FRANKLIN BEN FINANCIAL INC
424B3, 1998-05-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HEALTHDRIVE CORP, S-1/A, 1998-05-29
Next: CONRAD INDUSTRIES INC, S-1/A, 1998-05-29



Prospectus
 [LOGO]

   
                          BEN FRANKLIN FINANCIAL, INC.
          (Proposed Holding Company for Ben Franklin Bank of Illinois,
                         formerly Douglas Savings Bank)
    

                                $10.00 Per Share
                        1,851,500 Shares of Common Stock
                       (Anticipated Maximum, as adjusted)

   
         Ben Franklin Financial,  Inc. (the "Holding Company") is offering up to
1,610,000 shares of common stock, par value $.01 per share (the "Common Stock"),
in  connection  with the  conversion  of Ben  Franklin  Bank of  Illinois  ("Ben
Franklin" or the "Bank")  from a federally  chartered  mutual  savings bank to a
federally  chartered  stock savings bank and the issuance of all of Ben Franklin
outstanding  stock to the Holding  Company (the  "Conversion").  Pursuant to the
Bank's  plan  of  conversion   (the  "Plan  of   Conversion"   or  the  "Plan"),
non-transferable  rights  to  subscribe  for  the  Common  Stock  ("Subscription
Rights") have been given to (i) Ben Franklin's  depositors with account balances
of $50.00 or more as of January  31, 1997  ("Eligible  Account  Holders"),  (ii)
tax-qualified   employee   plans  of  Ben  Franklin  and  the  Holding   Company
("Tax-Qualified  Employee  Plans"),  provided,  however,  that the Tax-Qualified
Employee Plans shall have first priority  Subscription Rights to the extent that
the total  number of shares of Common Stock sold in the  Conversion  exceeds the
maximum of the Estimated  Valuation Range as defined below, (iii) Ben Franklin's
depositors  with  account  balances  of  $50  or  more  as  of  March  31,  1998
("Supplemental  Eligible  Account  Holders"),  (iv) certain of its other members
("Other  Members"),   and  (v)  its  employees,   officers  and  directors  (the
"Subscription Offering.) (continued on next page)

         FOR ADDITIONAL  INFORMATION ON HOW TO SUBSCRIBE,  PLEASE CALL THE STOCK
CENTER AT (847) 590-2255.
    

                                   ----------

   
         FOR A  DISCUSSION  OF  CERTAIN  FACTORS  TO BE  CONSIDERED,  SEE  "RISK
FACTORS" AT PAGE 17.
    

                                   ----------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION, THE OFFICE OF THRIFT SUPERVISION OR THE FEDERAL DEPOSIT
  INSURANCE CORPORATION, NOR HAS SUCH COMMISSION, OFFICE OR CORPORATION PASSED
      UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

  THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR SAVINGS
    DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION
                         OR ANY OTHER GOVERNMENT AGENCY.

<TABLE>
<CAPTION>
========================================================================================================
                                                     Estimated Underwriting Fees,     Estimated Net
                                Purchase Price(1)       Commissions and Other     Conversion Proceeds(3)
                                                             Expenses(2)
                                -----------------    ---------------------------   ---------------------
<S>                                    <C>                       <C>                       <C>  
Per Share(4)....................       $10.00                    $0.39                     $9.61
Minimum Total...................  $11,900,000                 $550,000               $11,350,000
Midpoint Total..................  $14,000,000                 $550,000               $13,450,000
Maximum Total...................  $16,100,000                 $550,000               $15,550,000
Maximum Total, As Adjusted(5)...  $18,515,000                 $550,000               $17,965,000
========================================================================================================
</TABLE>

(1) Determined  on  the  basis  of  an  appraisal  prepared  by  Ferguson  & Co.
    ("Ferguson") dated March 20, 1998, which states that the estimated pro forma
    market value of the Common Stock ranged from  $11,900,000  to $16,100,000 or
    between 1,190,000 shares and 1,610,000 shares, of Common Stock at $10.00 per
    share.  See "The  Conversion  - Stock  Pricing  and  Number  of Shares to be
    Issued."
(2) Consists of the estimated  costs to the Bank and the Holding Company arising
    from the Conversion,  including the payment to Friedman,  Billings, Ramsey &
    Co., Inc. ("FBR") of a fee of $150,000 and estimated  expenses of $30,000 in
    connection with the sale of shares in the Offering.  Such fees may be deemed
    to be  underwriting  fees.  The Holding  Company has agreed to indemnify FBR
    against  certain  liabilities,   including  liabilities  arising  under  the
    Securities  Act of  1933,  as  amended  (the  "Securities  Act").  See  "The
    Conversion - Marketing  Arrangements"  for a more  detailed  description  of
    underwriting fees and expenses.
   
(3) Net Conversion  proceeds may vary from the estimated  amounts,  depending on
    the Purchase Price, the number of shares issued.  The Purchase Price and the
    actual number of shares of Common Stock to be issued in the Conversion  will
    not be determined until after the close of the Offering.
    
(4) Assumes the sale of the midpoint number of shares.  If the minimum,  maximum
    or 15% above the maximum number of shares are sold,  estimated  expenses per
    share would be $0.46, $0.34 or $0.30,  respectively,  resulting in estimated
    net Conversion proceeds per share of $9.54, $9.66 or $9.70, respectively.
(5) As  adjusted  to  give  effect  to the sale of up to an  additional  241,500
    shares (15% above the maximum of the Estimated Valuation Range) which may be
    offered in the Conversion  without the  resolicitation of subscribers or any
    right of cancellation, to reflect changes in market and financial conditions
    following the  commencement of the Offering.  See "Pro Forma Data," and "The
    Conversion - Stock Pricing and Number of Shares to be Issued."

   
                     Friedman, Billings, Ramsey & Co., Inc.
                   The date of this Prospectus is May 14, 1998
    


<PAGE>
(continued from prior page)

         Subscription Rights are non-transferrable.  Persons found to be selling
or  otherwise  transferring  their right to purchase  stock in the  Subscription
Offering or purchasing  Common Stock on behalf of another person will be subject
to  forfeiture  of such rights and  possible  further  sanctions  and  penalties
imposed by the Office of Thrift Supervision (the "OTS"), an agency of the United
States Government. Subject to the prior rights of holders of Subscription Rights
and to market conditions at or near the completion of the Subscription Offering,
the Holding  Company may also offer the Common  Stock for sale  through FBR on a
best  efforts  basis in a public  offering  to  selected  persons  to whom  this
prospectus is delivered (the "Public Offering").  Depending on market conditions
and  availability of shares,  the shares of Common Stock may be offered for sale
in the Public  Offering on a  best-efforts  basis by a selling group of selected
broker-dealers  to be managed by FBR. Finally,  depending on market  conditions,
the  Holding  Company  may also offer the Common  Stock for sale  through FBR to
persons  residing in communities  near the Bank's offices in a direct  community
offering (the "Direct  Community  Offering").  The Bank and the Holding  Company
reserve the right, in their absolute  discretion,  to accept or reject, in whole
or in part,  any or all  orders  in the  Public  Offering  or  Direct  Community
Offering, if any.

   
         The total number of shares to be issued in the Conversion will be based
upon an appraised valuation of the estimated aggregate pro forma market value of
the Holding  Company and the Bank as  converted.  The  purchase  price per share
("Purchase  Price")  has been fixed at $10.00.  Based on the  current  aggregate
valuation range of $11,900,000 to $16,100,000 (the "Estimated Valuation Range"),
the Holding  Company is  offering up to  1,610,000  shares.  Depending  upon the
market  and  financial   conditions  at  the  time  of  the  completion  of  the
Subscription  Offering and the Direct  Community  and/or Public  Offering  (when
referred to together with the Subscription  Offering,  the "Offering"),  if any,
the total  number of shares to be issued in the  Conversion  may be increased or
decreased from the 1,610,000 shares offered hereby, provided that the product of
the total number of shares  multiplied by the price per share remains within, or
does not exceed by more than 15% the maximum of the Estimated  Valuation  Range.
If the aggregate  Purchase  Price of the Common Stock sold in the  Conversion is
below  $11,900,000 or above  $18,515,000,  or if the Offering is extended beyond
August 2,  1998,  subscribers  will be  permitted  to  modify  or  cancel  their
subscriptions  and to have  their  subscription  funds  returned  promptly  with
interest.  Under  such  circumstances,  if  subscribers  take no  action,  their
subscription funds will be promptly returned to them with interest. In all other
circumstances, subscriptions are irrevocable by subscribers. See "The Conversion
- - Offering of Holding Company Common Stock."
    

         With the exception of the  Tax-Qualified  Employee  Plans,  no Eligible
Account  Holder,  Supplemental  Eligible  Account  Holder  or Other  Member  may
purchase  in their  capacity  as such in the  Subscription  Offering  more  than
$200,000 of Common Stock;  no person,  together  with  associates of and persons
acting in concert with such person,  may purchase  more than  $200,000 of Common
Stock in the Public  Offering and no person,  together  with  associates  of and
persons  acting in concert with such person,  may purchase more than $800,000 of
Common Stock offered in the Conversion  based on the Estimated  Valuation  Range
(as calculated without giving effect to any increase in the Estimated  Valuation
Range subsequent to the date hereof). Under certain  circumstances,  the maximum
purchase limitations may be increased or decreased at the sole discretion of the
Bank and the Holding Company up to 9.99% of the total number of shares of Common
Stock sold in the Conversion or to one percent of shares of Common Stock offered
in the  Conversion.  The minimum  purchase is 25 shares.  See "The  Conversion -
Additional Purchase Restrictions." The Bank and the Holding Company have engaged
FBR as  financial  advisor  and  agent to  consult,  advise  and  assist  in the
distribution of shares of Common Stock, on a best-efforts  basis in the Offering
including,  if necessary,  managing selected broker-dealers to assist in selling
stock in the Public  Offering.  For such services,  FBR will receive a marketing
fee of $150,000. If selected dealers are used, the selected dealers will receive
a fee to be negotiated.  Such fees may be deemed to be underwriting commissions.
FBR  and the  selected  dealers  may be  deemed  to be  underwriters.  See  "The
Conversion - Marketing  Arrangements"  and "The Conversion - Offering of Holding
Company Common Stock."

   
         To subscribe for shares of Common Stock in the  Subscription  Offering,
the  Holding  Company  must  receive  a stock  order  form  ("Order  Form")  and
certification  form,  together  with  full  payment  at  $10.00  per  share  (or
appropriate  instructions authorizing a withdrawal from a deposit account at the
Bank) for all shares for which  subscription is made, at any office of the Bank,
by noon,  Arlington  Heights,  Illinois  time,  on June  18,  1998,  unless  the
Subscription  Offering is extended, at the discretion of the Board of Directors,
up to an  additional  45 days with the  approval of the OTS, if  necessary,  but
without  additional notice to subscribers (the "Expiration  Date").  The date by
which orders must be received in the Public Offering, if any, will be set by the
Holding  Company at the time of such offering  provided that, if the Offering is
extended beyond August 2, 1998, each subscriber will have the right to modify or
    

                                        2
<PAGE>

   
rescind his or her  subscription.  Subscription  funds will be returned promptly
with  interest  to each  subscriber  unless  he or she  affirmatively  indicates
otherwise.  See "The Conversion - Offering of Holding Company Common Stock." The
Bank will accept for processing  only orders  submitted on original Order Forms.
Photocopies or Facsimile copies of Order Forms will not be accepted. Payments by
cash,  check,  money  order,  bank draft or debit  authorization  to an existing
account at the Bank must  accompany  the Order Form. No wire  transfers  will be
accepted.  Subscriptions paid by check, bank draft or money order will be placed
in a  segregated  account  at the Bank  and will  earn  interest  at the  Bank's
passbook rate from the date of receipt until  completion or  termination  of the
Conversion.  Payments authorized by withdrawal from deposit accounts at the Bank
will continue to earn interest at the  contractual  rate until the Conversion is
completed  or  terminated;  these  funds will be  otherwise  unavailable  to the
depositor  until such time.  Authorized  withdrawals  from time accounts for the
purchase  of Common  Stock will be  permitted  without the  imposition  of early
withdrawal penalties or loss of interest.

         The Holding Company has never issued capital stock. Consequently, there
is no  existing  market  for the  Holding  Company  Common  Stock at this  time.
Therefore,  no assurance  can be given that an  established  and liquid  trading
market for the Holding  Company Common Stock will develop or that resales of the
Common Stock can be made at or above the Purchase Price. The Holding Company has
applied to have the Common  Stock  listed on the Nasdaq  Stock  Market under the
symbol  "BFFI."  Although it has no  obligation  to do so, FBR intends to make a
market  for the  Holding  Company  Common  Stock,  depending  upon the volume of
trading  activity in the common  stock.  See "Market for Common  Stock" and "The
Conversion - Stock Pricing and Number of Shares to be Issued."
    

                                        3

<PAGE>






                                  [MAP TO COME]







                                        4

<PAGE>

                               PROSPECTUS SUMMARY

         The following  summary does not purport to be complete and is qualified
in its entirety by the detailed  information and financial  statements appearing
elsewhere herein.

Ben Franklin Financial, Inc.

   
         The Holding Company, Ben Franklin Financial,  Inc., was recently formed
by Ben Franklin under the laws of Delaware for the purpose of becoming a savings
and loan holding  company  which will own all of the  outstanding  capital stock
that Ben Franklin  will issue in  connection  with the  Conversion.  Immediately
following the  Conversion,  the only  significant  assets of the Holding Company
will be the  capital  stock  of Ben  Franklin,  a note  evidencing  the  Holding
Company's loan to the ESOP and up to approximately  50% of the net proceeds from
the Conversion.  See "Use of Proceeds."  Upon completion of the Conversion,  the
Holding  Company's  business  initially will consist only of the business of Ben
Franklin. See "Ben Franklin Bank of Illinois."
    

Ben Franklin Bank of Illinois

         General.  Ben  Franklin is a federally  chartered  mutual  savings bank
headquartered in Arlington Heights, Illinois. Ben Franklin changed its name from
Douglas  Savings Bank to Ben Franklin  Bank of Illinois in  connection  with its
charter  conversion from an Illinois  chartered  mutual savings bank to a mutual
federal savings bank in April 1998. Ben Franklin  currently serves the financial
needs of  communities  in its market area  through  its main  office  located in
Arlington  Heights and its branch office located in the city of Rolling Meadows,
Illinois.  Its  deposits  are  insured up to  applicable  limits by the  Federal
Deposit Insurance  Corporation  ("FDIC"). At December 31, 1997, Ben Franklin had
total assets of $122.6  million,  deposits of $112.8  million and equity of $7.8
million. See "Business - Market Area" and
 "- Competition."

         Ben Franklin's  business has historically  involved attracting deposits
from the general public and using such deposits,  together with other funds,  to
originate primarily one- to four-family  residential  mortgages and, to a lesser
extent,  home equity,  and other loans in its market area. The Bank also invests
in  securities  and other  permissible  investments.  See "Business - Investment
Activities - Securities."

   
         In early  1997,  the Bank  hired a new  President  and Chief  Executive
Officer with a commercial  banking background and began to explore the expansion
of its lending activities. In particular,  the Bank has recently begun acquiring
home  improvement  loans qualifying under Title I under the National Housing Act
("Title  I  loans"),  many of  which  have  been or will be sold on a  servicing
retained  basis.  For  additional  information  regarding  Title  I  Loans,  see
"Business-Lending  Activities-Title I Lending." In addition, the Bank intends to
begin originating small and medium sized ($1.0 million or less) multi-family and
commercial  real  estate  loans.   The  Bank  has  also  recently   purchased  a
participation in a commercial  construction loan,  although the overall level of
construction  and  development  lending is  expected  to be modest.  In order to
implement  these changes,  the Bank has recently hired a number of new employees
including a new Chief Financial  Officer, a new Commercial Loan Consultant and a
new Vice President-Deposit Administration. See "Business - Lending Activities"
    

         The Bank is also in the  beginning  stages of  considering  whether  to
establish a consumer finance subsidiary which would make loans to persons with a
a variety of different  credit  histories and whether to create a new department
which would offer loan administration and other correspondent services to credit
unions.  In the event that the Bank  determines to go forward with either of the
new lines of  business,  the Bank's  staff  would  need to be further  expanded.
However,  the Board  believes that the expansion of the Bank's  activities  will
help it compete  more  effectively  in today's  competitive  financial  services
environment and remain an independent community bank for the foreseeable future.
See "Risk Factors -- Risk Associated with Expansion of Business Activities."

         Financial and operational highlights of the Bank include the following:

   
o    Capital  Strength.  At December 31, 1997, the Bank had total equity of $7.8
     million and exceeded the applicable regulatory capital requirements by $2.2
     million.  Assuming on a pro forma basis that $14.0 million, the midpoint of
     the Estimated  Valuation  Range,  of shares were sold in the Conversion and
     approximately $6.3
    

                                        5

<PAGE>

     million of the net proceeds  were  retained by the Holding  Company,  as of
     December  31,  1997,  the  Bank's  tangible  capital  would have been $12.9
     million (10.0% of assets). See "Pro Forma Regulatory Capital Analysis."

   
o    Asset  Quality.  One of the  principal  aims  of Ben  Franklin's  operating
     strategy is to maintain a high level of asset quality. The Board has sought
     to achieve this goal by emphasizing  the origination of one- to four-family
     residential  mortgage  loans in the Bank's  market area and by investing in
     government-backed or investment grade mortgage-backed and other securities.
     The  Bank's  ratio of  non-performing  assets to total  assets  was .05% at
     December 31, 1997. At that date, Ben Franklin had no foreclosed  assets. In
     view of the Board's recent decision to expand the Bank's lending activities
     to include  loans with a higher  level of risk,  there can be no  assurance
     that the  Bank's  non-performing  asset  levels  will not  increase  in the
     future.  See "Risk  Factors-Risk  Associated with the Expansion of Business
     Activities."
    

o    Expansion of Lending and Fee Based  Activities.  In 1997, the Bank began to
     expand the Bank's lending and fee based activities. In particular, the Bank
     has  begun to  acquire  Title I loans and  servicing  and is about to begin
     originating  multi-family  and commercial  real estate loans.  The Bank has
     also  recently  purchased  an interest in a commercial  construction  loan.
     Finally,  the Bank is  currently  in the  beginning  stages of  considering
     whether to  establish a consumer  finance  subsidiary  and/or  create a new
     department  to offer  loan  administration  and  other  services  to credit
     unions.  Such  activities are believed to carry a higher level of risk than
     traditional  residential  lending  including  risks  related  to the higher
     credit risk of  non-residential  loans, the Bank's  inexperience with these
     new activities and the start-up costs of such activities.  In addition, the
     Bank believes that the expansion of its activities  will require the hiring
     of additional  personnel  thus causing a  significant  increase in overhead
     expense.  See  "Risk Factors -- Risks  Associated  with  the  Expansion  of
     Business Activities," and "Increase in Overhead Expense."

o    Core Deposits.  Management  believes that the "core" portions of the Bank's
     passbook,  NOW and money market deposit  accounts can have a lower cost and
     be more  resistant  to interest  rate changes  than  certificate  accounts.
     Accordingly, the Bank uses marketing and customer service initiatives in an
     attempt to maintain and expand these accounts.  At December 31, 1997, $35.0
     million, or 31.0%, of the Bank's total deposits consisted of passbook,  NOW
     and money market accounts. See "Business -- Source of Funds."

   
o    Interest  Rate  Sensitivity.  The Bank's  profitability,  like that of most
     financial  institutions,  is  dependent  to a  large  extent  upon  its net
     interest  income,  which is the difference  between its interest income and
     interest expense. In managing its asset/liability  mix, the Bank generally,
     depending upon the relationship between long and short term interest rates,
     market  conditions,  and  consumer  preference,  places  more  emphasis  on
     maximizing its net interest  margin  than one better  matching the interest
     rate  sensitivity  of its assets and  liabilities.  As a result the Bank is
     vulnerable to upward  changes in interest  rates  (particularly  where such
     interest  rates  increase  more rapidly than is permitted for interest rate
     adjustments  on the Bank's  adjustable  rate loans and other assets) and to
     decreases in the difference  between long and short term interest rates. At
     December 31, 1997,  the Bank's net  portfolio  value would have declined by
     26% and 55%,  respectively,  in the  event of a 200 and a 400  basis  point
     increase  in general  interest  rates.  See  "Management's  Discussion  and
     Analysis of Financial  Condition and Results of  Operations -  Quantitative
     and Qualitative Disclosures about Market Risk."
    

o    Recent  Decline in Net  Income.  The Bank's  net income has  declined  from
     $727,000 in 1995 to $469,000 in 1996 to $298,000 for 1997.  The reasons for
     these declines  included a special  deposit  premium in 1996, a significant
     increase in compensation  expense in 1997 as a result of the implementation
     of several  new  benefit  plans as well as a  significant  increase  in the
     provision for loan losses for 1997. In addition,  1997 non-interest expense
     rose as a result of an  increase in the number of the Bank's  officers  and
     employees.  The Bank is attempting to address  these  declines  through the
     expansion of its lending and fees based activities; however, in view of the
     likelihood  of further  increases in overhead  expense as well as the risks
     inherent  in the new  activities,  there  can be no  assurance  that  these
     activities  will be  successful.  See "Risk  Factors-Recent  Decline in Net
     Income".

                                       6
<PAGE>

The Conversion

   
         The Offering is being made in  connection  with the  conversion  of Ben
Franklin from a federally chartered mutual savings bank to a federally chartered
stock  savings bank and the  formation of Ben  Franklin  Financial,  Inc. as the
holding  company  of  Ben  Franklin.   The  Conversion  is  subject  to  certain
conditions,  including the prior approval of the Plan by the Bank's members at a
Special Meeting to be held on June 24, 1998.  After the  Conversion,  the Bank's
current  voting  members  (who  include  certain  deposit  account holders) will
have no voting  rights  in Ben  Franklin  and will have no voting  rights in the
Holding  Company  unless  they become  Holding  Company  stockholders.  Eligible
Account Holders and Supplemental  Eligible Account Holders,  however,  will have
certain  liquidation  rights  in the Bank.  See "The  Conversion  -  Effects  of
Conversion to Stock Form on  Depositors  and Borrowers of the Bank - Liquidation
Rights."

         The Offering. The shares of Common Stock to be issued in the Conversion
are being  offered at a Purchase  Price of $10.00 per share in the  Subscription
Offering pursuant to nontransferable  Subscription Rights in the following order
of priority:  (i) Eligible  Account Holders (i.e.,  depositors whose accounts in
the Bank totaled $50 or more on January 31, 1997); (ii)  Tax-Qualified  Employee
Plans; provided, however, that the Tax Qualified Employee Plans shall have first
priority  Subscription  Rights to the extent that the total  number of shares of
Common  Stock  sold in the  Conversion  exceeds  the  maximum  of the  Estimated
Valuation Range; (iii) Supplemental  Eligible Account Holders (i.e.,  depositors
whose  accounts in the Bank totaled $50 or more on March 31,  1998);  (iv) Other
Members (i.e., depositors as of April 30, 1998; and (v) employees,  officers and
directors  of the Bank.  Subscription  Rights  received in any of the  foregoing
categories will be subordinated to the Subscription  Rights received by those in
a prior  category.  Subscription  Rights will expire if not  exercised  by noon,
Arlington  Heights,  Illinois  time,  on June 18,  1998,  unless  extended  (the
"Expiration Date").

         Subject  to the prior  rights of  holders  of  Subscription  Rights and
market  conditions at or near the completion of the Subscription  Offering,  any
shares of Common Stock not  subscribed for in the  Subscription  Offering may be
offered at the same price in a Public Offering and/or Direct Community  Offering
through FBR on a best efforts basis to selected  persons to whom this prospectus
is  delivered.  To order Common Stock in  connection  with the Direct  Community
Offering,  if any,  an executed  Order Form and payment  must be received by the
Bank  prior  to the  termination  of such  offering.  To order  Common  Stock in
connection  with the Public  Offering,  if any,  an executed  certification  and
broker  account  withdrawal  authorization  must be received by FBR prior to the
termination of such  offering.  The date by which orders must be received in the
Public Offering  and/or Direct  Community  Offering,  if any, will be set by the
Holding  Company at the time of such  offering  provided that if the Offering is
extended beyond August 2, 1998, each subscriber will have the right to modify or
rescind his or her  subscription.  The Holding  Company and the Bank reserve the
absolute right to accept or reject any orders in the Public  Offering and Direct
Community Offering, if any, in whole or in part.
    

         If necessary,  shares of Common Stock may also be offered in connection
with the Public  Offering for sale on a best-efforts  basis by selected  dealers
managed by FBR.  See "The  Conversion  - Public  Offering  and Direct  Community
Offering."

   
         The Bank and the Holding  Company  have engaged FBR to consult with and
advise the Holding  Company and the Bank with respect to the  Offering,  and FBR
has agreed to solicit  subscriptions  and  purchase  orders for shares of Common
Stock in the Offering. Neither FBR nor any selected broker-dealers will have any
obligation to purchase shares of Common Stock in the Offering.  FBR will receive
for  its  services  a  marketing  fee  of  $150,000.   To  the  extent  selected
broker-dealers  are utilized in connection with the sale of shares in the Public
Offering,  the Holding  Company will pay a fee to be negotiated  with respect to
all  shares of Common  Stock sold  through  such  broker-dealers.  FBR will also
receive  reimbursement  for certain  expenses  incurred in  connection  with the
Offering.  The Holding  Company  has agreed to  indemnify  FBR  against  certain
liabilities,  including certain liabilities under the Securities Act of 1933, as
amended ("Securities Act"). See "The Conversion - Marketing Arrangements."

         The Bank has established a Stock Center,  which will be managed by FBR,
to coordinate the Offering,  and answer questions about the Offering received by
telephone.  All  subscribers  will be  instructed  to mail  payment to the Stock
Center or deliver payment directly to the Bank's offices.  Payment for shares of
Common  Stock  may be made by cash (if  delivered  in  person at a branch of the
Bank),  check or money order or by  authorization  of  withdrawal  from  deposit
accounts  maintained  with  the  Bank.  Such  funds  will not be  available  for
withdrawal  and will not be  released  until  the  Conversion  is  completed  or
terminated. See "The Conversion - Method of Payment for Subscriptions."
    

                                       7
<PAGE>
   
         Purchase Limitations.  The Plan of Conversion places limitations on the
number of shares which may be purchased in the Conversion by various  categories
of persons. With the exception of the Tax-Qualified  Employee Plans, no Eligible
Account Holder,  Supplemental Eligible Account Holder, Other Member or director,
officer or employee may purchase in their  capacity as such in the  Subscription
Offering more than $200,000 of Common Stock; no person, together with associates
of and  persons  acting in concert  with such  person,  may  purchase  more than
$200,000  of  Common  Stock  in the  Public  Offering  and/or  Direct  Community
Offering;  and no person or group of persons  acting in concert  (other than the
Tax-Qualified Employee Plans) may purchase more than $800,000 of Common Stock in
the  Conversion.  The minimum  purchase  limitation is 25 shares of Common Stock
(representing  a  minimum  purchase  of  $250).  These  purchase  limits  may be
increased or decreased  consistent with the Office of Thrift Supervision ("OTS")
regulations at the sole discretion of the Holding Company and the Bank. See "The
Conversion - Offering of Holding Company Common Stock."
    

         Restrictions  on  Transfer  of  Subscription   Rights.   Prior  to  the
completion of the Conversion, no person may transfer or enter into any agreement
or  understanding  to  transfer  the  legal  or  beneficial   ownership  of  the
subscription  rights  issued  under the Plan or the shares of Common Stock to be
issued  upon  their   exercise.   Persons  found  to  be  selling  or  otherwise
transferring  their  right to  purchase  stock in the  Subscription  Offering or
purchasing  Common  Stock  on  behalf  of  another  person  will be  subject  to
forfeiture of such rights and possible federal penalties and sanctions. See "The
Conversion - Restrictions on Transfer of Subscription Rights and Shares."

         Stock  Pricing and Number of Shares of Common Stock to be Issued in the
Conversion.  The  Purchase  Price of the Common Stock is $10.00 per share and is
the same for all purchasers. The aggregate pro forma market value of the Holding
Company and Ben  Franklin,  as converted,  was  estimated by Ferguson,  which is
experienced in appraising  converting thrift  institutions,  to be the Estimated
Valuation  Range.  The Board of Directors has reviewed the  Estimated  Valuation
Range as stated in the  appraisal  and  compared  it with recent  stock  trading
prices as well as other recent pro forma market  value  estimates.  The Board of
Directors has also reviewed the appraisal report,  including the assumptions and
methodology utilized therein, and determined that it was not unreasonable.

         Depending  on  market  and  financial  conditions  at the  time  of the
completion  of the  Offering,  the total  number of shares of Common Stock to be
issued in the  Conversion may be increased or decreased  significantly  from the
1,610,000  shares  offered  hereby  and the  Purchase  Price  may be  decreased.
However,  subscribers will be permitted to modify or rescind their subscriptions
if the  product  of the total  number of shares to be issued  multiplied  by the
price per share is less than $11,900,000 or more than $18,515,000. The appraisal
is not intended to be, and must not be interpreted as, a  recommendation  of any
kind as to the advisability of voting to approve the Conversion or of purchasing
shares of Common  Stock.  The  appraisal  considers Ben Franklin and the Holding
Company only as going concerns and should not be considered as any indication of
the  liquidation  value of Ben Franklin or the Holding  Company.  Moreover,  the
appraisal is  necessarily  based on many factors which change from time to time.
There can be no assurance  that persons who  purchase  shares in the  Conversion
will be able to sell such shares at prices at or above the Purchase  Price.  See
"Pro Forma Data" and "The  Conversion - Stock Pricing and Number of Shares to be
Issued" for a description of the manner in which such valuation was made and the
limitations on its use.

Purchases by Directors and Executive Officers

         The  directors  and  executive  officers  of  Ben  Franklin  intend  to
purchase,  for investment  purposes and at the same price as the shares are sold
to other investors in the Conversion,  approximately $1,025,000 of Common Stock,
or 8.6%, 7.3% or 6.4% of the shares to be sold in the Conversion at the minimum,
midpoint  and  maximum  of  the  Estimated  Valuation  Range,  respectively.  In
addition,  an amount of shares  equal to an  aggregate of 8% of the shares to be
issued in the  Conversion is  anticipated  to be purchased by the ESOP. See "The
Conversion - Participation by the Board and Executive Officers."

Potential Benefits of Conversion to Directors and Executive Officers

         Employee Stock  Ownership  Plan. The Board of Directors of the Bank has
adopted  an  ESOP,  a  tax-qualified  employee  benefit  plan for  officers  and
employees  of the Holding  Company and the Bank.  All  employees of the Bank are
eligible to  participate  in the ESOP after they attain age 21 and  complete one
year  of  service.  The  Bank's  contribution  to the  ESOP is  allocated  among
participants  on the basis of their relative  compensation.  Each  participant's
account will be credited  with cash and shares of Holding  Company  Common Stock
based  upon  compensation  earned  during  the year  with  respect  to which the
contribution  is made.  The ESOP  intends  to buy up to 8% of the  Common  Stock
issued in the Conversion  (approximately  $952,000 to $1.3 million of the Common
Stock based on the  issuance  of the  minimum  and the maximum of the  Estimated
Valuation Range and the $10.00 per share Purchase Price). The ESOP will purchase
the shares with funds borrowed from the Holding  Company,  and it is anticipated
that the ESOP will repay the loans through periodic tax-deductible contributions
from the Bank over a ten-year  period.  These  contributions  will  increase the
compensation  expense of the Bank.  See  "Management  - Benefit Plans - Employee
Stock Ownership Plan" for a description of this plan.

                                       8
<PAGE>

         Stock Option and Incentive Plan and Recognition and Retention Plan. The
Board of  Directors of the Holding  Company  intends to adopt a Stock Option and
Incentive  Plan (the "Stock Option Plan") and a Recognition  and Retention  Plan
("RRP") to become  effective upon  ratification  by  stockholders  following the
Conversion.  Certain of the  directors  and  executive  officers  of the Holding
Company and the Bank will  receive  awards  under these  plans.  It is currently
anticipated  that an amount of shares  equal to 10% and 4% of the shares sold in
the  Conversion  will be reserved for  issuance  under the Stock Option Plan and
RRP,  respectively.  Depending upon market conditions in the future, the Holding
Company  may  purchase  shares  in the open  market  to fund  these  plans.  See
"Management - Benefit Plans" for a description of these plans.

   
         Under the proposed Stock Option Plan, it is presently intended that the
directors and executive officers be granted options to purchase,  in addition to
the shares to be issued in the Conversion,  an amount of shares equal to 8.7% of
the shares sold in the Conversion (or 103,530 and 140,070 shares,  respectively,
of Common  Stock based on the minimum  and  maximum of the  Estimated  Valuation
Range) at an exercise  price  equal to the market  value per share of the Common
Stock on the date of grant.  Such  options  will be awarded at no expense to the
recipients and pose no financial risk to the recipients until  exercised.  It is
presently  anticipated  that Joseph J. Gasior and Ronald P.  Pedersen  will each
receive an option to  purchase  an amount of shares  equal to 2.5% of the shares
sold in the Conversion  (or 29,750 and 40,250  shares,  assuming the minimum and
maximum of the  Estimated  Valuation  Range,  respectively).  See  "Management -
Benefit Plans - Stock Option and Incentive Plan."
    

         The award and  exercise of options  pursuant  to the Stock  Option Plan
will not result in any expense to the Holding Company; however, when the options
are  exercised  (or,  depending  on  market  conditions,  potentially  prior  to
exercise),  the per share earnings and book value of existing  stockholders will
likely be diluted.

   
         It is also  intended that  directors and executive  officers be granted
(at no cost and without any  requirement of payment by the grantee) an amount of
shares  of  restricted  stock  awards  equal to 3.5% of the  shares  sold in the
Conversion (or 41,650 and 56,350 shares, respectively,  based on the minimum and
maximum  of the  Estimated  Valuation  Range)  which  will vest over five  years
commencing one year from  stockholder  ratification  and which will have a total
value of $416,500 and $563,500  based on the Purchase  Price of $10.00 per share
at the minimum and maximum of the Estimated Valuation Range, respectively. It is
presently  anticipated  that  Messrs.  Gasior and  Pedersen  will each receive a
restricted  stock award equal to 1.0% of the shares sold in the  Conversion  (or
11,900 and 16,100  shares,  assuming  the minimum  and maximum of the  Estimated
Valuation  Range).  The  restricted  stock  award to each of Messrs.  Gasior and
Pedersen would have an aggregate  value ranging from $119,000 and $161,000,  (at
the  minimum  and  maximum  of the  Estimated  Valuation  Range)  based upon the
original  Purchase  Price of $10.00  per  share.  See "Risk  Factors -  Takeover
Defensive  Provisions;  Dilution of Per Share Value" and  "Management  - Benefit
Plans - Recognition and Retention Plan."
    

         Following  stockholder  ratification of the RRP, the RRP will be funded
either with shares  purchased in the open market or with authorized but unissued
shares.  Based upon the Purchase Price of $10.00 per share,  the amount required
to fund the full  amount of shares  available  for grant  under the RRP  through
open-market  purchases would range from  approximately  $476,000 (based upon the
sale of shares at the minimum of the Estimated Valuation Range) to approximately
$644,000  (based  upon  the  sale of  shares  at the  maximum  of the  Estimated
Valuation  Range).  In the event that the per share  price of the  Common  Stock
increases above the $10.00 per share Purchase Price following  completion of the
Offering,  the amount necessary to fund the RRP would also increase. The expense
related to the cost of the RRP will be  recognized  over the  five-year  vesting
period of the awards  made  pursuant  to such plan.  The use of  authorized  but
unissued  shares to fund the RRP would dilute the holdings of  stockholders  who
purchase  Common Stock in the  Conversion.  See  "Management  - Benefit  Plans -
Recognition and Retention Plan."

         The Holding Company intends to submit the RRP and the Stock Option Plan
to stockholders for ratification following completion of the Offering, but in no
event prior to six months  following  the  completion of the  Conversion.  These
plans will only be effective if ratified by the  stockholders.  In the event the
Stock Option Plan and the RRP are not ratified by  stockholders,  management may
consider the adoption of alternate  incentive plans,  although no such plans are
currently  contemplated.  While  the Bank  believes  that the RRP and the  Stock
Option Plan will provide important  incentives for the performance and retention
of  management,  the Bank has no reason to  believe  that the  failure to obtain
shareholder  ratification  of such plans would  result in the  departure  of any
members of senior management.

                                       9

<PAGE>

         Employment  Agreement.  The  Holding  Company  intends to enter into an
employment  agreement  with  President  Pedersen.  It is  anticipated  that this
agreement  will provide for a salary equal to the  President's  current  salary,
will have an initial term of three years, subject to annual extension,  and will
become  effective upon  completion of the Conversion.  In general,  in the event
President Pedersen is terminated without cause, he will be entitled to receive a
severance payment equal to nine months' salary. In addition,  in the event he is
terminated in connection with a change in control, Mr. Pedersen will be entitled
to  receive a  severance  payment  in lieu of  salary  equal to 299% of his base
compensation, as defined. See "Management -- Executive Compensation."

Use of Proceeds

   
         The net  proceeds  from the  sale of  Common  Stock  in the  Conversion
(estimated  at $11.4  million,  $13.5  million,  $15.6 million and $18.0 million
based on sales at the  minimum,  midpoint,  maximum and 15% above the maximum of
the Estimated  Valuation Range,  respectively) will  substantially  increase the
capital of Ben Franklin.  See "Pro Forma Data." The Holding Company will utilize
approximately  50% of the net proceeds  from the issuance of the Common Stock to
purchase all of the common  stock of Ben  Franklin to be issued upon  Conversion
and will  retain  approximately  50.0% of the net  proceeds;  provided  that the
amount  retained by the Holding  Company will be reduced to the extent  required
that,  upon the  completion of the  transaction,  the Bank's ratio of capital to
assets is at least 10%.  The  proceeds  retained by the Holding  Company will be
invested initially in short-term investments. Such proceeds will subsequently be
invested in mortgage backed and other  securities  comparable to those currently
invested in by the Bank and will be available  for general  corporate  purposes,
including the possible repurchase of shares of the Common Stock, as permitted by
the OTS. The Holding  Company  currently has no specific  plans to make any such
repurchases of any of its Common Stock. In addition, the Holding Company intends
to provide the funding for the ESOP loan.  Based upon the initial Purchase Price
of $10.00  per  share,  the  dollar  amount of the ESOP loan  would  range  from
$952,000  (based  upon  the  sale of  shares  at the  minimum  of the  Estimated
Valuation  Range) to $1.3 million  (based upon the sale of shares at the maximum
of the Estimated  Valuation  Range).  It is anticipated that the ESOP will repay
the loan  through  periodic  tax-deductible  contributions  from the Bank over a
ten-year  period.  The  interest  rate on the ESOP  loan will be equal to 8% per
year.

         Finally,  the Holding Company currently intends to use a portion of the
proceeds  to  fund  a  Recognition  and  Retention  Plan  ("RRP"),   subject  to
stockholder  ratification.  Compensation  expense  related  to the  RRP  will be
recognized  as share awards vest.  See "Pro Forma Data."  Following  stockholder
ratification of the RRP, the RRP will be funded either with shares  purchased in
the open market or with authorized but unissued shares.  Based upon the Purchase
Price  of  $10.00  per  share,  the  amount  required  to fund  the RRP  through
open-market  purchases would range from  approximately  $476,000 (based upon the
sale of shares at the minimum of the Estimated Valuation Range) to approximately
$644,000  (based  upon  the  sale of  shares  at the  maximum  of the  Estimated
Valuation  Range).  In the event that the per share  price of the  Common  Stock
increases above the $10.00 per share Purchase Price following  completion of the
Offering,  the amount necessary to fund the RRP would also increase.  The use of
authorized  but  issued  shares to fund the RRP would  dilute  the  holdings  of
stockholders  who purchase  Common Stock in the  Conversion.  See  "Management -
Benefit Plans - Recognition and Retention Plan."
    

         The net  proceeds  received  by Ben  Franklin  will  become part of Ben
Franklin's general funds for use in its business and will be used to support the
Bank's  existing  operations,  subject to  applicable  regulatory  restrictions.
Immediately  upon the completion of the Conversion,  it is anticipated  that the
Bank will invest such proceeds into high quality  short-term assets such as U.S.
Treasury bills and overnight bank  deposits.  Subsequently,  the Bank intends to
redirect the net proceeds to its current and projected lending programs, subject
to market conditions.  The Bank currently  anticipates that the proceeds will be
invested in the Bank's traditional lending products such as residential loans as
well as the Bank's new lending  products  such as Title I and  multi-family  and
commercial  real  estate  loans.  See "Risk  Factors  -- Risks  Associated  with
Expansion of Business Activities."

         See "Use of Proceeds" for additional  information on the utilization of
the offering  proceeds as well as OTS restrictions on repurchases of the Holding
Company's stock.

                                       10

<PAGE>

Dividends

         The Board of Directors of the Holding Company has not yet established a
policy with respect to the payment of cash  dividends on the Common  Stock.  The
declaration  and payment of dividends  are subject to, among other  things,  the
Holding Company's financial condition and results of operations,  Ben Franklin's
compliance  with  its  regulatory  capital  requirements,  including  the  fully
phased-in capital requirements, tax considerations, industry standards, economic
conditions,  regulatory  restrictions,  general  business  practices  and  other
factors.  There can be no  assurance  as to whether or when the Holding  Company
will pay a dividend. See "Dividends."

Market for Common Stock

   
         The Holding  Company has applied to have the Common Stock traded on the
Nasdaq Stock Market under the symbol "BFFI." In order to be traded on the Nasdaq
Stock  Market,  there must be at least three market makers for the Common Stock.
FBR has indicated its intention to make a market in the Holding Company's Common
Stock  following  completion  of the  Conversion,  depending  upon the volume of
trading  activity in the Common Stock and subject to compliance  with applicable
laws and other regulatory  requirements.  Additional  market makers have not yet
been secured by the Holding  Company.  The Holding Company  anticipates  that it
will be able to secure the  additional  market  makers  necessary  to enable the
Common Stock to be traded on the Nasdaq Stock Market. A public market having the
desirable characteristics of depth, liquidity and orderliness,  however, depends
upon the presence in the  marketplace  of both willing buyers and sellers of the
Common  Stock at any given time,  which is not within the control of the Holding
Company,  the Bank or any market maker.  Further, no assurance can be given that
an  investor  will be able to resell the Common  Stock at or above the  Purchase
Price after the Conversion.  See "Market for Common Stock" and "The Conversion -
Stock Pricing and Number of Shares to be Issued."
    

Risk Factors

         See "Risk  Factors" for  information  regarding  certain  factors which
should be  considered  by  prospective  investors,  including  the Bank's recent
decline in net income,  risks associated with expansion of business  activities,
interest  rate  risk  exposure,   competition,   takeover  defensive  provisions
contained in the Holding  Company's  certificate of incorporation and bylaws and
dilution  of per  share  value,  post-conversion  overhead  expenses,  year 2000
compliance, regulatory oversight, the risk of a delayed offering, the absence of
an active market for the Common Stock,  possible increase in estimated valuation
range and number of shares issued and related earnings dilution and the possible
consequences of amendment of the Plan of Conversion.

                                       11

<PAGE>

                         SELECTED FINANCIAL INFORMATION

         Set forth below are selected  financial and other data of the Bank. The
financial data is derived in part from, and should be read in conjunction  with,
the  Financial  Statements  and Notes of the Bank  presented  elsewhere  in this
Prospectus.

      Selected Consolidated Financial Condition and Operations Information
<TABLE>
<CAPTION>
                                                         At December 31
                                       ------------------------------------------------
                                         1997      1996      1995      1994      1993
                                       --------  --------  --------  --------  --------
                                                           (In Thousands)
Selected Financial Condition Data:
<S>                                    <C>       <C>       <C>        <C>       <C>    
  Total assets.......................  $122,591  $106,925  $103,441   $91,851   $84,209
  Cash and cash equivalents..........     7,065     2,524     2,762     3,239     4,024
  Loans receivable, net..............    93,950    92,956    90,396    77,380    67,263
  Mortgage-backed securities:
    Held to maturity.................        79        80       698       711     3,098
    Available for sale...............       495       507       523       530       ---
  Securities:
    Held to maturity.................       510     1,118     3,934     4,954     8,151
    Available for sale...............    18,220     7,423     3,291     3,330       ---
  Deposits...........................   112,754    94,339    88,795    81,653    77,929
  Total borrowings...................       ---     3,700     5,800     2,800       ---
  Total equity.......................     7,800     7,450     6,920     5,958     5,030
</TABLE>


                                            For the Years Ended December 31,
                                         ---------------------------------------

                                          1997    1996    1995    1994    1993
                                         ------  ------  ------  ------  ------
                                                         (In Thousands)
Selected Operations Data:
  Total interest income..............   $7,972  $7,775   $7,127  $6,129  $6,022
  Total interest expense.............    4,837   4,681    4,164   3,027   2,926
                                        ------  ------   ------  ------  ------
    Net interest income..............    3,135   3,094    2,963   3,102   3,096
  Provision for loan losses..........      150      33       32      14       1
                                        ------  ------   ------  ------  ------
  Net interest income after provision
    for loan losses..................    2,985   3,061    2,931   3,088   3,095
  Fees and service charges ..........      150     148      140     127     123
  Gain on sales of securities........        1      --       --      --       2
  Other non-interest income..........       31      13       13       7       8
                                        ------  ------   ------  ------  ------
  Total non-interest income..........      182     161      153     134     133
  Total non-interest expense.........    2,668   2,441    1,873   1,757   1,720
                                        ------  ------   ------  ------  ------
  Income before taxes................      499     781    1,211   1,465   1,508
  Income tax provision...............      201     312      484     564     590
  Cumulative effect of change in
    accounting principle.............       --      --       --      --    (102)
                                        ------  ------   ------  ------   -----
  Net income.........................   $  298  $  469   $  727  $  901   $ 816
                                        ======  ======   ======  ======   =====

                                       12

<PAGE>

                    Selected Financial Ratios and Other Data
<TABLE>
<CAPTION>
   
                                                            December 31,
                                              -------------------------------------
                                               1997    1996    1995    1994    1993
                                              ------  ------  ------  ------  -----
Performance ratios:
<S>                                           <C>     <C>     <C>     <C>     <C>
  Return on assets (ratio of net income
      to average total assets).............      .27%    .44%    .75%   1.02%    .98%
  Return on equity (ratio of net income
      to average equity)...................     3.97    6.79   12.02   16.40   17.66
  Interest rate spread information:
     Average during period.................     2.59    2.64    2.81    3.46    3.75
     End of period.........................     2.42    2.75    2.77    3.28    3.62
     Net interest margin(1)................     2.95    3.00    3.19    3.69    3.94
  Ratio of operating expenses to average
     total assets..........................     2.42    2.29    1.94    1.99    2.07
  Efficiency ratio(2)......................    80.43   74.99   60.11   54.30   53.27
  Ratio of average interest-earning assets
   average to interest-bearing liabilities.   108.07  108.06  108.57  106.39  104.99

Quality ratios:
  Non-performing assets to total assets
   at end of period........................      .05     .43     .13     .02     .09
  Allowance for loan loss to non-performing
   loans...................................   618.46  173.55  172.93  152.94  233.33
  Allowance for loan losses to gross loans
   receivable..............................      .43     .29     .25     .25     .27

Capital ratios:
  Equity to total assets at end of period..     6.36    6.97    6.69    6.49    5.97
  Average equity to average assets.........     6.80    6.48    6.25    6.23    5.55

Other data:
  Number of full service offices...........        2       2       2       2       2

</TABLE>
    

- ----------------
(1)  Net interest income divided by average interest earning assets.
(2)  The efficiency  ratio  represents  non-interest  expense (less certain loss
     provisions)  divided by the sum of net  interest  income  and  non-interest
     income (other than net security gains).

                                       13

<PAGE>

                              RECENT FINANCIAL DATA

         The  selected  financial  and other data of the Bank set forth below at
and for the three  months  ended  March  31,  1998 and 1997  were  derived  from
unaudited financial  statements.  In the opinion of management,  all adjustments
(consisting of normal recurring  accruals)  necessary for a fair presentation of
the  financial  condition and results of  operations  for the unaudited  periods
presented have been included. The results of operations and other data presented
for three  months  ended March 31, 1998 are not  necessarily  indicative  of the
results of operations  which may be expected for the fiscal year ending December
31, 1998. The  information  presented  below is qualified in its entirety by the
detailed  information  and  financial  statements  included  elsewhere  in  this
Prospectus and should be read in conjunction with  "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations,"  "Business" and the
audited Financial Statements of the Bank and Notes thereto included elsewhere in
this Prospectus.

   
      Selected Consolidated Financial Condition and Operations Information

                                                  At March 31,   At December 31,
                                                      1998            1997
                                                      ----            ----
                                                        (In Thousands)
Selected Financial Condition Data:
 Total assets ..................................  $132,566        $122,591
 Cash and cash equivalents .....................     6,408           7,065
 Loans receivable, net .........................    97,085          93,950
 Mortgage-backed securities:
   Held to maturity ............................        79              79
   Available for sale ..........................       451             495
 Securities:
   Held to maturity ............................       509             510
   Available for sale ..........................    25,626          18,220
 Deposits ......................................   122,154         112,754
 Total borrowings ..............................         0               0
 Total equity ..................................     8,228           7,800


                                                         For The Three Months
                                                           Ended March 31,
                                                        -----------------------
                                                         1998           1997
                                                         ----           ----
                                                             (In Thousands)
Selected Operations Data:
 Total interest income .............................     $2,262          $1,931
 Total interest expense ............................      1,488           1,150
                                                         ------          ------
 Net interest income ...............................        774             781
 Provision for loan losses .........................          0               0
                                                         ------          ------
 Net interest income after provision for loan losses                        781
 Fees and service charges ..........................         42              40
 Gain on sales of securities .......................          0               1
 Other non-interest income .........................         61               1
                                                         ------          ------
 Total non-interest income ..........................       103              42
Total non-interest expense ..........................       578             456
                                                         ------          ------
 Income before taxes ................................       299             367
 Income tax provision ...............................       118             145
                                                         ------          ------
Net income ..........................................    $  181          $  222
                                                          ======          ======
    

                                       14

<PAGE>

   
                                                            At or for the
                                                          three months ending
                                                         ----------------------
                                                         March 31,    March 31,
                                                           1998         1997
                                                           ----         ----
Performance ratios:
 Return on assets (ratio of net
   income to average total assets)  ...................     0.56%      0.82%
 Return on equity (ratio of net income                            
   to average equity) .................................     8.99      12.40
Interest rate spread information:                                 
 Average during period ................................     2.12       2.65
 End of period ........................................     2.20       2.85
 Net interest margin(1) ...............................     2.48       3.01
 Ratio of operating expenses to average                          
   total assets .......................................     1.80       1.69
 Efficiency ratio(2) ..................................    65.91      55.41
 Ratio of average interest-earning assets                        
   to average interest-bearing liabilities ............   107.58     108.05
                                                                  
Quality ratios:                                                   
 Non-performing assets to total assets                            
   at end of period ...................................     0.05       0.15
 Allowance for loan losses to non-                                
   performing loans ...................................   670.00     171.34
 Allowance for losses to gross loans                              
   receivable .........................................     0.41       0.29
                                                                  
Capital ratios:                                                   
 Equity to total assets at end of period ..............     6.21       7.16
 Average equity to average assets .....................     6.27       6.66
                                                                
Other data:
 Number of full service offices .......................        2          2
    

- ------------------

(1)  Net interest income divided by average interest-earning assets.

(2)  The  efficiency  ratio  represents   non-interest   expense  (less  certain
     provisions)  divided by the sum net interest income and non-interest income
     (other than security gains)

                                       15
<PAGE>

     Non-Performing  Assets.   The  table  below  sets  forth  the  amounts  and
     categories of  Bank's  non-performing  assets.  Foreclosed  assets  include
     acquired in settlement of loans.

   
                                               March 31,
                                                  1998  
                                               ---------
                                             (In Thousands)
Non-accruing loans:
  One-to four-family...................           $ --
Accruing loans delinquent more
 than 90 days:
   One-to four-family                               60
Foreclosed assets:
   One-to four family..................             --
                                                  ----
Total non-performing assets............           $ 60
                                                  ====
Total non-performing assets as a
  percentage of total assets...........           0.05%
                                                  ====
    

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT FINANCIAL DATA

Comparison of Financial Condition at March 31, 1998 and December 31, 1997

   
         Total assets as March 31, 1998, were $132.6 million  compared to $122.6
million at  December  31,  1997,  an  increase  of $10.0  million or 8.14%.  The
increase was primarily the result of an increase in  certificates  of deposit of
$6.8 million and an increase of $2.6 million in non-certificate  deposits, which
were used to fund a $7.4  million  increase  in  securities  and a $3.1  million
increase in loans,  along with a $657,000 decrease in cash and cash equivalents.
The increases in deposits were due to special rate  promotions for  certificates
of deposit and money market  accounts,  while the loan increase was primarily in
one-to-four family mortgage loans.
    

         Total  equity  at March  31,  1998 was $8.2  million  compared  to $7.8
million at December 31, 1997, an increase of $428,000,  or 5.49%.  This increase
was the result of a net income of $181,000  for the three months ended March 31,
1998,  as well as a  $247,000  increase  in the  unrealized  gain on  securities
available-for-sale.

Comparison  of  Operating  Results for the Three Months ended March 31, 1998 and
March 31, 1997

         General.  Net income for the three  months  ended March 31,  1998,  was
$181,000  compared to $222,000  for the three  months  ended March 31,  1997,  a
decrease of $41,000 or 18.47%. The decrease was primarily a result of a $122,000
increase in non-interest  expense and a $7,000 decrease in net interest  income.
This was  offset by a $61,000  increase  in  non-interest  income  and a $27,000
decrease in the provision for income taxes.

         Interest  Income.  Interest income for the three months ended March 31,
1998, was $2.3 million compared to $1.9 million for the three months ended March
31, 1997, an increase of $331,000 or 17.14%. The increase was primarily a result
of an  increase  in the  average  balance of  interest-earning  assets to $124.6
million for the three months ended March 31, 1998,  from $103.8  million for the
three months ended March 31, 1997.  This asset growth was offset by a decline in
the average  yield on  interest-earning  assets to 7.26% for this period in 1998
compared to 7.44% during the 1997 period.

         Interest Expense. Interest expense for the three months ended March 31,
1998, was $1.5 million compared to $1.2 million for the three months ended March
31, 1997,  an increase of $338,000 or 29.39%.  The increase was the

                                       16
<PAGE>

result of an increase in the average balance of interest-bearing  liabilities to
$115.8 million for the three months ended March 31, 1998, from $96.1 million for
the three months ended March 31,  1997.  The average cost of funds  increased to
5.14%  for the 1998  period  as  compared  to 4.79%  for the 1997  period.  This
increase is the result of various  interest rate  promotions  and other programs
aimed at increasing the Bank's share of deposits in the local market area.

         Net Interest  Income.  Net  interest  income for the three months ended
March 31,  1998,  was  $774,000  compared to $781,000 for the three months ended
March 31, 1997, a decrease of $7,000 or 0.90%. This decrease was the result of a
narrowing of the  interest  spread to 2.12% for the three months ended March 31,
1998,  from 2.65% for the same period in 1997. The net interest  margin declined
to 2.48% from 3.01% for the same periods. The decline in the interest spread was
due to the  growth  in  average  interest-earning  assets  and  interest-bearing
liabilities for the 1998 period as compared to the 1997 period.

         Non-Interest  Income.  Non-interest  income for the three  months ended
March 31,  1998,  was  $103,000  compared to $42,000 for the three  months ended
March 31, 1997, an increase of $61,000 or 145.24%.  The increase was primarily a
result of $59,000 of net loan servicing fees recognized as part of the new Title
I loan servicing program. See "Business-Lending Activities-Title I Lending."

   
         Non-Interest  Expense.  Non-interest expense for the three months ended
March 31,  1998,  was  $578,000  compared to $456,000 for the three months ended
March 31, 1997, an increase of $122,000 or 26.75%.  Several factors  contributed
to the increase  including an increase in compensation and employee  benefits of
$109,000  primarily  attributable to an increased number of employees.  The Bank
had 37  employees,  including  the  President,  at March 31, 1998 compared to 27
employees at  March 31, 1997.  Data processing expense also increased by $14,000
as a result of loan and deposit growth, while advertising  expense  increased by
$12,000.  Offsetting these expenses,  was a decrease in other operating expenses
of $13,000, primarily due to an increase in the amount of loan origination costs
deferred due to increased loan origination volume.
    

         Income Taxes. The provision for income taxes was $118,000 for the three
months  ended March 31,  1998,  compared to $145,000  for the three months ended
March 31, 1997.  The decrease  was  primarily a result of a $68,000  decrease in
pretax income.

                                       17
<PAGE>

                                  RISK FACTORS

         The following factors, in addition to those discussed elsewhere in this
Prospectus,  should be  considered  by  investors  before  deciding  whether  to
purchase the Common Stock offered in the Offering.

Recent Decline in Net Income

   
         The Bank's net income has declined from $727,000 in 1995 to $469,000 in
1996 to $298,000 for fiscal 1997.  The primary  reasons for these declines was a
one time special deposit  insurance premium in 1996 (which was applicable to all
institutions with Savings  Association  Insurance Fund deposit  insurance) and a
significant  increase in compensation and benefits expense in 1997  attributable
to the implementation of several new benefit plans as well as an increase in the
number of the Bank's officers and employees.  See  "Management's  Discussion and
Analysis of Financial  Condition and Results of  Operations."  In 1997,  the net
income level was also  impacted by an increase in the provision for loan losses.
Management  is attempting  to address  these  declines in net income  through an
expansion of the Bank's lending and fee based  activities.  However,  in view of
the likelihood of further  increases in the Bank's overhead  expenses as well as
the risks inherent in the Bank's new activities,  there can be no assurance that
these efforts will be  successful.  See  "-Increase in Overhead  Expense" and "-
Risks Associated with Expansion of Business Activities."
    

         The  investment  of the  proceeds  from the  Offering  is  expected  to
generate  income which would increase the Bank's income above the level it would
be in the absence of the Conversion. As a result, the return on assets ratio may
increase as a result of the Conversion. However, because the percentage increase
in the Company's  equity  resulting  from the Conversion is likely to be greater
than the increase in earnings  attributable to the Conversion,  return on equity
is likely to decrease as a result of the Conversion. See" Pro Forma Data."

Risks Associated with Expansion of Business Activities

         In early  1997,  the Bank  hired a new  President  and Chief  Executive
Officer with a commercial  banking background and began to explore the expansion
of its  business  activities.  In  particular,  the Bank has  recently  begun to
purchase  Title I loans from third party  lenders with the  intention of selling
most such loans to the Federal  National  Mortgage  Association  ("FNMA")  while
retaining the servicing in order to build a servicing  portfolio.  See "Business
Lending Activities -- Title I Lending." In addition,  the Bank has also recently
purchased a participation in a commercial  construction  loan (although  overall
construction  or  development  activity is expected to be modest) and intends to
begin originating small and medium sized ($1.0 million or less) multi-family and
commercial  real estate loans.  Finally,  the Bank is also beginning to consider
whether to  establish a consumer  finance  subsidiary  which would make loans to
persons with a variety of different credit histories and whether to create a new
department  to offer loan  administration  and other  correspondent  services to
credit unions.

         The new activities  described above are generally believed to involve a
higher degree of risk than the Bank's current one to four family residential and
home equity  lending.  In the case of  multi-family  and commercial  real estate
lending and commercial  construction or development lending, this higher risk is
due to the larger size of the loans as well as the  effects of general  economic
conditions on income  producing  ventures and  properties  and the difficulty of
monitoring  these types of loans. In the case of Title I loan  servicing,  these
risks relate primarily to the effects of prepayments or default on the servicing
asset. In the case of the Title I loans retained by the Bank, these risks relate
to the higher loan to value ratio of such loans and the fact that they are often
made  to  borrowers  without  strong  credit  ratings.   See   "Business-Lending
Activities".  In the  case  of  consumer  lending  through  a  consumer  finance
subsidiary,  there are significant  risks  associated with the impact of general
economic conditions on consumer loans, particularly where the borrowers' debt to
income ratios and credit histories are not strong.  Finally,  there are a number
of  risks

                                       18
<PAGE>

associated  with the possible  new fee based  activities  such as  correspondent
banking  including the significant  start up costs and uncertain revenue streams
from such activities.

   
         A significant risk related to all of these  activities  described above
is the Bank's lack of experience with respect  thereto.  Although the Bank's new
President and its new  Commercial  Loan  Consultant  have  experience in most of
these areas,  the Bank does not  currently  have a seasoned  infrastructure  and
tested  procedures  in place  with  respect  to these  activities.  Accordingly,
although the Bank intends to limit its  investment  in new products and services
until it gains  additional  experience  with  respect  thereto,  there can be no
assurance  that the Bank  will  not  experience  loan  delinquencies  and  other
problems with these new programs as a result of its inexperience.
    

Interest Rate Risk Exposure

         The Bank's  profitability  is  dependent to a large extent upon its net
interest  income,  which  is the  difference  between  its  interest  income  on
interest-earning assets, such as loans and investments, and its interest expense
on interest-bearing  liabilities, such as deposits and borrowings. When interest
rates rise, the Bank's net interest income tends to be adversely  impacted since
its liabilities tend to reprice more quickly than its assets.  Conversely,  in a
declining  rate   environment  the  Bank's  net  interest  income  is  generally
positively  impacted  since its assets  tend to  reprice  more  slowly  than its
liabilities.

         Changes in the level of interest  rates also affect the amount of loans
originated by the Bank and,  thus,  the amount of loan and  commitment  fees, as
well as the market  value of the Bank's  interest-earning  assets.  In addition,
increases in interest rates also can result in  disintermediation,  which is the
flow of funds away from savings  institutions into direct  investments,  such as
corporate securities and other investment  vehicles,  which generally pay higher
rates of return than savings  institutions.  Further, a flattening of the "yield
curve" (i.e., a decline in the  difference  between long and short term interest
rates), could adversely impact net interest income to the extent that the Bank's
assets have a longer average term than its  liabilities.  Finally,  a decline in
interest rates could cause loan  prepayments  which would have an adverse impact
on the Bank's loan servicing assets.

   
         In managing its asset/liability  mix, the Bank generally,  depending on
the relationship  between long- and short-term interest rates, market conditions
and consumer  preference,  places more emphasis on managing net interest  margin
than on  better  matching  the  interest  rate  sensitivity  of its  assets  and
liabilities in an effort to enhance net interest income.  As a result,  the Bank
will  continue  to be  significantly  vulnerable  to changes in  interest  rates
(particularly  where such interest rates increase more rapidly than is permitted
for interest  rate  adjustments  on the Bank's  adjustable  rate loans and other
assets) and to decreases in the difference  between long and short term interest
rates.
    

         At  December  31,  1997,  the Bank's  net  portfolio  value  would have
declined  by 26% and 55%,  respectively,  in the  event of a 200 and a 400 basis
point  increase in general  interest  rates.  See  "Management's  Discussion and
Analysis of Financial  Condition  and Results of Operations -  Quantitative  and
Qualitative Disclosures about Market Risk."

                                       19
<PAGE>

Geographic Concentration of Business Activities; Competition.

         The Bank conducts virtually all of its lending,  investment and deposit
gathering  activities  through its two offices located in Arlington  Heights and
Rolling Meadows,  Illinois.  While these communities have experienced  favorable
population and economic growth in recent years, in the event of a decline in the
economic environment, the Bank's operations and profitability could be adversely
affected. See " Business-Market Area".

         Ben Franklin  experiences  significant  competition in its local market
area in both  originating  real estate and other loans and attracting  deposits.
This  competition  arises from other savings  institutions as well as commercial
banks,  mortgage banks,  credit unions and national and local securities  firms.
The Bank's  competitors  include  many  significantly  larger  banks,  including
several large regional banks with offices in Ben Franklin's primary market area.
Due to their size, these large banks can achieve certain  economies of scale and
as a result offer a broader  range of products and services  than are  currently
available at the Bank.  The Bank attempts to mitigate the effect of such factors
by  emphasizing  customer  service.  Such  competition  may limit Ben Franklin's
growth in the future. See "Business - Competition."

Takeover Defensive Provisions; Dilution of Per Share Value

         Holding Company and Bank Governing  Instruments.  Certain provisions of
the Holding Company's Certificate of Incorporation and Bylaws assist the Holding
Company in maintaining its status as an independent  publicly owned corporation.
However,  such provisions may also block stockholders from approving a potential
takeover of the Holding Company which a majority of such stockholders believe to
be in their best interests.  These  provisions  provide for, among other things,
limiting  voting  rights of  beneficial  owners of more than 10.0% of the Common
Stock, staggered terms for directors, noncumulative voting for directors, limits
on the calling of special meetings, a fair  price/supermajority vote requirement
for certain business combinations and certain notice requirements.  The 80% vote
limitation  would  not  affect  the  ability  of an  individual  who is not  the
beneficial  owner of more than  10.0% of the Common  Stock to solicit  revocable
proxies  in a public  solicitation  for  proxies  for a  particular  meeting  of
stockholders  and to vote such  proxies.  In addition,  provisions in the Bank's
federal stock Charter that have an anti-takeover effect could also be applicable
to  changes in control of the  Holding  Company as the sole  shareholder  of the
Bank.  The Bank's Charter  includes a provision  applicable for five years which
prohibits  acquisitions  and offers to  acquire,  directly  or  indirectly,  the
beneficial  ownership  of more than 10.0% of the Bank's  securities.  Any person
violating this restriction

                                       20

<PAGE>

may not vote the  Bank's  securities  in excess  of  10.0%.  Any or all of these
provisions may discourage  potential proxy contests and other takeover attempts,
particularly  those which have not been  negotiated with the Board of Directors.
In addition,  the Holding Company's certificate of incorporation also authorizes
preferred stock with terms to be established by the Board of Directors which may
rank prior to the Common Stock as to dividend rights,  liquidation  preferences,
or both, may have full or limited  voting rights and may have a dilutive  effect
on the ownership  interests of holders of the Common Stock. See "Restrictions on
Acquisitions of Stock and Related Takeover Defensive Provisions."

         Regulatory and Statutory Provisions.  Federal regulations prohibit, for
a period of three years following the completion of the  Conversion,  any person
from  offering to acquire or  acquiring  the  beneficial  ownership of more than
10.0% of the stock of a converted  savings  institution  or its holding  company
without prior OTS approval.  Federal law also requires OTS approval prior to the
acquisition  of  "control"  (as  defined  in  OTS  regulations)  of  an  insured
institution,   including  a  holding  company  thereof.   See  "Restrictions  on
Acquisitions of Stock and Related Takeover Defensive Provisions."

         Employment  Agreement and Stock Option Plan. The  employment  agreement
and the proposed Stock Option Plan also contain  provisions  that could have the
effect of  discouraging  takeover  attempts  of the  Holding  Company.  For more
information regarding this agreement, see "Management - Employment Agreement."

         The  proposed  Stock  Option  Plan  contains a provision  allowing  the
Holding  Company  to  issue  "Limited  Stock  Appreciation   Rights"  which  are
exercisable  only in connection with a change in control and which could have an
anti-takeover effect.  However, the Holding Company does not currently intend to
issue any Limited Stock  Appreciation  Rights. See "Management - Benefit Plans -
Stock Option and Incentive Plan."

   
         Possible Dilutive  Effects.  The issuance of additional shares pursuant
to the  proposed  Stock  Option  Plan and RRP will  result in a dilution  in the
percentage  of  ownership  of the Holding  Company of those  persons  purchasing
Common Stock in the  Conversion,  assuming that the shares  utilized to fund the
proposed  Stock  Option Plan and RRP awards come from  authorized  but  unissued
shares.  Assuming the exercise of all options  available  under the Stock Option
Plan and the award of all shares  available  under the RRP, and assuming the use
of authorized but unissued shares,  the interest of stockholders will be diluted
by approximately 9.1% and 3.8%, respectively.  See "Pro Forma Data," "Management
- - Benefit  Plans - Stock  Option and  Incentive  Plan," and "-  Recognition  and
Retention Plan" and  "Restrictions on Acquisitions of Stock and Related Takeover
Defensive  Provisions." The ownership dilution caused by these plans will result
in a lower level of (diluted) earnings per share than would be the case if these
plans were not implemented.  Also, for financial  accounting  purposes,  certain
incentive  grants  under  the  proposed  RRP will  result  in the  recording  of
compensation expense over the vesting period. See "Pro Forma Data."

         Voting Control of Directors and Executive  Officers.  The directors and
executive  officers  (11 persons) of the Bank intend to purchase an aggregate of
approximately  $1,025,000  or  approximately  8.6% of the shares  offered in the
Conversion  at the  minimum of the  Estimated  Valuation  Range,  or 6.4% of the
shares  offered in the  Conversion  at the  maximum of the  Estimated  Valuation
Range.  Directors  and  executive  officers  will also receive  awards under the
proposed  Stock  Option Plan and the  proposed  RRP.  Assuming  the  purchase of
$1,025,000 of Common Stock in the Conversion by directors and executive officers
in the aggregate,  the full vesting of the restricted  stock to be awarded under
the proposed RRP and the issuance of shares from  authorized but unissued shares
in connection with the exercise of all options  intended to be awarded under the
proposed  Stock Option Plan and approval of the Stock Option Plan and the RRP by
the  stockholders,  the shares owned by the directors and executive  officers in
the aggregate would be between 18.9% (at the minimum of the Estimated  Valuation
Range)  and 16.9%  (at the  maximum  of the  Estimated  Valuation  Range) of the
outstanding  shares.  In  addition,  the ESOP is  expected to purchase 8% of the
shares sold in the Conversion.  This stock ownership, if voted as a block, could
defeat takeover attempts or other actions favored by other stockholders.
    

                                       21

<PAGE>

Increase in Overhead Expense

   
         In support of the expansion of the Bank's business operations set forth
above, since July 1997, the Bank has hired two new officers and 14 new employees
and  may  add  additional  officers  and  employees.  As a  result,  the  Bank's
noninterest  expense has  increased  significantly  and may rise  further in the
future.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations".  In addition,  after  completion of the Conversion,  the
Holding Company's  noninterest expense is likely to increase further as a result
of the financial  accounting,  legal and tax expenses  usually  associated  with
operating as a public company. See "Regulation - Federal and State Taxation" and
"Additional  Information."  In addition,  it is currently  anticipated  that the
Holding  Company will record  additional  expense based on the proposed RRP. See
"Pro Forma Data" and  "Management - Benefit  Plans -  Recognition  and Retention
Plan."  Finally,  the Holding Company will also record  additional  expense as a
result of the adoption of the ESOP.  See  "Management - Benefit Plans - Employee
Stock Ownership Plan."
    

         Statement of Position 93-6  "Employers'  Accounting  for Employee Stock
Ownership  Plans"  ("SOP  93-6")  requires an  employer  to record  compensation
expense in an amount equal to the fair value of shares  committed to be released
to employees from an employee stock  ownership  plan.  Assuming shares of Common
Stock  appreciate  in value over time,  the  adoption  of SOP 93-6 may  increase
compensation  expense  relating to the ESOP to be established in connection with
the Conversion as compared with prior guidance which required the recognition of
compensation  expense  based on the cost of shares  acquired by the ESOP.  It is
impossible  to  determine  at this time the extent of such  impact on future net
income. See "Pro Forma Data."

Year 2000 Compliance

         A critical issue facing the financial  institution industry is concerns
over computer  systems' ability to process  year-date data beyond the year 1999.
Except in recently developed year 2000 compliant programs,  computer programmers
consistently  have  abbreviated  dates by eliminating  the first two digits of a
year,  with the  assumption  that these two digits would always be "19".  Unless
corrected, this situation is expected to cause widespread problems on January 1,
2000,  when  computer  systems may recognize  this date as January 1, 1900,  and
process data incorrectly or stop processing altogether.  This issue could affect
a variety of the Bank's  systems from its data  processing  system which records
loan and  deposit  information  to other  ancillary  systems  such as alarms and
locking devices.

                                       22

<PAGE>

         The Bank has  formed a Year  2000  Committee  comprised  of all  senior
officers  to  ensure  that all  issues  relating  to Year  2000  are  addressed.
Management  has  developed a plan and, to date,  the committee has completed the
awareness  phase of the project  which  involves  educating  all  employees  and
members  of the  Board  of  Directors  as to the  scope  and  importance  of the
situation.  The committee is currently in the  assessment  phase which  involves
testing all systems which may be affected by the issue. As part of its plan, the
committee  also  monitors  the  progress of its third party  vendors as to their
plans to be Year 2000  compliant.  Management has formulated  contingency  plans
including the possible conversion to a Year 2000 compliant processor, should the
need arise. The committee meets periodically among themselves and with the Board
of Directors to update the progress relative to the plan.  Management  estimates
that the costs of  compliance  will not exceed  $200,000.  Nevertheless,  if not
properly  addressed,  these issues could result in  interruptions  in the Bank's
business and have a more significant effect on the Bank's results of operations.

Regulatory Oversight

         The  Bank  is  subject  to  extensive   regulation,   supervision   and
examination  by  the  OTS  as  its  chartering  authority  and  primary  federal
regulator,  and by the FDIC, which insures its deposits up to applicable limits.
The Bank is a member of the Federal  Home Loan Bank (the  "FHLB") of Chicago and
is  subject to  certain  limited  regulation  by the Board of  Governors  of the
Federal  Reserve  System  ("Federal  Reserve  Board").  As the  savings and loan
holding  company of the Bank, the Holding  Company will be subject to regulation
and oversight by the OTS. See  "Regulation."  Such  regulation  and  supervision
governs  the  activities  in which an  institution  can engage  and is  intended
primarily for the  protection of the insurance fund and  depositors.  Regulatory
authorities  have been granted  extensive  discretion in  connection  with their
supervisory  and  enforcement  activities  which are intended to strengthen  the
financial  condition  of the  banking  industry,  including  the  imposition  of
restrictions on the operation of an institution, the classification of assets by
the institution and the adequacy of an institution's  allowance for loan losses.
See "Regulation - Federal Regulation of Savings  Associations" and "- Regulatory
Capital  Requirements." Any change in such regulation and oversight,  whether by
the OTS, the Federal Reserve Board, the FDIC or Congress,  could have a material
impact on the Holding Company, the Bank and their respective operations.

                                       23

<PAGE>

Risk of Delayed Offering

   
         The  Subscription  Offering  will  expire at noon,  Arlington  Heights,
Illinois  time,  on  June 18, 1998  unless  extended by the Bank and the Holding
Company.  Depending on the  availability  of shares and market  conditions at or
near the  completion  of the  Subscription  Offering,  the  Holding  Company may
conduct a Public Offering through FBR. If the Offering is extended beyond August
2, 1998,  all  subscribers  will  have  the right to  modify  or  rescind  their
subscriptions and to have their subscription funds returned with interest. There
can be no assurance that the Offering will not be extended as set forth above.
    

         A  material  delay in the  completion  of the sale of all  unsubscribed
shares in the Public Offering or otherwise may result in a significant  increase
in the costs in completing  the  Conversion.  Significant  changes in the Bank's
operations and financial condition,  the aggregate market value of the shares to
be issued in the Conversion and general market  conditions may occur during such
material delay. In the event the Conversion is not consummated  within 24 months
after the date of the Special Meeting, OTS regulations would require the Bank to
charge accrued  Conversion  costs to then-current  period  operations.  See "The
Conversion - Risk of Delayed Offering."

Absence of Active Market for the Common Stock

   
         The Holding  Company,  as a newly organized  company,  has never issued
capital stock. Consequently, there is not at this time any market for the Common
Stock.  The Holding  Company has applied for listing of the Common  Stock on the
Nasdaq Stock  Market under the symbol  "BFFI." FBR has agreed to act as a market
maker and to assist the Holding Company in securing  additional market makers to
make a market in the Common Stock.  However,  there can be no assurance  that at
least three  market  makers will be obtained,  that the Bank will receive  final
approval  for  listing on the  Nasdaq  Stock  Market,  that an active and liquid
market for the Common Stock will develop or be maintained or that resales of the
Common Stock can be made at or above the Purchase  Price.  If additional  market
makers are not secured or subsequently  stop coverage,  the Common Stock may not
be listed on the Nasdaq Stock Market (or if initially listed,  may be delisted),
which  could  reduce the  activity  and  liquidity  in the market for the Common
Stock. See "Market for Common Stock."
    

Possible Increase in Estimated Valuation Range and Number of Shares Issued and
  Related Earnings Dilution

         The number of shares to be sold in the Conversion may be increased as a
result of an increase in the maximum of the Estimated  Valuation  Range of up to
15% to  reflect  changes  in  market  and  financial  conditions  following  the
commencement of the Subscription  Offering.  An increase in the number of shares
issued would  decrease  the pro forma net  earnings per share and  stockholders'
equity per share but would increase the Holding Company's pro forma consolidated
stockholders' equity and net earnings. See "Pro Forma Data."

Possible Consequences of Amendment to Plan of Conversion

         The Plan of Conversion  provides that, if deemed necessary or desirable
by the Boards of  Directors  of the Bank and the  Holding  Company,  the Plan of
Conversion may be  substantively  amended by a two-thirds vote of the respective
Boards of Directors of the Bank and the Holding Company, as a result of comments
from  regulatory  authorities or otherwise,  at any time with the concurrence of
the Securities and Exchange  Commission  ("SEC") and the OTS.  Moreover,  if the
Plan of Conversion is amended,  subscriptions  which have been received prior to
such amendment will not be refunded unless otherwise  required by the SEC or the
OTS.  If the Plan of  Conversion  is  amended  in a manner  that is deemed to be
material to the subscribers by the Holding Company,  subscription  funds will be
returned  to  subscribers  with  interest  unless  they  affirmatively  elect to
increase,  decrease or maintain  their  subscriptions.  No such  amendments  are
currently  contemplated,  although  the Bank  reserves  the right to increase or
decrease  purchase  limitations  without a subscriber  resolicitation.  See "The
Conversion - Approval, Interpretation, Amendment and Termination."

                                       24

<PAGE>

                          BEN FRANKLIN FINANCIAL, INC.

   
         The Holding  Company  was formed at the  direction  of Ben  Franklin in
(previously  known as  Douglas  Savings  Bank)  March  1998 for the  purpose  of
becoming a savings and loan  holding  company and owning all of the  outstanding
stock of the Bank issued in the Conversion.  The Holding Company is incorporated
under the laws of the State of Delaware. The Holding Company is authorized to do
business in the State of Illinois,  and generally is authorized to engage in any
activity that is permitted by the Delaware General Corporation Law. The business
of the  Holding  Company  initially  will  consist  only of the  business of Ben
Franklin.  The holding  company  structure  will,  however,  provide the Holding
Company with  greater  flexibility  than the Bank has to diversify  its business
activities,   through  existing  or  newly  formed   subsidiaries,   or  through
acquisitions  or  mergers of stock  financial  institutions,  as well as,  other
companies.  Although  there  are  no  current  arrangements,  understandings  or
agreements regarding any such activity or acquisition,  the Holding Company will
be in a position after the Conversion,  subject to regulatory  restrictions,  to
take advantage of any favorable acquisition opportunities that may arise.
    

         The assets of the Holding  Company will consist  initially of the stock
of Ben Franklin, a note evidencing the Holding Company's loan to the ESOP and up
to 50% of the net proceeds from the Conversion (less the amount used to fund the
ESOP loan).  See "Use of  Proceeds."  Initially,  any  activities of the Holding
Company are  anticipated  to be funded by such retained  proceeds and the income
thereon and dividends from Ben Franklin, if any. See "Dividends" and "Regulation
- - Holding Company Regulation." Thereafter, activities of the Holding Company may
also be funded through sales of additional  securities,  through  borrowings and
through income  generated by other  activities of the Holding  Company.  At this
time, there are no plans regarding such other activities other than the intended
loan to the ESOP to facilitate  its purchase of Common Stock in the  Conversion.
See "Management - Benefit Plans - Employee Stock Ownership Plan."

         The executive  office of the Holding Company is located at 14 N. Dryden
Place,  Arlington  Heights,  Illinois.  Its telephone  number at that address is
(847) 398-0990.

                          BEN FRANKLIN BANK OF ILLINOIS

         Ben Franklin  serves the financial  needs of  communities in its market
area through its main office located at 14 N. Dryden Place,  Arlington  Heights,
Illinois and its branch office located at 3148 Kirchoff Road,  Rolling  Meadows,
Illinois.  Effective  April of 1998,  the Bank  changed  its name  from  Douglas
Savings  Bank to Ben Franklin  Bank of Illinois.  Its deposits are insured up to
applicable  limits by the Federal Deposit  Insurance  Corporation  ("FDIC").  At
December 31, 1997 Ben Franklin had total assets of $122.6  million,  deposits of
$112.8 million and equity of $7.8 million (or 6.36% of total assets).

         Ben Franklin has been,  and intends to continue to be, an  independent,
community  oriented,  financial  institution.  Ben Franklin's  business involves
attracting  deposits from the general public and using such  deposits,  together
with other funds,  to originate one- to four-family  residential  mortgage loans
and, to a lesser  extent,  home equity and other loans  primarily  in its market
area. The Bank also invests in securities and other permissible investments. The
Bank has recently expanded its business to include  additional  activities.  See
"Risk Factors -- Risks Associated With Expansion of Business Activities."

         The  executive  office of the Bank is  located at 14 N.  Dryden  Place,
Arlington  Heights,  Illinois.  Its  telephone  number at that  address is (847)
398-0990.

                                 USE OF PROCEEDS

         Although  the actual  net  proceeds  from the sale of the Common  Stock
cannot  be  determined  until  the  Conversion  is  completed,  it is  presently
anticipated  that such net  proceeds  will be between  $11.4  million  and $15.6
million (or up to $18.0 million in the event of an increase in the aggregate pro
forma market value of the Common Stock

                                       25

<PAGE>

of up to 15% above the maximum of the Estimated Valuation Range). See "Pro Forma
Data" and "The Conversion Stock Pricing and Number of Shares to be Issued" as to
the assumptions used to arrive at such amounts.

   
         In exchange for all of the common  stock of Ben  Franklin  issued  upon
conversion,  the Holding  Company will contribute  approximately  50% of the net
proceeds  from the sale of the Holding  Company's  Common Stock to Ben Franklin;
provided that the amount  retained by the Holding Company will be reduced to the
extent  required,  so that, upon the completion of the  transaction,  the Bank's
ratio of capital to assets is at least 10%. On an interim  basis,  the  proceeds
will be invested by the Holding Company in short-term investments.  The specific
types and  amounts  of  short-term  assets  will be  determined  based on market
conditions at the time of the  completion of the  Conversion.  In addition,  the
Holding Company intends to provide the funding for the ESOP loan. Based upon the
initial  Purchase Price of $10.00 per share,  the dollar amount of the ESOP loan
would range from  $952,000  (based upon the sale of shares at the minimum of the
Estimated Valuation Range) to $1.3 million (based upon the sale of shares at the
maximum of the Estimated  Valuation  Range).  The interest rate on the ESOP loan
will be equal to 8% per year.  It is  anticipated  that the ESOP will  repay the
loan through periodic tax-deductible contributions from the Bank over a ten-year
period.
    

         The net proceeds  received  by Ben  Franklin  will  become  part of Ben
Franklin's general funds for use in its business and will be used to support the
Bank's  existing  operations,  subject to  applicable  regulatory  restrictions.
Immediately  upon the completion of the Conversion,  it is anticipated  that the
Bank will invest such proceeds into high quality  short-term assets such as U.S.
Treasury bills and overnight bank deposits. Subsequently, the Bank will redirect
the net  proceeds to its  current and  projected  lending  programs,  subject to
market conditions. The types of the loans into which the proceeds are eventually
expected to be invested is  anticipated to be similar to those  currently  being
originated and purchased by the Bank. See "Risk Factors -- Risks Associated With
Expansion of Business Activities."

         After the  completion  of the  Conversion,  the  Holding  Company  will
redirect the net proceeds  invested by it in short-term assets into a variety of
mortgage-backed securities and other securities similar to those already held by
the Bank.  Also,  the Holding  Company may use a portion of the proceeds to fund
the RRP,  subject to  shareholder  approval of such plan.  Compensation  expense
related  to the RRP will be  recognized  as share  awards  vest.  See "Pro Forma
Data."  Following  stockholder  ratification  of the RRP, the RRP will be funded
either with shares  purchased in the open market or with authorized but unissued
shares.  Based upon the initial  Purchase Price of $10.00 per share,  the amount
required  to  fund  the RRP  through  open-market  purchases  would  range  from
approximately  $496,000  (based  upon the sale of shares at the  minimum  of the
Estimated  Valuation  Range) to  approximately  $644,000 (based upon the sale of
shares at the maximum of the Estimated  Valuation  Range). In the event that the
per  share  price of the  Common  Stock  increases  above the  $10.00  per share
Purchase Price  following  completion of the Offering,  the amount  necessary to
fund the RRP would also increase.  The use of authorized but unissued  shares to
fund the RRP could dilute the holdings of stockholders who purchase Common Stock
in the  Conversion.  See  "Business  - Lending  Activities"  and " -  Investment
Activities" and "Management - Benefit Plans - Employee Stock Ownership Plan" and
"- Recognition and Retention Plan."

         The proceeds may also be utilized by the Holding  Company to repurchase
(at prices which may be above or below the initial offering price) shares of the
Common Stock through an open market  repurchase  program  subject to limitations
contained in OTS  regulations,  although the Holding  Company  currently  has no
specific  plan to  repurchase  any of its  stock.  In the  future,  the Board of
Directors of the Holding  Company will make  decisions on the  repurchase of the
Common Stock based on its view of the appropriateness of the price of the Common
Stock as well as the Holding Company's and the Bank's  investment  opportunities
and capital needs.  Under current OTS  regulations,  no repurchases  may be made
within  the first year  following  Conversion  except  with OTS  approval  under
"exceptional  circumstances."  During  the  second  and  third  years  following
Conversion,  OTS  regulations  permit,  subject  to  certain  limitations,   the
repurchase of up to five percent of the outstanding  shares of stock during each
twelve-month  period  with a greater  amount  permitted  with OTS  approval.  In
general, the OTS regulations do not restrict repurchases thereafter,  other than
limits on the Bank's ability to pay dividends to the Holding Company to fund the
repurchase.  For a  description  of the  restrictions  on the Bank's  ability to
provide the Holding Company with funds through dividends or other distributions,
see "Dividends" and "The Conversion - Restrictions on Repurchase of Stock."

                                       26

<PAGE>

                                    DIVIDENDS

         The Board of Directors of the Holding Company has not yet established a
policy  with  respect to the  payment  of cash  dividends  on the Common  Stock.
Dividends, when and if paid, will be subject to determination and declaration by
the Board of Directors at its discretion.  The Holding Company may also consider
making a one time only special  dividend or  distribution  (including a tax-free
return of capital)  provided that the Holding  Company will take no steps toward
making such a distribution for at least one year following the completion of the
Conversion.  While the Holding  Company's Board of Directors has not established
any quantitative factors to utilize in making decisions regarding dividends,  it
currently  anticipates  that it will take into  account  the  Holding  Company's
consolidated  financial condition,  the Bank's regulatory capital  requirements,
relevant tax considerations, industry standards, economic conditions, investment
opportunities,  regulatory  restrictions,  general business  practices and other
factors. In no event will the Holding Company pay a cash dividend if the Bank is
not meeting its regulatory capital requirements.

         It is not presently  anticipated  that the Holding Company will conduct
significant  operations  independent  of those  of Ben  Franklin  for some  time
following the  Conversion.  As such, the Holding Company does not expect to have
any  significant  source of income other than  earnings on the net proceeds from
the Conversion  retained by the Holding  Company  (which  proceeds are currently
estimated to range from $11.4  million to $15.6 million based on the minimum and
the maximum of the Estimated  Valuation Range,  respectively) and dividends from
Ben Franklin,  if any.  Consequently,  the ability of the Holding Company to pay
cash dividends to its stockholders will be dependent upon such retained proceeds
and earnings  thereon,  and upon the ability of Ben Franklin to pay dividends to
the Holding Company. See "Description of Capital Stock - Holding Company Capital
Stock - Dividends."  Ben Franklin,  like all savings banks regulated by the OTS,
is subject to certain  restrictions on the payment of dividends based on its net
income,  its capital in excess of the regulatory  capital  requirements  and the
amount  of  regulatory  capital  required  for  the  liquidation  account  to be
established in connection with the Conversion.  See "The Conversion - Effects of
Conversion to Stock Form on  Depositors  and Borrowers of the Bank - Liquidation
Rights" and "Regulation - Regulatory Capital Requirements" and "- Limitations on
Dividends and Other Capital Distributions." Earnings allocated to Ben Franklin's
"excess" bad debt reserves and deducted for federal  income tax purposes  cannot
be used by Ben  Franklin to pay cash  dividends to the Holding  Company  without
adverse tax consequences. See "Regulation - Federal and State Taxation."

                             MARKET FOR COMMON STOCK

   
         Ben Franklin, as a mutual thrift institution,  and the Holding Company,
as a newly  organized  company,  have never issued capital stock.  Consequently,
there is not at this time an existing  market for the Common Stock.  The Holding
Company has applied for listing of the Common  Stock on the Nasdaq  Stock Market
under the symbol "BFFI" upon completion of the Conversion. In order to be quoted
on the Nasdaq Stock Market,  among other criteria,  there must be at least three
market  makers  for  the  Common  Stock.  FBR has  agreed,  subject  to  certain
conditions,  to act as a market  maker for the Holding  Company's  Common  Stock
following the Conversion,  and assist in securing additional market makers to do
the same. A public trading market having the desirable characteristics of depth,
liquidity and  orderliness  depends upon the presence in the marketplace of both
willing  buyers and sellers of the Common Stock at any given time.  Accordingly,
there can be no assurance  that an active and liquid market for the Common Stock
will develop or be maintained or that resales of the Common Stock can be made at
or above the Purchase  Price.  See "The  Conversion  Stock Pricing and Number of
Shares to be Issued."
    

                                 PRO FORMA DATA

   
         The following table sets forth the historical net earnings,  equity and
per share data of Ben  Franklin  at and for the fiscal year ended  December  31,
1997,  and after  giving  effect to the  Conversion,  the pro forma net  income,
capital stock and stockholders' equity and per share data of the Holding Company
at and for the fiscal year ended  December 31, 1997. The pro forma data has been
computed on the  assumptions  that (i) the specified  number of shares of Common
Stock was sold at the beginning of the specified period and yielded net proceeds
to the Holding Company as indicated, (ii) 50% of such net proceeds were retained
by the Holding  Company and the remainder were used to purchase all of the stock
of Ben Franklin,  and (iii) such net  proceeds,  less the amount of the ESOP and
RRP funding,  were invested by the Bank and Holding  Company at the beginning of
the period to yield a pre-tax return of 5.55% for the fiscal year ended December
31, 1997.  The after-tax  rate of return is 3.33%  assuming a combined state and
federal income tax rate of
    

                                       27

<PAGE>

40%.  The assumed  return is based upon the market  yield rate on one-year  U.S.
Government  Treasury Securities as of December 31, 1997. The use of this current
rate is viewed to be more relevant in the current interest rate environment than
the use of an  arithmetic  average of the weighted  average  yield earned by the
Bank on its  interest-earning  assets and the weighted  average rate paid on its
deposits  during such periods.  Expenses  (including  the FBR marketing fee) are
estimated  to be  $550,000.  The pro forma net income  amounts  derived from the
assumptions  set forth herein should not be considered  indicative of the actual
results of operations  of the Holding  Company that would have been attained for
any period if the Conversion  had been actually  consummated at the beginning of
such period,  and the  assumptions  regarding  investment  yields  should not be
considered  indicative of the actual yields  expected to be achieved  during any
future period.

         The total  number of  shares  to be  issued  in the  Conversion  may be
increased  or  decreased  significantly,  or the price per share  decreased,  to
reflect  changes in market and  financial  conditions  prior to the close of the
Offering.  However,  if the aggregate Purchase Price of the Common Stock sold in
the  Conversion is below  $11,900,000  (the minimum of the  Estimated  Valuation
Range)  or more  than  $18,515,000  (15%  above  the  maximum  of the  Estimated
Valuation  Range),  subscribers  will be offered  the  opportunity  to modify or
cancel their  subscriptions.  See "The  Conversion - Stock Pricing and Number of
Shares to be Issued."

                                       28

<PAGE>
<TABLE>
<CAPTION>
   

                                                                         At or For the Year Ended December 31, 1997
                                                               -------------------------------------------------------------------
                                                                                                                       15% Above
                                                                        Minimum        Midpoint         Maximum         Maximum
                                                                       1,190,000       1,400,000       1,610,000       1,851,500
                                                                       Shares at       Shares at       Shares at       Shares at
                                                                      $10.00 per      $10.00 per      $10.00 per      $10.00 per
                                                                         Share           Share           Share           Share
                                                               ------------------ -------------- ---------------- ---------------- 
                                                                         (Dollars in Thousands, Except Share Amounts)
<S>                                                                  <C>            <C>             <C>             <C>       
Gross proceeds................................................       $  11,900      $   14,000      $   16,100      $   18,515
Less offering expenses and commissions........................            (550)           (550)           (550)           (550)
                                                                 -------------  --------------  --------------  --------------
 Estimated net conversion proceeds............................          11,350          13,450          15,550          17,965
Less ESOP shares..............................................            (952)         (1,120)         (1,288)         (1,481)
Less RRP shares...............................................            (476)           (560)           (644)           (741)
                                                                 -------------  -------------   -------------   -------------
 Estimated proceeds available for investment(1)...............      $    9,922      $   11,770      $   13,618      $   15,743
                                                                    ==========      ==========      ==========      ==========
Net Income:
  Historical..................................................      $      298      $      298      $      298      $      298
Pro Forma Adjustments:
   Net earnings from proceeds(2)..............................             330             392             453             524
   ESOP(3)....................................................             (57)            (67)            (77)            (89)
   RRP(4).....................................................             (57)            (67)            (77)            (89)
                                                                 -------------  --------------  --------------  --------------
     Pro forma net income(5)..................................      $      514      $      556      $      597      $      644
                                                                   ===========    ============    ============    ============
Net Income Per Share:
    Historical(6).............................................      $     0.27      $     0.23      $     0.20      $     0.17
Pro forma Adjustments:
     Net earnings from proceeds...............................            0.30            0.30            0.30            0.31
     ESOP(3)..................................................           (0.05)          (0.05)          (0.05)          (0.05)
     RRP(4)...................................................           (0.05)          (0.05)          (0.05)          (0.05)
                                                                  ------------    ------------   -------------    ------------
         Pro forma net income per share(3)(4).................      $     0.47      $     0.43      $     0.40      $     0.38
                                                                   ===========    ============    ============    ============
           Number of shares...................................       1,104,320       1,299,200       1,494,080       1,718,192
Stockholders' Equity (Book Value) Per Share(7):
   Historical.................................................      $    7,800      $    7,800      $    7,800      $    7,800
Pro Forma Adjustments:
  Estimated net Conversion proceeds...........................          11,350          13,450          15,550          17,965
  Less common stock acquired by:
   ESOP(3)....................................................            (952)         (1,120)         (1,288)         (1,481)
   RRP(4).....................................................            (476)           (560)           (644)           (741)
                                                                  ------------   -------------   -------------   -------------
       Pro forma book value(4)................................      $   17,722      $   19,570      $   21,418      $   23,543
                                                                     =========      ==========      ==========      ==========
Stockholders' Equity (Book Value)(7):
Per Share(6):
  Historical..................................................      $     6.55      $     5.57      $     4.84      $     4.21
Pro Forma Per Share Adjustments:
  Estimated net Conversion proceeds...........................            9.54            9.61            9.66            9.70
 Less common stock acquired by:
   ESOP(3)....................................................           (0.80)          (0.80)          (0.80)          (0.80)
   RRP(4).....................................................           (0.40)          (0.40)          (0.40)          (0.40)
                                                                   -----------    ------------   -------------    ------------
       Pro forma book value per share(5)......................      $    14.89      $    13.98      $    13.30      $    12.71
                                                                   ===========     ===========     ===========     ===========
Offering price per share to as a percentage of Pro Forma
   Sockholders' equity per share.............................            67.2%           71.5%           75.2%           78.7%
                                                                  ============   =============   =============   =============
Ratio of offering price per share to Pro Forma net
   income per share...........................................            21.3x           23.3x           25.0x           26.3x
                                                                  ============   =============   =============   =============
Number of shares..............................................       1,190,000       1,400,000       1,610,000       1,851,500
</TABLE>
    

                                       29
<PAGE>

- ----------

(1)  Reflects a reduction  to net  proceeds for the cost of the ESOP and the RRP
     (which is subject to shareholder  ratification) which it is assumed will be
     funded from the net proceeds retained by the Holding Company.
(2)  No effect has been  given to  withdrawals  from  savings  accounts  for the
     purpose of  purchasing  Common  Stock in the  Conversion.  For  purposes of
     calculating pro forma net income, proceeds attributable to purchases by the
     ESOP and RRP, which  purchases are to be funded by the Holding  Company and
     the Bank, have been deducted from net proceeds.
(3)  It is  assumed  that  8% of the  shares  of  Common  Stock  offered  in the
     Conversion  will be purchased  by the ESOP.  The funds used to acquire such
     shares  will be  borrowed  by the  ESOP  from  the net  proceeds  from  the
     Conversion  retained  by the  Holding  Company.  The Bank  intends  to make
     contributions  to the ESOP in amounts at least equal to the  principal  and
     interest  requirement  of the debt.  The Bank's payment of the ESOP debt is
     based upon equal  installments  of principal  and interest  over a ten-year
     period. However, assuming the Holding Company makes the ESOP loan, interest
     income  earned by the  Holding  Company  on the ESOP debt will  offset  the
     interest  paid by the  Bank.  The  amount of ESOP  debt is  reflected  as a
     reduction  of  stockholders'  equity.  In the  event  that the ESOP were to
     receive a loan from an  independent  third  party,  both ESOP  expense  and
     earnings on the proceeds  retained by the Holding Company would be expected
     to increase.  Only the ESOP shares  committed to be released are considered
     to be outstanding for the purpose of the earnings per share calculations.
(4)  Adjustments  to both  book  value and net  earnings  have been made to give
     effect to the proposed open market purchase (based upon an assumed purchase
     price of $10.00 per share)  following  Conversion  by the RRP  (subject  to
     stockholder  ratification  of such plan) of an amount of shares equal to 4%
     of the shares of Common  Stock sold in the  Conversion  for the  benefit of
     certain  directors,  officers  and  employees.  Funds  used  by the  RRP to
     purchase the shares will be contributed  to the RRP by the Holding  Company
     if the RRP is ratified by stockholders following the Conversion. Therefore,
     this funding is assumed to reduce the proceeds  available for reinvestment.
     For financial accounting  purposes,  the amount of the contribution will be
     recorded  as a  compensation  expense  (after  giving  effect to a combined
     federal and state income tax rate of 40%) over the period of vesting. These
     grants are  scheduled  to vest in equal annual  installments  over the five
     years following stockholder  ratification of the RRP. However, all unvested
     grants will be  forfeited  in the case of  recipients  who fail to maintain
     continuous  service with the Holding  Company or its  subsidiaries.  In the
     event the RRP is unable to purchase a sufficient number of shares of Common
     Stock to fund the RRP, the RRP may issue  authorized but unissued shares of
     Common Stock from the Holding Company to fund the remaining balance. In the
     event the RRP is funded by the issuance of authorized  but unissued  shares
     in an  amount  equal  to 4.0% of the  shares  sold in the  Conversion,  the
     interests of existing stockholders would be diluted by approximately 3.8%.

     In the event that the RRP is funded through authorized but unissued shares,
     for the year ended  December 31, 1997, pro forma net income per share would
     be $.46,  $.42, $.40 and $.37,  respectively,  and pro forma  stockholders'
     equity per share would be $14.70, $13.83, $13.18 and $12.61,  respectively,
     in each case at the minimum, midpoint, maximum and 15% above the maximum of
     the Estimated Valuation Range.
(5)  No effect has been given to the shares to be reserved  for  issuance  under
     the  proposed  Stock  Option  Plan which is  expected  to be adopted by the
     Holding Company following the Conversion,  subject to stockholder approval.
     In the event the Stock Option Plan is funded by the issuance of  authorized
     but  unissued  shares in an amount  equal to 10% of the shares  sold in the
     Conversion,  at $10.00 per share and all options  are vested and  exercised
     immediately,  the  interests of existing  stockholders  would be diluted as
     follows:  pro forma net income per share for the year  ended  December  31,
     1997  would be $.45,  $.42,  $.39 and  $.37,  respectively,  and pro  forma
     stockholders' equity per share would be $14.45,  $13.62, $13.00 and $12.47,
     respectively,  in each case at the minimum, midpoint, maximum and 15% above
     the maximum of the  Estimated  Valuation  Range.  In the  alternative,  the
     Holding  Company may  purchase  shares in the open market to fund the Stock
     Option Plan following stockholder approval of such plan. To the extent, the
     entire 10% of the shares to be reserved for issuance under the Stock Option
     Plan were funded  through open market  purchases  at the Purchase  Price of
     $10.00 per share,  proceeds  available for reinvestment would be reduced by
     $1,190,000, $1,400,000, $1,610,000 and $1,851,500 at the minimum, midpoint,
     maximum and 15% above the maximum of the  Estimated  Valuation  Range.  See
     "Management - Benefit Plans - Stock Option and Incentive Plan."
(6)  Historical  pro forma per share amounts have been computed as if the shares
     of Common Stock  indicated  had been  outstanding  at the  beginning of the
     periods or on the dates shown, but without any adjustment of historical net
     income or historical  equity to reflect the investment of the estimated net
     proceeds of the sale of shares in the  Conversion as described  above.  All
     ESOP shares have been considered outstanding for purposes of computing book
     value per share. Pro forma share amounts have been computed by dividing the
     pro forma net income or stockholders'  equity (book value) by the number of
     shares indicated as outstanding under SOP 93-6.
(7)  "Book value"  represents the  difference  between the stated amounts of the
     Bank's  assets  and  liabilities  computed  in  accordance  with  generally
     accepted accounting principles. The amounts shown do not reflect the effect
     of the  Liquidation  Account which will be  established  for the benefit of
     Eligible and Supplemental  Eligible  Account Holders in the Conversion,  or
     the federal  income tax  consequences  of the  restoration to income of the
     Bank's  special bad debt  reserves for income tax  purposes  which would be
     required  in the  unlikely  event of  liquidation.  See "The  Conversion  -
     Effects of  Conversion  to Stock Form on  Depositors  and  Borrowers of the
     Bank" and "Regulation - Federal and State  Taxation." The amounts shown for
     book  value  do not  represent  fair  market  values  or  amounts,  if any,
     distributable to stockholders in the unlikely event of liquidation.

                                       30

<PAGE>

                      PRO FORMA REGULATORY CAPITAL ANALYSIS

   As of December 31, 1997, the Bank would have exceeded each of the OTS capital
requirements  on both a current and a fully  phased-in basis had it been subject
to such  requirements  on such date.  Set forth below is a summary of the Bank's
pro forma  compliance  with the OTS capital  standards  as of December  31, 1997
assuming  that it had been  subject to such  standards on such date and based on
historical  capital.  The table also assumes that the indicated number of shares
were sold as of such date using the assumptions contained under the caption "Pro
Forma Data."

<TABLE>
<CAPTION>
   
                                                                             Pro Forma at December 31, 1997
                                             ---------------------------------------------------------------------------------------
                                                                                                                  1,851,500 Shares
                                                  1,190,000 Shares        1,400,000 Shares     1,610,000 Shares       15% above
                            Historical                Minimum                 Midpoint             Maximum             Maximum
                         ------------------- ----------------------- ---------------------- ------------------- --------------------
                         Amount    Percent       Amount    Percent       Amount    Percent     Amount   Percent     Amount  Percent
                         ------    -------       ------    -------       ------    -------     ------   -------     ------  -------
                                                                               (Dollars in Thousands)
<S>                      <C>          <C>       <C>          <C>        <C>          <C>      <C>         <C>      <C>        <C>  
GAAP Capital(2)......... $7,800       6.4%      $13,207      10.2%      $13,225      10.2%    $13,643     10.5%    $14,561    11.1%
                         ======    ======       =======     =====       =======      ====    ========     ====     =======   =====
Tangible Capital(3):
  Capital level......... $7,426       6.1%      $12,833      10.0%      $12,851      10.0%    $13,269     10.3%    $14,187    10.9%
  Requirement...........  1,830       1.5         1,925       1.5         1,928       1.5       1,936      1.5       1,953     1.5
                        -------    ------     ---------    ------     ---------     -----   ---------   ------  ----------   -----
  Excess................ $5,596       4.6%      $10,908       8.5%      $10,923       8.5%    $11,333      8.8%    $12,234     9.4%
                         ======    ======       =======    ======       =======     =====     =======   ======   ========
Core Capital(3):
  Capital level......... $7,426       6.1%      $12,833      10.0%      $12,851      10.0%    $13,269     10.3%    $14,187    10.9%
  Requirement(4)........  3,659       3.0         3,850       3.0         3,855       3.0       3,873      3.0       3,906     3.0
                        -------     ------    ---------   -------     ---------     -----   ---------    -----   ---------   -----
  Excess................ $3,767       3.1%     $  8,983       7.0%     $  8,996       7.0%   $  9,396      7.3%    $10,281     7.9%
                         ======      ====      ========    ======      ========     =====    ========    =====     =======   =====
Risk-Based Capital(3):
  Capital level(5)...... $7,828      11.2%      $13,235      18.7%      $13,253      18.7%    $13,671     19.2%    $14,589    20.5%
  Requirement(1)........  5,574       8.0         5,676       8.0         5,679       8.0       5,688      8.0       5,706     8.0
                        -------    ------     ---------   -------     ---------    ------   ---------   ------- ----------   -----
  Excess................$ 2,254       3.2%     $  7,559      10.7%     $  7,574      10.7%   $  7,983     11.2%  $   8,883    12.5%
                        =======    ======      ========   =======      ========     =====    ========    =====   =========   =====
</TABLE>
    

(1)  Pro forma  amounts and  percentages  assume net  proceeds  are  invested in
     assets that carry a 20% risk-weight.

(2)  Total equity as calculated under generally accepted  accounting  principles
     ("GAAP").  Assumes  that the Bank  receives 50% of the net proceeds or such
     amount  (up to  60.2%)  as will  give  the  Bank,  upon  completion  of the
     transaction,  a capital  to  assets  ratio of 10%,  offset in part,  by the
     aggregate  Purchase Price of Common Stock acquired at a price of $10.00 per
     share  by the  ESOP in the  Conversion  and the RRP  (assuming  stockholder
     ratification of such plan following completion of the Conversion).

(3)  Tangible  and core  capital  figures  are  determined  as a  percentage  of
     adjusted  total  assets;  risk-based  capital  figures are  determined as a
     percentage of  risk-weighted  assets.  Unrealized  gains and losses on debt
     securities  available  for  sale  are  excluded  from  tangible,  core  and
     risk-based  capital.  Adjusted  total  assets  at  the  minimum,  midpoint,
     maximum,  and 15% above the maximum were,  $128.3 million,  $128.5 million,
     $129.1 million and $130.2  million,  respectively.  Risk weighted assets at
     the  minimum,  midpoint,  maximum  and 15% above  the  maximum  were  $70.9
     million, $71.0 million, $71.1 million and $71.3 million, respectively.

(4)  The OTS has proposed a core capital  requirement  for savings  associations
     comparable  to the  requirement  for national  banks.  This  proposed  core
     capital ratio is 3% of total  adjusted  assets for thrifts that receive the
     highest supervisory rating for safety and soundness ("CAMEL" rating),  with
     a 3% to 4% core capital requirement for all other thrifts.  See "Regulation
     - Regulatory Capital Requirements."

(5)  Includes  $402,000 of the  allowance  for loan losses  which  qualifies  as
     supplementary capital. See "Regulation - Regulatory Capital Requirements."


                                       31

<PAGE>

                                 CAPITALIZATION

          Set forth  below is the  capitalization,  including  deposits,  of Ben
Franklin  as of  December  31,  1997,  and the pro forma  capitalization  of the
Holding  Company at the  minimum,  the  midpoint,  the maximum and 15% above the
maximum of the Estimated  Valuation Range, after giving effect to the Conversion
and based on other assumptions set forth in the table and under the caption "Pro
Forma Data."

<TABLE>
<CAPTION>
                                                                         Holding Company - Pro Forma Based
                                                                           Upon Sale at $10.00 per share
                                                             ----------------------------------------------------------
                                                                 Minimum        Midpoint      Maximum        Maximum   
                                                                1,190,000      1,400,000     1,610,000     as adjusted
                                                    Actual        Shares         Shares        Shares       1,851,500 
                                                   --------       ------         ------        ------       --------- 
                                                                    (In Thousands, Except Share Amounts)    
<S>                                                <C>           <C>            <C>           <C>           <C>     
Deposits(1).................................       $112,754      $112,754       $112,754      $112,754      $112,754
Borrowings..................................            ---           ---            ---           ---           ---
                                                   --------      --------       --------      --------      --------
    Total deposits and borrowed funds.......       $112,754      $112,754       $112,754      $112,754      $112,754
                                                   ========      ========       ========      ========      ========
Stockholders' equity:
  Common Stock ($0.01 par value)
   2.5 million shares authorized; shares to
   be issued as reflected(2)................        $   ---      $     12       $     14      $     16      $     19
  Additional paid-in capital................            ---        11,338         13,436        15,534        17,946
  Retained earnings, substantially
  restricted(3).............................          7,426         7,426          7,426         7,426         7,426
  Net unrealized gains on securities
     available for sale.....................            374           374            374           374           374
Preferred Stock-- ($0.01 par value) 100,000
  Shares authorized; no shares expected
  to be issued..............................            ---           ---            ---           ---           ---
Less:
  Common Stock acquired by ESOP(4)..........            ---          (952)        (1,120)       (1,288)       (1,481)
  Common Stock acquired by RRP(4)...........            ---          (476)          (560)         (644)         (741)
                                                    -------      --------     ----------    ----------    ----------
    Total stockholders' equity..............        $ 7,800      $ 17,722     $   19,570    $   21,418    $   23,543
                                                    =======      ========     ==========    ==========    ==========
</TABLE>

(1)  No effect has been  given to  withdrawals  from  deposit  accounts  for the
     purpose of purchasing Common Stock in the Conversion.  Any such withdrawals
     will reduce pro forma deposits by the amount of such withdrawals.

(2)  Does not  reflect  the  shares of Common  Stock  that may be  reserved  for
     issuance pursuant to the Stock Option Plan.

(3)  See  "Dividends"  and  "Regulation  -  Limitations  on Dividends  and Other
     Capital  Distributions"  regarding restrictions on future dividend payments
     and "The Conversion - Effects of Conversion to Stock Form on Depositors and
     Borrowers of the Bank" regarding the liquidation  account to be established
     upon Conversion.

(4)  Assumes that 8% of the shares sold in the  Conversion  will be purchased by
     the ESOP.  The funds used to acquire the ESOP shares will be borrowed  from
     the Holding  Company.  The Bank intends to make  contributions  to the ESOP
     sufficient to service and ultimately retire the ESOP's debt over a ten-year
     period.  Also assumes that an amount of shares equal to 4% of the amount of
     shares  sold in the  Conversion  will be  acquired  by the  RRP,  following
     shareholder  ratification of such plan after  completion of the Conversion.
     In the event  that the RRP is  funded by the  issuance  of  authorized  but
     unissued  shares  in an  amount  equal  to 4% of  the  shares  sold  in the
     Conversion,  the  interest  of  existing  stockholders  would be diluted by
     approximately  3.8%.  The amount to be  borrowed by the ESOP and the Common
     Stock  acquired by the RRP is  reflected  as a reduction  of  stockholders'
     equity.  See  "Management - Benefit Plans - Employee Stock  Ownership Plan"
     and "- Recognition and Retention Plan."

                                       32

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

          The following  discussion  and analysis  should be read in conjunction
with the Bank's financial  statements and related notes and with the statistical
information and financial data included in this document.

          When used in this document, the words or phrases "will likely result",
"are expected to", "will continue", "is anticipated",  "estimate", "project", or
similar expressions are intended to identify "forward looking statements".  Such
statements are subject to certain risks and uncertainties-including,  changes in
economic conditions in the Bank's market area, changes in policies by regulatory
agencies,  fluctuations in interest rates, demand for loans in the Bank's market
area, and competition that could cause actual results to differ  materially from
historical results and those presently anticipated or projected. The Bank wishes
to caution  readers not to place  undue  reliance  on any such  forward  looking
statements,  which  speak  only as of the date made.  The Bank  wishes to advise
readers  that the  factors  listed  above  could  affect  the  Bank's  financial
performance  and could cause the Bank's  actual  results  for future  periods to
materially  differ from any  opinions or  statements  expressed  with respect to
future periods in any current statements.

General

          The Bank is engaged primarily in attracting  deposits from the general
public and using such  deposits  to  originate  one-to-four  family  residential
mortgage  and, to a lesser  extent,  consumer  and other loans  primarily in its
market areas,  and to acquire  securities.  In early 1997,  the Bank hired a new
President  with a commercial  banking  background and began to expand the Bank's
lending and fee based activities.  In particular,  the Bank has begun to acquire
Title I loans and servicing and is about to begin  originating  small and medium
sized ($1.0 million or less)  multi-family and commercial real estate loans. The
Bank has also purchased an interest in a commercial  construction loan, although
the overall  level of  construction  and  development  lending is expected to be
modest.  Finally,  the Bank is  currently  considering  establishing  a consumer
finance subsidiary and/or a new department which would offer loan administration
and other  correspondent  services to credit unions.  See "Risk Factors -- Risks
Associated With Expansion of Business Activities."

          The Bank's  revenues are derived  principally  from interest earned on
loans and securities. The operations of the Bank are influenced significantly by
general economic conditions and by policies of financial institution  regulatory
agencies.  The Bank's cost of funds is influenced by interest rates on competing
investments and general market interest rates.  Lending  activities are affected
by the demand for  financing  of real estate and other types of loans,  which in
turn is affected by the interest rates at which such financings may be offered.

   
          The  Bank's  net  interest  income  is  dependent  primarily  upon the
difference or spread  between the average yield earned on loans  receivable  and
securities  and the  average  rate  paid on  deposits,  as well as the  relative
amounts  of  such  assets  and   liabilities.   The  Bank,   like  other  thrift
institutions,  is  subject  to  interest  rate  risk  to  the  degree  that  its
interest-bearing  liabilities  mature or reprice  at  different  times,  or on a
different basis, than its interest-earning assets.
    

Comparison of Financial Condition at December 31, 1997 and December 31, 1996

          Total  assets at December  31, 1997 were  $122.6  million  compared to
$106.9  million at December 31, 1996, an increase of $15.7  million,  or 14.65%.
The increase was primarily the result of an increase in  certificates of deposit
of $13.7  million and an increase of $4.7  million in  non-certificate  deposits
which were used to fund a $10.2 million  increase in securities,  a $4.5 million
increase in cash and cash  equivalents  and a $3.7 million  reduction in federal
funds purchased as the Bank realized competitive  opportunities to raise deposit
funds.  The  increases in deposits  were due to special rate  promotions.  Total
gross loans  increased $1.1 million,  primarily in one- to four- family mortgage
loans.

          Total equity at December  31, 1997 was $7.8  million  compared to $7.4
million at December 31, 1996,  an increase of $350,000,  or 4.70% as a result of
$298,000  of net  income  for the  year as well  as a  $52,000  increase  in the
unrealized gain on securities available-for-sale.

                                       33

<PAGE>

Results of Operations

          The Bank's  results of operations  depend  primarily upon the level of
net interest income,  which is the difference between the interest income earned
on its  interest-earning  assets such as loans and securities,  and the costs of
the Bank's  interest-bearing  liabilities,  primarily  deposits and  borrowings.
Results  of  operations  are  also  dependent  upon  the  level  of  the  Bank's
noninterest  income,  including fee income and service charges,  and affected by
the level of its noninterest expenses,  including its general and administrative
expenses. Net interest income depends upon the volume of interest-earning assets
and  interest-bearing  liabilities and the interest rate earned or paid on them,
respectively.

                                       34

<PAGE>

         The following  table  presents,  for the periods  indicated,  the total
dollar amount of interest  income from average  interest-earning  assets and the
resultant  yields,  as well as the interest expense on average  interest-bearing
liabilities,  expressed both in dollars and rates. No tax equivalent adjustments
were made. All average  balances are monthly average  balances.  Management does
not believe that the use of monthly  average  balances  instead of daily average
balances  has caused any  material  differences  in the  information  presented.
Non-accruing loans have been included in the average loan amounts.

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                       ---------------------------------------------------------------------------------------------
                                                    1997                            1996                           1995
                                       ------------------------------ ------------------------------- ------------------------------
                                        Average   Interest             Average   Interest               Average   Interest
                                      Outstanding  Earned/           Outstanding  Earned/             Outstanding  Earned/
                                        Balance     Paid   Yield/Rate  Balance     Paid    Yield/Rate   Balance     Paid  Yield/Rate
                                        -------     ----   ----------  -------     ----    ----------   -------     ----  ----------
                                                                         (Dollars in Thousands)
Interest-Earning Assets:
<S>                                   <C>        <C>          <C>   <C>         <C>            <C>    <C>         <C>       <C>  
  Loans receivable....................$  93,732  $  7,209     7.69% $  93,285   $  7,196       7.71%  $  82,909   $6,506    7.85%
  Investment and mortgage backed 
   securities.........................   10,629       688     6.47      8,866        562       6.34       9,443      600    6.35
  Interest-bearing deposits...........      725        16     2.21        818         17       2.08         479       21    4.38
  Federal funds sold..................    1,064        59     5.55        ---        ---        ---         ---      ---     ---
                                      --------- ---------           ---------   --------  ---------    --------
    Total earning assets..............  106,150     7,972     7.51    102,969      7,775       7.55      92,831    7,127    7.68
  Non-interest earning assets.........    4,229                         3,727                            3,905
                                      ---------                     ---------                        ---------
    Total assets...................... $110,379                     $ 106,696                          $96,736
                                       ========                      ========                          =======
Interest-Bearing Liabilities:
  Savings and CDs.....................$  83,262     4,289     5.15  $  76,128      3,970       5.21  $  71,945     3,695    5.14
  Demand, money market and NOW........   10,917       321     2.94     12,012        315       2.62     10,868       307    2.82
  Federal funds purchased.............    4,048       227     5.61      5,311        292       5.50      2,694       162    6.01
  FHLB advances.......................      ---       ---               1,834        104       5.67        ---       ---     ---
                                      ---------  --------            --------   --------              ---------  -------
    Total interest-bearing liabilities   98,227     4,837     4.92     95,285      4,681       4.91     85,507     4,164    4.87
                                                 --------                        -------                           -----
  Non-interest-bearing liabilities....    4,641                         4,502                            5,180
                                      ---------                      --------                       ----------
    Total liabilities.................  102,868                        99,787                           90,687
  Equity..............................    7,511                         6,909                            6,049
                                      ---------                      --------                       ----------
    Total liabilities and equity...... $110,379                      $106,696                          $96,736
                                       ========                      ========                          =======
Net interest/income spread............            $ 3,135     2.59%             $  3,094       2.64%              $2,963    2.81%
                                                  =======     ====              ========       ====               ======    ====
Net interest margin...................                        2.95%                            3.00%                        3.19%
                                                              ====                             ====                         ====
Ratio of interest-earning assets to 
 interest-bearing liabilities.........  108.07%                       108.06%                          108.57%
                                        ======                       =======                          =======
</TABLE>
 
                                       35

<PAGE>

          The following table presents the weighted average  contractual  yields
earned  on  loans  and  securities,  the  combined  weighted  average  yield  on
interest-earning  assets,  the  weighted  average  rates  paid on  deposits  and
borrowings,   the  combined  weighted  average  rate  paid  on  interest-bearing
liabilities and the resultant interest rate spread at December 31, 1997.


                    Weighted Average Yields Earned/Rates Paid
                                December 31, 1997
- --------------------------------------------------------------------------------

Weighted average yield on:
   Loans receivable..........................................         7.74%
   Total securities..........................................         6.45
   Interest-bearing deposits.................................         6.47
   Federal funds sold........................................         6.00
   Combined weighted average yield on interest-earning
     assets..................................................         7.46

Weighted average rate paid on deposits.......................         5.04

Spread.......................................................         2.42%

          The  following  schedule  presents  the  dollar  amount of  changes in
interest income and interest  expense for major  components of  interest-earning
assets and interest-bearing  liabilities.  It distinguishes  between the changes
related to outstanding  balances and that due to the changes in interest  rates.
For each category of interest-earning  assets and interest-bearing  liabilities,
information is provided on changes  attributable to (i) changes in volume (i.e.,
changes  in  volume  multiplied  by old rate) and (ii)  changes  in rate  (i.e.,
changes in rate multiplied by old volume).  For purposes of this table,  changes
attributable  to both rate and volume,  which  cannot be  segregated,  have been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.

<TABLE>
<CAPTION>
                                             Year Ended December 31,             Year Ended December 31,
                                                  1997 vs. 1996                       1996 vs. 1995
                                        -------------------------------      --------------------------------
                                              Increase           Total            Increase           Total
                                             (Decrease)        Increase          (Decrease)         Increase
                                               Due to         (Decrease)           Due to          (Decrease)
                                               ------         ----------           ------          ----------
                                         Volume       Rate                   Volume       Rate
                                         ------      -----                   ------      -----                  
<S>                                     <C>         <C>          <C>         <C>         <C>        <C>
                                                                   (In Thousands)
Interest-earning assets:
 Loans receivable.......................  $  34      $(21)         $ 13        $802      $(112)        $690
 Federal funds sold.....................     59        ---           59         ---         ---         ---
 Investment and mortgage-backed
   securities...........................    114         12          126        (37)         (1)        (38)
Interest-bearing deposits...............    (2)          1          (1)          10        (14)         (4)
                                          ----        ----       -----        -----     ------    --------
   Total interest-earning assets........    205        (8)          197         775       (127)         648
                                          -----       ---          ----        ----       ----       ------

Interest-bearing liabilities:
  Savings and CDs.......................    368       (49)          319         217          58         275
  Demand, money market  and NOW.........   (30)         36            6          31        (23)           8
  Federal funds purchased...............   (71)          6         (65)         145        (15)         130
  FHLB advances.........................  (104)        ---        (104)         104         ---         104
                                          ----         ---        ----         ----      ------      ------
   Total interest-bearing liabilities...    163        (7)          156         497          20         517
                                          -----       ----        -----        ----       -----      ------

Net interest/spread.....................  $  42      $ (1)        $  41        $278      $(147)        $131
                                          =====      ====         =====        ====      =====         ====

</TABLE>

                                       36

<PAGE>

Comparison of Operating Results for the Years Ended December 31, 1997 and
 December 31, 1996

       General.  Net income for the year ended  December  31, 1997 was  $298,000
compared  to  $469,000  for the year ended  December  31,  1996,  a decrease  of
$171,000,  or 36.46%. The decrease was primarily a result of a $227,000 increase
in non-interest  expense combined with a $117,000  increase in the provision for
loan losses.  These increases were partially  offset by increases of $41,000 and
$21,000 of net  interest  income and  non-interest  income,  respectively  and a
decrease of $111,000 in the provision for income taxes.

       Interest Income. Interest income for the year ended December 31, 1997 was
$8.0 million  compared to $7.8 million for the year ended  December 31, 1996, an
increase  of  $197,000,  or 2.53%.  The  increase  was  primarily a result of an
increase in the average balance of interest-earning assets to $106.1 million for
the year ended December 31, 1997 from $103.0 million for the year ended December
31, 1996 offsetting a decline in the average yield on interest-earning assets to
7.51%  for the year  ended  December  31,  1997 from  7.55%  for the year  ended
December 31, 1996.

       Interest  Expense.  Interest expense for the year ended December 31, 1997
was $4.8 million  compared to $4.7 million for the year ended December 31, 1996,
an increase of $156,000, or 3.33%. The increase was the result of an increase in
the average  balance of  interest-bearing  liabilities  to $98.2 million for the
year ended  December 31, 1997 from $95.3 million for the year ended December 31,
1996. The average cost of funds increased  nominally to 4.92% for the year ended
December 31, 1997 from 4.91% for the year ended  December 31, 1996.  The average
cost of savings  and  certificates  of deposit  decreased  to 5.15% for the year
ended  December  31, 1997 from 5.21% for the year ended  December 31, 1996 which
was offset by an  increase  in the  average  cost of demand and NOW  accounts to
2.94%  for the year  ended  December  31,  1997 from  2.62%  for the year  ended
December 31, 1996.  These  fluctuations  in the cost paid on the various deposit
products were a direct result of competitive  pressures within the Bank's market
area.

         Net Interest  Income.  Net interest income of $3.1 million for the year
ended  December 31, 1997  reflects an increase of $41,000 or 1.33% from the same
period in 1996.  The increase in net interest  income was  primarily a result of
growth in the  interest-earning  assets and  interest-bearing  liabilities which
more than  offset a decrease  in the net  interest  spread to 2.59% for the year
ended December 31, 1997 from 2.64% for the year ended December 31, 1996, as well
as a  decrease  in the net  interest  margin  to 2.95%  from  3.00% for the same
period.

         Provision for Loan Losses. The Bank's provision for loan losses for the
year ended December 31, 1997 was $150,000 compared to $33,000 for the year ended
December 31, 1996. The increase was due in part to management's  reassessment of
the risk weightings assigned to various types of loans in its calculation of the
allowance for loan losses based on increases in automobile and home  improvement
loans  which carry  somewhat  increased  credit risk as compared to  one-to-four
family  mortgage  loans,  as well as a $1.9 million  increase in mortgage  loans
during 1997. In addition,  management considers loan growth based on statistical
percentages  developed  considering past loss experiences,  delinquency  trends,
charge off activity during the year, peer group  comparisons,  general  economic
factors and other factors in  evaluating  the adequacy of the allowance for loan
losses.  Gross loans  increased $1.1 million,  or 1.21% from 1996. The allowance
for loan losses  represented .43% and .29% of gross loans receivable at December
31, 1997 and 1996, respectively.

         In view of the  planned  expansion  of the Bank's  lending  activities,
particularly  into  multi-family and commercial real estate,  FHA Title I loans,
and other consumer loans which carry somewhat  increased credit risk as compared
to one-to-four  family mortgage loans,  the Bank's provision for loan losses may
increase  in future  periods.  Management  has not  developed  a history of loss
experience  and  therefore is unable to  determine an expected  amount of future
provisions  which will be required.  See " Risk Factors -- Risks Associated with
the Expansion of the Bank's Business Activities."

       Non-interest Income.  Non-interest income for the year ended December 31,
1997 was $182,000  compared to $161,000 for the year ended December 31, 1996, an
increase of $21,000,  or 13.04%.  The increase was primarily a result of $19,000
of net loan servicing fees  recognized as part of the new Title I loan servicing
program. See "Business --Lending Activities -- Title I Lending."

                                       37

<PAGE>

         Non-interest Expense.  Non-interest expense for the year ended December
31, 1997 was $2.7 million  compared to $2.4 million for the year ended  December
31, 1996, an increase of $227,000,  or 9.30%. Several factors contributed to the
increase  including an increase in compensation and employee benefits  primarily
attributable  to the adoption of a  supplemental  retirement  plan as well as an
increased  number  of  employees.  The Bank  added  fourteen  employees  in 1997
including the position of President  which was vacant during 1996. This increase
was offset by a $650,000 decrease in deposit insurance premium expense primarily
attributable to the one-time special assessment on SAIF-insured deposits paid in
1996  and a  reduction  of the  FDIC  premium  in 1997,  and a net  increase  in
occupancy,  data  processing,  advertising,  other real  estate  owned and other
operating expenses of $207,000 consisting  primarily of a decrease in the amount
of loan  origination  costs  deferred in accordance  with Statement of Financial
Accounting   Standards  No.  91  due  to  decreased  loan  origination   volume.
Noninterest expense is likely to increase in the future in view of the expansion
of the Company's  lending and fee based  activities,  such as  multi-family  and
commercial real estate and the FHA Title I lending  program.  After  Conversion,
the implementation of stock based benefit plans and the costs of operations as a
public company will also increase the amount of non-interest  expense. See "Risk
Factors - Increased Overhead Expense."

       Income  Taxes.  The  provision for income taxes was $201,000 for the year
ended  December 31, 1997  compared to $312,000  for the year ended  December 31,
1996.  The  decrease  was  primarily  a result of a $282,000  decrease in pretax
income.

Comparison of Operating Results for the Years Ended December 31, 1996 and
 December 31, 1995

       General.  Net income for the year ended  December  31, 1996 was  $469,000
compared to net income of  $727,000  for the year ended  December  31,  1995,  a
decrease  of  $258,000,  or 35.49%.  The  decrease  was  primarily a result of a
$491,000 FDIC special assessment on SAIF-insured  deposits  effective  September
30, 1996.

       Interest Income. Interest income for the year ended December 31, 1996 was
$7.8 million  compared to $7.1 million for the year ended  December 31, 1995, an
increase of $648,000 or 9.09%.  The increase  resulted from a 10.92% increase in
the average  balance of  interest-earning  assets to $103.0 million for the year
ended  December 31, 1996 from $92.8 million for the year ended December 31, 1995
offsetting a decline in the average  yield on  interest-earning  assets to 7.55%
for the year ended  December 31, 1996 from 7.68% for the year ended December 31,
1995.

       Interest  Expense.  Interest expense for the year ended December 31, 1996
was $4.7 million  compared to $4.2 million for the year ended December 31, 1995,
an increase of $517,000, or 12.42%. The increase in interest expense reflected a
larger interest-bearing  liability base. The average balance of interest-bearing
liabilities  increased  11.44% to $95.3 million for the year ended  December 31,
1996 from $85.5  million  for the year ended  December  31,  1995 as a result of
market demand.  Additionally,  the average cost of interest-bearing  liabilities
increased to 4.91% for the year ended  December 31, 1996 from 4.87% for the year
ended December 31, 1995, driven  particularly by the average cost of savings and
certificates of deposit which increased to 5.21% for the year ended December 31,
1996 from 5.14% for the year ended December 31, 1995. These  fluctuations in the
rates paid on the various  deposit  products were a direct result of competitive
pressures within the Bank's market area.

       Net Interest  Income.  Net  interest  income of $3.1 million for the year
ended  December  31, 1996  represented  an  increase  of $131,000  from the $3.0
million  reported for the year ended December 31, 1995.  There was a decrease in
the net interest spread to 2.64% for the year ended December 31, 1996 from 2.81%
for the year ended  December  31, 1995.  The  decrease in the net interest  rate
spread  was a result of an  increase  in the  average  cost of  interest-bearing
liabilities  combined with a decrease in the average  yield on  interest-earning
assets.  Additionally,  the ratio of average  interest-earning assets to average
interest-bearing  liabilities  decreased to 108.06% for the year ended  December
31, 1996 from 108.57% for the year ended December 31, 1995, and the net interest
margin decreased to 3.00% from 3.19% for the same period.

       Provision for Loan Losses.  The Bank's  provision for loan losses for the
year ended December 31, 1996 was $33,000  compared to $32,000 for the year ended
December 31, 1995.  The Bank  experienced  modest loan growth  during 1996 which
resulted in an increase in the allowance for loan losses.  Management  increases
the  allowance for loan losses  through a provision  charged to expense for loan
growth  based  on a  statistical  percentage  developed  considering  past  loss
experiences,  delinquency trends, general economic conditions and other factors.
Gross loans at December 31, 1996  increased  $2.3 million to $93.0  million,  or
2.54% from 1995.  The  allowance  for loan losses  represented  .29% and .25% of
gross loans receivable at December 31, 1996 and 1995, respectively.

                                       38

<PAGE>

       Non-interest Income.  Non-interest income for the year ended December 31,
1996 was $161,000  compared to $153,000 for the year ended December 31, 1995, an
increase of $8,000 or 5.23%. The increase was the result of increases in service
charge income due to a larger deposit base.

       Non-interest Expense.  Non-interest expense was $2.4 million for the year
ended December 31, 1996 compared to $1.9 million for the year ended December 31,
1995,  an increase of $568,000 or 30.33%.  The increase was  primarily  due to a
$491,000  one-time special  assessment on SAIF insured deposits on September 30,
1996. As a result of the assessment, and depending upon the Bank's capital level
and supervisory  rating,  annual deposit  insurance  premiums were decreased for
periods beginning  January 1, 1997 from the .23% of deposits  previously paid by
the Bank to  approximately  .06% of deposits.  See  "Regulation  -- Insurance of
Accounts and Regulation by the FDIC."

       Income  Taxes.  The  provision for income taxes was $312,000 for the year
ended  December 31, 1996  compared to $484,000  for the year ended  December 31,
1995. The decrease was primarily due to a $430,000 decrease in pretax income.

Year 2000 Compliance

         A critical issue facing the financial  institution industry is concerns
over computer  systems' ability to process  year-date data beyond the year 1999.
Except in recently developed year 2000 compliant programs,  computer programmers
consistently  have  abbreviated  dates by eliminating  the first two digits of a
year,  with the  assumption  that these two digits would always be "19".  Unless
corrected, this situation is expected to cause widespread problems on January 1,
2000,  when  computer  systems may recognize  this date as January 1, 1900,  and
process data incorrectly or stop processing altogether.  This issue could affect
a variety of the Bank's  systems from its data  processing  system which records
loan and  deposit  information  to other  ancillary  systems  such as alarms and
locking devices.

         The Bank has  formed a Year  2000  Committee  comprised  of all  senior
officers  to  ensure  that all  issues  relating  to Year  2000  are  addressed.
Management  has  developed a plan and, to date,  the committee has completed the
awareness  phase of the project  which  involves  educating  all  employees  and
members  of the  Board  of  Directors  as to the  scope  and  importance  of the
situation.  The committee is currently in the  assessment  phase which  involves
testing all systems which may be affected by the issue. As part of its plan, the
committee  also  monitors  the  progress of its third party  vendors as to their
plans to be Year 2000  compliant.  Management has formulated  contingency  plans
including the possible conversion to a Year 2000 compliant processor, should the
need arise. The committee meets periodically among themselves and with the Board
of Directors to update the progress relative to the plan.  Management  estimates
that the costs of  compliance  will not exceed  $200,000.  Nevertheless,  if not
properly  addressed,  these issues could result in  interruptions  in the Bank's
business and have a more significant effect on the Bank's results of operations

Quantitative and Qualitative Disclosure About Market Risk

         In an attempt  to manage its  exposure  to changes in  interest  rates,
management  monitors  the  Bank's  interest  rate risk.  The Board of  Directors
reviews  at  least   quarterly  the  Bank's  interest  rate  risk  position  and
profitability.  The  Board of  Directors  also  reviews  the  Bank's  portfolio,
formulates  investment  strategies and oversees the timing and implementation of
transactions to assure attainment of the Bank's objectives in the most effective
manner.  In  addition,  the  Board  reviews  on a  quarterly  basis  the  Bank's
asset/liability  position,  including  simulations  of the  effect on the Bank's
capital of various interest rate scenarios.

   
         In  managing  its  asset/liability  mix,  the  Bank,  depending  on the
relationship  between long- and short-term interest rates, market conditions and
consumer  preference,  often places more emphasis on managing the short-term net
interest  margin than on better  matching the interest rate  sensitivity  of its
assets and liabilities in an effort to enhance net interest  income.  Management
believes that the increased net interest income resulting from a mismatch in the
maturity of its asset and liability  portfolios can, during periods of declining
or stable interest  rates,  provide high enough returns to justify the increased
exposure to sudden and unexpected increases in interest rates.
    

                                       39

<PAGE>

       The Board has taken a number of steps to manage the Bank's  vulnerability
to changes in interest rates. First, the Bank has long used customer service and
marketing  efforts  to  increase  and  maintain  the Bank's  passbook  and other
non-certificate  accounts.  At December 31, 1997, $35.0 million or 31.04% of the
Bank's deposits consisted of passbook,  NOW and money market accounts.  The Bank
believes that a majority of these accounts  represent  "core" deposits which are
generally  somewhat  less interest  rate  sensitive  than other types of deposit
accounts.  Second,  while the Bank  continues  to  originate  30 year fixed rate
residential  loans for portfolio as a result of consumer demand,  as of December
31, 1997,  over 40% of the Bank's loans  consisted of  adjustable  rate mortgage
loans and home equity lines of credit.  However,  the amount of adjustable  rate
loans  which  the  Bank  may  originate  is  limited  by  consumer   preference,
particularly  during periods of low interest rates. Third, the Bank has begun to
expand its business to include assets such as  multi-family  and commercial real
estate loans and, to a lesser extent,  construction  loans which  generally have
adjustable  rates and or  shorter  terms  than one- to  four-family  residential
loans.  Fourth,  the Bank has begun to expand its noninterest  income generating
activities  which may be somewhat less  sensitive to increases in interest rates
(although  the Bank's loan  servicing  activities  will likely be  sensitive  to
prepayments caused by declines in interest rates). Finally, the Bank has focused
a significant  portion of its investment  activities on securities with terms of
five years or less. At December 31, 1997, $17.6 million of the Bank's securities
had terms to maturity of five years or less.

       Management  utilizes the net portfolio value ("NPV") analysis to quantify
interest rate risk. In essence,  this approach calculates the difference between
the present value of liabilities, expected cash flows from assets and cash flows
from off balance sheet contracts.

       Presented  below,  as of December 31, 1997,  is an analysis of the Bank's
estimated interest rate risk as measured by changes in NPV for instantaneous and
sustained parallel shifts in interest rates, up and down 400 basis points in 100
point increments.

         Assumed Change                   $ Change     % Change
       in Interest Rates      $ Amount      in NPV      in NPV
       -----------------      --------    --------     --------
        (Basis Points)              (Dollars in Thousands)
            +400               $5,827      $(7,017)     (55)%
            +300                7,920       (4,924)     (38)
            +200                9,530       (3,314)     (26)
            +100               11,633       (1,211)      (9)
              --               12,844          ---      ---
            -100               12,407         (437)      (3)
            -200               13,995        1,151        9
            -300               13,903        1,059        8
            -400               15,239        2,395       19

       Certain  assumptions  utilized in  assessing  the  interest  rate risk of
thrift  institutions  were  employed in preparing  the  preceding  table.  These
assumptions  relate to interest  rates,  loan  prepayment  rates,  deposit decay
rates,  and the market values of certain assets under the various  interest rate
scenarios.  It was also  assumed  that  delinquency  rates  will not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that the Bank's assets and liabilities  would perform as set
forth above.  In addition,  a change in U.S.  Treasury  rates in the  designated
amounts  accompanied  by a change in the shape of the Treasury yield curve would
cause significantly different changes to the NPV than indicated above.

Liquidity and Capital Resources

       The  Bank's  primary  sources of funds are  deposits  and  proceeds  from
principal and interest payments on loans and mortgage-backed  securities.  While
maturities and scheduled  amortization  of loans and securities are  predictable
sources of funds,  deposit flows and mortgage prepayments are greatly influenced
by  general  interest  rates,  economic  conditions  and  competition.  The Bank
generally  manages the pricing of its deposits to be competitive and to increase
core deposit relationships.

                                       40

<PAGE>

       Federal regulations require the Bank to maintain minimum levels of liquid
assets. The required percentage has varied from time to time based upon economic
conditions  and savings  flows and is currently 4% of net  withdrawable  savings
deposits  and  borrowings  payable  on demand or in one year or less  during the
preceding calendar month. Liquid assets for purposes of this ratio include cash,
certain  time  deposits,  U.S.  Government,   government  agency  and  corporate
securities and other obligations  generally having remaining  maturities of less
than five years.  The Bank has  historically  maintained its liquidity ratio for
regulatory purposes at levels in excess of those required. At December 31, 1997,
the Bank's liquidity ratio for regulatory purposes was 21.02%.

       The Bank's cash flows are  comprised  of three  primary  classifications:
cash  flows  from  operating  activities,  investing  activities  and  financing
activities.  Cash flows provided by operating activities were $585,000,  $6,000,
and $1.0 million for the years ended  December 31, 1997,  December 31, 1996, and
December 31, 1995,  respectively.  Net cash from investing  activities consisted
primarily of disbursements for loan originations and the purchase of securities,
offset by principal  collections on loans, proceeds from maturation and sales of
securities.  Cash flows used by investing  activities  were $10.9 million,  $3.6
million and $11.6 million for the years ended December 31, 1997,  1996 and 1995.
Net cash from financing  activities  consisted  primarily of activity in deposit
and escrow  accounts.  Cash flows  provided by financing  activities  were $14.8
million,  $3.3 million and $10.1 million for the years ended  December 31, 1997,
1996 and 1995.

       The Bank's most liquid assets are cash and  short-term  investments.  The
levels of these assets are dependent on the Bank's operating, financing, lending
and investing activities during any given period. At December 31, 1997, cash and
short-term  investments  totaled  $7.1  million.  The Bank has other  sources of
liquidity if a need for additional funds arises,  including  securities maturing
within one year and the  repayment of loans.  The Bank may also utilize the sale
of securities  available-for-sale,  federal funds  purchased,  Federal Home Loan
Bank advances and other borrowings as sources of funds.

       At December 31, 1997, the Bank had  outstanding  commitments to originate
loans of $1.5 million,  $1.0 million of which had fixed  interest  rates.  These
loans are to be secured by  properties  located  in its  market  area.  The Bank
anticipates  that it will have  sufficient  funds  available to meet its current
loan commitments.  Loan commitments have, in recent periods, been funded through
liquidity,  normal  deposit flows or federal  funds  puchased.  Certificates  of
deposit  scheduled to mature in one year or less from  December 31, 1997 totaled
$58.7 million. Management believes, based on past experience, that a significant
portion of such deposits will remain with the Bank.  Based on the foregoing,  in
addition to the Bank's level of core  deposits and capital,  the Bank  considers
its  liquidity  and  capital  resources   sufficient  to  meet  its  outstanding
short-term and long-term needs.

   
       Liquidity  management  is both a daily and  long-term  responsibility  of
management.  The Bank  adjusts  its  investments  in liquid  assets  based  upon
management's  assessment  of (i) expected  loan demand,  (ii)  expected  deposit
flows,  (iii) yields  available  on  interest-earning  deposits  and  investment
securities,  and (iv) the objectives of its asset/liability  management program.
Excess  liquid  assets are  invested  generally  in  interest-earning  overnight
deposits,  Federal funds sold, and short- and intermediate-term  U.S. Government
and agency obligations and mortgage-backed  securities of short duration. If the
Bank  requires  funds  beyond its ability to generate  them  internally,  it has
additional  borrowing capacity with the Federal Home Loan Bank of Chicago. It is
anticipated  that  immediately  upon completion of the  Conversion,  the Holding
Company's and the Bank's liquid assets will be increased. See "Use of Proceeds".
    

       The Bank is  subject  to  various  regulatory  capital  requirements.  At
December  31,  1997,  The Bank was in  compliance  with all  applicable  capital
requirements.  See "Regulation - Regulatory Capital Requirements" and "Pro Forma
Regulatory  Capital Analysis" and Note 6 of the Notes to Consolidated  Financial
Statements.

Impact of Inflation and Changing Prices

       The  financial  statements  and related data  presented  herein have been
prepared in accordance  with  generally  accepted  accounting  principles  which
require the measurement of financial  position and operating results in terms of
historical dollars without  considering changes in the relative purchasing power
of money over time due to  inflation.  The primary  impact of  inflation  on the
operations of the Bank is reflected in increased  operating  costs.  Unlike most
industrial companies, virtually all of the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates, generally, have
a more  significant  impact on a financial  institution's  performance than does
inflation.  Interest rates do not  necessarily  move in the same direction or to
the same extent as the prices of goods and services.

                                       41

<PAGE>

Impact of New Accounting Standards

       In June 1996, the Financial Accounting Standards Board released Statement
of Financial  Accounting  Standards (SFAS) No. 125, Accounting for Transfers and
Extinguishments of Liabilities.  SFAS No. 125 provides  accounting and reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities.   SFAS  No.   125   requires   a   consistent   application   of  a
financial-components  approach  that  focuses on control.  Under that  approach,
after a transfer of financial  assets,  an entity  recognizes  the financial and
servicing  assets  it  controls  and  the  liabilities  it  has  incurred,   and
derecognizes  liabilities when  extinguished.  SFAS No. 125 also supersedes SFAS
No. 122,  Accounting for Mortgage  Servicing Rights, and requires that servicing
assets and liabilities be subsequently measured by amortization in proportion to
and over the  period of  estimated  net  servicing  income or loss and  requires
assessment  for asset  impairment or increases  obligations  based on their fair
values.  SFAS No. 125 applies to transfers and  extinguishments  occurring after
December 31, 1996 and early or retroactive application is not permitted. Because
the volume and variety of certain  transactions  will make it difficult for some
entities  to comply in the  timeframe  established,  some  provisions  have been
delayed by SFAS No.  127.  The  adoption of SFAS No. 125 did not have a material
impact on the financial condition or operations of the Bank.

       In June 1997,  the FASB  issued  SFAS No.  130,  Reporting  Comprehensive
Income.  This  statement  establishes  standards  for  reporting  and display of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a full set of general-purpose  financial statements.  This Statement requires
that all items that are required to be recognized under accounting  standards as
components of comprehensive  income be reported in a financial statement that is
displayed with the same  prominence as other  financial  statements.  Income tax
effects  must also be shown.  This  statement  is  effective  for  fiscal  years
beginning  after  December 15, 1997.  Management  does not  anticipate  that the
adoption  of SFAS  No.  130  will  have a  material  impact  on the  results  of
operations or financial condition of The Bank.

   
       SFAS No. 131,  Disclosures  about  Segments of an Enterprise  and Related
Information,  will also become  effective  during 1998. SFAS No. 131 establishes
standards for the way public  companies report  information  about its operating
segments and requires that these  standards be adhered to for interim  reporting
as well. SFAS No. 131 requires companies to provide more descriptive disclosures
about  its  operating  segments  including  the way in  which  the  segment  was
determined, the products and services provided by the segment, and the profit or
loss generated by the segment.  Management does not anticipate that the adoption
of SFAS No. 131 will have a material  impact on the  results  of  operations  or
financial condition of the Bank.
    

         SFAS  No.  132,   Employers'   Disclosure   About  Pensions  and  Other
Postretirement  Benefits, was issued in February 1998. SFAS No. 132 standardizes
the disclosure  requirements for pensions and other postretirement  benefits and
requires  additional  information on changes in benefit obligations and the fair
value of plan assets while  eliminating other previously  required  disclosures.
SFAS No. 132 does not address measurement or recognition.

                                    BUSINESS

General

       As a  community-oriented  financial  institution,  Ben Franklin  seeks to
serve the financial  needs of the communities in its market area. Ben Franklin's
business  involves  attracting  deposits from the general  public and using such
deposits,  together with other funds, to originate primarily one- to four-family
residential mortgage loans, and, to a lesser extent, home equity and other loans
in its  market  area.  The Bank  also  invests  in other  securities  and  other
permissible investments.

                                       42

<PAGE>

       The Bank  offers a variety of accounts  having a range of interest  rates
and terms. The Bank's deposits include passbook,  statement savings,  demand and
NOW accounts and time deposit  accounts.  The Bank solicits deposits only in its
primary market area.

   
        In 1997,  the Bank  began to expand  the  Bank's  lending  and fee based
activities.  In  particular,  the Bank has  begun to  acquire  Title I loans and
servicing and intends to begin  originating small and medium sized ($1.0 million
or less)  multi-family  and  commercial  real  estate  loans.  The Bank has also
recently purchased an interest in a commercial  construction loan,  although the
overall level of construction and development  lending is expected to be modest.
Finally, the Bank is currently also considering  establishing a consumer finance
subsidiary as well as a new department  which would provide loan  administration
and other  improvement  services to credit  unions.  See "Risk  Factors -- Risks
Associated With Expansion of Business Activities."
    

Market Area

       The Bank  conducts  business  through  its main  office  located at 14 N.
Dryden Place,  Arlington  Heights,  Illinois and a branch office located at 3148
Kirchoff Road, Rolling Meadows,  Illinois.  Both of these offices are located in
affluent suburban communities located approximately 15 miles to the northwest of
Chicago,  Illinois.  Over the last 20 years,  these communities have experienced
significant  population and commercial  growth well above the state and national
averages.

Lending Activities

       General.  The principal  lending activity of the Bank is originating one-
to four-family residential and, to a lesser extent, home equity and other loans.
In addition,  in 1997,  the Bank hired a new  President and expanded its lending
activities to include Title I lending,  multi-family  and commercial real estate
lending, and, to a much lesser extent,  construction and development lending. At
December  31,  1997,  the  Bank's  net  loans  totaled  $94.0  million.  See  "-
Originations of Loans" and "Use of Proceeds."

       Under  federal  law,  the  aggregate  amount  of  loans  that the Bank is
permitted to make to any one borrower is generally limited to the greater of 15%
of  unimpaired  capital and  surplus  (25% if the  security  for such loan has a
"readily  ascertainable" value or 30% for certain residential development loans)
or $500,000.  At December 31, 1997,  based on the above,  the Bank's  regulatory
loans-to-one  borrower limit was approximately  $1.1 million.  On the same date,
the Bank had no borrowers with outstanding  balances in excess of this amount as
its largest loans at such date were single family loans. However,  subsequent to
December 31, 1997, the Bank purchased a $1.0 million  interest in a construction
loan secured by an interest in a 67 unit mixed use condominium project in Lisle,
Illinois.

       Decisions  on  loan  applications  are  made  on the  basis  of  detailed
applications  and  property  valuations  (consistent  with the Bank's  appraisal
policy) by independent appraisers.  Under the Bank's loan policy, the individual
processing an application is responsible for ensuring that all  documentation is
obtained  prior to the  submission  of the  application  to a loan  officer  for
approval. In addition,  the loan officer verifies that the application meets the
Bank's  underwriting  guidelines.  Also,  each  application  file is reviewed to
assure its accuracy and completeness.

       The  Bank's  President  and  its  Chief  Lending  Officer  have  approval
authority for loans up to $500,000.  Loans over $500,000 to $750,000 require the
approval of the Executive Loan  Committee.  Loans in excess of $750,000  require
approval of the Board of Directors.

         The Bank requires  title  insurance on its mortgage  loans,  as well as
fire and extended coverage  casualty  insurance in amounts at least equal to the
principal  amount  of the loan or the  value of  improvements  on the  property,
depending  on the type of  loan.  In  addition,  the Bank  requires  escrow  for
property  taxes,  insurance  and  flood  insurance  (where  appropriate)  on its
conventional one- to four-family mortgage loans.

                                       43

<PAGE>

       The following table shows the composition of the Bank's loan portfolio by
loan type at the dates indicated.

<TABLE>
<CAPTION>
   
                                                                         December 31,
                               -------------------------------------------------------------------------------------------------
                                    1997                  1996                 1995                  1994                 1993
                               -----------------    -----------------    -----------------    -----------------    -----------------
                               Amount    Percent     Amount   Percent     Amount   Percent     Amount   Percent     Amount   Percent
                               ------    -------    -------   -------    -------   -------    -------   -------    -------   -------
                                                                      (Dollars in Thousands)
Real Estate Loans:                                        
<S>                            <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>       <C>   
 One- to four-family...........$78,544    83.49%    $76,681    82.49%    $75,687    83.50%    $64,603    83.24%    $57,101   84.17%
 Construction or development ..    ---      ---         ---      ---         ---      ---         487      .63         275      .40
                               -------   ------     -------   ------     -------   ------     -------   ------     -------   ------
     Total real estate loans... 78,544    83.49      76,681    82.49      75,687    83.50      65,090    83.87      57,376    84.57
                               -------   ------     -------   ------     -------   ------     -------   ------     -------   ------
Other loans:                                              
 Consumer Loans:                                          
   Deposit account.............     99      .11          92      .10          55      .06          39      .05          88      .13
   Automobile..................    350      .37         160      .17         115      .13          41      .05          38      .06
   Home equity................. 14,340(1) 15.24      15,184    16.34      14,251    15.72      11,818    15.23       9,910    14.61
   Home improvement............    362(2)   .38         251      .27         218      .24         273      .35         246      .36
   Other.......................    386      .41         584      .63         320      .35         350      .45         184      .27
                               -------   ------     -------   ------     -------   ------     -------   ------     -------   ------
     Total consumer loans...... 15,537    16.51      16,271    17.51      14,959    16.50      12,521    16.13      10,466    15.43
                               -------   ------     -------   ------     -------   ------     -------   ------     -------   ------
    Total  loans                94,081   100.00%     92,952   100.00%     90,646   100.00%     77,611   100.00%     67,842   100.00%
                                         ======               ======               ======               ======               ======
Less:                                                     
  Loans in process.............    ---                  ---                  227                  123                  371
  Deferred fees and
    discounts..................   (271)                (273)                (207)                 (88)                  26
  Allowance for losses ........    402                  269                  230                  196                  182
                               -------              -------              -------              -------              -------
    Total loans receivable,
      net......................$93,950              $92,956              $90,396              $77,380              $67,263
                               =======              =======              =======              =======              =======
</TABLE>
    

(1)     Does not include $14.8 million of unused home equity lines of credit.
(2)     Includes $201,000 of Title I loans.

                                       44
<PAGE>

       The following table shows the composition of the Bank's loan portfolio by
fixed and adjustable-rate at the dates indicated.
<TABLE>
<CAPTION>
   
                                                                              December 31,
                                ----------------------------------------------------------------------------------------------------
                                           1997               1996                1995                  1994              1993
                                ----------------------- ------------------ -------------------- ------------------- ----------------
                                    Amount     Percent   Amount   Percent    Amount   Percent      Amount   Percent  Amount  Percent
                                    ------     -------   ------   -------    ------   -------      ------   -------  ------  -------
                                                                         (Dollars in Thousands)
<S>                                <C>          <C>     <C>        <C>      <C>        <C>        <C>        <C>    <C>       <C>   
Fixed-Rate Loans:
 Real estate:
   One- to four-family..........   $54,307      57.73%  $52,530    56.51%   $50,450    55.66%     $41,614    53.62% $36,256   53.44%
   Construction or development..        --         --        --       --         --       --          487      .63      275     .40
                                ----------  --------- ---------  -------  --------- --------   ---------- --------  ------- -------
      Total real estate loans...    54,307      57.73    52,530    56.51     50,450    55.66       42,101    54.25   36,531   53.84
 Home improvement...............       362        .38       251      .27        218      .24          273      .35      246     .36
 Automobile.....................       350        .37       160      .17        115      .13           41      .05       38     .06
 Other consumer.................       485        .52       676      .73        375      .41          389      .50      272     .40
                                ----------  ---------  -------- --------  --------- --------    --------- --------  ------- -------
     Total fixed-rate loans.....    55,504      59.00    53,617    57.68     51,158    56.44       42,804    55.15   37,087   54.66
Adjustable-Rate Loans
 Real estate:
   One-to four-family...........    24,237      25.76    24,151    25.98     25,237    27.84       22,989    29.62   20,845   30.73
   Home equity..................    14,340      15.24    15,184    16.34     14,251    15.72       11,818    15.23    9,910   14.61
                                  --------    -------  --------  -------   --------  -------     --------  -------  ------- -------
    Total adjustable-rate loans.    38,577      41.00    39,335    42.32     39,488    43.56       34,807    44.85   30,755   45.34
                                  --------    -------  -------- --------   --------  -------     --------  -------  -------  ------
     Total  loans ..............    94,081     100.00%   92,952   100.00%    90,646   100.00%      77,611   100.00%  67,842  100.00%
                                              =======           ========             =======               =======           ======
Less:
  Loans in process..............       --                    --                 227                   123               371
  Deferred fees and discounts ..      (271)                (273)               (207)                  (88)               26
  Allowance for loan losses.....       402                  269                 230                   196               182
                                 ---------             --------             -------               -------           -------
     Total loans receivable, net   $93,950              $92,956             $90,396               $77,380           $67,263
                                   =======              =======             =======               =======           =======
</TABLE>
    


                                       45

<PAGE>

       The following  schedule  illustrates the interest rate sensitivity of the
Bank's loan  portfolio  at December  31, 1997.  Loans which have  adjustable  or
renegotiable interest rates are shown as maturing in the period during which the
contracts  are due.  The  schedule  does not  reflect  the  effects of  possible
prepayments or enforcement of due-on-sale clauses.

   
                             One- to four-family
                              and home equity(1)      Consumer and Other
                              ------------------      ------------------
      Due During                        Weighted                 Weighted
     Years Ending                        Average                  Average
     December 31,            Amount       Rate       Amount        Rate      
     ------------            ------       ----       ------        ----      
                                        (Dollars in Thousands)
1998...................     $19,288       8.58%    $   119         9.18%
1999 to 2000...........       9,091       7.13         201         9.03
2001 to 2003...........       8,391       7.22         316         8.13
2004 to 2007...........      16,145       7.44          82         9.43
2008 to 2017...........      22,469       7.54         117         9.50
2018 and thereafter....      17,862       7.80          --           --
                             ------                -------
   Total...............     $93,246       7.71%    $   835         8.83%
                            =======                =======         ====
    
- -------------
(1) Includes home equity and home improvement loans.

       As of December 31, 1997 the total amount of loans due after  December 31,
1998 which had  predetermined  interest  rates was $71.8 million while the total
amount of loans due after such dates which had floating or  adjustable  interest
rates was $2.9 million.

       One- to Four-Family  Residential Real Estate Lending.  The cornerstone of
the Bank's  lending  program  has  historically  been the  origination  of loans
secured by  mortgages  on  owner-occupied  one- to  four-family  residences.  At
December 31, 1997,  $78.5 million,  or 83.5%, of the Bank's total loan portfolio
consisted of first  mortgage  loans secured by one- to four- family  residences.
Historically,  the Bank focused its residential lending activities on fixed rate
loans with up to 30 year  terms.  Beginning  in fiscal  1985,  the Bank began to
originate  adjustable rate loans.  The Bank  underwrites both its fixed rate and
adjustable one- to four-family residential loans in accordance with Federal Home
Loan Mortgage Corporation  ("FHLMC") standards.  Substantially all of the Bank's
one- to four-family  residential mortgage originations are secured by properties
located in its market area.

   
       While most of the Bank's current fixed rate originations have terms of 15
years, the Bank currently  offers  conventional  fixed-rate  mortgage loans with
maturities up to 30 years. The Bank also originates a significant volume of five
to seven year balloon loans as well as  "bi-weekly"  loans.  Since  payments are
required  on an  alternating  week  basis,  these  loans  tend to  have  shorter
contractual  amortization  periods  than  conventional  monthly  payment  loans.
Interest rates and fees charged on these  fixed-rate  loans are established on a
regular basis according to market conditions.  As of December 31, 1997, the Bank
had $54.3 million of fixed rate loans secured by one- to four-family residential
properties. See "- Originations of Loans."
    

       The Bank also  offers  ARMs  which  carry  interest  rates  which  adjust
annually at a margin  (generally  295 basis  points)  over the yield on one year
U.S.  Treasury  securities.  Such loans may carry  terms to maturity of up to 30
years. The ARM loans currently  offered by the Bank generally  provide for a 200
basis point  annual  interest  rate  change cap and a lifetime  cap of 600 basis
points over the initial  rate.  The initial  interest  rate on such loans may be
fixed for a period of up to five years.  Initial  interest  rates offered on the
Bank's  ARMs may be 150 to 250  basis  points  below  the  fully  indexed  rate,
although  borrowers  are  generally  qualified at the fully  indexed  rate. As a
result,  the risk of default  on these  loans may  increase  as  interest  rates
increase. In addition, the Bank's ARMs typically do not adjust below the

                                       46

<PAGE>

initial rate. The Bank's ARMs are  convertible at any time into fixed rate loans
for a nominal fee. At December 31, 1997,  one- to four-family  residential  ARMs
totaled $24.2 million or 25.8% of the Bank's loan portfolio.

       Ben  Franklin  will  generally  lend up to 90% of the lesser of the sales
price or appraised  value of the  security  property on owner  occupied  one- to
four-family  loans.  For loans exceeding an 80%  loan-to-value  ratio,  the Bank
requires  private  mortgage  insurance in amounts  intended to reduce the Bank's
exposure to 80% or less.

       While  the  Bank  seeks  to  originate  most of its  one- to  four-family
residential  loans in  amounts  which are less  than or equal to the  applicable
FHLMC  maximum,  the Bank  does make one- to  four-family  residential  loans in
amounts in excess of such  maximum.  The Bank's  delinquency  experience on such
loans has been comparable to its experience on smaller loans.

       In underwriting  one- to four-family  residential  real estate loans, the
Bank currently evaluates the borrower's ability to make principal, interest, and
escrow  payments,  and the  value of the  property  that will  secure  the loan.
Residential  loans  do  not  currently   include   prepayment   penalties,   are
non-assumable and do not produce negative  amortization.  The Bank's residential
mortgage loans customarily include due-on-sale clauses giving the Bank the right
to declare the loan  immediately due and payable in the event that,  among other
things, the borrower sells the property subject to the mortgage.

   
         Income Producing Property Lending.  The Bank hired a new President with
commercial lending experience in early 1997 and a new Commercial Loan Consultant
in April 1998 and intends to commence  multi-family  and commercial  real estate
lending.  Such loans are  expected to be  permanent  loans with terms up to five
years  secured  by  apartment   buildings  or  commercial   properties  such  as
warehouses,  small office buildings,  small strip malls or retail establishments
located within the greater Chicago area. The Bank's  multi-family and commercial
real estate loans may carry  either fixed or  adjustable  rate  interest  rates,
depending  on  market  conditions.  The Bank  will  seek to  obtain  a  personal
guarantee or other personal  liability on all  multi-family  and commercial real
estate loans.  The Bank anticipates that most of its multi-family and commercial
real estate loans will be in amounts of less than $1 million.
    

       Multi-family and commercial real estate loans generally  present a higher
level of risk than loans secured by one-to four-family residences.  This greater
risk is due to several  factors,  including the  concentration of principal in a
limited  number  of  loans  and  borrowers,  the  effects  of  general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by multi-family and commercial real estate is typically  dependent
upon the successful  operation of the related real estate  project.  If the cash
flow from the project is reduced  (for  example,  if leases are not  obtained or
renewed), the borrower's ability to repay the loan may be impaired.

   
       The Bank may also originate or purchase a limited amount of  construction
or  development  loans.  The terms on owner  occupied  construction  loans  will
probably be similar to the Bank's one-to-four family  residential  loans (except
that interest only may be required during the  construction  phase).  Commercial
construction  or  development  loans would  probably be made for terms up to two
years  and  would  require  inspections  before  disbursements  would  be  made.
Commercial  construction  loans  are  generally  subject  to all  of the  income
producing  property  loan  risks set  forth  above as well as  additional  risks
related  to the  difficulties  and  uncertainties  of  planning,  executing  and
monitoring a construction or development project.
    

       In early 1998, the Bank purchased a $1.0 million  participation in a $5.0
million  construction loan on a 69 unit mixed use condominium project located in
Lisle, Illinois.

         Title I Lending. Section 1 and 2(a) of the National Housing Act of 1934
(the   "Housing   Act")   authorized   the  creation  of  the  Federal   Housing
Administration ("FHA"), an agency of the United State government,  and the Title
I Insurance  Program.  Under the Housing  Act, the FHA is  authorized  to insure
qualified  lending  institutions  against  losses  on  certain  types  of  loans
including  loans to finance the  alteration,  repair or  improvement of existing
single-family,  multi-family and non-residential real property  structures.  The
principal  amount of Title I Loans may not exceed  $25,000 in the case of a loan
for the  improvement  of a single family  structure and $60,000 in the case of a
loan for the improvement of a multi-family structure.

                                       47
<PAGE>

   
         Subject to certain  limitations described below, eligible Title I loans
are  insured  by the FHA for 90% of an  amount  equal  to the sum of (i) the net
unpaid  principal  amount  and the  uncollected  interest  earned to the date of
default, (ii) interest on the unpaid loan obligation from the date of default to
the date of the initial submission of the insurance claim, plus 15 calendar days
(the total  period not to exceed nine  months) at a rate of 7% per annum,  (iii)
uncollected  court costs,  (iv) title  examination  costs, (v) fees for required
inspection by the lender or its agents,  up to $75, and (vi) origination fees up
to a maximum of 5% of the loan amount. Accordingly, the Title I lender continues
to bear the risk of loss on Title I loans to the  extent  of at least 10% of the
unpaid principal and uncollected interest as well as certain other expenses.
    

         Under the Housing Act, the  insurance  coverage  provided by the FHA is
limited to the extent of the balance in a reserve (The "FHA Reserve") maintained
by the FHA for the benefit of the Title I lender. Under applicable  regulations,
the amount in each Title I lender's  FHA  Reserve is equal to 10% of the amounts
disbursed,  advanced  or  expended  by the  Title I  lender  in  originating  or
purchasing  eligible loans  registered with the FHA for Title I Insurance,  with
certain  adjustments  permitted  or  required by FHA  Regulations.  The FHA will
reduce the insurance coverage available in a Title I lender's FHA Reserve by the
amount of FHA Insurance  claims approved for payment with respect to such loans.
A Title I  lender's  FHA  Reserve  is also  reduced  in the  event of the  sale,
assignment or transfer of loans  registered under Title I.  Accordingly,  in the
event  significant  losses,  a lender's FHA Reserve could be reduced to zero and
thus, no longer available to offset loan losses.

         The FHA charges a lender an annual fee equal to fifty  basis  points of
the original principal balance of each loan for the life of the loan in order to
establish such reserve account.  Unlike many other federal  insurance  programs,
FHA  reimbursement is subject to a review by the FHA to ensure that the original
lender fully complied with all applicable  requirements including exercising due
diligence  to  determine  whether  the  original  obligor  was  solvent  and  an
acceptable  risk with a reasonable  ability to repay the loan.  Such FHA reviews
are not made until a claim for reimbursement is made.

         Title I loans are  required to bear fixed rates of interest and may not
have terms of less than six months  nor more than 240  months.  Subject to other
federal and state regulations,  the lender may establish the interest rate to be
charged.  In general,  Title I Loans are secured by junior  liens on the subject
property.

         The  Bank  has  recently  begun  purchasing  Title I loans  from  other
lenders.  Under the applicable purchase contacts,  at the time of purchase,  the
loans  purchased have not previously  been registered for insurance with the FHA
and thus FHA transfer reports are not required.  Upon  acquisition,  the Title I
loans  purchased by the Bank for resale to FNMA are registered for FHA insurance
in the name of FNMA.  Loans  which the Bank  intends to hold for  portfolio  are
registered for FHA insurance in the Bank's own name.

   
         To date,  most of the Bank's  Title I loan  purchases  have been from a
lender located in California.  However, the Bank intends to increase its Title I
loan purchases from other lenders. In each case, prior to commitment, the Bank's
underwriting  personnel review completed loan  applications to verify compliance
with the Bank's debt to income  underwriting  standards,  the borrower's  credit
history,  FHA requirements and federal and state regulations.  However,  because
many Title I loans are made at loan to value ratios in excess of 100% and due to
the relatively small size of such loans,  property  inspections are not required
prior to acquisition by the Bank.
    

                                       48
<PAGE>

         The Bank  seeks to sell  most of its Title I loan  acquisitions  to the
FNMA on a servicing  retained basis.  The servicing is currently  performed by a
third party on a sub-contracting  basis. Under applicable accounting principles,
the Bank  records  gains on the sale of FHA loans  equal to the sales price less
the adjusted  carrying value of the loans sold.  Although the Bank seeks to sell
most loans within  thirty days of  acquisition,  the Bank is subject to interest
rate risk to the extent that interest  rates change between the date of purchase
and sale of such loans.  In the case of sold loans which result in a creation of
mortgage  loan  servicing  assets,  the Bank is also  subject  to the risk  that
prepayment  or  default  in with  respect  to such  loans  would  result  in the
elimination  of such asset and a related  charge to  operations.  Finally,  even
after the sale of such loans, the Bank is subject to the risk that the FNMA will
require it to  repurchase  sold loans which  become  delinquent  as to the first
payment or as to which there is fraud or  documentary  or Title I  qualification
deficiencies.  While this has not occurred to date, in several  cases,  the Bank
has required the originating lender to repurchase previously sold Title I loans.
In each  case,  the  original  lender  has  repurchased  the loan at the  Bank's
original cost, although there can be no assurance that the original lenders will
continue to be willing or able to do so in the future.

         Title I loans tend to carry  higher  interest  rates  than home  equity
loans and other home  improvement  loans. As a result,  Title I loans tend to be
used by persons that would have  difficulty  qualifying  for other types of home
improvement loans. In many cases, the loan to value ratios on Title I properties
are in excess of 100%.  As a result,  Title I loans are  considered to involve a
higher risk of default than the Bank's other current real estate loans.  The FHA
guarantee  in Title I loans may not  completely  offset  such  risk for  several
reasons.  First,  the FHA insurance in any particular  loan is limited to 90% of
the loss on such loan. Second, the FHA insurance is limited to the amount of the
Bank's FHA Reserve  Account.  Finally,  the FHA  guarantee is subject to certain
substantive underwriting and documentation  requirements,  which if not strictly
complied with, could result in a denial of FHA reimbursement.

         Consumer  Lending.  Management  believes  that  offering  consumer loan
products helps to expand the Bank's customer base and to create stronger ties to
its existing  customer base. In addition,  because consumer loans generally have
shorter terms to maturity and carry higher rates of interest than do residential
mortgage loans,  they can be valuable  interest rate risk management  tools. The
Bank  originates  a variety of  different  types of  consumer  loans,  including
automobile  and deposit  account loans for household and personal  purposes.  In
addition, the Bank has recently qualified to take applications,  in exchange for
an origination fee, for student loans from a State lending  authority.  However,
because of the tax  advantages  to  borrowers,  the Bank has  focused its recent
consumer  lending  activities  on home  equity  lending.  At  December  31, 1997
consumer loans totaled $835,000 or .89% of total loans outstanding.

       Consumer loan terms vary  according to the type and value of  collateral,
length of contract and  creditworthiness  of the borrower.  The Bank's  consumer
loans are made with fixed or adjustable interest rates, with terms of up to five
years.

                                       49

<PAGE>

       The Bank has offered  home equity  loans and lines of credit since fiscal
year  1985.  Home  equity  loans  are  secured  by second  mortgages  on one- to
four-family   owner-occupied  residences.  The  Bank  generally  uses  the  same
underwriting  standards  for  home  equity  loans  as for  one-  to  four-family
residential  loans.  The Bank's home equity  loans are written so that the total
commitment  amount,  when combined with the balance of the first  mortgage lien,
may not exceed  80% of the  appraised  value of the  property.  The Bank's  home
equity loans generally carry fixed terms of up to 10 years and floating interest
rates.  At December 31, 1997,  the Bank had $14.3  million of  outstanding  home
equity lines of credit as well as $14.8 million of available but unused lines of
credit.

       The  underwriting  standards  employed  by the  Bank for  consumer  loans
include a determination  of the  applicant's  payment history on other debts and
ability to meet existing obligations and payments on the proposed loan. Although
creditworthiness of the applicant is of primary consideration,  the underwriting
process also  includes a  comparison  of the value of the  security,  if any, in
relation to the proposed loan amount.  Consumer  loans may entail greater credit
risk than do residential  mortgage  loans,  particularly in the case of consumer
loans which are unsecured or are secured by rapidly  depreciable assets, such as
automobiles.  In such cases, any repossessed collateral for a defaulted consumer
loan may not provide an adequate  source of  repayment of the  outstanding  loan
balance as a result of the greater  likelihood of damage,  loss or depreciation.
In  addition,   consumer  loan  collections  are  dependent  on  the  borrower's
continuing  financial  stability,  and thus are more  likely to be  affected  by
adverse personal circumstances.  Furthermore, the application of various federal
and state laws,  including  bankruptcy and insolvency laws, may limit the amount
which can be recovered on such loans.

         The Bank is currently in the beginning stages of considering whether to
establish a consumer finance loan subsidiary (the "Subsidiary"). If established,
the Subsidiary would substantially expand the nature and types of consumer loans
originated. In particular,  the Subsidiary would probably concentrate on secured
lending (including junior lien residential and automobile  lending) to consumers
with a variety of different  credit ratings  including those with debt to income
ratios and  credit  histories  which are less  favorable  than  those  currently
required by the Bank's underwriting guidelines.

         Since  the  Bank is in the  early  stages  of  considering  whether  to
establish a consumer  finance  subsidiary  and since no staff has been hired for
such subsidiary, the Bank had not to date established underwriting guidelines or
other procedures for such subsidiary.

         Although  the Bank's  current  intention is that the  Subsidiary  would
operate within the Bank's current market area, if the initial lending experience
is favorable,  the Bank may determine to establish additional subsidiary offices
and expand its geographic focus. Marketing efforts would be made through general
advertising, direct mail as well as cable television. In the event that the Bank
determines to go forward with a consumer loan subsidiary,  such subsidiary would
have its own  facilities  and staff  including a President  and Chief  Executive
Officer who would report  directly to the Bank's  President and Chief  Executive
Officer.

   
         In the event that a consumer  finance  subsidiary is  established,  its
activities would involve a number of risks,  including (i) the increased default
rate which could  result from loans to less credit  worthy  borrowers,  (ii) the
risk that the subsidiary's  loans would not be saleable in the secondary market,
and (iii) the possibility that claims could be made against it for violations of
various laws related to truth in lending,  equal credit opportunity,  settlement
procedures,  credit disclosure, debt collection practices or similar matters. As
a new line of business without material operations or revenues as of the date of
this  prospectus,  these  new  lending  activities  are also  subject  to risks,
expenses  (including  start  up  expenses)  and  difficulties  which  are  often
encountered in the establishment of a new business.
    

Originations, Purchases and Sales  of Loans

       The   lending   activities   of  the  Bank  are   subject   to   written,
non-discriminatory,  underwriting  standards  and  loan  origination  procedures
established by the Bank's Board of Directors and management.  Loan  originations
come from a number of sources.  Residential loan  originations can be attributed
to depositors, retail customers,  telephone inquiries,  advertising, the efforts
of the Bank's loan  officers and  referrals  from other  borrowers,  real estate
brokers and builders. The Bank originates loans through its own efforts and does
not  compensate  mortgage  brokers,  mortgage  bankers  or other  loan  finders,
although it may do so in the future.

       While the Bank  originates  both fixed and  adjustable  rate  loans,  its
ability to originate  loans is dependent upon the relative  customer  demand for
loans in its market.  Demand is affected by the local  economy and the  interest
rate environment.

                                       50

<PAGE>

   
         The Bank had not made any material  loan sales in recent years prior to
the 1997 sales of Title I loans.  The Bank  intends to continue its Title I loan
sales and will  consider  other types of loan sales in the  future,  as a way to
increase loan servicing income and as a form of liquidity  management.  The Bank
does not hedge its loans for sale  pipeline  and,  as a result,  is subject to a
measure of interest rate risk for the period  between the date of acquisition of
the loan and the date of sale.  At December 31,  1997,  the Bank  serviced  $4.0
million of loans for others including $3.8 million of Title I loans.
    

       The Bank had not purchased loans since the mid-1980s until the Bank began
purchasing  Title I loans in 1997. The Bank also purchased a participation  in a
commercial  construction  loan in 1998. The Bank intends to continue  purchasing
Title I loans and will  evaluate the  purchase of other loans on a  case-by-case
basis. All loan purchases will be subject to a review based on the Bank's normal
underwriting standards prior to purchase.

       The following table shows the loan  origination and repayment  activities
of the Bank for the periods indicated.

<TABLE>
<CAPTION>
                                                           Year Ended December 31,
                                                    -------------------------------------
                                                       1997          1996           1995
                                                       ----          ----           ----
                                                                (In Thousands)
<S>                                                   <C>           <C>            <C>   
Originations by type:
  Adjustable rate:
    Real estate:         One- to four-family.......   $5,086        $7,084         $8,057
    Non-real estate:     Consumer..................       25            --             --
                                                    --------      --------     ----------
     Total adjustable rate.........................    5,111         7,084          8,057
                                                      ------        ------        -------
  Fixed rate:
    Real estate:         One- to four-family.......   10,550        12,744         21,354
    Non-real estate:     Consumer..................      263           435            144
                                                    --------      --------       --------
       Total fixed-rate............................   10,813        13,179         21,498
                                                      ------        ------         ------
     Total loans originated........................   15,924        20,263         29,555
                                                      ------        ------         ------
Purchases:
  Real estate:           Title 1 loans.............    4,091            --             --
                                                      ------      --------      ---------
Sales and Repayments:
  Real estate:           One- to four-family.......       --          (287)            --
                         Title 1 loans.............   (3,890)           --             --
                                                    --------     ---------     ----------
        Total loans sold...........................   (3,890)         (287)            --
  Principal repayments.............................  (14,996)      (17,670)       (16,520)
                                                     -------       -------        -------
       Total reductions............................  (18,886)      (17,957)       (16,520)
  Increase (decrease) in other items, net..........     (135)          254            (19)
                                                   ---------    ----------     -----------
       Net increase................................ $    994      $  2,560       $ 13,016
                                                    ========      ========       ========
</TABLE>

Delinquencies and Nonperforming Assets

       Delinquency Procedures.  When a borrower fails to make a required payment
on a loan, the Bank attempts to cure the delinquency by contacting the borrower.
Generally,  Bank personnel  work with the delinquent  borrower on a case by case
basis  to  solve  the  delinquency.  Generally,  a late  notice  is  sent on all
delinquent   loans  followed  by  a  phone  call  after  the  fifteenth  day  of
delinquency.  Additional  written  and  verbal  contacts  may be made  with  the
borrower between 30 and 60 days after the due date. If the loan is contractually
delinquent for 90 days, the Bank may institute  appropriate  action to foreclose
on  the  property.   Generally,  after  120  days,  foreclosure  procedures  are
initiated.  If  foreclosed,  the  property  is sold at  public  sale  and may be
purchased by the Bank.

       Real estate acquired by the Bank as a result of foreclosure or by deed in
lieu of  foreclosure  is classified as real estate owned until it is sold.  When
property  is  acquired  by  foreclosure  or deed in lieu of  foreclosure,  it is
recorded at

                                       51

<PAGE>

the lower of cost or fair value less estimated selling costs. After acquisition,
all costs incurred in maintaining  the property are expensed.  Costs relating to
the development and improvement of the property, however, are capitalized.

     The  following  table sets forth the Bank's  delinquencies  at December 31,
1997.

<TABLE>
<CAPTION>
                                            Loans Delinquencies at December 31, 1997
                          ----------------------------------------------------------------------------
                                 60-89 Days             90 Days and Over       Total Delinquent Loans
                          ------------------------  ------------------------  ------------------------
                                            % of                      % of                      % of
                          Number  Amount  Category  Number  Amount  Category  Number  Amount  Category
                          ------  ------  --------  ------  ------  --------  ------  ------  --------
                                                     (Dollars in Thousands)
<S>                        <C>     <C>      <C>      <C>     <C>      <C>      <C>     <C>      <C>
Real Estate:
One- to four-family.....     --    $ --       --%       1    $ 65      .08%       1    $ 65      .08%
                           ----    ----     ----     ----    ----     ----     ----    ----     ----
  Total.................     --    $ --       --%       1    $ 65      .08%       1    $ 65      .08%
                           ====    ====     ====     ====    ====     ====     ====    ====     ====
</TABLE>

     Classification  of Assets.  Federal  regulations  require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are  characterized  by the distinct  possibility that the Bank will sustain some
loss if the deficiencies are not corrected.  Doubtful assets have the weaknesses
of Substandard assets, with the additional  characteristics  that the weaknesses
make collection or liquidation in full on the basis of currently existing facts,
conditions and values questionable,  and there is a high possibility of loss. An
asset classified Loss is considered  uncollectible and of such little value that
continuance  as an  asset  on  the  balance  sheet  of  the  institution  is not
warranted.  Assets classified as Substandard or Doubtful require the institution
to establish prudent general  allowances for loan losses. If an asset or portion
thereof is classified as a loss, the institution charges off such amount against
the loan loss  allowance.  If an  institution  does not agree with an examiner's
classification  of an asset,  it may appeal this  determination  to the District
Director of the OTS. As of December 31, 1997,  the Bank had no loans  classified
as substandard, doubtful or loss.

     Non-Performing   Assets.  The  table  below  sets  forth  the  amounts  and
categories of Bank's  non-performing  assets.  Foreclosed  assets include assets
acquired in settlement of loans.

                                                        December 31,
                                              --------------------------------
                                              1997   1996   1995   1994   1993
                                              ----   ----   ----   ----   ----
                                                       (In Thousands)
Non-accruing loans:
  One- to four-family.......................  $ --   $ --   $ --   $ --   $  9

Accruing loans delinquent more than 90 days:
  One- to four-family.......................    65    155    133     17     69

Foreclosed assets:
  One- to four-family.......................    --    306     --     --     --
                                              ----   ----   ----   ----   ----
Total non-performing assets.................  $ 65   $461   $133   $ 17   $ 78
                                              ====   ====   ====   ====   ====
Total non-performing assets as a
  percentage of total assets................   .05%   .43%   .13%   .02%   .09%
                                              ====    ===   ====   ====   ====

     Other Loans of Concern. In addition to the non-performing  assets set forth
in the table  above,  as of December  31,  1997,  there were no other loans with
respect to which known information about the possible credit

                                       52

<PAGE>

problems of the  borrowers  or the cash flows of the  security  properties  have
caused  management to have concerns as to the ability of the borrowers to comply
with present loan repayment  terms and which may result in the future  inclusion
of such items in the non-performing asset categories.

Allowance for Loan Losses

     The allowance for loan losses is  established  through a provision for loan
losses charged to earnings  based on the Bank's  evaluation of the risk inherent
in its entire loan portfolio.  Such  evaluation,  which includes a review of all
loans for which full collectibility may not be reasonably assured, considers the
market value of the underlying  collateral,  growth and  composition of the loan
portfolio, delinquency trends, adverse situations that may affect the borrower's
ability to repay, prevailing and projected economic conditions and other factors
that warrant recognition in providing for an adequate allowance for loan losses.

     While the Bank  believes  that it uses the best  information  available  to
determine  the  allowance  for  loan  losses,  unforeseen  economic  and  market
conditions could result in adjustments to the allowance for loan losses, and net
earnings could be significantly  affected, if circumstances differ substantially
from the assumptions used in making the final determination. Management believes
its allowance for loan losses is adequate at December 31, 1997; however,  future
adjustments  could be necessary  and net income  could be adversely  affected if
circumstances   differ   substantially   from  the   assumptions   used  in  the
determination of allowance for loan losses.

                                       53

<PAGE>

     The following table sets forth an analysis of the Bank's allowance for loan
losses for the years indicated.

<TABLE>
<CAPTION>
   
                                                             Years Ended December 31,
                                                    ------------------------------------------
                                                     1997     1996     1995     1994     1993
                                                    ------   ------   ------   ------   ------
                                                              (Dollars in Thousands)
<S>                                                   <C>      <C>       <C>     <C>      <C> 
Balance at beginning of period....................    $269     $230      $196    $182     $181

Charge-offs:
  One- to four-family.............................      --       --       --       --       --
  Multi-family....................................
  Commercial real estate..........................      --       --       --       --       --
  Construction or development.....................      --       --       --       --       --
  Consumer........................................      --       --       --       --       --
  Home equity and second mortgage.................      17       --       --       --       --
                                                    ------   ------   ------  -------   ------
                                                        17       --       --       --       --
Recoveries:
  One- to four-family.............................      --        6        2       --       --
  Multi-family....................................      --       --       --       --       --
  Commercial real estate..........................      --       --       --       --       --
  Construction or development.....................      --       --       --       --       --
  Consumer........................................      --       --       --       --       --
  Commercial business.............................      --       --       --       --       --
                                                    ------   ------   ------  -------   ------
                                                        --        6        2       --       --
 
Net charge-offs (recoveries)......................      17       (6)      (2)      --       --
Additions charged to operations...................     150       33       32       14        1
                                                    ------   ------   ------  -------   ------
Balance at end of period..........................    $402     $269     $230     $196     $182
                                                    ======   ======   ======  =======   ======
Ratio of net charge-offs (recoveries) during the
 period to average gross loans outstanding
 during the period................................    0.02%   (.01)%      --%      --%      --%
                                                    ======   ======   ======  =======   ======
Ratio of net charge-offs (recoveries) during the
 period to average non-performing assets..........    6.47%  (2.02)%  (2.67)%      --%      --%
                                                    ======   ======   ======  =======   ======
Allowance as a percentage of non-performing loans
  (end of period).................................  618.46%  173.55%  172.93% 1152.94%  233.33%
                                                    ======   ======   ======  =======   ======
</TABLE>
    

                                       54

<PAGE>

     The  following  table sets forth the  allocation  of the allowance for loan
losses  by  category  as  prepared  by the  Bank.  This  allocation  is based on
management's  assessment as of a given point in time of the risk characteristics
of each of the  component  parts of the total loan  portfolio  and is subject to
changes as and when the risk factors of each such  component  part  change.  The
allocation  is not  indicative  of  either  the  specific  amounts  or the  loan
categories in which future charge-offs maybe taken, nor should it be taken as an
indicator  of future  loss  trends.  The  allocation  of the  allowance  to each
category  does not  restrict the use of the  allowance  to absorb  losses in any
category.

<TABLE>
<CAPTION>
   

                                                                December 31,                                        
                         -------------------------------------------------------------------------------------------
                                      1997                          1996                           1995             
                         -----------------------------  -----------------------------  -----------------------------
                                               Percent                        Percent                        Percent
                                              of loans                       of loans                       of loans
                           Amount     Loan     in Each    Amount     Loan     in Each    Amount     Loan     in Each
                          of loan    Amounts  Category   of loan    Amounts  Category   of loan    Amounts  Category
                            loss       by     of Total     loss       by     of Total     loss       by     of Total
                         Allowance  Category    Loans   Allowance  Category    Loans   Allowance  Category    Loans 
                         ---------  --------  --------  ---------  --------  --------  ---------  --------  --------
                                                               (In Thousands)                                       
<S>                         <C>      <C>        <C>        <C>      <C>        <C>        <C>      <C>        <C>   
One- to four-family......   $158     $78,544    83.49%     $155     $76,681    82.49%     $151     $75,687    83.50%
Home equity and second                                                                                              
 mortgage................     72      14,702    15.62        76      15,435    16.61        72      14,469    15.96 
Construction or
 development.............     --          --       --        --          --       --        --          --       -- 
Consumer.................      9         835      .89        10         836     0.90         7         490     0.54 
Unallocated..............    163          --       --        28          --       --        --          --       -- 
                            ----     -------   ------      ----     -------   ------      ----     -------   ------ 
     Total...............   $402     $94,081   100.00%     $269     $92,952   100.00%     $230     $90,646   100.00%
                            ====     =======   ======      ====     =======   ======      ====     =======   ====== 
</TABLE>
    


<TABLE>
<CAPTION>
                                                 December 31,
                         ------------------------------------------------------------
                                    1994                           1993
                         -----------------------------  -----------------------------
                                               Percent                        Percent
                                              of loans                       of loans
                           Amount     Loan     in Each    Amount     Loan     in Each
                          of loan    Amounts  Category   of loan    Amounts  Category
                            loss       by     of Total     loss       by     of Total
                         Allowance  Category    Loans   Allowance  Category    Loans
                         ---------  --------  --------  ---------  --------  --------
                                                (In Thousands)
<S>                         <C>      <C>        <C>        <C>      <C>        <C>   
One- to four-family......   $130     $64,603    83.24%     $116     $57,101    84.17%
Home equity and second                                                             7
 mortgage................     60      12,091    15.58        --      10,156     14.9
Construction or
 development.............     --         487     0.63        50         275     0.40
Consumer.................      6         430     0.55         5         310     0.46
Unallocated..............     --          --       --        11          --       --
                            ----     -------   ------      ----     -------   ------
     Total...............   $196     $77,611   100.00%     $182     $67,842   100.00%
                            ====     =======   ======      ====     =======   ======
</TABLE>

                                       55

<PAGE>

Investment Activities

     Federally  chartered  savings  institutions have the authority to invest in
various types of liquid assets,  including  United States Treasury  obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements  and  federal  funds.  Subject  to  various  restrictions,  federally
chartered savings institutions may also invest their assets in commercial paper,
investment grade corporate debt securities and mutual funds whose assets conform
to the investments that a federally  chartered savings  institution is otherwise
authorized to make directly.

     Generally,  the investment  policy of Ben Franklin is to invest funds among
categories  of  investments  and  maturities  based upon the Bank's  market risk
analysis policies,  investment quality, loan and deposit volume, liquidity needs
and performance objectives. The Bank's securities must be classified into any of
three categories:  trading,  held to maturity and available for sale. Securities
that are bought and held principally for the purpose of selling them in the near
term are  classified as trading  securities  and are reported at fair value with
unrealized  gains and losses  included  in  trading  account  activities  in the
statement of operations.  Securities  that Ben Franklin has the positive  intent
and ability to hold to maturity are  classified as held to maturity and reported
at amortized  cost.  All other  securities  not classified as trading or held to
maturity are classified as available for sale.

                                       56

<PAGE>

     The following table sets forth the composition of the Bank's securities and
other earning assets at the dates indicated.

<TABLE>
<CAPTION>
   
                                                                December 31,
                                           ------------------------------------------------------
                                                 1997               1996               1995
                                           ----------------   ----------------   ----------------
                                           Carrying    % of   Carrying    % of   Carrying    % of
                                             Value    Total     Value    Total     Value    Total
                                           --------   -----   --------   -----   --------   -----
                                                           (Dollars in Thousands)
<S>                                         <C>      <C>       <C>      <C>       <C>      <C>    
Securities held to maturity:
  U.S.  Government securities.............  $    --      --    $1,017    12.01%   $  500     6.30%
  Federal agency obligations..............      510    2.74%       --       --     3,333    41.99
  Municipal bonds.........................       --      --       101     1.19       101     1.27
  Mortgage-backed securities:
    FNMA..................................       79     .42        80      .94        81     1.02
    FHLMC.................................       --      --        --       --       617     7.77
                                            -------  ------    ------   ------    ------   ------
                                                589    3.16     1,198    14.14     4,632    58.35

Securities available for sale:
  US Government securities................       --      --        --       --        --       --
  Federal agency obligations..............   17,536   94.18     6,765    79.87     2,783    35.06
  Municipal bonds.........................       --      --        --       --        --       --
  Mortgage-backed securities:
    FHLMC.................................      495    2.66       507     5.99       523     6.59
                                            -------  ------    ------   ------    ------   ------
                                             18,031   96.84     7,272    85.86     3,306    41.65
                                             ------   -----     -----    -----     -----    -----
        Total securities..................  $18,620  100.00%   $8,470   100.00%   $7,938   100.00%
                                            =======  ======    ======   ======    ======   ======

Average remaining life of securities...... 3.8 years         2.5 years          2.2 years

Other interest-earning assets:
   Interest-earning deposits with banks...  $ 2,611   32.08%   $1,878    54.34%   $2,227    63.12%
        FHLB Stock........................      944   11.60       920    26.62       793    22.48
        FHLMC Stock.......................      652    8.01       626    18.11       476    13.49
        U.S. League Insurance Stock.......       32     .39        32      .93        32      .91
        Federal funds sold................    3,900   47.92        --       --        --       --
                                            -------  ------    ------   ------    ------   ------
              Total.......................  $ 8,139  100.00%   $3,456   100.00%   $3,528   100.00%
                                            =======  ======    ======   ======    ======   ======
</TABLE>
    


                                       57

<PAGE>

     The  following  table sets forth the  contractual  maturities of the Bank's
securities (excluding FHLB stock) at December 31, 1997.

<TABLE>
<CAPTION>
   
                                                At December 31, 1997
                               -------------------------------------------------------
                                Less Than     1 to 5     5 to 10
                                 1 Year       Years       Years      Total Securities
                               ----------   ---------   ---------   ------------------
                                Amortized   Amortized   Amortized   Amortized     Fair
                                  Cost         Cost        Cost        Cost      Value
                               ----------   ---------   ---------   ---------    -----
                                                   (In Thousands)
<S>                               <C>        <C>          <C>        <C>        <C>    
Federal agency obligations.....   $ 301      $16,739      $1,000     $18,040    $18,063
Mortgage-backed securities           --          587          --         587        574
                                  -----      -------      ------     -------    ------
Total securities...............   $ 301      $17,326      $1,000     $18,627    $18,637
                                  =====      =======      ======     =======    =======
Weighted average yield.........    5.36%        6.49%       6.60%       6.48%
</TABLE>

     In order to complement its lending  activities and to increase its holdings
of  short  and  medium  term  assets,  the  Bank  invests  primarily  in  liquid
investments and in high-quality  investments,  such as U.S.  Treasury and agency
obligations  having  terms to  maturity of five years or less.  At December  31,
1997,  the Bank's  securities  portfolio had an amortized  cost  totaling  $18.6
million. At December 31, 1997, the Bank did not own any investment securities of
a single issuer which exceeded 10% of the Bank's retained  earnings,  other than
federal agency obligations.  See Note 2 of the Notes to the Financial Statements
for additional information regarding the Bank's securities portfolio.
    

     Ben Franklin must maintain  minimum levels of investments  and other assets
that qualify as liquid assets under OTS  regulations.  Liquidity may increase or
decrease  depending upon the  availability  of funds and  comparative  yields on
investments  in  relation  to the return on loans.  At December  31,  1997,  Ben
Franklin's liquidity ratio for regulatory purposes was 21.02%. See "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Quantitative  and  Qualitative  Disclosure  of Market Risk" and "- Liquidity and
Capital Resources."

     In order to supplement  its lending  activities and achieve its market risk
analysis  goals,  the Bank has from  time to time  invested  in  mortgage-backed
securities. As of December 31, 1997, all of the mortgage-backed securities owned
by the Bank were issued,  insured or guaranteed either directly or indirectly by
a federal agency. However, it should be noted that, while a (direct or indirect)
federal guarantee may indicate a high degree of protection against default, they
do not indicate  that the  securities  will be protected  from declines in value
based on changes in interest rates or prepayment speeds.

Sources of Funds

     General. The Bank's primary source of funds are deposits. In addition,  the
Bank derives funds for loans and investments  from loan and security  repayments
and prepayments,  from cash flows from operations and, to a lesser extent,  from
borrowings.  Scheduled  payments  on loans and  mortgage-backed  and  investment
securities are a relatively  stable source of funds,  while savings  inflows and
outflows and loan and mortgage-backed and investment securities  prepayments are
significantly  influenced by general interest rates and money market conditions.
Borrowings are  occasionally  used to compensate for reductions in other sources
of funds and to take  advantage  of lower  funding  costs that better  match the
Bank's short-term needs.

     Deposits.  The Bank offers a variety of deposit  programs to its customers,
including  money  market  deposit  accounts,   passbook  and  statement  savings
accounts,  NOW accounts,  checking  accounts and time deposits.  Deposit account
terms very according to the minimum balance required, the time periods the funds
must remain on deposit and the interest rate,  among other  factors.  The Bank's
deposits are obtained predominantly from its market area. The Bank

                                       58

<PAGE>

relies  primarily  on customer  service  and  long-standing  relationships  with
customers to attract and retain  deposits;  however,  market  interest rates and
rates  offered by  competing  financial  institutions  significantly  affect the
Bank's  ability to attract and retain  deposits.  During recent years,  the Bank
generally has not used brokers to obtain deposits.

     The  variety of deposit  accounts  offered by the Bank has allowed it to be
competitive  in obtaining  funds and to respond with  flexibility  to changes in
consumer demand. The Bank has become more susceptible to short-term fluctuations
in deposit  flows,  as customers have become more interest rate  conscious.  The
Bank  manages the pricing of its  deposits in keeping  with its  asset/liability
management,  profitability and growth objectives.  Based on its experience,  the
Bank believes that its passbook,  demand and NOW accounts are relatively  stable
sources of deposits as compared to certificate deposits. However, the ability of
the Bank to  attract  and  maintain  all  deposits,  and the rates paid on these
deposits,  has been and will  continue  to be  significantly  affected by market
conditions.

     The  following   table  provides   maturity   information  for  the  Bank's
certificates  of deposit  with  balances of $100,000 or more as of December  31,
1997.

                                    Maturity
            ---------------------------------------------------------
                          Over        Over
            3 Months     3 to 6     6 to 12        Over
             or Less     Months      Months     12 Months      Total
            --------     ------     -------     ---------     -------
                                 (In Thousands)
             $3,144      $3,478      $2,991       $2,153      $11,766
                                                              =======

     The  following  table sets forth the  deposit  flows at the Bank during the
periods indicated.
   
                                                 Year Ended December 31,
                                         --------------------------------------
                                            1997           1996          1995
                                         ----------     ---------     ---------
                                                 (Dollars In Thousands)
Opening balance........................  $   94,339     $  88,795     $  81,653
Deposits...............................     249,012       206,038       205,806
Withdrawals............................    (235,530)     (205,409)     (202,537)
Interest credited......................       4,933         4,915         3,873
                                          ---------     ---------     ---------
Ending balance.........................   $ 112,754     $  94,339     $  88,795
                                          =========     =========     =========
Net increase...........................   $  18,415     $   5,544     $   7,142
                                          =========     =========     =========
Percent increase.......................       19.52%         6.24%         8.75%
                                              =====          ====          ====
    

                                       59

<PAGE>

     The following table sets forth the dollar amount of deposits in the various
types of deposit programs offered by the Bank as of the dates indicated.

<TABLE>
<CAPTION>
                                                                At December 31,
                                         ------------------------------------------------------------
                                                1997                 1996                 1995
                                         ------------------   ------------------   ------------------
                                                    Percent              Percent              Percent
                                         Amount    of Total    Amount   of Total    Amount   of Total
                                         ------    --------    ------   --------    ------   --------
                                                            (Dollars in Thousands)
<S>                                     <C>         <C>       <C>        <C>       <C>        <C>    
Transaction and Savings Deposits
  Passbook accounts...................  $ 18,126     16.08%   $18,029     19.11%   $17,913     20.17%
  NOW accounts........................     9,033      8.01      7,279      7.72      7,741      8.72
  Money market accounts...............     7,840      6.95      5,011      5.31      6,000      6.76
                                        --------    ------    -------    ------    -------    ------
      Total non-certificates..........    34,999     31.04     30,319     32.14     31,654     35.65
                                        --------    ------    -------    ------    -------    ------
Certificate Accounts..................    77,755     68.96     64,020     67.86     57,141     64.35
                                        --------    ------    -------    ------     ------     -----
      Total deposits..................  $112,754    100.00%   $94,339    100.00%   $88,795    100.00%
                                        ========    ======    =======    ======    =======    ======
</TABLE>

                                       60

<PAGE>

     The following table shows rate and maturity information for the Bank's time
deposits as of December 31, 1997.

<TABLE>
<CAPTION>
   
                              Under     4.00-     5.00-     6.00-                Percent
                              4.00%     4.99%     5.99%     6.99%     Total     of Total
                              -----     -----     -----     -----     -----     --------
                                                       (Dollars in Thousands)
Time deposit accounts
maturing in year ending:
<S>                            <C>     <C>       <C>       <C>       <C>         <C>    
1998........................   $ --    $1,138    $35,788   $21,733   $58,659      75.44%
1999........................     15       154      3,526     7,275    10,970      14.11
2000........................     --        --        652     4,387     5,039       6.48
2001........................     --        --        442        86       528        .68
2002........................     --        --        363     2,196     2,559       3.29
                               ----    ------    -------   -------   -------     ------
    Total...................   $ 15    $1,292    $40,771   $35,677   $77,755     100.00%
                               ====    ======    =======   =======   =======     ======
    Percent of total........    .02%     1.66%     52.44%   45.887%
</TABLE>

     For  additional   information  regarding  the  composition  of  the  Bank's
deposits, see Note 6 of the Notes to the Financial Statements.
    

     Borrowings.  Although  deposits  are the  primary  source  of funds for the
Bank's lending and investment  activities and for its general business purposes,
the Bank has  occasionally  used borrowed  funds or federal  funds  purchased to
supplement  them.  The Bank has borrowed  funds when the cost of borrowings  was
attractive  when  compared to the rate  required to be paid on deposits plus the
deposit insurance premium required to be paid. See "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital."

     The Bank  may  borrow  under a line of  credit  agreement  with the FHLB of
Chicago.  FHLB advances  typically are collateralized by the assets of the Bank.
The Bank has also borrowed overnight funds from various  correspondent  lenders.
There were no borrowings outstanding at December 31, 1997.

     The following  table sets forth the maximum  month-end  balance and average
balance of the Bank's borrowings for the periods indicated.

                                                  Year Ended December 31,
                                               ----------------------------
                                                1997       1996       1995
                                               ------     ------     ------
                                                      (In Thousands)
     Maximum Balance:
     FHLB advances...........................  $   --     $4,600     $   --
     Federal funds purchased.................   7,800      5,800      5,800

     Average Balance:
     FHLB advances...........................  $   --     $1,834     $   --
     Federal funds purchased.................   4,048      5,311      2,694


                                       61

<PAGE>

     The following table sets forth the amount and rate of the Bank's borrowings
at the dates indicated.

                                                       December 31,
                                               ----------------------------
                                                1997       1996       1995
                                               ------     ------     ------
                                                  (Dollars in Thousands)
FHLB advances................................  $   --     $   --     $   --
Securities sold under agreements
to repurchase................................      --         --         --
Federal Funds purchased                            --      3,700      5,800
                                               ------     ------     ------
   Total borrowings..........................  $   --     $3,700     $5,800
                                               ======     ======     ======
Weighted average interest rate of
  FHLB advances...........................         --%        --%        --%
Weighted average interest rate of
 Federal Funds purchased..................         --%      5.54%      6.01%
                                                 ====       ====       ====

Subsidiary Activities

     As a federally  chartered  savings  bank,  Ben Franklin is permitted by OTS
regulations  to  invest  up to 2% of its  assets  in the  stock of, or loans to,
service corporation subsidiaries,  and may invest an additional 1% of its assets
in service  corporations  where such additional funds are used for inner-city or
community   development   purposes.   In  addition  to  investments  in  service
corporations,  federal  institutions are permitted to invest an unlimited amount
in operating  subsidiaries  engaged solely in activities which a federal savings
bank may engage in directly. At December 31, 1997, Ben Franklin did not have any
subsidiaries.

Competition

     Ben Franklin faces strong competition both in originating real estate loans
and in attracting  deposits.  Competition in originating  loans comes  primarily
from  mortgage  bankers,  commercial  banks,  credit  unions  and other  savings
institutions, which also make loans secured by real estate located in the Bank's
market area.  Ben Franklin  competes for loans  principally  on the basis of the
interest  rates and loan fees it charges,  the types of loans it originates  and
the quality of services it provides to borrowers.

     Competition for those deposits is principally from commercial banks, credit
unions, securities firms, mutual funds and other savings institutions located in
the same  communities.  The ability of the Bank to attract  and retain  deposits
depends on its ability to provide an investment  opportunity  that satisfies the
requirements  of investors  as to rate of return,  liquidity,  risk,  convenient
locations and other  factors.  The Bank competes for these  deposits by offering
competitive rates, maintaining close ties with its local community,  advertising
and marketing programs, convenient business hours and a customer-oriented staff.

     The Bank is subject to competition from other financial  institutions which
may have much greater  financial  and  marketing  resources.  However,  the Bank
believes that it benefits from its community orientation.

Employees

     At December 31, 1997,  the Bank had a total of 36 employees  including nine
part-time  employees.  None  of the  Bank's  employees  are  represented  by any
collective bargaining agreement.  Management considers its employee relations to
be good.

                                       62

<PAGE>

Properties

     The following table sets forth  information  concerning the main office and
the branch  office of the Bank at December 31, 1997.  At December 31, 1997,  the
Bank's premises had an aggregate net book value of approximately $204,000.

                                       Year      Owned or    Net Book Value at
Location                             Acquired     Leased     December 31, 1997
- ---------------------------------    --------    --------    -----------------

Main Office:
14 N. Dryden Place
Arlington Heights, Illinois 60004      1977       Leased          $184,000

Full Service Branch:
3148 Kirchoff Road
Rolling Meadows, Illinios 60008        1991       Leased          $ 20,000

     The Bank  believes  that its current  facilities  are  adequate to meet the
present and foreseeable future needs of the Bank and the Holding Company.

     The Bank's depositor and borrower  customer files are maintained  in-house.
The net book value of the data processing and computer equipment utilized by the
Bank at December 31, 1997 was approximately $61,000.

Legal Proceedings

     From time to time,  Ben  Franklin is involved as  plaintiff or defendant in
various legal  proceedings  arising in the normal course of its business.  While
the ultimate outcome of these various legal proceedings cannot be predicted with
certainty,  it is the opinion of management  that the  resolution of these legal
actions  should  not have a material  effect on the  Holding  Company's  and Ben
Franklin's financial position or results of operations.

                                   REGULATION

General

     Ben Franklin is a federally  chartered  savings bank, the deposits of which
are  federally  insured  and  backed by the full  faith and credit of the United
States  Government.  Accordingly,  Ben  Franklin  is  subject  to broad  federal
regulation  and  oversight  extending to all its  operations.  Ben Franklin is a
member of the FHLB of Chicago and is subject to certain  limited  regulation  by
the Board of Governors of the Federal Reserve System ("Federal  Reserve Board").
As the savings and loan holding  company of Ben  Franklin,  the Holding  Company
also is  subject  to  federal  regulation  and  oversight.  The  purpose  of the
regulation  of the Holding  Company and other  holding  companies  is to protect
subsidiary  savings  associations.  Ben  Franklin  is a  member  of the  Savings
Association Insurance Fund ("SAIF") and the deposits of Ben Franklin are insured
by the FDIC.  As a  result,  the FDIC has  certain  regulatory  and  examination
authority over Ben Franklin.

     Certain of these  regulatory  requirements  and  restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

     The OTS has extensive  authority over the  operations of savings banks.  As
part of this authority,  Ben Franklin is required to file periodic  reports with
the OTS and is subject to periodic examinations by the OTS. However, since

                                       63

<PAGE>

the Bank only recently  converted from an Illinois  chartered  savings bank to a
federal  savings  bank,  the  Bank  has  not  recently  been  subject  to an OTS
examination. When these examinations are conducted by the OTS, the examiners may
require  Ben  Franklin  to provide  for higher  general  or  specific  loan loss
reserves. All savings banks are subject to a semi-annual assessment,  based upon
the savings bank's total assets, to fund the operations of the OTS.

       The OTS  also  has  extensive  enforcement  authority  over  all  savings
institutions and their holding companies, including Ben Franklin and the Holding
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

       In  addition,  the  investment,  lending and  branching  authority of Ben
Franklin is prescribed by federal laws and it is prohibited from engaging in any
activities not permitted by such laws. For instance,  no savings institution may
invest in  non-investment  grade  corporate debt  securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to branch nationwide. Ben Franklin is in compliance with the noted restrictions.

       The OTS,  as well as the other  federal  banking  agencies,  has  adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan. A failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.  The OTS and the other  federal  banking  agencies  have  also  proposed
additional guidelines on asset quality and earnings standards.  No assurance can
be given as to whether or in what form the proposed regulations will be adopted.

Insurance of Accounts and Regulation by the FDIC

       Ben Franklin is a member of the SAIF,  which is administered by the FDIC.
Deposits are insured up to applicable  limits by the FDIC and such  insurance is
backed by the full faith and credit of the United States Government. As insurer,
the FDIC  imposes  deposit  insurance  premiums  and is  authorized  to  conduct
examinations of and to require reporting by FDIC-insured  institutions.  It also
may prohibit any FDIC-insured institution from engaging in any activity the FDIC
determines by  regulation or order to pose a serious risk to the FDIC.  The FDIC
also  has  the  authority  to  initiate   enforcement  actions  against  savings
associations,  after giving the OTS an opportunity to take such action,  and may
terminate  the deposit  insurance  if it  determines  that the  institution  has
engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

       The FDIC's deposit  insurance  premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period.

       The FDIC is  authorized  to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve ratio of 1.25% of  SAIF-insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

                                       64

<PAGE>

       For the first six months of 1995, the assessment schedule for BIF members
and SAIF members  ranged from .23% to .31% of deposits.  As is the case with the
SAIF,  the FDIC is authorized  to adjust the  insurance  premium rates for banks
that are insured by the BIF of the FDIC in order to maintain  the reserve  ratio
of the BIF at 1.25% of BIF insured deposits. As a result of the BIF reaching its
statutory  reserve  ratio the FDIC revised the premium  schedule for BIF insured
institutions  to  provide  a range of .04% to .31% of  deposits.  The  revisions
became  effective in the third quarter of 1995. In addition,  the BIF rates were
further revised,  effective  January 1996, to provide a range of 0% to .27%. The
SAIF rates,  however,  were not  adjusted.  At the time the FDIC revised the BIF
premium schedule, it noted that, absent legislative action (as discussed below),
the SAIF would not attain its designated reserve ratio until the year 2002. As a
result,  SAIF insured  members would continue to be generally  subject to higher
deposit insurance premiums than BIF insured institutions until, all things being
equal, the SAIF attains its required reserve ratio.

       In order to eliminate  this  disparity and any  competitive  disadvantage
between  BIF and SAIF  member  institutions  with  respect to deposit  insurance
premiums,  legislation to  recapitalize  the SAIF was enacted in September 1996.
The legislation provided for a one-time assessment to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to  recapitalize  the
SAIF. It also provided for the merger of the BIF and the SAIF on January 1, 1999
if  no  savings  associations  then  exist.  The  special  assessment  rate  was
established  at .657% of deposits by the FDIC and the  resulting  assessment  of
$491,000  was paid in  November  1996.  This  special  assessment  significantly
increased  non-interest  expense and  adversely  affected the Bank's  results of
operations  for the year ended  December  31,  1996.  As a result of the special
assessment,  Ben Franklin's deposit insurance premiums was reduced to .06% based
upon its current risk  classification  and the new assessment  schedule for SAIF
insured institutions. These premiums are subject to change in future periods.

       Prior  to the  enactment  of  the  legislation,  a  portion  of the  SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the thrift  crisis in the 1980s.  Although the FDIC has  proposed  that the SAIF
assessment be equalized with the BIF assessment  schedule,  effective October 1,
1996, SAIF-insured  institutions remain subject to a FICO assessment as a result
of this  continuing  obligation.  Although  the  legislation  also now  requires
assessments to be made on  BIF-assessable  deposits for this purpose,  effective
January 1, 1997,  that assessment was limited to 20% of the rate imposed on SAIF
assessable  deposits  until the earlier of December  31, 1999 or when no savings
association continues to exist, thereby imposing a greater burden on SAIF member
institutions  such  as  Ben  Franklin.   Thereafter,   however,  assessments  on
BIF-member   institutions  will  be  made  on  the  same  basis  as  SAIF-member
institutions.  The rates  established  by the FDIC for the first quarter of 1998
are a 6.28 basis  points  assessment  on SAIF  deposits  and a 1.26 basis points
assessment on BIF deposits.

Regulatory Capital Requirements

       Federally  insured  savings  associations,  such  as  Ben  Franklin,  are
required  to  maintain  a  minimum  level  of  regulatory  capital.  The OTS has
established  capital  standards,  including a tangible  capital  requirement,  a
leverage  ratio  (or  core  capital)   requirement  and  a  risk-based   capital
requirement applicable to such savings associations.  These capital requirements
must be  generally  as  stringent as the  comparable  capital  requirements  for
national  banks.  The OTS is also  authorized to impose capital  requirements in
excess of these standards on individual associations on a case-by-case basis.

       The  capital  regulations  require  tangible  capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the requirement.  At December 31, 1997, Ben Franklin did not have any intangible
assets recorded as assets on its financial statements.

       The OTS regulations  establish  special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital.

                                       65

<PAGE>

       At December 31, 1997, Ben Franklin had tangible  capital of $7.4 million,
or 6.06% of adjusted  total  assets,  which would have been  approximately  $5.6
million above the minimum OTS  requirement  of 1.5% of adjusted  total assets in
effect on that date had such  requirement  been  applicable  to the Bank on such
date.  On a pro forma  basis,  after  giving  effect to the sale of the minimum,
midpoint and maximum  number of shares of Common Stock offered in the Conversion
and  investment  of 50% of the net  proceeds in assets not excluded for tangible
capital  purposes  (provided  that the amount of net  proceeds  retained  by the
Holding  Company  will be  reduced  to the  extent  required  so that,  upon the
completion of the transaction the Bank will have at least 10% tangible capital),
Ben Franklin  would have had tangible  capital equal to 10.0%,  10.0% and 10.3%,
respectively,  of adjusted  total assets at December  31,  1997,  which is $10.9
million, $10.9 million and $11.3 million, respectively, above the requirement.

       The capital  standards  also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below, however, a savings bank must maintain a core capital ratio of at least 4%
to be considered adequately capitalized unless its supervisory condition is such
to allow it to maintain a 3% ratio.  At December 31,  1997,  Ben Franklin had no
intangibles which were subject to these tests.

   
       At  December  31,  1997,  Ben  Franklin  had core  capital  equal to $7.4
million,  or 6.06% of adjusted total assets,  which would have been $3.8 million
above the minimum  leverage ratio  requirement of 3.0% as in effect on that date
had such  requirement  been  applicable to the Bank on such date. On a pro forma
basis,  after  giving  effect to the sale of the  minimum,  midpoint and maximum
number of shares of Common Stock offered in the Conversion and investment of 50%
of the net proceeds in assets not excluded from core capital, Ben Franklin would
have had core capital equal to 10.0%, 10.0% and 10.3%, respectively, of adjusted
total assets at December 31, 1997, which is $9.0 million,  $9.0 million and $9.4
million, respectively, above the requirement.
    

        The OTS risk-based  requirement  requires  savings  associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of non-traditional  activities.  At December 31, 1997, Ben Franklin
had $402,000 of allowance for loan losses that qualify as supplementary capital,
which was less than 1.25% of risk-weighted assets.

       Certain  exclusions  from  capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital instruments.  Ben Franklin had no such
exclusions from capital and assets at December 31, 1997.

       In determining the amount of risk-weighted assets, all assets,  including
certain  off-balance sheet items,  will be multiplied by a risk weight,  ranging
from 0% to 100%,  based on the risk inherent in the type of asset.  For example,
the OTS has assigned a risk weight of 50% for prudently  underwritten  permanent
one- to four-family  first lien mortgage loans not more than 90 days  delinquent
and  having a loan to value  ratio of not more  than 80% at  origination  unless
insured to such ratio by an insurer approved by the FNMA or FHLMC.

   
       OTS  regulations  also require that every savings  association  with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association with less than $300 million in assets and a
total capital ratio in excess of 12% is exempt from this requirement  unless the
OTS determines otherwise.
    

                                       66

<PAGE>

   
       On December  31, 1997,  Ben  Franklin  had total  capital of $7.8 million
(including $7.4 million in core capital and $402,000 in qualifying supplementary
capital) and risk-weighted assets of $69.7 million; or total capital of 11.2% of
risk-weighted assets.

       This amount  would have been $2.3  million  above the 8%  requirement  in
effect  on that date had the  requirement  been  applicable  to the Bank on such
date.  On a pro forma  basis,  after  giving  effect to the sale of the minimum,
midpoint and maximum number of shares of Common Stock offered in the Conversion,
the infusion to Ben Franklin of $6.8  million,  $7.1 million and $7.8 million at
the minimum, midpoint, and maximum, respectively, of the net Conversion proceeds
and the  investment  of those  proceeds  to Ben  Franklin  in 20%  risk-weighted
government securities, Ben Franklin would have had total capital of 18.7%, 18.7%
and 19.2%, respectively,  of risk-weighted assets, which is above the current 8%
requirement by $7.6 million, $7.6 million and $8.0 million, respectively.
    

       The OTS and the FDIC are  authorized  and,  under  certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

        As a condition  to the  approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

       Any savings  association that fails to comply with its capital plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less  than 3% or a  risk-based  capital  ratio of less  than 6%) must be made
subject  to  one  or  more  of  additional   specified   actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

       The OTS is also generally  authorized to reclassify an association into a
lower capital category and impose the  restrictions  applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

       The  imposition  by the OTS or the FDIC of any of these  measures  on Ben
Franklin may have a substantial adverse effect on Ben Franklin's  operations and
profitability  and the value of the Common Stock  purchased  in the  Conversion.
Holding Company  stockholders do not have preemptive rights,  and therefore,  if
the  Holding  Company  is  directed  by the OTS or the FDIC to issue  additional
shares of  Common  Stock,  such  issuance  may  result  in the  dilution  in the
percentage  of  ownership  of the Holding  Company of those  persons  purchasing
shares in the Conversion.

Limitations on Dividends and Other Capital Distributions

       OTS regulations impose various  restrictions on savings associations with
respect  to their  ability  to make  distributions  of  capital,  which  include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.  See "The
Conversion - Effects of Conversion to Stock Form on Depositors  and Borrowers of
the Bank" and "- Restrictions on Repurchase of Stock."

                                       67

<PAGE>

       Generally, savings banks, such as Ben Franklin, that before and after the
proposed  distribution  meet  their  capital  requirements,   may  make  capital
distributions  during  any  calendar  year  equal to the  greater of 100% of net
income  for the  year-to-date  plus 50% of the amount by which the lesser of the
association's   tangible,   core  or  risk-based  capital  exceeds  its  capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar year, or 75% of its net income for the most recent four quarter period.
However,  an association deemed to be in need of more than normal supervision by
the OTS may have its dividend authority  restricted by the OTS. Ben Franklin may
pay dividends in accordance with this general authority.

       Savings associations proposing to make any capital distribution need only
submit  written  notice to the OTS 30 days prior to such  distribution.  Savings
associations  that do not,  or would  not meet  their  current  minimum  capital
requirements following a proposed capital distribution, however, must obtain OTS
approval  prior  to  making  such  distribution.  The  OTS  may  object  to  the
distribution  during that 30-day  period  notice  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."

       The OTS has proposed  regulations  that would revise the current  capital
distribution  restrictions.  Under the proposal a savings  association that is a
subsidiary of a holding company may make a capital  distribution  with notice to
the  OTS  provided  that it has a CAMEL  1 or 2  rating,  is not of  supervisory
concern,  and would remain adequately  capitalized (as defined in the OTS prompt
corrective  action  regulations)  following the proposed  distribution.  Savings
associations  that would remain  adequately  capitalized  following the proposed
distribution but do not meet the other noted requirements must notify the OTS 30
days prior to declaring a capital distribution. The OTS stated it will generally
regard as permissible  that amount of capital  distributions  that do not exceed
50% of the  institution's  excess  regulatory  capital  plus net  income to date
during  the  calendar  year.  A  savings  association  may  not  make a  capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.

Liquidity

       All  savings  associations,  including  Ben  Franklin,  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings  payable in one year or less.  For a discussion  of what Ben Franklin
includes  in  liquid  assets,  see  "Management's  Discussion  and  Analysis  of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources."  This  liquid  asset  ratio  requirement  may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 4%.

       Penalties may be imposed upon  associations  for violations of the liquid
asset ratio  requirement.  At December 31, 1997, Ben Franklin would have been in
compliance with this  requirement,  with an overall liquid asset ratio of 21.02%
had this requirement been applicable.

Accounting

       An OTS policy statement applicable to all savings associations  clarifies
and re-emphasizes that the investment  activities of a savings  association must
be  in  compliance  with  approved  and  documented   investment   policies  and
strategies,  and must be accounted for in accordance with GAAP. Under the policy
statement,  management  must support its  classification  of and  accounting for
loans and securities  (i.e.,  whether  held-to-maturity,  available-for-sale  or
trading) with  appropriate  documentation.  Ben Franklin is in  compliance  with
these amended rules.

       OTS  regulations,  which may be made more stringent than GAAP by the OTS,
require  that  transactions  be reported in a manner  that best  reflects  their
underlying  economic substance and inherent risk and that financial reports must
incorporate any other accounting regulations or orders prescribed by the OTS.

                                       68

<PAGE>

Qualified Thrift Lender Test

       Ben Franklin is required to meet a qualified  thrift lender  ("QTL") test
to avoid certain restrictions on their operations.  This test requires a savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative,  the savings  association
may maintain 60% of its assets in those assets specified in Section  7701(a)(19)
of the Internal Revenue Code.  Under either test, such assets primarily  consist
of residential housing related loans and investments.  At December 31, 1997, Ben
Franklin would have met the test with 97.0% of its portfolio assets in qualified
thrift investments.

       Any savings association that fails to meet the QTL test must convert to a
commercial bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies.  See "- Holding Company Regulation."

Community Reinvestment Act

       Under  the  Community   Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in  connection  with the  examination  of Ben
Franklin,  to assess the institution's record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications,  such  as a  merger  or  the  establishment  of a  branch,  by Ben
Franklin. An unsatisfactory rating may be used as the basis for the denial of an
application by the OTS.

       The federal banking  agencies,  including the OTS, have recently  revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  Ben Franklin may be required to devote  additional funds
for investment and lending in its local community. Ben Franklin was examined for
CRA   compliance  by  the  FDIC  in  January  1996  and  received  a  rating  of
satisfactory.

Transactions with Affiliates

       Generally, transactions between a savings association or its subsidiaries
and its affiliates  are required to be on terms as favorable to the  association
as transactions with non-affiliates. In addition, certain of these transactions,
such  as  loans  to  an  affiliate,  are  restricted  to  a  percentage  of  the
association's  capital.  Affiliates of Ben Franklin  include the Holding Company
and any company which is under common control with Ben Franklin.  In addition, a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a bank  holding  company  or  acquire  the  securities  of most
affiliates.

       Certain transactions with directors,  officers or controlling persons are
also  subject to  conflict of interest  regulations  enforced by the OTS.  These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

                                       69

<PAGE>

Holding Company Regulation

       The Holding  Company will be a unitary  savings and loan holding  company
subject to  regulatory  oversight  by the OTS. As such,  the Holding  Company is
required to register and file reports with the OTS and is subject to  regulation
and examination by the OTS. In addition,  the OTS has enforcement authority over
the Holding  Company and its  non-savings  association  subsidiaries  which also
permits the OTS to restrict or prohibit  activities  that are determined to be a
serious risk to the subsidiary savings association.

       As a unitary  savings  and loan  holding  company,  the  Holding  Company
generally  is not  subject to  activity  restrictions.  If the  Holding  Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the Holding Company and any of its subsidiaries  (other than Ben Franklin or any
other   SAIF-insured   savings   association)   would  become  subject  to  such
restrictions  unless  such  other  associations  each  qualify as a QTL and were
acquired in a supervisory acquisition.

       If Ben Franklin fails the QTL test,  the Holding  Company must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such failure the Holding  Company must  register as, and will
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "- Qualified Thrift Lender Test."

       The Holding  Company must obtain  approval from the OTS before  acquiring
control of any other SAIF-insured  association.  Such acquisitions are generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal Securities Law

       The stock of the  Holding  Company is  registered  with the SEC under the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act").  The Holding
Company is subject  to the  information,  proxy  solicitation,  insider  trading
restrictions and other requirements of the SEC under the Exchange Act.

       Holding  Company  stock held by  persons  who are  affiliates  (generally
officers,  directors and principal  stockholders) of the Holding Company may not
be resold without  registration or unless sold in accordance with certain resale
restrictions.  If the Holding Company meets specified current public information
requirements,  each  affiliate  of the  Holding  Company  is able to sell in the
public  market,  without  registration,  a  limited  number  of  shares  in  any
three-month period.

Federal Reserve System

       The  Federal  Reserve  Board  requires  all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At  December  31,  1997,  Ben  Franklin  was in  compliance  with these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "- Liquidity."

   
       Savings  associations  are authorized to borrow from the Federal  Reserve
Board  "discount   window,"  but  Federal  Reserve  Board  regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.
    

Federal Home Loan Bank System

       Ben  Franklin  is a  member  of the FHLB of  Chicago,  which is one of 12
regional FHLBs,  that  administers the home financing credit function of savings
associations.  Each FHLB  serves as a reserve  or central  bank for its  members
within

                                       70

<PAGE>

its assigned region.  It is funded primarily from proceeds derived from the sale
of consolidated obligations of the FHLB System. It makes loans to members (i.e.,
advances) in accordance with policies and  procedures,  established by the board
of  directors  of the FHLB,  which are subject to the  oversight  of the Federal
Housing  Finance  Board.  All  advances  from the FHLB are  required to be fully
secured by sufficient  collateral  as  determined by the FHLB. In addition,  all
long-term advances are required to provide funds for residential home financing.

   
       As a member,  Ben Franklin is required to purchase and maintain  stock in
the FHLB of Chicago.  At December  31,  1997,  Ben Franklin had $944,000 in FHLB
stock,  which  was in  compliance  with this  requirement.  In past  years,  Ben
Franklin has  received  substantial  dividends on its FHLB stock.  Over the past
five calendar years such dividends have averaged 6.1% and were 6.2% for calendar
year 1997.  As a result of their  holdings,  the Bank  could  borrow up to $42.9
million from the FHLB.
    

       Under  federal  law the  FHLBs  are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of Ben  Franklin's  FHLB stock may result in a  corresponding
reduction in Ben Franklin's capital.

       For the year  ended  December  31,  1997,  dividends  paid by the FHLB of
Chicago to Ben Franklin totaled $73,000, which constitute a $5,000 increase from
the amount of dividends received in calendar year 1996.

Federal and State Taxation

       Federal  Taxation.  In August 1996,  legislation was enacted that repeals
the  percentage of taxable  income method of accounting  used by many thrifts to
calculate  their bad debt reserve for federal income tax purposes.  As a result,
small thrifts such as the Bank must  recapture  that portion of the reserve that
exceeds the amount that could have been taken  under the  experience  method for
post-1987 tax years.  The legislation  also requires  thrifts to account for bad
debts for federal income tax purposes on the same basis as commercial  banks for
tax years  beginning  after  December  31,  1995.  This change will  require the
payment of a $280,000  deferred tax  liability  payable  over a six-year  period
beginning in 1998.

       In addition to the regular income tax,  corporations,  including  savings
associations  such as Ben  Franklin,  generally are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

       Ben Franklin currently  maintains a tax bad debt reserve in excess of its
base year bad debt balance.  The base year bad debt reserve balance is an amount
equal to the amount the tax bad debt reserves on December 31, 1987, or $385,000.
Ben Franklin  can only make cash  dividends  or other  distributions  (including
distributions  in redemption,  dissolution or liquidation) to shareholders  from
accumulated earnings to the extent the accumulated earnings exceed the base year
amount without adverse tax consequences.

       Ben  Franklin  files its  federal  and  Illinois  income tax returns on a
calendar year basis using the accrual method of accounting.  The Holding Company
may elect to file a consolidated federal income tax return with Ben Franklin.

       Ben Franklin was audited by the IRS with respect to consolidated  federal
income tax returns in 1994, 1995 and 1996. With respect to years examined by the
IRS, all deficiencies have been satisfied.

       Illinois Taxation. For Illinois income tax purposes, the Bank is taxed at
an effective rate equal to 7.18% of Illinois taxable income. For these purposes,
"Illinois Taxable Income" generally means federal taxable income, subject

                                       71

<PAGE>

to certain  adjustments  (including the addition of interest income on state and
municipal  obligations  and the  exclusion of interest  income on United  States
Treasury obligations).

       Delaware Taxation.  As a Delaware holding company, the Holding Company is
exempted  from Delaware  corporate  income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware.  The Holding Company
is also subject to an annual franchise tax imposed by the State of Delaware.

                                   MANAGEMENT

Directors and Executive Officers of the Holding Company and of the Bank

       Directors and  Executive  Officers of the Holding  Company.  The Board of
Directors  of the  Holding  Company  currently  consists of seven  members.  The
directors of the Holding Company are currently comprised of the directors of the
Bank. See "- Board of Directors of the Bank."  Directors of the Holding  Company
will serve three-year staggered terms so that one-third of the directors will be
elected  at each  annual  meeting  of  stockholders.  The  terms of the  current
directors of the Holding  Company are the same as that of the Bank's board.  The
Holding Company does not intend to pay directors a fee for board service.

       The executive  officers of the Holding  Company are elected  annually and
hold office until their respective successors have been elected and qualified or
until death,  resignation  or removal by the Board of  Directors.  The following
table  sets  forth  information  regarding  executive  officers  of the  Holding
Company.  Each  executive  officer of the  Holding  Company  has held his or her
position since the incorporation of the Holding Company.

   
      Name                    Title
- -------------------    ---------------------------------------------------------
Joseph J. Gasior       Chairman of the Board
Ronald P. Pedersen     President and Chief Executive Officer
Roger E. Meyers        Vice President and Chief Operating Officer and Treasurer
Edward J. Luzwick      Secretary
Michael F. Barrett     Vice President and Chief Financial and Accounting Officer
    

       The Holding Company does not initially  intend to pay executive  officers
any fees in  addition  to  compensation  payable to such  persons  as  executive
officers of the Bank. For  information  regarding  compensation of directors and
executive officers of the Bank, see "Management - Director  Compensation" and "-
Executive Compensation."

       Board of Directors of the Bank.  Prior to the  Conversion,  the direction
and  control of the Bank,  as a mutual  savings  institution,  was vested in its
Board of  Directors.  Upon  conversion  of the Bank to stock  form,  each of the
directors  of the Bank will  continue  to serve as a director  of the  converted
Bank.  The Board of Directors of the Bank  currently  consists of seven members.
Each  Director  of the Bank has served as such at least  since  1992  except for
Robert  DeCelles who was elected in 1996,  Ronald P. Pedersen who was elected in
1997,  and  Bernadine  Dziedzic  who was elected in 1998.  The  directors  serve
three-year staggered terms so that approximately  one-third of the directors are
elected at each annual meeting of members.  Because the Holding Company will own
all of the issued and outstanding  shares of capital stock of the Bank after the
Conversion,  directors of the Holding  Company  will elect the  directors of the
Bank.

                                       72

<PAGE>

       The  following  table  sets  forth  certain  information   regarding  the
directors of the Bank.
<TABLE>
<CAPTION>
                                                                            Director    Term
   Name                 Position(s) Held With the Bank             Age(1)     Since    Expires
- -----------------------------------------------------------------------------------------------
<S>                     <C>                                          <C>      <C>        <C> 
Joseph Gasior           Chairman of the Board                        79       1962       2001
Ronald P. Pedersen      President and Chief Executive Officer        57       1997       2001
Robert DeCelles         Director                                     65       1996       2000
Bernadine Dziedzic      Director and Secretary                       58       1998       1999
Edward J. Luzwick       Director and Treasurer                       67       1962       2000
Joseph Nowicki          Director                                     82       1992       1999
Charles E. Schuetz      Director                                     75       1962       1999
</TABLE>

(1)  At December 31, 1997.

       The business  experience of each  director of the Holding  Company and of
the Bank for at least the past five years is set forth below.

       Joseph J. Gasior received a B.A. and a J.D. degree from the University of
Chicago.  He was a part-time  instructor  in the field of Business Law at Wilson
Junior  College,  Chicago,  Illinois,  from 1946 to 1947 and was an  attorney in
private  practice  from  1948 to 1953.  Mr.  Gasior  served  as a  Director  and
President of Ben Franklin Savings, a thrift  institution in Oak Brook,  Illinois
("Ben  Franklin - Oak Brook")  from 1953 to 1983 and is a past  President of the
Polish-American  Savings and Loan League.  Mr.  Gasior has been  Chairman of the
Board and a salaried  executive at the Bank since 1962. He is the  father-in-law
of Director Robert E. DeCelles and the brother-in-law of Director Charles E.
Schuetz.

       Ronald P. Pedersen, has been President and Chief Executive Officer of the
Bank since January 2, 1997. He previously  served as President,  Chief Executive
Officer and a member of the Board of Oxford Bank and Trust in Addison,  Illinois
for eight years,  and  Director  and senior  lender at Aetna Bank of Chicago for
seven  years.  Mr.  Pedersen  has  been  an  active  member  of  the  Sheshunoff
Affiliation  President/Chief  Executive Officer Roundtable Program and a faculty
staff member at the American  Institution of Banking.  He sat as a member of the
Legislative  Review  Committee  of the  Illinois  Bankers  Association  and  has
participated as a member of various bank associations over the years.

   
       Mr. Pedersen was a general partner in  McAloon/Pedersen  partnership (the
"Partnership"),  which  was  formed to  rehabilitate  a mixed  use  building  in
Woodstock, Illinois. In connection with this project, the Partnership obtained a
$600,000  construction  loan  commitment  from a commercial bank (the "Lender").
After a dispute arose as to compliance  with local  building  codes,  the Lender
refused to grant  additional  extensions  for credit.  As a result,  the project
incurred unanticipated costs and delays, preventing its timely completion.

       In October 1992,  the Lender filed an action  entitled  First of American
Bank, N.E. Illinois,  N.A. v. Charter Bank & Trust, Trustee U/T/N/ 1350 et. al.,
case number 92 CH 262, in the Circuit Court of McHenry County,  Illinois seeking
to  foreclose  on the  property  (the  "McHenry  litigation").  In response  the
Partnership filed lender liability counterclaims related to the Lender's actions
in refusing to properly fund the loan.

       On October 8, 1993, the Partnership filed a voluntary petition for relief
under Chapter 11 of the Bankruptcy  Code in the case of In Re  McAloon/Pedersen,
93 B 51836.  The  Partnership  subsequently  removed the McHenry  litigation  to
bankruptcy  court and proceeded  with the  counterclaims.  On December 28, 1994,
prior to the  acceptance  of any plan of  reorganization,  the Court granted the
Partnership's  motion  to  dismiss  the  bankruptcy  and  remanded  the  McHenry
litigation to the McHenry County Circuit Court.  In February,  1995, the McHenry
litigation  settled and all parties agreed to waive all claims.  Pursuant to the
terms of the settlement,  the  Partnership  located a buyer for the property and
surrendered the property to the Lender.  The property was  subsequently  sold to
that buyer and the Lender recouped its principal,  plus significant  interest on
the loan.

       Based on the above, neither Mr. Pedersen or the Partnership ever declared
bankruptcy nor did the lender lose any principal on the loan.
    

                                       73

<PAGE>

       Robert E. DeCelles  received his B.S.  degree in Business  Economics from
Loyola  University  of  Chicago.  His real estate  experience  began in 1969 and
encompasses high rise residential and commercial  properties in Chicago,  Boston
and  Philadelphia.  He  has  been  involved  in  new  construction  projects  in
Philadelphia and Telluride,  Colorado. Most recently he has supervised high rise
residential  condominium  associations  in  Chicago's  Lake Shore Drive and Gold
Coast areas totalling  approximately  1400 apartment homes. He has been a member
of Apartment and Building  Owners and Managers  Association of Illinois  (ABOMA)
since 1971;  of the  Institute  of Real Estate  Management  since 1973;  and was
awarded his certified property manager designation in 1974. He has been a member
of the ABOMA  Labor  Negotiation  Group  since  1974;  and of the ABOMA Board of
Directors  since 1976. He served as President of ABOMA from 1990 to 1992 and has
been Management Trustee of Local #1 Janitors Union Health and Pension Fund since
1993.  Mr.  DeCelles  has been a  Director  of the Bank  since  1996.  He is the
son-in-law of Chairman of the Board Joseph J. Gasior.

       Bernadine  Dziedzic is the  Secretary of the Bank.  From 1957 to 1972 she
served as  controller  and a Director of Ben Franklin - Oak Brook.  From 1972 to
1997,  she was editor and chief  operating  officer  for Chicago Law Book Co., a
major law book distributor;  and a part-time paralegal for Mr. Gasior in his law
practice.  She received a B.A. degree in Accounting and Economics from Mundelein
College (now Loyola University of Chicago),  has successfully completed graduate
courses in  taxation  and book  publishing,  and is a graduate  of the  American
Savings and Loan Institute  Graduate  School of Executive  Management at Indiana
University at Bloomington.

       Dr. Edward J. Luzwick,  D.D.S. received his B.S. degree in Chemistry from
DePaul  University of Chicago in 1956 and received his Doctor of Dental  Surgery
degree from Loyola University of Chicago in 1960. He was an Associate  Professor
of Operative  Dentistry at Loyola University Dental School from 1960 to 1962. He
is a life member of the Chicago Dental Society,  the American Dental Association
and the American  Equilibration  Society,  a fellow of the  American  Academy of
General  Dentistry since 1970, a fellow of the American  Academy of Orthodontics
since 1977 and a charter member of the American Academy of  Electrosurgery.  Dr.
Luzwick has been a Director of the Bank since 1965; its Treasurer  since 1978, a
member of its  compensation  committee since 1995, and its Dental  Administrator
since 1997. Dr. Luzwick has been  practicing  general  dentistry in Mt. Prospect
since 1960.

       Joseph  Nowicki has over 55 years  experience as a real estate  appraiser
and is the founder of Affiliated  Appraisal  Company,  La Grange,  Illinois.  He
served as Assistant Vice President,  Loan Department of First Federal Savings of
Chicago from 1938 to 1951; as Loan Manager for Chicago Federal Savings from 1952
to  1954;  as  President  of the  Chicago  Chapter  of  Society  of Real  Estate
Appraisers ("SREA") from 1958 to 1959; as Chairman of the Appraisers Division of
the Chicago  Real Estate  Board from 1963 to 1964;  and as Treasurer of the SREA
Market Data Center, Inc. from 1967 to 1969. He is an MAI appraiser,  a member of
the American  Institute of Real Estate Appraisers and has testified as an expert
valuation  witness in the Circuit Courts of Cook, Lake and Du Page Counties.  He
was a  director  of Ben  Franklin  - Oak Brook  from 1978 to 1983 and has been a
director of the Bank since 1992.  Mr.  Nowicki had  articles  published  in "The
Mortgage Banker," "American Builder" and "Real Estate Appraiser."

       Charles E. Schuetz received a B.S. degree in Physics and Mathematics from
University  of Chicago.  He taught  mathematics  at the high school level in the
City of Chicago and  Suburban  school  systems.  He is the founder of Charles E.
Schuetz  & Co; a  builder  of  single-family  residences  and  light  commercial
buildings in Cook and in Du Page County,  Illinois,  and is a past  President of
the Southside Builders Association, Chicago, Illinois. He has been a director of
the Bank since 1962.  Mr. Schuetz is the  brother-in-law  of the Chairman of the
Board, Joseph J. Gasior.

       Executive  Officers  of the  Bank  Who  Are  Not  Directors.  Each of the
executive  officers of the Bank will retain his or her position in the converted
Bank.  Officers are elected  annually by the Board of Direcors of the Bank.  The
business  experience of the executive officers who are not also directors is set
forth below.

       V.  Ted  Stutzman,  age 62,  has  served  as the  Bank's  Executive  Vice
President  and Chief  Lending  Officer since 1987. He joined the Bank in 1985 as
Senior Vice President and Chief Lending Officer.  Prior to joining the Bank, Mr.
Stutzman  served nine years as Senior Vice  President  and Retail Lender for Ben
Franklin - Oak Brook.

       Roger E.  Meyers,  age 55,  has been  Vice  President  of the Bank  since
October of 1980 and in that position has been responsible for all the accounting
and financial  reporting  for the Bank.  In 1998,  he was named Chief  Operating
Officer.  Prior  to  coming  to the  Bank,  he was  Senior  Vice  President  and
Comptroller of Mid-America National Bank of Chicago where he was employed for 13
years.

                                       74
<PAGE>

       Michael F. Barrett,  age 42, is currently  serving as the Chief Financial
and  Accounting  Officer  of  the  Bank.  He is  responsible  for  managing  and
overseeing the auditing,  record keeping and accounting  activities of the Bank.
Prior to joining the Bank in 1998,  Mr.  Barrett was Vice President & Controller
of  Standard  Federal  Bank,  a  thrift  institution   located  in  the  greater
southwestern  Chicagoland  area.  Mr.  Barrett  holds  a BA in  Accounting  from
Northeastern Illinois University, and an MBA in Finance from the Keller Graduate
School of Management.  In addition,  he is a Certified  Public  Accountant and a
Certified Financial Planner.

       Karen J. Cericola, age 46, has served as the Bank's Senior Vice President
in charge of Consumer  Lending and Loan Marketing since 1987. She joined Douglas
Savings Bank in 1985 as Vice  President  after having spent the prior five years
with Ben Franklin - Oak Brook,  Mrs.  Cericola has a BA from the  University  of
Illinois at Chicago Circle.

Indemnification

       The Certificate of  Incorporation  of the Holding Company provides that a
director or officer of the Holding  Company shall be  indemnified by the Holding
Company to the fullest extent  authorized by the General  Corporation Law of the
State of Delaware against all expenses,  liability and loss reasonably  incurred
or suffered by such person in  connection  with his  activities as a director or
officer or as a director  or officer of  another  company,  if the  director  or
officer held such position at the request of the Holding  Company.  Delaware law
requires  that  such  director,  officer,  employee  or  agent,  in  order to be
indemnified,  must have acted in good faith and in a manner reasonably  believed
to be not  opposed to the best  interests  of the  Holding  Company,  and,  with
respect to any criminal action or proceeding,  did not have reasonable  cause to
believe his or her conduct was unlawful.

       The Certificate of  Incorporation  and Delaware law also provide that the
indemnification provisions of such Certificate and the statute are not exclusive
of any other  right  which a person  seeking  indemnification  may have or later
acquire under any statute, provision of the Certificate of Incorporation, Bylaws
of the  Holding  Company,  agreement,  vote  of  stockholders  or  disinterested
directors or otherwise.

       These provisions may have the effect of deterring shareholder  derivative
actions,  since the Holding  Company may ultimately be responsible  for expenses
for both  parties to the action.  A similar  effect  would not be  expected  for
third-party claims.

       In  addition,  the  Certificate  of  Incorporation  and Delaware law also
provide that the Holding  Company may  maintain  insurance,  at its expense,  to
protect  itself and any  director,  officer,  employee  or agent of the  Holding
Company or  another  corporation,  partnership,  joint  venture,  trust or other
enterprise  against any expense,  liability or loss,  whether or not the Holding
Company has the power to indemnify such person  against such expense,  liability
or loss under the Delaware  General  Corporation  Law.  The Holding  Company may
obtain such insurance.

Meetings and Committees of Board of Directors

       The  Holding  Company.  The Board of  Directors  of the  Holding  Company
recently  established  standing  executive,  audit and compensation  committees.
These committees did not meet during fiscal 1997.

       The Bank.  The Bank's Board of Directors  meets on a monthly  basis.  The
Board of Directors met 12 times during the year ended December 30, 1997.  During
1997,  no director of the Bank  attended  fewer than 75% of the aggregate of the
total  number of Board  meetings  and the total  number of meetings  held by the
committees  of the Board of Directors on which he or she served.  The  principal
standing  committees of the Bank are the Audit,  Compensation,  Executive  Loan,
Investment and Steering Committees.

       The Audit Committee, comprised of Directors Luzwick and Schuetz, oversees
the  Bank's  audit  policy and  internal  controls  and  reviews  the  financial
statements prepared by the Bank's independent auditors.  The Audit Committee met
one time in 1997.

       The  Compensation  Committee,  comprised of Directors  Gasior,  DeCelles,
Luzwick, and Pedersen,  oversees the Bank's compensation  policies.  In 1997 the
Compensation Committee met two times.

       The Executive Loan  Committee,  comprised of Directors  Gasior,  Nowicki,
Schuetz and Pedersen,  meets as necessary to consider  applications for loans in
excess of $500,000. In 1997, the Executive Loan Committee met 2 times.

       The Investment  Committee is comprised of Directors  Gasior and Pedersen,
who communicate  telephonically  throughout each month and report monthly to the
Board of Directors of the Bank.

       The Steering Committee,  comprised of Directors Gasior, DeCelles, Schuetz
and  Pedersen,  meets at the  request of the Board to gather  data or  formulate
policy recommendations. In 1997 the Steering Committee met 2 times.

                                       75

<PAGE>

Director Compensation

       Directors  of the  Bank  are paid a  monthly  attendance  fee of $750 for
service on the Board of Directors  and the Chairman is paid an annual  salary of
$75,000.  Directors  receive an  additional  $250 for  attendance  at  committee
meetings,  except that no fees are typically paid with respect to the Investment
Committee.

Executive Compensation

   
       The following table sets forth  information  concerning the  compensation
accrued for services in all capacities to Ben Franklin for the fiscal year ended
December 31, 1997 for the Bank's  President and Chief Executive  Officer and its
Executive  Vice  President.   No  other  executive  officer's  aggregate  annual
compensation (salary plus bonus) exceeded $100,000 in fiscal 1997.
<TABLE>
<CAPTION>
                                                                  Summary Compensation Table
                                   ------------------------------------------------------------------------------------------------
                                                                                         Long Term Compensation
                                                      Annual Compensation(1)                      Awards
                                            -------------------------------------------- -----------------------
                                                                                        Restricted
       Name and Principal                                                 Other Annual     Stock        Options/       All Other
            Position               Year     Salary($)      Bonus($)      Compensation($)  Award($)      SARs(#)     Compensation($)
            --------               ----     ---------      --------      ---------------  --------      -------     ---------------
<S>                                <C>      <C>             <C>              <C>          <C>           <C>          <C>         
Ronald P. Pedersen                 1997     $135,000        $ ---            $8,250         N/A           N/A          $3,881(2)
 President and Chief Executive                                                            
 Officer                                                                                  
V. Ted Stutzman                    1997      $80,850       $22,500              ---         N/A           N/A          $2,999(2)
 Executive Vice President and                                                           
 Chief Lending Officer
</TABLE>
    

(1)    In accordance with the transitional  provisions applicable to the revised
       rules on executive officer and director  compensation  disclosure adopted
       by the  SEC,  as  informally  interpreted  by the  SEC's  Staff,  Summary
       Compensation  information is excluded for the fiscal years ended December
       31, 1996 and 1995.

(2) Consists of contributions under Savings Incentive Matching Plan.

                                       76

<PAGE>

Employment Agreement

       The Holding  Company  intends to enter into an employment  agreement with
President  Pedersen providing for an initial term of three years. The employment
agreement will become  effective  upon  completion of the Conversion and provide
for an annual  base salary of  $135,000  and a bonus  based on a profit  sharing
formula.  The  agreement  provides  for  an  annual  extension,  subject  to the
performance  of an annual  evaluation by  disinterested  members of the Board of
Directors.  The agreement  also  provides for  termination  upon the  employee's
death,  for  cause  or in  certain  events  specified  by OTS  regulations.  The
employment  agreement is also terminable by the employee upon 90 days' notice to
the Holding Company.

   
       In the event Mr. Pedersen is involuntarily  terminated  without cause, he
will receive his salary and insurance  benefits for a period of nine months.  In
addition, in the event employment  involuntarily terminates in connection with a
" change in control" of the Holding Company or within twelve months  thereafter,
the employment  agreement  provides for the payment to President  Pedersen of an
amount equal to 299% of his five-year average annual base  compensation.  If the
employment  of President  Pedersen had been  terminated  as of December 31, 1997
under  circumstances  entitling him to a change in control  severance payment as
described  above, he would have been entitled to receive a lump sum cash payment
of approximately $424,580. The agreement also provides for the continued payment
to President  Pedersen of health  benefits for the  remainder of the term of his
contract in the event he is terminated in connection with a "change in control".
    

Supplemental Retirement Agreement

       The  Bank  has  entered  into  a  non-qualified  supplemental  retirement
agreement  (the "SERA")  with  Chairman of the Board Joseph J. Gasior to provide
him with an annual supplemental retirement benefit equal to fifty percent of his
final average  annual  compensation  (as  calculated  over the final three years
before his  retirement) for 12 years following his retirement as Chairman of the
Board of Directors.

       The Bank may also  establish an  irrevocable  grantor trust in connection
with the SERA.  This trust will be funded with  contributions  from the Bank for
the  purpose  of  providing  the  benefits  promised   thereunder.   Under  such
circumstances, Mr. Gasior would have only the rights of unsecured creditors with
respect to the trust's  assets,  and would not recognize  income with respect to
benefits  provided by the SERA until such benefits are  received.  The assets of
the grantor trust would be considered part of the general assets of the Bank and
would be  subject  to the  claims of the  Bank's  creditors  in the event of the
Bank's  insolvency.  Earnings on the trust's assets will be taxable to the Bank.
The trustee of the trust may invest the trust's assets in the Holding  Company's
stock.

Benefit Plans

       General.  Ben  Franklin  Bank of Illinois  currently  provides  insurance
benefits  to its  employees,  including  health and life  insurance,  subject to
certain deductibles and copayments.

       During  1997,  the Bank  adopted a Savings  Incentive  Matching  Plan for
Employees covering  substantially all employees.  Participants may elect to make
tax deferred  contributions  to the plan in amounts of up to $6,000 per calendar
year. Annually, the Bank makes dollar for dollar matching contributions based on
amounts  contributed by participants  up to a maximum of 3% of compensation  per
participant. The Bank made contributions under this Plan totaling $16,000 during
1997.

       Director  Emeritus  Plan.  The Bank has adopted a Director  Emeritus Plan
providing  that,  upon  retirement  from the board after age 59 or upon death or
disability while serving as director,  each non-employee  director qualifying as
director emeritus would be paid an annual benefit for a period of 10 years equal
to (i) 40% of the total amount of board and  committee  fees paid to him for his
last 12 months of service as a director  (the "Final 12 Months  Fees") plus (ii)
5% of the Final 12 Months  Fees for each full or  partial  year of  service as a
director;  provided, that the total annual benefit shall not exceed the Final 12
Months  Fees.  Only  directors  with five or more years of service  qualify  for
participation in this plan.

                                       77

<PAGE>

       The Bank may  determine  to  establish an  irrevocable  grantor  trust in
connection  with this plan  similar  to the trust  which may be  established  in
connection with the SERA as described above.

       Employee  Stock  Ownership  Plan. The Boards of Directors of Ben Franklin
and the Holding Company have approved the adoption of an ESOP for the benefit of
employees of the Bank. The ESOP is also designed to meet the  requirements of an
employee stock ownership plan as described at Section 4975(e)(7) of the Code and
Section  407(d)(6) of the Employee  Retirement  Income  Security Act of 1974, as
amended  ("ERISA"),  and, as such,  the ESOP is  empowered to borrow in order to
finance purchases of the Common Stock.

   
       It is  anticipated  that the ESOP  will be  funded  with a loan  from the
Holding  Company  (not to exceed an amount  equal to 8% of the gross  Conversion
proceeds).  The interest  rate of the ESOP loan will be equal to 8% per year.
    

       GAAP  generally   requires  that  any  borrowing  by  the  ESOP  from  an
unaffiliated  lender  be  reflected  as a  liability  in the  Holding  Company's
Financial  Statements,  whether  or not such  borrowing  is  guaranteed  by,  or
constitutes a legally binding contribution commitment of, the Holding Company or
the Bank.  The funds used to acquire the ESOP  shares will be borrowed  from the
Holding Company.  Since the Holding Company will finance the ESOP debt, the ESOP
debt will be eliminated through consolidation and no liability will be reflected
on the Holding Company's  financial  statements.  In addition,  shares purchased
with  borrowed  funds will,  to the extent of the  borrowings,  be excluded from
stockholders' equity, representing unearned compensation to employees for future
services not yet performed.  Consequently,  if the ESOP purchases already-issued
shares in the open market, the Holding Company's  consolidated  liabilities will
increase  to the  extent  of the  ESOP's  borrowings,  and  total  and per share
stockholders'  equity will be reduced to reflect  such  borrowings.  If the ESOP
purchases  newly issued  shares from the Holding  Company,  total  stockholders'
equity would neither increase nor decrease,  but per share stockholders'  equity
and per share net income would decrease because of the increase in the number of
outstanding  shares.  In  either  case,  as the  borrowings  used to  fund  ESOP
purchases are repaid, total stockholders' equity will correspondingly increase.

   
       All employees of the Bank are eligible to  participate  in the ESOP after
they attain age 21 and complete one year of service.  The Bank's contribution to
the  ESOP is  allocated  among  participants  on the  basis  of  their  relative
compensation.  Each participant's  account will be credited with cash and shares
of Holding Company Common Stock based upon  compensation  earned during the year
with  respect to which the  contribution  is made.  Contributions  credited to a
participant's  account  become fully vested upon such  participant's  completing
seven  years of  service.  Credit  will be given for prior  years of service for
vesting purposes.  ESOP participants are entitled to receive  distributions from
their ESOP accounts only upon termination of service. Distributions will be made
in cash and in whole shares of the Holding  Company's  Common Stock.  Fractional
shares will be paid in cash. Participants will not incur a tax liability until a
distribution is made.
    

       Each  participating  employee is entitled to instruct  the trustee of the
ESOP as to how to vote the shares  allocated to his or her account.  The trustee
will not be affiliated with the Holding Company or Ben Franklin.

       The  ESOP  may be  amended  by the  Board of  Directors,  except  that no
amendment may be made which would reduce the interest of any  participant in the
ESOP trust fund or divert any of the assets of the ESOP trust fund for  purposes
other than the benefit of participants or their beneficiaries.

       Stock  Option  and  Incentive  Plan.  Among  the  benefits  to  the  Bank
anticipated  from the Conversion is the ability to attract and retain  personnel
through  the  prudent use of stock  options  and other  stock-related  incentive
programs. The Board of Directors of the Holding Company intends to adopt a Stock
Option and Incentive Plan (the "Stock Option Plan"),  subject to ratification by
stockholders of the Holding Company at a meeting to be held not earlier than six
months after completion of the Conversion. Under the terms of the proposed Stock
Option Plan,  stock options  covering shares  representing an aggregate of up to
10% of the shares of Common  Stock  issued in the  Conversion  may be granted to
directors,  officers and  employees of the Holding  Company or its  subsidiaries
under the Stock Option Plan.

                                       78

<PAGE>

   
       Options  granted  under the Stock Option Plan may be either  options that
qualify  under  the Code as  "incentive  stock  options"  (options  that  afford
preferable tax treatment to recipients upon compliance with certain restrictions
and that do not normally  result in tax  deductions  to the employer) or options
that do not so qualify.  The exercise  price of stock options  granted under the
Stock  Option Plan is required to be at least equal to the fair market value per
share of the stock on the date of grant. All grants are made in consideration of
past and future services rendered to the Bank, and in an amount deemed necessary
to encourage  the  continued  retention of the  officers and  directors  who are
considered  necessary for the continued success of the Bank. In this regard, all
options are intended to vest in five equal annual  installments  commencing  one
year from the date of grant,  subject to the continued  service of the holder of
such option.  Options will be 100% vested upon  termination of employment due to
death or disability.
    

       The  proposed   Stock  Option  Plan  provides  for  the  grant  of  stock
appreciation  rights ("SARs") at any time,  whether or not the participant  then
holds  stock  options,  granting  the right to receive  the excess of the market
value of the  shares  represented  by the SARs on the  date  exercised  over the
exercise price.  SARs generally will be subject to the same terms and conditions
and exercisable to the same extent as stock options.

       Limited  SARs may be granted at the time of, and must be related  to, the
grant of a stock  option or SAR.  The exercise of one will reduce to that extent
the number of shares represented by the other.  Limited SARs will be exercisable
only for the 45 days following the  expiration of the tender or exchange  offer,
during  which  period  the  related  stock  option  or SAR will be  exercisable.
However,  no SAR or Limited SAR will be exercisable  by a 10% beneficial  owner,
director  or senior  officer  within six  months of the date of its  grant.  The
Holding Company has no present intention to grant any SARs or Limited SARs.

       The  proposed  Stock  Option  Plan  will be  administered  by Stock  Plan
Committee  of  the  Holding   Company   which  will  consist  of  at  least  two
disinterested directors. The Stock Plan Committee will select the recipients and
terms of awards made pursuant to the Stock Option Plan.  OTS  regulations  limit
the amount of shares that may be awarded  pursuant to stock-based  plans to each
individual officer, each non-employee director and all non-employee directors as
a group to 25%,  5% and 30%,  respectively,  of the total  shares  reserved  for
issuance under each such stock-based plan.

   
       The Committee  currently intends to grant options in amounts expressed as
a percentage of the shares issued in the Conversion,  as follows: to each of the
Chairman of the Board and the President - 2.5% and to all executive  officers as
a group (6 persons) 6.2%. In addition, under the terms of the Stock Option Plan,
each  non-employee  director of the Holding  Company at the time of  stockholder
ratification  of the Stock  Option  Plan will be granted  an option to  purchase
shares of Common  Stock equal to .5% of the shares sold in the  Conversion.  The
remaining balance of the available awards is unallocated and reserved for future
use.  All options  will expire 10 years after the date such option was  granted,
which,  for the  option  grants  listed  above,  is  expected  to be the date of
stockholder ratification of the Stock Option Plan. All proposed option grants to
officers are subject to  modification by the Stock Plan Committee based upon its
performance  evaluation  of the  option  recipients  at the time of  stockholder
ratification of the Stock Option Plan following completion of the Conversion.
    

       After  stockholder  ratification,  the Stock  Option  Plan will be funded
either with shares  purchased in the open market or with authorized but unissued
shares of Common Stock.  The use of authorized  but unissued  shares to fund the
Stock Option Plan could dilute the holdings of stockholders who purchased Common
Stock in the Conversion. See "Pro Forma Data." In no event will the Stock Option
Plan acquire an amount of shares,  which, in the aggregate,  represent more than
10% of the shares issued in the Conversion.

       Under SEC  regulations,  so long as certain criteria are met, an optionee
may be able to exercise the option at the Purchase  Price and  immediately  sell
the  underlying  shares  at the  then-current  market  price  without  incurring
short-swing profit liability.  This ability to exercise and immediately  resell,
which under the SEC regulations applies to stock option plans in general, allows
the  optionee to realize the benefit of an increase in the market  price for the
stock without the market risk which would be associated with a required  holding
period for the stock after payment of the exercise price. Under SEC regulations,
the  short-swing  liability  period now runs for six months before and after the
option grant. All grants are subject to ratification of the Stock Option Plan by
stockholders of the Holding Company following completion of the Conversion.

                                       79

<PAGE>

       Recognition  and Retention Plan. The Holding Company intends to establish
the RRP in order to provide employees with a proprietary interest in the Holding
Company in a manner  designed  to  encourage  such  persons  to remain  with the
Holding  Company  and the  Bank.  The RRP will be  subject  to  ratification  by
stockholders  at a meeting  to be held not  earlier  than six  months  after the
completion of the Conversion.  The Holding Company will contribute  funds to the
RRP to enable it to acquire in the open market or from  authorized  but unissued
shares (with the decision  between open market or authorized but unissued shares
based  on  the  Holding  Company's  future  stock  price,  alternate  investment
opportunities  and capital needs),  following  stockholder  ratification of such
plan, an amount of stock equal to 4% of the shares of Common Stock issued in the
Conversion.

       The Stock Plan Committee of the Board of Directors of the Holding Company
will  administer the proposed RRP.  Under the terms of the proposed RRP,  awards
("Awards")  can be granted to key employees  without  payment by such persons in
the form of shares of Common Stock held by the RRP. Awards are  non-transferable
and  non-assignable.  OTS  regulations  limit the  amount of shares  that may be
awarded  pursuant  to  stock-based  plans  to  each  individual  officer,   each
non-employee  director and all non-employee  directors as a group to 25%, 5% and
30%,  respectively,  of the total shares  reserved for issuance  under each such
stock-based plan.

       Recipients will earn (i.e., become vested in), over a period of time, the
shares of Common  Stock  covered by the Award.  Awards made  pursuant to the RRP
will vest in five equal annual installments commencing one year from the date of
grant. Awards will be 100% vested upon termination of employment due to death or
disability. When shares become vested and are actually distributed in accordance
with the RRP,  but in no event prior to such time,  the  participants  will also
receive  amounts equal to any accrued  dividends  with respect  thereto.  Earned
shares are  distributed to recipients as soon as practicable  following the date
on which they are earned.

   
       The Stock Plan  Committee  presently  intends to grant  restricted  stock
awards  without cost to the  recipients in amounts  expressed as a percentage of
the shares sold in the Conversion,  as follows: to Messrs. Gasior and Pedersen -
1.0%, and to all executive  officers as a group (6 persons) - 2.5%.  Pursuant to
the terms of the proposed RRP, each non-employee director of the Holding Company
at the time of stockholder  ratification of the RRP will be awarded an amount of
shares  equal to .2% of the shares  sold in the  Conversion.  All  proposed  RRP
awards to  officers of the Bank are  subject to  modification  by the Stock Plan
Committee based upon its performance  evaluation of the award  recipients at the
time  of  stockholder  ratification  of  the  RRP  following  completion  of the
Conversion.
    

       After stockholder ratification, the RRP will be funded either with shares
purchased in the open market or with  authorized  but unissued  shares of Common
Stock  issued  to the RRP by the  Holding  Company.  The use of  authorized  but
unissued  shares to fund the RRP could dilute the holdings of  stockholders  who
had  purchased  Common Stock in the  Conversion.  In the event the RRP purchases
stock in the open market at prices above the initial  Purchase Price,  the total
RRP expense may be above that  disclosed  under the caption "Pro Forma Data." In
no event  will the RRP  acquire  an amount of shares  which,  in the  aggregate,
represent more than 4% of the shares issued in the Conversion.

Certain Transactions

       The Bank  follows a policy of  granting  loans to the  Bank's  directors,
officers and employees.  The loans to executive  officers and directors are made
in the ordinary course of business and on the same terms and conditions as those
of comparable transactions prevailing at the time, in accordance with the Bank's
underwriting  guidelines  and do not  involve  more  than  the  normal  risk  of
collectibility or present other unfavorable features. Loans to all directors and
executive  officers and their  associates,  including  outstanding  balances and
commitments  totaled $40,000 at December 31, 1997,  which was .51% of the Bank's
retained earnings at that date.

                                       80

<PAGE>

                                 THE CONVERSION

       The Board of Directors of the Bank and the OTS have  approved the Plan of
Conversion.  OTS approval does not constitute a recommendation or endorsement of
the Plan of  Conversion.  Certain  terms  used in the  following  summary of the
material terms of the  Conversion are defined in the Plan of Conversion,  a copy
of which may be obtained by contacting Ben Franklin.

General

   
       The Board of Directors of the Bank unanimously  adopted the Plan, subject
to approval by the OTS and the  members of the Bank.  Pursuant to the Plan,  the
Bank will convert from a federally  chartered mutual savings bank to a federally
chartered  stock  savings  bank,  with the  concurrent  formation  of a  holding
company.
    

       The  Conversion  will be  accomplished  through  amendment  of the Bank's
federal charter to authorize capital stock, at which time the Bank will become a
wholly owned subsidiary of the Holding Company. The Conversion will be accounted
for as a pooling of interests.

   
       Subscription  Rights have been granted to the Eligible Account Holders as
of  January  31,  1997,  Tax-Qualified  Employee  Plans of the Bank and  Holding
Company,  Supplemental  Eligible  Account  Holders  as of March 31, 1998,  Other
Members,  and  directors,  officers,  and  employees of the Bank.  Additionally,
subject  to the  availability  of shares and  market  conditions  at or near the
completion  of the  Subscription  Offering,  the Common Stock may be offered for
sale in a Public Offering and Direct Community Offering to selected persons on a
best-efforts  basis  through  FBR.  See "-  Offering of Holding  Company  Common
Stock."  Subscriptions  for shares  will be subject to the  maximum  and minimum
purchase limitations set forth in the Plan of Conversion.
    

Business Purposes

       Ben Franklin has several business  purposes for the Conversion.  The sale
of Holding Company Common Stock will have the immediate  result of providing the
Bank with  additional  equity  capital in order to support the  expansion of its
existing operations,  subject to market conditions.  See "Business." The sale of
the Common Stock is the most effective means of increasing the Bank's  permanent
capital and does not involve the high interest cost and repayment  obligation of
subordinated  debt. In addition,  investment of that part of the net  Conversion
proceeds  paid by the  Holding  Company  to the  Bank  is  expected  to  provide
additional  operating  income  to  further  increase  the  Bank's  capital  on a
continuing basis.

       The  Board of  Directors  of the Bank  believes  that a  holding  company
structure  could  facilitate  the  acquisition  of both mutual and stock savings
institutions  in the future as well as other  companies.  If a multiple  holding
company  structure is utilized in a future  acquisition,  the  acquired  savings
institution  would be able to  operate  on a more  autonomous  basis as a wholly
owned  subsidiary of the Holding  Company rather than as a division of the Bank.
For example,  the acquired savings  institution  could retain its own directors,
officers and  corporate  name as well as having  representation  on the Board of
Directors of the Holding Company.  As of the date hereof,  there are no plans or
understandings regarding the acquisition of any other institutions.

       The Board of Directors of the Bank also believes  that a holding  company
structure can facilitate the diversification of the Bank's business  activities.
While  diversification  will be maximized if a unitary holding company structure
is  utilized  because the types of business  activities  permitted  to a unitary
holding  company are broader than those of a multiple  holding  company,  either
type of holding  company may engage in a broader range of activities  than may a
thrift  institution  directly.  Currently,  there are no plans that the  Holding
Company engage in any material  activities  apart from holding the shares of the
Bank and  investing  the remaining net proceeds from the sale of Common Stock in
the Conversion.

       The preferred  stock and additional  common stock of the Holding  Company
being authorized in the Conversion will be available for future acquisitions and
for issuance and sale to raise  additional  equity  capital,  generally  without
stockholder approval or ratification, but subject to market conditions. Although
the Holding Company currently has

                                       81

<PAGE>

no plans  with  respect  to  future  issuances  of equity  securities,  the more
flexible operating  structure provided by the Holding Company and the stock form
of ownership is expected to assist the Bank in competing more  aggressively with
other financial institutions in its principal market area.

       The  Conversion  will  structure  the Bank in the stock  form used in the
United States by all commercial banks,  most major business  corporations and an
increasing number of savings institutions. The Conversion will permit the Bank's
members to become stockholders of the Holding Company,  thereby allowing members
to own  stock in the  financial  organization  in which  they  maintain  deposit
accounts or with which they have a borrowing relationship. Such ownership should
encourage  stockholders  to promote  the Bank to  potential  customers,  thereby
further contributing to the Bank's earnings potential.

       The Bank is also  expected to benefit from its  management  and employees
owning  stock,  because  stock  ownership is viewed as an effective  performance
incentive and a means of attracting, retaining and compensating personnel.

Effects of Conversion to Stock Form on Depositors and Borrowers of the Bank

       Voting Rights.  Deposit account holders will have no voting rights in the
converted  Bank or the Holding  Company and will  therefore not be able to elect
directors  of either  entity or to  control  their  affairs.  These  rights  are
currently  accorded  to  deposit  account  holders  with  regard  to  the  Bank.
Subsequent  to  Conversion,  voting  rights  will be vested  exclusively  in the
Holding  Company as the sole  stockholder  of the Bank.  Voting rights as to the
Holding Company will be held exclusively by its stockholders.  Each purchaser of
Holding  Company  Common  Stock  shall be  entitled to vote on any matters to be
considered by the Holding Company  stockholders.  A stockholder will be entitled
to one vote for each share of Common Stock owned, subject to certain limitations
applicable  to holders of 10% or more of the  shares of the  Common  Stock.  See
"Description of Capital Stock."

       Deposit  Accounts  and Loans.  The  general  terms of the Bank's  deposit
accounts,  the  balances  of the  individual  accounts  and  the  existing  FDIC
insurance  coverage  will not be affected by the  Conversion.  Furthermore,  the
Conversion will not affect the loan accounts, the balances of these accounts, or
the obligations of the borrowers under their individual contractual arrangements
with the Bank.

   
       Tax  Effects.  The Bank has  received  opinions  from  Crowe,  Chizek and
Company LLP with regard to federal income taxation and Illinois  taxation to the
effect that the adoption and  implementation of the Plan of Conversion set forth
herein will not be taxable for federal or Illinois  tax  purposes to the Bank or
the Holding Company. See "- Income Tax Consequences."
    

       Liquidation Rights. The Bank has no plans to liquidate,  either before or
subsequent to the completion of the Conversion. However, if there should ever be
a complete  liquidation,  either  before or after  Conversion,  deposit  account
holders would  receive the  protection of insurance by the FDIC up to applicable
limits. Subject thereto, liquidation rights before and after Conversion would be
as follows:

       Liquidation  Rights in Present  Mutual  Institution.  In  addition to the
       protection of FDIC insurance up to applicable  limits,  in the event of a
       complete liquidation of the Bank, each holder of a deposit account in the
       Bank in its present  mutual form would  receive his or her pro rata share
       of any  assets  of the Bank  remaining  after  payment  of  claims of all
       creditors  (including  the claims of all  depositors in the amount of the
       withdrawal value of their accounts). Such holder's pro rata share of such
       remaining  assets, if any, would be in the same proportion of such assets
       as the balance in his or her deposit account was to the aggregate balance
       in all deposit accounts in the Bank at the time of liquidation.

       Liquidation Rights in Proposed Converted  Institution.  After Conversion,
       each deposit  account holder,  in the event of a complete  liquidation of
       the Bank,  would have a claim of the same general  priority as the claims
       of all other general  creditors of the Bank in addition to the protection
       of FDIC insurance up to applicable limits. Therefore, except as described
       below,  the deposit account  holder's claim would be solely in the amount
       of the balance in his or her deposit account plus accrued  interest.  The
       holder  would  have no  interest  in the  assets of the Bank  above  that
       amount.

                                       82

<PAGE>

   
       The Plan of Conversion provides that there shall be established, upon the
       completion of the  Conversion,  a special  "liquidation  account" for the
       benefit of Eligible Account Holders (i.e., eligible depositors at January
       31, 1997) and Supplemental  Eligible Account Holders (eligible depositors
       at  March 31, 1998) in an amount equal to the net worth of the Bank as of
       the date of its latest  consolidated  statement  of  financial  condition
       contained  in the  final  prospectus  relating  to the sale of  shares of
       Holding  Company Common Stock in the  Conversion.  Each Eligible  Account
       Holder and  Supplemental  Eligible  Account  Holder would have an initial
       interest in such liquidation account for each deposit account held in the
       Bank on the qualifying  date. An Eligible Account Holder and Supplemental
       Eligible Account Holder's interest as to each deposit account would be in
       the same  proportion of the total  liquidation  account as the balance in
       his or her account on January 31, 1997 and March 31, 1998,  respectively,
       was to the aggregate  balance in all deposit accounts of Eligible Account
       Holders and Supplemental Eligible Account Holders on such dates. However,
       if the amount in the  deposit  account of an Eligible  Account  Holder or
       Supplemental  Eligible  Account  Holder on any annual closing date of the
       Bank is less than the lowest  amount in such  account on January 31, 1997
       or March 31, 1998 and on any  subsequent  closing date,  then the account
       holder's interest in this special liquidation account would be reduced by
       an amount  proportionate to any such reduction,  and the account holder's
       interest would cease to exist if such deposit account were closed.
    

       In addition,  the interest in the special liquidation account would never
       be increased  despite any increase in the balance of the account holders'
       related accounts after Conversion, and would only decrease.

       Any  assets  remaining  after the above  liquidation  rights of  Eligible
       Account Holders and Supplemental  Eligible Account Holders were satisfied
       would be  distributed to the Holding  Company as the sole  stockholder of
       the Bank.

       No merger,  consolidation,  purchase of bulk assets  with  assumption  of
       deposit accounts and other liabilities,  or similar transaction,  whether
       the Bank,  as  converted,  or  another  SAIF-insured  institution  is the
       surviving  institution,  is  deemed  to  be a  complete  liquidation  for
       purposes of  distribution  of the  liquidation  account  and, in any such
       transaction,  the liquidation account would be assumed to the full extent
       authorized  by  regulations  of the OTS as then  in  effect.  The OTS has
       stated that the  consummation  of a transaction  of the type described in
       the  preceding   sentence  in  which  the  surviving   entity  is  not  a
       SAIF-insured  institution  would be reviewed on a  case-by-case  basis to
       determine   whether  the  transaction   should   constitute  a  "complete
       liquidation"  requiring distribution of any then remaining balance in the
       liquidation  account.  While the Bank  believes  that such a  transaction
       should not constitute a complete  liquidation,  there can be no assurance
       that the OTS will not adopt a contrary position.

       Common Stock.  For  information as to the  characteristics  of the Common
Stock  to  be  issued  under  the  Plan  of  Conversion,   see  "Dividends"  and
"Description of Capital Stock." Common Stock issued under the Plan of Conversion
cannot, and will not, be insured by the FDIC or any other governmental agency.

       The Bank will continue,  immediately  after completion of the Conversion,
to provide its services to  depositors  and  borrowers  pursuant to its existing
policies and will  maintain the existing  management  and employees of the Bank.
Other than for payment of certain expenses incident to the Conversion, no assets
of the Bank will be distributed in the Conversion. Ben Franklin will continue to
be a member of the FHLB System,  and its deposit  accounts  will  continue to be
insured by the FDIC. The affairs of Ben Franklin will continue to be directed by
the existing Board of Directors and management.

Offering of Holding Company Common Stock

       Under the Plan of Conversion,  up to 1,610,000  shares of Holding Company
Common Stock will be offered for sale, subject to certain restrictions described
below,  initially through the Offering.  Federal conversion regulations require,
with certain  exceptions,  that all shares  offered in a  conversion  be sold in
order for the conversion to become effective.

                                       83

<PAGE>

   
       The  Subscription  Offering  will  expire  at  noon,  Arlington  Heights,
Illinois  time,  on June 18, 1998 (the  "Subscription  Expiration  Date") unless
extended by the Bank and the Holding  Company.  Depending on the availability of
shares and  market  conditions  at or near the  completion  of the  Subscription
Offering, the Holding Company may effect a Public Offering of shares to selected
persons  through  FBR.  To order  Common  Stock in  connection  with the  Direct
Community Offering,  if any, an executed Order Form and payment must be received
by the Bank prior to the termination of such offering.  To order Common Stock in
connection  with the Public  Offering,  if any,  an executed  certification  and
broker  account  withdrawal  authorization  must be received by FBR prior to the
termination of such  offering.  The date by which orders must be received in the
Public Offering  and\or Direct  Community  Offering,  if any, will be set by the
Holding Company at the time of such offering.  OTS regulations  require that all
shares to be offered in the  Conversion  be sold within a period ending not more
than 45 days after the  Subscription  Expiration  Date (or such longer period as
may be approved by the OTS) or,  despite  approval of the Plan of  Conversion by
members,  the  Conversion  will not be effected and Ben Franklin  will remain in
mutual form.  This period  expires on August 2, 1998,  unless  extended with the
approval of the OTS. If the  Offering is  extended  beyond  August 2, 1998,  all
subscribers will have the right to modify or rescind their  subscriptions and to
have their subscription funds returned promptly with interest. In the event that
the Conversion is not effected,  all funds submitted and not previously refunded
pursuant to the Offering will be promptly  refunded to subscribers with interest
at the Bank's current passbook rate.
    

Stock Pricing and Number of Shares to be Issued

       Federal  regulations  require that the  aggregate  purchase  price of the
securities of a thrift  institution  sold in connection with its conversion must
be based on an appraised  aggregate market value of the institution as converted
(i.e., taking into account the expected receipt of proceeds from the sale of the
securities  in the  conversion),  as  determined  by an  independent  valuation.
Ferguson,  which is  experienced  in the  valuation  and  appraisal  of business
entities,  including thrift institutions involved in the conversion process, was
retained by the Bank to prepare an appraisal of the  estimated  pro forma market
value of the Bank and the Holding Company upon Conversion.

   
       Ferguson  will receive a fee of  approximately  $20,000 for its appraisal
and for assistance with the Bank's  business plan plus reasonable  out-of-pocket
expenses  incurred in  connection  therewith.  The Bank has agreed to  indemnify
Ferguson under certain circumstances against liabilities and expenses (including
legal fees) arising out of, related to, or based upon the Conversion.
    

       Ferguson  has prepared an  appraisal  of the  estimated  pro forma market
value of the Bank as converted.  The Ferguson appraisal concluded that, at March
20, 1998, an  appropriate  range for the estimated pro forma market value of the
Bank and the Holding Company was from a minimum of $11.9 million to a maximum of
$16.1  million with a midpoint of $14.0  million.  Assuming  that the shares are
sold at $10.00 per share in the Conversion, the estimated number of shares to be
issued in the Conversion is expected to be between 1,190,000 and 1,610,000.  The
Purchase  Price of $10.00  was  determined  by  discussion  among the  Boards of
Directors of the Bank,  the Holding  Company and Ferguson,  taking into account,
among other factors,  (i) the requirement  under OTS regulations that the Common
Stock be  offered on a manner  that would  achieve  the widest  distribution  of
shares and (ii) liquidity in the Common Stock subsequent to the Conversion.

       The  appraisal  involved a  comparative  evaluation  of the operating and
financial  statistics of the Bank with those of other thrift  institutions.  The
appraisal  also took into  account  such other  factors as the market for thrift
institution stocks generally,  prevailing economic  conditions,  both nationally
and in  Illinois,  which  affect  the  operations  of thrift  institutions,  the
competitive  environment  within  which the Bank  operates and the effect of the
Bank  becoming a  subsidiary  of the Holding  Company.  No  detailed  individual
analysis of the  separate  components  of the Holding  Company's  and the Bank's
assets and liabilities was performed in connection with the evaluation. The Plan
of Conversion  requires that all of the shares subscribed for in the Offering be
sold at the same price per share. The Board of Directors reviewed the appraisal,
including the methodology and the appropriateness of the assumptions utilized by
Ferguson and determined that in its opinion the appraisal was not  unreasonable.
The  Estimated  Valuation  Range may be amended  with the approval of the OTS in
connection with changes in the financial  condition or operating  results of the
Bank or market  conditions  generally.  As described  below, an amendment to the
Estimated  Valuation  Range  above  $18,515,000  would  not be  made  without  a
resolicitation of subscriptions and/or proxies except in limited circumstances.

                                       84

<PAGE>

       If, upon  completion  of the  Offering,  at least the  minimum  number of
shares are subscribed for,  Ferguson,  after taking into account factors similar
to those involved in its prior appraisal, will determine its estimate of the pro
forma market value of the Bank and the Holding  Company upon  Conversion,  as of
the close of the Offering.

   
       If,  based on the estimate of Ferguson,  the  aggregate  pro forma market
value is not within the Estimated Valuation Range, Ferguson, upon the consent of
the OTS, will  determine a new Estimated  Valuation  Range  ("Amended  Valuation
Range").  If the  aggregate  pro forma market value of the Bank as converted and
the Holding  Company has increased in the Amended  Valuation  Range to an amount
that does not exceed  $18,515,000  (i.e.,15%  above the maximum of the Estimated
Valuation  Range),  then the number of shares to be issued may be  increased  to
accommodate  such increase in value without a  resolicitation  of  subscriptions
and/or proxies.  In such event the Bank and the Holding Company do not intend to
resolicit  subscriptions  and/or proxies unless the Bank and the Holding Company
then determine,  after consultation with the OTS, that  circumstances  otherwise
require such a resolicitation. If, however, the aggregate pro forma market value
of the Holding  Company and the Bank,  as  converted,  at that time is less than
$11,900,000 or more than  $18,515,000,  a resolicitation  of subscribers  and/or
proxies may be made,  the Plan of  Conversion  may be  terminated  or such other
actions as the OTS may permit may be taken. In the event that upon completion of
the  Offering,  the pro forma market value of the Holding  Company and Bank,  as
converted,  is below  $11,900,000 or above $18,515,000 (15% above the maximum of
the Estimated  Valuation Range), the Holding Company intends to file the revised
appraisal with the SEC by post-effective amendment to its Registration Statement
on  Form  S-1.  See  "Additional  Information."  If the  Plan of  Conversion  is
terminated,  all funds would be returned  promptly  with interest at the rate of
the Bank's current  passbook rate, and holds on funds  authorized for withdrawal
from  deposit  accounts  would be  released.  If there  is a  resolicitation  of
subscriptions,  subscribers  will be given the  opportunity  to cancel or change
their subscriptions and to the extent  subscriptions are so canceled or reduced,
funds will be returned  with  interest at the Bank's  current  passbook rate and
holds on funds  authorized for withdrawal from deposit accounts will be released
or reduced. Stock subscriptions received by the Holding Company and the Bank may
not be withdrawn by the subscriber  and, if accepted by the Holding  Company and
the Bank, are final.  If the Conversion is not completed  prior to June 24, 2000
(two years after the date of the Special  Meeting),  the Plan of Conversion will
automatically terminate.
    

       Any  increase in the total number of shares of Common Stock to be offered
in the Conversion will dilute a subscriber's  percentage  ownership interest and
will  reduce  the pro forma net  income  and net worth on a per share  basis.  A
decrease in the number of shares to be issued in the Conversion  will increase a
subscriber's  proportionate  ownership interest and will increase both pro forma
net income and net worth on a per share basis while decreasing that amount on an
aggregate basis.

       No sale of the shares will take place  unless,  prior  thereto,  Ferguson
confirms to the OTS that,  to the best of  Ferguson's  knowledge  and  judgment,
nothing of a material nature has occurred which would cause Ferguson to conclude
that the actual Purchase Price on an aggregate  basis is  incompatible  with its
estimate of the aggregate pro forma market value of the Holding  Company and the
Bank as converted at the time of the sale. If, however, the facts do not justify
such a statement,  the Offering or other sale may be canceled,  a new  Estimated
Valuation Range set and new offering held.

       In preparing  its valuation of the pro forma market value of the Bank and
the  Holding  Company  upon  Conversion,  Ferguson  relied  upon and assumed the
accuracy and completeness of all financial and statistical  information provided
by the Bank and the Holding Company.  Ferguson also considered information based
upon other publicly  available sources which it believes are reliable.  However,
Ferguson does not guarantee the accuracy and  completeness  of such  information
and did not  independently  verify  the  financial  statements  and  other  data
provided by the Bank and the Holding Company or  independently  value the assets
or  liabilities  of the Bank  and the  Holding  Company.  The  appraisal  is not
intended to be, and must not be interpreted as, a recommendation  of any kind as
to the advisability of voting to approve the Conversion or of purchasing  shares
of Common Stock.  The appraisal  considers Ben Franklin and the Holding  Company
only as going  concerns and should not be  considered  as any  indication of the
liquidation  value  of  Ben  Franklin  or the  Holding  Company.  Moreover,  the
appraisal is  necessarily  based on many factors which change from time to time.
There can be no assurance  that persons who  purchase  shares in the  Conversion
will be able to sell such shares at prices at or above the Purchase Price.

                                       85

<PAGE>

Subscription Offering

   
       In accordance with OTS regulations,  non-transferable Subscription Rights
have been granted under the Plan of  Conversion to the following  persons in the
following  order of priority:  (1) Eligible  Account  Holders  (deposit  account
holders  of the  Bank  maintaining  an  aggregate  balance  of $50 or more as of
January 31, 1997), (2) the Holding Company and the Bank's Tax-Qualified Employee
Plans; provided, however, that the Tax-Qualified Employee Plans shall have first
priority  Subscription  Rights to the extent that the total  number of shares of
Common  Stock  sold in the  Conversion  exceeds  the  maximum  of the  Estimated
Valuation  Range; (3)  Supplemental  Eligible  Accounts Holders (deposit account
holders of the Bank  maintaining a balance of $50 or more as of March 31, 1998),
(4) Other Members  (depositors of the Bank at the close of business on April 30,
1998,  the  voting  record  date  for the  Special  Meeting)  and (5)  officers,
directors and employees of the Bank. All subscriptions  received will be subject
to the  availability of Holding  Company Common Stock after  satisfaction of all
subscriptions of all persons having prior rights in the  Subscription  Offering,
and to the  maximum and minimum  purchase  limitations  set forth in the Plan of
Conversion.
    

       Category  No. 1 is  reserved  for the Bank's  Eligible  Account  Holders.
Subscription  Rights to purchase  shares under this  category  will be allocated
among Eligible  Account Holders to permit each such depositor to purchase shares
in this  Category in an amount equal to the greater of $200,000 of Common Stock,
one tenth of one percent (.10%) of the total shares  offered in the  Conversion,
or 15 times the  product  (rounded  down to the next whole  number)  obtained by
multiplying  the  total  number  of  shares  of  Common  Stock to be issued by a
fraction of which the numerator is the amount of the qualifying  deposits of the
Eligible  Account  Holder  and  the  denominator  is  the  total  amount  of the
qualifying  deposit of the Eligible Account Holders in the Bank, in each case on
the  Eligibility  Record Date. To the extent shares are  oversubscribed  in this
category,  shares shall be allocated first to permit each  subscribing  Eligible
Account Holder to purchase,  to the extent  possible,  100 shares and thereafter
among each  subscribing  Eligible Account Holder pro rata in the same proportion
that his  Qualifying  Deposit  bears to the  total  Qualifying  Deposits  of all
subscribing Eligible Account Holders whose subscriptions remain unsatisfied.

       Category  No. 2  provides  for the  issuance  of  Subscription  Rights to
Tax-Qualified Employee Plans to purchase up to 10% of the total amount of shares
of Common Stock issued in the Subscription  Offering on a second priority basis.
The ESOP  intends to  purchase a total of 8% of the Common  Stock  issued in the
Conversion under this category.  Subscription  Rights received  pursuant to this
category  shall be  subordinated  to all rights  received  by  Eligible  Account
Holders to purchase shares pursuant to Category No. 1; provided,  however,  that
notwithstanding  any provision of the Plan of  Conversion  to the contrary,  the
Tax-Qualified  Employee Plans shall have first priority  Subscription  Rights to
the  extent  that the  total  number  of  shares  of  Common  Stock  sold in the
Conversion exceeds the maximum of the Estimated Valuation Range.

   
       Category No. 3 is reserved for the Bank's  Supplemental  Eligible Account
Holders.  Subscription  Rights to purchase  shares under this  category  will be
allocated  among  Supplemental  Eligible  Account  Holders  to permit  each such
depositor to purchase  shares in this Category in an amount equal to the greater
of $200,000 of Common Stock, one tenth of one percent (.10%) of the total shares
of Common Stock offered in the Conversion, or 15 times the product (rounded down
to the next whole number)  obtained by multiplying the total number of shares of
Common Stock to be issued by a fraction of which the  numerator is the amount of
the  qualifying  deposit of the  Supplemental  Eligible  Account  Holder and the
denominator  is the total amount of the qualifying  deposit of the  Supplemental
Eligible  Account  Holders in the converting Bank in each case on March 31, 1998
(the "Supplemental  Eligibility  Record Date"),  subject to the overall purchase
limitation  after  satisfying the  subscriptions of Eligible Account Holders and
Tax Qualified Employee Plans. Any non-transferable  Subscription Rights received
by an  Eligible  Account  Holder  shall  reduce,  to  the  extent  thereof,  the
subscription rights to be distributed to such person as a Supplemental  Eligible
Account  Holder.  In the event of an  oversubscription  for  shares,  the shares
available  shall be  allocated  first to permit  each  subscribing  Supplemental
Eligible Account Holder, to the extent possible,  to purchase a number of shares
sufficient to make his total allocation (including the number of shares, if any,
allocated in accordance with Category No. 1) equal to 100 shares, and thereafter
among each subscribing Supplemental Eligible Account Holder pro rata in the same
proportion that his Qualifying Deposit bears to the total Qualifying Deposits of
all subscribing Supplemental Eligible Account Holders whose subscriptions remain
unsatisfied.
    

       Category  No. 4 provides,  to the extent  that shares are then  available
after satisfying the  subscriptions  of Eligible Account Holders,  Tax-Qualified
Employee Plans and Supplemental Eligible Account Holders, for the issuance of

                                       86

<PAGE>

Subscription  Rights to Other  Members to  purchase  in this  Category up to the
greater of $200,000 of Common Stock,  or one-tenth of one percent  (.10%) of the
Common Stock offered in the Conversion. In the event of an oversubscription, the
shares available shall be allocated among the subscribing Other Members pro rata
in the same  proportion that his number of votes on the Voting Record Date bears
to the total number of votes on the Voting Record Date of all subscribing  Other
Members on such date.  Such  number of votes  shall be  determined  based on the
Bank's mutual charter and bylaws in effect on the date of approval by members of
this Plan of Conversion.

   
       Each depositor  (including  individual  retirement  accounts ("IRAs") and
Keogh  account  beneficiaries)  as of April 30, 1998 and the date of the Special
Meeting is  entitled  at the  Special  Meeting to cast one vote for each $100 or
fraction thereof,  of the aggregate  withdrawal value of all of such depositor's
savings  accounts in the Bank as of the  applicable  voting record date, up to a
maximum of 1,000 votes.  No member may vote more than 1,000  votes.  In general,
accounts  held in  different  ownership  capacities  will be treated as separate
memberships for purposes of applying the 1,000 vote limitation.  For example, if
two persons hold a $100,000 account in their joint names and each of the persons
also holds a separate account for $100,000 in his own name, each person would be
entitled to 1,000  votes for each  separate  account and they would  together be
entitled  to cast 1,000  votes on the basis of the joint  account for a total of
3,000 votes.
    

       Category  No. 5  provides  for the  issuance  of  Subscription  Rights to
officers,  directors  and employees of the Bank, to purchase in this Category up
to $200,000 of the Common  Stock to the extent that shares are  available  after
satisfying the subscriptions of eligible subscribers in preference Categories 1,
2, 3 and 4. The total number of shares which may be purchased in the  conversion
under  this  Category  may not  exceed  23% of the  number of shares of  Holding
Company Common Stock. In the event of an oversubscription,  the available shares
will be allocated pro rata among all  subscribers  in this category based on the
number of shares ordered by each subscriber.

Public Offering and Direct Community Offering

       To the  extent  that  shares  remain  available  and  subject  to  market
conditions at or near the completion of the Subscription  Offering,  the Holding
Company may offer  shares  pursuant to the Plan to selected  persons in a Public
Offering and/or Direct Community Offering on a best-efforts basis through FBR in
such a manner as to promote a wide  distribution of the Common Stock. Any orders
received in connection with the Public Offering and Direct  Community  Offerings
if  any,  will  receive  a  lower  priority  than  orders  properly  made in the
Subscription  Offering by persons properly  exercising  Subscription  Rights. In
addition depending on market conditions, FBR may utilize selected broker-dealers
("Selected  Dealers")  in  connection  with the  sale of  shares  in the  Public
Offering,  if any. Common Stock sold in the Public Offering and Direct Community
Offerings  will be sold at $10.00  per share and hence  will be sold at the same
price as all other shares in the  Conversion.  The Holding  Company and the Bank
have the right to reject orders,  in whole or in part, in their sole  discretion
in the Public Offering and Direct Community Offering.

   
       No person,  together  with any  associate  or group of persons  acting in
concert, will be permitted to purchase more than $200,000 of Common Stock in the
Public  Offering  and  Direct  Community  Offering.  To  order  Common  Stock in
connection with the Direct  Community  Offering,  if any, an executed Order Form
and  payment  must be  received  by the Bank  prior to the  termination  of such
offering.  To order Common Stock in connection with the Public Offering, if any,
an executed  certification and broker account  withdrawal  authorization must be
received by FBR prior to the  termination  of such  offering.  The date by which
orders must be received in the Public  Offering  and Direct  Community  Offering
will be set by the Holding Company at the time of commencement of such offering;
provided  however,  if the  Offering is  extended  beyond  August 2, 1998,  each
subscriber will have the  opportunity to maintain,  modify or rescind his or her
subscription.  In such event, all subscription  funds will be promptly  returned
with  interest  to each  subscriber  unless  he or she  affirmatively  indicates
otherwise.
    

       FBR may enter into agreements with Selected Dealers to assist in the sale
of shares in the Public Offering.  Selected Dealers may only solicit indications
of interest from their  customers to place orders with the Holding Company as of
a certain date ("Order  Date") for the  purchase of shares of  Conversion  Stock
with the  authorization  of FBR. When and if FBR and the Holding Company believe
that enough  indications of interest and orders have been received to consummate
the  Conversion,  FBR will request,  as of the Order Date,  Selected  Dealers to
submit  orders to purchase  shares for which they have received  indications  of
interest from their customers.  Selected  Dealers will send  confirmation of the
orders  to such  customers  on the next  business  day  after  the  Order  Date.
Customers who authorize  Selected Dealers to debit their brokerage  accounts are
required to have the funds for payment in their account on but

                                       87

<PAGE>

not before the closing date of the  Conversion.  On the closing  date,  Selected
Dealers will remit funds to the account that the Holding Company established for
each Selected Dealer. Each customer's funds so forwarded to the Holding Company,
along with all other accounts held in the same title,  will be insured up to the
applicable  legal limit.  After payment has been received by the Holding Company
from  Selected  Dealers,  funds will earn  interest at the Bank's  passbook rate
until  the  completion  of the  Offering.  In the event  the  Conversion  is not
consummated as described above, funds with interest will be returned promptly to
the Selected  Dealers,  who, in turn,  will  promptly  credit  their  customers'
brokerage account.

   
       In the event the Holding Company determines to conduct a Direct Community
Offering,  persons to whom a prospectus is delivered may subscribe for shares of
Common Stock by  submitting  an Order Form and payment to Ben  Franklin.  In the
event the Holding Company determines to conduct Public Offering, persons to whom
a prospectus is delivered may subscribe for shares of Common Stock by submitting
a complete broker account withdrawal authorization form (provided by FBR) and an
executed  certification  along with  immediately  available  funds (which may be
obtained by the Holding  Company).  Promptly  upon receipt of  available  funds,
together with a properly  executed stock order and account  withdrawal  form and
certification,  FBR will forward such funds to Ben Franklin to be deposited in a
subscription escrow account.

       If a subscription in the Public Offering and/or Direct Community Offering
is accepted,  promptly after the completion of the Conversion, a certificate for
the  appropriate  amount of shares will be forwarded to the subscriber or FBR as
nominee  for  the  beneficial  owner,  as  appropriate.  In  the  event  that  a
subscription is not accepted or the Conversion is not consummated, the Bank will
promptly  refund with  interest  the  subscription  funds to FBR which will then
return the funds to  subscribers'  accounts.  If the  aggregate pro forma market
value of the Company and the Bank, as  converted,  is less than  $11,900,000  or
more than $18,515,000,  each subscriber will have the right to modify or rescind
his or her subscription.
    

       The  opportunity  to  subscribe  for shares of Common Stock in the Public
Offering  and/or Direct  Community  Offering is subject to the right of the Bank
and the Holding Company, in their sole discretion,  to accept or reject any such
orders in whole or in part.

Additional Purchase Restrictions

       The Plan also provides for certain  additional  limitations  to be placed
upon the purchase of shares in the  Conversion.  Specifically,  no person (other
than a Tax-Qualified  Employee Plan) by himself or herself or with an associate,
and no group of persons  acting in concert,  may  subscribe for or purchase more
than $800,000 of Common Stock. For purposes of this limitation,  an associate of
a person does not include a  Tax-Qualified  Employee  Plan or Non-Tax  Qualified
Employee  Plan in which the  person has a  substantial  beneficial  interest  or
serves as a trustee or in a similar fiduciary capacity.  Moreover,  for purposes
of this paragraph, shares held by one or more Tax Qualified or Non-Tax Qualified
Employee  Plans  attributed  to a person  shall not be  aggregated  with  shares
purchased  directly by or otherwise  attributable to that person except for that
portion of a plan which is self-directed  by a person.  See "- Stock Pricing and
Number of Shares to be  Issued"  regarding  potential  changes  in  Subscription
Rights in the event of a  decrease  in the  number of shares to be issued in the
Conversion. Officers and directors and their associates may not purchase, in the
aggregate,  more  than  33% of the  shares  to be  sold in the  Conversion.  For
purposes of the Plan, the members of the Board of Directors are not deemed to be
acting in concert  solely by reason of their Board  membership.  For purposes of
this  limitation,  an  associate  of an officer or  director  does not include a
Tax-Qualified  Employee Plan. Moreover,  any shares attributable to the officers
and directors and their  associates,  but held by a Tax-Qualified  Employee Plan
(other than that portion of a plan which is self-directed) shall not be included
in calculating the number of shares which may be purchased under the limitations
in this  paragraph.  Shares  purchased  by  employees  who are not  officers  or
directors of the Bank, or their associates,  are not subject to this limitation.
The  term   "associate"   is  used  above  to  indicate  any  of  the  following
relationships with a person: (i) any corporation or organization (other than the
Holding  Company  or the  Bank or a  majority-owned  subsidiary  of the  Holding
Company or the Bank) of which a person is an officer or partner or is,  directly
or  indirectly,  the  beneficial  owner of 10% or more of any  class  of  equity
security;  (ii) any trust or other estate in which such person has a substantial
beneficial interest or as to which such person serves as trustee or in a similar
fiduciary  capacity;  and (iii)  any  relative  or spouse of such  person or any
relative  of such  spouse  who  has the  same  home as such  person  or who is a
director or officer of the Holding  Company or the Bank or any subsidiary of the
Holding Company or the Bank.

                                       88

<PAGE>

       The Boards of  Directors  of the Holding  Company and the Bank,  in their
sole discretion, may increase the maximum purchase limitations referred to above
up to 9.9% of the total  shares to be offered  in the  Offering,  provided  that
orders for shares exceeding 5% of the shares being offered in the Offering shall
not exceed, in the aggregate, 10% of the shares being offered in the Offering or
decrease  the maximum  purchase  limitation  to one percent of the Common  Stock
offered in the  Conversion.  Requests  to purchase  additional  shares of Common
Stock under this provision will be allocated by the Boards of Directors on a pro
rata basis giving  priority in  accordance  with the  priority  rights set forth
above. Depending on market and financial conditions,  the Boards of Directors of
the  Holding  Company  and the Bank,  with the  approval  of the OTS and without
further  approval of the  members,  may  increase  or decrease  any of the above
purchase limitations.

       To the extent that shares are available,  each  subscriber must subscribe
for a minimum of 25 shares.  In computing  the number of shares to be allocated,
all numbers will be rounded down to the next whole number.

       Common Stock  purchased  in the  Conversion  will be freely  transferable
except for shares  purchased by executive  officers and directors of the Bank or
the Holding Company.  See "- Restrictions on Transfer of Subscription Rights and
Shares."

Marketing Arrangements

   
       Ben  Franklin  has  retained  FBR, a  broker-dealer  registered  with the
Securities  and  Exchange  Commission  (the "SEC") and a member of the  National
Association of Securities Dealers, Inc. (the "NASD"), to consult with and advise
the Bank and to  assist in the  distribution  of  shares  in the  Offering  on a
best-efforts  basis. FBR is  headquartered in Arlington,  Virginia and its phone
number is (800)  846-5050.  Among the services FBR will perform are (i) training
and educating Ben Franklin employees, who will be performing certain ministerial
functions in the Offering,  regarding the mechanics and regulatory  requirements
of the stock sale process,  (ii) keeping  records of orders for shares of Common
Stock,  (iii) targeting Ben Franklin's  sales efforts  including  preparation of
marketing  materials,  (iv)  assisting in the collection of proxies from Members
for  use  at the  Special  Meeting,  and  (v)  providing  its  registered  stock
representatives  to staff  the  Stock  Center  and  meeting  with and  assisting
potential subscribers. For its services, FBR will receive a fee of $150,000. The
Holding  Company has agreed to reimburse  FBR for its  reasonable  out-of-pocket
expenses (not to exceed $30,000),  including its legal fees and expenses (not to
exceed  $20,000) and to indemnify  FBR against  certain  claims or  liabilities,
including certain liabilities under the Securities Act.
    

       To the extent other registered broker-dealers are utilized and managed by
FBR under a selling  syndicate  to  participate  in the Public  Offering  and/or
Direct  Community   Offering  pursuant  to  a  Selected  Dealers'  Agreement  or
participate in the Public Offering and/or Direct Community Offering as assisting
brokers,  the Holding Company may pay a fee to such brokers or selected  dealers
in an amount to be negotiated.  Fees paid to FBR and to any other  broker-dealer
may be deemed to be underwriting fees, and FBR and such other broker-dealers may
be deemed to be underwriters.

       In the event  there is a Public  Offering or Direct  Community  Offering,
procedures may be implemented to permit a purchaser to pay for his or her shares
with funds held by or deposited  with FBR or a "Selected  Dealer." See "- Public
Offering and Direct Community Offering."

   
       Directors and executive officers of the Holding Company and the Bank may,
to a limited  extent,  participate  in the  solicitation  of offers to  purchase
Common Stock.  Sales will be made from the Stock Center  located 6 South Dryden,
Arlington  Heights,  Illinois 60004. Other employees of the Bank may participate
in the  Offering  in  administrative  capacities,  providing  clerical  work  in
effecting a sales  transaction or answering  questions of a potential  purchaser
provided that the content of the employee's  responses is limited to information
contained in this  Prospectus or other  offering  document.  Other  questions of
prospective  purchasers  will be directed to  executive  officers or  registered
representatives of FBR. Such other employees have been instructed not to solicit
offers to purchase  Common  Stock or provide  advice  regarding  the purchase of
Common  Stock.  To the extent  permitted  under  applicable  law,  directors and
executive  officers of the Holding  Company and the Bank may  participate in the
solicitation  of offers to purchase  Common Stock,  except in the State of Texas
where only a representative of FBR
    

                                       89

<PAGE>

will be able to  offer  and sell  securities  to Texas  residents.  The  Holding
Company will rely on Rule 3a4-1 under the Exchange Act and sales of Common Stock
will be  conducted  within  the  requirements  of Rule  3a4-1,  so as to  permit
officers, directors and employees to participate in the sale of Common Stock. No
officer,  director  or  employee  of the  Holding  Company  or the Bank  will be
compensated in connection with his  participation  by the payment of commissions
or other remuneration based either directly or indirectly on the transactions in
the Common Stock.

   
       A stock center will be established at 6 South Dryden,  Arlington Heights,
Illinois 60004. No sales activities will be conducted in the public areas of the
Bank's  offices,  but  persons  will be able to  obtain a  Prospectus  and sales
information at such places, and employees will inform prospective  purchasers to
direct  their  questions  to the stock center and will provide such persons with
the telephone number of the stock center. Completed Order Forms will be accepted
at  such  places,  and  will be  promptly  forwarded  to the  stock  center  for
processing.
    

       The Bank and the Holding Company will make  reasonable  efforts to comply
with the  securities  laws of all states in the United  States in which  persons
entitled to subscribe for shares,  pursuant to the Plan of  Conversion,  reside.
However,  no shares will be offered or sold under the Plan of  Conversion to any
such  person who (1)  resides in a foreign  country or (2) resides in a state of
the United  States in which a small  number of  persons  otherwise  eligible  to
subscribe for shares under the Plan of Conversion reside or as to which the Bank
and the Holding  Company  determine that  compliance  with the securities law of
such state would be impracticable  for reasons of cost or otherwise,  including,
but not limited to, a requirement that the Bank or the Holding Company or any of
their officers,  directors or employees  register,  under the securities laws of
such state, as a broker, dealer,  salesmen or agent. No payments will be made in
lieu of the granting of Subscription Rights to any such person.

Method of Payment for Subscriptions

   
       To purchase shares in the Subscription  Offering,  an executed Order Form
and certification  form with the required payment for each share subscribed for,
or with appropriate authorization for withdrawal from the Bank's deposit account
(which may be given by  completing  the  appropriate  blanks in the Order Form),
must be received by the Bank by noon, Arlington Heights,  Illinois time, on June
18,  1998.  Order  Forms  which are not  received  by such time or are  executed
defectively  or are received  without full  payment (or  appropriate  withdrawal
instructions) are not required to be accepted.

       To order Common Stock in connection with the Direct  Community  Offering,
if any, an executed Order Form and payment must be received by the Bank prior to
the  termination of such offering.  To order Common Stock in connection with the
Public Offering,  if any, an executed  certification  broker account  withdrawal
authorization must be received by FBR prior to the termination of such offering.
The date by which  orders  must be received  in the Public  Offering  and Direct
Community  Offering  will  be  set  by  the  Holding  Company  at  the  time  of
commencement of such offerings,  if any;  provided  however,  if the Offering is
extended  beyond August 2, 1998,  each  subscriber  will have the opportunity to
maintain,  modify  or  rescind  his or her  subscription.  In  such  event,  all
subscription  funds will be promptly  returned with interest to each  subscriber
unless he or she affirmatively  indicates  otherwise.  In addition,  the Holding
Company and the Bank are not obligated to accept orders submitted on photocopies
or facsimile Order Forms.

       The  Holding  Company  and the Bank have the right to waive or permit the
correction of incomplete or improperly executed forms, but do not represent that
they will do so.  Once  received,  an executed  Order Form may not be  modified,
amended or  rescinded  without the  consent of the Holding  Company and the Bank
unless the Conversion has not been completed by August 2, 1998.
    

       Payment for subscriptions in the Subscription  Offering,  may be made (i)
in cash if delivered in person at the office of the Bank, (ii) by check or money
order or (iii) by authorization  of withdrawal from deposit accounts  maintained
with the Bank. Interest will be paid on payments made by cash, check, bank draft
or money order, whether or not the Conversion is complete or terminated,  at the
Bank's  current  passbook  rate  from the date  payment  is  received  until the
completion or termination of the Conversion. If payment is made by authorization
of  withdrawal  from  deposit  or time  accounts,  the  funds  authorized  to be
withdrawn from such account will continue to accrue  interest at the contractual
rates until  completion or  termination  of the  Conversion.  Such funds will be
unavailable to the depositor until completion or termination of the Conversion.

                                       90

<PAGE>

       If a  subscriber  authorizes  the  Bank to  withdraw  the  amount  of the
Purchase  Price  from his  certificate  account,  the Bank  will do so as of the
effective date of Conversion.  The Bank will waive any applicable  penalties for
early  withdrawal  from  time  accounts  at Ben  Franklin  for  the  purpose  of
purchasing  Common Stock. If the remaining  balance in a certificate  account is
reduced below the applicable  minimum  balance  requirement at the time that the
funds actually are  transferred  under the  authorization,  the rate paid on the
remaining  balance of the  certificate  will earn  interest at the  then-current
passbook rate.

   
       A depositor  interested in using his or her IRA funds to purchase  Common
Stock must do so through a self-directed IRA. Since the Bank does not offer such
accounts, it will allow a depositor to make a trustee-to-trustee transfer of his
or her IRA  funds to a  trustee  offering  self-directed  IRA  program  with the
agreement that such funds will be used to purchase the Holding  Company's Common
Stock  in the  Offering.  There  will be no  early  withdrawal  or IRS  interest
penalties  for such transfers.  The new trustee would hold the Common Stock in a
self-directed  account in the same manner as the Bank now holds the  depositor's
IRA funds.  An annual  administrative  fee may be  payable  to the new  trustee.
Depositors  interested  in using funds in a Bank IRA to  purchase  Common  Stock
should contact the Stock Center as soon as possible so that the necessary  forms
may be forwarded for execution and returned prior to the Expiration Date.
    

       If the ESOP subscribes for shares during the Subscription Offering,  such
plan will not be  required to pay for the shares  subscribed  for at the time it
subscribes,  but rather,  may pay for such shares of Common Stock subscribed for
the Purchase Price upon  consummation of the Conversion,  provided that there is
in force from the time of its subscription until such time, a loan commitment to
lend to the ESOP, at such time,  the aggregate  Purchase Price of the shares for
which it subscribed.

   
       All refunds and any  interest  due will be paid after  completion  of the
Conversion.  Certificates  representing shares of Common Stock purchased will be
mailed to  purchasers  at the last  address  of such  persons  appearing  on the
records of the Bank,  or to such other  address as may be  specified in properly
completed Order Forms, as soon as practicable following consummation of the sale
of all shares of Common Stock. Any certificates  returned as undeliverable  will
be disposed of in accordance with applicable law.

       To ensure that each  purchaser  receives a  prospectus  at least 48 hours
prior to the Expiration  Date in accordance  with Rule 15c2-8 under the Exchange
Act, no prospectus will be mailed any later than five days prior to such date or
hand  delivered  any later than two days prior to such  date.  Execution  of the
Order Form will  confirm  receipt or delivery in  accordance  with Rule  15c2-8.
Order Forms will only be distributed with a prospectus. The Bank will accept for
processing  only  orders  submitted  on original  Order  Forms.  Photocopies  or
facsimile  copies of Order Forms will not be accepted.  Payment by cash,  check,
money order,  bank draft or debit  authorization  to an existing  account at the
Bank must accompany the order form. No wire transfers will be accepted.

       In order to ensure that Eligible Account Holders,  Supplemental  Eligible
Account  Holders and Other  Members are  properly  identified  as to their stock
purchase  priorities,  depositors as of the Eligibility Record Date (January 31,
1997),  Supplemental  Eligibility  Record Date March 31, 1998) and/or the Voting
Record Date (April 30, 1998) must list all accounts on the Order Form giving all
names on each account and the account number as of the applicable record date.

       In addition to the  foregoing,  if shares are  offered  through  Selected
Dealers, a purchaser may pay for his shares with funds held by or deposited with
a Selected  Dealer.  If an Order Form is executed and  forwarded to the Selected
Dealer or if the  Selected  Dealer is  authorized  to execute  the Order Form on
behalf of a purchaser, the Selected Dealer is required to forward the Order Form
and funds to the Bank for deposit in a  segregated  account on or before noon of
the business day  following  receipt of the Order Form or execution of the Order
Form  by the  Selected  Dealer.  Alternatively,  Selected  Dealers  may  solicit
indications of interest from their  customers who indicated an interest and seek
their confirmation as to their intent to purchase. Those indicating an intent to
purchase shall forward executed Order Forms and certifications to their Selected
Dealer or  authorize  the Selected  Dealer to execute  such forms.  The Selected
Dealer will  acknowledge  receipt of the order to its customer in writing on the
following  business  day and will  debit  such  customer's  account on the third
business day after the customer has confirmed his intent to purchase (the "debit
date") and on or before noon of the next  business day  following the debit date
will send Order Forms and funds to the Bank for deposit in a segregated account.
If such alternative procedure is employed, purchasers' funds are not required to
be in their accounts with Selected Dealers until the debit date.

    
                                       91

<PAGE>

Restrictions on Transfer of Subscription Rights and Shares

       Prior to the completion of the Conversion, the OTS conversion regulations
prohibit any person with  subscription  rights,  including the Eligible  Account
Holders,  Tax-Qualified  Employee Plans,  Supplemental Eligible Account Holders,
Other  Members and  employees,  officers and  directors,  from  transferring  or
entering into any agreement or understanding to transfer the legal or beneficial
ownership  of the  subscription  rights  issued  under the Plan or the shares of
Common Stock to be issued upon their exercise.  Such rights may be executed only
by the person to whom they are  granted  and only for his  account.  Each person
exercising  such  subscription  rights will be  required  to certify  that he is
purchasing  shares  solely for his own account and that he has no  agreement  or
understanding regarding the sale or transfer of such shares. The OTS regulations
also prohibit any person from offering or making an  announcement of an offer or
intent to make an offer to purchase such subscription rights or shares of Common
Stock prior to the completion of the Conversion.

       The Bank  and the  Holding  Company  may  pursue  any and all  legal  and
equitable   remedies  in  the  event  they  become  aware  of  the  transfer  of
subscription  rights  and will not honor  orders  known by them to  involve  the
transfer of such rights.

       Except as to directors and executive officers of the Bank and the Holding
Company,  the  shares  of Common  Stock  sold in the  Conversion  will be freely
transferable.  Shares  purchased  by  directors,  executive  officers  or  their
associates  in the  Conversion  shall be subject to the  restrictions  that said
shares  shall not be sold  during the period of one year  following  the date of
purchase,  except  in the event of the  death of the  stockholder.  Accordingly,
stock  certificates  issued  by the  Holding  Company  to  directors,  executive
officers and their associates shall bear a legend giving  appropriate  notice of
such  restriction  and, in addition,  the Bank and the Holding Company will give
appropriate instructions to the transfer agent for the Common Stock with respect
to the applicable restriction upon transfer of any restricted shares. Any shares
issued at a later date as a stock dividend, stock split or otherwise, to holders
of restricted stock, shall be subject to the same restrictions that may apply to
such restricted stock.  Holding Company stock (like the stock of most companies)
is subject to the  requirements  of the  Securities  Act.  Accordingly,  Holding
Company  stock may be  offered  and sold only in  compliance  with  registration
requirements or pursuant to an applicable exemption from registration.

       Holding  Company stock  received in the Conversion by persons who are not
"affiliates" of the Holding Company may be resold without  registration.  Shares
received by affiliates of the Holding Company (primarily the directors, officers
and principal stockholders of the Holding Company) will be subject to the resale
restrictions of Rule 144 under the Securities Act, which are discussed below.

       Rule 144  generally  requires  that there be publicly  available  certain
information concerning the Holding Company, and that sales thereunder be made in
routine  brokerage  transactions or through a market maker. If the conditions of
Rule 144 are  satisfied,  each  affiliate (or group of persons acting in concert
with one or more  affiliates) is entitled to sell in the public market,  without
registration,  in any  three-month  period,  a number of shares  which  does not
exceed  the  greater of (i) 1% of the  number of  outstanding  shares of Holding
Company  stock,  or (ii) if the  stock is  admitted  to  trading  on a  national
securities  exchange or reported  through the  automated  quotation  system of a
registered securities bank, the average weekly reported volume of trading during
the four weeks preceding the sale.

Participation by the Board and Executive Officers

       The directors and executive officers of Ben Franklin have indicated their
intention to purchase in the  Conversion  an aggregate of  $1,025,000  of Common
Stock, equal to 8.6%, 7.3%, 6.4% or 5.5% of the number of shares to be issued in
the Offering, at the minimum, midpoint, maximum and 15% above the maximum of the
Estimated  Valuation  Range,  respectively.   The  following  table  sets  forth
information  regarding  Subscription  Rights  to  Common  Stock  intended  to be
exercised  by each of the  directors  of the Bank,  including  members  of their
immediate family and their IRAs, and by all directors and executive  officers as
a group.  The following table assumes that 1.4 million  shares,  the midpoint of
the Estimated  Valuation Range, of Common Stock are issued at the Purchase Price
of $10 per share and that  sufficient  shares will be  available  to satisfy the
subscriptions  indicated.  The table  does not  include  shares to be  purchased
through the ESOP (8% of shares  issued in the  Conversion)  or awarded under the
proposed  RRP (an  amount of  shares  which may be  acquired  after  stockholder
ratification  of such plan equal to 4% of the shares sold in the  Conversion) or
proposed

                                       92

<PAGE>

Stock  Option Plan (an amount of shares  which may be issued  after  stockholder
ratification of such plan equal to 10.0% of the shares sold in the Conversion).

<TABLE>
<CAPTION>
                                                                                                Number
                                                                             Aggregate         of Shares         Percent of
                                                                              Purchase         at $10.00         Shares at
    Name                                 Title                                  Price         per Share(1)        Midpoint    
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                                  <C>                <C>                <C> 
Joseph J. Gasior                         Chairman                             $400,000           40,000             2.9%
Ronald P. Pedersen                       President and Chief                    25,000            2,500              .2
                                          Executive Officer
Edward Luzwick                           Director                              100,000           10,000              .7
Robert Decelles                          Director                              100,000           10,000              .7
Bernadine Dziedzic                       Director and Secretary                100,000           10,000              .7
Joseph Nowicki                           Director                              100,000           10,000              .7
Charles E. Schuetz                       Director                              100,000           10,000              .7
All other executive officers
   as a group (4 persons)                                                      100,000           10,000              .7
                                                                          ------------         --------           -----
All directors and executive
   officers as a group (11 persons)                                         $1,025,000          102,500             7.3%
                                                                            ==========         ========            ====
</TABLE>

(1)    Includes purchases by spouse. Does not include subscriptions by the ESOP,
       or options  which are  intended to be granted  under the  proposed  Stock
       Option Plan or  restricted  stock awards which are intended to be granted
       under the  proposed  RRP,  subject to  stockholder  ratification  of such
       plans.

Risk of Delayed Offering

       The  completion  of the sale of all  unsubscribed  shares in the Offering
will be  dependent,  in part,  upon the  Bank's  operating  results  and  market
conditions at the time of the Offering. Under the Plan of Conversion, all shares
offered in the Conversion must be sold within a period ending 24 months from the
date of the Special Meeting.  While the Bank and the Holding Company  anticipate
completing the sale of shares offered in the Conversion  within this period,  if
the Board of  Directors  of the Bank and the Holding  Company are of the opinion
that  economic  conditions  generally or the market for publicly  traded  thrift
institution  stocks  make  undesirable  a sale of the  Common  Stock,  then  the
Offering may be delayed until such conditions improve.

       A material delay in the completion of the sale of all unsubscribed shares
in the Public Offering or otherwise may result in a significant  increase in the
costs of completing the Conversion. Significant changes in the Bank's operations
and financial  condition,  the aggregate market value of the shares to be issued
in the Conversion  and general market  conditions may occur during such material
delay. In the event the Conversion is not consummated within 24 months after the
date of the Special Meeting of Members, the Bank would charge accrued Conversion
costs to then current period operations.

Approval, Interpretation, Amendment and Termination

       All   interpretations  of  the  Plan  of  Conversion,   as  well  as  the
completeness and validity of order forms and stock order and account  withdrawal
authorizations,  will be made by the Bank and the  Holding  Company  and will be
final,  subject to the authority of the OTS and the  requirements  of applicable
law. The Plan of Conversion  provides that, if deemed  necessary or desirable by
the  Boards  of  Directors  of the Bank  and the  Holding  Company,  the Plan of
Conversion may be  substantively  amended by the Boards of Directors of the Bank
and the Holding Company, as a result of comments from regulatory  authorities or
otherwise, at any time with the concurrence of the OTS and the SEC. In the event
the Plan of  Conversion  is  substantially  amended,  other than a change in the
maximum purchase limits set forth

                                       93

<PAGE>

herein,  the Holding Company intends to notify  subscribers of the change and to
refund  subscription funds with interest unless subscribers  affirmatively elect
to increase,  decrease or maintain their  subscriptions.  The Plan of Conversion
will terminate if the sale of all shares is not completed within 24 months after
the date of the  Special  Meeting  of  Members.  The Plan of  Conversion  may be
terminated  by the Boards of Directors of the Holding  Company and the Bank with
the  concurrence  of the OTS, at any time. A specific  resolution  approved by a
two-thirds  vote of the Boards of Directors of the Holding  Company and the Bank
would be required to terminate the Plan of  Conversion  prior to the end of such
24-month period.

Restrictions on Repurchase of Stock

       For a period of three years following Conversion, the Holding Company may
not repurchase  any shares of its capital stock,  except in the case of an offer
to  repurchase  on a pro rata basis made to all holders of capital  stock of the
Holding  Company.  Any such offer shall be subject to the prior  approval of the
OTS. Furthermore, the Holding Company may not repurchase any of its stock (i) if
the result thereof would be to reduce the  regulatory  capital of the Bank below
the amount  required for the liquidation  account to be established  pursuant to
OTS regulations and (ii) except in compliance with the  requirements of the OTS'
capital distribution rule.

   
       The above  limitations  are  subject to the OTS  conversion  rules  which
generally  provide that the Holding  Company may  repurchase  its capital  stock
provided (i) no  repurchases  occur  within one year  following  the  Conversion
(subject to certain  exceptions),  (ii) repurchases  during the second and third
year after conversion are part of an open market stock  repurchase  program that
does  not  allow  for a  repurchase  of more  than 5% of the  Holding  Company's
outstanding capital stock during a 12-month period, (iii) the repurchases do not
cause the Bank to become undercapitalized, and (iv) the Holding Company provides
notice to the OTS at least 10 days  prior to the  commencement  of a  repurchase
program and the OTS does not object to such regulations.  In addition, the above
limitations do not preclude  repurchases of capital stock by the Holding Company
in  the  event  applicable  federal  regulatory   limitations  are  subsequently
liberalized.
    

Income Tax Consequences

       Consummation  of the  Conversion  is  expressly  conditioned  upon  prior
receipt  by the Bank of  either a ruling  from the IRS or an  opinion  of Crowe,
Chizek and Company LLP with  respect to Federal and  Illinois  taxation,  to the
effect that  consummation of the Conversion will not be taxable to the converted
Bank or the Holding Company.  The full text of the Ferguson Letter  (hereinafter
defined)  and the Crowe,  Chizek and Company LLP  opinions,  which  opinions are
summarized herein,  were filed with the SEC as exhibits to the Holding Company's
Registration Statement on Form S-1.
See "Additional Information."

       An opinion which is summarized below has been received from Crowe, Chizek
and Company LLP with respect to the proposed Conversion of the Bank to the stock
form.  The Crowe,  Chizek and Company LLP opinion states that (i) the Conversion
will qualify as a  reorganization  under  Section  368(a)(1)(F)  of the Internal
Revenue Code of 1986, as amended,  and no gain or loss will be recognized to the
Bank as a  result  of the  proposed  Conversion,  (ii)  no gain or loss  will be
recognized  to the Bank in its stock  form upon the  receipt  of money and other
property,  if any,  from the Holding  Company for the stock of the Bank;  and no
gain or loss will be recognized to the Holding Company upon the receipt of money
for Common  Stock of the  Holding  Company;  (iii) the assets of the Bank in its
stock  form will have the same  basis as the basis of the  assets in its  mutual
form immediately prior to the Conversion;  (iv) the holding period of the assets
of the Bank in its stock form will  include the period  during  which the assets
were held by the Bank in its mutual form prior to Conversion;  (v) gain, if any,
will be realized by the depositors of the Bank upon the constructive issuance to
them  of  withdrawable   deposit  accounts  of  the  Bank  in  its  stock  form,
nontransferable  subscription  rights to purchase  Holding  Company Common Stock
and/or interests in the Liquidation Account (any such gain will be recognized by
such depositors, but only in an amount not in excess of the fair market value of
the subscription  rights and Liquidation Account interests  received);  (vi) the
basis of the account  holder's savings accounts in the Bank after the Conversion
will be the same as the basis of his or her  savings  accounts in the Bank prior
to the  Conversion;  (vii) the basis of the Holding  Company Common Stock to its
stockholders will be the purchase price thereof;  (viii) a stockholder's holding
period for  Holding  Company  Common  Stock  acquired  through  the  exercise of
subscription rights shall begin on the date on which the subscription rights are
exercised  and the holding  period for the  Conversion  Stock  purchased  in the
Offering  will  commence on the date  following  the date on which such stock is
purchased; (ix) the Bank in its stock form will succeed to and take into account
the earnings and profits or deficit in earnings and profits, of the

                                       94

<PAGE>

Bank,  in  its  mutual  form,  as of the  date  of  Conversion;  (x)  the  Bank,
immediately after Conversion, will succeed to and take into account the bad debt
reserve  accounts of the Bank,  in mutual form,  and the bad debt  reserves will
have the same  character  in the  hands of the Bank  after  Conversion  as if no
Conversion had occurred;  and (xi) the creation of the Liquidation  Account will
have no effect on the Bank's taxable  income,  deductions or addition to reserve
for bad debts either in its mutual or stock form.

       The  opinion  from Crowe,  Chizek and  Company LLP is based,  among other
things,  on certain  assumptions,  including the  assumptions  that the exercise
price of the  Subscription  Rights to purchase Holding Company Common Stock will
be approximately equal to the fair market value of that stock at the time of the
completion of the proposed Conversion.  With respect to the Subscription Rights,
the Bank has received a letter from  Ferguson  (the  "Ferguson  Letter")  which,
based on certain assumptions, sets forth its belief that the Subscription Rights
to be  received by  Eligible  Account  Holders,  Supplemental  Eligible  Account
Holders and other  eligible  subscribers  do not have any economic  value at the
time of  distribution  or at the time the  Subscription  Rights  are  exercised,
whether or not a Public Offering takes place.

       The Bank has also received an opinion of Crowe, Chizek and Company LLP to
the effect that,  based in part on the Ferguson  Letter:  (i) no taxable  income
will be realized by depositors  as a result of the exercise of  non-transferable
Subscription  Rights to purchase  shares of Holding Company Common Stock at fair
market value; (ii) no taxable income will be recognized by borrowers, directors,
officers and  employees  of the Bank on the receipt or exercise of  Subscription
Rights to purchase  shares of Holding Company Common Stock at fair market value;
and (iii) no taxable  income will be realized by the Bank or Holding  Company on
the issuance of Subscription  Rights to eligible  subscribers to purchase shares
of Holding Company Common Stock at fair market value.

       Notwithstanding  the  Ferguson  Letter,  if the  Subscription  Rights are
subsequently  found to have a fair market value and are deemed a distribution of
property, it is Crowe, Chizek and Company LLP's opinion that gain or income will
be  recognized  by various  recipients  of the  Subscription  Rights (in certain
cases,  whether or not the rights are exercised) and the Bank and/or the Holding
Company may be taxable on the distribution of the Subscription Rights.

       With respect to Illinois taxation,  the Bank has received an opinion from
Crowe,  Chizek and Company LLP to the effect that the Illinois tax  consequences
to the Bank, in its mutual or stock form, the Holding Company,  eligible account
holders,  parties receiving  Subscription Rights,  parties purchasing conversion
stock, and other parties participating in the Conversion will be the same as the
federal income tax consequences described above.

       Unlike a private letter ruling, the opinions of Crowe, Chizek and Company
LLP, as well as the Ferguson Letter,  have no binding effect or official status,
and no  assurance  can be given  that the  conclusions  reached  in any of those
opinions  would be  sustained by a court if contested by the IRS or the Delaware
or Illinois tax authorities.

                    RESTRICTIONS ON ACQUISITIONS OF STOCK AND
                      RELATED TAKEOVER DEFENSIVE PROVISIONS

       Although the Boards of Directors of the Bank and the Holding  Company are
not aware of any  effort  that might be made to obtain  control  of the  Holding
Company after Conversion,  the Board of Directors,  as discussed below,  believe
that it is  appropriate  to include  certain  provisions  as part of the Holding
Company's  certificate of  incorporation to protect the interests of the Holding
Company and its stockholders  from takeovers which the Board of Directors of the
Holding  Company might  conclude are not in the best  interests of the Bank, the
Holding Company or the Holding Company's stockholders.

       The following  discussion is a general summary of material  provisions of
the Holding Company's  certificate of incorporation and bylaws and certain other
regulatory provisions which may be deemed to have an "anti-takeover" effect. The
following description of certain of these provisions is necessarily general and,
with respect to provisions  contained in the Holding  Company's  certificate  of
incorporation  and bylaws and the Bank's  proposed  stock  charter  and  bylaws,
reference should be made in each case to the document in question, each of which
is part of the Bank's Conversion  Application filed with the OTS and the Holding
Company's   Registration   Statement   filed  with  the  SEC.  See   "Additional
Information."

                                       95

<PAGE>

Provisions of the Holding Company's Certificate of Incorporation and Bylaws


       Directors.  Certain  provisions of the Holding  Company's  certificate of
incorporation and bylaws will impede changes in majority control of the Board of
Directors.  The Holding Company's certificate of incorporation provides that the
Board of  Directors of the Holding  Company will be divided into three  classes,
with directors in each class elected for three-year  staggered  terms except for
the initial directors.  Thus, assuming a Board of seven directors, it would take
two annual  elections to replace a majority of the Holding  Company's Board. The
Holding  Company's  certificate of incorporation  also provides that the size of
the Board of Directors may be increased or decreased  only by a majority vote of
the whole Board or by a vote of 80% of the shares eligible to be voted at a duly
constituted  meeting of  stockholders  called for such purpose.  The bylaws also
provide  that any  vacancy  occurring  in the Board of  Directors,  including  a
vacancy  created by an increase in the number of directors,  shall be filled for
the remainder of the unexpired  term by a majority vote of the directors then in
office.  Finally, the bylaws impose certain notice and information  requirements
in connection  with the nomination by stockholders of candidates for election to
the Board of Directors or the proposal by  stockholders  of business to be acted
upon at an annual meeting of stockholders.

       The  certificate  of  incorporation  provides that a director may only be
removed for cause by the affirmative vote of 80% of the shares eligible to vote.

       Restrictions   on  Call  of  Special   Meetings.   The   certificate   of
incorporation  of the  Holding  Company  provides  that  a  special  meeting  of
stockholders  may be  called  only  pursuant  to a  resolution  of the  Board of
Directors and for only such business as directed by the Board.  Stockholders are
not authorized to call a special meeting.

       Absence of  Cumulative  Voting.  The  Holding  Company's  certificate  of
incorporation  does not provide for cumulative  voting rights in the election of
directors.

       Authorization of Preferred Stock. The certificate of incorporation of the
Holding Company  authorizes  100,000 shares of serial preferred stock,  $.01 par
value.  The Holding  Company is authorized to issue preferred stock from time to
time in one or more series  subject to  applicable  provisions  of law,  and the
Board of Directors is authorized to fix the  designations,  powers,  preferences
and relative  participating,  optional and other special  rights of such shares,
including  voting  rights  (which could be multiple or as a separate  class) and
conversion  rights.  In the event of a proposed  merger,  tender  offer or other
attempt to gain control of the Holding  Company that the Board of Directors does
not approve,  it might be possible  for the Board of Directors to authorize  the
issuance of a series of preferred stock with rights and  preferences  that would
impede the completion of such a transaction.  An effect of the possible issuance
of preferred stock,  therefore,  may be to deter a future takeover attempt.  The
Board of Directors  has no present plans or  understandings  for the issuance of
any preferred  stock and does not intend to issue any preferred  stock except on
terms which the Board deems to be in the best  interests of the Holding  Company
and its stockholders.

       Limitation on Voting  Rights.  The  certificate of  incorporation  of the
Holding  Company  provides  that in no  event  shall  any  record  owner  of any
outstanding Common Stock which is beneficially owned, directly or indirectly, by
a person who beneficially  owns in excess of 10% of the then outstanding  shares
of Common Stock (the  "Limit"),  be entitled or permitted to any vote in respect
of the shares held in excess of the Limit. This limitation would not inhibit any
person from soliciting (or voting) proxies from other beneficial owners for more
than 10% of the Common Stock or from voting such proxies.  Beneficial  ownership
is to be determined  pursuant to Rule 13d-3 of the General Rules and Regulations
of the Exchange Act, and in any event includes shares  beneficially owned by any
affiliate of such person, shares which such person or his affiliates (as defined
in the certificate of incorporation) have the right to acquire upon the exercise
of  conversion  rights or options  and  shares as to which  such  person and his
affiliates have or share investment or voting power but shall not include shares
beneficially  owned by  directors,  officers  and  employees  of the Bank or the
Holding  Company.  This  provision will be enforced by the Board of Directors to
limit the voting  rights of  persons  beneficially  owning  more than 10% of the
stock and thus could be utilized  in a proxy  contest or other  solicitation  to
defeat a proposal that is desired by a majority of the stockholders.

       Procedures  for Certain  Business  Combinations.  The  Holding  Company's
certificate  of  incorporation   requires  that  certain  business  combinations
(including transactions initiated by management) between the Holding Company (or
any majority-owned  subsidiary thereof) and a 10% or more stockholder either (i)
be approved by at least 80% of the total number of  outstanding  voting  shares,
voting as a single class, of the Holding Company, (ii) be approved by two-thirds

                                       96

<PAGE>

of the continuing  Board of Directors  (i.e.,  persons  serving prior to the 10%
stockholder  becoming such) or (iii) involve  consideration  per share generally
equal to that paid by such 10% stockholder when it acquired its block of stock.

   
       It should be noted that, since the Board and  executive  officers (eleven
persons)  intend to purchase  approximately  $1,025,000 of the shares offered in
the Conversion and may control the voting of additional  shares through the ESOP
and proposed RRP and Stock Option Plan,  the Board and management may be able to
block the approval of  combinations  requiring an 80% vote even where a majority
of the stockholders vote to approve such combinations.
    

       Amendment to Certificate of Incorporation  and Bylaws.  Amendments to the
Holding Company's  certificate of incorporation  must be approved by the Holding
Company's Board of Directors and also by a majority of the outstanding shares of
the Holding Company's voting stock, provided, however, that approval by at least
80% of the outstanding voting stock is generally required for certain provisions
(i.e.,  provisions relating to number,  classification,  election and removal of
directors;  amendment of bylaws; call of special stockholder meetings; offers to
acquire  and  acquisitions  of control;  director  liability;  certain  business
combinations; power of indemnification; and amendments to provisions relating to
the foregoing in the certificate of incorporation).

       The bylaws may be amended by a majority vote of the Board of Directors or
the affirmative  vote of at least 80% of the total votes eligible to be voted at
a duly constituted meeting of stockholders.

       Purpose  and  Takeover   Defensive   Effects  of  the  Holding  Company's
Certificate  of  Incorporation  and Bylaws.  The Board of  Directors of the Bank
believes  that the  provisions  described  above are prudent and will reduce the
Holding   Company's   vulnerability  to  takeover  attempts  and  certain  other
transactions  which have not been  negotiated  with and approved by its Board of
Directors.  These provisions will also assist the Bank in the orderly deployment
of the  conversion  proceeds into  productive  assets during the initial  period
after the Conversion.  The Board of Directors  believes these  provisions are in
the best interest of the Bank and of the Holding  Company and its  stockholders.
In the judgment of the Board of Directors,  the Holding  Company's Board will be
in the best position to determine  the true value of the Holding  Company and to
negotiate  more  effectively  for  what  may be in  the  best  interests  of its
stockholders.  Accordingly,  the Board of Directors  believes  that it is in the
best  interests  of the  Holding  Company  and  its  stockholders  to  encourage
potential  acquirors  to negotiate  directly  with the Board of Directors of the
Holding Company and that these  provisions will encourage such  negotiations and
discourage  hostile  takeover  attempts.  It is also  the  view of the  Board of
Directors that these provisions  should not discourage  persons from proposing a
merger  or other  transaction  at  prices  reflective  of the true  value of the
Holding Company and which is in the best interests of all stockholders.

       Attempts to take over financial  institutions and their holding companies
have recently become increasingly common.  Takeover attempts which have not been
negotiated  with and approved by the Board of Directors  present to stockholders
the risk of a takeover on terms which may be less favorable than might otherwise
be  available.  A transaction  which is negotiated  and approved by the Board of
Directors,  on the other hand,  can be carefully  planned and  undertaken  at an
opportune time in order to obtain maximum value for the Holding  Company and its
stockholders, with due consideration given to matters such as the management and
business of the acquiring  corporation and maximum strategic  development of the
Holding Company's assets.

       An unsolicited  takeover  proposal can seriously disrupt the business and
management of a corporation and cause it great expense.  Although a tender offer
or  other  takeover  attempt  may be made at a price  substantially  above  then
current market  prices,  such offers are sometimes made for less than all of the
outstanding  shares  of a  target  company.  As a  result,  stockholders  may be
presented with the alternative of partially  liquidating  their  investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
which is under different  management and whose  objectives may not be similar to
those of the remaining  stockholders.  The concentration of control, which could
result from a tender  offer or other  takeover  attempt,  could also deprive the
Holding Company's  remaining  stockholders of the benefits of certain protective
provisions of the Exchange Act, if the number of beneficial  owners becomes less
than the 300 required for Exchange Act registration.

       Despite the belief of the Bank and the Holding Company as to the benefits
to  stockholders  of these  provisions of the Holding  Company's  certificate of
incorporation  and  bylaws,  these  provisions  may  also  have  the  effect  of
discouraging  a future  takeover  attempt  which  would not be  approved  by the
Holding  Company's  Board,  but  pursuant  to which  stockholders  may receive a
substantial  premium for their  shares over then  current  market  prices.  As a
result,

                                       97

<PAGE>

stockholders  who might desire to participate in such a transaction may not have
any  opportunity to do so. Such  provisions  will also render the removal of the
Holding Company's Board of Directors and of management more difficult. The Board
will  enforce  the  voting  limitation   provisions  of  the  charter  in  proxy
solicitations and accordingly could utilize these provisions to defeat proposals
that are favored by a majority of the  stockholders.  The Boards of Directors of
the Bank and the Holding  Company,  however,  have  concluded that the potential
benefits outweigh the possible disadvantages.

       Pursuant  to  applicable  law,  at any annual or  special  meeting of its
stockholders  after the  Conversion,  the Holding  Company may adopt  additional
charter provisions regarding the acquisition of its equity securities that would
be permitted to a Delaware corporation.  The Holding Company and the Bank do not
presently  intend  to  propose  the  adoption  of  further  restrictions  on the
acquisition of the Holding Company's equity securities.

Other Restrictions on Acquisitions of Stock

       Delaware Anti-Takeover Statute. The Delaware General Corporation Law (the
"DGCL") provides that buyers who acquire more than 15% of the outstanding  stock
of a Delaware  corporation,  such as the Holding  Company,  are prohibited  from
completing a hostile takeover of such corporation for three years.  However, the
takeover can be completed if (i) the buyer,  while  acquiring  the 15% interest,
acquires  at  least  85%  of  the  corporation's   outstanding  stock  (the  85%
requirement  excludes shares held by directors who are also officers and certain
shares held under employee stock plans), or (ii) the takeover is approved by the
target  corporation's  board  of  directors  and  two-thirds  of the  shares  of
outstanding  stock of the  corporation  (excluding  shares held by the  bidder).
These  provisions  of the DGCL  will not  apply to during  any  period  that the
Holding  Company has less than 2,000 and does not have voting  stock listed on a
national exchange or listed for quotation with a registered  national securities
association.

       Federal  Regulation.  A federal regulation  prohibits any person prior to
the completion of a conversion from transferring, or entering into any agreement
or  understanding  to  transfer,  the  legal  or  beneficial  ownership  of  the
subscription  rights issued under a plan of conversion or the stock to be issued
upon their  exercise.  This  regulation  also  prohibits any person prior to the
completion of a conversion from offering,  or making an announcement of an offer
or intent to make an offer, to purchase such  subscription  rights or stock. For
three years following conversion,  this regulation prohibits any person, without
the prior  approval of the OTS, from acquiring or making an offer to acquire (if
the offer is opposed by the savings  association)  more than 10% of the stock of
any converted  savings  institution if such person is, or after  consummation of
such acquisition  would be, the beneficial owner of more than 10% of such stock.
In the event that any person, directly or indirectly,  violates this regulation,
the  securities  beneficially  owned by such  person in excess of 10% may not be
counted as shares entitled to vote and may not be voted by any person or counted
as  voting  shares  in  connection  with  any  matter  submitted  to a  vote  of
stockholders.   Like  the  charter  provisions  outlined  above,  these  federal
regulations can make a change in control more difficult,  even if desired by the
holders  of the  majority  of the shares of the  stock.  The Board of  Directors
reserves the right to ask the OTS or other  federal  regulators to enforce these
restrictions  against persons seeking to obtain control of the Holding  Company,
whether in a proxy  solicitation  or otherwise.  The policy of the Board is that
these legal restrictions must be observed in every case,  including instances in
which an acquisition of control of the Holding  Company is favored by a majority
of the stockholders.

       Federal law provides  that no company,  "directly or indirectly or acting
in concert with one or more  persons,  or through one or more  subsidiaries,  or
through  one  or  more   transactions,"  may  acquire  "control"  of  a  savings
association  at any time  without the prior  approval  of the OTS. In  addition,
federal  regulations  require  that,  prior to  obtaining  control  of a savings
association,  a person, other than a company, must give 60 days' prior notice to
the OTS and have received no OTS objection to such  acquisition of control.  Any
company that acquires such control becomes a "savings and loan holding  company"
subject  to  registration,  examination  and  regulation  as a savings  and loan
holding  company.  Under  federal  law (as well as the  regulations  referred to
below) the term "savings  association"  includes  state and federally  chartered
SAIF-insured  institutions and federally  chartered savings banks whose accounts
are insured by the FDIC's BIF and holding companies thereof.

       Control,  as defined  under  federal  law,  in general  means  ownership,
control  of or holding  irrevocable  proxies  representing  more than 25% of any
class of voting stock,  control in any manner of the election of a majority of a
savings association's directors, or a determination by the OTS that the acquiror
has the power to direct,  or directly or  indirectly  to exercise a  controlling
influence  over, the management or policies of the  institution.  Acquisition of
more than 10%

                                       98

<PAGE>

of any class of a savings  association's  voting stock,  if the acquiror also is
subject  to  any  one of  eight  "control  factors,"  constitutes  a  rebuttable
determination of control under the OTS regulations. Such control factors include
the acquiror being one of the two largest  stockholders.  The  determination  of
control may be rebutted by submission to the OTS,  prior to the  acquisition  of
stock  or  the  occurrence  of any  other  circumstances  giving  rise  to  such
determination,  of a statement setting forth facts and circumstances which would
support a finding that no control relationship will exist and containing certain
undertakings.  The OTS  regulations  provide  that  persons or  companies  which
acquire  beneficial  ownership  exceeding  10% or more of any class of a savings
association's  stock must file with the OTS a  certification  that the holder is
not in control of such institution, is not subject to a rebuttable determination
of control and will take no action  which  would  result in a  determination  or
rebuttable  determination  of control without prior notice to or approval of the
OTS, as applicable.

                          DESCRIPTION OF CAPITAL STOCK

Holding Company Capital Stock

       The 2.6 million shares of capital stock authorized by the Holding Company
certificate  of  incorporation  are divided into two classes,  consisting of 2.5
million  shares of Common Stock (par value $.01 per share) and 100,000 shares of
serial preferred stock (par value $.01 per share). The Holding Company currently
expects to issue between  1,190,000 and 1,610,000 shares (subject to increase to
1,851,500) of Common Stock in the Conversion  and no shares of serial  preferred
stock.  The aggregate par value of the issued shares will constitute the capital
account of the Holding  Company on a  consolidated  basis.  Upon  payment of the
Purchase  Price,  all shares issued in the Conversion  will be duly  authorized,
fully paid and nonassessable. The balance of the purchase price of Common Stock,
less  expenses  of  Conversion,  will  be  reflected  as  paid-in  capital  on a
consolidated basis. See "Capitalization."

       Each share of the Common  Stock  will have the same  relative  rights and
will be identical in all respects with each other share of the Common Stock. The
Common Stock of the Holding  Company will  represent  non-withdrawable  capital,
will not be of an insurable type and will not be insured by the FDIC.

       Under  Delaware  law,  the  holders  of the  Common  Stock  will  possess
exclusive voting power in the Holding Company. Each stockholder will be entitled
to one vote for each  share  held on all  matters  voted  upon by  stockholders,
subject to the limitation discussed under "Restrictions on Acquisitions of Stock
and Related Takeover Defensive  Provisions - Provisions of the Holding Company's
Certificate of  Incorporation  and Bylaws - Limitation on Voting Rights." If the
Holding Company issues preferred stock subsequent to the Conversion,  holders of
the preferred stock may also possess voting powers.

       Liquidation or Dissolution. In the event of any liquidation,  dissolution
or winding up of the Bank, the Holding Company, as the sole holder of the Bank's
capital  stock  would be entitled to receive,  after  payment or  provision  for
payment of all debts and liabilities of the Bank (including all deposit accounts
and  accrued  interest  thereon)  and after  distribution  of the balance in the
special  liquidation account to Eligible and Supplemental  Account Holders,  all
assets of the Bank  available  for  distribution.  In the event of  liquidation,
dissolution  or winding up of the  Holding  Company,  the  holders of its Common
Stock would be entitled to receive,  after  payment or provision  for payment of
all  its  debts  and  liabilities,  all of the  assets  of the  Holding  Company
available for distribution. See "The Conversion - Effects of Conversion to Stock
Form on  Depositors  and  Borrowers of the Bank." If  preferred  stock is issued
subsequent to the  Conversion,  the holders thereof may have a priority over the
holders of Common Stock in the event of liquidation or dissolution.

       No Preemptive Rights. Holders of the Common Stock will not be entitled to
preemptive  rights with  respect to any shares  which may be issued.  The Common
Stock will not be  subject  to call for  redemption,  and,  upon  receipt by the
Holding  Company of the full purchase price  therefor,  each share of the Common
Stock will be fully paid and nonassessable.

       Preferred Stock. After Conversion,  the Board of Directors of the Holding
Company will be  authorized  to issue  preferred  stock in series and to fix and
state the voting powers, designations,  preferences and relative, participating,
optional  or other  special  rights of the  shares of each such  series  and the
qualifications,  limitations and restrictions thereof.  Preferred stock may rank
prior to the Common Stock as to dividend  rights,  liquidation  preferences,  or
both,

                                       99

<PAGE>

and may have full or limited voting rights.  The holders of preferred stock will
be entitled to vote as a separate  class or series under certain  circumstances,
regardless of any other voting rights which such holders may have.

       Except as discussed  above,  the Holding Company has no present plans for
the  issuance of the  additional  authorized  shares of Common  Stock or for the
issuance of any shares of preferred  stock.  In the future,  the  authorized but
unissued and  unreserved  shares of Common  Stock will be available  for general
corporate  purposes,  including  but not limited to  possible  issuance as stock
dividends  or stock  splits,  in future  mergers or  acquisitions,  under a cash
dividend reinvestment and stock purchase plan, in a future underwritten or other
public  offering,  or under a stock based  employee  plan.  The  authorized  but
unissued  shares of preferred  stock will similarly be available for issuance in
future mergers or  acquisitions,  in a future  underwritten  public  offering or
private placement or for other general corporate  purposes.  Except as described
herein  or as  otherwise  required  to  approve  the  transaction  in which  the
additional  authorized  shares of common stock or authorized shares of preferred
stock would be issued, no stockholder approval will be required for the issuance
of these  shares.  Accordingly,  the Board of Directors of the Holding  Company,
without  stockholder  approval,  can  issue  preferred  stock  with  voting  and
conversion  rights which could adversely  affect the voting power of the holders
of Common Stock.

       Restrictions on Acquisitions.  See "Restrictions on Acquisitions of Stock
and  Related  Takeover  Defensive  Provisions"  for  a  description  of  certain
provisions of the Holding  Company's  certificate  of  incorporation  and bylaws
which  may  affect  the  ability  of  the  Holding  Company's   stockholders  to
participate in certain  transactions  relating to acquisitions of control of the
Holding Company.

       Dividends. The Holding Company's Board of Directors may consider a policy
of paying cash dividends on the Common Stock in the future. No decision has been
made,  however,  as to the  amount  or  timing of such  dividends,  if any.  The
declaration  and payment of dividends  are subject to, among other  things,  the
Holding  Company's then current and projected  consolidated  operating  results,
financial  condition,  regulatory  restrictions,  future  growth plans and other
factors the Board deems relevant.  Therefore, no assurance can be given that any
dividends will be declared.

       The  ability  of  the  Holding  Company  to  pay  cash  dividends  to its
stockholders  will be  dependent,  in part,  upon the ability of the Bank to pay
dividends  to the Holding  Company.  OTS  regulations  do not permit the Bank to
declare or pay a cash dividend on its stock or repurchase shares of its stock if
the effect thereof would be to cause its regulatory  capital to be reduced below
the amount required for the liquidation account or to meet applicable regulatory
capital  requirements.  See  "Regulation  -  Limitations  on Dividends and Other
Capital  Distributions" for information  regarding OTS regulations governing the
Bank's ability to pay dividends to the Holding Company.

       Delaware law  generally  limits  dividends  of the Holding  Company to an
amount  equal to the excess of its net assets  over its  paid-in  capital or, if
there is no such excess,  to its net  earnings  for the current and  immediately
preceding fiscal year. In addition,  as the Holding Company does not anticipate,
for the immediate  future,  engaging in  activities  other than (i) investing in
cash,  short-term  securities  and  investment  and  mortgage-backed  securities
similar  to those  invested  in by the Bank and (ii)  holding  the  stock of Ben
Franklin,  the Holding  Company's  ability to pay dividends will be limited,  in
part, by the Bank's ability to pay dividends, as set forth above.

       Earnings  appropriated  to the  Bank's  "Excess"  bad debt  reserves  and
deducted for federal income tax purposes  cannot be used by the Bank to pay cash
dividends  to  the  Holding  Company  without  adverse  tax  consequences.   See
"Regulation - Federal and State Taxation."

                              LEGAL AND TAX MATTERS

   
       The  legality of the Common Stock will be passed upon for Ben Franklin by
the firm of Silver,  Freedman & Taff,  L.L.P. (a limited  liability  partnership
including  professional  corporations),  7th Floor,  East  Tower,  1100 New York
Avenue, NW, Washington,  DC 20005. Silver, Freedman & Taff, L.L.P. has consented
to the  references  herein to its opinion.  The Federal and Illinois  income tax
consequences of the Conversion will be passed upon by Crowe,  Chizek and Company
LLP.  Crowe,  Chizek and Company LLP has consented to  references  herein to its
opinion.  FBR has been represented in the Conversion by Elias,  Matz,  Tiernan &
Herrick L.L.P., 734 15th Street, N.W., 12th Floor, Washington, D.C. 20005.
    

                                       100

<PAGE>

                                     EXPERTS

       The  financial  statements  of Ben  Franklin as of December  31, 1997 and
December  31,  1996 and for each of the years in the  three  year  period  ended
December  31, 1997  appearing  in this  Prospectus  have been  audited by Crowe,
Chizek and Company LLP, independent  certified public accountants,  as set forth
in their report thereon appearing  elsewhere herein, and is included in reliance
upon such report, given upon the authority of such firm as experts in accounting
and auditing.

       Ferguson  has  consented  to the  inclusion  herein of the summary of its
letter to the Bank setting forth its belief as to the estimated pro forma market
value of the Holding  Company and the Bank as converted  and to the reference to
its opinion  that  subscription  rights  received by Eligible  Account  Holders,
Supplemental Eligible Account Holders and other eligible subscribers do not have
any economic value.

                             ADDITIONAL INFORMATION

       The Holding Company has filed with the SEC a Registration Statement under
the Securities Act with respect to the Common Stock offered hereby. As permitted
by the rules and  regulations of the SEC, this  Prospectus  does not contain all
the information set forth in the Registration Statement. However, the prospectus
does contain a description of the material provisions of the documents contained
therein. Such information can be examined without charge at the public reference
facilities of the SEC located at 450 Fifth Street, NW, Washington, DC 20549, and
copies of such  material can be obtained from the SEC at  prescribed  rates.  In
addition,  the SEC  maintains  a Web site.  The address of the SEC's Web site is
"http://www.sec.gov."  The statements contained herein as to the contents of any
contract or other  document  filed as an exhibit to the  Registration  Statement
are, of necessity,  brief descriptions  thereof which describe only the material
provisions of such  documents;  each such statement is qualified by reference to
such contract or document.

       The  Bank has  filed  an  Application  for  Conversion  with the OTS with
respect to the  Conversion.  Pursuant to the rules and  regulations  of the OTS,
this Prospectus omits certain  information  contained in that  Application.  The
Application may be examined at the principal  offices of the OTS, 1700 G Street,
NW,  Washington,  DC 20552 and at the Central  Regional Office of the OTS, Suite
1300, 200 West Madison Avenue, Chicago, Illinois 60606, without charge.

       In connection with the Conversion,  the Holding Company will register the
Common Stock with the SEC under  Section  12(g) of the Exchange  Act,  and, upon
such registration,  the Holding Company and the holders of its Common Stock will
become  subject to the proxy  solicitation  rules,  reporting  requirements  and
restrictions  on stock  purchases and sales by  directors,  officers and greater
than 10%  stockholders,  the annual and  periodic  reporting  and certain  other
requirements  of the  Exchange  Act.  Under the Plan,  the  Holding  Company has
undertaken that it will not terminate such registration for a period of at least
three years following the Conversion.

       A copy of the  Certificate  of  Incorporation  and Bylaws of the  Holding
Company are available without charge from the Bank.

                                       101

<PAGE>
                           [CROWE CHIZEK LETTERHEAD]


Board of Directors
Douglas Savings Bank
Arlington Heights, Illinois

and

Office of Thrift Supervision
Washington, DC


We have been engaged by Ben Franklin  Financial,  Inc. (the Company) and Douglas
Savings Bank (the Bank) to report in accordance  with  standards  established by
the American  Institute  of  Certified  Public  Accountants  on the  appropriate
application  of  generally  accepted  accounting  principles  for the  described
proposed transaction.

The facts and  circumstances  provided to us by management of the Bank (and more
extensively  described in the Bank's Plan of Conversion)  are that the Bank will
convert  from the mutual to the stock form of  organization  and issue shares of
common stock to the Bank's members and the general  public.  We understand  that
the shares to be issued will be offered first to Eligible Account Holders,  then
to  the  Bank's  Tax-Qualified  Employee  Plan,  Supplemental  Eligible  Account
Holders, certain Other Members, and lastly, to the general public.

Based upon our review of the  proposed  transaction  and  subject to our further
review upon its completion,  the appropriate  accounting for this transaction is
at  historical  cost  in a  manner  similar  to  that  utilized  in  a  pooling-
of-interest,  which,  in our  opinion,  will  be in  accordance  with  generally
accepted accounting principles.

The ultimate  responsibility for the decision on the appropriate  application of
generally  accepted  accounting  principles  rests  with  the  preparers  of the
financial statements.  Our judgment on the appropriate  application of generally
accepted accounting  principles for the described proposed  transaction is based
solely on the facts  provided to us as described  above;  should these facts and
circumstances differ, our conclusion may change.

This  letter is  intended  solely  for the use of  management  and the Boards of
Directors of the Company and the Bank and the Office of Thrift Supervision.

                                               /s/ Crow, Chizek and Company LLP

                                               Crow, Chizek and Company LLP

Oak Brook, Illinois
March 20, 1998


<PAGE>

                              DOUGLAS SAVINGS BANK

                           Arlington Heights, Illinois

                        CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1997, 1996, and 1995






                                    CONTENTS




   

REPORT OF INDEPENDENT AUDITORS...........................................  F-2
                                                                        
                                                                        
FINANCIAL STATEMENTS                                                    
                                                                        
     CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION......................  F-3
                                                                        
     CONSOLIDATED STATEMENTS OF INCOME...................................  F-4
                                                                        
     CONSOLIDATED STATEMENTS OF EQUITY...................................  F-5
                                                                        
     CONSOLIDATED STATEMENTS OF CASH FLOWS...............................  F-6
                                                                        
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..........................  F-7
                                                                   
    

           All schedules are omitted because the required information
              is not applicable or is included in the Consolidated
                     Financial Statements and related notes.

              Financial Statements of the Holding Company have not
           been provided because Ben Franklin Financial, Inc. has not
                  conducted any operations to date and has not
                                been capitalized.




<PAGE>

                           [CROWE CHIZEK LETTERHEAD]


                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
Douglas Savings Bank
Arlington Heights, Illinois


We have audited the accompanying  consolidated statements of financial condition
of Douglas  Savings  Bank as of  December  31,  1997 and 1996,  and the  related
consolidated  statements of income, equity, and cash flows for each of the three
years in the period ended December 31, 1997. These financial  statements are the
responsibility  of the Bank's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Douglas Savings Bank
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the three years in the period  ended  December  31,  1997,  in
conformity with generally accepted accounting principles.


                                              /s/ Crowe, Chizek and Company LLP

                                              Crowe, Chizek and Company LLP

Oak Brook, Illinois
February 27, 1998

                                      F-2

<PAGE>

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                           December 31, 1997 and 1996
                             (Dollars in thousands)
   
                                                    1997           1996
                                                    ----           ----
ASSETS
Cash and due from banks                         $      554    $      646
Federal funds sold                                   3,900             -
Interest-bearing deposit accounts                    2,611         1,878
                                                ----------    ----------
     Cash and cash equivalents                       7,065         2,524
Securities available-for-sale                       18,715         7,930
Securities held-to-maturity (fair value:
  1997 - $606, 1996 - $1,222)                          589         1,198
Loans receivable, net                               93,950        92,956
Federal Home Loan Bank stock                           944           920
Premises and equipment, net                            449           428
Mortgage servicing rights                              212             -
Other real estate owned                                  -           306
Accrued interest receivable                            574           496
Other assets                                            93           167
                                                ----------    ----------
     Total assets                               $  122,591    $  106,925
                                                ==========    ==========

LIABILITIES AND EQUITY
Deposits      $                                 $  112,754    $   94,339
Federal funds purchased                                  -         3,700
Advances from borrowers for 
  taxes and insurance                                  691           557
Other liabilities                                    1,346           879
                                                ----------    ----------
  Total liabilities                                114,791        99,475

Commitments and contingencies
Equity
     Retained earnings, substantially 
       restricted                                    7,426         7,128
     Unrealized gain on securities
       available-for-sale, net                         374           322
                                                ----------    ----------
                                                     7,800         7,450
                                                ----------    ----------
         Total liabilities and equity           $  122,591    $  106,925
                                                ==========    ==========
    
          See accompanying notes to consolidated financial statements

                                      F-3
<PAGE>


                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1997, 1996, and 1995
                             (Dollars in thousands)

                                                  1997        1996        1995
                                                  ----        ----        ----
Interest income
     Loans                                    $   7,209    $  7,196    $  6,506
     Securities                                     688         562         600
     Federal funds sold                              59           -           -
     Interest-bearing deposit accounts               16          17          21
                                              ---------    --------    --------
                                                  7,972       7,775       7,127
Interest expense                                             
     Deposits                                     4,610       4,285       4,002
     Other borrowings                               227         396         162
                                              ---------    --------    --------
                                                  4,837       4,681       4,164
                                              ---------    --------    --------
Net interest income                               3,135       3,094       2,963

Provision for loan losses                           150          33          32
                                              ---------    --------    --------
                                                             
Net interest income after provision                          
  for loan losses                                 2,985       3,061       2,931
                                                             
Noninterest income                                           
     Service fee income                             150         148         140
     Gain on sale of securities                       1           -           -
     Other                                           31          13          13
                                              ---------    --------    --------
                                                    182         161         153
                                                             
Noninterest expenses                                         
     Compensation and employee benefits           1,536         866         927
     Occupancy expenses                             383         363         352
     Data processing services                       169         132         126
     Federal deposit insurance premium               44         203         186
     SAIF assessment                                  -         491           -
     Advertising                                    104         107         111
     Loss on sale of other real estate owned         13           -           -
     Other                                          419         279         171
                                              ---------    --------    --------
                                                  2,668       2,441       1,873
                                              ---------    --------    --------
                                                             
Income before income taxes                          499         781       1,211
                                                             
Provision for income taxes                          201         312         484
                                              ---------    --------    --------
                                                             
Net income                                    $     298    $    469    $    727
                                              =========    ========    ========
  
          See accompanying notes to consolidated financial statements
                                                          
                                      F-4
<PAGE>

                        CONSOLIDATED STATEMENTS OF EQUITY
                  Years ended December 31, 1997, 1996, and 1995
                             (Dollars in thousands)



                                                            Unrealized
                                                             Gain on
                                                            Securities
                                                 Retained   Available-
                                                 Earnings    for-Sale     Total
                                                 --------    --------     -----

Balance at January 1, 1995                       $  5,932   $     26   $  5,958
Net income                                            727          -        727
Increase in fair value of securities available-
  for-sale, net of income taxes of $158                 -        235        235
                                                 --------   --------   --------

Balance at December 31, 1995                        6,659        261      6,920
Net income                                            469          -        469
Increase in fair value of securities available-
  for-sale, net of income taxes of $39                  -         61         61
                                                 --------   --------   --------
Balance at December 31, 1996                        7,128        322      7,450
Net income                                            298          -        298

Increase in fair value of securities available-
  for-sale, net of income taxes of $35                  -         52         52
                                                 --------   --------   --------

Balance at December 31, 1997                     $  7,426   $    374   $  7,800
                                                 ========   ========   ========

          See accompanying notes to consolidated financial statements

                                      F-5

<PAGE>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1997, 1996, and 1995
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                              1997       1996       1995
                                                                              ----       ----       ----
Cash flows from operating activities
<S>                                                                       <C>        <C>        <C>     
    Net income                                                            $    298   $    469   $    727
    Adjustments to reconcile net income to net
      cash from operating activities
       Depreciation                                                            102         88         91
       Amortization of premiums and discounts                                    6         16         29
       Provision for loan losses                                               150         33         32
       Gain on sale of securities                                               (1)         -          -
       Loss on sale of other real estate owned                                  13          -          -
       Change in mortgage servicing rights                                    (212)         -          -
       Change in loans held for sale                                          (201)         -          -
       Change in deferred loan costs                                             2        (65)      (117)
       Change in accrued interest receivable                                   (78)       (58)       (30)
       Stock dividend received                                                   -          -         (7)
       Change in deferred income taxes                                        (160)        (6)        54
       Change in other assets                                                   74        (60)       (71)
       Change in other liabilities                                             592       (411)       310
                                                                          --------   --------   --------
          Net cash from operating activities                                   585          6      1,018

Cash flows from investing activities
    Proceeds from sales of securities available-for-sale                       301          -          -
    Proceeds from maturities of securities available-for-sale                3,520      1,788      1,000
    Proceeds from maturities of securities held-to-maturity                    600      2,800      1,000
    Purchase of securities available-for-sale                              (14,531)    (5,816)      (600)
    Principal repayments on mortgage-backed securities                          16        630         50
    Net increase in loans                                                     (945)    (2,834)   (12,931)
    Purchase of Federal Home Loan Bank stock                                   (24)      (127)       (92)
    Proceeds from sale of other real estate owned                              293          -          -
    Capital expenditures                                                      (123)       (16)       (29)
                                                                          --------   --------   --------
       Net cash from investing activities                                  (10,893)    (3,575)   (11,602)

Cash flows from financing activities
    Net increase in deposits                                                18,415      5,544      7,142
    Net change in federal funds purchased                                   (3,700)    (2,100)     3,000
    Net change in advances from borrowers for taxes
      and insurance                                                            134       (113)       (36)
                                                                          --------   --------   --------
       Net cash from financing activities                                   14,849      3,331     10,106
                                                                          --------   --------   --------
Net change in cash and cash equivalents                                      4,541       (238)      (478)
Cash and cash equivalents at beginning of year                               2,524      2,762      3,240
                                                                          --------   --------   --------
Cash and cash equivalents at end of year                                  $  7,065   $  2,524   $  2,762
                                                                          ========   ========   ========
Supplemental disclosures of cash flow information
    Interest paid                                                         $  4,933   $  4,915   $  3,873
    Income taxes paid                                                          318        372        378
    Transfer of loans to other real estate owned                                 -        306          -
</TABLE>

          See accompanying notes to consolidated financial statements

                                      F-6
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Douglas  Savings  Bank (Bank) is a  state-chartered  mutual  savings  bank and a
member of the Federal Home Loan Bank (FHLB) system. The Bank maintains insurance
on savings  accounts with the Savings  Association  Insurance Fund (SAIF) of the
Federal Deposit Insurance Corporation.

Nature of Business:  Through its main office and one branch  location,  the Bank
provides a full line of  financial  services to  customers  in the Cook  County,
Illinois,  area.  Douglas  Savings Bank grants  residential  and consumer loans,
substantially all of which are secured by specific items of collateral including
residences and consumer assets.

Use of Estimates in the Preparation of Financial Statements:  The preparation of
financial statements in conformity with generally accepted accounting principles
and with general  practices  within the thrift industry  requires  management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities,  disclosure of contingent assets and liabilities at the date of the
financial statements,  and the reported amount of income and expenses during the
reporting period. Actual results could differ from those estimates.

Principles of Consolidation:  The accompanying 1996 financial statements include
the accounts of the Bank and its wholly-owned subsidiary, Courtesy Service, Inc.
All significant intercompany balances and transactions have been eliminated. The
subsidiary was dissolved in 1997.

Securities:  Securities are classified as held-to-maturity when the Bank has the
positive intent and ability to hold those  securities to maturity.  Accordingly,
they are stated at cost,  adjusted for amortization of premiums and accretion of
discounts.  Securities  are classified as  available-for-sale  when the Bank may
decide to sell those securities for changes in market interest rates,  liquidity
needs, changes in yields on alternative investments, and for other reasons. They
are  carried  at  fair  value.   Unrealized   gains  and  losses  on  securities
available-for-sale  are charged or credited  to a valuation  allowance  which is
included as a separate  component of members' equity.  Realized gains and losses
on disposition are based on the net proceeds and the adjusted carrying amount of
the securities sold, using the specific identification method.

Recognition  of  Interest  Income on Loans:  Interest  income  on  mortgage  and
installment  loans  is  recognized  over  the  term of the  loans  based  on the
principal  balance  outstanding.  Unearned interest on home improvement loans is
amortized into income by the interest method.

Loan Origination Fees and Related Costs:  Loan origination  fees, net of certain
direct loan  origination  costs,  are deferred.  The net deferred fee or cost is
recognized as an adjustment  to interest  income using the interest  method over
the contractual life of the loans.

                                      F-7

<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Premises  and  Equipment:  Premises  and  equipment  are  stated  at  cost  less
accumulated  depreciation.  Depreciation  is  computed  using the  straight-line
method over the estimated  useful lives of the assets.  The cost and accumulated
depreciation  of  assets  retired  or sold are  eliminated  from  the  financial
statements,  and the gain or loss on  disposition  is  credited  or  charged  to
operations when incurred.

Servicing  Rights:  Servicing  rights represent the allocated value of servicing
rights retained on loans sold.  Servicing  rights are expensed in proportion to,
and  over the  period  of,  estimated  net  servicing  revenues.  Impairment  is
evaluated  based  on the  fair  value  of the  rights,  using  groupings  of the
underlying  loans as to interest rates. Any impairment of a grouping is reported
as a valuation allowance.

Other Real Estate Owned:  Real estate acquired  through  foreclosure and similar
proceedings  is carried at fair value less  estimated  costs to sell.  Losses on
disposition, including expenses incurred in connection with the disposition, are
charged to operations.

Income Taxes:  The provision for income taxes is based on an asset and liability
approach which requires the  recognition of deferred tax  liabilities and assets
for the expected future tax  consequences of temporary  differences  between the
carrying amounts and the tax bases of assets and liabilities.

Allowance  for Loans  Losses:  Because some loans may not be repaid in full,  an
allowance for loan losses is maintained. Increases to the allowance are recorded
by a provision for loan losses  charged to expense.  Estimating the risk of loss
and the amount of loss on any loan is necessarily subjective.  Accordingly,  the
valuation  allowance is maintained at levels considered adequate to cover losses
that are currently anticipated based on delinquencies, property appraisals, past
loss  experience,  general  economic  conditions,   information  about  specific
borrower situations  including their financial  position,  and other factors and
estimates  which  are  subject  to  change  over  time.   While  management  may
periodically  allocate  portions of the  allowance  for  specific  problem  loan
situations,  including  impaired loans discussed  below,  the whole allowance is
available for any charge-offs  that occur.  Loans are charged off in whole or in
part when management's estimate of the undiscounted cash flows from the loan are
less than the  recorded  investment  in the loan,  although  collection  efforts
continue and future recoveries may occur.

Loans  considered  to be impaired  are reduced to the present  value of expected
future cash flows or to the fair value of collateral, by allocating a portion of
the  allowance  for loan losses to such loans.  If these  allocations  cause the
allowance  for loan losses to require  increase,  such increase is reported as a
provision for loan losses.

                                      F-8
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Smaller balance homogenous loans are defined as residential first mortgage loans
secured by one-to-four-family  residences,  residential  construction loans, and
share loans and are  evaluated  collectively  for  impairment.  Commercial  real
estate loans are evaluated  individually for impairment.  Normal loan evaluation
procedures, as described in the second preceding paragraph, are used to identify
loans which must be evaluated for impairment.  In general,  loans  classified as
doubtful or loss are considered  impaired while loans  classified as substandard
are individually evaluated for impairment. Depending on the relative size of the
credit relationship,  late or insufficient  payments of 30 to 90 days will cause
management to reevaluate the credit under its normal loan evaluation procedures.
While the factors which identify a credit for  consideration  for measurement of
impairment, or nonaccrual, are similar, the measurement considerations differ. A
loan is impaired when management  believes it is probable they will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.  A loan is placed on  nonaccrual  when payments are more than 90 days
past due  unless the loan is  adequately  collateralized  and in the  process of
collection.

Cash and Cash  Equivalents:  Cash and  cash  equivalents  include  cash on hand,
federal funds sold, due from banks, and  interest-bearing  deposit accounts with
maturities of three months or less.

Reclassifications:   Some  items  in  prior   financial   statements  have  been
reclassified to conform with the current presentation.


NOTE 2 - SECURITIES

Securities are summarized as follows:
<TABLE>
<CAPTION>
   
                                        ----------------------December 31, 1997---------------------
                                                             Gross          Gross
                                           Amortized      Unrealized     Unrealized         Fair
                                             Cost            Gains         Losses           Value
                                             ----            -----         ------           -----
Securities available-for-sale
<S>                                     <C>              <C>            <C>            <C>         
     U.S. government agency notes       $     17,530     $        13    $        (7)   $     17,536
     Mortgage-backed securities-FHLMC            508               -            (13)            495
     Marketable equity securities                 54             630              -             684
                                        ------------     -----------    -----------    ------------
                                        $     18,092     $       643    $       (20)   $     18,715
                                        ============     ===========    ===========    ============
    
</TABLE>

                                      F-9
<PAGE>

NOTE 2 - SECURITIES (Continued)
<TABLE>
<CAPTION>
   
                                                   ----------------------December 31, 1997---------------------
                                                                        Gross          Gross
                                                      Amortized      Unrealized     Unrealized         Fair
                                                        Cost            Gains         Losses           Value
                                                        ----            -----         ------           -----
Securities held-to-maturity
<S>                                                <C>             <C>             <C>            <C>          
     U.S. government agency notes                  $         510   $          17   $          -   $         527
     Mortgage-backed securities-FNMA                          79               -              -              79
                                                   -------------   -------------   ------------   -------------
                                                   $         589   $          17   $          -   $         606
                                                   =============   =============   ============   =============

                                                   ----------------------December 31, 1996---------------------
                                                                        Gross          Gross
                                                      Amortized      Unrealized     Unrealized         Fair
                                                        Cost            Gains         Losses           Value
Securities available-for-sale
     U.S. government agency notes                  $       6,817   $           4   $        (56)  $       6,765
     Mortgage-backed securities-FHLMC                        523               -            (16)            507
     Marketable equity securities                             54             604              -             658
                                                   -------------   -------------   ------------   -------------
                                                   $       7,394   $         608   $        (72)  $       7,930
                                                   =============   =============   ============   =============

Securities held-to-maturity
     U.S. government agency notes                  $       1,017   $          24   $          -   $       1,041
     State and political subdivision
       notes                                                 101                              -             101
     Mortgage-backed securities-FNMA                          80               -              -              80
                                                   -------------   -------------   ------------   -------------
                                                   $       1,198   $          24   $          -   $       1,222
                                                   =============   =============   ============   =============
    
</TABLE>

The  amortized  cost and fair value of  securities  at  December  31,  1997,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.  Securities not due at
a specified maturity date,  particularly  mortgage-backed  securities and equity
securities, are shown separately.

                                      F-10
<PAGE>

NOTE 2 - SECURITIES (Continued)
<TABLE>
<CAPTION>
                                                            Available-for-Sale             Held-to-Maturity
                                                            ------------------             ----------------
                                                          Amortized       Fair           Amortized       Fair
                                                            Cost          Value            Cost          Value
                                                            ----          -----            ----          -----
<S>                                                     <C>            <C>             <C>           <C>       
   Due in one year or less                              $      301     $      300      $        -    $        -
   Due after one year through five years                    16,229         16,236             510           527
   Due after five years through ten years                    1,000          1,000               -             -
                                                        ----------     ----------      ----------    ----------
                                                            17,530         17,536             510           527

   Mortgage-backed  securities                                 508            495              79            79
   Marketable equity securities                                 54            684               -             -
                                                        ----------     ----------      ----------    ----------
                                                        $   18,092     $   18,715      $      589    $      606
                                                        ==========     ==========      ==========    ==========
</TABLE>

   
Proceeds  from  securities  available-for-sale  sold  during  1997  amounted  to
$301,000 with gross realized gains of $1,000.  There were no sales of securities
for the years ended December 31, 1996, and 1995.
    


NOTE 3 - LOANS RECEIVABLE

Loans receivable at December 31 are summarized as follows:

                                                        1997        1996
                                                        ----        ----
First mortgage loans
     Secured by one-to-four-family residences        $ 78,544    $ 76,681

Consumer and other loans
     Automobile                                           350         160
     Loan contracts receivable                            118         120
     Home equity                                       14,340      15,184
     Home improvement                                     362         251
     Personal loans                                       268         464
     Loans secured by deposit accounts                     99          92
                                                     --------    --------
         Total consumer and other loans                15,537      16,271

     Net deferred loan-origination costs                  271         273
     Allowance for loan losses                           (402)       (269)
                                                     --------    --------

                                                     $ 93,950    $ 92,956
                                                     ========    ========

                                      F-11
<PAGE>

NOTE 3 - LOANS RECEIVABLE (Continued)

The amount of loans serviced for FNMA and FHLMC are  $3,971,000,  $286,000,  and
$35,000 at December 31, 1997, 1996, and 1995, respectively.

Activity of mortgage servicing rights for 1997 follows:

                    Balance, beginning of year       $       -
                    Additions                              224
                    Amortized to expense                   (12)
                                                     ---------

                    Balance, end of year             $     212
                                                     =========

Loans  outstanding  to officers and  directors  of the Bank total  approximately
$40,000 and $43,000 at December 31, 1997 and 1996, respectively.

Activity in the allowance for loan losses for the years ended  December 31 is as
follows:

                                                 1997       1996       1995
                                                 ----       ----       ----

Balance at beginning of year                  $   269    $   230    $   196
Provision for loan losses                         150         33         32
Loans charged off                                 (17)         -          -
Recoveries of loans previously charged off          -          6          2
                                              -------    -------    -------
                                              $   402    $   269    $   230
                                              =======    =======    =======


There were no  nonaccrual  or  impaired  loans at  December  31,  1997 and 1996.
Additionally, there were no impaired loans during 1997 or 1996.

   
NOTE 4 - ACCRUED INTEREST RECEIVABLE

Accrued interest consists of the following at December 31, 1997 and 1996:

                                        1997      1996
                                        ----      ----
Loans                                  $ 348     $ 360
Securities                               226       136
                                         ---       ---
                                       $ 574     $ 496
                                       =====     =====
    

                                      F-12

<PAGE>

   
NOTE 5 - PREMISES AND EQUIPMENT
    

Premises and equipment consist of the following as of December 31:

                                                   1997         1996
                                                   ----         ----

Leasehold improvements                         $     495    $     495
Furniture and fixtures                               582          676
Automobiles                                           63           58
                                               ---------    ---------
                                                   1,140        1,229
Less accumulated depreciation and amortization      (691)        (801)
                                               ---------    ---------
                                               $     449    $     428
                                               =========    =========
                                                             

   
NOTE 6 - DEPOSITS

Fixed  maturity  deposit  accounts  with  balances of  $100,000 or more  totaled
approximately  $11,766,000  and  $8,817,000  at  December  31,  1997  and  1996,
respectively.  Deposits greater than $100,000 are not insured.
    

At December 31, 1997,  scheduled  maturities of  certificates  of deposit are as
follows:

                           1998                        $    58,659
                           1999                             10,970
                           2000                              5,039
                           2001                                528
                           2002                              2,559
                                                       -----------
                                                       $    77,755
                                                       ===========


   
Interest  expense on deposits for the years ended  December 31, 1997,  1996, and
1995 is summarized as follows:

                               1997      1996      1995
NOW                           $  127    $  135    $  111
Money market                     193       179       196
Savings                          542       576       587
Certificates of deposit        3,748     3,395     3,108
                               -----     -----     -----
                              $4,610    $4,285    $4,002
                              ======    ======    ======

    
                                     F-13
<PAGE>

   
NOTE 7 - REGULATORY MATTERS
    

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory,  and possibly additional  discretionary,  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting practices.

The Bank's capital  amounts and  classification  are also subject to qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Bank to  maintain  minimum  amounts  and ratios of total and Tier I
capital as defined in the regulations to risk-weighted  assets as defined and of
Tier I  capital  to  average  assets  as  defined.  To be  categorized  as  well
capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage  ratios.  The Bank was  categorized  as well  capitalized at
December  31,  1997 and 1996.  There are no  conditions  or  events  since  that
notification that management believes have changed the institution's category.

The prompt corrective action regulations provide five classifications, including
well  capitalized,  adequately  capitalized,   undercapitalized,   significantly
undercapitalized, and critically undercapitalized,  although these terms are not
used to represent overall financial condition. If undercapitalized, asset growth
and expansion are limited, and plans for capital restoration are required.

   
The following is a reconciliation of the Bank's capital under generally accepted
accounting  principles  (GAAP) to  regulatory  capital at December  31, 1997 and
1996:

GAAP capital                       $7,800    $7,450
Unrealized gain on securities        
  available-for-sale                 (374)     (322)
Tier I capital                      7,426     7,128
Allowances for loan losses            402       269
                                      ---       ---
Total capital                      $7,828    $7,397
                                   ======    ======

    
                                     F-14

<PAGE>

   
NOTE 7 - REGULATORY MATTERS (Continued)
    

At year end,  consolidated  actual  capital levels and minimum  required  levels
were:
<TABLE>
<CAPTION>
                                                                                               Minimum Required
                                                                                                  To Be Well
                                                                   Minimum Required              Capitalized
                                                                      For Capital          Under Prompt Corrective
                                                 Actual            Adequacy Purposes         Action Regulations
                                                 ------            -----------------         ------------------
                                           Amount       Ratio      Amount     Ratio          Amount     Ratio
                                           ------       -----      ------     -----          ------     -----
1997
- ----
<S>                                      <C>            <C>      <C>           <C>          <C>         <C>  
Total capital (to risk-weighted assets)  $  7,828       11.2%    $  5,560      8.0%         $ 6,950     10.0%
Tier 1 (core) capital (to risk-weighted
  assets)                                   7,426       10.7        2,780      4.0            4,170      6.0
Tier 1 (leverage) capital (to average
  assets)                                   7,426        6.7        4,415      4.0            5,519      5.0

1996
- ----
Total capital (to risk-weighted assets)  $  7,397       11.3%    $  5,219      8.0%         $ 6,524     10.0%
Tier 1 (core) capital (to risk-weighted
  assets)                                   7,128       10.9        2,609      4.0            3,914      6.0
Tier 1 (leverage) capital (to average
  assets)                                   7,128        6.7        4,273      4.0            5,341      5.0
</TABLE>

 
   
NOTE 8 - EMPLOYEE BENEFITS
    

During 1997,  the Bank adopted a Savings  Incentive  Matching Plan for Employees
(SIMPLE) covering  substantially  all employees.  Participants may elect to make
tax deferred contributions to the plan up to $6,000 per calendar year. Annually,
the Bank  makes  dollar  for  dollar  matching  contributions  based on  amounts
contributed  by  participants  up  to  a  maximum  of  3%  of  compensation  per
participant. The Bank made contributions totaling $16,000 during 1997.

During 1997, the Bank established a retirement plan for directors which provides
benefits  based upon the amount of the prior year's board fees and the number of
years of service to the Bank.  Benefits are payable when the individual  reaches
age 65 and are payable  quarterly for ten years. The maximum  quarterly  benefit
will be  $12,300.  The  directors'  retirement  expense  recorded  in  1997  was
$450,000.

                                      F-15

<PAGE>

   
NOTE 9 - INCOME TAXES
    

The provision for income taxes consists of the following:

                                  1997            1996             1995
                                  ----            ----             ----

         Current             $        361    $        318     $        430
         Deferred                    (160)             (6)              54
                             ------------    ------------     ------------
                             $        201    $        312     $        484
                             ============    ============     ============

The income tax  provision  differs from the amounts  determined  by applying the
statutory U.S. federal income tax rate as a result of the following items:
<TABLE>
<CAPTION>
                                                 1 9 9 7                   1 9 9 6                   1 9 9 5
                                                 -------                   -------                   -------
                                            Amount        %           Amount        %           Amount        %
                                            ------        -           ------        -           ------        -
<S>                                      <C>            <C>        <C>            <C>         <C>           <C>  
Income tax computed at the
  statutory rate                         $     170      34.0%      $     266      34.0%       $     412     34.0%
State income taxes                              23       4.6              30       3.8               48      4.0
Other                                            8       1.7              16       2.1               24      2.0
                                         ---------   -------       ---------    ------        ---------   ------
                                         $     201      40.3%      $     312      39.9%       $     484     40.0%
                                         =========   =======       =========    ======        =========   ======
</TABLE>

The net deferred tax liability consisted of the following at December 31:

                                                          1997       1996
                                                          ----       ----
Deferred tax asset
     Deferred compensation                             $   175     $    -
     Accumulated depreciation                                5          -

Deferred tax liabilities
     Deferred loan fees                                   (112)      (111)
     Bad debts                                            (125)      (178)
     Accumulated depreciation                                -         (1)
     Accrual to cash basis                                 (37)       (74)
     FHLB stock dividends and other                       (129)      (101)
     Mortgage servicing rights                             (82)         -
     Unrealized gain on securities available-for-sale     (249)      (214)
                                                       -------     ------

         Net liability                                 $  (554)    $ (679)
                                                       =======     ======
                                      F-16

<PAGE>

   
NOTE 9 - INCOME TAXES (Continued)
    

The Bank has  qualified  under  provisions  of the  Internal  Revenue Code which
permit it to deduct from taxable  income a provision for bad debts which differs
from the  provision  charged  to income on the  financial  statements.  Retained
earnings  at December  31,  1997  include  approximately  $385,000  for which no
deferred federal income tax liability has been recorded.  Tax legislation passed
in 1996 now requires all thrift institutions to deduct a provision for bad debts
for tax purposes  based on actual loss  experience  and recapture the excess bad
debt reserve  accumulated  in the tax years after 1987. The $280,000 of deferred
tax  liability  which must be  recaptured  is  reflected  in the  statements  of
financial condition and is payable over a six-year period, beginning in 1998.


   
NOTE 10 - COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
    

The Bank is a party to financial instruments with  off-balance-sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial instruments consist of commitments to make loans and fund unused lines
of credit and loans in process.  The Bank's exposure to credit loss in the event
of  nonperformance  by  the  other  party  to  these  financial  instruments  is
represented by the contractual amount of these instruments. The Bank follows the
same  credit  policy to make such  commitments  as is  followed  for those loans
recorded  on the  statement  of  financial  condition.  At  December  31,  these
financial instruments are summarized as follows:


                                                 Contractual Amount
                                                 ------------------
                                                  1997        1996
                                                  ----        ----
Financial instruments whose contract amounts
  represent credit risk
    Unused lines of credit                     $ 14,799    $ 14,996
    Commitments to make loans                     1,526         695


Fixed rate loan commitments totaled $1,046,000 and $695,000 at December 31, 1997
and 1996  and have  terms up to 45 days  and  rates in the  range of  6.875%  to
7.625%. Since certain commitments to make loans and fund loans in process expire
without  being used,  these  amounts do not  necessarily  represent  future cash
commitments. No losses are anticipated as a result of these transactions.

Financial  instruments which  potentially  subject the Bank to concentrations of
credit  risk  include  deposit  accounts  in other  financial  institutions.  At
December 31, 1997, the Bank had balances amounting to $5,294,000 on deposit with
American  National  Bank.  This amount  includes  interest-bearing  deposits and
federal funds sold.

                                      F-17

<PAGE>

   
NOTE 10 - COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
(Continued)
    

The Bank currently leases its main bank and branch facility under  noncancelable
five-year operating leases, which include two five-year options to renew. Future
commitments under the operating leases approximate the following:

                    1998            $    133
                    1999                 133
                    2000                 137
                    2001                 132
                                    --------
                                    $    535
                                    ========

Rent expense for 1997, 1996, and 1995 was approximately $146,000,  $141,000, and
$142,000, respectively.


   
NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS
    

The  carrying  amounts  and  estimated  fair  values  of  the  Bank's  financial
instruments are as follows:
<TABLE>
<CAPTION>
                                                     December 31,                December 31,
                                            ------------1 9 9 7---------  ----------1 9 9 6-----------
                                                        -------                     -------
                                                Approximate    Estimated    Approximate     Estimated
                                                 Carrying        Fair        Carrying         Fair
                                                   Value         Value         Value          Value
                                                   -----         -----         -----          -----
Financial assets
- ----------------
<S>                                            <C>           <C>           <C>           <C>       
    Cash on hand and in banks                  $      554    $      554    $      646    $      646
    Federal funds sold                              3,900         3,900             -             -
    Interest-bearing deposits                       2,611         2,611         1,878         1,878
    Securities available-for-sale                  18,715        18,715         7,930         7,930
    Securities held-to-maturity                       589           606         1,198         1,222
    Loans receivable, net                          93,950        94,479        92,956        93,028
    Federal Home Loan Bank stock                      944           944           920           920
    Accrued interest receivable                       574           574           496           496

Financial liabilities
- ---------------------
    NOW, money market, and passbook savings       (34,876)      (34,876)      (30,319)      (30,319)
    Certificates of deposits                      (77,878)      (77,991)      (64,020)      (64,079)
    Federal funds purchased                             -             -        (3,700)       (3,700)
    Accrued interest payable                          (10)          (10)         (106)         (106)
</TABLE>

                                      F-18
<PAGE>

   
NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
    

The fair value of a financial  instrument  is defined as the amount at which the
instrument could be exchanged in a current  transaction between willing parties,
other than in a forced or liquidation  sale. The methods and assumptions used to
determine  fair values for each class of  financial  instruments  are  presented
below.

The  estimated  fair  value  for  cash and  cash  equivalents;  interest-bearing
deposits; Federal Home Loan Bank stock; accrued interest receivable;  NOW, money
market,  and passbook savings  deposits;  federal funds  purchased;  and accrued
interest  payable are  considered to  approximate  their  carrying  values.  The
estimated   fair  value  for   securities   available-for-sale   and  securities
held-to-maturity are based on quoted market values for the individual securities
or for  equivalent  securities.  The estimated  fair value for loans is based on
estimates  of the rate the Bank would  charge for similar  loans at December 31,
1997 and  1996,  applied  for the  time  period  until  estimated  payment.  The
estimated  fair value of  certificates  of deposit is based on  estimates of the
rate the Bank would pay on such deposits at December 31, 1997 and 1996,  applied
for the time period until  maturity.  Loan  commitments  are not included in the
table above as their estimated fair value is immaterial.

While  the  above  estimates  are  based on  management's  judgment  of the most
appropriate  factors,  there is no assurance that were the Bank to have disposed
of these items on December 31, 1997,  the fair values would have been  achieved,
because  the  market  value  may  differ  depending  on the  circumstances.  The
estimated fair values at December 31, 1997 should not  necessarily be considered
to apply at subsequent dates.


   
NOTE 12 - ADOPTION OF PLAN OF CONVERSION (UNAUDITED)
    

On February 4, 1998,  the Board of Directors of the Bank,  subject to regulatory
approval and approval by the members of the Bank,  adopted a Plan of  Conversion
to convert from a state-chartered mutual savings bank to a federal stock savings
bank with the adoption of a federal thrift  charter.  The conversion is expected
to be  accomplished  through the amendment of the Bank's charter and the sale of
the Bank's  common stock in an amount equal to the pro forma market value of the
Bank after  giving  effect to the  conversion.  A  subscription  offering of the
shares of common stock will be offered  initially to the Bank's eligible deposit
account  holders,  then to other members of the Bank. Any shares of common stock
not sold in the  subscription  offering  will be offered for sale to the general
public, giving preference to the Bank's market area.

                                      F-19

<PAGE>

   
NOTE 12 - ADOPTION OF PLAN OF CONVERSION (UNAUDITED) (Continued)
    

The Board of Directors of the Bank intend to adopt an Employee  Stock  Ownership
Plan and various stock option and incentive  plans,  subject to  ratification by
the stockholders after conversion,  if such stockholder  approval is required by
any regulatory body having  jurisdiction to require such approval.  In addition,
the Board of Directors is authorized to enter into employment contracts with key
employees.

At the time of conversion,  the Bank will establish a liquidation  account in an
amount  equal to its total net worth as of the  latest  statement  of  financial
condition  appearing in the final  prospectus.  The liquidation  account will be
maintained for the benefit of eligible depositors who continue to maintain their
accounts  at the Bank after the  conversion.  The  liquidation  account  will be
reduced  annually to the extent that  eligible  depositors  have  reduced  their
qualifying  deposits.  Subsequent increases will not restore an eligible account
holder's  interest  in the  liquidation  account.  In the  event  of a  complete
liquidation,  each eligible depositor will be entitled to receive a distribution
from the liquidation account in an amount  proportionate to the current adjusted
qualifying  balances for accounts then held. The liquidation  account balance is
not available for payment of dividends.

The Bank may not  declare  or pay cash  dividends  on or  repurchase  any of its
shares of capital  stock if the effect  thereof  would cause its net worth to be
reduced  below  applicable   regulatory   requirements  or  the  amount  of  the
liquidation  accounts of such a declaration and payment would otherwise  violate
regulatory requirements.

Conversion  costs will be deferred and deducted  from the proceeds of the shares
sold in the  conversion.  If the conversion is not completed,  all costs will be
charged  to  expense.  At  December  31,  1997,  $21,400 of  expenses  have been
deferred.

                                      F-20
<PAGE>
       No person  has been  authorized  to give any  information  or to make any
representation other than as contained in this Prospectus in connection with the
offering  made  hereby,  and,  if given  or  made,  such  other  information  or
representation  must not be relied upon as having been authorized by the Holding
Company or the Bank.  This  Prospectus does not constitute an offer to sell or a
solicitation  of an offer to buy any of the  securities  offered  hereby  to any
person in any jurisdiction in which such offer or solicitation is not authorized
or in which the person making such offer or  solicitation is not qualified to do
so, or to any person to whom it is unlawful  to make such offer or  solicitation
in such  jurisdiction.  Neither  the  delivery of this  Prospectus  nor any sale
hereunder shall under any  circumstances  create any implication  that there has
been no change in the  affairs of the  Holding  Company or the Bank since any of
the dates as of which information is furnished herein or since the date hereof.

                                 --------------
                                TABLE OF CONTENTS

   
                                                                            Page
                                                                            ----
Prospectus Summary.........................................................   5
Selected Financial Information.............................................  12
Recent Developments Data ..................................................  14
Management's Discussion and Analysis
   of Recent Operating Results ............................................  16
Risk Factors...............................................................  18
Ben Franklin Financial, Inc................................................  25
Ben Franklin Bank of Illinois..............................................  25
Use of Proceeds............................................................  25
Dividends..................................................................  27
Market for Common Stock....................................................  27
Pro Forma Data.............................................................  27
Pro Forma Regulatory Capital Analysis......................................  31
Capitalization.............................................................  32
Management's Discussion and Analysis of Financial
   Condition and Results of Operations.....................................  33
Business ..................................................................  42
Regulation.................................................................  63
Management ................................................................  72
The Conversion.............................................................  81
Restrictions on Acquisitions of Stock and Related
   Takeover Defensive Provisions...........................................  95
Description of Capital Stock...............................................  99
Legal and Tax Matters...................................................... 100
Experts.................................................................... 101
Additional Information..................................................... 101
Index to Financial Statements.............................................. F-1

     Until the later of June 18, 1998  or  25 days  after  commencement  of  the
offering of Common Stock, all dealers  effecting  transactions in the registered
securities,  whether or not participating in this distribution,  may be required
to deliver a  prospectus.  This is in addition to the  obligation  of dealers to
deliver a  prospectus  when  acting as  underwriters  and with  respect to their
unsold allotments or subscriptions.
    

                                1,851,500 Shares,
                             (Maximum, as adjusted)


                          BEN FRANKLIN FINANCIAL, INC.
                   (Proposed Holding Company for Ben Franklin
                                Bank of Illinois)


                                  COMMON STOCK


                                 --------------
                                   PROSPECTUS
                                 --------------


                     FRIEDMAN, BILLINGS, RAMSEY & CO., INC.


   
                                  May 14, 1998
    



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors
Ben Franklin Bank of Illinois

We consent to the use in this Amendment No. 2 to the  Registration  Statement on
Form S-1 filed with the  Securities  and Exchange  Commission on May 8, 1998, of
our report dated February 27, 1998, on the financial  statements of Ben Franklin
Bank of Illinois  (formerly  known as Douglas  Savings  Bank) for the year ended
December  31, 1997.  We also  consent to the  reference to us under the headings
"The Conversion - Income Tax Consequences" and "Experts",  in this Amendment No.
2 to the Registration Statement on Forms S-1.



                                               Crowe, Chizek and Company LLP

Oak Brook, Illinois
May 8, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission