NITTANY FINANCIAL CORP
SB-2, 1998-06-19
Previous: HEALTHDRIVE CORP, S-1/A, 1998-06-19
Next: JEEPERS INC, RW, 1998-06-19




As filed with the Securities and Exchange Commission on June 19, 1998
                                                    Registration No. 333-
                                                                         -------

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                             ----------------------

                             Nittany Financial Corp.
          -------------------------------------------------------------
          (Exact name of Small Business Issuer as specified in charter)

   Pennsylvania                         6035                     23-2925762
- ----------------------------      -----------------           ---------------
(State or other jurisdiction      (Primary SIC No.)           (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)
               637 Kennard Road, State College, Pennsylvania 16801
                                 (814) 466-6625
- --------------------------------------------------------------------------------
    (Address, including zip code, and telephone number, including area code,
        of principal executive offices and principal place of business)

                           Mr. David Z. Richards, Jr.
                                    President
                             Nittany Financial Corp.
               637 Kennard Road, State College, Pennsylvania 16801
                                 (814) 466-6625
            ---------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this registration statement becomes effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]

         If delivery of the prospectus is expected to  be  made pursuant to Rule
434, please check the following box. [  ]

                         CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
Title of                        Proposed         Proposed          Amount
Each Class of      Shares        Maximum     Maximum Aggregate       of
Securities          to be    Offering Price      Offering       Registration
To Be Registered Registered     Per Unit         Price(1)            Fee
- --------------------------------------------------------------------------------
Common Stock,
$.10 Par Value    611,000        $10.00         $6,110,000        $1,802.45
- --------------------------------------------------------------------------------
(1)      Estimated solely for purposes of calculating the registration fee.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

                              Subject to Completion
                   Preliminary Prospectus Dated June 19, 1998

                                 611,000 Shares
[LOGO]                            Common Stock
                             NITTANY FINANCIAL CORP.
                         a proposed holding company for
                                  NITTANY BANK
                                (In Organization)


         Nittany  Financial  Corp., a Pennsylvania  corporation (the "Company"),
organized to acquire and hold all of the  authorized  capital stock to be issued
and   outstanding  of  Nittany  Bank,  a  proposed   United  States   chartered,
FDIC-insured  federal savings bank to be located in State College,  Pennsylvania
(the  "Bank"),  is offering for sale a minimum  500,000  shares and a maximum of
600,000 shares of the Company's common stock, par value $0.10 per share ("Common
Stock") to the general  public on a "best efforts" basis for a purchase price of
$10.00 per share (the  "Offering").  All  subscriptions  funds  tendered will be
deposited in an interest bearing escrow account with  Roxborough-Manayunk  Bank,
(the "Escrow  Agent")  pending  completion,  termination or  cancellation of the
Offering.  The  minimum  purchase  subscription  is 100 shares  and the  maximum
purchase  subscription is 30,000 shares.  The Offering will expire on __________
___,  1998,  unless  extended by the Company to __________  ___,  1998,  without
further notice to subscribers.  See "The Offering and Plan of Distribution." The
Company  reserves  the right,  in its sole  discretion,  to change the  purchase
limitations and to accept or reject any  subscription for Common Stock, in whole
or in part.  Prior to this  Offering,  there has been no market  for the  Common
Stock and there  can be no  assurance  that an active  and  liquid  market  will
develop  after the  Offering.  The initial  directors  of the Company  purchased
40,000  shares of  Common  Stock for  $300,000  in order to cover  preoperating,
organizational  and  Offering  expenses  in a private  placement  (the  "Private
Placement").  Additionally,  approximately 10,000 to 11,000 shares of the Common
Stock  will be issued to a banking  holding  company  as  partial  payment  of a
premium on deposits to be assumed by the Bank.

AN  INVESTMENT  IN THE COMMON  STOCK  INVOLVES  SIGNIFICANT  RISKS AND SHOULD BE
UNDERTAKEN AS A LONG-TERM  INVESTMENT ONLY AFTER CAREFUL  EVALUATION OF THE RISK
FACTORS ON PAGE 1,  HEREOF,  AND ONLY BY PERSONS  WHO CAN AFFORD TO SUSTAIN  THE
LOSS OF THEIR ENTIRE INVESTMENT.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE SAVINGS ASSOCIATION
INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.
<TABLE>
<CAPTION>

                                                   Price to Public            Underwriting Discounts and     Proceeds to Company
                                                        (1)(3)                   Selling Commissions (2)             (4)
                                                       --------             ----------------------------     -------------------
<S>                                                  <C>                                  <C>                    <C>
Per Share:                                              $10.00

  Total Maximum (600,000 shares)                      $6,000,000                           $0                     $6,000,000

  Total Minimum (500,000 shares)                      $5,000,000                           $0                     $5,000,000

</TABLE>

(1)  The Offering  price of the Common Stock was  arbitrarily  determined by the
     Company.
(2)  The Common Stock offered  hereby will be sold on a "best  efforts" basis by
     the  officers and  directors of the Company,  none of whom will receive any
     commissions  or other form of  compensation  (although  such persons may be
     reimbursed for reasonable expenses incurred in the Offering),  and who each
     qualifies under the safe harbor of Rule 3a4-1 under the Securities Exchange
     Act of 1934. See "The Offering and Plan of Distribution."
(3)  Does not include  approximately  11,000 shares of Common Stock to be issued
     to a bank holding company as partial payment of a premium on deposits to be
     assumed by the Bank.
(4)  Does not include  estimated  preoperating  and  organizational  expenses of
     $300,000 that will be paid from the proceeds of the Private Placement.

                  The date of this Prospectus is July ___, 1998


<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to the registration or qualification under the securities laws of such state.


<PAGE>



                             ADDITIONAL INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"SEC") a  Registration  Statement  under the Securities Act of 1933, as amended,
with  respect to the Common  Stock  offered  hereby.  This  Prospectus  does not
contain all of the  information  set forth in the  Registration  Statement.  For
further information with respect to the Company and the Common Stock,  reference
is hereby made to the  Registration  Statement  and the  exhibits  thereto.  The
Registration  Statement  may be  examined  at,  and  copies of the  Registration
Statement may be obtained at prescribed rates from, the Public Reference Section
of the SEC,  Room  1024,  450 Fifth  Street,  N.W.,  Washington,  DC  20549.  In
addition, the Company is required to file electronic versions of these documents
with the SEC through the SEC's Electronic Data Gathering, Analysis and Retrieval
(EDGAR)   system.   The   Commission   maintains   a  World  Wide  Web  site  at
http://www.sec.gov  that contains reports,  proxy and information statements and
other information regarding registrants that file electronically with the SEC.

         The  Company  and the Bank have  filed  various  applications  with the
Office of Thrift  Supervision  (the  "OTS") and the  Federal  Deposit  Insurance
Corporation (the "FDIC"). As required by the applicable regulatory  authorities,
these  applications  contain financial  projections  relating to the Bank. These
projections  are not  part of this  Prospectus  and  while  they  are  based  on
assumptions  that are believed to be reasonable,  they should not be relied upon
by prospective investors.  Prospective investors should rely only on information
contained in this Prospectus and in the Company's related Registration Statement
in making an investment decision.  To the extent that information available from
the Company and  information  in public files and records  maintained by the OTS
and the FDIC is inconsistent with information presented in this Prospectus, such
other information is superseded by the information presented in this Prospectus.

                             REPORTS TO STOCKHOLDERS

         Upon the effective date of the Registration Statement, the Company will
be subject to the reporting  requirements  of the Securities and Exchange Act of
1934 (the "Exchange Act"), which includes requirements to file annual reports on
Form 10-KSB and quarterly  reports on Form 10-QSB with the SEC.  This  reporting
obligation  will exist for at least one year and may  continue  for fiscal years
thereafter,  except that such  reporting  obligations  may be suspended  for any
subsequent  fiscal year if at the beginning of such year the Common Stock of the
Company  is held of record by less than three  hundred  persons or if the Common
Stock of the Company is held of record by less than five hundred persons and the
total  assets of the Company  have not  exceeded  $10 million on the last day of
each of the Company's three most recent fiscal years.

         Regardless   of  whether  the  Company  is  subject  to  the  reporting
requirements   of  the  Exchange  Act,  the  Company   intends  to  furnish  its
stockholders with annual reports  containing  audited financial  information for
each fiscal year. The Company's fiscal year ends on December 31.


<PAGE>




                                Table of Contents

<TABLE>
<CAPTION>
                                                                                                                  Page
                                                                                                                  ----

<S>                                                                                                             <C>
Prospectus Summary.......................................................................................          (i)
Highlights of the Offering...............................................................................         (iv)
Risk Factors.............................................................................................            1
Use of Proceeds..........................................................................................            4
Dividends................................................................................................            6
Dilution.................................................................................................            6
Capitalization...........................................................................................            7
The Offering and Plan of Distribution....................................................................            8
Branch Purchase Agreement................................................................................           12
Unaudited ProForma Financial Information.................................................................           14
Management's Discussion and Analysis of Financial Condition and Results of Operations....................           18
Proposed Business of the Company.........................................................................           18
Proposed Business of the Bank............................................................................           19
Regulation...............................................................................................           25
Management of the Company................................................................................           30
Management of the Bank...................................................................................           30
Description of Capital Stock.............................................................................           34
Legal Matters............................................................................................           37
Experts..................................................................................................           37
Subscription Agreement...................................................................................          A-1
</TABLE>


         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  NOR TO MAKE  ANY
REPRESENTATIONS OTHER THAN THE INFORMATION AND REPRESENTATIONS CONTAINED IN THIS
PROSPECTUS,  AND IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS  MUST NOT
BE  RELIED  UPON  AS  HAVING  BEEN  AUTHORIZED.  NEITHER  THE  DELIVERY  OF THIS
PROSPECTUS NOR ANY  DISTRIBUTION OF THE COMMON STOCK OF NITTANY  FINANCIAL CORP.
MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES,  CREATE AN IMPLICATION THAT THERE
HAS BEEN NO CHANGE IN THE AFFAIRS OF NITTANY  FINANCIAL CORP.  SINCE THE DATE AS
OF WHICH INFORMATION IS FURNISHED HEREIN.




<PAGE>



                               PROSPECTUS SUMMARY

         This  summary  does not purport to be complete  and is qualified in its
entirety  by  the  more  detailed   information   contained  elsewhere  in  this
Prospectus.

<TABLE>
<CAPTION>
<S>                                <C>
Organizers.......................  The organizers and initial board of directors of the Company are David
                                   Z. Richards Jr., Samuel J. Malizia, William A. Jaffe, D. Michael
                                   Taylor, Donald J. Musso.  See "Management."  The Organizers
                                   previously purchased $300,000 of Common Stock in a Private Placement
                                   to fund organizational, preoperating and Offering expenses and plan to
                                   subscribe for additional shares in the Offering, for total purchases of
                                   approximately $650,000.  The Organizers reserve the right to purchase
                                   additional shares in the Offering.  The remaining shares are being offered
                                   to the public on a first come, first served basis, subject to the right of the
                                   Company to refuse to accept any subscription in whole or in part for any
                                   reason.  All potential investors in the Common Stock in the Offering will
                                   have the opportunity to purchase the stock at the same price and on the
                                   same terms.

The Company......................  Nittany Financial Corp. (the "Company") was incorporated in December
                                   1997 to acquire and hold all of the authorized capital stock to be issued
                                   and outstanding of Nittany Bank (the "Bank").  The Company is
                                   currently located at 637 Kennard Road, State College, Pennsylvania,
                                   16801.  The mailing address of the Company is Calder Square, P.O. Box
                                   10283, State College, Pennsylvania, 16805.  The telephone number of
                                   the Company at such office is (814) 466-6336.  After the opening of the
                                   Bank, the main office of the Company is expected to be located at 116
                                   East College Avenue, State College, Pennsylvania 16801.  See "Proposed
                                   Business of the Company."

The Bank ........................  The principal business of the Bank will be to accept various types of
                                   transaction and savings deposits from the general public and to make
                                   mortgage, consumer, small business and other loans.  See "The Bank."
                                   As a result of the Branch Purchase Agreement, the Bank's offices will be
                                   located at 116 East College Avenue (main office) and 1276 North
                                   Atherton Street, State College, Pennsylvania; both locations are presently
                                   branch offices of a regional commercial bank.  See "Proposed Business
                                   of the Bank."

Branch Purchase
Agreement........................  The Company entered into a Branch Purchase and Deposit Assumption
                                   Agreement on March 24, 1998 (the "Branch Purchase Agreement") with
                                   First Commonwealth Bank, a state chartered commercial bank having its
                                   principal office in Indiana, Pennsylvania (the "Seller" or "First
                                   Commonwealth").  Pursuant to the Agreement, the Company will assume
                                   the deposit liabilities and purchase certain assets of two offices located at
                                   116 East College Avenue and 1276 North Atherton Street, State College,
                                   Pennsylvania (the "Offices").  See "Proposed Business of the Bank."  See
                                   "Branch Purchase Agreement."
</TABLE>

                                       -i-

<PAGE>
<TABLE>
<CAPTION>
<S>                                <C>
Regulatory Approval..............  The Company has pending conditional approval of its application for
                                   permission to organize a new federal chartered stock savings bank from
                                   the Office of Thrift Supervision (the "OTS") and must satisfy the
                                   conditions set forth in the conditional approval (the "Conditional
                                   Approval") before it can complete its organization of the Bank and
                                   commence business.  The Company has also pending a Commitment to
                                   Insure Accounts (the "Commitment") of the Bank from the Federal
                                   Deposit Insurance Corporation ("FDIC") in its capacity as administrator
                                   of the Savings Association Insurance Fund (the "SAIF") and must satisfy
                                   the conditions set forth therein before it can obtain FDIC insurance of its
                                   accounts.  Obtaining such insurance of accounts is a condition it must
                                   meet in order to complete its organization of the Bank and commence
                                   business.  See "Proposed Business of the Company."

The Offering.....................  The Offering consists of a minimum 500,000 shares and a maximum of
                                   600,000 shares of Common Stock at $10.00 per share.  In the Offering,
                                   there is a minimum purchase requirement of 100 shares and a maximum
                                   purchase limitation of 30,000 shares per subscriber including all affiliates
                                   of such subscriber.  The Offering will terminate on __________ ___,
                                   1998, unless extended by the Organizers for an additional period ending
                                   __________ ___, 1998, without additional notice to subscribers.  The
                                   Organizers have no present plans to seek an extension beyond
                                   __________ ____, 1998.  See "The Offering and Plan of Distribution --
                                   Termination or Extension of Offering."

Private Placement for
Preoperating Expenses............  The Directors of the Company previously subscribed in a Private
                                   Placement to an aggregate of 40,000 shares of the Company's Common
                                   Stock at a price of $7.50 per share for a total of $300,000.  The
                                   $300,000, and accrued interest thereon, from the Private Placement has
                                   been, and will continue to be, used to pay Offering, organizational and
                                   preoperating expenses of the Company and the Bank.  The lower per
                                   share price in the Private Placement is in recognition of the significant
                                   financial risks incurred and time and efforts expended by such persons.
                                   Subscriptions for the Offering are placed in escrow pending the
                                   completion of the Offering and all required regulators approvals to
                                   commence operations.  If the Offering is not completed or regulatory
                                   conditions are not met, the money will be returned to investors.  In
                                   contrast, the subscriptions in the Private Placement have, and will
                                   continue to be, expended prior to the receipt of all regulatory approvals
                                   and completion of the Offering.

Use of Proceeds..................  All of the proceeds of the Offering are expected to be invested by the
                                   Company in the common stock of the Bank.  See "Use of Proceeds."

Dividends........................  It is the current intention of the Board of Directors to initially fund the
                                   growth in assets and deposits of the Bank and not issue cash dividends.
                                   The Company may declare dividends on the Common Stock at some time
                                   in the future depending upon the profitability of the Company, its
                                   regulatory and financial condition and other factors.  However, no
</TABLE>

                                      -ii-

<PAGE>
<TABLE>
<CAPTION>
<S>                                <C>
                                   assurance can be given that any dividends will be declared or, if
                                   declared, what the amount of dividends will be, or whether such
                                   dividends, once declared, will continue.  See Risk Factors "Dividends."

Market for Common Stock..........  It is not anticipated that there will be an active trading market for the
                                   Common Stock upon completion of the Offering or that the Common
                                   Stock will be listed on any exchange.  Investors should have a long-term
                                   investment intent.  Investors may not be able to sell their shares when
                                   they desire or sell them a price equal to or above the Offering Price.
                                   Following completion of the Offering, it is anticipated that the Common
                                   Stock will be traded on the OTC Bulletin Board.  See "Risk Factors -
                                   Lack of Trading Market."

Payment for Subscription.........  Payments for subscriptions must be for the full amount subscribed and
                                   must be made by check, bank draft or money order made payable to
                                   Roxborough-Manayunk Bank, Escrow Agent for Nittany Financial
                                   Corp.," and sent to or delivered to the office of the Company.
                                   Subscriptions will be deemed accepted if notice of rejection is not mailed
                                   to the subscriber within ten business days of receipt of the subscription.
                                   See "The Offering and Plan of Distribution - Method of Subscription."
                                   Any payments collected from subscribers will be held in an interest-
                                   bearing escrow account.  If certain conditions are not satisfied by the
                                   Organizers on or before __________ ___, 1998, (unless the Offering is
                                   extended to __________ ___, 1998), funds held in the escrow account,
                                   including interest thereon after deduction of reasonable Offering expenses
                                   if in excess of the $300,000 to be covered by the proceeds of the Private
                                   Placement, will be refunded promptly.  Funds from the escrow account
                                   can only be disbursed to the Company following successful
                                   consummation of the Offering and compliance with certain other
                                   conditions.  See "The Offering and Plan of Distribution - Escrow
                                   Account."
</TABLE>

                                      -iii-

<PAGE>



                           HIGHLIGHTS OF THE OFFERING
<TABLE>
<CAPTION>
<S>                                <C>
Strategy.........................  The State College area is currently serviced almost entirely by large,
                                   regional financial institutions headquartered out of State College.  The
                                   Bank is being formed to again provide the area with a bank that is
                                   operated and owned primarily by the community with the policies and
                                   decisions of the Bank being made by people known to the customers.

                                   In a market dominated by large, regional and statewide banks and their
                                   branches, the Bank intends to offer the community an alternative.
                                   Nittany Bank will be highly personalized, community oriented, financial
                                   services company delivering the exceptional service that can only come
                                   from responsive and local decision-making.  These attributes will make
                                   the Bank attractive to local businesses and residents by providing:

                                   oAccessibility to the Bank's President, officers and directors, whether
                                   during or after business hours.

                                   oFlexibility in loan and business decisions to account for local
                                   community and customer needs.

                                   o  Investment of depositors funds back into the community.

                                   o  Involvement in the community affairs of State College.

                                   o  Competitive products and pricing on a wide array of financial
                                   services.

                                   o  Responsiveness to customer needs supported by an experienced and
                                   service-oriented staff.

Community Ownership..............  The Organizers of the proposed Company and Bank who have proposed
                                   the establishment of the Bank due to their belief that the area of State
                                   College, Pennsylvania, is in need of a locally-headquartered financial
                                   institution dedicated to the needs of its community.  As a locally operated
                                   financial institution, the Bank will be able to more quickly recognize the
                                   needs of the local community, versus out-of-state and out-of-area
                                   financial institutions, and implement services, deposits and credit
                                   programs, that will fulfill the financial needs of the primary market area
                                   of the Bank.  See "Proposed Business of the Bank."

Economic Strength................  The present and projected population base, in addition to the growth in
                                   the number of households and presence of the Pennsylvania State
                                   University, are expected to provide a solid customer base for a locally
                                   owned financial institution operating in State College.  See "Proposed
                                   Business of the Bank."

New Operation....................  As a newly established financial institution, the Bank will not be
                                   burdened with the problem loans and liabilities that have caused some
                                   financial institutions major problems.  The Bank intends to structure
</TABLE>

                                      -iv-

<PAGE>
<TABLE>
<CAPTION>
<S>                                <C>
                                   loans and savings  accounts with  flexibility to  react to  changes  in the 
                                   interest  rate  environment of today's economy.  Further, the Bank will be
                                   able to more easily adapt to the regulatory  changes enacted over the past
                                   few  years.

Expertise of Management..........  David Z. Richards will serve as President and Chief Executive Officer.
                                   Mr. Richards is the former President of Mifflinburg Bank & Trust Co.
                                   and Mifflinburg Bancorp, Inc. in Mifflinburg, Pennsylvania.  The Board
                                   of Directors includes local business persons and an attorney and a
                                   consultant who specialize in the representation of financial institutions
                                   nationally.  Members of the Board of Directors also have involvement in
                                   local civic and non-profit organizations, including the Pennsylvania State
                                   University.  See "Management of the Company" and "Management of the
                                   Bank."

Business Plans...................  The Bank has prepared a strategic business plan to provide direction for
                                   the Bank over the next several years.  Although the Bank anticipates
                                   numerous revisions as to tactics and possibly even to strategy, the basic
                                   objectives of the Bank are as follows:

                                   o The Company will pursue aggressive, but controlled balance sheet
                                   growth with the Bank originating a broad array of lending products,
                                   including secured one to four family residential, home equity, consumer,
                                   small business and commercial real estate loans.

                                   o On the liability side, the Bank anticipates attracting deposits
                                   emphasizing core deposits and transaction accounts with competitive rates
                                   and products, supported by high quality personal banking service.

                                   o The Bank will seek to maintain earnings by emphasizing asset quality
                                   and controlling expenses.  The Bank will attempt to secure strategic
                                   affiliations with other financial service providers.  Fee income will be
                                   positively impacted as these financial services assist customers.

                                   o The Bank intends to outsource non-essential services in order to employ
                                   a core group of banking professionals focused on customer needs.

Existing Operations..............  As a result of the Branch Purchase Agreement, the Bank, unlike other de
                                   novo financial institutions which start primarily with a charter and a
                                   building,   will  commence   active  business operations immediately from
                                   existing operating  bank  offices  with a deposit  and customer base. In 
                                   addition to the proceeds of  the Offering,  the deposits  assumed pursuant
                                   to the Branch Purchase Agreement will provide  an  immediate  source  of
                                   funds for loans and investments.   The  Bank  also   intends   to continue to
                                   employ the  existing  experienced personnel  at the  Offices  who are  familiar
                                   with   the    operations    and    customers,  supplemented by new senior
                                   management.

</TABLE>


                                       -v-

<PAGE>



                                  RISK FACTORS

     IN ADDITION TO THE OTHER  INFORMATION  IN THIS  PROSPECTUS,  THE  FOLLOWING
FACTORS  WHICH  ADDRESS  THOSE RISKS  MATERIAL TO THIS OFFERING AND THE COMPANY,
SHOULD BE CONSIDERED  CAREFULLY IN EVALUATING AN INVESTMENT IN THE COMMON SHARES
OFFERED  BY  THIS  PROSPECTUS.   CERTAIN   STATEMENTS  IN  THIS  PROSPECTUS  ARE
FORWARD-LOOKING  AND ARE  IDENTIFIED  BY THE  USE OF  FORWARD-LOOKING  WORDS  OR
PHRASES  SUCH  AS  "INTENDED,"  "WILL  BE  POSITIONED,"  "EXPECTS,"  IS  OR  ARE
"EXPECTED,"  "ANTICIPATES," AND "ANTICIPATED." THESE FORWARD-LOOKING  STATEMENTS
ARE  BASED ON THE  COMPANY'S  CURRENT  EXPECTATIONS.  TO THE  EXTENT  ANY OF THE
INFORMATION   CONTAINED  IN  THIS  PROSPECTUS   CONSTITUTES  A  "FORWARD-LOOKING
STATEMENT"  AS DEFINED IN SECTION  27A(i)(l)  OF THE  SECURITIES  ACT,  THE RISK
FACTORS SET FORTH BELOW ARE CAUTIONARY STATEMENTS  IDENTIFYING IMPORTANT FACTORS
THAT  COULD  CAUSE  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM  THOSE  IN THE
FORWARD-LOOKING STATEMENT.

     INVESTMENT IN THESE SECURITIES  INVOLVES  SIGNIFICANT  RISK. EACH POTENTIAL
INVESTOR SHOULD CAREFULLY CONSIDER THE FOLLOWING RISK FACTORS, AS WELL AS ALL OF
THE OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

Potential Total Loss of Investment

     Subscription  for the shares of the Company  involves  significant risk and
each  subscriber  should be  financially  able to  sustain  a total  loss of his
investment in the shares.  THE SHARES CANNOT AND WILL NOT BE INSURED BY THE FDIC
OR ANY OTHER GOVERNMENT AGENCY.

Lack of Operating History

     Both  the  Company  and the Bank  are  newly  formed  and  neither  has any
operating history. Accordingly,  prospective investors do not have access to all
of the information that, in assessing their proposed investment, is available to
the  purchasers  of  securities  of a  financial  institution  with a history of
operations.  Because the primary  asset of the Company will be the capital stock
of the Bank,  the Company's  operating  results and  financial  position will be
dependent  upon the operating  results and financial  position of the Bank.  The
business of the Bank is subject to the risks  inherent in the  establishment  of
any new business  and,  specifically,  of a new federal stock savings bank. As a
result of the substantial  start-up  expenditures that must be incurred by a new
bank,  the bank (and  therefore the Company) may not be  profitable  for several
years after  commencing  business,  if ever. See "Unaudited  ProForma  Financial
Information."

No Assurance of Ability to Raise Additional Capital

     Although  the  Organizers  believe the proceeds  from the Offering  will be
sufficient  to support the initial  operations  and  commitments  of the Company
without additional financing, there can be no assurance that the proceeds of the
Offering  will be  sufficient  to meet the future  capital  requirements  of the
Company  without  additional  financing.  The  amount of capital  required  will
depend,  among other things,  upon operating  results,  the growth of assets and
regulatory  requirements.  The  Organizers  have made no  commitments to provide
additional funds for the operation of the Company. Therefore,

                                       -1-

<PAGE>



investors  should not expect the  Organizers  personally  to provide  additional
funds for the operations or capital  requirements of the Company if the proceeds
of this Offering are insufficient.

Lack of Trading Market

     Due to the small size of the Offering, it is highly unlikely that an active
trading  market will  develop and be  maintained.  If an active  market does not
develop,  an investor may not be able to sell his shares  promptly or perhaps at
all, or sell his shares at a price equal to or above the Offering  Price.  It is
anticipated  that the Company's  Common Stock will be traded on the OTC Bulletin
Board. The Common Stock may not be appropriate as a short-term  investment.  See
"Market for the Common Stock."

Arbitrary Determination of Offering Price

     The Offering price of the Common Stock has been  arbitrarily  determined by
the Organizers as the Company is a new enterprise.  Accordingly, there can be no
assurance that the shares of Common Stock can be resold at the Offering price or
any other amount.  See "The Offering and Plan of Distribution - Price and Terms"
and "Capitalization."

Dividends

     The Company is a legal entity separate and distinct from the Bank.  Because
the Company  initially  will engage in no business  other than owning all of the
outstanding  shares of  capital  stock of the Bank,  the  Company's  payment  of
dividends  on the Common  Stock will  generally  be funded  only from  dividends
received by the Company from the Bank,  which  dividends are dependent on, among
other things, the Bank's  profitability.  In addition,  the payment of dividends
may be made only if the Bank and the  Company  are in  compliance  with  certain
applicable regulatory requirements governing the payment of dividends by each of
them. No assurance can be given that  dividends on the Common Stock will ever be
paid.  The Company  expects that  earnings,  if any, will be used  initially for
operating  capital and the Company does not foresee  payment of any dividends in
the near future. THE COMMON STOCK SHOULD NOT BE PURCHASED BY PERSONS WHO NEED OR
DESIRE DIVIDEND INCOME FROM THIS INVESTMENT. See "Dividends."

Government Regulation

     The Company and the Bank will operate in a highly regulated environment and
will be subject to examination,  supervision and comprehensive regulation by the
OTS and the FDIC.  Banking  regulations,  designed  primarily  for the safety of
depositors,  may limit a federal stock  savings  bank's growth and the return to
its investors by restricting  such  activities such as the payment of dividends,
mergers  with or  acquisitions  by other  institutions,  investments,  loans and
interest  rates,  interest  rates paid on  deposits  and the  creation of branch
offices. The Bank also will be subject to capitalization guidelines set forth in
federal  legislation,  and could be subject to enforcement  action to the extent
the Bank is found  by  regulatory  examiners  to be  undercapitalized.  Laws and
regulations applicable to the Company and the Bank could change at any time, and
there can be no  assurance  that such  changes  would not  adversely  affect the
business of the Company  and/or the Bank.  In addition,  the cost of  compliance
with regulatory requirements could adversely affect the Company's and the Bank's
ability to operate profitably. See "Regulation."





                                       -2-

<PAGE>



Salaries Paid from Proceeds

     In the absence of adequate  revenues from operations and  investments,  the
salaries and benefits of the officers and employees  hired will be paid from the
proceeds of the Offering. The $300,000 invested by the Organizers in the Private
Placement  has  been  used,  in  part,  to  pay  salaries  and  benefits  during
organization,   which  are  included  in  the  estimate  of   preoperating   and
organizational expenses disclosed in this Prospectus.  See "Use of Proceeds" and
"Management of the Bank - Remuneration of Directors and Officers."

Competition

     The Bank's  primary market area will be all of the borough of State College
and  the  townships  of  College,   Ferguson,   Halfmoon,   Harris  and  Patton,
Pennsylvania.  See  "Proposed  Business  of the Bank  Market  Area."  The Bank's
primary emphasis will be on real estate, consumer and small business lending. As
of March 31, 1998, six commercial banks, one savings bank and four credit unions
had branches in State College and one commercial bank was  headquartered  in the
State  College  area.  The Bank will be competing for deposits with these larger
established  institutions  as well as with money market mutual funds,  brokerage
services,  private banking and other non-traditional  financial  intermediaries.
The Bank  will  have to  attract  its  customer  base  from  existing  financial
institutions and new residents. Many of the competitors will be much larger than
the Bank in terms of assets, have more extensive facilities and greater depth of
organizational and marketing capabilities,  and may initially be able to offer a
greater range of services than the Bank. There can be no assurance that the Bank
will be  able to  compete  successfully.  See  "Proposed  Business  of the  Bank
Competition."

Possible Lack of Market Growth

     The Organizers' assumptions about the viability of the Company and Bank are
based on their projections of growth in population,  deposits and housing starts
in the State College area, as well as on their projections of interest rates and
operating  expenses.  Although  these  projections  are  based  on  analysis  of
historical data, they are merely  forecasts and may prove to be inaccurate.  The
State College area has experienced  stable and significant growth in population,
deposits and housing starts in recent years,  but there can be no assurance that
such growth will  continue in the future or that the Company  will  benefit from
any such growth if it does continue. See "Proposed Business of the Bank - Market
Area."

Interest Rate Risk

     The  operating  results of the Bank will depend to a great  extent upon its
net interest income,  which is the difference between the interest earned on its
assets,  which  will be  primarily  loans  and  investment  securities,  and the
interest paid for liabilities,  which will be primarily savings deposits. Market
interest rates for loans,  investments and deposits are highly  sensitive to may
factors beyond the control of the Company. Such factors include general economic
conditions and the policies of various governmental and regulatory  authorities.
In addition,  due to current low prevailing  market  interest  rates,  it may be
difficult  for the Bank to utilize its capital to  originate  loans and purchase
investments at a sufficient yield. See "Proposed  Business of the Bank - Lending
Activities" and "- Source of Funds."

Proposed Legislation

     A bill, H.R. 10, has been passed by the U.S. House of Representatives, that
would curtail the powers of unitary thrift holding companies. Furthermore, other
proposed legislation has been considered that

                                       -3-

<PAGE>



might  eliminate  the federal  thrift  charter  under  which the Bank  currently
operates.  If this legislation  becomes law, the Bank will be forced to become a
state  chartered  bank or  national  commercial  bank.  If the  Bank  becomes  a
commercial  bank,  its  investment  authority  and the ability of the Company to
engage in  diversified  activities  would be more  limited and could  affect the
Bank's profitability. See also "Regulation."

Possible Delay in the Opening of the Bank

     The  Company  anticipates  that the Bank  will  have  completed  all of the
regulatory conditions precedent to commencing business and will have its offices
ready for opening within 30 days after completion of the Offering.  This date is
only a projection, however, and the actual opening date may be later.

Anti-Takeover Provisions

     Certain provisions  included in the Articles of Incorporation and Bylaws of
the Company are designed to encourage  potential acquirors to negotiate directly
with the Board of Directors of the Company and to discourage  takeover attempts.
Such provisions may discourage  non-negotiated  takeover  attempts which certain
stockholders  could deem to be in their best  interests.  These  provisions also
tend to  perpetuate  management.  See  "Description  of  Common  Stock - Certain
Anti-Takeover Provisions."

Dilution

     After the Offering, the Company,  subject to stockholder approval,  expects
to  adopt a  stock  option  plan,  with  options  to  purchase  stock  equal  to
approximately  10% of the outstanding  shares,  which will permit the Company to
grant  options to officers,  directors,  and key  employees of the Company.  The
option  price will be no less than the greater of the fair  market  value of the
Common Stock on the date the option is granted or $10.00 per share. The exercise
of options  could have a dilutive  effect on the  stockholders'  interest in the
Company's earnings and book value. The issuance of 40,000 shares of Common Stock
in the Private Placement for $300,000 to cover  preoperating  expenses will also
cause an  immediate  small  decrease  in the book  value per share of the Common
Stock sold in the Offering. In addition, the Company may issue additional shares
of Common Stock or preferred stock in the future. Any such stock offering by its
nature could be dilutive to the holdings of purchasers in this Offering.
See "Dilution."

Direct Public Offering; No Underwriter

     No  commitment  exists for an  underwriter  to purchase  any shares in this
Offering.  Instead,  the Company is offering shares of its Common Stock directly
to the public on a "best  efforts"  basis and no assurance can be given that any
shares will be sold.  If  necessary,  the Company may enter into a marketing  or
consulting  agreement with a registered  broker/dealer  to assist in the sale of
Common Stock without notice to subscribers.  Currently,  the Company has no such
plans to do so.

                                 USE OF PROCEEDS

     Although the amounts set forth below  provide an indication of the proposed
use of funds based on the plans and estimates of the Organizers, actual expenses
may vary from the estimates. The Organizers believe that the minimum proceeds of
$5,000,000  from the Offering will satisfy the cash  requirements of the Company
and the Bank for their  respective  first year of operations but there can be no
assurance that this will be the case.  Because the Company and Bank constitute a
new enterprise,  the Organizers cannot predict with any certainty to what extent
the Bank will generate revenues from investments and

                                       -4-

<PAGE>



loan originations. As a result, the Organizers cannot predict precisely what the
actual application of proceeds will be. However,  there is no assurance that the
proceeds  of the  Offering  will  be  sufficient  to  meet  the  future  capital
requirements of the Company without additional financing.

     The net proceeds to the Company from the sale of 500,000 and 600,000 shares
of Common Stock are estimated at $5,000,000 and $6,000,000,  respectively, since
the preoperating and Offering expenses estimated at $300,000 are to be paid from
the  proceeds of the Private  Placement.  Estimated  preoperating  and  Offering
expenses  are  the  total  of the  following  estimated  expenses:  preoperating
salaries  and  benefits  -  $148,000;  marketing  -  $10,500;  legal -  $50,000;
accounting  - $9,500;  consulting  -$20,000;  printing  and  office  supplies  -
$10,000; filing fees - $20,000; and other miscellaneous operating expenses -
 $32,000.  As a result of delays in the Offering,  regulatory comments and other
factors,  expenses may be significantly  greater.  On the basis of the foregoing
assumptions,  gross  proceeds,  expenses  and net  proceeds  at the  Minimum and
Maximum Offering amount would be as follows:

<TABLE>
<CAPTION>
                                                         Minimum                       Maximum
                                                         500,000                       600,000
                                                        Shares at                     Shares at
                                                     $10.00 Per Share              $10.00 Per Share
                                                     ----------------              ----------------
<S>                                                    <C>                            <C>
Gross Proceeds from Private
  Placement.............................                $  300,000                     $  300,000
Gross Proceeds from Offering............                 5,000,000                      6,000,000
Less Estimated Preoperating and
  Offering Expenses.....................                 (300,000)                      (300,000)
                                                        ---------                      ---------
Estimated Net Proceeds..................                $5,000,000                     $6,000,000
                                                         =========                      =========
</TABLE>




     All of the  proceeds  of the  Offering  are  expected to be invested by the
Company in the Common Stock of the Bank. The Bank will use the proceeds from the
sale of its Stock to the Company for (i) investment in mortgage, consumer, small
business  loans,  and other loans,  (ii) payment of operating  expenses or (iii)
working capital purposes. Until utilized for operations,  investments or lending
purposes,  proceeds  of this  Offering  will  be  invested  in  interest-bearing
investments and securities.


                                       -5-

<PAGE>



                                    DIVIDENDS

     The Board of Directors of the Company  initially expects to follow a policy
of retaining  any  earnings to provide  funds to operate and expand the Company.
Consequently,  there are no plans for any cash  dividends to be paid in the near
future.  The Company's  ability to pay any cash dividends to its stockholders in
the future will depend  primarily on the Bank's ability to pay cash dividends to
the  Company.  The  payment  of  dividends  may be made  only if the  Bank is in
compliance with certain applicable regulatory requirements governing the payment
of  dividends.  In  addition,  the payment of cash  dividends  by the Company is
subject  to the  discretion  of the  Company's  Board of  Directors,  which will
consider a number of factors,  including business condition.  See "Regulation --
Dividend and Other Capital Distributions Limitations."

                             MARKET FOR COMMON STOCK

     As a newly organized  company,  the Company has never issued capital stock,
and consequently there is no established market for the Common Stock.  Following
the completion of the offering,  it is anticipated that the Common Stock will be
traded on the over-the-counter  market with quotations available through the OTC
Electronic  Bulletin  Board.  If the Common Stock cannot be quoted and traded on
the OTC Bulletin Board it is expected that the  transactions in the Common Stock
will be reported in the pink sheets of the National Quotation Bureau, Inc.

      The  development  of an active  trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will develop and be maintained. Investors
should have a long-term  investment  intent.  Investors  may not be able to sell
their  shares  when they  desire  or sell them at a price  equal to or above the
Offering Price.



                                       -6-

<PAGE>



                                    DILUTION

The  following  table  illustrates,  assuming  the  receipt of the common  stock
subscriptions  receivable,  branch  acquisitions shares issued, and assuming the
minimum  or  maximum  shares  to be  issued  in  the  Offering  and  the  branch
acquisitions:
<TABLE>
<CAPTION>
                                                                                       500,000              600,000
                                                                                        Shares               Shares
                                                                                       Minimum              Maximum
                                                                                       -------              -------
<S>                                                                  <C>                <C>                  <C>
Offering price per share                                                                $10.00               $10.00
                                                                                         -----                -----

  ProForma net tangible book value per
  share at March 31, 1998                                            $5.62

  Increase per share attributable to receiving
  organizers stock subscriptions receivable                           0.63
                                                                      ----
  ProForma net tangible book value per
  share after branch acquisitions, but before                        $6.25                6.25                 6.25
  Offering

  Increase per share attributable to stock
  issued to 1st Commonwealth to effect                                                     .78                  .78
  branch acquisitions price

  Increase per share attributable to new
  investors from Offering                                                                 2.25                 2.36
                                                                                          ----                 ----

  ProForma net tangible book value per
  share after branch acquisitions, and after                                              9.28                 9.39
                                                                                          ----                 ----
  Offering

  Dilution per share to new investors from
  Offering and branch acquisitions                                                       $0.72                $0.61
                                                                                          ====                 ====
</TABLE>



                                 CAPITALIZATION

     The table set forth below shows the proforma  capitalization of the Company
immediately following completion of the Private Placement and Offering as though
the  Private  Placement  and  Offering  had been  completed  on March 31,  1998,
assuming  that 500,000 and 600,000  shares of Common Stock are sold  pursuant to
the Offering, after deduction of Private Placement and Offering of $300,000.


                                       -7-

<PAGE>



                             PROFORMA CAPITALIZATION

<TABLE>
<CAPTION>
                                                                 500,000                600,000
                                                               Shares Sold            Shares Sold
                                                               -----------            -----------
                                                                         (In thousands)
<S>                                                            <C>                   <C>
Common Stock ($0.10 par value
  Authorized - 10,000,000 shares; Assumed
  outstanding 550,000 and 650,000 shares
 (1)..................................................         $        55           $        65

Preferred Stock ($0.10 par value)
  Authorized - 5,000,000; Assumed
  none outstanding....................................                  --                    --

Additional Paid-In Capital............................               5,330                 6,320

ProForma Retained Deficit.............................                (285)                 (285)
                                                                 ---------            ----------

    Total Stockholders' Equity........................          $    5,100           $     6,100
                                                                 =========            ==========
</TABLE>

- ------------------
(1)  In addition to the 500,000 to 600,000  shares to be issued  pursuant to the
     Offering,  40,000  shares  have been issued to  Organizers  pursuant to the
     Private  Placement.  Also  includes  approximately  10,000 shares of Common
     Stock to be  issued to a bank  holding  company  as  partial  payment  of a
     premium on deposits to be assumed by the Bank.

                      THE OFFERING AND PLAN OF DISTRIBUTION

Price and Terms

     In order to pay preoperating expenses, which includes salaries, accounting,
printing,  filing fees, consulting fees and legal fees, the Organizers purchased
40,000 shares of Common Stock for $300,000 in a Private Placement.  The Offering
consists  of a minimum  of an  additional  500,000  shares  and a maximum  of an
additional  600,000  shares of Common  Stock for a purchase  price of $10.00 per
share.  The purchase price,  although  believed to be fair and reasonable by the
Organizers,  by necessity was determined arbitrarily because the Company has not
yet commenced operations and cannot commence operations under applicable OTS and
FDIC regulations until after the successful completion of the Offering,  receipt
of insurance of accounts,  and satisfaction of all conditions of the Conditional
Approval and the  Commitment.  The  Organizers  and officers of the Company have
already purchased $300,000 in the Private Placement and are expected to purchase
additional shares in the Offering, resulting in total purchases of approximately
$650,000.  The 500,000 - 600,000  shares are being  offered to the public in the
Offering  are  subject  to a minimum  purchase  requirement  of 100  shares  per
subscriber and a maximum purchase limitation of 30,000 shares per subscriber and
his  affiliates.  The  Organizers  reserve the right to  increase  the amount of
Common Stock they purchase in the Offering.  In addition to the shares of Common
Stock issued in the Private Placement and Public Offering,  approximately 10,000
shares of Common Stock will be issued pursuant to the Branch Purchase  Agreement
to the holding company of First Commonwealth  Bank.  Subscribers should be aware
that  beneficial  ownership of 5% or more of the shares could obligate the owner
to comply with certain reporting and disclosure  requirements of federal banking
and  securities   laws.  For  purposes  of  determining  the  maximum   purchase
limitation,  the term subscriber  includes all persons who are affiliates of the
person  submitting the  subscription  in question (an affiliate is a person that
directly or  indirectly,  controls,  is controlled by or is under common control
with,

                                       -8-

<PAGE>



the  person   specified).   The  Company   reserves  the  right  to  reject  any
subscription,  in whole or in part,  with or without cause,  but will inform the
subscriber of the reason for such rejection.

     The  proceeds  from the sale of the shares of Common Stock  offered  hereby
will be  placed in a  separate  interest-bearing  escrow  account  (the  "Escrow
Account")  pursuant to an escrow  agreement  by and between  Roxborough-Manayunk
Bank, Philadelphia,  Pennsylvania and the Company (the "Escrow Agreement") until
final regulatory  approvals are granted. The Common Stock will not be issued and
the funds held in the Escrow  Account will not be released to the Company  until
successful  consummation  of the Offering and until all of the conditions of the
Conditional   Approval  and  the  Commitment   have  been  satisfied  and  final
certification of insurance of accounts has been issued to the Company.  If final
regulatory  approvals are not received by __________ ___, 1998,  unless extended
with the approval of the FDIC and the OTS, or if the Offering is  terminated  at
an earlier date, the funds available from the Escrow Account, including interest
thereon,  after  deduction of  reasonable  Offering  expenses not covered by the
Private Placement, will be repaid to investors. Offering expenses include, among
others,  filing fees,  cost of  professional  and  consulting  services,  travel
expenses and printing,  postage, telephone and supply costs. The Escrow Agent is
expected  to place the  funds  held in the  Escrow  Account  solely  in  savings
deposits at its regular money market deposit account rate.  Until the regulatory
authorities  authorize  the  Organizers  to use the proceeds of this Offering to
capitalize  the Company,  the $300,000  invested by Organizers of the Company in
the  Private  Placement  will  be  used  to  pay  for  expenses  incurred.  Upon
disbursement  of funds from the Escrow  Account to the Company,  the  investment
earnings or losses on the Escrow Account will be the property of the Company.

Method of Subscription

     All  subscriptions  must be made by  completing a  Subscription  Agreement.
Additional  copies of the Prospectus and Subscription  Agreement may be obtained
by contacting the Company at the address set forth below. Subscriptions will not
be binding on subscribers until accepted by the Company.  SUBSCRIPTIONS WILL NOT
BE ACCEPTED UNLESS ACCOMPANIED BY PAYMENT IN FULL AT THE SUBSCRIPTION PRICE. The
Company reserves the right to reject any subscription, in whole or in part, with
or  without  cause,  but will  inform  the  subscriber  of the  reason  for such
rejection. The Company will refuse any subscription by sending written notice to
the subscriber by personal delivery or first-class mail within ten calendar days
after receipt of the subscription,  and the subscriber's  Subscription Agreement
and refund of payment will accompany  such notice,  together with a statement as
to the reason for such rejection. Any Subscription Agreement which is completely
and correctly  filled out,  which is  accompanied by proper and full payment and
which is  physically  received at the offices of the Company by any  employee or
agent of the Company, shall be deemed to have been accepted if it is not refused
as hereinbefore provided within ten business days after such receipt.

     The  Conditional  Approval  requires  the Company to furnish the OTS with a
list  of  shareholders  and  certain  information  about  their  purchases.  The
Conditional  Approval also  requires  that the Company  furnish the OTS with the
address of  shareholders  and number of shares  subscribed  for at least 30 days
prior to the opening  date.  Failure to provide the  information  or to indicate
that it is not applicable will result in rejection of the subscription.

     All  subscriptions in the Offering are subject to a 100 share minimum and a
30,000 share maximum purchase  requirement per subscriber,  including affiliates
of the subscriber.  A completed Subscription Agreement and payment in full (made
in the manner specified below) of the total subscription price for the number of
shares  subscribed  should be mailed  directly to the  Company at the  following
address:

                                       -9-

<PAGE>



                             Nittany Financial Corp.
                                  Calder Square
                                 P.O. Box 10283
                        State College, Pennsylvania 16805


     Subscriptions  and payment in full also may be  delivered  in person to the
office of the Company at 637 Kennard Road, State College,  Pennsylvania  between
10:00 a.m. and 5:00 p.m.,  Monday through  Friday.  If the Offering is canceled,
all  subscriptions  will be  promptly  refunded.  See "- Return of  Subscription
Funds."

     IMPORTANT:  PAYMENTS  MUST BE MADE IN UNITED  STATES  FUNDS BY CHECK,  BANK
DRAFT OR MONEY  ORDER  PAYABLE TO  "ROXBOROUGH-MANAYUNK  BANK  ESCROW  AGENT FOR
NITTANY FINANCIAL CORP." FAILURE TO INCLUDE THE FULL SUBSCRIPTION PRICE WITH THE
SUBSCRIPTION  AGREEMENT  WILL RESULT IN THE  SUBSCRIPTION  BEING RETURNED BY THE
COMPANY.

Plan of Distribution

     The  shares  are being  offered to the public  through  the  directors  and
officers of the Company,  none of whom is affiliated with a securities broker or
dealer. No commission or other sales  compensation will be paid to any Organizer
in connection with the Offering.  The Company has not entered into any marketing
or consulting  agreement  with a registered  broker/dealer.  If  necessary,  the
Company may enter into an agreement with a registered broker/dealer to assist in
the sale of Common Stock in the Public Offering, without notice to subscribers.

     None  of  the  Company's  personnel   participating  in  the  Offering  are
registered  or licensed as a broker or dealer or an agent of a broker or dealer.
The Company's  personnel will assist in sales  activities in connection with the
Offering  pursuant  to an  exemption  from  registration  as a broker  or dealer
provided by Rule 3a4-1  promulgated  under the  Securities  Exchange Act of 1934
("Rule 3a4-1").  Rule 3a4-1 generally  provides that an "associated person of an
issuer"  of  securities  shall  not be  deemed  a broker  solely  by  reason  of
participation in the sale of securities of such issuer if the associated  person
meets certain conditions.  Such conditions include, but are not limited to, that
the associated person participating in the sale of an issuer's securities not be
compensated  in  connection  therewith at the time of  participating,  that such
person not be  associated  with a broker or dealer and that such person  observe
certain limitations on his participation in the sale of securities. For purposes
of this  exemption,  "associated  person of an issuer" is defined to include any
person who is a director,  officer or  employee of the issuer or a company  that
controls, is controlled by, or is under common control with, the issuer.

Escrow Account

     The Offering is being made subject to the requirement that at least 500,000
shares are sold.  Pending  receipt of insurance of accounts,  payments  received
from subscribers will be held in an  interest-bearing  escrow account maintained
with the  Escrow  Agent.  Funds in the  Escrow  Account  may not be  reached  by
creditors of the  Organizers.  The agreement  with the Escrow Agent includes the
following provisions:

     (a) Payments of subscribers  will be identified to each subscriber and will
be deposited by the Escrow Agent in the Escrow Account,  which shall be known as
"Nittany  Financial Corp. - Stock Purchase Account," and shall be held in escrow
and disbursed,  including the interest earned  thereon,  only in accordance with
the provisions of the Escrow Agreement.

                                      -10-

<PAGE>




     (b) The Escrow  Agent will  maintain  its records of the Escrow  Account so
that each  subscriber  will be entitled to FDIC  insurance  with  respect to all
funds up to $100,000 paid by such subscriber.

     (c) Funds deposited in the Escrow Account shall earn interest at the Escrow
Agent's current money market rate.

     (d) Upon receipt of written confirmation that the Company has obtained FDIC
insurance  of its  accounts,  the Escrow Agent will pay any and all funds in the
Escrow Account to the order of the Company.

          In the event that such confirmation is not received by __________ ___,
1998,  unless  extended  with the approval of the FDIC and the OTS, all funds in
the Escrow Account, including interest thereon after deduction of any reasonable
Offering expenses not covered by the proceeds of the Private Placement,  will be
returned to subscribers promptly. However, if the time to satisfy the conditions
for approval of the organization of the Company is extended and written evidence
thereof is presented to the Escrow Agent,  no funds shall be  distributed to the
subscribers prior to the expiration date of such extension. Subscribers will not
be  entitled  to any return of funds  prior to such date.  The Escrow  Agent may
conclusively  rely on a certificate of the president of the Company  stating the
amount of organizational expenses.

     (e) The Escrow Agent will be liable only for moneys  received by it and not
disbursed by it pursuant to the provisions of the Escrow Agreement.

     (f) The Company has agreed to  indemnify  the Escrow Agent for, and to hold
it harmless  against,  any loss,  liability or expense  incurred  without  gross
negligence or bad faith on the part of the Escrow Agent.

     (g) All interest  earned and accrued on the  deposited  subscription  funds
shall accrue for the benefit of the  subscribers  and the Company and the Escrow
Agent shall  report such  interest  as having  been earned by the  Company.  All
interest earned, after deduction of organizational  expenses, shall be paid upon
disbursement as provided in paragraph (d) above.

     (h) The  Escrow  Agent's  fees will be paid by the  Company  and the Escrow
Agent is authorized  to deduct such fees from the interest  earned on the Escrow
Account.

Termination or Extension of the Offering

          The Offering will terminate at 5:00 p.m., State College,  Pennsylvania
Time, on __________ ___, 1998,  unless extended by the Company for an additional
period ending on __________  ___,  1998. The Company may not extend the Offering
beyond  __________  ___, 1998,  without the approval of the OTS. If the Offering
extends  beyond  __________  ___,  1998,  subscribers  will  have  the  right to
increase,  decrease or rescind subscriptions for stock previously submitted.  If
an  extension  to the  Offering  is  obtained,  subscribers  would be provided a
supplemental  offering  prospectus,  declared  effective by the  Securities  and
Exchange Commission ("SEC"),  and an opportunity to increase (dependent upon the
availability of shares),  decrease or rescind their  subscriptions.  The Company
will  deliver an  effective  prospectus  to all  persons to whom the  securities
offered  hereby  are to be sold at  least 48 hours  prior to the  acceptance  or
confirmation  of sale to such  persons  or to  send  such a  prospectus  to such
persons under  circumstances that it would normally be received by them 48 hours
prior to acceptance or confirmation of the sale.


                                      -11-

<PAGE>



     The right of any person or entity to  purchase  shares in the  Offering  is
subject to the right of the Company, in its sole discretion, to accept or reject
such purchases in whole or in part. See - "Method of Subscription".  The Company
currently  intends to terminate  the Offering as soon as it has received  orders
for 600,000 shares of the Common Stock available for purchase in the Offering.

     The  Organizers  will mail to all  subscribers  and other  persons who have
received a Prospectus  written notice of any such determination to terminate the
Offering at least seven days prior to such  terminations.  During this seven day
period,  the Organizers may continue to accept  subscriptions  for up to 600,000
shares. There will be only one closing.

Return of Subscription Funds

     In the event that the Offering is not  consummated by __________ ___, 1998,
and the  other  conditions  for  final  approval  set  forth in the  Conditional
Approval and the Commitment are not satisfied by that date, unless extended with
the approval of the FDIC and the OTS, then the Offering  will  terminate on such
date and all funds, including interest thereon after deduction of any reasonable
organizational  expenses not covered by the  proceeds of the Private  Placement,
will be promptly  returned to  subscribers  by the Escrow Agent.  Organizational
expenses  include,  among other things,  filing fees, cost of  professional  and
consulting services, travel expenses and printing, postage, telephone and supply
costs.  Subscribers  will not be  entitled  to any  return of funds  during  the
Offering period.

Stock Certificates

     Promptly after receipt of final regulatory approval and authorization to do
business,  the Company will cause to be mailed or  delivered to each  subscriber
stock  certificates  representing  the shares of Common Stock  purchased by such
subscriber.

                            BRANCH PURCHASE AGREEMENT

     The Company entered into a Branch Purchase Agreement on March 24, 1998 with
First Commonwealth Bank, a state chartered  commercial bank having its principal
office in Indiana,  Pennsylvania (the "Seller"). Pursuant to the Branch Purchase
Agreement,  the Company will assume the deposit liabilities and purchase certain
assets of two offices located at 116 East College Avenue and 1276 North Atherton
Street, State College, Pennsylvania (the "Offices").

     The Company will pay the Seller a premium in the form of cash equal to nine
(9%) and in the form of stock  equal to one (1%) times the  deposit  liabilities
less certain  excluded  deposits (i.e.,  jumbo  certificates of deposits and IRA
accounts).  Based  upon  deposit  liabilities  of $11.4  million  less  excluded
deposits of $983,000 at March 31, 1998, the total premium would be approximately
$935,460 in cash and  $103,940 in stock.  The stock issued to the Seller will be
in addition to the Common  Stock sold in the  Offering and will be at the $10.00
per share price.  Additionally,  the Bank will purchase the furniture,  fixtures
and  equipment at the Offices in an amount  equal to the Seller's  book value of
approximately $30,000.

     The Offices are currently  being  operated  under the name of Central Bank.
The office at 116 East College Avenue has 2,106 square feet of retail space plus
basement storage  capability.  This office will serve as the main office for The
Bank.  The  current  lease has an annual  rental of  approximately  $40,000  and
expires  July 31,  2004.  The lease may be  assigned  and is  renewable  for two
additional  five year periods.  The 116 East College Avenue office is located in
the heart of downtown State college, across

                                      -12-

<PAGE>



from "Old Main" on the campus of Penn State  University.  Two  automatic  teller
machines are located at this office.

     The second  office of the Bank will be located in the current  Central Bank
office at 1276 North  Atherton  Street.  The branch is a leased,  brick  banking
facility with two dive-up  banking lanes.  North Atherton  Street is a strategic
location in the market as both a retail  commercial  district and a thoroughfare
for commuting workers to the newer residential areas of the market. The building
was originally  built as a branch for Landmark Savings Bank in 1987. Ten parking
spaces are assigned according to the lease, which expires on May 30, 2007. There
are four  additional  five year renewal  periods.  This office will serve as the
branch  banking and lending center for the Bank. The current annual rent for the
 .344  acre  site  and  branch  is  $44,531.  The  Bank  also  intends  to  lease
approximately 1,000 additional square feet within the same facility for $21,373.
The entire facility is 3,120 square feet.

     The Branch Purchase Agreement is subject to several  conditions,  including
the required  approval of government  regulatory  authorities and the consent of
the landlords for the Company to assume the leases on the Offices.

     The Branch Purchase  Agreement may be terminated (1) by mutual agreement of
the parties,  (2)  inability to obtain  regulatory  approval,  or (3) failure to
close the transaction within the earlier of September 30, 1998 or within 30 days
after the receipt of the required regulatory approvals, unless extended.

     The Bank intends to make minor  renovations to the facilities  prior to, or
shortly after,  opening.  Most of the renovations  will be cosmetic in nature or
will  provide  additional  private  office  space  within the  facilities.  Both
structures are in good condition.

     The bank intends to contract  for data  processing  services  with LUN Data
Inc. (LUN) and the Kirchman Corporation. LUN was organized in the mid-1980's for
the purpose of serving as a data processing  consortium for community banks. The
Bank  will  become  an  equal  owner  of  the   corporation   with  eight  other
institutions.  The initial  purchase price for the equity share in LUN Data will
be $20,000 for 400 shares. In addition,  a licensing fee for the software to the
Kirchman Corporation is estimated to be $13,000.

     LUN will perform substantially all of the data services needed by the Bank.
Included in the LUN service will also be statement rendering and mailing,  image
statements, telephone banking and ATM/debit card processing.

     The Company  presently  occupies  office space at 637 Kennard  Road,  State
College,  Pennsylvania.  It is expected that  sometime  after the opening of the
Bank, the Company will move its headquarters to 116 East College Avenue.

                                      -13-

<PAGE>




                    UNAUDITED PROFORMA FINANCIAL INFORMATION

     The following  unaudited  proforma  financial  information  and explanatory
notes have been derived from the historical financial statements of the Company,
adjusted  to give  effect to the sale of the  minimum  number of shares  and the
maximum  number of shares in the  Offering,  and to the purchase and  assumption
agreement (Agreement) with Commonwealth First Bank, regarding the branch offices
located in State College ,  Pennsylvania.  The Unaudited  ProForma  Consolidated
Balance Sheet  assumes that such  transactions  occurred on March 31, 1998,  and
that the Company's application for the formation of the Bank, which will operate
these  branch  offices,  has been  approved.  No  consolidated  proforma  income
statement is presented  because as of March 31, 1998,  the Company has only been
in existence for approximately  four months,  and activity incurred through this
date has been  dedicated to the formation of the Bank.  The  unaudited  proforma
financial  information is not necessarily  indicative of the financial  position
that would have occurred had the transactions  reflected therein occurred on the
dates  presented,  nor are they  indicative of the financial  position of future
periods. The Company and Commonwealth First Bank intend that the sale of certain
assets and the transfer of the deposit liabilities of the subject branch offices
will be accounted  for using the  purchase  method of  accounting.  The proforma
adjustments  with  respect to the  Agreement  are subject to change prior to the
closing date of the transactions.


                                      -14-

<PAGE>



                             NITTANY FINANCIAL CORP.
                         PROFORMA COMBINED BALANCE SHEET
                              AS OF MARCH 31, 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                              Company      Company
                                                                           Commonwealth    ProForma         As Adjusted  As Adjusted
                                    Minimum No.        Maximum No.            Branch      Acquisitions      Minimum No.  Maximum No.
                         Company     of Shares         of Shares           Acquisitions   Adjustments        of Shares    of Shares
                        ---------   ----------         -----------        -------------- --------------     -----------  -----------

ASSETS
<S>                     <C>         <C>         <C>    <C>         <C>    <C>             <C>          <C> <C>          <C>
Cash and interest-
  bearing deposits
  in banks              $ 146,448   $4,851,083  (a)    $5,851,083  (a)    $   225,000     $10,182,540  (f) $15,405,071  $16,405,071

Premises, Furniture
  and Equipment             2,649            -                  -              34,000                           36,649       36,649

Intangible assets               -            -                  -                   -       1,039,400  (f)   1,039,400    1,039,400

Due from
  Commonwealth                  -            -                  -         $11,118,000     (11,118,000) (f)           -            -

Deferred
  organization costs       70,000      (70,000) (b)        70,000  (b)              -               -                -            -
                        ---------    ---------         ----------          -----------     -----------      -----------  ----------

   TOTAL ASSETS         $ 219,097   $4,781,083         $5,831,083         $11,377,000     $   103,940      $16,481,120  $17,481,120
                         ========    =========          =========          ==========      ==========       ==========   ==========

LIABILITIES

Deposits                $       -   $        -         $        -         $11,377,000     $         -       11,377,000  $11,377,000

Accounts payable and
  accrued expenses         70,180      (70,000) (c)       (70,000) (c)              -               -              180          180

Advances from
  organizers                    -            -                  -                   -               -                -            -
                        ---------    ---------          ---------          ----------      ----------       ----------   ----------

   TOTAL LIABILITIES       70,180      (70,000)           (70,000)         11,377,000               -       11,377,180   11,377,180
                         --------    ---------            -------          ----------      ----------       ----------   ----------

STOCKHOLDERS' EQUITY

Preferred stock                 -            -                  -                   -               -                -            -

Common stock                2,650       51,350  (d)        61,350  (d)              -           1,039  (f)      55,039       65,039

Common stock
  subscribed                1,350       (1,350) (e)        (1,350) (e)              -               -                -            -

Additional paid-in
  capital                 296,000    4,935,000  (d)     5,925,000  (d)              -         102,901  (f)   5,333,901    6,323,901

Retained deficit          (49,830)    (235,170) (b)      (235,170) (b)              -                         (285,000)    (285,000)
                         --------    ---------          ---------         -----------         -------       ----------   ----------

                          250,170    4,749,830          5,799,830                   -         103,940        5,103,940    6,103,940

Common stock
  subscriptions
  receivable             (101,253)     101,253  (e)       101,253  (e)              -               -                -            -
                         --------    ---------            -------         -----------     -----------       ----------   ----------

   TOTAL STOCKHOLDERS'
     EQUITY               148,917    4,851,083          5,901,083                   -         103,940        5,103,940    6,103,940
                         --------    ---------          ---------         -----------      ----------       ----------   ----------

   TOTAL LIABILITIES
     AND STOCKHOLDERS'
     EQUITY             $ 219,097   $4,781,083         $5,831,083         $11,377,000     $   103,940      $16,481,120  $17,481,120
                         ========    =========          =========          ==========      ==========       ==========   ==========
</TABLE>

                          (see notes on following page)

                                      -15-

<PAGE>

- --------------
(a)  The net cash to be received,  including  amounts due from organizer's stock
     subscriptions receivable that were outstanding at March 31, 1998, and after
     payments are made for certain costs incurred.
<TABLE>
<CAPTION>
                                                                             Number of Shares Sold
                                                                      -----------------------------------
                                                                        Minimum                 Maximum
                                                                      -----------             -----------
                                                                      
<S>                                                                   <C>                     <C>
Proceeds from offering..................................              $5,000,000              $6,000,000
Proceeds from organizer's subscriptions at March 31.....                 101,253                 101,253
Less:                                                                 
Payment for deferred and additional organization costs..                (235,170)               (235,170)
Payment for deferred offering costs.....................                 (15,000)                (15,000)
                                                                       ---------              ----------
                                                                      $4,851,103              $5,851,103
                                                                       =========               =========
</TABLE>                                                          



(b)  Reflects  the  reclass of the  deferred  organization  and  offering  costs
     against  the  offering  proceeds  and  available  cash at March  31,  1998.
     Organizational costs to be incurred are estimated to be $235,000,  and will
     be charged to operating  expenses when paid. Such items are construed to be
     start  up  activity  expenditures,  relating  primarily  to the  regulatory
     application processes for the proposed bank formation and the branch office
     acquisitions.  These costs are for consulting, legal , accounting and audit
     services , as well as for  regulatory  filing  fees and  outside  marketing
     assistance.  These costs also include  in-formation  period  expenses to be
     incurred for normal operations and salary and benefits of staff through the
     successful  completion  of  the  stock  offering  and  regulatory  approval
     processes.

(c)  Reflects  the  payments  of  payables  outstanding  at March  31,  1998 for
     offering and organizational costs.

(d)  Reflects   stockholders'  equity,  after  payments  are  made  for  certain
     estimated costs incurred in the offering :
<TABLE>
<CAPTION>
                                                                            Number of Shares Sold
                                                                      ----------------------------------
                                                                        Minimum                 Maximum
                                                                      -----------             ----------

<S>                                                                   <C>                     <C>
Proceeds from offering..................................              $5,000,000              $6,000,000
Less:  Offering costs...................................                 (15,000)                (15,000)
                                                                       ---------               ---------
Net proceeds from offering..............................               4,985,000               5,985,000
Less:  Par value of common stock........................                 (50,000)                (60,000)
                                                                       ---------               ---------

Additional Paid in Capital..............................              $4,935,000              $5,925,000
                                                                       =========               =========
</TABLE>


(e)  Reflects  receipt  of cash due from  organizer's  for  stock  subscriptions
     receivable outstanding at March 31, 1998.


                                      -16-

<PAGE>




f) Reflects the effect of the branch office  acquisition from First Commonwealth
as follows:
<TABLE>
<CAPTION>

     <S>  <C>                                                                                 <C>
     1.   Deposits and accrued interest to be assumed................................         $11,377,000
          Leasehold improvements, fixtures and equipment to be acquired..............             (34,000)
          Teller, vault and ATM cash funds to be acquired............................            (225,000)
          Deposit premium paid in cash (9% x 10,394,000).............................            (935,460)
                                                                                               ----------

          Net cash due from First Commonwealth.......................................         $10,182,540
                                                                                               ==========
</TABLE>

     2.   The Company has also agreed to purchase any loans outstanding,  in the
          form of overdraft  lines and those  secured by deposits of the offices
          being acquired.  Management has indicated that such loans, if any, are
          minimal  in amount  and would be  purchased  at a price  equal to book
          value from First Commonwealth.

     3.   Leasehold improvements,  fixtures and equipment are to be purchased at
          book value from First  Commonwealth.  This purchase price approximates
          the  estimated  fair value of the items to be  purchased.  There is no
          land or buildings to be  purchased.  The proposed bank will assume the
          remaining facilities operating leases.

     4.   The total deposits that are to be assumed, and subject to the purchase
          premium  calculation  exclude IRA and  certificates of deposit greater
          than $100,000.  The deposit premium paid by the Company of 10% will be
          paid in cash and stock, as follows:
<TABLE>
<CAPTION>
<S>                                                                                           <C>
          Total premium payable in cash (9%).........................................         $  935,460
          Total premium payable in common stock of Company (1%)......................            103,940
                                                                                               ---------
                   Total premium payable.............................................         $1,039,400
                                                                                               =========

</TABLE>

     The  premium to be paid in the form of stock  represents  10,394  shares of
common  stock of the Company,  issued at a market  value of $10 per share.  Such
shares  will be  issued  in  addition  to those  shares  available  through  the
Offering.

     The intangible  assets represent the deposit premium paid,  classified into
two components;  core deposit intangible and goodwill. The weighted average life
of  these  intangible  assets,  that  will  be used in  subsequent  periods  for
amortization purposes, is estimated to be 10 years.



                                      -17-

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


     The  Company  was  incorporated  under  the  laws  of the  Commonwealth  of
Pennsylvania  on December 8, 1997, for the purpose of becoming a unitary savings
and loan  holding  company,  which  will own all of the  outstanding  shares  of
capital  stock of a proposed  federal  stock  savings  bank,  Nittany  Bank (the
"Bank"). It is anticipated,  though there is no assurance, that the Company will
receive regulatory approval to open the Bank during the third quarter of 1998.

     Prior to the Offering,  the only  material  source of funds for the Company
has been private sales of the Company's common stock to the initial directors of
the Company at a price of $7.50 per share.  In connection  with such sales,  the
initial  directors  purchased  or  subscribed  to  40,000  common  shares of the
Company. As of March 31, 1998, the Company had received aggregate gross proceeds
of  $199,000,  in  addition  to  subscription   receivables  of  $101,000.   All
subscriptions are expected to be paid by June 30, 1998.

     The  Company  and the Bank are  newly  formed  and have no prior  operating
history.  The  operating  results  of the  Company  will be  dependent  upon the
operating  results  of the  Bank.  The Bank  will to a large  extent  be a first
mortgage lender on real estate and its  profitability  will depend in large part
on the real estate market area of its primary  market area.  The Bank will incur
operating  expenses and there can be no assurances as to when, if ever, the Bank
will  generate  sufficient  revenues to operate  profitably.  Assuming  that the
minimum  net  proceeds  from the  offering  are raised,  the  Company  presently
believes that it will have sufficient capital resources to meets its commitments
over  the  next  twelve  months.  See  "Use of  Proceeds",  "Unaudited  ProForma
Financial Information"; and "Branch Purchase Agreement."

                        PROPOSED BUSINESS OF THE COMPANY

General

     The  Company  was  incorporated  under  the  laws  of the  Commonwealth  of
Pennsylvania  on December 8, 1997,  primarily  to be the holding  company of the
Bank.  The Company has not conducted any business  activities to date other than
entering into the Branch  Purchase  Agreement and those necessary by the Company
to obtain regulatory approval for the Bank and to proceed with the Offering. The
Company  initially  will  engage in no  business  other  than  owning all of the
outstanding  shares of  capital  stock of the Bank  and,  as of the date of this
Prospectus,  the Company does not intend to engage in any  additional  business.
Accordingly,  the Company's  initial  earnings will be dependent  upon dividends
received by the Company  from the Bank,  which  dividends  are  dependent on the
Bank's   profitability  and  the  Bank's  compliance  with  certain   regulatory
requirements.  See "Regulation - Savings Institution  Regulation -- Dividend and
Other Capital Distribution Limitations."

     The  Company may not  acquire  the  capital  stock of the Bank  without the
approval of the Office of Thrift  Supervision (the "OTS"). On April 7, 1998, the
Company filed with the OTS an  Application  for Permission to Organize the Bank,
and  on  April  21,  1998  filed  an  Application  for  Branch  Purchase  and an
Application   H-(e)1  to  become  the  holding  company  for  the  Bank.   These
Applications  were filed to obtain the necessary  approvals and these  approvals
were  conditionally  granted  by the  OTS  on  __________  ___,  1998.  An  FDIC
Application  for Federal  Deposit  Insurance was also filed on April 7, 1998 and
approval was conditionally granted on __________ ___, 1998. Upon satisfaction of
the conditions of the Offering and of the regulators and the release of escrowed
funds to the  Company,  the Company will proceed to acquire all of the shares of
capital stock of the Bank and the Company will

                                      -18-

<PAGE>



become,  subject to the Bank's compliance with certain  regulatory  requirements
discussed  below,  a unitary  savings and loan  holding  company.  As such,  the
company will be subject to examination and comprehensive  regulation by the OTS.
Since the  Company  will own only one savings  bank,  it  generally  will not be
restricted in the types of business activities in which it may engage,  provided
that the Bank  retains  a  specified  amount of its  assets  in  housing-related
investments. See "Regulation - Holding Company Regulation."

     The  Company is  currently  located at 637  Kennard  Road,  State  College,
Pennsylvania. The telephone number is (814) 466-6336. The Company expected, upon
the opening of the Bank,  to relocate to the main office of the Bank at 116 East
College Avenue,  State College,  Pennsylvania.  At the present time, the Company
does not intend to have any employees  other than its officers.  The Company may
utilize the support staff of the Bank from time to time.  The Company  initially
will engage in no business  other than owning all of the  outstanding  shares of
capital stock of the Bank; therefore,  the competitive conditions to be faced by
the Company will be the same as those faced by the Bank.

                          PROPOSED BUSINESS OF THE BANK

General

     The  proposed  business  of the Bank will  primarily  consist of  accepting
deposits and originating mortgage, consumer, small business and other loans. The
Bank intends to  supplement  its portfolio of loans with  investment  securities
deemed prudent by the Board of Directors.  Upon approval of the  Application for
Branch  Purchase  filed on behalf of the Bank, the Bank will assume the deposits
of the Offices and seek to attract new deposits. The deposits are anticipated to
be  comprised  of  traditional  demand and time  deposits.  The Bank  intends to
aggressively  offer a checking  account,  a passbook savings account and a money
market account at a competitive  interest  rate. The loans the Bank  anticipates
originating will consist of adjustable and conventional  fixed-rate  residential
real estate mortgage loans and commercial  real estate mortgage loans.  The Bank
will also offer small business, home equity, and consumer loans.

     The Organizers' assumptions as to the viability of the Bank, as represented
in their business plan, are based on projections of population  growth,  deposit
growth and housing development in the market area and adjacent  communities,  as
well as on  assumed  levels of  interest  rates and  operating  expenses.  These
projections  and assumptions are thus subject to the hazards of forecast and may
prove to be inaccurate.  Furthermore,  although the market area has  experienced
significant  growth in recent years,  there can be no assurance this growth will
continue or that the Bank will benefit from any growth.

FDIC Conditions

     On __________  ___, 1998,  the  Organizers  received a Commitment to Insure
Accounts from the FDIC.  The  Commitment  is also subject to certain  conditions
which must be met before  insurance of accounts will be granted.  The Commitment
expires on __________ ___, 1998. The primary  conditions imposed pursuant to the
Commitment are set forth below.

     No Common Stock of the Company may be issued and the escrowed  subscription
funds may not be  released  to the Company  until all of the  conditions  of the
Conditional   Approval  and  the  Commitment   have  been  satisfied  and  final
certification of insurance of accounts has been issued to the Bank.

     The Organizers  and  management  have made what they believe are proper and
adequate  arrangements  to comply with each of the  conditions  set forth in the
Conditional Approval and the Commitment and will

                                      -19-

<PAGE>



present  documentation  to that effect to the OTS and to the FDIC.  In the event
that all  conditions  are not satisfied by such date,  the  Organizers  may seek
extensions of the  Conditional  Approval and the Commitment from the OTS and the
FDIC,   respectively.   Any  such  extension  would  not,  however,  extend  the
termination  date of the Offering,  separate  approval of which would have to be
requested  from the OTS.  There  can be no  assurances  that  extensions  of the
Conditional  Approval,  the  Commitment  or the Offering  would be granted.  The
Organizers  anticipate  that all conditions that have not already been satisfied
will be satisfied by the time this  Offering is complete or shortly  thereafter.
There can be no  assurance,  however,  that the Company will satisfy each of the
conditions.  Failure to satisfy all of the conditions will result in abandonment
of the effort to organize the Company and a return of all subscriptions.

Prospects

     Although  investment in its Common Stock  involves  significant  risk,  the
Organizers  believe  that  the  Company  will be able  to  compete  effectively.
Furthermore,  as a stock-owned institution,  the Bank will not be subject to the
limitations on raising capital that have constrained  mutual  institutions,  and
will have the opportunity to raise capital from  institutional and other private
investors, especially in the current strong stock market.

     As a result of several  mergers  throughout  the past  decade,  small local
financial  institutions  which were organized and headquartered in State College
have essentially been eliminated. The Company, through the Bank, intends to fill
what it perceives to be a significant market niche that exists in State College.
State  College  is  currently   served  almost  entirely  by  large,   financial
institutions,  most of which are based outside of State  College.  The Bank will
have local owners,  directors and senior management and therefore should be able
to be more  responsive  to the banking  needs of the local  community.  However,
there can be no assurance that the Bank will achieve this goal.

     In  the   current   environment   of  bank   mergers,   acquisitions,   and
consolidations,  there is a perceived need for banks focused on the needs of the
local community. This void of community focused banks is particularly evident in
the State College area.  The organizers of the proposed Bank intend to provide a
community  bank  oriented  toward  the  Pennsylvania  State  University,   local
residents and small businesses in this rapidly  developing area. The face of the
Centre  Region  is  changing  dramatically,   with  numerous  business  projects
currently  under  constructions  and/or  planned  for the  near  future.  As the
residents  and the  businesses  in the  region  have  changed  so have the banks
servicing the area.

     The  Bank  believes  that  the  following  attributes  will  make  the Bank
attractive to the local business people and residents:

o    Direct and easy access to the Bank's  President,  officers and directors by
     members of the community, whether during or after business hours.

o    Local  conditions  and needs  will be taken  into  account by the Bank when
     deciding loan  applications and making other business  decisions  affecting
     members of the community.

o    A personalized  relationship banking approach that is supported by decision
     making that is local and responsive to customer needs.

o    Offering  competitive  interest  rates and fees on  passbook  and  checking
     accounts

o    Prompt review and processing of loan applications.

                                      -20-

<PAGE>




o    Depositors' funds will be invested back into the community.

o    Positive involvement of the Bank in the community affairs of State College.

o    Technology  based  services that enhance the  convenience  for customers to
     conduct business at the Bank.

o    Availability of a wide array of financial services coordinated by a team of
     personal bankers dedicated to meeting customer needs.

     On March 24,  1998,  Nittany  Financial  Corp.  signed the Branch  Purchase
Agreement  to  acquire  two  offices  and  assume the  deposits  of an  existing
commercial bank. As such, the Bank has acquired a "turnkey"  operation which can
open immediately upon receipt of regulatory approval.

     By acquiring these offices, the Bank will have fully-equipped offices, with
favorable rents,  good locations and existing  personnel and deposit  customers.
The two offices will place the Bank downtown  directly  across from the Old Main
building  of the  Pennsylvania  State  University  and  in  one  of the  primary
residential/business  districts on North Atherton.  The offices will provide the
Bank with ATMs, a drive-in facility and safety deposit boxes.  Furthermore,  the
fixed assets are being  acquired at book value.  Since these assets have already
been written down  significantly,  the Bank will be able to acquire these assets
at cost  significantly  below the cost to build and furnish a new office,  which
will in part offset the premium paid for the deposits.

Market Area

     The Bank's main office will be located at 116 East  College  Avenue,  State
College,  Pennsylvania. The Bank will have a branch office located at 1276 North
Atherton Street, State College,  Pennsylvania. The Bank's primary market will be
the borough of State  College and the  surrounding  townships of State  College,
Ferguson,  Halfmoon,  Harris and  Patton.  To a much lesser  degree,  the Bank's
secondary market will consist of the adjacent townships of Centre County.

     State  College  is  best  known  for  its  location  as  the  home  of  the
Pennsylvania State University. In addition to education,  tourism,  agriculture,
high tech and health care are important to the area's  growing  economy.  Centre
County  comprises 25 townships  and 11 boroughs and is,  area-wise,  the State's
fifth largest county. State College and the five townships of College, Ferguson,
Halfmoon,  Harris and Patton have a combined population of approximately 72,000.
In addition,  Penn State houses more than 19,000 students.  State College is 135
miles from Pittsburgh, 170 miles from Baltimore and 190 miles from Philadelphia.

Competition

     Competition  for deposits and loans is strong among  savings  institutions,
commercial  banks,  mortgage banks,  mortgage  brokers,  credit unions and money
market funds.  There is also increasing  competition  from securities  firms and
other financial service corporations not traditionally engaged in the banking or
savings  business.  The  primary  factors  with which  institutions  compete for
deposits  and loans  are  interest  rates,  loan  origination  fees and range of
services offered.

     Centre  County,  which  includes the Bank's  primary market areas is served
almost entirely by large, regional financial  institutions,  almost all of which
are headquartered out of the area. These financial  institutions  include Mellon
Bank, NA (Greensburg, PA), First Union (formerly Core States) (Charlotte,

                                      -21-

<PAGE>



North Carolina);  Northwest  Savings Bank (Warren,  PA), PNC Bank  (Pittsburgh),
First Commonwealth Bank (Indiana, PA), Omega Bank (State College), and Mid-State
Bank  (Harrisburg,  PA).  Reliance Bank  (proposed  Altoona,  PA). The area also
includes Corning  Employees  Credit Union,  Penn State Federal Credit Union, SPE
Federal Credit Union and State College  Federal Credit Union.  Omega Bank,  with
nine branches, is the only banking institution headquartered in State College.

     All of these  institutions  have been in existence  for a longer  period of
time than the Bank,  are  better  established  than the Bank and have  financial
resources  substantially  greater than those of the Bank.  The Bank will have an
existing  deposit base when it commences  operations,  but will be competing for
deposits with these larger  established  institutions as well as with investment
bankers,   money  market  mutual  funds  and  other  non-traditional   financial
intermediaries.  The Bank  will  have to  attract  its loan  customer  base from
existing financial institutions and from growth in the community.

Market Strategy

     The  Bank's  objective  will  be  to  create  a  customer-driven  financial
institution  focused on providing  value to clients by  delivering  products and
services  matched to the clients'  needs.  It is believed that customers will be
drawn to a locally managed  institution that  demonstrates an active interest in
its customers and their business and personal financial needs.

     The banking industry in the Bank's market area has experienced  substantial
consolidation  in recent  years.  Many of the  area's  locally  owned or managed
financial  institutions have either been acquired by large regional bank holding
companies or have been consolidated into branches.  This  consolidation has been
accomplished  by increasing  fees for bank  services,  the  dissolution of local
boards of directors,  management and personnel changes and, in the perception of
the  Organizers,   a  decline  in  the  level  of  customer  service.  With  the
permissibility  of  interstate  banking and the recent  announcement  of several
mergers by large financial institutions,  this type of consolidation is expected
to continue.  The Organizers  believe that the present  competitive and economic
environment is right for a new, independent, locally managed bank to service the
financial needs of residents of State College.

Lending Activities

     General.  The Bank intends to originate  residential  and  commercial  real
estate mortgage loans,  consumer loans and small business  commercial loans. The
Bank intends to originate most of its loans within the primary market area.

     Loan Fees and Service Charges. In addition to interest earned on loans, the
Bank will generally  recognize fees and service charges which consist  primarily
of loan  servicing  fees and late  charges.  The Bank  intends to have lower and
fewer  fees  and  charges  than  most,  if  not  all,  of  the  other  financial
institutions doing business in the primary market area.

     Loans to One Borrower.  Under  applicable  regulations,  the Bank's maximum
loan to one borrower  limit will  initially be $500,000.  However,  the Bank may
originate  larger  loans and sell  participation  interests  to other  financial
institutions.

     Delinquencies.  The Bank's  collection  procedures  are expected to provide
that when a loan is 15 days' past due, a late  charge is added and the  borrower
is contacted by mail and/or telephone and payment requested.  If the delinquency
continues,  subsequent  efforts  are made to contact  the  delinquent  borrower.
Additional  late charges may be added and, if the loan continues in a delinquent
status for 90

                                      -22-

<PAGE>



days or more, the Bank will likely initiate foreclosure proceedings unless other
repayment arrangements are made.

     Non-Performing Assets and Asset Classification. Loans will be reviewed on a
regular basis and classified in accordance with the  requirements of the OTS and
the Bank. The Bank's internal  classifications  will be reviewed  annually by an
independent, outside loan review.

Investment Activities

     The Bank will be required  under federal  regulations to maintain a minimum
amount of liquid assets which may be invested in specified short-term securities
and certain other investments.  The Bank will maintain a liquidity  portfolio in
excess  of  regulatory  requirements.  Until  the  Bank  is  able  to  originate
sufficient  loans, it expects to leverage its capital by investing  deposits and
borrowed money in securities and other  investments at a positive  interest rate
spread  exceeding the cost of its deposits and borrowings.  Liquidity levels may
be increased or decreased  depending upon the yields on investment  alternatives
and upon  management's  judgment  as to the  attractiveness  of the yields  then
available in relation to other opportunities and its expectation of the level of
yield that will be available in the future, as well as management's  projections
as to the  short  term  demand  for  funds  to be  used  in the  Company's  loan
origination and other  activities.  The Company  intends to invest  primarily in
U.S. Government and agency  obligations,  federal funds sold and mortgage-backed
securities.

Sources of Funds

     General.  Deposits will be the major source of the Bank's funds for lending
and other  investment  purposes.  In addition to deposits,  the Bank will derive
funds  from  amortization  and  prepayment  of  loans  and  securities,  sale or
maturities of investment  securities,  operations and, if needed,  advances from
the Federal Home Loan Bank  ("FHLB") of  Pittsburgh.  Scheduled  loan  principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market  conditions.  Borrowings  may be used on a short-term  basis to
compensate for reductions in the  availability of funds from other sources or on
a longer term basis for general business purposes.

     Deposits.  Consumer and commercial  deposits will be attracted  principally
from  within the Bank's  Primary  Market Area  through  the  offering of a broad
selection of deposit  instruments  including NOW, regular savings,  money market
deposit,  term certificate accounts (including  negotiated jumbo certificates in
denominations of $100,000 or more) and individual  retirement accounts and Keogh
accounts.  The Bank also intends to offer a passbook account, which is generally
no longer available at other banks. Deposit account terms will vary according to
the minimum balance required,  the time periods the funds must remain on deposit
and the interest rate, among other factors. The Bank will regularly evaluate the
internal cost of funds, survey rates offered by competing  institutions,  review
the Bank's cash flow  requirements  for lending and  liquidity  and execute rate
changes when deemed  appropriate.  The Bank does not anticipate  obtaining funds
through brokers.


                                      -23-

<PAGE>



     Set forth below is a description of the accounts,  by type and amount,  for
the Offices to be acquired by the Branch Purchase Agreement at March 31, 1998.


North Atherton Office
- ---------------------
                                                         Amount at
Type of Account                                        March 31, 1998
- ---------------                                        --------------

                                                       (In Thousands)

Checking                                                  $   167

NOW                                                           642

Savings                                                     1,772

Certificates of Deposit                                     2,315

Jumbo CDs                                                     336

IRAs                                                          161
                                                           ------
     Total                                                $ 5,393
                                                           ======



College Avenue Office
- ---------------------
                                                        Amount at
Type of Account                                       March 31, 1998
- ---------------                                       --------------

                                                      (In Thousands)

Checking                                                  $   649

NOW                                                           835

Savings                                                     2,294

Certificates of Deposit                                     1,954

Jumbo CDs                                                     413

IRAs                                                           71
                                                           ------
     Total                                                $ 6,214
                                                           ======


Employees

     The Bank anticipates having 14 full-time  equivalent  employees,  including
two - three  executive  officers,  when it commences  operations.  The executive
officers of the Company are  expected to  initially  include the  President  and
Chief Executive Officer and a Senior Lending Officer.  In addition,  the Company
or the Bank may employ a Chief Financial Officer at or subsequent to the opening
of the Bank.  The remaining  employees will provide staff support in the teller,
new  accounts,  loan  processing  functions.  The  employees  of the  Bank  will
concentrate on providing personal banking services to the customers of the Bank.
Non-banking services,  such as accounting,  data processing and maintenance will
be outsourced to companies  specializing in those areas. The Company anticipates
having the same executive  officers of the Bank act as executive officers of the
Company and in the same capacity. No other employees of

                                      -24-

<PAGE>



the Company are  anticipated at this time.  See  "Management of the Company" and
"Management of the Bank."

     Total  compensation  for the  Bank's  employees  for the first full year of
operations is projected to be $398,000. In addition, the Bank intends to provide
its employees with certain benefits programs,  including medical insurance, paid
vacation time and sick leave.  Directors  will receive no cash  compensation.  A
stock option plan is expected to be adopted by the Board, subject to stockholder
approval.  Other  benefit  programs  such as a profit  sharing  plan may also be
adopted following commencement of operations of the Bank.

                                   REGULATION

     Set forth below is a brief  description of certain laws which relate to the
Company and the Bank.  The  description  is not complete and is qualified in its
entirety by references to applicable laws and regulation.

Holding Company Regulation

     General. The Company will be required to register and file reports with the
OTS and will be subject to regulation  and  examination by the OTS. In addition,
the OTS will have  enforcement  authority  over the Company and any  non-savings
institution  subsidiaries.  This will  permit the OTS to  restrict  or  prohibit
activities  that it determines to be a serious risk to the Company and the Bank.
This  regulation  is  intended  primarily  for  the  protection  of  the  Bank's
depositors and not for the benefit of the stockholders of the Company.

     Qualified  Thrift Lender ("QTL") Test.  Since the Company will only own one
savings institution, it will be able to diversify its operations into activities
not  related to  banking,  if the Bank  satisfies  the QTL test.  If the Company
controls  more  than one  savings  institution,  it would  lose the  ability  to
diversify its operations into non-banking related activities,  unless such other
savings institutions each also qualify as a QTL or were acquired in a supervised
acquisition.  See "- Savings  Institution  Regulation -- Qualified Thrift Lender
Test."

     Restrictions on Acquisitions. the Company must obtain approval from the OTS
before  acquiring  control of any other  SAIF-insured  savings  institution.  No
person may acquire control of a federally  insured savings  institution  without
providing  at least 60 days  written  notice  to the OTS and  giving  the OTS an
opportunity to disapprove the proposed acquisition.

Savings Institution Regulation

     General. As a federally chartered,  SAIF-insured  savings institution,  the
Bank is  subject to  extensive  regulation  by the OTS and the FDIC.  The Bank's
lending  activities and other  investments  must comply with various federal and
state statutory and regulatory requirements.

     The OTS, in conjunction with the FDIC, will regularly  examine the Bank and
prepare  reports  for  the  consideration  of  the  Board  of  Directors  on any
deficiencies  that  the  OTS  finds  in  the  Bank's   operations.   The  Bank's
relationship with the depositors and borrowers also will be regulated to a great
extent by federal and state law,  especially in such matters as the ownership of
savings accounts and the form and content of its mortgage documents.

     The  Bank  must  file  reports  with the OTS and the  FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals prior to entering into certain transactions such

                                      -25-

<PAGE>



as mergers with or acquisitions of other financial institutions. This regulation
and supervision  establishes a comprehensive framework of activities in which an
institution can engage and is intended  primarily for the protection of the SAIF
and depositors.  The regulatory structure also gives the regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for regulatory purposes. Any change in regulations, whether by the OTS, the FDIC
or any other  government  agency,  could have a material  adverse  impact on the
Bank's operations.

     Insurance of Deposit Accounts. The FDIC is authorized to establish separate
annual  assessment  rates for deposit  insurance  for members of the BIF and the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to its target  level
within a reasonable time and may decrease such  assessment  rates if such target
level has been met. The FDIC has established a risk-based  assessment system for
both SAIF and BIF  members.  Under  this  system,  assessments  are set within a
range,  based on the risk the institution  poses to its deposit  insurance fund.
This risk level is determined based on the  institution's  capital level and the
FDIC's level of supervisory concern about the institution.

     Because a  significant  portion  of the  assessments  paid into the SAIF by
savings  institutions  were  used to pay the cost of prior  savings  institution
failures, the reserves of the SAIF were below the level required by law. The BIF
had,  however,  met its required reserve level during the third calendar quarter
of 1995. As a result, deposit insurance premiums for deposits insured by the BIF
were  substantially  less than  premiums for  deposits  which are insured by the
SAIF.  Legislation  to  capitalize  the SAIF and to  eliminate  the  significant
premium  disparity  between the BIF and the SAIF became effective  September 30,
1996. The recapitalization plan provided for a special assessment equal to $.657
per $100 of SAIF  deposits held at September 30, 1995, in order to increase SAIF
reserves  to the  level  required  by  law.  Certain  BIF  institutions  holding
SAIF-insured deposits were required to pay a lower special assessment.

     The  recapitalization  plan also provides  that the cost of prior  failures
which were funded  through the issuance of Fico Bonds (bonds  issued to fund the
cost of savings  institution  failures in prior years) will be shared by members
of both the SAIF and the BIF.  This will  increase BIF  assessments  for healthy
banks to approximately $.0125 per $100 of deposits in 1998. SAIF assessments for
healthy savings  institutions in 1998 will be  approximately  $.0628 per $100 in
deposits  and may be  reduced,  but not  below the  level  set for  healthy  BIF
institutions.

     The FDIC has lowered the rates on assessments  paid to the SAIF and widened
the spread of those  rates.  The FDIC's  action  established  a base  assessment
schedule  for the SAIF with  rates  ranging  from 4 to 31 basis  points,  and an
adjusted  assessment  schedule that reduces these rates by 4 basis points.  As a
result,  the effective  SAIF rates range from 0 to 27 basis points as of October
1, 1996.  In  addition,  the  FDIC's  final rule  prescribed  a special  interim
schedule of rates  ranging  from 18 to 27 basis points for  SAIF-member  savings
institutions  for the last quarter of calendar 1996, to reflect the  assessments
paid to the Financing Corp. (Fico Bonds). Finally, the FDIC's action established
a procedure  for making  limited  adjustments  to the base  assessment  rates by
rulemaking without notice and comment, for both the SAIF and the BIF.


                                      -26-

<PAGE>



     The recapitalization  plan also provides for the merger of the SAIF and BIF
effective  January 1, 1999,  assuming  there are no savings  institutions  under
federal law. Under separate  proposed  legislation,  Congress is considering the
elimination  of the federal  thrift  charter  and  elimination  of the  separate
federal  regulation of thrifts.  As a result,  the Bank may have to convert to a
different financial  institution charter and be regulated under federal law as a
bank,  including  being  subject to the more  restrictive  activity  limitations
imposed on national  banks.  The Bank cannot  predict the impact of the proposed
legislation unless and until the legislation requiring such change is enacted.

     Regulatory Capital  Requirements.  OTS capital  regulations require savings
institutions to meet three capital standards: (1) tangible capital equal to 1.5%
of  total  adjusted  assets,  (2)  core  capital  equal  to at least 3% of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets.  The Bank's capital  ratios,  which are set forth under  "Historical and
ProForma Capital Compliance," will be well in excess of these requirements.

     Tangible  capital is defined as core  capital  less all  intangible  assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority interests in the equity accounts of consolidated subsidiaries,  certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

     The  risk-based  capital  standard  for savings  institutions  requires the
maintenance of total  risk-based  capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-term  preferred  stock,  and the portion of the  allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

     The  risk-based  capital  standards of the OTS  generally  require  savings
institutions  with more than a "normal"  level of interest rate risk to maintain
additional total capital.  An institution's  interest rate risk will be measured
in terms of the sensitivity of its "net portfolio  value" to changes in interest
rates.  Net  portfolio  value is defined,  generally,  as the  present  value of
expected cash inflows from existing assets and off-balance  sheet contracts less
the present value of expected cash outflows from existing liabilities. A savings
institution  will be considered  to have a "normal"  level of interest rate risk
exposure if the decline in its net portfolio  value after an immediate 200 basis
point increase or decrease in market  interest rates  (whichever  results in the
greater  decline)  is less than two percent of the  current  estimated  economic
value of its assets.  An  institution  with a greater than normal  interest rate
risk will be required to deduct from total capital,  for purposes of calculating
its  risk-based  capital  requirement,   an  amount  (the  "interest  rate  risk
component") equal to one-half the difference between the institution's  measured
interest rate risk and the normal level of interest rate risk, multiplied by the
economic value of its total assets.

     The OTS calculates the sensitivity of an institution's  net portfolio value
based on data submitted by the institution in a schedule to its quarterly Thrift
Financial Report and using the interest rate risk  measurement  model adopted by
the OTS. The amount of the interest rate risk component,  if any, to be deducted
from an institution's  total capital will be based on the  institution's  Thrift
Financial Report filed two quarters earlier. Savings institutions with less than
$300 million in assets and a risk-based capital

                                      -27-

<PAGE>



ratio above 12% are generally exempt from filing the interest rate risk schedule
with their Thrift  Financial  Reports.  However,  the OTS may require any exempt
institution  that it  determines  may have a high  level of  interest  rate risk
exposure to file such  schedule  on a  quarterly  basis and may be subject to an
additional  capital  requirement  based upon its level of interest  rate risk as
compared  to its  peers.  However,  due to the  Bank's  net size and  risk-based
capital level, it is exempt from the interest rate risk component.

     In  accordance  with the  requirements  of the  Federal  Deposit  Insurance
Corporation with respect to the Application for Insurance of Deposits of Nittany
Bank,  the  Organizers  agreed  to  maintain  a Tier 1  Capital  ratio  to total
estimated  assets of at least 8% and an  adequate  allowance  for loan and lease
losses for the first three years of operation of the Bank from the date the FDIC
deposit insurance is effective.

     Dividend  and  Other  Capital  Distribution  Limitations.  OTS  regulations
require  the  Bank  to  give  the OTS 30 days  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory  powers to  prohibit  the  payment of  dividends  by the Bank to the
Company.

     OTS  regulations  impose  limitations  upon all  capital  distributions  by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to stockholders of another institution in
a cash-out merger,  and other  distributions  charged against capital.  The rule
establishes  three tiers of  institutions  based  primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional capital  distributions  require prior regulatory notice. The Bank
expects to qualify as a Tier 1  institution,  but there can be no assurance that
it will achieve this goal.

     In the event the Bank's capital falls below the fully phased-in requirement
or the OTS  notifies  the Bank that it needs more than normal  supervision,  the
Bank would become a Tier 2 or Tier 3 institution and as a result, its ability to
make capital distributions could be restricted.  Tier 2 institutions,  which are
institutions that before and after the proposed  distribution meet their current
minimum capital  requirements,  may only make capital distributions of up to 75%
of net income over the most recent four  quarter  period.  Tier 3  institutions,
which are institutions that do not meet current minimum capital requirements and
propose to make any capital  distribution,  and Tier 2 institutions that propose
to make a capital  distribution  in excess of the noted safe harbor level,  must
obtain OTS approval  prior to making such  distribution.  In  addition,  the OTS
could prohibit a proposed capital  distribution by any institution,  which would
otherwise  be  permitted  by the  regulation,  if the OTS  determines  that such
distribution  would  constitute  an  unsafe  or  unsound  practice.  The OTS has
proposed  rules  relaxing   certain   approval  and  notice   requirements   for
well-capitalized institutions.

     In January 1998,  the OTS proposed  amendments  to its current  regulations
with  respect  to  capital  distributions  by  savings  associations.  Under the
proposed regulation,  savings associations that would remain at least adequately
capitalized  following the capital  distribution,  and that meet other specified
requirements,  would not be required to file a notice or application for capital
distributions (such as cash dividends)  declared below specified amounts.  Under
the proposed  regulation,  savings associations which are eligible for expedited
treatment  under current OTS regulations are not required to file a notice or an
application  with the OTS if (i) the savings  association  would remain at least
adequately capitalized following the capital distribution and (ii) the amount of
capital distribution does not exceed an amount

                                      -28-

<PAGE>



equal to the savings  association's  net income for that year to date,  plus the
savings  association's  retained net income for the  previous  two years.  Thus,
under the proposed  regulation,  only undistributed net income for the prior two
years may be  distributed in addition to the current  year's  undistributed  net
income without the filing of an application with the OTS.  Savings  associations
which do not qualify for  expedited  treatment or which desire to make a capital
distribution in excess of the specified  amount,  must file an application with,
and obtain the  approval  of, the OTS prior to making the capital  distribution.
Under certain other circumstances, savings associations will be required to file
a notice with OTS prior to making the  capital  distribution.  The OTS  proposed
limitations on capital distributions are similar to the limitations imposed upon
national  banks.  The Company is unable to predict  whether or when the proposed
regulation will become effective.

     A savings institution is prohibited from making a capital  distribution if,
after making the distribution, the savings institution would be undercapitalized
(i.e.,  not  meet  any  one of its  minimum  regulatory  capital  requirements).
Further,  a savings  institution  cannot distribute  regulatory  capital that is
needed for its liquidation account.

     Qualified Thrift Lender Test.  Savings  institutions  must meet a qualified
thrift  lender  ("QTL")  test.  If the Bank  maintains an  appropriate  level of
qualified  thrift  investments  ("QTIs")  (primarily  residential  mortgages and
related  investments,   including  certain   mortgage-related   securities)  and
otherwise  qualify as a QTL,  the Bank will  continue  to enjoy  full  borrowing
privileges from the FHLB of Pittsburgh.  The required  percentage of QTIs is 65%
of portfolio  assets (defined as all assets minus  intangible  assets,  property
used by the  institution  in conducting  its business and liquid assets equal to
10% of total assets).  Certain assets are subject to a percentage  limitation of
20% of portfolio assets. In addition, savings institutions may include shares of
stock of the FHLBs,  FNMA,  and FHLMC as QTIs.  Compliance  with the QTL test is
determined on a monthly basis in nine out of every 12 months.

     Transactions With Affiliates.  Generally, restrictions on transactions with
affiliates  require  that  transactions  between  a savings  institution  or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  savings
institution as comparable transactions with non-affiliates. In addition, certain
of these  transactions are restricted to an aggregate  percentage of the savings
institution's capital.  Collateral in specified amounts must usually be provided
by affiliates in order to receive loans from the savings institution. The Bank's
affiliates  include  the Company  and any  company  which would be under  common
control with the Bank. In addition,  a savings institution may not extend credit
to any  affiliate  engaged in  activities  not  permissible  for a bank  holding
company or acquire the securities of any affiliate that is not a subsidiary. The
OTS  has  the  discretion  to  treat  subsidiaries  of  savings  institution  as
affiliates on a case-by-case basis.

     Liquidity  Requirements.  All savings institutions are required to maintain
an average daily  balance of liquid assets equal to a certain  percentage of the
sum of its  average  daily  balance of net  withdrawable  deposit  accounts  and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all  savings  institutions.  Monetary  penalties  may be  imposed  upon
institutions for violations of liquidity requirements.

     Federal Home Loan  Savings  Bank  System.  The Bank will be a member of the
FHLB of  Pittsburgh,  which is one of 12 regional  FHLBs.  Each FHLB serves as a
reserve or central bank for its members within its assigned region. It is funded
primarily from funds deposited by savings institutions and proceeds derived from
the sale of  consolidated  obligations  of the FHLB  System.  It makes  loans to
members (i.e.,  advances) in accordance with policies and procedures established
by the Board of Directors of the FHLB.


                                      -29-

<PAGE>



     As a member,  the Bank will be required to purchase and  maintain  stock in
the FHLB of Pittsburgh in an amount equal to at least 1% of our aggregate unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year.  The FHLB imposes  various  limitations  on advances
such as limiting the amount of certain types of real estate  related  collateral
to 30% of a member's capital and limiting total advances to a member.

     The FHLBs are  required  to provide  funds for the  resolution  of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

     Federal Reserve System.  The Federal Reserve System requires all depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements imposed by the Federal Reserve System may be used
to satisfy  the  liquidity  requirements  that are  imposed by the OTS.  Savings
institutions  have authority to borrow from the Federal Reserve System "discount
window,"  but  Federal  Reserve  System  policy   generally   requires   savings
institutions  to exhaust all other  sources  before  borrowing  from the Federal
Reserve System.

                            MANAGEMENT OF THE COMPANY

     The  Board of  Directors  of the  Company  currently  consists  of the same
individuals  who will serve as directors of the Bank. The Company's  articles of
incorporation and bylaws require that directors be divided into four classes, as
nearly  equal in  number as  possible.  Each  class of  directors  serves  for a
four-year period,  with  approximately  one-fourth of the directors elected each
year. The Bank's  officers will be elected by the Board and serve at the Board's
discretion.

                             MANAGEMENT OF THE BANK
Directors

     The Board of Directors of the Bank is currently  composed of five  members.
The Bank expects to add  additional  directors  after opening for business.  The
proposed stock charter and bylaws for the Bank require that directors be divided
into three  classes,  as nearly  equal in number as  possible.  The officers are
elected annually by the Board and serve at the Board's discretion.

     The following table sets forth  information  with respect to the directors,
executive  officers,  and  significant  employees,  all of whom will continue to
serve  in the  same  capacities  after  the  Offering.  The  Bank  is  currently
negotiating  with two  individuals,  one to become  Vice  President  and  Senior
Lending  Officer  and the other to become  Vice  President  and Chief  Financial
Officer.

                                                       -30-

<PAGE>

<TABLE>
<CAPTION>

                                                                              Common Stock Subscriptions
Directors                                Age(1)           Position                      Number(2)         Percentage (2)(3)
- ---------                                ------           --------            --------------------------  -----------------
<S>                                        <C>            <C>                           <C>                   <C>
Samuel J. Malizia                          43             Chairman of the
                                                          Board                          32,435                4.99
David Z. Richards, Jr.                     37             President, CEO                  5,250                  --  (4)
                                                          and Director
Donald L. Musso                            38             Director                       18,333                2.82
William A. Jaffe                           59             Director and                    6,375                  --  (4)
                                                          Secretary
D. Michael Taylor                                         Director                       11,834                1.82
</TABLE>

- -------------
(1)  At March 8, 1998.
(2)  Includes shares purchased in the Private Offering.
(3)  Based upon 650,000 shares  (outstanding  after the issuance of Common Stock
     in the Private Placement, the Offering, and the Branch Purchase.)
(4)  Less than 1%

     There is no family relationship  between any director or executive officer.
No director or executive  officer has filed a petition in bankruptcy in the past
five years, nor been convicted in a criminal proceeding. The business experience
for the past five years of each of the directors  and  executive  officers is as
follows:

     DAVID Z.  RICHARDS,  JR.  was  President  and Chief  Executive  Officer  of
Mifflinburg Bank and Trust Company of Mifflinburg,  Pennsylvania from 1991 until
1997.  While under his direction,  Mifflinburg  Bank and Trust became one of the
first  financial   institutions  in  Pennsylvania  to  implement  digital  image
technology.  He also  developed  a unique  asset  management  program  through a
strategic affiliation with an asset management firm, supervised the construction
and opening of a new retail banking center and opened three  additional  offices
in new markets. From 1978 until 1990, he served in various capacities, including
Vice  President  and Financial  Officer of The First  National Bank of Danville,
Pennsylvania.  While at FNB Danville, he helped pioneer many services, including
the introduction of the biweekly mortgage in the United States,  and implemented
one of the first discount  brokerage  operations at a community bank. In 1997 he
was  appointed  to  the  Executive   Committee  of  the   Pennsylvania   Bankers
Association,  for which he has  chaired  and  served on several  committees.  He
formerly  served as President of LUN Data Inc., a  multi-owned  data  processing
consortium. Mr. Richards is a native of central Pennsylvania who has worked as a
community banker since beginning as an intern during high school and college. He
is a graduate of  Susquehanna  University  in Finance  and The Stonier  Graduate
School of Banking.

     SAMUEL J.  MALIZIA  is the  managing  partner  of the law firm of  Malizia,
Spidi, Sloane & Fisch, P.C. (MSS&F), a law firm headquartered in Washington,  DC
with a State College,  Pennsylvania  office.  For over 18 years, Mr. Malizia has
specialized in  transactional,  securities and regulatory  matters for financial
institutions and related entities.  He has represented  hundreds of institutions
nationally in connection with securities  offerings,  mergers and  acquisitions,
corporate  reorganizations,  stockholder and regulatory  matters.  He received a
Bachelor of Science Degree with  Distinction in accounting from the Pennsylvania
State  University  and  a  Juris  Doctor  Degree  from  the  George   Washington
University. He served as Attorney Advisor to Special Trial Judge Francis Cantrel
at the  United  States Tax Court and  attended  the  Masters of Law in  Taxation
program at the Georgetown University. He was associate editor of the Tax Lawyer.
He is a member of the Pennsylvania and District of Columbia bars, the U.S. Tax

                                      -31-

<PAGE>



Court, U.S. Claims Court, U.S. Court of Appeals for the District of Columbia and
a member of the Federal Bar  Association and American Bar  Association.  He is a
member of the  Conference  on  Consumer  Finance  Law,  several  committees  for
industry  trade  groups,  and a frequent  speaker at state and  national  league
meetings.  He is the author of several  articles  pertaining to mutual- to-stock
conversions,  mutual holding companies, mergers and acquisitions,  the Community
Reinvestment Act, charter conversions,  and securities offerings. He is a native
of  Pennsylvania,  a  resident  of  State  College  and an  alumnus  of  several
Pennsylvania  State Universities  organizations,  including Lions Paw, Skull and
Bones Honor Society, Beta Alpha Psi and Omicron Delta Kappa.

     DONALD J. MUSSO is the founder of FinPro, Inc., a consulting and investment
banking firm which specializes in providing advisory services  nationally to the
financial  institutions industry. Mr. Musso has a Bachelor of Science in Finance
from  Villanova  University  and an  MBA in  Finance  from  Fairleigh  Dickinson
University.   Mr.  Musso's  corporation  has  represented  dozens  of  financial
institutions  nationally in connection  with business plans,  appraisals,  asset
liability  management,  strategic  planning,  branch  acquisitions  and de  novo
financial  institutions.  Prior to establishing  FinPro,  he had direct industry
experience,  having managed the Corporate  Planning and Mergers and Acquisitions
departments  for Meritor  Financial  Group, a $20 billion dollar  institution in
Philadelphia. Prior to that, he was responsible for the banking, thrift and real
estate consulting practice in New Jersey for DeLoitte, Haskins and Sells.

     WILLIAM A. JAFFE is the  President  and owner of The Jaffe  Group,  a Human
Resource  Consultancy,  headquartered in State College,  Pennsylvania,  which he
established in January 1996. Previously,  he was Compensation and Human Resource
Practice Leader for the Mid-Atlantic  Region and/or Alexander  Consulting Group.
His resume  includes 21 years with Towers  Perrin as a Vice  President  and Unit
Head.  His  expertise  includes  salary  management,  incentive  pay,  executive
compensation,  human resource and related  organizational  effective  issues. He
received his Bachelor of Arts degree in journalism from The  Pennsylvania  State
University  and Masters of Science  degree in Management  from the University of
Illinois. He is an active member of several public and non-profit organizations.
He is President of The Mount Nittany  Conservancy and on the Executive Committee
for the  Nittany  Lion Club,  The Penn State  College of  Communications  Alumni
Society,  and the Penn  State  Hillel  Foundation.  He is an  alumnus of several
Pennsylvania  State  University  organizations,  including  Lions Paw, Skull and
Bones Honor  Society  and The Daily  Collegian.  He is a member of the  American
Compensation Association and the Society for Human Resource Management. He was a
board member of Acme and Chairman of its Government  Relations  Committee and an
adjunct  associate  professor at The George  Washington  University from 1991 to
1995. He was an Executive Committee and Board member of several  not-for-profits
in the Washington, DC area. In 1996, he was named a Penn State Alumni Fellow.

     D. MICHAEL TAYLOR is an architect,  real estate developer and entrepreneur,
who has resided in the State College area for more than 20 years. Mr. Taylor has
a Masters of Architecture degree from Kansas State University.  Upon graduation,
he spent  several years in commercial  architecture  for Phillips  Petroleum and
other firms,  specializing in retail  construction  for national  companies.  In
addition  to  his   architecture   practice,   Mr.   Taylor  is  part  owner  of
G-Wald-Taylor,  a firm  specializing  in industrial  pump sales to the paper and
pulp  industry.  Mr.  Taylor  resides  in State  College  and is  active in many
community organizations.

Remuneration of Directors and Officers

     Director Compensation.  The Organizers do not intend for the Company to pay
directors' fees until such time as the Company is profitable.


                                      -32-

<PAGE>



     Employment Agreement. The Company entered into an employment agreement with
David Richards to serve as President and Chief Executive  Officer of the Company
and the Bank for a three-year term. Mr. Richards has received compensation since
October 31, 1997  during the Bank's  organizational  period at an annual rate of
$72,000. Upon the opening of the Bank, he will receive an annual compensation of
$100,000.

     Pension Plan. The Bank will not initially  sponsor a tax-qualified  pension
plan. Initially, the Bank may implement a 401(k) plan, which initially will have
contributions only by the employee. In the future, the Bank will consider making
contributions by the Bank.

     Stock  Option  Plan.  The boards of  directors  expects to consider a stock
option plan (the Option Plan) following the Offering, subject to approval by the
Company's  stockholders.  The number of Options  under the Option  Plan will not
exceed 10% of the shares  outstanding.  The exercise price is expected to be the
fair market  value of the Common  Stock on the date of grant,  but not less than
$10.00 per share.  Options  are  expected  to vest over three  years.  The Board
considers  the  adoption of the Option Plan to be in the best  interests  of the
Company and its shareholders by assisting the Company and the Bank in attracting
and retaining highly qualified individuals to serve as members of management and
the Board.

Transactions with Related Parties

     After the Company commences operations,  it may engage in transactions with
its Organizers,  officers, employees, directors or other affiliated persons only
to the extent that such  activities are permitted by, and  consistent  with, all
applicable  state and federal  regulations.  OTS and FDIC  regulations  impose a
number of  restrictions  on  transactions  and dealings  between the Company and
affiliated persons. The definition of "affiliated person" includes the Company's
directors and officers and their spouses and certain  members of their immediate
families. Also included as affiliated persons are certain persons,  corporations
and other  organizations  that have a close relationship with the Company as set
out in the  regulations.  All  dealings  between the Company and its  affiliated
persons will have to comply with those  regulations.  The Company plans to adopt
policies   designed  to  assure   compliance   with  those   regulations.   Such
transactions,  should they occur,  are expected to be primarily in the nature of
loans made in the ordinary  course of business  such as home loans,  educational
loans or consumer loans.

     Malizia,  Spidi,  Sloane  & Fisch,  P.C.,  attorneys  at law,  are and will
continue  providing  legal services as special  regulatory and securities to the
Company and the Bank.  An organizer of both  entities is a principal of Malizia,
Spidi,  Sloane & Fisch,  P.C.  The agreed  upon fees for  services  rendered  in
connection with this transaction are  approximately  $50,000,  plus reimbursable
expenses.  Part of the payment for services rendered has been deferred until the
closing  of the  Offering.  Reimbursable  expenses  are paid by the  Company  as
incurred, and billed.

     FinPro,  Inc. has provided consulting services and assistance to management
of the  Company  and  Bank  regarding  the  development  of  financial  proforma
projections,  a market feasibility  study, and the application  process with the
appropriate  regulatory agencies and Governmental bodies. A principal of FinPro,
Inc. is also an  organizer  for each of the  entities.  The agreed upon fees for
services to be rendered approximate $20,000, plus reimbursable expenses. Part of
the payment for services  rendered will be deferred until  regulatory  approvals
have been obtained  regarding the  applications for formation and the initiation
of operations by the Bank.


                                      -33-

<PAGE>



                          DESCRIPTION OF CAPITAL STOCK

     The Company is authorized to issue  10,000,000  shares of the Common Stock,
$0.10 par value,  and 5,000,000  shares of serial  preferred  stock. The Company
does not intend to issue any shares of serial  preferred  stock in the Offering,
nor are there any present  plans to issue such  preferred  stock  following  the
offering. The following is a summary of certain terms of the Common Stock and is
subject to and  qualified  in its  entirety  by  reference  to the  articles  of
incorporation  and  bylaws of the  Company  which are filed as  exhibits  to the
registration statement of which this prospectus forms a part.

Common Stock

     Voting  Rights.  Each share of the Common Stock will have the same relative
rights and will be  identical  in all  respects  with every  other  share of the
Common  Stock.  The holders of the Common  Stock will possess  exclusive  voting
rights in the  Company,  except to the extent  that  shares of serial  preferred
stock issued in the future may have voting  rights,  if any.  Each holder of the
Common  Stock will be entitled to only one vote for each share held of record on
all matters  submitted  to a vote of holders of the Common Stock and will not be
permitted to cumulate their votes in the election of the Company's directors.

     Liquidation.   In  the  unlikely  event  of  the  complete  liquidation  or
dissolution of the Company,  the holders of the Common Stock will be entitled to
receive all assets of the Company available for distribution in cash or in kind,
after payment or provision for payment of (i) all debts and  liabilities  of the
Company (including all savings accounts and accrued interest thereon);  (ii) any
accrued dividend claims;  (iii) liquidation  preferences of any serial preferred
stock  which  may be  issued  in the  future;  and  (iv)  any  interests  in the
liquidation account.

     Restrictions on Acquisition of the Common Stock. See "Certain Anti-Takeover
Provisions"  for a discussion of the limitations on acquisition of shares of the
Common Stock.

     Other Characteristics. Holders of the Common Stock will not have preemptive
rights with  respect to any  additional  shares of the Common Stock which may be
issued.  Therefore,  the Board of Directors  may sell shares of capital stock of
the Company  without first offering such shares to existing  stockholders of the
Company.  The  Common  Stock  is not  subject  to call for  redemption,  and the
outstanding  shares of Common  Stock when issued and upon receipt by the Company
of the full purchase price therefor will be fully paid and non-assessable.

     Issuance of Additional  Shares.  Other than shares to be issued pursuant to
the Stock Option Plan, the Company has no present plans, proposals, arrangements
or understandings to issue additional  authorized shares of the Common Stock. In
the future,  the  authorized  but unissued and  unreserved  shares of the Common
Stock will be  available  for general  corporate  purposes,  including,  but not
limited to, possible issuance as stock dividends,  in connection with mergers or
acquisitions,  under a cash dividend  reinvestment  or stock purchase plan, in a
public or  private  offering,  or under  employee  benefit  plans.  Normally  no
stockholder approval would be required for the issuance of these shares,  except
as described  herein or as otherwise  required to approve a transaction in which
additional authorized shares of the Common Stock are to be issued.


                                      -34-

<PAGE>



Serial Preferred Stock

     None of the 5,000,000  authorized  shares of serial  preferred stock of the
Company will be issued in the  Offering.  After the Offering is  completed,  the
Board of Directors of the Company will be authorized  to issue serial  preferred
stock and to fix and state voting  powers,  designations,  preferences  or other
special  rights  of  such  shares  and  the   qualifications,   limitations  and
restrictions  thereof,  subject to regulatory  approval but without  stockholder
approval. If and when issued, the serial preferred stock is likely to rank prior
to the Common Stock as to dividend rights, liquidation preferences, or both, and
may  have  full or  limited  voting  rights.  The  Board of  Directors,  without
stockholder  approval,   can  issue  serial  preferred  stock  with  voting  and
conversion  rights which could adversely  affect the voting power of the holders
of the Common Stock.  The Board of Directors  has no present  intention to issue
any of the serial preferred stock.

Certain Anti-Takeover Provisions

     The following discussion is a general summary of the material provisions of
the articles of incorporation,  bylaws, and certain other regulatory  provisions
of the Company, which may be deemed to have such an anti-takeover effect.

Provisions of the Company's Articles of Incorporation and Bylaws

     Election of Directors.  Certain  provisions  of the  Company's  articles of
incorporation and bylaws will impede changes in majority control of the Board of
Directors.  the Company's  articles of  incorporation  provide that the Board of
Directors  of the Company  will be divided  into four  staggered  classes,  with
directors in each class elected for four-year  terms.  Thus, it would take three
annual  elections to replace a majority of the  Company's  board.  the Company's
articles of incorporation provide that the size of the Board of Directors may be
increased or decreased only if two-thirds of the directors then in office concur
in such  action.  The  articles of  incorporation  also provide that any vacancy
occurring in the Board of Directors,  including a vacancy created by an increase
in the number of  directors,  shall be filled for the remainder of the unexpired
term by a majority vote of the directors then in office.  Finally,  the articles
of   incorporation   and  the  bylaws  impose  certain  notice  and  information
requirements in connection with the nomination by stockholders of candidates for
election to the Board of Directors or the proposal by  stockholders  of business
to be acted upon at an annual meeting of stockholders.

     The articles of  incorporation  provide that a director may only be removed
for cause by the  affirmative  vote of at least a majority  of the shares of the
Company entitled to vote generally in an election of directors cast at a meeting
of stockholders called for that purpose.

     Restrictions on Call of Special Meetings.  The articles of incorporation of
the Company provide that a special  meeting of  stockholders  may be called only
pursuant to a resolution adopted by a majority of the Board of Directors.

     Absence of  Cumulative  Voting.  the  Company's  articles of  incorporation
provide  that  stockholders  may not  cumulate  their  votes in the  election of
directors.

     Authorized Shares. The articles of incorporation authorizes the issuance of
10,000,000  shares of common stock and 5,000,000  shares of preferred stock. The
shares of common stock and preferred  stock were authorized in an amount greater
than  that to be  issued in the  Offering  to  provide  the  Company's  Board of
Directors  with  as  much  flexibility  as  possible  to  effect,   among  other
transactions, financings,

                                      -35-

<PAGE>



acquisitions,  stock dividends,  stock splits and the exercise of stock options.
However,  these  additional  authorized  shares may also be used by the Board of
Directors  consistent  with its fiduciary duty to deter future  attempts to gain
control  of the  Company.  The Board of  Directors  also has sole  authority  to
determine  the terms of any one or more  series of  Preferred  Stock,  including
voting rights, conversion rates, and liquidation preferences. As a result of the
ability to fix voting rights for a series of Preferred  Stock, the board has the
power,  to the extent  consistent  with its fiduciary duty, to issue a series of
Preferred Stock to persons friendly to management in order to attempt to block a
post-tender  offer  merger or other  transaction  by which a third  party  seeks
control, and thereby assist management to retain its position.

     Procedures for Business Combinations. The articles of incorporation require
the affirmative  vote of at least 80% of the  outstanding  shares of the Company
for any merger, consolidation, liquidation, or dissolution of the Company or any
action that would result in the sale or other disposition of at least 50% of the
tangible  assets of the Company,  unless the  transaction  has been  approved by
two-thirds of the Board of Directors.  Any amendment to this provision  requires
the affirmative vote of at least 80% of the outstanding shares of the Company.

     Amendment  to  Articles of  Incorporation  and  Bylaws.  Amendments  to the
Company's  articles of incorporation  must be approved by the Company's Board of
Directors  and also by a majority  of the  outstanding  shares of the  Company's
voting  stock,  provided,  however,  that  approval  by  at  least  80%  of  the
outstanding  voting stock is generally  required for certain  provisions  (i.e.,
number, classification,  election and removal of directors; amendment of bylaws;
call of special stockholder meetings; director liability; business combinations;
power of indemnification; and amendments to provisions relating to the foregoing
in the articles of incorporation).

     The bylaws may be amended by a majority  vote of the Board of  Directors or
the affirmative vote of the holders of at least 80% of the outstanding shares of
the Company  entitled to vote in the  election  of  directors  cast at a meeting
called for that purpose.

     Regulatory  Restrictions.   Federal  regulations  require  that,  prior  to
obtaining  control of an insured  institution,  a person,  other than a company,
must give 60 days notice to the OTS and have  received no OTS  objection to such
acquisition of control, and a company must apply for and receive OTS approval of
the  acquisition.  Control,  involves a 25% voting  stock  test,  control in any
manner of the  election  of a  majority  of the  institution's  directors,  or a
determination by the OTS that the acquiror has the power to direct,  or directly
or  indirectly  to exercise a  controlling  influence  over,  the  management or
policies of the  institution.  Acquisition of more than 10% of an  institution's
voting  stock,  if the  acquiror  also is subject to any one of either  "control
factors,"   constitutes  a  rebuttable   determination   of  control  under  the
regulations.  The  determination of control may be rebutted by submission to the
OTS,  prior  to the  acquisition  of  stock  or  the  occurrence  of  any  other
circumstances  giving rise to such  determination,  of a statement setting forth
facts  and  circumstances   which  would  support  a  finding  that  no  control
relationship  will exist and containing  certain  undertakings.  The regulations
provide that persons or companies which acquire beneficial  ownership  exceeding
10% or more of any class of a savings  association's  stock after the  effective
date of the regulations  must file with the OTS a certification  that the holder
is  not  in  control  of  such  institution,  is  not  subject  to a  rebuttable
determination  of  control  and will  take no  action  which  would  result in a
determination or rebuttable  determination of control without prior notice to or
approval of the OTS, as applicable.


                                      -36-

<PAGE>



Shares Eligible for Future Sale

     Upon completion of the Offering, the Company will have a minimum of 551,000
and a maximum  of  651,000  shares of Common  Stock  outstanding.  All shares of
Common Stock issued in the Offering  will be available  for resale in the public
market without  restriction or further  registration  under the Securities  Act,
except for shares purchased by affiliates of the Company (in general, any person
who has a control relationship with the Company) which shares will be subject to
the resale limitations of Rule 144 under the Securities Act. After the Offering,
shares of Common Stock held by affiliates will be considered  "control  shares",
and are eligible for sale in the public market in compliance with Rule 144.

     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose  shares  are  aggregated),  including  a person who may be deemed to be an
"affiliate" of the Company as that term is defined under the Securities  Act, is
entitled to sell,  within any three month period, a number of restricted  shares
as to which at least one year has elapsed from the later of the  acquisition  of
such shares from the  Company or an  affiliate  of the Company in an amount that
does not exceed the greater of (i) one percent of the then outstanding shares of
Common  Stock,  or (ii) if the Common  Shares are quoted on the Nasdaq  National
Market or a stock  exchange,  the average  weekly  trading  volume of the Common
Shares during the four calendar weeks preceding such sale.  Sales under Rule 144
are also subject to certain  requirements as to the manner of sale,  notice, and
the availability of current public  information  about the Company.  However,  a
person who is not deemed to have been an affiliate of the Company  during the 90
days preceding a sale by such person and who has beneficially owned shares as to
which at least two years have elapsed from the later of the  acquisition of such
shares from the Company or an  affiliate of the Company is entitled to sell them
without  regard to the volume,  manner of sale, or notice  requirements  of Rule
144.

                                  LEGAL MATTERS

     The validity of the Common Stock offered hereby will be passed upon for the
Company by Malizia, Spidi, Sloane & Fisch, P.C., Washington D.C., counsel to the
Company.

                                     EXPERTS

     The financial  statements of the Company  included  herein and elsewhere in
this  Prospectus  from  inception to December 31,  1997,  have been  included in
reliance  upon  the  report  of  S.R.  Snodgrass  A.C.,  Wexford,  Pennsylvania,
independent  certified public accountants,  appearing elsewhere herein, and upon
the  authority of said firm as experts in accounting  and  auditing.  There have
been no changes in or disagreements with the accountants. 

                                      -37-

<PAGE>





                             Nittany Financial Corp.


                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page
                                                                            ----

Report of Independent Auditors..........................................     F-1

Balance Sheet...........................................................     F-2

Statement of Operations ................................................     F-3

Statement of Changes in Stockholders' Equity............................     F-4

Statement of Cash Flows.................................................     F-5

Notes to Financial Statements...........................................     F-6


         All schedules  are omitted  because they are not required or applicable
or the required  information  is shown in the financial  statements or the notes
thereto.




                                      -38-
<PAGE>

SNODGRASS
Certified Public Accountants and Consultants

[LOGO]



                         REPORT OF INDEPENDENT AUDITORS
                         ------------------------------




Organizers
Nittany Financial Corp.

We have audited the accompanying  balance sheet of Nittany Financial Corp. as of
December 31, 1997, and the related statements of operations,  and cash flows for
the  period  from  October 9, 1997  (inception)  to  December  31,  1997.  These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Nittany Financial Corp. as of
December 31, 1997 and the results of its  operations  and its cash flows for the
period from October 9, 1997 (inception) to December 31, 1997, in conformity with
generally accepted accounting principles.



/s/S.R. Snodgrass, A.C.
- -----------------------

Wexford, PA
May 5, 1998



<TABLE>
<CAPTION>
<S>                                         <C>                    <C>
S.R. Snodgrass, A.C.,
101 Bradford Road Wexford, PA 15090-6909    Phone: 724-934-0344    Facsimile: 724-934-0345
</TABLE>

                                      F-1
<PAGE>



                             NITTANY FINANCIAL CORP.
                                  BALANCE SHEET


<TABLE>
<CAPTION>
                                                                                            December 31,            March 31,
                                                                                                1997                  1998
                                                                                           ----------------     ------------------
                                                                                              (Audited)            (Unaudited)
<S>                                                                                      <C>                  <C>
ASSETS
Cash and interest-bearing deposits in banks                                              $          29,449    $           146,448
Furniture and equipment                                                                                  -                  2,649
Deferred organization costs                                                                         70,000                 70,000
                                                                                           ----------------     ------------------

            TOTAL ASSETS                                                                 $          99,449    $           219,097
                                                                                           ================     ==================



LIABILITIES
Accounts payable and accrued expenses                                                    $          75,226    $            70,180
Advances from organizers                                                                            50,000                      -
                                                                                           ----------------     ------------------
            TOTAL LIABILITIES                                                                      125,226                 70,180
                                                                                           ----------------     ------------------

STOCKHOLDERS' EQUITY
Preferred stock, no par value, 5,000,000 shares authorized;
       none outstanding                                                                                  -                      -
Common stock, par value $ .10; 10,000,000 shares authorized,
       0 and 26,500 issued and outstanding                                                               -                  2,650
Common stock subscribed (0 and 13,500 shares)                                                            -                  1,350
Additional paid-in capital                                                                               -                296,000
Retained deficit                                                                                   (25,777)               (49,830)
                                                                                           ----------------     ------------------
                                                                                                   (25,777)               250,170
Common stock subscriptions receivable                                                                    -               (101,253)
                                                                                           ----------------     ------------------
            TOTAL STOCKHOLDERS' EQUITY                                                             (25,777)               148,917
                                                                                           ----------------     ------------------

            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $          99,449    $           219,097
                                                                                           ================     ==================
</TABLE>


See accompanying notes to the financial statements.

                                       F-2
<PAGE>




                             NITTANY FINANCIAL CORP.
                             STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                      Period From
                                                    October 9, 1997         Three Months
                                                    (Inception) to               Ended
                                                    December 31, 1997       March 31, 1998
                                                    -----------------       --------------
                                                       (Audited)              (Unaudited)

<S>                                               <C>                  <C>
INTEREST INCOME                                   $             295    $               464

EXPENSES
       Officer salary and benefits                           19,749                 20,827
       Occupancy and equipment                                    -                    439
       Professional services                                  5,908                  2,238
       Other                                                    415                  1,013
                                                    ----------------     ------------------
            Total expenses                                   26,072                 24,517
                                                    ----------------     ------------------

Loss before income taxes                                    (25,777)               (24,053)
Income taxes                                                      -                      -
                                                    ----------------     ------------------

NET LOSS                                          $         (25,777)   $           (24,053)
                                                    ================     ==================

LOSS PER SHARE                                                    -                 ($1.75)

AVERAGE SHARES OUTSTANDING                                        -                 13,770

</TABLE>






See accompanying notes to the financial statements.

                                       F-3
<PAGE>
                             NITTANY FINANCIAL CORP.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                                   Common
                                                         Common    Additional      Stock
                                                 Common  Stock      Paid-In     Subscriptions   Retained
                                                 Stock  Subscribed  Capital      Receivable     Deficit     Total
                                                 ------ ----------  --------    -------------   --------   --------
<S>                                            <C>      <C>        <C>        <C>              <C>        <C>
Net loss for period of October 9, 1997
   (Inception) to December 31, 1997            $     -  $      -   $       -  $             -  $ (25,777) $ (25,777)
                                                 -----    ------     -------    -------------   --------   --------

Balance, December 31, 1997 (Audited)                 -         -           -                -    (25,777)   (25,777)

Sale of common stock for
   cash ($7.50 per share)                        2,650     1,350     296,000         (101,253)              198,747

Net loss for three months
   ended March 31, 1998                                                                          (24,053)   (24,053)
                                                 -----    ------     -------     ------------   --------   --------

Balance, March 31, 1998 (Unaudited)            $ 2,650  $  1,350   $ 296,000   $     (101,253) $ (49,830) $ 148,917
                                                 =====    ======     =======     ============   ========   ========
</TABLE>





                                       F-4
<PAGE>


                             NITTANY FINANCIAL CORP.
                             STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                            Period From
                                                                                           October 9, 1997        Three Months
                                                                                            (Inception) to           Ended
                                                                                           December 31, 1997      March 31, 1998
                                                                                           -----------------      --------------
                                                                                             (Audited)             (Unaudited)
<S>                                                                                      <C>                  <C>
OPERATING ACTIVITIES
Net loss                                                                                 $         (25,777)   $           (24,053)
Adjustments to reconcile net loss to net cash provided
       by operating activities:
       Increase in accrued expenses                                                                  5,226                      -
                                                                                           ----------------     ------------------
            Net cash used for operating activities                                                 (20,551)               (24,053)
                                                                                           ----------------     ------------------

INVESTING ACTIVITIES
Purchase of one year bank certificate of deposit                                                         -                (10,548)
Cash paid for organizational costs                                                                       -                 (5,046)
Purchase of equipment                                                                                    -                 (2,649)
                                                                                           ----------------     ------------------
            Net cash used for investing activities                                                       -                (18,243)
                                                                                           ----------------     ------------------

FINANCING ACTIVITIES
Advances from organizers                                                                            50,000                      -
Proceeds from sale of common stock                                                                       -                148,747
                                                                                           ----------------     ------------------
            Net cash provided by financing activities                                               50,000                148,747
                                                                                           ----------------     ------------------


            Increase in cash and cash equivalents                                                   29,449                106,451

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                                         -                 29,449
                                                                                           ----------------     ------------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                               $          29,449    $           135,900
                                                                                           ================     ==================


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Noncash financing activities
       Conversion of advances from organizers to common stock                            $                    $            50,000
       Stock subscriptions receivable                                                    $                    $           101,253
</TABLE>




See accompanying notes to the financial statements.

                                       F-5
<PAGE>





                             NITTANY FINANCIAL CORP.
                          NOTES TO FINANCIAL STATEMENTS
           DECEMBER 31, 1997 (AUDITED) AND MARCH 31, 1998 (UNAUDITED)



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Basis of Presentation
     --------------------------------------

     Nittany  Financial Corp. (the Company) was  incorporated  under the laws of
     the State of  Pennsylvania on December 8, 1997, for the purpose of becoming
     a holding company,  which will own all of the outstanding shares of capital
     stock of a proposed  federal  stock savings bank with the name Nittany Bank
     (Proposed  Bank).  The Company  will be a unitary  savings and loan holding
     company and will own only the  Proposed  Bank.  As of March 31,  1998,  the
     Company is  capitalized  to the extent  currently  considered  necessary to
     provide adequate funding of the ongoing  organization efforts of management
     in the formation of the Proposed  Bank.  The funds  necessary to adequately
     capitalize the Proposed Bank will be raised through a contemplated  initial
     public offering (IPO), which is discussed in greater detail in these notes.
     Upon  satisfaction of the conditions of the IPO and appropriate  regulatory
     approval is obtained,  the Proposed Bank will purchase  certain assets from
     and will assume certain deposit  liabilities  related to two State College,
     Pennsylvania  branch  offices of First  Commonwealth  Bank  (Commonwealth).
     Qualifying  customer  bank deposit  accounts will be insured by the Federal
     Deposit  Insurance  Corporation.  The Proposed Bank will operate from these
     branch  offices,  as a community  oriented bank  concentrating  on consumer
     residential and installment  loan products and deposit  services,  from its
     headquarters in State College, Pennsylvania. The anticipated opening of the
     Proposed Bank is scheduled for the third quarter of 1998.

     As of the date of these financial statements, the Company's operations have
     been  limited  to  in-formation  procedures;  raising  capital,  recruiting
     officers  and staff,  obtaining  a banking  facility  and  working  towards
     obtainment of regulatory  approval.  Since the Company's  planned principal
     operations have not yet commenced,  no significant revenue has been derived
     therefrom.  There is no  assurance  that the Company  will be able to raise
     sufficient  capital to satisfy  minimum  regulatory  capital  requirements.
     Further,  if such capital  requirements  are not met, the  formation of the
     Proposed Bank will be delayed or not materialize,  and as such, the pending
     transactions with Commonwealth will not occur.

     The accounting and reporting policies of the Company conform with generally
     accepted  accounting   principles  (GAAP).  The  preparation  of  financial
     statements in conformity  with GAAP requires  management to make  estimates
     and assumptions  that affect the reported amounts of assets and liabilities
     as of the balance  sheet date and income and  expenses  during the reported
     period. Actual results could differ from those estimates.

     In  the  opinion  of  management,   the  accompanying  unaudited  financial
     statements of the Company  contain all  adjustments  necessary for the fair
     presentation of the Company's balance sheet, results of operations and cash
     flows for the three month  period  ending  March 31,  1998.  The results of
     operations  for this interim  period are not indicative of the results than
     may be expected  for a full year and could be  materially  different if the
     Company was not an "in-formation" entity and operation.


                                       F-6
<PAGE>

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     A summary of significant  accounting and reporting  policies applied in the
     presentation of the accompanying financial statements follows:

     Deferred Organization Costs
     ---------------------------

     For the  periods  presented,  the  deferred  organization  costs  represent
     contractually  agreed  upon  fees to be paid by the  Company  for legal and
     consulting services upon receiving approval from the appropriate regulatory
     authorities regarding the formation and operation of the Proposed Bank, and
     the successful  completion of the IPO. Such costs are for organization work
     being  completed as well as the IPO.  Offering  expenses will be charged to
     stockholders'  equity upon completion of the IPO.  Organizational  services
     relating  to  the  preparation  of  regulatory  applications,   feasibility
     studies,  and  financial  projections  are  considered  costs  of  start-up
     activities and will be charged to expense once paid.

     Advances From Organizers
     ------------------------

     One of the  organizers of the Company  loaned money to the Company to cover
     organizational  costs incurred  during the months leading up to the Company
     formally  organizing and  authorizing  the issuance of common stock to meet
     anticipated  funding needs. This organizer received common stock in lieu of
     reimbursement for funds advanced during the three month period ending March
     31, 1998.

     Income Taxes
     ------------

     The Company has not provided  for a federal  income tax  provision  for the
     period ending December 31, 1997, or for the three month period ending March
     31, 1998, as the Company represents an entity in-formation and has incurred
     operating  losses for each period.  Further,  the Company is anticipating a
     loss for the remainder of the start-up  period to be incurred  during 1998.
     As such, a 100% valuation allowance for the deferred tax assets,  comprised
     of the tax benefits generated from the operating losses, has been recorded.

     Earnings Per Share
     ------------------

     Effective  February 18, 1998, the Company formally had the ability to issue
     common stock and did so with its  organizers  from that date through  March
     31, 1998. For the interim period ending March 31, 1998,  earnings per share
     is calculated using the weighted average number of shares  outstanding from
     February 18, 1998.  For 1998,  the Company has  maintained a simple capital
     structure,  therefore,  there  are no  dilutive  effects  on loss per share
     computations.

     Cash Flow Information
     ---------------------

     Cash  equivalents  include  amounts  due from banks,  and  interest-bearing
     deposits with banks that have original maturities of 90 days or less.

2.   STOCKHOLDERS' EQUITY AND INITIAL PUBLIC OFFERING

     Initial capitalization of the Company has occurred through the subscription
     and  issuance  of  common  stock,  in a  private  placement  which has been
     exclusively  offered  to the  organizers  of the  Company  during the first
     quarter of 1998.  As of March 31,  1998,  a total of 40,000  shares,  at an
     offering price of $7.50 per share, have been subscribed to or issued.

                                       F-7

<PAGE>

2.   STOCKHOLDERS' EQUITY AND INITIAL PUBLIC OFFERING (Continued)

     The Company  intends to issue between  500,000 and 600,000 shares of common
     stock at $10 per share in an initial public offering (IPO).  Current shares
     of common  stock  owned by the  organizers  as of March 31,  1998,  and any
     additional  shares  issued  prior  to  the  IPO,  will  remain  issued  and
     outstanding.  The Company anticipates purchasing all of the common stock to
     be issued by the Proposed Bank with the net proceeds received from the IPO.

3.   RELATED PARTY TRANSACTIONS

     Malizia,  Spidi,  Sloane  & Fisch,  P.C.,  attorneys  at law,  are and will
     continue  providing  legal and  consulting  services to the Company and the
     Proposed  Bank.  An organizer  of both  entities is a principal of Malizia,
     Spidi,  Sloane & Fisch,  P.C.  The  agreed  upon  fees for  services  to be
     rendered approximate $50,000, plus reimbursable  expenses.  The payment for
     services  rendered  has  been  deferred  until  the  closing  of  the  IPO.
     Reimbursable expenses are paid by the Company as incurred, and billed.

     FinPro,  Inc. will provide consulting services and assistance to management
     of the Company and Proposed Bank regarding the development of financial pro
     forma projections,  a market feasibility study, and the application process
     with  the  appropriate  regulatory  agencies  and  Governmental  bodies.  A
     principal of FinPro,  Inc. is also an organizer  for each of the  entities.
     The agreed upon fees for services to be rendered approximate $20,000,  plus
     reimbursable  expenses.  The payment  for  services  rendered  will also be
     deferred  until  regulatory  approvals  have been  obtained  regarding  the
     applications for formation and the initiation of operations by the Proposed
     Bank.

4.   BRANCH PURCHASE AND ASSUMPTION AGREEMENT

     On March 24, 1998,  the  Company,  through its  organizers,  entered into a
     Branch  Purchase and Deposit  Assumption  Agreement (the  Agreement),  with
     Commonwealth,  for the  acquisition of certain assets and the assumption of
     certain  deposit  liabilities  related  to  Commonwealth's  branch  offices
     located at 116 East College  Avenue and 1276 North Atherton  Street,  State
     College, Pennsylvania. The effective closing date of the transactions is to
     occur only after receipt of all necessary  approvals  from the  appropriate
     regulatory  authorities  regarding  such  transactions  have been obtained.
     Further,  regulatory approval regarding the formation of the Proposed Bank,
     which will operate the branch  offices,  must also be obtained prior to the
     consummation of the Agreement.  In general, the Agreement can be terminated
     by  Commonwealth  or the  Company  if the  effective  closing  date has not
     occurred  by the  earlier of  September  30,  1998 or within 30 days of the
     receipt of all required regulatory approvals, unless mutually extended.

     Pursuant to the Agreement,  the Company, through is anticipated subsidiary,
     the Proposed Bank, has agreed to: (i) assume approximately $11.4 million of
     deposit  liabilities;  (ii) purchase,  at book value,  any loans from these
     offices that are secured by deposit accounts and unsecured loans created by
     overdraft line arrangements with a customer; (iii) purchase, at book value,
     furniture,   fixtures,  equipment,  and  leasehold  improvements  owned  by
     Commonwealth  and located at each branch  office;  (iv)  purchase  the safe
     deposit  box  business  conducted  at the  branches;  (v)  assume the lease
     contracts for each office; and (vi) purchase all cash funds on hand at each
     office.

     In consideration for the assumption of the deposit liabilities, the Company
     has agreed to pay  Commonwealth a deposit  premium of 10%. The premium will
     be paid using cash (9%) and common stock of the Company  (1%).  As of March
     31, 1998, the estimated premium due to Commonwealth at closing is valued at
     $ 1.04 million.


                                       F-8


<PAGE>
                                                                      APPENDIX A

                             NITTANY FINANCIAL CORP.
                                   A proposed
                        Holding Company for Nittany Bank
                                (In Organization)

                           State College, Pennsylvania

                             SUBSCRIPTION AGREEMENT

                    THE OFFER OF THE SECURITIES IS MADE ONLY
                         BY THE ACCOMPANYING PROSPECTUS

         Subject to the terms and conditions of sale contained in the Prospectus
dated ______,  1998, (the  "Prospectus"),  the undersigned hereby subscribes for
the  purchase of the number of shares shown below of the common stock ($0.10 par
value), of Nittany  Financial Corp. (the "Company"),  a proposed holding company
for Nittany Bank (In  Organization)  (the "Bank").  The purchase price is $10.00
per  share and full  payment  is  enclosed  with  this  Subscription  Agreement.
Enclosed as payment for the shares  subscribed to herein is a check,  bank draft
or money order  payable to  Roxborough-Manayunk  Bank,  Escrow Agent for Nittany
Financial Corp.," in the amount shown below.

         Terms not  otherwise  defined  herein shall have the same meaning as in
the Prospectus.

         All  subscriptions for the Offering are subject to a 100 share purchase
minimum and a 30,000 share  maximum  purchase  limitation  per  subscriber.  For
purposes of determining  the maximum  purchase  limitation,  the term subscriber
includes  all  persons  who  are  affiliates  of  the  person   submitting  this
Subscription  Agreement (an affiliate is a person that directly,  or indirectly,
controls, is controlled by or is under common control with, the subscriber).

Method of Subscription

         All  subscriptions  must  be  made  on  this  Subscription   Agreement.
Subscriptions  are not  binding  until  accepted  by the  Company.  The  Company
reserves  the right to reject  any  subscription,  with or  without  cause.  The
Company will refuse any subscription by sending written notice to the subscriber
by first-class mail within ten calendar days after receipt of the  subscription,
and the subscriber's Subscription Agreement and refund of payment will accompany
such notice. Any Subscription Agreement which is completely and correctly filled
out,  which is  accompanied  by proper and full payment and which is  physically
received  at the office of the Company by an employee or agent of the Company by
the date set forth in the  Prospectus,  shall be deemed to have been accepted if
it is not refused as  hereinbefore  provided within ten calendar days after such
receipt.

         The Conditional  Approval may require the Company to furnish regulators
with a list of  shareholders  and certain  information  about  their  purchases.
Failure to provide the information or to indicate that it is not applicable will
result in rejection of the subscription.



                                       A-1

<PAGE>



         A  completed  Subscription  Agreement  and payment in full (made in the
manner specified below) of the total subscription price for the number of shares
subscribed should be mailed directly to the Company at the following address:

                             Nittany Financial Corp.
                                  Calder Square
                                 P.O. Box 10283
                        State College, Pennsylvania 16805

Subscriptions  also may be  delivered  in person to the office of the Company at
637 Kennard Road, State College,  Pennsylvania  between 10:00 a.m. and 5:00 p.m.
Monday through Friday.

IMPORTANT:  PAYMENTS MUST BE MADE IN UNITED STATES FUNDS BY CHECK, BANK DRAFT OR
MONEY  ORDER  PAYABLE TO  "ROXBOROUGH-MANAYUNK  BANK,  ESCROW  AGENT FOR NITTANY
FINANCIAL  CORP.,"  CHECKS  MAY NOT BE MADE  PAYABLE  TO THE  ORGANIZERS  OF THE
COMPANY.  FAILURE TO INCLUDE THE FULL  SUBSCRIPTION  PRICE WITH THE SUBSCRIPTION
AGREEMENT WILL RESULT IN THE SUBSCRIPTION BEING RETURNED BY THE ESCROW AGENT.

Terms of the Offering

         The  Company is  offering a minimum of 500,000  shares and a maximum of
600,000 shares at $10.00 per share pursuant to the Prospectus. The Offering will
terminate at 5:00 p.m., State College, Pennsylvania Time, on ___________,  1998,
unless extended by the Company for an additional 90 days until __________, 1998.
The Company may extend the Offering  beyond  ___________,  1998, but in no event
beyond  __________  ___, 1998,  without the approval of the OTS. If the Offering
extends  beyond  __________  ___,  1998,  subscribers  will  have  the  right to
increase,  decrease or rescind subscriptions for stock previously submitted. The
Organizers  will  mail to all  subscribers  who  have  theretofore  received  an
Prospectus written notice of any such determination to terminate the Offering at
least seven days prior to such  termination.  During this seven day period,  the
Organizers will continue to accept subscriptions for up to 600,000 shares. There
will be only one closing.

         The  Offering is being made subject to the  requirements  that at least
500,000  shares are sold.  Pending  receipt of insurance  of accounts,  payments
received from  subscribers will be held in an  interest-bearing  escrow account.
Disbursement  of the  escrow  funds  to the  Company  will  be  made  only  upon
satisfaction  of all  conditions  to the  Offering,  including  receipt  of FDIC
insurance of accounts.

         In the event that the Offering is not consummated by __________,  1998,
unless  extended to  _________,  1998,  and certain other  conditions  for final
regulatory  approval  are not  satisfied by that date,  then the  Offering  will
terminate on such date and all funds, including interest thereon after deduction
of any  reasonable  organizational  expenses  not  covered by the  proceeds of a
Private Placement to the Organizers of the Company, will be returned promptly to
subscribers by the Escrow Agent.  Subscribers will not be entitled to any return
of funds during the Offering period.  See "The Offering and Plan of Distribution
- - Method of Subscription" in the Prospectus.

         If an  extension  to the  Offering is  obtained,  subscribers  would be
provided a supplemental  offering prospectus,  declared effective by the SEC and
an opportunity to increase (dependent upon the availability of shares), decrease
or rescind their subscriptions. The Company will deliver an effective prospectus
to all persons to whom the securities  offered hereby are to be sold at least 48
hours prior to the acceptance

                                       A-2

<PAGE>



or  confirmation  of sale to such persons or to send such a  prospectus  to such
persons under  circumstances that it would normally be received by them 48 hours
prior to acceptance or confirmation of the sale.

         The  Company  has  submitted  an  undertaking  to the SEC to deliver an
effective prospectus to all persons to whom the securities offered hereby are to
be sold at least 48 hours prior to the  acceptance  or  confirmation  of sale to
such persons or to send such circular to such persons under  circumstances  that
it would  normally  be  received  by them 48 hours  prior to the  acceptance  or
confirmation of the sale.

Subscription Escrow Agreement

         Pending  receipt of  insurance of  accounts,  all payments  made by the
subscribers  will be deposited and held in an  interest-bearing  escrow  account
maintained  with the Escrow Agent.  The Escrow Account will bear interest at the
current rate paid from time to time by the Escrow Agent on its savings accounts.
The Escrow Agent will  maintain  the records of the Escrow  Account so that each
subscriber's  funds  will be  insured  up to  $100,000  by the  Federal  Deposit
Insurance Corporation so long as such funds are held in the escrow account.

Receipts

         Not sooner than  forty-eight  hours after  receipt of the  subscriber's
Subscription Agreement and payment in full for the shares subscribed the Company
will  deliver a receipt to the  subscriber  by  first-class  mail or by personal
delivery.

Stock Certificates

         Within  approximately  seven  business  days  after  receipt  of  final
regulatory approval and authorization to do business,  the Company will cause to
be mailed by  first-class  mail or  deliver  to each  subscriber  a  certificate
representing the shares of common stock purchased by such subscriber.

Acknowledgements

         The  undersigned  hereby   acknowledges   receipt  of  a  copy  of  the
Prospectus,  and represents that this  Subscription  Agreement is made solely on
the basis of the  information  contained  in the  Prospectus  and is not made in
reliance on any  inducement,  representation  or statement  not contained in the
Prospectus. The undersigned understands that no person (including any Organizer)
has  authority  to give  any  information  or to  make  any  representation  not
contained  in  the  Prospectus,  and if  given  or  made,  such  information  or
representation  must  not  be  relied  upon  as  having  been  authorized.   The
undersigned  represents  that this  subscription  is made for the benefit of the
undersigned and not for the benefit of any other person who is not identified on
this Subscription Agreement.  The undersigned also acknowledges that there is in
the Offering a minimum purchase requirement of 100 shares and a maximum purchase
limitation of 30,000  shares.  The  undersigned is aware that ownership of 5% or
more of the  outstanding  Common Stock could obligate the  undersigned to comply
with certain  reporting and other  requirements of federal and state banking and
securities laws. The undersigned understands that the shares of the Common Stock
offered by the Company are not savings  accounts or deposits and are not insured
by the Federal Deposit Insurance Corporation,  the Savings Association Insurance
Fund or any other governmental or private agency.



                                       A-3

<PAGE>



         This  Subscription  Agreement is made in  consideration of the premises
set forth in the Prospectus and the subscriptions of others, and the undersigned
acknowledges  that  this  Subscription   Agreement  creates  a  legally  binding
obligation unless refused by the Company.
<TABLE>
<CAPTION>
<S>                                                                        <C>
Number of shares            at $10.00 per share (100 share minimum) equals $     
                 ----------                                                 ----------------------
                                                                            (Total Purchase Price)
</TABLE>

           -----------------------------------------------------------
           (Name(s) in which stock certificates should be registered*)


           -----------------------------------------------------------
           (Street Address)


           -----------------------------------------------------------
           (City/State/Zip Code)

                                                   (    )
           ---------------------------------       -------------------
           (Social Security or Tax I.D. No.)       (Telephone No.)


- ----------------------------------------    ------------------------------------
(Date)                                              (Signature)


- ----------------------------------------    ------------------------------------
(Date)                                              (Signature)


         *Stock certificates for shares to be issued in the names of two or more
persons will be  registered  in the names of such persons as joint  tenants with
right of survivorship, and not as tenants in common.

         If shares are to be held in joint  ownership,  all joint owners  should
sign this Agreement. Information on the Agreement will be treated confidentially
by the Company, to the extent permitted by applicable laws and regulations.

         If purchaser is a  corporation  or  partnership,  list the names of the
principals  of the  corporation  or  partnership  as  well  as the  name  of the
corporation or partnership.


                                       A-4

<PAGE>


                             NITTANY FINANCIAL CORP.




                                 611,000 Shares
                                  Common Stock





                                   PROSPECTUS











                               Dated July __, 1998


                  THESE SECURITIES ARE NOT DEPOSITS OR ACCOUNTS
                  AND ARE NOT FEDERALLY INSURED OR GUARANTEED.




<PAGE>



                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.          Indemnification of Officers and Directors.

         Sections 1741 through 1747 of the Pennsylvania Business Corporation Act
sets forth circumstances under which directors,  officers,  employees and agents
may be insured or indemnified  against  liability  which they may incur in their
capacities as such.

         Provisions regarding indemnification of directors,  officers, employees
or agents of the Company are contained in Article 10 of the  Company's  Articles
of Incorporation.

         Under a directors' and officers' liability insurance policy,  directors
and officers of the Company are insured against certain  liabilities,  including
certain liabilities under the Securities Act, as amended.


Item 25.          Other Expenses of Issuance and Distribution

*        Legal services.....................................  $ 50,000
*        Accounting fees....................................     9,500
*        Registration fees .................................    20,000
*        Printing and engraving.............................    10,000
*        Consulting fees....................................    20,000
*        Blue Sky legal and filing fees.....................     5,000
*        Miscellaneous......................................     4,500
                                                              --------
         TOTAL..............................................  $119,000
                                                              ========

*        Estimated.  Includes all expenses in connection with all regulatory 
         applications (i.e., SEC, OTS, and FDIC).


Item 26.          Recent Sales of Unregistered Securities.

         Set  forth  below  is  certain  information  concerning  all  sales  of
securities by the Company since  inception  that were not  registered  under the
Securities Act of 1933 (the "Securities Act").

         During the first quarter of 1998, the Company offered to the Organizers
40,000 common shares at $7.50 per share for a total aggregate  consideration  of
$300,000. As of the date of this Prospectus,  the Company had received aggregate
gross proceeds of $199,000 in addition to subscriptions receivables of $101,000.
Such subscriptions are expected to be paid by June 30, 1998.

         The above sales were exempt from the  registration  requirements of the
Securities  Act  pursuant  to  Section  3(b) and the  provisions  of Rule 504 of
Regulation D.



<PAGE>



Item 27.          Exhibits:

                  The exhibits filed as part of this Registration Statement  are
                  as follows:
<TABLE>
<CAPTION>
                 <S>      <C>   
                   3(i)    Amended Articles of Incorporation of Nittany Financial Corp.
                   3(ii)   Bylaws of Nittany Financial Corp.
                   4       Specimen Stock Certificate of Nittany Financial Corp.
                   4.1     Form of Subscription Agreement (included as Appendix A to the Prospectus)
                   5       Opinion of Malizia, Spidi, Sloane & Fisch, P.C.*
                  10       Employment Agreement with David Z. Richards
                  10.1     Branch Purchase and Deposit Assumption Agreement (including Amendment No.
                           1 to Agreement)
                  23.1     Consent of Malizia, Spidi, Sloane & Fisch, P.C. (included in Exhibit 5)*
                  23.2     Consent of S.R. Snodgrass, A.C.*
                  27       Financial Data Schedule**
                  99.1     Marketing Materials*
</TABLE>

                  --------------
                  *    To be filed by amendment
                  **  Electronic filing only


Item 28. Undertakings

         The undersigned registrant hereby undertakes:

         (1) To file,  during any period in which it offers or sells securities,
a post-effective amendment to this registration statement to:

                    (i)    Include any prospectus required  by  Section 10(a)(3)
of the Securities Act of 1933 ("Securities Act");

                   (ii)  Reflect  in the  prospectus  any facts or events  which
individually or together,  represent a fundamental  change in the information in
the  registration  statement.  Notwithstanding  the  foregoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the aggregate,  the changes in volume and price  represent no more
than a 20  percent  change  in the  maximum  offering  price  set  forth  in the
"Calculation of Registration Fee" table in the effective registration statement.

                  (iii) Include any additional or changed  material  information
on the plan of distribution.


         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.


<PAGE>




         (4)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act, and is therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the small business issuer of expenses incurred or paid by a director,
officer or  controlling  person of the small  business  issuer in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
small business issuer will,  unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.



<PAGE>

                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be signed  on its  behalf by the  undersigned,  in State  College,
Pennsylvania, on June 19, 1998.

                             NITTANY FINANCIAL CORP.



                             By: /s/David Z. Richards, Jr.
                                 -----------------------------------------------
                                 David Z. Richards, Jr.
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)

         We the undersigned directors and officers of Nittany Financial Corp. do
hereby  severally  constitute  and appoint David Z.  Richards,  Jr. our true and
lawful attorney and agent, to do any and all things and acts in our names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the capacities  indicated  below which said David Z. Richards,  Jr. may
deem necessary or advisable to enable Nittany Financial Corp. to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement  on Form SB-2  relating to the offering of Nittany  Financial  Corp.'s
common stock,  including specifically but not limited to, power and authority to
sign for us or any of us, in our names in the capacities  indicated  below,  the
registration  statement  and any and all  amendments  (including  post-effective
amendments) thereto; and we hereby ratify and confirm all that David Z.
Richards, Jr. shall do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of June 19, 1998.



/s/Samuel J. Malizia             /s/David Z. Richards, Jr.
- -------------------------------  -----------------------------------------------
Samuel J. Malizia                David Z. Richards, Jr.
Chairman of the Board, Director  President, Chief Executive Officer and Director
  and Assistant Secretary        (Principal Executive, Financial and Accounting
                                   Officer)




/s/Donald L. Musso               /s/William A. Jaffe
- -------------------------------  -----------------------------------------------
Donald L. Musso                  William A. Jaffe
Director                         Director and Secretary


/s/D. Michael Taylor
- -------------------------------  
D. Michael Taylor
Director








                                 EXHIBIT 3.(i)
<PAGE>

                        AMENDED ARTICLES OF INCORPORATION

                                       OF

                             NITTANY FINANCIAL CORP.


         Article 1. Name. The name of the corporation is Nittany Financial Corp.
(hereinafter, the "Company").

         Article 2. Registered  Office.  The address of the registered office of
the Company in the  Commonwealth  of  Pennsylvania  is 637 Kennard  Road,  State
College, PA 16801.

         Article 3.  Nature of  Business.  The  Company is  organized  under the
Business   Corporation  Law  of  1988,  as  amended,   of  the  Commonwealth  of
Pennsylvania  (the  "BCL")  for the  purpose  of  engaging  in any lawful act or
activity  for  which  a  corporation  may be  organized  under  the  laws of the
Commonwealth of Pennsylvania.

         Article 4. Duration.  The term of the existence of the Company shall be
perpetual.

         Article 5. Capital Stock.

         A. Authorized  Amount. The total number of shares of capital stock that
the Company has  authority to issue is 15,000,000  of which  5,000,000  shall be
serial preferred stock, no par value  (hereinafter,  the "Preferred  Stock") and
10,000,000  shall be common stock,  par value $.10 per share  (hereinafter,  the
"Common  Stock").  Except to the extent  required by  governing  law,  rule,  or
regulation,  the shares of capital  stock may be issued from time to time by the
board of  directors  of the  Company  (hereinafter,  the  "Board of  Directors")
without further approval of  stockholders.  The Company shall have the authority
to purchase its capital stock out of funds lawfully available therefor.

         B.  Common  Stock.  Except  as  provided  in this  Article 5 (or in any
resolution or resolutions  adopted by the Board of Directors  pursuant  hereto),
the exclusive voting power shall be vested in the Common Stock, with each holder
thereof being  entitled to one vote for each share of such Common Stock standing
in the  holder's  name on the books of the  Company.  Subject  to any rights and
preferences  of any class of stock  having  preference  over the  Common  Stock,
holders of Common  Stock shall be entitled to such  dividends as may be declared
by the Board of Directors out of funds  lawfully  available  therefor.  Upon any
liquidation,  dissolution,  or winding up of the affairs of the Company, whether
voluntary or  involuntary,  holders of Common Stock shall be entitled to receive
pro rata the  remaining  assets of the Company after the holders of any class of
stock having preference over the Common Stock have been paid in full any sums to
which they may be entitled.




<PAGE>



         C. Authority of Board to Fix Terms of Preferred Stock. A description of
each  class of  shares  and a  statement  of the  voting  rights,  designations,
preferences,   qualifications,   privileges,  limitations,  options,  conversion
rights,  and other special  rights granted to or imposed upon the shares of each
class and of the authority  vested in the Board of Directors to establish series
of Preferred  Stock or to  determine  that  Preferred  Stock will be issued as a
class without series and to fix and determine the voting  rights,  designations,
preferences,  and other special  rights of the Preferred  Stock as a class or of
the series thereof are as follows:

         Preferred  Stock  may be issued  from  time to time as a class  without
series  or  in  one  or  more  series.   Each  series  shall  be  designated  in
supplementary  sections or amendments to these Articles of  Incorporation by the
Board of Directors so as to  distinguish  the shares  thereof from the shares of
all other  series and  classes.  The Board of Directors  may by  resolution  and
amendment to these Articles of Incorporation  from time to time divide shares of
Preferred  Stock into series,  or determine  that the  Preferred  Stock shall be
issued as a class  without  series,  fix and determine the number of shares in a
series and the terms and  conditions of the issuance of the class or the series,
and,  subject to the provisions of this Article 5, fix and determine the rights,
preferences, qualifications,  privileges, limitations, and other special rights,
if any, of the class (if none of such  shares of the class have been  issued) or
of any series so established, including but not limited to, voting rights (which
may be  limited,  multiple,  fractional,  or  non-voting  rights),  the  rate of
dividend, if any, and whether or to what extent, if any, such dividends shall be
cumulative  (including the date from which  dividends  shall be  cumulative,  if
any), the price at and the terms and conditions on which shares may be redeemed,
if any,  the  preference  and the  amounts  payable  on  shares  in the event of
voluntary or involuntary liquidation, sinking fund provisions for the redemption
or  purchase  of shares in the event  shares of the class or of any  series  are
issued with sinking fund  provisions,  and the terms and conditions on which the
shares of the class or of any series may be converted in the event the shares of
the class or of any series are issued with the privilege of conversion.

         The Board of Directors may, in its discretion, at any time or from time
to  time,  issue or cause to be  issued  all or any part of the  authorized  and
unissued shares of Preferred Stock for consideration of such character and value
as the Board of Directors shall from time to time fix or determine.

         D. Repurchase of Shares.  The Company may, from time to time,  pursuant
to   authorization  by  the  Board  of  Directors  and  without  action  by  the
stockholders,  purchase  or  otherwise  acquire  shares  of  any  class,  bonds,
debentures, notes, scrip, warrants,  obligations,  evidences of indebtedness, or
other  securities  of the Company in such manner,  upon such terms,  and in such
amounts as the Board of Directors shall  determine;  subject,  however,  to such
limitations  or  restrictions,  if any, as are contained in the express terms of
any class of shares of the Company  outstanding  at the time of the  purchase or
acquisition in question or as are imposed by law or regulation.


                                       -2-

<PAGE>



         Article  6.  Incorporator.  The name and  business  address of the sole
incorporator is as follows:


             Name                            Address
         --------------            --------------------------------
         David Richards            RD #1, Johnstown Road, Box 502C
                                   Mifflinburg, Pennsylvania  17844

         Article 7. Directors.  The business and affairs of the Company shall be
managed by or under the direction of the Board of Directors.

         A. Number. The number of directors of the Company shall be such number,
not less than one (1) nor more than twelve (12) (exclusive of directors, if any,
to be elected by holders of Preferred Stock,  voting  separately as a class), as
shall be provided from time to time in accordance with the bylaws, provided that
no decrease in the number of directors  shall have the effect of shortening  the
term of any  incumbent  director,  and provided  further that no action shall be
taken to decrease or increase the number of  directors  from time to time unless
at least eighty  percent (80%) of the  directors  then in office shall concur in
said action.

         B. Classified  Board. The Board of Directors shall be divided into four
classes of directors  that shall be designated  Class I, Class II, Class III and
Class IV. The  members of each class  shall be elected  for a term of four years
and until their  successors are elected and qualified.  Such classes shall be as
nearly equal in number as the then total number of  directors  constituting  the
entire Board of Directors  shall  permit,  with the term of office of Class I to
expire at the first annual meeting of stockholders,  the term of office of Class
II to expire at the annual meeting of stockholders one year thereafter, the term
of office of Class III to expire at the annual meeting of stockholders two years
thereafter  and the  term  of  Class  IV to  expire  at the  annual  meeting  of
stockholders  three years  thereafter.  At each annual  meeting of  stockholders
following such initial classification and election, directors elected to succeed
those  directors  whose  terms  expire  shall be elected for a term of office to
expire at the fourth  succeeding  annual  meeting of  stockholders  after  their
election.

         Should  the  number  of  directors  of  the  Company  be  reduced,  the
directorship(s)  eliminated  shall be  allocated  among the  classes so that the
number of directors in each class is as specified in the  immediately  preceding
paragraph.  The  Board  of  Directors  shall  designate,  by  the  name  of  the
incumbent(s), the position(s) to be abolished. Should the number of directors of
the Company be increased,  the additional directorships shall be allocated among
such  classes so that the number of  directors  in each class is as specified in
the immediately preceding paragraph.

         Whenever  the holders of any one or more series of  Preferred  Stock of
the Company shall have the right,  voting separately as a class, to elect one or
more  directors of the Company,  the Board of  Directors  shall  consist of said
directors  so elected in addition to the number of  directors  fixed as provided
above in this Article 7. Notwithstanding the foregoing,  and except as otherwise
may be  required  by law,  whenever  the  holders  of any one or more  series of
Preferred

                                       -3-

<PAGE>



Stock of the Company  shall have the right,  voting  separately  as a class,  to
elect  one or more  directors  of the  Company,  the  terms of the  director  or
directors  elected by such holders  shall expire at the next  succeeding  annual
meeting of stockholders.

         C. No  Cumulative  Voting.  Stockholders  of the  Company  shall not be
permitted to cumulate their votes for the election of directors.

         D.  Vacancies.  Subject to the  rights of the  holders of any series of
Preferred  Stock  then  outstanding,  any  vacancy  occurring  on the  Board  of
Directors,  including any vacancy created by reason of an increase in the number
of  directors,  shall be  filled by a  majority  vote of the  directors  then in
office, whether or not a quorum is present, or by a sole remaining director, and
any  director  so chosen  shall  serve until the term of the class to which such
director  was  appointed  shall  expire and until a  successor  is  elected  and
qualified. When the number of directors is changed, the Board of Directors shall
determine  the class or classes to which the  increased or  decreased  number of
directors shall be appointed.

         E. Removal.  Unless  otherwise  required by law, a director  (including
persons elected by directors to fill vacancies in the Board of Directors) may be
removed  from  office only for cause by an  affirmative  vote of not less than a
majority  of the total  votes  eligible  to be cast by  stockholders.  Cause for
removal by  stockholders  shall  exist  only if the  director  whose  removal is
proposed  has been  either  declared  of unsound  mind by an order of a court of
competent  jurisdiction,  convicted of a felony or of an offense  punishable  by
imprisonment  for a  term  of  more  than  one  year  by a  court  of  competent
jurisdiction,  or deemed liable by a court of competent  jurisdiction  for gross
negligence or misconduct in the  performance  of such  director's  duties to the
Company. At least 30 days prior to such meeting of stockholders,  written notice
shall be sent to the director  whose  removal will be considered at the meeting.
Directors  may also be removed  from  office in the manner  provided in Sections
1726(b) and 1726(c) of the BCL, or any successors to such sections.

         F. Nominations of Directors.  Nominations of candidates for election as
directors at any annual  meeting of  stockholders  may be made (a) by, or at the
direction  of, a majority of the Board of  Directors  or (b) by any  stockholder
entitled to vote at such annual  meeting.  Only persons  nominated in accordance
with the procedures set forth in this Article 7.F shall be eligible for election
as directors at an annual meeting.  Ballots bearing the names of all the persons
who have been  nominated  for  election  as  directors  at an annual  meeting in
accordance  with the  procedures set forth in this Article 7.F shall be provided
for use at the annual meeting.

         Nominations,  other than those made by or at the direction of the Board
of  Directors,  shall be made  pursuant  to  timely  notice  in  writing  to the
Secretary  of the  Company as set forth in this  Article  7.F.  To be timely,  a
stockholder's  notice  shall be  delivered  to, or mailed and  received  at, the
principal  executive  offices of the  Company not less than 60 days prior to the
anniversary date of the immediately  preceding annual meeting of stockholders of
the Company; provided,  however, that with respect to the first scheduled annual
meeting,  notice by the  stockholder  must be so  delivered or received no later
than the close of business on the tenth day following the day

                                       -4-

<PAGE>



on which  notice of the date of the  scheduled  meeting  was  mailed and must be
delivered  or  received  no later  than the close of  business  on the fifth day
preceding the date of the meeting. Such stockholder's notice shall set forth (a)
as to each person whom the  stockholder  proposes  to nominate  for  election or
re-election  as a director and as to the  stockholder  giving the notice (i) the
name, age,  business  address,  and residence  address of such person,  (ii) the
principal occupation or employment of such person, (iii) the class and number of
shares of Company stock that are Beneficially Owned (as determined by Rule 13d-3
promulgated  under the  Securities  Exchange  Act of 1934,  as  amended) by such
person on the date of such stockholder  notice,  and (iv) any other  information
relating to such person that is required to be  disclosed  in  solicitations  of
proxies  with respect to nominees  for  election as  directors,  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act")  or any
successor thereto;  and (b) as to the stockholder giving the notice (i) the name
and address,  as they appear on the Company's books, of such stockholder and any
other  stockholders known by such stockholder to be supporting such nominees and
(ii) the class and number of shares of Company stock that are Beneficially Owned
by such  stockholder on the date of such  stockholder  notice and, to the extent
known, by any other stockholders known by such stockholder to be supporting such
nominees on the date of such stockholder  notice. At the request of the Board of
Directors,  any  person  nominated  by,  or at the  direction  of,  the Board of
Directors  for election as a director at an annual  meeting shall furnish to the
Secretary  of the  Company  the same  information  required to be set forth in a
stockholder's notice of nomination which pertains to the nominee.

         The Board of Directors may reject any  nomination by a stockholder  not
timely made in  accordance  with the  requirements  of this  Article 7.F. If the
Board of  Directors,  or a designated  committee  thereof,  determines  that the
information   provided   in  a   stockholder's   notice  does  not  satisfy  the
informational  requirements  of this  Article 7.F in any material  respect,  the
Secretary of the Company shall notify such  stockholder of the deficiency in the
notice.  The  stockholder  shall have an  opportunity  to cure the deficiency by
providing  additional  information to the Secretary  within such period of time,
not to exceed  five days  from the date such  deficiency  notice is given to the
stockholder,  as the  Board of  Directors  or such  committee  shall  reasonably
determine. If the deficiency is not cured within such period, or if the Board of
Directors  or  such  committee   reasonably   determines   that  the  additional
information  provided by the stockholder,  together with information  previously
provided,  does not satisfy the requirements of this Article 7.F in any material
respect,  then the Board of Directors may reject such stockholder's  nomination.
The Secretary of the Company shall notify a stockholder in writing  whether such
person's  nomination has been made in accordance with the time and informational
requirements  of this Article 7.F.  Notwithstanding  the procedures set forth in
this  paragraph,  if neither the Board of Directors nor such  committee  makes a
determination  as to the  validity  of any  nominations  by a  stockholder,  the
presiding  officer of the annual  meeting  shall  determine  and  declare at the
annual meeting  whether the nomination was made in accordance  with the terms of
this Article 7.F. If the presiding officer determines that a nomination was made
in  accordance  with the terms of this Article 7.F, such person shall so declare
at the annual  meeting and ballots shall be provided for use at the meeting with
respect to such nominee.  If the presiding officer  determines that a nomination
was not made in accordance with the terms of this

                                       -5-

<PAGE>



Article  7.F,  such  person  shall so  declare  at the  annual  meeting  and the
defective nomination shall be disregarded.

         Notwithstanding the foregoing, and except as otherwise required by law,
whenever the holders of any one or more series of Preferred Stock shall have the
right,  voting  separately  as a class,  to elect one or more  directors  of the
Company,  the provisions of this Article 7.F shall not apply with respect to the
director or directors elected by such holders of Preferred Stock.

         Article 8. Preemptive Rights. The shareholders of the Company shall not
be entitled
to preemptive rights with respect to the capital stock issued by the Company.

         Article 9.  Elimination  of  Directors'  Liability.  A director  of the
Company shall not be personally  liable,  as such, for monetary  damages for any
action  taken  unless:  (i) the  director has breached or failed to perform such
director's  fiduciary  duties, or other duties under Chapter 17, Subchapter B of
the BCL, of such  director's  office,  and (ii) the breach or failure to perform
constitutes  self-dealing,   willful  misconduct,  or  recklessness;   provided,
however,  that  the  foregoing  shall  not  apply to (i) the  responsibility  or
liability of a director pursuant to any criminal statute;  or (ii) the liability
of a director for the payment of taxes pursuant to federal, state, or local law.
If the laws of the  Commonwealth of Pennsylvania are amended after the effective
date of these  Articles  of  Incorporation  to  eliminate  further  or limit the
personal liability of directors, then the liability of a director of the Company
shall be eliminated or limited to the fullest extent permitted by law.

         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the Company shall not adversely  affect any right or protection
of  a  director  of  the  Company  existing  at  the  time  of  such  repeal  or
modification.

         Article 10. Indemnification,  etc. of Officers,  Directors,  Employees,
and Agents.

         A.  Persons.  The Company  shall  indemnify  any person who was or is a
party  or is  threatened  to be  made a party  to any  threatened,  pending,  or
completed action,  suit, or proceeding,  including actions by or in the right of
the Company,  whether civil,  criminal,  administrative,  or  investigative,  by
reason of the fact that such  person is or was a  director,  officer,  employee,
fiduciary, trustee, or agent of the Company, or is or was serving at the request
of the Company as a director, officer, employee, fiduciary, trustee, or agent of
another corporation, partnership, joint venture, trust, or other enterprise.

         B. Extent -- Derivative Actions. In the case of a threatened,  pending,
or completed  action or suit by or in the right of the Company  against a person
named in  paragraph  A by reason of such  person  holding  a  position  named in
paragraph A, the Company shall  indemnify  such person if such person  satisfies
the standard in paragraph C, for expenses  (including  attorneys' fees) actually
and  reasonably  incurred  by such  person in  connection  with the  defense  or
settlement of the action or suit.


                                       -6-

<PAGE>



         C. Standard -- Derivative Suits. In the case of a threatened,  pending,
or completed action or suit by or in the right of the Company, a person named in
paragraph A shall be indemnified only if:

                  1.       such person is successful on the merits or otherwise;
         or

                  2. such person acted in good faith in the transaction  that is
         the subject of the suit or action, and in a manner reasonably  believed
         to be in,  or not  opposed  to,  the  best  interests  of the  Company,
         including,  but not  limited  to, the taking of any and all  actions in
         connection with the Company's response to any tender offer or any offer
         or proposal of another  party to engage in a Business  Combination  (as
         defined in Article 13 of these  Articles)  not approved by the Board of
         Directors.  However, such person shall not be indemnified in respect of
         any claim,  issue,  or matter as to which such person has been adjudged
         liable to the Company unless (and only to the extent that) the court of
         common  pleas  or the  court  in  which  the  suit  was  brought  shall
         determine, upon application, that despite the adjudication of liability
         but in  view  of all the  circumstances,  such  person  is  fairly  and
         reasonably  entitled to indemnity  for such expenses as the court shall
         deem proper.

         D. Extent -- Nonderivative Suits. In case of a threatened,  pending, or
completed suit, action, or proceeding (whether civil, criminal,  administrative,
or investigative), other than a suit by or in the right of the Company, together
hereafter  referred  to as a  nonderivative  suit,  against  a  person  named in
paragraph A by reason of such person  holding a position  named in  paragraph A,
the Company shall indemnify such person if such person satisfies the standard in
paragraph  E, for amounts  actually  and  reasonably  incurred by such person in
connection with the defense or settlement of the nonderivative suit,  including,
but not limited to (i) expenses  (including  attorneys' fees), (ii) amounts paid
in settlement, (iii) judgments, and (iv) fines.

         E. Standard -- Nonderivative  Suits. In case of a nonderivative suit, a
person named in paragraph A shall be indemnified only if:

                  1.       such person is successful on the merits or otherwise;
         or

                  2. such person acted in good faith in the transaction  that is
         the  subject  of the  nonderivative  suit and in a manner  such  person
         reasonably  believed to be in, or not opposed to, the best interests of
         the Company,  including,  but not limited to, the taking of any and all
         actions in connection  with the Company's  response to any tender offer
         or any offer or  proposal  of  another  party to  engage in a  Business
         Combination  (as defined in Article 13 of these  Articles) not approved
         by the Board of Directors  and, with respect to any criminal  action or
         proceeding,  such  person  had no  reasonable  cause  to  believe  such
         person's conduct was unlawful.  The termination of a nonderivative suit
         by  judgment,  order,  settlement,  conviction,  or upon a plea of nolo
         contendere or its equivalent shall not, in itself, create a presumption
         that the person failed to satisfy the standard of this paragraph E.2.

                                       -7-

<PAGE>




         F.  Determination  That Standard Has Been Met. A determination that the
standard of  paragraph  C or E has been  satisfied  may be made by a court,  or,
except as stated in paragraph C.2 (second  sentence),  the  determination may be
made by:

                  1.       the Board of Directors by a majority vote of a quorum
         consisting  of  directors  of  the  Company who were not parties to the
         action, suit, or proceeding;

                  2. if such a quorum is not  obtainable or if obtainable  and a
         majority  of  a  quorum  of  disinterested  directors  so  directs,  by
         independent legal counsel in a written opinion; or

                  3.       the stockholders of the Company.

         G.  Proration.  Anyone  making a  determination  under  paragraph F may
determine  that a person has met the  standard as to some  matters but not as to
others, and may reasonably prorate amounts to be indemnified.

         H. Advancement of Expenses. Reasonable expenses incurred by a director,
officer,  employee,  or agent of the  Company in  defending  a civil or criminal
action, suit, or proceeding described in Article 10.A may be paid by the Company
in advance of the final  disposition  of such action,  suit, or proceeding  upon
receipt of an undertaking by or on behalf of such person to repay such amount if
it  shall  ultimately  be  determined  that the  person  is not  entitled  to be
indemnified by the Company.

         I. Other  Rights.  The  indemnification  and  advancement  of  expenses
provided by or pursuant to this Article 10 shall not be deemed  exclusive of any
other rights to which those seeking  indemnification  or advancement of expenses
may be entitled under any insurance or other agreement,  vote of stockholders or
directors, or otherwise, both as to actions in their official capacity and as to
actions in another capacity while holding an office,  and shall continue as to a
person who has ceased to be a director,  officer,  employee,  or agent and shall
inure to the benefit of the heirs, executors, and administrators of such person.

         J. Insurance. The Company shall have the power to purchase and maintain
insurance on behalf of any person who is or was a director,  officer,  employee,
or agent of the Company, or is or was serving at the request of the Company as a
director, officer, employee, or agent of another corporation, partnership, joint
venture, trust, or other enterprise, against any liability asserted against such
person and incurred by such person in any such capacity,  or arising out of such
person's  status as such,  whether  or not the  Company  would have the power to
indemnify  such person  against  such  liability  under the  provisions  of this
Article 10.

         K.  Security  Fund;  Indemnity  Agreements.  By  action of the Board of
Directors  (notwithstanding their interest in the transaction),  the Company may
create  and  fund a  trust  fund  or fund of any  nature,  and  may  enter  into
agreements with its officers, directors, employees, and

                                       -8-

<PAGE>



agents for the purpose of securing or insuring in any manner its  obligation  to
indemnify or advance expenses provided for in this Article 10.

         L. Modification.  The duties of the Company to indemnify and to advance
expenses to any person as provided in this  Article 10 shall be in the nature of
a contract between the Company and each such person,  and no amendment or repeal
of any  provision of this Article 10, and no  amendment  or  termination  of any
trust or other fund created pursuant to Article 10.K hereof,  shall alter to the
detriment of such person the right of such person to the advancement of expenses
or  indemnification  related to a claim  based on an act or failure to act which
took place prior to such amendment, repeal, or termination.

         M. Proceedings  Initiated by Indemnified  Persons.  Notwithstanding any
other  provision in this Article 10, the Company shall not indemnify a director,
officer,  employee,  or agent for any liability incurred in an action,  suit, or
proceeding initiated by (which shall not be deemed to include  counter-claims or
affirmative  defenses) or  participated  in as an intervenor or amicus curiae by
the person seeking indemnification unless such initiation of or participation in
the action,  suit,  or  proceeding  is  authorized,  either  before or after its
commencement,  by the  affirmative  vote of a majority of the directors  then in
office.

         N. Savings  Clause.  If this Article 10 or any portion  hereof shall be
invalidated  on any  ground by any  court of  competent  jurisdiction,  then the
Company shall nevertheless indemnify each director, officer, employee, and agent
of the Company as to costs,  charges, and expenses (including  attorneys' fees),
judgments,  fines,  and amounts paid in  settlement  with respect to any action,
suit, or proceeding, whether civil, criminal,  administrative, or investigative,
including  an action by or in the right of the  Company  to the  fullest  extent
permitted by any applicable  portion of this Article 10 that shall not have been
invalidated and to the fullest extent permitted by applicable law.

         If the laws of the  Commonwealth of Pennsylvania  are amended to permit
further indemnification of the directors, officers, employees, and agents of the
Company,  then the Company shall  indemnify  such persons to the fullest  extent
permitted by law. Any repeal or modification of this Article by the stockholders
of the Company shall not adversely affect any right or protection of a director,
officer, employee, or agent existing at the time of such repeal or modification.

         Article 11.       Meetings of Stockholders and Stockholder Proposals.

         A.  Special   Meetings  of   Stockholders.   Special  meetings  of  the
stockholders  of the  Company  may be  called  only by the  Board  of  Directors
pursuant to a resolution  approved by the affirmative  vote of a majority of the
directors then in office.

         B. Action  Without a Meeting.  Notwithstanding  any other  provision of
these Articles or the Bylaws of the Company,  no action  required to be taken or
which may be taken at any annual or special  meeting of the  stockholders of the
Company may be taken without a

                                       -9-

<PAGE>



meeting, and the power of stockholders to consent in writing, without a meeting,
to the taking of any action is specifically denied.

         C. Stockholder  Proposals.  At an annual meeting of stockholders,  only
such new business  shall be conducted,  and only such  proposals  shall be acted
upon,  as shall  have been  brought  before  the  annual  meeting  by, or at the
direction of, (1) the Board of Directors or (2) any  stockholder  of the Company
who complies with all the requirements set forth in this Article 11.C.

         Proposals, other than those made by or at the direction of the Board of
Directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the Company as set forth in this Article 11.C. For  stockholder  proposals to
be considered at the annual meeting of stockholders,  the  stockholder's  notice
shall be  delivered  to, or mailed  and  received  at, the  principal  executive
offices of the  Company not less than 60 days prior to the  anniversary  date of
the immediately  preceding  annual meeting of stockholders of the Company.  Such
stockholder's  notice shall set forth as to each matter the stockholder proposes
to bring  before the annual  meeting  (a) a brief  description  of the  proposal
desired to be brought  before the annual  meeting and the reasons for conducting
such business at the annual meeting, (b) the name and address, as they appear on
the Company's  books,  of the  stockholder  proposing  such business and, to the
extent known, any other  stockholders known by such stockholder to be supporting
such proposal,  (c) the class and number of shares of the Company stock that are
Beneficially  Owned by the  stockholder on the date of such  stockholder  notice
and, to the extent known, by any other stockholders known by such stockholder to
be supporting such proposal on the date of such stockholder  notice, and (d) any
financial  interest of the  stockholder  in such proposal  (other than interests
which all stockholders would have).


                                      -10-

<PAGE>



         The Board of Directors may reject any  stockholder  proposal not timely
made in  accordance  with  the  terms  of this  Article  11.C.  If the  Board of
Directors,  or a designated  committee thereof,  determines that the information
provided  in  a  stockholder's   notice  does  not  satisfy  the   informational
requirements of this Article 11.C in any material respect,  the Secretary of the
Company shall promptly notify such  stockholder of the deficiency in the notice.
The  stockholder  shall have an  opportunity to cure the deficiency by providing
additional  information  to the  Secretary  within such  period of time,  not to
exceed  five  days  from  the  date  such  deficiency  notice  is  given  to the
stockholder,  as the  Board of  Directors  or such  committee  shall  reasonably
determine. If the deficiency is not cured within such period, or if the Board of
Directors or such committee determines that the additional  information provided
by the stockholder,  together with  information  previously  provided,  does not
satisfy the requirements of this Article 11.C in any material respect,  then the
Board of Directors may reject such stockholder's  proposal. The Secretary of the
Company  shall  notify a  stockholder  in  writing  whether  such  stockholder's
proposal  has  been  made  in  accordance   with  the  time  and   informational
requirements of this Article 11.C.  Notwithstanding  the procedures set forth in
this  paragraph,  if neither the Board of Directors nor such  committee  makes a
determination  as to the validity of any  stockholder  proposal,  the  presiding
officer of the annual meeting shall  determine and declare at the annual meeting
whether the  stockholder  proposal was made in accordance with the terms of this
Article 11.C. If the presiding  officer  determines that a stockholder  proposal
was made in accordance with the terms of this Article 11.C, such person shall so
declare at the annual  meeting  and  ballots  shall be  provided  for use at the
meeting with respect to any such proposal.  If the presiding officer  determines
that a stockholder  proposal was not made in  accordance  with the terms of this
Article  11.C,  such person shall so declare at the annual  meeting and any such
proposal shall not be acted upon at the annual meeting.

         This  provision  shall not prevent the  consideration  and  approval or
disapproval  at the  annual  meeting  of  report  of  officers,  directors,  and
committees of the Board of Directors,  but in connection  with such reports,  no
new business shall be acted upon at such annual  meeting  unless stated,  filed,
and received as herein provided.

         Article  12.  Evaluation  of  Offers.  The  Board of  Directors  of the
Company,  when  evaluating  any offer to (A) make a tender or exchange offer for
any equity  security of the Company,  (B) merge or consolidate  the Company with
another  corporation  or entity or (C)  purchase  or  otherwise  acquire  all or
substantially  all  of  the  properties  and  assets  of the  Company,  may,  in
connection with the exercise of its judgment in determining  what is in the best
interest of the  Company and its  stockholders,  give due  consideration  to all
relevant factors, including,  without limitation, the social and economic effect
of acceptance of such offer: on the Company's  present and future  customers and
employees and those of its subsidiaries; on the communities in which the Company
and its  subsidiaries  operate or are located;  on the ability of the Company to
fulfill its corporate objectives as a financial  institution holding company and
on the ability of its subsidiary financial institution to fulfill the objectives
of a federally  insured  financial  institution  under  applicable  statutes and
regulations.



                                      -11-

<PAGE>



         Article 13.  Stockholder Approval of Business Combinations

         A.  Stockholder  Vote.  Any  merger,  consolidation,   liquidation,  or
dissolution  of the Company or any action that would result in the sale or other
disposition  of at least 50% of the  tangible  assets of the Company  ("Business
Combination")  shall  require  the  affirmative  vote of the holders of at least
eighty percent (80%) of the outstanding shares of each class of capital stock of
the Company eligible to vote at a legal meeting.

         B. Board Approval.  The provisions of Article 13.A shall not apply to a
particular  Business  Combination,  and such Business  Combination shall require
only such stockholder vote, if any, as would be required by Pennsylvania law, if
such  Business  Combination  is approved by  two-thirds  of the entire  Board of
Directors of the Company.

         Article 14.  Amendment of Articles and Bylaws.

         A. Articles. The Company reserves the right to amend, alter, change, or
repeal any provision contained in these Articles of Incorporation, in the manner
now or hereafter  prescribed by law, and all rights conferred upon  stockholders
herein  are  granted  subject  to  this  reservation.  No  amendment,  addition,
alteration,  change, or repeal of these Articles of Incorporation  shall be made
unless such amendment addition,  alteration, change, or repeal is first proposed
and  approved by the Board of Directors  pursuant to a  resolution  proposed and
adopted by the  affirmative  vote of a majority of the directors then in office,
and  thereafter  is approved  by the  holders of a majority  (except as provided
below) of the shares of the Company entitled to vote generally in an election of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof.
Notwithstanding  anything  contained in these Articles of  Incorporation  to the
contrary,  the affirmative  vote of the holders of at least eighty percent (80%)
of the shares of the  Company  entitled  to vote  generally  in an  election  of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof,
shall be  required  to amend,  adopt,  alter,  change,  or repeal any  provision
inconsistent with Articles 7, 8, 9, 10, 11, 12, 13 and 14.

         B. Bylaws.  The Board of Directors or  stockholders  may adopt,  alter,
amend,  or  repeal  the  Bylaws  of the  Company.  Such  action  by the Board of
Directors shall require the affirmative vote of a majority of the directors then
in office at any  regular or special  meeting  of the Board of  Directors.  Such
action by the stockholders  shall require the affirmative vote of the holders of
at least  eighty  percent  (80%) of the shares of the  Company  entitled to vote
generally in an election of directors,  voting  together as a single  class,  as
well as such  additional  vote of the Preferred  Stock as may be required by the
provisions of any series thereof.

Originally filed on December 8, 1997 and amended on May 1, 1998.

                                      -12-




                                 EXHIBIT 3.(ii)
<PAGE>


                                     BYLAWS

                                       OF

                             NITTANY FINANCIAL CORP.



                               ARTICLE I. OFFICES

         1.1 Registered  Office and Registered  Agent. The registered  office of
Nittany  Financial Corp. (the "Company") shall be located in the Commonwealth of
Pennsylvania  at such  place as may be fixed  from  time to time by the board of
directors of the Company (the  "Board" or "Board of  Directors")  upon filing of
such  notices as may be required by law, and the  registered  agent shall have a
business office identical with such registered office. The initial location will
be 637 Kennard Road, State College, Pennsylvania 16801.

         1.2 Other Offices. The Company may have other offices within or outside
the  Commonwealth  of  Pennsylvania  at such  place or  places  as the  Board of
Directors may from time to time determine.

                        ARTICLE II. STOCKHOLDERS' MEETING

         2.1 Meeting Place.  All meetings of the  stockholders  shall be held at
the principal place of business of the Company, or at such other place within or
without the  Commonwealth of Pennsylvania as shall be determined by the Board of
Directors and stated in the notice of such meeting.

         2.2 Annual Meeting Time. The annual meeting of the stockholders for the
election of  directors  and for the  transaction  of such other  business as may
properly  come before the meeting  shall be held each year on such date and time
as may be  determined by the Board of Directors and stated in the notice of such
meeting.

         2.3 Organization and Conduct. Each meeting of the stockholders shall be
presided over by the Chairman of the Board, or in the Chairman's  absence by the
President,  or if neither the Chairman nor the President is present, by any Vice
President.   The  Secretary,  or  in  the  Secretary's  absence,  the  assistant
Secretary, or in the assistant Secretary's absence a temporary Secretary,  shall
act as  secretary  of each  meeting of the  stockholders.  In the absence of the
Secretary and any temporary  Secretary,  the chairman of the meeting may appoint
any person  present to act as  secretary  of the  meeting.  The  chairman of any
meeting of the  stockholders,  unless  prescribed by law or regulation or unless
the Board of Directors has otherwise  determined,  shall  determine the order of
the business and the procedure at the meeting,  including such regulation of the
manner of voting and the conduct of discussions  as shall be deemed  appropriate
by such chairman in the chairman's sole discretion.

         2.4  Notice.

                  (a) Notice of the date,  time,  and place of, and the  general
business to be conducted at, an annual or special meeting of stockholders  shall
be given by delivering personally,  by facsimile  transmission,  or by mailing a
written  or  printed  notice  of the same,  at least ten (10) days  prior to the
meeting,  to each  stockholder of record entitled to vote at such meeting.  When
any  stockholders'  meeting,  either  annual or special,  is adjourned and a new
record date is fixed for an  adjourned  meeting of  stockholders,  notice of the
adjourned meeting shall be given as in the case of an original meeting. It shall


<PAGE>



not be  necessary  to give  any  notice  of the time  and  place of any  meeting
adjourned  unless new business is to be transacted  thereat or a new record date
is fixed  therefor,  other  than an  announcement  at the  meeting at which such
adjournment is taken.

         2.5 Voting  Lists.  The officer or agent having  charge of the transfer
books for shares of the Company shall make a complete  list of the  shareholders
entitled to vote at any meeting of shareholders, arranged in alphabetical order,
with the  address  of and the number of shares  held by each.  The list shall be
produced and kept open at the time and place of the meeting and shall be subject
to  inspection of any  shareholder  during the whole time of the meeting for the
purposes thereof.

         2.6 Quorum. Except as otherwise required by law:

                  (a) A quorum at any annual or special  meeting of stockholders
shall  consist of  stockholders  representing,  either in person or by proxy,  a
majority of the  outstanding  capital  stock of the Company  entitled to vote at
such  meeting  without  regard to any shares for which a broker  indicates  on a
proxy that it does not have discretionary authority as to such shares to vote on
such matter ("Broker Non-votes").

                  (b) The votes of a majority of those  present,  without regard
to Broker  Non-votes or votes of abstention,  at any properly  called meeting or
adjourned  meeting  of  stockholders,  at which a  quorum  as  defined  above is
present,  shall be sufficient to transact business,  unless such greater vote is
required by these  Bylaws,  the  Articles of  Incorporation,  or the laws of the
Commonwealth of Pennsylvania.

         2.7  Voting of Shares.

                  (a) Except as  otherwise  provided  in these  Bylaws or to the
extent that  voting  rights of the shares of any class or classes are limited or
denied by the  Articles  of  Incorporation,  each  stockholder,  on each  matter
submitted to a vote at a meeting of  stockholders,  shall have one vote for each
share of capital  stock  registered  in such  person's  name on the books of the
Company.

                  (b)  Directors  are to be elected by a plurality of votes cast
by the shares  entitled  to vote in the  election of  directors  at a meeting at
which a quorum is present. Stockholders shall not be permitted to cumulate their
votes for the election of directors. If, at any meeting of the stockholders, due
to a vacancy or vacancies or otherwise,  directors of more than one class of the
Board of Directors  are to be elected,  each class of directors to be elected at
the meeting shall be elected in a separate election by a plurality vote.

         2.8 Fixing Record Date.  The Board of Directors may fix a time prior to
the date of any meeting of shareholders  as a record date for the  determination
of the  shareholders  entitled to notice of, or to vote at, the  meeting,  which
time, except in the case of an adjourned meeting, shall be not more than 90 days
prior to the date of the meeting of shareholders. Only shareholders of record on
the date fixed shall be so entitled  notwithstanding  any  transfer of shares on
the books of the  Company  after  any  record  date  fixed as  provided  in this
subsection.  The Board of  Directors  may  similarly  fix a record  date for the
determination  of  shareholders  of  record  for  any  other  purpose.   When  a
determination  of  shareholders  of  record  has been made as  provided  in this
section  for  purposes  of a  meeting,  the  determination  shall  apply  to any
adjournment  thereof  unless the Board fixes a new record date for the adjourned
meeting.

         2.9  Proxies.  A  stockholder  may vote  either  in  person or by proxy
executed  in  writing  by the  stockholder,  or such  person's  duly  authorized
attorney-in-fact.   A  telegram,   telex,   cablegram,   datagram,   or  similar
transmission  from  a  shareholder  or  attorney-in-fact,   or  a  photographic,
facsimile, or similar

                                        2

<PAGE>



reproduction of a writing executed by a shareholder or  attorney-in-fact  may be
treated as  properly  executed  for  purposes  of this  section  and shall be so
treated if it sets forth a  confidential  and  unique  identification  number or
other mark  furnished  by the Company to the  shareholder  for the purposes of a
particular  meeting or  transaction.  No proxy  shall be valid after three years
from the date of its execution, unless otherwise provided in the proxy.

         2.10 Voting of Shares in the Name of Two or More Persons.  Where shares
are held jointly or as tenants in common by two or more  persons as  fiduciaries
or  otherwise,  if only one or more of such  persons  is present in person or by
proxy,  all of the shares  standing in the names of such persons shall be deemed
to be represented  for the purpose of determining a quorum and the Company shall
accept  as the  vote of all such  shares  the  votes  cast by such  person  or a
majority of them and if in any case such  persons are equally  divided  upon the
manner of voting  the  shares  held by them,  the vote of such  shares  shall be
divided  equally  among such  persons,  without  prejudice to the rights of such
joint owners or the beneficial owners thereof among themselves,  except that, if
there shall have been filed with the Secretary of the Company a copy,  certified
by an attorney-at-law to be correct,  of the relevant portions of the agreements
under which such shares are held or the  instrument by which the trust or estate
was  created or the  decree of court  appointing  them,  or of a decree of court
directing the voting of such shares, the persons specified as having such voting
power in the latest such  document  so filed,  and only such  persons,  shall be
entitled to vote such shares but only in accordance therewith.

         2.11 Voting of Shares by Certain  Holders.  Shares standing in the name
of another corporation may be voted by an officer, agent, or proxy as the bylaws
of such corporation may prescribe,  or, in the absence of such provision, as the
board  of  directors  of  such  corporation  may  determine.  Shares  held by an
administrator,  executor,  guardian, or conservator may be voted by such person,
either in  person or by proxy,  without  a  transfer  of such  shares  into such
person's  name.  Shares  standing  in the name of a trustee  may be voted by the
trustee, either in person or by proxy. Shares standing in the name of a receiver
may be voted by such receiver  without the transfer  thereof into the receiver's
name if authority to do so is contained in an appropriate  order of the court or
other public authority by which such receiver was appointed. A stockholder whose
shares are pledged  shall be entitled to vote such shares  until the shares have
been  transferred  into the name of the pledgee or nominee,  and  thereafter the
pledgee or nominee shall be entitled to vote the shares so transferred.

         2.12 Judges of Election. For each meeting of stockholders, the Board of
Directors  may appoint the judges of  election.  If for any meeting the judge(s)
appointed  by the  Board of  Directors  shall be  unable  to act or the Board of
Directors  shall fail to appoint any judge,  one or more judges may be appointed
at the meeting by the  chairman  thereof.  The number of judges  shall be one or
three.  Except  for  such  duties  as  may be  designated  in  the  Articles  of
Incorporation  to another  person,  such judges  determine  the number of shares
outstanding and the voting power of each, the shares represented at the meeting,
the existence of a quorum,  the authenticity,  validity,  and effect of proxies,
receive votes or ballots, hear and determine all challenges and questions in any
way arising in connection with the right to vote,  count and tabulate all votes,
determine  the result and do such acts as may be proper to conduct the  election
or vote with  fairness  to all  shareholders.  If there are  three  judges,  the
decision,  act, or  certificate of a majority shall be effective in all respects
as the decision, act, or certificate of all. Judges need not be stockholders.

         2.13 Action By  Shareholders  Without a Meeting.  Action required to be
taken or which may be taken at any annual or special  meeting of stockholders of
the  Company  may be taken  without a meeting  as set forth in the  Articles  of
Incorporation,  which provisions are incorporated herein with the same effect as
if they were set forth herein.


                                        3

<PAGE>




                           ARTICLE III. CAPITAL STOCK

         3.1  Certificates.  Certificates  of stock shall be issued in numerical
order,  and each  stockholder  shall be entitled to a certificate  signed by the
President or a Vice  President,  and the Secretary or the Treasurer,  and may be
sealed with the seal of the Company or a facsimile  thereof.  The  signatures of
such officers may be facsimiles if the  certificate is manually signed on behalf
of a transfer agent, or registered by a registrar, other than the Company itself
or an employee of the Company.  If an officer who has signed or whose  facsimile
signature has been placed upon such  certificate  ceases to be an officer of the
Company before the  certificate is issued,  it may be issued by the Company with
the same  effect as if the person  were an  officer  on the date of issue.  Each
certificate of stock shall state:

                  (a)  that the Company is incorporated under the  laws  of  the
Commonwealth of Pennsylvania;

                  (b)  the name of the person to whom issued;

                  (c) the number and class of shares and the  designation of the
series, if any, which such certificate represents;

                  (d)  the  par  value  of  each  share   represented   by  such
certificate, or a statement that such shares are without par value; and

                  (e) that the  Company  will  furnish to any  shareholder  upon
request and without charge, a full statement of the  designations,  preferences,
limitations, and relative rights of each class authorized to be issued.

         3.2  Transfers.

                  (a)  Transfers  of stock  shall be made  only  upon the  stock
transfer books of the Company,  kept at the registered  office of the Company or
at its principal  place of business,  or at the office of its transfer  agent or
registrar,  and before a new certificate is issued the old certificate  shall be
surrendered for cancellation.  The Board of Directors may, by resolution, open a
share  register  in any state of the United  States,  and may employ an agent or
agents to keep such register, and to record transfers of shares therein.

                  (b) Shares of stock  shall be  transferred  by delivery of the
certificates  therefor,  accompanied  either by an  assignment in writing on the
back of the certificate or an assignment separate from the certificate,  or by a
written power of attorney to sell,  assign, and transfer the same, signed by the
holder of said certificate. No shares of stock shall be transferred on the books
of the Company until the outstanding certificates therefor have been surrendered
to the Company.

         3.3 Registered Owner.  Registered  stockholders shall be treated by the
Company as the holders in fact of the stock standing in their  respective  names
and the Company  shall not be bound to recognize any equitable or other claim to
or  interest  in any share on the part of any other  person,  whether  or not it
shall have express or other notice thereof,  except as expressly  provided below
or by the laws of the Commonwealth of  Pennsylvania.  The Board of Directors may
adopt by resolution a procedure whereby a stockholder of the Company may certify
in writing to the Company that all or a portion of the shares  registered in the
name of such  stockholder  are held for the  account  of a  specified  person or
persons. The resolution shall set forth:


                                        4

<PAGE>



                  (a)  The classification of stockholders who may certify;

                  (b) The purpose or purposes for which the certification may be
made;

                  (c) The form of certification  and information to be contained
therein;

                  (d) If the  certification  is with respect to a record date or
closing of the stock  transfer  books,  the date within which the  certification
must be received by the Company; and

                  (e) Such other provisions with respect to the procedure as are
deemed necessary or desirable.

         Upon  receipt  by  the  Company  of a  certification  complying  with a
resolution  meeting  the  above  requirements,  the  persons  specified  in  the
certification  shall be deemed,  for the  purpose or  purposes  set forth in the
certification,  to be the holders of record of the number of shares specified in
place of the stockholder making the certification.

         3.4  Mutilated,  Lost,  or  Destroyed  Certificates.  In  case  of  any
mutilation,  loss, or  destruction of any  certificate of stock,  another may be
issued  in its  place  upon  receipt  of  proof  of such  mutilation,  loss,  or
destruction.  The Board of Directors may impose  conditions on such issuance and
may require the giving of a  satisfactory  bond or  indemnity  to the Company in
such sum as the Board might  determine,  or the Board may  establish  such other
procedures as it deems necessary.

         3.5 Fractional  Shares or Scrip. The Company may (a) issue fractions of
a share  which  shall  entitle  the holder a  proportional  interest to exercise
voting rights,  to receive dividends  thereon,  and to participate in any of the
assets  of the  Company  in the  event  of  liquidation;  (b)  arrange  for  the
disposition of fractional  interests by those entitled thereto;  (c) pay in cash
the fair value of  fractions  of a share as of the time when those  entitled  to
receive such shares are  determined;  or (d) issue scrip in registered or bearer
form which  shall  entitle to holder to receive a  certificate  for a full share
upon the surrender of such scrip aggregating a full share.

         3.6 Shares of Another  Company.  Shares owned by the Company in another
corporation,  domestic or foreign, may be voted by such officer, agent, or proxy
as  the  Board  of  Directors   may   determine  or,  in  the  absence  of  such
determination, by the President of the Company.


                         ARTICLE IV. BOARD OF DIRECTORS

         4.1 Number and Powers. The management of all the affairs, property, and
interest of the Company  shall be vested in a Board of  Directors.  The Board of
Directors  shall be  divided  into four  classes  as  nearly  equal in number as
possible.  The initial Board of Directors shall consist of five (5) persons. The
classification  and term of the directors  shall be as set forth in the Articles
of Incorporation,  which provisions are incorporated herein with the same effect
as if they  were  set  forth  herein.  Directors  need not be  residents  of the
Commonwealth  of Pennsylvania  and need not be  shareholders of the Company.  In
addition to the powers,  authorities,  and duties expressly conferred upon it by
these  Bylaws and the  Articles of  Incorporation,  the Board of  Directors  may
exercise  all such  powers of the Company and do all such lawful acts and things
as are not by statute or by the  Articles of  Incorporation  or by these  Bylaws
directed or required to be exercised or done by the stockholders.


                                        5

<PAGE>



         In discharging the powers and duties of their respective positions, the
Board of  Directors,  committees  of the  Board  of  Directors,  and  individual
directors may, in considering the best interests of the Company, consider to the
extent they deem  appropriate  the effects of any action upon any and all groups
affected  by  such  action,   including  stockholders,   employees,   suppliers,
customers,  and  creditors of the  Company,  and upon the  communities  in which
offices or other  establishments of the Company are located;  the short-term and
long-term  interests of the Company;  the resources,  intent, and conduct (past,
stated,  and potential) of any person seeking to acquire control of the Company;
and any and all  other  factors,  provided  however,  the  Board  of  Directors,
committees of the Board of Directors,  or any  individual  director shall not be
required, in considering the best interests of the Company or the effects of any
action,  to regard any interest or interests of any particular group affected by
the action as a dominant or controlling interest or factor.

         4.2  Change  of  Number.  The  number of  directors  may at any time be
increased  or  decreased  by a vote of  two-thirds  of the  Board of  Directors,
provided that no decrease  shall have the effect of  shortening  the term of any
incumbent  director  except  as  provided  in  Sections  4.4 and 4.5  hereunder.
Notwithstanding  anything to the contrary  contained  within these  Bylaws,  the
number of directors may neither be less than one (1) nor more than twelve (12).

         4.3  Resignation.  Any  director  may  resign at any time by  sending a
written notice of such  resignation to the home office of the Company  addressed
to the Chairman or the  President.  Unless  otherwise  specified  therein,  such
resignation  shall take  effect  upon  receipt  thereof by the  Chairman  or the
President.

         4.4 Vacancies.  All vacancies in the Board of Directors shall be filled
in the manner provided in the Articles of  Incorporation,  which  provisions are
incorporated herein with the same effect as if they were set forth herein.

         4.5  Removal  of  Directors.  Directors  may be  removed  in the manner
provided in the Articles of  Incorporation,  which  provisions are  incorporated
herein with the same effect as if they were set forth herein.

         4.6 Regular Meetings. Regular meetings of the Board of Directors or any
committee  thereof may be held without notice at the principal place of business
of the  Company or at such other place or places,  either  within or without the
Commonwealth of  Pennsylvania,  as the Board of Directors or such committee,  as
the case may be,  may from time to time  designate.  The  annual  meeting of the
Board  of  Directors  shall  be  held  without  notice   immediately  after  the
adjournment of the annual meeting of stockholders.

         4.7  Special Meetings.

                  (a) Special  meetings of the Board of Directors  may be called
at any time by the  Chairman,  President,  or by a  majority  of the  authorized
number  of  directors,  to be held at the  principal  place of  business  of the
Company or at such other place or places as the Board of Directors or the person
or persons calling such meeting may from time to time  designate.  Notice of all
special  meetings of the Board of Directors  shall be given to each  director at
least  five (5) days  prior  to such  meeting  by  telegram,  telex,  cablegram,
courier,  facsimile,  or other similar communication,  by letter, or personally.
Such  notice need  neither  specify the  business to be  transacted  at, nor the
purpose of, the meeting.

                  (b)  Special  meetings of any  committee  may be called at any
time by such person or persons and with such  notice as shall be  specified  for
such committee by the Board of Directors, or in

                                        6

<PAGE>



the absence of such  specification,  in the manner and with the notice  required
for special meetings of the Board of Directors.

         4.8 Quorum.  A majority of the Board of Directors shall be necessary at
all meetings to constitute a quorum for the transaction of business.

         4.9  Waiver of Notice.  Attendance  of a  director  at a meeting  shall
constitute a waiver of notice of such meeting,  except where a director  attends
for the express purpose of objecting to the transaction of any business  because
the meeting is not lawfully called or convened. A waiver of notice signed by the
director or directors,  whether before, during, or after the time stated for the
meeting, shall be equivalent to the giving of notice.

         4.10 Registering Dissent. A director who is present at a meeting of the
Board of  Directors  at which  action on a  corporate  matter is taken  shall be
presumed  to have  assented to such action  unless  such  director's  dissent is
entered in the minutes of the meeting,  or unless the  director  files a written
dissent to such action with the person  acting as the  secretary  of the meeting
before the  adjournment  thereof,  or unless the director  delivers a dissent in
writing to the Secretary of the Company immediately after the adjournment of the
meeting.  Such right to dissent shall not apply to a director who voted in favor
of such action.

         4.11  Executive,  Audit,  and Other  Committees.  Standing  or  special
committees  may be appointed by the Board of Directors  from its own number from
time to time,  and the  Board of  Directors  may from time to time  invest  such
committees with such powers as it may see fit, subject to such conditions as may
be  prescribed  by  the  Board.  An  Executive  Committee  may be  appointed  by
resolution  passed by a majority of the full Board of  Directors.  It shall have
and exercise all of the authority of the Board of Directors, except in reference
to the  submission  of any action  requiring the approval of  stockholders,  the
creation  or filling  of  vacancies  on the Board of  Directors,  the  adoption,
amendment,  or repeal of these Bylaws, the amendment or repeal of any resolution
of the Board which,  by its terms, is only amendable or repealable by the entire
Board,  or any action on matters  committed by these Bylaws or resolution of the
Board to another  committee of the Board.  An Audit Committee shall be appointed
by resolution passed by a majority of the full Board of Directors,  and at least
a majority of the members of the Audit  Committee shall be directors who are not
also officers of the Company.  The Audit  Committee shall review the records and
affairs of the Company to determine  its financial  condition,  shall review the
Company's  systems  of  internal  control  with  management  and  the  Company's
independent  auditors,  and shall monitor the Company's  adherence in accounting
and financial reporting to generally accepted accounting principles,  as well as
such  other  duties  as may be  assigned  to it by the Board of  Directors.  All
committees appointed by the Board of Directors shall keep regular minutes of the
transactions of their meetings and shall cause them to be recorded in books kept
for that  purpose  in the office of the  Company.  The  designation  of any such
committee,  and the delegation of authority thereto, shall not relieve the Board
of Directors, or any member thereof, of any responsibility imposed by law.

         4.12 Remuneration. The Board of Directors, by the affirmative vote of a
majority of the  directors  then in office,  and  irrespective  of any  personal
interest of any of its members, shall have the authority to establish reasonable
fee for all  directors for services to the Company as  directors,  officers,  or
otherwise, or to delegate such authority to any appropriate committee; provided,
that nothing herein  contained  shall be construed to preclude any director from
serving the Company in any other capacity and receiving  compensation  therefor.
Members of standing or special  committees may be allowed like  compensation for
attending committee meetings.


                                        7

<PAGE>



         4.13 Action by  Directors  Without a Meeting.  Any action  which may be
taken at a meeting of the  directors,  or of a committee  thereof,  may be taken
without a meeting if a consent in writing,  setting forth the action so taken or
to be taken,  shall be signed by all of the directors,  or all of the members of
the committee,  as the case may be. Such consent shall have the same effect as a
unanimous vote.

         4.14 Action of Directors by Communications  Equipment. Any action which
may be taken at a meeting of directors,  or of a committee thereof, may be taken
by means of a conference telephone or similar communications  equipment by means
of which  persons  participating  in the meeting can hear each other at the same
time.  Participation  in a meeting  pursuant to this  section  shall  constitute
presence in person at the meeting.

                               ARTICLE V. OFFICERS

         5.1 Designations.  The officers of the Company may include the Chairman
of the Board, a President,  a Secretary,  and a Treasurer,  as well as such Vice
Presidents   (including   Executive  and  Senior  Vice  Presidents),   Assistant
Secretaries,  and Assistant Treasurers as the Board may designate,  who shall be
elected for one year by the  directors at their first  meeting  after the annual
meeting of  stockholders,  and who shall hold office until their  successors are
elected and  qualify.  Any two or more  offices may be held by the same  person,
except that the offices of President  and  Secretary and President and Treasurer
may not be held by the same  person.  The  President  and  Chairman of the Board
shall be members of the Board.

         5.2 Powers and Duties.  The  officers  of the  Company  shall have such
authority  and perform  such duties as the Board of  Directors  may from time to
time authorize or determine. In the absence of action by the Board of Directors,
the  officers  shall have such powers and duties as  generally  pertain to their
respective offices.

         5.3  Delegation.  In the case of  absence  or  inability  to act of any
officer  of the  Company  and of any  person  herein  authorized  to act in such
officer's  place,  the Board of  Directors  may from time to time  delegate  the
powers or duties of such  officer to any other  officer or any director or other
person whom it may select.

         5.4  Vacancies.  Vacancies in any office  arising from any cause may be
filled by the Board of Directors at any regular or special meeting of the Board.

         5.5 Other  Officers.  The Board may  appoint  such other  officers  and
agents as it shall deem necessary or expedient, who shall hold their offices for
such terms and shall  exercise  such powers and perform  such duties as shall be
determined from time to time by the Board of Directors.

         5.7 Term - Removal. The officers of the Company shall hold office until
their  successors  are chosen and  qualified.  Any  officer or agent  elected or
appointed by the Board of Directors may be removed at any time,  with or without
cause,  by the  affirmative  vote of a majority of the whole Board of Directors,
but such removal shall be without  prejudice to the contractual  rights, if any,
of the person so removed.  The  election or  appointment  of an officer or agent
shall not in itself create contractual rights.



                                        8

<PAGE>



                      ARTICLE VI. FISCAL YEAR; ANNUAL AUDIT

         The fiscal year of the Company shall end on the 31st day of December of
each year.  The Company shall be subject to an annual audit as of the end of its
fiscal year by independent  public  accountants  appointed by and responsible to
the Board of Directors.  The appointment of such accountants shall be subject to
annual ratification by the stockholders.


                       ARTICLE VII. DIVIDENDS AND FINANCE

         7.1 Dividends.  Dividends may be declared by the Board of Directors and
paid by the  Company out of  retained  earnings  of the  Company  subject to the
conditions  and  limitations   imposed  by  the  laws  of  the  Commonwealth  of
Pennsylvania.

         7.2. Reserves.  Before making any distribution of earned surplus, there
may be set aside out of the earned  surplus of the  Company  such sum or sums as
the directors from time to time in their absolute discretion deem expedient as a
reserve  fund  to  meet  contingencies,  or  for  equalizing  dividends,  or for
maintaining  any property of the Company,  or for any other purpose.  Any earned
surplus of any year not  distributed  as dividends  shall be deemed to have thus
been set apart until otherwise disposed of by the Board of Directors.

         7.3  Depositories.  The monies of the Company shall be deposited in the
name of the Company in such bank or banks or trust company or trust companies as
the Board of Directors shall designate,  and shall be drawn out only by check or
other  order for payment of money  signed by such  persons and in such manner as
may be determined by resolution of the Board of Directors.


                              ARTICLE VIII. NOTICES

         Except  as  may  otherwise  be  required  by  law,  any  notice  to any
stockholder  or director  may be  delivered  personally,  by mail,  by telegram,
telex,  or TWX (with  answerback  received),  or by courier service or facsimile
transmission.  If sent by mail, telegraph,  or courier service, the notice shall
be deemed to have been given to the person when  deposited in the United  States
mail or with a telegraph  or courier  service for delivery to that person or, in
the case of telex or TWX,  when  dispatched  to the address of the  addressee at
such persons last known  address (or to such  persons  telex,  TWX, or facsimile
number) in the records of the Company,  with postage or courier or other charges
thereon prepaid.


                                ARTICLE IX. SEAL

         The  corporate  seal of the Company shall be in such form and bear such
inscription  as may be adopted by resolution  of the Board of  Directors,  or by
usage of the officers on behalf of the Company.



                                        9

<PAGE>


                          ARTICLE X. BOOKS AND RECORDS

         The  Company  shall keep  correct  and  complete  books and  records of
account and shall keep minutes and  proceedings of meetings of its  stockholders
and Board of Directors;  and it shall keep at its registered office or principal
place of business, or at the office of its transfer agent or registrar, a record
of its stockholders,  giving the names and addresses of all stockholders and the
number and class of the shares held by each. Any books, records, and minutes may
be in written  form or any other form  capable of being  converted  into written
form within a reasonable time.


                             ARTICLE XI. AMENDMENTS

         These Bylaws may be altered,  amended or repealed  only as set forth in
the Articles of Incorporation, which provisions are incorporated herein with the
same effect as if they were set forth herein.





         Adopted on March 4, 1998.






                                       10




                                   EXHIBIT 4
<PAGE>

================================================================================


COMMON STOCK              NITTANY FINANCIAL CORP.
CERTIFICATE NO. ______
                          INCORPORATED UNDER THE

          LAWS OF THE COMMONWEALTH OF PENNSYLVANIA               SEE REVERSE FOR
                                                             CERTAIN DEFINITIONS

         THIS CERTIFIES THAT:  __________________________________

         IS THE OWNER OF:       __________________________________

              FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK,
                          $0.10 PAR VALUE PER SHARE OF



                             NITTANY FINANCIAL CORP.





         The shares represented by this certificate are transferable only on the
stock  transfer  books of the  corporation  by the  holder of  record  hereof in
person,  or by his duly authorized  attorney or legal  representative,  upon the
surrender of this certificate properly endorsed. This certificate and the shares
represented  hereby are issued and shall be held  subject to all the  provisions
contained  in  the  corporation's  official  corporate  papers  filed  with  the
Department of State of the Commonwealth of Pennsylvania  (copies of which are on
file with the Transfer Agent), to all of the provisions the holder by acceptance
hereof, assents.



              THIS      SECURITY  IS  NOT  A  DEPOSIT  OR  ACCOUNT  AND  IS  NOT
                        FEDERALLY INSURED OR GUARANTEED.

         In Witness Whereof, Nittany Financial Corp. has caused this certificate
to be executed by the signatures of its duly authorized  officers and has caused
its corporate seal to be hereunto affixed.


DATED:

- ------------------------------------        ------------------------------------
PRESIDENT                                                              SECRETARY


                                      SEAL
                                Incorporated 1997


================================================================================



<PAGE>

                             NITTANY FINANCIAL CORP.

         The  Board  of  Directors  of  the   corporation   is   authorized   by
resolution(s),  from time to time adopted, to provide for the issuance of serial
preferred stock in series and to fix and state the voting powers,  designations,
preferences, and relative,  participating,  optional, or other special rights of
the  shares  of each  such  series  and  the  qualifications,  limitations,  and
restrictions  thereof.  The  corporation  will furnish to any  shareholder  upon
request and  without  charge a full  description  of each class of stock and any
series thereof.

         The shares  represented  by this  certificate  may not be  cumulatively
voted in the election of directors of the corporation. The Articles also require
the approval of not less than 80% of the corporation's voting stock prior to the
corporation  engaging  in  certain  business  combinations  (as  defined  in the
Articles).  This  restriction  does not apply if certain  approvals are obtained
from the Board of  Directors.  The  affirmative  vote of  holders  of 80% of the
outstanding  shares  of  capital  stock  of the  corporation  entitled  to  vote
generally in the election of directors  (considered for this purpose as a single
class) is required to amend this and certain other provisions of the Articles.

         The following  abbreviations,  when used in the inscription on the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:
<TABLE>
<CAPTION>
<S>       <C>                                         <C>
TEN COM - as tenants in common   UNIF TRANS MIN ACT -         Custodian
                                                      --------         ---------
                                                        (Cus)            (Minor)

                                                                   
TEN ENT -  as tenants by the entireties               under Uniform Transfers to Minors Act

JT TEN  -  as joint tenants with right of             -------------------------------------
           survivorship and not as tenants                       (State)
           in common
</TABLE>

     Additional abbreviations may also be used though not in the above list.

 FOR VALUE RECEIVED                        hereby sell, assign and transfer unto
                    ----------------------

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
   (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING ZIP CODE OF ASSIGNEE)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
shares of the common stock  represented by the within  certificate and do hereby
irrevocably constitute and appoint
                                                                        Attorney
- -----------------------------------------------------------------------

to transfer  the said shares on the books of the within named  corporation  with
full power of substitution in the premises.

Dated                                       X
      ---------------------                  -----------------------------------
                                            X
                                             -----------------------------------
         NOTICE:  The signatures to this  assignment  must  correspond  with the
name(s) as written upon the face of the certificate in every particular, without
alteration or enlargement or any change whatever.

SIGNATURE(S) GUARANTEED:
                            -------------------------------------
                            THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE
                            GUARANTOR INSTITUTION (BANKS, STOCKBROKERS,  SAVINGS
                            AND  LOAN  ASSOCIATIONS,   AND  CREDIT  UNIONS  WITH
                            MEMBERSHIP  IN  AN  APPROVED   SIGNATURE   GUARANTEE
                            MEDALLION PROGRAM) PURSUANT TO S.E.C. RULE 17Ad-15.






                                   EXHIBIT 10
<PAGE>


                              EMPLOYMENT AGREEMENT


         THIS  AGREEMENT,  is  entered  into  this  31st day of  December  1997,
("Effective Date") by and between Nittany Financial Corp.,  including its future
subsidiary, Nittany Bank, a federal stock savings bank in formation (referred to
collectively as the "Bank"), and David Z. Richards (the "Executive").

                                   WITNESSETH

         WHEREAS,  the Executive has  heretofore  been employed as President and
Chief Executive  Officer of another  Pennsylvania  bank and is to be employed by
the Bank as the President and Chief Executive  Officer and is experienced in all
phases of the business of the Bank; and

         WHEREAS,  the Bank desires to be ensured of the  Executive's  continued
active participation in the business of the Bank; and

         WHEREAS,  in order to induce the  Executive  to remain in the employ of
the Bank and in  consideration  of the  Executive's  agreeing  to  remain in the
employ of the Bank,  the  parties  desire to specify the  continuing  employment
relationship between the Bank and the Executive;

         NOW  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein contained, the parties hereby agree as follows:

         1. Employment. The Bank hereby employs the Executive in the capacity of
President.  The Executive  hereby  accepts said  employment and agrees to render
such  administrative  and  management  services  to the  Bank  as are  currently
rendered  and as are  customarily  performed  by persons  situated  in a similar
executive  capacity.  The Executive  shall promote the business of the Bank. The
Executive's  other duties  shall be such as the Board of Directors  for the Bank
(the "Board of Directors" or "Board") may from time to time  reasonably  direct,
including normal duties as an officer of the Bank.

         2. Term of Employment.  The term of employment of Executive  under this
Agreement  shall be for the period  commencing on the Effective  Date and ending
December 31, 2000 thereafter ("Term").  Additionally, on, or before, each annual
anniversary  date from the Effective  Date,  the Term of  employment  under this
Agreement  shall be  extended  for up to an  additional  period  beyond the then
effective  expiration date upon a  determination  and resolution of the Board of
Directors  that the  performance of the Executive has met the  requirements  and
standards of the Board,  and that the Term of such Agreement  shall be extended.
References  herein to the Term of this Agreement shall refer both to the initial
term and successive terms.



<PAGE>



         3.    Compensation, Benefits and Expenses.

               (a) Base Salary.  The Bank shall compensate and pay the Executive
during the  formation  of the Bank a salary at the rate of $72,000 per annum and
upon the opening of the Bank at a rate of $100,000  ("Base  Salary")  per annum,
payable in cash not less  frequently  than monthly;  provided,  that the rate of
such  salary  shall be reviewed  by the Board of  Directors  not less often than
annually,  and the  Executive  shall be  entitled to receive  increases  at such
percentages or in such amounts as determined by the Board of Directors.

               (b)  Discretionary  Bonus.  The  Executive  shall be  entitled to
participate in an equitable manner with all other senior management employees of
the Bank in  discretionary  bonuses that may be  authorized  and declared by the
Board of Directors to its senior  management  executives  from time to time.  No
other  compensation  provided for in this Agreement shall be deemed a substitute
for the Executive's right to participate in such discretionary  bonuses when and
as declared by the Board.

               (c)  Participation in Benefit and Retirement Plans. The Executive
shall be entitled  to  participate  in and receive the  benefits of plans of the
Bank, if any,  which may be or may become  applicable to management  relating to
pension or other  retirement  benefit  plans,  profit-sharing,  stock options or
incentive plans, or other plans,  benefits and privileges given to employees and
executives  of the Bank,  to the extent  commensurate  with his then  duties and
responsibilities, as fixed by the Board of Directors of the Bank.

               (d)  Participation in Medical Plans and Insurance  Policies.  The
Executive shall be entitled to participate in and receive the benefits of a plan
or  policy  of the  Bank,  if any,  which  may be or may  become  applicable  to
management relating to life insurance,  long term disability,  medical,  dental,
eye-care, prescription drugs or medical reimbursement plans.

               (e) Vacations and Sick Leave.  The Executive shall be entitled to
paid annual vacation leave in accordance  with the policies as established  from
time to time by the Board of Directors, which shall in no event be less than two
weeks per annum.  The  Executive  shall also be entitled to an annual sick leave
benefit as established by the Board for management employees of the Bank.

               (f) Expenses. The Bank shall reimburse the Executive or otherwise
provide  for or pay  for  reasonable  expenses  incurred  by  the  Executive  in
furtherance of, or in connection with the business of the Bank,  including,  but
not by way of limitation,  automobile and traveling expenses, and all reasonable
entertainment  expenses,  subject  to such  reasonable  documentation  and other
limitations as may be established by the Board of Directors of the Bank. If such
expenses  are paid in the  first  instance  by the  Executive,  the  Bank  shall
reimburse the Executive therefor.




                                        2

<PAGE>



         4.    Loyalty; Noncompetition.

               (a) The Executive shall devote his full time and attention to the
performance  of his  employment  under  this  Agreement.  During the term of the
Executive's  employment under this Agreement,  the Executive shall not engage in
any business or activity  contrary to the  business  affairs or interests of the
Bank.

               (b)  Nothing  contained  in this  Section  4 shall be  deemed  to
prevent or limit the right of Executive to invest in the capital  stock or other
securities  of any business  dissimilar  from that of the Bank,  or, solely as a
passive or minority investor, in any business.

         5. Standards.  During the term of this  Agreement,  the Executive shall
perform his duties in  accordance  with such  reasonable  standards  expected of
executives with comparable  positions in comparable  organizations and as may be
established from time to time by the Board of Directors.

         6.  Termination and Termination  Pay. The Executive's  employment under
this Agreement shall be terminated upon any of the following occurrences:

               (a) The death of the Executive during the term of this Agreement,
in  which  event  the  Executive's  estate  shall be  entitled  to  receive  the
compensation due the Executive  through the last day of the sixth calendar month
following the day in which Executive's death shall have occurred.

               (b)  The  Board  of  Directors  may  terminate  the   Executive's
employment at any time, but any termination by the Board of Directors other than
termination  for Just  Cause,  shall  not  prejudice  the  Executive's  right to
compensation  under the Agreement.  The Executive shall have no right to receive
compensation or other benefits for any period after  termination for Just Cause.
The Board may within its sole  discretion,  acting in good faith,  terminate the
Executive  for  Just  Cause  and  shall  notify  such   Executive   accordingly.
Termination  for  "Just  Cause"  shall  include   termination   because  of  the
Executive's personal  dishonesty,  incompetence,  willful misconduct,  breach of
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule or  regulation  (other than traffic
violations or similar  offenses) or final  cease-and-desist  order,  or material
breach of any provision of the Agreement.

               (c) Except as provided pursuant to Section 9 hereof, in the event
Executive's  employment  under  this  Agreement  is  terminated  by the Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Executive the salary provided pursuant to Section 3(a) herein, up to the date of
termination of the remaining Term of this  Agreement,  and the cost of Executive
obtaining  all  health  benefits  which  the  Executive  would  be  eligible  to
participate  in through  such date based upon the benefit  levels  substantially
equal  to  those  being  provided  Executive  at  the  date  of  termination  of
employment.


                                        3

<PAGE>



               (d) The voluntary termination by the Executive during the term of
this Agreement with the delivery of no less than ninety (90) days written notice
to the Board of  Directors,  other than  pursuant to Section 9(b), in which case
the Executive shall be entitled to receive only the compensation, vested rights,
and all employee benefits up to the date of such termination.

         7.    Regulatory Exclusions.

         (a) If the Executive is suspended  and/or  temporarily  prohibited from
participating  in the  conduct of the Bank's  affairs by a notice  served  under
Section  8(e)(3) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(3)  and (g)(1)),  the
Bank's  obligations  under the  Agreement  shall be  suspended as of the date of
service, unless stayed by appropriate proceedings.  If the charges in the notice
are  dismissed,  the Bank may within its discretion (i) pay the Executive all or
part of the compensation  withheld while its contract obligations were suspended
and (ii) reinstate any of its obligations which were suspended.

         (b) If the  Executive is removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

         (c) If the Bank is in default (as  defined in Section  3(x)(1) of FDIA)
all obligations  under this Agreement shall terminate as of the date of default,
but this  paragraph  shall not  affect  any  vested  rights  of the  contracting
parties.

         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance  Corporation  ("FDIC")  enters into an  agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section  13(c)  of  FDIA;  or (ii) by the  Director  of the  OTS,  or his or her
designee,  at the time  that the  Director  of the OTS,  or his or her  designee
approves a supervisory  merger to resolve  problems  related to operation of the
Bank or when  the  Bank is  determined  by the  Director  of the OTS to be in an
unsafe or unsound condition. Any rights of the parties that have already vested,
however, shall not be affected by such action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Executive  pursuant to the Agreement,  or otherwise,  shall be subject to
and  conditioned  upon  compliance  with 12 USC ss.1828(k)  and any  regulations
promulgated thereunder.

         8. Disability.  If the Executive shall become disabled or incapacitated
to the extent  that he is unable to perform his duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Executive  shall  nevertheless  continue to
receive the compensation and benefits provided under the terms

                                        4

<PAGE>



of this Agreement as follows: 80% of such compensation and benefits for a period
of three  (3)  months,  and 50% for a period  of  twelve  (12)  months,  but not
exceeding the remaining term of the Agreement.  Such benefits noted herein shall
be reduced by any  benefits  otherwise  provided  to the  Executive  during such
period under the provisions of disability  insurance coverage in effect for Bank
employees.  Thereafter, Executive shall be eligible to receive benefits provided
by the Bank under the provisions of disability  insurance coverage in effect for
Bank employees.  Upon returning to active full-time employment,  the Executive's
full  compensation  as set forth in this Agreement shall be reinstated as of the
date of commencement of such activities. In the event that the Executive returns
to active  employment on other than a full-time basis, then his compensation (as
set forth in Section 3(a) of this  Agreement)  shall be reduced in proportion to
the time spent in said  employment,  or as shall  otherwise  be agreed to by the
parties.

         9.    Change in Control.

               (a) Notwithstanding any provision herein to the contrary,  in the
event of the involuntary  termination of Executive's  employment during the term
of this  Agreement  following  any Change in  Control of the Bank or Parent,  or
within  twelve (12)  months  thereafter  of such Change in Control,  absent Just
Cause,  Executive shall be paid an amount equal to the product of 2.99 times the
Executive's  "base  amount" as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder.  Said sum shall be paid, at the option of  Executive,  either in one
(1) lump sum  within  thirty  (30) days of such  termination  of  service  or in
periodic  payments  over  the  next  36  months  or the  remaining  term of this
Agreement  whichever  is  less,  as  if  Executive's  employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the  Executive  would be otherwise  entitled to receive under Section 6 of
this Agreement.  Notwithstanding the forgoing,  all sums payable hereunder shall
be  reduced  in such  manner and to such  extent so that no such  payments  made
hereunder when aggregated with all other payments to be made to the Executive by
the  Bank or the  Parent  shall be  deemed  an  "excess  parachute  payment"  in
accordance  with  Section  280G of the Code and be  subject  to the  excise  tax
provided at Section  4999(a) of the Code.  The term  "Change in  Control"  shall
refer to (i) the control of voting proxies  whether  related to  stockholders or
mutual  members by any person,  other than the Board of Directors of the Savings
Bank, to direct more than 25% of the outstanding  votes of the Savings Bank, the
control of the election of a majority of the Savings  Bank's  directors,  or the
exercise  of a  controlling  influence  over the  management  or policies of the
Savings Bank by any person or by persons acting as a group within the meaning of
Section  13(d) of the Exchange  Act,  (ii) an event whereby the OTS, FDIC or any
other  department,  agency or  quasi-agency of the federal  government  cause or
bring about,  without the consent of the Savings Bank, a change in the corporate
structure or organization  of the Savings Bank;  (iii) an event whereby the OTS,
FDIC or any other  agency or  quasi-agency  of the federal  government  cause or
bring about,  without the consent of the Savings Bank, a taxation or involuntary
distribution  of retained  earnings or proceeds  from the sale of  securities to
depositors,  borrowers,  any  government  agency  or  organization  or  civic or
charitable organization;  or (iv) a merger or other business combination between
the Savings Bank and another  corporate  entity  whereby the Savings Bank is not
the  surviving  entity.  In the event that the Savings Bank shall convert in the
future from mutual-to-stock  form, the term "Change in Control" shall also refer
to: (i) the sale of all, or

                                        5

<PAGE>



a material  portion,  of the assets of the Savings Bank or the Parent;  (ii) the
merger or recapitalization of the Savings Bank or the Parent whereby the Savings
Bank or the Parent is not the surviving entity; (iii) a change in control of the
Savings Bank or the Parent,  as otherwise defined or determined by the Office of
Thrift  Supervision or regulations  promulgated by it; or (iv) the  acquisition,
directly or indirectly,  of the beneficial ownership (within the meaning of that
term as it is used in Section 13(d) of the  Securities  Exchange Act of 1934 and
the rules and regulations  promulgated  thereunder) of twenty-five percent (25%)
or more of the outstanding  voting  securities of the Savings Bank or the Parent
by any person,  trust,  entity or group.  The term "person"  means an individual
other than the Executive,  or a corporation,  partnership,  trust,  association,
joint venture, pool, syndicate, sole proprietorship, unincorporated organization
or any other form of entity not specifically listed herein.

               (b)  Notwithstanding any other provision of this Agreement to the
contrary,  Executive may voluntarily terminate his employment during the term of
this  Agreement  following a Change in Control of the Bank or Parent,  or within
twelve  (12)  months  following  such Change in  Control,  and  Executive  shall
thereupon  be entitled to receive the payment  described in Section 9(a) of this
Agreement,  upon the occurrence,  or within 120 days  thereafter,  of any of the
following  events,  which have not been consented to in advance by the Executive
in writing: (i) if Executive would be required to move his personal residence or
perform his principal  executive functions more than thirty-five (35) miles from
the Executive's  primary office as of the signing of this Agreement;  (ii) if in
the organizational  structure of the Bank, Executive would be required to report
to a person or  persons  other  than the Board of  Directors  of the Bank or the
Chairman of the Board;  (iii) if the Bank  should  fail to maintain  Executive's
base  compensation  in effect as of the date of the  Change in  Control  and the
existing  employee  benefits plans,  including  material  fringe benefit,  stock
option and  retirement  plans;  (iv) if Executive  would be assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at  Section  1,  herein;  (v)  if  Executive's  responsibilities  or
authority  have in any way been  materially  diminished  or reduced;  or (vi) if
Executive would not be reelected to the Board of Directors of the Bank.

        10. Withholding.  All payments required to be made by the Bank hereunder
to the Executive  shall be subject to the  withholding of such amounts,  if any,
relating  to tax  and  other  payroll  deductions  as the  Bank  may  reasonably
determine should be withheld pursuant to any applicable law or regulation.

        11.    Successors and Assigns.

               (a) This  Agreement  shall inure to the benefit of and be binding
upon any corporate or other successor of the Bank which shall acquire,  directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank or Parent.

               (b) Since the Bank is  contracting  for the unique  and  personal
skills of the  Executive,  the Executive  shall be precluded  from  assigning or
delegating his rights or duties  hereunder  without first  obtaining the written
consent of the Bank.

                                        6

<PAGE>




        12. Amendment;  Waiver. No provisions of this Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in  writing,  signed by the  Executive  and such  officer or  officers as may be
specifically  designated  by the Board of  Directors  of the Bank to sign on its
behalf.  No waiver by any  party  hereto at any time of any  breach by any other
party  hereto  of, or  compliance  with,  any  condition  or  provision  of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time.

        13.  Governing  Law.  The  validity,  interpretation,  construction  and
performance of this Agreement shall be governed by the laws of the United States
where  applicable and otherwise by the substantive  laws of the  Commonwealth of
Pennsylvania.

        14.  Nature of  Obligations.  Nothing  contained  herein shall create or
require the Bank to create a trust of any kind to fund any benefits which may be
payable  hereunder,  and to the extent  that the  Executive  acquires a right to
receive  benefits from the Bank  hereunder,  such right shall be no greater than
the right of any unsecured general creditor of the Bank.

        15. Headings.  The section headings  contained in this Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement.

        16.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable  and the  invalidity  or  unenforceability  of any  provision  of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement, which shall remain in full force and effect.

        17. Arbitration.  Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest to the home  office of the Bank,  and
judgment upon the award rendered may be entered in any court having jurisdiction
thereof,  except to the extent  that the parties  may  otherwise  reach a mutual
settlement of such issue.  Further, the settlement of the dispute to be approved
by the Board of the Bank may include a provision  for the  reimbursement  by the
Bank  to  the  Executive  for  all  reasonable  costs  and  expenses,  including
reasonable  attorneys' fees, arising from such dispute,  proceedings or actions,
or the Board of the Bank may authorize  such  reimbursement  of such  reasonable
costs and expenses by separate action upon a written action and determination of
the Board following settlement of the dispute.  Such reimbursement shall be paid
within ten (10) days of Executive furnishing to the Bank evidence,  which may be
in the form, among other things, of a canceled check or receipt, of any costs or
expenses incurred by Executive.

        18. Entire Agreement.  This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        7






                                  EXHIBIT 10.1
<PAGE>


                BRANCH PURCHASE AND DEPOSIT ASSUMPTION AGREEMENT

         THIS BRANCH PURCHASE AND DEPOSIT ASSUMPTION AGREEMENT (the "Agreement")
is entered  into this the 24th day of March  1998,  between  First  Commonwealth
Bank,  a  state  chartered  commercial  bank  having  its  principal  office  at
Philadelphia and Sixth Streets,  Indiana Pennsylvania 15701 (the "Seller"),  and
Nittany  Financial  Corp.,  a  Pennsylvania  holding  company  organized for the
purpose of forming  and owning  100% of the stock of Nittany  Bank,  a federally
chartered stock savings bank (in formation),  having its principal office at 637
Kennard Road, State College,  Pennsylvania 16801 (the  "Purchaser").  The Seller
and the  Purchaser are  hereinafter  sometimes  collectively  referred to as the
"Parties".

         WHEREAS,  the Seller wishes to sell the deposits and certain assets, as
defined  herein,  of the branch offices  operated under the name Central Bank at
(1) 116 East College  Avenue,  State  College,  Pennsylvania  (the "East College
Branch"),  and (2) 1276 North Atherton Street, State College,  Pennsylvania (the
"North Atherton Branch").

         WHEREAS, the Purchaser wishes to assume the deposits and
purchase certain assets of the Branches, and

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  of the  mutual
agreements,  covenants,  representations,  warranties and  conditions  contained
herein,  and  of  other  good  and  valuable  consideration,   the  receipt  and
sufficiency  of which are hereby  acknowledged,  the Parties  have agreed and do
agree as follows (the "Transaction"):

            DEFINITIONS

         Some of the  capitalized  terms appearing in this Agreement are defined
below.  The  definition of a term expressed in the singular also applies to that
term as used in the plural and vice versa.

         "ATM" means automatic teller machine.

         "Assets" has the meaning set forth in Section 1.02 of this
Agreement.

         "Branches" means the branch offices of Seller at 116 East
College Avenue and 1276 North Atherton Street, State College,
Pennsylvania.

         "Break-Opens"  means,  with respect to safe deposit boxes,  property in
the  possession of Seller as a result of  non-payment of rental fees or pursuant
to a court order, as set forth in Section 1.06 of this Agreement.


                                        1

<PAGE>



         "Closing"  means  the  purchase  of the  Assets  by  Purchaser  and the
assumption of the Liabilities by Purchaser on the Effective Date.

         "Effective Date" has the meaning set forth in Section 1.01 of
this Agreement.

         "Deposit  Liabilities"  means all  deposits  (as  defined  in 12 U.S.C.
Section 1813(l)) which are booked at the Branches on the Closing Date, including
in each case accrued but unpaid  interest  and both  collected  and  uncollected
funds,  but  excluding  (i)  deposits  held in accounts for which Seller acts as
fiduciary  (other than  deposits held by  retirement  plans),  and (ii) deposits
constituting  official  checks,  travelers  checks,  money  orders or  certified
checks.

         "Fixed Assets" means all fixtures (including signage poles),  leasehold
improvements, furnishings, vaults, safe deposit boxes, equipment (including, for
example,  all ATM machines,  but  excluding  any computer or  telecommunications
equipment),  supplies  (other than forms and other  supplies which bear Seller's
name or logo), and other personal property, which are owned or (to the extent of
Seller's interest as lessee) leased by Seller, which are located at the Branches
on the Closing Date. .

         "Premium" has the meaning set forth in Section 3.1 of this
Agreement.


                                    ARTICLE I
                TRANSFER OF ASSETS AND ASSUMPTION OF LIABILITIES

1.01 Effective  Date. The closing of the  Transaction  contemplated  hereby (the
"Closing") shall occur as soon as possible following receipt of all approvals of
regulatory authorities necessary for the Purchaser and Seller to consummate such
Transaction  at such time and date as may be  mutually  agreed to by the Parties
(the "Effective Date" or the "Closing Date").  The Closing shall be held at such
place as may be agreed upon by the Parties. Notwithstanding the foregoing, in no
event shall the Closing Date be before  seven (7)  calendar  days after the last
date  of  approval  issued  by  the  Office  of  Thrift   Supervision   ("OTS"),
Pennsylvania  Department of Banking  ("PDB") and the Federal  Deposit  Insurance
Corporation  ("FDIC")  or later  than 30 days after  receipt of such  approvals.
Determination  of the  Closing  Date  shall  give  consideration  to  timetables
associated  with all conditions and duties of the Parties,  including  obtaining
all necessary  governmental approvals and certifications and coordination of the
transfer of the electronic data processing files and systems.  It is agreed that
time is of the essence with respect to this Transaction.

                                        2

<PAGE>




1.02 Transfer of Assets and Consideration Therefor.

         (a) Obligations of the Seller.  Except as otherwise  expressly provided
herein,  the sale of the assets is without  warranty  or  guarantee,  express or
implied,  on an  "as-is,  where-is"  basis,  and  without  recourse.  Except  as
otherwise   expressly   provided  herein,   the  assets  are  sold  without  any
representation  or warranty  whatsoever  by  Sellers.  The Seller  agrees  that,
subject to the terms and  conditions  of this  Agreement,  it will validly sell,
assign, transfer, convey and deliver to the Purchaser, on the Effective Date:

               (i)  All of its rights,  title and interest,  as lessee under any
                    and all real estate leases pertaining to the Branches,  (set
                    forth at Schedule 1.02(a)(i)) together  with  all  leasehold
                    improvements  thereon,  including  any security deposits  on
                    such  real  estate  leases  net  of  deductions as specified
                    at Section 8.02;

               (ii) All of its rights,  title and interest,  if any, in all real
                    property  pertaining  to the Branches (set forth at Schedule
                    1.02(a)(ii);

               (iii)All of its rights,  title and  interest in and to all of the
                    furniture,  fixtures and equipment  used in the operation of
                    the Branches, as set forth at Schedule 1.02(a)(iii);

               (iv) All of its rights,  title and  interest to the safe  deposit
                    box  business   conducted  at  the  North  Atherton  Branch,
                    exclusive of "Break-Opens" as hereinafter defined at Section
                    1.06;

               (v)  All petty cash,  vault cash,  automated  teller machine cash
                    and drawer cash ("Branch  Cash")  maintained at the Branches
                    as of  the  Closing  Date,  subject  to  audit  verification
                    conducted by a representative  of each party as of the close
                    of business on the Closing  Date,  and savings and  checking
                    deposit records and customer records relating thereto;

               (vi) All of its  rights,  title  and  interest  in the  Loans  as
                    referred  to at  Section  1.04;  Further,  Seller  agrees to
                    maintain the  Branches and related  property and assets in a
                    manner  conducive to normal  operations from the date of the
                    Agreement through the Closing Date.


                                        3

<PAGE>



         (b)  Obligations  of the  Purchaser.  The Purchaser  agrees that on the
Effective Date,  subject to the terms and conditions of this  Agreement,  and in
consideration  for the aforesaid  sale,  assignment,  transfer,  conveyance  and
delivery:

               (i)  Purchaser will pay to the Seller the sum of the aggregate of
                    the  following:   the  aggregate   purchase  price  for  the
                    Leasehold Improvements,  Furniture,  Fixtures and Equipment,
                    and the Branch  and ATM Cash,  as  adjusted  by the pro rata
                    rents paid in advance on the rented  safe  deposit boxes and
                    pro rata  adjustments as  provided at Section 1.10; and (ii)
                    (ii) the  Purchaser  will assume and agree  to pay,  perform
                    and discharge all Deposit  Liabilities   of  the  Seller  to
                    transfer  to  Purchaser  as of the  Closing  Date, including
                    accrued interest, attributed on the records of the Seller to
                    the Branches now existing or hereafter arising and  existing
                    on the  Effective  Date as set   forth  at  Schedule 1.02(b)
                    (i)(1) "Schedule of Deposit  Liabilities"  attached  hereto,
                    with only such changes therein as shall have occurred in the
                    ordinary course of business of the  Seller between  the date
                    of  such  schedule and the Effective Date.  The risk of loss
                    for  deposited items in transit as of the Closing Date shall
                    rest with the Seller.  The  purchase  price for the  Prepaid
                    Rent,  Real  Property,  Leasehold  Improvements,  Furniture,
                    Fixtures and Equipment shall  be  equal  to the  book  value
                    of the Seller under generally accepted accounting principles
                    as set forth at Schedule 1.02(b)(i)(2). 

               (ii) Purchaser  will  assume  and  thereafter  fully  and  timely
                    perform and discharge,  in accordance with their terms,  all
                    of the  liabilities and obligations of the Seller arising on
                    and after the Closing Date  related to the leased  property,
                    personal property, furniture, fixtures and equipment, rented
                    safe  deposit  boxes,  exclusive  of  Break-Opens,  and  any
                    related contracts and service  agreements listed in Schedule
                    1.02(b)(ii),  except to the extent that assumption  of  such
                    obligations  is objected to  by  the applicable  third party
                    despite the  assistance   of   Seller's   best  efforts,  or
                    Purchaser  and   Seller   agree   to   modify  or  cancel as
                    appropriate,  such  obligations as of the Closing Date.

1.03 Payment of Premium.

         (a) The Purchaser further agrees that on the Effective Date, subject to
the terms and conditions of this Agreement, it shall pay

                                        4

<PAGE>



to the Seller a premium in the form of cash  equal to nine  percent  (9%) and in
the form of stock  equal to one percent  (1%) times (X) the Deposit  Liabilities
less Excluded  Deposits as defined herein at the Branches (the  "Premium").  For
purposes  of  calculating  the  Premium,  there  shall  be  subtracted  from the
aggregate balance of Deposit  Liabilities (i) retail  certificates of deposit of
$100,000 or more with negotiated rates ("Retail Jumbo Certificates of Deposit"),
(ii) bid money jumbo  Certificates of Deposits,  (iii) deposit  accounts held by
officers,  directors or  employees of the Seller other than those whose  primary
work  location  is at one of the  Branches  and  who  will  be  employed  by the
Purchaser on the first day following  the Closing  Date,  and (iv) deposits made
with  respect  to  Individual  Retirement  Accounts  and  KEOGH  Accounts  ("IRA
Deposits") (collectively, constituting the "Excluded Deposits").

         (b)  The  amount  to  be  paid  by  the  Seller  to  the  Purchaser  in
consideration  of the  assumption  by the  Purchaser of the Deposit  Liabilities
referred to at Section 1.02(b)(i) and the Premium referred to at Section 1.03(a)
is for the sole purpose of determining  the amounts to be paid by the Seller and
the Purchaser  hereunder and shall not  constitute an allocation of the purchase
price for any particular asset being transferred or liability being assumed.

         (c) Because  certain  components  of the closing  payments  will not be
finally  determinable  until after the Closing  Date,  the Seller  shall pay the
Purchaser by wire transfer of  immediately  available  funds by 2:00 p.m. on the
Closing Date an amount equal to the outstanding balances and accrued interest on
the Deposit Liabilities,  as of the close of business on the second business day
preceding  the Closing Date reduced by the Purchase  Price,  net of  adjustments
(the "Preliminary  Closing Payment").  The Seller shall deliver to the Purchaser
on the  business  day  immediately  preceding  the  Closing  Date a  preliminary
settlement statement setting forth a calculation of the Closing Payment, similar
to that as set forth at Schedule 1.03(c).

         (d) The Seller shall deliver to the Purchaser no later than 30 business
days after the Closing Date a final settlement statement, similar to that as set
forth at Schedule  1.03(d),  setting  forth a  calculation  of the Final Closing
Payment and the difference between the Final Closing Payment and the Preliminary
Closing  Payment.  The  difference  between  the Final  Closing  Payment and the
Preliminary  Closing  Payment  shall  be paid by wire  transfer  of funds by the
Seller to the Purchaser or by the  Purchaser to the Seller,  as  applicable,  no
later than 45 business days after the Closing Date. Any such amount shall accrue
interest  at the  Federal  Funds  Rate in  effect on the  Closing  Date from the
Closing Date to the date of payment.  Further, any errors on Deposit Liabilities
or accrued interest  thereon,  or other amounts  ("Mistakes-in-Fact")  which are
determined as of the date of the final settlement  statement shall be reconciled
as of such date and appropriate

                                        5

<PAGE>



adjustments  of  payments  shall  be made to the  Seller  or the  Purchaser,  as
appropriate,  at such time.  Notwithstanding  the  foregoing,  or anything  else
herein to the contrary,  any Mistakes-  in-Fact which shall be determined by the
Seller or the Purchaser thereafter related to the Transaction  consummated under
this Agreement shall  nevertheless be reconciled by adjustment or payment to the
Seller or the Purchaser,  as appropriate,  within 30 days of such determination.
The provisions of this Section shall survive beyond the Effective Date.

         (e) If Seller  accepts an item before the Closing  Date,  which item is
returned as uncollectible, and no offset of funds is available to the Purchaser,
then Seller  shall be liable for such item in an amount equal to the portion not
covered by offset.  Adjustment to the Closing  Payment will be made as necessary
to reflect Seller's liability.

1.04 Purchase of Loans.

         (a) In addition to the purchase of assets and assumption of liabilities
described  above,  the Purchaser  shall  purchase on the Effective  Date certain
deposit  related  loans of the Branches  (the  "Loans") at the par value of such
loans on the Closing  Date.  These Loans shall  consist of: (i) loans secured by
deposit  instruments,  including  but  not  limited  to,  savings  accounts  and
certificates,  on the books of the Branches and (ii) unsecured  loans created by
writing a check or similar  instrument  and creating an overdraft and loan on an
account  with an  established  line of credit.  The  Purchaser  will receive all
pertinent  details on these  loans as part of the closing  transaction  at least
thirty  days prior to the  Effective  Date.  Purchase  of these  Loans  shall be
subject to each loan being  acceptable to the  Purchaser in accordance  with the
Purchaser's  underwriting  standards.  (A list of such Loans as of December  31,
1997,  is attached  hereto as Schedule  1.04(a)).  Loans  related to the Deposit
Liabilities  include  loans  secured by  deposits,  overdraft  loans  related to
checking accounts,  and similar loans.  Except as mutually agreed upon, Loans to
be purchased  will not include  loans for which no active  deposit  relationship
exists as a Deposit Liability which shall transfer. Purchaser reserves the right
within its sole  discretion  to reject any such Loans,  provided  notice of such
rejection is given not less than  fourteen  (14) days prior to the Closing Date;
in which case the related Deposit Liabilities, if any, shall not transfer.

1.05 Additional Obligations of the Parties.

         (a)      Actions by Seller at Closing.  On the Effective Date, the
Seller will:

         (i)      deliver to the Purchaser such of the assets purchased as
shall be capable of physical delivery, including, without

                                        6

<PAGE>



limitation, all assets comprising the safe deposit box business at
the Branches;

         (ii) execute, acknowledge (if appropriate) and deliver to the Purchaser
a Bill of Sale as set forth in Schedule  1.05(a)(ii)  hereto and all such deeds,
endorsements,  assignments or other  instruments  of conveyance,  assignment and
transfer as shall be reasonably  necessary or advisable to  consummate  the sale
and transfer to the Purchaser the purchased assets;

         (iii)  make  available  to the  Purchaser  cash equal to the sum of the
Deposits  Liabilities  plus accrued  interest  assumed by the Purchaser plus the
Deposit and the accrued interest thereon LESS the sum of: (i) the purchase price
for the Loans to be assumed  pursuant to Section  1.04(c);  (ii) the payment for
assets  set forth at  Section  1.02(b)(i);  and (iii) the  Premium  set forth at
Section 1.03(a);

         (iv) assign and deliver to the Purchaser all collateral security of any
nature  whatsoever held by the Seller as collateral  security for any loan being
acquired by the Purchaser;

         (v) assign, transfer and deliver to the Purchaser such of the following
records pertaining to the Deposit Liabilities to be assumed by the Purchaser and
loans  to be  purchased  by the  Purchaser  and  any  other  records  reasonably
requested by the Purchaser as exist and are in the Seller's  possession,  and as
are necessary to enable the Purchaser to service said deposit accounts and loans
on a continuing basis:

               (i)  Signature  cards,  retirement  accounts  files,  orders  and
                    contracts between the Seller and customers of accounts to be
                    transferred   hereunder,   taxpayer   identification  number
                    certifications and records relating thereto;

               (ii) The form of rules and regulations applicable to the accounts
                    to be transferred hereunder; and

               (iii) Loan files and records.

         (b) Preservation of Records. The Purchaser agrees that it will preserve
and safely keep,  for as long as may be required by  applicable  law, all of the
signature  cards,  orders,  contracts,  forms,  taxpayer  identification  number
certifications,  and records  herein above  referred to for the joint benefit of
itself  and  the   Seller,   and  that  it  will   permit  the  Seller  and  its
representatives  to  inspect,  and make  extracts  from or copies  of,  any such
signature cards, orders, files, contracts, forms, taxpayer identification number
certifications  or records,  at any  reasonable  time, and at the expense of the
Seller,  as shall be  reasonably  necessary  to the Seller for  purposes  of its
records. The Seller agrees that it will

                                        7

<PAGE>



preserve and safely keep,  in  accordance  with its business  practices  for its
other bank offices, all of the files, books of accounts and records as exist and
are in  Seller's  possession  pertaining  to the past  history  of the  accounts
transferred  hereunder,  including deposit slips,  canceled checks or withdrawal
orders,  for the joint  benefit  of itself and the  Purchaser,  and that it will
permit the Purchaser and its representatives to inspect,  and make extracts from
or copies of, any such files,  books of accounts or records,  at any  reasonable
time and at the expense of the  Purchaser,  as shall be reasonably  necessary to
the Purchaser for purposes of its records.

         (c) Deposit List.  At least 30 days prior to the Closing  Date,  Seller
agrees to provide to  Purchaser a list of all Deposit  Liabilities,  identifying
the types of each such deposit,  the amounts thereof,  the interest rate(s) paid
thereon,  the name(s) and  address(es)  of each  depositor  as well as all other
pertinent   information   regarding  each  depositor  and  his  or  her  Deposit
Liabilities. Purchaser shall have the right, prior to the Closing Date to review
the  books and  records  of  Seller  relating  to such  Deposit  Liabilities  in
accordance  with Section  5.01 for the purpose of verifying  the accuracy of the
foregoing list.

         (d) Employment Compensation. Unless otherwise agreed to by the Parties,
Seller shall, in accordance  with its policies and procedures,  pay to employees
of the  Branches as of the  Closing  Date wages  earned and payable  through the
Closing Date, including sums payable, if any, for accrued sick leave or vacation
pay in compliance with Seller's personnel  practices for terminating  employees.
Purchaser shall not assume any financial or legal  liabilities or responsibility
for payment of wages or benefits earned and accrued by employees of Seller prior
to the Closing Date.

         (e) Final Account Statement and Tax Report. Seller shall render a final
statement of account and related tax  reporting to each  depositor  and borrower
whose  accounts are assumed by the  Purchaser  hereunder as of the Closing Date,
including  the  filing  of  such  tax  reporting  with  the  appropriate  taxing
authorities.

         (f) Notice to Automated  Clearing House. The Purchaser  agrees,  at its
expense, to notify all Automated Clearing House originators of the transfers and
assumptions  made pursuant to this Agreement.  Seller agrees to assist Purchaser
in such activities to the extent reasonably requested.

         (g) Notice on Service Contracts. Seller shall give all notices and take
all  other  actions  necessary  and  required,  including  actions  required  by
applicable  laws, in  connection  with  Seller's  assignment of and  Purchaser's
assumption of the liabilities and responsibilities of Seller under any operating

                                        8

<PAGE>



agreements,  leases and service contracts, with prior notice and consultation by
the Purchaser.

         (h) Environmental Audit. Purchaser shall have thirty (30) days from the
date of  execution  of this  Agreement  to  cause an  independent  environmental
consultant  of its  choice to inspect  and audit the  assets  and real  property
related  to the  Transaction  for the  existence  of any  and all  environmental
conditions  and any and all  violations  of  environmental  laws, as is commonly
referred to as a Phase I environmental study (the "Environmental  Audit"). It is
the current  intention of the  Purchaser  not to cause an  Environmental  Audit,
unless it discovers a need in the completion of its due  diligence.  The cost of
such  Environmental  Audit shall be paid by the  Seller,  with a credit for such
payments  to be given to the  Seller at the  Closing by the  Purchaser.  If such
Environmental  Audit  discovers any  environmental  condition that the Purchaser
reasonably  finds  unacceptable  within  its  sole  discretion   ("Environmental
Condition"),  the Purchaser may terminate  this Agreement by delivery of written
notice of  termination  on or before the day which is thirty  (30) days from the
date of the Agreement, which notice shall identify such Environmental Condition.
Seller  shall have 45 days from the  receipt of such  notice of  termination  to
undertake such actions as are necessary to the  satisfaction of the Purchaser to
cure such defects or conditions in which case such notice of  termination  shall
be deemed withdrawn.  Upon termination of the Agreement for failure of Seller to
cure such defects or conditions,  there shall be no further liability for either
party. The Purchaser shall furnish the Seller with a copy of the results of such
Environmental  Audit within  three (3) business  days of receipt of such report.
The result of such Environmental Audit shall not be disclosed to any third party
without the prior written consent of the Parties.

         (i) Mailing Labels.  Seller shall at its expense furnish Purchaser with
two (2) sets of mailing labels addressed to each account holder and borrower and
similar  information  in  electronic  data  format  as of 45 days  prior  to the
anticipated  Closing  Date and an  additional  set of  mailing  labels as of the
Closing Date in order to facilitate the timely and efficient transition.

         (j) Inspection of Premises.  Purchaser may contract with an independent
firm at its own  expense  to  conduct  structural,  engineering  and  mechanical
inspections of the premises and Leasehold  improvements  within 30 days from the
signing of the  Agreement.  Seller  shall  provide  access to the  property  and
Leasehold  improvements during these time periods. The inspection shall include,
but not be limited  to,  areas of heating,  air  conditioning,  plumbing,  roof,
electric,  basement, well, septic, insulation,  radon, termite, structure of the
premises, banking equipment and related matters. Should the inspection report be
unacceptable to the Purchaser within its sole discretion, Purchaser may void the
Agreement and in the event that Seller shall not agree

                                        9

<PAGE>



to make the necessary repairs at Seller's expense prior to the Closing Date this
Agreement can be  terminated  with no further  liability by either  party.  Time
periods  of the  inspection  may be  expanded  for a  reasonable  period of time
pending delivery of laboratory results.

         (k) Fire Safety  Certificate.  Seller shall  provide  Purchaser  with a
Certificate of Occupancy and/or a fire safety certificate, as and if applicable,
issued by the appropriate  municipal or county authority as of the Closing Date.
Should repairs be required in order to qualify for the  Certificate of Occupancy
or fire safety  certificate,  Seller shall be responsible  for the costs of such
repairs.

         (l) Easements.  Seller  represents to its best knowledge that there are
no easements  covering the leased property or real property  associated with the
Transaction except easements which exclusively benefit the property which is the
subject of this Agreement.

         (m)  Storage  Tanks.  Seller  represents  that to the best of  Seller's
knowledge,  there exist no underground  storage tanks located on the premises or
sidewalk areas of the leased property with the Transaction.

         (n) Hiring  Employees  of  Seller.  Upon  closing,  the  Purchaser  may
immediately  hire,  or not hire any,  all or none of Seller's  employees  in the
Branches,  subject to receipt of certain  information from Seller regarding such
employees,  which information Seller hereby agrees to provide.  Such information
to be provided by the Seller shall include, but not limited to, a listing of all
persons  currently  employed in the  Branches,  salary  levels of such  persons,
copies of  employment  agreements,  if any, and detailed  information  regarding
employee  health,  welfare and retirement  benefits  currently  provided to such
employees. Purchaser agrees not to contact employees of Seller unless Seller has
given  approval  for the  employee  contact.  (A list  of all  Employees  at the
Branches,  as of the date of the  Agreement,  including the rate of pay,  hiring
date and responsibilities is attached hereto as Schedule 1.05(n)).

1.06 Safe Deposit Boxes. The Purchaser agrees to assume and to discharge, in the
usual course of banking business, the duties and obligations of the Seller; from
and after the Effective  Date,  with respect to the safe deposit box business at
the North  Atherton  Branch,  excluding  property in  possession  of Seller as a
result of  non-payment  of rental fees or  pursuant  to a court  order  ("Break-
Opens"),  and to maintain all necessary  facilities for the use of such boxes by
the  renters  thereof  during the period for which such  persons  have paid rent
therefor  in advance to the  Seller,  subject  to the  provisions  of the rental
agreements between it and the respective renters of such boxes.


                                       10

<PAGE>



On the  Effective  Date,  the Seller shall  assign,  transfer and deliver to the
Purchaser all records  pertaining to safe deposit  operations at the Branches as
they exist and are available,  including relevant safe deposit contracts, except
where the Purchaser waives  compliance with any document  delivery  contemplated
thereby.

1.07 Safekeeping Items.

         (a) The Seller  agrees to  transfer  and deliver to the  Purchaser  all
securities  and  papers,  if any,  held by the  Seller  in  safekeeping  for its
customers at the Branches, together with all of the records relating thereto.

         (b) The Purchaser  agrees to assume,  honor,  and  discharge,  from and
after the Effective  Date, the duties and obligations of the Seller with respect
to such safekeeping  items and shall be entitled to any right or benefit arising
henceforth from such safekeeping business from and after the Effective Date.

1.08 Certain Transitional Matters.  Following the Effective Date:

         (a) Honor Checks. The Purchaser agrees to honor in accordance with law,
up to the collected  amount on deposit (and any other funds  available by reason
of any agreement  between the depositor and the  Purchaser),  all properly drawn
and  presented  checks,  drafts,  electronic  debits and credits and  withdrawal
orders presented to the Purchaser by mail, over its counters,  through the check
clearing  system,  and  Automated  Clearing  House of the banking  industry,  by
depositors of the accounts assumed,  whether drawn on the checks,  withdrawal or
draft  forms  provided  by the  Seller,  or by the  Purchaser,  and in all other
respects to discharge,  in the usual course of the banking business,  the duties
and  obligations of the Seller with respect to the balances due and owing to the
depositors  whose  accounts  are  assumed  by  the  Purchaser.  The  Purchaser's
obligation  under this  Section to honor  checks,  withdrawal,  draft  forms and
electronic  debits and credits  provided by the Seller and  carrying its imprint
shall  expire  at the  close of  business  on the 90th  business  day  after the
Effective Date or a date mutually agreeable to both Parties.

         (b) Payment Demanded from Seller. If any of such depositors, instead of
accepting  the  obligation  of the  Purchaser  to pay  the  Deposit  Liabilities
assumed,  shall  demand  payment from the Seller for all or any part of any such
assumed Deposit  Liabilities,  the Seller shall not be liable or responsible for
making such payment. Instead, the Seller may, at its discretion,  assume custody
of the check or other item presented for payment, including electronic items, on
an account which has been  transferred  with the Branches,  batch such items and
make them  available  to the  Purchaser  for  pick-up at 10:30 a.m.  of the next
banking day after receipt  thereof by the Seller,  subject to unforeseen  delays
which are outside of the control of either  party.  The Seller shall not, at any
time, be

                                       11

<PAGE>



liable  or  responsible  for  making  payment  on such  items by  reason  of its
obtaining custody of them for transmittal to the Purchaser.

In order to reduce  the  continuing  charges  to the  Seller  through  the check
clearing  system of the banking  industry  which will result from check forms of
the Seller being used after the Effective Date by the depositors  whose accounts
are assumed,  the Purchaser agrees,  at its cost and expense,  on or immediately
after (and in no event  without the express  written  consent of the Seller,  if
prior to) the Effective Date, to notify depositors of the Purchaser's assumption
of the Deposit Liabilities and, at its sole cost and expense and without cost to
depositors,  to furnish each depositor of an assumed  account with not less than
fifty (50) checks on the forms of the Purchaser,  with  instructions  to utilize
the  Purchaser's  checks  and to destroy  unused  checks of the Seller as of the
Effective  Date.  The Seller hereby agrees that after the 90th business day or a
date mutually agreeable to both Parties,  it shall, with respect to any check or
other item presented to it for payment on an account which has been  transferred
with the  Branches,  at its sole  option,either:  (i) return such check or other
item with reference to the maker thereof; or (ii) assume custody thereof,  batch
the same and make it available to the  Purchaser  for pick-up and  telephone the
Purchaser of the availability of the same for pick-up prior to 10:30 a.m. of the
next banking day after receipt thereof by the Seller.

         (c) Uncollected Items. The Purchaser agrees, no later than the start of
the second business day after demand by the Seller,  to pay the Seller an amount
equivalent  to the amount of any  uncollected  item  included  in a  depositor's
balance on the Effective  Date which is returned after the Effective Date as not
collected. The Purchaser shall be required to make such payment for an item only
up to the amount on deposit with the  Purchaser at the time the Seller makes the
demand aforesaid.

         (d) Overdrafts and Transitional Action.  Overdrafts paid on the Deposit
Accounts  with  respect  to  ledger  dates  after the  Closing  Date will be the
responsibility and risk of Purchaser. Overdrafts approved with respect to ledger
dates prior to Closing Date will be the responsibility and risk of Seller.

         (e) ATMs and Debit Cards.  (i) Seller shall provide  Purchaser no later
than sixty (60) days prior to the Closing  Date, a test tape,  along with a file
format or file layout and a production  tape thirty (30) days before the Closing
Date,  containing  customer name, card number,  withdrawal  limits,  the Deposit
Accounts  activated  by,  accessible  to or  committed to such cards issue dates
and/or open dates,  last  transaction  dates, and expiration dates as to all ATM
and debit cards issued to customers of the Seller's  processor to deactivate the
operation  of the Seller ATM and debit  cards  completely  or to  deactivate  or
disconnect  the Deposit  Accounts  from such Seller ATM and debit cards no later
than the  business  day cutoff on the date prior to the Closing Date so that all
activity generated by the Seller ATM and debit cards shall

                                       12

<PAGE>



have settled prior to the Closing Date. All transactions and activity related to
the Seller ATM and debit cards  following the Closing Date which are received or
forwarded to Seller will be accepted and forwarded by Seller to Purchaser  along
with all corresponding funds. Seller thereafter agrees to immediately notify its
processor to deactivate such ATM and debit cards and to forward all transactions
related thereto directly to Purchaser.

                  (ii)  Seller  agrees to  deactivate  the ATMs  located  at the
Offices on or before  the  business  day cutoff on the day prior to the  Closing
Date.  Thereafter,  Purchaser  shall  reconfigure  the ATMs to its standards for
activation after the business day cutoff on the Closing Date.

                  (iii)  Purchaser and Seller agree to cooperate with each other
to assure that all  transactions  originated  through the ATM or originated with
the ATM Cards prior to or on the Closing Date shall be for the account of Seller
and all transactions  originated after the Closing Date shall be for the account
of  Purchaser.  A post  closing  adjustment  shall be made to  reflect  all such
transactions which cannot be reasonably calculated as of the Closing.

1.09 Indemnification

         (a) The Seller shall indemnify,  hold harmless and defend the Purchaser
from and against all losses and liabilities, including reasonable legal fees and
expenses,  arising out of any actions,  suits or proceedings  commenced prior to
the Effective Date (other than  proceedings to prevent or limit the consummation
of this Agreement) relating to operations at the Branches;  and the Seller shall
indemnify,  hold harmless and defend the  Purchaser  from and against all losses
and liabilities  (including  reasonable  legal fees) arising out of any actions,
suits or  proceeding  commenced on or after the  Effective  Date which relate to
operations  at the  Branches  prior to the  Effective  Date.  The Seller  agrees
further to defend, indemnify and hold harmless the Purchaser against all claims,
losses,  liabilities (including reasonable legal fees) and obligations resulting
from any material  breach of any agreement,  representation  or warranty made by
the Seller in the  Agreement or in any  certificate  delivered to the  Purchaser
hereunder.  The Purchaser will give the Seller written notice of a threatened or
pending  claim within  thirty (30)  calendar  days (except in the case where the
Purchaser's  first  notice is its receipt of the  Complaint,  in which case such
time for giving Notice shall be fifteen (15) calendar days of its learning about
such threatened or pending  claim),  together with a statement of facts known to
it  regarding  such  threatened  or pending  claim.  The  Seller  will then have
forty-five  (45)  calendar  days  from  the  date it  received  such  notice  to
investigate the threatened or pending claim and determine  whether it will elect
to assume the defense of the matter  involving such threatened or pending claim.
If it does so elect,  the Seller will be given the Purchaser's  full cooperation
and assistance in maintaining  said defense.  The Seller shall not be liable for
any

                                       13

<PAGE>



amounts in settlement of a claim or action as described above if such settlement
is effected  without the Seller's  written  consent,  which consent shall not be
unreasonably withheld. It is understood that the obligations of the Seller under
this paragraph shall survive the Effective Date.

         (b) The Purchaser shall indemnify,  hold harmless and defend the Seller
from and against  all  claims,  losses,  liabilities,  demands and  obligations,
including reasonable legal fees and expenses, real estate, sales and use, social
security and unemployment  taxes,  all accounts  payable and operating  expenses
including  salaries,  rents and utility  charges,  which the Seller may receive,
suffer or incur in connection with operations and  transactions  occurring on or
after  the  Effective  Date,  and  which  involve  the  Branches  or the  assets
transferred  or  liabilities  assumed  pursuant  to this  Agreement,  except  as
otherwise  specifically  provided for in the  Agreement.  To the extent that any
such item has been  prepaid  by the  Seller  for a period  extending  beyond the
Effective Date, there shall be a proportionate  monetary adjustment with respect
thereto  in favor  of the  Seller.  The  Purchaser  agrees  further  to  defend,
indemnify, and hold harmless the Seller against all claims, losses,  liabilities
(including  reasonable  legal fees) and obligations  resulting from any material
breach of any agreement, representation or warranty made by the Purchaser in the
Agreement or in any certificate  delivered to the Seller  hereunder.  The Seller
will give the Purchaser  written  notice of a threatened or pending claim within
thirty (30) calendar days (except in the case where the Seller's first notice is
its  receipt  of a  Complaint,  in which such time for  giving  notice  shall be
fifteen (15)  calendar  days) of its learning  about such  threatened or pending
claim,  together with a statement of facts known to it regarding such threatened
or pending  claim.  The Purchaser will then have  forty-five  (45) calendar days
from the date it receives such notice to  investigate  the threatened or pending
claim to  determine  whether it will  elect to assume the  defense of the matter
involving such threatened or pending claim.  If it does so elect,  the Purchaser
will be given the Seller's full  cooperation and assistance in maintaining  such
defense.  It is understood  that the  obligations  of the  Purchaser  under this
paragraph shall survive the Effective Date.

1.10 Prorata  Adjustment  of Physical  Plant  Expenses.  All real estate  taxes,
utility payments, service contracts, insurance, and similar expenses relating to
the  premises on which the Branches  are located  shall be prorated  between the
Parties as of the Effective Date.


1.11  FDIC  Quarterly  Assessment.  There  shall  be no  proration  of the  FDIC
quarterly  assessment  actually paid by the Seller for the assessment  period in
which the Closing  Date is  included  with  respect to the  Deposit  Liabilities
actually transferred as of the Closing Date.

                                       14

<PAGE>




1.12  Notice to Customers/Public Disclosures.

         As mutually agreed upon by the Parties,  Purchaser  and/or Seller shall
notify  holders of all accounts at the Branches prior to the Closing Date of the
Transaction and its impact on such account holders.

         (a) No  Public  Disclosure.  Except  as herein  below  provided  to the
contrary or otherwise herein agreed, the Parties shall make no public disclosure
of this Agreement or any  transaction  contemplated  herein prior to the Closing
Date. Any press release,  public notice or notice to local  officials  regarding
this Agreement or the transactions  contemplated  herein to be made prior to the
Closing  Date shall be approved in writing by all Parties  prior to its release,
unless such release or notice is required in the opinion of the Purchaser or the
Seller by law, regulations or regulatory authority, in which case no approval of
the other party shall be  required.  Where  required,  the approval of any party
shall not be unreasonably withheld. Where approval is not required, the Parties,
nevertheless agree to confer prior to any such release or notice.

         (b) Notice by Purchaser to Customers.  After all applicable  regulatory
approvals  have been  received,  the Purchaser and Seller shall mail a notice to
all depositors and safe deposit  customers of the Branches whose accounts are to
be assumed  notifying  them of the  impending  transaction  and  transfer of the
banking  business for those Branches to the Purchaser.  The Purchaser and Seller
will each pay one-half (1/2) the cost of printing and mailing such notice.


                                   ARTICLE II
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER

         The Seller hereby represents and warrants to the Purchaser as follows:

2.01  Corporate  Organization  and  Powers.  The  Seller  is a  state  chartered
commercial bank duly organized,  validly existing and in good standing under the
laws of the  Commonwealth of  Pennsylvania  and the rules and regulations of the
Pennsylvania  Department of Banking ("PDB").  The Seller has the corporate power
and authority to own its properties, to effect this transaction and carry on its
business as  presently  conducted.  The Seller'  deposits  are,  subject only to
monetary  limits  established  by law and  regulation,  insured  by the  Banking
Insurance Fund ("BIF") of the FDIC.

2.02 Leases: Title to Property; Encumbrances.

         (a) The Seller has, and at the Effective Date will have, good insurable
and marketable title, or lease to the real property, furnishings,  equipment and
other assets to be transferred to the

                                       15

<PAGE>



Purchaser  pursuant to this Agreement,  and in each case subject to no mortgage,
pledge,  lien,  security interest,  conditional sale agreements,  encumbrance or
charge of any nature whatsoever, except as otherwise indicated on Schedule 2.02,
which would interfere with or otherwise  prevent the Purchaser from having quiet
enjoyment of the real estate,  ownership,  possession and quiet enjoyment of the
other assets or ownership of the Deposit Liabilities,  Loans or the safe deposit
business to be transferred in accordance with this Agreement.

         (b) To the  knowledge  of the  Seller  (not  having  made any  specific
investigation for this purpose),  there is no condemnation proceeding pending or
threatened  which would  preclude or impair the use of the Branches as presently
being used in the conduct of the business of the Seller.

         (c) The equipment,  fixtures,  and furniture  being sold are all of the
physical  assets  owned by the Seller and used by it to conduct the  business of
the Branches as of the date hereof; the equipment  comprising part of the assets
being sold is in good operating  condition and repair,  giving  consideration to
its age and use and subject to ordinary wear and tear. The  Purchaser,  however,
acknowledges and agrees that all such property is being sold "as is" and without
any  warranties,  express  or  implied,  other  than  those  specified  in  this
paragraph.

         (d) No notice of any  violation of zoning  laws,  building,  fire,  and
other  regulating  laws,  statutes,  ordinances and regulations  relating to the
Branches  has been  received  by the Seller  and is  currently  outstanding  and
uncured.  With  respect  to the  Branches,  to its  knowledge,  the Seller is in
compliance  with all  federal,  state and  local  laws,  rules  and  regulations
relating to environmental  protection and the Seller has not been notified or is
otherwise  aware that it is  potentially  liable,  or is considered  potentially
liable,  under  the  Comprehensive  Environmental  Response,   Compensation  and
Liability Act of 1980, as amended,  or any similar state law. To its  knowledge,
no disposal,  release or discharge of hazardous or toxic substances,  pollutants
or contaminants,  including petroleum and gas products, as any of such terms may
be defined under  federal,  state or local law, has occurred on, in, at or about
any of the facilities of the Branches. There are no actions, suits or regulatory
investigations   pending  or   threatened   against   the  Seller   relating  to
environmental protection matters.

2.03 No Violation. Neither the execution and delivery of this Agreement, nor the
consummation  of this sale,  will violate or conflict  with: (i) the Articles of
Incorporation  or Bylaws of the Seller;  (ii) any  provision of any agreement or
any other restriction of any kind to which the Seller is a party or by which the
Seller is bound under any material  lease;  or (iii) any statute,  law,  decree,
regulation or order of any governmental  authority known to the Seller, once the
governmental  approvals and consents referred to in this Agreement are obtained;
or will result in a

                                       16

<PAGE>



default under or cause the  acceleration  of the maturity of, any  obligation or
loan to which the Seller is a party.

2.04 Corporate Authority.  The execution and delivery of this Agreement, and the
consummation  of this sale,  have been duly authorized by the Board of Directors
of the Seller. No further  corporate  authorization on the part of the Seller is
necessary to consummate the transaction.

2.05 Disclosure.  No  representation or warranty of the Seller contained in this
Agreement,  nor any  schedule,  exhibit  or other  document  furnished  or to be
furnished  by the Seller,  contains or will  contain any untrue  statement  of a
material fact or omits or will omit a material  fact  necessary in order to make
the statements contained therein not misleading.

2.06 Non-Competition and Non-Solicitation

         (a) Except as  provided  in this  Section  2.06,  for a period of three
years from the Closing Date,  Seller agrees not to open,  acquire,  establish or
operate any new office for the conduct of retail branch banking or other banking
services  within the Borough of State  College and  College,  Ferguson,  Patton,
Harris and Halfmoon Townships.

         (b) The  provisions  of this Section of this  Agreement do not prohibit
the Seller from acquiring another financial  institution (in whole) with offices
in the  areas  designated  in  Paragraph  (a)  or  from  conducting  non-banking
activities such as insurance,  trust  services,  financial  planning,  brokerage
services,  loan  production  offices,  ATMs or cash  dispensing,  or  investment
banking,  from  an  office  located  in  those  areas.  If the  Seller  conducts
non-banking  activities,  the  Seller  would  agree  to  consider  space  at the
Purchaser's location if acceptable to Seller.

         (c)  Except  to the  extent  required  to  service  the  loans or other
non-deposit  products of existing  customers,  Seller will not directly  solicit
customers whose Deposit Liabilities or Loans are located at the Branches and are
being  transferred  hereunder on the Closing Date for a period  beginning on the
date of this Agreement and ending three (3) years after the Closing Date, except
with  respect to the notices  required to this  Agreement.  This Section of this
Agreement is not intended to prohibit general  advertising and soliciting to the
general  public by Unitas  Bank, a Division of First  Commonwealth  Bank (or any
successor entity). From the date of this Agreement and for three years following
the Closing  Date,  Seller will not directly  solicit(s)  deposit  accounts from
customers  whose  Deposit  Liabilities  and/or  loans are assumed or acquired by
Purchaser pursuant to this Agreement, or (b) refinancing of loans from borrowers
whose loans are being  acquired by Purchaser  hereunder,  except as may occur in
connection  with  (i)  advertising  or  solicitations  directed  to  the  public
generally,  (ii) solicitations outside the designated market area of the Offices
and

                                       17

<PAGE>



(iii) customers or borrowers with a banking or other relationship with Seller or
its  affiliates at offices other than the Offices,  or who have or maintain more
than one place of business.  The covenants and  obligations of Seller  hereunder
shall survive the Closing.

2.07  Limitation  of  Warranties.  Except  as may be  expressly  represented  or
warranted in this Agreement by the Seller,  the Seller makes no  representations
or warranties with regard to any assets being  transferred to the Purchaser,  or
liability or obligation being assumed by the Purchaser.

2.08     Disclosure of Employment Agreements.

         Except as disclosed in Schedule  2.08 attached  hereto,  there exist no
written employment agreements or contracts between Seller and Seller's Employees
at the Branches,  whether written or otherwise related to wages, hours, terms of
employment,  benefits or working  conditions or  accommodations,  except for the
normal policies and procedures of First Commonwealth Bank regarding personnel.

2.9 Non-Solicitation. Officers, directors, employees, representatives and agents
of Seller shall refrain from considering, soliciting, proposing to enter into or
entering into any discussion or negotiations  with other potential buyers of the
Branches  or  substantially  all of the  assets or  Deposit  Liabilities  of the
Branches from the date hereof  through the Closing Date.  Seller shall  promptly
inform Purchaser of the receipt from the date hereof of any proposals, and terms
thereof, from third parties relating to any such potential acquisition.

2.10  No  Litigation.   There  is  no  action,  suit,  proceeding,   inquiry  or
investigation,  at law or in equity,  or before any court,  public board or body
pending,  or to the  knowledge  of the Seller  threatened,  against  the Seller;
wherein  an  unfavorable  decision,  ruling  or  finding  would  materially  and
adversely  affect the  Transaction  contemplated  by this Agreement or adversely
affect  the  validity  or  enforceability  of  this  Agreement  or any  document
necessary to consummate the  Transactions  contemplated  herein or any approval,
consent or permission required to be obtained by the Seller hereunder.


                                   ARTICLE III
                   REPRESENTATIONS AND WARRANTIES OF PURCHASER

The Purchaser hereby represents and warrants to the Seller the following:

3.01  Corporate  Organization.  The Purchaser is a corporation  duly  organized,
validly  existing and in good  standing  under the laws of the  Commonwealth  of
Pennsylvania. Upon the receipt of a charter

                                       18

<PAGE>



from the OTS and FDIC insurance of account by Nittany Bank (in  formation),  the
Purchaser  will  have the  corporate  power  and  authority  to own or lease its
properties,  to effect the transactions  contemplated hereby and to carry on its
business.

3.02 No Violation.  Neither the execution and delivery of this Agreement nor the
consummation  of the  Transaction as contemplated by this Agreement will violate
or  conflict  with:  (i) the  Articles  of  Incorporation  or the  Bylaws of the
Purchaser;  (ii) any provision of any agreement or any other  restriction of any
kind to which the Purchaser is a party to or by which the Purchaser is bound; or
(iii)  any  statute,  law,  decree,  regulation  or  order  of any  governmental
authority known to the Purchaser,  once the governmental consents referred to in
this  Agreement are obtained,  or will result in a default  under,  or cause the
acceleration  of the maturity of, any  obligation or loan to which the Purchaser
is a party.

3.03 Corporate Authority.  The execution and delivery of this Agreement, and the
consummation  of the  Transaction  have  been  duly  authorized  by the Board of
Directors  of the  Purchaser.  Upon  receipt of its  charter  from the OTS,  the
Transaction will be approved and authorized by the Board of Directors of Nittany
Bank.

3.04  No  Litigation.   There  is  no  action,  suit,  proceeding,   inquiry  or
investigation,  at law or in equity,  or before any court,  public board or body
pending, or to the knowledge of the Purchaser threatened, against the Purchaser;
wherein  an  unfavorable  decision,  ruling  or  finding  would  materially  and
adversely  affect the  Transaction  contemplated  by this Agreement or adversely
affect  the  validity  or  enforceability  of  this  Agreement  or any  document
necessary to consummate the  Transactions  contemplated  herein or any approval,
consent or permission required to be obtained by the Purchaser hereunder.

3.05 Disclosure.  Neither this Agreement nor any schedule, exhibit,  certificate
or other document furnished or to be furnished by the Purchaser on the Effective
Date  contains or will contain any untrue  statement of a material fact or omits
or will omit a material fact necessary in order to make the statements contained
therein not misleading.


                                       19

<PAGE>



                                   ARTICLE IV
                 CONDUCT OF BUSINESS PENDING THE EFFECTIVE DATE

4.01 Conduct of Business.  Pending the Effective  Date,  and except as otherwise
consented to by the Purchaser:

         (a) Ordinary Course of Business.  The Seller will use every  reasonable
effort to carry on the business of the Branches  diligently and substantially in
the same manner as on the date hereof,  and the Seller will not,  with regard to
the Branches,  engage in any one or more activities or transactions  which shall
be outside of the  ordinary  course of the business of the Branches as conducted
as of the date hereof,  except for activities or  transactions  contemplated  by
this Agreement;

         (b)  Maintenance  of Staff.  The Seller  will use its every  reasonable
effort to preserve the business  operations  as are  presently  conducted at the
Branches.  Seller shall  maintain in effect the current  staffing  levels at the
Branches from the date of the Agreement to the Closing Date.  The Seller further
agrees to use every reasonable effort to preserve for the Purchaser the goodwill
of its  customers  and  others  having  relations  with  the  business  normally
conducted at the  Branches,  and to cooperate  with and assist the  Purchaser in
assuring  the  orderly  transition  of such  business  from  the  Seller  to the
Purchaser.  Nothing in this paragraph shall be construed as requiring the Seller
to engage  in any  activities  or  efforts  outside  of the  ordinary  course of
business as presently conducted.

         (c) Wages.  Seller  shall not increase the wages of any employee of the
Branches other than in accordance with the policies and salary budget guidelines
presently in effect.

         (d) Maintain  Services.  Seller shall not materially alter the products
or services  presently  offered at the Branches or materially  alter the pricing
policy applicable to such products without prior notice to the Purchaser.

         (e) Maintenance of Insurance.  Seller shall use every reasonable effort
to maintain in effect through the Closing Date all property, liability, fire and
casualty  insurance in effect as of the date of the Agreement with regard to the
Branches,   including  the  structures,   leasehold  improvements  and  personal
property.


                                    ARTICLE V
          OBLIGATIONS OF THE PARTIES PRIOR TO AND AFTER EFFECTIVE DATE

5.01 Full  Access.  The  Seller  shall  afford to the  officers  and  authorized
representatives  of the  Purchaser  access  to  properties,  books  and  records
pertaining to the Branches in order that the Purchaser may have full opportunity
to make such  reasonable  investigations  at such  reasonable  times as it shall
desire of the affairs of the Seller  relating to the Branches,  and the officers
of the Seller will furnish the Purchaser with such additional

                                       20

<PAGE>



financial  and  operating  data and other  information  as to its  business  and
properties at the Branches as the Purchaser  shall from time to time  reasonably
request and as shall be available,  including, without limitations,  information
required for inclusion in all governmental  applications necessary to effect the
Transaction.  Nothing in this  Section  shall be deemed to require the Seller to
breach any obligation of confidentiality.

5.02  Requirements  of Regulatory  Authorities.  The Seller shall, as soon as is
practicable, notify the proper regulatory authorities of its intent to terminate
operation of the Branches and to  consummate  this  Transaction  and  thereafter
shall:  (i)  comply  with the  normal  and usual  requirements  imposed  by such
authority applicable to effectuate this Transaction; and (ii) use its good faith
efforts to obtain any required approval of such regulatory authority to transfer
the operations of the Branches.

5.03  Regulatory  Application to Effect the Purchase of Assets and Assumption of
Liabilities.  The Purchaser  shall prepare and file,  with the assistance of the
Seller, as soon as practicable, but in no event later than 30 days following the
date of this Agreement,  an application,  as required by law, to the appropriate
Federal  and/or  State  regulatory  authorities  for  approval  to  effect  this
Transaction,  and the Parties hereto shall, if required by applicable statute or
regulation,  publish appropriate notice of the Transaction or related regulatory
application.  The Parties  agree to use their good faith  efforts to obtain such
approval in a diligent manner and on a priority basis, and the Purchaser further
agrees to prepare the  application in a diligent manner and on a priority basis.
The  Parties  shall  each pay  one-half  (1/2) of any fees  associated  with the
applications.

5.04 Further Assurance. Both Parties hereby agree to execute and to deliver such
instruments  and take  such  other  actions  as the other  party may  reasonably
require  in order to carry out the  intent  of this  Agreement,  and the  Seller
agrees to give such  bills of sale,  acknowledgments  and other  instruments  or
conveyance and transfer as, in the reasonable  judgment of the Purchaser,  shall
be necessary and  appropriate to vest in the Purchaser legal and equitable title
to the assets of the Seller  being sold  hereunder,  free and clear of all liens
and  encumbrances;  and that Seller  shall assist  Purchaser  as  requested  and
required for Purchaser to perfect any liens or security interest associated with
any assets or collateral being transferred.

5.05 Right to Intervene.  In the event that any litigation is instituted against
the Purchaser under or in connection with this Agreement,  the Seller shall have
the  right  in its sole  discretion  to  intervene  in such  litigation  and the
Purchaser does hereby consent to such intervention.



                                       21

<PAGE>



5.06 Customer Data.

         Seller shall provide Purchaser with such data processing computer disks
or tapes encoded with  information  pertaining to deposit  accounts and loans of
the Branches'  customers as Purchaser shall request, or authorizations of Seller
for  Purchaser  to  access  same  from  the  service  bureau   maintaining  such
information  as of the  Closing  Date.  Each  Party  shall pay its own  expenses
associated  with the data  processing  conversion of the customer  records to be
transferred.   Seller  shall  provide   Purchaser  with   reasonably   available
statistical data related to the Branches prior to the Closing Date upon request.

5.07 Press  Releases.  Purchaser and Seller will cooperate and coordinate in the
issuance of any press releases regarding the Transaction.

5.08     Allocation of Purchase Price.

         The  purchase  price  paid and  liabilities  assumed  by the  Purchaser
pursuant to this Agreement shall be allocated in accordance with Section 1060 of
the  Internal  Revenue  Code of 1986,  as amended  ("Code").  The Seller and the
Purchaser  shall  cooperate  to  comply  with  all  substantive  and  procedural
requirements of Section 1060 of the Code and any regulations thereunder.

5.09     Operation of the Offices.

         Except as  otherwise  expressly  provided in this  Agreement  after the
Closing Date neither Seller, its subsidiaries,  affiliates or parent corporation
shall be obligated to provide for any managerial,  financial, business, or other
services to the Offices,  including without  limitation any personnel,  employee
benefit,  data processing,  accounting,  risk  management,  or other services or
assistance  that may have been  provided  to the  Offices  prior to the close of
business on the Closing Date, and Purchaser shall take such action as may in its
judgment  appear  to be  necessary  or  advisable  to  provide  for the  ongoing
operation and  management  of, and the provision of services and  assistance to,
the Offices after the Closing Date. Upon the Closing, Purchaser shall change the
legal  name of the  Offices  and,  except  for any  documents  or  materials  in
possession of the customers of the Offices (including but not limited to deposit
tickets  and  checks),  shall not use and shall cause the Offices to cease using
any signs, stationery,  advertising,  documents, or printed or written materials
that refer to the Offices by any name that includes the words "Central" or "FCB"
or the name of any affiliate of First Commonwealth Financial.




                                       22

<PAGE>



                                   ARTICLE VI
                      CONDITIONS TO PURCHASER'S OBLIGATIONS

Each and every  obligation of the Purchaser  under the Agreement to be performed
on or before the  Effective  Date shall be  subject to the  satisfaction,  on or
before the Effective Date, of the following conditions:

6.01 Representations and Warranties True:  Obligations Performed.

         (a) The  representations  and  warranties  made by the  Seller  in this
Agreement  shall  be  true  at and as of  the  Effective  Date  as  though  such
representations  and warranties were made at and as of such time, except for any
changes permitted by the terms hereof or consented to by the Purchaser.

         (b) The Seller shall have  performed  and complied with in all material
respects  all  obligations  and  agreements  required  by this  Agreement  to be
performed or complied with by it prior to or at the Effective Date.

         (c) From the date of this  Agreement  until the Effective  Date,  there
shall have been no  material  adverse  change,  not cured,  in the  business  or
material  conditions  (financial or  otherwise) of the Branches,  except for any
changes permitted by the terms, hereof, or consented to by the Purchaser.

         (d) On the  Effective  Date,  no action,  suit or  proceeding  shall be
pending or  threatened:  (i)  against  the Seller  which  might  materially  and
adversely  affect the business,  properties and assets of the Branches;  or (ii)
against either party which seeks to prohibit consummation of this transaction.

         (e) The Seller shall have  delivered to the Purchaser a certificate  of
its President,  dated the Effective  Date,  certifying to the fulfillment of all
the conditions contained at this Section 6.01.

         (f)  The  Purchaser  and  the  Seller  shall  have  received  from  the
appropriate regulatory authorities approval: (i) to effect this transaction; and
(ii) for the Purchaser to operate the Branches.

         (g) The  Purchaser  shall  have  received  an  opinion  of counsel or a
certification  from the President for the Seller,  dated the Effective  Date, to
the effect that (i) the Seller has been duly organized and is validly  existing,
(ii) the Seller has duly authorized the execution and delivery of this Agreement
and the  performance by the Seller of each of its obligations  hereunder,  (iii)
this Agreement and the  instruments  delivered by the Seller pursuant hereto are
valid,  binding  and  enforceable  against the Seller in  accordance  with their
respective  terms (subject only to applicable  bankruptcy laws and principles of
equity), (iv) any

                                       23

<PAGE>



consents, approvals, permissions or authorizations required to be obtained under
any law, rule or regulation from any governmental  body, agency or authority for
the consummation by the Seller of its obligations hereunder and the transactions
contemplated  by the Seller  herein  have been  obtained,  and (v) such party is
unaware of any action, suit, proceeding, inquiry, or investigation, at law or in
equity,  or before  any court,  public  board or body,  pending  or  threatened,
against the Seller  wherein an  unfavorable  decision,  ruling or finding  would
materially and adversely affect the consummation,  validity or enforceability of
the transactions contemplated hereby.

         (h) From the date of this Agreement until the Closing Date, there shall
have  occurred  no  material  damage to or  destruction  of the  Branches or the
leasehold improvements thereto.


                                   ARTICLE VII
                     CONDITIONS TO THE SELLER'S OBLIGATIONS

Each and every  obligation of the Seller under this Agreement to be performed on
or before the Effective Date shall be subject to the satisfaction,  on or before
the Effective Date, of the following conditions:

7.01 Representations and Warranties True:  Obligations Performed.

         (a) The  representations  and warranties  made by the Purchaser in this
Agreement  shall  be  true  at and as of  the  Effective  Date  as  though  such
representations  and warranties were made at and as of such time, except for any
changes permitted by the terms hereof or consented to by the Seller.

         (b)  The  Purchaser  shall  have  performed  and  complied  with in all
material  respects all obligations and agreements  required by this Agreement to
be performed or complied with by it prior to or at the Effective Date.

         (c) The Purchaser  shall have  delivered to the Seller a certificate of
its President,  dated the Effective Date,  certifying to the fulfillment of both
of the foregoing conditions.

         (d)  The  Seller  shall  have  received  an  opinion  of  counsel  or a
certification from the President for the Purchaser, dated the Effective Date, to
the  effect  that (i) the  Purchaser  has been  duly  organized  and is  validly
existing,  (ii) the Purchaser has duly  authorized the execution and delivery of
this  Agreement and the  performance  by the Purchaser of each of its respective
obligations hereunder, (iii) this Agreement and the instruments delivered by the
Purchaser  pursuant  hereto are  valid,  binding  and  enforceable  against  the
Purchaser in  accordance  with their  respective  terms  (subject to  applicable
bankruptcy  laws and  principles  of equity),  (iv) other than the  formation of
Nittany Bank and approval of agencies regulating the Purchaser to buy the assets
and assume the  liabilities  pursuant to this  Agreement  and to  establish  the
Branches contemplated hereby, no other consents, approvals,

                                       24

<PAGE>



permissions or authorizations are required to be obtained under any law, rule or
regulation from any governmental  body, agency or authority for the consummation
by the Purchaser of its obligations hereunder and the transactions  contemplated
by the Purchaser herein, and the aforesaid  approvals have been obtained and are
in full force and  effect,  and (v) such party is unaware of any  action,  suit,
proceeding,  inquiry, or investigation at law or in equity, or before any court,
public board or body,  pending or threatened,  against the Purchaser  wherein an
unfavorable  decision,  ruling or finding would  materially and adversely affect
any such  approval,  consent or  permission  or the  consummation,  validity  or
enforceability or the transactions contemplated hereby.


                                  ARTICLE VIII
           CONDITIONS TO THE SELLER'S AND THE PURCHASER'S OBLIGATIONS

Each and every obligation of the Parties under this Agreement to be performed on
or before the Effective Date shall be subject to the satisfaction,  on or before
the Effective Date, of the following conditions:

8.01  Approval of  Governmental  Authorities.  The  approval by the  appropriate
regulatory  authorities shall have been obtained  (including the approval of the
Charter and FDIC  insurance  of accounts  by Nittany  Bank);  the consent of the
appropriate  regulatory  authorities to the  establishment  and operation by the
Purchaser  of a branch  bank at the present  location of each Branch  shall have
been obtained;  and termination of branch operations  conducted by the Seller at
each Branch  location and the Seller's  consummation of this sale shall not have
been objected to by the appropriate regulatory authority.

8.02 Consents to Assignment of Leases.  The landlord under any real estate lease
to be assigned hereunder shall have consented to the Seller's assignment of such
lease to the  Purchaser on terms  substantially  similar to the  existing  terms
between  the  Seller and the  landlord.  Further,  landlord  shall  furnish  the
Purchaser  with a statement of the balance of any security  deposits  held under
such lease as of the Closing  Date,  giving  effect to all  deductions  that are
deemed  necessary by the landlord  following an inspection of the property as of
the Closing Date.


                                   ARTICLE IX
                                   TERMINATION

9.01 Methods of  Termination.  This Agreement may be terminated at any time, but
not later than the Effective Date:

         (a)      By mutual agreement of the Boards of Directors of the
Purchaser and the Seller; or

                                       25

<PAGE>




         (b) By the Board of Directors of the Purchaser if any of the conditions
provided for in Article VI of this  Agreement  shall not have been met or waived
in writing by the Purchaser; or

         (c) By the Board of  Directors  of the Seller if any of the  conditions
provided for in Article VII of this Agreement  shall not have been met or waived
in writing by the Seller; or

         (d) By the Board of Directors of either party if any of the  conditions
provided for in Article VIII shall not have been met; or

         (e) By the Board of  Directors  of the Seller or the  Purchaser  if the
Effective  Date has not occurred  within the earlier of July 31, 1998 or 30 days
of the receipt of all required final regulatory approvals.

9.02 Procedure Upon Termination. In the event of termination pursuant to Section
9.01 hereof,  written notice thereof shall be given to the other party, and this
Agreement shall  terminate  immediately  upon receipt of such notice,  unless an
extension is consented to by the party or Parties having the right to terminate.
If this Agreement is terminated as provided herein:

         (a) Each party will  redeliver  all  documents,  work  papers and other
materials of the party relating to this transaction,  whether so obtained before
or after the execution hereof, to the party furnishing the same; and

         (b) All information received by either party hereto with respect to the
business of the other party (other than information  which is a matter of public
knowledge  or  which  has  heretofore  been  or is  hereafter  published  in any
publication  for public  distribution  or filed as public  information  with any
governmental  authority) shall not at any time be used for business advantage by
such party or disclosed by such party to third  persons to the  detriment of the
party furnishing such information or if otherwise prohibited by state or federal
law; and

         (c)  Nothing  contained  in this  Article  IX shall be deemed to excuse
either Party for a breach of any of its obligations or agreements  undertaken or
made in this Agreement.

9.03 Retention of Deposit.  If this Agreement is terminated by the Purchaser for
any reason other than the compliance with any of the conditions  provided for in
Articles VI or VIII of this  Agreement  not having been met or waived in writing
by the  Purchaser or failure to satisfy the  conditions of Sections 1.05 (j) and
(l), then the Seller shall retain the Deposit plus all accrued interest thereon.



                                       26

<PAGE>



                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

10.01 Allocation of Purchase Price.  Prior to Closing,  the Purchaser and Seller
shall prepare a schedule  allocating  the total  consideration  paid pursuant to
this Agreement for the purchase of assets under Section 1.02 and premium related
to the  assumption  of the  Deposit  Liabilities  under  Section  1.03  of  this
Agreement.

10.02 First Option to Purchase  Branches if Sale  Contemplated.  For a period of
three years from the Closing Date, if the Seller  decides to sell the two branch
offices of Unitas Bank, a Division of First  Commonwealth  Bank located at Hills
Plaza, South Atherton, State College and in Pine Grove Mills,  Pennsylvania,  it
will offer and negotiate the branch sales with the Purchaser,  prior to offering
the sale to any other institution.  The purchaser must respond within 30 days of
receiving  information on the offices,  with a firm offer, which can be accepted
or declined by the Seller. The Seller agrees to negotiate in good faith with the
Purchaser if an offer is made on these branches. If no offer is forthcoming from
the  purchaser  within 30 days,  the  Seller  may offer  the  branches  to third
parties.  Seller  also  agrees to consider  subsequent  amended  offers from the
Purchaser at any time prior to the sale in an effort to reach an agreement. This
Section is not binding on successors to First Commonwealth Financial Corporation
or First  Commonwealth  Bank, and is not to be construed to effect the merger or
sale of FCB as a whole.

10.03 Entire  Agreement;  Amendment  and  Modification.  This  Agreement and the
exhibits and  schedules  hereto  shall  constitute  the entire  agreement of the
Parties.  The  Parties  hereto,  by  mutual  consent  of their  respective  duly
authorized  officers,  may amend,  modify and supplement  this Agreement in such
manner as may be agreed upon by them in writing.

10.04 Assignment.  Upon the receipt of a charter by Nittany Bank, this Agreement
will be assigned to Nittany  Bank,  which will become a party to the  Agreement.
This Agreement and all of the provisions hereof shall be binding upon, and inure
to the  benefit  of, the  Parties  hereto and their  respective  successors  and
permitted assigns,  but neither this Agreement nor any of the rights,  interests
or obligations hereunder shall, except as provided herein, be assigned, prior to
the Effective  Date, by either of the Parties  hereto  without the prior written
consent of the other.

10.05 Counterparts. This Agreement may be executed simultaneously in two or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.


                                       27

<PAGE>



10.06 Headings.  The headings of the Sections and Articles of this Agreement are
inserted for convenience only and shall not constitute a part hereof.

10.07 Survival of Representations and Warranties. The respective representations
and  warranties of the Parties hereto  contained  herein shall not survive after
the Effective Date, unless stated otherwise herein.

10.08 Payment of Expenses.  Each party hereto shall pay for its own expenses and
costs in  connection  with the carrying out of this  Agreement  except as stated
otherwise herein. Each Party shall pay one-half (1/2) any applicable fee payable
to the regulators in connection with applications related to the Transaction.

10.09  Consent  to  Arbitration.  Any  controversy  or claim  arising  out of or
relating  to  this  Agreement,  or the  breach  thereof,  shall  be  settled  by
arbitration  in accordance  with the rules for  commercial  arbitration  then in
effect at the district office of the American  Arbitration  Association  ("AAA")
nearest to the home office of the party initiating said arbitration  proceeding,
and  judgment  upon the  award  rendered  may be  entered  in any  court  having
jurisdiction thereof,  except to the extent that the Parties may otherwise reach
a mutual settlement of such issue.

10.10  Governing  Law.  This  Agreement  shall  be  governed  by the laws of the
Commonwealth of Pennsylvania except to the extent Federal Law controls.

10.11 Public Disclosure:  Advertising. Except as herein provided to the contrary
or as required by law or otherwise  herein  agreed,  any press  release,  public
notice or notice to local officials regarding this Agreement or the transactions
contemplated  herein to be made prior to the Effective Date shall be approved in
writing by all Parties prior to its release; the approval of any party shall not
be  unreasonably  withheld.  Any press  release  or notice  related  only to the
formation of Nittany Bank is not required to be approved by the Seller.

10.12 Deposit Account Servicing. Purchaser shall, as of the Effective Date, have
converted,  by the close of the business  day, all of the  computerized  deposit
account information, onto the Purchaser's data processing system.

10.13 Data  Processing  Services.  Seller's sole and exclusive  responsibilities
concerning  the  provision  of data  processing  services  to or for the Deposit
Accounts of the Offices after the Closing Date, if any, shall be as set forth in
this  Section.  As soon as  practicable  following  the date of this  Agreement,
Seller  shall  provide   Purchaser  with   applicable   product   functions  and
specifications  relating to the data processing support required for the Deposit
Accounts, loans, and sale deposit business (if such

                                       28

<PAGE>



data  processing  support  currently is provided with respect to such  business)
maintained  at the  Offices  (such  Deposit  Accounts,  loans  and safe  deposit
business,  if  applicable,  hereinafter  called  the  "Accounts").  As  soon  as
practicable  following  the date of this  Agreement,  Seller  shall  provide  to
Purchaser file formats relating to the Accounts and up to three (3) sets of test
tapes related to the Accounts in generic form which are machine  readable on IBM
(or IBM compatible) equipment. By not later than 2:00 p.m. local time on the day
immediately  following  the  Closing  Date,  Seller  shall  make  the  foregoing
documents  and  materials  available to the  Purchaser,  Seller shall review and
analyze  such  materials  and shall  advise  Seller in writing of any defects or
concerns  relating  thereto not later than 10 business  days  following  receipt
thereof.

10.14  Addresses  for Notice,  etc.  All  notices,  requests,  demands and other
communications  provided for hereunder and under the related  documents shall be
in writing (including  telegraphic  communications) and mailed (by registered or
certified  mail) or  telegraphed  or  delivered to the  applicable  party at the
addresses indicated below.


         If to the Seller:                  George E. Dash
                                            Senior Executive Vice President
                                             and Chief Operating Officer
                                            First Commonwealth Bank
                                            Central Offices
                                            Philadelphia and Sixth Streets
                                            P.O. Box 400
                                            Indiana, Pennsylvania  15701

         With a copy to:                    David R. Tomb, Jr.
                                            General Counsel
                                            First Commonwealth Bank
                                            Central Offices
                                            Philadelphia and Sixth Streets
                                            P.O. Box 400
                                            Indiana, Pennsylvania  15701




                                       29

<PAGE>



         If to the Purchaser:               David Richards, President
                                            Nittany Financial Corp.
                                            637 Kennard Road
                                            State College, Pennsylvania  16801

         With a copy to:                    Gregory A. Gehlmann
                                            Malizia, Spidi, Sloane & Fisch, P.C.
                                            1301 K Street, N.W.
                                            Suite 700 East
                                            Washington, D.C.  20005

or, as to each party, at such other address as shall be designated by such party
in a written notice to each other party  complying as to delivery with the terms
of this Section.


                                       30




<PAGE>





                BRANCH PURCHASE AND DEPOSIT ASSUMPTION AGREEMENT

                                 AMENDMENT NO. 1

         This shall  constitute  an  Amendment  dated May 13, 1998 to the Branch
Purchase and Deposit  Assumption  Agreement (the  "Agreement")  entered into the
24th day of March 1998,  between  First  Commonwealth  Bank,  a state  chartered
commercial bank having its principal  office at Philadelphia  and Sixth Streets,
Indiana  Pennsylvania  15701 (the  "Seller"),  and Nittany  Financial  Corp.,  a
Pennsylvania  holding  company  organized  for the purpose of forming and owning
100% of the stock of Nittany Bank, a federally  chartered stock savings bank (in
formation),  having its  principal  office at 637 Kennard Road,  State  College,
Pennsylvania  16801  (the  "Purchaser").   The  Seller  and  the  Purchaser  are
hereinafter sometimes collectively referred to as the "Parties".

         WHEREAS,  pursuant to Section 10.03 of the Agreement,  the Parties,  by
mutual consent of their  respective  duly  authorized  officers,  wish to amend,
modify and supplement the Agreement,

         NOW,  THEREFORE,  in  consideration  of  and  in  accordance  with  the
provisions of the Agreement, and for other good and valuable consideration,  the
receipt  of which is hereby  acknowledged,  the  Parties  hereby  amend  Section
9.01(e) of the Agreement as follows:

                                   ARTICLE IX
                                   TERMINATION

9.01 Methods of  Termination.  This Agreement may be terminated at any time, but
not later than the Effective Date:

                           . . . . . . . . . . . . . .


         (e) By the Board of  Directors  of the Seller or the  Purchaser  if the
Effective  Date has not occurred  within the earlier of September 30, 1998 or 30
days of the receipt of all required final regulatory approvals,  unless extended
by the mutual consent of the Parties.






<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
     FINANCIAL STATEMENTS IN THE PROSPECTUS WHICH FORMS PART OF FORM SB-2 AND IS
     QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER>                                   1

       
<S>                                            <C>                <C>
<PERIOD-TYPE>                                  OTHER               3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997         DEC-31-1998
<PERIOD-END>                                   DEC-31-1997         MAR-31-1998
<CASH>                                          29,449             146,448
<INT-BEARING-DEPOSITS>                               0                   0
<FED-FUNDS-SOLD>                                     0                   0
<TRADING-ASSETS>                                     0                   0
<INVESTMENTS-HELD-FOR-SALE>                          0                   0
<INVESTMENTS-CARRYING>                               0                   0
<INVESTMENTS-MARKET>                                 0                   0
<LOANS>                                              0                   0
<ALLOWANCE>                                          0                   0
<TOTAL-ASSETS>                                  99,449             219,097
<DEPOSITS>                                           0                   0
<SHORT-TERM>                                         0                   0
<LIABILITIES-OTHER>                            125,226              70,180
<LONG-TERM>                                          0                   0
                                0                   0
                                          0                   0
<COMMON>                                             0               2,650
<OTHER-SE>                                     (25,777)            146,267
<TOTAL-LIABILITIES-AND-EQUITY>                  99,449             219,097
<INTEREST-LOAN>                                      0                   0
<INTEREST-INVEST>                                    0                   0
<INTEREST-OTHER>                                   295                 464
<INTEREST-TOTAL>                                   295                 464
<INTEREST-DEPOSIT>                                   0                   0
<INTEREST-EXPENSE>                                   0                   0
<INTEREST-INCOME-NET>                                0                   0
<LOAN-LOSSES>                                        0                   0
<SECURITIES-GAINS>                                   0                   0
<EXPENSE-OTHER>                                 26,072              24,517
<INCOME-PRETAX>                                (25,777)            (24,053)
<INCOME-PRE-EXTRAORDINARY>                     (25,777)            (24,053)
<EXTRAORDINARY>                                      0                   0
<CHANGES>                                            0                   0
<NET-INCOME>                                   (25,777)            (24,053)
<EPS-PRIMARY>                                        0               (1.75)  
<EPS-DILUTED>                                        0                   0
<YIELD-ACTUAL>                                       0                   0
<LOANS-NON>                                          0                   0
<LOANS-PAST>                                         0                   0
<LOANS-TROUBLED>                                     0                   0
<LOANS-PROBLEM>                                      0                   0
<ALLOWANCE-OPEN>                                     0                   0
<CHARGE-OFFS>                                        0                   0
<RECOVERIES>                                         0                   0
<ALLOWANCE-CLOSE>                                    0                   0
<ALLOWANCE-DOMESTIC>                                 0                   0
<ALLOWANCE-FOREIGN>                                  0                   0
<ALLOWANCE-UNALLOCATED>                              0                   0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission