CAPITA RESEARCH GROUP INC
10KSB, 1999-04-13
PREPACKAGED SOFTWARE
Previous: NORTH AMERICAN SENIOR FLOATING RATE FUND INC, N-2, 1999-04-13
Next: TWEETER HOME ENTERTAINMENT GROUP INC, S-4, 1999-04-13





                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                   FORM 10-KSB

                   ANNUAL REPORT UNDER SECTION 13 or 15 (D) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                                 Commission file number
December 31, 1998                                                 139908107
- -----------------                                                 ---------

                           CAPITA RESEARCH GROUP, INC.
             (Exact name of Registrant as specified in its charter)


        Nevada                                                 88-0072350
- ------------------------                                ------------------------
(State of incorporation)                                (IRS Employer ID Number)

591 Skippack Pike, Blue Bell, PA 19422                                 19422
- ----------------------------------------                            -----------
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code: (215) 619-7777

Securities registered pursuant to Section 12 (b) of the Exchange Act:
None

Securities registered pursuant to Section 12 (g) of the Exchange Act:

                                                    Number of Shares Outstanding
       Title of Class                                    as of March 31 1999
- -----------------------------                       ----------------------------
Common Stock, $.001 par value                                 14,330,964

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements for the past 90 days
YES X    NO
   ---     ---

Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure  will be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB _X__

Issuer's revenues for its most recent fiscal year:  $85,500.

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  based on the last  sale  price on March 10,  1999 is  approximately
$2,725,000.

<PAGE>

                                     PART I

ITEM I - DESCRIPTION OF BUSINESS
- --------------------------------

         Capita  Research Group,  Inc.,  ("Capita" or the "Company") is a Nevada
Corporation,  which was created as the result of an exchange transaction between
Royal American Mining Properties, Ltd. and NextGen Systems, Inc., a Pennsylvania
Corporation  ("Nextgen")(Capita's  Predecessor) on January 30, 1998. The Company
has the exclusive license with the National Aeronautics and Space Administration
("NASA") for software,  which  measures a test  respondent's  EEG, or brain wave
impulse,  when subjected to aural or visual stimuli. This software then converts
the raw brain wave data into an index, which indicates the respondent's level of
interest,  or boredom,  with the stimuli.  The Company  believes that it has the
only  commercial  software  system of this  nature  and is using it for  testing
services in the media, advertising and entertainment industries.

         On  January  27,  1998  the  Company  known as  Royal  American  Mining
Properties,  Ltd.("Royal") entered into an Exchange Agreement under the terms of
which the Royal  acquired  all the issued and  outstanding  shares of NextGen in
exchange for shares of Royal's  common  stock..  Royal  issued  (90%)  8,622,000
shares of its common stock to an Exchange Agent for the  shareholders of NextGen
and in return received all the issued and outstanding  shares of NextGen.  Under
the terms of this  Exchange  Agreement,  the  Royal's  management  and  majority
shareholders  then effected a two for one forward split of the Royal's remaining
common stock.  Accordingly,  Royal's shareholders were entitled to two shares of
the Company's  common stock for every one share they owned.  The Company's  name
also was changed to Capita Research Group, Inc.

         As of December 31, 1998,  13,562,900 shares of the Company's authorized
shares of common stock were issued and outstanding.

         To  management's  knowledge,  the  Company  has  not  been  subject  to
bankruptcy, receivership or any similar proceedings.

Forward - Looking Statements
- ----------------------------

         This report contains forward-looking  statements (within the meaning of
Section 21E of the  Securities  Exchange Act of 1934, as amended),  representing
the Company's current  expectations and beliefs  concerning future events.  When
used in this report,  the words  "believes,"  "estimates,"  "plans,"  "expects,"
"intends,"  "anticipates," and similar expressions as they relate to the Company
or its  management  are  intended to identify  forward-looking  statements.  The
actual results of the Company could differ  materially  from those  indicated by
the  forward-looking  statements  because  of  various  risks and  uncertainties
related to and including,  without  limitation,  the Company's ability to obtain
sufficient financing, market acceptance of the Company's technology, competition
from well-established and well-funded competitors, the recruitment and retention
of qualified  personnel,  the  achievement  by the Company and its suppliers and
customers of year 2000 compliance in a timely and cost efficient manner, general
economic conditions, changes in governmental rules and regulations applicable to
the Company, and other risks set forth in this report and in the Company's other
filings  with  the   Securities  and  Exchange   Commission.   These  risks  and
uncertainties  are beyond the ability of the Company to control,  in many cases,


                                       2
<PAGE>

and the  Company  cannot  predict the risks and  uncertainties  that could cause
actual results to differ materially from those indicated by the  forward-looking
statements.


Business of Issuer
- ------------------

         Capita is a technology  company  that  designs and markets  systems and
services, which are used in research to measure communication effectiveness.  It
does this by measuring the  psycho-physiological  engagement of an individual to
various  forms of  communication.  The basic  technology  is  licensed  under an
exclusive   agreement  from  NASA  to  measure  electrical   activity  using  an
electroencephalogram (EEG) in the human brain and processing the results through
the computer using an algorithm  developed by NASA. The Company's  mission is to
become  the  leading  commercial   provider  of  customized,   high  performance
technology systems and services,  including analysis and technical support,  for
the real-time, objective measurement of engagement for use in multiple markets.

         The  Company  is in the  development  stage.  It is in the  process  of
obtaining  patents  for  its  hardware  and  software  technology.   Using  this
technology  in  communications  research  the Company is  developing  systems to
evaluate  individual  engagement while watching  television and plans to develop
systems to test and measure individual  engagement with print media advertising,
package design,  and Internet web sites. The Company will market this technology
as a  testing  service  with  particular  focus  on the  television  advertising
industry. The Company will provide to its client's test results, which determine
whether the test subjects are mentally engaged by the media being viewed.

         This type of testing is referred to as "copy  testing" or  "advertising
testing" research. In addition to general interviews about consumer preferences,
at present there are two principal  methods of conducting such tests.  The first
is the use of a meter, or dial, by which the test subject indicates his positive
(or negative) reaction  associated with the test material.  The second method of
testing is  performed  by  companies  specializing  in focus group  measurement,
whereby a group of demographically selected test subjects views a program and is
then asked a series of questions to determine interest or lack of interest. This
form of testing constitutes a well-established industry,  although there is much
debate within the media industry about the reliability of these tests due to the
subjective  nature of measuring  viewer response and due to the tendency of some
test subjects to follow strong and vocal leaders.

         The Company's method of using brain wave measurement technology differs
from standard  industry  methods in that it monitors brain activity  objectively
during respondents testing and converts the measured activity into an engagement
index.  Testing  allows an  advertiser  to evaluate  consumer  engagement to its
commercials on a second-by-second basis.

         Based on early  marketing  results,  the Company  believes  that it can
stimulate  significant demand for its objective and passive form of test subject
measurement.  Although other means of psycho-physiological measurement have been
used to test advertising material, management believes that no method comparable
to the Company's EEG measurement exists in the marketplace.


                                       3
<PAGE>

Marketing
- ---------

         The  Company is  primarily  marketing  its  testing  services to 1) the
established  research  industry,  as a complement  to that  industry's  existing
research  methods;  2) advertising  agencies,  as a tool to help refine creative
content and strategy;  and 3) advertising  clients. The Company intends to reach
prospects   through   initial  phone  or  mail  contact,   referrals,   industry
publications, all of which will be followed by person-to-person demonstration of
testing methodology and results. In addition,  the Company's personnel regularly
attend  industry  trade  shows to develop a network of  prospects  and  generate
broader exposure.

Competition
- -----------

         The Company faces  well-established  and well-funded  competition.  The
Company's principal competition consists of entities within the opinion research
industry  which  provide a third party  testing  service  either to  advertising
agencies or directly to the advertising  client.  Often,  agencies own their own
dedicated  research  company.  According to Advertising  Age, in 1997,  combined
revenue from research companies exceeded $4.0 billion in the US and $6.5 billion
worldwide. The top five companies in this group are:

                                                        1997 Revenue (Millions)
                                                        -----------------------
         Company                                          US          Worldwide
         -------                                          --          ---------
         IMS Health                                     $378.3         $980.5
         Information Resources Inc.                      366.7          456.3
         Nielsen Media Research                          358.6          358.6
         AC Nielsen Corp.                                310.0        1,391.6
         VNU Marketing Information Services              220.0          285.0

         The  Company  intends to compete  against  these  established  research
entities  on the  basis of  technology  differentiation,  test  reliability  and
pricing. As mentioned above,  management believes that the Company's  technology
and testing methodology are incomparable as to the nature and composition of its
test results.  Management  further  believes that  measurements of engagement or
boredom,  developed  with  scientific  objectivity,  will provide a  competitive
advantage in an industry long dissatisfied with subjective  results.  Management
believes the Company's  underlying  technology allows it to compete aggressively
on pricing because of the relatively low variable  testing costs associated with
the need for fewer test subjects comprising a statistically valid sample.

         In  addition  to  established  competition,   the  Company  also  faces
uncertainty  regarding  acceptance of, and demand for, its method of advertising
testing.  The Company's  method  represents a new  development in an established
industry.  Advertising researchers may be slow to accept the Company's method of
testing, or may reject it.

         Management  hopes to build a large base of customers  for its services,
including advertising research organizations,  advertising agencies,  businesses
actually purchasing advertising,  television production companies and television
networks.


                                       4
<PAGE>

Research and Development
- ------------------------

         The Company is in the development  stage. All the work performed by its
non  -administrative  personnel  is  research  and  development.  The  costs  of
servicing customers who contract for the Company's services are applied research
and  development  which are costs borne  directly by the  customer.  Significant
research and development is included in technical costs and selling costs. It is
estimated that half of the Company's effort or the equivalent of three man-years
has been expended on research and  development  activities  for each of the last
two years.

Production and Manufacturing
- ----------------------------

         The Company  requires  specialized  hardware  for its  operations.  The
  Company's employees and contractors manufacture such hardware.

Intellectual Property
- ---------------------

         The  Company  is in the  process  of  applying  for a number of patents
pertaining  to its  technology.  The  Company  has a number  of  trademarks  and
servicemarks  on trade  names used in its  operations  and  marketing.  All such
trademarks  and  servicemarks  are under US Trademark  filings  applied for. All
computer  software  code  used by the  Company  is under  software  source  code
copyrights  filed with the US  Trademark  and  Copyright  office.  Although  the
Company believes that such patent, trademarks,  servicemarks and copyrights will
be adequate to protect its business, there can be no assurance that they will do
so.

Personnel
- ---------

         The  Company  employs  7 full  time  employees  in its  Blue  Bell,  PA
headquarters.  It also does business with several  independent  contractors  who
perform services on "as needed" basis.


ITEM 2 - DESCRIPTION OF PROPERTY
- --------------------------------

         Listed below is the principal  office of the Company.  This property is
leased under a lease  providing for minimum  annual rental  payments of $70,740,
$74,796 and $78,849 for 1999, 2000 and 2001, respectively.


Location                   Square Feet               Lease Expiration
- --------                   -----------               ----------------

Blue Bell, PA                 4,200                    December 2001

         The Company  believes its  Facilities  are well  maintained  and are of
adequate size for its present needs and planned expansion in the near future.


ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

         The  Company   knows  of  no   litigation   pending,   threatened,   or
contemplated,  or unsatisfied judgements,  or any proceedings in which it or any
of its officers or directors in their capacity as such is a party.


                                       5
<PAGE>

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

Not applicable


ITEM 5 - MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- --------------------------------------------------------------------------------

         The Company commenced  trading on the OTC Electronic  Bulletin Board on
August 3, 1998 under the symbol  "CEEG",  to date,  there has been only sporadic
trading in the Company's  common stock. As of December 31, 1998, the Company had
1,013  holders  of  record  of  its  common  stock.  The  Company  has 5  listed
market-makers, and the trading ranges by quarter for the year were as follows:

                                           High               Low
                                           ----               ---

Third Quarter (from Aug 3, 1998)*          $2.00             $1.00
Fourth Quarter*                            $1.00             $1.00

*Total shares traded in last two quarters totaled 5,600 shares.

                                     PART II

ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.
- --------------------------------------------------------------------------------

         The following  selected  consolidated  financial data have been derived
from the  audited  financial  statements  of Capita  Research  Group,  Inc.  The
selected  financial  data should be read in  conjunction  with the  consolidated
financial statements and related notes included elsewhere in this Form 10-KSB.

<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                               -------------------------------------------------------------
                                         1998                 1997                 1996
                                         ----                 ----                 ----
STATEMENT OF OPERATIONS DATA:
<S>                              <C>                  <C>                  <C>             
          Net sales              $         85,500     $         81,894     $        360,654

          Net loss               $     (1,160,682)    $       (689,280)    $       (398,975)

          Loss per share         $          (0.10)    $          (0.40)    $          (0.39)

          Weighted average             11,380,306            1,736,458            1,034,658
          number of shares
          outstanding
</TABLE>


                                       6
<PAGE>

<TABLE>
<CAPTION>
BALANCE SHEET DATA:
<S>                              <C>                  <C>                  <C>             
          Total assets           $        141,414     $        126,840     $        144,764

          Working capital        $       (270,524)    $       (429,609)    $       (278,243)

          Long-term debt         $         23,895                 --                   --
          (including current
          portion)

          Stockholders'          $       (168,533)    $       (319,959)    $       (162,319)
          deficiency
</TABLE>


RESULTS OF OPERATIONS:  YEAR ENDED  DECEMBER 31, 1998,  COMPARED WITH YEAR ENDED
DECEMBER 31, 1997

         As disclosed in the Company's  Form 10-SB/A  filed in July 1998,  Media
Solutions  International  (MSII) (a predecessor  of Capita)  licensed the rights
from Media  Solutions  Inc.  (also a  predecessor  of Capita)  to  continue  the
development  and selling of  MediaLink.  MediaLink is a software  system used by
marketers to manage Direct Response Television,  "DRTV",  advertising campaigns.
During the first  half of 1997,  MSII was  actively  engaged  in  marketing  its
product and providing technical support to its clients. As also disclosed in the
Form  10-SB/A,  during  1998,  having  previously  sold  the  MediaLink  line of
business,  and having  obtained the rights to  commercialize  the NASA software,
Media  Solutions was engaged in developing  and launching a new line of business
directed towards  advertising and media copy testing.  In addition to validating
its  testing  system for  commercial  use,  this  involved  substantial  ongoing
technical development, creation of corporate infrastructure, and initiation of a
sale  solicitation  program  among  prospective  media and  advertising  company
prospects.  Currently,  the Company is devoting substantially all its efforts in
establishing  the advertising and media copy testing business and cannot predict
when these planned principal operations will commence.

         For these  reasons,  substantially  all of the  material  changes  from
period to period in the respective Consolidated Statements of Operations for the
year ended December 31, 1998, reflect a basic change of business  operations and
not a change in comparable operating results.  Accordingly,  in the period ended
December 31, 1997 Media  Solutions  and MSII  generated  revenue of $81,894 from
sales of its MediaLink software product.  Total expenses of $751,722  (exclusive
of interest) were incurred  largely in connection  with system sales and support
activities.  In the year ended December 31, 1998 Capita had sales of $ 85,500 of
its copy testing service. This accounts for the entire  period-to-period  change
in revenue. The gross margin for the year ended December 31, 1998 was a negative
($40,236).  Improvements  in gross margin are expected  with  anticipated  sales
increases and further  technical  and  operational  improvements  to the testing
process.  Capita's  expenses of $1,216,200  (exclusive of interest)  reflect the
technical development of the product, development of an infrastructure,  and the
start-up of testing  operations.  General and  administrative  expenses  include
costs of approximately $104,490 which are attributable to legal, accounting, and
other  costs  related to the reverse  acquisition  into Royal  American  and the
filing of the Form 10-SB/A with the Securities and Exchange Commission.


                                       7
<PAGE>

Liquidity and Capital Resources at December 31, 1998
- ----------------------------------------------------

         With  losses  expected  to  continue  in the  foreseeable  future,  the
Company's  ability to sustain  operations  is  dependent on its ability to raise
added investment  capital.  During the year ended December 31, 1998, the Company
received  cash  proceeds  of  $675,075  from the sale of its  common  stock.  In
consideration  of technical and management  services,  the Company issued common
stock  of  $460,208  and  issued  $176,825  of  common  stock  in  exchange  for
shareholder  loans.  At  December  31,  1998 the  financial  condition  remained
impaired  with the  working  capital  shortfall  being  met  primarily  from the
proceeds of the  issuance of common  stock.  The above  transactions  net of the
operating  loss had the effect of reducing the total  stockholder  deficiency by
$151,426 to a deficit of $168,533 at December 31, 1998.

         On March 10, 1999 the Company  entered  into an  agreement  with Quaker
Capital  Markets Group,  Inc.  ("Quaker"),  to render  advisory  services to the
Company in its attempt to raise up to $5,000,000 in equity capital.

RESULTS OF  OPERATIONS:  YEAR ENDED  DECEMBER 31, 1997  COMPARED WITH YEAR ENDED
DECEMBER 31, 1996.

         In 1996,  Media  Solutions  continued  to develop  and market a line of
corporate  software known as "MediaLink" for the management of television direct
response advertising  ("DRTV") campaigns.  During the year, the Media Solutions'
ongoing   product   development   was  funded   through  system  sales  totaling
approximately $360,000 and additional investments.  In many cases, to obtain new
clients,  Media  Solutions  offered pricing at below the fully allocated cost of
delivering  and  supporting  each new  system.  Moreover,  the  Media  Solutions
software,   once   installed   at   each   client   site,   generally   required
greater-than-anticipated  technical support resources to maintain  stability and
functionality.  As a result of these  facts  and the  inadequacy  of  investment
capital,  the company  experienced a chronic  shortage in working  capital,  and
results from operations were consistently unprofitable.

         In October of 1996, Media Solutions entered into a $100,000 bridge loan
agreement with one of its  shareholders.  Under the terms of the agreement,  the
company   utilized   borrowed  funds  to  satisfy   near-term   working  capital
obligations. Management believed that repayment would come both from anticipated
system sales and from  proceeds of an offering of equity  securities  to outside
investors.

         During  1997,  MSII,  which had  licensed  the right to use and  market
MediaLink,  continued to experience strong demand for the product.  However,  in
addition to the factors mentioned above,  operations were  unprofitable  because
of: 1) the heavy investment required to deploy a client/server  application into
the media marketplace; 2) the lack of the required infrastructure to support the
product; 3) the lack of sufficient marketing resources;  and 4) the inability to
obtain venture capital commitments necessary to finance the company's expansion.
Another  major  factor  contributing  to the lack of  profits  was the  market's
inadequate perception of product value in relation to the cost of developing and
supporting a highly complex software application.

         In May of 1997,  MSII had exhausted its sources of investment  capital.
At that date, the Company had raised approximately $540,000 in equity investment
and $330,000 in  stockholder  debt.  Year to date,  sales totaled  approximately
$80,000   resulting   in  losses  of   approximately   $690,000.   Under   these


                                       8
<PAGE>

circumstances,  Media Solutions  initiated  discussions with interested  parties
about acquiring  MediaLink.  In July of 1997, Media Solutions sold the MediaLink
asset to MSII and MSII signed a letter of intent to sell  MediaLink to Columbine
JDS Systems,  Inc., a leading  media  software  company and a subsidiary  of Big
Flower,  Inc., a NYSE listed company. The purchase agreement was effective as of
August 1, 1997. MSII's receipt of proceeds from the sale, totaling $350,000,  is
contingent upon certain  profitability tests at Columbine.  MSII has merged into
Capita, so any proceeds received will be received by Capita.

         In  July  1997,  under  new  management,  Media  Solutions  reorganized
existing  investment  and  focused on the  development  and launch of a business
centered  around  a NASA  licensing  agreement  for the CREW  software.  For the
remainder of the year, Media Solutions, operating under the name Capita Systems,
Inc.,  significantly modified and improved the NASA software and instrumentation
hardware and engaged in extensive  benchmark testing and preliminary  marketing,
performing its first revenue test in October.  The cost of these  activities was
borne by incremental equity investment  obtained over the course of the year. In
the foreseeable  future, it is expected that cash generated from operations will
be inadequate to support full marketing roll out and ongoing product development
and that the Company will thus be forced to rely on additional equity financing.
Management  believes that it can identify sources and obtain adequate amounts of
such financing.


Y2K Compliance Disclosure
- -------------------------

         Capita has determined that year 2000 issues will not materially  affect
it. Capita has reached this determination based on the following facts:

1        Capita began business  during 1994. All computer  hardware and software
         has been  purchased  since that time and as a condition  of purchase it
         was required to be year 2000 compliant.
2        Capita's internally  developed software was developed  considering year
         2000 issues and is compliant  with the computer  applications  required
         for the year 2000.
3        Capita is a technology  company whose principal  technology  service is
         for brain wave testing. This technology is not date dependent.
4        Capita's bank and payroll  service bureau were both questioned on their
         ability to deal with year 2000 issues and have responded that they have
         addressed  them and are  confident  that  they  will  have no year 2000
         issues that will affect Capita as their client.


ITEM 7 - FINANCIAL STATEMENTS
- -----------------------------

         The Company's  financial  statements  for the years ended  December 31,
1998, 1997 and 1996 are attached to this report commencing with page F-1.



ITEM 8 - CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE
- --------------------------------------------------------------------------------

Not applicable.


                                       9
<PAGE>

                                    PART III
                                    --------

ITEM 9 - DIRECTORS,   EXECUTIVE   OFFICERS,   Promoters  and  Control   Persons,
Compliance with Section 16 ( a ) of the Exchange Act
- --------------------------------------------------------------------------------

The Executive Officers and Directors of the Company are as follows:



Name                          Age         Position(s) Held with Company
- ----                          ---         -----------------------------

David B. Hunter               44          Chairman of the Board of Directors and
                                          Chief Executive Officer

R. Donald Peterson            60          Vice President Finance and Director


Anthony J. Baratta            35          Treasurer


Tomas J. Stenstrom            27          Vice President and Chief Technology
                                          Officer

Millard Tydings               40          Secretary and Director


Ralph Anglin                  73          Director


William T. Hummel             62          Director


                                       10
<PAGE>

ITEM 9 - DIRECTORS AND EXECUTIVE OFFICERS (Continued)
- -----------------------------------------------------

         Brief  biographies  of the  Executive  Officers  and  Directors  of the
Company are set forth  below.  All  Directors  hold office until the next Annual
Stockholders'  Meeting  or  until  death,  resignation,   retirement,   removal,
disqualification  or until their  successors  have been  elected and  qualified.
Vacancies in the existing  Board may be filled by majority vote of the remaining
Directors.  Officers of the Company serve at the will of the Board of Directors.
There are no written employment contracts outstanding.

David B.  Hunter,  age 44, has been  Chairman  of the Board and Chief  Executive
Officer,  since January 1998. He has been with the Company since 1995 as General
Manager and Director. Mr. Hunter has been responsible for designing,  deploying,
financing and marketing the  Engagement(SM)  Testing System since its inception,
and  originated,  negotiated and closed the licensing  agreement with NASA. From
1989 to 1995 Mr. Hunter was an independent  money manager.  From 1980 to 1989 he
was a Vice President with Tucker Anthony,  WH Newbolds and Piper Jaffray.  Prior
to that, Mr. Hunter was an actuarial  consultant with a major pension  actuarial
firm. Mr. Hunter graduated Temple University with a B.S. degree in Accounting in
1980.

R. Donald Peterson, age 60, is Vice President Finance and Director. Mr. Peterson
is a Certified Public Accountant, has been with the Company since May 1998. From
1994 to 1998 he owned and  operated an  independent  financial  consulting  firm
providing  corporate  financial  management  services.  From 1976 to 1994 he was
employed by UGI Corporation and its subsidiaries in various financial management
capacities.  From 1989 to 1994 he was Vice President of Finance for the Amerigas
Propane subsidiary. Mr. Peterson received a B.S. in business administration from
Lehigh University.

Anthony J. Baratta,  age 35, has been Treasurer since November 1998 and with the
Company since November 1997.  From 1990 to 1997 he was employed by  Pennsylvania
Hospital as a cash  manager.  From 1985 to 1990 he was  associated  with Merrill
Lynch,  Delaware Group of  Investments  in the area of  operations.  Mr. Baratta
received a B.S. in business  administration  with a concentration in finance and
accounting from Temple University in 1988.

Tomas J. Stenstrom,  age 27, Vice President and Chief  Technology  Officer,  has
been  associated  with the Company since August 1997. From 1992 to 1998 he owned
and operated a computer consulting firm providing hardware support, applications
training,  and software  programming and  development.  From 1997 to 1998 he was
employed by Prescient Systems as an Oracle Database  Administrator and a Graphic
User Interface (GUI) developer. From 1994 to 1997 he worked for IntelliPro as an
Applications  Engineer developing  educational  multimedia software for both the
desktop PC and the  Internet.  He  received a B.S.  in  Mechanical  -  Aerospace
Engineering from Rutgers University in 1994.


                                       11
<PAGE>

ITEM 9 - DIRECTORS AND EXECUTIVE OFFICERS (Continued)
- -----------------------------------------------------

Millard  E.  Tydings  II,  age 40,  has been a  Director  of the  Company  since
September 1996.  Currently an independent  financial  consultant and mergers and
acquisitions  specialist.  Mr.  Tydings was formerly a marketing  representative
with the United States  Chamber of Commerce from  1992-1994.  He received a B.A.
from Johns Hopkins University in 1992.

Ralph  Anglin,  age 73,  Director,  has been a  Director  of the  Company  since
November 1998. Currently Mr. Anglin is an active consultant with PRA Development
and Management Corporation.  From 1980 to 1985 he was the President of Robb Cape
Inc. Mr. Anglin is a graduate of the Massachusetts  Institute of Technology with
a B.S. in civil engineering in 1953.

William T. Hummel,  age 62,  Director,  has been a Director of the Company since
November  1998.  Currently  he has owned and  managed  his own  office  building
development  company since 1983.  Prior to 1983 he was manager of office leasing
development  and was a Director at the Jackson  Cross  Company.  Mr. Hummel is a
graduate of Bucknell University with a B.A. in liberal arts in 1958.


Section 16(a) Beneficial Ownership Reporting Compliance
- -------------------------------------------------------

         Based  solely  upon a  review  of  Forms  3, 4 and 5  furnished  to the
Company, no director,  officer or beneficial owner of ten percent or more of the
Company's  common  stock  failed to file on a timely  basis  any of the  reports
required by Section  16(a) of the  Securities  Exchange Act of 1934, as amended,
during 1998.


ITEM 10 - EXECUTIVE COMPENSATION
- --------------------------------

         The following sets forth the salary and bonus  compensation paid during
the fiscal  years ended  December  31,  1998,  1997 and 1996 to the Chairman and
Chief  Executive  Officer of the Company.  No  Executive  Officer of the Company
received calendar 1998 salary and bonus  compensation,  which exceeded $100,000.
Currently the Company's  Directors do not receive any type of  compensation  for
attending the board meetings.



                              Summary Compensation

David B. Hunter          1998      $55,385        No other annual compensation

                         1997      $24,000        No other annual compensation

                         1996      $31,500        No other annual compensation

There is no  Incentive  Stock  Option  Plan at this  time.  No  compensation  to
management has been waived or accrued to date.


                                       12
<PAGE>

ITEM 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICAL OWNERS AND MANAGEMENT
- -----------------------------------------------------------------------

         The  following  table  sets  forth the  number  and  percentage  of the
Company's shares of Common Stock owned of record and beneficially by each person
or entity owning more than 5% of such shares and by all  executive  officers and
directors, as a group at December 31, 1998.

<TABLE>
<CAPTION>
           ---------------------------------------------------------------------------------
           Name                                           Number of               Current
                                                          Shares                  Percentage
                                                          Owned
           ---------------------------------------------------------------------------------
<S>        <C>                                            <C>                        <C>   
           Ralph Anglin  (2)(4)                           1,893,676                  13.96%
           111 S. Independence Mall E. # 100
           Philadelphia, PA  19106
           ---------------------------------------------------------------------------------
           David Hunter (1)                               1,494,727                  11.02%
           591 Skippack Pike
           Blue Bell, PA  19422
           ---------------------------------------------------------------------------------
           Michael Kline                                  1,295,432                   9.55%
           P.O. Box 314
           Sharon, CT 06069
           ---------------------------------------------------------------------------------
           Margaret Long                                    996,484                   7.35%
           591 Skippack Pike
           Blue Bell, PA 19422
           ---------------------------------------------------------------------------------
           William Winter                                   888,701                   6.55%
           110 Pacific Ave
           San Francisco, CA  94111
           ---------------------------------------------------------------------------------
           J. Townshend Benjamin                            747,363                   5.51%
           P.O. Box 40
           Oxford, MD  21554
           ---------------------------------------------------------------------------------
           William T. Hummel (2)                            188,000                   1.39%
           589 Skippack Pike, Suite 400
           Blue Bell, PA  19422
           ---------------------------------------------------------------------------------
           R. Donald Peterson (1)                           100,000                   0.74%
           906 Old State Road
           Berwyn, PA  19312
           ---------------------------------------------------------------------------------
           Anthony J. Baratta  (3)                           99,903                   0.74%
           33 Country Club Road
           Pine Hill, NJ  08021
           ---------------------------------------------------------------------------------
           Tomas J. Stenstrom (3)                            50,000                   0.35%
           275 Camp Hill Road
           Fort Washington, PA 19034
           ---------------------------------------------------------------------------------
           Millard Tydings (1)                               49,824                   0.37%
           2705 Pocock Road
           Monkton, MD  21111
           ---------------------------------------------------------------------------------
           All Executive Officers and                     3,876,130                  28.58%
           Directors as a Group (7 persons)
           ---------------------------------------------------------------------------------
</TABLE>

(1)      Officer and Director.

(2)      Director only.

(3)      Officer only.

(4)      Included in Mr. Anglin's  shareholdings are 400,000 shares owned by his
         profit-sharing plan and 130,000 shares owned by his personal IRA.


                                       13
<PAGE>

ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

         In October of 1996,  Media  Solution's  a  predecessor  of the Company,
entered into a $100,000  bridge loan agreement with Margaret W. Long, one of its
shareholders.  Under the terms of the agreement,  the company utilized  borrowed
funds to satisfy near term working capital obligations. Management believed that
repayment would come both from anticipated  system sales and from proceeds of an
offering  of equity  securities  to outside  investors.  The  bridge  loan has a
current outstanding principal balance of $100,000.  The current rate of interest
on this loan is set at the prime  rate plus two  percentage  points,  which,  at
present,  is 10.5%.  The bridge loan is renewable  every three months,  with the
current due date being May 3, 1999.

         In January 1999,  William Hummel, a Director,  was issued 80,000 shares
of common  stock at $.25 per share as prepaid  rent on office  space the Company
leases.

In January 1999,  Ralph Anglin,  a Director,  was issued 84,000 shares of common
stock at $ .25 per share in return for various office  furniture and fixtures at
a fair market value of $21,000.


ITEM 13 - EXHIBITS AND REPORTS ON FORM 8-K
- ------------------------------------------


3 (i)    Articles of Incorporation (Incorporated by reference to Exhibit 3(i) to
         the Company's Registration Statement on Form 10-SB).
3(ii)    By-laws of the Company  (Incorporated  by reference to Exhibit 3(ii) to
         the Company's Registration Statement on Form 10-SB).

                     10. Material Contracts:

                               (a)  NASA  License  Agreement   (Incorporated  by
                                    reference to Exhibit  10(c) to the Company's
                                    Registration Statement on Form 10-SB).

                               (b)  Exchange  Agreement  dated  January 27, 1998
                                    between David B. Hunter,  Exchange Agent for
                                    the stockholders of NextGen  Systems,  Inc.,
                                    and Royal American Mining  Properties,  LTD.
                                    (Incorporated  by reference to Exhibit 10(b)
                                    to the Company's  Registration  Statement on
                                    Form 10-SB).


a.       The  Company  did not file any  reports on Form 8-K during the  quarter
         ended December 31, 1998.


                                       14

<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                         (FORMERLY NEXTGEN SYSTEMS, INC.
                          AND SUBSIDIARY AND AFFILIATE)
                          (A DEVELOPMENT STAGE COMPANY)

                                   YEARS ENDED
                        DECEMBER 31, 1998, 1997 AND 1996

<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)

                 YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996

                                TABLE OF CONTENTS




                                                                       PAGE(s)
                                                                       -------

INDEPENDENT AUDITORS' REPORT                                             F-1

CONSOLIDATED AND COMBINED BALANCE SHEETS                                 F-2

CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS                       F-3

CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN
  STOCKHOLDERS' DEFICIENCY                                            F-4 - F-5

CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS                       F-6

NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS               F-7 - F-17



<PAGE>

                          INDEPENDENT AUDITORS' REPORT


Directors and Shareholders
Capita Research Group, Inc.
  (Formerly NextGen Systems, Inc.)
(A Development Stage Company)
Blue Bell, Pennsylvania

     We have  audited  the  accompanying  consolidated  balance  sheet of Capita
Research  Group,  Inc.  and  Subsidiary  (Formerly  NextGen  Systems,  Inc.  and
Subsidiary and Affiliate) (a development  stage company) as of December 31, 1998
and the related consolidated statements of operations,  changes in stockholders'
deficiency,  and cash  flows  for the year  ended  December  31,  1998,  and the
combined  balance  sheets of NextGen  Systems,  Inc.  and  Subsidiary  and Media
Solutions International, Inc. (an affiliate) (development stage companies) as of
December 31, 1997, and the related combined statements of operations, changes in
stockholders'  deficiency and cash flows for each of the two years in the period
ended December 31, 1997. These  consolidated and combined  financial  statements
are the  responsibility of the Companies'  management.  Our responsibility is to
express an opinion on these financial statements based on our audits. We did not
audit  the  December  31,  1996   financial   statements   of  Media   Solutions
International,   Inc.,  whose  statements  reflect  total  assets  and  revenues
constituting  37 percent and 5 percent,  respectively,  of the related  combined
totals for that year.  Those  statements  were audited by other  auditors  whose
report has been  furnished to us, and our opinion,  insofar as it relates to the
amounts included in Media Solutions International,  Inc., is based solely on the
report of the other auditors.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

     In our opinion,  based on our audits and the report of other auditors,  the
consolidated and combined financial statements referred to above present fairly,
in all material respects,  the financial position of Capita Research Group, Inc.
and Subsidiary (a development  stage company),  as of December 31, 1998 and 1997
and the results of their operations,  and their cash flows for each of the three
years in the period ended  December  31,  1998,  in  conformity  with  generally
accepted accounting principles.

     The accompanying  financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 9 to the
financial  statements,  the  Company  is a  development  stage  company  with no
significant  operating  results to date and has suffered  recurring losses which
raise  substantial  doubt  about its  ability to  continue  as a going  concern.
Management's  plans in regard to these matters are also described in Note 9. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.



March 19, 1999


                                       F-1
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)

                    CONSOLIDATED AND COMBINED BALANCE SHEETS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                              ASSETS

                                                                       1998              1997     
                                                                  (Consolidated)      (Combined)
                                                                  --------------    --------------
<S>                                                                 <C>              <C>          
CURRENT ASSETS
    Cash                                                            $    19,301      $    15,190  
    Prepaid expenses                                                      9,508             --    
    Accounts and other receivables                                        1,000            2,000  
                                                                  --------------    --------------
           Total current assets                                          29,809           17,190  
                                                                  --------------    --------------

EQUIPMENT, NET                                                           92,511           85,083  
                                                                  --------------    --------------

OTHER ASSETS
    Due from stockholder                                                 15,534             --    
    Organization costs, net                                                --             19,638  
    Deposits                                                              3,560            4,929  
                                                                  --------------    --------------
           Total other assets                                            19,094           24,567  
                                                                  --------------    --------------

                                                                    $   141,414      $   126,840  
                                                                  ==============    ==============

                               LIABILITIES AND STOCKHOLDERS' DEFICIENCY
CURRENT LIABILITIES
    Accounts payable and accrued expenses                           $   186,052      $   161,008  
    Notes payable                                                          --             60,000  
    Current portion of obligations under capital leases                  14,281             --    
    Due to stockholders                                                 100,000          225,791  
                                                                  --------------    --------------
           Total current liabilities                                    300,333          446,799  
                                                                  --------------    --------------

LONG-TERM OBLIGATIONS UNDER CAPITAL LEASES,
    NET OF CURRENT PORTION                                                9,614             --    
                                                                  --------------    --------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY Common stock, NextGen Systems, Inc.
        $1.00 par value, 3,000,000 shares authorized;
        issued and outstanding 337,435 in 1997                             --            337,435  
    Common stock, Media Solutions International, Inc. 
        $.01 par value, 10,000,000 shares authorized;
        issued and outstanding 1,260,100 in 1997                           --             12,601  
    Common stock, Capita Research Group, Inc. 
        $.001 par value, 100,000,000 shares authorized;
        issued and outstanding, 13,562,900, December 31, 1998            13,563             --    
    Additional paid-in capital                                        2,181,114          532,533  
    Deficit accumulated during development stage                     (2,363,210)      (1,202,528) 
                                                                  --------------    --------------
           Total stockholders' deficiency                              (168,533)        (319,959) 
                                                                  --------------    --------------
                                                                    $   141,414      $   126,840  
                                                                  ==============    ==============
</TABLE>



          See Notes to Consolidated and Combined Financial Statements.


                                       F-2
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                              1998               1997             1996
                                         (Consolidated)       (Combined)       (Combined)
                                          ------------      ------------      ------------
<S>                                       <C>               <C>               <C>         
REVENUES                                  $     85,500      $     81,894      $    360,654

COST OF REVENUES                               125,826            96,100           253,175
                                          ------------      ------------      ------------

GROSS PROFIT (LOSS)                            (40,326)          (14,206)          107,479

OPERATING EXPENSES
     Selling                                    47,425            31,947            70,669
     Technical                                 195,189            81,725            66,479
     Administrative                            405,129           154,365           118,738
     Other general and administrative          442,631           387,585           248,855
                                          ------------      ------------      ------------

        Total operating expenses             1,090,374           655,622           504,741
                                          ------------      ------------      ------------

LOSS FROM OPERATIONS                        (1,130,700)         (669,828)         (397,262)
                                          ------------      ------------      ------------

OTHER INCOME (EXPENSE)
     Gain on disposition of asset                 --                --               3,900
     Interest expense                          (29,982)          (19,452)           (5,613)
                                          ------------      ------------      ------------

        Total other income (expense)           (29,982)          (19,452)           (1,713)
                                          ------------      ------------      ------------

LOSS BEFORE INCOME TAXES                    (1,160,682)         (689,280)         (398,975)

INCOME TAXES                                      --                --                --
                                          ------------      ------------      ------------

NET LOSS                                  $ (1,160,682)     $   (689,280)     $   (398,975)
                                          ============      ============      ============

NET LOSS PER SHARE, BASIC AND DILUTED     $      (0.10)     $      (0.40)     $      (0.39)
                                          ============      ============      ============

WEIGHTED AVERAGE SHARES OUTSTANDING         11,380,306         1,736,458         1,034,658
                                          ============      ============      ============
</TABLE>



          See Notes to Consolidated and Combined Financial Statements.


                                       F-3
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)

   CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                            MEDIA SOLUTIONS
                                                       NEXTGEN SYSTEMS, INC.              INTERNATIONAL, INC.
                                                    NUMBER OF          DOLLAR         NUMBER OF          DOLLAR
                                                      SHARES           AMOUNT           SHARES           AMOUNT
                                                   -----------      -----------      -----------      ----------- 
<S>                                                        <C>      <C>                     <C>       <C>
Balance,
   January 1, 1996                                         500      $       500             --        $      --  

Issuance of stock
   at inception                                           --               --            100,000            1,000

Issuance of stock                                         --               --          1,826,750           18,268

Net loss                                                  --               --               --               --  
                                                   -----------      -----------      -----------      -----------

Balance,
   December 31, 1996                                       500              500        1,926,750           19,268

Issuance of stock                                      337,350          337,350             --               --  

Issuance of stock                                         --               --             38,850              388

Stock redemption
   and retirement                                         --               --           (705,500)          (7,055)

Stock redemption
   and retirement                                         (415)            (415)            --               --  

Net loss                                                  --               --               --               --  
                                                   -----------      -----------      -----------      -----------
Balance,
   December 31, 1997                                   337,435          337,435        1,260,100           12,601

Exchange and reorganization:

   Issuance of common stock in exchange for
      debt obligations (Note 1)                        218,485          218,485           10,000              100

   Issuance of common stock in exchange for
       shares of MSII in connection with the
       merger of January 12, 1998 (Note 1)           1,099,250        1,099,250         (219,850)          (2,199)

   Redemption of shares in NextGen and
      MSII for no consideration (Note 1)                   (85)             (85)      (1,050,250)         (10,502)

   Issuance of stock                                    72,000           72,000             --               --  

   Issuance of shares in Royal in exchange for
      shares of NextGen in connection with the
      merger of January 29, 1998 (Note 1)           (1,727,085)      (1,727,085)            --               --  

   Issuance of stock                                      --               --               --               --  

Net loss                                                  --               --               --               --  
                                                   -----------      -----------      -----------      -----------

Balance,
   December 31, 1998                                      --        $      --               --        $      --  
                                                   ===========      ===========      ===========      ===========
</TABLE>



          See Notes to Consolidated and Combined Financial Statements.


                                       F-4
<PAGE>
                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)

   CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                   (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                 DEFICIT                     
                                                     CAPITA RESEARCH                           ACCUMULATED                   
                                                       GROUP, INC.              ADDITIONAL        DURING                     
                                                NUMBER OF      DOLLAR            PAID-IN       DEVELOPMENT                   
                                                  SHARES       AMOUNT            CAPITAL       STAGE PERIOD        TOTAL     
                                               -----------     -----------     -----------     -----------      -----------  
<S>                                                   <C>      <C>             <C>             <C>              <C>          
Balance,                                                                                                                     
   January 1, 1996                                    --       $      --       $   199,429     $  (114,273)     $    85,656  
                                                                                                                             
Issuance of stock                                                                                                            
   at inception                                       --              --              --              --              1,000  
                                                                                                                             
Issuance of stock                                     --              --           131,732            --            150,000  
                                                                                                                             
Net loss                                              --              --              --          (398,975)        (398,975) 
                                               -----------     -----------     -----------     -----------      -----------  
Balance,
   December 31, 1996                                  --              --           331,161        (513,248)        (162,319) 
                                                                                                                             
Issuance of stock                                     --              --              --              --            337,350  
                                                                                                                             
Issuance of stock                                     --              --           193,902            --            194,290  
                                                                                                                             
Stock redemption                                                                                                             
   and retirement                                     --              --             7,055            --               --    
                                                                                                                             
Stock redemption                                                                                                             
   and retirement                                     --              --               415            --               --    
                                                                                                                             
Net loss                                              --              --              --          (689,280)        (689,280) 
                                               -----------     -----------     -----------     -----------      -----------  
Balance,
   December 31, 1997                                  --              --           532,533      (1,202,528)        (319,959) 
                                                                                                                             
Exchange and reorganization:                                                                                                 
                                                                                                                             
   Issuance of common stock in exchange for                                                                                  
      debt obligations (Note 1)                       --              --            24,900            --            243,485  
                                                                                                                             
   Issuance of common stock in exchange for                                                                                  
       shares of MSII in connection with the                                                                                 
       merger of January 12, 1998 (Note 1)            --              --             2,199            --          1,099,250  
                                                                                                                             
   Redemption of shares in NextGen and                                                                                       
      MSII for no consideration (Note 1)              --              --            10,587            --               --    
                                                                                                                             
   Issuance of stock                                  --              --              --              --             72,000  
                                                                                                                             
   Issuance of shares in Royal in exchange for                                                                               
      shares of NextGen in connection with the                                                                               
      merger of January 29, 1998 (Note 1)        9,580,000           9,580         618,155            --         (1,099,350) 
                                                                                                                             
   Issuance of stock                             3,982,900           3,983         992,740            --            996,723  
                                                                                                                             
Net loss                                              --              --              --        (1,160,682)      (1,160,682) 
                                               -----------     -----------     -----------     -----------      -----------  
Balance,                                                                                                                     
   December 31, 1998                            13,562,900     $    13,563     $ 2,181,114     $(2,363,210)     $  (168,533) 
                                               ===========     ===========     ===========     ===========      ===========  
</TABLE>



          See Notes to Consolidated and Combined Financial Statements.


                                       F-5
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

               CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                               1998              1997             1996
                                                          (Consolidated)      (Combined)       (Combined)
                                                          --------------      ----------      -----------
<S>                                                         <C>              <C>              <C>         
OPERATING ACTIVITIES
    Net loss                                                $(1,160,682)     $  (689,280)     $  (398,975)
    Adjustments to reconcile net loss to
       net cash used in operating activities:
          Common stock issued for salaries and services         460,208             --               --
          Gain on disposition of asset                             --               --             (3,900)
          Depreciation                                           41,627           28,007           20,997
          Amortization                                           19,638           14,370            4,875
    Changes in operating assets and liabilities:
       (Increase) decrease in:
          Accounts receivable                                     1,000           26,201           47,908
          Other assets                                            1,369           (1,126)             197
          Prepaid expenses                                       (9,508)            --               --
       Increase (decrease) in:
          Accounts payable and accrued expenses                  25,044          100,057           12,041
                                                            -----------      -----------      -----------
             Net cash used in operating activities             (621,304)        (521,771)        (316,857)
                                                            -----------      -----------      -----------

INVESTING ACTIVITIES
    Purchase of equipment                                       (16,255)         (34,977)         (40,377)
    Advances to stockholder                                     (15,534)            --               --
    Organization costs                                             --               --            (38,883)
                                                            -----------      -----------      -----------
             Net cash used in investing activities              (31,789)         (34,977)         (79,260)
                                                            -----------      -----------      -----------

FINANCING ACTIVITIES
    Proceeds from issuance of stock                             675,075          531,640          151,000
    Proceeds from note payable                                     --             60,000             --
    Proceeds from (repayment of) stockholder loans               (8,966)            --            237,832
    Proceeds from other loans                                      --               --              8,300
    Repayment of capital lease obligations                       (8,905)            --               --
    Repayment of loans                                             --            (20,341)          (1,000)
                                                            -----------      -----------      -----------
             Net cash provided by financing activities          657,204          571,299          396,132
                                                            -----------      -----------      -----------

NET INCREASE IN CASH                                              4,111           14,551               15

CASH, BEGINNING                                                  15,190              639              624
                                                            -----------      -----------      -----------

CASH, ENDING                                                $    19,301      $    15,190      $       639
                                                            ===========      ===========      ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Capital lease obligations incurred related to the
    acquisition of equipment                                $    32,800      $      --        $      --
                                                            ===========      ===========      ===========

    Conversion of notes payable to
    common stock                                            $   176,825      $      --        $      --
                                                            ===========      ===========      ===========
</TABLE>



          See Notes to Consolidated and Combined Financial Statements.


                                       F-6
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 1.     HISTORY AND NATURE OF THE BUSINESSES AND BUSINESS COMBINATIONS

                Capita  Research Group Inc. and  Subsidiaries  (the "Company" or
            "Capita")  (formerly  NextGen  Systems,  Inc.,  and  Subsidiary  and
            Affiliate ("NextGen")) is in the development stage of operations.

                Capita's predecessor,  NextGen (formerly Media Solutions,  Inc.,
            ("Media  Solutions" or "MSI")),  was incorporated in Pennsylvania on
            June 6, 1994, for the purpose of developing and selling MediaLink, a
            client/server   software   system   used   by  the   direct-response
            advertising  industry.  From  January 1, 1996  through  December 31,
            1998, the Company,  its subsidiary  Capita Systems,  Inc., and their
            predecessors   have  been   principally   devoted  to  research  and
            development, organizational activities, and raising capital. For the
            years  ended  December  31,  1998,  1997 and 1996,  the  Company had
            $85,500,  $81,894 and $360,654 of net  revenues,  respectively.  The
            ultimate  recovery  of  the  Company's   investments  and  costs  is
            dependent on future profitable operations, which presently cannot be
            determined.

                In September of 1995, Media Solutions initiated discussions with
            the  National  Aeronautics  and  Space  Administration  ("NASA")  in
            Langley,  Virginia about licensing NASA's software  technology known
            as the "CREW software." This software  measures a test  respondent's
            EEG,  or brain  wave  impulse,  when  subjected  to aural or  visual
            stimuli.  The CREW  software  then  converts the raw brain wave data
            into an index,  which indicates the  respondent's  level of interest
            in,  or  boredom,  with the  stimuli.  In  January  of  1996,  Media
            Solutions  filed an  application  with  NASA for a  license  for the
            commercial  application  of the CREW  software with the intention to
            use it as a testing service in the media and advertising industries.

                In June of 1996, the principal  stockholders  of NextGen,  along
            with additional investors formed Media Solutions International, Inc.
            ("MSII"), which was incorporated in Pennsylvania.  MSII licensed the
            rights from Media  Solutions to continue the development and selling
            of MediaLink.


                                       F-7
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                         (A Development Stage Company)

            NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 1.     HISTORY  AND  NATURE  OF  THE  BUSINESSES  AND BUSINESS COMBINATIONS
            (Continued)

                In May of 1997, NASA approved Media  Solutions'  application for
            the CREW software license and issued a license agreement in the name
            of "NextGen  Systems,  Inc.", a fictitious  name registered by Media
            Solutions in the  Commonwealth  of  Pennsylvania  in September 1995.
            Under its license agreement with NASA, the Company,  by means of its
            predecessor,   NextGen,  obtained  an  exclusive  five-year  license
            commencing August 4, 1997. The agreement  provides that prior to the
            expiration  of the  five-year  period,  the Licensee  (NextGen)  may
            request this  agreement to be modified to extend the term.  NASA has
            agreed that such requests will not be unreasonably denied if NextGen
            has met all  milestones  as  specified  in the  contract.  The  NASA
            license  agreement permits the Company to offer testing services for
            all direct response advertising  applications,  including television
            and print  media and the  Internet,  and  package  design.  NASA has
            agreed that the Company may use the CREW  software for all media and
            advertising applications and that such use will not be considered an
            infringement  of  NASA's  intellectual  property  rights in the CREW
            software.  The license agreement  requires the Company to pay NASA a
            royalty equal to 10% of revenues,  payable annually,  with a minimum
            guaranteed annual royalty of fifteen thousand dollars ($15,000).

                In June of 1997, Media Solutions formed Capita Systems,  Inc., a
            Delaware   corporation  and  a  wholly  owned  subsidiary  of  Media
            Solutions,  for the purpose of  commercializing  and  marketing  its
            advertising testing service.

                On July 31, 1997,  NextGen and MSII agreed to sell the MediaLink
            asset and related  business  to  Columbine  JDS  Systems,  Inc.,  an
            unrelated  party,  for a future payment of $350,000  contingent upon
            defined levels of  profitability.  The  transaction was completed in
            October  1997.  Through  December  31,  1998,  the  Company  has not
            received any payments. In connection with the agreement,  and for no
            consideration, NextGen's founder relinquished his officer's position
            and stock  ownership  in NextGen and became an employee in Columbine
            JDS Systems, Inc.

                Since commencing operations in June 1997, Capita Systems,  Inc.,
            has been engaged in  significant  additional  software  research and
            development.   Beginning  in  August  1997,  the  Company  initiated
            development  projects to extensively modify and enhance the original
            NASA  software  to tailor  its use to the more  specific  demands of
            media and  advertising  clients.  This included the  integration  of
            video technology into the application.  In addition, the Company has
            continued  to develop  proprietary  hardware,  specifically  the EEG
            measurement  headset,  to facilitate  high volume and convenience in
            the testing process. The Company has developed a completely "dry and
            noninvasive"  headset  and  has  applied  for a US  patent  on  this
            hardware and related components.


                                       F-8
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 1.     HISTORY  AND  NATURE  OF  THE  BUSINESSES  AND BUSINESS COMBINATIONS
           (Continued)

                As stated  previously,  the Company  performed its first test of
            the headset in October 1997, and is in various stages of negotiation
            with numerous  prospects,  including major U.S. marketing  companies
            and advertising agencies.

                On  December  30,  1997,  MSI  changed its legal name to NextGen
            Systems,  Inc. and increased the number of authorized  common shares
            to 3,000,000.

                The following transactions relate to the mergers, stock issuance
            and redemptions occurring within the Companies during January 1998:

                On January 3, 1998, $25,000 of notes payable were converted into
            10,000 shares of MSII's common stock.

                On January 8, 1998,  1,050,250  shares of MSII were redeemed for
            no consideration.

                On January 9, 1998,  85 shares of NextGen  were  redeemed for no
            consideration.

                On January 12,  1998,  NextGen  acquired  MSII in  exchange  for
            stock, whereby NextGen was the surviving corporation. As a result of
            the merger,  each share of MSII common stock was converted into five
            shares of NextGen.

                On January 13, 1998, $116,825 due to a stockholder was converted
            into 183,385 shares of NextGen common stock.

                On January 15,  1998,  NextGen  issued  37,000  shares of common
            stock for total consideration of $37,000.


                                       F-9
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 1.     HISTORY  AND  NATURE  OF  THE  BUSINESSES  AND BUSINESS COMBINATIONS
            (Continued)

                On January 27, 1998,  prior to the transaction  explained below,
            $35,000  of notes  payable  were  converted  into  35,000  shares of
            NextGen. In addition, the Board of Directors of the Company approved
            a transaction with Royal American Mining Company ("Royal"), a Nevada
            corporation, whose only activity had been filing fee expenses during
            its fiscal year. Royal has had no significant  revenues for the last
            three fiscal years.  On January 29, 1998, the Exchange was completed
            as the Company obtained approval from 100% of its  stockholders.  On
            January 30, 1998, the Royal  stockholders  approved the  transaction
            between  NextGen  and Royal,  whereby  the  stockholders  of NextGen
            exchanged 100% of the outstanding common stock of NextGen for 90% of
            the outstanding common stock of Royal (the "Exchange"). The Exchange
            was  accounted  for as a reverse  acquisition  whereby  NextGen,  in
            substance, acquired Royal, allocating the fair value of Royal shares
            exchanged  over the assets and  liabilities  of NextGen prior to the
            merger;  therefore,  no goodwill was  recognized.  Accordingly,  the
            historical   financial   statements  are  those  of  the  accounting
            acquirer,  NextGen  and not the  financial  statements  of the legal
            acquirer, Royal. No value was ascribed to Royal's net operating loss
            carryforwards as a result of potential  decrease and/or  limitations
            in these carryforwards due to the change in control.

                In  connection  with the  Exchange,  Royal  changed  its name to
            Capita  Research  Group,  Inc. In  addition,  the Board of Directors
            approved a 2 for 1 stock split whereby the present  stockholders  of
            Royal were  entitled  to two shares for each share  owned by them in
            Royal.

                In July 1998,  the Company filed Form 10-SB with the  Securities
            and Exchange Commission to register all of its 100,000,000 shares of
            common stock with a par value of One Mill ($0.001) per share.

                The  Company  currently  employs  seven  professionals  and  two
            contract  consultants.  The Company  maintains offices in Blue Bell,
            Pennsylvania.  The Company owns or leases all of its  equipment  and
            software, and has under development,  numerous software and hardware
            applications  to enhance its  capabilities  in advertising and media
            testing.   The  Company  intends  to  obtain  patents  and  software
            copyrights,  as products are  developed to protect its  intellectual
            property.


                                      F-10
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

            Principles of Consolidation and Combination

                For the year ended December 31, 1998, the consolidated financial
            statements include the wholly owned subsidiary, Capita Systems, Inc.
            For the  years  ended  December  31,  1997 and  1996,  the  combined
            financial  statements  include the accounts of two  entities,  which
            were under common management,  NextGen Systems,  Inc. and Subsidiary
            ("formerly   Media    Solutions,    Inc.")   and   Media   Solutions
            International, Inc. The consolidated financial statements of NextGen
            included  the  accounts  of  its  wholly  owned  subsidiary,  Capita
            Systems,  Inc. All significant  intercompany  transactions have been
            eliminated in all years presented.

            Fair Value of Financial Instruments

                The Company's  financial  instruments consist primarily of cash,
            accounts  receivable,  accrued  expenses and debt  instruments.  The
            recorded values of cash, accounts  receivable,  accounts payable and
            accrued expenses are considered to be  representative  of their fair
            values.  Based upon the terms of the Company's debt instruments that
            are  outstanding  as of  December  31, 1998 and 1997,  the  carrying
            values are considered to approximate their respective fair values.

            Equipment

                Equipment,  including assets under capital leases, are stated at
            cost.  Major  improvements  are  capitalized;   minor  replacements,
            maintenance   and  repairs   are  charged  to  current   operations.
            Depreciation is computed by applying the  straight-line  method over
            the  estimated  useful  lives of the  related  assets for  financial
            reporting   purposes  and  an  accelerated  method  for  income  tax
            purposes.

            Organization Costs

                Expenses  were  incurred in  connection  with the  formation  of
            NextGen and MSII,  which were  capitalized  and were being amortized
            over a period of five years using the straight-line  method.  During
            the year ended  December 31, 1998,  the  remaining  costs of $19,638
            were charged to operations.


                                      F-11
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

            Long-Lived Assets

                The Company reviews for the impairment of long-lived  assets and
            certain  identifiable  intangibles  whenever  events or  changes  in
            circumstances  indicate that the carrying amount of an asset may not
            be  recoverable.   An  impairment  loss  would  be  recognized  when
            estimated  future cash flows  expected to result from the use of the
            asset  and its  eventual  disposition  are less  than  its  carrying
            amount. The Company has not identified any such impairment losses.

            Software Development Costs

                Development  costs  incurred in the research and  development of
            new software  products are expensed as incurred until  technological
            feasibility  has been  established.  Software  development  expenses
            incurred  for  product  enhancements  after the  product has reached
            technological  feasibility have not been material and,  accordingly,
            also have been charged to operations as incurred. As of December 31,
            1998 and 1997 no software development costs have been capitalized.

            Advertising and Promotion Costs

                Advertising   and   promotion   costs  are  charged  to  current
            operations when incurred.  Advertising and promotion costs for 1998,
            1997 and 1996 were $9,824, $9,916 and $26,430, respectively.

            Income Taxes

                The  Company  accounts  for  income  taxes  in  accordance  with
            Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  109,
            "Accounting  for Income  Taxes," which  requires the use of an asset
            and liability  approach for financial  accounting  and reporting for
            income taxes. Under this method, deferred tax assets and liabilities
            are  recognized  based on the expected  future tax  consequences  of
            temporary  differences  between  the  financial  statement  carrying
            amounts and tax bases of assets and  liabilities  as measured by the
            enacted  tax rates that are  expected to be in effect when taxes are
            paid or recovered.


                                      F-12
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

            Research and Development

                Expenditures  for  research,   development  and  engineering  of
            products and manufacturing  processes are expensed as incurred. Cost
            reimbursements under collaborative  research agreements are recorded
            as  offsets to  research  and  development  expenses.  Research  and
            development  costs for 1998,  1997 and 1996 were $102,534,  $118,241
            and $206,188, respectively.

            Earnings Per Common Share

                In 1997, the Financial  Accounting  Standards  Board issued SFAS
            No. 128,  "Earnings Per Share." SFAS No. 128 replaced the previously
            reported primary and fully diluted earnings per share with basic and
            diluted earnings per share, respectively. Earnings per share amounts
            for all periods  presented are based on the weighted  average shares
            outstanding during the respective periods.

            Estimates

                The  preparation  of financial  statements  in  conformity  with
            generally accepted accounting principles requires management to make
            estimates  and  assumptions  that  affect  the  reported  amounts of
            assets,  liabilities,  revenues  and  expenses,  and  disclosure  of
            contingent assets and liabilities.  Actual results could differ from
            those estimates.

            Reclassifications

                Certain  items in the 1997 and 1996  financial  statements  were
            reclassified to conform with the 1998 presentation.


NOTE 3.     STOCKHOLDER LOANS

                The Company was  indebted to its  stockholders  in the amount of
            $100,000 and  $225,791 at December 31, 1998 and 1997,  respectively.
            The loans have an interest rate of prime plus two percent  (9.75% at
            December  31, 1998) and are payable on demand.  Accrued  interest on
            stockholder  loans at  December  31,  1998 and 1997 was  $23,612 and
            $25,103, respectively.


                                      F-13
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 4.     EQUIPMENT

                                                     1998           1997
                                                     ----           ----
                                                (Consolidated)   (Combined)
                                                --------------   ----------
            Equipment                              $197,014       $149,110
            Furniture and fixtures                   12,034         12,034
                                                   ---------     ---------
                                                    209,048        161,144
            Less - accumulated depreciation        (116,537)       (76,061)
                                                   ---------     ---------

                                                   $ 92,511       $ 85,083
                                                   =========     =========



NOTE 5.     CONCENTRATION OF CREDIT RISK

                The  Company   maintains  cash  balances  at  several  financial
            institutions.  The  accounts  are  insured  by the  Federal  Deposit
            Insurance Corporation up to $100,000.  The Company performs periodic
            evaluations  of  the  relative  credit  standing  of  the  financial
            institutions  with which it deals.  The Company has not  experienced
            any losses in such  accounts  and  believes it is not exposed to any
            significant credit risk on cash balances.


NOTE 6.     INCOME TAXES

                A  reconciliation  of  the  differences  between  the  Company's
            effective tax rates and the statutory Federal income tax rate of 34%
            in 1998, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                                          1998                1997                1996
                                                          ----                ----                ----
                                                     (Consolidated)        (Combined)          (Combined)
                                                     --------------        ----------          ----------
<S>                                                    <C>                 <C>                 <C>       
            Income tax benefit at statutory rate       ($394,632)          ($234,355)          ($135,652)
            Permanent differences                          1,210               4,625                 715
            State income tax benefit,
                net of Federal effect                    (76,605)            (44,709)            (26,191)

            Reduction in income tax benefit
                due to valuation allowance               470,027             274,439             161,128
                                                       ----------          ----------           ---------

                                                       $    --             $    --              $    --
                                                       ==========          ==========           =========
</TABLE>


                                      F-14
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 6.     INCOME TAXES (Continued)


                The  Company,   its   predecessors   and  its  affiliates   have
            experienced  significant losses since inception.  As a result of the
            business combinations during 1998, certain of the net operating loss
            carryforwards   generated   by  these  losses  may  be  lost  and/or
            substantially limited. Notwithstanding such effect, any deferred tax
            asset   recorded  as  a  result  of  potential  net  operating  loss
            carryforwards  available to offset  future  taxable  income would be
            offset  by  an  equivalent  valuation  allowance,  since  Management
            believes  that it is more  likely  than not that such  deferred  tax
            asset would not be realized.

                The  deferred  tax  assets  at  December  31,  1997  and 1996 of
            $443,000 and $168,000,  respectively,  have been offset by valuation
            allowances of an equal amount.


NOTE 7.     COMMITMENTS

            Capital Leases

                During 1998, the Company leased under capital lease arrangements
            expiring in February 2001,  certain computer  equipment with a total
            cost of $32,800.  The assets and liabilities under the capital lease
            are recorded at the lower of the present  value of the minimum lease
            payments  or the fair  market  value of the  asset.  The  assets are
            depreciated  over  the  shorter  of the  related  lease  term or the
            estimated  productive  lives.  Amortization of $7,811 related to the
            assets under capital lease is included in  depreciation  expense for
            the year ended December 31, 1998.  Interest  expense  related to the
            capital lease was $3,651 for the year ended December 31, 1998.

                   Minimum future obligations under capital leases are:

YEARS ENDING
DECEMBER 31,                                                           AMOUNT
- ------------                                                        ----------
      1999                                                             $18,470
      2000                                                              10,398
      2001                                                                 192
                                                                    ----------

      Total minimum lease payments                                      29,060
      Less - amounts representing interest                               5,165
                                                                    ----------
      Present value of future minimum lease payments                    23,895
      Less - current portion                                            14,281
                                                                    ----------
      Long-term portion                                              $   9,614
                                                                    ==========


                                      F-15
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 7.     COMMITMENTS (Continued)

            Operating Leases

                Effective   November  1,  1997,  the  Company  entered  into  an
            operating lease for its corporate office located in King of Prussia,
            Pennsylvania.  The  lease  agreement  was for a term of six  months,
            thereafter,  renewable on a monthly basis. Rent expense for 1998 and
            1997 amounted to approximately $22,000 and $2,400, respectively.  On
            January  1,  1999,  the  Company  moved its  offices  to Blue  Bell,
            Pennsylvania and signed a lease agreement expiring December 2001.

                Minimum  future  rental   payments  under  this   noncancellable
            operating lease through December 2001 and in the aggregate are:

             YEARS ENDING
             DECEMBER 31,                                  AMOUNT
             ------------                                  ------

                1999                                     $  50,740
                2000                                        74,796
                2001                                        78,849
                                                         ---------
                Total minimum future rental payments      $204,385
                                                         =========

NOTE 8.     DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE

                The  deficit   accumulated  during  the  development  stage  was
            $2,363,210,  which includes a loss of $114,273 from the inception of
            the Company through  December 31, 1995.  There were no transactions,
            which   occurred   from  the   inception  of  the  Company  and  its
            predecessors  through December 31, 1995 which were  qualitatively or
            quantitatively  material to the 1998, 1997 or 1996  consolidated and
            combined financial statements.


                                      F-16
<PAGE>

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NOTE 9.     GOING CONCERN

                The Company's financial  statements are prepared using generally
            accepted accounting  principles  applicable to a going concern which
            contemplates   the   realization   of  assets  and   liquidation  of
            liabilities in the normal course of business.  However,  the Company
            does not have  significant cash or other material assets nor does it
            have an  established  source  of  revenues  sufficient  to cover its
            operating  costs and to allow it to continue as a going concern.  It
            is the intent of the Company to generate  revenue  through the sales
            of its  software  and hardware  products.  The Company  continues to
            focus its energies on raising capital to begin the manufacturing and
            marketing of its products.  Toward these ends, the Company engaged a
            public  relations  firm  to aid in the  raising  of  capital  and to
            present  seminars  on  its  technology.  Management  believes,  with
            successful  completion of a financial package,  that delivered sales
            of the Company's  products will occur. In the opinion of management,
            sales of the Company's products, together with the proceeds from the
            sale of its common stock, will be sufficient for it to continue as a
            going concern.


NOTE 10.    SUBSEQUENT EVENTS

                On January 8, 1999,  the Company  issued 80,000 shares of common
            stock in  exchange  for $20,000 of rent  reduction  during the first
            quarter of 1999.

                On January 8, 1999,  the Company  issued 84,000 shares of common
            stock to a stockholder for various furniture and fixtures whose fair
            market value was $21,000.

                On January 8, 1999,  the Company  issued 68,000 shares of common
            stock for  investor  relations  services  rendered  in the amount of
            $17,000.

                In February  and March 1999,  the Company  issued  approximately
            200,000 shares of common stock to two unrelated  parties,  for total
            consideration of $50,000.

                On March 10, 1999,  the Company  issued  50,000 shares of common
            stock for legal services rendered in the amount of $12,500.

                On March 10, 1999,  the Company  entered into an agreement  with
            Quaker Capital Markets Group,  Inc.  ("Quaker"),  to render advisory
            services to the Company in its attempt to raise up to  $5,000,000 in
            equity capital. In connection  therewith,  the Company agreed to pay
            Quaker $10,000 in cash, $15,000 in common stock and a percentage of
            equity capital raised.


                                      F-17

<PAGE>

                                   SIGNATURES
                                   ----------

In  accordance  with  Section 13 or 15 (d) of the Exchange  Act, the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        CAPITA RESEARCH GROUP, INC.

                                        /s/ David B. Hunter
                                        ---------------------------
                                        David B. Hunter
                                        Chairman of the Board

In  accordance  with the Exchange  Act, this report has been signed below by the
following persons on behalf of the Registrant in the capacities and on the dates
indicated.

Signatures                                  Titles                          Date
- ----------                                  ------                          ----

/s/ David B. Hunter                                               April 12, 1999
- ----------------------                                            --------------
David B. Hunter            Chairman of the Board of
                           Directors and Chief Executive Officer

/s/ R. Donald Peterson                                            April 12, 1999
- ----------------------                                            --------------
R. Donald Peterson         Vice President Finance, 
                           Principal Financial and
                           Accounting Officer and Director

/s/ Milard Tydings                                                April 12, 1999
- ----------------------                                            --------------
Millard Tydings            Secretary and Director


/s/ Ralph Anglin                                                  April 12, 1999
- ----------------------                                            --------------
Ralph Anglin               Director


/s/ William T. Hummel                                             April 12, 1999
- ----------------------                                            --------------
William T. Hummel          Director


                                       15



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission