NITTANY FINANCIAL CORP
10QSB, 1999-11-10
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CLEVELAND INDIANS BASEBALL CO INC, SC 13D/A, 1999-11-10
Next: MERISTAR HOTELS & RESORTS INC, 10-Q, 1999-11-10




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20552

                                  FORM 10-QSB


[X]   QUARTERLY  REPORT UNDER SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

      For the quarterly period ended September 30, 1999


[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT



                    For the transition period from ___ to ___

                        Commission File Number 333-57277
                       ----------------------------------

                             Nittany Financial Corp.
                             -----------------------
             (Exact name of registrant as specified in its charter)

         Pennsylvania                                             23-2925762
- -------------------------------                              -------------------
(State or other jurisdiction of                                 (IRS Employer
 incorporation or organization)                              Identification No.)

            116 E. College Avenue, State College, Pennsylvania 16801
            --------------------------------------------------------
                    (Address of principal executive offices)

                                (814) 234 - 7320
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during  the past 12 months  (or such  shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes  X    No    .
                                                              ---      ---

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date:

                  Class: Common Stock, par value $.10 per share
                    Outstanding at November 08, 1999: 577,436

<PAGE>


                             NITTANY FINANCIAL CORP.

                                      INDEX

                                                                           Page
                                                                          Number
                                                                          ------
PART I  -  FINANCIAL INFORMATION

  Item 1.  Financial Statements

           Consolidated Balance Sheet (Unaudited) as of
               September 30, 1999 and December 31, 1998                        3

           Consolidated Statement of Income (Unaudited)
               for the Nine Months ended September 30, 1999 and 1998           4

           Consolidated Statement of Income (Unaudited)
               for the Three Months ended September 30, 1999 and 1998          5

           Consolidated Statement of Changes in Stockholders'
               Equity (Unaudited)                                              6

           Consolidated Statement of Cash Flows (Unaudited)
               for the Nine Months ended September 30, 1999 and 1998           7

           Notes to Unaudited Consolidated Financial Statements                8

  Item 2.  Management's Discussion and Analysis of
               Financial Condition and Results of Operations                9-17

PART II  -  OTHER INFORMATION

  Item 1.   Legal Proceedings                                                 18

  Item 2.   Changes in Securities                                             18

  Item 3.   Default Upon Senior Securities                                    18

  Item 4.   Submissions of Matters to a Vote of Security Holders              18

  Item 5.   Other Information                                                 18

  Item 6.   Exhibits and Reports on Form 8 - K                                18

SIGNATURES                                                                    19

<PAGE>

                             NITTANY FINANCIAL CORP.
                     CONSOLIDATED BALANCE SHEET (UNAUDITED)

<TABLE>
<CAPTION>
                                                             September 30,           December 31,
                                                                 1999                    1998
                                                           ------------------       ---------------
<S>                                                    <C>                       <C>
ASSETS
Cash and due from banks                                  $           339,986       $       307,443
Interest-bearing deposits with other banks                         3,279,267             5,621,800
Investment securities available for sale                          16,144,042            13,150,768
Investment securities held to maturity  (market
      value of $1,652,336)                                         1,710,672                    -
Loans receivable (net of allowance for loan losses
      of $157,764 and $98,988 )                                   23,748,711             4,424,132
Premises and equipment                                               182,693               126,160
Intangible assets                                                    900,504               941,886
Accrued interest and other assets                                    296,606               218,394
                                                           ------------------        --------------

      TOTAL ASSETS                                       $        46,602,481       $    24,790,583
                                                           ==================        ==============
LIABILITIES
Deposits:
      Noninterest-bearing demand                         $         2,567,289       $       777,400
      Interest-bearing demand                                      4,818,718             2,146,171
      Money market                                                14,035,933             5,409,434
      Savings                                                      1,451,485             1,269,834
      Time                                                        10,387,375             4,389,545
                                                           ------------------        --------------
           Total deposits                                         33,260,800            13,992,384
FHLB advances                                                      8,600,000             5,000,000
Accrued interest payable and other liabilities                       266,551               144,546
Commitment to purchase investment security                                 -               500,000
                                                           ------------------        --------------
      TOTAL LIABILITIES                                           42,127,351            19,636,930
                                                           ------------------        --------------
STOCKHOLDER'S EQUITY
Serial perferred stock, no par value; 5,000,000 shares
      authorized, none issued                                             -                     -
Common stock, $.10 par value, 10,000,000 shares
      authorized; 577,436 issued and outstanding                      57,744                57,744
Additional paid-in capital                                         5,652,145             5,652,145
Retained deficit                                                    (768,729)             (525,650)
Accumulated other comprehensive loss                                (466,030)              (30,586)
                                                           ------------------        --------------
      TOTAL STOCKHOLDERS' EQUITY                                   4,475,130             5,153,653
                                                           ------------------        --------------
      TOTAL LIABILITIES AND
           STOCKHOLDERS' EQUITY                          $        46,602,481       $    24,790,583
                                                           ==================        ==============

</TABLE>

See accompanying notes to the unaudited consolidated financial statements.

                                        3
<PAGE>

                             NITTANY FINANCIAL CORP.
                  CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

                                                            Nine Months Ended September 30,
                                                              1999                    1998
                                                        ------------------        --------------
<S>                                                 <C>                       <C>
INTEREST AND DIVIDEND INCOME
Loans, including fees                                 $           815,577       $             -
Investment securities                                             728,894                     -
Interest-bearing deposits with other banks                         81,010                 1,996
                                                        ------------------        --------------
      Total interest and dividend income                        1,625,481                 1,996
                                                        ------------------        --------------
INTEREST EXPENSE
Deposits                                                          724,560                     -
FHLB advances                                                     240,548                     -
                                                        ------------------        --------------
      Total interest expense                                      965,108                     -
                                                        ------------------        --------------
NET INTEREST INCOME                                               660,373                 1,996
Provision for loan losses                                          60,000                     -
                                                        ------------------        --------------
NET INTEREST INCOME AFTER
   PROVISION FOR LOAN LOSSES                                      600,373                 1,996
                                                        ------------------        --------------
NONINTEREST INCOME
Service fees on deposit accounts                                   88,319                     -
Investment securities gains, net                                    1,342                     -
Other income                                                       25,606                     -
                                                        ------------------        --------------
      Total noninterest income                                    115,267                     -
                                                        ------------------        --------------
NONINTEREST EXPENSE
Compensation and employee benefits                                394,428                79,730
Occupancy and equipment                                           144,625                   439
Data processing                                                    94,452                     -
Goodwill amortization                                              37,427                     -
Professional fees                                                  77,664               104,175
Printing and supplies                                              43,828                   118
Other                                                             166,295                51,066
                                                        ------------------        --------------
      Total noninterest expense                                   958,719               235,528
                                                        ------------------        --------------
Loss before income taxes                                         (243,079)             (233,532)
Income taxes                                                            -                     -
                                                        ------------------        --------------
NET LOSS                                              $          (243,079)      $      (233,532)
                                                        ==================        ==============
LOSS PER SHARE:
      Basic                                           $            ($0.42)      $       ($10.99)(1)
      Diuluted                                                     ($0.42)                  N/A

WEIGHTED AVERAGE SHARES OUTSTANDING:
      Basic                                                       577,436                21,259
      Diuluted                                                    577,436                   N/A

</TABLE>

- ------------------------
(1)  - Loss per share is calculated  using the weighted average number of shares
     outstanding from February 18, 1998, the first date that stock was issued.


See accompanying notes to the unaudited consolidated financial statements.

                                        4
<PAGE>

                             NITTANY FINANCIAL CORP.
                  CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
                                                        Three Months Ended September 30,
                                                           1999                    1998
                                                     ------------------        --------------
<S>                                              <C>                       <C>
INTEREST AND DIVIDEND INCOME
Loans, including fees                              $           410,363       $            -
Investment securities                                          277,890                    -
Interest-bearing deposits with other banks                      20,618                  788
                                                     ------------------        --------------
      Total interest and dividend income                       708,871                  788
                                                     ------------------        --------------
INTEREST EXPENSE
Deposits                                                       310,235                    -
FHLB advances                                                  115,474                    -
                                                     ------------------        --------------
      Total interest expense                                   425,709                    -
                                                     ------------------        --------------
NET INTEREST INCOME                                            283,162                  788

Provision for loan losses                                       60,000                    -
                                                     ------------------        --------------
NET INTEREST INCOME AFTER
   PROVISION FOR LOAN LOSSES                                   223,162                  788
                                                     ------------------        --------------
NONINTEREST INCOME
Service fees on deposit accounts                                32,816                    -
Investment securities gains, net                                     -                    -
Other income                                                    13,362                    -
                                                     ------------------        --------------
      Total noninterest income                                  46,178                    -
                                                     ------------------        --------------
NONINTEREST EXPENSE
Compensation and employee benefits                             158,188               38,017
Occupancy and equipment                                         49,559                    -
Data processing                                                 40,809                    -
Goodwill amortization                                           11,869                    -
Professional fees                                               14,790              100,453
Printing and supplies                                           17,766                    -
Other                                                           66,412               31,773
                                                     ------------------        --------------
      Total noninterest expense                                359,393              170,243
                                                     ------------------        --------------
Loss before income taxes                                       (90,053)            (169,455)
Income taxes                                                         -                    -
                                                     ------------------        --------------
NET LOSS                                           $           (90,053)      $     (169,455)
                                                     ==================        ==============
LOSS PER SHARE
      Basic                                        $            ($0.16)             ($ 6.22)
      Diuluted                                                  ($0.16)                 N/A

WEIGHTED AVERAGE SHARES OUTSTANDING
      Basic                                                    577,436               27,228
      Diuluted                                                 577,436                  N/A

</TABLE>

See accompanying notes to the unaudited consolidated financial statements.

                                        5
<PAGE>


                             NITTANY FINANCIAL CORP.
      CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                     Accumulated
                                                           Additional                   Other             Total           Compre-
                                             Common          Paid-in     Retained   Comprehensive     Stockholders'       hensive
                                              Stock          Capital     Deficit        Loss              Equity            Loss
                                          --------------  ------------  ----------  -------------    ---------------   -------------
<S>                                      <C>             <C>           <C>         <C>              <C>               <C>
Balance, December 31, 1998                $      57,744   $ 5,652,145   $(525,650)  $    (30,586)    $    5,153,653

Net loss                                                                 (243,079)                         (243,079)   $   (243,079)
Other comprehensive loss:
  Unrealized loss on available for
    sale securities
Comprehensive loss                                                                      (435,444)          (435,444)       (435,444)
                                          --------------  ------------  ----------  -------------    ---------------   ------------

Balance, September 30, 1999               $      57,744   $ 5,652,145   $(768,729)  $   (466,030)    $    4,475,130    $   (678,523)
                                          ==============  ============  ==========  =============    ===============   =============





Components of comprehensive loss:                                                         1999
Change in net unrealized loss on                                                          ----
   investment securities available
   for sale                                                                         $   (434,558)
Realized gains included in net
   income, net of tax                                                                       (886)
                                                                                    ------------
Total                                                                               $   (435,444)
                                                                                    ============
</TABLE>

See accompanying notes to the unaudited consolidated financial statements.

                                        6

<PAGE>

                             NITTANY FINANCIAL CORP.
                CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     Nine Months Ended September 30,
                                                                       1999                    1998
                                                                 ------------------        --------------
<S>                                                          <C>                       <C>
OPERATING ACTIVITIES
Net loss                                                       $          (243,079)      $      (233,532)
Adjustments to reconcile net loss to
   net cash used for operating activities:
      Provision for loan losses                                             60,000                     -
      Depreciation, amortization, and accretion,net                        115,049                     -
      Investment securities gains, net                                      (1,342)                    -
      Increase in accrued interest receivable                             (102,554)                    -
      Increase in accrued interest payable                                 132,237                     -
      Other, net                                                            14,110                63,936
                                                                 ------------------        --------------
      Net cash used for operating activities                               (25,579)             (169,596)
                                                                 ------------------        --------------
INVESTING ACTIVITIES
Purchase of one year certificate of deposit                                      -               (10,548)
Investment securities available for sale:
      Purchases                                                         (6,851,792)                    -
      Proceeds from sales                                                  428,554                     -
      Principal repayments                                               2,462,572                     -
Investment securities held to maturity:
      Purchases                                                         (1,945,065)                    -
      Principal repayments                                                 234,768                     -
Net increase in loans receivable                                       (19,395,256)                    -
Purchase of premises and equipment                                         (86,608)               (2,649)
                                                                 ------------------        --------------
      Net cash used for investing activities                           (25,152,827)              (13,197)
                                                                 ------------------        --------------
FINANCING ACTIVITIES
Net increase in deposits                                                19,268,416                     -
Proceeds from long-term FHLB advances                                    3,600,000                     -
Net proceeds from the sale of common stock                                       -               250,000
                                                                 ------------------        --------------
      Net cash provided by financing activities                         22,868,416               250,000
                                                                 ------------------        --------------
      Increase (decrease) in cash and cash  equivalents                 (2,309,990)               67,207

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                         5,929,243                29,449
                                                                 ------------------        --------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                     $         3,619,253       $        96,656
                                                                 ==================        ==============
SUPPLEMENTAL CASH FLOW DISCLOSURE
   Cash paid during the year for:
      Interest on deposits and borrowings                      $           832,871       $             -

</TABLE>


See accompanying notes to the unaudited consolidated financial statements.

                                        7
<PAGE>


                             NITTANY FINANCIAL CORP
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION

The consolidated financial statements of Nittany Financial Corp. (the "Company")
includes its  wholly-owned  subsidiaries,  Nittany Bank (the "Bank") and Nittany
Asset Management, Inc. All significant intercompany items have been eliminated.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with the  instructions  to Form  10-QSB and,  therefore,  do not
necessarily  include all information that would be included in audited financial
statements.  The information furnished reflects all adjustments that are, in the
opinion  of  management,  necessary  for a  fair  statement  of the  results  of
operations.  All such adjustments are of a normal recurring nature.  The results
of  operations  for the three and nine months ended  September  30, 1999 are not
necessarily  indicative  of the results to be expected for the fiscal year ended
December 31, 1999 or any other interim period.

These statements  should be read in conjunction with the consolidated  financial
statements  and related  notes for the year ended  December  31,1998,  which are
incorporated by reference to the Company's Annual Report on Form 10-KSB.

Note 2 - EARNINGS PER SHARE

The Company provides dual  presentation of Basic and Diluted earnings per share.
Basic  earnings per share  utilizes net income as reported as the  numerator and
the actual average shares  outstanding as the denominator.  Diluted earnings per
share  includes  any  dilutive  effects of options,  warrants,  and  convertible
securities.  At September 30, 1999 there was no dilutive effect on common shares
of stock outstanding.

Note 3 - STOCK OPTION PLAN

On October 23, 1998, the Board of Directors  adopted a stock option plan for the
directors, officers, and employees which was approved by the stockholders on May
24, 1999. An aggregate of 86,615 shares of authorized but unissued  common stock
of the Company were  reserved  for future  issuance  under this plan.  The stock
options have  expiration  terms of ten years subject to certain  extensions  and
terminations.  The per share  exercise  price of a stock  option  shall be, at a
minimum,  equal to the fair  value  of a share of  common  stock on the date the
option is granted.  Non-qualified  and qualified  stock options were granted for
the purchase of $82,500  shares,  exercisable at the market price of $10.00.  Of
this  amount,  48,000 and  34,500  stock  options  were  granted to  nonemployee
directors and officers and employees, respectively. Options awarded to employees
and  officers  become  first  exercisable  at a  rate  of  25  percent  and  for
non-employee  directors at a rate of 33 1/3 percent annually,  commencing on the
date of grant.


                                        8

<PAGE>


The following table presents share data related to the outstanding options:

                                                          Weighted-
                                                           average
                                         Stock            Exercise
                                         Options            Price
                                     -------------       ----------

Outstanding, January 1, 1999         $           -      $         -
Granted                                     82,500            10.00
Exercised                                        -                -
Forfeited                                        -                -
                                     -------------      -----------

Outstanding, September 30, 1999      $      82,500      $     10.00
                                     =============      ===========


As  permitted  under  Statement  of  Financial   Accounting  Standards  No.  123
"Accounting for Stock- based  Compensation," the Company has elected to continue
following  Accounting  Principles  Board Opinion No. 25,  "Accounting  for Stock
Issued to Employees" ("APB 25"), and related Interpretations,  in accounting for
stock-based awards to employees. Under APB 25, because the exercise price of the
Company's employee stock options equals the market price of the underlying stock
on the date of the grant, no compensation expense is recognized in the Company's
financial statements.  Had compensation expense included stock option plan costs
determined  based on the fair value at the grant dates for options granted under
these plans consistent with Statement No. 123, pro forma net income and earnings
per share would not have been  materially  different  than that presented on the
consolidated statements of income.

Note 4 - INVESTMENT SECURITIES

The amortized  cost and estimated  market  values of investment  securities  are
summarized as follows:

<TABLE>
<CAPTION>
                                                            At September 30, 1999
                                        -------------------------------------------------------------
                                                            Gross         Gross          Estimated
                                            Amortized    Unrealized     Unrealized         Market
                                             Cost           Gains         Losses           Value
                                        -------------   ------------  --------------  ---------------
<S>                                   <C>             <C>            <C>              <C>
Available for Sale:
U.S. Government agency
  securities                           $    5,794,706  $        -     $    (200,911)   $   5,593,795

Corporate securities                        3,537,025         2,178         (14,725)       3,524,478
Mortgage-backed securities                  6,823,341           -          (252,572)       6,570,769
                                        -------------   ------------   -------------   -------------
  Total debt securities                    16,155,072         2,178        (468,208)      15,689,042
Equity securities                             455,000           -              -             455,000
                                        -------------   ------------   -------------   -------------
  Total                                 $  16,610,072   $     2,178   $    (468,208)   $ 16,144,042
                                        =============   ============   =============   =============
</TABLE>

<TABLE>
<CAPTION>
                                                           At September 30, 1999
                                        -------------------------------------------------------------
                                                            Gross          Gross          Estimated
                                          Amortized      Unrealized      Unrealized         Market
                                            Cost            Gains          Losses           Value
                                        -------------   -------------   -------------   -------------
<S>                                   <C>             <C>             <C>             <C>
Held to Maturity:
Mortgage-backed securities             $    1,710,672  $        -      $     (58,336)  $    1,652,336
                                        -------------   -------------   -------------   -------------

  Total                                $    1,710,672  $        -      $     (58,336)  $    1,652,336
                                        =============   =============   =============   =============
</TABLE>

                                        9

<PAGE>

<TABLE>
<CAPTION>

                                                                 At December 31,1998
                                        -----------------------------------------------------------------------
                                                                Gross               Gross             Estimated
                                            Amortized         Unrealized          Unrealized            Market
                                              Cost              Gains              Losses               Value
                                        -----------------   -------------     --------------      -------------
<S>                                  <C>                 <C>                <C>                  <C>
Available for Sale:
U.S. Government agency
  securities                           $    5,716,790      $      4,048      $      (1,654)       $   5,719,184

Corporate securities                        3,533,210             1,322            (13,295)           3,521,237
Mortgage-backed securities                  3,624,154               -              (21,007)           3,603,147
                                        -------------       -----------       -------------       -------------
  Total debt securities                    12,874,154             5,370            (35,956)          12,843,568
Equity securities                             307,200               -                 -                 307,200
                                        -------------       -----------       -------------       -------------
  Total                                $   13,181,354      $      5,370      $     (35,956)       $  13,150,768
                                        =============       ===========       =============       =============
</TABLE>

Note 5 - LOANS

Loans receivable consists of the following:

                                           September 30,       December 31,
                                               1999                1998
                                          ---------------     --------------
Real estate loans:
     Residential                        $   12,826,546     $    1,653,004
     Home equity                             2,275,782            997,740
     Construction                            1,136,733               -
     Commercial                              5,333,254            858,000
Commercial                                     633,309            163,122
Consumer loans                               1,698,449            860,406
                                         --------------     -------------
                                            23,904,073          4,532,272
Less:
     Deferred loan costs (fees), net             2,402             (9,152)
     Allowance for loan losses                (157,764)           (98,988)
                                         -------------      -------------

                    Total               $    23,748,711  $      4,424,132
                                         ==============   ===============


                                       10

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

General

         References in this discussion to "we", "us",  and"our" refer to Nittany
Bank.  In certain  instances  where  appropriate,  "we",  "us",  and "our" refer
collectively  to Nittany  Financial  Corp. and Nittany Bank.  References in this
discussion to "Nittany" refers to Nittany Financial Corp.

         Nittany 's wholly owned subsidiary,  Nittany Bank, commenced operations
as of October 26, 1998, and its activities have primarily  consisted of offering
deposits,  originating  loans and servicing the deposits and loans acquired from
First Commonwealth Bank (the "Branch Acquisitions").  Prior to October 26, 1998,
our primary activities centered on the formation of Nittany Bank.

On May 24, 1999, Nittany Asset Management, Inc. (the "Asset Management Company")
was formed and  incorporated  as a  Pennsylvania  corporation.  Asset  Managment
Company is a wholly owned  subsidiary  of Nittany and was formed for the purpose
of offering alternative  investment products and investment  management services
to  prospective  customers.  On August 3, 1999,  $10,000  in capital  was raised
through the issuance of common  stock to Nittany,  its sole  shareholder.  Asset
Management  Company intends to begin service operations in the fourth quarter of
1999.

The Private  Securities  Litigation Act of 1995 contains safe harbor  provisions
regarding forward-looking  statements.  When used in this discussion,  the words
"believes,"  "anticipates,"  "contemplates,"  "expects," and similar expressions
are intended to identify forward-looking statements. Such statements are subject
to certain risks and  uncertainties  which could cause actual  results to differ
materially from those projected.  Those risks and uncertainties  include changes
in interest  rates,  risks  associated  with the a de novo bank,  the ability to
control costs and expenses,  and general  economic  conditions.  We undertake no
obligation  to publicly  release the results of any  revisions to those  forward
looking  statements which may be made to reflect events or  circumstances  after
the date hereof or to reflect the occurrence of unanticipated events.

Asset/Liability Management

         Our earnings are primarily  dependent on our net interest  income.  Net
interest  income is  affected by (1) the amount of  interest-earning  assets and
interest-bearing  liabilities,  (2) rates of interest earned on interest-earning
assets and rates paid on  interest-bearing  liabilities,  and (3) the difference
("interest rate spread")  between rates of interest  earned on  interest-earning
assets  and  rates  paid  on  interest-bearing   liabilities.   To  measure  the
relationship of  interest-earning  assets and  interest-bearing  liabilities and
their  impact  on our  net  interest  income,  we  maintain  an  asset/liability
management program.

         One of  the  principal  functions  of  our  asset/liability  management
program  is to  monitor  the  level to which the  balance  sheet is  subject  to
interest  rate risk.  The goal of this  program  is to manage  the  relationship
between interest-earning assets and interest-bearing liabilities to minimize the
fluctuations  in the net interest  spread and achieve  consistent  growth in net
interest income during periods of changing  interest rates. We evaluate  various
interest rate analysis scenarios based upon various assumptions.

         Interest rate  sensitivity  is the  relationship  of differences in the
amounts and  repricing  dates of  interest-earning  assets and  interest-bearing
liabilities.  These  differences,  or interest rate repricing  "gap," provide an
indication  to the extent to which net  interest  income  could be  affected  by
changes in interest rates.  During a period of rising interest rates, a positive
gap (when interest-earning assets are greater than interest-bearing liabilities)
is desirable.  A falling  interest rate  environment  would favor a negative gap
position   (when   interest-earning   assets  are  less  than   interest-bearing
liabilities).  However,  not all assets and liabilities with similar  maturities
and repricing opportunities will reprice at the same time or to the same degree.
As a result, our gap position is an indicator of our interest rate risk position
but does not  necessarily  predict the impact on our net interest income given a
change in interest rate levels.


                                       11

<PAGE>



         The following table sets forth our gap position for September 30, 1999,
based upon contractual repricing opportunities or maturities, with variable rate
products  measured to the date of the next  repricing  opportunity as opposed to
contractual maturities.

<TABLE>
<CAPTION>
                                              Less than
                                                1 year     1-5 years   Over 5 Years   Total
                                                ------     ---------   ------------   -----
Interest-earning assets:                                      (Dollars In Thousands)
<S>                                           <C>         <C>         <C>           <C>
  Loans receivable                             $  3,374    $  1,365    $ 19,166      $ 23,905
  Investment securities                           6,979       2,051       8,825        17,855
  Interest bearing deposits with other banks      3,279        --          --           3,279
                                               --------    --------    --------      --------
  Total interest-earning assets                $ 13,632    $  3,416    $ 27,991      $ 45,039
                                               --------    --------    --------      --------

Interest-bearing liabilities
  NOW accounts                                 $  4,819    $   --      $   --        $  4,819
  Money market accounts                          14,036        --          --          14,036
  Savings accounts                                1,451        --          --           1,451
  Certificates of deposit                         5,953       3,869         565        10,387
  FHLB advances                                   8,000         600        --           8,600
                                               --------    --------    --------      --------
  Total interest-bearing liabilities           $ 34,259    $  4,469    $    565      $ 39,293
                                               --------    --------    --------      --------

Excess interest-earning
  assets (liabilities)                         $(20,627)   $ (1,053)   $ 27,426
                                               ========    ========    ========
Cumulative interest-earning assets             $ 13,632    $ 17,048    $ 45,039
Cumulative interest-bearing liabilities          34,259      38,728      39,293
                                               --------    --------   --------
Cumulative gap                                 $(20,627)   $(21,680)   $  5,746
                                               ========    ========   ========
Cumulative interest rate
  sensitivity ratio (1)                            (.40)       (.44)      1.15
                                               ========    ========   ========
</TABLE>

- --------
(1)  Cumulative  interest-earning assets divided by cumulative  interest-bearing
     liabilities.



                                       12

<PAGE>



         Average  balances are derived from daily  averages  calculated  for the
nine months ended  September  30, 1999.

<TABLE>
<CAPTION>
                                                For the Nine Months Ended September 30,
                                                ---------------------------------------
                                                            1999
                                                ---------------------------------------
                                                 Average                 Average
                                                 Balance  Interest(1)   Yield/Cost(4)
                                                 -------  -----------   -------------
                                                         (Dollars in thousands)
<S>                                             <C>        <C>            <C>
Interest-earning assets:
  Loans receivable.............................. $14,068    $   816          7.73%
  Investments securities........................  16,436        729          5.91%
  Interest-bearing deposits with other banks....   2,760         80          3.91%
                                                  ------     ------
Total interest-earning assets...................  33,264      1,625          6.52%
                                                              -----
Noninterest-earning assets......................   1,859
Allowance for loan losses.......................   (107)
                                                  -----
Total assets.................................... $35,016
                                                 =======
Interest-bearing liabilities:
  Interest-bearing demand deposits.............. $ 2,975         44          1.96%
  Money market deposits.........................  10,738        393          4.88%
  Savings deposits..............................   1,297         32          3.31%
  Certificates of deposit.......................   6,560        255          5.19%
  Advances from FHLB............................   6,835        241          4.69%
                                                  ------    -------
Total interest-bearing liabilities.............. $28,404        965          4.53%
                                                 -------    -------
Noninterest-bearing liabilities
  Demand deposits............................... $ 1,577
  Other liabilities.............................     219
Stockholders' equity............................   4,815
                                                  ------
Total liabilities and stockholders' liability... $35,016
                                                 =======
Net interest income.............................            $   660
                                                             ======
Interest rate spread (2)........................                             1.99%
Net yield on interest-earning assets(3).........                             2.65%
Ratio of average interest-earning assets to
 average interest-bearing liabilities...........                           117.11%
</TABLE>
- ---------------
(1)  Interest income and expense are for the period that banking operations were
     in effect.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.
(4)  Average yields are computed using  annualized  interest  income and expense
     for the periods.


                                       13

<PAGE>



Comparison of Financial Condition

         We continued to experience  strong growth during the nine-month  period
ended September 30, 1999 with total assets  increasing 88.0% to $46,602,000 from
$24,791,000  at December 31, 1998.  This growth was  stimulated  primarily by an
increase in loans,  net of allowance for loan losses,  of  $19,325,000,  and was
funded through  growth in various  deposit  products  totaling  $19,268,000  and
additional Advances from the Federal Home Loan Bank of $3,600,000.

         At the period ended September 30, 1999, total cash and cash equivalents
totaled  $3,619,000 as compared to  $5,929,000 at December 31, 1998.  Management
maintains a level of cash equivalents  which is desirable for meeting the normal
cash flow  requirements  of its customers for the funding of loans and repayment
of deposits.

         Investment  securities  increased $4,704,000 or 35.8% to $17,855,000 at
September 30, 1999 from  $13,151,000 at December 31, 1998. The growth within the
investment portfolio was primarily structured toward mortgage-backed  securities
with varying  maturities between six and twenty-four years. Of the $4,678,000 in
mortgage-backed  securities growth, management has classified $1,711,000 as held
to maturity securities.

         Net loan receivables  increased from $4,424,000 at December 31, 1998 to
$23,749,000  at September 30, 1999.  Of this  increase,  approximately  93.2% or
$18,064,000 was comprised of loans secured by various forms of real estate.  The
real estate lending growth included  $11,174,000 in one-to-four family mortgages
and  $4,475,000 in commercial  real estate.  Additionally,  $2,415,000 was added
during the period in home  equity and  construction  mortgages.  Such  increases
primarily  reflected the economic  health of our market area and the  strategic,
service-oriented  marketing  approach  taken by  management  to meet the lending
needs of the area.  As of September 30, 1999,  we had  outstanding  loan funding
commitments of approximately $2.9 million.

         At  September  30,  1999,  our  allowance  for  loan  losses  increased
approximately $59,000, to $158,000 from $99,000 at December 31, 1998, due to the
overall  increase in the loan portfolio.  Management  continually  evaluates the
adequacy of the allowance for loan losses,  which  encompasses  the overall risk
characteristics of the various portfolio  segments,  past experience with losses
of other  financial  institutions  in our market  area,  the impact of  economic
conditions  on  borrowers  and  other  relevant  factors  that  may  come to the
attention of management. Although we maintain our allowance for loan losses at a
level that we consider to be adequate to provide for the  inherent  risk of loss
in our loan portfolio,  there can be no assurance that future losses will not be
required in future periods.

         Deposits  increased  $19,269,000  or 137.7% to $33,261,000 at September
30, 1999  compared to  $13,992,000  at December 31, 1998.  The growth was spread
among three primary sources: money market accounts of $8,626,000,  time deposits
of $5,998,000 and demand deposits  $4,462,000.  Such growth  resulted  primarily
from the marketing  efforts of promoting the opening of a new community  bank in
the State College Area.

         Advances  from the  Federal  Home Loan  Bank  increased  $3,600,000  to
$8,600,000  at September  30, 1999  compared to $5,000,000 at December 31, 1998.
Management applied  approximately  $3,000,000 of this increase in borrowed funds
to purchase investment securities.  The positive spreads between the earnings on
investments  purchased and the related expenses  incurred on borrowed funds will
provide an additional  source of income.  Of the $8,600,000 of advances from the
Federal Home Loan Bank,

                                       14

<PAGE>



approximately  $8,000,000  is due to mature or reprice  within the next year and
are  comprised of LIBOR- based  floating  rate credit  arrangements.  During the
third  quarter  of 1999,  $517,000  of the  deposit  growth was used to pay down
borrowed funds comprised almost  exclusively of Federal Home Loan Bank advances.

         At September 30, 1999,  accumulated other  comprehensive loss increased
$435,000, to a loss of $466,000 from a loss of $31,000 at December 31, 1998. The
increase in loss resulted from the fluctuation in market value of our investment
in  available  for sale  securities.  See Note 3 to the  consolidated  financial
statements. Because of interest rate volatility, accumulated other comprehensive
loss and stockholders' equity could materially fluctuate for each interim period
and year-end period.  The decrease in market value of the investment  securities
available for sale is considered temporary in nature and will not affect our net
income until the  securities  are sold. We plan to hold these  securities  until
maturity or until the market values of these securities  increase.  Accordingly,
we do not expect,  though there is no  assurance,  that our  investment in these
securities will affect net income in future periods.

Results of Operations

         Net interest  income for the three and nine months ended  September 30,
1999 was $283,000 and $660,000,  respectively.  The interest rate spread for the
three and nine  month  periods  ended  September  30,  1999 was 2.07% and 1.99%,
respectively.  Despite a slight increase in general  interest rate levels during
the period, both interest income and expense were driven by increases in average
balances of interest-earning  assets and  interest-bearing  liabilities.  Of the
$22,966,000  and  $23,545,000  increase in average  interest-earning  assets and
interest-bearing liabilities,  respectively, during the three month period ended
September 30, 1999,  $19,357,000 and  $15,745,000,  were primarily the result of
loan and deposit growth,  respectively.  In comparison,  loan and deposit growth
during the nine  month  period  ended  September  30,  1999 of  $12,392,000  and
$9,826,000,   respectively,   were  the  primary  factors   accounting  for  the
$14,446,000 and  $15,829,000  increase in average  interest-earnings  assets and
interest-bearing liabilities,  respectively. As noted previously, this growth is
a response to the overall economic health of our market area, and the strategic,
service-oriented  marketing  approach  taken by  management to meet the both the
lending and deposit needs of the area.

         Non-interest  income the three and nine month periods ending  September
30, 1999 was $46,000 and $115,000,  respectively.  Non-interest income items are
primarily  comprised of normal service charges and fees on deposits,  along with
fee  income  derived  from  ATM  surcharges.  Such  amounts  have  progressively
increased  during  each  quarter of 1999 as the number of deposit  accounts  and
volume of related transactions have increased.

         Non-interest  expense  for the  three  and nine  month  periods  ending
September  30,  1999  was  $359,000  and  $959,000,  respectively.  Non-interest
expenses  are  comprised  primarily  of  employee   compensation  and  benefits,
occupancy and equipment, data processing, and other non-interest expenses. These
costs are the result of operating a larger organization, including the necessary
investments  in  skilled  employees,  facilities  and  technology;  as  well  as
contracting  the  services  of a third  party  processor  for check and  deposit
activity and transaction  processing costs related to the two ATM's. Included in
other  non-interest  expense for the three and nine months ended  September  30,
1999, is a  non-recurring  charge of $41,000.  This charge relates to additional
expenses incurred in connection with our Branch Acquisitions.




                                       15

<PAGE>



Liquidity and Capital Resources

         Management monitors both Nittany's and Nittany Bank's Total risk-based,
Tier I  risk-based  and Tier I  leverage  capital  ratios  in  order  to  assess
compliance  with regulatory  guidelines.  At September 30, 1999, we exceeded our
minimum risk-based and leverage capital ratio requirements.  Nittany and Nittany
Bank's  Total  risk-based,  Tier I  risk-based  and Tier I leverage  ratios were
12.9%, 12.4%, 8.7% at September 30, 1999.

Year 2000 Readiness

         The year 2000 problem is associated with the inability of some computer
programs  to  distinguish  between  the year 1900 and the year 2000  because  of
software  programs  that were written  with a two digit year field  instead of a
four digit field.  If not  correctly  programmed  or  rewritten,  some  computer
applications could fail to operate or may create erroneous results when the year
changes to 2000 or other key dates in the first  quarter of the year 2000.  This
could cause entire system  failures,  miscalculations  and disruptions of normal
business  operations.  As the banking industry is heavily  dependent on computer
systems,  the effect of this problem could be the temporary inability to process
transactions,  generate  statements  and billings or engage in normal day to day
business  activities.  The extent of the potential impact of this problem is not
known and if not corrected in a timely manner, could affect the global economy.

         Management  and the  Board  of  Directors  has  viewed  the  year  2000
initiative  as a high priority of the Company and  considers  itself  adequately
prepared for the date change.  We continue to  aggressively  pursue  appropriate
solutions and assurances with regard to compliance of all  potentially  affected
applications  by the  year  2000.  The five  phases  of  awareness,  assessment,
renovation,  validation and implementation  have been completed by September 30,
1999.

         Late in 1998,  we  organized a Y2K  Readiness  Committee  comprised  of
senior managers of the bank along with various key personnel in all departments.
Working  through the various stages of Y2K  compliance did not adversely  affect
our business plan for 1999 or delay any planned technology projects.
It has not been necessary for us to hire any external consultants.

         During the  awareness  phase,  we provided the Board of Directors  with
monthly  updates  and  received  input from our board  members.  The  process of
gathering and sharing information included customers,  employees and management.
The process was directed by an internal employee assigned the responsibility for
coordination in conjunction  with a year 2000 team comprised of employees at all
levels of Nittany Bank. Brochures, mailings and statements stuffers were used to
keep customers abreast of the issues related to the year 2000. During the fourth
quarter,  we will continue to work with  customers to prepare and inform them of
the various risk issues associated with the date change.

         The process of assessment  was completed in the fourth  quarter of 1998
and   included   the   inventorying   of  all  hardware  and  software  and  the
identification  of all  systems,  vendors  and  other  services  which  could be
affected by the date change. Our year 2000 committee then determined which items
were "mission  critical" and ranked them with our highest priority.  All outside
vendors  and  commercial   loan   customers   were  asked  to  provide   written
documentation  of their  compliance and complete a survey  prepared by the bank.
Additionally,  testing of internal equipment and services, such as fax machines,
computers and security equipment was completed.


                                       16

<PAGE>



         The core  processing  system of Nittany Bank was  determined  to be the
most  critical  item that could  affect us. A third  party  service  bureau (the
"service bureau") provides Nittany Bank with all of the material data processing
that could be  affected by this  problem.  The third  party  service  bureau has
provided Nittany Bank with information and testing opportunities that management
deems  to be  adequate  in  supporting  their  claim  of  year  2000  readiness.
Additionally,  the service  bureau has  provided us with a detailed  contingency
plan for Nittany  Bank,  in case  problems  arise after the first day of January
2000.  The core  application  software  vendor,  whose  products are used by the
service bureau, has obtained ITAA*2000  certification,  which indicates that the
software has the core capabilities needed to handle the Year 2000 challenge.

         As a new operation  opened during the awareness of the year 2000 issue,
Nittany  Bank was  cognizant  of the issues as new  equipment  and vendors  were
implemented.  As such, the estimated  costs  associated with addressing the year
2000 issue were estimated not to exceed  $10,000.  To date, less than $5,000 has
been expended.

         The  validation  phase  included  extensive  testing  of all  hardware,
software and systems provided by third party vendors.  As of September 30, 1999,
all "mission critical" core applications have been sufficiently  upgraded and/or
replaced.

         All  commercial  borrowers  of  Nittany  Bank with  aggregate  balances
exceeding $100,000 have completed a risk assessment questionnaire and management
determined the risk associated with such borrowers to be low.

         A Contingency and Business  Resumption Plan was adopted by the Board of
Directors in August 1999.  The most  realistic  risk posed to us is the possible
liquidity risk  associated  with large year-end  customer  withdrawals.  We have
addressed the  contingency  plan for such risk and are prepared to meet expected
cash demands that may occur.  Various agreements and sources of liquidity are in
place,  if needed.  However,  year 2000 issues  could  affect our  liquidity  if
customer withdrawals in anticipation of the year 2000 are greater than expected.
Customer  awareness  continues  to  be a  priority  and  we  expect  to  provide
additional  communication  to our  customers  leading  up to the year  2000 date
change.

         Despite the best efforts of management to address this issue,  the vast
number of external entities that have direct and indirect business relationships
with  us,  such  as  customers,   vendors,  payment  system  providers,  utility
companies, and other financial institutions,  makes it impossible to assure that
a failure to achieve  compliance by one or more of these entities would not have
a material impact on our financial statements.

Recent Accounting Pronouncements

         In June 1998,  the Financial  Accounting  Standards  Board (the "FASB")
issued  Statement of Financial  Accounting  Standards No. 133,  "Accounting  for
Derivative  Instruments and Hedging  Activities."  ("Statement  No. 133").  This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments  and for  hedging  activities.  Statement  No.  133  supersedes  the
disclosure  requirements  in  Statements  No.  80,  105 and  119.  Statement  of
Financial Accounting Standards No. 137 deferred the

                                       17

<PAGE>



effective date of this statement to fiscal years  beginning after June 15, 2000.
The adoption of Statement  No. 133 is not expected to have a material  impact on
the financial position or results of Nittany.

         In October  1998,  the FASB issued  Statement of  Financial  Accounting
Standards No. 134 "Accounting for Mortgage-Backed  Securities Retained after the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise"
("Statement No. 134").  This statement  amends FASB Statement No. 65 "Accounting
for  Certain   Mortgage   Banking   Activities,"   to  require  that  after  the
securitization  of mortgage  loans held for sale, an entity  engaged in mortgage
banking activities  classify the resulting  mortgage-backed  securities or other
retained  interests  based  on its  ability  and  intent  to sell or hold  those
investments.  Statement  No. 134 is effective  January 1, 1999.  The adoption of
this  statement  is not  expected  to have a  material  impact on the  financial
position or results of operations of Nittany.


                                       18


<PAGE>


PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

                  None

Item 2.    Changes in rights of the Company's security holders

                  None

Item 3.    Defaults by the Company on its senior securities

                  None

Item 4.    Submission of matters to a vote of security holders

                  None

Item 5.    Other information

                  None

Item 6.    Exhibits and Reports on Form 8-K

           (a)    The following exhibits are incorporated herein by reference:

                  3(i)   Amended Articles of  Incorporation of Nittany Financial
                         Corp.**
                  3(ii)  Bylaws of Nittany Financial  Corp.**
                  4      Specimen Stock Certificate of Nittany Financial Corp.**
                  10     Employment Agreement between the Bank and David Z.
                         Richards**
                  10.1   Stock Option Plan
                  27     Financial Data Schedule (electronic data filing only)

                  -------------------
                  ** Incorporated by reference to the identically numbered
                     exhibit to the registration statement Form SB-2 (File
                     No. 333-57277) declared effective by the SEC  on July
                     31, 1998.

           (b)    Reports on Form 8-K

                  None


                                       19

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned and hereunto duly authorized.


                                     NITTANY FINANCIAL CORP.


Date: November 10, 1999              By:   /s/David Z. Richards
                                           -------------------------------------
                                           David Z. Richards
                                           President and Chief Executive Officer
                                           (Chief Accounting Officer)



                                  EXHIBIT 10.1

<PAGE>

                             NITTANY FINANCIAL CORP.

                             1998 STOCK OPTION PLAN


         1.  Purpose  of the  Plan.  The Plan  shall  be  known  as the  NITTANY
FINANCIAL CORP. ("Corporation") 1998 Stock Option Plan (the "Plan"). The purpose
of the Plan is to attract  and  retain  qualified  personnel  for  positions  of
substantial  responsibility  and to provide  additional  incentive  to officers,
directors,   key  employees  and  other  persons   providing   services  to  the
Corporation, or any present or future parent or subsidiary of the Corporation to
promote the success of the  business.  The purpose of the Plan is also to reward
persons who organized the Corporation and its wholly-owned  subsidiary bank. The
Plan is intended to provide for the grant of "Incentive  Stock Options,"  within
the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the
"Code") and  Non-Incentive  Stock Options,  options that do not so qualify.  The
provisions of the Plan relating to Incentive  Stock Options shall be interpreted
to conform to the requirements of Section 422 of the Code.

          2. Definitions. The following words and phrases when used in this Plan
with an initial capital letter,  unless the context clearly indicates otherwise,
shall have the meaning as set forth below. Wherever  appropriate,  the masculine
pronoun  shall include the feminine  pronoun and the singular  shall include the
plural.

                  (a) "Award"  means the grant by the  Committee of an Incentive
Stock Option or a Non-Incentive  Stock Option,  or any combination  thereof,  as
provided in the Plan.

                  (b)  "Board"   shall  mean  the  Board  of  Directors  of  the
Corporation, or any successor or parent corporation thereto.

                  (c) "Change in Control"  shall mean: (i) the sale of all, or a
material  portion,  of the  assets  of  the  Corporation;  (ii)  the  merger  or
recapitalization of the Corporation whereby the Corporation is not the surviving
entity;  (iii) a change in control of the Corporation,  as otherwise  defined or
determined by the Office of Thrift Supervision or regulations promulgated by it;
or (iv) the  acquisition,  directly or indirectly,  of the beneficial  ownership
(within  the  meaning  of  that  term  as it is used  in  Section  13(d)  of the
Securities  Exchange  Act of 1934  and the  rules  and  regulations  promulgated
thereunder)  of  twenty-five  percent  (25%) or more of the  outstanding  voting
securities  of the  Corporation  by any  person,  trust,  entity or group.  This
limitation  shall  not  apply to the  purchase  of  shares  by  underwriters  in
connection  with a public  offering of  Corporation  stock,  or the  purchase of
shares  of up to  25%  of any  class  of  securities  of  the  Corporation  by a
tax-qualified  employee  stock  benefit  plan which is exempt from the  approval
requirements,  set forth under 12 C.F.R.  ss.574.3(c)(1)(vi) as now in effect or
as may  hereafter be amended.  The term  "person"  refers to an  individual or a
corporation,  partnership,  trust, association,  joint venture, pool, syndicate,
sole proprietorship, unincorporated organization or any other form of entity not
specifically listed herein. The decision of the Committee as to whether a Change
in Control has occurred shall be conclusive and binding.



<PAGE>



                  (d) "Code"  shall mean the Internal  Revenue Code of 1986,  as
amended, and regulations promulgated thereunder.

                  (e)  "Committee"  shall  mean the  Board or the  Stock  Option
Committee appointed by the Board in accordance with Section 5(a) of the Plan.

                  (f) "Common Stock" shall mean common stock of the Corporation,
or any successor or parent corporation thereto.

                  (g)  "Continuous  Employment"  or  "Continuous  Status  as  an
Employee"  shall  mean  the  absence  of  any  interruption  or  termination  of
employment with the Corporation or any present or future Parent or Subsidiary of
the Corporation.  Employment shall not be considered  interrupted in the case of
sick  leave,  military  leave or any  other  leave of  absence  approved  by the
Corporation  or in the  case of  transfers  between  payroll  locations,  of the
Corporation  or between the  Corporation,  its  Parent,  its  Subsidiaries  or a
successor.

                  (h) "Corporation"  shall mean the NITTANY FINANCIAL CORP., the
parent corporation of the Savings Bank, or any successor or Parent thereof.

                  (i)  "Director"  shall  mean  a  member  of the  Board  of the
Corporation, or any successor or parent corporation thereto.

                  (j)  "Director  Emeritus"  shall  mean a person  serving  as a
director  emeritus,  advisory  director,  consulting  director or other  similar
position as may be  appointed  by the Board of  Directors of the Savings Bank or
the Corporation from time to time.

                  (k)  "Disability"  means (a) with respect to  Incentive  Stock
Options,  the "permanent  and total  disability" of the Employee as such term is
defined at Section  22(e)(3) of the Code; and (b) with respect to  Non-Incentive
Stock Options,  any physical or mental  impairment which renders the Participant
incapable of continuing in the  employment or service of the Savings Bank or the
Parent in his then current capacity as determined by the Committee.

                  (l) "Effective  Date" shall mean the date specified in Section
15 hereof.

                  (m)  "Employee"   shall  mean  any  person   employed  by  the
Corporation or any present or future Parent or Subsidiary of the Corporation.

                  (n) "Fair Market Value" shall mean: (i) if the Common Stock is
traded otherwise than on a national  securities  exchange,  then the Fair Market
Value per Share shall be equal to the mean between the last bid and ask price of
such  Common  Stock on such  date or,  if there is no bid and ask  price on said
date,  then on the  immediately  prior business day on which there was a bid and
ask price. If no such bid and ask price is available, then the Fair Market Value
shall be determined by the Committee in good faith;  or (ii) if the Common Stock
is listed

                                      - 2 -

<PAGE>


on a national securities exchange, then the Fair Market Value per Share shall be
not less than the average of the highest and lowest selling price of such Common
Stock on such  exchange  on such  date,  or if there were no sales on said date,
then the Fair Market  Value shall be not less than the mean between the last bid
and ask price on such date.

                  (o) "Incentive  Stock Option" or "ISO" shall mean an option to
purchase  Shares granted by the Committee  pursuant to Section 8 hereof which is
subject to the limitations and  restrictions of Section 8 hereof and is intended
to qualify as an incentive stock option under Section 422 of the Code.

                  (p)  "Non-Incentive  Stock Option" or "Non-ISO"  shall mean an
option to purchase Shares granted pursuant to Section 9 hereof,  which option is
not intended to qualify under Section 422 of the Code.

                  (q)  "Option"   shall  mean  an  Incentive   Stock  Option  or
Non-Incentive Stock Option granted pursuant to this Plan providing the holder of
such Option with the right to purchase Common Stock.

                  (r)  "Optioned  Stock"  shall mean stock  subject to an Option
granted pursuant to the Plan.

                  (s) "Optionee" shall mean any person who receives an Option or
Award pursuant to the Plan.

                  (t)  "Parent"  shall mean any  present  or future  corporation
which would be a "parent  corporation"  as defined in Sections 424(e) and (g) of
the Code.

                  (u)  "Participant"  means  any  Director,  Director  Emeritus,
officer or key employee of the  Corporation  or any Parent or  Subsidiary of the
Corporation or any other person  providing a service to the  Corporation  who is
selected by the  Committee to receive an Award,  or who by the express  terms of
the Plan is granted an Award.

                  (v) "Plan" shall mean the NITTANY  FINANCIAL  CORP. 1998 Stock
Option Plan.

                  (w) "Savings  Bank" shall mean Nittany  Bank, or any successor
corporation thereto.

                  (x) "Share" shall mean one share of the Common Stock.

                  (y) "Subsidiary"  shall mean any present or future corporation
which  constitutes a "subsidiary  corporation" as defined in Sections 424(f) and
(g) of the Code.


                                      - 3 -

<PAGE>



          3. Shares  Subject to the Plan.  Except as  otherwise  required by the
provisions of Section 13 hereof,  the aggregate number of Shares with respect to
which Awards may be made  pursuant to the Plan shall not exceed  86,615  Shares.
Such Shares may either be from authorized but unissued  shares,  treasury shares
or shares  purchased in the market for Plan purposes.  If an Award shall expire,
become unexercisable,  or be forfeited for any reason prior to its exercise, new
Awards may be granted  under the Plan with respect to the number of Shares as to
which such expiration has occurred.

         4.       Six Month Holding Period.

                  Subject to vesting requirements,  if applicable, except in the
event of death or  disability  of the  Optionee,  a minimum of six  months  must
elapse  between  the date of the grant of an Option  and the date of the sale of
the Common Stock received through the exercise of such Option.

          5.      Administration of the Plan.

                  (a)   Composition  of  the   Committee.   The  Plan  shall  be
administered  by the Board of Directors of the  Corporation or a Committee which
shall consist of not less than two Directors of the Corporation appointed by the
Board and  serving at the  pleasure  of the Board.  All  persons  designated  as
members  of the  Committee  shall  meet  the  requirements  of a "Non-  Employee
Director" within the meaning of Rule 16b-3 under the Securities  Exchange Act of
1934, as amended, as found at 17 CFR ss.240.16b-3.

                  (b) Powers of the Committee.  The Committee is authorized (but
only to the extent not  contrary  to the  express  provisions  of the Plan or to
resolutions adopted by the Board) to interpret the Plan, to prescribe, amend and
rescind  rules and  regulations  relating to the Plan, to determine the form and
content of Awards to be issued  under the Plan and to make other  determinations
necessary or advisable for the  administration  of the Plan,  and shall have and
may  exercise  such other power and  authority  as may be delegated to it by the
Board from time to time. A majority of the entire  Committee shall  constitute a
quorum and the action of a majority  of the  members  present at any  meeting at
which a quorum is present  shall be deemed the  action of the  Committee.  In no
event may the Committee  revoke  outstanding  Awards  without the consent of the
Participant.

                  The President of the  Corporation  and such other  officers as
shall be designated by the  Committee are hereby  authorized to execute  written
agreements  evidencing  Awards on behalf of the Corporation and to cause them to
be delivered to the  Participants.  Such  agreements  shall set forth the Option
exercise price, the number of shares of Common Stock subject to such Option, the
expiration  date  of  such  Options,  and  such  other  terms  and  restrictions
applicable to such Award as are  determined  in accordance  with the Plan or the
actions of the Committee.

                  (c)   Effect   of   Committee's   Decision.   All   decisions,
determinations  and

                                      - 4 -

<PAGE>


interpretations  of the Committee  shall be final and  conclusive on all persons
affected thereby.

          6.      Eligibility for Awards and Limitations.

                   (a) The  Committee  shall  from  time to time  determine  the
officers,  Directors,  Directors  Emeritus,  key employees and other persons who
shall be granted  Awards  under the Plan,  the number of Awards to be granted to
each such persons, and whether Awards granted to each such Participant under the
Plan  shall be  Incentive  and/or  Non-Incentive  Stock  Options.  In  selecting
Participants  and in  determining  the  number of  Shares of Common  Stock to be
granted to each such  Participant,  the Committee may consider the nature of the
prior and anticipated  future services rendered by each such  Participant,  each
such  Participant's  current and potential  contribution  to the Corporation and
such other factors as the Committee may, in its sole discretion,  deem relevant.
Participants  who have been  granted an Award may,  if  otherwise  eligible,  be
granted additional Awards.

                  (b) The aggregate Fair Market Value (determined as of the date
the Option is  granted)  of the Shares  with  respect to which  Incentive  Stock
Options are  exercisable for the first time by each Employee during any calendar
year (under all Incentive  Stock Option plans,  as defined in Section 422 of the
Code,  of the  Corporation  or any present or future Parent or Subsidiary of the
Corporation) shall not exceed $100,000.  Notwithstanding the prior provisions of
this  Section 6, the  Committee  may grant  Options  in excess of the  foregoing
limitations,  provided said Options shall be clearly and specifically designated
as not being Incentive Stock Options.

          7. Term of the Plan.  The Plan shall  continue in effect for a term of
ten (10) years from the Effective  Date,  unless sooner  terminated  pursuant to
Section 18  hereof.  No Option  shall be  granted  under the Plan after ten (10)
years from the Effective Date.

          8. Terms and Conditions of Incentive  Stock Options.  Incentive  Stock
Options may be granted only to  Participants  who are Employees.  Each Incentive
Stock Option granted pursuant to the Plan shall be evidenced by an instrument in
such form as the Committee shall from time to time approve. Each Incentive Stock
Option  granted  pursuant to the Plan shall comply with,  and be subject to, the
following terms and conditions:

                  (a)      Option Price.

                            (i)     The price per Share at which each  Incentive
Stock Option granted by the Committee under the Plan may be exercised shall not,
as to any particular  Incentive Stock Option, be less than the Fair Market Value
of the Common Stock on the date that such Incentive Stock Option is granted.

                           (ii)     In the case of an Employee who  owns  Common
Stock  representing more than ten percent (10%) of the outstanding  Common Stock
at the time the Incentive  Stock

                                      - 5 -

<PAGE>

Option is granted,  the Incentive  Stock Option exercise price shall not be less
than one hundred and ten percent  (110%) of the Fair Market  Value of the Common
Stock on the date that the Incentive Stock Option is granted.

                  (b)  Payment.  Full  payment  for each  Share of Common  Stock
purchased upon the exercise of any Incentive Stock Option granted under the Plan
shall be made at the time of exercise of each such  Incentive  Stock  Option and
shall be paid in cash (in United States Dollars),  Common Stock or a combination
of cash and Common Stock.  Common Stock  utilized in full or partial  payment of
the  exercise  price  shall be  valued at the Fair  Market  Value at the date of
exercise.  The Corporation  shall accept full or partial payment in Common Stock
only to the extent  permitted by applicable law. No Shares of Common Stock shall
be issued  until full  payment  has been  received  by the  Corporation,  and no
Optionee shall have any of the rights of a stockholder of the Corporation  until
Shares of Common Stock are issued to the Optionee.

                  (c) Term of Incentive Stock Option. The term of exercisability
of each Incentive  Stock Option  granted  pursuant to the Plan shall be not more
than ten (10) years from the date each such  Incentive  Stock Option is granted,
provided that in the case of an Employee who owns stock  representing  more than
ten percent  (10%) of the Common  Stock  outstanding  at the time the  Incentive
Stock  Option is granted,  the term of  exercisability  of the  Incentive  Stock
Option shall not exceed five (5) years.

                  (d)  Exercise  Generally.  Except  as  otherwise  provided  in
Section  10 hereof,  no  Incentive  Stock  Option  may be  exercised  unless the
Optionee  shall have been in the employ of the  Corporation  at all times during
the period  beginning with the date of grant of any such Incentive  Stock Option
and  ending on the date three (3) months  prior to the date of  exercise  of any
such Incentive Stock Option. The Committee may impose additional conditions upon
the  right of an  Optionee  to  exercise  any  Incentive  Stock  Option  granted
hereunder  which  are  not  inconsistent  with  the  terms  of the  Plan  or the
requirements for qualification as an Incentive Stock Option.

                  (e) Cashless  Exercise.  Subject to vesting  requirements,  if
applicable,  an Optionee who has held an Incentive Stock Option for at least six
months may engage in the  "cashless  exercise"  of the  Option.  Upon a cashless
exercise,  an Optionee gives the  Corporation  written notice of the exercise of
the Option  together with an order to a registered  broker-dealer  or equivalent
third party,  to sell part or all of the Optioned Stock and to deliver enough of
the  proceeds  to the  Corporation  to pay the  Option  exercise  price  and any
applicable  withholding  taxes. If the Optionee does not sell the Optioned Stock
through a registered  broker-dealer  or equivalent third party, the Optionee can
give the Corporation  written notice of the exercise of the Option and the third
party  purchaser of the Optioned Stock shall pay the Option  exercise price plus
any applicable withholding taxes to the Corporation.

                  (f)   Transferability.   An  Incentive  Stock  Option  granted
pursuant to the Plan shall be exercised  during an  Optionee's  lifetime only by
the Optionee to whom it was granted and shall not be assignable or  transferable
otherwise than by will or by the laws of descent and


                                      - 6 -

<PAGE>

distribution.

          9.  Terms  and  Conditions  of  Non-Incentive   Stock  Options.   Each
Non-Incentive Stock Option granted pursuant to the Plan shall be evidenced by an
instrument in such form as the Committee  shall from time to time approve.  Each
Non-Incentive Stock Option granted pursuant to the Plan shall comply with and be
subject to the following terms and conditions.

                  (a) Options Granted to Directors.  Non-Incentive Stock Options
to purchase shares of Common Stock may be granted to each Director who is not an
Employee on or after the Effective  Date, at an exercise price equal to the Fair
Market  Value of the Common  Stock on such date of grant.  The  Options  will be
first  become  exercisable  as  determined  by the  Committee  or the  Board  of
Directors.  Upon the death or Disability  of the Director or Director  Emeritus,
such Option shall be deemed  immediately  100%  exercisable.  Such Options shall
continue to be exercisable for a period of ten years following the date of grant
without  regard to the  continued  services  of such  Director  as a Director or
Director  Emeritus.  In the event of the Optionee's  death,  such Options may be
exercised by the personal  representative  of his estate or person or persons to
whom his rights  under such  Option  shall have passed by will or by the laws of
descent and  distribution.  Options may be granted to newly appointed or elected
non-employee Directors within the sole discretion of the Committee. The exercise
price per Share of such Options  granted shall be equal to the Fair Market Value
of the Common Stock at the time such Options are granted. All outstanding Awards
shall become immediately  exercisable in the event of a Change in Control of the
Savings Bank or the Company. Unless otherwise inapplicable, or inconsistent with
the  provisions  of this  paragraph,  the  Options to be  granted  to  Directors
hereunder shall be subject to all other provisions of this Plan.

                  (b) Option Price. The exercise price per Share of Common Stock
for each  Non-Incentive  Stock Option  granted  pursuant to the Plan shall be at
such price as the  Committee  may  determine in its sole  discretion,  but in no
event less than the Fair Market  Value of such Common Stock on the date of grant
as determined by the Committee in good faith.

                  (c)  Payment.  Full  payment  for each  Share of Common  Stock
purchased upon the exercise of any Non-Incentive  Stock Option granted under the
Plan  shall be made at the time of  exercise  of each such  Non-Incentive  Stock
Option and shall be paid in cash (in United States  Dollars),  Common Stock or a
combination  of cash and Common Stock.  Common Stock utilized in full or partial
payment of the  exercise  price shall be valued at its Fair Market  Value at the
date of exercise.  The Company  shall  accept full or partial  payment in Common
Stock only to the extent  permitted by applicable law. No Shares of Common Stock
shall be issued  until full  payment  has been  received  by the  Company and no
Optionee  shall have any of the rights of a stockholder of the Company until the
Shares of Common Stock are issued to the Optionee.

                  (d) Term.  The term of  exercisability  of each  Non-Incentive
Stock Option granted  pursuant to the Plan shall be not more than ten (10) years
from the date each such Non-Incentive Stock Option is granted.


                                      - 7 -

<PAGE>



                  (e) Exercise  Generally.  The Committee may impose  additional
conditions upon the right of any Participant to exercise any Non-Incentive Stock
Option granted hereunder which is not inconsistent with the terms of the Plan.

                  (f) Cashless  Exercise.  Subject to vesting  requirements,  if
applicable,  an Optionee who has held a Non-Incentive  Stock Option for at least
six months may engage in the "cashless  exercise" of the Option. Upon a cashless
exercise,  an Optionee  gives the Company  written notice of the exercise of the
Option together with an order to a registered  broker-dealer or equivalent third
party,  to sell part or all of the Optioned  Stock and to deliver  enough of the
proceeds  to the  Company to pay the Option  exercise  price and any  applicable
withholding  taxes.  If the Optionee does not sell the Optioned  Stock through a
registered  broker-dealer  or equivalent  third party, the Optionee can give the
Company  written  notice of the  exercise  of the  Option  and the  third  party
purchaser of the  Optioned  Stock shall pay the Option  exercise  price plus any
applicable withholding taxes to the Company.

                  (g)  Transferability.  Any Non-Incentive  Stock Option granted
pursuant to the Plan shall be exercised  during an  Optionee's  lifetime only by
the Optionee to whom it was granted and shall not be assignable or  transferable
otherwise than by will or by the laws of descent and distribution.

         10.      Effect of Termination of Employment, Disability  or  Death  on
Incentive Stock Options.

                  (a)   Termination  of  Employment.   In  the  event  that  any
Optionee's  employment  with the Company shall  terminate for any reason,  other
than Disability or death,  all of any such  Optionee's  Incentive Stock Options,
and all of any such  Optionee's  rights to purchase or receive  Shares of Common
Stock pursuant thereto, shall automatically  terminate on (A) the earlier of (i)
or  (ii):  (i) the  respective  expiration  dates of any  such  Incentive  Stock
Options, or (ii) the expiration of not more than three (3) months after the date
of such termination of employment; or (B) at such later date as is determined by
the  Committee at the time of the grant of such Award based upon the  Optionee's
continuing  status as a Director or Director Emeritus of the Savings Bank or the
Company,  but only if, and to the extent  that,  the  Optionee  was  entitled to
exercise any such  Incentive  Stock Options at the date of such  termination  of
employment,  and  further  that such  Award  shall  thereafter  be deemed a Non-
Incentive Stock Option. In the event that a Subsidiary ceases to be a Subsidiary
of the Company,  the employment of all of its employees who are not  immediately
thereafter  employees of the Company shall be deemed to terminate  upon the date
such Subsidiary so ceases to be a Subsidiary of the Company.

                  (b)  Disability.  In the event that any Optionee's  employment
with the  Company  shall  terminate  as the  result  of the  Disability  of such
Optionee,  such Optionee may exercise any Incentive Stock Options granted to the
Optionee  pursuant  to the Plan at any  time  prior  to the  earlier  of (i) the
respective expiration dates of any such Incentive Stock Options or (ii) the date
which is one (1) year after the date of such termination of employment, but only
if, and to the

                                      - 8 -

<PAGE>



extent that,  the Optionee  was  entitled to exercise any such  Incentive  Stock
Options at the date of such termination of employment.

                  (c)  Death.  In the  event of the  death of an  Optionee,  any
Incentive  Stock Options granted to such Optionee may be exercised by the person
or persons to whom the Optionee's  rights under any such Incentive Stock Options
pass  by  will  or by the  laws  of  descent  and  distribution  (including  the
Optionee's estate during the period of  administration) at any time prior to the
earlier  of (i) the  respective  expiration  dates of any such  Incentive  Stock
Options or (ii) the date which is two (2) years  after the date of death of such
Optionee  but only if, and to the extent  that,  the  Optionee  was  entitled to
exercise any such Incentive Stock Options at the date of death.  For purposes of
this Section  10(c),  any  Incentive  Stock Option held by an Optionee  shall be
considered  exercisable  at the  date  of his  death  if  the  only  unsatisfied
condition  precedent to the exercisability of such Incentive Stock Option at the
date of death is the passage of a specified period of time. At the discretion of
the Committee,  upon exercise of such Options the Optionee may receive Shares or
cash or a  combination  thereof.  If cash shall be paid in lieu of Shares,  such
cash shall be equal to the  difference  between  the Fair  Market  Value of such
Shares and the exercise price of such Options on the exercise date.

                  (d) Incentive Stock Options Deemed  Exercisable.  For purposes
of Sections 10(a), 10(b) and 10(c) above, any Incentive Stock Option held by any
Optionee  shall  be  considered  exercisable  at  the  date  of  termination  of
employment if any such  Incentive  Stock Option would have been  exercisable  at
such date of termination of employment without regard to the Disability or death
of the Participant.

                  (e) Termination of Incentive  Stock Options.  Except as may be
specified by the Committee at the time of grant of an Option, to the extent that
any  Incentive  Stock  Option  granted  under  the  Plan to any  Optionee  whose
employment with the Company  terminates shall not have been exercised within the
applicable period set forth in this Section 10, any such Incentive Stock Option,
and all rights to purchase or receive Shares of Common Stock  pursuant  thereto,
as the case may be, shall terminate on the last day of the applicable period.

         11.  Effect  of  Termination  of  Employment,  Disability  or  Death on
Non-Incentive  Stock Options.  The terms and conditions of  Non-Incentive  Stock
Options relating to the effect of the termination of an Optionee's employment or
service,  Disability  of an  Optionee  or his  death  shall  be such  terms  and
conditions as the Committee shall, in its sole discretion, determine at the time
of termination of service,  unless specifically provided for by the terms of the
Agreement at the time of grant of the award.

         12.  Withholding  Tax. The Company  shall have the right to deduct from
all amounts paid in cash with  respect to the  cashless  exercise of Options any
taxes required by law to be withheld with respect to such cash payments. Where a
Participant  or other  person is  entitled  to receive  Shares  pursuant  to the
exercise  of an  Option,  the  Company  shall  have  the  right to  require  the
Participant  or such  other  person to pay the  Company  the amount of any taxes
which the

                                      - 9 -

<PAGE>


Company  is  required  to  withhold  with  respect to such  Shares,  or, in lieu
thereof,  to  retain,  or to sell  without  notice,  a  number  of  such  Shares
sufficient to cover the amount required to be withheld.

         13.      Recapitalization, Merger, Consolidation, Change in Control and
Other Transactions.

                  (a)  Adjustment.   Subject  to  any  required  action  by  the
stockholders of the Company,  within the sole  discretion of the Committee,  the
aggregate  number of Shares of Common  Stock for which  Options  may be  granted
hereunder,  the number of Shares of Common  Stock  covered  by each  outstanding
Option,  and the  exercise  price per Share of Common Stock of each such Option,
shall all be proportionately adjusted for any increase or decrease in the number
of issued and outstanding Shares of Common Stock resulting from a subdivision or
consolidation   of  Shares   (whether   by  reason  of  merger,   consolidation,
recapitalization,   reclassification,   split-up,   combination  of  shares,  or
otherwise) or the payment of a stock  dividend (but only on the Common Stock) or
any other  increase or  decrease  in the number of such  Shares of Common  Stock
effected  without the receipt or payment of  consideration by the Company (other
than Shares held by dissenting stockholders).

                  (b) Change in Control.  All  outstanding  Awards  shall become
immediately  exercisable in the event of a Change in Control of the Company,  as
determined  by the  Committee.  In the  event of such a Change in  Control,  the
Committee  and the Board of  Directors  will  take one or more of the  following
actions to be effective as of the date of such Change in Control:

                  (i) provide that such Options shall be assumed,  or equivalent
options  shall  be  substituted,  ("Substitute  Options")  by the  acquiring  or
succeeding  corporation (or an affiliate  thereof),  provided that: (A) any such
Substitute  Options  exchanged  for  Incentive  Stock  Options  shall  meet  the
requirements of Section 424(a) of the Code, and (B) the shares of stock issuable
upon  the  exercise  of such  Substitute  Options  shall  constitute  securities
registered in accordance  with the  Securities  Act of 1933, as amended,  ("1933
Act") or such  securities  shall be exempt from such  registration in accordance
with  Sections  3(a)(2) or 3(a)(5) of the 1933 Act,  (collectively,  "Registered
Securities"),  or in  the  alternative,  if the  securities  issuable  upon  the
exercise of such Substitute Options shall not constitute Registered  Securities,
then the  Optionee  will  receive  upon  consummation  of the  Change in Control
transaction a cash payment for each Option  surrendered  equal to the difference
between (1) the Fair Market Value of the  consideration  to be received for each
share of Common Stock in the Change in Control  transaction  times the number of
shares  of  Common  Stock  subject  to  such  surrendered  Options,  and (2) the
aggregate exercise price of all such surrendered Options, or

                  (ii) in the  event of a  transaction  under the terms of which
the holders of the Common Stock of the Company  will  receive upon  consummation
thereof a cash  payment  (the  "Merger  Price")  for each share of Common  Stock
exchanged in the Change in Control transaction, to make or to provide for a cash
payment to the Optionees  equal to the  difference  between (A) the

                                     - 10 -

<PAGE>


Merger Price times the number of shares of Common Stock  subject to such Options
held by each Optionee (to the extent then exercisable at prices not in excess of
the Merger Price) and (B) the aggregate  exercise price of all such  surrendered
Options in exchange for such surrendered Options.

                  (c)  Extraordinary   Corporate  Action.   Notwithstanding  any
provisions  of the Plan to the contrary,  subject to any required  action by the
stockholders   of  the  Company,   in  the  event  of  any  Change  in  Control,
recapitalization,   merger,   consolidation,   exchange  of  Shares,   spin-off,
reorganization,   tender  offer,   partial  or  complete  liquidation  or  other
extraordinary  corporate action or event, the Committee, in its sole discretion,
shall have the power, prior or subsequent to such action or event to:

                            (i)     appropriately adjust the number of Shares of
Common Stock  subject to each  Option,  the Option  exercise  price per Share of
Common Stock, and the  consideration to be given or received by the Company upon
the exercise of any outstanding Option;

                           (ii)    cancel any or all previously granted Options,
provided that  appropriate  consideration  is paid to the Optionee in connection
therewith; and/or

                         (iii)    make such other adjustments in connection with
the Plan as the Committee, in its sole discretion,  deems necessary,  desirable,
appropriate or advisable;  provided,  however,  that no action shall be taken by
the Committee which would cause Incentive Stock Options granted  pursuant to the
Plan to fail to meet the  requirements  of Section  422 of the Code  without the
consent of the Optionee.

                  (d)  Acceleration.  The Committee  shall at all times have the
power to accelerate  the exercise date of Options  previously  granted under the
Plan.

         Except as expressly  provided in Sections 13(a) and 13(b),  no Optionee
shall have any rights by reason of the occurrence of any of the events described
in this Section 13.

         14. Time of Granting Options.  The date of grant of an Option under the
Plan  shall,  for all  purposes,  be the date on which the  Committee  makes the
determination of granting such Option. Notice of the grant of an Option shall be
given to each  individual  to whom an Option is so granted  within a  reasonable
time after the date of such grant in a form determined by the Committee.

         15.  Effective  Date. The Plan shall become  effective upon the date of
approval of the Plan by the stockholders of the  Corporation.  The Committee may
make a  determination  related to Awards prior to the  Effective  Date with such
Awards to be effective upon the date of stockholder approval of the Plan.

         16.   Approval  by   Stockholders.   The  Plan  shall  be  approved  by
stockholders  of the


                                     - 11 -

<PAGE>

Company  within twelve (12) months before or after the date the Plan is approved
by the Board.

         17.  Modification  of Options.  At any time and from time to time,  the
Board may  authorize  the  Committee to direct the  execution  of an  instrument
providing  for the  modification  of any  outstanding  Option,  provided no such
modification, extension or renewal shall confer on the holder of said Option any
right or benefit  which could not be conferred on the Optionee by the grant of a
new  Option  at such  time,  or shall not  materially  decrease  the  Optionee's
benefits  under the Option  without  the  consent  of the holder of the  Option,
except as otherwise permitted under Section 18 hereof.

         18. Amendment and Termination of the Plan.

                  (a)  Action by the  Board.  The Board may  alter,  suspend  or
discontinue  the Plan,  except that no action of the Board may  increase  (other
than as provided in Section 13 hereof) the maximum number of Shares permitted to
be  optioned  under the Plan,  materially  increase  the  benefits  accruing  to
Participants   under  the  Plan  or  materially   modify  the  requirements  for
eligibility for  participation in the Plan unless such action of the Board shall
be subject to approval or ratification by the stockholders of the Company.

                  (b)  Change  in  Applicable  Law.  Notwithstanding  any  other
provision  contained  in the Plan,  in the event of a change in any  federal  or
state law,  rule or  regulation  which would make the exercise of all or part of
any previously  granted  Option  unlawful or subject the Company to any penalty,
the Committee may restrict any such exercise without the consent of the Optionee
or other holder thereof in order to comply with any such law, rule or regulation
or to avoid any such penalty.

         19. Conditions Upon Issuance of Shares; Limitations on Option Exercise;
Cancellation of Option Rights.

                  (a)  Shares  shall not be issued  with  respect  to any Option
granted  under the Plan unless the  issuance  and  delivery of such Shares shall
comply with all  relevant  provisions  of  applicable  law,  including,  without
limitation,  the Securities Act of 1933, as amended,  the rules and  regulations
promulgated   thereunder,   any  applicable   state   securities  laws  and  the
requirements of any stock exchange upon which the Shares may then be listed.

                  (b) The  inability  of the  Company  to obtain  any  necessary
authorizations,  approvals or letters of non-objection  from any regulatory body
or  authority  deemed by the  Company's  counsel to be  necessary  to the lawful
issuance and sale of any Shares issuable  hereunder shall relieve the Company of
any liability with respect to the non-issuance or sale of such Shares.

                  (c) As a condition to the  exercise of an Option,  the Company
may require the person  exercising the Option to make such  representations  and
warranties as may be necessary to


                                     - 12 -

<PAGE>

assure the  availability of an exemption from the  registration  requirements of
federal or state securities law.

                  (d) Notwithstanding  anything herein to the contrary, upon the
termination  of  employment  or service  of an  Optionee  by the  Company or its
Subsidiaries  for "cause" as defined at 12 C.F.R.  563.39(b)(1) as determined by
the Board of Directors,  all Options held by such Participant  shall cease to be
exercisable as of the date of such termination of employment or service.

                  (e) Upon the  exercise  of an  Option by an  Optionee  (or the
Optionee's  personal  representative),  the Committee,  in its sole and absolute
discretion,  may make a cash payment to the  Optionee,  in whole or in part,  in
lieu of the delivery of shares of Common Stock.  Such cash payment to be paid in
lieu of delivery of Common  Stock shall be equal to the  difference  between the
Fair Market Value of the Common Stock on the date of the Option exercise and the
exercise  price per share of the Option.  Such cash payment shall be in exchange
for the cancellation of such Option.  Such cash payment shall not be made in the
event that such  transaction  would  result in  liability to the Optionee or the
Company under Section 16(b) of the Securities  Exchange Act of 1934, as amended,
and regulations promulgated thereunder.

         20.  Reservation  of Shares.  During the term of the Plan,  the Company
will  reserve and keep  available a number of Shares  sufficient  to satisfy the
requirements of the Plan.

         21. Unsecured Obligation.  No Participant under the Plan shall have any
interest  in any fund or special  asset of the  Company by reason of the Plan or
the grant of any  Option  under the Plan.  No trust  fund  shall be  created  in
connection with the Plan or any grant of any Option hereunder and there shall be
no required funding of amounts which may become payable to any Participant.

         22. No Employment  Rights. No Director,  Employee or other person shall
have a right to be selected as a  Participant  under the Plan.  Neither the Plan
nor any action  taken by the  Committee in  administration  of the Plan shall be
construed  as giving  any person any rights of  employment  or  retention  as an
Employee,  Director or in any other capacity with the Company,  the Savings Bank
or other Subsidiaries.

         23.  Governing  Law.  The Plan shall be  governed by and  construed  in
accordance  with the laws of the  Commonwealth  of  Pennsylvania,  except to the
extent that federal law shall be deemed to apply.



                                     - 13 -


<TABLE> <S> <C>



<ARTICLE>                                9

<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
QUARTERLY REPORT ON FORM 10-QSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                         1,000

<S>                                                  <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                                    DEC-31-1999
<PERIOD-END>                                         SEP-30-1999
<CASH>                                                        340
<INT-BEARING-DEPOSITS>                                      3,279
<FED-FUNDS-SOLD>                                                0
<TRADING-ASSETS>                                                0
<INVESTMENTS-HELD-FOR-SALE>                                16,144
<INVESTMENTS-CARRYING>                                      1,711
<INVESTMENTS-MARKET>                                        1,652
<LOANS>                                                    23,906
<ALLOWANCE>                                                   158
<TOTAL-ASSETS>                                             46,602
<DEPOSITS>                                                 33,261
<SHORT-TERM>                                                    0
<LIABILITIES-OTHER>                                           267
<LONG-TERM>                                                 8,600
                                           0
                                                     0
<COMMON>                                                       58
<OTHER-SE>                                                  4,417
<TOTAL-LIABILITIES-AND-EQUITY>                             46,602
<INTEREST-LOAN>                                               816
<INTEREST-INVEST>                                             729
<INTEREST-OTHER>                                               80
<INTEREST-TOTAL>                                            1,625
<INTEREST-DEPOSIT>                                            725
<INTEREST-EXPENSE>                                            965
<INTEREST-INCOME-NET>                                         660
<LOAN-LOSSES>                                                  60
<SECURITIES-GAINS>                                              1
<EXPENSE-OTHER>                                               959
<INCOME-PRETAX>                                             (243)
<INCOME-PRE-EXTRAORDINARY>                                  (243)
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                (243)
<EPS-BASIC>                                               (.42)
<EPS-DILUTED>                                               (.42)
<YIELD-ACTUAL>                                               2.65
<LOANS-NON>                                                     0
<LOANS-PAST>                                                    0
<LOANS-TROUBLED>                                                0
<LOANS-PROBLEM>                                                 0
<ALLOWANCE-OPEN>                                               99
<CHARGE-OFFS>                                                   1
<RECOVERIES>                                                    0
<ALLOWANCE-CLOSE>                                             158
<ALLOWANCE-DOMESTIC>                                          158
<ALLOWANCE-FOREIGN>                                             0
<ALLOWANCE-UNALLOCATED>                                         0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission