MONEY STORE SBA ADJUSTABLE RATE CERTIFICATES 1998-1
8-K, 1998-12-28
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: MONEY STORE HOME EQUITY LOAN TRUST 1998-A, 8-K, 1998-12-28
Next: WARBURG PINCUS INTERN SMALL CO FD INC, NSAR-B, 1998-12-28



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                    ---------------------------------------

                                   FORM 8-K


                                CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15 (d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934



Date of Report (date of earliest event report)               12/15/98


        The Money Store Inc. (as Representative under a Pooling and Servicing
        Agreement dated as of February 28, 1998 providing for the issuance of
        TMS SBA Loan-Backed Adjustable Rate Certificates, Series 1998-1, Class A
        and Class B), The Money Store Investment Corporation, The Money Store
        Commercial Mortgage Inc. and The Money Store of New York, Inc.



                             The Money Store, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        New Jersey                                              Applied For
        ----------                                              -----------
             
        State or other             (Commission               (IRS Employer
        jurisdiction of            File Number)              ID Number)
        incorporation)


        2840 Morris Avenue, Union, New Jersey                           
        ----------------------------------------------------------------------
        (Address of principal executive officer)


        Registrant's Telephone Number,
        including area code:                                       908-686-2000
                                                                   ------------


                                      n/a
- ------------------------------------------------------------------------------
         (Former name or former address, if changed since last report)
<PAGE>
 
          Item 5       Other Events
                       ------------------------------------------


          Attached herein as Annex A is a copy of the Monthly Statement sent to
Class A Certificate holders with respect to Remittance Date of:   12/15/98
<PAGE>
 
                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        THE MONEY STORE INC.
                                        THE MONEY STORE INVESTMENT CORPORATION
                                        THE MONEY STORE COMMERCIAL MORTGAGE INC.
                                        THE MONEY STORE OF NEW YORK INC.



                                        By: \s\ Harry Puglisi
                                        ----------------------------------------
                                           Name:  Harry Puglisi
                                           Title:  Treasurer



Dated:     12/31/98
<PAGE>
 
                            SERVICER'S  CERTIFICATE


IN ACCORDANCE WITH SECTION 6.09 OF THE POOLING AND SERVICING AGREEMENT DATED AS
OF FEBRUARY 28, 1998, THE MONEY STORE INVESTMENT CORPORATION REPORTS THE
FOLLOWING INFORMATION PERTAINING TO SERIES 1998-1 FOR THE December 10, 1998
DETERMINATION DATE


1.  AVAILABLE FUNDS                                              $4,849,242.33


2.  (A)  AGGREGATE CLASS A CERTIFICATE
         PRINCIPAL BALANCE AS REPORTED IN THE PRIOR MONTH        80,673,887.30

    (B)  AGGREGATE CLASS B CERTIFICATE
         PRINCIPAL BALANCE AS REPORTED IN THE PRIOR MONTH         6,072,228.06

    (C)  AGGREGATE POOL PRINCIPAL BALANCE
         AS REPORTED IN THE PRIOR MONTH                          86,746,115.36

3.  PRINCIPAL PREPAYMENTS RECEIVED DURING
    DUE PERIOD
    (A)  NUMBER OF ACCOUNTS                                                  3

    (B)  DOLLARS                                                    399,806.11


4.  PRODUCT OF THE UNGUARANTEED PERCENTAGE MULTIPLIED
    BY CURTAILMENTS RECEIVED DURING THE DUE PERIOD                   11,187.04


5.  PRODUCT OF THE UNGUARANTEED PERCENTAGE MULTIPLIED
    BY ALL EXCESS AND MONTHLY PAYMENTS IN RESPECT OF
    PRINCIPAL RECEIVED DURING THE DUE PERIOD                        229,374.55


6.  AGGREGATE AMOUNT OF INTEREST RECEIVED NET OF THE FTA's
    FEE, PREMIUM PROTECTION FEE, ADDITIONAL FEE AND PORTION
    PAYABLE TO REGISTERED HOLDERS                                 1,025,724.16


7.  (A)  AMOUNT OF MONTHLY ADVANCE                                        0.00

    (B)  AMOUNT OF COMPENSATING INTEREST                              1,749.94


8.  DELINQUENCY AND FORECLOSURE INFORMATION 
          (SEE EXHIBIT K)
<PAGE>
 
<TABLE> 
<S>                                                                     <C>                       <C> 
9.   PRODUCT OF THE UNGUARANTEED PERCENTAGE MULTIPLIED BY
     REALIZED LOSSES ON A LIQUIDATED  LOAN                                                                0.00       
                                                                                                              
                                                                                                              
10.  (A)  CLASS A INTEREST DISTRIBUTION  AMOUNT:                                                              
          (i)   ACCRUED INTEREST                                        398,663.40                        
          (ii)  SHORTFALL, IF ANY, ON A PRECEDING                                                         
                REMITTANCE  DATE  PLUS  INTEREST                              0.00                        
          (iii) CLASS A INTEREST DISTRIBUTION AMOUNT                                                      
                ADJUSTMENT                                                1,558.59                        
     ADJUSTED CLASS A INTEREST DISTRIBUTION AMOUNT                                                  400,221.99
                                                                                                    4.78162473
     (B)  CLASS B INTEREST DISTRIBUTION  AMOUNT:                                                            
          (i)   ACCRUED INTEREST                                         32,132.10                        
          (ii)  SHORTFALL, IF ANY, ON A PRECEDING                                                         
                REMITTANCE  DATE  PLUS  INTEREST                              0.00                        
          (iii) CLASS B INTEREST DISTRIBUTION AMOUNT                                                      
                ADJUSTMENT                                                  125.72                        
     ADJUSTED CLASS B INTEREST DISTRIBUTION AMOUNT                                                   32,257.82
                                                                                                    5.12028889
     (C)  CLASS A PRINCIPAL DISTRIBUTION  AMOUNT:                                                            
          (i)   UNGUARANTEED PERCENTAGE OF PAYMENTS                                                       
                AND OTHER RECOVERIES OF PRINCIPAL                       595,541.96                        
          (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED                                                     
                INTEREST PURCHASED FOR BREACH OF                                                         
                WARRANTY AND RECEIVED BY THE TRUSTEE                          0.00                        
          (iii) SUBSTITUTION  ADJUSTMENTS                                     0.00                        
          (iv)  UNGUARANTEED PERCENTAGE OF                                                                 
                LOSSES THAT WERE LIQUIDATED                                   0.00                        
          (v)   UNGUARANTEED PERCENTAGE OF SBA LOAN                                                        
                DELINQUENT 24 MONTHS OR                                                                  
                UNCOLLECTIBLE                                                 0.00                        
          (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                      0.00                        
          (vii) RECALCULATED PRINCIPAL ADJUSTMENT                             0.00                        
     TOTAL CLASS A PRINCIPAL DISTRIBUTION AMOUNT                                                    595,541.96
                                                                                                    7.11519665
     (D)  CLASS B PRINCIPAL DISTRIBUTION AMOUNT:                                                            
          (i)   UNGUARANTEED PERCENTAGE OF PAYMENTS                                                       
                AND OTHER RECOVERIES OF PRINCIPAL                        44,825.74                        
          (ii)  PRINCIPAL PORTION OF THE UNGUARANTEED                                                     
                INTEREST PURCHASED FOR BREACH OF                                                         
                WARRANTY AND RECEIVED BY THE TRUSTEE                          0.00                        
          (iii) SUBSTITUTION  ADJUSTMENTS                                     0.00                        
          (iv)  UNGUARANTEED PERCENTAGE OF                                                                 
                LOSSES THAT WERE LIQUIDATED                                   0.00                        
          (v)   UNGUARANTEED PERCENTAGE OF SBA LOAN                                                        
                DELINQUENT 24 MONTHS OR                                                                  
                UNCOLLECTIBLE                                                 0.00                        
          (vi)  AMOUNT RELEASED FROM PRE-FUNDING ACCOUNT                      0.00                        
          (vii) RECALCULATED PRINCIPAL ADJUSTMENT                             0.00                        
     TOTAL CLASS B PRINCIPAL DISTRIBUTION  AMOUNT                                                    44,825.74
                                                                                                    7.11519683 
                                                                                                
11.  (A)  AMOUNT AVAILABLE IN THE SPREAD ACCOUNT                                                
          IN CASH AND FROM LIQUIDATION OF                                                   
          PERMITTED  INSTRUMENTS                                                                  3,386,092.74
                                                                                                
     (B)  TRANSFER FROM SPREAD ACCOUNT TO CERTIFICATE                                         
          ACCOUNT PURSUANT TO SECTION 6.02(b)(i)                                                          0.00
</TABLE> 
<PAGE>
 
<TABLE> 
<S>                                                                                   <C> 
12.  (A)  AGGREGATE CLASS A CERTIFICATE PRINCIPAL
          BALANCE AFTER DISTRIBUTIONS TO BE MADE
          ON THE REMITTANCE DATE                                                      80,078,345.34
                                                                                       956.73052975
     (B)  AGGREGATE CLASS B CERTIFICATE PRINCIPAL
          BALANCE AFTER DISTRIBUTIONS TO BE MADE
          ON THE REMITTANCE DATE                                                       6,027,402.32
                                                                                       956.73052698
     (C)  POOL PRINCIPAL BALANCE AFTER  DISTRIBUTIONS
          TO BE MADE ON THE REMITTANCE DATE                                           86,105,747.66
                                                                                       956.73052956

13.  (A)  EXCESS SPREAD                                                                  245,719.94

     (B)  EXTRA INTEREST                                                                 279,850.20

     (C)  SPREAD ACCOUNT BALANCE                                                       3,386,092.74

     (D)  SPECIFIED SPREAD ACCOUNT REQUIREMENT                                         3,460,957.37


14.  (A)  WEIGHTED AVERAGE MATURITY                                                         217.081

     (B)  WEIGHTED AVERAGE SBA LOAN INTEREST RATE                                            10.314%


15.  (A)  SERVICING FEE FOR THE RELATED DUE PERIOD                                        98,812.14

     (B)  PREMIUM PROTECTION FEE FOR THE RELATED
          DUE PERIOD                                                                     104,130.13

     (C)  AMOUNTS TO BE DEPOSITED TO THE EXPENSE
          ACCOUNT                                                                          4,337.31


16.  AMOUNT OF REIMBURSEMENTS PURSUANT TO:
     (A)  SECTION  5.04 (b)                                                                    0.00

     (B)  SECTION  5.04 (c)                                                                    0.00
 
     (C)  SECTION  5.04 (d)(ii)                                                           13,353.09

     (D)  SECTION  5.04 (e)                                                                    0.00

     (E)  SECTION  5.04 (f)                                                               97,915.18


17.  (A)  CLASS A REMITTANCE RATE                                                             5.930%

     (B)  CLASS B REMITTANCE RATE                                                             6.350%
</TABLE> 
<PAGE>
 
<TABLE> 
<S>                                                                                           <C> 
18.  (A)  AGGREGATE PRINCIPAL BALANCE OF THE SUBSEQUENT SBA
          LOANS PURCHASED DURING THE PRIOR DUE PERIOD                                         0.00

     (B)  AMOUNT ON DEPOSIT IN THE PRE-FUNDING ACCOUNT AS OF THE END OF
          SUCH DUE PERIOD                                                                     0.00
</TABLE> 

19.  OTHER INFORMATION AS REQUESTED
<PAGE>
 
I, Harry Puglisi, Treasurer, represent that The Money Store Investment
Corporation complied with section 6.09 of the Pooling and Servicing Agreement
dated February 28, 1998 pertaining to Series 1998 - 1 in preparing the
accompanying Servicer's Certificate.





THE MONEY STORE INVESTMENT CORPORATION






BY:    _________________________________

            HARRY PUGLISI
            TREASURER


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission