CAPITA RESEARCH GROUP INC
10SB12B/A, 1998-07-20
PREPACKAGED SOFTWARE
Previous: SIERRA HOLDINGS GROUP INC, 10QSB, 1998-07-20
Next: FT 268, 487, 1998-07-20



                                                        


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-SB-A
                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

                           Under Section 12(b) or (g)
                     of the Securities Exchange Act of 1934


                           CAPITA RESEARCH GROUP, INC.
                           ---------------------------
                 (Name of Small Business Issuer in its Charter)



        Nevada                                                88-0072350
- - ---------------------                                         ------------------
(State of other jurisdiction                                  (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)



900 E. Eighth Avenue, Suite 300, King of Prussia, PA                    19406
- - ---------------------------------------------------------             ----------
(Address of principal executive offices)                              (Zip Code)



Issuer's Telephone number:  (610) 768-8070
                            --------------



Securities to be registered pursuant to Section 12(b) of the Act:  None


Securities to be registered pursuant to Section 12(g) of the Act:

                    Common Stock, Par Value $0.001 Per Share
                    ----------------------------------------
                                (Title of Class)



                                       1
<PAGE>


PART I
- - --------------------------------------------------------------------------------
ITEM 1.  DESCRIPTION OF BUSINESS
- - --------------------------------------------------------------------------------

Timeline of Events

     December 20, 1957:    Industrial and Petroleum, Inc. ("IPI")is incorporated
in Nevada to engage in the mining and oil and gas business.

     July 15, 1961:        IPI  is  merged  with  Constant  Minerals  Separation
Process, Inc., a Nevada corporation organized on January 10, 1941.

     July 27, 1987:        IPI's name is changed to Pershing  Gold  ("Pershing")
which, from 1960 to 1992, operated mining properties located in Pershing County,
Nevada.

     1993:                 Pershing  abandons  properties  in  1993  and  ceases
operations.

     May 31, 1996:         Pershing  attempts to  reorganize  its  business  and
change its name to Pershing Products, Inc.

     January 28, 1997:     Reorganization    is   rescinded   and    terminated.
Pershing's name is changed to Royal American  Mining  Properties,  Ltd.  ("Royal
American").

     January 27, 1998:     Royal American enters into an Exchange Agreement with
NextGen Systems, Inc ("NextGen"),  a Pennsylvania corporation.  Royal American's
management and majority  shareholders  effect a two for one forward split of its
common stock and change its name to Capita Research Group, Inc. (the "Company"),
which is now engaged in the primary business operations of NextGen.

     June, 1994:           Media  Solutions,  Inc ("MSI")  dba NextGen  Systems,
Inc. is incorporated in Pennsylvania for the purpose of developing and selling a
client/server  software system, known as MediaLink,  used by the direct response
television advertising industry.

     September, 1995:      MSI   initiates   discussions   with   the   National
Aeronautics and Space Administration
("NASA") about licensing software technology known as the "CREW software."

     January,              1996: MSI files an  application  with NASA to license
the commercial  application of the CREW software for use as a testing service in
the media and advertising industries.

     June, 1996:           Media  Solutions  International,   Inc.  ("MSII")  is
incorporated  in  Pennsylvania  and licenses the rights from MSI to continue the
development and selling of its MediaLink software.

     May, 1997:            NASA approves MSI's license application and issues an
agreement in the name of NextGen.

     June, 1997:           MSI  creates  a   wholly-owned   subsidiary,   Capita
Systems,  Inc., a Delaware  corporation,  for the purpose of commercializing its
advertising testing service.

     July 31, 1997:        MSII agrees to sell the  MediaLink  asset and related
business to Columbine  JDS Systems,  Inc., a  transaction  completed in October,
1997.

     October, 1997:        MSI performs  its first  revenue test of a television
commercial using the CREW software.

     December 30, 1998:    MSI changes its name to NextGen Systems, Inc.

     January 12, 1998:     NextGen  merges with MSII.  NextGen is the  surviving
entity.

     January 30, 1998:     NextGen  becomes  a wholly  owned  subsidiary  of the
Company pursuant to the Exchange Agreement.

                                       2
<PAGE>


Historical Overview of the Company

         Capita Research Group,  Inc. (the "Company" or the  "Registrant" ) is a
Nevada corporation which was originally  incorporated on December 20, 1957 under
the  name  of  Industrial  and  Petroleum,   Inc.  The  Company  was  originally
incorporated  to engage in the mining and oil and gas business.  The Company was
originally authorized to issue 5 million shares of common stock with a par value
of $1.00 per share.  Of this  amount,  500,000  shares  were  voting  shares and
4,500,000  shares  were  non-voting  shares.  On or about  April 15,  1958,  the
Company's Articles of Incorporation were amended and all the 5 million shares of
the Company's common stock were designated as voting shares.

         On July 15,  1961 the  Company  entered  into a Merger  Agreement  with
Constant  Minerals  Separation  Process,  Inc., a Nevada  corporation  which was
organized on January 10, 1941.  Industrial  and  Petroleum,  Inc.  served as the
surviving  corporation and its authorized  shares did not change.  At this time,
the Company continued to engage in the mining and oil and gas business.

         On July 27, 1987 the name of the Company was changed to Pershing  Gold,
and on November 24, 1987, the Company's  Articles of Incorporation  were amended
to raise the number of authorized shares to 50,000,000 with a par value of $0.10
per share.

         From  1960 to 1992 the  Company's  main  asset was the  Barrel  Springs
properties, a group of mining properties located in Pershing County, Nevada. The
Company  abandoned the Barrel Springs  properties in 1993 and the Company ceased
operations at that time.

         In 1995,  the  Company  settled  its debts by the  issuance  of 659,333
shares  to ten  (10)  persons.  The  Company  relied  upon  the  exemption  from
registration  provided by Section 4(2) of the Securities Act of 1933, as amended
(the "Securities  Act"). All stock  certificates  contain a legend setting forth
the  exemption  from  registration.  The  transfer  agent  has  "stop  transfer"
instructions on these stock certificates. Investment Letter Agreements have been
executed by each such stockholder.


                                       3
<PAGE>

         On May 31, 1996, the Company attempted to reorganize its business. As a
result of the reorganization,  its name was changed to Pershing Products,  Inc.,
and the  capitalization was increased to 100,000,000 shares of common stock with
a par value of $0.001 per share. The Company's outstanding shares also underwent
a reverse  split of one (1) share for each seven (7) shares held of record.  The
Company also issued 5,000,000 shares of its common stock in exchange for certain
patent applications filed in the United States, as well as internationally.  The
5,000,000  shares were issued in reliance upon the exemption  from  registration
provided by Section 4(2) of the Securities  Act. The stock  certificates  issued
contained  a legend  setting  forth the  exemption  from  registration.  The new
stockholders  also executed and delivered  Investment  Letter Agreements and the
transfer  agent  was  given  "stop  transfer"  instructions  against  the  stock
certificates in question.

         On January 28, 1997,  the  transaction of May 31, 1996 described in the
paragraph above was rescinded and terminated. Four million nine hundred thousand
(4,900,000) shares were returned to the Company. The Company's authorized shares
remained at  100,000,000  shares of common  stock with a par value of $0.001 per
share.

         As part of the Company's  continued  efforts to reorganize,  on January
28, 1997, the Company's name was changed to Royal  American  Mining  Properties,
Ltd. and a reverse split of the common stock was  authorized on the basis of one
(1) share for each three (3) shares held of record.  At that point,  the Company
was not actively engaged in any line of business and its shares were not trading
on any exchange.

         On January 27, 1998,  the Company  entered  into an Exchange  Agreement
under the terms of which the  Company  acquired  all the issued and  outstanding
shares of NextGen  Systems,  Inc., a Pennsylvania  corporation,  in exchange for
shares  of the  Company's  common  stock.  Under  the  terms  of  this  Exchange
Agreement, the Company's management and majority shareholders effected a two for
one forward split of the  Company's  common  stock.  Accordingly,  the Company's
shareholders were entitled to two shares of the Company's common stock for every
one share they owned.  The Company then issued  8,622,000 shares of common stock
to an Exchange Agent for the shareholders of NextGen Systems, Inc. and in return
received all the issued and  outstanding  shares of NextGen.  At the time of the
issuance of these shares, the parties relied upon Section 4(2) of the Securities
Act and Rule 504 as the exemption from registration. The Company's name also was
changed to Capita  Research Group,  Inc. As a result,  the Company is engaged in
the primary business operations of its wholly owned subsidiary, NextGen Systems,
Inc.

         As of April 1,  1998,  11,152,000  shares of the  Company's  authorized
shares of common stock were issued and outstanding.

         To  management's  knowledge,  the  Company  has  not  been  subject  to
bankruptcy, receivership or any similar proceedings.

Background of NextGen Systems, Inc.
- - -----------------------------------

         NextGen  Systems,   Inc.   ("NextGen")  formerly  was  known  as  Media
Solutions,  Inc.  ("Media  Solutions").  Media  Solutions  was  incorporated  in
Pennsylvania  in  June of  1994  for  the  purpose  of  developing  and  selling
MediaLink,   a  client/server  software  system  used  by  the  direct  response
television ("DRTV") advertising industry.

         In September of 1995,  Media Solutions  initiated  discussions with the
National  Aeronautics  and Space  Administration  ("NASA") in Langley,  Virginia
about licensing NASA's software  technology  known as the "CREW software".  NASA
developed this  biocybernetic  software system as a method to evaluate automated
flight deck concepts for compatibility with human capabilities.  NASA scientists
used the method to determine  the optimum mix of allocated  human and  automated
tasks in a cockpit.  They based this method upon a criterion  derived from brain
electrical activity, the electroencephalogram  (EEG), whose signals are believed
to reflect an operator's mental  engagement in a task. NASA scientists  selected
critical  features  of the EEG to provide an index of  engagement  upon which to
base standardized  decisions,  such as adjusting task characteristics within the
cockpit.  The software  system can be used to record and measure a  respondent's
EEGs in other test  environments.  As the respondent is subjected to an aural or


                                       4
<PAGE>


visual message,  brain wave data are captured and simultaneously  converted into
an  "Engagement  Index."  This  Engagement  Index  can be used to  indicate  the
respondent's  level of cognitive  processing--that  is, his or her engagement in
the tested message.

In January of 1996, Media Solutions filed an application with NASA for a license
for the commercial application of the CREW software with the intention to use it
as a testing  service in the media and advertising  industries.  The Company has
complied  with all of the  "Practical  Application  Milestones"  as set forth on
pages 34 and 35 of the License Agreement. Chief among these requirements was the
commencement of full scale  commercial  sales to the direct response  television
industry (including engagement index measures of both long-form infomercials and
short-form  advertising),  and  the  refinement  of the  engagement  index  user
interface for traditional, general market advertising.

         In June of 1996,  Media  Solutions  International,  Inc.  ("MSII")  was
incorporated  in  Pennsylvania  and licensed the rights from Media  Solutions to
continue the development and selling of MediaLink.

         In May of 1997, NASA approved Media Solutions' application for the CREW
software  license and  subsequently  issued a license  agreement  in the name of
"NextGen Systems,  Inc.", a fictitious name registered by Media Solutions in the
Commonwealth of Pennsylvania in September 1995. Under its license agreement with
NASA,  NextGen has an exclusive five (5) year license commencing August 4, 1997.
In  addition,  NextGen  has a five (5) year  renewal  option.  The NASA  license
agreement  permits  NextGen to offer  testing  services for all direct  response
advertising applications, including television and print media and the Internet,
and package design.  NASA officials have indicated that NextGen may use the CREW
software for all media and advertising  applications  and that such use will not
be considered an infringement of NASA's intellectual property rights in the CREW
software.  However,  final  determination of this issue by NASA is pending.  The
license  agreement  requires  NextGen  to pay  NASA a  royalty  equal  to 10% of
revenues,  payable annually with a minimum  guaranteed annual royalty of Fifteen
Thousand Dollars ($15,000).

         In  June  of  1997,  Media  Solutions   formed  Capita  Systems,   Inc.
("Capita"),  a  Delaware  corporation  and a wholly  owned  subsidiary  of Media
Solutions,  for the purpose of  commercializing  and marketing  its  advertising
testing services.

         On July 31, 1997, Media Solutions and MSII agreed to sell the MediaLink
asset and related  business to Columbine JDS Systems,  Inc. for a future payment
of $350,000,  contingent upon defined levels of  profitability.  The transaction
was  completed  in October of 1997.  In  connection  with the  agreement,  Randy
Shumpert, Media Solution's founder, relinquished his officer positions and stock
ownership in Media  Solutions  and MSII and became an employee in Columbine  JDS
Systems,  Inc. In August of 1997, David B. Hunter was elected  President and CEO
of Media Solutions and Michael J. Kline became President of MSII.  Michael Kline
had  previously  been named Chairman of the Board of Directors of MSII in May of
1997.

Since commencing operations in the name of Capita Systems, Inc., Media Solutions
has been engaged in significant additional software development. The Company has
substantially  modified  the  original  CREW  software to position it for use in
media testing.  The software was revised by the Company's  staff and consultants
to  provide  media  specific  functionality,  such  as the  ability  to  provide
Engagement  Index  readings  in one  fifth of a  second  increments,  where  the
original  CREW  software was only  capable of reading in five second  intervals.
This feature required a substantial amount of R&D effort by the Company, but has
positioned the Company's product into the largest area of copy-testing, which is
the testing of thirty second TV spot commercials.  The Company believes that the
system's  ability to read five Engagement Index points per second across a group
of test  respondents  represents a major media testing  advance in the industry,
and   substantially   differentiates   its  technical   capabilities   from  its
competitors. The Company retained engineers to design synchronization algorithms
and  procedures  with video footage being tested.  Other features were developed
such as the ability to merge the finished tests of many  individual  respondents
into a single merged test synchronized with the video. This feature required the
development of special file handling routines and data structures.

Another  important  area of the  Company's  software  development  involves  the
methodology of scaling and  displaying  the Engagement  data so that a real-time
graph of engagement  behaves in a numeric  range of data points  relevant to the
media being  tested.  The Company has devoted a great deal of time and resources
to determine the optimal  approach to scaling data for different forms of media,
and,  within  different types of televised  footage,  the scaling of data across
product and program categories.

The  Company  has  recently   deployed  a   two-channel   system  of  Engagement
measurement,  which was derived from the original version.  This will permit the
testing of two respondents simultaneously.

         The Company is in the process of  developing a  client/server  database

                                       5
<PAGE>


processing  system to accumulate the Engagement data by respondent and merge the
data for reporting purposes. This provides a wide range of statistical reporting
capabilities  for the final report  delivered  to the client,  including a large
number of cross-tabulated reports merging opinion measurement questionnaire data
with engagement readings, by respondent, by creative category, by product usage,
by age and sex, and other relevant media measures.  In addition to modifying the
original CREW  software,  Media  Solutions has developed  proprietary  hardware,
specifically  an  EEG  measurement   headset,  to  facilitate  high  volume  and
convenience in the testing  process.  Media Solutions has developed a completely
"dry"  headset and intends to apply for a US patent on this hardware and related
components.  The  Company has met with  various  patent law firms and intends to
file a patent application on its headset hardware within sixty days.

         In October of 1997, Media Solutions performed its first revenue test of
subjects' interest in television infomercials for consumer products. The Company
now is in  various  stages  of  negotiation  with  numerous  prospects  for  its
advertising  testing  services,  including  major  US  marketing  companies  and
advertising agencies.

         On  December  30,  1997,  Media  Solutions  changed its name to NextGen
Systems, Inc. ("NextGen").

         On January  12,  1998,  Next Gen  merged  with  MSII.  NextGen  was the
surviving  corporation.  On January  30,  1998,  NextGen  became a wholly  owned
subsidiary of the Company.

         The Company  currently  employs five  professionals  and four  contract
consultants. Four of the Company's employees are full time and one is part-time.
The  Company  maintains  offices  at 900 E.  Eighth  Avenue,  King  of  Prussia,
Pennsylvania.  The Company also uses  temporary  facilities at Holmdel,  N.J. to
conduct all testing. The Company owns all of its equipment and software, and has
under  development  numerous  software and hardware  applications to enhance its
capabilities  in advertising  and media testing.  The Company  intends to obtain
patents and software copyrights to protect its intellectual property. Within the
next  sixty  days,  the  Company's   copyright   attorney  will  file  copyright
applications  on all software  developed by the Company,  including not only its
Engagement measurement system but also its Engagement database system.

Business of the Issuer

         The Company is in the development  stage. The Company is in the process
of  developing,  testing  and  obtaining  patents  for  the  evaluation  methods
described above for testing subjects while viewing television  commercials.  The
Company also plans to develop and test print media advertising,  package design,
Internet web sites and regular television entertainment programming. The Company
will market this testing  service  initially as a service bureau with particular
focus on the television  advertising  industry.  The Company will provide to its
clients  test results  which  determine  whether the test  subjects are mentally
engaged by a television commercial being viewed.

         This type of testing is referred to as "copy  testing" or  "advertising
testing" research. In addition to general interviews about consumer preferences,
at present there are two principal  methods of conducting such tests.  The first
is the use of a meter, or dial, by which the test subject indicates his positive
(or negative) reaction  associated with the test material.  The second method of
testing is  performed  by  companies  specializing  in focus group  measurement,
whereby a group of demographically selected test subjects views a program and is
then asked a series of questions to determine interest or lack of interest. This
form of testing constitutes a well-established industry,  although there is much
debate within the media industry about the reliability of these tests due to the


                                       6
<PAGE>

subjective  nature of measuring  viewer response and due to the tendency of some
test subjects to follow strong and vocal leaders.

A typical test of a television  commercial  follows  several  steps which can be
adapted to meet a client's  special  needs.  After a test has been  ordered  and
scheduled,  the client provides a demographic  profile of its targeted consumer.
Using the customer  profile  (including  such  characteristics  as age,  gender,
marital or  professional  status),  the  Company  utilizes a network of in-place
recruiters  to arrange  for the hiring of test  respondents.  These  respondents
agree to visit the Company's test facility at a scheduled time on the day of the
test in exchange for a gratuity. Currently, respondents are tested one at a time
for a period averaging  twenty-five minutes. The usual format is to show several
commercials (generally, 30 seconds each, or shorter) in a "clutter reel" usually
provided by the client,  with a blank ten second  leader  between  each one. The
test  commercial is shown twice as a check on the  consistency  of the readings.
Many clients choose to include competitive  commercials in the reel. The Company
has also developed the capability to conduct multiple tests simultaneously. Once
implemented,  this will  significantly  shorten the overall duration of testing,
and it will also permit clients to supplement a base test with additional  tests
conducted via group sessions.

Upon entering the test facility,  respondents  complete a written  questionnaire
detailing  demographic,  life style, media behavior,  and product or brand usage
profiles.  The  respondent  is  then  fitted  with a  headset  developed  by the
Company's  electrical  engineers.  This EEG-recording  instrument,  similar to a
stereo headset,  can be properly fitted in less than fifteen seconds. Its use is
completely dry and  non-invasive.  The Company believes that the headset's light
weight and  comfort  represent  an  important  advance in brain wave  monitoring
technique.

The reel of  commercials is played on a video monitor.  The  respondent's  brain
waves are fed directly into a computer as he or she views the monitor.  A series
of software  algorithms  utilize  carefully  determined  EEG  measurements  over
selected output  frequencies to convert the raw data into the Engagement  Index.
The Company believes that this index is valid over all population  demographics.
The system measures the level of cognitive  processing at the rate of five times
per second.  This is displayed as a real-time graph,  which is synchronized with
the material being tested.

The Company relies on the  professional  services of a consultant to help design
each specific test  according to the client's  needs,  to oversee the recruiting
process,  to  administer  the actual  test,  to  consolidate  test data from all
respondents,  and to analyze and interpret  test  results.  The  consultant  has
engaged in numerous  advertising  research and testing projects with advertising
clients over the past twenty-five years.

The Company considers that it is in the development stage. However, in November,
1997,  it launched  preliminary  marketing  efforts,  and in January,  1998,  it
launched  full-scale  sales and  marketing  operations.  These  activities  have
generated   substantial   interest  in  the  Company's  testing  service.   Many
prospective  clients have  indicated a  willingness  to work  together  with the
Company  to  further  its  research  and  development  programs,  including  the
establishment of validation tests for respective industries, product categories,
or types of media.  The Company is actively  engaged in  negotiation  with these
interested parties. In addition, one of the world's largest independent research
companies  has  expressed an interest in employing  the  Company's  software and
testing  methodology in connection with its own assignments.  Initial  marketing
activities  have also  resulted in revenue  business,  commencing in April 1998.
However,  the Company's  first official  revenue order occurred in October 1997.
The  Company  has  received   orders  and  conducted  tests  for  broadcast  and
entertainment  companies,  advertising  agencies,  and global consumer  products
companies.  In all cases,  the Company has delivered  its standard  final report
containing  continuous,  second-by-second  readings of  Engagement as well as an
overall Engagement Index for the material tested.  Based on its early experience
and on the number of targeted  prospects,  the Company is confident that it will
not become  dependent  upon one or a few major  customers.  The Company does not
consider revenue to date to be significant.

For the duration of 1998 and continuing  through the first two quarters of 1999,
the Company  plans to continue  the  refinement  of its hardware and software in
order to improve and  validate its testing  system.  In addition to its internal
development  efforts,  the Company will pursue testing  assignments with leading
advertising  companies,  each having a major commitment to advertising  research
and extensive in-house resources.  The marketing plan emphasizes gaining testing
experience  and  development  help from these  companies,  rather than  focusing
exclusively  on  obtaining  revenue test  orders.  In the near term,  management
considers  establishing  these  relationships  key  to the  Company's  operating
milestones.  To the extent that this strategy  causes a working  capital deficit
over the next twelve  month,  the Company is  confident  that it can continue to
obtain outside  investment  capital to sustain  operations,  but there can be no
assurance  that such  financing  will be  available on terms  acceptable  to the
Company, or at all.

Based  on  results  so  far,  the  Company  expects  to  achieve  its  milestone
objectives.  For  example,  the  Company  has held  advanced  discussions  about


                                       7
<PAGE>

creating long-term testing  arrangements with a major broadcast network, a major
television audience measurement agency, a leading global advertising agency, and
the world's largest  consumer  products  advertiser.  The failure to conclude an
agreement with one or more of these entities would not have a materially adverse
effect on the Company's operating performance.

         The  Company  intends  to  market  its  testing  services  to:  1)  the
established  research  industry,  as a complement  to that  industry's  existing
research methods; 2) the advertising agencies, as a tool to help refine creative
content and strategy;  and 3) the  advertising  clients.  The Company intends to
reach  prospects  through  initial  phone contact  followed by  person-to-person
demonstration  of testing  methodology and results.  In addition,  the Company's
officers regularly attend industry trade shows to develop a network of prospects
and generate  broader  exposure.  Finally,  the Company  intends to enter into a
cooperative  arrangement with a regional  advertising agency whereby the Company
will receive market and sales benefits from the agency's  professional sales and
creative staff. During March, 1998, the Company's  representatives spent several
days in the agency's  office in Salt Lake City. The Company  conducted tests for
approximately fifteen television  commercials created by the agency. As a result
of the agency's efforts, the Company and its testing service received widespread
local media  coverage  which,  in turn,  was quickly  picked up by national news
outlets  such  as  NBC.   Currently,   the  Company  is  continuing  to  explore
joint-marketing arrangements with the agency, and is also considering the use of
the  agency's  public  relations   department  for  stockholder   communications
services.

Competition

         The Company faces  well-established  and well-funded  competition.  The
Company's principal competition consists of entities within the opinion research
industry  which  provide a third party  testing  service  either to  advertising
agencies or directly to the advertising  client.  Often,  agencies own their own
dedicated  research  company.  According to Advertising  Age, in 1996,  combined
revenue from research companies exceeded $4.0 billion in the US and $6.5 billion
worldwide. The top five companies in this group are:
                                            1996 Revenue (Millions)
                                            -----------------------
    Company                                 US           Worldwide
    -------                                 --           ---------
    Information Resources Inc.          $  344.6        $    405.6
    Nielsen Media Research                 319.4             319.4
    IMS                                    316.5             904.4
    AC Nielsen Corp.                       286.5           1,358.6
    SRI International                      280.7             326.0

         The  Company  intends to compete  against  these  established  research
entities  on the  basis of  technology  differentiation,  test  reliability  and
pricing. As mentioned above,  management believes that the Company's  technology
and testing methodology are incomparable as to the nature and composition of its
test results.  Management  further  believes that  measurements of engagement or
boredom,  developed  with  scientific  objectivity,  will provide a  competitive
advantage in an industry long dissatisfied with subjective  results.  Management
believes the Company's  underlying  technology allows it to compete aggressively
on pricing because of the relatively low variable  testing costs associated with
the need for fewer test subjects comprising a statistically valid sample.

         In  addition  to  established  competition,   the  Company  also  faces
uncertainty  regarding  acceptance of, and demand for, its method of advertising
testing.  The Company's  method  represents a new  development in an established
industry.  Advertisers may be slow to accept the Company's method of testing, or
may reject it.


                                       8
<PAGE>

         Management  hopes to build a large base of customers  for its services,
including  advertising  agencies,  businesses actually  purchasing  advertising,
television production companies and television networks.
Research and Development

         During the last two years,  the  Company  has devoted a majority of its
time to  research  and  development.  Approximately  $118,241  was  spent by the
Company  on  research  and  development  in 1997,  compared  with  approximately
$206,188 in 1996. The computer  software used by the Company in connection  with
the testing  process has been improved to provide ease of use during testing and
easy viewing of test results.

         Significantly,  the hardware  used to monitor  brain  activity has also
been improved.  Ease of use and consistent input during testing have improved as
a result of the Company's efforts.

Production and Manufacturing

          The  Company's  testing  service  currently  is conducted at temporary
facilities  at Holmdel,  N.J.  The Company  owns all of its  software and eighty
percent (80%) of its equipment. Twenty percent (20%) of its equipment is leased.
The Company has under development numerous software and hardware applications to
enhance its  capabilities  in advertising  and media  testing.  The Company will
expand its facilities as the growth of its revenues allow.  The Company also may
open  facilities  in  different  parts of the  United  States if such  sites can
improve the Company's position in the market and remain profitable. However, the
Company's current revenues do not allow for immediate or rapid growth.

Marketing

         Management  believes that, in the  foreseeable  future,  cash generated
from  operations  will be  inadequate  to support  full  marketing  roll out and
ongoing product development, and that the Company will thus be forced to rely on
additional  equity  financing.  Management  is  confident  that it can  identify
sources and obtain adequate  amounts of such  financing.  The Company intends to
enter into a cooperative  arrangement with a regional advertising agency whereby
the  Company  will  receive  marketing  and  sales  benefits  from the  agency's
professional  staff.  During March,  1998, the Company's  representatives  spent
several days in the  agency's  office in Salt Lake City.  The Company  conducted
tests for approximately fifteen television commercials created by the agency. As
a result of the agency's  efforts,  the Company and its testing service received
widespread  local  media  coverage  which,  in turn,  was  quickly  picked up by
national  news  outlets such as NBC.  Currently,  the Company is  continuing  to
explore  joint-marketing  arrangements with the agency. The Company's  marketing
will be done initially by telephone, followed by person-to-person contact.

Governmental Approval, Regulation and Environmental Compliance

         Other than  general  business  licensing  requirements,  the Company is
unaware of any governmental  approval necessary for the Company's  operations in
the  advertising  testing  industry.  In  addition,  the  Company  is unaware of
existing  or  probable  governmental  regulations  on  the  advertising  testing
industry. The Company anticipates that it will have no material costs associated
with compliance with either federal, state or local environmental law.

Risks Associated with Operations

         The  Company's  long-term  success is  predicated  on the  strength  of
obtaining  the  necessary  patents and  copyrights  to protect its  intellectual
property.  The  Company  relies  on trade  secrets  and  unpatented  proprietary
technology in its testing service.

         The Company's  principal  competition  consists of entities  within the
opinion research  industry which provide a third party testing service either to
advertising agencies or directly to the advertising client.  Often, agencies own
their own dedicated  research  company.  The Company  intends to compete against

                                       9
<PAGE>
these   well-established   research   entities   on  the  basis  of   technology
differentiation, test reliability and pricing.

        Another  uncertainty is the  dependence on key personnel  familiar with
the Company's  technology.  The loss of any of the Company's key personnel could
have an  adverse  effect on the  Company's  continued  product  development  and
business  operations.  The  Company  holds  no  employment  agreement  with  any
executive officer or key personnel. The Company has entered into Confidentiality
Agreements with executive officers, key employees, and consultants. In addition,
the Company has entered into  Non-Competition  Agreements  with certain of those
individuals.  The forms of these  Agreements  are filed as exhibits to this Form
10-SB-A. The Company does not maintain key man life insurance on any individual.

Employees

         As of January 31, 1998, the Company had five (5) employees and four (4)
contract  consultants.  Four of the Company's employees are full time and one is
part-time. None of the Company's employees or independent contractors is subject
to a collective bargaining agreement and the Company believes its relations with
its employees and independent contractors are good.


- - -------------------------------------------------------------------------------
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS 
                  OF FINANCIAL CONDITION OR PLAN OF OPERATION
- - -------------------------------------------------------------------------------

         Audited  financial  statements of the registrant have not been included
because the Company had no material operations between 1992 and February,  1998,
when it acquired NextGen, and the amounts would not be significant.

         As  indicated  in Item 1 above,  the  Company  has not  operated in any
significant  way since the  abandonment  of its mining  properties in 1993.  The
Company's new wholly owned subsidiary,  NextGen (formerly Media Solutions),  has
operated  during the last two years and  discussion  in this Item 2  accordingly
focuses on NextGen's  operating history.  Also,  NextGen's plan of operation for
the next twelve months necessarily is the Company's plan of operation.

         NextGen is a  development  stage company which was organized in June of
1994. Since inception,  NextGen has been engaged principally in software product
design,  development and marketing of advertising  testing  services.  NextGen's
prospects  must be considered in light of the risks,  expenses and  difficulties
frequently encountered in the establishment of a new business in an emerging and
continually  evolving  industry  characterized by an increasing number of market
entrants and intense competition,  and the development and  commercialization of
new products based on innovative technology. In addition,  NextGen's independent
auditors have  included an  explanatory  paragraph in their report  stating that
NextGen's  financial  statements  have been prepared  assuming that NextGen will
continue as a going concern and that NextGen's  recurring losses from operations
and deficit  accumulated  during the development  stage raise  substantial doubt
about its ability to continue as a going concern.  As the notes to the financial
statements  indicate,  the  Company  does  not  have  significant  cash or other
material assets and it does not have an established source of revenue sufficient
to cover its operating costs to allow it to continue as a going concern.

                                       10
<PAGE>

         The Company  recognizes  that the nature and scope of its business will
require  substantial  additional  financing.  Management  is filing Form 10-SB-A
voluntarily  because it believes that the capital-raising  potential  associated
with  registration  will allow the Company to develop its  operations to a level
consistent with that of a leading national research testing company. The Company
will voluntarily file periodic and annual reports under the Securities  Exchange
Act of 1934 as long as it has  outside  stockholders.  The  Company  expects  to
obtain outside  funding to satisfy its obligation to pay NASA a $15,000  royalty
payment in August, 1998.

Plan of Operation

         During 1998, the Company plans to focus on efforts to increase revenue.
The  Company  has  hired a sales  staff to  market  the  Company's  services  to
customers.  At the time of the filing of this Form  10-SB-A,  such  sales  staff
consisted of one full-time  employee.  Management has attended an industry trade
show in an effort to expose the  Company's  services to potential  customers and
intends  to devote  substantial  time  during  the next 12  months  to  customer
acquisitions. Also, the Company has worked with an advertising firm in Salt Lake
City,  Utah to test the Company's  advertising  testing  process and expose that
process to potential customers. Unless a client base is established, the Company
will be forced to rely on  investment  financing to meet its short and long term
cash requirements.

         Immediate cash  requirements will be met through  investment  financing
and through the Company's  limited revenues from services.  Unless such revenues
increase,  the Company will not be able to meet its short-term or long-term cash
requirements.  Current  revenues and financing  likely will be adequate  through
June 30, 1998.  Based on current  monthly  operating  expenses of  approximately
$50,000, and assuming no additional sales of the Company's testing services,  it
will be necessary, beginning in July, 1998, for the Company to raise $50,000 per
month in equity  financing to support ongoing  operations.  Although the Company
believes  that  it  will  be able to  obtain  such  financing,  there  can be no
assurance  that such  financing  will be  available on terms  acceptable  to the
Company, or at all.

         The Company will  continue to improve its  advertising  testing  method
through its research and development  efforts.  The Company plans to protect its
developments  through appropriate patent  applications.  If the Company receives
the  appropriate  patent and  copyright  approvals,  which is not  certain,  the
Company  expects  to be able  to  capitalize  on the  anticipated  trend  in the
industry  for  technologies  the  Company  employs.   In  response  to  industry
inquiries, the Company also plans to explore demand for its product and services
in the audience measurement field.  Additional development efforts and expansion
into new markets depend on the Company's ability to develop revenue streams.

         The Company expects to obtain capital funds either from the issuance of
common stock or debt. It is expected that external  sources will be available to
provide these funds, but there can be no guarantees of such funding.

Results of Operations During 1996 and 1997

         In 1996,  Media  Solutions  continued  to develop  and market a line of
corporate  software known as "MediaLink" for the management of television direct
response  advertising  ("DRTV") campaigns.  During the year, the Media Solutions
ongoing   product   development   was  funded   through  system  sales  totaling
approximately $360,000 and additional investments.  In many cases, to obtain new
clients,  Media  Solutions  offered pricing at below the fully allocated cost of
delivering  and  supporting  each new  system.  Moreover,  the  Media  Solutions
software,   once   installed   at   each   client   site,   generally   required
greater-than-anticipated  technical support resources to maintain  stability and
functionality.  As a result of these  facts  and the  inadequacy  of  investment

                                       11
<PAGE>
capital,  the company  experienced a chronic  shortage in working  capital,  and
results from operations were consistently unprofitable.

         In October of 1996, Media Solutions entered into a $100,000 bridge loan
agreement with one of its  shareholders.  Under the terms of the agreement,  the
company   utilized   borrowed  funds  to  satisfy   near-term   working  capital
obligations. Management believed that repayment would come both from anticipated
system sales and from  proceeds of an offering of equity  securities  to outside
investors.

         During  1997,  MSII,  which had  licensed  the right to use and  market
MediaLink,  continued to experience strong demand for the product.  However,  in
addition to the factors mentioned above,  operations were  unprofitable  because
of: 1) the heavy investment required to deploy a client/server  application into
the media marketplace; 2) the lack of the required infrastructure to support the
product; 3) the lack of sufficient marketing resources;  and 4) the inability to
obtain venture capital commitments necessary to finance the company's expansion.
Another  major  factor  contributing  to the lack of  profits  was the  market's
inadequate perception of product value in relation to the cost of developing and
supporting a highly complex software application.

         In May of 1997,  MSII had exhausted its sources of investment  capital.
At that date, the company had raised approximately $540,000 in equity investment
and $330,000 in  stockholder  debt.  Year to date,  sales totaled  approximately
$80,000   resulting   in  losses  of   approximately   $690,000.   Under   these
circumstances,  Media Solutions  initiated  discussions with interested  parties
about acquiring  MediaLink.  In July of 1997, Media Solutions sold the MediaLink
asset to MSII and MSII signed a letter of intent to sell  MediaLink to Columbine
JDS Systems,  Inc., a leading  media  software  company and a subsidiary  of Big
Flower,  Inc., a NYSE listed company. The purchase agreement was effective as of
August 1, 1997. MSII's receipt of proceeds from the sale, totaling $350,000,  is
contingent upon certain  profitability tests at Columbine.  MSII has merged into
NextGen, so any proceeds received will be received by NextGen.

         In  July  1997,  under  new  management,  Media  Solutions  reorganized
existing  investment  and  focused on the  development  and launch of a business
centered  around  a NASA  licensing  agreement  for the CREW  software.  For the
remainder of the year, Media Solutions, operating under the name Capita Systems,
Inc.,  significantly modified and improved the NASA software and instrumentation
hardware and engaged in extensive  benchmark testing and preliminary  marketing,
performing its first revenue test in October.  The cost of these  activities was
borne by incremental equity investment  obtained over the course of the year. In
the foreseeable  future, it is expected that cash generated from operations will
be inadequate to support full marketing roll out and ongoing product development
and that the Company will thus be forced to rely on additional equity financing.
Management is confident that it can identify sources and obtain adequate amounts
of such financing.

         The Company's  success is dependent on its ability to raise  additional
capital to effect all aspects of its operations.  During 1997,  MSII's liquidity
came primarily from external  equity  investment.  No significant  revenues were
generated  in  1997  primarily  due  to   management's   decision  to  sell  its
DRTV-tracking  software  known  as  MediaLink  and  thereafter  to  focus on the
development  of its  advertising  testing  system the  Company now offers to the
advertising  industry.  As the  Company's  financial  statements  and pro  forma
consolidated  financial  statements show,  NextGen's cash  requirements for 1997
were primarily met by capital investments in the Company.

         Management  believes that demand for its advertising  testing  services
will be high in the  information-intensive  advertising industry.  Management is
aware of the fact that market  research  long has been an  integral  part of the
advertising  industry and knows of no trends which will decrease the advertising
industry's demand for market and response research.  However, management also is
unaware of any trends  which  indicate  that the  advertising  industry  and its
clients will accept the  Company's  method for  measuring  consumer  response to
advertising  media.  Also,  management  does not know how seasonal events in the
advertising  industry  will impact  upon the  Company's  revenues  for any given
period. The Company's  experience in this regard simply is insufficient to allow
management  to be aware of  trends,  events or  uncertainties  which may have an
impact upon net sales or revenues.

         Substantially  all of the material changes from period to period in one
or more line items in  NextGen's  financial  statements  and pro forma  combined

                                       12
<PAGE>
financial  statements are the result of Media  Solutions' and MSII's change from
offering a line of corporate  software for the  management of television  direct
response  advertising  campaigns to focusing on the development and marketing of
its advertising testing services.  With this change,  revenues from sales of the
former software product declined.  Also, the fact that NextGen did not bring its
new advertising testing service to market resulted in no increased revenues from
that service.  Accordingly,  operations  during 1997 were funded  through equity
financing.

         It also  should  be  noted  that at the time  the  Company's  financial
statements  were prepared,  it was the Company's  understanding  that though the
NASA license  agreement permits NextGen to offer testing services for all direct
response applications, including television and print media and the Internet and
package design, NASA had agreed that NextGen could use the CREW software for all
media and advertising  applications and that such use would not be considered an
infringement of NASA's intellectual property rights in the CREW software.  Since
the time the financial  statements were finalized,  the Company has learned that
while NASA  officials have indicated that the Company's use of the CREW software
outside of all direct response advertising  applications would not be considered
a violation of the NASA license agreement,  NASA itself has not formally, and in
writing,  agreed to that position.  Accordingly,  the footnotes to the financial
statements,  specifically  Footnote  No. 1,  should be read  together  with this
paragraph.

         In the next twelve months, the Company has no plans to purchase or sell
any  significant  capital assets in the form of either plant or equipment,  with
the exception of office  equipment and furnishings to effect its  administrative
activities.


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations for the Three Months Ended March 31, 1998 and 1997

As disclosed  in Item 1 above,  in June of 1996,  MSII  licensed the rights from
Media Solutions to continue the development and selling of MediaLink.  MediaLink
is a software  system used by  marketers to manage DRTV  advertising  campaigns.
During the first three months of 1997,  MSII was  actively  engaged in marketing
its  product  and  providing  technical  support  to its  clients.  As was  also
disclosed above,  during the first three months of 1998,  having previously sold
the MediaLink line of business,  and having obtained the rights to commercialize
the NASA software, Media Solutions was engaged in developing and launching a new
line of  business  directed  towards  advertising  and media  copy  testing.  In
addition to  validating  its testing  system for  commercial  use, this involved
substantial technical  development,  creation of corporate  infrastructure,  and
initiation  of  a  sales  solicitation   program  among  prospective  media  and
advertising company prospects.

For these  reasons,  substantially  all of the  material  changes from period to
period in the respective  Consolidated  Statements of Operations for the quarter
ended March 31 reflect a basic change of business operations and not a change in
comparable operating results.  Accordingly,  in the period ended March 31, 1997,
Media  Solutions  and  MSII  generated  revenue  of  $72,813  from  sales of its
MediaLink software product.  Total expenses of $275,357 were incurred largely in
connection with system sales and support  activities.  In the three month period
ended  March  31,  1998,  Capita  did not  complete  a sale of its copy  testing
service.  This  accounts  for the  entire  period-to-period  change in  revenue.
Similarly,  Capita's  expenses  of  $529,458  reflect  its  start-up  of testing
operations.  General and Administrative  expenses include costs of approximately
$104,490 expense is attributable to legal,  accounting,  and other costs related
to the reverse  acquisition into Royal American and the filing of form 10SB with
the SEC.

                                       13
<PAGE>


Liquidity and Capital Resources at March 31, 1998

With  start-up  losses  expected  to continue  in the near term,  the  Company's
ability to sustain  operations  is dependent on its ability to raise  additional
investment  capital.  At  March  31,  1998,  the  financial  condition  remained
impaired,  and the Company's  working  capital  shortfall was met entirely by 1)
equity-related  transactions  referred to in Note 8 ("Subsequent Events") to the
Company's  Financial  Statements for the Years Ended December 31, 1997 and 1996,
which  increased  equity by $315,000 2) additional  sales of common stock for an
aggregate cash  consideration  of $214,000 and in consideration of service of an
addition   $251,000.   These   transactions  had  the  effect  of  reducing  the
stockholders'  capital  deficit by $179,000 to $141,000 at quarter  end,  versus
$320,00 at FYE'97 and caital equity of $216,000 at March 31, 1997.

- - --------------------------------------------------------------------------------
ITEM 3.  DESCRIPTION OF PROPERTY
- - --------------------------------------------------------------------------------

         The Company  leases  approximately  1,000  square feet of office  space
located  at 900  East  Eighth  Avenue,  King  of  Prussia,  Pennsylvania  19406,
telephone  number (610) 768-8070.  The Company believes that such facilities are
adequate for its present needs.

         The Company does not own any real estate, nor is the Company engaged in
the business of investing in real estate or real estate mortgages.

- - --------------------------------------------------------------------------------
ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- - --------------------------------------------------------------------------------

(a)      5% Shareholders:

         The following information sets forth certain information as of April 1,
1998 about each person who is known to the Company to be the beneficial owner of
more than five percent (5%) of the Company's Common Stock:

                           (2)       
(1)        Name and Address             (3)                   (4)
Title      of Beneficial                   Amount and Nature of      Percent of
of Class        Owner                      Beneficial Ownership      Class
- - --------   ----------------                --------------------      -----------

Common     David B. Hunter                      1,494,727              13%
           900 East Eighth Ave., Suite 300
           King of Prussia, PA 19406

           Ralph Anglin                         1,353,676              12%
           900 East Eighth Ave., Suite 300      
           King of Prussia, PA 19406

           The Meribeau Company                 1,295,432              12%
           International, Inc.2                   
           900 East Eighth Ave., Suite 300
           King of Prussia, PA 19406

           Margaret W. Long                       996,484               9%
           900 East Eighth Ave., Suite 300       
           King of Prussia, PA 19406

           William Winter                         913,701               8%
           110 Pacific Avenue
           San Francisco, CA 94111

- - ------------------
         1 Of this amount, 140,000 shares are owned by the Robb Cape, Inc Profit
Sharing Plan Mr Anglin controls the Robb Cape, Inc. Profit Sharing Plan.

         2 The Meribeau Company  International,  Inc. is owned and controlled by
Michael J. Kline, an office and director of the Company.

                                       14
<PAGE>
 

                 (2)
(1)         Name and Address                            (3)            (4)
Title       of Beneficial                      Amount and Nature of  Percent of
of Class    Owner                              Beneficial Ownership   Class
- - --------    -----                              --------------------   -----

Common      J.Townshend Benjamin                        747,363          7%
            900 East Eighth Ave., Suite 300
            King of Prussia, PA 19406

         b) Security Ownership of Management:

                 (2)
(1)         Name and Address                            (3)            (4)
Title       of Beneficial                      Amount and Nature of  Percent of
of Class    Owner                              Beneficial Ownership   Class
- - --------    -----                              --------------------   -----

Common      David B. Hunter                           1,494,727         13%
            900 East Eighth Ave., Suite 300
            King of Prussia, PA 19406

            Michael J. Kline                          1,295,432         12%
            900 East Eighth Ave., Suite 300
            King of Prussia, PA 19406

            Millard E. Tydings II                        49,824     Less than 1%
            2705 Pocock Road
            Monkton, MD 21111

            All Directors and                         2,839,983        25%
            Officers as a Group

(c)      Changes in Control:

         There is no arrangement which may result in a change in control.

- - ----------------

         3 As identified in footnote 2 above, Mr. Kline  beneficially owns these
shares through his ownership and control of the Meribeau Company  International,
Inc.

                                       15
<PAGE>

- - --------------------------------------------------------------------------------
ITEM 5.           DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
- - --------------------------------------------------------------------------------


(a)  Directors and Executive Officers

         As of April 1,  1998,  the  directors  and  executive  officers  of the
Company,  their  ages,  positions  in the  Company,  the dates of their  initial
election or appointment as director or executive officer,  and the expiration of
the terms as directors are as follows:

                                                   Period Served As
Name                      Age Position             Director*
- - ----                      --- --------             ---------

David B. Hunter           43  President and        June 1995 to present
                              Director

Michael J. Kline          51  Chief Financial      June 1996 to present
                              Officer, Secretary
                              and Director

Millard E. Tydings II     39  Treasurer and        Oct. 1996 to present
                              Director

*The Company's  directors are elected at the annual meeting of stockholders  and
hold office until their  successors  are elected and  qualified.  The  Company's
officers  are  appointed  annually  by the Board of  Directors  and serve at the
pleasure of the Board.

(b)      Business Experience:

     David B. Hunter, age 43, is the President and a Director of Capita Research
Group, Inc. Mr. Hunter is a graduate of Temple University  receiving a Bachelors
Degree in Business  Administration  in 1980.  From October 1978 through  October
1980, he was an actuarial associate for Computerized  Pension Services,  Inc. of
Philadelphia,  PA, a pension  actuarial firm. From October 1980 through December
1986,  he was  employed  by the firm of  Tucker,  Anthony & R. I. Day,  Inc.  of
Philadelphia,  PA, a stock brokerage firm, as a registered sales  associate.  He
was named vice  president of that firm in 1983.  From January 1987 through April
1988,  he was employed by Piper Jaffray & Hopwood,  Inc. of Des Moines,  Iowa, a
stock brokerage firm, as vice president of sales. From April 1988 through August
1989, he was employed by W. H. Newbolds' Son & Co., Inc. of Philadelphia,  PA, a
stock  brokerage  firm,  as vice  president  of sales.  From August 1989 through
December  1997,  he  was  an  independent  money  manager  operating  as a  sole
proprietorship  in King of Prussia,  PA.  Beginning in July of 1995,  Mr. Hunter
served as a Director of Media Solutions, Inc. From August of 1997 to January 12,
1998, he has served as President of Media Solutions,  Inc., now NextGen Systems,
Inc., a  predecessor  of Capita  Research  Group,  Inc. He  currently  serves as
Secretary of NextGen.

     Michael J. Kline, age 51, is the Chief Financial  Officer,  Secretary and a
Director of Capita  Research  Group,  Inc. Mr. Kline received a B.A. degree from
Washington  & Lee  University  in 1969; a  Fullbright  Scholarship  to Tuebingen
University, Germany in 1970; an M.A. degree in 1973 from Harvard University; and
an  M.B.A.  degree  from  Boston  University  in  1974.  Mr.  Kline  was  Senior
Vice-President  and Chief  Financial  Officer of Planet  Central TV, Inc. in Los
Angeles,  California  from 1992 through 1994.  Mr. Kline joined Media  Solutions
International,  Inc., a predecessor of Capita Research  Group,  Inc., in 1996 as
its  Secretary  and a  Director.  In  November of 1996,  Mr.  Kline  became Vice
President and Chief Financial Officer of Media Solutions International,  Inc. In
May of 1997,  Mr.  Kline  became  Chairman  of the Board of  Directors  of Media
Solutions  International,  Inc. In August of 1997 he became  President  of Media
Solutions  International,  Inc.  On January  12,  1998,  Mr.  Kline was  elected
President of NextGen.

     Millard E.  Tydings  II,  age 39, is the  Treasurer  and a Director  of the
Capita  Research  Group,  Inc.  Mr.  Tydings  received a B.A.  degree from Johns
Hopkins University in 1992. Mr. Tydings worked with the United States Chamber of
Commerce as a marketing representative from 1992 until 1993 in Atlanta, Georgia.
Mr.  Tydings  was  employed  as the  Mergers  and  Acquisitions  Director in the
Southeastern  United States for  CliniCorp.  in 1994.  CliniCorp is no longer an
AMEX company.  It has been delisted and went  bankrupt.  Since 1995, Mr. Tydings

                                       16
<PAGE>
has worked as a self-employed financial consultant in Bethesda, Maryland.

 (c)     Directors of Other Reporting Companies:

         None of the directors are directors of other reporting companies.

(d)      Employees:

         The officers and directors  who are  identified  above are  significant
employees of the Company.

(e)      Family Relationships:

         There are no family  relationships  between  the  directors,  executive
officers or any other  person who may be  selected  as a director  or  executive
officer of the Company.

(f)      Involvement in Certain Legal Proceedings:

         None of the officers and directors of the Company have been involved in
the past five (5) years in any of the following:

         (1)     Bankruptcy proceedings;

         (2)     Subject to criminal proceedings or convicted of a criminal act;

         (3)     Subject to any order,  judgment or decree entered by any Court
                 for  violating  any laws  relating to business,  securities or
                 banking activities; or

          (4)    Subject  to  any  order  for  violation  of  federal  or  state
                 securities laws or commodities laws.

                                       17
<PAGE>

- - --------------------------------------------------------------------------------
ITEM 6.  EXECUTIVE COMPENSATION
- - --------------------------------------------------------------------------------

         The Company has not  compensated its management in the last three years
due to the fact that the  Company has not been  engaged in business  since 1993.
However,  the following table sets forth information about  compensation paid or
accrued by the  Company's  wholly-owned  subsidiary,  NextGen,  during the years
ended December 31, 1997, 1996 and 1995 to the Company's  officers and directors.
None of NextGen's  Executive Officers earned more than $100,000 during the years
ended December 31, 1997, 1996 and 1995. Also, it should be noted that executives
have been issued shares of the Company's stock in 1998 as part of the provisions
of the Exchange  Agreement by and between the Company and NextGen  shareholders.
Such share ownership is reported under Item 4 of Part I.
<TABLE>
<CAPTION>

                           Summary Compensation Table

                                                Long Term Compensation
                    Annual Compensation     Awards                     Payouts
                    -------------------     ------                     -------
                                          (e)                (g)
                                         Other (f)       Securities          (i)
 (a)                                     Annual  Restricted Under-   (h)    Other
Name and                   (c)     (d)   Compen- Stock     Lying    LTIP    Compen-
Principal          (b)    Salary  Bonus  sation  Awards    Options/ Payouts sation
Position           Year   $       ($)     ($)     ($)          SARs(#)   ($)     ($)
- - --------          ------  ------  -----  ------  -----        --------      --------

<S>              <C>  <C>       <C>     <C>      <C>        <C>      <C>    <C>  
David B. Hunter
President        1997 $ 24,000  $ None  $ None   $ None      None    None   None 
                 1996 $ 31,500  $ None  $ None   $ None      None    None   None 
                 1995 $  2,200  $ None  $ None   $ None      None    None   None 
                                                                                 
Michael J. Kline                                                                 
Chief Finan-     1997 $24,000  $ None  $ None   $ None       None    None   None 
cial Officer,    1996 $18,000  $ None  $ None   $ None       None    None   None 
and Secretary    1995 $ None   $ None  $ None   $ None       None    None   None 
</TABLE>
                                                                                
Millard E. Tydings II,  Treasurer,  has not been paid any  compensation  for the
years ended 1997, 1996 or 1995.

                                       18
<PAGE>

- - --------------------------------------------------------------------------------
ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- - --------------------------------------------------------------------------------

         The Company has no stated policy  towards  entering  into  transactions
with related parties.  However, the Company's intention is that any transactions
with  related  parties in the future will be on terms no less  favorable  to the
Company than those obtainable from unrelated parties.

         During the past two (2)  years,  the  Company  has not  entered  into a
transaction  with a value in excess  of  $60,000  with a  director,  officer  or
beneficial  owner  of 5% or  more  of the  Company's  common  stock,  except  as
disclosed in the following paragraph.

         In October of 1996, Media Solutions entered into a $100,000 bridge loan
agreement with Margaret W. Long, one of its shareholders. Under the terms of the
agreement,  the company  utilized  borrowed  funds to satisfy  near term working
capital  obligations.  Management  believed that repayment  would come both from
anticipated  system sales and from proceeds of an offering of equity  securities
to outside investors.

         The  bridge  loan  has  a  current  outstanding  principal  balance  of
$100,000.  The  current  rate of  interest on this loan is set at the prime rate
plus two percentage  points,  which,  at present,  is 10.5%.  The bridge loan is
renewable  every three  months,  with the current due date being August 3, 1998.
The bridge loan  agreement  is  included  with the  amended  Form  10-SB-A as an
exhibit.

- - -------------------------------------------------------------------------------
ITEM 8.           DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED
- - -------------------------------------------------------------------------------

         The Company is registering all of its authorized  100,000,000 shares of
common stock with a par value of One Mill ($0.001) per share.

Common Stock

         Each of the  holders of record of Common  Stock is  entitled to one (1)
vote per share thereof in the election of the Company's  directors and all other
matters  submitted to such holders for a vote of stockholders;  to share ratably
in all dividends,  when, as, and if declared by the Company's Board of Directors
from  funds  legally  available  therefor;  and to share  ratably  in all assets
available  for   distribution  to  holders  of  record  of  capital  stock  upon
liquidation or dissolution.  There are no cumulative  voting rights with respect
to the election of the Company's  directors,  no pre-emptive rights to subscribe
for any of the Company's  securities,  and no conversion  rights or sinking fund
provisions applicable to the common stock.

"Anti-Takeover" Provisions

         Although the Board of Directors is not presently  aware of any takeover
attempts, the Company's Certificate of Incorporation and By-laws contain certain
provisions  which  may be deemed  to be  "anti-takeover"  in nature in that such
provisions  may deter,  discourage,  or make more  difficult  the  assumption of
control of the Company by another  corporation or person through a tender offer,
merger,  proxy contest or similar  transaction or series of transactions.  These
provisions  were adopted  unanimously  by the Board of Directors and approved by

                                       19
<PAGE>
the stockholders of the Company.

         Authorized but Unissued Shares. The Company has authorized  100,000,000
shares of  capital  stock.  These  shares  were  authorized  for the  purpose of
providing  the Board of  Directors of the Company  with as much  flexibility  as
possible to issue  additional  shares for proper  corporate  purposes  including
equity  financing,  mergers,  stock dividends,  stock splits,  stock options and
other purposes. The Company has no agreements, commitments or plans at this time
for the  sale  or use of the  additional  shares  of  capital  stock  except  as
described  herein.  Through  April 1, 1998,  the Company  had issued  11,152,000
shares of capital stock.

         No Cumulative  Voting.  The Company's  Certificate of Incorporation and
By-laws do not contain any provisions for cumulative  voting.  Cumulative voting
entitles  stockholders  to as many votes as equal the number of shares  owned by
such holder  multiplied by the number of directors to be elected.  A stockholder
may cast all these votes for one candidate or  distribute  them among any two or
more candidates.  Thus, cumulative voting for the election of directors allows a
stockholder or group of  stockholders  who hold less than fifty percent (50%) of
the  outstanding  shares  voting  to  elect  one or more  members  of a Board of
Directors.  Without cumulative voting for the election of directors, the vote of
holders of a plurality of the shares voting is required to elect any member of a
Board of Directors and would be sufficient to elect all the members of the Board
of Directors being elected.

         General Effect of Anti-Takeover Provisions. The overall effect of these
provisions may be to deter a future tender offer or other takeover  attempt that
some  stockholders  might view to be in their best  interest  as the offer might
include a premium over the market price of the  Company's  capital stock at that
time.  In  addition,  these  provisions  may have the  effect of  assisting  the
Company's current  management in retaining its position and place it in a better
position  to  resist  changes  which  some  stockholders  may  want  to  make if
dissatisfied with the conduct of the Company's business.

PART II

         
- - --------------------------------------------------------------------------------
ITEM 1.           MARKET PRICE OF AND  DIVIDENDS ON  REGISTRANT'S  COMMON EQUITY
                  AND RELATED SHAREHOLDER MATTERS
- - --------------------------------------------------------------------------------

Market Information:

         The  common  stock  of the  Company  currently  is not  trading  on any
exchange.  Management anticipates that the Company's shares will be qualified on
the system of the National  Association  of Securities  Dealers,  Inc.  ("NASD")
known as the Bulletin Board. An application was made by A-Cap  Securities,  Inc.
("A-Cap") of Salt Lake City as the initial market maker for the Company's common
stock with the National Association of Securities Dealers ("NASD"). However, the
NASD has informed  A-Cap that the  application  will not be processed  until all
comments by the SEC have been satisfied.


                                       20
<PAGE>

         There has been no market for the Company's stock in the last two years.
Accordingly,  the  Company  has no  range  of high  and low bid  prices  for the
Company's common stock to report.

Holders:

         There were  approximately 951 holders of record of the Company's common
stock as of March 10, 1998.

Dividends:

         The  Company  has never paid cash  dividends  on its stock and does not
intend to do so in the  foreseeable  future.  The Company  currently  intends to
retain its  earnings  for the  operation  and  expansion  of its  business.  The
Company's  continued  need to retain  earnings for  operations and expansion are
likely to limit the Company's ability to pay dividends in the future.

- - --------------------------------------------------------------------------------
ITEM 2.  LEGAL PROCEEDINGS
- - --------------------------------------------------------------------------------


         The  Company is not party to,  and none of the  Company's  property  is
subject to, any pending or threatened  legal,  governmental,  administrative  or
judicial  proceedings  that  will  have a  materially  adverse  effect  upon the
Company's financial condition or operation.

- - --------------------------------------------------------------------------------
ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
- - --------------------------------------------------------------------------------

         On December 1, 1997, Media Solutions International, Inc. hired Rudolph,
Palitz  LLP,  Certified  Public   Accountants,   to  serve  as  its  independent
accountants.  There  have been no  disagreements  between  the  Company  and its
current or former  accountants  during  the last two years  over any  accounting
policy or practice.

- - --------------------------------------------------------------------------------
ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES
- - --------------------------------------------------------------------------------

The following sales of unregistered securities occurred between February 1, 1995
and June 22, 1995.
<TABLE>
<CAPTION>

        Date                      Registered Owner             Shares           Consideration
        ----                      ----------------             ------           -------------

<S>                              <C>                          <C>          <C>
     2/15/95                     Hilbart F. Anderson          100,000      Cancellation of Promissory
                                                                           Notes and Services

     3/16/95                     Miles A. Fisher              200,000      Cancellation of Debts and
                                                                           Services

     3/16/95                     Louis E. Enos                 50,000      Cancellation of $10,000
                                                                           Promissory Note and Services

     3/27/95                     Elliot Knulson                31,000      Release of Debt of
                                                         

     6/21/95                     F. Glenn Breen, Jr.           15,000      Services as a Director

     6/22/95                     Dale Barker                   12,500      Payment for Accounting
                                                                           Services
</TABLE>

                                       21
<PAGE>


     The above named  individuals  were some of the  creditors  of the  Company.
Their  claims were  settled by the  issuance  of stock in  exchange  for general
releases.  Each transaction was negotiated  separately by Ann Walker. All of the
above individuals, except for F. Glenn Breen, Jr., were not accredited investors
but,  to the best of the  Company's  knowledge  and belief,  were  sophisticated
investors.  F. Glenn Breen, Jr. was an accredited  investor by reason of serving
as director of the Company. Each such person knew that the Company was insolvent
at the time his shares were issued and that his only chance of being paid was to
accept stock. The shares issued were  arbitrarily  determined by the Company and
the individual  creditor.  Since the Company was insolvent,  there was no quoted
price on the stock.  The shares issued were carried on the balance sheet at par.
The Company  relied upon the exemption from  registration  under Section 4(2) of
the Securities Act in issuing these shares. All of the stock certificates issued
contain a legend imprinted thereon setting forth the exemption from registration
claimed.  The transfer  agent has placed "stop  transfer"  instructions  on each
stock  certificate  with orders that such stock cannot be transferred  except in
accordance  with  applicable  securities  laws.  Such  shares  were  subject  to
subsequent forward and reverse splits of the Company's common stock.

     On July 7, 1995, there were two (2) stock issuances. Amanda Walker received
100,000 shares for services as an officer and director of the Company and Nevada
Agency and Trust Company received 435,833 shares for services such as serving as
transfer  agent of the Company  stock.  The trust company is owned by Ann Walker
and Alexander H. Walker, Jr., who advanced the funds necessary to pay delinquent
corporation fees to the State of Nevada,  pay the auditors' expenses and fees to
audit the Company's financial statements, travel expenses to meet with creditors
of the Company and other miscellaneous  expenses which amounted to $27,500.  The
100,000 shares and the 435,833 shares were recorded at par.

     On July  23,  1996  and  August  20,  1996  the  Company  issued a total of
5,000,000  shares of its  common  stock as part of an effort to  reorganize  the
Company's  business with the company by the name of  ("Bio-Sphere").  One of the
provisions  for the  reorganization  was a seven (7) to one (1) reverse split of
the Company's stock previously  outstanding.  The shares were issued in exchange
for  certain  patent  applications  filed  in  the  United  States  as  well  as
internationally. The 5,000,000 shares were issued in reliance upon the exemption
from  registration  provided by Section  4(2) of the  Securities  Act. The stock
certificates  issued  contained  a  legend  setting  forth  the  exemption  from
registration. The new stockholders also executed and delivered Investment Letter
Agreements and the transfer agent was given "stop transfer" instructions against
the stock  certificates in question.  On January 28, 1997 the transaction of May
31,  1996  described  above was  rescinded  and  terminated  because,  after the
transaction was completed, it became clear that Bio-Sphere's financial condition
was  substantially  worse than  represented.  The parties  agreed to rescind the
transaction. Four million nine hundred thousand (4,900,000) shares were returned
to the Company.  The  remaining  100,000  shares had been issued to Alexander H.
Walker,  Jr.  in  consideration  of the  services  rendered  to the  Company  in
connection with the attempt to reorganize the Company's business.  The Company's
authorized  shares  remained at  100,000,000  shares of common  stock with a par
value of $0.991 per share.

     With regard to the July 23, 1996 Bio-Sphere transaction, 100,000 shares was
issued to  Alexander  H.  Walker,  Jr. for legal  services he  performed  on the
corporate reorganization and subsequent recision. At his normal hourly rate, Mr.
Walker would have been paid $350.00 for his services,  but since the Company was
unable to pay his bill,  he took the stock  issued.  There was no market for the
stock.  Alexander  H. Walker,  Jr. is an  accredited  investor.  The shares were
entered on the books at par.

     On January 28, 1997, the Company  changed its name to Royal American Mining
Properties, Ltd. A reverse split of three (3) for one (1) was adopted.

                                       22
<PAGE>

     On February 12, 1997, 337,000 shares were issued to Ann Walker for services
as an officer  and  director.  She  negotiated  all  settlements  for debt.  She
assembled all the corporate  records so that the financial  statements  could be
audited. Her 333,000 shares were recorded at par.

     All parties to the above  transactions  knew that the Company was insolvent
at the time  they  acquired  their  shares.  The  Company's  stock had no quoted
market.  All  information  that was requested on the Company was  provided.  The
persons set forth above  received  stock  certificates  with a legend  imprinted
thereon  setting forth the exemption from  registration  being relied upon. They
have held their  stock for  investment  as of this date,  and not with a view to
distribution.  Based upon the foregoing, the Company believes that the exemption
from  registration  provided by Section 4(2) of the  Securities  Act of 1933, as
amended, was available for each of the foregoing transactions.

     On January 27, 1998, the Company executed an Exchange  Agreement with David
Hunter as exchange agent for all the  stockholders of NextGen  Systems,  Inc., a
Pennsylvania corporation.  The Exchange Agreement required a two (2) for one (1)
forward split of the Company's  stock and the issuance to the exchange  agent of
8,622,000  shares of the Company's  stock.  Subsequent to January 27, 1998,  the
Company  issued  1,532,000  shares to 19  individuals,  groups  and/or  business
entities  in  consideration  for a total of  $141,740,  and past  and/or  future
services  rendered for the Company.  The 8,662,000 and the 1,532,000 shares were
issued in accordance with the exemption from  registration  provided by Rule 504
of Regulation D of the Securities Act of 1933, as amended.

                        Sales of Unregistered Securities
                         of Capita Research Group, Inc.


  Date           Owner(s)                   Number of Shares     Accredited
- - --------------------------------------------------------------------------------

            
01/27/98    Stenstrom, Peter                      20,000
05/17/98    Stenstrom, Peter                      10,000
01/28/98    Anglin, Ralph/144                    130,000             ACC
05/15/98    Anglin, Ralph                         60,000             ACC
01/28/98    Berthold, Debra D.                    20,000
01/28/98    Ciccotello, Nancy C.                  20,000
01/31/98    Brattini, Samuel V. & Ellen D.        10,000
02/01/98    Fratto, Kenneth P. & Louise          520,000
02/01/98    Gricevics, Harry & Lorraine           60,000
02/04/98    Brattini, Samuel A.                   10,000
02/06/98    Baratta, III, Michele & Anthony       40,000
05/18/98    Baratta, III, Michele & Anthony       15,000
02/06/98    Brueggman, Richard M. & Judy A.      280,000
06/05/98    Brueggman, Richard M. & Judy A.      120,000
02/06/98    Carrafiello, Matthew                  20,000
02/06/98    Keim, Harvey E.                       20,000
04/18/98    Keim, Harvey E.                       56,000
02/07/98    Stenstrom, Tomas J. & Cindy           30,000
05/17/98    Stenstrom, Tomas J. & Cindy           10,000
02/13/98    Astrella, Karen                       12,000
02/13/98    McCarraher, Kenneth                   20,000
02/20/98    Dietrich, Sandra                      60,000
02/23/98    Robb Cape, Inc. PSP/144              140,000             ACC
03/04/98    Grimes, David                         20,000
03/04/98    Gustafson, Jr., Harlan I.            100,000
03/14/98    Seltmann, Jr., Ronald B.              40,000
04/03/98    Plisinski, Gary                      108,000             ACC
04/03/98    Plisinski, Gary & Jerome              48,000             ACC
04/08/98    Millard, James D.O.                   40,000
04/13/98    Farago, Krisztina                      5,000
04/14/98    Huppe, Frank F.                       40,000             ACC
04/22/98    Kostrub Industries, Inc.              12,000
04/23/98    Jiminez, Eduardo III                   4,000
05/14/98    Jiminez, Eduardo III                   2,000
05/01/98    Stalker, Howard K.                    12,000
05/01/98    Welsh, Michael J.                     12,000
05/07/98    DiBella, Frank                        20,000             ACC
05/15/98    Plisinski, Jerome & Teresa J.         50,000             ACC
05/22/98    Jobs, Charles & Lisa                  30,000             ACC
05/22/98    Wichterman, Jennifer                   8,000
05/28/98    Peterson, R. Donald                  100,000             ACC
06/01/98    Haythe & Curley                       50,000
06/01/98    Stenstrom, Kamilla                    20,000
06/03/98    Lindel, Randolph C. & Nancy           20,000             ACC
06/05/98    Baxter, Ted W.                        20,000
06/05/98    Capece, Dominic                       20,000             ACC
06/05/98    Ciccotello, Leonard J.                20,000
06/05/98    Cooper, Charles & Mary                10,000
06/05/98    Kwiatkowski, Jr., Joseph M.           50,000
06/08/98    Wellbrook, Richard                    12,000             ACC
06/15/98    Mlkvy, Robert D. & Judith Anne        10,000

                                       23
<PAGE>

- - --------------------------------------------------------------------------------
ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
- - --------------------------------------------------------------------------------

         Section 78.751 of the Nevada General Corporation Law allows the Company
to  indemnify  any  person  who was or is  threatened  to be made a party to any
threatened,  pending or completed  action,  suit or  proceeding by reason of the
fact  that he or she is or was a  director,  officer,  employee  or agent of the
Company or is or was  serving  at the  request  of the  Company  as a  director,
officer, employee or agent of any corporation, partnership, joint venture, trust
or other  enterprise.  The  Company  may advance  expenses  in  connection  with
defending any such  proceeding,  provided the  indemnitee  undertakes to pay any
such amounts if it is later  determined  that such person was not entitled to be
indemnified by the Company.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised that, in the opinion of the  Securities  and Exchange  Commission,  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                                       24
<PAGE>

PART F/S


         The following financial  statements and pro forma information are filed
with this Form 10-SB-A:

         1.    NextGen  Systems,  Inc. and Subsidiary  and  Affiliate.  Audited,
               Combined  Financial  Statements  for the Years Ended December 31,
               1997 and 1996.
         2.    Capita Research Group, Inc. Unaudited, Consolidated,  Comparative
               Financial  Statements  for the Three  Months Ended March 31, 1998
               and 1997.
         3.    Media Solutions  International,  Inc. Audited Financial Statement
               for the Period  June 24, 1996 to  December  31,  1996  (Inception
               Audit).




                                       25
<PAGE>


PART F/S


         The following financial  statements and pro forma information are filed
with this Form 10-SB-A:

                                       26
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (DEVELOPMENT STAGE COMPANIES)

                                   YEARS ENDED
                           DECEMBER 31, 1997 AND 1996


                                       27
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     YEARS ENDED DECEMBER 31, 1997 AND 1996





                                TABLE OF CONTENTS



                                                          PAGE(s)
                                                          -------


INDEPENDENT AUDITORS' REPORT                                 1

COMBINED BALANCE SHEETS                                      2

COMBINED STATEMENTS OF OPERATIONS                            3

COMBINED STATEMENTS OF CHANGES IN
  STOCKHOLDERS' EQUITY                                       4

COMBINED STATEMENTS OF CASH FLOWS                            5

NOTES TO COMBINED FINANCIAL STATEMENTS                     6 - 15


                                       28
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


Directors and Shareholders
NextGen Systems, Inc. and Subsidiary and Affiliate
(Development Stage Companies)
King of Prussia, Pennsylvania

        We have  audited the  accompanying  combined  balance  sheets of NextGen
Systems,  Inc.  and  Subsidiary  and Media  Solutions  International,  Inc.  (an
affiliate)  (development  stage companies) as of December 31, 1997 and 1996, and
the related combined statements of operations,  changes in stockholders' equity,
and cash flows for each of the two years in the period ended  December 31, 1997.
These combined  financial  statements are the  responsibility  of the Companies'
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits. We did not audit the December 31, 1996 financial
statements of Media Solutions  International,  Inc.,  whose  statements  reflect
total assets and revenues  constituting 37 percent and 5 percent,  respectively,
of the related combined totals.  Those statements were audited by other auditors
whose report has been furnished to us, and our opinion, insofar as it relates to
the amounts included in Media Solutions International,  Inc., is based solely on
the report of the other auditors.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the combined financial statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our  audits  and the  report of other  auditors
provide a reasonable basis for our opinion.

        In our  opinion,  based on our audits and the report of other  auditors,
the combined  financial  statements  referred to above  present  fairly,  in all
material  respects,   the  financial  position  of  NextGen  Systems,  Inc.  and
Subsidiary and Affiliate (development stage companies),  as of December 31, 1997
and 1996, and the results of their operations,  and their cash flows for each of
the two  years in the  period  ended  December  31,  1997,  in  conformity  with
generally accepted accounting principles.

        The  accompanying  combined  financial  statements  have  been  prepared
assuming that the Companies  will continue as a going  concern.  As discussed in
Note  9 to  the  financial  statements,  the  Companies  are  development  stage
companies  with no  significant  operating  results  to date and  have  suffered
recurring losses which raise  substantial  doubt about their ability to continue
as a going  concern.  Management's  plans in  regard to these  matters  are also
described  in Note 9. The  combined  financial  statements  do not  include  any
adjustments that might result from the outcome of this uncertainty.

RUDOLPH, PALITZ LLP
March 9, 1998
Plymouth Meeting, Pennsylvania

                                       29
<PAGE>
<TABLE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                            COMBINED BALANCE SHEETS

<CAPTION>


                                     ASSETS
                                                                                DECEMBER 31,
                                                                                ------------

                                                                            1997         1996
                                                                        ----------- -----------  
                                                                       


<S>                                                                          <C>           <C> 
CURRENT ASSETS                                                                 
     Cash in banks                                                          $15,190        $639  
     Accounts receivable                                                      2,000      28,201
                                                                        ----------- -----------

           Total current assets                                              17,190      28,840
                                                                        ----------- -----------

EQUIPMENT - NET                                                              85,083      78,113
                                                                        ----------- -----------

OTHER ASSETS                                         
     Organization costs - net                                                19,638      34,008
     Deposits                                                                 4,929       3,803
                                                                       ----------- -----------

           Total other assets                                                24,567      37,811
                                                                        ----------- -----------

                                                                           $126,840    $144,764
                                                                        =========== ===========

                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES                                         
     Accounts payable                                                       $82,576     $6,519
     Accrued expenses                                                        78,432     54,432
     Notes payable                                                           60,000      8,300
     Due to stockholders                                                    225,791    237,832
                                                                        ----------- ----------
           Total current liabilities                                        446,799    307,083
                                                                        ----------- ----------
STOCKHOLDERS' DEFICIENCY Common stock, NextGen Systems, Inc.
        $1.00 par value, 3,000,000 shares authorized;
        issued and outstanding, 337,435 in 1997 and 500 in 1996             337,435        500

     Common stock, Media Solutions International, Inc.
        $.01 par value, 10,000,000 shares authorized;
        issued and outstanding, 1,260,100 in 1997 and 1,926,750 in 1996      12,601     19,268

     Additional paid-in capital                                             532,533    331,161
     Deficit accumulated during development stage                        (1,202,528)  (513,248)
                                                                        ----------- ----------


           Total stockholders' deficiency                                  (319,959)  (162,319)
                                                                        ----------- ----------

                                                                           $126,840    $144,764
                                                                        =========== ===========
</TABLE>



                   See Notes to Combined Financial Statements.

 
                                       30
<PAGE>


               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                        COMBINED STATEMENTS OF OPERATIONS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996


                                                          1997           1996
                                                      -----------    -----------
REVENUE                                              $    81,894    $   360,654
                                                     -----------    -----------
EXPENSES
Research and development                                 118,241        206,188
Salaries and consulting fees                             234,462        276,444
Advertising and promotion                                  9,916         26,430
General and administrative                               389,103        248,854
                                                     -----------    -----------


        Total expenses                                   751,722        757,916
                                                     -----------    -----------



OTHER INCOME (EXPENSE)
 Gain on disposition of asset                               --            3,900
 Interest expense                                        (19,452)        (5,613)
                                                     -----------    -----------

        Total other expense                              (19,452)        (1,713)
                                                     -----------    -----------

NET LOSS BEFORE PROVISION FOR INCOME TAXES              (689,280)      (398,975)

PROVISION FOR INCOME TAXES                                  --             --
                                                     -----------    -----------

NET LOSS                                             $  (689,280)   $  (398,975)
                                                     ===========    ===========


NET LOSS PER SHARE, BASIC AND DILUTED                $     (0.40)   $     (0.39)
                                                     ===========    ===========


WEIGHTED AVERAGE SHARES OUTSTANDING                    1,736,458      1,034,658
                                                     ===========    ===========





                   See Notes to Combined Financial Statements.

 
                                       31
<PAGE>

<TABLE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

               COMBINED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<CAPTION>




                                                                                                            DEFICIT
                                                              MEDIA SOLUTIONS                             ACCUMULATED
                              NEXTGEN SYSTEMS, INC.         INTERNATIONAL INC.            ADDITIONAL        DURING
                                NUMBER OF DOLLAR           NUMBER     OF    DOLLAR         PAID-IN        DEVELOPMENT
                              SHARES        AMOUNT          SHARES          AMOUNT         CAPITAL        STAGE PERIOD
                              ------        ------          ------          ------         -------        ------------

<S>                           <C>      <C>              <C>              <C>          <C>                 <C>         
Balance,
 January 1, 1996              500      $       500      $      --        $      --    $       199,429     $   114,273)

Issuance of stock
 at inception                --               --            100,000            1,000             --              --
                             --               --          1,826,750           18,268         131,732             --
Issuance of stock
Net loss                     --               --               --               --               --          (398,975)
                       -----------      -----------      -----------      -----------     -----------      -----------
Balance,

 December 31, 1996            500              500        1,926,750           19,268          331,161        (513,248)

Issuance of stock         337,350          337,350             --               --               --              --   

Issuance of stock            --               --             38,850              388          193,902            --

Stock redemption             --               --           (705,055)          (7,055)           7,055            --
 and retirement

Stock redemption
 and retirement              (415)            (415)            --               --                415            --

Net loss                     --               --               --               --               --          (689,280)
                       -----------      -----------      -----------      -----------     -----------      -----------
Balance
 December 31, 1997        337,435      $   337,435      $ 1,260,100      $    12,601  $       532,533 $    (1,202,528)

                       ===========      ===========      ===========      ===========     ===========      ===========

</TABLE>

                   See Notes to Combined Financial Statements.

 

                          32
<PAGE>
<TABLE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                        COMBINED STATEMENTS OF CASH FLOWS

<CAPTION>

                                                                1997          1996
                                                             ---------      ---------       


<S>                                                          <C>            <C>       
OPERATING ACTIVITIES
     Net loss                                                $(689,280)     $(398,975)
     Adjustments to reconcile net loss to
        net cash used in operating activities:
           Gain on sale of asset                                  --           (3,900)
           Depreciation                                         28,007         20,997
           Amortization                                         14,370          4,875
     Changes in operating assets and liabilities:
        (Increase) decrease in:
           Accounts receivable                                  26,201         47,908
           Other assets                                         (1,126)           197
        (Increase) decrease in:
           Accounts payable                                     76,057        (24,086)
           Accrued expenses                                     24,000         36,127
                                                             ---------      ---------
               Net cash used in operating activities          (521,771)      (316,857)
                                                             ---------      ---------

INVESTING ACTIVITIES
     Purchase of equipment                                     (34,977)       (40,377)
     Organization costs                                           --          (38,883)
                                                             ---------      ---------
               Net cash used in investing activities           (34,977)       (79,260)
                                                             ---------      ---------

FINANCING ACTIVITIES
     Proceeds from issuance of stock                           531,640        151,000
     Proceeds from note payable                                 60,000           --
     Proceeds from stockholder loans                              --          237,832
     Proceeds from other loans                                    --            8,300
     Repayment of loans                                        (20,341)        (1,000)
                                                             ---------      ---------
               Net cash provided by financing activities       571,299        396,132
                                                             ---------      ---------

NET INCREASE IN CASH                                            14,551             15

CASH, BEGINNING                                                    639            624
                                                             ---------      ---------
CASH, ENDING                                                 $  15,190      $     639
                                                             =========      =========
</TABLE>


                   See Notes to Combined Financial Statements.

  
                          33
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996



NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES

                  History and Nature of the Businesses

                         NextGen Systems,  Inc. and Subsidiary (the "Company" or
                  "NextGen")   (formerly  Media  Solutions,   Inc.)  is  in  the
                  development  stage  of  operations.   Media  Solutions,  Inc.,
                  ("Media  Solutions" or "MSI") was incorporated in Pennsylvania
                  on June 6, 1994,  for the  purpose of  developing  and selling
                  MediaLink,   a  client/server  software  system  used  by  the
                  direct-response  advertising  industry.  From  January 1, 1996
                  through  December 31, 1997,  the Company has been  principally
                  devoted   to   research   and   development,    organizational
                  activities,  and raising capital. For the years ended December
                  31, 1997 and 1996, the Company had $81,894 and $360,654 of net
                  revenues,  respectively.  The ultimate recovery of investments
                  and costs is dependent on future profitable operations,  which
                  presently cannot be determined.

                         In  September  of  1995,   Media  Solutions   initiated
                  discussions   with  the   National   Aeronautics   and   Space
                  Administration  ("NASA") in Langley,  Virginia about licensing
                  NASA's software technology known as the "CREW software".  This
                  software  measures  a test  respondent's  EEG,  or brain  wave
                  impulse,  when subjected to aural or visual stimuli.  The CREW
                  software  then  converts the raw brain wave data into an index
                  which  indicates  the  respondent's  level of interest  in, or
                  boredom, with the stimuli. In January of 1996, Media Solutions
                  filed  an  application   with  NASA  for  a  license  for  the
                  commercial application of the CREW software with the intention
                  to use it as a testing  service  in the media and  advertising
                  industries.

                         In June of 1996, the principal shareholders of NextGen,
                  along  with  additional  investors,   formed  Media  Solutions
                  International,   Inc.("MSII")   which  was   incorporated   in
                  Pennsylvania. MSII licensed the rights from Media Solutions to
                  continue the development and selling of MediaLink.

                                       34
<PAGE>


                  NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                      NOTES TO COMBINED FINANCIAL STATEMENTS

                       YEARS ENDED DECEMBER 31, 1997 AND 1996


NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES

                  History and Nature of the Businesses (Continued)

                         In  May  of  1997,   NASA  approved  Media   Solutions'
                  application for the CREW software license and issued a license
                  agreement in the name of "NextGen Systems, Inc.", a fictitious
                  name  registered  by Media  Solutions in the  Commonwealth  of
                  Pennsylvania  in September 1995.  Under its license  agreement
                  with NASA,  NextGen  has an  exclusive  five (5) year  license
                  commencing August 4, 1997. In addition, NextGen has a five (5)
                  year  renewal  option.  The  NASA  license  agreement  permits
                  NextGen to offer  testing  services  for all  direct  response
                  advertising applications, including television and print media
                  and the  Internet,  and package  design.  NASA has agreed that
                  NextGen  may  use  the  CREW   software   for  all  media  and
                  advertising  applications  and  that  such  use  will  not  be
                  considered an  infringement  of NASA's  intellectual  property
                  rights in the CREW software.  The license  agreement  requires
                  NextGen  to  pay  NASA a  royalty  equal  to 10% of  revenues,
                  payable annually,  with a minimum guaranteed annual royalty of
                  fifteen thousand dollars ($15,000).

                         In June of 1997, Media Solutions formed Capita Systems,
                  Inc., a Delaware corporation and a wholly-owned  subsidiary of
                  Media Solutions, for the purpose of commercializing and
                   marketing its advertising testing service.

                         On July 31,  1997,  the  Company  and  Media  Solutions
                  International,  Inc.  agreed to sell the  MediaLink  asset and
                  related business to Columbine JDS Systems,  Inc., for a future
                  payment  of  $350,000   contingent   upon  defined  levels  of
                  profitability.  Through December 31, 1997, the Company has not
                  received  any  payments.  The  transaction  was  completed  in
                  October  1997. In connection  with the  agreement,  and for no
                  consideration,   the  Company's   founder   relinquished   his
                  officer's  position  and stock  ownership  in the  Company and
                  became an employee in Columbine JDS Systems, Inc.

                         Since  commencing   operations  in  June  1997,  Capita
                  Systems,  Inc.,  has been  engaged in  significant  additional
                  software  research and development.  Beginning in August 1997,
                  the Company  initiated  development  projects  to  extensively
                  modify and enhance the  original  NASA  software to tailor its
                  use to the more  specific  demands  of media  and  advertising
                  clients.  This included the  integration  of video  technology
                  into the application.  In addition,  the Company has developed
                  proprietary   hardware,   specifically   the  EEG  measurement
                  headset,  to  facilitate  high volume and  convenience  in the
                  testing  process.  The Company has developed a completely "dry
                  and  noninvasive"  headset  and has applied for a US patent on
                  this hardware and related components.



                                       35
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996


NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES (Continued)

                  History and Nature of the Businesses (Continued)

                         As stated  previously,  the Company performed its first
                  test of the headset in October 1997,  and is in various stages
                  of negotiation with numerous prospects, including major US
                  marketing companies and advertising agencies.

                         On  December  30,  1997,  MSI changed its legal name to
                  NextGen  Systems,  Inc. and increased the number of authorized
                  common shares to 3,000,000.

                         The Company  currently  employs five  professionals and
                  three contract  consultants.  The Company maintains offices in
                  King of Prussia,  Pennsylvania.  The Company also uses,  at no
                  charge, temporary facilities at Holmdel, New Jersey to conduct
                  all  testing.  The  Company  owns  all  of its  equipment  and
                  software,  and has under  development,  numerous  software and
                  hardware   applications   to  enhance  its   capabilities   in
                  advertising  and media testing.  The Company intends to obtain
                  patents and software  copyrights  as products are developed to
                  protect its intellectual property.

NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                   Principles of Consolidation and Combination

                         The combined financial  statements include the accounts
                  of two  entities  which are under common  management,  NextGen
                  Systems,  Inc.  and  Subsidiary  ("formerly  Media  Solutions,
                  Inc.") and Media Solutions International Inc. The consolidated
                  financial  statements  of NextGen  include the accounts of its
                  wholly-owned subsidiary,  Capita Systems, Inc. As discussed in
                  Note 8, NextGen Systems,  Inc. and its subsidiary  merged with
                  MSII on January 12, 1998 with NextGen Systems,  Inc. being the
                  surviving    corporation.    All   significant    intercompany
                  transactions have been eliminated.

                  Cash Equivalents

                         The   Companies   consider   all  highly   liquid  debt
                  instruments  purchased with a maturity of three months or less
                  at the date of acquisition to be cash equivalents.


                                       36
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996



NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

                  Fair Value of Financial Instruments

                         The Companies' financial  instruments consist primarily
                  of  cash,  accounts  receivable,  accrued  expenses  and  debt
                  instruments. The recorded values of cash, accounts receivable,
                  accounts  payable and accrued  expenses are  considered  to be
                  representative  of their fair values.  Based upon the terms of
                  the Companies  debt  instruments  that are  outstanding  as of
                  December 31, 1997 and 1996, the carrying values are considered
                  to approximate their respective fair values.

                  Equipment

                         Equipment  is stated at cost.  Major  improvements  are
                  capitalized;  minor replacements,  maintenance and repairs are
                  charged to current  operations.  Depreciation  is  computed by
                  applying the  straight-line  method over the estimated  useful
                  lives of the related assets for financial  reporting  purposes
                  and an accelerated method for income tax purposes.

                  Organization Costs

                         Expenses  incurred in connection  with the formation of
                  NextGen and MSII have been capitalized and are being amortized
                  over a period of five years using the straight-line method.

                  Long-Lived Assets

                         The Companies  review for the  impairment of long-lived
                  assets and certain identifiable intangibles whenever events or
                  changes in circumstances  indicate that the carrying amount of
                  an asset may not be  recoverable.  An impairment loss would be
                  recognized when estimated future cash flows expected to result
                  from the use of the asset  and its  eventual  disposition  are
                  less  than  its  carrying  amount.   The  Companies  have  not
                  identified any such impairment losses.


                                       37
<PAGE>


               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996



NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

                  Software Development Costs

                         Development   costs   incurred  in  the   research  and
                  development of new software  products are expensed as incurred
                  until technological feasibility has been established. Software
                  development  expenses incurred for product  enhancements after
                  the  product has reached  technological  feasibility  have not
                  been  material  and,  accordingly,  also have been  charged to
                  operations  as incurred.  As of December 31, 1997 and 1996, no
                  software development costs have been capitalized.

                  Advertising and Promotion Costs

                         Advertising  and promotion costs are charged to current
                  operations  when  incurred.  Advertising  and promotion  costs
                  expenses   for  1997  and  1996  were   $9,916  and   $26,430,
                  respectively.

                  Income Taxes

                         The  Companies  account for income taxes in  accordance
                  with Statement of Financial Accounting Standards No.109 ("SFAS
                  No. 109"),  "Accounting for Income Taxes",  which requires the
                  use  of  an  asset  and   liability   approach  for  financial
                  accounting and reporting for income taxes.  Under this method,
                  deferred tax assets and  liabilities  are recognized  based on
                  the expected future tax consequences of temporary  differences
                  between the financial statement carrying amounts and tax bases
                  of assets and liabilities as measured by the enacted tax rates
                  that are  expected  to be in  effect  when  taxes  are paid or
                  recovered.  Deferred  tax  expense is the result of changes in
                  deferred tax assets and liabilities.

                  Research and Development

                         Expenditures for research,  development and engineering
                  of  products  and  manufacturing  processes  are  expensed  as
                  incurred.  Cost  reimbursement  under  collaborative  research
                  agreements are recorded as offsets to research and development
                  expenses.  Research  and  development  costs for 1997 and 1996
                  were $118,241 and $206,188, respectively.

                                       38
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996

NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

                  Earnings Per Common Share

                         In  1997,  the  Financial  Accounting  Standards  Board
                  issued  SFAS No.  128,  "Earnings  Per  Share."  SFAS No.  128
                  replaced the  previously  reported  primary and  fully-diluted
                  earnings per share with basic and diluted  earnings per share,
                  respectively.  Earnings  per  share  amounts  for all  periods
                  presented  have  been   calculated  in  accordance   with  the
                  requirements of SFAS No. 128.

                  Estimates

                         The  preparation of financial  statements in conformity
                  with  generally  accepted   accounting   principles   requires
                  management to make estimates and  assumptions  that affect the
                  reported   amounts  of  assets,   liabilities,   revenues  and
                  expenses, and disclosure of contingent assets and liabilities.
                  Actual results could differ from those estimates.

NOTE 3.           STOCKHOLDER LOANS

                         The Companies were indebted to its  stockholders in the
                  amount of $225,791 and $237,832 at December 31, 1997 and 1996,
                  respectively.  The loans have an  interest  rate of prime plus
                  two  percent and are  payable on demand.  Accrued  interest on
                  stockholder  loans at  December  31, 1997 and 1996 was $25,103
                  and $5,651, respectively.

NOTE 4.           EQUIPMENT

                                                          1997          1996
                                                        --------      --------


                  Equipment                            $149,110       $114,133

                  Furniture and fixtures                 12,034         12,034
                                                         ------         ------

                                                        161,444        126,167
                  Less - accumulated depreciation       (76,061)       (48,054)
                                                        --------      --------


                                                      $  85,083      $  78,113
                                                        ========      ========


                                       39
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996

NOTE. 5           CONCENTRATION OF CREDIT RISK

                         The  Companies  maintain  cash  balances at a financial
                  institution located in the Northeast. The accounts are insured
                  by the Federal Deposit  Insurance  Corporation up to $100,000.
                  The Companies  perform  periodic  evaluations  of the relative
                  credit  standing of the financial  institutions  with which it
                  deals.  The Companies have not  experienced any losses in such
                  accounts and believe  they are not exposed to any  significant
                  credit risk on cash balances.

NOTE 6.           INCOME TAXES

                         A  reconciliation   of  the  differences   between  the
                  Companies'  effective  tax  rates  and the  statutory  Federal
                  income tax rate of 34% in 1997 and 1996 is as follows:

                                                    1997            1996
                                                    ----            ----

        Income tax benefit at statutory rate    ($234,355)       ($135,652)
        Permanent differences                       4,625              715
        State income tax benefit,
            net of Federal effect                 (44,709)         (26,191)

        Increase in valuation allowance           274,439          161,128
                                                 --------         --------
                                                 $   --            $   --
                                                 ========         ========
                                        
                         The  deferred  tax assets at December 31, 1997 and 1996
                  of $443,000 and  $168,000,  respectively,  have been offset by
                  valuation  reserves  of an  equal  amount  because  management
                  believes  it is more likely than not that such assets will not
                  be realized.

                         Net  operating  loss   carryforwards  of  approximately
                  $1,091,000  will  generally  expire between the years 2010 and
                  2012.

 
                                       40
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996

NOTE 7.           LEASE

                         Effective November 1, 1997, the Company entered into an
                  operating  lease for its corporate  office  located in King of
                  Prussia,  Pennsylvania.  The lease  agreement is for a term of
                  six months with a minimum  monthly lease payment of $957. Rent
                  expense for 1997 amounted to approximately $2,400.


NOTE 8.           SUBSEQUENT EVENTS

                         On January 1,1998,  NextGen Systems, Inc. issued 13,500
                  shares of common stock for total consideration of $13,500.

                         On  January  3, 1998,  $25,000  of notes  payable  were
                  converted into 10,000 shares of Media Solutions International,
                  Inc. common stock.

                         On January 5, 1998, NextGen Systems, Inc. issued 25,000
                  shares of common stock for total consideration of $25,000.

                         On January 8, 1998,  approximately  1,050,000 shares of
                  MSII were redeemed for no consideration.

                         On January 9, 1998, 85 shares of NextGen Systems,  Inc.
                  were redeemed for no consideration.

                         On January 12, 1998,  NextGen  acquired Media Solutions
                  International, Inc. in exchange for stock, whereas NextGen was
                  the  surviving  corporation.  As a result of the merger,  each
                  share of MSII common stock was  converted  into five shares of
                  NextGen.

                         On January 13, 1998,  $116,825 due to a stockholder was
                  converted into 183,385 shares of NextGen common stock.

                         On January  15,  1998,  NextGen  Systems,  Inc.  issued
                  37,000 of common stock for total consideration of $37,000.

                         On January 27, 1998,  prior to the transaction  between
                  NextGen  Systems,  Inc.  and Royal  American  Mining  Company,
                  $35,000 of notes payable were converted into $35,000 shares of
                  NextGen Systems, Inc.


                                       41
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                     NOTES TO COMBINED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996

NOTE 8.           SUBSEQUENT EVENTS (Continued)

                         On January  27,  1998,  the Board of  Directors  of the
                  Company  approved a  transaction  with Royal  American  Mining
                  Company ("Royal"),  a Nevada corporation,  whose only activity
                  had been filing fee expenses during its fiscal year. Royal has
                  had no significant revenue for the last three fiscal years. On
                  January 29, 1998,  the  Exchange was  completed as the Company
                  obtained  approval from 100% of its  stockholders.  On January
                  30, 1998,  the Royal  stockholders  approved  the  transaction
                  between NextGen and Royal, whereby the stockholders of NextGen
                  exchanged 100% of the outstanding  common stock of NextGen for
                  90% of the outstanding common stock of Royal (the "Exchange").
                  The  Exchange  was  accounted  for  as a  reverse  acquisition
                  whereby NextGen, in substance,  acquired Royal, allocating the
                  fair  value of Royal  shares  exchanged  over the  assets  and
                  liabilities  of NextGen  prior to the  merger;  therefore,  no
                  goodwill was recognized. Accordingly, the historical financial
                  statements are those of the accounting  acquirer,  NextGen and
                  not the financial statements of the legal acquirer,  Royal. No
                  value was ascribed to Royal's net operating loss carryforwards
                  as a result of potential  decrease and/or limitations in these
                  carryforwards  due to and subsequent to the change in control.
                  The costs of the  Exchange,  which are estimated to be $90,000
                  will be charged to expense.

                         In connection with the Exchange, Royal changed its name
                  to Capita  Research  Group,  Inc.  In  addition,  the Board of
                  Directors  approved a 2 for 1 stock split  whereby the present
                  stockholders  will be  entitled  to two  shares for each share
                  owned by them in Royal. Currently, Capita Research Group, Inc.
                  is in the process of filing Form 10-SB-A  with the  Securities
                  and Exchange  Commission  to register  all of its  100,000,000
                  shares of common  stock with a par value of One Mill  ($0.001)
                  per share.

 
                                       42
<PAGE>

               NEXTGEN SYSTEMS, INC. AND SUBSIDIARY AND AFFILIATE
                          (Development Stage Companies)

                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996

NOTE 9.           GOING CONCERN

                         The Companies  financial  statements are prepared using
                  generally accepted accounting principles applicable to a going
                  concern  which  contemplates  the  realization  of assets  and
                  liquidation  of  liabilities in the normal course of business.
                  However,  the Companies do not have  significant cash or other
                  material  assets  nor do they  have an  established  source of
                  revenues  sufficient  to cover  their  operating  costs and to
                  allow them to continue as a going concern. It is the intent of
                  the  Companies  to generate  revenue  through the sales of its
                  software and hardware  products.  During the later part of the
                  Fiscal  1997,  the  Companies  focused its energies on raising
                  capital  to  begin  the  manufacturing  and  marketing  of its
                  products.  Toward these ends,  the Companies  engaged a public
                  relations firm to aid in the raising of capital and to present
                  seminars  on  its  technology.   Management   believes,   with
                  successful  completion of a financial package,  that delivered
                  sales of the Companies' products will occur. In the opinion of
                  management,  sales of the Companies'  products,  together with
                  the  proceeds  from the sale of their  common  stock,  will be
                  sufficient for them to continue as a going concern.

NOTE 10.          DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE

                         The deficit  accumulated  during the development  stage
                  was  $1,202,528,  which  includes a loss of $114,273  from the
                  inception of the combined companies through December 31, 1995.
                  There were no  transactions  which occurred from the inception
                  of  the  Companies   through  December  31,  1995  which  were
                  qualitatively or  quantitatively  material to the 1997 or 1996
                  combined financial statements.



                                       43
<PAGE>

                              CAPITA RESEARCH GROUP
                                    PRO FORMA
                        CONSOLIDATED FINANCIAL STATEMENT

                                DECEMBER 31, 1997


                                       44
<PAGE>

                           CAPITA RESEARCH GROUP, INC.
                  PRO FORMA CONSOLIDATING FINANCIAL STATEMENTS
                                   (UNAUDITED)


        The following  unaudited pro forma  consolidating  financial  statements
give effect  certain  transactions,  including a business  combination,  whereby
NextGen Systems,  Inc. ("NextGen") exchanged 100% of its common stock for 90% of
the outstanding  common stock of Royal American Mining Properties Ltd. ("Royal")
(which  subsequently  changed  its name to Capita  Research  Group,  Inc.) and a
forward  split of two  shares of Royal for each of its  common  shares  existing
prior to the transaction with NextGen.  The pro forma balance sheet gives effect
to all the  transactions as if they occurred on December 31, 1997. The pro forma
balance sheet is presented for informational  purposes only and does not purport
to be indicative of the financial condition that actually would have resulted if
the merger had been consummated at December 31, 1997. The pro forma statement of
operations  for the year ended  December 31, 1997,  gives effect to all business
transactions  as if they occurred on January 1, 1997. The pro forma statement of
operations  is also  presented  for  informational  purposes  only  and does not
purport to be indicative of the results of operations  that actually  would have
been achieved if the merger had been  consummated  on January 1, 1997, nor is it
indicative of the combined  companies future results.  The pro forma adjustments
relate to various  transactions  which occurred  subsequent to December 31, 1997
and which occurred  prior to the merger.  These pro forma  financial  statements
should be read in conjunction with the separate historical  financial statements
of NextGen Systems,  Inc. and Subsidiary and Affiliate and Royal American Mining
Properties Ltd., and the notes therein.

        The pro forma consolidating statement of operations includes the results
of operations of NextGen and Media Solutions  International,  Inc. ("MSII") on a
pro forma  basis as though  their  business  combination  occurred on January 1,
1997.  On January 12, 1998,  NextGen  acquired  MSII in exchange for stock.  The
exchange will be accounted for as a corporate  reorganization  of entities under
common  control,  at  historical  cost,  similar  to pooling  accounting.  For a
description  of the  merger  see the Notes to the  Combined  December  31,  1997
Financial Statements of NextGen Systems, Inc. and Subsidiary and Affiliate.

        The pro forma  consolidating  statement of operations  also includes the
results  of  operations  of Royal on a pro forma  basis as though  the  business
combination  occurred on January 1, 1997.  On January 27, 1998,  NextGen  merged
with Royal in transaction  accounted for as a "reverse  acquisition." NextGen in
substance  acquired  Royal,  allocating  the  fair  value  of the  Royal  shares
exchanged  over the relative fair values of assets and  liabilities  (assumed to
equal book value) of NextGen  prior to the  merger.  Therefore  no goodwill  was
recognized.  For a  description  of the  merger  see the  Notes to the  Combined
December 31, 1997 Financial  Statements of NextGen Systems,  Inc. and Subsidiary
and Affiliate.

        In the opinion of management,  all  adjustments  have been made that are
necessary to present fairly the pro forma data.


                                       45
<PAGE>
<TABLE>

                              CAPITA RESEARCH GROUP

                      PRO FORMA CONSOLIDATING BALANCE SHEET

                                DECEMBER 31, 1997
                                   (UNAUDITED)

<CAPTION>

                                                           ASSETS
                                                                                              PRO FORMA           PRO FORMA
                                                                              1997           ADJUSTMENTS          CONSOLIDATED
                                                                          -----------        -----------          -----------

<S>                                                                       <C>                <C>                  <C>        
CURRENT
     Cash in banks                                                        $    15,190        $75,500 (1)          $    90,690
     Accounts receivable                                                        2,000            --                    2,000
                                                                          -----------        -----------          -----------
           Total current assets                                                17,190         75,500                   92,690
                                                                          -----------        -----------          -----------
EQUIPMENT - NET                                                                85,083            --                    85,083
                                                                          -----------        -----------          -----------
OTHER ASSETS
     Organization costs - net                                                  19,638            --                    19,638
     Deposits                                                                   4,929            --                    4,929
                                                                          -----------        -----------          -----------
           Total other assets                                                  24,567            --                    24,567
                                                                          -----------        -----------          -----------
                                                                          $   126,840        $    75,500          $   202,340
                                                                          ===========        ===========          ===========
              LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES  
Accounts payable                                                          $    82,576        $      --            $    82,576
Accrued expenses                                                               78,432             90,000               168,432
Notes payable                                                                  60,000            (60,000)(2)(3)          --
Due to stockholders                                                           225,791           (116,825)(2)           108,966
                                                                          -----------        -----------          -----------

           Total current liabilities                                          446,799            (86,825)              359,974
                                                                          -----------        -----------          -----------
STOCKHOLDERS' DEFICIENCY Common stock, NextGen Systems, Inc. 
        $1.00 par value, 3,000,000 shares authorized;
        issued and outstanding, 337,435 in 1997 and 500 in 1996               337,435           (337,435)(4)             --

     Common stock, Media Solutions International, Inc. 
        $.01 par value, 10,000,000 shares authorized;
        issued and outstanding, 1,260,100 in 1997 and 1,926,750 in
        1996                                                                   12,601            (12,601)(4)             --

     Common stock, Capita Research Group, Inc. 
        $0.001 par value, 100,000,000 shares authorized:
        9,580,000 shares issued and outstanding                                  --                9,580                9,580

     Additional paid-in capital                                               532,533            659,341            1,191,874
     Deficit accumulated during development stage                          (1,202,528)          (156,560)(6)(7)   (1,359,088)
                                                                                             -----------          -----------
           Total stockholders' deficiency                                    (319,959)           162,325            (157,634)
                                                                          -----------        -----------          -----------
                                                                          $   126,840        $    75,500          $   202,340
                                                                          ===========        ===========          ===========
</TABLE>

              See Notes to Pro Forma Consolidating Balance Sheet.



                                       46
<PAGE>

                             CAPITA RESEARCH GROUP

               NOTES TO THE PRO FORMA CONSOLIDATING BALANCE SHEET

                                DECEMBER 31, 1997
                                   (UNAUDITED)

NOTE        1.
                         Adjustment  to record  $75,500 of proceeds from various
                  sales aggregating 75,500 shares of NextGen Systems, Inc.
                  common stock, all at $1 per share.

NOTE        2.
                         Adjustment  to record the  conversion of a $35,000 note
                  payable and $116,825 due to a shareholder, into 218,385 common
                  shares of NextGen Systems, Inc (see Note 4).

NOTE        3.

                         Adjustment  to record the  conversion of a $25,000 note
                  payable  into  10,000   common   shares  of  Media   Solutions
                  International, Inc. (see Note 4).

NOTE        4.
                         Adjustments  to  record  the  effect  of the  following
                  equity transactions on common stock:
<TABLE>
<CAPTION>

                                                                        NextGen          MSH          CAPITA
                                                                        -------          ---          ------

<S>                                                                  <C>            <C>             <C>  
      Sale and issuance of 75,500 shares of NextGen                     
      Systems, Inc. common stock                                     $   75,500     $    --         $    --
                                                                  

      Redemption of 85 shares of NextGen and 1,050,250 shares
      of Media Solutions International, Inc. for no
      consideration                                                         (85)      (10,502)           --
                                                                  

      Merger of NextGen Systems, Inc. and Media Solutions
      International; issuance of 1,099,250 shares of NextGen
      Systems, Inc. in exchange for 219,850 shares of Media
      Solutions International, Inc.                                   1,099,250        (2,199)            --

      Conversion of debt to equity (see Notes 2 and 3, above)           218,485          --              9,580
                                              -     --               ----------     ----------       ----------         
                                              -     --                  
                                                                  

      Merger of NextGen and Royal; exchange of 1,730,485 shares of
      NextGen for 8,622,000 shares of Royal;  forward 2:1 split of
      existing 479 Royal shares; subsequent to the exchange Royal
      had 9,580,000 shares outstanding                               (1,730,485)         --             9,580
                                                                     ----------     ----------       ----------  
                                                                     
      Proforma adjustments to common stock                           $ (337,335)    $ (12,601)       $   9,580   
                                                                     ===========    ==========       ==========
</TABLE>

                                       47                           
<PAGE>
<TABLE>

                              CAPITA RESEARCH GROUP

                      PRO FORMA CONSOLIDATING BALANCE SHEET

                                DECEMBER 31, 1997
                                   (UNAUDITED)
<CAPTION>


NOTE        5.

                         Adjustments  to  record  the  effect  of the  following
                    equity transactions on additional paid-in capital:

                                                                                  NextGen        MSII        Capita      Total
                                                                                  -------        ----        ------      -----

<S>                                                                               <C>        <C>          <C>           <C>      
                    Adjustment to record the redemption and retirement of
                    common stock for no consideration                             $  85      $  10,502    $      --     $  10,587
                                                                  

                    Paid in capital resulting from the issuance of 10,000
                    shares of Media Solutions International, Inc. for the
                    conversion of a $25,000 note payable                            --          24,900           --        24,900
 

                    Redemption  and  retirement  of 219,850  shares of Media
                    Solutions  International,  Inc. which were exchanged for
                    1,099,250 shares of NextGen                                     --           2,199           --         2,199
  

                    Recapitalization  resulting  from the  merger of NextGen
                    and Royal                                                       --             --          621,655    621,655
                                                                                ----------     ----------    ----------  ----------



                    Proforma adjustments to additional paid in capital            $  85      $  37,601    $    621,655  $ 659,341
                                                                                ==========     ==========    ==========  =========
</TABLE>



                                       48
<PAGE>
<TABLE>

                           CAPITA RESEARCH GROUP
                                        .
                PRO FORMA CONSOLIDATING STATEMENTS OF OPERATIONS

                          YEARS ENDED DECEMBER 31, 1997
                                  (UNAUDITED)
<CAPTION>
                                                                                              PRO FORMA
                                                       1997             ADJUSTMENTS          CONSOLIDATED
                                                       ----             ------------         ------------


<S>                                                 <C>               <C>                 <C>          
REVENUE                                             $  81,894         $     --            $      81,894
                                                    -----------          -----------        -----------
EXPENSES 
     Research and development                         118,241               --                  118,241
     Salaries and consulting fees                     234,462             66,560                301,022
     Advertising and promotion                          9,916               --   (6)              9,916
     General and administrative                       389,103             90,000 (7)            479,103
                                                    -----------          -----------        -----------
        Total expenses                                751,722            156,560                908,282
                                                    -----------          -----------        -----------

OTHER INCOME (EXPENSE)      
     Gain on disposition of asset                        --                 --                 --
     Interest expense                                 (19,452)              --                   19,452
                                                    -----------          -----------        -----------

        Total other expense                           (19,452)              --                   19,452
                                                    -----------          -----------        -----------


NET LOSS BEFORE PROVISION FOR INCOME TAXES           (689,280)              --                 (845,840)

PROVISION FOR INCOME TAXES                               --                 --                 --
                                                     ----------          -----------        -----------


NET LOSS                                             (689,280)        $  156,560          $    (845,840)
NET LOSS PER SHARE, BASIC AND DILUTED               $   (0.40)                            $       (0.09)
                                                    ===========                             ===========
WEIGHTED AVERAGE SHARES OUTSTANDING                 1,736,458                                 9,580,000 (8)
                                                    -----------                             -----------
</TABLE>
          See Notes to Pro Forma Consolidating Statement of Operations

 
                                       49
<PAGE>
<TABLE>


                           CAPITA RESEARCH GROUP

          NOTES TO THE PRO FORMA CONSOLIDATING STATEMENT OF OPERATIONS

                          YEAR ENDED DECEMBER 31, 1997
                                   (UNAUDITED)

<CAPTION>



NOTE 6.
<S>                                                                                           <C>    
                   Adjustment to record consulting fees recorded in
                   conjunction with the conversion of an amount due to a
                   shareholder, into equity                                                   $66,560



NOTE 7.
                   Adjustment to record the estimated costs of the exchange
                   between NextGen Systems, Inc. and Royal American Mining
                   Company                                                                     90,000

                   Pro forma adjustments to expenses                                         $156,560
                                                                                             ========

</TABLE>


NOTE 8.
                         Weighted  average  shares are  computed  based upon the
                  weighted  average  shares  actually  outstanding  after giving
                  effect to the  exchange  between  NextGen and Royal which took
                  place on January 27, 1998.


                                       50
<PAGE>



                                   SIGNATURES



         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934, the Registrant  has duly caused this  registration  statement to be
signed on its behalf by the undersigned, thereunto duly authorized.

Dated: April 3, 1998.


                           CAPITA RESEARCH GROUP, INC.



                             By: /s/David B. Hunter
                               ------------------

                               David B. Hunter
                               President




                             By: /s/Michael J. Kline
                               ---------------------

                               Michael J. Kline
                               Secretary

                                       51
<PAGE>

                           Capita Research Group, Inc.
            Balance Sheets as of December 31, 1997 and March 31, 1998
                           (Development Stage Company)

                         ASSETS
                                   (UNAUDITED)
                                                      March 31,   December 31,
                                                      ---------   ------------
                    Current Assets                      1998          1997
                     --------------                 ----------    ----------    

Cash                                                $    4,556    $   15,190
Accounts Receivable                                       --           2,000
                                                    ----------    ----------
Total Current Assets                                     4,556        17,190

                    Equipment
                    ---------
                                                                  
Equipment - Net                                         86,191        85,083
                                                    ----------    ----------
                    Other Assets
                    ------------
                                                                  
Organization costs - net                                  --          19,638
Deposits                                                 3,600         4,929
                                                    ----------    ----------
                    Total Other Assets                   3,600        24,567
Total Assets                                            94,347       126,840
                                                    ==========    ==========

LIABILITIES and STOCKHOLDERS' DEFICIENCY

                    Current Liabilities
                    -------------------
Accounts payable                                        47,605        82,576
Accrued expenses                                        84,810        78,432
Notes payable                                             --          60,000
Due to stockholders                                    102,965       225,791
                                                    ----------    ----------
                    Total Current Liabilities
                    -------------------------
                                                       235,380       446,799

                    Stockholders' Deficiency
                    ------------------------
                                                                  
Common Stock, NextGen Systems, Inc. 
$1.00 par value, 3,000,000 shares authorized;
issued & outstanding, 337,435 in 1997                     --         337,435

Common Stock, Media Solutions International, Inc. 
$.01 par value, 10,000,000 shares authorized;
issued & outstanding, 1,260,100 in 1997                   --          12,601

Common Stock, Capita Research Group, Inc. 
$0.001 par value, 100,000,000 shares authorized;
issued & outstanding, 11,152,000 in 1998                11,152          --


Additional paid-in capital                           1,579,802       532,533
Deficit accumulated during
development stage                                   (1,731,987)   (1,202,528)
                                                    ----------    ----------
         Total stockholders' deficiency               (141,033)     (319,959)

Total Liabilities & Stockholders' Deficiency            94,347       126,840
                                                    ==========    ==========
                 See accompanying note

                                       52
<PAGE>







                           Capita Research Group, Inc.
               Statements of Operations for the Three Months Ended
                             March 31, 1997 and 1998
                          (Development Stage Company)

                                   (UNAUDITED)
                                                       Three Months Ended
                                                          March 31
                                                    1998             1997
                                                  -----------    -----------  
Revenue                                           $      --      $    72,813
                                                  -----------    -----------   
Expenses
Research and Development                                  646          5,898
Salaries and consulting fees                          314,921         81,336
Advertising and promotion                               2,122          2,440
General and administrative                            208,199        184,390

                       Total expenses                 525,888        274,064

Other Income (Expense)
Interest expense                                       (3,571)        (1,293)

                     Total other expense               (3,571)        (1,293)


Net Loss Before Provision for Income Taxes           (529,458)      (202,544)

Provision for Income Taxes                               --             --
                                                  -----------    ----------- 

Net Loss                                          $  (529,458)   $  (202,544)
                                                  -----------    -----------  

Net Loss Per Share, Basic and Diluted                   (0.07)         (0.11)

Weighted Average Shares Outstanding                 7,368,974      1,927,791
                                                  ===========    ===========


                                       53
<PAGE>


See accompanying notes Capita Research Group, Inc.   
Statements of Cash Flows for the Three Months Ended  
            (Development Stage Company)              
                                                     

                                                                  (UNAUDITED)
                                                             Three Months Ended
                                                                 March 31
                                                            1998          1997
                                                         ---------    ---------

Operating Activities

Net Loss                                                $(529,458)   $(202,544)
Adjustments to reconcile net loss to
net cash used in operating activities:
                  Depreciation                              8,400        6,491
                  Amortization                               --          3,593
                                                                     
                  Writeoff of organization cost            19,637         --

Changes in Operating assets and Liabilities:
                       (Increase) decrease in:
                  Accounts receivable                       2,000       12,761
                  Other assets                              1,328          100
                       Increase (decrease) in:
                   Accounts payable                       (34,970)      85,016
                   Accrued expenses                         6,378       17,888
                                                        ---------    ---------
            Net cash used in operating activities        (526,685)     (76,695)


Investing Activities

Purchase of equipment                                      (9,509)      (6,554)

            Net cash used in investing activities          (9,509)      (6,554)
                                                        ---------    ---------

Financing Activities

Proceeds from issuance of common stock                    708,385       67,500
Note payable exchanged for common stock                   (60,000)        --
                                                                     ---------
Stockholder loans exchanged for common stock             (116,825)        --
                                                                     
Proceeds from note payable                                   --         25,000
                                                                     
Proceeds from other loans                                    --          1,288
                                                                     
Repayment of loans                                         (6,000)      (4,980)
                                                        ---------    ---------
            Net cash provided by financing activities     525,560       88,808


Net Increase ( Decrease) in cash                          (10,634)       5,559

Cash, Beginning                                            15,190          639
                                                        ---------    ---------

Cash, Ending                                            $   4,556    $   6,198
                                                        =========    =========

                       See accompanying note


                                       54
<PAGE>



Note to Consolidated Financial Statements

         The   accompanying    consolidated   financial
statements  of  Capita  Research  Group,  Inc.  and its
subsidiary  reflect all  adjustments  and  disclosures,
which are, in the opinion of management,  necessary for
a fair  presentation of interim results.  The financial
information   has  been  prepared  in  accordance  with
Capita's  customary  accounting  practices  and has not
been audited.

         Certain  information and footnote  disclosures
required under generally accepted accounting principles
have  been   condensed  or  omitted   pursuant  to  the
Securities  and  Exchange  Commission  (SEC)  rules and
regulations. The preparation of financial statements in
conformity with general accepted accounting  principles
requires  management  to  make  certain  estimates  and
assumptions  that  affect  the amount  reported  in the
financial  statements and  accompanying  notes.  Actual
results  could  differ  from  those  estimates.   These
interim   financial   statements   should  be  read  in
conjunction with Management Discussion and Analysis and
the financial  statements and notes thereto  include in
Capita's  Form  10SB for the year  ended  December  31,
1997.

         Results  of  operations  for  the  three-month
period  ended  March  31,  1998,  are  not  necessarily
indicative  of the results to be expected  for the full
year.




                                       55
<PAGE>


                        AUDITED FINANCIAL STATEMENTS

                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                          FOR THE PERIOD JUNE 24, 1996
                      (INCEPTION) THROUGH DECEMBER 31, 1996




                                       56
<PAGE>

                                    CONTENTS


                                                                    PAGE
                                                                    ----

AUDITORS' REPORT                                                     3

FINANCIAL STATEMENTS

     Balance Sheet                                                   4

     Statement of Earnings                                           5

     Statement of Retained Earnings                                  6

     Statement of Cash Flows                                         7

     Notes to Financial Statements                                   8

SUPPLEMENTAL INFORMATION

     Independent Auditors' Report on Supplemental Information       13

     Schedule of General and Administrative Expenses                14

 

                                       57
<PAGE>


   250 Tanglewood LaneKing of Prussia, PA 19406   (610) 265-4122
E                                       FAX NO.   (610) 265-8819

J
R
A





ERTIFIED PUBLIC ACCOUNTANTS 
                            
ARL A. CLAIRMONT, JR., CPA                                      
                            
OHN A. PACIELLO, CPA        
ICHARD C. CAPASSO, CPA      
NDREW T. GILINSKY, CPA      
                            



[GRAPHIC OMITTED]


                                       58
<PAGE>





Board of Directors
Media Solutions International, Inc.


We have audited the accompanying balance sheet of Media Solutions International,
Inc. as of December 31, 1996, and the related statements of income,  accumulated
deficit and cash flows for the period June 24, 1996 (inception) through December
31, 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Media Solutions  International,
Inc., as of December 31, 1996,  and the results of its  operations  and its cash
flows for the period then ended in conformity with generally accepted accounting
principles.




[GRAPHIC OMITTED]






King of Prussia, PA
February 28, 1997



                                       59
<PAGE>

                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                                  BALANCE SHEET

                                DECEMBER 31, 1996

                                     ASSETS



CURRENT ASSETS
     Cash                                                          $      41
     Loan receivable                                                   1,737
                                                                   ---------

     TOTAL CURRENT ASSETS                                              1,778
                                                                    ---------
PROPERTY AND EQUIPMENT
     Computer                                                         19,500
     Less accumulated depreciation                                    (1,950)
                                                                   ---------

                                                                      17,550
                                                                   ---------

OTHER ASSETS                                                             203
     Deposits
     Licensing fee - net of accumulated
        amortization of $3,960                                       114,840
     Organization costs - net of accumulated
        amortization of $3,778                                        34,008
                                                                   ---------

                                                                     149,051
                                                                   ---------
                                                                   $ 168,379
                                                                   =========
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Current maturities of long-term debt                          $   3,000
     Accounts payable                                                  6,519
     Accrued expenses                                                  2,433
                                                                   ---------

       TOTAL CURRENT LIABILITIES                                      11,952
                                                                   ---------
     LONG-TERM DEBT                                                    5,300
                                                                   ---------
     DEFERRED TAXES                                                      488
                                                                   ---------
     STOCKHOLDERS' EQUITY
      Common stock $.01 par value, 10,000,000
       shares authorized, 1,926,750 shares issued
       and outstanding                                                19,268
      Additional paid-in capital                                     131,732
      Accumulated deficit                                               (361)
                                                                   ---------

                                                                     150,639
                                                                    ---------
                                                                   $ 168,379
                                                                   ==========

                            See accompanying notes.

                                       60
<PAGE>


                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                              STATEMENT OF EARNINGS

                    FOR THE PERIOD JUNE 24, 1996 (INCEPTION)
                            THROUGH DECEMBER 31, 1996




                                                  
     SALES                                             $         19,600

     GENERAL AND ADMINISTRAIVE EXPENSES                          19,473
                                                       ----------------

     NET PROFIT BEFORE INCOME TAXES                                 127


     INCOME TAXES                                                   488
                                                       ----------------

         NET LOSS                                      $           (361)
                                                       =================
                             See accompanying notes.





                                       61
<PAGE>



                      MEDIA SOLUTIONS INTERNATIONAL, INC.

                        STATEMENT OF ACCUMULATED DEFICIT

                    FOR THE PERIOD JUNE 24, 1996 (INCEPTION)
                           THROUGH DECEMBER 31, 1996




                                             
     BALANCE AT BEGINNING OF PERIOD                $      -

     NET LOSS FOR THE PERIOD                                 (361)
                                                    --------------

     BALANCE AT END OF PERIOD                      $         (361)
                                                    ==============












                            See accompanying notes.




                                       62
<PAGE>


                   MEDIA SOLUTIONS INTERNATIONAL, INC.

                         STATEMENT OF CASH FLOWS

                      FOR THE PERIOD JUNE 24, 1996
                               (INCEPTION)
                        THROUGH DECEMBER 31, 1996





OPERATING ACTIVITIES
     Net loss
                                                                      $    (361)
     Adjustments to reconcile net loss to net
         cash provided by operating activities:
         Amortization and depreciation
                                                                          9,688
         Provision for deferred taxes
                                                                            488
         Changes in operating assets and liabilities
             (Increase) decrease in:
             Loan receivable
                                                                         (1,737)
             Deposits
                                                                           (203)
         Increase (decrease) in:
             Accounts payable and accrued expenses
                                                                          8,952
                                                                      ---------
     NET CASH PROVIDED BY OPERATING ACTIVITIES
                                                                         16,827
                                                                      ---------
INVESTING ACTIVITIES
     Purchase of equipment
                                                                        (19,500)
     Payment for license fee
                                                                       (118,800)
     Payment for organization costs
                                                                        (37,786)
                                                                      ---------
     NET CASH USED IN INVESTING ACTIVITIES
                                                                       (176,086)
                                                                      ---------
FINANCING ACTIVITIES
     Proceeds from the sale of common stock
                                                                        151,000
     Proceeds form long-term debt
                                                                          8,300
                                                                      ---------
     NET CASH PROVIDED BY FINANCING ACTIVITIES
                                                                        159,300
                                                                      ---------

     INCREASE IN CASH
                                                                             41

     CASH AT BEGINNING OF PERIOD
                                                                      ---------
                                                                         --
                                                                      ---------
     CASH AT END OF PERIOD
                                                                      $      41
                                                                      =========

                            See accompanying notes.


                                       63
<PAGE>


                   MEDIA SOLUTIONS INTERNATIONAL, INC.

                      NOTES TO FINANCIAL STATEMENTS

                            DECEMBER 31, 1996




NOTE A - SUMMARY OF ACCOUNTING POLICIES

A summary of the Company's significant  accounting policies consistently applied
in the preparation of the accompanying financial statements follows:

1.       Organization
         ------------
         The Company, located in King of Prussia, Pennsylvania, markets software
         products to the direct response television (DRTV) advertising industry.
         The Company was  incorporated  on June 24, 1996 with 100,000  shares of
         common  stock  outstanding.  On July 1,  1996,  the Board of  Directors
         authorized a 17 for 1 stock split of the  company's no par value common
         stock.  As a result of the  split,  1,600,000  additional  shares  were
         issued.  As of December 31, 1996,  an  additional  226,750  shares were
         sold. All references in the  accompanying  financial  statements to the
         number  of  common   shares  for  December   31,  1996  reflect   these
         transactions.

2.       Organzation  costs 
         ------------------ 
         Expenses  incurred in connection with the formation of the Company have
         been  capitalized  and are being  amortized over a period of five years
         using the straight-line method.

3.       License  fees 
         ------------- 
         The Company  purchased a license  agreement from Media Solutions,  Inc.
         granting  it  an  exclusive   world-wide  license  to  use,  duplicate,
         distribute, revise and enhance Medialink computer software developed by
         Media  Solutions,  Inc.  This fee is being  amortized  over a period of
         fifteen years, using the straight-line method.

4.       Property and equipment
         ----------------------
         Property and equipment are stated at cost and are depreciated  over the
         estimated useful lives of the related assets.  Depreciation is computed
         on the  straight-line  method for financial  reporting  purposes and an
         accelerated method for income tax purposes.

         Maintenance and repairs are charged to operations  when incurred.  When
         property  and  equipment  is sold or  otherwise  disposed of, the asset
         account and related accumulated  depreciation account are relieved, and
         any gain or loss is included in operations.


                                       64
<PAGE>


                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1996




NOTE A - SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
         
4.       Property and equipment (continued)
         ----------------------------------

         The useful  lives of property and  equipment  for purposes of computing
         depreciation are:

                  Equipment                    5 years
                  Licensing fee               15 years
                  Organization costs           5 years

         Depreciation expense for the period ended December 31, 1996 was $1,950.

5.       Use of estimates
         ----------------
         The  preparation of financial  statements in conformity  with generally
         accepted accounting principles require management to make estimates and
         assumptions  that affect  certain  reported  amounts  and  disclosures.
         Accordingly, actual results could differ from those estimates.

NOTE B - LICENSING FEE AND ORGANIZATION COSTS

The  following is a summary of the  licensing  fee and  organization  costs - at
cost, less accumulated amortization:

                  Licensing fee                                  $ 118,800
                  Organization costs                                37,786
                                                                 ---------
                                                                   156,586
                  Less accumulated amortization                  $  (7,738)
                                                                  ---------

                                                                  $ 148,848
                                                                  =========

NOTE C - LONG-TERM DEBT

Following is a summary of long-term debt at December 31, 1996:

Note payable to individual; no
repayment terms have been established                            $   5,300

Note payable to related party; no
repayment terms have been established                                3,000
                                                                  ---------
                                                                     8,300

                 Less current maturities in                         (3,000)
                   current liabilities                            ---------

                                                                 $    5,300
                                                                  ==========


                                       65
<PAGE>


                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1996




NOTE C - LONG-TERM DEBT (CONTINUED)

Following are  maturities of long-term  debt for each of the next five years and
in aggregate:

                  Period Ended        
                  December 31                          Amount
                  -----------                          ------

                  1997                                $ 3,000
                  1998                                  1,325
                  1999                                  1,325
                  2000                                  1,325
                  2001                                  1,325
                                                      -------
                                                    
                                                      $ 8,300
                                                      =======
                                               

                                       66
<PAGE>


NOTE D - RELATED PARTY

The Company has a loan  receivable/payable  to a related party.  At December 31,
1996 the loan  receivable  has a balance  of $1,737 and the loan  payable  has a
balance of $3,000.  These are short term loans that are expected to be paid back
within  one year.  The  Company is also a  guarantor  on a loan in the amount of
$100,000 made by a private investor to this related party.


NOTE E - COMMITMENTS AND CONTINGENCIES

1.       The Company has agreed to pay quarterly royalty payments to Media
         Solutions, Inc. equal to 1/4% of the sales for the  quarter.  Accounts
         incurred at December 31, 1996 were $49.00

2.       On July 8, 1996, the Company gave two of the original  shareholders the
         option to purchase warrants. These warrants entitle the shareholders to
         purchase  shares of the Company  equal to the number of shares owned by
         them immediately prior to the initial public offering by the Company at
         $.Ol per share. These warrants were excecised by December 31, 1996.


                                       67
<PAGE>


                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1996




NOTE E - COMMITMENTS AND CONTINGENCIES (CONTINUED)

3.       The  Company is a guarantor  on a loan made by a private  investor to a
         related  party in the amount of $100,000.  This loan is for the pending
         Small Corporate Offering Registration (SCOR) financing,  and is due and
         payable upon the  completion  of the (SCOR)  offering.  The interest on
         this loan is 15% per  annum,  payable  in the stock of Media  Solutions
         International, Inc., at a valuation price of $5 per share.

         As an incentive to issue this loan, Media Solutions International, Inc.
         gave a warrant to the  private  investor  for  227,000  shares of stock
         exercisable  at $5.00 per share,  expiring on December 31,  2000.  This
         warrant is  exercisable  upon the stock  completing  an initial  public
         offering  and the  market  value  of that  stock in the  public  market
         reaching a level of $75,000,000.

NOTE F - INCOME TAXES

Deferred income taxes arise from temporary differences resulting from income and
expense items  reported for financial  accounting  and tax purposes in different
periods.  Deferred taxes are classified as current or non-current,  depending on
the classification of the assets and liabilities to which they relate.  Deferred
taxes  arising from  temporary  differences  that are not related to an asset or
liability are classified as current or non-current,  depending on the periods in
which the temporary differences are expected to reverse.

         The provision for income taxes consists of the following:

                  Current                  
                    Federal                  $            -
                    State                                 -
                                                -----------

                                                          -

                  Deferred
                    Federal                             293
                    State                               195

                  Income tax expense         $          488
                                                ===========

The source of the temporary  differences is different  depreciation methods used
for financial accounting and income tax purposes.


                                       68
<PAGE>



                            SUPPLEMENTAL INFORMATION


                                       69
<PAGE>


            250 Tanglewood Lane   King of Prussia, PA 19406   (610) 265-4122    
                                      FAX NO.   (610) 265-8819    
                                                                 

CERTIFIED PUBLIC ACCOUNTANTS
                                                    
EARL A. CLAIRMONT, JR., CPA                         

JOHN A. PACIELLO, CPA
RICHARD C. CAPASSO, CPA
ANDREW T. GILINSKY, CPA


                          INDEPENDENT AUDITOR'S REPORT
                           ON SUPPLEMENTAL INFORMATION


Board of Directors
Media Solutions International, Inc.


Our  report on our audit of the basic  financial  statement  of Media  Solutions
International,  Inc.  for the period  ended June 24,  1996  (inception)  through
December 31, 1996, appears on page 3. The audit was conducted for the purpose of
forming an  opinion  on the basic  financial  statements  taken as a whole.  The
supplemental information is presented for purposes of additional analysis and is
not a required part of the basic financial  statements  and, in our opinion,  is
fairly  stated in all  material  respects  in  relation  to the basic  financial
statements taken as a whole.




[GRAPHIC OMITTED]



King of Prussia, Pennsylvania
February 28, 1997


                                       70
<PAGE>


                       MEDIA SOLUTIONS INTERNATIONAL, INC.

                 SCHEDULE OF GENERAL AND ADMINISTRTIVE EXPENSES

                    FOR THE PERIOD JUNE 24, 1996 (INCEPTION)
                            THROUGH DECEMBER 31, 1996





Advertising                                   $            477
Amortization                                             7,738
Bank charges                                               433
Depreciation                                             1,950
Insurance                                                1,389
Marketing                                                2,000
Outside services                                           500
Postage                                                    245
Printing                                                 2,460
Rent                                                     2,122
Royalties                                                   49
Telephone                                                  110
                                                --------------

                                              $         19,473



ITEM 1.  INDEX TO EXHIBITS




         The following exhibits are filed with this Form 10-SB-A:

Assigned
Number                     Description
- - ------                     -----------


3(i)              Articles of Incorporation
3(ii)             By-laws of the Company
                  Employee Agreement
                  Loan Document

10.               Material Contracts:

         (a)      NASA License Agreement
         (b)      Exchange  Agreement  dated  January 27, 1998 between  David B.
                  Hunter,   Exchange  Agent  for  the  stockholders  of  NextGen
                  Systems, Inc., and Royal American Mining Properties, Ltd.

                                       71
<PAGE>


I ITEM 1.  INDEX TO EXHIBITS
- - --------------------------------------------------------------------------------



         The following exhibits are filed with this Form 10-SB-A:

Assigned
Number                     Description
- - ------                     -----------

3(i)              Articles of Incorporation
3(ii)             By-laws of the Company
                  Employee Agreement
                  Loan Document
10.      Material Contracts:

         (a)      NASA License Agreement
         (b)      Exchange  Agreement  dated  January 27, 1998 between  David B.
                  Hunter,   Exchange  Agent  for  the  stockholders  of  NextGen
                  Systems, Inc., and Royal American Mining Properties, Ltd.

- - --------------------------------------------------------------------------------
ITEM 2.  DESCRIPTION OF EXHIBITS
- - --------------------------------------------------------------------------------

         The documents required to be filed under Item 2 are listed in Item 1 of
this Part III above.


                            ARTICLES OF INCORPORATION
                                       OF


                         INDUSTRIAL AND PETROLEUM, INC.





                             FILED AT THE REQUEST OF

                                MAURICE CONSTANT

                              530 California Avenue

                                  Reno, Nevada

                                December 20, 1957
                                     (Date)



                                       72
<PAGE>



                         JOHN KOONTZ, Secretary of State

                               By /s/ John Koontz
                               Secretary of State


                                  No. 1121-1957

                               Filing Fee $750.00


                                       73




                            ARTICLES OF INCORPORATION

                                       OF

                         INDUSTRIAL AND PETROLEUM, INC.


                  KNOW ALL MEN BY THESE  PRESENTS,  that  we,  the  undersigned,
hereby  associate  ourselves  into  a  corporation  under  and  pursuant  to the
provisions and by virtue of the laws of the State of Nevada,  as provided in the
Corporation Act of 1925, and all Acts amendatory and supplemental  thereto,  and
for that purpose do hereby make, subscribe,  acknowledge, certify and set forth,
as follows:
                  FIRST:   That the name of the corporation shall be:
                                            INDUSTRIAL AND PETROLEUM, INC.
                  SECOND:  The  principal  office  or place of  business  of the
corporation shall be located in Reno,  Washoe County,  Nevada, at 530 California
Avenue,  and  the  name of the  resident  agent  therein  and in  charge  of the
principal office is MAURICE CONSTANT,  but the corporation may maintain offices,
agencies  and places of business in any other state in the United  States and in
foreign countries without  restriction as to place; and the corporation may keep
such books,  papers and records of the corporation as are not required by law to
be kept within the State of Nevada, and as the directors may find convenient, in
such offices, agencies and places of business.
                  THIRD:  The nature of the  business to be  transacted  and the
objects and purposes to be promoted and carried on by the  corporation  shall be
as follows:

                  (a) To mine, mill,  stamp,  reduce,  smelt,  purchase and sell
ores and minerals and oil and other products and to construct such buildings and
works as may be deemed  proper  therefor or for any of the purposes  hereinafter
mentioned; to drill for gas and oil, build refineries,  sell and export products
therefrom, to locate,  purchase,  hire, contract for or otherwise acquire, hold,
use, sell, lease or otherwise dispose of any mines,  minerals, oil lands, mining

                                       74
<PAGE>


property,  mill sites,  tunnel sites,  or interests in the same,  and such other
property as may be advantageous  for the development of the same; to issue stock
to the  amount  of the  value  thereof  in  payment  therefor;  to  manufacture,
purchase,  acquire,  erect, hold, use, sell and dispose of any mining or milling
or smelting  machinery and tools and materials suitable for or applicable to any
such purposes, and to do and perform any and every act, work and labor necessary
or advisable for the due economical  and skillful  working of such mine or mines
and for the milling, smelting, reduction, extraction, transportation and sale of
such ores or minerals and oil.
                  (b)  To  import,  export,  manufacture,  acquire,  buy,  sell,
exchange  and deal at wholesale or retail,  or both,  and  otherwise in and with
goods, wares and merchandise for general use.
                  (c) To maintain  stores and offices  for the  acquisition  and
sale,  and  to  establish,  erect,  install,  maintain,  conduct  and  carry  on
factories,  works,  mills,  plants,  shops  and  warehouses  necessary  for  the
production and storage of all or any goods,  wares and  merchandise  suitable or
required for the business of the corporation.
                  (d) To  manufacture,  purchase,  sell and deal in,  export and
import personal property of all kinds other than and in addition to goods, wares
and merchandise hereinbefore set forth and described and to pledge, hypothecate,
or otherwise encumber the same in any manner whatsoever, or to borrow thereon in
such ways and to such extent as may be prescribed or required by the laws of any
state of the United States or any other country.
                  (e) To mortgage,  pledge,  hypothecate and trade in all manner
of goods, wares,  merchandise,  commodities and products including machinery and
mechanical appliances of every description.
                  (f) To buy, sell, mortgage, own, hold, lease, develop and deal


                                       75
<PAGE>



in and  with  real  estate,  and  with  any  and  all  franchises,  appurtenant,
easements,  privileges and rights thereto pertaining,  and any interest therein,
and to develop or improve  the same in any  manner  deemed  advantageous  to the
corporation;  and to build,  purchase or lease,  dispose  of, sell and  mortgage
buildings,  houses and premises, plants factories, mills and structures of every
description,  used  in  connection  with,  or  incident  to,  or  which  may  be
advantageous to the business of the corporation.
                  (g) To acquire by purchase, lease or otherwise, the good will,
business,  property,  assets,  franchises and rights, in whole or in part of any
person,  firm,  association  or  corporation,  and to  assume  all or any of the
liabilities  thereof  and to pay for the same in cash or with the  stock of this
corporation or its  debentures or bonds,  or otherwise,  and to hold,  maintain,
operate  and  conduct,  as well as in any manner to dispose of, the whole or any
part of the property so acquired, but always in accordance with, and subject to,
the laws of the State of Nevada.
                  (h) To borrow money and contract debts when necessary for the
transaction  of the  business  of  the  corporation,  for  the  exercise  of its
corporate  rights,  privileges  or  franchises,  or for any other purpose of its
incorporation;  also to  issue  bonds,  promissory  notes,  bills  of  exchange,
debentures and other obligations and also evidences of indebtedness,  payable at
specified time or times,  or payable upon the happening of a specified  event or
events,  and when necessary to secure the same or any part thereof,  or any part
or parts of the same by mortgage,  pledge or  otherwise,  for money  borrowed or
goods  purchased or for payment of property  bought or acquired or for any other
lawful obligation; also to issue, sell and dispose of certificates of investment
or participation certificates,  upon such terms and under such conditions as are
or may be  prescribed  by the laws of the State of Nevada,  or by the By-Laws of
the corporation.

                                       76
<PAGE>



                  (i) To loan the funds of the  corporation  upon notes,  bonds,
mortgages,  deeds of trust, debentures or other securities,  or property,  real,
personal or mixed, or otherwise.
                  (j) To receive, collect and dispose of principal and interest,
dividends income,  increment and profits upon or from all or any notes,  stocks,
bonds, deeds of trust,  debentures,  securities,  obligations and other property
held,  owned or  possessed  by the  corporation  or any  other  person,  firm or
corporation  as escrow or trustee or for the use and benefit of the  corporation
and to exercise in respect of all such stocks, bonds, mortgages, deeds of trust,
notes,  debentures,  obligations,  securities and all other property and any and
all bonds, any and all rights of individual ownership thereof.
                  (k) To  guarantee  the  payment of  dividends  or  interest on
shares of stock of this  corporation or upon the contracts,  stocks,  bonds,  or
other  securities or agreements  of this  corporation  or of any other person or
corporation,  and also to become  surety,  guarantor or indemnitor in connection
with  any of the  foregoing  purposes  for  the  payment  of  money  or for  the
performance of other obligations.

                  (l) To purchase, acquire and to hold, use, operate, introduce,
sell, assign or otherwise dispose of, hire, let or license, any patents,  patent
rights,  licenses,   trademarks,  trade  names,  privileges,   formulas,  secret
processes,  and any and  all  inventions,  improvements  and  processes  used in
connection  with or secured under letters patent and grants of the United States
of America or any other country or government, and which may appear likely to be
advantageous or useful to the  corporation,  and to use,  exercise,  develop and
grant  licenses  in respect of and to turn to  account,  manufacture,  build and
construct under such patents,  licenses,  processes and the like, inventions and
improvements  with the view of working and developing the same and  effectuating
the foregoing objects of any thereof.

                                       77
<PAGE>




                  (m) To act as  agent,  attorney  in fact,  trustee,  or in any
other representative capacity for other persons, firms or corporations.
                  (n) To guarantee, purchase, hold, sell, assign, transfer,
mortgage,  pledge or otherwise dispose of the shares of the capital stock, or of
any  bonds,  securities  or  evidence  of  indebtedness,  created  by any  other
corporation  or  corporations  of the State of Nevada,  or of any other state or
government,  and while owner of such stocks to exercise  all the rights,  powers
and privileges of ownership, including the right to vote thereon.
                  (o) To purchase, hold, sell, transfer and reissue shares of
its own capital  stock,  but always in accordance  with, and as permitted by the
laws of the State of Nevada, and by the By-Laws of the corporation.
                  (p) To enter into, make and perform contracts of every kind
with any person, firm, association or corporation,  public, private or municipal
or any body  politic,  and with any state or with the  government  of the United
States or any  dependency  thereof  as well as any  foreign  government;  and in
general to carry on and conduct and engaged in any business in  connection  with
the foregoing,  either as manufacturer,  dealer,  principal,  agent or otherwise
permitted to corporations organized under the laws of Nevada.
                  (q) To establish, maintain, operate, conduct and carry on in
the  State  of  Nevada  and in any or all of the  several  states,  territories,
possessions and dependencies of the United Sates, the District of Columbia,  and
in any foreign  country,  its business  orany part or parts  thereof and as many
other businesses,  stores, plants,  factories,  mills, warehouses,  offices, and
agencies as may be necessary or deemed  expedient  for the  corporation  and its
business  as well as for  the  extension,  expansion,  and  exploitation  of the
affairs, operation and the benefit of the corporation.
                  (r)  Any  generally  to  do  all  and  everything   necessary,
suitable, convenient or proper for the accomplishment of any  of the purposes or


                                       78
<PAGE>


the  attainment  of any of the objects or the  furtherance  of any of the powers
hereinbefore set forth,  either alone or in association with other corporations,
firms  or  individuals,  and to do  every  other  act  or  thing  incidental  or
pertaining  to or growing out of the  aforesaid  purposes  or powers,  or any of
them,  provided  the same be not  inconsistent  with  the  laws of the  State of
Nevada;  and  also  to  exercise  any  and  all of  the  powers  conferred  upon
corporations  by the laws of the State of Nevada which now exist or which may be
hereafter  conferred  upon or  granted to  corporations  by the laws of the said
State of Nevada.
                  (s) In  furtherance  and  not  in  limitation  of  the  powers
conferred  by the laws of the  State  of  Nevada,  the  Board  of  Directors  is
expressly  authorized from time to time to determine  whether and to what extent
and at what times and places and under what conditions and regulations the books
and accounts of this  corporation,  or any of them other than the stock  ledger,
shall be open to inspection of the  stockholders,  and no stockholder shall have
the right to inspect any account or book or document of the corporation,  except
as conferred  by law or  authorized  by  resolution  of the  directors or by the
majority of the voting stockholders.
                  FOURTH:  The maximum number of shares that the  corporation is
authorized to have outstanding at any time is FIVE MILLION  (5,000,000)  SHARES,
of the par  value  of ONE  DOLLAR  ($1.00)  per  share.  FIVE  HUNDRED  THOUSAND
(500,000)  SHARES of said stock shall be voting  common  stock and FOUR  MILLION
FIVE  HUNDRED  THOUSAND  (4,500,000)  SHARES of said stock  shall be  non-voting
common stock, all of which,  both  voting-common  and non-voting common shall be
fully paid and non-assessable.
                  FIFTH:  The members of the governing  board of the corporation
shall be styled  "Directors" and the number of such directors shall be three (3)
and may be increased or decreased  from time to time by  resolution by the Board
of  Directors;  provided  said number of directors  shall not be less than three
(3).


                                       79
<PAGE>


                  The  names  and  postoffice  address  of the  first  Board  of
Directors shall be as follows:
                  NAME                                       ADDRESS
                  ----                                       -------

                  Maurice Constant                  Box 1607, Reno, Nevada
                  Benjamin J. Constant              Box 1607, Reno, Nevada
                  Elaine Constant                   Box 1607, Reno, Nevada

                  SIXTH:  No paid up  capital  stock of the  corporation  and no
stock issued as fully paid shall ever be assessable  or assessed,  nor shall any
stockholder  of  the  corporation  be  individually  liable  for  the  debts  or
liabilities thereof, and the provisions contained in this paragraph shall not be
amended.
                  SEVENTH: The corporation is to have perpetual existence.
                  EIGHTH:  In  furtherance  and not in  limitation of the powers
conferred  by the laws of the  State  of  Nevada,  the  Board  of  Directors  is
expressly authorized:
                           To make, alter and amend the By-Laws;
                           To set apart out of any of the funds of the
corporation  available for dividends a reserve, and to authorize and cause to be
executed   mortgages  and  liens  upon  the  property  and  franchises  of  this
corporation;
                           To designate, by resolution passed by a majority of
the  whole  board,  one or  more  committees,  to the  extent  provided  in such
resolution or in the By-Laws of the corporation,  shall have an may exercise any
and/or  all of the powers of the Board of  Directors  in the  management  of the
business and affairs of this corporation and have power to authorize the seal of
the corporation to be affixed to all papers which may require it; and
                           This corporation may, in its By-Laws confer powers
additional to the foregoing  upon the  directors,  in addition to the powers and
authorities expressly conferred upon them by law.


                                       80
<PAGE>




                  IN WITNESS  WHEREOF,  we have made,  signed and  executed  the
foregoing Articles of Incorporation this 19th day of December, 1957.

                                                   /s/ Maurice Constant
                                                   --------------------

                                                   /s/ Benjamin J. Constant
                                                   ------------------------

                                                   /s/ Elaine Constant
                                                   -------------------


STATE OF NEVADA            )
                           ) ss.
COUNTY OF WASHOE           )

                  On this 19th day of December, 1957, before me, a Notary Public
in and  for  said  County  and  State,  duly  appointed,  qualified  and  sworn,
personally appeared Maurice Constant,  Benjamin J. Constant and Elaine Constant,
known  to me to be the  persons  described  in and who  executed  the  foregoing
Articles of Incorporation,  and who severally acknowledged to me that they made,
subscribed,  acknowledged  and executed the same freely and  voluntarily and for
the uses and purposes therein mentioned.
                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
Official  Seal,  at my office in the City of Reno,  County of  Washoe,  State of
Nevada, the day and year first above written.


                                        Notary Public in and for the
                                        County of Washoe, State of Nevada

My Commission Expires:


                                       81
<PAGE>



                           CERTIFICATE OF AMENDMENT OF

                            ARTICLES OF INCORPORATION
                                       OF

                         INDUSTRIAL AND PETROLEUM, INC.






                             FILED AT THE REQUEST OF

                                 ERNEST S. BROWN

                                  RENO, NEVADA

                                 April 15, 1958
                                     (Date)


                         JOHN KOONTZ, Secretary of State

                               By /s/ John Koontz
                               Secretary of State


                                  No. 1121-1957

                                Filing Fee $20.00




                                       82
<PAGE>



                            CERTIFICATE OF AMENDMENT

                                       of
                            ARTICLES OF INCORPORATION

                                       of
                         INDUSTRIAL AND PETROLEUM, INC.



                  KNOW  ALL  MEN  BY  THESE  PRESENTS,   that  pursuant  to  the
provisions of Section 78.380 NRS, we hereby declare:
                  (1) The undersigned do hereby declare that they are all of the
signers and original incorporators of Industrial and Petroleum, Inc.
                  (2) That the original Articles of Incorporation were filed
with the  Secretary of State on December 20, 1957,  and with the County Clerk of
Washoe County on the 18th day of February, 1958.
                  (3) That the  undersigned  hereby declare that to this date no
part of the capital of the corporation has been paid.
                  That in accordance  with the law aforesaid,  Article Fourth of
said original  Articles of  Incorporation  of Industrial and Petroleum,  Inc. is
hereby amended to read as follows:
                  FOURTH:  The maximum number of shares that the  corporation is
authorized to have outstanding at any time is FIVE MILLION  (5,000,000)  SHARES,
all of which  shares  shall be  common  stock  of the par  value of One  Dollars
($1.00) each.
                  IN WITNESS WHEREOF, we have made, signed,  sealed and executed
the foregoing  Certificate of Amendment of Articles of  Incorporation  this 15th
day of April, 1958.
                                                /s/ Maurice Constant
                                                --------------------

                                                /s/ Benjamin J. Constant
                                                ------------------------

                                                /s/ Elaine Constant
                                                -------------------


                                       83
<PAGE>


STATE OF NEVADA            )
                           ) ss.
COUNTY OF WASHOE           )

                  On this 15th day of April, 1958, before me, a Notary Public in
and for said County and State, duly appointed,  qualified and sworn,  personally
appeared Maurice Constant, Benjamin J. Constant and Elaine Constant, known to me
to be the persons  described in and who executed the  foregoing  Certificate  of
Amendment of Articles of  Incorporation,  and who severally  acknowledged  to me
that they  made,  subscribed,  acknowledged  and  executed  the same  freely and
voluntarily and for the uses and purposes therein mentioned.
                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
Official  Seal,  at my office in the City of Reno,  County of  Washoe,  State of
Nevada, the day and year first above written.
                                                  /s/ Ernest S. Brown
                                                  -------------------

                                             Notary Public in and for the
                                             County of Washoe, State of Nevada

                                             My Commission Expires:
                                                                   ------------

                                       84
<PAGE>

                 FILED
          IN THE OFFICE OF THE
       SECRETARY OF STATE OF THE
            STATE OF NEVADA

              JUL 27 1987
FRANKIE SUE DEL PAPA SECRETARY OF STATE
        /S/FRANKIE SUE DEL PAPA
              No. 1121-57


                                    AMENDMENT

                       TO THE ARTICLES OF INCORPORATION OF

                         INDUSTRIAL AND PETROLEUM, INC.

                                    * * * * *

                  Pursuant  to the  provisions  of Section  78.390 of the Nevada
Revised Statutes,  INDUSTRIAL AND PETROLEUM, INC. adopts the following amendment
to its Articles of Incorporation:
                  1. The undersigned  hereby certify that on Thursday,  July 16,
1987,  a  Majority  Meeting  of the  Board  of  Directors  and  Stockholders  of
INDUSTRIAL  AND  PETROLEUM,  INC. was duly held and convened in Reno,  Nevada at
which time the following resolution was duly adopted:
                  To Amend Article One to change the name of the corporation to:

                                  PERSHING GOLD

                  IN WITNESS WHEREOF,  the  undersigned,  being the President of
INDUSTRIAL AND PETROLEUM,  INC.  hereunto affixes his signature this 23rd day of
July, 1987.
                                               /s/ H. F. Anderson
                                               ------------------

                                               H. F. ANDERSON
                                               P. O. BOX 565
                                               MEADOW VISTA, CA   95722

                                       85
<PAGE>



STATE OF CALIFORNIA        )
                           ) ss.
COUNTY OF PLACER           )

                  On this 23rd day of July, 1987, before me, the undersigned,  a
Notary  Public,  personally  appeared  H. F.  ANDERSON,  known to be the  person
described in and who executed the foregoing instrument,  and who acknowledged to
me that he  executed  the  same  freely  and  voluntarily  and for the  uses and
purposes therein mentioned.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
Official Seal the day and year first above written.

OFFICIAL SEAL                                        /s/ Krista Brock Jones
KRISTINE BROCK-JONES                                 ----------------------
NOTARY PUBLIC CALIFORNIA                             NOTARY PUBLIC
PLACER COUNTY

My Commission Expires:
      8-25-89
      -------



                  IN WITNESS WHEREOF,  the  undersigned,  being the Secretary of
INDUSTRIAL AND PETROLEUM,  INC.  hereunto affixes his signature this 23rd day of
July, 1987.
                                                             /s/ Dan O. Barrus
                                                             -----------------

                                                             DAN O. BARRUS
                                                             P.O. BOX 1007
                                                             PORTOLA, CA 96122

STATE OF CALIFORNIA        )
                           ) ss.
COUNTY OF PLUMAS           )

                  On this 24th day of July, 1987, before me, the undersigned,  a
Notary  Public,  personally  appeared  DAN O.  BARRUS,  known  to be the  person
described in and who executed the foregoing instrument,  and who acknowledged to
me that he  executed  the  same  freely  and  voluntarily  and for the  uses and
purposes therein mentioned.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
Official Seal the day and year first above written.

                                                             /s/ Marci Trimlett
                                                             ------------------

                                                             NOTARY PUBLIC
My Commission Expires:
      11-25-88                                             OFFICIAL SEAL
      --------                                             MARCI TRIMLETT
                                                      NOTARY PUBLIC CALIFORNIA
                                                           PLUMAS COUNTY

                                       86
<PAGE>

                 FILED
          IN THE OFFICE OF THE
       SECRETARY OF STATE OF THE
            STATE OF NEVADA

              NOV 24 1987
FRANKIE SUE DEL PAPA SECRETARY OF STATE
        /S/FRANKIE SUE DEL PAPA
              No. 1121-57




                                    AMENDMENT

                       TO THE ARTICLES OF INCORPORATION OF

                                  PERSHING GOLD

                                    * * * * *

                  Pursuant  to the  provisions  of Section  78.385 of the Nevada
Revised Statutes,  PERSHING GOLD adopts the following amendments to its Articles
of Incorporation:
                  1.  The  undersigned  hereby  certify  that on the 25th day of
September,  1987, a Special  Meeting of the Board of Directors was duly held and
convened  at which  time  there was  present a quorum of the Board of  Directors
acting  throughout all proceedings,  and at which time the following  resolution
was duly adopted by the Board of Directors:


                                        BE IT  RESOLVED:  That the  Secretary of
                                        the corporation,  Dan Burris,  is hereby
                                        authorized   and   directed  to  call  a
                                        special  meeting of the  stockholders to
                                        amend  Article  Four of the  Articles of
                                        Incorporation   to   provide   that  the
                                        corporation  shall have the authority to
                                        issue an aggregate of 50,000,000  shares
                                        of capital stock,  having a par value of
                                        $0.10 per share.

                  2. A Special Meeting of the  Shareholders of Pershing Gold was
held on September  25,  1987,  in Reno,  Nevada,  and with regard  thereto,  the
undersigned certify as follows:
                           a.      Notice of the Special Meeting of Shareholders
                                   was waived by a majority of the outstanding
                                   stock.
                           b.      The   proposal  to  Amend  the   Articles  of
                                   Incorporation,  which is set forth below, was
                                   adopted by 2,850,000 shares which constitutes
                                   a majority of the outstanding stock.

                                       87
<PAGE>



                  ARTICLE FOUR:  [CAPITAL STOCK] The corporation  shall have the
authority to issue an aggregate of FIFTY MILLION SHARES  (50,000,000) of capital
stock with each share  having a par value of TEN CENTS  ($0.10)  per share.  All
stock when issued shall be fully paid and non-assessable. No holder of shares of
capital stock of the corporation shall be entitled,  as such, to any pre-emptive
or  preferential  rights  to  subscribe  to any  unissued  stock  or  any  other
securities  which the  corporation  may now or hereafter be authorized to issue.
Each share of  capital  stock  shall be  entitled  to one vote at  stockholders'
meetings,  either in persons or by proxy.  Cumulative voting for the election of
directors, whether at an annual or special meeting of stockholders, shall not be
permitted.
                  IN WITNESS  WHEREOF,  the  undersigned  hereunto  affix  their
signatures this 2nd day of November, 1987.

ATTEST:                                   PERSHING GOLD

    /s/ Dan O Barris                      By  /s/ H. F. Anderson
    ----------------                          ------------------

         Secretary                        President



                                       88
<PAGE>

STATE OF NEVADA            )
                           : ss.
COUNTY OF WASHOE           )

                  On this 2nd day of November, 1987, before me, the undersigned,
a Notary  Public in and for the State of Nevada,  personally  appeared  the duly
elected President,  the duly elected Secretary of Pershing Gold, known to be the
persons described in and who executed the foregoing Amendment to the Articles of
Incorporation  and who acknowledged to me that they executed the same freely and
voluntarily on behalf of and in their capacities as the President and Secretary,
respectively,  of  Pershing  Gold.  I have  hereunto  set my hand and affixed my
official seal the day and year first above written.

LINDA GILLESPIE
NOTARY PUBLIC - NEVADA                                     /s/ Linda Gillespie
DOUGLAS COUNTY                                             -------------------
                                                           Notary Public

My Commission Expires:

      4-20-1990
      ---------


                                       89
<PAGE>

                                    AMENDMENT

                       TO THE ARTICLES OF INCORPORATION OF

                                  PERSHING GOLD

                                    * * * * *

                  Pursuant to the  provisions  of the Nevada  Revised  Statutes,
PERSHING GOLD adopts the following amendments to its Articles of Incorporation:
                  1. The  undersigned  hereby  certifies that on the 31st day of
May, 1996, a Special Meeting of the Board of Directors of Pershing Gold was duly
held and  convened  at which  time  there  was  present a quorum of the Board of
Directors  acting  throughout all  proceedings,  and at which time the following
resolution was duly adopted by the Board of Directors:  BE IT RESOLVED: That the
Secretary of the  corporation  is hereby  authorized  and directed to obtain the
written consent of  stockholders  owning at least a majority of the voting power
of the  outstanding  stock  of the  corporation  to call a  Special  Meeting  of
Stockholders  to be held on Friday,  May 31, 1996, at 9:30 o'clock  a.m.,  local
time, at 50 West Liberty Street, Suite 880, Reno, Nevada 89501 for the following
purposes:

(a)      To  consider  and  vote  upon a  proposal  to amend  the  corporation's
         Articles of Incorporation as follows:

         (I)      To change the name of the
                  corporation to: PERSHING PRODUCTS,
                  INC.

         (II)     To change the capitalization of the
                  corporation to authorize an increase
                  in the number of shares from
                  50,000,000 shares of capital stock,
                  par value $0.10 per share, to ONE
                  HUNDRED MILLION (100,000,000) shares
                  of stock, par value ONE MILL
                  ($0.001) per share.


                                       90
<PAGE>

(b)      To consider  and vote upon a proposal to effect a reverse  split of the
         stock  of the  corporation  on a  basis  of  seven  (7)  shares  of the
         presently  outstanding stock being surrendered for one (1) share of the
         newly authorized stock.

                  2. Pursuant to the provisions of the Nevada Revised Statutes,
a majority of the stockholders  holding 3,600,000 shares of the 7,000,000 shares
outstanding of Pershing Gold gave their written  consent that a Special  Meeting
of the Shareholders be held on Friday, May 31, 1996, at 9:30 o'clock a.m., local
time, at 50 West Liberty Street,  Suite 880, Reno, Nevada 89501, and with regard
thereto, the undersigned certify as follows:

                           a.       The  proposal to amend  Article One which is
                                    set forth  below was  adopted  by  3,600,000
                                    shares.  There were no shares voting against
                                    the proposal and no shares abstained from
                                                        voting.

                           b.       The  proposal to Amend  Article  Four of the
                                    Articles  of  Incorporation,  which  is  set
                                    forth   below,   was  adopted  by  3,600,000
                                    shares.  There were no shares voting against
                                    the proposal and no shares abstained from
                                                        voting.

                  ARTICLE ONE:      [NAME]  The name of the corporation is:
                                                PERSHING PRODUCTS, INC.
                  ARTICLE  FOUR:  [CAPITAL  STOCK]  The  corporation  shall have
authority to issue an aggregate of ONE HUNDRED MILLION  (100,000,000)  shares of
Common Stock, Par Value $0.001 per share.
                  All  common   stock  when  issued  shall  be  fully  paid  and
nonassessable.  No holder of shares of common stock of the corporation  shall be
entitled as such to any pre-emptive or  preferential  rights to subscribe to any
unissued  stock,  or any  other  securities  which  the  corporation  may now or
hereafter be authorized to issue.
                  The  corporation's  common  stock may be issued  and sold from
time to time for such  consideration  as may be fixed by the Board of Directors,
provided that the consideration so fixed is not less than par value.


                                       91
<PAGE>


                  Holders of the  corporation's  Common  Stock shall not possess
cumulative voting rights at any shareholders  meetings called for the purpose of
electing a Board of Directors or on other matters  brought  before  stockholders
meeting, whether they be annual or special.

                  c.       The proposal to effect a reverse  split of the common
                           stock  of  the   corporation  on  the  basis  of  the
                           surrender  of  seven  (7)  shares  of  the  presently
                           outstanding  stock  for one (1)  share  of the  newly
                           authorized  Common  Stock was  adopted  by  3,600,000
                           shares.  There  were no  shares  voting  against  the
                           proposal and no shares abstained from voting.
                  IN WITNESS  WHEREOF,  the undersigned  being the President and
Secretary  of  Pershing  Gold,  a  Nevada  corporation,   hereunto  affix  their
signatures this 31st day of May, 1996.

                                                PERSHING GOLD
                                                By  /s/ Cecil Ann Walker
                                                    --------------------

                                                President



                                                By /s/ Amanda W. Cardinalli
                                                   ------------------------

                                                Secretary



                                       92
<PAGE>

                 FILED
          IN THE OFFICE OF THE
       SECRETARY OF STATE OF THE
            STATE OF NEVADA

              JUL 25 1997
    DEAN HELLER SECRETARY OF STATE
              /S/DEAN HELLER
              No. C1121-57




                                    AMENDMENT

                       TO THE ARTICLES OF INCORPORATION OF

                             PERSHING PRODUCTS, INC.

                                    * * * * *

                  Pursuant to the  provisions  of the Nevada  Revised  Statutes,
PERSHING PRODUCTS,  INC., a Nevada corporation,  adopts the following amendments
to its Articles of Incorporation:
                  1. The  undersigned  hereby  certifies that on the 24th day of
July,  1997, a Special  Meeting of the Board of Directors of Pershing  Products,
Inc.  was duly held and convened at which time there was present a quorum of the
Board of Directors  acting  throughout  all  proceedings,  and at which time the
following resolution was duly adopted by the Board of Directors: BE IT RESOLVED:
That the  Secretary  of the  corporation  is hereby  authorized  and directed to
obtain the  written  consent of  stockholders  owning at least a majority of the
voting  power of the  outstanding  stock of the  corporation  to call a  Special
Meeting of Stockholders  to be held on Thursday,  July 24, 1997, at 9:30 o'clock
a.m., local time, at 50 West Liberty Street,  Suite 880, Reno,  Nevada 89501 for
the following purposes:

(a)      To  consider  and  vote  upon a  proposal  to amend  the  corporation's
         Articles of Incorporation as follows:

         (i)      To change the name of the
                  corporation to:
                  ROYAL AMERICAN MINING PROPERTIES,
                  LTD.

         (ii)     To  change  the   capitalization   of  the  corporation   with
                  authorized  capitalization  to remain at ONE  HUNDRED  MILLION
                  (100,000,000) shares of stock, par value ONE MILL ($0.001) per
                  share., and

(b)      To consider  and vote upon a proposal to effect a reverse  split of the
         stock  of the  corporation  on a  basis  of  three  (3)  shares  of the
         presently  outstanding  stock  being  surrendered  for one (1) share of
         Royal American Mining Properties, Ltd.



                                       93
<PAGE>

                  2. Pursuant to the provisions of the Nevada Revised  Statutes,
a majority of the  stockholders  holding 800,000 shares of the 1,437,000  shares
outstanding of Pershing Products, Inc. gave their written consent that a Special
Meeting of the Shareholders be held on Thursday,  July 24, 1997, at 9:30 o'clock
a.m., local time, at 50 West Liberty Street,  Suite 880, Reno, Nevada 89501, and
with regard thereto, the undersigned certify as follows:

                           a.       The  proposal to amend  Article One which is
                                    set  forth  below  was  adopted  by  800,000
                                    shares.  There were no shares voting against
                                    the proposal and no shares abstained from
                                                        voting.

                           b.       The  proposal to Amend  Article  Four of the
                                    Articles  of  Incorporation,  which  is  set
                                    forth below,  was adopted by 800,000 shares.
                                    There  were no  shares  voting  against  the
                                    proposal and no shares abstained from
                                                        voting.

                  ARTICLE ONE:      [NAME]  The name of the corporation is:
                                        ROYAL AMERICAN MINING PROPERTIES, INC.
                  ARTICLE  FOUR:  [CAPITAL  STOCK]  The  corporation  shall have
authority to issue an aggregate of ONE HUNDRED MILLION  (100,000,000)  shares of
Common Stock, Par Value $0.001 per share.
                  All  common   stock  when  issued  shall  be  fully  paid  and
nonassessable.  No holder of shares of common stock of the corporation  shall be
entitled as such to any pre-emptive or  preferential  rights to subscribe to any
unissued  stock,  or any  other  securities  which  the  corporation  may now or
hereafter be authorized to issue.
                  The  corporation's  common  stock may be issued  and sold from
time to time for such  consideration  as may be fixed by the Board of Directors,
provided that the consideration so fixed is not less than par value.
                  Holders of the  corporation's  Common  Stock shall not possess
cumulative voting rights at any shareholders  meetings called for the purpose of
electing a Board of Directors or on other matters  brought  before  stockholders
meeting, whether they be annual or special.
                  c.       The proposal to effect a reverse  split of the common
                           stock  of  the   corporation  on  the  basis  of  the
                           surrender  of  three  (3)  shares  of  the  presently
                           outstanding  stock for one (1)  share of the  capital
                           was adopted by 800,000  shares.  There were no shares
                           voting  against the proposal and no shares  abstained
                           from voting.

                  IN WITNESS  WHEREOF,  the undersigned  being the President and
Secretary of Pershing Products, Inc., a Nevada corporation, hereunto affix their
signatures this 24th day of July, 1997.
                                                  PERSHING GOLD
                                                  By  /s/ Cecil Ann Walker
                                                      --------------------

                                                  President



                                                  By /s/ Amanda W. Cardinalli
                                                     ------------------------

                                                  Secretary



                                       94
<PAGE>

STATE OF NEVADA            )
                           : ss.
COUNTY OF WASHOE           )

                  On the 24th day of July, 1997,  before me, the undersigned,  a
Notary  Public in and for the State of  Nevada,  personally  appeared  CECIL ANN
WALKER,  President  and AMANDA W.  CARDINALLI,  Secretary of PERSHING  PRODUCTS,
INC.,  A  Nevada  corporation,  known  to be the  persons  described  in and who
executed the foregoing instrument, and who acknowledged to me that they executed
the same freely and  voluntarily,  in behalf of and in their  capacities  as the
President and Secretary respectively of Pershing Products, Inc. for the uses and
purposes therein mentioned.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year first above written.


                                                   /s/ Margaret Oliver
                                                   -------------------

                                                   Notary Public
                                                   Residing in Reno, Nevada

My Commission Expires:

   October 10, 1998                              MARGARET A. OLIVER
   ----------------                         Notary Public - State of Nevada
                                          Appointment Recorded in Washoe County
                                           MY APPOINTMENT EXPIRES OCT. 10, 1998


                                       95
<PAGE>

                 FILED
          IN THE OFFICE OF THE
       SECRETARY OF STATE OF THE
            STATE OF NEVADA

              JAN 30 1998
    DEAN HELLER SECRETARY OF STATE
              /S/DEAN HELLER
              No. C1121-57




                                    AMENDMENT

                       TO THE ARTICLES OF INCORPORATION OF

                     ROYAL AMERICAN MINING PROPERTIES, LTD.

                                    * * * * *

                  Pursuant to the  provisions  of the Nevada  Revised  Statutes,
ROYAL  AMERICAN  MINING  PROPERTIES,  LTD.,  a Nevada  corporation,  adopts  the
following amendments to its Articles of Incorporation:
                  1. The  undersigned  hereby  certifies that on the 30th day of
January,  1998, a Special  Meeting of the Board of  Directors of Royal  American
Mining  Properties,  Ltd.  was duly held and  convened  at which  time there was
present a quorum of the Board of Directors  acting  throughout all  proceedings,
and at which  time the  following  resolution  was duly  adopted by the Board of
Directors:  BE IT  RESOLVED:  That the  Secretary of the  corporation  is hereby
authorized and directed to obtain the written consent of stockholders  owning at
least a majority of the voting power of the outstanding stock of the corporation
to call a Special  Meeting of  Stockholders  to be held on Friday,  January  30,
1998, at 9:30 o'clock a.m.,  local time, at 50 West Liberty  Street,  Suite 880,
Reno, Nevada 89501 for the following purposes:

(a)      To  consider  and  vote  upon a  proposal  to amend  the  corporation's
         Articles of Incorporation as follows:

         (i)      To change the name of the
                  corporation to:

                  CAPITA RESEARCH GROUP, INC.

         (ii)     To consider and vote upon a proposal to effect a forward split
                  of the stock of the corporation on a basis of one (1) share of
                  the presently  outstanding stock being surrendered for two (2)
                  shares of Capita Research Group, Inc.

                  2. Pursuant to the provisions of the Nevada Revised  Statutes,
a majority of the stockholders holding 265,631 shares of the 479,000 shares



                                       96
<PAGE>

outstanding of Royal American Mining Properties, Ltd. gave their written consent
that a Special Meeting of the Shareholders be held on Friday,  January 30, 1998,
at 9:30 o'clock a.m.,  local time, at 50 West Liberty  Street,  Suite 880, Reno,
Nevada 89501, and with regard thereto, the undersigned certify as follows:

                           (a)      The  proposal to amend  Article One which is
                                    set  forth  below  was  adopted  by  265,631
                                    shares.  There were no shares voting against
                                    the proposal and no shares abstained from
                                                        voting.

                  ARTICLE ONE:      [NAME]  The name of the corporation is:

                                              CAPITA RESEARCH GROUP, INC.

                  (b)      The proposal to effect a forward  split of the common
                           stock  of  the   corporation  on  the  basis  of  the
                           surrender   of  one  (1)   share  of  the   presently
                           outstanding  stock for two (2)  share of the  capital
                           was adopted by 265,631  shares.  There were no shares
                           voting  against the proposal and no shares  abstained
                           from voting.

                  IN WITNESS  WHEREOF,  the undersigned  being the President and
Secretary of Royal  American  Mining  Properties,  Ltd.,  a Nevada  corporation,
hereunto affix their signatures this 30th day of January, 1998.
                                          ROYAL AMERICAN MINING
                                          PROPERTIES, LTD.


                                          By  /s/ Cecil Ann Walker
                                              --------------------

                                          President


                                          By /s/ Alexander H. Walker, Jr.
                                             ----------------------------

                                          Secretary


                                       97
<PAGE>

STATE OF NEVADA            )
                           ) ss.
COUNTY OF WASHOE           )

                  On the 30th day of January,  1998, before me, the undersigned,
a Notary Public in and for the State of Nevada,  personally  appeared  CECIL ANN
WALKER,  President and  ALEXANDER H. WALKER,  JR.,  Secretary of ROYAL  AMERICAN
MINING PROPERTIES, LTD., A Nevada corporation, known to be the persons described
in and who executed the foregoing  instrument,  and who  acknowledged to me that
they  executed  the same  freely  and  voluntarily,  in  behalf  of and in their
capacities as the President and Secretary  respectively of Royal American Mining
Properties, Ltd. for the uses and purposes therein mentioned.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year first above written.


                                                  /s/ Mark Miller
                                                  ---------------

                                                  Notary Public
                                                  Residing in Reno, Nevada

My Commission Expires:

   October 7, 1998
   ---------------                          MARK MILLER
                                     Notary Public - State of Nevada
                                   Appointment Recorded in Washoe County
                                    MY APPOINTMENT EXPIRES OCT. 7, 1998






                           BY-LAWS FOR THE REGULATION
                     EXCEPT AS OTHERWISE PROVIDED BY STATUTE
                       OR ITS ARTICLES OF INCORPORATION OF
                                  PERSHING GOLD

                                  * * * * * * *

                                   ARTICLE I.
                                     Offices
                  Section 1.  PRINCIPAL  OFFICE.  The  principal  office for the
transaction of the business of the corporation is hereby fixed and located at 50
West Liberty Street,  Suite 880, Reno, Nevada 89501, being the offices of Nevada
Agency and Trust  Company.  The Board of Directors is hereby  granted full power
and  authority to change said  principal  office from one location to another in
the State of Nevada.
                  Section 2.        OTHER OFFICES.  Branch or subordinate
offices may at any time be established by the Board of Directors at any place or
places where the corporation is qualified to do business.
                                   ARTICLE II.
                            Meetings of Shareholders
                  Section 1. MEETING PLACE.  All annual meetings of shareholders
and all other  meetings of  shareholders  shall be held either at the  principal
office or at any other place  within or without the State of Nevada which may be
designated either by the Board of Directors,  pursuant to authority  hereinafter
granted to said Board, or by the written consent of all shareholders entitled to
vote  thereat,  given  either  before or after the  meeting  and filed  with the
Secretary of the corporation.

                                       98
<PAGE>


                  Section  2.   ANNUAL   MEETINGS.   The  annual   meetings   of
shareholders shall be held on the fourth Wednesday of May each year, at the hour
of 2:00  o'clock  p.m.  of said day,  commencing  with the year 1997,  provided,
however,  that should said day fall upon a legal  holiday,  then any such annual
meeting of shareholders shall be held at the same time and place on the next day
thereafter ensuing which is not a legal holiday.
                  Written  notice of each annual meeting signed by the President
or a Vice President,  or the Secretary,  or an Assistant  Secretary,  or by such
other person or persons as the directors shall designate, shall be given to each
shareholder  entitled to vote  thereat,  either  personally  or by mail or other
means of written communication,  charges prepaid,  addressed to such shareholder
at his address  appearing on the books of the corporation or given by him to the
corporation for the purpose of notice. If a shareholder gives no address, notice
shall be  deemed to have been  given to him,  if sent by mail or other  means of
written  communication  addressed to the place where the principal office of the
corporation  is situated,  or if  published  at least once in some  newspaper of
general  circulation  in the county in which said  office is  located.  All such
notices  shall be sent to each  shareholder  entitled  thereto not less than ten
(10) nor more than sixty (60) days before each annual meeting, and shall specify
the  place,  the day and the hour of such  meeting,  and  shall  also  state the
purpose or purposes for which the meeting is called.

                                       99
<PAGE>

                  Section  3.  SPECIAL   MEETINGS.   Special   meetings  of  the
shareholders,  for any purpose or purposes whatsoever, may be called at any time
by the  President or by the Board of Directors,  or by one or more  shareholders
holding  not less than 10% of the  voting  power of the  corporation.  Except in
special cases where other express  provision is made by statute,  notice of such
special  meetings  shall be given in the same  manner as for annual  meetings of
shareholders.  Notices of any special  meeting  shall specify in addition to the
place,  day and hour of such  meeting,  the  purpose or  purposes  for which the
meeting is called.
                  Section  4.  ADJOURNED   MEETINGS  AND  NOTICE  THEREOF.   Any
shareholders'  meeting,  annual or special,  whether or not a quorum is present,
may be adjourned from time to time by the vote of a majority of the shares,  the
holders of which are either  present in person or  represented by proxy thereat,
but in the absence of a quorum,  no other business may be transacted at any such
meeting.
                  When any shareholders'  meeting,  either annual or special, is
adjourned for thirty (30) days or more, notice of the adjourned meeting shall be
given as in the case of an original meeting. Save as aforesaid,  it shall not be
necessary  to  give  any  notice  of an  adjournment  or of the  business  to be
transacted at an adjourned meeting, other than by announcement at the meeting at
which such adjournment is taken.

                                      100
<PAGE>

                  Section 5. ENTRY OF NOTICE.  Whenever any shareholder entitled
to vote has been  absent  from any meeting of  shareholders,  whether  annual or
special,  an entry in the  minutes to the effect that notice has been duly given
shall be  conclusive  and  incontrovertible  evidence  that due  notice  of such
meeting  was given to such  shareholders,  as required by law and the By-laws of
the corporation.
                  Section  6.  VOTING.  At all annual and  special  meetings  of
stockholders  entitled to vote  thereat,  every holder of stock issued to a bona
fide purchaser of the same, represented by the holders thereof, either in person
or by proxy in writing,  shall have one (1) vote for each share of stock so held
and represented at such meetings,  unless the Articles of  Incorporation  of the
corporation shall otherwise  provide,  in which event the voting rights,  powers
and privileges  prescribed in the said Articles of Incorporation  shall prevail.
Voting for directors and, upon demand of any  stockholder,  upon any question at
any meeting shall be by ballot.
                  Section 7.  QUORUM.  The presence in person or by proxy of the
holders  of a majority  of the  shares  entitled  to vote at any  meeting  shall
constitute a quorum for the transaction of business. The shareholders present at
a duly called or held  meeting at which a quorum is present  may  continue to do
business   until   adjournment,   notwithstanding   the   withdrawal  of  enough
shareholders to leave less than a quorum.

                                      101
<PAGE>

                  Section  8.  CONSENT OF  ABSENTEES.  The  transactions  of any
meeting of shareholders,  either annual or special,  however called and noticed,
shall be as valid as though a meeting had been duly held after  regular call and
notice,  if a quorum be present,  either in person or by proxy,  and if,  either
before or after the  meeting,  each of the  shareholders  entitled to vote,  not
present in person or by proxy,  sign a written Waiver of Notice, or a consent to
the holding of such  meeting,  or an approval of the minutes  thereof.  All such
waivers, consents or approvals shall be filed with the corporate records or made
a part of the minutes of this meeting.
                  Section 9. PROXIES.  Every person  entitled to vote or execute
consents shall have the right to do so either in person or by an agent or agents
authorized  by a written  proxy  executed by such person or his duly  authorized
agent and filed with the  Secretary of the  corporation;  provided  that no such
proxy shall be valid after the expiration of eleven (11) months from the date of
its execution,  unless the shareholder executing it specifies therein the length
of time for which such  proxy is to  continue  in force,  which in no case shall
exceed seven (7) years from the date of its execution.
                                  ARTICLE III.
                        Directors and Directors' Meetings
                  Section 1. POWERS.  Subject to the limitations of the Articles
of  Incorporation  or the  By-laws,  and the  provisions  of the Nevada  Revised

                                      102
<PAGE>

Statutes as to action to be  authorized  or approved  by the  shareholders,  and
subject to the duties of directors as prescribed  by the By-laws,  all corporate
powers  shall be exercised  by or under the  authority  of, and the business and
affairs  of the  corporation  shall be  controlled  by the  Board of  Directors.
Without  prejudice to such general powers,  but subject to the same limitations,
it is hereby  expressly  declared  that the  Directors  shall have the following
powers, to wit:
                           First - To select and remove all the other  officers,
         agents and  employees  of the  corporation,  prescribe  such powers and
         duties for them as may not be inconsistent  with law, with the Articles
         of  Incorporation  or the By-laws,  fix their  compensation and require
         from them security for faithful service.
                           Second - To  conduct,  manage and control the affairs
         and business of the corporation, and to make such rules and regulations
         therefor not inconsistent  with law, with the Articles of Incorporation
         or the By-laws, as they may deem best.
                           Third  - To  change  the  principal  office  for  the
         transaction  of the  business of the  corporation  from one location to
         another  within the same  county as  provided  in Article I,  Section 1
         hereof;  to fix and  locate  from  time to time one or more  subsidiary
         offices of the  corporation  within or without the State of Nevada,  as
         provided in Article I, Section 2 hereof; to designate any  place within

                                      103
<PAGE>

         or  without  the State of Nevada for the  holding of any  shareholders'
         meeting or meetings;  and to adopt,  make and use a corporate seal, and
         to prescribe the forms of certificates of stock,  and to alter the form
         of such seal and of such  certificates  from time to time,  as in their
         judgment they may deem best,  provided such seal and such  certificates
         shall at all times comply with the provisions of law.
                           Fourth - To authorize the issuance of shares of stock
         of the corporation from time to time, upon such terms as may be lawful,
         in  consideration  of  money  paid,  labor  done or  services  actually
         rendered,  debts or  securities  cancelled,  or tangible or  intangible
         property  actually  received,  or in the  case of  shares  issued  as a
         dividend, against amounts transferred from surplus to stated capital.
                           Fifth - To borrow  money and incur  indebtedness  for
         the  purposes  of the  corporation,  and to  cause to be  executed  and
         delivered  therefor,  in the corporate name,  promissory notes,  bonds,
         debentures, deeds of trust, mortgages, pledges, hypothecations or other
         evidences of debt and securities therefor.
                           Sixth - To appoint an e xecutive  committee and other
         committees and to delegate to the executive committee any of the powers
         and authority of the Board in management of the business and affairs of
         the  corporation,  except the power to declare  dividends and to adopt,
         amend or repeal By-laws.  The executive  committee shall be composed of
         one or more Directors.

                                      104
<PAGE>

                  Section  2.  NUMBER  AND   QUALIFICATION  OF  DIRECTORS.   The
authorized number of  directors of the corporation  shall be not  less than  one
 (1) .
                  Section 3. ELECTION AND TERM OF OFFICE. The Directors shall be
elected at each annual meeting of  shareholders,  but if any such annual meeting
is not held or the  Directors  are not elected  thereat,  the  Directors  may be
elected at any special meeting of shareholders.  All Directors shall hold office
until their respective successors are elected.
                  Section 4. VACANCIES.  Vacancies in the Board of Directors may
be filled by a majority of the remaining  Directors,  though less than a quorum,
or by a sole remaining Director,  and each Director so elected shall hold office
until  his  successor  is  elected  at an annual  or a  special  meeting  of the
shareholders.
                  A vacancy  or  vacancies  in the Board of  Directors  shall be
deemed to exist in case of the death, resignation or removal of any Director, or
if the authorized number of Directors be increased,  or if the shareholders fail
at any  annual or special  meeting of  shareholders,  at which any  Director  of
Directors are elected,  to elect the full  authorized  number of Directors to be
voted for at that meeting.
                  The shareholders may elect a Director or Directors at any time
to fill any vacancy or vacancies not filled by the Directors.

                                      105
<PAGE>

If the Board of Directors accepts the resignation of a Director tendered to take
effect at a future time, the Board, or the shareholders, shall have the power to
elect a successor to take office when the resignation is to become effective.
                  No reduction of the authorized  number of Directors shall have
the effect of  removing  any  Director  prior to the  expiration  of his term of
office.
                  Section 5. PLACE OF MEETING.  Regular meetings of the Board of
Directors  shall be held at any place within or without the state which has been
designated from time to time by resolution of the Board or by written consent of
all members of the Board. In the absence of such  designation,  regular meetings
shall be held at the principal  office of the  corporation.  Special meetings of
the  Board  may be held  either at a place so  designated,  or at the  principal
office.
                  Section 6. ORGANIZATIONAL MEETING.  Immediately following each
annual  meeting of  shareholders,  the Board of  Directors  shall hold a regular
meeting  for  the  purpose  of  organization,   election  of  officers  and  the
transaction of other business. Notice of such meeting is hereby dispensed with.
                  Section 7. OTHER REGULAR  MEETINGS.  Other regular meetings of
the Board of Directors  shall be held  without  call on the fourth  Wednesday of
each month at the hour of 3:00 o'clock p.m. of said day; provided, however,

                                      106
<PAGE>

should said day fall upon a legal  holiday,  then said meeting  shall be held at
the same time on the next day  thereafter  ensuing which is not a legal holiday.
Notice  of all such  regular  meetings  of the  Board  of  Directors  is  hereby
dispensed with.
                  Section 8. SPECIAL MEETINGS.  Special meetings of the Board of
Directors  for any  purpose  or  purposes  shall  be  called  at any time by the
President,  or, if absent or unable or refuses to act, by any Vice  President or
by any two (2) Directors.
                  Written notice of the time and place of special meetings shall
be delivered  personally  to the  Directors or sent to each Director by mail, or
other form of written  communication,  charges prepaid,  addressed to him at his
address as it is shown  upon the  records  of the  corporation,  or if it is not
shown on such  records or is not  readily  ascertainable,  at the place in which
meetings of the Directors  are regularly  held. In case such notice is mailed or
telegraphed,  it  shall  be  deposited  in  the  United  States  mail  or  other
appropriate mail or facsimile facility, or delivered to the telegraph company in
the place in which the principal  office of the  corporation is located at least
forty-eight (48) hours prior to the time of the holding of the meeting.  In case
such notice is  delivered as above  provided,  it shall be so delivered at least
twenty-four  (24) hours  prior to the time of the holding of the  meeting.  Such
mailing, faxing,  telegraphing or delivery as above provided shall be due, legal
and personal notice to such Director.
                  Section 9. NOTICE OF ADJOURNMENT. Notice of the time and place
of holding an adjourned  meeting need not be given to absent  Directors,  if the
time and place be fixed at the meeting adjourned.
                  Section 10.  ENTRY OF NOTICE.  Whenever  any Director has been
absent  from any  special  meeting  of the Board of  Directors,  an entry in the


                                      107
<PAGE>

minutes to the effect that notice has bene duly given  shall be  conclusive  and
incontrovertible  evidence that due notice of such special  meeting was given to
such Director, as required by law and the By-laws of the corporation.
                  Section 11. WAIVER OF NOTICE.  The transactions of any meeting
of the Board of Directors, however called and noticed or wherever held, shall be
as valid as though a meeting had been duly held after  regular  call and notice,
if a quorum be present, and if, either before or after the meeting,  each of the
Directors  not present  sign a written  Waiver of Notice or a Consent to holding
such meeting, or an approval of the minutes thereof. All such waivers,  consents
or  approvals  shall be filed with the  corporate  records or made a part of the
minutes of the meeting.
                  Section 12.  QUORUM.  A majority of the  authorized  number of
Directors  shall be necessary  to  constitute  a quorum for the  transaction  of
business,  except to adjourn as hereinafter provided. Every act or decision done
or made by a majority of the Directors present at a meeting duly held at which a
quorum is  present,  shall be  regarded  as the act of the  Board of  Directors,
unless a greater number be required by law or by the Articles of Incorporation.


                                      108
<PAGE>

                  Section 13. ADJOURNMENT. A quorum of the Directors may adjourn
any  Directors'  meeting  to meet  again at a  stated  day and  hour;  provided,
however, that in the absence of a quorum, a majority of the Directors present at
any Directors' meeting, either regular or special, may adjourn from time to time
until the time fixed for the next regular meeting of the Board.
                  Section 14. FEES AND COMPENSATION. Directors shall not receive
any stated  salary for their  services as  Directors,  but by  resolution of the
Board, a fixed fee, with or without  expenses of attendance,  may be allowed for
attendance  at each  meeting.  Nothing  herein  contained  shall be construed to
preclude any Director from serving the  corporation  in any other capacity as an
officer, agent, employee or otherwise, and receiving compensation therefor.
                                   ARTICLE IV
                                    Officers
                  Section 1. OFFICERS.  The officers of the corporation shall be
a President, a Vice-President,  a Secretary and a Treasurer. The corporation may
also have, at the discretion of the Board of Directors, a Chairman of the Board,
one or more Vice  Presidents,  one or more  Assistant  Secretaries,  one or more
Assistant Treasurers,  and such other officers as may be appointed in accordance
with the provisions of Section 3 of this Article. Officers, other than President
and Chairman of the Board, need not be Directors. Any person may hold two (2) or
more offices.


                                      109
<PAGE>

                  Section 2. ELECTION.  The officers of the corporation,  except
such officers as may be appointed in accordance with the provisions of Section 3
or  Section  5 of this  Article,  shall  be  chosen  annually  by the  Board  of
Directors,  and each  shall hold his  office  until he shall  resign or shall be
removed or otherwise  disqualified to serve, or his successor shall be qualified
and elected.
                  Section 3. SUBORDINATE  OFFICERS,  ETC. The Board of Directors
may appoint such other officers as the business of the  corporation may require,
each of whom shall hold office for such period,  have such authority and perform
such duties as are provided in the By-laws or as the Board of Directors may from
time to time determine.
                  Section  4.  REMOVAL  AND  RESIGNATION.  Any  officer  may  be
removed,  either with or without  cause,  by a majority of the  Directors at the
time in office, at any regular or special meeting of the Board.
                  Any officer may resign at any time by giving written notice to
the  Board  of  Directors  or to  the  President,  or to  the  Secretary  of the
corporation.  Any such resignation  shall take effect at the date of the receipt
of such notice or at any later time specified  therein;  and,  unless  otherwise
specified therein,  the acceptance of such resignation shall not be necessary to
make it effective.
                  Section  5.  VACANCIES.  A vacancy  in any  office  because of
death, resignation, removal, disqualification or any other cause shall be filled
in the manner prescribed in the By-laws for regular appointments to such office.
                  Section 6.  CHAIRMAN OF THE BOARD.  The Chairman of the Board,
if there shall be such an officer, shall, if present, preside at all meetings of
the Board of Directors, and exercise and perform such other powers and duties as
may be from time to time assigned to him by the Board of Directors or prescribed
by the Bylaws.


                                      110
<PAGE>

                  Section 7. PRESIDENT.  Subject to such supervisory  powers, if
any, as may be given by the Board of Directors to the Chairman of the Board, the
President  shall be the Chief  Executive  Officer of the  corporation and shall,
subject to the  control of the Board of  Directors,  have  general  supervision,
direction and control of the business and officers of the corporation.  He shall
preside at all meetings of the  shareholders  and in the absence of the Chairman
of the Board, at all meetings of the Board of Directors.  He shall be ex-officio
a member of all the standing committees,  including the executive committee,  if
any, and shall have the general  powers and duties of management  usually vested
in the office of  President of a  corporation,  and shall have such other powers
and duties as may be prescribed by the Board of Directors or the By-laws.
                  Section 8. VICE PRESIDENT. In the absence or disability of the
President, the Vice Presidents,  in order of their rank as fixed by the Board of
Directors,  or if not  ranked,  the Vice  President  designated  by the Board of
Directors,  shall  perform  all the duties of the  President  and when so acting
shall have all the powers of, and be subject to, all the  restrictions  upon the
President.  The Vice  Presidents  shall have such other  powers and perform such
other duties as from time to time may be prescribed for them respectively by the
Board of Directors or the By-laws.


                                      111
<PAGE>

                 Section 9. SECRETARY.  The Secretary shall keep, or cause to be
kept, a book of minutes at the principal office or such other place as the Board
of Directors may order, of all meetings of Directors and shareholders,  with the
time and place of  holding,  whether  regular or special,  and if  special,  how
authorized,  the notice thereof given,  the names of those present at Directors'
meetings,  the number of shares present or represented at shareholders' meetings
and the proceedings thereof.
                  The Secretary shall keep or cause to be kept, at the principal
office,  a share register,  or a duplicate share register,  showing the names of
the shareholders  and their addresses;  the number and classes of shares held by
each;  the number and date of  certificates  issued for the same, and the number
and date of cancellation of every certificate surrendered for cancellation.
                  The Secretary shall give, or cause to be given,  notice of all
the meetings of the shareholders  and of the Board of Directors  required by the
By-laws  or by law to be given,  and shall keep the seal of the  corporation  in
safe custody,  and shall have such other powers and perform such other duties as
may be prescribed by the Board of Directors or the By-laws.
                  Section 10. TREASURER.  The Treasurer shall keep and maintain,
or  cause  to be kept and  maintained,  adequate  and  correct  accounts  of the
properties and business  transactions of the corporation,  including accounts of
its  assets,  liabilities,  receipts,  disbursements,  gains,  losses,  capital,


                                      112
<PAGE>

surplus and shares. Any surplus,  including earned surplus,  paid-in surplus and
surplus  arising  from a  reduction  of  stated  capital,  shall  be  classified
according to source and shown in a separate account.  The books of account shall
at all times be open to inspection by any Director.
                  The Treasurer  shall deposit all monies and other valuables in
the name and to the credit of the corporation  with such  depositaries as may be
designated  by the  Board of  Directors.  He  shall  disburse  the  funds of the
corporation  as may be ordered by the Board of  Directors,  shall  render to the
President  and   Directors,   whenever  they  request  it,  an  account  of  all
transactions as Treasurer and of the financial condition of the corporation, and
shall have such other powers and perform such other duties as may be  prescribed
by the Board of Directors or the By-laws.
                                   ARTICLE V.
                                  Miscellaneous
                  Section 1. RECORD DATE AND CLOSING OF STOCK  BOOKS.  The Board
of Directors  may fix a time,  in the future,  not  exceeding  fifteen (15) days
preceding the date of any meeting of shareholders, and not exceeding thirty (30)
days  preceding the date fixed for the payment of any dividend or  distribution,
or for the allotment of rights,  or when any change or conversion or exchange of
shares  shall go into  effect,  as a record  date for the  determination  of the
shareholders  entitled to notice of and to vote at any such meeting, or entitled
to receive any such dividend or  distribution,  or any such allotment of rights,
or to exercise the rights in respect to  any such change, conversion or exchange


                                      113
<PAGE>

of shares,  and in such case,  only  shareholders of record on the date so fixed
shall be entitled to notice of and to vote at such meetings,  or to receive such
dividend,  distribution or allotment of rights,  or to exercise such rights,  as
the case may be,  notwithstanding any transfer of any shares on the books of the
corporation after any record date fixed as aforesaid. The Board of Directors may
close the books of the corporation against transfers of shares during the whole,
or any part of any such period.
                  Section 2. INSPECTION OF CORPORATE RECORDS. The share register
or duplicate share register,  the books of account and minutes of proceedings of
the  shareholders  and Directors  shall be open to  inspection  upon the written
demand of any  shareholder or the holder of a voting trust  certificate,  at any
reasonable  time, and for the purpose  reasonably  related to his interests as a
shareholder,  or as the  holder  of a voting  trust  certificate,  and  shall be
exhibited  at any time when  required by the demand of ten percent  (10%) of the
shares represented at any shareholders'  meeting. Such inspection may be made in
person or by an agent or attorney, and shall include the right to make extracts.
Demand of  inspection  other than at a  shareholders'  meeting  shall be made in
writing upon the President, Secretary or Assistant Secretary of the corporation.
                  Section 3. CHECKS,  DRAFTS,  ETC. All checks,  drafts or other
orders for payment of money, notes or other evidences of indebtedness, issued in
the name of or payable to the  corporation,  shall be signed or endorsed by such
person or persons and in such manner as, from time to time,  shall be determined
by resolution of the Board of Directors.


                                      114
<PAGE>

                  Section  4.  ANNUAL  REPORT.  The  Board of  Directors  of the
corporation  shall  cause  to be sent to the  shareholders  not  later  than one
hundred  twenty  (120) days after the close of the  fiscal or  calendar  year an
annual report.
                  Section  5.  CONTRACTS,  ETC.,  HOW  EXECUTED.  The  Board  of
Directors,  except as in the  By-laws  otherwise  provided,  may  authorize  any
officer or officers,  agent or agents, to enter into any contract, deed or lease
or execute any instrument in the name of and on behalf of the  corporation,  and
such authority may be general or confined to specific  instances;  and unless so
authorized by the Board of Directors,  no officer,  agent or employee shall have
any power or authority to bind the  corporation by any contract or engagement or
to pledge its credit to render it liable for any purpose or to any amount.
                  Section  6.   CERTIFICATES   OF  STOCK.   A   certificate   or
certificates for shares of the capital stock of the corporation  shall be issued
to  each  shareholder  when  any  such  shares  are  fully  paid  up.  All  such
certificates  shall be  signed  by the  President  or a Vice  President  and the
Secretary or an Assistant  Secretary,  or be  authenticated by facsimiles of the
signature of the  President  and Secretary or by a facsimile of the signature of
the  President  and the  written  signature  of the  Secretary  or an  Assistant
Secretary. Every certificate authenticated by a facsimile of a signature must be
countersigned by a transfer agent or transfer clerk.


                                      115
<PAGE>

                  Certificates  for shares may be issued  prior to full  payment
under such  restrictions  and for such purposes as the Board of Directors or the
By-laws may provide;  provided,  however,  that any such  certificate  so issued
prior to full payment shall state the amount  remaining  unpaid and the terms of
payment thereof.
                  Section 7.  REPRESENTATIONS  OF SHARES OF OTHER  CORPORATIONS.
The President or any Vice President and the Secretary or Assistant  Secretary of
this  corporation  are  authorized to vote,  represent and exercise on behalf of
this  corporation  all  rights  incident  to any and  all  shares  of any  other
corporation  or  corporations  standing  in the  name of this  corporation.  The
authority herein granted to said officers to vote or represent on behalf of this
corporation or corporations  may be exercised  either by such officers in person
or by any person authorized so to do by proxy or power of attorney duly executed
by said officers.
                  Section 8. INSPECTION OF BY-LAWS.  The corporation  shall keep
in its principal  office for the  transaction of business the original or a copy
of the  By-laws,  as amended or  otherwise  altered  to date,  certified  by the
Secretary,  which  shall  be  open  to  inspection  by the  shareholders  at all
reasonable times during office hours.
                                   ARTICLE VI.
                                   Amendments
                  Section 1. POWER OF  SHAREHOLDERS.  New By-laws may be adopted
or these By-laws may be amended or repealed by the vote of shareholders entitled


                                      116
<PAGE>

to exercise a majority of the voting power of the  corporation or by the written
assent of such shareholders.
                  Section  2.  POWER OF  DIRECTORS.  Subject to the right of the
shareholders  as  provided  in Section 1 of this  Article VI to adopt,  amend or
repeal By-laws,  By-laws other than a By-law or amendment  thereof  changing the
authorized number of Directors may be adopted,  amended or repealed by the Board
of Directors.
                  Section  3.  ACTION BY  DIRECTORS  THROUGH  CONSENT IN LIEU OF
MEETING.  Any action required or permitted to be taken at a meeting of the Board
of Directors or of any committee thereof,  may be taken without a meeting,  if a
written  consent  thereto  is signed by all the  members of the Board or of such
committee.  Such written  consent shall be filed with the minutes of proceedings
of the Board or committee.


                                    Secretary
                            Alexander H. Walker, Jr.


TERM PROMISSORY NOTE
- - --------------------


$100,000.00                                 February 1, 1998
- - -----------                                 ----------------

                  FOR VALUE  RECEIVED,  NextGen  Systems,  Inc., a  Pennsylvania
corporation  (hereinafter referred to as "Maker"),  promises to pay to the order
of   Margaret  W.  Long  of   Selbyville,   Delaware,   her  heirs,   executors,
administrators,  personal representatives,  successors, and assigns (hereinafter
referred to as the "Payee"), at 23 Pine Road, Selbyville,  Delaware 19975, or at
such other place as the Payee may designate by written notice to the Maker,  the
principal sum of One Hundred Thousand Dollars ($100,000.00),  in lawful money of
the United  States of America,  without  defalcation,  together with interest as
herein  provided  from the date hereof on the unpaid  principal  balance of this
Note, until the principal sum and all accrued and unpaid interest  thereon,  are
fully paid, upon the following terms and conditions:

                  1. Term. The term of this Note shall be three (3) months.

                  2.  Interest  Calculation.  Interest  shall be calculated on a
basis of a year  containing  three  hundred and sixty (360) days and charged for
the actual number of days elapsed.

                  3.  Interest  Rate.  Interest  on the  principal  sum  due and
payable  under this Note shall be payable from the date hereof until the Note is
paid in full at the per annum rate which equals the Prime rate  published in the
Wall Street Journal, adjusted monthly, plus two percent (2%)

                  4.  Interest  and  Principal   Payments.   The  entire  unpaid
principal balance,  together with all accrued and unpaid interest thereon, shall
become fully due and payable on May 3, 1998.

                  5.  Extension  of Term.  The term of this Note may be extended
for additional three (3) month periods, on the same terms and conditions, at the
option of Payee.

                  6.  Prepayments.  This Note may be prepaid in full or in part,
at any time and from time to time, without penalty or premium.

                  7.  Events of Default.Each of the following events shall be an
"Event of Default" under the terms of this Note:

                    (a) the  nonpayment by Maker to Payee when due of any amount
due and payable under the terms of this Note; and

                    (b) if without the further possibility of appeal or review:

                                    (i)  Maker is  adjudicated  as  bankrupt  or
insolvent;

                                    (ii) a  receiver  is  appointed  for  all or
substantially all of Maker's assets as a result of Maker's insolvency;

                                    (iii) a trustee is appointed for Maker after
a petition has been filed for Maker's reorganization under the Bankruptcy Act of
the United States of America,  or any future law of the United States of America
having the same general purpose;  or 

                                    (iv) Maker shall make an assignment  for the
benefit of Maker's creditors.


                                      117
<PAGE>

                  8. Payee's  Rights Upon  Default.  Upon the  occurrence  of an
Event of Default,  Payee shall give Maker  written  notice  specifying:  (a) the
default;  (b) the action required to cure such default;  and (c) a date not less
than ten (10) days from the date the  notice is  received  by which the  default
must be cured. In the event an Event of Default is not cured as aforesaid, Payee
shall have the right to declare the entire  unpaid  balance of principal and all
accrued and unpaid interest under this Note immediately due and payable.

                  9. Binding Effect.  This Note shall be the obligation of Maker
and all sureties, guarantors and endorsers and shall inure to the benefit of and
be enforceable by the Payee and her heirs, executors,  administrators,  personal
representatives,  successors,  and  assigns,  and shall be binding upon them and
their heirs, executors, administrators, personal representatives, successors and
assigns.

                  10.  Notices.  All notices,  claims,  instructions,  requests,
demands,  consents,  and other  communications  required or permitted under this
Agreement shall be in writing and shall be deemed to have been duly given if and
when mailed by first class United States mail, registered or certified,  postage
prepaid, return receipt requested, as follows:

                  If to the Maker:

                  NextGen Systems, Inc.
                  c/o David B. Hunter
                  900 East 8th Avenue
                  King of Prussia, PA  19406


                                      118
<PAGE>

                  With required copy to:

                  Patricia H. Basye, Esquire
                  Suite 700, 1220 North Market Street
                  P. O. Box 1355
                  Wilmington, DE  19899-1355

                  If to Payee:

                  Margaret W. Long
                  23 Pine Road
                  Selbyville, DE  19975

or to such other  address  as the person to whom  notice is to be given may give
notice in the manner set forth above.

                  11. No Waivers. Except as otherwise expressly provided herein,
no failure to exercise,  delay in exercising,  or single or partial  exercise of
any right, power or remedy by any party hereto shall constitute a waiver thereof
or shall preclude any other or further  exercise of the same or any other right,
power or remedy.

                  12. Paragraph  Headings.  Paragraph  headings in this Note are
for  convenience of reference  only and shall neither  constitute a part of this
Note nor affect its interpretation.

                  13. References. All words used in this Note shall be construed
to be of such number and gender as the context requires or permits.

                  14.  Controlling  Law.  This  Note  has been  executed  in the
Commonwealth of Pennsylvania and shall be governed by and construed and enforced
in accordance with the laws of the Commonwealth of Pennsylvania,  without regard
to principles of conflicts of law.

                  15. Authorship.  No questions of interpretation with regard to
this Note shall be construed for or against any party based on the consideration
of authorship.

                  16. Time of the Essence. Time is of the essence of this Note.

                  17.  Invalidity  of Any Part.  If any provision or part of any
provision  of this  Note  shall  for any  reason  be held  invalid,  illegal  or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not  affect  any  other  provisions  of this  Note and this Note  shall be
construed as if such invalid, illegal or unenforceable provision or part thereof
had never been  contained  herein,  but only to the extent of its  invalidity or
unenforceability.

                  18.  Entire  Agreement.  This  Note  contains  all the  terms,
covenants and representations which are intended to be binding upon the parties.
No  representation,  condition or  understanding  not expressed  herein shall be
binding upon the  parties,  unless  subsequent  to the date hereto and signed by
both Maker and Payee.

                  IN WITNESS  WHEREOF,  Maker has caused this Note to be signed,
sealed and delivered on the day and year first above written.


                                 NEXTGEN SYSTEMS, INC.:
                             

                                 By
                                   ---------------------------------
                                          David B. Hunter, President

[Corporate Seal]

                                 Attest:
                                        -----------------------------
                                          Michael J. Kline, Secretary


                                      119
<PAGE>

NONDISCLOSURE AND CONFIDENTIALITY AGREEMENT
- - -------------------------------------------


         THIS AGREEMENT is made this ____ day of  _______________,  1998, by and
between  [Employee/Contractor]  and  CAPITA  RESEARCH,  GROUP,  INC.,  a  Nevada
corporation (the "Corporation").

         WHEREAS,  the Corporation owns certain proprietary  software (the "CREW
Software")  and  hardware  used to measure the  physiological  response  ("brain
waves") of  individuals to visual images such as videotaped  advertisements  and
record the individual's brain waves (the "Technology").

         WHEREAS,  the  Corporation  wishes  to  obtain  [Employee/Contractor's]
assistance in __________________________________________________________________
_____________________________________________________________.

         WHEREAS,  the parties intend by this  Agreement to make  provisions for
obtaining  [Employee/Contractor's]  expertise for the Corporation and to protect
the  Corporation's  proprietary  and  confidential  information,  including  the
ownership of the Technology so that its design will remain  confidential and not
be disclosed by [Employee/Contractor].

         NOW,  THEREFORE,  in consideration of the premises and mutual promises,
agreements and covenants contained herein, together with other good and valuable
consideration,  the receipt and sufficiency of which is hereby acknowledged, the
parties hereto, intending to be legally bound hereby, agree as follows:

         1.       Term.  The initial term of this  Agreement  shall begin on the
effective  date of this  Agreement  and  continue  for a period of  twelve  (12)
consecutive months thereafter, unless terminated sooner as provided in Paragraph
9 of this Agreement. ----

         2.  Employee/Contractor's  Duties.  During  the term of this  Agreement
[Employee/Contractor] agrees to:

                  (a)      provide to the Corporation his expertise in ________;
           
                  (b) not provide his  expertise to any person or entity,  other
         than the Corporation,  for the purpose of brain wave measurement in the
         fields of media or entertainment; and

                  (c) to deliver to the Corporation,  upon request of an officer
         of the Corporation, all proprietary information in his possession.

         3.      The Corporation's  Duties.  During the term of this Agreement,
the Corporation hereby agrees to pay [Employee/Contractor] the sum of One Dollar
($1.00) and  otherwise  compensate  [Employee/Contractor]  in such manner and at
such times as the parties agree.

         4. Disclosure of Information. [Employee/Contractor] shall not during or
after  the term of this  Agreement  disclose  any  confidential  or  proprietary
information  concerning  the  Corporation  to  any  person,  firm,  corporation,
association  or other  entity  (other than the  Corporation,  its  officers  and
directors) for any reason or purpose whatsoever, nor shall [Employee/Contractor]
make use of any such confidential or proprietary information for his own purpose
or for the benefit of any person,  firm,  corporation or other entity except the
Corporation.  As used in this Agreement,  the term  "confidential or proprietary
information"  shall mean all  information  concerning the  Corporation  which is
known  to  [Employee/Contractor]  or the  Corporation  or to  employees,  former
employees,  consultants  or  others  in a  confidential  relationship  with  the
Corporation,  and  relates  to  matters  such as the  Technology,  research  and
development activities, trade secrets, books and records, customer lists, vendor
lists,  suppliers,  distribution  channels,  pricing  information,  and  private
processes, as they may exist from time to time, which  [Employee/Contractor] may
acquire or obtain in connection  with this Agreement.  All materials,  documents
and   other   items   concerning   the   Corporation   received   or   used   by
[Employee/Contractor]  in the course of the performance of his duties  hereunder
shall be the sole property of the  Corporation and  [Employee/Contractor]  shall
return all such materials to the Corporation  upon the earlier of termination of
this Agreement or demand by an officer of the Corporation.

         5.  Non-Competition.   [Employee/Contractor]  hereby  acknowledges  and
recognizes the highly  competitive nature of the business of the Corporation and
that through this Agreement  with the  Corporation,  [Employee/Contractor]  will
acquire confidential or proprietary  information concerning the Corporation and,
accordingly, agrees that, in consideration of the premises contained herein, and


                                      120
<PAGE>

to induce the  Corporation to enter into this  Agreement,  [Employee/Contractor]
will  not,  from and  after  the dat  hereof,  and for a period of two (2) years
following  the  termination  of this  Agreement for any reason  whatsoever,  (i)
directly  or  indirectly  engage  in any  Competitive  Business  as  hereinafter
defined,  whether such engagement  shall be as an employer,  officer,  director,
owner, employee,  partner or other participant in any Competitive Business, (ii)
assist others in engaging in any Competitive Business in the manner described in
the  foregoing  clause (i);  or (iii)  induce  other  employees  or  independent
contractors  of  the  Corporation  to  terminate  their  relationship  with  the
Corporation or to engage in any Competitive  Business.  As used in this Section,
the term  "Competitive  Business"  shall mean any  business  which  directly  or
indirectly  competes with the business presently conducted by the Corporation on
the date hereof,  or as shall be conducted by the Corporation at any time during
the period in which  [Employee/Contractor]  is performing  his duties under this
Agreement.

         6.       Reasonableness of Restrictions:
                  -------------------------------

                  (a) Reasonableness:  [Employee/Contractor]  has carefully read
         and considered  the  provisions of Sections 4 and 5 of this  Agreement,
         and,  having done so,  agrees that the  restrictions  set forth in such
         Sections are fair and reasonable  and are reasonably  required in order
         to  protect,  maintain  and  preserve  the  value and  goodwill  of the
         Corporation as well as the  proprietary and other  legitimate  business
         interests  of the  Corporation  and that any  violations  of them would
         cause  substantial  and  irreparable  harm  to  the  Corporation.   The
         Corporation  acknowledges  and agrees that the provisions of Sections 4
         and 5 of this  Agreement  are a material  reason for its entering  into
         this Agreement.

                  (b)  Enforcement:  In  the  event  that,  notwithstanding  the
         foregoing,  any of the provisions of Sections 4 and 5 of this Agreement
         shall be held to be invalid or unenforceable,  the remaining provisions
         thereof  shall  nevertheless  continue to be valid and  enforceable  as
         though  the  invalid  or  unenforceable  parts  had not  been  included
         therein.  In the event that any  provisions of Sections 4 and 5 of this
         Agreement  relating to the time period and/or the areas of  restriction
         and/or  related  aspects  shall be  declared  by a court  of  competent
         jurisdiction  to exceed the  maximum  restrictiveness  such court deems
         reasonable and enforceable, the time period and/or areas of restriction
         and/or related  aspects deemed  reasonable and enforceable by the court
         shall become and thereafter be the maximum  restriction in such regard,
         and the  restriction  shall remain  enforceable  to the fullest  extent
         deemed reasonable by such court.

         7.  Remedies for Breach of Covenant of Non-Disclosure.  In the event of
a breach or threatened  breach of any of the covenants in Section 4 or Section 5
of this Agreement, the Corporation shall have the right to seek monetary damages
for any past breach and equitable  relief,  including  specific  performance  by
means of an injunction (without posting of a bond) against [Employee/Contractor]
or against [Employee/Contractor's] partners, agents, representatives,  servants,
employers,  employees,  and/or any and all persons acting directly or indirectly
by or with him to prevent or restrain any further breach,  without the necessity
of showing any actual damages or that money damages would not afford an adequate
remedy.  Nothing herein  contained shall be construed as prohibiting the injured
party from pursuing any other  remedies  available for such breach or threatened
breach of this Agreement.

         8.  Representations  and Warranties.  [Employee/Contractor]  represents
and  warrants  that  (i) he is not a  party  to any  agreement  outside  of this
Agreement  that  would  adversely  affect  his  ability  to  perform  his duties
hereunder,   (ii)   he  is   not  a   party   to  any   confidentiality   and/or
covenant-not-to-compete  agreement  outside this Agreement that would  adversely
affect his ability to perform  his duties  hereunder,  and (iii) this  Agreement
constitutes the legal,  valid, and binding  obligation of  [Employee/Contractor]
with    regard   to   his    obligations    hereunder,    enforceable    against
[Employee/Contractor] in accordance with its terms.

         9.  Termination   of  Agreement.   This   Agreement   shall   terminate
immediately  on the  occurrence  of any one or more of the  following  events of
default:  (a) the  breach  by  either  party  of any of the  provisions  of this
Agreement,  provided the non-defaulting party gives the defaulting party written
notice of the breach and the  defaulting  party fails to cure such breach within
ten (10) days after  receiving  such written  notice;  (b) if any  proceeding is
instituted  by or against  either  party  under any  bankruptcy,  insolvency  or
moratorium law (other than a voluntary reorganization instituted by the bankrupt
party under Chapter 11 of the United States Bankruptcy Code); (c) any assignment
by either party of substantially all of its assets for the benefit of creditors;
(d)  placement of either  party's  assets in the hands of a trustee or receiver,
unless  the   receivership  or  trust  is  dissolved  within  thirty  (30)  days
thereafter, or (e) upon fifteen (15) day's written notice to the other party.

         10. Survival.   Notwithstanding  anything  in  this  Agreement  to  the
contrary,  the  provisions  of  Paragraphs  4, 5 and 7 of this  Agreement  shall
survive any termination or expiration of this Agreement for any reason.
                 

         11. No  Joint  Venture.  Nothing  contained  in  this  Agreement  shall


                                      121
<PAGE>

constitute  or be  construed  to be or  create a  partnership  or joint  venture
between [Employee/Contractor] and the Corporation.

         12.      Separability.  The  provisions of this  Agreement are separate
and divisible,  and if any court of competent  jurisdiction shall determine that
any provision hereof is void or unenforceable, the remaining provisions shall be
construed  and  shall  be valid as if the  void or  unenforceable  provision  or
provisions were not included in this Agreement.
                 

         13.      Applicable Law. This Agreement is a Pennsylvania  contract and
shall be governed by and construed,  interpreted and enforced in accordance with
the laws of the  Commonwealth of  Pennsylvania,  without regard to principles of
conflicts of law.
                  

         14.      No Waiver.  Except as  otherwise  expressly  provided  in this
Agreement,  no failure to exercise,  delay in  exercising,  or single or partial
exercise of any right,  power, or remedy by any party hereto shall  constitute a
waiver  thereof or shall  preclude any other or further  exercise of the same or
any other right, power, or remedy.
                  

         15.      Binding Effect. This Agreement shall be binding upon and inure
to the  benefit of the parties  hereto and their  respective  heirs,  executors,
administrators,  personal representatives,  successors and permitted assigns. No
party shall have the right to assign any of its rights,  or delegate  any of its
duties or obligations,  under this Agreement,  without the prior written consent
of all of the other parties.
                  

         16.      Headings. The paragraph and subparagraph headings contained in
this  Agreement are for reference  purposes only and shall not affect in any way
the meaning, enforcement or interpretation of this Agreement.
                  

         17.      Notice.  Any  notice,  claim,  refusal  demand,   instruction,
process or communication  required or permitted hereunder  (hereinafter referred
to as "notice") shall be given,  and shall be deemed to have been properly given
and served,  if mailed by first class  United  States  mail,  certified,  return
receipt requested, postage prepaid, addressed as follows:
                  

                  If to [Employee/Contractor]:

                  ----------------------------
                  ----------------------------
                  ----------------------------

                  If to Corporation:

                  Capita Research Group, Inc.
                  c/o David B. Hunter
                  900 East 8th Avenue, Suite 300
                  King of Prussia, PA 19406

                  With a required copy to:

                  Patricia H. Basye, Esquire
                  Gordon, Fournaris & Mammarella, P.A.
                  1220 N. Market Street, Suite 700
                  P. O. Box 1355
                  Wilmington, DE  19899-1355

or such other  address as shall be  furnished  by any party for notices to it by
notice given to the others in the manner set forth above.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
the day and year indicated below, intending to be legally bound.

                               Capita Research Group, Inc.


                               By
                                 ---------------------------------
                                        David B. Hunter, President
[Corporate Seal]

Dated:                         Attest:
      ---------                       ----------------------------
                                       Michael J. Kline, Secretary


- - -----------------------------------------------------------
Witness                               [Employee/Contractor]


c:\wp\media\employee.agr



                                      122


National Aeronautics and
Space Administration

Langley Research Center
Hampton, VA 23681-0001




Reply to Attn of:          
                                                                   AUG. 12 1997

               NextGen Systems, Inc.
               Attn: Mr. David B. Hunter
               Vice President, Secretary Treasurer
               1006 W. Ninth Avenue
               King of Prussia, PA 19406




               Subject:  Exclusive Patent License Agreement No.  DE-234  Between
               NASA and NextGen Systems, Inc.

               Enclosed is your original of the subject License Agreement.

               The initial  royalty of $15,000 was received on July 3, 1997. The
               next minimum  royalty payment and annual report are due on August
               4, 1998, as specified in Sections 10.3 and 12.1 of the Agreement.
               Please mail these to the following address:

                             NASA Langley Research Center
                             Attn: Laura L. Eure
                             Mail Stop 212
                             3 Langley Boulevard
                                                         Hampton, VA 23681-0001

               Please feel free to call me at  757-864-3230  should you have any
questions.



               Robin W. Edwards
               Patent Attorney
               Technology Applications Group

               Enclosure











                                LICENSE AGREEMENT




                            UNITED STATES OF AMERICA




                                       AND




                          NEXTGEN SYSTEMS, INCORPORATED




                      EXCLUSIVE LICENSE AGREEMENT DE - 234




                         LICENSE EFFECTIVE DATE: 8/4/97


                                      123
<PAGE>

                                TABLE OF CONTENTS


    ARTICLE                                                                PAGE
    -------                                                                ----


    PREAMBLE                                                                  5
    ARTICLE   I      GENERAL                                                  5
    ARTICLE   II     DEFINITIONS  6
    ARTICLE   III    LICENSE GRANT10
    ARTICLE   IV     TERM OF AGREEMENT                                       12
    ARTICLE   V      COPYRIGHT      13
    ARTICLE   VI     DELIVERY OF PROGRAM                                     14
    ARTICLE   VII    PROGRAM OPERATING PROVISIONS                            14
    ARTICLE   VIII   PRACTICAL APPLICATION                                   14
    ARTICLE   IX     UNITED STATES MANUFACTURE                               15
    ARTICLE   X      PATENT ROYALTY AND PAYMENT                              15
    ARTICLE   XI     COPYRIGHT CONSIDERATION                                 17
    ARTICLE   XII    ANNUALREPORT 18
    ARTICLE   XIII   BOOKS, RECORDS AND EXAMINATION                          20
    ARTICLE   XIV    SUBLICENSES  20
    ARTICLE   XV     PATENT AND COPYRIGHT MARKETING & ADVERTISEMENT          21
    ARTICLE   XVI    NONTRANSFERABILITY                                      22
    ARTICLE   XVII   DISPUTES     23
    ARTICLE   XVIII  MODIFICATION OR TERMINATION BY NASA                     23
    ARTICLE   XIX    TERMINATION BY NEXTGEN SYSTEMS                          26
    ARTICLE   XX     EFFECT OF TERMINATION                                   26
    ARTICLE   XXI    RESERVATION OF RIGHTS                                   26
    ARTICLE   XXII   REPRESENTATIONS AND WARRANTIES                          27
    ARTICLE   XXIII  INFRINGEMENT   30
    ARTICLE   XXIV   OFFICIALS NOT TO BENEFIT                                31
    ARTICLE   XXV    NONWAIVER      32
    ARTICLE   XXVI   MERGER AND INTEGRATION                                  32
    ARTICLE   XXVII  APPLICABLE LAW 32


                                      124
<PAGE>

    ARTICLE                                                                PAGE
    -------                                                                ----


    ARTICLE   XXVIII ADDRESSES                                               32
    ARTICLE   XXIX   NONASSERTION                                            33
    ARTICLE   XXX    SEVERABILITY                                            33
    ARTICLE   XXXI   ACCEPTANCE                                              33

    APPENDICES

    APPENDIX  A      PRACTICAL APPLICATION MILESTONES                        34
    APPENDIX  B      DESCRIPTION OF PROGRAM                                  36


                                      125
<PAGE>

                           EXCLUSIVE LICENSE AGREEMENT



 LICENSOR                             The United States of America, represented
                                      by the National Aeronautics and Space
                                      Administration (NASA)

 LICENSEE                             NextGen Systems, Incorporated

 U. S. Patent Application No.         08/641,041

 Title                                METHOD FOR VISUALLY INTEGRATING
                                      MULTIPLE DATA ACQUISITION
                                      TECHNOLOGIES FOR REAL TIME &
                                      RETROSPECTIVE ANALYSIS
                                      (ALSO KNOWN AS CREW RESPONSE
                                      EVALUATION WINDOW (CREW))

 Filing Date                          April 3, 1996
 NASA Case No.                        LAR 15367-1

 Title of Copyrighted Work            METHOD FOR VISUALLY INTEGRATING
                                      MULTIPLE DATA ACQUISITION
                                      TECHNOLOGIES FOR REAL TIME &
                                      RETROSPECTIVE ANALYSIS
                                      (ALSO KNOWN AS CREW RESPONSE
                                      EVALUATIO@ WINDOW (CREW))

   U. S. Copyright Registration Date: May 9, 1996

   U. S. Copyright Registration No.   TXU743936

   NASA Case No.                      LAR 15367-CPY


                                      126
<PAGE>

                                    PREAMBLE

     This  Agreement is entered into between the licensor,  the United States of
America,  represented  by the  National  Aeronautics  and Space  Administration,
hereinafter  referred to as NASA,  and the licensee,  NextGen  Systems,  Inc., a
corporation of the State of Pennsylvania having a principal place of business at
1006 W.  Ninth  Avenue,  King Of  Prussia,  PA 19406  and an EIN of  23-2764613,
hereinafter referred to as NEXTGEN SYSTEMS.
 
     The Parties hereto agree as follows:

                               ARTICLE I -General

         1.1 Patent Licensing Regulations, 37 C.F.R. ss.404 et seq., specify the
terms  and  conditions  upon  which  licenses  will be  granted  for  NASA-owned
inventions and, to the extent applicable and appropriate,  specify the terms and
conditions  upon which  licenses  will be  granted  for  NASA-owned  copyrighted
software. This Agreement is controlled under these Licensing Regulations.
         1.2 NASA is the owner of United  States Patent  Application  08/641,041
entitled,   "Method  For  Visually   Integrating   Multiple   Data   Acquisition
Technologies For Real Time & Retrospective Analysis" which was filed on April 3,
1996.
         1.3 NEXTGEN SYSTEMS,  in consideration of the grant of a license to the
invention,  is willing to pay a royalty,  make a substantial  capital investment
and  use  its  best  efforts  to  achieve  early  practical  application  of the
invention.
         1.4 NASA is the owner of the United  States  Copyright  (COPYRIGHT,  as
later defined herein) in the computer software described as "Method For Visually
Integrating Multiple Data Acquisition Technologies For Real Time & Retrospective
Analysis (Also Known As Crew Response  Evaluation Window (CREW))"  (PROGRAM,  as
later  defined  herein),  for which United  States  Copyright  Registration  was
obtained on May 9, 1996.
         1.5 NASA   desires  to   have  the   PROGRAM   further   developed  and
commercialized  to  benefit  the  public  and is  willing  to  grant  a  license
thereunder.
         1.6 NEXTGEN SYSTEMS desires to obtain a license to the PROGRAM upon the
terms and conditions hereinafter set forth.
         1.7 NEXTGEN  SYSTEMS,  in  consideration  of  the grant of a license to
COPYRIGHT,  is willing to provide consideration to NASA, as described in Article
XI, to make a  substantial  capital  investment  and to use its best  efforts to
achieve early development and commercialization of the PROGRAM.
         1.8 NASA has  determined  that the  granting  of a license  to  NEXTGEN
SYSTEMS to practice the  invention  and the PROGRAM  will provide the  necessary
incentive for NEXTGEN SYSTEMS to achieve the desired early practical application
and the granting of a license to NEXTGEN  SYSTEMS will therefor be in the public
interest.

                            ARTICLE 11 - Definitions


         2.1 "ARCHIVAL  PURPOSES"  means for backup   purposes  but for no other
purposes.
         2.2 "COMMERCIAL  PRODUCT  (S)"  means the   PROGRAM  and/or any and all
DERIVATIVES,  including  documentation,  which are commercially released,  sold,
licensed,  or leased by  NEXTGEN  SYSTEMS  or a  SUBLICENSEE  (as later  defined
herein);  COMMERCIAL  PRODUCTS may be incorporated  within LICENSED PRODUCTS (as
later defined herein).
         2.3 "COPY" means a material object, including a phonorecord, in which a
work such as the  PROGRAM is fixed by any  method now known or later  developed,
and from which the work can be communicated,  either directly or with the aid of
a machine or device.  The term "COPY" includes the material object,  including a
phonorecord, in which a work is first fixed.
         2.4 "COPYRIGHT" means NASA's copyright in the PROGRAM.
         2.5 "DERIVATIVE  (S)" means  NEXTGEN  SYSTEMS-created   computer  code,
programs, documentation, and software developed at NEXTGEN SYSTEMS' own expense,
regardless  if  accomplished  during the same period as when NEXTGEN  SYSTEMS is
developing software under government  funding,  which shall include, or be based
in whole or in part of, the PROGRAM, including, but not limited to, translations
of the  PROGRAM  to other  foreign or  computer  languages,  adaptations  of the


                                      127
<PAGE>

PROGRAM to other hardware platforms, abridgments,  condensations,  revisions and
software  incorporating  all or any part of the PROORAM  which may also  include
NEXTGEN  SYSTEMS-created  modifications or enhancements or other NEXTGEN SYSTEMS
or third Party  software.  NEXTGEN SYSTEMS shall be the sole and exclusive owner
of, and be  entitled  to  establish  all  proprietary  rights for itself in, the
intellectual property represented by DERIVATIVES, whether in the nature of trade
secrets,  copyrights,  patents or other rights, subject to COPYRIGHT (as defined
herein) and LICENSED  INVENTION.  Any copyright  registration by NEXTGEN SYSTEMS
for DERIVATIVES shall give full attribution to NASA's COPYRIGHT.
         2.6 "DEVELOPMENT  COPY" means a COPY of  the PROGRAM which will be used
by NEXTGEN  SYSTEMS for the  purpose of  developing  commercial  versions of the
PROGRAM. 2.7 "DIRECT RESPONSE" means any promotional advertisement that requires
the  viewer to  initiate  a  purchase  from the  advertising  organization.  2.8
"END-USER"  means a  customer  authorized  to use  the  COMMERCIAL  PRODUCT  for
internal  purposes  only and not for  further  distribution,  and shall  include
customers granted site-wide rights to use.
         2.9 "FIELD OF USE" means DIRECT RESPONSE product or services  promotion
limited to DIRECT RESPONSE  advertising to include package design and ON-PRODUCT
advertising for use in television,  print and Internet. 2.10 "GROSS SALES" means
the dollar value sum of all sales of ROYALTY- BASE PRODUCTS  during each year of
this Agreement.
         2.11 "INTELLECTUALPROPERTYRIGHT(S)"means  any and all rights to exclude
others,  existing  from time to time in a specified  jurisdiction,  under Patent
Law,  Copyright  Law, Moral Rights Law,  Trade-Secret  Law,  Semiconductor  Chip
Protection Law, Trademark Law, Unfair Competition Law or similar rights.

         2.12 "LICENSABLE ACTIVITY" means an activity encompassed by one or more
INTELLECTUAL  PROPERTY RIGHTS, i.e., an activity which, absent a license,  would
give rise to liability  for  infringement  (or  inducement  of  infringement  or
contributory infringement) of the INTELLECTUAL PROPERTY RIGHT(S).


                                      128
<PAGE>

         2.13 "LICENSE" means the license granted Py this Agreement,  comprising
one or more license rights.
         2.14 "LICENSED  INVENTION" means the invention described and claimed in
United  States  Patent  Application  08/641,041  entitled,  "Method For Visually
Integrating Multiple Data Acquisition Technologies For Real Time & Retrospective
Analysis"  the  LICENSED  PATENT and any  continuation,  divisional,  reissue or
reexamination thereof.
         2.15 "LICENSED  PATENT" means the United States Patent that issues from
United  States  Patent  Application  08/641,041  entitled,  "Method For Visually
Integrating Multiple Data Acquisition Technologies For Real Time & Retrospective
Analysis" and any  corresponding  continuation,  divisional,  reissue  patent or
reexamination certificate resulting therefrom.
         2.16 "LICENSED   PATENT   APPLICATION"   means  United  States   Patent
Application 08/641,041 entitled,  "Method For Visually Integrating Multiple Data
Acquisition Technologies For Real Time & Retrospective Analysis" which was filed
on April 3, 1996.
         2.17 "LICENSED PRODUCTS" means all products,  the use of which, but for
the license  granted  hereunder  would  infringe the  COPYRIGHT or claims of the
LICENSED INVENTION.
         2.18 "MULTIPLE   SUBJECT  TESTING"  means  testing  multiple   subjects
simultaneously.
         2.19 "NET SALES" means, in the case of a sale to a third Party at arm's
length for monetary  consideration,  the gross invoice price of the ROYALTY-BASE
PRODUCTS less allowances for returns and less (to the extent  separately  stated
on the invoices): (1) cash and other trade discounts, (2) shipping, customs, and
insurance  charges,  and (3) sales,  use, value added and similar taxes.  In the
case of a sale or other  disposition  of the  ROYALTY-BASE  PRODUCTS  which  are
transferred to a purchaser who does not deal at arm's length,  or transferred or
otherwise disposed for other monetary  consideration  (including  allocations to


                                      129
<PAGE>

NEXTGEN  SYSTEMS' own beneficial  use), NET SALES shall be calculated based upon
the  price  at  which  NEXTGEN  SYSTEMS  sells  comparable   quantities  of  the
ROYALTY-BASE  PRODUCTS at substantially  the same time to purchasers  dealing at
arm's length.
         2.20 "ON-PRODUCT'  means any promotional  advertisement that is part of
the final article for sale that requires an interactive response from the viewer
to initiate a purchase from the advertising organization.
         2.21 "PRACTICAL  APPLICATION"  means to  manufacture  in the case  of a
composition  or product,  to practice in the case of a process or method,  or to
operate  in the case of a machine  or  system;  and,  in each  case,  under such
conditions  as to establish  that the  invention is being  utilized and that its
benefits are to the extent permitted by law or Government  regulations available
to the public on  reasonable  terms.  Included  is the use of the  invention  to
provide consulting or other services.
         2.22 "PROGRAM"  means  the  computer   software  in   both  source  and
executable  forms  entitled,  "Method For  Visually  Integrating  Multiple  Data
Acquisition  Technologies For Real Time & Retrospective  Analysis (Also Known As
Crew Response  Evaluation Window (CREW))" and documentation  relating to the use
of "Method For Visually Integrating  Multiple Data Acquisition  Technologies For
Real Time &  Retrospective  Analysis  (Also  Known As Crew  Response  Evaluation
Window (CREW))", if. any, described in
Appendix B.
         2.23 "ROYALTY-BASE PRODUCTS" means any LICENSED INVENTION sold, used or
otherwise  disposed of by NEXTGEN SYSTEMS or its SUBLICENSEES,  including use of
the  LICENSED  INVENTION  by  NEXTGEN  SYSTEMS  or its  SUBLICENSEES  to provide
consulting or other services,  and covered by the claims of United States Patent
Application 08/641,041 entitled,  "Method For Visually Integrating Multiple Data
Acquisition Technologies For Real Time & Retrospective Analysis" or the LICENSED
PATENT,  including  any  continuation,   divisional,  reissue  or  reexamination
thereof.
         2.24 "SUBLICENSEE"  means any  person  who has  the  right,  granted by
NEXTGEN  SYSTEMS to make,  use, or sell the  LICENSED  INVENTION  and any person
granted  rights by NEXTGEN  SYSTEMS  under  Article XIV,  including the right to


                                      130
<PAGE>

enter into direct  leases or to enter into  sublicenses  with  END-USERS for the
COMMERCIAL  PRODUCTS.  An END-USER who  purchases a COMMERCIAL  PRODUCT  under a
shrink-wrap  license, or an END-USER who purchases a site or user license is not
a SUBLICENSEE.

                           ARTICLE III - License Grant

         3.1  NASA  hereby  grants  to  NEXTGEN  SYSTEMS  and  its  wholly-owned
subsidiaries, a terminable,  royalty-bearing,  exclusive license in the FIELD OF
USE,  including  the right of  sublicensing,  except  for a right in the  United
States Government as set forth in Article XXI, to make or have made ROYALTY-BASE
PRODUCTS,  or use,  sell or offer for sale  ROYALTY-BASE  PRODUCTS in the United
States,  its territories and possessions.  No license is granted or implied with
respect to activities of NEXTGEN SYSTEMS outside the FIELD OF USE.
         3.2  NASA  hereby  grants  to  NEXTGEN  SYSTEMS  and  its  wholly-owned
subsidiaries,  a  terminable,  consideration-bearing,  exclusive  license in the
FIELD OF USE,  including  the right of  sublicensing,  except for a right in the
United  States .  Government  and others  acting on its behalf,  as set forth in
Article XXI, to reproduce,  distribute, prepare derivative works of, and perform
publicly or display publicly by or on behalf of the United States Government the
PROGRAM in both source and executable forms, to:

       (a)    Use the PROGRAM;
       (b)    Make  sufficient  copies  of the  PROGRAM  for use as  DEVELOPMENT
              COPIES for the purpose of  developing  commercial  versions of the
              PROGRAM;
       (c)    Make  one  copy of the  PROGRAM  for  ARCHIVAL  PURPOSES  for each
              DEVELOPMENT COPY made;
       (d)    Copy any user documentation supplied by NASA with the PROGRAM;
       (e)    Create DERIVATIVES;
       (f)    Distribute  or otherwise  transfer the PROGRAM,  excluding  source
              code,  and/or  DERIVATIVES,  excluding  source code, in the United
              States, its territories and possessions to END-USERS, and


                                      131
<PAGE>

       (g)    Display the PROGRAM,  excluding source code,  and/or  DERIVATIVES,
              excluding source code,  publicly on a standard computer display in
              the United States,  its territories and possessions;  wherein this
              license is subject to LICENSED INVENTION.
       3.3    Apart from the rights  enumerated in this  Agreement,  the LICENSE
does not  include  a grant to  NEXTGEN  SYSTEMS  of any  right to  engage in any
LICENSABLE  ACTIVITY,  nor any  ownership  right,  title,  or interest,  nor any
security  interest  or  other  interest,  in any  INTELLECTUAL  PROPERTY  RIGHTS
relating  to the  INVENTION,  the  PROGRAM  nor in any  COPY of any  part of the
PROGRAM.
       3.4    NASA  hereby  agrees to use  reasonable  efforts to grant  NEXTGEN
SYSTEMS an  identical  worldwide  license  under the same  conditions  agreed to
herein to practice any inventions and additional  patents assigned to NASA which
relate  to  the  METHOD  FOR  VISUALLY  INTEGRATING  MULTIPLE  DATA  ACQUISITION
TECHNOLOGIES  FOR REAL-TIME AND  RETROSPECTIVE  ANALYSIS but which inventions or
additional patents, if practiced,  would result in infringement of the claims of
the LICENSED  PATENT.  NEXTGEN SYSTEMS shall have ninety (90) days from the date
NASA  notifies  NEXTGEN  SYSTEMS of the  issuance of a patent  covering  such an
invention to apply for a license to such patent.  Additional licenses under this
Section  shall not require  redundant or  additional  royalties  for products or
components of products covered under this Agreement.  If NEXTGEN SYSTEMS decides
not to license such  inventions  or  additional  patents,  NASA shall be free to
license such  inventions or additional  patents to third Party licensees an such
third Party licensees shall not be considered to infringe the LICENSED PATENT.
       3.5    The license granted in Section 3.1 is subject to the provisions of
Article X - Patent Royalty and Payment and Article XIV - Sublicenses.
       3.6    NASA  hereby  agrees to use  reasonable  efforts to grant  NEXTGEN
SYSTEMS an identical  worldwide  license,  subject to 37 C.F.R. ss. 404 et seq.,
under the same conditions  agreed to herein to practice any copyrights  assigned
to NASA which relate to the PROGRAM but which  copyrights,  if practiced,  would


                                      132
<PAGE>

result in  infringement  of the licensed  COPYRIGHT.  NEXTGEN SYSTEMS shall have
ninety (90) days from the date NASA notifies  NEXTGEN  SY$TEMS of such copyright
to apply for a license to such copyright. Additional licenses under this Section
3.6 shall not require redundant or additional  compensation or consideration for
products or components  of products  covered  under this  Agreement.  If NEXTGEN
SYSTEMS  decides not to license  such  copyright,  NASA shall be free to license
such copyright to third party licensees and such third Party licensees shall not
be considered to infringe the licensed COPYRIGHT.
       3.7    NASA hereby agrees to use reasonable  efforts to grant a worldwide
license,  subject  to 37 C.F.R.  ss. 404 et seq.,  to  practice  any  patents or
inventions  assigned to NASA which  relate to the  PROGRAM but which  patents or
inventions, if practiced, would result in infringement of the COPYRIGHT. NEXTGEN
SYSTEMS shall have ninety (90) days from the date NASA notifies  NEXTGEN SYSTEMS
of the issuance of a patent covering such an invention to apply for a license to
such patent.  Additional licenses under this Section shall not require redundant
or  additional  compensation  or  consideration  for products or  components  of
products covered under this Agreement. If NEXTGEN SYSTEMS decides not to license
such  inventions  or  additional  patents,  NASA shall be free to  license  such
inventions or additional  patents to third party  licensees and such third party
licensees shall not be considered to infringe the licensed COPYRIGHT.
       3.8    The license granted in Section 3.2 is subject to the provisions of
Article XI - Copyright Consideration and Article XIV - Sublicenses.
       3.9    The  license  granted  in  Sections  3.1 and 3.2 is subject to any
outstanding  licenses or other rights in third parties under agreements executed
by NASA prior to the effective date of this Agreement.

                         ARTICLE IV - Term of Agreement

       4.1    This  license  shall  commence  as of the date this  Agreement  is
executed by the last Party to do so and shall  continue for a period of five (5)
years from  execution  unless  revoked or terminated  in  accordance  with other
provisions of this  Agreement.  Prior to expiration of the five (5) year period,
LICENSEE  may request that this  Agreement be modified to extend the term.  Such


                                      133
<PAGE>

request shall not be  unreasonably  denied if NEXTGEN  SYSTEMS has  successfully
achieved all milestones specified in Appendix A, paid all royalties as specified
in Article X and  provided  all  consideration  as  specified in Article Xi. The
Parties  shall  negotiate  the  license  terms,  including  the  period  of term
extension, royalties and payments, and copyright consideration.  If the LICENSED
PATENT  expires  prior to five (5) years after  execution,  the Parties agree to
negotiate for a license on the  COPYRIGHT.  4.2 This license shall  terminate if
all of the claims of the pending patent  application are ultimately  rejected or
if the  last  remaining  claim of the  LICENSED  PATENT,  and any  continuation,
divisional,  reissue  or  reexamination  thereof,  is found to be  invalid  by a
competent  court or by the  United  States  Patent  and  Trademark  Office  in a
reexamination  proceeding,  and  NASA,  in its  discretion,  has  exhausted  all
available  appeals.  Upon such occurrence,  the Parties agree to negotiate for a
license on the COPYRIGHT.
       4.3    This License shall  terminate if  registration of the COPYRIGHT is
found to be invalid by a competent  court or by the United States,  and NASA, in
its discretion,.  has exhausted all available appeals. Upon such occurrence, the
Parties agree to negotiate for a license on the LICENSED INVENTION.
       4.4    For purposes of royalty payments, copyright consideration,  annual
reports and practical  application,  each year of this Agreement  shall begin on
the anniversary of the effective date of this Agreement.

                              Article V - Copyright


       5.1    NEXTGEN  SYSTEMS  acknowledges  that title to the COPYRIGHT  shall
remain  with NASA and that any full or partial  copy of the  PROGRAM and related
documentation  made by NEXTGEN  SYSTEMS  or its  SUBLICENSEES  hereunder,  shall
include a NASA copyright  notice thereon in either of the following  forms:  (1)
"Copyright  199-,  National  Aeronautics  and Space  Administration.  All Rights
Reserved." or (2) "@ 199 -, NASA. All Rights  Reserved." The year of publication
shall  appropriately be inserted into the notice by NEXTGEN SYSTEMS.  The notice
shall be affixed to all copies or portions  thereof in such manner and  location
as to give reasonable notice of NASA's claim of copyright. NEXTGEN SYSTEMS shall


                                      134
<PAGE>

at all  times  hereafter  protect  the  COPYRIGHT,  and  all  related  technical
information,  data and materials  supplied by NASA, if any, from transfer  using
measures at least as strong as those used by NEXTGEN  SYSTEMS in protecting  its
own proprietary or intellectual property. Article XV provides additional marking
requirements.

                        Article VI - Delivery of Program

       6.1    NASA will  deliver  one (1) copy of the  PROGRAM,  via  electronic
transfer  or disk,  to  NEXTGEN  SYSTEMS  within  ten (10) days of the date this
Agreement is executed by the last Party to do so.  NEXTGEN  SYSTEMS will pay any
shipping and handling charges associated with delivery of the PROGRAM.
       6.2    NEXTGEN  SYSTEMS  accepts the above materials on an "as is" basis.
Accordingly,  NASA  shall  not be  required  to load the  PROGRAM  onto  NEXTGEN
SYSTEMS' machines,  test for proper operation,  perform any debugging,  make any
corrections, provide maintenance, provide any updates, enhanced capabilities, or
new features,  or assist in the understanding or use of the PROGRAM at any time.
NASA may,, in its sole discretion,  at the request of NEXTGEN  SYSTEMS,  provide
on-site  installation  assistance so long as NEXTGEN SYSTEMS shall bear the cost
of all of NASA's related expenses.

                   Article VIl - Program Operating Provisions


       7.1    All use of the PROGRAM by NEXTGEN  SYSTEMS  will be in  accordance
with the terms of this  Agreement by NEXTGEN  SYSTEMS  personnel or  independent
contractors at NEXTGEN SYSTEMS'  principal place of business,  at customer sites
or demonstration/promotional events.
       7.2    NEXTGEN  SYSTEMS  shall not publish or  otherwise  disclose a NASA
address or phone number as a source of support for the PROGRAM.

                      ARTICLE VIll - Practical Application

       8.1    NEXTGEN  SYSTEMS  shall  achieve  PRACTICAL   APPLICATION  of  the
LICENSED  INVENTION  within  one  (1)  year  after  the  effective  date of this
Agreement.


                                      135
<PAGE>

       8.2    NEXTGEN  SYSTEMS  shall  adhere  to  the  milestones  outlined  in
Appendix A.
       8.3   After  achieving  PRACTICAL  APPLICATION,  NEXTGEN SYSTEMS further
agrees  to  maintain   PRACTICAL   APPLICATION  of  the  LICENSED  INVENTION  by
manufacturing  and  selling the  LICENSED  INVENTION,  or by using the  LICENSED
INVENTION  to provide a service,  in the United  States  during the term of this
Agreement.
       8.4    NEXTGEN  SYSTEMS  agrees  to use its  best  efforts  to  have  the
LICENSED INVENTION certified as necessary during the period specified in Section
       8.5    NEXTGEN SYSTEMS shall promptly  report to NASA its  discontinuance
of making the benefits of the LICENSED INVENTION available to the public.
       8.6    Failure to comply  with the terms of this  Article  shall be cause
for unilateral  modification or termination of this Agreement in accordance with
Article XVIII.

                     ARTICLE IX - United States Manufacture

       9.1    NEXTGEN  SYSTEMS  further  agrees that any products  embodying the
LICENSED  INVENTION or  COPYRIGHT,  or produced  through the use of the LICENSED
INVENTION or COPYRIGHT will be manufactured  substantially in the United States,
as required by 37 C.F.R. ss.404.5(a)(2).

                     ARTICLE X - Patent Royalty and Payment

       10.1   In  consideration  of the license  granted  under this  Agreement,
NEXTGEN  SYSTEMS  agrees to pay NASA an  initial  royalty  of  FIFTEEN  THOUSAND
DOLLARS  ($15,000.00)  payable upon  execution of this  Agreement.  This initial
royalty is  nonrefundable  and will not be credited  against any royalties which
become due and payable under this Agreement.
       10.2   NEXTGEN  SYSTEMS  agrees  to pay  NASA a  running  royalty  of TEN
PERCENT (10%) of NET SALES of ROYALTY-BASE PRODUCTS.  Said running royalty shall
be paid annually.


                                      136
<PAGE>

       10.3   NEXTGEN  SYSTEMS agrees to annually pay NASA a minimum  guaranteed
royalty of FIVE THOUSAND  DOLLARS  ($5,000.00)  starting at the end of the first
(lst) year of this  Agreement and  continuing  until  PRACTICAL  APPLICATION  is
achieved.
       10.4   NEXTGEN  SYSTEMS agrees to annually pay NASA a minimum  guaranteed
royalty of FIFTEEN THOUSAND DOLLARS ($15,000-00) starting at the end of the year
in which PRACTICAL APPLICATION is achieved and continuing throughout the term of
this Agreement.
       10.5   The minimum royalty  payments  specified in Sections 10.3 and 10.4
shall be creditable against the running royalty due NASA for the same period.
       10.6   NEXTGEN  SYSTEMS  further agrees that in the event any ROYALTYBASE
PRODUCTS  are sold or  otherwise  transferred  for resale  either (1) to a legal
entity or individual  which  controls  NEXTGEN  SYSTEMS by stock or ownership or
otherwise,  or (2) to a legal entity which NEXTGEN SYSTEMS or its owners control
by stock  ownership or otherwise,  the royalties to be paid to NASA with respect
to such  ROYALTY-BASE  PRODUCTS  shall be  computed  upon  the NET  SALES of the
purchaser for resale rather than upon the NET SALES of NEXTGEN SYSTEMS.
       10.7   For the  purposes  of  Sections  10.2  and  10.6  sales  shall  be
considered to be made when invoiced, shipped or paid, whichever occurs first.
       10.8   NEXTGEN  SYSTEMS agrees that it shall annually pay to NASA the TEN
PERCENT (1 0%) royalty of Section  10.2 above for any  ROYALTY-BASE  PRODUCTS of
any and all SUBLICENSEE of NEXTGEN SYSTEMS. In addition to the running royalties
of Section 7.2,  NEXTGEN  SYSTEMS  agrees to pay NASA FIFTY PERCENT (50%) of any
consideration,  including,  but not limited to, sublicense issue fees,  received
from  SUBLICENSEE in consideration  for any sublicense  granted for the LICENSED
INVENTION.
       10.9   The sale or transfer by NEXTGEN SYSTEMS or any of its SUBLICENSEES
of  ROYALTY-BASE  PRODUCTS  for  use  by or  on  behalf  of  the  United  States
Government, Non-Profit or Charitable Organizations shall be exempt from any


                                      137
<PAGE>

royalty to the extent that NEXTGEN  SYSTEMS can show that the  entityreceived  a
discount equivalent to or greater than the amount of any such royalty that would
otherwise have been due.
       10.10  Royalties  shall be paid annually by check,  denominated in United
States  dollars  and  made  payable  to  the  National   Aeronautics  and  Space
Administration.  The check  shall be mailed  to NASA at the  address  set out in
ARTICLE XXVIII of this Agreement. Royalty payments for royalties accrued in each
year of this  Agreement  are due no later than thirty (30) days after the end of
the year in which  the  royalties  accrued.  NASA's  acceptance  of any  royalty
payment does not  eliminate the right to contest the accuracy of such payment in
the future.
       10.11  Royalty  payments  not sent to NASA within  thirty (30) days after
the due date shall be subject to interest  charges.  Interest  charges  shall be
assessed in accordance with the Federal Claims Collections  Standards,  4 C.F.R.
ss.ss.  100-105. In addition to interest charges,  NASA is authorized to collect
the costs of collection and any associated fees.

                      Article Xi - Copyright Consideration

       11.1   In  consideration  of the license  granted  under this  Agreement,
NEXTGEN  SYSTEMS  agrees to provide to NASA, at no cost to NASA,  all COMMERCIAL
PRODUCTS,  in both source and executable  forms.  NASA, and others acting on its
behalf, shall have the right to use, reproduce,  prepare derivative works of and
perform publicly or display publicly the COMMERCIAL  PRODUCTS by or on behalf of
the United States  Government.  Both PC platform and Macintosh platform versions
of the software shall be provided, if such platforms are available in COMMERCIAL
PRODUCTS.
       11.2   NEXTGEN SYSTEMS shall verify that the provided COMMERCIAL PRODUCTS
are running properly on at least one machine at NASA Langley. Such machine shall
be  designated  by the NASA Langley  point of contact.  Dr. Alan Pope  (Building
1168,  Room 104, Mail Stop 152,  Telephone  757-864-6642)  shall be the point of
contact.  NEXTGEN  SYSTEMS  will be  notified in writing if the point of contact
changes.


                                      138
<PAGE>

       11.3   NEXTGEN  SYSTEMS  shall  provide  copies of all  publications  and
promotional  materials to the NASA Langley  point of contact.  NASA,  and others
acting on its  behalf,  shall  have the  right to use,  reproduce,  and  display
publicly  the  publications  and  promotional  materials  by or on behalf of the
United States Government.
       11.4   Consideration not provided to NASA Langley within thirty (30) days
after the due date,  where  NASA  Langley  is not at fault,  shall be subject to
interest charges.  Interest charges shall be assessed  according to the value of
the  consideration  and  in  accordance  with  the  Federal  Claims  Collections
Standards,  4 C.F.R. ss.ss.  100-105.  In addition to interest charges,  NASA is
authorized to collect the costs of collection and any associated fees.

                           ARTICLE XII - Annual Report

         12.1 NEXTGEN  SYSTEMS  agrees to submit an annual report to NASA at the
         address  set out in  ARTICLE  XXVIII of this  Agreement,  in writing no
         later than 30 days after the end of each year of this  Agreement  which
         shall include: (a) A narrative  description of the steps being taken to
         reduce the
         (a)      LICENSED INVENTION to  practice, to create a market demand for
                  the  LICENSED   INVENTION,   to  commercialize   the  LICENSED
                  INVENTION   and  to  meet  market   demand  for  the  LICENSED
                  INVENTION;
         (b)      A narrative description of the ROYALTY-BASE PRODUCTS currently
                  being   offered   for  sale  by   NEXTGEN   SYSTEMS   and  its
                  SUBLICENSEES,  and services  requiring the use of ROYALTY-BASE
                  PRODUCTS.  Copies  of  current  sales  brochures,  promotional
                  materials,  and  price  lists  shall  be  included  with  this
                  description;
         (c)      A list of the  geographic  locations  at  which  the  LICENSED
                  INVENTION is being manufactured;
         (d)      NEXTGEN  SYSTEMS'GROSS SALES of ROYALTY-BASE  PRODUCTS for the
                  preceding year;
         (e)      NEXTGEN  SYSTEMS'NET  SALES of  ROYALTY-BASE  PRODUCTS for the
                  preceding year;


                                      139
<PAGE>

         (f)      The number of ROYALTY-BASE PRODUCTS and services requiring the
                  use of ROYALTY-BASE PRODUCTS,  distributed to a marketplace by
                  NEXTGEN SYSTEMS for the preceding year;
         (g)      The number of ROYALTY-BASE  PRODUCTS  manufactured and used by
                  NEXTGEN  SYSTEMS in its business  during the  preceding  year,
                  excluding however,  ROYALTY-BASE  PRODUCTS manufactured during
                  the preceding year for use by NEXTGEN  SYSTEMS for the purpose
                  of research  and  development  activities  with respect to the
                  LICENSED INVENTION;
         (h)      The dollar  amount of the running  royalty due to NASA for the
                  preceding year;
         (i)      The dollar  amount of  sublicensing  royalties due to NASA for
                  the preceding year;
         (j)      The total  amount of royalties  due to NASA for the  preceding
                  year;
         (k)      GROSS SALES for the preceding  year of  ROYALTY-BASE  PRODUCTS
                  sold by NEXTGEN SYSTEMS and all  SUBLICENSEES for use by or on
                  behalf   of   the   United   States   Government,    including
                  identification of the government agency and how the benefit of
                  the royalty-free sale was passed onto the government;
         (1)      The dollar amount of  investment  spent to  commercialize  the
                  ROYALTYBASE PRODUCTS in the preceding year;
         (m)      The total number of full-time  equivalent  employees  hired to
                  commercialize the ROYALTY-BASE PRODUCTS in the preceding year;
         (n)      A statement specifying COMMERCIAL PRODUCTS and what COMMERCIAL
                  PRODUCTS were provided to NASA Langley;
         (o)      The dollar amount of investment  spent to further  develop the
                  PROGRAM in the preceding year;
         (p)      The total number of full-time  equivalent  employees  hired to
                  commercialize the PROGRAM in the preceding year, and


                                      140
<PAGE>

         (q)      Copies of all publications including prom, otional materials.
       12.2   The report  required  under this Article shall also be made within
three (3) months after termination of this Agreement.
       12.3   All reports submitted in response to the reporting  requirement of
this  Article  shall be treated  by NASA,  to the extent  permitted  by law,  as
commercial and financial  information,  which is privileged and confidential and
not subject to disclosure under Section 552 of Title 5 of the United States Code
(Freedom of Information Act).

                  ARTICLE XIII - Books, Records and Examination

       13.1   NEXTGEN SYSTEMS shall keep and shall require that all SUBLICENSEES
keep full and accurate books of account  containing all particulars which may be
necessary  for the  purpose  of  showing  the  amount  payable to NASA by way of
royalty or consideration,  as aforesaid. The books of account and the supporting
data  will be open  during  normal  business  hours  for  the  duration  of this
Agreement  and for two (2) calendar  years  following  the  termination  of this
Agreement,  for inspection and photocopying by an authorized  representative  of
NASA for the purpose of verifying  NEXTGEN SYSTEMS'  royalty  reports;  however,
such  inspection  shall occur no more than once per  calendar  year.  Adjustment
shall be made by NEXTGEN  SYSTEMS  to  compensate  for any  errors or  omissions
disclosed by such examination within thirty (30) days of such disclosure. Should
such  inspection  lead to the  discovery  of a greater  than ten  percent  (10%)
discrepancy in reporting to NASA's detriment,  NEXTGEN SYSTEMS agrees to pay the
full cost of such  inspection.  A prior  audit and a  corresponding  payment  by
NEXTGEN  SYSTEMS  towards an adjustment  does not bar NASA from  contesting that
same  royalty  period  at a later  date.  Failure  to audit  is not a waiver  of
objection.

                            ARTICLE XIV - Sublicenses


       14.1   NEXTGEN SYSTEMS may grant written  sublicenses  under its right to
make,  use, or sell  ROYALTY-BASE  PRODUCTS as  described in Article 3.1 and its
rights to use, copy,  create  derivatives,  distribute and display  COPYRIGHT as
described in Article 3.2, upon terms that NEXTGEN SYSTEMS may arrange,  provided
that:


                                      141
<PAGE>

         (a)      Each  sublicense  shall  refer  to this  Agreqment  and  shall
                  include  the rights  reserved  by the NASA under  ARTICLE  XXI
                  Reservation of Rights;
         (b)      Each   sublicense   shall  include  the  condition   that  the
                  sublicense shall automatically  terminate upon the termination
                  of this Agreement,  but such  SUBLICENSEES  may then apply for
                  its own license from NASA;
         (c)      NEXTGEN SYSTEMS agrees to incorporate  Articles 3, 12, 13, 14,
                  15, 17,  18,  22,  23,  25, 26, 27 and 30 into its  sublicense
                  agreements,  so that these Articles shall be binding upon such
                  SUBLICENSEE as if they were Parties to this Agreement;
         (d)      NEXTGEN SYSTEMS shall submit a written request for approval of
                  such  sublicense  or of any  modification  to a sublicense  in
                  advance, which approval shall not be unreasonably withheld.
         (e)      Within   thirty  (30)  days  after  a   sublicense   grant  or
                  modification,  MEDIA  SOLUTIONS  shall  furnish  NASA  with an
                  executed copy of the sublicense or modification, and
         (f)      The granting of any sublicenses by NEXTGEN SYSTEMS shall in no
                  way relieve  NEXTGEN  SYSTEMS from any of the  requirements of
                  this license.

          ARTICLE XV - Patent and Copyright Marketing and Advertisement
          -------------------------------------------------------------
       15.1   NEXTGEN  SYSTEMS  shall mark all LICENSED  PRODUCTS in  accordance
with the  statutes  of the United  States  relating  to the  marking of patented
articles (35 U.S.C.  287) and  copyrighted  works (17 U.S.C.  401). Such marking
shall include the notation  "Licensed  from the National  Aeronautics  and Space
Administration  under United States Patent  Application  Number  08/641,041"  or
other appropriate reference to the license and patent number. Such marking shall
also  include the notatio  "Licensed  from the  National  Aeronautics  and Space
Administration under United States Copyright Registration Number TXU743936."
       15.2   NEXTGEN SYSTEMS may state in advertisements and/or on the LICENSED
PRODUCTS that such LICENSED PRODUCTS are made under a patent license from NASA.


                                      142
<PAGE>

The letters "N A S A" (1) must be used in their  normal  typed or printed  form,
(2) must be the same size, style,  color ar)d intensity as the rest of the words
in the  sentence,  and (3) must not be used in their  stylized  version  as they
appear in the NASA logotype  insignia.  Uses other than those expressly provided
for in this Section  15.2 shall  require the express  written  approval of NASA.
Approval by the NASA shall be based on applicable  law (e.g.,  42 U.S.C.  ss.ss.
2459(b),  2472(a),  and  2473(c)(1);  and 14 C.F.R.  ss.  1221.1 00 et seq.) and
policy  governing  the  use  of  the  words  "National   Aeronautics  and  Space
Administration" and the letters "N A S A."
       15.3   NEXTGEN SYSTEMS may state in advertisements and/or on the LICENSED
PRODUCTS that such LICENSED PRODUCTS are made under a copyright license from the
National Aeronautics and Space Administration or NASA. The letters "N A S A" (1)
must be used in their normal typed or printed  form,  (2) must be the same size,
style,  color and  intensity as the rest of the words in the  sentence,  and (3)
must not be used in their  stylized  version as they appear in the NASA logotype
insignia.  Uses other than those  expressly  provided  for in this  Section 15.2
shall require the express  written  approval of NASA.  Approval by NASA shall be
based on applicable law (e.g., 42 U.S.C. ss.ss. 2459b,  2472(a), and 2473(c)(1);
and 14 C.F.R.  ss.  1221.100 et seq.) and policy  governing the use of the words
"National Aeronautics and Space Administration" and the letters "N A S A."
       15.4   Except as required in Section 15.1 or  permitted by Sections  15.2
and 15.3,  NEXTGEN SYSTEMS and all SUBLICENSEES  shall not use the name of NASA,
nor any adaptation thereof, in any advertising, promotional, or sales literature
without prior  written  consent  obtained  from NASA.  This consent shall not be
unreasonably withheld.

                         ARTICLE XVI- Nontransferability

       16.1   The rights and  licenses  granted  by NASA in this  Agreement  are
personal to NEXTGEN  SYSTEMS and may not be  assigned or  otherwise  transferred
without  the  written  consent of NASA.  Any  attempted  assignment  or transfer
without such consent shall be void and shall automatically  terminate all rights
of NEXTGEN SYSTEMS under this Agreement.


                                      143
<PAGE>

                             ARTICLE XVII - Disputes

       17.1   All disputes  concerning the interpretation or application of this
Agreement  shall be discussed  mutually  between NASA and NEXTGEN  SYSTEMS.  Any
disputes which are not disposed of by mutual  agreement  shall be decided by the
Associate   General  Counsel   (intellectual   Property),   NASA   Headquarters,
Washington,  D.C.,  20546,  who shall reduce his decision to writing and mail or
otherwise  furnish a copy thereof to NEXTGEN SYSTEMS and to all  SUBLICENSEES of
record.  His decision shall be final and  conclusive,  unless within thirty (30)
days  from  the date of  receipt  of such  decision,  NEXTGEN  SYSTEMS  mails or
otherwise  furnishes a written appeal addressed to the  Administrator,  National
Aeronautics and Space Administration,  Washington,  D.C., 20546. NEXTGEN SYSTEMS
shall be afforded an opportunity to be heard and to offer evidence in support of
their appeal. The decision on the appeal shall be made by the NASA Administrator
or  designee.  There is no  further  right  of  administrative  appeal  from the
decision of the NASA Administrator or designee.

               ARTICLE XVIII - Modification or Termination by NASA

       18.1   Before modifying or terminating the license herein granted for any
cause,  there will be furnished to NEXTGEN  SYSTEMS and to all  SUBLICENSEES  of
record a written  notice  stating  NASA's  intention to modify or terminate  the
license and the reasons therefor.  NEXTGEN SYSTEMS and all SUBLICENSEE of record
will be  allowed  thirty  (30) days after  receipt of such  notice to remedy any
breach of the  license or show cause why the  license  should not be modified or
terminated.  A  response  to such  notice  should be  addressed  to the  General
Counsel, National Aeronautics and Space Administration, Washington, D.C., 20546.
       18.2   NEXTGEN SYSTEMS may directly appeal in writing, within thirty (30)
days of receipt of the notice  stating  NASA's  intention to modify or terminate
the license, to the Administrator of NASA on the question of whether the license
or  sublicense  should be  modified or  terminated.  If  reconsideration  of the
intention to modify or terminate the license has been requested  under Section 1
B. 1, then N EXTG EN SYSTEMS may appeal to the NASA  Administrator within thirty


                                      144
<PAGE>

(30) days after receiving notice of an adverse  decision or  determination  from
the NASA General Counsel. The notice of appeal and all supporting  documentation
should  be  addressed  to the  Administrator,  National  Aerona6tics  and  Space
Administration,  Washington,  D.C., 20546.  NEXTGEN SYSTEMS shall be afforded an
opportunity  to be heard and to offer  evidence in support of their appeal.  The
decision  on the appeal  shall be made by the NASA  Administrator  or  designee.
There is no further righ of administrative  appeal from the decision of the NASA
Administrator or designee.
       18.3   If no  action is taken  under  Sections  18.1 and  18.2,  then the
decision to modify or terminate the license shall become final.
       18.4   All royalties and copyright  consideration due up to and including
the date of  termination  of this  Agreement  are due within thirty (30) days of
such date.
       18.5   Upon termination of this Agreement for any reason,  nothing herein
shall be construed  to release  either  party from any  obligation  that matured
prior to the effective date of such  termination;  and Articles 1, 14.1, 15, 17,
18.1, 26, 27 and 30 shall survive any such termination.
       18.6   The license  granted  pursuant  to Article  III of this  Agreement
maybe unilaterally modified or terminated by NASA:
         (a)      If  NASA   determines  that  NEXTGEN  SYSTEMS  is  not  taking
                  affirmative steps toward executing the plan submitted with its
                  request  for a license and NEXTGEN  SYSTEMS  cannot  otherwise
                  demonstrate to the  satisfaction of NASA that it has or can be
                  expected to take effective  steps within a reasonable  time to
                  achieve  PRACTICAL  APPLICATION of the LICENSED  INVENTION and
                  development  and  commercialization  of the PROGRAM within the
                  time periods set forth in Article Vill;
         (b)      If NEXTGEN SYSTEMS fails to maintain PRACTICAL APPLICATION;
         (c)      If NASA  determines  that  such  action is  necessary  to meet
                  requirements  for public use specified by Federal  regulations
                  issued after the date of the license and such requirements are
                  not reasonably satisfied by MEDIA SOLUTIONS; t
         (d)      If NEXTGEN SYSTEMS defaults in  making payment of royalties in
                  accordance with Article X of this Agreement.


                                      145
<PAGE>

         (e)      If NEXTGEN  SYSTEMS  defaults in  providing  consideration  in
                  accordance with Article XI of this Agreement;
         (f)      If NEXTGEN  SYSTEMS has willfully made a false statement of or
                  willfully omitted a material fact in the license application
                  or in any report required by this Agreement;
         (g)      If NEXTGEN SYSTEMS has defaulted in making any report required
                  by this Agreement;
         (h)      If NEXTGEN SYSTEMS commits a substantial  breach of a covenant
                  or agreement contained in this Agreement, or ( i) If, starting
                  at the end of the fifth  (5th) year of this  Agreement,  MEDIA
                  SOLUTIONS'  sales of LICENSED  PRODUCTS result in no more than
                  minimum  royalties due to NASA for three (3) consecutive years
                  under Section 10.4.
        18.7   The license granted pursuant to Article III of this Agreement may
be,  terminated  by  NASA  if  NEXTGEN  SYSTEMS  becomes  INSOLVENT.   The  term
"INSOLVENT"  means  that  NEXTGEN  SYSTEMS  has  either  ceased to pay its debts
(including  royalty  payments  under this  Agreement) in the ordinary  course of
business  or cannot  pay its debts as they fall due or is  insolvent  within the
meaning of the  Federal  Bankruptcy  Code (1 1 U.S.C.  ss.  101  (31)).  NEXTGEN
SYSTEMS  must notify  NASA if it becomes  INSOLVENT  within  thirty (30) days of
becoming  INSOLVENT.  NEXTGEN  SYSTEMS'  failure to conform to this  requirement
shall be deemed a material, incurable breach.
       18.8   NEXTGEN  SYSTEMS  must  inform  NASA  of its  intention  to file a
voluntary  petition  in  bankruptcy  or  of  another's   intention  to  file  an
involuntary  petition in  bankruptcy  to be  received at least  thirty (30) days
prior to filing such a petition.  NEXTGEN SYSTEMS' filing without  conforming to
this requirement shall be deemed a material, pre-petition incurable breach.


                                      146
<PAGE>

                   ARTICLE XIX- Termination By NEXTGEN SYSTEM

       19.1   This  license  may be  terminated  at any  time at the  option  of
NEXTGEN SYSTEMS upon ninety (90) days written  notification to NASA of intent to
terminate. All outstanding royalties and copyright consideration become due upon
termination of this Agreement. ARTICLE XX- Effect of Termination
       20.1   The word  'Termination"  and  cognate  words,  such as "term"  and
"terminate," used in this Agreement are to be read, except where the contrary is
specifically  indicated,  as omitting from their effect the following rights and
obligations,  all of which survive any  termination  to the degree  necessary to
permit their complete fulfillment or discharge:
         (a)    NEXTGEN  SYSTEMS'  obligation  to  supply a  terminal  report as
                specified in Section 12.2 of Article XII of this Agreement;
         (b)    NASA's  right  to  receive  or  recover  and  NEXTGEN   SYSTEMS'
                obligation to pay royalties and provide consideration accrued or
                accruable for payment at the time of any termination;
         (c)    NEXTGEN SYSTEMS' obligation to maintain records and NASA's right
                to conduct a final  audit in  accordance  with  Section  13.1 of
                Article Xill of this Agreement,
         (d)    Any  cause of  action or claim of  either  Party  accrued  or to
                accrue, because of any breach or default by the other Party, and
         (e)    Licenses,  releases,  and agreements of nonassertion  running in
                favor of customers or transferees of NEXTGEN  SYSTEMS in respect
                to products sold or transferred by NEXTGEN  SYSTEMS prior to any
                termination  and on which  royalties  shall  have  been  paid as
                provided in Article X of this Agreement.

                       ARTICLE XXI - Reservation of Rights

       21.1   NASA reserves an  irrevocable  royalty-free  right to practice and
have practiced the LICENSED INVENTION and COPYRIGHT throughout the world for all


                                      147
<PAGE>

governmental  purposes  (as  distinguished  from  commercial  purposes) by or on
behalf of the  Government  of the  United  States  and on behalf of any  foreign
government  pursuant to any  existing  or future  treaty or  agreement  with the
United States.

                  ARTICLE XXII- Representations and Warranties

       22.1   Nothing in this Agreement shall be construed as: 

         (a)      A warranty  or  representation  by NASA as to the  validity or
                  scope  of  the  LICENSED  PATENT,  including  any  reissue  or
                  reexamination thereof;
         (b)      A warranty  or  representation  by NASA as to the  validity or
                  scope of the COPYRIGHT;
         (c)      A requirement that NASA shall file any copyright  registration
                  or patent  application,  secure any  copyright  or patent,  or
                  maintain any patent in force;
         (d)      An obligation  to bring or prosecute  actions or suits against
                  third Parties for infringement;
         (e)      An  obligation  to  furnish  any  manufacturing  or  technical
                  information;
         (f)      Conferring  a  right  to  use  in  advertising,  publicity  or
                  otherwise  the name of any inventor of the LICENSED  INVENTION
                  or author of the PROGRAM,  or the NASA name,  seal,  insignia,
                  logotype  insignia or any other  adaptation  without the prior
                  written  consent of NASA  (except  as  otherwise  provided  in
                  Article XV, Sections 15.2 and 15.3);
         (g)      Precluding  the  export  or sale for  export  from the  United
                  States   of   LICENSED   PRODUCTS   on  which   royalties   or
                  consideration  shall have been paid as  provided in Articles X
                  and XI;
         (h)      Granting by implication,  estoppel, or otherwise, any licenses
                  or rights under any patent,  copyright or trademark of NASA or
                  any other person in any foreign country;
         (i)      Granting by implication,  estoppel, or otherwise, any licenses
                  or rights under patent  applications,  patents,  copyrights or
                  


                                      148
<PAGE>

                  trademarks  of  NASA  other  than  the  LICENSED   PATENT  and
                  QOPYRIGHT,   regardless   of   whether   such   other   patent
                  applications  or  patents  are  dominant,  subordinate,  or an
                  improvement to the LICENSED PATENT, or
         (j)      Conferring  upon any person (1) any immunity  from or defenses
                  under the  antitrust  laws,  (2) any immunity from a charge of
                  patent  or  copyright  misuse,  or (3) any  immunity  from the
                  operation of state or Federal law.
       12.2   NASA makes no representations,  extends no warranties of any kind,
either express or implied,  and assumes no responsibility  whatever with respect
to use, sale, or other  disposition  by NEXTGEN  SYSTEMS or its vendees or other
transferees  of  products  incorporating  or made  by the use of (1)  inventions
licensed under this Agreement,  (2) copyrights licensed under this Agreement, or
(3) information, if any, furnished under this Agreement.
       22.3   NEXTGEN SYSTEMS will hold NASA harmless  against all  liabilities,
demands,  damages,  expenses,  or losses  arising  (1) out of the use by NEXTGEN
SYSTEMS or its  transferees  of inventions or software  licensed or  information
furnished  under  this  Agreement,  or (2)  out  of  any  use,  sale,  or  other
disposition  by NEXTGEN  SYSTEMS or its  transferees  of products made by use of
such inventions, software or information.
       22.4   NEXTGEN  SYSTEMS is hereby put on notice  that export of any goods
or technical  data from the United  States may require some form of license from
the United States  Government.  Failure to obtain  necessary export licenses may
result in criminal  liability of NEXTGEN  SYSTEMS under United States laws. NASA
neither  represents  that a license shall not be required nor that, if required,
it shall be issued.
       22.5   If, in any  proceeding  in which the  validity,  infringement,  or
priority  of  invention  of any claim of the  LICENSED  PATENT  is in  issue,  a
judgment or decree is entered which becomes not further  reviewable  through the
exhaustion of all permissible applications for rehearing or review by a superior
tribunal,  or through the  expiration of time  permitted  for such  applications
below referred to as an "irrevocable  judgment"),  the construction  placed upon
any such claim by such irrevocable  judgment shall  thereafter be followed,  not
only as to such claim but as to all claims to which such  construction  applies,
with respect to acts subsequently  occurring. If such irrevocable judgment holds
any claim  invalid  or is  adverse  to the  patent as to  inventorship,  NEXTGEN
SYSTEMS  shall be  relieved  prospectively  (1) from  including  in its  reports
ROYALTY-BASE  PRODUCTS sold or otherwise  disposed of covered only by such claim
or any broader claim to which such irrevocable  judgment is applicable,  and (2)
from the performance of those other acts which may be required by this Agreement
only  because  of any  such  claim.  However,  if  there  are  two  (2) or  more
conflicting  irrevocable  judgments with respect to the same claim, the decision
of the higher  tribunal  shall be  followed,  but if the  tribunals  be of equal
dignity,  then the decision more  favorable to the claim shall be followed until
the less  favorable  decision has been followed by the  irrevocable  judgment of
another  tribunal  of at  least  equal  dignity.  In the  event  of  conflicting
irrevocable  judgments  of the Supreme  Court of the United  States,  the latest
shall control.
       22.6   EXCEPT AS OTHERWISE  EXPRESSLY SET FORTH IN THIS  AGREEMENT,  NASA
MAKES NO REPRESENTATIONS AND EXTENDS NO WARRANTIES OF ANY KIND, WHETHER EXPRESS,
IMPLIED,  OR  STATUTORY,   INCLUDING  BUT  NOT  LIMITED  TO  ANY  WARRANTIES  OF
MERCHANTABILITY OR FITNESS FOR A PARTICULAR,  ANY WARRANTY THAT THE PROGRAM WILL
CONFORM TO  SPECIFICATIONS,  ANY WARRANTY THAT THE DOCUMENTATION WILL CONFORM TO
THE PROGRAM,  ANY WARRANTY THAT THE PROGRAM WILL BE  ERROR-FREE,  WHETHER OR NOT
THE ERROR IS  DISCOVERABLE,  ANY  WARRANTY  OF THE  VALIDITY OF  COPYRIGHT,  ANY
WARRANTY OF THE VALIDITY OF PATENT  RIGHTS  CLAIMS,  ISSUED OR PENDING,  AND ANY
WARRANTY OF THE ABSENCE OF LATENT OR OTHER DEFECTS, WHETHER OR NOT DISCOVERABLE.


                                      149
<PAGE>

NOTHING  IN THIS  AGREEMENT  SHALL  BE  CONSTRUED  AS A  REPRESENTATION  MADE OR
WARRANTY  GIVEN BY NASA THAT THE  PRACTICE  BY NEXTGEN  SYSTEMS  OF THE  LICENSE
GRANTED HEREUNDER SHALL NOT INFRINGE THE COPYRIGHT OR PATENT RIGHTS OF ANY THIRD
PARTY.  IN NO EVENT  SHALL NASA BE LIABLE  FOR ANY  DAMAGES,  INCLUDING  BUT NOT
LIMITED TO DIRECT, INDIRECT,  SPECIAL, OR CONSEQUENTIAL DAMAGES, ARISING OUT OF,
RESULTING  FROM, OR IN ANY WAY CONNECTED WITH THE USE OF THE PROGRAM OR LICENSED
INVENTION,  WHETHER OR NOT BASED UPON  WARRANTY,  CONTRACT,  TORT, OR OTHERWISE,
WHETHER OR NOT INJURY WA ECONOMIC  OR LOST  PROFITS OR  SUSTAINED  BY PERSONS OR
PROPERTY OR OTHERWISE,  WHETHER OR NOT DAMAGES ARE BASED ON A THIRD PARTY CLAIM,
WHETHER OR NOT LOSS WAS  SUSTAINED  FROM, OR AROSE OUT OF, THE RESULTS OR USE OF
THE PROGRAM,  AND REGARDLESS OF WHETHER NASA SHALL BE ADVISED,  SHALL HAVE OTHER
REASON TO KNOW, OR IN FACT SHALL KNOW OF THE POSSIBILITY OF THE FOREGOING.

                         ARTICLE XXIII - lnfringement S

       23.1   If  NEXTGEN  SYSTEMS  becomes  aware  of an  infringement  or has
reasonable cause to believe that there has been an infringement of the COPYRIGHT
or LICENSED PATENT or any reissue or  reexamination  thereof,  or any additional
patent or copyright under which it has been granted a license  according to this
Agreement,  NEXTGEN  SYSTEMS  shall  notify NASA in writing  concerning  NEXTGEN
SYSTEMS'  knowledge of any  infringement  or the reasonable  cause for belief of
infringement.  Upon receipt of such notification, NASA may volunteer its opinion
as to  whether  reasonable  cause  exists  to  believe  that  there  has been an
infringement.  In any event,  NEXTGEN SYSTEMS is authorized under the provisions
of Chapter 29 of Title 35, United States Code, or other  statutes,  (1) to bring
suit in its own name at its own expense  and on its own behalf for  infringement
of the COPYRIGHT or LICENSED  PATENT and any reissue or  reexamination  thereof,
(2) in any such suit to enjoin  infringement and to collect for its use damages,


                                      150
<PAGE>

profits and awards of whatever nature  recoverable from such  infringement,  and
(3) to settle any claim or suit for  infringement  of the  COPYRIGHT or LICENSED
PATENT and any reissue pr  reexamination  thereof,  as by granting a  sublicense
under this Agreement. This power, however, is subject to the continuing right of
NASA and other  United  States  Government  Agencies  to bring suit itself or to
intervene in NEXTGEN SYSTEMS' suit. NEXTGEN SYSTEMS shall indemnify NASA against
any order for costs that may be made against NASA in such proceedings.
       23.2   If NEXTGEN  SYSTEMS does not  exercise its right to enforce  under
Section  23.1 within  twelve (12) months of NASA's  receipt of NEXTGEN  SYSTEMS'
notification that an infringement has occurred,  and if NASA has determined that
the infringement is substantial,  then NASA may take appropriate steps to notify
the United  States  Attorney  General,  or designee,  that an  infringement  has
occurred  or that  reasonable  cause  exists to  believe  that there has been an
infringement.  The Unite  States  Attorney  General,  or  designee,  shall  then
determine what action should be taken, and the United States Government shall be
entitled to any recovery  which  results from action taken by the United  States
Attorney General, or designee.
       23.3   Each  Party to this  Agreement  shall  provide  the other with all
reasonable  cooperation to assist the other in the  prosecution of any action to
enforce  the  COPYRIGHT  or  LICENSED  PATENT and any  reissue or  reexamination
thereof,  and during the  pendency of any such action  brought by a party,  that
party shall inform the other of all significant  developments  during the course
of such action.

                    ARTICLE XXIV - Officials Not to Benefit d

       24.1   No member of, or delegate, to Congress, or resident  commissioner,
shall be admitted to any share or part of this  Agreement or to any benefit that
may arise  therefrom,  but this  provision  shall not be considered to extend to
this Agreement if made with a corporation for its general benefit.


                                      151
<PAGE>

                             ARTICLE XXV - Nonwaiver

       25.1   Forbearance  by either Party in enforcing any of the provisions of
this  Agreement  shall not be construed as a continuing  waiver by such Party of
its rights to enforce such provisions, or in any way affect the validity of this
Agreement.

                     ARTICLE XXVI - Mercier and Integration

       26.1   This  Agreement  (1) sets forth the entire  agreement  between the
Parties hereto and any Parties who have in the past or who are now  representing
either of the Parties hereto and merges all discussions between them, (2) annuls
and  replaces  every other  agreement  which may have  existed  between NASA and
NEXTGEN  SYSTEMS with respect to the LICENSED  INVENTION or PROGRAM,  and (3) is
separate and  distinct  from any other  agreement  which may have existed in the
past or may now exist.

                         ARTICLE XXVII - Applicable Law

       27.1   This  -Agreement  shall  be  construed,  and the  legal  relations
between the parties hereto, shall be determined in accordance with United States
Federal Law.

                           ARTICLE XXVIII - Addresses

       28.1   Any communications including reports,  payments, and notices to be
given hereunder  shall be  sufficiently  made or given on the date of mailing if
sent by certified first class mail, return receipt  requested,  postage prepaid,
addressed to the receiving Party at the address below:


                                      152
<PAGE>

Patent Counsel Team                Mr. David B. Hunter
Mail Stop 212                      Vice President, Secretary Treasurer
3 Langley Boulevard                NextGen Systems, Inc.
NASA Langley Research Center       1006 W. Ninth Avenue
Hampton, VA 23681-0001             King of Prussia, PA 19406


Consideration,  consisting of no-cost COMMERCIAL PRODUCTS, shall be sufficiently
made or given upon written notice by NEXTGEN SYSTEMS stating that the COMMERCIAL


                                      153
<PAGE>

PRODUCT has been  provided to @ASA and is running  properly.  The  provisions of
Section 28.1 shall apply.

                           ARTICLE XXIX - Nonassertion

       29.1   NASA  agrees not to assert  any of its rights  under any others of
its  copyrights,  patents or patent  applications  in any  country of the world,
against NEXTGEN SYSTEMS, its SUBLICENSEES, vendors or customers which rights are
necessary  to or  incidental  to the  practice of the rights  granted to NEXTGEN
SYSTEMS under this Agreement.

                           ARTICLE XXX - Severability

       30.1   The provisions of this  Agreement are severable,  and in the event
that any  provisions  of this  Agreement  shall be  determined  to be invalid or
unenforceable  under  any  controlling  body  of the  law,  such  invalidity  or
unenforceability  shall not in any way affect the validity or  enforceability of
the remaining provisions hereof.

                            ARTICLE XXXI - Acceptance

       31.1   In witness  whereof,  each Party has caused this  Agreement  to be
executed by its duly authorized representative:

NextGen Systems, Inc.                            National Aeronautics and Space
                                                     Administration


By:   /s/David B. Hunter                         By:   /s/Edward A. Frankle
      ------------------                               --------------------

       David B. Hunter                                  Edward A. Frankle
       Vice President, Secretary Treasurer              NASA General Counsel


Date: 7/3/97                        Date:  7/3/97


cc:
Patent Counsel Team
NASA Langley Research Center


                                      154
<PAGE>

                  APPENDIX A - Practical Application Milestones


Written  Procedure  Development  and Training  Program  Development  for session
leader/facilitators. Time Frame: Within 30 days of effective date.

Assembly of apparatus  necessary for 2-5 session "Centers" where Direct Response
commercial  analysis will be conducted.  Time Frame: Within 30 days of effective
date.

DRTV Marketing Plan Finalization and implementation.
Time Frame: Within 30 days of effective date.

Video Press Release - Filming,  Editing and  Distribution to appropriate TV news
outlets including CNN, CNBC and technology  oriented  programs  including Beyond
2000, NextStep,  Invention.  Appropriate credit to NASA Langley will be given in
accordance to Article XV. Time Frame: Within 30 days of effective date.

Initial Press Release(s) on NEXTGEN SYSTEMS Acquisition of Cognitive  Engagement
Technology.  Video Press  Release  Scripting in  accordance  to Article XV. Time
Frame: Within 30 days of effective date.

Begin "Baseline"  studies on existing DRTV commercials,  1/2Hour  "Infomercials"
and short-form ads. Time Frame: Within 60 days of effective date

Survey of primary  areas of demand to  determine  a priority  ranking  areas for
commercialization  in traditional consumer products advertising industry limited
to the FIELD OF USE. Time Frame: Within 60 days of effective date.

Refine the  Prototype  to suit the  immediate  needs of the Direct  Response  TV
(DRTV)  commercial  producers  and  managers.  Time  Frame:  Within  60  days of
effective date.

Full Scale  Commercial  Sales to DRTV  industry of Commercial  Engagement  Index
(CEI)  measurement  services for  infomercial and short-form  advertising.  Time
Frame: I st Q98

Refinement of the CEI user interface for traditional  advertising purposes. Time
Frame: I st Q98


                                      155
<PAGE>

             APPENDIX A - Practical Application Milestones (Cont'd)

Display  of  Commercial  Engagement  Index at North  American  Direct  Marketing
Association  Show (DMA) to expand sales of the CEI to the larger Direct Response
Community Direct. Time Frame: Spring '98

Display of Commercial  Engagement  Index at National  Association  of Television
Producers Exhibition (NATPE) Time Frame: Spring '98

Followed  by Full  Scale  Commercial  Sales  to  Entertainment  Industry  of CEI
measurement services. Time Frame: Spring '98

Display of Commercial  Engagement  Index at NIMA - Direct Response TV Show. Time
Frame: Spring '98


                                      156
<PAGE>

                                   APPENDIX B


DESCRIPTION OF PROGRAM

Title: Method for Visually  Integrating  Multiple Data Acquisition  Technologies
       for Real Time & Retrospective Analysis

A  system  for  display  on  a  single  video   display   terminal  of  multiple
physiological measurements is provided. A subject is monitored by a plurality of
instruments which feed data to a computer programmed to receive data,  calculate
data products such as index of engagement  and heart rate,  and display the data
in a graphical  format  simultaneously  on a single video display  terminal.  In
addition,  live video  representing the view of the subject and the experimental
setup may also be integrated  into the single data  display.  The display may be
recorded on a standard  video tape  recorder  for  retrospective  analysis.  The
software functions to receive signals from the environment,  to process the data
streams,  and to create an integrated display.  The signals from the environment
can be (1)  physiological  signals from one or more experimental  subjects,  (2)
signals from the experiment and/or the experimenter  indicating physical values,
equipment  status,  experiment  status,  etc., (3) signals from other  measuring
systems such as an  oculometer,  (4)  computer-generated  date and time,  or (5)
operator- entered identification information.  The software processes these data
streams in such a way as to produce  meaningful  displays  and/or data  records.
This can include  calibration in which digital and analog voltages are converted
to representations  in real physical units (heart rate in beats per minute).  It
also  includes  data fusion in which several data streams are combined in such a
way as to produce  unique data  products  (blood  pressure  derived from cardiac
pulse transit time). The software combines raw data streams, processed data, and
data products with multiple  sources of audio and video to produce an integrated
multimedia display that is available for on-line video recording. The display is
modular and display elements can be added,  removed,  or re-sized as needed. The
software  is modular in nature and  modules can be added and removed as required
by the  type and  number  of  sources  that are to be  received,  processed  and
displayed. 36

                               EXCHANGE AGREEMENT

                  THIS EXCHANGE AGREEMENT made and entered into this 26th day of
January,  1998,  by and between  David B.  Hunter,  (hereinafter  "Hunter")  the
Exchange Agent for the  Stockholders  of NextGen  Systems,  Inc. a Pennsylavania
corporation (hereinafter "NextGen"), and Royal American Mining Properties, Ltd.,
a Nevada corporation, (hereinafter "Royal").
                                   WITNESSETH:
                  WHEREAS, Hunter as Exchange Agent represents that Stockholders
are the owners of all the outstanding  stock of NextGen whose unaudited  balance
sheet and financial statement for the period ended December 31, 1997 is attached
hereto as Exhibit "A" and incorporated herein by the reference; and
                  WHEREAS,  the authorized capital stock of Royal consists of
100,000,000 shares of common stock, par value $0.001 per share, of which 479,000
shares are issued and outstanding; and
WHEREAS, Hunter and Royal agree that it would be to their
mutual benefit for Royal to acquire all of the  outstanding  stock of NextGen in
exchange for shares of Royal stock.
                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual covenants herein contained, the parties hereto hereby agree as follows:
                  1.  [REPRESENTATIONS  OF THE  EXCHANGE  AGENT  HUNTER  FOR THE
STOCKHOLDERS OF NEXTGEN]  Hunter hereby  represents to Royal that to the best of
his knowledge:
                           (a)  NextGen  owns  on the  date  hereof,  and on the
Closing Date hereinafter provided will own, free and clear of all liens, charges


                                      157
<PAGE>

and encumbrances, all of the assets set forth on Exhibit "A".
                           (b)   Hunter has heretofore furnished to Royal copies
of the balance sheet of NextGen which is attached hereto and marked Exhibit "A".
Said balance sheet  accurately sets forth the financial  condition of NextGen as
of  said  date,  prepared  in  conformity  with  generally  accepted  accounting
principles consistently applied.
                           (c)   NextGen has good and marketable title to all of
their  property and assets  (except  property and assets  disposed of since such
date in the usual and  ordinary  course of  business),  subject to no  mortgage,
pledge,  lien or  other  encumbrance  except  as  disclosed  in  such  financial
statements.
                           (d)   NextGen  has  no  obligations,  liabilities  or
commitments,  contingent  or  otherwise,  of a  material  nature  which were not
provided for, except as set forth in Exhibit "A".
                           (e)   NextGen  is  not  a  party  to  any  employment
contract,  or to any lease,  agreement or other  commitment not in the usual and
ordinary course of business, nor to any operation, insurance,  profit-sharing or
bonus plan, except as disclosed in Exhibit "A".
                           (f)   NextGen  is not a  defendant,  nor a  plaintiff
against whom a counterclaim  has been asserted,  in any  litigation,  pending or
threatened,  nor has any material claim been made or asserted  against  NextGen,
nor are there any proceedings threatened or pending before any federal, state or
municipal  government,  or  any  department,  board,  body  or  agency  thereof,
involving NextGen except as disclosed in Exhibit "A".
                           (g)   NextGen is not in default  under any  agreement
to which it is a party nor in the payment of any of its obligations.
                           (h) Between the date of the balance sheet referred to


                                      158
<PAGE>

in  subparagraph  "c" hereof and the  Closing,  NextGen will not (i) mortgage or
pledge or subject to any lien,  charge or other encumbrance any of their assets,
tangible or intangible,  except in the usual and ordinary or (ii) sold,  leased,
or transferred or contracted to sell, lease or transfer any assets,  tangible or
intangible,  or  entered  into any other  transactions,  except in the usual and
ordinary  course of business,  or (iii) made any material change in any existing
employment   agreement  or  increased  the  compensation  payable  or  made  any
arrangement for the payment of any bonus to any officer,  director,  employee or
agent, except as set forth in Exhibit "A" hereof.
                           (i)   This Exchange  Agreement has been duly executed
by  Hunter  as the  Exchange  Agent  for the  stockholders  of  NextGen  and the
execution and performance of this Exchange Agreement will not violate, or result
in a breach of, or constitute a default in any agreement,  instrument, judgment,
order or decree to which  NextGen is a party or to which  NextGen is subject nor
will such execution and  performance  constitute a violation of or conflict with
any fiduciary to which NextGen is subject, to the best of NextGen's knowledge.
                           (j)   NextGen  has  timely   filed  or  obtained  the
necessary extensions with the appropriate governmental authorities,  all tax and
other returns required to be filed by it. Such returns are true and complete and
all taxes shown thereon to be due have been paid. All material,  federal, state,
local,  county,  franchise,  sales,  use, excise and other taxes assessed or due
have been duly paid or reserves for unpaid taxes have been set up as required on
the basis of the facts and in  accordance  with  generally  accepted  accounting
principles.
                           (k)   NextGen is not in default  with  respect to any
order, writ, injunction , or decree of any court or federal, state, municipal or


                                      159
<PAGE>

other   governmental   department,   commission,   board,   bureau,   agency  or
instrumentality,  and  there  are no  actions,  suits,  claims,  proceedings  or
investigations  pending or, to the  knowledge of NextGen  threatened  against or
affecting  NextGen,  at law or in equity,  or before or by any  federal,  state,
municipal or other governmental court,  department  commission,  board,  bureau,
agency or  instrumentality,  domestic  or foreign.  NextGen has  complied in all
material  respects  with all laws,  regulations  and  orders  applicable  to its
business.
                           (l)   No   representation   in  this   section,   nor
statement in any document,  certificate or schedule furnished or to be furnished
pursuant to this  Exchange  Agreement  by  NextGen,  or in  connection  with the
transactions  contemplated hereby, contains or contained any untrue statement of
material  fact, nor does or will omit to state a material fact necessary to make
any statement of fact contained herein or therein not misleading.
                           (2).  [REPRESENTATIONS  OF ROYAL] Royal represents to
                                 Hunter that:
                            (a)   Royal  is  a  corporation  duly organized  and
validly existing and in good standing under the laws of the State of Nevada;  is
not  qualified to transact  business in any other state;  and has an  authorized
capitalization  of 100,000,000  shares of which there are issued and outstanding
479,000 shares of common stock, par value $0.001 per share.

                           (b)   Royal  has  delivered  to  Hunter  its  balance
sheet,  financial  statement  for the period ended  December 31, 1997,  which is
attached hereto and marked Exhibit "B". This financial statement  accurately set
forth the  financial  condition of Royal as of the date  specified,  prepared in
conformity with generally accepted accounting principles consistently applied.

                           (c)   Royal has good and  marketable  title to all of
its property and assets (except  property and assets disposed of since such date
in the usual and ordinary course of business),  subject to no mortgage,  pledge,
lien or other  encumbrance  except  as  disclosed  in such  balance  sheet or in
Exhibit "B" annexed hereto and made a part hereof.


                                      160
<PAGE>

                           (d)   Royal  has  no   obligations,   liabilities  or
commitments,  contingent  or  otherwise,  of a  material  nature  which were not
provided for, except as set forth in such balance sheet or in Exhibit "B".
                           (e)   There has been no  change in the  nature of the
business  of Royal,  nor in its  financial  condition  or  property,  other than
changes in the usual and  ordinary  course of  business,  none of which has been
materially adverse, and Royal has incurred no obligations or liabilities or made
any  commitments  other than in the usual and ordinary course of business except
as disclosed in Exhibit "B".
                           (f)   Royal is not a party to any employment contract
with any officer, director, or stockholder,  or to any lease, agreement or other
commitment not in the usual and ordinary course of business, nor to any pension,
insurance, profit-sharing or bonus plan, except as disclosed in Exhibit "B".
                           (g)   Royal is not defendant, nor a plaintiff against
whom a counterclaim has been asserted, in any litigation, pending or threatened,
nor has any material claim been made or asserted  against  Royal,  nor are there
any  proceedings  threatened or pending  before any federal,  state or municipal
government, or any department,  board, body or agency thereof,  involving Royal,
except as disclosed in Exhibit "B".
                           (h)   Royal is not in default  under any agreement to
which it is a party nor in the payment of any of its obligations.
                           (i)   Between the date of the balance sheet  referred
to in subparagraph  "b" hereof and the Closing,  Royal will not have (i) paid or


                                      161
<PAGE>

declared any  dividends on or made any  disbursements  in respect of, or issued,
purchased or redeemed,  any of the  outstanding  shares of its capital stock, or
(ii) made or authorized any changes in its Articles of  Incorporation  or in any
amendment  thereto  or  in  its  By-Laws,  or  (iii)  made  any  commitments  or
disbursements or incurred any obligations or liabilities of a substantial nature
and  which  are not in the  usual  and  ordinary  course  of  business,  or (iv)
mortgaged or pledged or subjected to any lien,  charge or other  encumbrance any
of their assets, tangibl or intangible,  except in the usual and ordinary course
of its business,  or (v) sold,  leased,  or  transferred  or contracted to sell,
lease or transfer any assets, tangible or intangible,  or entered into any other
transactions,  except in the usual and ordinary course of business, or (vi) made
any loan or advance to any stockholder of Royal,  or to any other person,  firm,
or  corporation  except in the usual and ordinary  course of business,  or (vii)
made any material change in any existing  employment  agreement or increased the
compensation payable or made any arrangement for the payment of any bonus to any
officer, director, employee or agent, except as set forth in Exhibit "B" hereof.
                           (j)   This Exchange  Agreement has been duly executed
by Royal and the execution and  performance of this Exchange  Agreement will not
violate,  or result in a breach of, or  constitute  a default in any  agreement,
instrument,  judgment,  order or decree to which it is a party or to which it is
subject nor will such  execution  and  performance  constitute a violation of or
conflict with any fiduciary to which it is subject.
                           (k)   Royal   has   filed   with   the    appropriate
governmental  authorities,  all tax and other returns required to be filed. Such
returns are true and  complete  and all taxes shown  thereon to be due have been
paid. All material, federal, state, local, county, franchise, sales, use, excise
and other taxes  assessed or due have been duly paid and no reserves  for unpaid
taxes  have  been  set up or are  required  on the  basis  of the  facts  and in


                                      162
<PAGE>

accordance with generally accepted accounting principles.
                           (l)   Royal is not in  default  with  respect  to any
order, writ, injunction,  or decree of any court or federal, state, municipal or
other   governmental   department,   commission,   board,   bureau,   agency  or
instrumentality,  and  there  are no  actions,  suits,  claims,  proceedings  or
investigations  pending  or, to the  knowledge  of Royal  threatened  against or
affecting  Royal,  at law or in  equity,  or  before or by any  federal,  state,
municipal, or other governmental court, department,  commission,  board, bureau,
agency or  instrumentality,  domestic  or  foreign.  Royal has  complied  in all
material  respects  with all laws,  regulations  and  orders  applicable  to its
business.
                           (m)   No   representation   in  this   section,   nor
statement in any document,  certificate or schedule furnished or to be furnished
pursuant  to this  Exchange  Agreement  by  Royal,  or in  connection  with  the
transactions  contemplated hereby, contains or contained any untrue statement of
a material  fact,  nor does or will omit to state a material  fact  necessary to
make any statement of fact contained herein or therein not misleading.
                  3. [DATE AND TIME OF  CLOSING]  The  closing  shall be held on
Wednesday,  January 28, 1998, at 10 a.m., local time, at 50 West Liberty Street,
Suite 880,  Reno,  Nevada,  or at such  other time and place as may be  mutually
agreed upon between the parties in writing (hereinafter "the Closing").
                  4.  [EXCHANGE  OF SHARES OF STOCK] The mode of  carrying  into
effect the exchange provided for in this Agreement shall be as follows:
                          (a)    Royal shall call a special  directors'  meeting
to be held on Wednesday, January, 28, 1997, at 9:00 a.m., local time, at 50 West
Liberty Street, Suite 880, Reno, Nevada, for the following purposes:


                                      163
<PAGE>

                                    (1) To  ratify,  approve  and  carry out the
                           terms of this Exchange Agreement.
                                    (2) To call a special  stockholders  meeting
                           to amend the Articles of  Incorporation to change the
                           corporate name to Capita Research Group, Inc.
                                    (3) To call a special  stockholders  meeting
                           to  authorize  a forward  split of 2 to 1 whereby the
                           present stockholders will be entitled to 2 shares for
                           each share  owned by them in Royal.  (b) Royal  shall
                           call and convene a special
stockholders  meeting at 9:30 a.m. on Wednesday,  January 28, 1998 to change the
corporate name to Capita Research  Group,  Inc. and the forward split of 2 for 1
set forth in  4(a)(3)  above.  It shall file an  Amendment  to the  Articles  of
Incorporation  with the Secretary of State of Nevada on  Wednesday,  January 28,
1998 to reflect these changes.
                           (c) Royal shall call and convene a special  directors
meeting at 10:00 a.m. for the following purposes:
                                    (1) To effect  delivery  by the  officers of
                           Royal  to  David  Hunter,   Exchange  Agent  for  the
                           shareholders    stock    certificates    representing
                           8,622,000  shares of common stock of Capita Reasearch
                           Group,  Inc. in exchange  for the delivery of all the
                           stock   certificates  of  the  outstanding  stock  of
                           NextGen.


                                      164
<PAGE>

                                    (2) To deliver a check for  $40,000  payable
                           to Nevada  Agency & Trust Company as the fee for this
                           corporate reorganization. The total fee being $50,000
                           of which $10,000 has been paid.
                                    (3) To elect three (3)  nominees  designated
                           by Hunter to comprise the entire Board of  Directors,
                           being David B.  Hunter,  Michael J. Kline and Millard
                           E. Tydings, II.
                  5.   [CONDITIONS TO CLOSING] Royal and Hunter's obligations to
complete  the  transactions   provided  for  herein  shall  be  subject  to  the
performance by them of all their respective agreements to be performed hereunder
on or before the Closing,  to the material  truth and accuracy of the respective
representations  of  Royal  and  Hunter  contained  herein,  and to the  further
conditions that:
                           (a)   All   representations   of  Hunter   and  Royal
contained  in this  Exchange  Agreement  are true and  correct  on and as of the
Closing with the same effect as if made on and as of said date.
                           (b)   As of the  Closing,  there  shall  have been no
material  adverse  change  in  the  affairs,  business,  property  or  financial
condition of NextGen and Royal.
                           (c)   All of the agreements  and covenants  contained
in this Exchange Agreement that are to be complied with, satisfied and performed
by each of the parties hereto on or before the Closing,  shall,  in all material
respects, have been complied with, satisfied and performed.
                  6.    [FINDER'S FEE]  Each party represents  to the other that


                                      165
<PAGE>

it has not  employed  any  other  broker  or agent  or  entered  into any  other
agreement  for the payment of any  finder's  fees or  compensation  to any other
person, firm or corporation in connection with this transaction.


                                      166
<PAGE>

                  7. [NOTICES] Any notice under this  Agreement  shall be deemed
to have  been  sufficiently  given if sent by  Federal  Express,  registered  or
certified mail, postage prepaid, addressed as follows:

         If to the Stockholder:
                           David B. Hunter, Exchange Agent
                           900 East Eighth Ave.
                           Suite 300
                                                       King of Prussia, PA 19406

         with a required copy to:

                           Patricia H. Basye, Esq.
                           Gordon, Fournaris & Mammarella, P.A.
                           1220 North Market Street, Suite 700
                                                       Wilmington, DE 19899-1355

         If to Royal, to:

                           Royal American Mining Properties, Ltd.
                           50 West Liberty Street, Suite 880
                           Reno, Nevada 89501
                                            Attention: Cecil Ann Walker

or to any other  address  which may  hereafter be  designated by either party by
notice given in such manner. Al notices shall be deemed to have been given as of
the date of receipt.
                  8.  [COUNTERPARTS]  This Exchange Agreement may be executed in
any number of  counterparts,  each of which when executed and delivered shall be
an  original,  but all  such  counterparts  shall  constitute  one and the  same
instrument.
                  9. [MERGER  CLAUSE] This Exchange  Agreement  supersedes  all
prior agreements and  understandings  between the parties and may not be changed
or terminated orally, and no attempted change, termination or waiver of any of


                                      167
<PAGE>

the  provisions  hereof  shall be binding  unless in  writing  and signed by the
parties hereto.

                  10. [GOVERNING  LAW] This  Agreement  shall be governed by and
construed  according  to the laws of the  State of Nevada  with  regard to Royal
American being its corporate  domicile and  Pennsylvania  with regard to NextGen
Systems,  Inc., being its corporate  domicile.  IN WITNESS WHEREOF,  the parties
hereto have caused this Exchange Agreement to be executed the day and year first
above written. ROYAL AMERICAN MINING PROPERTIES, LTD. A Nevada Corporation


                        By /s/Cecil Ann Walker
                           -------------------
                                Cecil Ann Walker
                                President
                                (Hereunto duly authorized)

                        For purposes of Section 2 hereof:


                        By /s/Cecil Ann Waliker
                           --------------------
                                Cecil Ann Walker


                        By /s/Alexander H. Walker
                           ----------------------
                                Alexander H. Walker

                        EXCHANGE AGENT FOR SHAREHOLDERS OF
                        NEXTGEN SYSTEMS, INC.



                        By /s/ David B. Hunter
                            -------------------
                                David B. Hunter


                                       168


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission