off and any future start-up costs are expensed as incurred.  The Company
had not  capitalized  start-up  costs in 1998, and was therefore not affected by
SOP No. 98-5 in 1999.

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("FASB") No. 133  "Accounting for
Derivative  and  Hedging  Activities"  (SFAS No.  133).  SFAS No.  133  requires
companies to record derivatives on the balance sheet as assets or liabilities at
fair value. It is effective for financial  statements for fiscal years beginning
after June 15, 2000, as amended by FASB No. 137.  Management  is evaluating  the
impact of SFAS No. 133 on the Company's future earnings and financial  position,
but does not expect it to be material.

3. Provision for Office Closure, Employee Severance and Other Unusual Costs

     In 1998, the Company  accrued  approximately  $4.0 million  associated with
closing of certain  offices and  branches,  severance  payments to employees and
relocation  costs  in  connection  with  the   implementation  of  an  operating
improvement  plan, as discussed in Note 1. In December 1998, the Company decided
to relocate its  corporate  offices and recorded a charge of $1.6 million  which
related to future rent obligations  under the existing lease offset by estimated
sublease income less broker commissions. The corporate offices were relocated in
August 1999 and branches  that were not  operating at full capacity were reduced
or were  consolidated  with other branches.  In 1999, the Company  incurred $1.1
million  of  other  unusual  costs  related  to  a  potential  name  change  and
development of a marketing and strategic plan related to a repositioning  of the
Company in the marketplace.  In addition,  the Company refined its estimates and
reduced  the  provision  for office  closure by $0.5  million as a result of the
Company experiencing more favorable sub-leasing results.

     The charges  associated  with the  corporate  relocation  and the operating
improvement plan are as follows (in thousands):

<TABLE>
<CAPTION>


                                                 Employee                       Office            Other
                                                Severance      Relocation       Closure       Unusual Costs       Total
                                              --------------- -------------- -------------- ---------------- ------------
<S>                                            <C>             <C>             <C>              <C>              <C>
Accrued costs as of January 1, 1998              $  800         $  900         $   2,300       $    --         $ 4,000
Additions made to the accrued costs                  --             --             1,563            --           1,563
Amounts charged against the provision              (192)          (502)             (624)           --          (1,318)
                                              --------------- -------------- -------------- ---------------- ------------
Accrued costs as of December 31, 1998               608            398             3,239            --           4,245
Re-estimation of the accrued costs                   --             --              (469)         1,091            622
Amounts charged against the provision              (251)          (215)           (1,328)        (1,091)        (2,885)
Reclassifications                                  (357)          (183)              540            --             --
                                              --------------- -------------- -------------- ---------------- ------------
Accrued costs as of December 31, 1999            $   --         $   --         $   1,982       $    --         $ 1,982
                                              =============== ============== ============== ================ ============
</TABLE>


4. Related Party Transactions

      The Company has notes receivables from two officers totaling $140 thousand
as of December 31, 1999 and 1998.  These notes mature in 2002 and bear  interest
at the prime or corporate  rate of interest per annum  published on December 31,
1997,  by Citibank,  N.A.,  which is reset  annually  thereafter to the prime or
corporate rate at each anniversary  date. These notes are secured by a pledge of
certain collateral of the two officers.

     During 1997, the Predecessor had various  transactions  with First Data and
its  affiliates.  These  transactions  can  be  generally  classified  into  the
following categories:

o    Trade activities--the Predecessor derived revenue for collection activities
     on behalf of First Data  affiliates  and incurred  expenses from First Data
     affiliates for such services as obtaining address  information and document
     imaging. The following summarizes the Predecessor's trade transactions with
     First Data and affiliates (in thousands):

                                                       Year ended
                                                     December 31, 1997
                                                       Predecessor
                                                   -------------------
                             Trade revenue               $ 347
                             Trade expenses              1,771


o    Allocation  of  general  and  administrative   costs--this  was  a  general
     allocation  of  First  Data   corporate   overhead   based  on  1%  of  the
     Predecessor's revenue.  Functions provided by First Data corporate included
     administration  of employee  benefit  programs,  internal audit,  financial
     systems licensing and processing, taxes and other support services.

o    Direct charges--certain programs and activities, administered by First Data
     on a  consolidated  basis  were  employee  benefit  plans,  group and other
     insurance  programs and certain vendor  agreements  that were negotiated by
     First Data on an  enterprise  wide basis.  The costs of these  programs and
     activities were specifically  identifiable to each  participating  business
     unit and, for this reason, the costs were not included in the table above.

     Management  believes  that the overall  amount of charges to and from First
Data were  reasonable  and that,  except as described  below,  the  accompanying
financial  statements reflect all of the Predecessor's  costs of doing business.
Management  further  believes that the  incremental  general and  administrative
costs that would have resulted from the Predecessor  being a stand-alone  entity
would not have exceeded the 1% of revenue charge from First Data.

     First  Data  did  not  have  any  specific   indebtedness  related  to  the
Predecessor  and  the  accompanying  financial  statements  do not  reflect  any
allocations  of First Data  interest  expense.  There  were no formal  financing
arrangements with First Data. However,  cash not necessary for the Predecessor's
near term  operating  requirements  was  remitted to First Data which,  in turn,
funded the  Predecessor's  operating,  investing  and  financing  activities  as
required.  Accordingly,  the net change in the payable to First Data balance was
reflected as a financing  activity in the accompanying  statement of cash flows.
The average  balance in the payable to First Data balance was $104.4 million for
the year ended December 31, 1997.

5. Property and Equipment

     The following  table  summarizes  the Company's  property and equipment (in
thousands):

                                                 -------------- --------------
                                                     1999           1998
                                                 -------------- --------------

         Computer equipment                        $17,633        $ 10,444
         Furniture and equipment                     4,518           2,222
         Leasehold improvements                      1,647           1,768
                                                 -------------- --------------
                                                    23,798          14,434
         Accumulated depreciation                   (8,946)         (4,575)
                                                 -------------- --------------
                                                   $14,852         $ 9,859
                                                 ============== ==============


     During 1999, the Company entered into several  capital lease  agreements to
finance computer and other equipment, for a total amount of $986 thousand. These
agreements  expire on various dates through 2002.  Future minimum lease payments
as of December 31, 1999 total approximately $678 thousand, including interest of
approximately $26 thousand and are payable as follows (in thousands):

                           2000    $   311
                           2001        280
                           2002         87
                                   =========
                                   $   678
                                   =========


      The net  carrying  value of the related  equipment at December 31, 1999 is
approximately $655 thousand. Amortization of assets acquired under capital lease
obligations is included in depreciation expense.

6. Long-Term Debt

     In January 1998,  the Company  implemented a financing  plan which included
the issuance of $100 million 10.25% Senior Notes due 2008 in a private placement
(the  "Offering").  The Company  exchanged  these notes for $100 million  10.25%
Series A Senior Notes due 2008 which were registered under the Securities Act of
1933.  In  connection  with the  Offering,  all  amounts  outstanding  under the
Acquisition  Facilities were repaid  utilizing  proceeds of the Offering and the
Term Loan.  Financing  costs  incurred  under the  Acquisition  Facilities  were
written-off,  resulting in an extraordinary loss on debt  extinguishment of $793
thousand.

     As part of the  financing  plan,  the Company  also  entered  into a credit
agreement (the "Credit Agreement") which provides for (i) a seven-year term loan
facility, as amended, in the amount of $25.0 million (the "Term Loan"), and (ii)
a six-year  revolving  credit  facility,  as  amended,  (the  "Revolving  Credit
Facility") of $6.5  million.  On August 13, 1999, in order to fund the growth of
the business, the Company amended its Revolving Credit Facility and Term Loan to
create an additional $5.0 million of availability. Specifically, $3.5 million of
existing debt under the Revolving  Credit  Facility was converted to a Term Loan
Facility,  bearing interest at the Base Rate plus the Applicable Margin, payable
in 13 consecutive  quarterly  installments of $250,000  beginning  September 30,
2000, with the final payment of $200,000 on December 31, 2003. The interest rate
of the existing Term Loan is based upon the Eurodollar Base Rate  ("Eurodollar")
plus 3.75% or the Base Rate,  plus 2.75%.  Interest  payments are made quarterly
for Base Rate  loans.  Interest  payments  on  Eurodollar  loans are made on the
earlier of their  maturity date or 90 days depending on their term. The maturity
date of the  existing  Term Loan  Facility  balance  of $18.5  million  was also
changed from  December 31, 2004 to January 28, 2004,  with the  remaining  $17.5
million  payable on that date.  The existing  line of credit under the Revolving
Credit Facility was increased by $1.5 million from $5.0 million to $6.5 million,
maturing January 2004 and bearing interest at the Company's option of either (A)
the Base Rate plus the  Applicable  Margin or (B) the  Eurodollar  Rate plus the
Application Margin. In addition, the Company is required to pay a commitment fee
of .625% on the unused portion of the Revolving Credit  Facility.  Additionally,
the Company is required to make  annual  prepayments  from Excess Cash Flow,  as
defined in the Credit  Agreement.  Prepayments are also required in the event of
an equity or debt  issuance,  or upon  certain  dispositions  of  assets.  As of
December  31,  1999 and  1998,  there  were no  outstanding  amounts  under  the
Revolving Credit Facility, except for outstanding Letters of Credit.

     The Credit  Agreement  requires the Company to maintain  certain  financial
ratios  and  limits  the  Company's  indebtedness,  ability  to  pay  dividends,
acquisitions  and  capital  expenditures.  The  Credit  Agreement,  as  amended,
modified certain  financial  covenants.  At December 31, 1999, the Company is in
compliance  with all  financial  covenants,  as  amended.  To meet  the  minimum
earnings before interest,  taxes,  depreciation,  amortization and certain other
charges ("Adjusted EBITA")  requirement in 2000, the Company will be required to
increase its adjusted  EBITDA from the 1999 results.  The Credit  Agreement also
provides for a first  priority lien on  substantially  all properties and assets
(including, among other things, all of the capital stock of the Company and each
of its direct and indirect domestic  subsidiaries,  and 65% of the capital stock
of first-tier  foreign  subsidiaries) of the Company and its direct and indirect
domestic subsidiaries (excluding the Company's currently existing subsidiaries).

     On October 21, 1999,  the Company  entered into a security  agreement  (the
"Security  agreement") with Maruka U.S.A.,  Inc. The Security Agreement provides
an initial payment of $14,257 payable at the signing of the Security  Agreement,
followed  by 34 equal  consecutive  monthly  payments  of $7,128,  beginning  on
December  1, 1999 and the same  date of each  month  thereafter,  with the final
payment in the  amount of the unpaid  balance of  principal  and  interest.  The
Company pledged certain computer equipment as collateral.

     Interest  expense  related to the  Company's  long-term  debt for the years
ending  December 31, 1999,  1998 and 1997 was $12.3  million,  $12.2 million and
$0.1 million, respectively.

     The following table summarizes the Company's current and long-term debt (in
thousands):

                                                  December 31,
                                              1999          1998
                                         ------------- --------------

      10.25% Senior Notes, due 2008        $  100,000    $   100,000
      Term loan facility                       21,950         18,750
      Security agreement                          168           --
                                         ------------- --------------
                                              122,118        118,750
          Less current maturities                (810)          (250)
                                         ============= ==============
                                           $  121,308    $   118,500
                                         ============= ==============


     Future maturities of the long-term debt are as follows (in thousands):

                    2000                                   $  810
                    2001                                    1,312
                    2002                                    1,296
                    2003                                    1,200
                    2004                                   17,500
                    thereafter                            100,000
                                                       ============
                                                        $ 122,118
                                                       ============

        Because of the working  capital  requirements  associated with expanding
the business, the Company received additional equity investment from its current
investors  in the first  quarter of 2000.  In  addition,  the  Company  received
approval for additional borrowing capacity under the Senior Credit Facilities.

7. Business Segments, Significant Customers and Concentrations of Credit Risk

     The  Company  operates  primarily  in the  accounts  receivable  management
business.  It receives  placements from a number of different industry groups on
both a pre and post  charge-off  basis.  In 1998,  the Company  began  providing
directory   assistance    outsourcing   services   to   its   clients   in   the
telecommunications   industry.   The   revenue   from   this   service   to  the
telecommunications industry for 1998 and 1999 was less than ten percent of total
revenues and is therefore not presented as a separate segment.

     Subsequent  to December 31,  1999,  the Company  decided to  terminate  its
service  offering of directory  assistance  operations for a  telecommunications
company,  as it is not  considered  part of the core  business  of the  Company.
Revenues generated from directory assistance services in 1999 were less than 10%
of the  Company's  total  revenues  for the year;  the  impact on net  income is
expected to be minimal in the year 2000.  The  Company  has given  notice to the
client of its intent to discontinue these operations.

     The Company  derives a  significant  portion of its revenue  from  American
Express,   MCI  and  the  Department  of  Education  ("DOE").   The  amounts  of
consolidated  net  revenues  and  accounts  receivable   attributable  to  these
customers are as follows (in thousands):

                                            Year ended December 31,
                                  ---------------------------------------------
                                       1999            1998          1997
                                          The Company            Predecessor
                                  ------------------------------ -------------
Revenue:
American Express                      $37,965      $ 36,332       $ 33,665
MCI                                    13,890         6,019          2,842
DOE                                     9,033         8,892         20,711


                                                 December 31,
                                         -------------------------------
                                               1999            1998
                                                The Company
                                         -------------------------------
   Accounts Receivable:
   American Express                          $ 1,727        $  1,911
   MCI                                         2,997           2,218
   DOE                                         2,679           2,770


     Additionally,  in the aggregate,  the Company had accounts  receivable from
other departments and agencies of the U.S. Government  amounting to $0.7 million
and $0.4  million at December 31, 1999 and 1998,  respectively.  No other single
customer accounted for more than 10% of the consolidated  totals for the periods
indicated.

     In 1998, the DOE revised the amounts it paid to the Predecessor  during the
years ended December 31, 1994 through 1997 of approximately $0.9 million.  These
amounts were recorded as a charge to expense in 1997.


8. Fair Value of Financial Instruments

      The carrying  amounts  reflected in the  consolidated  balance  sheets for
cash, cash equivalents,  cash held for and due to clients,  accounts receivable,
accounts  payable,  current portion of capital leases and current  maturities of
long-term  debt  approximate  fair  value due to the short  maturities  of these
instruments.  The fair value of outstanding bonds is based on market quotes. The
carrying  amount  of the Term  Loan  approximates  fair  value  due to  variable
interest rates.  Management believes that the fair value of the borrowings under
the Security  Agreement and capital leases are not significantly  different from
its carrying amount.

     The carrying amounts and fair values of the Company's  long-term debt as of
December 31, 1999 and 1998 are as follows (in thousands):


                                    1999                         1998
                        ----------------------------  ------------------------
                           Carrying          Fair        Carrying        Fair
                            Amount          Value        Amount         Value
                        -------------- -------------  ------------ ------------
Senior Notes                100,000       $60,000        $100,000      $83,000
Term Loan                    21,200        21,200          18,500       18,500
Security Agreement              108           108              --           --
                      ================ ============= ============== ============
                           $121,308       $81,308        $118,500     $101,500
                      ================ ============= ============== ============




<PAGE>


9. Operating Leases

     The  Company  leases  certain  office  space  and  office  equipment  under
noncancellable  lease agreements.  Future minimum lease payments,  on a calendar
year basis, under  noncancellable  operating leases, with initial lease terms of
at least one year at the time of inception,  are as follows at December 31, 1999
(in thousands):

             2000                                      $ 6,064
             2001                                        5,171
             2002                                        3,437
             2003                                        2,444
             2004                                        2,200
                                                    ============
             Total minimum lease payments               19,316
                                                    ============


     Rental expense for all operating  leases was $3,804,  $3,495 and $4,725 for
1999, 1998 and 1997, respectively.

     During 1999, the Company started  sub-leasing offices left vacant following
the  relocation  of its  corporate  offices and some closed  branches.  Sublease
income is recorded  against the  provision  for office  closure.  Total  minimum
sublease  rentals to be received  in the future  under  noncancellable  sublease
agreements amount to $1.1 million.

10. Stock Option Plans


Company Stock Option Plans

     In connection with the  Transaction,  the Buyer adopted its 1997 Management
Performance  Option Plan (the "Option  Plan").  A total of 57,665  shares of the
Buyer's  Common Stock may be granted  under the Option Plan,  under which 40,846
are divided equally  between Class A Options and Class B Options,  and 9,610 are
allocated  as Class C  Options,  and  7,209  which may be  allocated  as Class A
Options,  Class B Options or Class C Options, as determined by the Buyer's board
of directors.

     Class A  Options  vest 100% if the  grantee  is  employed  full time by the
Company on the third  anniversary of such employee's  employment,  and at lesser
percentages  if such grantee's  employment is terminated  without cause prior to
such  time.  Class  B  Options  and  Class C  Options  vest  100%  on the  sixth
anniversary of the employee's employment or on an accelerated basis if specified
rates of return  are  achieved.  All  options  fully vest upon  certain  defined
changes in control.

In connection  with the  Transaction in 1997,  18,020,  18,020 and 9,610 Class A
Options,  Class B Options  and Class C Options,  respectively,  were  granted to
certain members of management.  All options were awarded at an exercise price of
$100, which equaled the fair market value at the date of grant. In 1999,  15,617
additional  grants were issued at an exercise  price of $100,  which equaled the
fair  market  value at the date of the grant.  In  addition,  6,606  outstanding
options  were  forfeited.  As of  December  31,  1999 and  1998,  the  number of
exercisable options was 23,556 and 11,473, respectively.

     The Company  accounts for  stock-based  compensation  using the  instrinsic
value  method  prescribed  by  Accounting   Principles  Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees," under which no compensation cost for
stock  options is recognized  for stock option  awards  granted at or above fair
market value. Had compensation expense for the Option Plan been determined based
upon  fair  values  at the  grant  date for  awards  under  the  Option  Plan in
accordance with SFAS No. 123,  "Accounting for  Stock-Based  Compensation,"  the
Company's  net  loss for 1998  would  have  increased  to the pro  forma  amount
indicated below (in thousands):

                                     1999        1998
                                   --------    --------
                  As reported      $(7,905)    $(35,628)
                  Pro forma         (8,190)     (35,897)


     The weighted  average fair value of options  estimated on the date of grant
using the minimum values model was $26.21 for options granted in 1999 and $24.85
for options  granted in connection with the  Transaction.  The fair value of the
options  granted was based on the  following  assumptions:  dividend  yield of 0
percent,  risk free rate of 5.9 percent  for 1999 and 5.7 percent for 1998,  and
expected  lives of 4 years for  Class A Options  and 6 years for Class B Options
and Class C Options. The weighted average remaining  contractual life of options
outstanding at December 31, 1999 and 1998 was 7.9 and 8.2 years, respectively.


Predecessor Stock Option Plan

     In 1997, the  Predecessor  participated  in a First Data plan that provided
for the  granting  of First Data stock  options to key  employees  and other key
individuals who perform services for the Company. A total of 53.7 million shares
of First Data common stock were reserved for issuance under First Data plans, of
which 7.6 million shares remained  available for future grant as of December 31,
1997. The options were issued at a price equivalent to First Data common stock's
fair  market  value at the date of  grant,  generally  had ten  year  terms  and
generally became exercisable in three or four equal annual increments  beginning
12 months after the date of grant.

     In October 1996,  First Data instituted an employee stock purchase plan for
which a total of 6.0 million  shares were  reserved for  issuance,  of which 4.8
million  shares  remained  available  for future  grant as of December 31, 1997.
Monies accumulated through payroll deductions elected by eligible employees were
used to effect quarterly  purchases of First Data common stock at a 15% discount
from the lower of the market price at the beginning or end of the quarter.

     The  Predecessor  elected to follow  APB 25 for First  Data  stock  options
because,  as discussed  below,  the alternative fair value accounting under SFAS
No. 123 requires use of option  valuation models that were not developed for use
in valuing employee stock options. No compensation  expense was recognized under
APB 25 because the exercise  price of the stock options  equals the market price
of the underlying First Data stock on the date of grant.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by SFAS No. 123,  assuming the  Predecessor has accounted for its First
Data employee  stock options  granted  subsequent to December 31, 1994 under the
fair value method of SFAS No. 123.  The fair value for options was  estimated at
the date of grant using a Black-Scholes  option pricing model with the following
weighted average assumptions for the year ended December 31, 1997:

                                                                   1997
                                                                Predecessor
                                                               -------------
Risk-free interest rate--options                                   6.23%
Risk-free interest rate--employee stock purchase rights            6.23%
Dividend yield                                                     0.22%
Volatility of First Data common stock                             18.90%
Expected option life                                               5 years
Expected employee stock purchase right life                      0.25 years
Weighted-average fair value of options granted                     $ 11
Weighted-average fair value of employee stock purchase rights      $  7


     The Predecessor's pro forma net loss after amortizing the fair value of the
options and the stock  purchase  rights over their vesting  period is ($410) for
the year ended December 31, 1997.

     Because  the   Predecessor's   First  Data  employee   stock  options  have
characteristics  significantly  different from those of traded options for which
the  Black-Scholes  model was developed,  and because  changes in the subjective
input  assumptions can materially  affect the fair value estimate,  the existing
models, in management's  opinion,  do not necessarily  provide a reliable single
measure of the fair value of its First Data employee stock options.

A summary of First Data stock option activity for the Predecessor's employees is
as follows:

                                                    Year ended December 31,
                                                             1997
                                          --------------------------------------
                                                       Predecessor
                                                               Weighted Average
                                             Options            Exercise Price
                                          ----------- --------------------------
Outstanding at beginning of period              359,332                  $28
Granted                                          76,000                  40
Exercised                                       (77,357)                  17
Cancelled                                       (71,897)                  32
                                          ==================
Outstanding at end of period                    286,078                  $34
                                          ==================
Exercisable                                      79,297                  $28
                                          ==================


     The following  summarizes  information  about stock options  outstanding at
December 31, 1997:
<TABLE>
<CAPTION>

                            Options Outstanding                      Options Exercisable
 --------------- ------------------------------------------------- ------------------------------
                                     Weighted          Weighted                       Weighted
                     Average         Remaining         Average                         Average
    Exercise         Number         Contractual        Exercise         Number        Exercise
    Prices         Outstanding         Life             Price        Exercisable        Price
 --------------- -------------- ------------------ --------------- --------------- --------------
 <S>                <C>               <C>             <C>            <C>                <C>
 $11-$26              76,936          6.6 years       $ 23             48,427           $ 22
 $31-$44             209,142          8.7 years         38             30,870             36
                -------------                                       --------------
                     286,078          8.2 years         34             79,297             28
                =============                                      ===============
</TABLE>

11. Income Taxes

     During 1998 and 1999,  the Company did not recognize any benefit for income
taxes since it  recognized  a valuation  allowance  equal to the amount of total
deferred tax assets.  The provision  for income taxes  consists of the following
(in thousands):

                                  Year ended December 31,
                         -------------------------------------------
                           1999           1998            1997
                               The Company             Predecessor
                         ---------------------------- --------------
  Federal                 $ --          $   --          $  2,091
  State and local           --              --               332
                         ---------------------------- --------------
  Total                   $ --          $   --          $  2,423
                         ============================ ==============


     Deferred income taxes result from the recognition of temporary differences.
Temporary  differences  are  differences  between  the tax bases of  assets  and
liabilities  and their reported  amounts in the financial  statements  that will
result in  differences  between income for tax purposes and income for financial
statement purposes in future years.

     The   provision  for  income  taxes  is  comprised  of  the  following  (in
thousands):

                                       Year ended December 31,
                           -------------------------------------------
                               1999           1998         1997
                                    The Company           Predecessor
                           ------------------------------ ------------
         Current           $     --          $  --          $2,205
         Deferred                                              218
                           ----------------- ------------ ------------
         Total             $                                $2,423
                           ============================== ============




<PAGE>


     The  Company's  net  deferred  tax  assets  (liabilities)  consist  of  the
following (in thousands):


                                                        December 31,
                                           ------------------------------------
                                                   1999               1998
                                           ------------------------------------
Deferred tax assets:
   Accrued costs                               $    333            $     608
   Deferred revenue                                 195                   --
   Depreciation and amortization                  3,117                5,195
   Goodwill write-off                             3,405                3,667
   Accounts receivable allowance                    137                  370
   Net operating loss                             9,748                4,020
                                           ------------------ -----------------
   Total deferred tax assets                     16,935               13,860
   Valuation allowance                          (16,935)             (13,860)
                                           ------------------ -----------------
   Net deferred tax assets                           --                  --

   Deferred tax liabilities:
   Depreciation and amortization                     --                  --
                                           ------------------ -----------------
   Total deferred tax liabilities                    --                  --
                                           ================== =================
   Net deferred tax assets                     $     --            $     --
                                           ================== =================


          The  reconciliation  of  income  tax  computed  at the U.  S.  federal
     statutory tax rate to income tax expense is (in thousands):

                                                  Year ended December 31,
                                    --------------------------------------------
                                          1999            1998          1997
                                              The Company            Predecessor
                                    ------------------------------- ------------
Tax at U.S. statutory rate              $ (2,767)       $ (12,470)        $ 881
Increases in taxes from:
   State and local taxes                    (308)          (1,390)          216
   Non-deductible goodwill                    --               --           782
Other non-deductible                          --               --           350
Other                                         --               --           194
                                    --------------- --------------- ------------
                                          (3,075)         (13,860)        2,423
Valuation allowance                        3,075           13,860            --
                                    --------------- --------------- ------------
Total                                   $     --        $      --       $ 2,423
                                    =============== =============== ============


12. Retirement Plans


Defined Contribution Plan

     The Company has an incentive savings plan that allows eligible employees to
contribute a percentage of their compensation and provides for certain matching,
service-related  and other  contributions.  The matching  and  service-  related
contributions associated with the plans were approximately $0.3 million for each
of the years ending December 31, 1999 and 1998.

     First Data has an incentive savings plan which allows eligible employees of
First Data and its subsidiaries to contribute a percentage of their compensation
and provides for certain matching,  service-related and other contributions. The
Predecessor's  matching and  service-related  contributions  associated with the
plan were approximately $0.6 for the year ended December 31, 1997.




Defined Benefit Plan

     In 1996,  the  Predecessor  had a defined  benefit  pension  plan  covering
employees  hired  prior to May 1, 1993 when the plan was frozen such that no new
participants  would be added and  existing  participants  would  cease  accruing
additional benefits. Benefits under this plan were based on years of service and
annual  compensation.  Funding of  retirement  costs  complied  with the minimum
funding requirements specified by the Employee Retirement Income Security Act of
1974, as amended.  Plan assets consisted  principally of mutual fund investments
and fixed income securities.

Net  pension  cost  for the year  ended  December  31,  1997,  consisted  of (in
thousands):

                                                            -----------------
                                                                   1997
                                                                Predecessor
                                                            -----------------

Service cost--benefit earned during period                           $ --
Interest cost on projected benefit obligation                         216
Actual return on plan assets                                         (542)
Net amortization and deferral                                         348
                                                           =================
Net periodic pension cost                                            $ 22
                                                           =================


     In computing the foregoing,  a discount rate of 7.5% was used. The expected
long-term rate of return on assets was 9.5%.

13. Goodwill Write-off

     In December  1998,  management  determined  that a goodwill  write-off  was
required relating to the Denver operation.  The revenue from continuing  clients
is not sufficient to cover fixed  operating  costs of a separate  facility.  The
Company closed the Denver  facility on February 28, 1999 and moved the remaining
account  placements  to  another  facility.  The  Company  recorded  a  goodwill
write-off of $10.1  million  related to the Denver  operation  that  represented
approximately 65% of the goodwill attributed to the Denver operation.

14. Commitments and Contingencies

     The  Company is  involved  in certain  litigation  arising in the  ordinary
course of business.  In the opinion of  management,  the ultimate  resolution of
these  matters  will  not  have a  material  adverse  effect  on  the  Company's
consolidated financial position or results of operations.

     The employment  agreements of certain  members of management  provide for a
severance benefit in the event they are terminated without cause.

     In 1992,  the  Predecessor  reached a  settlement  with the  Federal  Trade
Commission (the "FTC") in an action commenced by the FTC in which it alleged the
Company had violated the FDCPA.  The matter was resolved with a Consent  Decree,
in which the Company, without admitting any liability, agreed to take additional
steps to ensure  compliance  with the FDCPA and paid a penalty of $100,000.  The
Federal Trade  Commission  completed its  investigation  regarding the Company's
compliance  with the Consent  Decree from January 1, 1994 to October 1998,  when
the matter was settled. The Company settled the matter by paying a civil penalty
of $1.0 million and  implementing  certain  procedures  in  connection  with the
operation of the  business,  consisting  primarily of  disclosure  to debtors of
their rights and enhanced training and compliance reporting requirements.  First
Data reimbursed the Company for the penalty and expenses  incurred in connection
with the FTC  investigation.  The settlement was filed with the court on October
6, 1998 in the form originally  proposed,  United States v.  Nationwide  Credit,
Inc. Civ. Act. No.  1:98-CV-2929  (N.D. Ga., Atlanta Div.). The Company believes
that  compliance by the Company with the  provisions of the Consent  Decree,  as
well as with the additional provisions related to the proposed settlement of the
FTC investigation,  will not materially affect the Company's financial condition
or results of operations.









<PAGE>
<TABLE>


                             Nationwide Credit, Inc.

                                   Schedule II

                        Valuation and Qualifying Accounts

                          (Dollar amounts in thousands)
<CAPTION>

                                                                              Charged
                                                               Balance at     to Costs    Charged                Balance at
                                                                Beginning       And      to Other                  End of
                        Description                             of Period     Expenses   Accounts   Deductions     Period
                                                              -------------- ----------- ---------- ------------ -----------
<S>                                                            <C>           <C>          <C>       <C>            <C>
Allowance for doubtful accounts:
Year ended December 31, 1997 deducted from receivables         $  3,203      $ 2,128     $  --      $  (882)       $ 4,449
Year ended December 31, 1998 deducted from receivables            4,449          524        --       (4,022)           951
Year ended December 31, 1999 deducted from receivables              951           --        --         (600)           351

Accrued severance, office closure and other unusual costs:
Year ended December 31, 1998 accrued severance, office
  closure and other unusual costs                                    --        1,563      4,000 (1)  (1,318)         4,245
Year ended December 31, 1999 accrued severance, office
  closure and other unusual costs                                 4,245          622        --       (2,885)         1,982

<FN>

(1) Accrual recorded as part of the purchase  accounting  adjustments  resulting
from the acquisition of the Company
</FN>
</TABLE>


                                 EXHIBIT 10.18

                       AMENDMENT TO EMPLOYMENT AGREEMENT

          AMENDMENT TO EMPLOYMENT AGREEMENT, dated as of February __, 2000 (this
     "Amendment"),  between  Nationwide  Credit,  Inc.  ("Employer")  and  Jerry
     Kaufman,  residing at 3071 Lenox Road, NE, Unit 18, Atlanta,  Georgia 30324
     ("Executive").


                              W I T N E S S E T H:

          WHEREAS, Employer and Executive are parties to that certain Employment
     Agreement dated as of December 31, 1997 (the "Employment Agreement"); and

          WHEREAS,  Employer  and  Executive  desire  to  amend  the  Employment
     Agreement;

          NOW, THEREFORE,  in consideration of the premises and mutual covenants
     contained  herein,  and intending to be legally  bound hereby,  the parties
     hereto agree as follows:

Section  1.  AMENDMENTS.  Effective  for all  purposes  (except  as set forth in
paragraphs (c) and (f) below) as of July 19, 1999,
the Employment Agreement is amended as follows:

          (a)  Each reference  therein to "President" shall be deleted and "Vice
               Chairman" substituted therefor.

          (b)  The  second  sentence  of  paragraph  2 is  amended to delete the
               reference  at the end thereof to "the  Chairman of the Board" and
               replace  it with the phrase  "the  Board and the chief  executive
               officers of Employer, as applicable".

          (c)  A new  sentence  is hereby  inserted  in  paragraph 2 between the
               second and third  sentences of that Section,  which shall read as
               follows:

               "Without  limiting the foregoing  from and after January 1, 2000,
               as  part of his  duties  Executive  shall  (a)  work  to  enhance
               Employer's   business   relationship   with   American   Express,
               including,  without  limitation:  evaluating  Employer's existing
               operations  relating to, and  services  performed  for,  American
               Express;  seeking to  increase  the amount of  business  Employer
               conducts  with  American  Express;  developing  new  products and
               services  that  Employer  could  offer to American  Express;  and
               evaluating strategic opportunities for enhancing the relationship
               between  Employer and American  Express;  and (b) provide advice,
               assistance and support to Employer  regarding  strategy,  product
               development,  sales and other  matters for  Employer,  including,
               without     limitation,     with     respect    to     Employer's
               internet/technology initiatives and health care industry business
               units."  (d) A new  sentence  is  hereby  inserted  at the end of
               paragraph 2, which shall read as follows:

               "Executive shall be located in Miami, Florida; provided, however,
               that  Executive  shall spend at least one week per month (or such
               longer time as is determined to be necessary for the  performance
               of  Executive's  obligations  hereunder) at Employer's  corporate
               offices in  Atlanta,  Georgia."  (e) The first word of  paragraph
               4(a) shall be deleted  and the  following  substituted  therefor.
               "For years prior to 1998, after".

          (f)  The last two  sentences  of  paragraph  4(a)  shall be deleted in
               their entirety and the following substituted therefor:

               "From and after January 1, 2000,  Executive's  bonus will consist
               of  two  components.  The  first  component  shall  be  based  on
               Executive's success in increasing  Employer's revenues related to
               its  business   relationship  with  American  Express  ("American
               Express  Revenue").  In satisfaction of such component,  Employer
               shall pay Executive bonus monthly  beginning  February 2000 based
               upon Net  Revenue  (defined  below)  for the prior  month (to the
               extent  such  number  is a  positive  number)  in  the  following
               amounts:  1% of each  dollar  of Net  Revenue  in the  event  Net
               Revenue is less than or equal to $200,000, 2.5% of each dollar of
               Net  Revenue in the event Net  Revenue is  between  $200,001  and
               $399,000  and 6% of each  dollar of Net  Revenue in the event Net
               Revenue is greater than $400,000. Attached hereto as Annex I is a
               schedule of American  Express Revenue for 1999; all  calculations
               of American Express Revenue shall be made in accordance with such
               annex.  The  second  component  shall  be  based  on the  Board's
               evaluation of Executive's  contribution  to Employer's  strategic
               development and progress in the areas which have been Executive's
               focus. At the beginning of each year,  Executive shall prepare in
               good faith and submit to the Board of  Directors a  statement  of
               goals  ("Executive  Goals") for the  forthcoming  year other than
               with respect to American Express. Following the end of such year,
               Executive  shall  prepare in good faith and review with the Board
               of Directors a "self-appraisal"  of such Executive's  performance
               (other than with  respect to American  Express)  during such year
               ("Executive  Appraisal").  The amount of the second  component of
               the  bonus for any year  shall be set by the  Board of  Directors
               based upon such Executive Goals and Executive  Appraisal for such
               year. The second component of Executive's  bonus shall be paid at
               times  consistent  with the times when  bonuses are paid to other
               executives of Employer."

          (g)  Paragraph  4(c) shall be amended and  restated in its entirety as
               follows:

               "(c) In the event Executive's  employment is terminated by reason
               of Cause (as herein defined) or the Executive's  resignation,  no
               bonus  (whether in respect of the first  component  or the second
               component)  for the  calendar  month  (in the  case of the  first
               component) or calendar year (in the case of the second component)
               in which such termination or resignation  occurs shall be payable
               to Executive.  If Executive's employment terminates for any other
               reason  (including  expiration  of this  Agreement),  Executive's
               bonus for the month (in the case of the first  component) or year
               (in the case of the second component) in which termination occurs
               shall be payable,  but shall be prorated based upon the number of
               days in such month (in the case of the first  component)  or year
               (in the case of the second component) that Executive was employed
               by  Employer.  Thereafter,  no bonus  (whether  in respect of the
               first  component  or the  second  component)  shall  be  paid  to
               Executive."

          (h)  The  following  new  paragraph  (d)  shall be added to the end of
               paragraph 4:

               "(d) For the purposes of this  Agreement:  (i) "Average  Revenue"
               shall mean,  with respect to a  calculation  made in any calendar
               year,  an amount  equal to (A) the revenues  received  during the
               prior calendar year  attributable to American  Express divided by
               (B) 12;(ii)  "Additional  Revenue" shall mean for any month,  the
               amount (if any) by which the  American  Express  Revenue for such
               month exceeds the Average  Revenue;  (iii) "Deficit Amount" shall
               mean for any  month,  the  amount  (if any) by which the  Average
               Revenue  exceeds  the  American  Express  Revenue  for such month
               (provided  that for all  periods  prior to January  1, 2000,  the
               Deficit  Amount  shall be  deemed  to be  zero);  and  (iv)  "Net
               Revenue"  shall mean, for any month,  the Additional  Revenue for
               such  month  minus the  aggregate  Deficit  Amount for each prior
               month  that has not been  applied  to reduce  Additional  Revenue
               and/or Net Additional Revenue for such month."1

     (i)  The second sentence of paragraph 7(b) shall be amended by adding after
          the  words  "In the  event of any such  termination,"  the  following:
          "including,  without  limitation,  a termination  upon  non-renewal by
          Employer pursuant to Section 1 hereof,".

     (j)  The last sentence of paragraph 7(b) shall be deleted in its entirety.

Section 2.  LIMITED  EFFECT.  Except as  expressly  amended  hereby,  all of the
provisions of the Employment  Agreement  shall continue to be, and shall remain,
in full force and effect in accordance with their terms.  The parties agree that
the  execution  and  effectiveness  of this  Amendment  shall not  constitute  a
termination  of employment of  Executive.  From and after the date hereof,  each
reference in the Employment Agreement to "this Agreement", "hereunder", "herein"
or  words  of like  import  shall  mean  and be a  reference  to the  Employment
Agreement as affected and amended hereby.

Section 3. GOVERNING LAW. THIS AMENDMENT AND THE OBLIGATIONS  ARISING  HEREUNDER
SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF
THE STATE OF NEW YORK.

Section 4. SECTION  TITLES.  Section titles  contained in this Amendment are and
shall be without  substantive  meaning or content of any kind whatsoever and are
not a part of the agreement between the parties hereto.

Section  5.  COUNTERPARTS.  This  Amendment  may be  executed  in any  number of
separate   counterparts,   each  of  which  shall  collectively  and  separately
constitute one agreement.

Section 6. EXPENSES. Employer shall pay, in an amount not to exceed $10,000, the
reasonable fees and expenses of counsel to Executive incurred in connection with
the preparation, negotiation and execution of this Amendment.

                  IN WITNESS  WHEREOF,  this Amendment has been duly executed as
of the date first written above.


                                    NATIONWIDE CREDIT, INC.



                                    By:
                                        Name:
                                        Title:






                                    Jerry Kaufman




- --------
1 The following are examples of  calculations  of  Additional  Revenue,  Deficit
Amount and Net Revenue.  Each assumes that American  Express Revenue for 1999 is
$240 and that, therefore, the Average Revenue for 2000 is $20.

Example 1: American Express Revenue is $19 for January 2000. The Net Revenue for
January would equal -$1 (i.e.,  American  Express Revenue for January ($19) less
Additional  Revenue ($0) less the accrued Deficit Amount ($0)).  Executive would
not be  eligible  to  receive  any bonus with  respect to January  and a Deficit
Amount of $1 would be carried over and applied against future Additional Revenue
and/or Net Revenue.

American  Express Revenue for February 2000 is $25. The Net Revenue for February
would equal $4 (i.e.,  the American  Express Revenue for February ($25) less the
Average  Revenue ($20) less the Deficit  Amount carried over from January ($1)).
Therefore,  Executive  would be eligible to receive a bonus with respect to such
$4 of Net Revenue.

Example 2: American Express Revenue is $26 for January 2000. The Net Revenue for
January would be $6 (i.e.,  the American  Express Revenue for January ($26) less
the Average  Revenue ($20) less the Deficit Amount ($0)) and Executive  would be
eligible to receive a bonus on such amount.

American  Express Revenue is $15 for February 2000. The Net Revenue for February
would be -$5 (i.e.,  the American  Express  Revenue for February  ($15) less the
Average  Revenue  ($20) less the Deficit  Amount ($0)).  Executive  would not be
eligible to receive any bonus with respect to February  and a Deficit  Amount of
$5 would be carried forward and applied against future Additional Revenue and/or
Net Revenue to reduce the amount eligible for bonus to Executive.

American  Express Revenue is $22 for March 2000. The Net Revenue for such period
would equal -$3 (i.e.  American  Express  Revenue  for March ($22) less  Average
Revenue ($20) less the Deficit Amount ($5)).  Therefore,  Executive would not be
eligible to receive any bonus with  respect to March and a Deficit  Amount of $3
would be carried over and applied against future  Additional  Revenue and/or Net
Revenue.


                                 EXHIBIT 10.19

                          AMENDMENT TO OPTION AGREEMENT

          AMENDMENT TO OPTION  AGREEMENT,  dated as of February  ___, 2000 (this
     "Amendment"),  between NCI  Acquisition  Corporation  ("Company") and Jerry
     Kaufman ("Optionee").


                              W I T N E S S E T H:

          WHEREAS,  Company granted to Optionee  pursuant to that certain Option
     Agreement   dated  as  of  December  31,  1997  (the  "Option   Agreement";
     capitalized  terms used herein and not defined  shall have the meanings set
     forth on the Option Agreement); and

          WHEREAS,  Company  and  Optionee  desire to amend  certain  provisions
     options granted  pursuant to and certain terms and conditions of the Option
     Agreement;

          NOW, THEREFORE,  in consideration of the premises and mutual covenants
     contained herein, the parties hereto agree as follows:

Section 1. AMENDMENT TO PARAGRAPH 1. Effective as of June 30, 1999,  paragraph 1
of the Option Agreement shall be amended as follows:

     (a)  The reference in paragraph (b) to "8,409" shall be deleted and "4,205"
          substituted therefor.

     (b)  The reference in paragraph (c) to "4,805" shall be deleted and "2,403"
          substituted therefor.

Section 2. AMENDMENT TO PARAGRAPH 2. Effective as of June 30, 1999,  paragraph 2
of the Option  Agreement is amended by adding the following  language to the end
thereof:

          "    ;provided that if Optionee's full-time employment with Nationwide
               Credit,  Inc.  shall not have been  terminated for Cause (as such
               term is defined in the Employment Agreement, dated as of December
               31, 1997, between Nationwide Credit,  Inc. and Optionee,  as such
               agreement  may be amended,  modified or  supplemented),  then (a)
               solely  with  respect to the  termination  of the  Option  Period
               applicable to the Vested  Percentage of the Options,  the proviso
               to the second sentence of Section 8 of the Plan shall be modified
               by deleting the phrase "the sixtieth  (60) day" and  substituting
               therefor  "one (1) year",  (b) solely for purposes of the vesting
               of Class B Options granted  pursuant to this  Agreement,  Section
               9(b) of the Plan shall be modified  (1) by adding the phrase "(or
               if such  Optionee's  full-time  employment  is  terminated by NCI
               prior to such date for any reason other than for "Cause")" to the
               end of clause  (i)(A)  thereof  and (2) by  deleting  the  phrase
               "within  one-hundred  and  eighty  (180) days of the date of such
               termination"  from the  definition of "Vested  Percentage" in the
               last  sentence of the first  paragraph  thereof and  substituting
               therefor  "within  one (1) year of the date of such  termination"
               (c) solely for purposes of the vesting of Class C Options granted
               pursuant  to this  Agreement,  Section  9(c) of the Plan shall be
               modified by deleting the phrase  "within  one-hundred  and eighty
               (180) days of the date of such  termination"  from clause  (i)(A)
               thereof  and  substituting  therefor  "within one (1) year of the
               date of such termination".

Section  3.  AMENDMENT  TO VESTING  SCHEDULE.  Notwithstanding  anything  to the
contrary  contained in this  Amendment,  the Option  Agreement or the Plan,  the
parties  hereby agree that (a) no Class A Options shall vest after June 30, 1999
and the Vested  Percentage of any Class A Options shall not increase  after June
30,  1999 and (b) 4,205 of the Class A Options  granted  pursuant  to the Option
Agreement shall be cancelled.

Section 4.  LIMITED  EFFECT.  Except as  expressly  amended  hereby,  all of the
provisions of the Option  Agreement  shall continue to be, and shall remain,  in
full force and effect in accordance with their terms.

Section 5. GOVERNING LAW. THIS AMENDMENT AND THE OBLIGATIONS  ARISING  HEREUNDER
SHALL BE GOVERNED BY, AND CONSTRUED AND
ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

Section 6. SECTION  TITLES.  Section titles  contained in this Amendment are and
shall be without  substantive  meaning or content of any kind whatsoever and are
not a part of the agreement between the parties hereto.

Section  7.  COUNTERPARTS.  This  Amendment  may be  executed  in any  number of
separate counterparts, each of which shall
collectively and separately constitute one agreement.

                  IN WITNESS  WHEREOF,  this Amendment has been duly executed as
of the date first written above.


                                    NCI ACQUISITION CORPORATION



                                    By:
                                        Name:
                                        Title:


                                        Jerry Kaufman


                                 EXHIBIT 10.20

                        AMENDMENT TO EMPLOYMENT AGREEMENT

                  AMENDMENT TO  EMPLOYMENT  AGREEMENT,  dated as of November 15,
1999 (this "Amendment"), between Nationwide Credit, Inc. ("Employer"), and Loren
Kranz who resides at 3124 Denton Place, Roswell, Georgia 30075 ("Executive").


                              W I T N E S S E T H:

          WHEREAS, Employer and Executive are parties to that certain Employment
     Agreement dated as of December 31, 1997 (the "Employment Agreement"); and

          WHEREAS,  Employer  and  Executive  desire  to  amend  the  Employment
     Agreement;

          NOW, THEREFORE,  in consideration of the premises and mutual covenants
     contained  herein,  and intending to be legally  bound hereby,  the parties
     hereto agree as follows:

Section 1. AMENDMENTS.  Effective as of July 19, 1999, the Employment  Agreement
shall be amended as follows:

     (a)  Each reference  therein to "Chief Operating  Officer" shall be deleted
          and "Co-Chief Executive Officer" substituted therefor;

     (b)  The second  sentence of paragraph 2 shall provide that Executive shall
          report to the Board of Directors; and

     (c)  Paragraph 3 shall be amended by  deleting  therein  the  reference  to
          "$220,000" and substituting therefor "$230,000".

Section 2.  LIMITED  EFFECT.  Except as  expressly  amended  hereby,  all of the
provisions of the Employment  Agreement  shall continue to be, and shall remain,
in full force and effect in accordance with the terms.

Section 3. GOVERNING LAW. THIS AMENDMENT AND THE OBLIGATIONS  ARISING  HEREUNDER
SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF
THE STATE OF NEW YORK.

Section 4. SECTION  TITLES.  Section titles  contained in this Amendment are and
shall be without  substantive  meaning or content of any kind whatsoever and are
not a part of the agreement between the parties hereto.

Section 5. COUNTERPARTS.  This  Amendment  may be  executed  in any  number of
separate   counterparts,   each  of  which  shall  collectively  and  separately
constitute one agreement.


                  IN WITNESS  WHEREOF,  this Amendment has been duly executed as
of the date first written above.


                                    NATIONWIDE CREDIT, INC.



                                    By:
                                        Name:
                                        Title:



                                        Loren Kranz




                                 EXHIBIT 10.21

                        AMENDMENT TO EMPLOYMENT AGREEMENT

                  AMENDMENT TO  EMPLOYMENT  AGREEMENT,  dated as of November 15,
1999 (this  "Amendment"),  between  Nationwide  Credit,  Inc.  ("Employer")  and
Michael Lord residing at 77 East Andrew Drive,  N.W.,  Apartment  248,  Atlanta,
Georgia 30305 ("Executive").


                              W I T N E S S E T H:

          WHEREAS,  Employer and Executive are party to that certain  Employment
          Agreement dated as of May 18, 1998 (the "Employment Agreement"); and

          WHEREAS,  Employer  and  Executive  desire  to  amend  the  Employment
          Agreement;

          NOW, THEREFORE,  in consideration of the premises and mutual covenants
          contained  herein,  and  intending  to be bound  legally  hereby,  the
          parties hereto agree as follows:

Section 1. AMENDMENTS.  Effective as of July 19, 1999, the Employment  Agreement
shall be amended as follows:

(a)  Each reference  therein to "Chief  Financial  Officer" shall be deleted and
     "Co-Chief Executive Officer" substituted therefor;

(b)  The second  sentence of paragraph II shall  provide  that  Executive  shall
     report to the Board of Directors; and

(c)  Paragraph  III shall be  amended  by  deleting  therein  the  reference  to
     "$200,000" and substituting therefor "$230,000".

Section 2. LIMITING  EFFECT.  Except as expressly  amended  hereby,  all of the
provisions of the Employment  Agreement  shall continue to be, and shall remain,
in full force and effect in accordance with their terms.

Section 3. GOVERNING LAW. THIS AMENDMENT AND THE OBLIGATIONS  ARISING  HEREUNDER
SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF
THE STATE OF NEW YORK.

Section 4. SECTION  TITLES.  Section titles  contained in this Amendment are and
shall be without  substantive  meaning or content of any kind whatsoever and are
not a part of the agreement between the parties hereto.

Section 5.  COUNTERPARTS.  This  Amendment  may be  executed  in any  number of
separate   counterparts,   each  of  which  shall  collectively  and  separately
constitute one agreement.


                  IN WITNESS  WHEREOF,  this Agreement has been duly executed as
of the date first written above.


                                    NATIONWIDE CREDIT, INC.



                                    By:
                                        Name:
                                        Title:




                                        Michael Lord


                                 EXHIBIT 10.22

                                OPTION AGREEMENT




                  This OPTION AGREEMENT (this  "Agreement"),  dated effective as
of November 15, 1999,  provides for the granting of an option by NCI Acquisition
Corporation, a Delaware corporation (the "Company") and the parent of Nationwide
Credit, Inc. ("NCI"), to Michael Lord, an employee of NCI (the "Optionee").

                  The Company has duly adopted the NCI  Acquisition  Corporation
1997  Management  Performance  Option  Plan  (the  "Plan"),  a copy of  which is
attached hereto as Exhibit A and which is incorporated  herein by reference.  In
accordance with Section 6 of the Plan, the Board of Directors of the Company has
determined  that the  Optionee  is to be granted  options  under the Plan to buy
shares of the Company's  common stock,  $0.01 par value (the  "Shares"),  on the
terms and subject to the conditions  hereinafter  provided.  The options granted
pursuant to this  Agreement  are in addition  to and not in  replacement  of the
options granted pursuant to the Option Agreement,  dated as of _______ __, 1998,
between the Company and Optionee.

1.  Number of  Shares,  Option  Prices.  (a) The  Company  hereby  grants to the
Optionee an option  (the  "Class A Option") to purchase up to 4,805  Shares (the
"Class A Option  Shares")  at a price of $100.00 per Share,  exercisable  by the
payment of the exercise price in cash.

(b) In  addition  to the  Class A  Options,  the  Company  hereby  grants to the
Optionee an option  (the  "Class B Option") to purchase up to 4,805  Shares (the
"Class B Option  Shares")  at a price of $100.00 per Share,  exercisable  by the
payment of the exercise price in cash.

(c) The  Company  also  hereby  grants to the  Optionee  an option (the "Class C
Option") to purchase up to 4,805 Shares (the "Class C Option Shares") at a price
of $100.00 per Share,  exercisable by the payment of the exercise price in cash.
The Class C Options,  together  with the Class B Options and the Class A Options
are collectively referred to herein as the "Options". The Class C Option Shares,
together  with the  Class B Option  Shares  and the  Class A Option  Shares  are
collectively referred to herein to as the "Option Shares".

2. Period of Options and  Conditions of Exercise.  The period of the Options and
the conditions to exercise the Options are set forth in the Plan.

3. Termination Upon Termination of Employment.  Except as otherwise  provided in
Section  8 of the  Plan,  the  Options  shall  terminate  immediately  upon  the
Optionee's ceasing to be a full-time employee of the Company.

4.  Non-Transferability  of Performance Options;  Death of Optionee. The Options
and this Option  Agreement  shall not be transferred by the Optionee except to a
living  trust  for  the  benefit  of any or all  of  the  Optionee's  spouse  or
descendants  or to a  deceased  Optionee's  executors,  legal  heirs,  devisees,
administrators or testamentary trustees and beneficiaries, and the Option may be
exercised  during the lifetime of the Optionee only by the  Optionee.  Except to
the extent  provided  above,  the Options and this Option  Agreement  may not be
assigned, transferred,  pledged, hypothecated or disposed of in any way (whether
by  operation  of law or  otherwise)  and shall  not be  subject  to  execution,
attachment or similar process.

5.  Exercise of Options.  The Options shall be exercised in the manner set forth
in the Plan.

6. Specific Restrictions Upon Option Shares. The Optionee hereby agrees with the
Company as follows:

(a) The Optionee is acquiring  the Options and shall  acquire the Option  Shares
for investment purposes only and not with a view to resale or other distribution
thereof to the public in violation  of the  Securities  Act of 1933,  as amended
(the "Securities  Act"), and shall not dispose of any Option or Option Shares in
transactions  which,  in the  opinion  of counsel to the  Company,  violate  the
Securities Act, or the rules and regulations thereunder, or any applicable state
securities or "blue sky" laws; and further

(b) If any Option Shares shall be registered under the Securities Act, no public
offering  (otherwise than on a national securities  exchange,  as defined in the
Securities  Exchange Act of 1934, as amended) of any Option Shares shall be made
by the Optionee (or any other persons) under such  circumstances  that he or she
(or such person) may be deemed an underwriter, as defined in the Securities Act;
and further

(c) The Company  shall have the  authority  to endorse upon the  certificate  or
certificates  representing  the Option  Shares  such  legends  referring  to the
foregoing  restrictions,  any  restrictions  resulting  from the  fact  that the
Optionee is a party to the Stockholders'  Agreement (as defined in the Plan) and
any other applicable restrictions as it may deem appropriate.

(d) The  Optionee  is,  by  reason  of his,  her or its  business  or  financial
experience  described below,  capable of evaluating the merits and risks of this
investment and of protecting the Optionee's own interests in connection with the
purchase of the Options and the Option Shares.

         List any information the Optionee  believes is relevant in showing that
         he, she or it is able to  evaluate  adequately  the risks and merits of
         this  investment  or has  knowledge  and  experience  in  financial  or
         business matters:

         ===============================================================
         ===============================================================

7. Notices.  Any notice required or permitted under this Option  Agreement shall
be deemed  given  when  delivered  (i)  personally  or by  recognized  overnight
courier,  or (ii) when  deposited in a United  States Post Office as  registered
mail, postage prepaid, addressed, as appropriate,  either to the Optionee at his
or her address set forth below or such other  address as he or she may designate
in writing to the  Company,  and to the Company at 6190 Powers  Ferry Road,  4th
Floor, Atlanta, Georgia 30339, Attention:
President,  or such other address as the Company may designate in writing to the
Optionee.

8. Failure to Enforce Not a Waiver. The failure of the Company to enforce at any
time any provision of this Option Agreement shall in no way be construed to be a
waiver of such provision or of any other provision hereof.

9.  Governing Law. This Option  Agreement  shall be governed by and construed in
accordance with the laws of the State of New York,  without giving effect to the
conflict of laws principles thereof.

10. Provisions of Plan. Except as otherwise  specifically set forth herein,  the
Options  provided for herein are granted  pursuant to the Plan, and said Options
and this Option  Agreement are in all respects  governed by the Plan and subject
to all of the terms and  provisions  thereof,  whether such terms and provisions
are  incorporated in this Option  Agreement solely by reference or are expressly
cited herein.  A copy of the Plan has been  furnished to the  Optionee,  and the
Optionee hereby acknowledges receipt thereof.


                  IN WITNESS  WHEREOF,  the  Company  has  executed  this Option
Agreement on the day and year first above written.

                           NCI ACQUISITION CORPORATION



                                                     By:
                                                          Name:
                                                          Title:

The undersigned  hereby accepts,  and agrees to, all terms and provisions of the
foregoing Option Agreement.




                                          Michael Lord

                                          Address:77 East Andrew Drive, N.W.
                                                  Apartment 248
                                                  Atlanta, Georgia 30305



                                 EXHIBIT 10.23

                                OPTION AGREEMENT

     This OPTION AGREEMENT (this "Option Agreement") dated effective as of March
6, 1999  provides  for the  granting of  additional  options by NCI  Acquisition
Corporation, a Delaware corporation (the "Company") and the parent of Nationwide
Credit, Inc. ("NCI"), to Kevin Henry, an employee of NCI (the "Optionee").

     The  Company  has  duly  adopted  the  NCI  Acquisition   Corporation  1997
Management  Performance  Option Plan (the  "Plan"),  a copy of which is attached
hereto as Exhibit A and which is incorporated  herein by reference.  Pursuant to
an option agreement dated effective as of December 31, 1997, the Company granted
to the Optionee  options  under the Plan to buy shares of the  Company's  common
stock, $0.01 par value (the "Shares"),  consisting of (i) options (the "Original
Class A Options")  to purchase  up to 601 Shares (the  "Original  Class A Option
Shares")  at a price of $100.00  per Share,  exercisable  by the  payment of the
exercise  price in cash,  and (ii) options (the  "Original  Class B Options") to
purchase up to 601 Shares (the "Original  Class B Option  Shares") at a price of
$100.00 per Share,  exercisable by the payment of the exercise price in cash. In
accordance  with  Section 6 of the Plan,  the board of  directors of the Company
(the "Board of  Directors")  has  determined  that the Optionee is to be granted
additional options under the Plan to buy Shares, on the terms and subject to the
conditions hereinafter provided.

1.   Number of Shares,  Option  Prices.

     (a)  The Company  hereby  grants to the  Optionee  additional  options (the
          "Additional  Class A  Options")  to  purchase  up to 601  Shares  (the
          "Additional  Class A Option  Shares")  at a price  of $100 per  Share,
          exercisable by the payment of the exercise price in cash.

     (b)  In  addition to the  Additional  Class A Options,  the Company  hereby
          grants to the Optionee  additional  options (the  "Additional  Class B
          Options") to purchase up to 601 Shares (the "Additional Class B Option
          Shares") at a price of $100.00 per Share,  exercisable  by the payment
          of the  exercise  price  in  cash.  The  Additional  Class B  Options,
          together with the Additional Class A Options are collectively referred
          to herein as the "Additional  Options".  The Additional Class B Option
          Shares,  together  with  the  Additional  Class A  Option  Shares  are
          collectively referred to herein as the "Additional Option Shares".

2.   Period of Additional Options and Conditions of Exercise.

     (a)  Subject to the limitations set forth in the second sentence of Section
          8 of the Plan,  the  period of the  Additional  Class A Options  shall
          commence  upon the date  hereof  and shall  continue  until the eighth
          (8th)  anniversary of the date hereof.  The conditions to exercise the
          Additional  Class A  Options  are as set  forth in the  Plan.  For the
          avoidance of doubt,  the Company  hereby  acknowledges  that it is not
          altering the vesting  period or vesting  schedule  with respect to the
          Additional  Class A Options  from  that set forth in  Section 9 of the
          Plan and that the  Additional  Class A Options shall vest over a three
          year period beginning on the date hereof (subject to Sections 9(d) and
          9(e) of the Plan).

     (b)  Subject to the limitations set forth in the second sentence of Section
          8 of the Plan,  the  period of the  Additional  Class B Options  shall
          commence  upon the date  hereof  and  shall  continue  until the tenth
          (10th) anniversary of the date hereof. Except as indicated in the next
          sentence,  the conditions to exercise the  Additional  Class B Options
          are as set forth in the Plan. The vesting period and vesting  schedule
          for the  Additional  Class B  Options  shall  not be as set  forth  in
          Section 9 of the Plan, but instead shall be as follows:

          (i)  Each Additional  Class B Option held by the Optionee shall have a
               "Vested Percentage" equal to 100% under the following conditions:
               (x) if (A) the Optionee shall be employed full-time by NCI on the
               third (3rd)  anniversary  of the date  hereof and  (B) the  Major
               Stockholders  under  the  Stockholders'  Agreement,  dated  as of
               December  31,  1997,  among the Company and certain  stockholders
               thereof (the  "Stockholders'  Agreement")  shall have achieved an
               IRR (as defined below) in excess of thirty-four (34%) percent; or
               (y) the Optionee shall be employed  full-time by NCI on the ninth
               (9th) anniversary of the date hereof. The "Vested  Percentage" of
               each Additional  Class B Option held by the Optionee in the event
               the  Optionee is a  full-time  employee of NCI on the third (3rd)
               anniversary  of the date hereof (or if the  Optionee's  full-time
               employment is terminated by NCI prior to such date for any reason
               (other  than for  "Cause"),  the Major  Stockholders  shall  have
               realized an IRR within the range of percentages set forth in this
               Section  2(b)(i) within  one-hundred and eighty (180) days of the
               date of such  termination)  with respect to the percentage of the
               IRR set forth below shall be as follows:
<TABLE>

<CAPTION>
                                                         Percentage of Vested
                  IRR                                       Class B Options
         <S>                                                        <C>


         equal to or greater than 25% but less than 26%             10%
         equal to or greater than 26% but less than 27%             20%
         equal to or greater than 27% but less than 28%             30%
         equal to or greater than 28% but less than 29%             40%
         equal to or greater than 29% but less than 30%             50%
         equal to or greater than 30% but less than 31%             60%
         equal to or greater than 31% but less than 32%             70%
         equal to or greater than 32% but less than 33%             80%
         equal to or greater than 33% but less than 34%             90%
         equal to or greater than 34%                              100%
</TABLE>

          For purposes hereof, "IRR" means the internal rate of return per annum
          realized in cash by the Major  Stockholders on their investment in the
          Shares acquired pursuant to the Stockholders'  Agreement,  taking into
          account all payments made to the Company by the Major  Stockholders in
          consideration  of the issuance of the Shares  under the  Stockholders'
          Agreement and all payment received by the Major  Stockholders from the
          Company  in  respect  of  such   Shares  or   received  by  the  Major
          Stockholders upon any sale, transfer or other disposition thereof. The
          IRR shall be computed  following the  disposition by each of the Major
          Stockholders of not less than one-half (1/2) of the Shares acquired by
          the Major Stockholders  pursuant to the Stockholders'  Agreement based
          on the  amounts  paid for and  received  in  respect  of the Shares so
          disposed of. Upon subsequent  dispositions of Shares, the IRR shall be
          computed on a cumulative  basis for the aggregate  Shares disposed of,
          and in the  event  the  cumulative  IRR  exceeds  the rate  previously
          computed  in  accordance  with  this  Section  2(b)(i),   the  Vesting
          Percentage  of the  Additional  Class B Options  shall be  adjusted as
          appropriate.

          (ii) The Vested  Percentage  of each  unexercised  Additional  Class B
               Option  held by the  Optionee  in the event  that the  Optionee's
               full-time employment by NCI shall be terminated for "Cause" shall
               be  zero  percent  (0%).  Except  as  otherwise  provided  in any
               employment  agreement between the Optionee and NCI or the Company
               (in which case the term  "Cause" as used herein  with  respect to
               such  Optionee  shall have the meaning  ascribed to it  therein),
               "Cause" as used in this Option Agreement shall mean (w) the gross
               negligence  or wilful  misconduct of the Optionee in carrying out
               his obligations and duties,  (x) any other breach by the Optionee
               of the  terms of the  Optionee's  employment  which  has not been
               cured within five (5) days after delivery of notice by NCI to the
               Optionee  of such breach (or such  shorter  period if such breach
               adversely  affects  NCI's  ability  to  conduct  debt  collection
               activities in any jurisdiction),  including,  without limitation,
               the  Optionee's  insubordination,  chronic  absences from work or
               alcoholism  or drug  dependency,  (y)  the  Optionee  shall  have
               committed  an act of  fraud,  theft  or  dishonesty  against  the
               Company  or  NCI  or  any  of  their   subsidiary  or  affiliated
               companies, or (z) the Optionee shall be indicted for or convicted
               of (or plead nolo contendre to) any felony or be convicted of (or
               plead  nolo  contendre  to)  any  misdemeanor   involving  fraud,
               dishonesty  or moral  turpitude  or any  other  misdemeanor  that
               might,  in the  reasonable  opinion  of the  Board of  Directors,
               adversely affect the Optionee's ability to perform the Optionee's
               obligations  or  duties  to the  Company  or NCI in any  material
               respect or adversely  affects  NCI's  ability to conduct its debt
               collection activities in any jurisdiction.

          (iii)In the event of the  occurrence  of a Transfer  Event (as defined
               below),  the  condition set forth in Section  2(b)(i)(x)(A)  with
               respect to the  Additional  Class B Options shall be deemed to be
               satisfied.  For purposes hereof,  "Transfer Event" shall mean (x)
               assets constituting all or substantially all of the assets of the
               Company are sold,  in one or more  related  transactions,  to any
               "person"  or  "group"  (as such  terms are  defined in the United
               States Securities Exchange Act of 1934, as amended (the "Exchange
               Act"))  and as a result,  less than  fifty  percent  (50%) of the
               outstanding  voting securities or other capital interest of which
               are owned in the  aggregate by the  stockholders  of the Company,
               directly or indirectly,  immediately prior to or after such sale,
               (y) an  event or  series  of events  (whether  a share  purchase,
               merger, consolidation or other business combination or otherwise)
               by which any person or group  (other  than a  stockholder  of the
               Company on the date hereof) is or becomes the "beneficial  owner"
               (as defined in the Exchange  Act)  directly or indirectly of more
               than fifty percent (50%) of the combined voting power of the then
               outstanding  securities of the Company,  or (z) a report filed on
               Schedule 13D or Schedule 14D-1 (or any successor  schedule,  form
               or report)  each as  promulgated  pursuant  to the  Exchange  Act
               disclosing  that  any  person  (as the term  "person"  is used in
               Section 13(d)3 or Section 14(d)2 of the Exchange Act), other than
               a stockholder or group of stockholders of the Company on the date
               hereof,  has become the beneficial owner (as the term "beneficial
               owner" is  defined  under  Rule  13d-3 or any  successor  rule or
               regulation  promulgated  under the Exchange Act) of fifty percent
               (50%) or more of the  issued  and  outstanding  shares  of voting
               securities  of the  Company,  excluding  in the  case  of each of
               clauses (x), (y) and (z) any  reincorporation,  reorganization or
               recapitalization  transaction  in which the  stockholders  of the
               Company  continue  to  possess  all  of  the  outstanding  voting
               securities  of the  successor  or  surviving  entity  in the same
               relative proportions.

3.   Termination Upon Termination of Employment.  The duration of the Additional
     Options  shall be  subject  to the  limitations  set  forth  in the  second
     sentence set forth in Section 8 of the Plan.

4.   Non-Transferability   of  Performance  of  Additional  Options;   Death  of
     Optionee.  The Additional  Options and this Option  Agreement  shall not be
     transferred by the Optionee except to a living trust for the benefit of any
     or all of the Optionee's spouse or descendants or to a deceased  Optionee's
     executors,  legal heirs, devisees,  administrators or testamentary trustees
     and  beneficiaries,  and the Additional Options may be exercised during the
     lifetime  of the  Optionee  only  by the  Optionee.  Except  to the  extent
     provided above, the Additional Options and this Option Agreement may not be
     assigned,  transferred,  pledged,  hypothecated  or  disposed of in any way
     (whether  by  operation  of law or  otherwise)  and shall not be subject to
     execution, attachment or similar process.

5.   Exercise of Additional  Options.  The Additional Options shall be exercised
     in the  manner  set  forth  in the  Plan.

6.   Specific  Restrictions Upon Additional  Option Shares.  The Optionee hereby
     agrees with the Company as follows:

     (a)  The Optionee is acquiring the  Additional  Options and may acquire the
          Additional  Option Shares for investment  purposes only and not with a
          view  to  resale  or  other  distribution  thereof  to the  public  in
          violation of the Securities  Act of 1933, as amended (the  "Securities
          Act"),  and shall not dispose of any Additional  Options or Additional
          Option Shares in transactions  which, in the opinion of counsel to the
          Company,  violate the  Securities  Act,  or the rules and  regulations
          thereunder, or any applicable state securities or "blue sky" laws; and
          further

     (b)  If  any  Additional  Option  Shares  shall  be  registered  under  the
          Securities  Act,  no public  offering  (otherwise  than on a  national
          securities exchange, as defined in the Exchange Act) of any Additional
          Option  Shares shall be made by the  Optionee  (or any other  persons)
          under such circumstances that he or she (or such person) may be deemed
          an underwriter, as defined in the Securities Act; and further

     (c)  The Company shall have the  authority to endorse upon the  certificate
          or certificates representing the Additional Option Shares such legends
          referring to the foregoing  restrictions,  any restrictions  resulting
          from  the  fact  that the  Optionee  is a party  to the  Stockholders'
          Agreement  and  any  other  applicable  restrictions  as it  may  deem
          appropriate.

     (d)  The  Optionee  is, by reason of his,  her or its business or financial
          experience described below, capable of evaluating the merits and risks
          of this  investment  and of protecting the Optionee's own interests in
          connection  with the  acquisition  of the  Additional  Options and any
          purchase of Additional Option Shares.

          List any information the Optionee believes is relevant in showing that
          he, she or it is able to evaluate  adequately  the risks and merits of
          this  investment  or has  knowledge  and  experience  in  financial or
          business matters:

               Optionee is an executive  officer of NCI. Optionee has had access
               to the Company's financial statements. Optionee has been afforded
               the  opportunity  to  ask  questions  concerning  the  Additional
               Options,  the  Company  and NCI and has  been  supplied  with all
               additional  information  deemed  necessary  by him to verify  the
               accuracy of all information provided to him.

7.   Notices. Any notice required or permitted under this Option Agreement shall
     be deemed given (i) when  delivered  personally or by recognized  overnight
     courier,  or  (ii) when  deposited  in  a  United  States  Post  Office  as
     registered mail, postage prepaid, addressed, as appropriate,  either to the
     Optionee at his or her address set forth below or such other  address as he
     or she may designate in writing to the Company,  and to the Company at 6190
     Powers Ferry Road, 4th Floor, Atlanta, Georgia 30339, Attention: President,
     or such  other  address  as the  Company  may  designate  in writing to the
     Optionee.

8.   Failure to Enforce  Not a Waiver.  The failure of the Company to enforce at
     any  time  any  provision  of  this  Option  Agreement  shall  in no way be
     construed  to be a  waiver  of such  provision  or of any  other  provision
     hereof.

9.   Governing Law. This Option  Agreement shall be governed by and construed in
     accordance with the laws of the State of New York, without giving effect to
     the conflict of laws principles thereof.

10.  Provisions of Plan. The Additional  Options provided for herein are granted
     pursuant to the Plan, and said Additional Options and this Option Agreement
     are in all  respects  governed  by the Plan and subject to all of the terms
     and provisions thereof,  whether such terms and provisions are incorporated
     in this Option Agreement solely by reference or are expressly cited herein.
     A copy of the Plan has been  furnished  to the  Optionee,  and the Optionee
     hereby acknowledges receipt thereof.

                                      * * *


    IN WITNESS  WHEREOF,  the Company has executed this Option Agreement on the
     day and year first above written.


                                           NCI ACQUISITION CORPORATION


                                           By:
                                               Name:
                                               Title:


     The undersigned hereby accepts,  and agrees to, all terms and provisions of
     the foregoing Option Agreement.


                                            Signature

                                            Printed Name and Address:

                                            Kevin Henry

                                            7062 Windrun Way
                                            Stone Mountain, GA 30087


<TABLE>
                                   EXHIIT 12.0

                            NATIONWIDE CREDIT, INC.
                    COMPUTATION OF EARNINGS TO FIXED CHARGES
<CAPTION>

                                                               1994       1995      1996       1997      1998       1999
                                                            ---------------------------------------------------------------
<S>                                                           <C>         <C>       <C>        <C>      <C>        <C>

Fixed charges:
      Interest Expense*                                          680        501       241        122    13,418     12,946
      Portion of rent expense
          representative of interest (1/3)                     1,371      1,498     1,437      1,575     1,165      1,268
                                                               2,051      1,999     1,678      1,697    14,583     14,214

Earnings:
      Income (loss) from continuing
          operations before income taxes
          and extraordinary item                              18,910      4,102     8,766      2,316   (34,845)    (7,905)
      Fixed charges per above                                  2,051      1,999     1,678      1,697    14,583     14,214
                                                              20,961      6,101    10,444      4,013   (20,262)     6,309
Ratio of earnings to fixed charges                              10.2        3.1       6.2        2.4       N/A        0.4
Deficit in fixed charges coverage                                N/A        N/A       N/A        N/A   (34,845)    (7,905)

<FN>

    * Includes amortization of deferred debt issuance costs
</FN>
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001059083
<NAME>                        NATIONWIDE CREDIT, INC.
<MULTIPLIER>                  1,000
<CURRENCY>                    U. S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    DEC-31-1999
<EXCHANGE-RATE>                 1.0000
<CASH>                                 1090
<SECURITIES>                              0
<RECEIVABLES>                         18560
<ALLOWANCES>                            351
<INVENTORY>                               0
<CURRENT-ASSETS>                      23008
<PP&E>                                23798
<DEPRECIATION>                         8946
<TOTAL-ASSETS>                       143684
<CURRENT-LIABILITIES>                 21382
<BONDS>                              100000
                     0
                               0
<COMMON>                                  0
<OTHER-SE>                             (208)
<TOTAL-LIABILITY-AND-EQUITY>         143684
<SALES>                              112658
<TOTAL-REVENUES>                     112658
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                     107617
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                    12946
<INCOME-PRETAX>                       (7905)
<INCOME-TAX>                              0
<INCOME-CONTINUING>                   (7905)
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          (7905)
<EPS-BASIC>                             0
<EPS-DILUTED>                             0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission