BETA OIL & GAS INC
S-1/A, 1999-06-28
CRUDE PETROLEUM & NATURAL GAS
Previous: WARBURG PINCUS INTERN SMALL CO FD INC, NSAR-A, 1999-06-28
Next: SHOWCASE CORP /MN, S-1/A, 1999-06-28



<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                                                                                 File No. 333-68381

                                                   SECURITIES AND EXCHANGE COMMISSION
                                                        Washington, D.C. 20549
                                                              ----------

                                                          AMENDMENT NO. 6 TO
                                                               FORM S-1

                                                        REGISTRATION STATEMENT
                                                                 UNDER
                                                      THE SECURITIES ACT OF 1933
                                                              ----------
                                                         BETA OIL & GAS, INC.
                                               (Exact Name of Registrant in its Charter)

                   Nevada                                  1311                               86-0876964
      (State or other jurisdiction of          (Primary Standard Industrial         (I.R.S. Employer Identification
       Incorporation or Organization)                 Classification                            Number)
                                                       Code Number)

                                                 Steve Antry, President
                                               901 Dove Street, Suite 230
                                             Newport Beach, California 92660
                                                     (949) 752-5212
                                                   (949) 752-5757-Fax
              (Address and telephone number of principal executive officer and principal place of business)
                                                       -----------

                                           Copies to: Lawrence W. Horwitz, Esq.
                                                      Horwitz & Beam
                                               Two Venture Plaza, Suite 350
                                                 Irvine, California 92618
                                                      (949) 453-0300
                                                    (949) 453-9416-Fax
                                                                                            ----------
Approximate  date of proposed sale to the public:  As soon as practicable  after
this Registration Statement becomes effective.
                                                              ----------
            If any of the  securities  being  registered  on this form are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. /x/
- ------------------------------------------------------------------------------------------------------------------------------------

                                                    CALCULATION OF REGISTRATION FEE
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
                                                                    Proposed                Proposed
 Title of each class of securities     Number of Shares to      Maximum Offering       Maximum Aggregate           Amount of
          to be registered                be Registered        Price Per Share(1)        Offering Price         Registration fee
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
Common Stock, par value $0.001 per
share on behalf of Selling Security
Holders                                           7,029,492                   $6.00             $42,176,952              $12,442.20
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
Common Stock, par value $0.001 per
share offered by the Company                  1,650,000 (5)                   $6.00              $9,900,000               $2,920.50
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
Common Stock issuable upon exercise
of Selected Dealer Warrants(3) (4)
                                                165,000 (5)                   $7.50              $1,237,500                 $365.06
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
Common Stock issuable upon Exercise
of Warrants Held by Selling
Security Holders(2)(3)                            2,460,367                   $5.19             $12,767,749               $3,766.49
===================================== ====================== ======================= ======================= =======================
                                                 11,304,859                                     $66,082,201              $19,494.25
===================================== ====================== ======================= ======================= =======================

(1)     Estimated solely for the purpose  of  calculating  the  amount  of  the
        registration fee.

(2)     Underlying  shares of common stock  issuable  upon  exercise of warrants
        held by the selling security  holders at various  exercise prices.  This
        Registration  Statement also covers such additional  number of shares as
        may become  issuable  upon  exercise of the warrants held by the selling
        security holders by reason of anti-dilution  provisions pursuant to Rule
        416.

(3)     Registration fee calculated pursuant to Rule 457(g)(1).

(4)     Beta will issue up to 150,000  common  stock  purchase  warrants  to the
        underwriter as compensation for services rendered in connection with the
        Company's initial public offering. See "Underwriting."

(5)     Includes  150,000  shares of common  stock and  15,000  shares of common
        stock  underlying  selected dealer warrants that the underwriter has the
        option to sell to cover over-allotments, if any.

     The Registrant  amends this  Registrant  Statement on such date or dates as
may be necessary to delay its effective date until the  Registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

     This  Registration   Statement  contains  two  forms  of  prospectus:   One
prospectus that will be used in connection with the sale by the Registrant of up
to 1,500,000  shares of its common stock in a best efforts  underwritten  public
offering (the "IPO prospectus");  and the other prospectus which will be used by
existing shareholders of the Registrant in effectuating sales from time to time,
for  their  own  account,  of their  shares  of  common  stock,  principally  in
over-the-counter  transactions (the "resale  prospectus").  The two prospectuses
will be identical in all respects except for the front and back cover pages, the
section  entitled  "Summary of the Offering," the "Use of Proceeds"  section and
the section of the resale prospectus  entitled "Plan of Distribution" which will
be substituted for the Underwriting section of the IPO prospectus.  Each page to
be included in the resale  prospectus and not in the IPO prospectus is marked as
an "Alternate  Page" and the Alternate  Pages follow  immediately  after the IPO
prospectus.

</TABLE>




<PAGE>
<TABLE>


                                                         BETA OIL & GAS, INC.
                                                         Cross-Reference Sheet
                                        Pursuant to Item 501(b) of Regulation S-K and Rule 404
                                             Showing Location in Prospectus of Information
                                                     Required by Items of Form S-1
           Registration Statement Item                                       Caption In Prospectus
<S>        <C>                                                               <C>

1.         Front of Registration Statement and Outside Front Cover           Cross-Reference Sheet;
           Prospectus                                                        Prospectus Cover Page

2.         Inside Front and Outside Back Cover Pages                         Prospectus Cover Page;
           Of Prospectus                                                     Prospectus Back Cover Page

3.         Summary Information and Risk Factors                              Prospectus Summary; The Company;
                                                                             Risk Factors

4.         Use of Proceeds                                                   Use of Proceeds

5.         Determination of Offering Price                                   Determination of Offering Price;
                                                                             Risk Factors

6.         Dilution                                                          Risk Factors; Dilution

7.         Selling Security Holders                                          Description of Securities;
                                                                             Resale by Selling Security Holders

8.         Plan of Distribution                                              Prospectus Cover Page; Plan of Distribution;
                                                                             Underwriting

9.         Description of Securities to be Registered                        Capitalization; Description of Securities

10.        Interest of Named Experts and Counsel                             Legal Matters; Experts

11.        Information about the Registrant                                  Outside Front Cover Page of Prospectus; Additional
                                                                             Information; Prospectus Summary; Risk Factors; Use
                                                                             of Proceeds; Dilution; Capitalization; Dividends;
                                                                             Selected Consolidated Financial Data; Management's
                                                                             Discussion and Analysis of Financial Condition and
                                                                             Results of Operations; Business; Management;
                                                                             Principal Shareholders; Resale by Selling Security
                                                                             Holders; Description of Securities; Legal Matters;
                                                                             Experts; Consolidated Financial Statements


12.        Disclosure of Commission Position on Indemnification for          Description of Securities
           Securities Act Liabilities

13.        Other Expenses of Issuance and Distribution                       Other Expenses of Issuance and Distribution

14.        Indemnification of Directors and Officers                         Legal Matters; Experts

15.        Recent Sales of Unregistered Securities                           Recent Sales of Unregistered Securities

16.        Exhibits and Financial Statement Schedules                        Exhibits and Financial Statement Schedules

17.        Undertakings                                                      Undertakings

</TABLE>


<PAGE>


                             Initial Public Offering
                                   Prospectus

                              Beta Oil & Gas, Inc.

                           A Minimum of 800,000 shares
                       up to a Maximum of 1,500,000 shares
                        of Common Stock @ $6.00 per share
                                 $.001 Par Value

The Offering:                           Beta is offering these shares
                                        through the underwriter. The underwriter
                                        must sell the  minimum  number of shares
                                        offered of 800,000  within ten  business
                                        days of the date of this  prospectus  if
                                        any are  sold.  The  underwriter  is not
                                        required to sell any specific  number or
                                        dollar amount of shares but will use its
                                        best efforts to sell the maximum  number
                                        of  shares  offered  of  1,500,000.  See
                                        "Underwriting"  which explains in detail
                                        the   terms  and   conditions   of  this
                                        offering.

Offering Period:                        If the minimum number of 800,000
                                        shares are not sold within ten  business
                                        days of the  date  of  this  prospectus,
                                        this offering will be terminated. We are
                                        offering the maximum number of shares of
                                        1,500,000 for ninety days after the date
                                        of this  prospectus.  We may extend this
                                        offering   period  to  one  hundred  and
                                        twenty   days  from  the  date  of  this
                                        prospectus at our option.

Escrow Account:                         Your funds  will be  deposited
                                        into  an  escrow   account  at  Southern
                                        California    Bank,    Newport    Beach,
                                        California   until  we  have   sold  the
                                        minimum  800,000  shares.  If we do  not
                                        sell the minimum  800,000  shares within
                                        ten  business  days of the  date of this
                                        prospectus,  your funds will be returned
                                        to you with  interest  and  without  any
                                        deduction

Proposed Trading Symbol:                This  is  our  initial
                                        public  offering,  and no public  market
                                        currently  exists  for  our  shares.  We
                                        intend  to apply  for  quotation  on The
                                        Nasdaq Small Cap Market under the symbol
                                        "BETA."  The  offering   price  may  not
                                        reflect  the market  price of our shares
                                        after the offering.


<TABLE>
                                                                              Total Minimum        Total Maximum
                                                           Per Share
                                                        ----------------     ----------------     ----------------
<S>                                                     <C>                  <C>               <C>

Public Offering Price..........................         $        6.00        $      4,800,000  $         9,000,000
Selected Dealer Commissions...............              $        0.60        $        480,000  $           900,000
Proceeds to Beta................................        $        5.40        $      4,320,000  $         8,100,000
</TABLE>

================================================================================
This investment involves a high degree of risk. You will experience  substantial
dilution.  You should  purchase shares only if you can afford a complete loss of
your entire investment. See "Risk Factors" beginning on page __.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved these  securities,  or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.
================================================================================

Beta is offering the shares subject to various  conditions and may reject all or
part of any order.

                       Brookstreet Securities Corporation
                The date of this prospectus is ___________, 1999



<PAGE>



                      INSIDE FRONT COVER PAGE OF PROSPECTUS

A map of the gulf coast areas of Texas and Louisiana which shows the location of
Beta's properties in those areas.





<PAGE>




                               RECENT DEVELOPMENTS

Beta previously  circulated a preliminary  prospectus to prospective  investors.
You should be aware that this prospectus  contains  information which is updated
to the date of this prospectus and thus contains  material  differences from the
preliminary prospectus you may have received. The following is a list of some of
the important  differences from the preliminary  prospectus and material changes
which have taken place since the preliminary prospectus:

|_|  Beta needs to receive  the minimum  proceeds  of this  offering by July 15,
     1999 to avoid being required to sell assets to maintain its operations. See
     "Plan of  Operations"  which is contained in  "Management's  Discussion and
     Analysis of Financial  Condition and Results of  Operations"  on page for a
     detailed discussion.

|_|  Beta now has  production  and revenues.  See  "Management's  Discussion and
     Analysis of  Financial  Condition  and Results of  Operations"  on page and
     "Financial Statements" on page for a detailed discussion of this fact.

|_|  If Beta does not complete the minimum  offering within ten business days of
     the  date of this  prospectus,  your  funds  will be  returned  to you with
     interest and without  deduction  and the initial  public  offering  will be
     terminated.  See the prospectus cover page and "Prospectus Summary" on page
     .

|_|  This prospectus  includes  unaudited  financial  statements as of March 31,
     1999. See "Management's  Discussion and Analysis of Financial Condition and
     Results of Operations" on page and "Financial Statements" on page .

|_|  There will be  significant  interest  expense  incurred in connection  with
     certain  bridge  notes.  See  "Management's   Discussion  and  Analysis  of
     Financial  Condition  and  Results of  Operations"  on page and  "Financial
     Statements" on page .

|_|  The minimum  offering has been  increased  from  600,000  shares to 800,000
     shares,  an approximately  33% increase.  See the prospectus cover page and
     "Prospectus Summary" on page .

|_|  The use of proceeds  of this  offering  has been  amended to state that the
     minimum  proceeds of this  offering  will be applied to repay all of Beta's
     bridge note indebtedness totaling $3,000,000. See "Use of Proceeds" on page
     and  "Management's  Discussion  and  Analysis of  Financial  Condition  and
     Results of Operations" on page .

|_|  Beta's  working  capital  deficit  increased from ($96,457) at December 31,
     1998 to  ($447,755) at March 31, 1999.  See  "Management's  Discussion  and
     Analysis of  Financial  Condition  and Results of  Operations"  on page and
     "Financial Statements" on page .

|_|  The Cobra and Shark Prospects in Louisiana were determined to be dry-holes.
     See "Properties" on page .

|_|  The Redfish  Prospect in Louisiana  was drilled and is being  completed for
     production. See the "Properties" on page .

|_|  Beta opted to  participate  in the  drilling  of the  Stingray  Prospect in
     Louisiana. This well was drilled and is being completed for production. See
     "Properties" on page .

|_|  Beta has  participated  in the  drilling  of two  exploratory  wells in the
     Ganado  prospect  one of  which  was a dry  hole  and one  which  is  being
     completed for production. See "Properties" on page .

|_|  The selling  security  holders  shall not have the right to sell any of the
     shares  in  the  selling  security  holder  prospectus  until  Beta  either
     completes  its initial  public  offering  or fails to complete  the minimum
     offering  within 10  business  days and  therefore  fails to  complete  its
     initial public offering. See "Shares Eligible for Future Sale" on page .

|_|  Beta has issued 30,000 shares of common stock  pursuant to the terms of its
     bridge  note.  All of the  459,000  shares  issued per the bridge  note are
     subject to a one year restriction  upon sales or transfers  commencing upon
     the date the minimum offering is sold, after which those shares will become
     freely tradeable. See "Shares Eligible for Future Sale" on page .

|_|  As of June 21,  1999,  certain  warrant  holders  agreed to  cancel  87,296
     warrants to purchase common. See "Underwriting" on page .

|_|  Holders of 115,000 shares of common stock and 574,208  warrants to purchase
     common stock have agreed to lock-up provisions whereby they may not sell or
     transfer their shares for a ninety day period commencing upon completion of
     the minimum offering. See "Shares Eligible for Future Sale" on page .

|_|  Investors will now  experience  increased  dilution in this  offering.  See
     "Dilution" on page .

|_|  A discussion of historical sources and uses of cash and long term liquidity
     has been  added to  "Management's  Discussion  and  Analysis  of  Financial
     Condition and Results of Operations" on page .

|_|  NASD members participating in Beta's initial public offering or the selling
     security holder offering,  shall not receive  compensation arising from the
     exercise of Beta  warrants  during the twelve  month period  following  the
     completion of the initial public offering.  See "Shares Eligible for Future
     Sale" on page .


This  is not a  complete  list of all of the  recent  developments  of Beta  and
material  changes from the  preliminary  prospectus.  You should read the entire
prospectus carefully, including the risk factors and financial statements.





<PAGE>





                               PROSPECTUS SUMMARY

     This summary highlights  selected  information  contained elsewhere in this
prospectus. You should also read the entire prospectus carefully,  including the
risk factors and financial statements. There is no assurance that Beta will ever
generate a profit from oil and gas operations.

                              Beta Oil & Gas, Inc.

Offices:                          Beta's  corporate  headquarters are located at
                                  901 Dove Street, Suite 230,  Newport Beach, CA
                                  92660.  Our telephone number is (949)752-5212.

Our Business:                     Beta is an oil and gas company organized in
                                  June 1997 to participate in the exploration
                                  and production of natural gas and crude oil.
                                  Our operations are currently focused in proven
                                  oil and gas producing trends primarily in
                                  South Texas, Louisiana and Central California.
                                  Beta's wholly owned subsidiary, BETAustralia,
                                  LLC, participates in the exploration for
                                  oil and gas in Australia.

Operations Philosophy:            Beta  intends  to rely  on  joint
                                  ventures with qualified  operating oil and gas
                                  companies to operate its projects  through the
                                  exploratory and production  phases.  This will
                                  reduce   general  and   administrative   costs
                                  necessary  to  conduct  operations.  As of the
                                  date  of  this   prospectus,   Beta   was  not
                                  operating any of its projects.

3-D Seismic:                      Beta  believes  that 3-D seismic  surveys have
                                  reduced the risk of oil and gas exploration in
                                  certain  areas.  Recognizing  this  change, we
                                  have  acquired prospective acreage  blocks for
                                  targeted,  proprietary,  3-D seismic  surveys.
                                  Briefly,  a seismic  survey sends pulses of
                                  sound from the surface down into the earth,
                                  and records the echoes reflected back to the
                                  surface.  By calculating the speed at which
                                  sound travels  through the various layers of
                                  rock, it is possible to estimate the depth to
                                  the  reflecting  surface.  We use computers to
                                  perform these  calculations  and "process" the
                                  seismic data. It then becomes possible to
                                  create a picture of the rock  structures deep
                                  below the earth's  surface.  A 3-D seismic
                                  survey provides us a three dimensional picture
                                  of these rock structures.  These three
                                  dimensional "pictures" show us the potential
                                  size of a potential oil or gas reservoir and
                                  the best location to drill for it.

Current Status:                   As of the date of this prospectus, we have
                                  participated in projects which total about
                                  76,000 gross acres under lease or option.
                                  This is 13,000 acres net to Beta's average 17%
                                  interest. Beta has participated with other oil
                                  and gas companies to conduct seismic surveys
                                  over approximately 94% of the acreage.  From
                                  the data generated by its initial proprietary
                                  seismic surveys, covering 313 square miles,
                                  in excess of 100 potential drillsites have
                                  been identified.


South Texas Exploration:          Approximately $10,000,000, about 60% of the
                                  total funds raised so far by Beta, have been
                                  utilized to acquire interests in lands and
                                  seismic data in the onshore Texas Gulf Coast
                                  region.  Beta's interests in the onshore
                                  Texas properties are operated by Parallel
                                  Petroleum Corporation. Drilling commenced in
                                  these projects during the first quarter of
                                  1999 and has resulted in three discoveries of
                                  oil and gas to date.  Representatives of
                                  Parallel have informed Beta that drilling will
                                  continue in these projects throughout the
                                  year.  Beta anticipates that participation in
                                  exploratory and drilling  projects in South
                                  Texas will constitute its primary activity
                                  during 1999.


Louisiana Exploration:            Approximately $3,300,000, representing 20% of
                                  the funds raised so far by Beta, have been
                                  invested in leases, seismic data acquisition
                                  and drilling in Louisiana.  Drilling commenced
                                  in these prospects in 1998 and has resulted in
                                  four oil and gas discoveries so far.  It is
                                  expected that Beta will participate in the
                                  drilling of a minimum of six wells in
                                  Louisiana during 1999.


Other Exploration:                The balance of the funds raised to date have
                                  been utilized primarily to fund other domestic
                                  and international exploratory activities.
                                  Beta's exploratory activities in areas outside
                                  of Texas and Louisiana have resulted in one
                                  gas discovery  located in Central California.
                                  We anticipate that Beta will expend additional
                                  funds to explore these areas during 1999 and
                                  future periods.

1999 Budget Plans:                Beta's capital budget for 1999 of
                                  approximately $8,300,000, subject to
                                  available funds, includes amounts for the
                                  acquisition of additional 3-D seismic data and
                                  for the drilling of 38 gross wells or 8.39
                                  wells net to Beta in 1999.   Beta will own
                                  interests in the wells ranging from 12.5% to
                                  75% and averaging 22%.  A majority of the
                                  budgeted wells will be drilled in Texas and
                                  Louisiana.  Beta has substantial discretion in
                                  reducing this budget, if necessary.  In
                                  addition, Beta anticipates that as its
                                  existing 3-D seismic data is further
                                  evaluated, and 3-D seismic data is acquired
                                  over the balance of its acreage, additional
                                  prospects will be identified for drilling
                                  beyond 1999.

                                  The Offering

Common stock offered by Beta:               800,000 shares minimum
                                            1,500,000 shares maximum


Common Stock to be
outstanding after the offering:(1)          8,288,492 shares if the minimum
                                            shares are sold 8,988,492 shares if
                                            the maximum shares are sold (2)


Use of proceeds: (3)                        Beta will receive net proceeds of
                                            $4,320,000 if the minimum shares are
                                            sold and up to $8,100,000 if the
                                            maximum shares are sold.  The
                                            proceeds will be used to fund the
                                            repayment of debt and the drilling
                                            of wells in Beta's Louisiana,
                                            California and Texas  prospects.
                                            Funds held in escrow shall receive
                                            an interest rate of at least 4%.
                                            Upon an investor providing funds,
                                            the investor shall not have the
                                            right to revoke his/her
                                            subscription.  If Beta does not
                                            complete the minimum offering within
                                            ten days of the date of this
                                            prospectus, your funds will be
                                            returned to you with interest and
                                            without deduction.

Risk factors:                               An investment in our shares is very
                                            risky, and you should be able
                                            to bear a complete loss of your
                                            investment.  See "Risk Factors"
                                            which contains a detailed discussion
                                            of these risks.

Proposed Nasdaq SmallCap Market Symbol:(4)  BETA

(1)  Excludes  2,610,367  shares  reserved  for  issuance  upon  exercise of the
     warrants.
(2)  Does not  include  150,000  shares  reserved  for  issuance  upon
     exercise  of the  Over-allotment  Option.
(3)  Net  proceeds  before  deducting estimated  offering  expenses of  $90,000.
(4) There is no  assurance that the common stock will be approved for  quotation
    in the Nasdaq  SmallCap Market or that a trading public market will develop,
    or, if developed,  will be sustained.  See "There  has been no prior trading
    market  for  Beta's  common  stock; potential volatility of Beta's stock
    price" which contains a discussion of this potential risk in "Risk Factors."


                          Summary Financial Information

     The following table presents  selected  historical  financial data for Beta
derived from Beta's Financial Statements. The following data should be read with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the financial  statements of Beta and the notes to the financial
statements included elsewhere in this prospectus.
<TABLE>
                                                                                                              Cumulative
                                        For the                                                                  from
                                      period from         The year        The three        The three          inception
                                       inception            ended          months         months ended         (June 6,
                                        (June 6,        December 31,        ended          March 31,           1997) to
                                        1997) to            1998          March 31,           1999            March 31,
                                        December                            1998                                 1999
                                        31, 1997

                                      ---------------  ---------------- ----------------  --------------   ----------------

                                                                          (Unaudited)       (Unaudited)        (Unaudited)
<S>                                  <C>               <C>              <C>              <C>                <C>
Revenues
        Oil and gas sales            $       -         $      -         $      -         $         29,664   $         29,664

                                      ----------------  --------------   ---------------  ----------------   ----------------


Costs and expenses:
         Lease operating expense             -                -                -                    9,035              9,035
         General and administrative           245,452         746,769           204,052           258,245          1,250,466
         Impairment expense                  -              1,670,691         1,297,342          -                 1,670,691
         Depreciation and depletion             1,530          11,883             2,835            12,415             25,828
 expense

                                      ----------------  --------------   ---------------  ----------------   ----------------

           Total costs and expenses           246,982       2,429,343         1,504,229           279,695          2,956,020


                                      ----------------  --------------   ---------------  ----------------   ----------------


Loss from operations                         (246,982)     (2,429,343)       (1,504,229)         (250,031)        (2,926,356)

Other income and (expense):

        Interest expense                      -                -                -                (466,348)          (466,348)

        Interest income                        45,409          44,843            21,702             2,275             92,527


                                      ----------------  --------------   ---------------  ----------------   ----------------

Net loss                             $       (201,573) $   (2,384,500)  $    (1,482,527) $       (714,104)  $     (3,300,177)

                                      ================  ==============   ===============  ================   ================


Basic and diluted loss
per common share                               ($.05)          ($.37)            ($.26)            ($.10)

                                      ================  ==============   ===============  ================


Weighted average number of
 Common shares outstanding                  4,172,662       6,366,923         5,630,426         7,303,481

                                      ================  ==============   ===============  ================
</TABLE>
<TABLE>


                               December 31,     December 31,        March 31,
                                  1997             1998               1999
                              -------------    --------------    ---------------

                                                                   (Unaudited)

<S>                           <C>            <C>               <C>

Working capital ...........   $  3,117,351   $    (96,457)       (447,755)
Oil and gas properties, net   $  5,900,794   $ 13,183,304      15,367,440
Total assets ..............   $  9,921,057   $ 13,618,471      16,335,650
Total liabilities .........   $    870,847   $    319,129       1,194,092
Stockholder's equity ......   $  9,050,210   $ 13,299,342      15,141,558

</TABLE>

<PAGE>




                                  RISK FACTORS

       The  securities  offered  in this  prospectus  are very  speculative  and
  involve a high degree of risk. They should be purchased only by people who can
  afford  to  lose  their  entire  investment.  Therefore,  you  should,  before
  purchase,  consider very carefully the following risk factors,  as well as all
  other information presented in this prospectus.


Beta is a development stage company;            Beta was formed in June 1997 and
Beta has a limited  operating                   is considered to be a
history and has incurred losses                 development stage or start up
from operations.                                company. Beta is subject to
                                                risks associated with new
                                                companies. To date, Beta has had
                                                 a minimal operating history
                                                since June of 1997 and has
                                                generated  minimal revenues from
                                                oil and gas operations. Beta has
                                                incurred  operating losses since

                                                inception and as of March 31,
                                                1999 has an accumulated  deficit
                                                of  approximately  $3.3 million.
                                                Until Beta is able to  establish
                                                positive  cash flow from oil and
                                                gas  operations,  of which there
                                                is  no   assurance,   Beta  will
                                                continue to incur losses.  There
                                                is no  assurance  that Beta will
                                                achieve or sustain profitability
                                                in the future. See "Management's
                                                Discussion   and   Analysis   of
                                                Financial  Condition and Results
                                                of  Operations"  for  additional
                                                detail   concerning   this  risk
                                                factor.



If Beta only  secures  the  minimum             In our  opinion,  the  existing
offering in this  prospectus,  Beta             working  capital of Beta will be
will need  additional financing                 sufficient to fund our
in six months.                                  projected capital requirements

                                                until July 15,1999. At that time

                                                it will be necessary for Beta to
                                                raise additional funds. There is
                                                no  guarantee  that   additional
                                                funding will be available, or if
                                                available,  on terms  acceptable
                                                to Beta. If  additional  funding
                                                is not available, Beta will have
                                                to    reduce    its     business
                                                activities.  If Beta were unable
                                                to  fund  planned  expenditures,
                                                Beta may have to:


                                                1.   Forfeit our  interest  in
                                                     wells  that are  proposed
                                                     to be drilled;
                                                2.   Farm-out  our  interest  in
                                                     proposed  wells;  and,
                                                3.   Sell a portion  of  our
                                                     interest  in proposed wells
                                                     and use the  sale  proceeds
                                                     to fund  our  participation
                                                     for a  lesser interest.


                                                As  you   will   read   in  this
                                                prospectus, Beta's business plan
                                                includes an  aggressive  program
                                                to identify, acquire and develop
                                                exploration  projects  that meet
                                                certain    criteria.     Project
                                                acquisitions   and   exploration
                                                activities  are  planned in 1999
                                                and  future   years  which  will
                                                require    large    amounts   of
                                                capital.    These    activities,
                                                together with others that may be
                                                entered    into,    may   impose
                                                financial   requirements   which
                                                will exceed the existing working
                                                capital  of  Beta  and  the  net
                                                proceeds of this offering.


                                                It is important to remember:
                                                ----------------------------


                                                |_|      The oil and gas
                                                         industry requires
                                                         substantial capital.
                                                |_|      We may need to raise
                                                         additional funds
                                                         through public or
                                                         private financings or
                                                         borrowings.
                                                |_|      We may not be able to
                                                         raise such funds.
                                                |_|      If we cannot obtain
                                                         additional funds, our
                                                         operations and
                                                         financial condition
                                                         will suffer.
                                                |_|      If funds are available
                                                         to us, they may not be
                                                         available on terms that
                                                         are advantageous to us.

<PAGE>
                                                |_|      If we issue  additional
                                                         equity  securities  to
                                                         raise funds, the
                                                         percentage you own in
                                                         Beta at that time will
                                                         be diluted.

                                                |_|      Those additional equity
                                                         securities may have
                                                         better rights,
                                                         preferences or
                                                         privileges than your
                                                         common stock.


Beta may not have the  proceeds of this         As stated above,  Beta  believes
offering until after July 15, 1999;             it has sufficient working
As a result Beta may forfeit its  interest      capital to  fund its  capital
in certain  wells which may be proposed.        expenditure  requirements until
                                                July  15, 1999. It is possible
                                                that Beta will not have the
                                                minimum  proceeds of this
                                                offering by July 15,  1999.  In
                                                the event that Beta does not
                                                have the minimum  proceeds  by
                                                this date, it may be necessary
                                                for Beta to substantially
                                                curtail its business  activities
                                                until the proceeds are
                                                available.   The inability    to
                                                fund planned expenditures after
                                                July 15 could negatively impact
                                                Beta in several ways:

                                                |_|  This will prevent Beta from
                                                     carrying   out  its  entire
                                                     proposed  business plan and
                                                     prevent      Beta      from
                                                     participating    in   wells
                                                     proposed   to  be   drilled
                                                     until  the   proceeds   are
                                                     available.
                                                |_|  If   Beta  is   unable   to
                                                     participate   in   proposed
                                                     wells,  it will be excluded
                                                     from any potential economic
                                                     benefit   that  the   wells
                                                     might generate.
                                                |_|  Beta     has     previously
                                                     advanced  over  $11,000,000
                                                     to   acquire   leases   and
                                                     seismic  data  in  projects
                                                     associated    with    these
                                                     proposed wells.
                                                |_|  Beta's        participation
                                                     agreements     in     those
                                                     projects preclude Beta from
                                                     receiving any reimbursement
                                                     of seismic  and lease funds
                                                     previously  advanced in the
                                                     event    Beta    does   not
                                                     participate in the drilling
                                                     of wells on those projects.
                                                |_|  If Beta cannot  participate
                                                     in the  drilling  in  these
                                                     projects, it will be forced
                                                     to  write  down  all  or  a
                                                     portion    of   the    over
                                                     $11,000,000  in costs which
                                                     have  been  capitalized  as
                                                     unevaluated properties.
                                                |_|  These    writedowns    will
                                                     result    in    substantial
                                                     financial  losses  to  Beta
                                                     and    negatively    impact
                                                     shareholder's equity.

                                                Beta    may    have    to   seek
                                                alternative  forms of  financing
                                                to "bridge"  its  capital  needs
                                                until  the   proceeds   of  this
                                                offering  are   available.   The
                                                terms  of the  bridge  financing
                                                are likely to be onerous:

                                                |_|  The   interest   rate   for
                                                     bridge    financing   would
                                                     likely be much  higher than
                                                     interest on a  conventional
                                                     bank loan.
                                                |_|  Bridge  financing terms may
                                                     require   Beta   to   issue
                                                     common  shares  which would
                                                     be   highly   dilutive   to
                                                     existing shareholders.
                                                |_|  Bridge financing terms
                                                     could likely contain
                                                     restrictive covenants on
                                                     Beta.

                                                During the three months ended
                                                March 31, 1999, Beta   completed
                                                the private placement of
                                                $3,000,000  in bridge financing.
                                                For a detailed discussion of the
                                                terms of the  bridge financing
                                                see the caption "Bridge  Note"
                                                in  the  section entitled
                                                "Management's   Discussion   and
                                                Analysis of Financial  Condition
                                                and Results of Operations."


Beta's operations subject it to a number of     The operations of Beta are
risks associated with the drilling and          subject to the many risks and
exploration for oil and                         hazards  incident to exploring
gas.                                            and drilling for,  producing and
                                                transporting oil and gas,
                                                including:

                                                |_|  Blowouts,  fires, pollution
                                                     and equipment failures that
                                                     may  result in damage to or
                                                     destruction    of    wells,
                                                     producing       formations,
                                                     production  facilities  and
                                                     equipment.
                                                |_|  Personal injuries.
                                                |_|  Engineering and
                                                     construction delays.
                                                |_|  Hazards resulting from
                                                     unusual or unexpected
                                                     geological or environmental
                                                     conditions.
                                                |_|  Human error.
                                                |_|  Accidental leakage of toxic
                                                     or   hazardous   materials,
                                                     such as  petroleum  liquids
                                                     or drilling fluids into the
                                                     environment.
                                                |_|  There is no assurance that
                                                     any oil and gas in
                                                     commercial quantities will
                                                     be discovered or acquired
                                                     by Beta.


                                                The  marketability of Beta's oil
                                                and gas  reserves or of reserves
                                                which   may   be   acquired   or
                                                discovered   by   Beta   may  be
                                                affected  by  numerous   factors
                                                beyond  the   control  of  Beta.
                                                These      factors       include
                                                fluctuations  in product markets
                                                and prices,  the  proximity  and
                                                capacity of  pipelines to Beta's
                                                oil   and  gas   reserves,   the
                                                ability   of  Beta  to   finance
                                                exploration    and   development
                                                costs  and the  availability  of
                                                processing   equipment.   Beta's
                                                ability to manage  and  mitigate
                                                these  risks  is  limited  since
                                                Beta relies on third  parties to
                                                operate all of its projects.

Beta's title to its properties may be           As is customary in the oil and
impaired by defects in the title.               gas industry, only a perfunctory
                                                title examination is conducted
                                                at the time properties believed
                                                to be suitable for drilling
                                                operations are first   acquired.
                                                Before starting drilling
                                                operations,  a more thorough
                                                title  examination is   usually
                                                conducted and  curative  work is
                                                performed  on
                                                known significant title defects.
                                                Beta   typically   depends  upon
                                                title  opinions  prepared at the
                                                request of the  operator  of the
                                                property  to  be  drilled;  and,
                                                therefore,   there   can  be  no
                                                assurance  that  losses will not
                                                result  from  title  defects  or
                                                from  defects in the  assignment
                                                of  leasehold  rights.  Industry
                                                standard   forms  of   operating
                                                agreements  usually provide that
                                                the  operator  of an oil and gas
                                                property is not to be monetarily
                                                liable for loss or impairment of
                                                title.      Beta's     operating
                                                agreements  provide  that in the
                                                event of a monetary loss arising
                                                from  title  failure,  that  the
                                                loss   shall  be  borne  by  all
                                                parties in  proportion  to their
                                                interest owned. Beta will suffer
                                                a financial loss in the event of
                                                a title defect on one or more of
                                                its properties.

Beta's insurance coverage may be inadequate.    We will not  insure
                                                fully against all business risks
                                                either because such insurance is
                                                not available or because premium
                                                costs are too prohibitive.  This
                                                is a common  practice in the oil
                                                and  gas  industry.  However,  a
                                                loss  not   fully   covered   by
                                                insurance     could    have    a
                                                materially adverse effect on the
                                                financial  position  and results
                                                of operations of Beta.

                                                All of Beta's joint  exploration
                                                agreements  require the operator
                                                to   purchase    and    maintain
                                                insurance  on behalf of Beta and
                                                other  joint  participants.  The
                                                policies cover general liability
                                                and workers
<PAGE>
                                                compensation insurance and cover
                                                a wide range of potential
                                                claims.    The policies  have
                                                limits   ranging
                                                from   $10,000  to   $20,000,000
                                                depending   on   the   type   of
                                                occurrence.  In  addition to the
                                                insurance   maintained   by  the
                                                operators,  Beta has purchased a
                                                general  liability policy with a
                                                total   limit   on   claims   of
                                                $2,000,000    and   a    workers
                                                compensation  policy as required
                                                by    California    law.    Beta
                                                purchased the general  liability
                                                policy  as an added  measure  if
                                                coverage    provided    by    an
                                                operators  policy was inadequate
                                                to cover Beta's losses.

                                                Generally,  these policies cover
                                                losses  arising  from,  but  not
                                                limited to:

                                                |_|      Personal injury
                                                |_|      Bodily injury
                                                |_|      Third party property
                                                         damage
                                                |_|      Aircraft and watercraft
                                                         liability
                                                |_|      Medical expenses
                                                |_|      Legal defense costs
                                                |_|      Pollution in some cases
                                                |_|      Well blowouts in some
                                                         cases

The price that Beta  receives  for its oil and  Beta's revenues,  cash flows and
gas  production is subject to a great deal of   profitability are  substantially
volatility.                                     dependent on prevailing prices
                                                for both oil and gas.
                                                Historically, oil and gas prices
                                                and markets have been volatile,
                                                and they are likely to  continue
                                                to   be volatile in the  future.
                                                Prices for oil and gas are
                                                subject  to wide fluctuations in
                                                response to relatively  minor
                                                changes in the supply of and
                                                demand for oil and gas,  market
                                                uncertainty  and a variety  of
                                                additional  factors that are
                                                beyond  the  control of Beta.
                                                These  factors  include, among
                                                others:

                                                |_|      Political conditions in
                                                         the Middle East and
                                                         other regions


                                                |_|      The domestic and
                                                         foreign supply of oil
                                                         and gas

                                                |_|      The level of consumer
                                                         demand

                                                |_|      Weather conditions

                                                |_|      Domestic and foreign
                                                         government regulations

                                                |_|      The price and
                                                         availability of
                                                         alternative fuels

                                                |_|      Overall economic
                                                         conditions

                                                As   an    example    of    this
                                                volatility,   the  quoted  "spot
                                                market"  price  for a barrel  of
                                                "West Texas  Intermediate" crude
                                                oil  was  $18.13  on  Wednesday,
                                                April 21, 1999. The quoted price
                                                for  the   same   grade  of  oil
                                                exactly  one year ago was $12.98
                                                per barrel.  This $5.15 increase
                                                in the price of oil represents a
                                                40% increase  from one year ago.
                                                Natural  gas  prices  have  been
                                                very  volatile  during  the past
                                                year as well. During the past 12
                                                months ended April 21, 1999, the
                                                Henry-Hub  natural  gas price as
                                                quoted    on   the   New    York
                                                Mercantile      Exchange     has
                                                fluctuated between approximately
                                                $1.70 and  $2.70  per Mcf.  This
                                                represents  a price swing of 60%
                                                during   the  past   year.   The
                                                Henry-Hub  price as of April 21,
                                                1999 is approximately $2.20.


Beta depends on its key personnel for           Beta is very dependent upon the
critical management decisions and industry      continued services of Steve
contacts.                                       Antry, President, Founder and
                                                Chairman of the Board of
                                                Directors and Mr. R.Thomas
                                                Fetters, a director of Beta and
                                                Managing Director of
                                                Exploration.  Mr.  Antry  has
                                                entered  into  an  employment
                                                agreement  with  Beta  and
                                                Mr.  Fetters  has  a  consulting
                                                agreement  with Beta.  The loss
                                                of the services of Mr. Antry
                                                or Mr. Fetters through
                                                incapacity or otherwise would
                                                have a material  adverse effect
                                                upon Beta's business and
                                                prospects.  If  the services  of
                                                Mr. Antry or Mr. Fetters  became
                                                unavailable,   Beta  would  be
                                                required  to  retain   other
                                                qualified personnel, and there
                                                can be no assurance that Beta
                                                will  be able to  recruit  and
                                                hire  qualified  persons  on
                                                acceptable  terms. Beta is
                                                currently named as beneficiary
                                                on a key person life insurance
                                                policy on the life of Mr. Antry
                                                in the amount of $2,500,000.

Beta utilizes third party operators in each     Beta is a non-operating interest
of its projects.                                owner in all of its properties.
                                                Accordingly, Beta enters into
                                                joint operating agreements with
                                                third party  operators for the
                                                conductand supervision of
                                                drilling, completion and
                                                production operations  on  its
                                                wells.  The success   of  the
                                                oil  and  gas operations    on
                                                a   property, whether  drilling
                                                operations or production
                                                operations,  depends in large
                                                measure on whether the
                                                operator    of   the    property
                                                properly       performs      its
                                                obligations. The failure of such
                                                operators and their  contractors
                                                to perform  their  services in a
                                                proper  manner  could  result in
                                                materially adverse  consequences
                                                to the  owners of  interests  in
                                                that    particular     property,
                                                including  Beta. Beta is relying
                                                on the  following  companies  to
                                                operate its current projects:

                                                (1)      Parallel Petroleum,Inc.
                                                (2)      Spinnaker Exploration
                                                         Company LLC
                                                (3)      IP Petroleum, Inc.
                                                (4)      Source Energy LLC
                                                (5)      Cheniere Energy, Inc.

Beta's projects are subject to numerous         Domestic exploration for, and
regulations;  Beta doesn't operate its          production and sale of, oil and
projects or directly  control compliance with   gas are extensively regulated at
these  regulations;  Beta could be subject to   both the federal and state
substantial liabilities for non-compliance.     levels. Legislation affecting
                                                the oil and gas industry is
                                                under constant review for
                                                amendment or expansion,
                                                frequently increasing the
                                                regulatory burden. The
                                                regulatory burdens are often
                                                costly to comply with and carry
                                                substantial penalties for
                                                failure to comply.

                                                Beta  may  be  required  in  the
                                                future   to   make   substantial
                                                outlays of money to comply  with
                                                environmental      laws      and
                                                regulations.    The   additional
                                                changes in operating  procedures
                                                and  expenditures   required  to
                                                comply with future laws  dealing
                                                with  the   protection   of  the
                                                environment cannot be predicted.

                                                Since Beta does not  operate the
                                                oil and gas  properties in which
                                                it  is  involved,  it  does  not
                                                directly control compliance with
                                                most    of   the    rules    and
                                                regulations   discussed   above.
                                                Beta is substantially  dependent
                                                on the  operators of its oil and
                                                gas  properties to maintain such
                                                compliance.  The  failure of the
                                                operator  to  comply  with  such
                                                rules  and   regulations   could
                                                result      in       substantial
                                                liabilities  to Beta which could
                                                negatively affect its results of
                                                operations.


Up to 8,469,859 shares of Beta's common stock   Up to 8,469,859 of the Beta
could be sold in the open market immediately    common shares being registered
upon completion of this offering which could    will be eligible for immediate
have a depressive effect on the market price    resale without further
for the common stock.                           restriction after completion of
                                                this offering.  In addition, an
                                                additional 459,000 shares of
                                                common stock could be sold
                                                in the market approximately one
                                                year from the date of this
                                                prospectus. If a significant
                                                number of shares are offered for
                                                sale simultaneously, it would
                                                have a depressive effect on the
                                                trading price of the common
                                                stock.


The requirement that Beta secure the minimum    Beta is offering the shares
offering within ten business days may result    through selected  broker dealers
in an  investor providing  funds,  but not      on a "best efforts"
receiving  securities until the closing of the  minimum/maximum  basis.  No
minimum offering.                               broker  dealer  has made a
                                                commitment to purchase any
                                                shares offered in this
                                                prospectus. Consequently,  there
                                                can be no assurance that the
                                                shares offered in this
                                                prospectus will be sold. If the
                                                minimum number of shares
                                                offered  in this  prospectus  is
                                                not sold within 10 business days
                                                of the date of this  prospectus,
                                                all  proceeds  received  will be
                                                refunded  in full  to  investors
                                                with    interest   and   without
                                                deduction.  Therefore, investors
                                                subscribing   to  purchase   the
                                                shares     offered    in    this
                                                prospectus  may  lose the use of
                                                their funds and will not be able
                                                to sell their shares for the ten
                                                business   day   escrow   period
                                                applicable    to   the   minimum
                                                offering. See "Underwriting" for
                                                additional discussion concerning
                                                the  handling of funds  invested
                                                in this offering.


There has been no prior trading  market for     Before this  offering, there was
Beta's common stock; potential volatility of    no public market for the common
Beta's Stock price.                             stock.  Although Beta intends
                                                to apply for listing of the
                                                common stock for quotation on
                                                the Nasdaq SmallCap Market,
                                                there can be no  assurance that
                                                an active trading market  will
                                                develop  for  the
                                                common  stock  or,  if one  does
                                                develop,   that   it   will   be
                                                maintained. If Beta is unable to
                                                obtain  a public  quotation  for
                                                its  shares  or  if  the  common
                                                stock   were   to  be   delisted
                                                because  of  inability  to  meet
                                                maintenance    requirements   of
                                                NASDAQ, it would have a material
                                                adverse effect on the ability of
                                                investors  to resell their stock
                                                in the secondary  market as well
                                                as on Beta's  ability  to obtain
                                                future    financing    or   make
                                                acquisitions    utilizing    its
                                                shares.   The  public   offering
                                                price of the  common  stock  was
                                                determined   based  on   several
                                                criteria The market price of the
                                                shares  of  common  stock,  like
                                                that of the common stock of many
                                                other speculative businesses, is
                                                likely  to be  highly  volatile.
                                                Factors such as  fluctuation  in
                                                Beta's operating  results or the
                                                announcement  of any discoveries
                                                of  any  meaningful  oil  or gas
                                                reserves, developments in Beta's
                                                strategic    relationships   and
                                                general  market  conditions  may
                                                have a significant effect on the
                                                market   price  of  the   common
                                                stock.  See  "Underwriting"  for
                                                additional details regarding the
                                                potential  volatility  of Beta's
                                                stock.

If Beta's stock is classified as a penny        The initial  public  offering
stock  investors may experience  delays and     price of the common stock is
other  difficulties in trading  shares in       $6.00.  However, the market
the stock market.                               price of the shares of common
                                                stock is likely to the be highly
                                                volatile  and could  drop  below
                                                $5.00 per share. If price of the
                                                common stock drops lower than
                                                $5.00 per share, the
                                                common stock would be subject to
                                                the  "penny  stock"  rules.  The
                                                penny stock rules are  contained
                                                in  The  Securities  Enforcement
                                                and Penny  Stock  Reform  Act of
                                                1990.  Unless  an  exception  is
                                                available,  these rules  require
                                                the    delivery,    before   any
                                                transaction  involving  a  penny
                                                stock, of a disclosure  schedule
                                                explaining   the   penny   stock
                                                market and the risks  associated
                                                with  investing in penny stocks.
                                                Brokers    must   also   provide
                                                potential investors with current
                                                bid  and  offer  quotations  for
                                                penny stocks,  the  compensation
                                                of   the    broker    and    its
                                                salesperson  in connection  with
                                                the  sale of penny  stocks,  and
                                                monthly   accounts    statements
                                                showing the market value of each
                                                penny  stock  in the  investor's
                                                account.  As a  consequence,  an
                                                investor could find it difficult
                                                to  dispose  of,  or  to  obtain
                                                accurate  quotations  as to  the
                                                price of, the common stock.

Investors in this offering will experience      The initial public offering
immediate and substantial dilution.             price is substantially higher
                                                than the book value per share of
                                                common stock.  Investors
                                                purchasing sharesof common stock
                                                in this offering will   incur
                                                immediate    and    substantial
                                                dilution  equal  to $3.94 per
                                                share if the  minimum   number
                                                of shares offered in this
                                                prospectus is sold. In addition,
                                                the investors  purchasing shares
                                                of common stock in this offering
                                                will incur  additional  dilution
                                                as a result of 2,610,367  shares
                                                of    Beta's     common    stock
                                                underlying   outstanding  common
                                                stock  purchase  warrants  which
                                                are being  registered  on behalf
                                                of  selling  security   holders.
                                                Exercise  of the  warrants  will
                                                reduce the  interest  you own in
                                                Beta.    See    "Dilution"   for
                                                additional discussion concerning
                                                the  level  of  dilution  to  be
                                                experienced by investors in this
                                                offering.

Investors in this offering may experience       Beta executed an  employment
dilution resulting from  the employment         contract with the President
contract of Steve Antry.                        and Chairman of the Board of
                                                Directors, Mr. Steve Antry,
                                                dated June 23,1997. The contract
                                                may be terminated by Beta
                                                without cause upon the payment
                                                of, among other  items, options
                                                containing  a five year term to
                                                acquire the common stock of Beta
                                                in an amount equal to 10% of the
                                                then issued and outstanding
                                                shares,   piggyback registration
                                                rights   and  an exercise  price
                                                equal to 60% of the fair  market
                                                value  of the shares during  the
                                                sixty  day period  of  time
                                                preceding the termination
                                                notice, such amount not to
                                                exceed $3.00 per share.

                                                If Beta  were to  terminate  Mr.
                                                Antry without cause,  the common
                                                shareholders   would  experience
                                                immediate    and     substantial
                                                dilution   resulting   from  the
                                                issuance  of a large  number  of
                                                options  to Mr.  Antry  with  an
                                                exercise   price   substantially
                                                lower than the market price. See
                                                "Employment   Contracts"   under
                                                "Executive   Compensation"   for
                                                additional discussion concerning
                                                this employment contract.


Investors in this  offering will  experience    In  connection  with a January
dilution  resulting  from a  bridge  note       and March 1999 bridge financing
financing.                                      with three qualified investors,
                                                Beta issued a total of 459,000
                                                shares of common stock to date.
                                                These shares are subject to a
                                                one year restriction on sales or
                                                transfers commencing upon the
                                                date the minimum offering is
                                                sold.  In addition, the terms of
                                                the financing obligate Beta to
                                                issue additional shares of
                                                common stock  as long as any
                                                principal balance  remains
                                                outstanding on the promissory
                                                notes.

                                                It is the  intention  of Beta to
                                                immediately repay the $3,000,000
                                                of bridge  financing  notes upon
                                                completion    of   the   minimum
                                                offering.    If   the    minimum
                                                offering is not completed,  Beta
                                                may have to issue up to  390,000
                                                additional   shares   of  common
                                                stock   per  the  terms  of  the
                                                bridge  financing  if the  notes
                                                are not repaid  until  maturity.
                                                If Beta is  unable  to repay all
                                                or a portion  of the  promissory
                                                notes  in a timely  manner,  the
                                                common     shareholders     will
                                                experience     immediate     and
                                                substantial  dilution  resulting
                                                from  the   issuance   of  these
                                                additional  common  shares.  See
                                                "Management's   Discussion   and
                                                Analysis of Financial  Condition
                                                and Results of  Operations"  for
                                                additional discussion concerning
                                                the bridge note financing.

Beta has paid no dividends nor does it intend   Beta has not paid any cash
to pay dividends in the foreseeable future.     dividends on its common stock
                                                and does not expect to declare
                                                or pay any cash or other
                                                dividends in the foreseeable
                                                future. Additionally, state
                                                corporate laws  prohibit  Beta
                                                from paying dividends until such
                                                time as Beta has retained
                                                earnings.

The Year 2000 issue; Beta could experience a    Beta utilizes a number of
computer system failure.                        computer programs across its
                                                entire operation. There can be
                                                no  assurances  that Year 2000
                                                problems will not occur  with
                                                respect to Beta's   computer
                                                systems or business
                                                affiliations.  The Year
                                                2000  problem  may impact  other
                                                entities    with    which   Beta
                                                transacts  business,   and  Beta
                                                cannot predict the effect of the
                                                Year   2000   problem   on  such
                                                entities or Beta. A major system
                                                failure  could  have a  material
                                                adverse    effect    on   Beta's
                                                operations    and   results   of
                                                operations.   See  "Management's
                                                Discussion   and   Analysis   of
                                                Financial  Condition and Results
                                                of   Operations"   for   details
                                                concerning   Beta's   Year  2000
                                                ongoing   assessment   and   the
                                                current contingency plan.

Beta's statements about future events may       In this prospectus, we have made
prove to be inaccurate;   there is              statements about future events
uncertainty about estimates used in this        based upon reasonable
prospectus.                                     assumptions of management.
                                                Included are statements
                                                concerning Beta's estimated oil
                                                and gas reserves and reserve
                                                values, and estimated capital
                                                expenditures.   However, the
                                                actual  results of these  future
                                                events may differ  greatly  from
                                                the  statements  we  have  made.
                                                Some  of the  specific  material
                                                uncertainties include:

                                                |_|  This prospectus contains
                                                     estimates of future net
                                                     cash flows from oil and gas
                                                     reserves.  These estimates
                                                     are prepared based on
                                                     engineering estimates of
                                                     oil and gas that may be
                                                     recovered from Beta's
                                                     wells.  Engineering
                                                     estimates are inherently
                                                     imprecise and may be
                                                     revised downward in the
                                                     future. Subsequent downward
                                                     revisions of estimated
                                                     future net cash flows could
                                                     result in substantial
                                                     additional losses to Beta
                                                     due to write-downs of the
                                                     carrying value of Beta's
                                                     assets.


                                                |_|  Our  anticipated   expenses
                                                     could  be  higher  than  we
                                                     expect   resulting   in   a
                                                     possible need to raise more
                                                     funds and/or a reduction in
                                                     our working  capital  which
                                                     could      curtail      our
                                                     participation    in   other
                                                     projects.

                                                |_|  We may be  unable to obtain
                                                     financing   in  the  future
                                                     which    could    cause   a
                                                     reduction       in      our
                                                     participation   in   future
                                                     projects.


                                                You should be aware that  actual
                                                results  will  differ  from  the
                                                expectations  expressed  in this
                                                prospectus.

Beta has  substantial  discretion  over         Beta has  projected  its use of
how the proceeds from this offering are used;   proceeds from this offering
the actual use of proceeds could differ         based on management's  best
materially from what is disclosed in the "Use   estimate  of wells  that may be
of Proceeds"  section.                          proposed for drilling.  However,
                                                Beta's board of directors has
                                                retained the sole  discretion to
                                                change the use of proceeds.  The
                                                proceeds of this  offering could
                                                be allocated to projects or
                                                purposes other than those
                                                shown in the use of proceeds.
                                                Beta's management may make the
                                                wrong decision regarding the
                                                allocation of its capital which
                                                may adversely affect the Beta's
                                                results of operations, financial
                                                condition and liquidity.


<PAGE>


                                 USE OF PROCEEDS

The net proceeds from this offering,  after  deducting  broker  commissions  and
other expenses of this offering estimated to be approximately  $90,000,  will be
approximately  $4,230,000  if  800,000  shares  are  sold in this  offering  and
$8,010,000  if all  1,500,000  shares are sold in this  offering.  In either the
minimum  offering or the maximum  offering case Beta plans to use  $3,000,000 of
such proceeds to repay the bridge  financing  debt. In either case Beta will use
the remainder to fund its  participatory  share of the cost of drilling wells in
its Texas,  California and Louisiana prospects.  This is Beta's best estimate of
its use of  proceeds  generated  from the sale of  shares  by Beta  based on the
current state of its business operations, its current plans and current economic
and industry  conditions.  Any changes in the  projected use of proceeds will be
made at the sole  discretion of Beta's Board of Directors.  See  "Business"  and
"Properties" for a more detailed description of the four project areas where the
proceeds will be utilized.

<TABLE>

   Description of Uses                                   Minimum  Offering          Maximum       Offering
                                                    ------------- -------------     ------------- -------------
<S>                                              <C>              <C>           <C>               <C>

   Repayment of Bridge Debt                      $     3,000,000      71%       $      3,000,000      37%

   Drilling and completion of wells:

            Parallel Joint Venture, South Texas          630,000      15%              1,750,000      22%
        Cheniere Joint Venture, South Louisiana          400,000       9%              1,180,000      15%
         West Cameron Block 39, South Louisiana          200,000       5%              1,200,000      15%
           Lapeyrouse Prospect, South Louisiana                0       0%                545,000       7%
       Norcal Joint Venture, Central California                0       0%                335,000       4%

                                                    ============= =============     ============= =============
   Total net proceeds of offering                $     4,230,000      100%      $      8,010,000      100%
                                                    ============= =============     ============= =============
</TABLE>

This  table  does  not  reflect  the  possible  proceeds  from  exercise  of the
over-allotment  option. If the  over-allotment  option is exercised in full, the
additional  net proceeds of $810,000 will be applied to drilling and  completion
of wells in the Parallel Joint Venture in South Texas.


Beta's capital budget for 1999 is $8,300,000, most of which will be spent in the
drilling and  completion of wells.  The net proceeds of the offering will not be
enough to meet all of Beta's budgeted  expenditures  for 1999. If Beta sells the
minimum offering,  Beta will need to raise additional funds of $5,270,000 over a
six  month  period  between  July 15 and  December  31,  1999 if it  elects to
participate in all of its budgeted  wells.  In the event Beta is unable to raise
the additional capital,  Beta will have to substantially curtail its activities.
If Beta  sells the  maximum  offering,  Beta will  need to raise  $1,500,000  of
additional  funds in order to complete  its 1999  budgeted  business  plan.  See
"Management's  Discussion  and  Analysis"  in  this  prospectus  for a  detailed
discussion  of what  sources of  additional  capital Beta will seek to fund this
capital shortfall.

It is Beta's intention to repay the $3,000,000 bridge note financing if and when
the minimum offering is completed.  Upon completion of the minimum offering, the
payment  of  commissions  and  other  offering  costs and the  repayment  of the
$3,000,000  bridge note financing,  Beta's  management  estimates that Beta will
have approximately  $1,200,000 in working capital. See "Management's  Discussion
and Analysis" in this  prospectus for a detailed  discussion  about the terms of
the bridge note.

The  $3,000,000  gross proceeds from the bridge note financing have been applied
to the following uses:
<TABLE>

                                                         Approximate
                                                        ------------
<S>                                                     <C>

Drilling and completion of wells in Louisiana and Texas   $1,800,000

Acquisition of seismic and leasehold                         550,000
General and administrative expense                           250,000
Working capital                                              200,000
Interest expense                                              35,000
Offering costs                                               165,000
                                                          ==========
Total                                                     $3,000,000
</TABLE>
                                                          ==========

<PAGE>

                                    DILUTION


     "Dilution"  represents the difference  between the initial public  offering
price per share of common stock and the  adjusted  pro forma net  tangible  book
value  per share of  common  stock  immediately  after  the  completion  of this
offering.  Dilution  arises mainly from an arbitrary  decision by Beta about the
offering  price  per  share of  common  stock.  In this  offering,  the level of
dilution  will be increased  as a result of Beta's low net  tangible  book value
before this offering.


    Tangible  assets are items of property in physical  form and not  intangible
items such as goodwill or intellectual property.


     The net  tangible  book value of Beta  before this  offering,  based on the
March 31,  1999  financial  statements,  was  $12,767,205  or $1.71 per share of
common stock based on 7,458,492 shares outstanding. Before selling any shares in
this offering,  Beta has 7,488,492 shares of common stock outstanding with a net
tangible book value of $1.70 per share.


     If the minimum shares offered in this  prospectus are sold,  Beta will have
8,288,492 shares issued and outstanding  upon completion of the offering.  After
giving  effect  to the  sale of the  shares  of  common  stock  offered  in this
prospectus by Beta, net of estimated  commissions  and offering  expenses of the
offering,  the post  offering pro forma net tangible  book value of Beta will be
$17,062,063 or $2.06 per share, approximately.  This would result in dilution to
investors in this offering of $3.94 per share or 66% from the offering  price of
$6.00 per share. Net tangible book value per share would increase to the benefit
of present  shareholders  from  $1.70  before the  offering  to $2.06  after the
offering, or an increase of $0.36 per share  attributable to the purchase of the
shares by investors in this offering.


     If the maximum shares offered in this  prospectus are sold,  Beta will have
8,988,492 shares issued and outstanding  upon completion of the offering.  After
giving  effect  to the  sale of the  shares  of  common  stock  offered  in this
prospectus by Beta, net of estimated  commissions  and offering  expenses of the
offering,  the post  offering pro forma net tangible  book value of Beta will be
$20,842,063 or $2.32 per share, approximately.  This would result in dilution to
investors in this offering of $3.68 per share or 61% from the offering  price of
$6.00 per share. Net tangible book value per share would increase to the benefit
of present  shareholders  from  $1.70  before the  offering  to $2.32  after the
offering,  or an increase of $0.62 per share attributable to the purchase of the
shares by investors in this offering.


              The following  table  illustrates  the estimated net tangible book
value per share after the offering and the dilution to persons purchasing shares
based on the maximum offering assumption. The table does not include exercise of
the over-allotment option.


<TABLE>

                                                                    MINIMUM                MAXIMUM
                                                                    OFFERING               OFFERING
                                                                    -------------------------------
<S>                                                                 <C>                    <C>


   Offering price of common stock (per share)                       $        6.00          $        6.00
   Net tangible book value per share before the offering            $        1.70          $        1.70
   Increase per share attributable to payments by new investors     $        0.36          $        0.62
   Pro forma net tangible book value per share after the offering   $        2.06          $        2.32
   Dilution per share to new investors                              $        3.94 (66%)    $        3.68 (61%)

</TABLE>

<PAGE>


     The following  tables sets forth as of March 31, 1999,  after giving effect
to the offering,  the number of shares of common stock  purchased from Beta, the
total  consideration  paid and the  average  price  per share  paid by  existing
shareholders and by new investors on an as adjusted basis:

<TABLE>

====================================================================================================================
MINIMUM OFFERING                                SHARES PURCHASED                TOTAL CONSIDERATION    AVERAGE PRICE
                                                                                                                 PER
                                            NUMBER       PERCENT               AMOUNT       PERCENT            SHARE
<S>                                      <C>             <C>           <C>                  <C>        <C>
Existing shareholders                    7,488,492           90%       $   17,423,430           78%            $2.33
New investors                              800,000           10%            4,800,000           22%            $6.00

                                  =================                  =================
             Total                       8,288,492          100%       $   22,223,430          100%            $2.68
====================================================================================================================

</TABLE>
<TABLE>

====================================================================================================================
MAXIMUM OFFERING                                SHARES PURCHASED                TOTAL CONSIDERATION    AVERAGE PRICE
                                                                                                                 PER
                                           NUMBER        PERCENT               AMOUNT       PERCENT            SHARE
<S>                                     <C>              <C>             <C>                <C>        <C>

Existing shareholders                   7,488,492            83%         $ 17,423,430           66%            $2.33
New investors                           1,500,000            17%            9,000,000           34%            $6.00

                                  ================                   =================
             Total                      8,988,492           100%         $ 26,423,430          100%            $2.94
====================================================================================================================

</TABLE>
<PAGE>




                                 CAPITALIZATION


     The following table sets forth as of March 31, 1999:
(1)  the actual capitalization of Beta;
(2)  the pro forma  capitalization  of Beta that gives effect to the issuance of
     30,000  shares of common stock per the terms of the bridge note after March
     31, 1999; and
(3)  the  capitalization of Beta on a pro forma basis as adjusted to give effect
     to the proposed  sale by Beta of a minimum of 800,000  shares and a maximum
     of 1,500,000  shares of common stock being offered in this  prospectus  and
     the application of the net proceeds of the offering toward repayment of the
     bridge note.


     This table excludes  2,610,367  shares reserved for issuance on exercise of
outstanding warrants to purchase common stock of Beta assuming maximum offering.

<TABLE>


                                                                         As of March 31, 1999 (Unaudited)
                                                    --------------------------------------------------------------------------

                                                                                          Adjusted for         Adjusted for
                                                                                          the Sale of          the Sale of
                                                       Actual           Pro Forma       Minimum Offering     Maximum Offering
                                                  --------------    --------------    -----------------    -----------------
<S>                                               <C>               <C>               <C>                  <C>

Shareholders' Equity
  Common shares, $.001 par value;
  50,000,000  shares authorized;
  7,458,492 shares issued and outstanding actual;
  7,488,492 shares pro forma; 8,288,492 shares
    (minimum offering) and 8,988,492 (maximum
    offering) pro forma as adjusted at            $         7,458   $         7,488   $            8,288   $            8,988
    March 31, 1999

    Additional paid-in capital                         18,434,277        18,614,247           22,843,447           26,622,747
    Accumulated deficit                                (3,300,177)       (3,300,177)          (5,729,672)          (5,729,672)
                                                    ==============    ==============    =================    =================
        Total shareholders' equity                $    15,141,558   $    15,321,558   $       17,122,063   $       20,902,063
                                                    ==============    ==============    =================    =================

</TABLE>



                                    DIVIDENDS

     Beta has  never  paid  any  dividends,  whether  cash or  property,  on its
securities. For the foreseeable future it is anticipated that any earnings which
may be generated  from  operations of Beta will be used to finance the growth of
Beta and that dividends will not be paid to  stockholders.  Additionally,  state
corporate laws prohibit Beta from paying  dividends  until such time as Beta has
retained earnings.


<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA


     The following table presents  selected  historical  consolidated  financial
data for Beta derived from Beta's financial statements. The historical financial
data should be read in  conjunction  with the financial  statements and notes to
the financial  statements of Beta which are  contained in this  prospectus.  The
financial  data for the period from  inception,  June 6, 1997,  to December  31,
1997, the year ended December 31, 1998 and as of December 31, 1997 and 1998 were
derived from the financial  statements of Beta which have been audited by Hein +
Associates LLP, independent accountants.  The following data should also be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

<TABLE>

                                                                                                              Cumulative
                                        For the                                                                  from
                                      period from         The year        The three        The three          inception
                                       inception            ended          months         months ended         (June 6,
                                        (June 6,        December 31,        ended          March 31,           1997) to
                                        1997) to            1998          March 31,           1999            March 31,
                                        December                            1998                                 1999
                                        31, 1997
                                     ---------------  ----------------  ----------------  --------------  ----------------
                                                                          (Unaudited)       (Unaudited)        (Unaudited)
<S>                                  <C>               <C>              <C>              <C>                <C>

Revenues
        Oil and gas sales            $       -         $      -         $      -         $         29,664   $         29,664
                                      ----------------  --------------   ---------------  ----------------   ----------------

Costs and expenses:
         Lease operating expense             -                -                -                    9,035              9,035
         General and administrative           245,452         746,769           204,052           258,245          1,250,466
         Impairment expense                  -              1,670,691         1,297,342          -                 1,670,691
         Depreciation and depletion             1,530          11,883             2,835            12,415             25,828
 expense
                                      ----------------  --------------   ---------------  ----------------   ----------------
        Total costs and expenses              246,982       2,429,343         1,504,229           279,695          2,956,020

                                      ----------------  --------------   ---------------  ----------------   ----------------

Loss from operations                         (246,982)     (2,429,343)       (1,504,229)         (250,031)        (2,926,356)

Other income and (expense):

        Interest expense                     -                -                -                 (466,348)          (466,348)

        Interest income                        45,409          44,843            21,702             2,275             92,527

                                      ----------------    ------------    --------------   ---------------    --------------
Net loss                             $       (201,573)  $  (2,384,500)   $   (1,482,527)  $      (714,104)   $    (3,300,177)
                                      ================  ==============   ===============  ================   ================

Basic and diluted loss
per common share                                ($.05)          ($.37)            ($.26)            ($.10)
                                      ================  ==============   ===============  ================

Weighted average number of
 Common shares outstanding                  4,172,662       6,366,923         5,630,426         7,303,481
                                      ================  ==============   ===============  ================

</TABLE>

<TABLE>

                                                  December 31,     December 31,        March 31,
                                                      1997             1998               1999
                                                  -------------    --------------    ---------------
                                                                                      (Unaudited)
<S>                                               <C>              <C>               <C>
Working capital...............................    $   3,117,351    $    (96,457)        (447,755)
Oil and gas properties, net...................    $   5,900,794    $ 13,183,304       15,367,440
Total assets..................................    $   9,921,057    $ 13,618,471       16,335,650
Total liabilities.............................    $     870,847    $    319,129        1,194,092
Stockholder's equity..........................    $   9,050,210    $ 13,299,342       15,141,558

</TABLE>

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


     The  following  discussion  should  be  read  in  conjunction  with  Beta's
consolidated  financial statements and related notes to the financial statements
appearing  elsewhere in this prospectus.  The following  discussion is to inform
you about the financial position,  liquidity and capital resources of Beta as of
December  31,  1997 and 1998 and March 31,  1999 as well as for the  results  of
operations  for the period from  inception  (June 6, 1997) through  December 31,
1997,  the year ended  December 31,  1998,  and the three months ended March 31,
1999.


Beta is a Development Stage (Start-Up) Company

     Beta has a limited  operating  history upon which an evaluation of Beta and
its prospects can be based. The risks, expense, and difficulties  encountered by
early-stage companies must be considered when evaluating Beta's prospects. There
are numerous  significant risks inherent in a development stage company which is
engaged in high risk oil and gas exploration. See "Risk Factors."

 Financial Condition, Liquidity and Capital Resources

     Beta's  working  capital was a deficit of  ($447,755) at March 31, 1999 and
($96,457) at December 31, 1998 compared to surplus of $3,117,351 at December 31,
1997.  Beta's working capital  decreased due primarily to investments in oil and
gas  properties.  In order to address this working capital deficit and projected
expenditures  which are expected to occur in the first six months of 1999,  Beta
obtained  short  term  financing  in the  form  of  $3,000,000  in  bridge  note
financing.

Historical  Cash Used In and  Provided by  Operating,  Investing  and  Financing
Activities


    Beta  financed  all of its  business  activities  through  December 31, 1998
through  issuances  of its common stock in private  placements.  Beta raised net
proceeds of $9,221,783  during 1997 and $6,548,632  during 1998 in these private
placements.  During the three  months  ended  March 31, 1999 Beta  realized  net
proceeds of $2,835,000 from a bridge note financing which is discussed below.

    The net  proceeds of the private  placements  and the bridge note  financing
have been  primarily  invested in oil and gas  properties of $5,900,794 in 1997,
$8,928,201 in 1998, and $2,193,467 for the three months ended March 31, 1999.

     Cash used in Beta's  operatons from  inception,  June 6, 1997 through March
31, 1999 totals ($748,000). Cash used by operations consists, for the most part,
of general and  administrative  expenses of $245,452 in 1997,  $746,769 in 1998,
and $258,245 for the three months ended March 31, 1999.

<PAGE>

     The  general  and  administrative  expenses  incurred  since  inception  of
approximately $1,250,000 are comprised of the following:

<TABLE>
             Description                                   $Amount         Percent of total
<S>          <C>                                       <C>                 <C>
             Salaries                                  $   554,000                44%
             Consulting & professional                     247,000                20%
             Rent expense                                   48,000                 4%
             Insurance                                      43,000                 3%
             Travel                                        139,000                11%
             Other                                         219,000                18%
                                                    ===============
                                                       $ 1,250,000               100%
                                                    ===============

</TABLE>


     The  $1,250,000 of general and  administrative  expenses  include  non-cash
expenses and expenses which have been accrued but not yet paid for. The non-cash
expenses  include  $100,000  of  salary  contributed  to  Beta  in  lieu of cash
compensation.  Expenses  which have been  accrued but not yet paid for include a
$363,000  increase  in current  trade  payables,  accrued  payroll  and  accrued
interest since inception.

Long Term Liquidity and Capital Resources

    The timing of most of Beta's capital expenditures is discretionary. Beta has
no material long-term commitments  associated with its capital expenditure plans
or  operating  agreements.  Consequently,  Beta  has  a  significant  degree  of
flexibility to adjust the level of such  expenditures as circumstances  warrant.
The level of capital  expenditures  will vary in future periods depending on the
success it experiences on planned  exploratory  drilling activities in 1999, gas
and oil price conditions and other related economic factors.  Accordingly,  Beta
has not yet  prepared an estimate of capital  expenditures  for the year 2000 or
future periods.

Bridge Note


     During the three months ended March 31, 1999,  Beta  completed  the private
placement of a $3,000,000  bridge  financing  to three  institutional  investors
referred to as the "1999 bridge  financing." In connection  with the 1999 bridge
financing,  Beta has granted the investors a security  interest in all of Beta's
assets.


    The first  portion of the 1999  bridge  financing  was funded on January 20,
1999 for $2,000,000. The investors are St. Cloud Investments, Ltd. and Dandelion
Investments,  Ltd.,  both of which are qualified  institutional  investors.  The
promissory  notes issued by Beta have a maturity date of January 2000. The notes
bear  interest,  payable  monthly in arrears,  at a rate of 10%. The  securities
purchase  agreements which govern the bridge financing  specify that, during the
term of the notes,  $1,000,000  of the  proceeds of a public  offering of common
stock by Beta must be directed to repayment of the notes. It is the intention of
Beta to repay the  $2,000,000  January bridge  financing upon  completion of the
minimum offering.


     In  connection  with the January 20,  1999  bridge  financing,  Beta issued
300,000  shares of common  stock to the note  holders  and issued an  additional
29,000 shares as commissions in connection with the January bridge financing. In
addition,  if any portion of the  principal of the notes  remains  unpaid on the
180th,  210th,  240th,  270th, 300th, and/or the 330th day following the closing
date of the  securities  purchase  agreements,  then on the day following any of
such  dates,  Beta shall  issue  additional  common  stock to each holder of the
notes.  The  additional  common shares issued shall be determined by multiplying
the unpaid  principal  balance by 2.5%. For example,  if $1,000,000 of principal
remains  unpaid  on the  180th  day  following  the  closing  date,  then on the
following  day the note  holders  would be issued an  additional  25,000  common
shares  calculated  by  multiplying  $1,000,000  times 2.5%.  All shares  issued
pursuant to this bridge note are subject to a one year restriction against sales
or transfers commencing upon the date the minimum offering is sold.

    The second portion of the 1999 bridge financing was funded on March 19, 1999
for  $1,000,000.   The  investor  is  Aztore   Holdings,   Inc.,  an  accredited
institutional  investor.  The promissory note issued by Beta has a maturity date
of March 2000. The promissory note bears  interest,  payable monthly in arrears,
at a rate of 10%. The securities  purchase  agreement  which governs this bridge
financing specifies that, during the term of the promissory note,  $1,000,000 of
the  proceeds of a public  offering of common  stock by Beta must be directed to
repayment of the note. Therefore,  $1,000,000 of the proceeds from this offering
will be used to repay the March bridge  financing upon completion of the minimum
offering.

     In connection with the March 19, 1999 bridge financing, Beta issued 100,000
shares of common stock to the promissory note holder investor.  In addition,  if
any portion of the principal of the note remains unpaid on the 30th, 60th, 90th,
120th,  160th,  180th,  210th,  240th,  270th, 300th, 330th and/or the 360th day
following the March 19, 1999 closing date of the securities  purchase agreement,
then on the day following any of such dates,  Beta shall issue additional common
stock to the holder of the note.  The  additional  common shares issued shall be
determined by multiplying the unpaid  principal  balance by 1%. For example,  if
$1,000,000 of principal  remains unpaid on the 180th day following the March 19,
1999 closing date,  then on the  following  day the investor  would be issued an
additional 10,000 common shares  calculated by multiplying  $1,000,000 times 1%.
If $250,000 of principal  remains  unpaid on the 180th day following the closing
date, then on the following day the investor would be issued an additional 2,500
common shares  calculated by  multiplying  $250,000  times 1%. As of the date of
this prospectus,  Beta is obligated to issue an additional 30,000 shares per the
terms of this bridge  financing.  All shares issued pursuant to this bridge note
are subject to a one year restriction on sales or transfers  commencing upon the
date the minimum offering is sold.

    Beta received net cash proceeds of $2,835,000 from the bridge notes. The net
effect of this  transaction  will require Beta to record the  $3,000,000  bridge
notes as a current  liability  since they have a maturity of one year.  Interest
will be payable  monthly in arrears at a rate of 10%. The estimated  fair market
value of the 429,000 shares of common stock issued in connection with the bridge
note of $2,574,000, is treated as a discount and will be amortized over the term
of the promissory notes using the interest method. Accordingly,  Beta will incur
additional  interest expense of $2,574,000 over the term of the promissory notes
most of which will be  expensed in 1999 and which will  represent a  significant
charge in the year  ending  December  31,  1999.  As of March 31,  1999 Beta has
amortized  $405, 354 of the note  discount.  The deferred loan costs of $165,000
were capitalized and will be amortized over the life of the bridge note. As with
the discount,  this will represent a significant charge in 1999. As of March 31,
1999 Beta has amortized $24,151 of the deferred loan costs. In addition, Beta is
obligated  to issue up to 420,000  additional  shares over the term of the notes
which could represent an additional charge to earnings of up to $2,520,000 based
on the market  value of the stock,  most of which will occur in 1999.  This will
increase  Beta's  accumulated  deficit by an equivalent  amount and could affect
Beta's  liquidity to the extent that it prohibits  Beta from seeking  additional
equity financing on favorable terms.


    Per the terms of the bridge notes,  Beta has granted a security  interest in
all of the assets of Beta.  This will prohibit Beta from selling assets to raise
cash for other purposes until the bridge notes are repaid.  It further prohibits
Beta from using any assets to secure  additional  loans.  This will make it very
difficult to obtain any additional  loans until the bridge notes are repaid.  It
may also pose difficulty in securing additional equity financing.


     The bridge notes will require  significant  dedications of future cash flow
to service debt. Specifically,  over the one year term of the bridge notes, Beta
will have to make debt service  payments of  $3,000,000  of principal  and up to
$300,000 of interest.  The effective annualized rate of interest on these bridge
notes will range from  approximately 185% to 284% depending on whether the notes
are repaid at maturity or upon completion of the minimum offering. The effective
annualized rate of interest includes the cash paid for interest, amortization of
the debt issuance costs, and the value of common stock issued to the bridge note
investors.

    Beta will repay the entire $3,000,000 of the bridge notes upon completion of
the  minimum  offering.  If Beta  is  unsuccessful  in  completing  the  minimum
offering,  then it will be obligated to issue up to 420,000 shares of additional
common  stock as long as the  principal  balance  of the  bridge  loans  remains
outstanding.  Assuming the minimum  offering is  completed by Ju1y 15, 1999,  an
additional  30,000 shares shall be issuable on the following dates per the terms
of the bridge loans:

<TABLE>

                                                                Shares
                                 Date Stock is Issuable       Issuable
                                 <S>                          <C>
                                         April 19, 1999         10,000
                                           May 19, 1999         10,000
                                          June 19, 1999         10,000
                                                         --------------
                                                  Total         30,000
                                                         ==============
</TABLE>
<PAGE>


    If the  offering is delayed past July 20, 1999,  then an  additional  10,000
shares  will  become  issuable  on July 19,  1999 and 50,000  shares will become
issuable on July 20, 1999 under the terms of the bridge notes. In the event that
the  offering  is not  completed  and the  bridge  notes  are not  repaid  until
maturity,  additional  shares will become issuable under the terms of the bridge
notes as follows:
<TABLE>

                                                                Shares
                                 Date Stock is Issuable       Issuable
                                 ----------------------       --------
                                 <S>                          <C>

                                          July 19, 1999         10,000
                                          July 20, 1999         50,000
                                        August 19, 1999         10,000
                                        August 20, 1999         50,000
                                     September 19, 1999         10,000
                                     September 20, 1999         50,000
                                       October 19, 1999         10,000
                                       October 20, 1999         50,000
                                      November 19, 1999         10,000
                                      November 20, 1999         50,000
                                      December 19, 1999         10,000
                                      Decenber 20, 1999         50,000
                                       January 19, 2000         10,000
                                      February 19, 2000         10,000
                                         March 19, 1999         10,000
                                                         ==============
                                                  Total        390,000
                                                         ==============

</TABLE>


Plan of Operation for 1999

             In the opinion of Beta's  management,  the existing working capital
of Beta  will be  sufficient  to  fund  the  operations  and  projected  capital
requirements  of Beta  until July 15,  1999.  Beta  plans to  allocate  its cash
resources from all sources,  including the net proceeds of this offering, to the
following categories of expenditures:

1)   Repayment of $3,000,000 of bridge debt. It is Beta's intention to repay the
     entire $3,000,000 if and when the minimum offering is completed;

2)   Drilling  and  completion  costs for wells on  Beta's  prospects  which are
     estimated to be $6,500,000  for the period July 15 to December 31, 1999. It
     is  anticipated  that as many as 38 test  wells  will be drilled in 1999 in
     which Beta will have an interest  participation  ranging  from 12.5% to 75%
     and  averaging  22%.  While it is  difficult to predict the exact timing of
     when these wells will be proposed for drilling, Beta's operating agreements
     generally provide a thirty day period in which to elect  participation in a
     proposed well.  Generally funds must be advanced within thirty days or less
     after the thirty day election period;

3)   Leasehold acquisition costs estimated to be $350,000 for the period July 15
     to December 31, 1999;

4)   3-D seismic acquisition costs only if funds are available; and

5)   General and administrative overhead estimated to be $500,000 for the period
     July 15 to December 31, 1999.

     At such time as Beta has fully  utilized  the  proceeds of the offering and
Beta's  existing  working  capital,  it  will be  necessary  for  Beta to  raise
additional  funds. It is anticipated  that additional  funds will be raised from
one or more of the following sources:
<PAGE>

1)       Beta has approximately  797,000 callable common stock purchase warrants
         outstanding  exercisable at a price of $5.00 per share. Beta is able to
         call these  warrants  at any time on and after the date that its common
         stock  is  traded  on  any  exchange,  including  the  Over-the-Counter
         Bulletin Board, at a market price equal to or exceeding $7.00 per share
         for 10 consecutive days, of which there can be no assurance that such a
         price level will occur. It is Beta's intent to call all or a portion of
         these warrants at such time, if and when, the market price of the stock
         is at a  sufficient  level  to fund  capital  requirements.  Beta  will
         receive proceeds equal to the exercise price times the number of shares
         which are issued from the exercise of warrants net of commission to the
         broker  of  record,   if  any.  Beta  could  realize  net  proceeds  of
         approximately  $3,800,000 from the exercise of these warrants. There is
         no  assurance  that Beta will  realize  any  proceeds  from the warrant
         calls.

2)       Beta may seek bank or other debt  financing at such time that cash flow
         from  operations is  established.  Beta is not able to predict when, if
         ever,  such financing  will be available.  When Beta has cash flow from
         producing wells to cover Beta's general and administrative expenses and
         service debt, Beta will seek bank financing of $2,000,000 to $5,000,000
         in the fourth quarter of 1999.

3)       Beta may seek mezzanine financing, if available, on terms acceptable to
         Beta.  Mezzanine  financing usually involves debt with a higher cost of
         capital  as  compared  to  conventional  bank  financing.  As with bank
         financing,   Beta  will  seek  mezzanine  financing  in  the  range  of
         $2,000,000  to $5,000,000  if  sufficient  cash flow is available  from
         wells to cover Beta's general and  administrative  expenses and service
         debt.

4)       Beta may  realize  cash  flow  from oil and gas  wells,  if found to be
         productive.  Beta owns a working interest in one well that is currently
         producing  and in 6 wells  which  are  presently  being  completed  and
         equipped for  production.  It is anticipated  that cash flow from these
         wells  will  commence  in the  first six  months  of 1999 and  continue
         throughout  the  year  and  generate  net  cash  flow of  approximately
         $750,000 net to Beta's interest. It is also anticipated that additional
         wells  will be  drilled  in 1999  which  may  contribute  cash  flow if
         completed for  production.  The additional  wells will require  capital
         expenditures  by Beta.  In the event Beta does not complete the minimum
         offering or is unable to raise funds from other sources,  Beta will not
         be able to participate in the additional wells.

     The net proceeds of this  offering  combined with Beta's  existing  working
capital  may  not  be   sufficient  to  fund  Beta's  $8.3  million  of  capital
expenditures  that are projected for 1999.  If the above  additional  sources of
cash are  unavailable  on terms  acceptable  to Beta,  Beta will be compelled to
reduce the scope of its business  activities.  If Beta is unable to fund planned
expenditures  within a thirty to sixty day period  after a well is proposed  for
drilling, it may be necessary to:


1)   Forfeit its interest in wells that are proposed to be drilled;

2)   Farm-out its interest in proposed wells;


3)   Sell a portion of its interest in proposed  wells and use the sale proceeds
     to fund its participation for a lesser interest; and


4)   Reduce general and administrative expenses.


     As stated above,  Beta believes it has sufficient  working  capital to fund
its capital expenditure requirements until July 15, 1999. In the event that Beta
does not  have the  minimum  offering  proceeds  by this  date or is  unable  to
complete  the  minimum  offering  at  all,  it  may be  necessary  for  Beta  to
substantially   curtail  its  business   activities  until  other  financing  is
available.  The  inability  to fund  planned  expenditures  after  July 15 could
negatively impact Beta in several ways:


|_|  This will prevent Beta from carrying out its business plan and prevent Beta
     from participating in wells proposed to be drilled after that date.
|_|  If Beta is unable to  participate  in proposed  wells,  it will be excluded
     from any potential economic benefit that the wells might generate.
|_|  Beta has previously advanced over $11,000,000 to acquire leases and seismic
     data in projects associated with these proposed wells.
|_|  Beta's  participation  agreements  in those  projects  preclude  Beta  from
     receiving any reimbursement of seismic and lease funds previously  advanced
     in the event Beta does not  participate  in the  drilling of wells on those
     projects.
|_|  If Beta cannot  participate in the drilling in these  projects,  it will be
     forced to write  down all or a  portion  of the over  $11,000,000  in costs
     which have been capitalized as unevaluated properties.

|_|  These  writedowns will result in substantial  financial  losses to Beta and
     negatively impact shareholder's equity.
|_|  Substantially  all of  Beta's  business  plan will go  unfulfilled  if this
     offering is not  completed  and Beta is unable to raise  additional  funds.
     Approximately  $6,500,000 or 80% of Beta's projected  capital  expenditures
     for 1999 will go unfunded.
|_|  If only the minimum  proceeds are raised in this  offering,  and if Beta is
     unable to raise funds from other sources,  then Beta will be unable to fund
     approximately  $5,300,000 or 64% of its $8,300,000 planned expenditures for
     1999.

     Beta may  have to seek  alternative  forms of  financing  to  "bridge"  its
capital  needs until the proceeds of this offering are  available.  The terms of
the bridge financing are likely to be onerous:

|_|  The  interest  rate for bridge  financing  would likely be much higher than
     interest  on a  conventional  bank  loan.
|_|  Bridge  financing terms may require Beta to issue common shares which would
     be highly dilutive to existing shareholders.
|_|  The bridge financing may require Beta to pledge its assets as collateral.
|_|  Bridge financing terms could likely contain restrictive covenants on Beta.

Plan of Operation if Beta Does Not Achieve the Minimum Offering

     As of the date of this  prospectus,  Beta has three producing gas wells and
three wells which will commence production by about July 1, 1999. Beta has fully
funded its  obligations  under all six of these wells  constituting an aggregate
capital  expenditure in excess of  $2,000,000.  Beta believes that the cash flow
from these six wells will be more than  sufficient  to pay for the  general  and
administrative  expenses of Beta which are projected to be approximately $77,000
per month during calendar 1999. Beta has the ability to reduce this amount to as
little as $20,000 per month and still retain three of its key employees and meet
its rental  obligations.  Once it has covered  its  general  and  administrative
expenses, Beta will still have non-producing assets,  comprised primarily of oil
and gas  leaseholds  with  related 3-D seismic  data for which the Company  paid
approximately  $11.5 million.  Beta believes  sufficient amounts could be raised
from the sale of these assets to ensure that Beta  continues as a going  concern
during  calendar  1999.  Specifically,  Beta  would  need  to sell  seismic  and
leasehold  assets for at least  $3,000,000 in proceeds to repay existing  bridge
debt. Beta's estimate of resale value exceeds  $11,500,000 based on the value of
its 3-D seismic and leasehold assets and the expected future value to be derived
from  these  assets  discounted  to  present  value  using  a 10%  discount  and
discounted  for  risk.  In the  event  Beta is  compelled  to sell  seismic  and
leasehold  assets to repay  indebtedness,  these asset sales will involve one or
more of the  following  projects  which  are  described  in more  detail  in the
"Properties" section of this prospectus:
1.       Formorsa Grande Prospect, Texas
2.       Texana Prospect, Texas
3.       Ganado Prospect, Texas
4.       BWC Prospect, Texas
5.       Lapyerouse Prospect, Louisiana
6.       Rozel Joint Venture, Louisiana
7.       Norcal Project, California

     Beta believes the  combination  of Beta's  projected cash flow covering its
administrative  overhead,  coupled with asset sales of its leasehold/3-D seismic
portfolio  will  allow Beta to repay its bridge  notes and  continue  as a going
concern in the event Beta does not raise the minimum offering.  However,  Beta's
inability  to raise the  minimum  offering  will  adversely  affect  results  of
operations,  financial  position and liquidity for Beta. As noted above,  Beta's
inability  to fund  planned  drilling  activities  will  result  in  significant
impairments  of Beta's oil and gas  properties.  This will result in significant
losses to Beta's results of operations.

    These are forward looking  statements that are based on assumptions which in
the future may not prove to be accurate.  Although  Beta's  management  believes
that the expectations  reflected in such forward looking statements are based on
reasonable  assumptions,  it can give no assurance that its expectations will be
achieved.  Certain risks and  uncertainties  inherent in Beta's business are set
forth in the "Risk Factors" section of this prospectus.


Comparison of Results of Operations for the Period from Inception, June 6, 1997,
through December 31, 1997 and the year ended December 31, 1998

     During the period from inception,  June 6, 1997,  through December 31, 1997
and the year ended December 31, 1998 Beta generated no revenues.

     General and administrative expenses for the period from inception,  June 6,
1997,  through December 31, 1997 were $245,452 compared to $746,769 for the year
ended  December 31, 1998.  This  represents a $501,317 or a 204%  increase.  The
primary reasons for the increase were due to:

(1)  A full year of operations in 1998 as compared to a partial year in 1997 .
(2)  An increase in the number of employees from three in 1997 to five in 1998.
(3)  Costs related to filing this registration statement.

     Loss from operations totaled $(246,982) for the period from inception, June
6, 1997,  through  December 31, 1997 compared to $(2,429,343) for the year ended
1998.  The primary  reason for the increase in the loss was due to an impairment
expense of $1,670,691  recorded in 1998.  During 1998 Beta  participated  in the
drilling of two offshore test wells in Australia.  The drilling  resulted in two
dry holes. All of the property acquisition and exploration costs associated with
the  Australian  full cost pool totaling  $1,624,218  have been  transferred  to
evaluated properties and charged to impairment expense during 1998. In addition,
it was determined that the capitalized  costs associated with the U.S. full cost
pool exceeded their net realizable value by $46,473.  Accordingly, an impairment
write-down of $46,473 was recorded as of December 31, 1998.

     Other income for the period from inception,  June 6, 1997, through December
31, 1997  consisted of interest  income in the amount of $45,409.  Beta realized
$44,843 of interest income for 1998.

     Net loss for the period from inception,  June 6, 1997, through December 31,
1997 was  $(201,573)  compared to  $(2,384,500)  for the year ended December 31,
1998. The increase in net loss was primarily due to the impairment  writedown of
oil and gas properties.

Comparison  of Results of  Operations  for the Three Months ended March 31, 1998
and 1999 (unaudited)

     During the three  months  ended March 31, 1998 Beta  generated no revenues.
During the three  months  ended March 31, 1999 Beta had gas revenues of $29,664.
Beta's net production was 18,455 mcf at an average price of $1.61 per mcf.

     During  the three  months  ended  March 31,  1998  Beta  incurred  no lease
operating  expense.  During the three months ended March 31, 1999 Beta  incurred
lease operating expenses of $9,035.  Beta's average lifting cost for this period
was $.49 per mcf equivalent.

     General and  administrative  expenses  for the three months ended March 31,
1998 were  $204,052  compared to $258,245  for the three  months ended March 31,
1999. This  represents a $54,000 or a 27% increase.  The primary reasons for the
increase were due to:

(1)  An increase in operational activities in 1999 versus1998;
(2)  An increase in the number of employees from four in 1998 to seven in 1999;
     and
(3)  Costs  related  to  Beta's   initial   public   offering  and  filing  this
     registration statement.

     Loss from operations totaled  $(1,504,229) for the three months ended March
31, 1998 compared to $(250,031)  for the three months ended March 31, 1999.  The
primary reason for the decrease in the loss was due to an impairment  expense of
$1,297,342  recorded in March 1998 associated with the unsuccessful  drilling of
two wells in Australia  compared to no impairment  expense in the same period in
1999.

     Other  income  for the three  months  ended  March 31,  1998  consisted  of
interest  income in the amount of  $21,702.  Beta  realized  $2,275 of  interest
income for three month  period in 1999.  The reason for the  decrease  was lower
average  cash and cash  equivalents  balances for the 1999 period as compared to
the 1998 period.

     During the three  months ended March 31,  1998,  Beta  incurred no interest
expense.  During the three months ended March 31, 1999,  Beta incurred  interest
expense of $466,448 relating to the bridge notes. The interest expense consisted
of the following:
<TABLE>
<S>                                       <C>
Cash interest expense                     $ 36, 843
Amortization of discount                    405,354
Amortization of debt issuance cost           24,151
         Total interest expense           $ 466,348
</TABLE>


     Net loss  for the  three  months  ended  March  31,  1998 was  $(1,482,527)
compared to $(714,104)  for the three months ended March 31, 1999.  The decrease
in net  loss  was  primarily  due to the  impairment  writedown  of oil  and gas
properties in the prior year period.

Subsequent Events


     After March 31, 1999, Beta issued 30,000  additional shares of common stock
per the terms of the bridge notes. See section under "bridge notes."

     As of June 21,  1999,  certain  warrant  holders  agreed to  cancel  87,296
warrants to purchase common stock  consisting of 20,000 warrants  exercisable at
$5.00 per share and 67,296 warrants  exercisable at $7.00 per share.  All of the
cancelled  warrants were  non-callable  with expiration dates on March 12, 2003.
The warrants were  cancelled for no  consideration  pursuant to a request by the
National Association of Securities Dealers, the "NASD". The warrant holders were
certain NASD member firms and their  employees who  participated  in Beta's 1998
private placement, as well as Beta's legal counsel. The cancellation request was
made and complied with because the NASD  determined that these warrants could be
deemed  "underwriter's  compensation"  and  the  continued  existence  of  these
warrants could result in the compensation  for this offering  exceeding the NASD
guidelines.  Therefore,  all such warrants which could be deemed  "underwriter's
compensation"   in  excess  of  NASD  guidelines  have  been  cancelled  for  no
consideration.

Inflation

     In  recent  years  inflation  has not had a  significant  impact  on Beta's
operations  or  financial  condition.   However,  in  the  past  several  years,
competition  from other oil and gas  companies  to acquire,  explore and develop
acreage,  particularly  in the Gulf  Coast  region of Texas and  Louisiana,  has
intensified.  Competition  from other  companies has also increased  utilization
rates  and the  costs of  contracting  with  seismic  acquisition  and  drilling
contractors.  Although it is not  possible to  accurately  predict  whether such
competition  will continue in future  periods,  it could put upward  pressure on
costs incurred to explore for, acquire,  drill, complete and operate oil and gas
properties.

Income Taxes

     As of December 31,  1998,  Beta had  available,  to reduce  future  taxable
income, a tax net operating loss carryforward of approximately  $4,003,000 which
expires in the years 2012 through  2018.  As of December  31,  1998,  Beta has a
deferred tax asset of approximately  $1,110,000 which is fully reserved for with
a valuation  allowance.  The  deferred  tax asset  consists  entirely of the net
operating  loss  carryforward.   Utilization  of  the  tax  net  operating  loss
carryforward  may be  limited  in the event a 50% or more  change  of  ownership
occurs within a three year period.  The tax net operating loss  carryforward may
be limited by other factors as well.

Disclosure Regarding Forward-Looking Statements

    All forward  looking  statements  contained in this  prospectus are based on
assumptions  believed to be  reasonable.  These  statements  are included in the
following sections of this prospectus:

|_|  Business
|_|  Properties
|_|  Management's  Discussion and Analysis of Financial Condition and Results of
     Operations
|_|  Risk Factors

     These forward looking statements include statements regarding:

|_|  Beta's financial position
|_|  Proved or  possible  reserve  quantities  and net  present  values of those
     reserves
|_|  Business strategy
|_|  Plans and  objectives  of  management  of Beta for  future  operations  and
     capital expenditures
|_|  Revenue and cash flow projections

     Beta can give no assurance  that such  expectations  and  assumptions  will
prove to be correct.  Reserve  estimates of oil and gas properties are generally
different  from the  quantities  of oil and  natural  gas  that  are  ultimately
recovered  or  found.  This  is  particularly  true  for  estimates  applied  to
exploratory  prospects.  Additionally,  any statements  contained in this report
regarding  forward-looking  statements  are subject to various known and unknown
risks, uncertainties and contingencies,  many of which are beyond the control of
Beta.  Such  things  may cause  actual  results,  performance,  achievements  or
expectations to differ  materially from the  anticipated  results,  performance,
achievements or expectations.

     Factors that may affect such  forward-looking  statements include,  but are
not limited to:

|_|  Beta's  ability to  generate  additional  capital to  complete  its planned
     drilling and exploration activities
|_|  Risks  inherent  in  oil  and  gas  acquisitions,   exploration,  drilling,
     development and production; price volatility of oil and gas
|_|  Competition from other oil and gas companies
|_|  Shortages of equipment, services and supplies
|_|  Government regulation
|_|  Environmental matters
|_|  Financial  condition  and  operating  performance  of the  other  companies
     participating in the exploration, development and production of oil and gas
     ventures that Beta is involved in

     In addition,  since all of Beta's prospects are currently operated by third
parties,  Beta may not be in a position to control costs,  safety and timeliness
of  work as well  as  other  critical  factors  affecting  a  producing  well or
exploration and development activities. See "Risk Factors."

Year 2000 "Y2K" Problem

     Beta has begun to address  possible  remedial  efforts in  connection  with
computer software that could be affected by the Year 2000 "Y2K" problem. The Y2K
problem is the result of computer programs being written using two digits rather
than four to define the applicable  year. Any programs that have  time-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000. This could result in a major system failure or miscalculations.


     The Y2K problem can affect any modern  technology used by a business in the
course  of its day.  Any  machine  that uses  embedded  computer  technology  is
susceptible to this problem,  including for example,  telephone systems, postage
meters  and  scales,  and of  course,  computers.  The  impact on a  company  is
determined to a large extent by the company's  dependence on these  technologies
to perform their day to day operations.


     Internally,  Beta has begun reviewing all such equipment and has determined
that many of our systems are Y2K compliant. This includes our telephone systems,
postage  equipment and some of our software.  We anticipate that all systems and
software will be fully reviewed and brought into compliance by November 1999. If
certain  systems  are not  brought up to Y2K  compliance  by the end of November
1999,  then the  non-compliant  technology will be disabled so as not to have an
impact on the  systems  that are  compliant.  Any such  events  would not have a
serious impact on our day to day operations,  nor would any valuable information
be lost.  Our company backs up all computer  systems daily to protect us against
data loss and we have a system  that  utilizes 10  rotating  back-up  tapes as a
safeguard against having a tape that is unreadable.

     The costs of  bringing  our  company  technology  up to Y2K  compliance  is
expected to be less than $5,000.  This is because the majority of the  "patches"
or programs  designed to make  software Y2K  compliant  can be obtained over the
internet from  manufacturers  for little or no cost and we do not expect to rely
heavily on outside consultants to upgrade our systems as most of the work can be
performed in-house.

     Externally, the Year 2000 problem may impact other entities with which Beta
transacts business,  and Beta cannot predict the effect of the Year 2000 problem
on such  entities or Beta.  With regard to those  companies  that we do business
with on a daily  basis,  we cannot  guarantee  that they will be vigilant  about
their  Y2K  plan of  action.  We have,  however,  started  mailing  out a simple
questionnaire  to these  companies,  requesting that they advise us of their Y2K
readiness.  Should any of our oil and gas well operators experience a disruption
due to the Year 2000 problem,  the most significant impact may be a delay in the
progress of drilling operations and/or interruption of production and revenue on
a producing well. In a worst case scenario, the former may ultimately cause Beta
to incur  drilling  cost  overruns,  while  the  latter  may cause us to have an
interruption in revenues for several months.

     We have also assessed the  possibility  of personal  injury,  loss of life,
property damage and accidental pollution resulting from equipment  malfunctions.
Although  we  believe  these  to be a  remote  possibility,  we have  undertaken
investigations  to determine  possible  problem areas and will  communicate  our
findings, if any, to the project operators.

     In these unlikely  events,  Beta's plan of action is to have on hand a cash
reserve at  December  31, 1999 to cover both the  additional  well costs and the
Company's overhead expenses until production resumes. We have not yet determined
the amount or source of such funds. We are contacting our insurance  carriers to
determine  the extent of insurance  coverage,  if any, in the event Y2K problems
affect any of Beta's project areas.

    In the event that Beta does  experience  Y2K problems,  it could result in a
suspension of Beta's revenues. A suspension of revenues could result in material
losses from operations and a reduction in Beta's working capital.  Management is
unable at this time to quantify  the impact  that the Y2K problem  could have on
Beta's results of operations and financial condition.

<PAGE>
                                    GLOSSARY

As used in this prospectus:

     "Acquisition  of  properties"  are the costs  incurred to obtain  rights to
production  of oil and gas.  These costs  include the costs of acquiring oil and
gas leases and other interests.  These costs include lease costs, finder's fees,
brokerage fees, title costs, legal costs,  recording costs,  options to purchase
or lease interests and any other costs  associated  with the  acquisitions of an
interest in current or possible production.

     "Area of mutual  interest" means,  generally,  an agreed upon area of land,
varying in size, included and described in an oil and gas exploration  agreement
which  participants  agree will be  subject to rights of first  refusal as among
themselves,   such  that  any  participant  acquiring  any  minerals,   royalty,
overriding  royalty,  oil and gas leasehold  estates or similar interests in the
designated area, is obligated to offer the other participants the opportunity to
purchase their agreed upon  percentage  share of the interest so acquired on the
same basis and cost as  purchased  by the  acquiring  participant.  If the other
participants,  after a specific time period, elect not to acquire their pro-rata
share,  the acquiring  participant is typically then free to retain or sell such
interests.

     "Back-in  interests"  also referred to as a carried  interest,  involve the
transfer of interest in a property,  with provision to the transferor to receive
a reversionary interest in the property after the occurrence of certain events.

     "Bbl" means barrel, 42 U.S. gallons liquid volume,  used in this prospectus
in reference to crude oil or other liquid hydrocarbons.

     "Bcf" means  billion  cubic feet,  used in this  prospectus in reference to
gaseous hydrocarbons.

     "BCFEQ" means billions of cubic feet of gas  equivalent,  determined  using
the ratio of six thousand cubic feet of gas to one barrel of oil,  condensate or
gas liquids.

     "Casing  Point"  means  the point in time at which an  election  is made by
participants  in a well  whether to proceed with an attempt to complete the well
as a producer or to plug and abandon the well as a non-commercial  dry hole. The
election is generally made after a well has been drilled to its objective  depth
and an evaluation has been made from drill cutting  samples,  well logs,  cores,
drill  stem  tests and other  methods.  If an  affirmative  election  is made to
complete the well for production,  production casing is then generally  cemented
in the hole and completion operations are then commenced.

      "Development  costs" are costs incurred to drill,  equip, or obtain access
to proved  reserves.  They include costs of drilling and equipment  necessary to
get products to the point of sale and may entail on-site processing.

      "Exploration  costs"  are  costs  incurred,  either  before  or after  the
acquisition of a property,  to identify areas that may have potential  reserves,
to examine specific areas considered to have potential  reserves,  to drill test
wells,  and drill  exploratory  wells.  Exploratory  wells are wells  drilled in
unproven  areas.  The  identification  of properties and examination of specific
areas will typically include  geological and geophysical costs, also referred to
as G&G, which include topological studies, geographical and geophysical studies,
and costs to obtain access to properties  under study.  Depreciation  of support
equipment, and the costs of carrying unproved acreage, delay rentals, ad valorem
property taxes,  title defense costs,  and lease or land record  maintenance are
also classified as exploratory costs.

     "Farmout" involves an entity's  assignment of all or a part of its interest
in a property in exchange for the assignee's obligation to expend all or part of
the funds to drill and equip the property.

     "Future net revenues,  before income taxes" means an estimate of future net
revenues from a property at a specified date, after deducting  production and ad
valorem taxes,  future capital costs and operating  expenses,  before  deducting
income taxes. Future net revenues,  before income taxes, should not be construed
as being the fair market value of the property.

     "Future net revenues,  net of income taxes" means an estimate of future net
revenues from a property at a specified date, after deducting  production and ad
valorem taxes, future capital costs and operating expenses, net of income taxes.
Future net revenues,  net of income taxes,  should not be construed as being the
fair market value of the property.

     "Mcf"  means  thousand  cubic  feet,  used in this  prospectus  to refer to
gaseous hydrocarbons.

     "MMcf"  means  million  cubic  feet,  used in this  prospectus  to refer to
gaseous hydrocarbons.

     "MBbl" means thousand  barrels,  used in this  prospectus to refer to crude
oil or other liquid hydrocarbons.

     "Gross" oil and gas wells or "gross"  acres is the total number of wells or
acres in which Beta has an interest.

     "Net"  oil and gas  wells or "net"  acres  are  determined  by  multiplying
"gross" wells or acres by Beta's interest in such wells or acres.


     "Oil and gas lease" or "Lease" means an agreement  between a mineral owner,
the lessor,  and a lessee  which  conveys the right to the lessee to explore for
and produce oil and gas from the leased lands. Oil and gas leases usually have a
primary term during  which the lessee must  establish  production  of oil and or
gas. If production is established within the primary term, the term of the lease
generally  continues in effect so long as production occurs on the lease. Leases
generally provide for a royalty to be paid to the lessor from the gross proceeds
from the sale of production.


     "Overpressured   reservoir"  are  reservoirs  subject  to  abnormally  high
pressure as a result of certain types of subsurface conditions.

     "Present  value of future net  revenues,  before income taxes" means future
net  revenues,  before  income  taxes,  discounted  at an annual  rate of 10% to
determine  their  "present  value." The present  value is shown to indicate  the
effect of time on the value of the revenue stream and should not be construed as
being the fair market value of the properties.

     "Present  value of future net  revenues,  net of income taxes" means future
net  revenues,  net of  income  taxes  discounted  at an  annual  rate of 10% to
determine  their  "present  value." The present  value is shown to indicate  the
effect of time on the value of the revenue stream and should not be construed as
being the fair market value of the properties.

     "Production  costs" means  operating  expenses and severance and ad valorem
taxes on oil and gas production.

     "Prospect" means a geologic anomaly which may contain hydrocarbons that has
been  identified  through the use of 3-D and/or 2-D seismic surveys and/or other
methods.


    "Proved oil and gas  reserves"  are the  estimated  quantities of crude oil,
natural gas and  natural  gas liquids  which  geological  and  engineering  data
demonstrate  with  reasonable  certainty to be  recoverable in future years from
known reservoirs under existing economic and operating  conditions,  i.e. prices
and costs as of the date the estimate is made.  Prices include  consideration of
changes in existing prices provided only by contractual arrangements, but not on
escalations  based upon future  conditions.  Reservoirs are considered proved if
economic  producibility  is supported by either actual  production or conclusive
formation  test.  The area of a reservoir  considered  proved  includes (A) that
portion delineated by drilling and defined by gas-oil and/or oil-water contacts,
if any, and (B) the immediately  adjoining  portions not yet drilled,  but which
can  reasonably be judged as  economically  productive on the basis of available
geological and engineering data. In the absence of information on fluid contacts
the lowest known structural occurrence of hydrocarbons controls the lower proved
limit of the reservoir.


     "Proved  developed  oil and gas reserves" are reserves that can be expected
to be recovered  through  existing  wells with existing  equipment and operating
methods.  Additional  oil and gas reserves  expected to be obtained  through the
application  of  fluid  injection  or other  improved  recovery  techniques  for
supplementing  the natural forces and mechanisms of primary  recovery  should be
included as "proved developed reserves" only after testing by a pilot project or
after the  operation of an installed  program has confirmed  through  production
response that increased recovery will be achieved.

     "Proved undeveloped oil and gas reserves" are reserves that are expected to
be recovered from new wells on undrilled acreage, or from existing wells where a
relatively major expenditure is required for recompletion. Reserves on undrilled
acreage shall be limited to those drilling  units  offsetting  productive  units
that are  reasonably  certain of production  when drilled.  Proved  reserves for
other  undrilled  units can be claimed  only where it can be  demonstrated  with
certainty  that there is continuity of production  from the existing  productive
formation.  Under no  circumstances  should  estimates  for  proved  undeveloped
reserves  be  attributable  to any  acreage  for which an  application  of fluid
injection or other  improved  recovery  technique is  contemplated,  unless such
techniques  have been proved  effective  by actual  tests in the area and in the
same reservoir.

     "Reserve  target" means a geologic  anomaly which may contain  hydrocarbons
that has been  identified  through  the use of 3-D and 2-D  seismic  surveys and
other methods.

     "Royalty  interest" is a right to oil,  gas, or other  minerals that is not
burdened  by the costs to develop or operate  the  related  property.  The basic
royalty interest is retained by the owner of mineral rights when his property is
leased for purposes of development.

     "Trend" means a geographical area where similar geological, geophysical, or
oil and gas reservoir and production characteristics may exist.

     "Seismic  Option"  generally  means an agreement in which the mineral owner
grants  the right to acquire  seismic  data on the  subject  lands and grants an
option to acquire an oil and gas lease on the lands at a predetermined price.

     "Working  interest"  is an  interest  in an oil  and gas  property  that is
burdened with the costs of development and operation of the property.

<PAGE>

                                    BUSINESS
General

     Beta Oil & Gas,  Inc. is an oil and gas company  organized  in June 1997 to
engage in the exploration,  development,  exploitation and production of natural
gas and crude oil. Beta's operations are currently focused in proven oil and gas
producing  trends  primarily in South Texas,  Louisiana and Central  California.
Beta  believes  that the  availability  of  economic  3-D  seismic  surveys  has
fundamentally  changed  the risk  profile  of oil and gas  exploration  in these
regions.  Recognizing  this  change,  Beta has  aggressively  sought to  acquire
significant  prospective acreage blocks for targeted,  proprietary,  3-D seismic
surveys.  As of the date of this  prospectus,  Beta had assembled  approximately
76,000 gross acres under lease or option.

     Approximately  94% of Beta's  current  acreage  position  is  evaluated  by
proprietary  3-D seismic  data that Beta has  acquired,  or is in the process of
acquiring,  through joint  participation  with  operating oil and gas companies.
From the data generated by its initial 5 proprietary  seismic surveys,  covering
313 square miles, in excess of 100 potential drillsites have been identified.


     Approximately  $10,000,000,  representing  60% of the total funds raised to
date by Beta,  have been  utilized  to acquire  working  interests  in lands and
seismic data in the onshore  Texas Gulf Coast  region.  Beta's  interests in the
onshore  Texas  properties  are  operated  by  Parallel  Petroleum  Corporation.
Drilling has  commenced in these  projects  during the first quarter of 1999 and
has resulted in three  discoveries  of oil and gas to date.  Representatives  of
Parallel  have  informed  Beta that  drilling  will  continue in these  projects
throughout the year.  Beta  anticipates  that  participation  in exploratory and
drilling  projects in South Texas will  constitute its primary  activity  during
1999.

     Approximately  $3,300,000,  representing  20% of the funds raised so far by
Beta have been invested in leases,  seismic and drilling in Louisiana.  Drilling
commenced  in  these  prospects  in 1998  and has  resulted  in four oil and gas
discoveries so far. It is expected that Beta will participate in the drilling of
a minimum of six wells in Louisiana during 1999.


     The balance of the funds  raised to date have been  utilized  primarily  to
fund  various  domestic  and  international   exploratory   activities.   Beta's
exploratory  activities in areas outside of Texas have resulted in a natural gas
discovery located in Central California. It is anticipated that Beta will expend
additional funds to explore these areas during 1999 and future periods.

     Beta's  capital  budget for 1999 of  approximately  $8,300,000,  subject to
available funds,  includes amounts for the acquisition of additional 3-D seismic
data and for the  drilling  of 38 gross  wells  or 8.39 net  wells in 1999  with
working interests ranging from 12.5% to 75% and averaging 22%. A majority of the
budgeted  wells will be drilled in Jackson  County,  Texas.  In  addition,  Beta
anticipates that as its existing 3-D seismic data is further evaluated,  and 3-D
seismic data is acquired over the balance of its acreage,  additional  prospects
will be identified for drilling beyond 1999.

    Beta intends to rely on joint ventures with qualified  operating oil and gas
companies to operate its projects through the exploratory and production phases.
This  will  reduce  general  and  administrative   costs  necessary  to  conduct
operations. As of the date of this prospectus,  Beta is not operating any of the
oil and gas wells or prospects  in which it owns an interest but instead  relies
on third party companies to operate the wells and properties.

Technology

     Beta  participates in projects  utilizing  economically  feasible  advanced
technology  in their  exploration  and  development  activities to reduce risks,
lower costs,  and more  efficiently  produce oil and gas. Beta believes that the
availability  of cost effective 3-D seismic surveys makes its use in exploration
and development  activities  attractive  from a risk  management  perspective in
certain areas. In certain instances,  3-D seismic surveys more accurately inform
Beta in  evaluating  drilling  prospects  than do  conventional  2-D seismic and
traditional evaluation methods.

     Briefly, a seismic survey sends pulses of sound from the surface, down into
the earth, and records the echoes reflected back to the surface.  By calculating
the speed at which  sound  travels  through the  various  layers of rock,  it is
possible  to  estimate  the depth to the  reflecting  surface.  It then  becomes
possible to infer the structure of rock deep below the earth's surface. Beta has
focused its exploration  activity in the Gulf of Mexico region due to affordable
and available  seismic data, and the  affordability of the software and computer
hardware  necessary  to peer  through  the  layers  of rock and  salt to  locate
heretofore  undiscovered  hydrocarbons.  Beta evaluates substantially all of its
exploratory prospects using 3-D or enhanced 2-D seismic surveys.

     In  evaluating  certain  of  its  exploratory  prospects,  Beta  also  uses
amplitude  versus  offset  "AVO"  technology.  AVO  analysis  can  show the high
contrast between the sand and shales and provides for better  interpretation  of
the reservoir sands to determine the presence of gas.

      Beta retains  experienced  third-party  consultants and participates  with
experienced joint working interest owners to acquire,  process and interpret 3-D
seismic  surveys.  Beta  attempts  to ensure the  integrity  of the 3-D  seismic
analysis in each of its projects by emphasizing  quality control  throughout the
data acquisition,  processing and interpretation.  Whenever possible,  Beta also
attempts to correlate or "model" the interpretations of 3-D seismic surveys with
wells previously drilled on or near the prospect being evaluated.

     Beta may supplement its exploration  efforts with acquisitions of producing
oil and gas  properties.  Beta would seek to acquire  producing  properties that
either are underperforming relative to their potential or are candidates for 3-D
seismic analysis.

Summary of Oil and Gas Operations


Capitalized  costs at December  31, 1997,  December 31 1998,  and March 31, 1999
(unaudited) relating to Beta's oil and gas activities are summarized as follows:
<TABLE>

                                   December 31, 1997        December 31, 1998          March 31, 1999
                                   -----------------        -----------------          --------------
                                                                                        (Unaudited)
                                United States  Foreign  United States   Foreign     United       Foreign
                                                                                     States
<S>                             <C>           <C>       <C>           <C>         <C>          <C>

Capitalized costs-
  Evaluated properties          $     -       $     -   $  1,763,082  $ 1,624,218 $ 3,706,636  $ 1,624,218

  Unevaluated properties           5,870,794     30,000   11,426,732       39,963  11,568,689      147,919
  Less- Accumulated
depreciation,
     depletion,amortization            -           -         (46,473)  (1,624,218)    (55,804)  (1,624,218)
       and impairment
                                ============= ========= ============= =========== ============ ===========
                                $  5,870,794  $  30,000 $ 13,143,341  $    39,963 $15,219,521  $   147,919
                                ============= ========= ============= =========== ============ ===========

</TABLE>


Costs incurred in oil and gas producing activities are as follows:

<TABLE>

                                            Inception (June 6, 1997)                  Year ended
                                            through December 31, 1997              December 31, 1998
                                        -------------------------------    -------------------------------
                                         United States                      United States
                                                             Foreign                             Foreign
                                         -------------    --------------    -------------     -------------
             <S>                         <C>              <C>               <C>               <C>
             Property acquisition        $   3,835,540    $     -           $   2,808,123     $     323,463
                                         =============    ==============    ==============    ==============

             Exploration                 $   2,035,254    $      30,000     $   4,510,897     $   1,310,718
                                         =============    ==============    ==============    ==============

             Development                 $     -          $     -           $     -           $     -
                                         =============    ==============    ==============    ==============

</TABLE>

<TABLE>

                                                                                 Cumulative from inception
                                                Three months ended                (June 6, 1997) through
                                                  March 31, 1999                      March 31, 1999
                                         ---------------------------------    -------------------------------
                                                    (Unaudited)                        (Unaudited)
                                         United States                        United States
                                                              Foreign                              Foreign
                                         -------------    ----------------    -------------     -------------
             <S>                         <C>              <C>                 <C>               <C>

             Property acquisition        $    723,344     $       107,956     $  7,367,007      $    431,419
                                         =============    ================    =============     =============

             Exploration                 $  1,362,167     $      -            $  7,908,318      $  1,340,718
                                         =============    ================    =============     =============

             Development                 $     -          $      -            $     -           $      -
                                         =============    ================    =============     =============

</TABLE>


Unevaluated oil and gas properties - United States

As Beta's properties are evaluated through exploration, they will be included in
the amortization  base. Costs of unevaluated  properties in the United States at
December 31, 1997 and 1998,  and March 31, 1999 represent  property  acquisition
and exploration costs in connection with Beta's Louisiana,  Texas and California
prospects.  The prospects and their related costs in unevaluated properties have
been assessed  individually and no impairment charges were considered  necessary
for the United States properties for any of the periods  presented.  The current
status of these  prospects is that seismic has been  acquired,  processed and is
currently being interpreted on the subject lands within the prospects.  Drilling
commenced  on the  prospects in the first  quarter of 1999 and will  continue in
future  periods.  As the  prospects  are  evaluated  through  drilling in future
periods,  the property  acquisition  and exploration  costs  associated with the
wells drilled will be  transferred  to evaluated  properties  where they will be
subject to amortization.

Unevaluated oil and gas properties - Foreign

Unevaluated  costs  incurred  outside  the  United  States  represent  costs  in
connection  with  the  evaluation  and  proposed  acquisition  of  one  or  more
exploration  blocks in Brazil. In addition,  during the three months ended March
31,  1999,  Beta  incurred  acquisition  costs  of  approximately   $108,000  in
Australia.

At December  31, 1997 and 1998,  and March 31,  1999 ,  capitalized  unevaluated
properties consist of the following:
<TABLE>

                                           December 31,1997      December 31,1998        March 31, 1999
                                                                                          (Unaudited)
<S>                                        <C>                   <C>                     <C>
Unproved property acquisition cost         $   3,835,540         $     6,476,043         $    6,747,743
Exploration costs                              2,065,254               4,990,652              4,968,865
                                           ---------------       ---------------        ---------------
                                           $   5,900,794         $    11,466,695         $   11,716,608
                                           ===============       ===============        ===============

</TABLE>



Management expects that planned activities for the remainder of 1999 will enable
the  evaluation  for  approximately  30% of the  costs  as of  March  31,  1999.
Evaluation of 40% of the  remaining  costs is expected to occur in 2000 with the
remaining 30% in 2001.


Evaluated Properties - United States

During the year ended December 31, 1998 Beta  participated  in the drilling of 6
wells within the United States.  The property  acquisition and exploration costs
associated  with the wells  totaling  $1,763,082  were  transferred to evaluated
properties  and  were  evaluated  for  impairment.  It was  determined  that the
capitalized  costs associated with the drilling of these properties exceed their
net  realizable  value by $46,473.  Accordingly,  an  impairment  write-down  of
$46,473 was  recorded for the year ended  December  31,  1998.  Since all of the
proved reserves  associated with the wells were non-producing or behind pipe and
no  production  had occurred as of December 31, 1998,  no depletion  expense was
recorded during the year ended December 31, 1998.

During the three months ended March 31, 1999, Beta  participated in the drilling
of 6 wells within the United States.  The property  acquisition  and exploration
costs  associated  with  the  wells  totaling  $1,943,554  were  transferred  to
evaluated  properties.  It was  determined  that the  total  costs in  evaluated
properties  of  $3,706,636  as of  March  31,  1999  did not  exceed  their  net
realizable value. Accordingly, no impairment charge was considered necessary for
the three months ended March 31, 1999.  Production  commenced  during the period
and depletion expense of $9,331 was recorded.


Evaluated Properties - Foreign

During  1998,  Beta,  through its wholly  owned  subsidiary,  BETAustralia,  LLC
secured an option to  participate  for a 5% working  interest  in two  petroleum
licenses covering  2,798,000 acres  (approximately  4,372 square miles). Per the
terms of the option  agreement,  Beta  exercised its option to earn a 5% working
interest by  participating  in the  drilling of two  offshore  test wells in the
license areas. The wells were completed as dry holes.  The property  acquisition
and exploration costs associated  therewith totaling $1,624,218 were transferred
to evaluated  properties and charged to impairment expense during the year ended
December 31, 1998. The exploration licenses expired in December 1998.


<PAGE>

                                   PROPERTIES

     Beta's  current  oil and gas  exploration  activities  are  focused in four
distinct project areas as follows:

1.   Yegua and Frio Trend 3-D Seismic Joint Venture - Onshore Gulf Coast Region,
     Jackson County, Texas;
2.   Louisiana Transition Zone Project - Offshore and Onshore Gulf Coast Region,
     Louisiana;
3.   Norcal Project - Onshore San Joaquin and Sacramento Basins, California; and
4.   International - Onshore Australia and Brazil.

      In each of its project  areas,  Beta has entered into joint  ventures with
operators who have extensive  experience and expertise in those areas.  This has
allowed Beta to obtain  working  interests in a number of prospects with minimal
associated overhead.

      The following discussion contains forward looking statements. The projects
discussed  in this  section  may  never  yield  any  commercial  discoveries  of
hydrocarbons  and,  even if they do,  they could  result in a loss to Beta.  See
"Risk  Factors"  for a  discussion  of the  risk  factors  associated  with  the
projects.

YEGUA/FRIO/WILCOX TREND 3-D SEISMIC JOINT  VENTURE, JACKSON COUNTY, TEXAS

     Beta  presently   owns  working   interests  in  four  Onshore  Gulf  Coast
exploration projects located in Jackson County, Texas. The projects are operated
by Parallel  Petroleum  Corporation,  a publicly traded  company.  Approximately
60,000 gross acres,  approximately  11,000 acres net to Beta's working interest,
of oil and gas  leases or  seismic  options  have been  acquired  in these  four
projects  as of December  31,  1998.  As of  December  31,  1998,  Parallel  had
completed  3-D seismic  surveys  over an area  totaling  286 square miles within
which  these  projects  are located and was  evaluating  seismic  data to select
drilling  locations.  Drilling  commenced on Beta's  project  areas in the first
quarter of 1999.

      The following  projects in which Beta is  participating  will use the same
seismic techniques that Parallel has previously used to identify potential drill
sites. The status of the projects is as follows:

1) Texana  Project.  Approximately  25,000 gross acres under  seismic  coverage;
2,293 gross acres under seismic option;  164 gross acres under lease;  614 acres
under  seismic  lease  option or lease net to Beta's 25% working  interest as of
December 31, 1998:

              Approximately  40  square  miles  of 3-D  seismic  data  has  been
acquired  and   processed.   "Amplitude   Versus   Offset"   analysis  and  data
interpretation  is currently being completed.  Drilling of exploratory  wells is
expected to commence in the second half of 1999.

2) Formosa  Grande  Project.  Approximately  92,000  gross acres  under  seismic
coverage;  7,064 gross acres under  seismic  lease options and 9,194 gross acres
under lease;  4,064 acres under seismic lease options or lease net to Beta's 25%
working interest at December 31, 1998:

              Approximately  140  square  miles  of 3-D  seismic  data  has been
acquired. The seismic data is currently in the interpretive stages with drilling
of exploratory wells expected to commence in the second half of 1999.

3) Ganado  Project.  Approximately  25,000 gross acres under  seismic  coverage,
4,581 gross acres under seismic lease options and 9,439 gross acres under lease;
2,804 acres under option or lease net to Beta's 20% working interest at December
31, 1998:


              Approximately  40  square  miles   of  3-D   seismic data has been
acquired and is in the interpretive  stages.  An exploratory well was drilled in
this  project in  March of this year.  The well  was completed  as a dry hole. A
second  exploratory well was  drilled in June of this year.  Production   casing
has been set on this well and  completion  operations are expected to take place
on  this  well in  July or August of this year.  Beta has already  advanced  its
share of estimated costs of drilling this well totaling $32,000.


4) BWC Project.  Approximately 42,440 gross acres under seismic coverage, 23,015
gross acres under seismic  lease options and 833 gross acres under lease;  2,981
acres under option net to Beta's 12.5% working interest at December 31, 1998:


              Approximately 66 square miles of 3-D seismic data has been
acquired and is in the interpretive stages.  Drilling of exploratory wells
commenced in the first quarter of 1999 and has resulted in two oil and gas
discoveries to date.  Additional

drilling is scheduled for the second half of 1999.

Terms of Participation

     All of the lands covered by the exploration agreements are subject to "area
of  mutual  interest"   provisions  described  in  the  glossary  preceding  the
"Business" section. The exploration  agreements  generally provide,  among other
things,  for participation by Beta and other participants on the following terms
and conditions:

|_|  Participants are required to pay 133% of actual cost of initial land costs,
     consisting  mainly  of  seismic  options,   and  the  costs  of  acquiring,
     processing  and  interpreting  seismic data.  All costs  incurred after the
     interpretation  phase are billed to the  participants  at actual cost.  The
     post  interpretation  costs  include the cost of drilling,  completing  and
     equipping wells and the costs of acquiring leases.

|_|  Once the seismic data has been acquired and interpreted,  prospects will be
     designated  within the seismic  survey areas.  The parties to the agreement
     then have the option to  participate  in the  prospect  according  to their
     pro-rata  working  interest.  Those  parties  who elect not to  participate
     forfeit their rights of participation  in the specific  prospect but retain
     the right to participate in other prospects  proposed in the seismic survey
     area which are outside of the specific prospect.

|_|  Those parties who elect to participate in a specific  prospect then proceed
     to acquire oil and gas leases  within the  prospect by  exercising  seismic
     options.   The  seismic   options  were  acquired  in  advance  of  seismic
     acquisition and convey the right to conduct  seismic  operations as well as
     the  option to enter  into an oil and gas lease on the  subject  lands at a
     pre-determined  price per acre.  The  seismic  option  allows  Beta and its
     partners to acquire and  evaluate  seismic data before  actually  acquiring
     leases.  After the seismic data has been  evaluated,  Beta and its partners
     can then  selectively  acquire  leases by  exercising  on acreage  which is
     determined  to be  prospective  from seismic  evaluation.  Seismic  options
     covering  lands which are  determined not to have oil and gas potential are
     allowed to expire at no  further  cost to the  participants.  The cost of a
     seismic option is usually much lower than the cost of acquiring a lease and
     it also  prevents  the mineral  owner  lessor from  leasing the oil and gas
     rights to another party during the term of the option.

Geological  and  Economic  Overview  of the  Yegua/Frio/Wilcox  Trend  3-D Joint
Venture

     The subject lands lie in close  proximity to productive  oil and gas fields
which  produce from the  Yegua/Frio/Wilcox  intervals.  Beta wishes to emphasize
that  the  historical  production  results  in  the  area  are  not  necessarily
indicative of the results that Beta may obtain from its oil and gas prospects.


     Within  Beta's  project  areas,   there  are  high  potential   exploration
opportunities  that are being  defined with the use of 3-D seismic.  The Jackson
County,  LA area has  proven to be  suitable  for 3-D  seismic as  faulting  and
structures  are easily  identified  and many  stratigraphic  reservoirs  exhibit
hydrocarbon  indicators from the shallowest Miocene sands,  throughout the Frio,
and into the Vicksburg, Yegua, and Wilcox intervals. The Formosa Grande Prospect
Area has numerous regional  down-to-the-coast  faults that are easily identified
at the top of the Frio, but also has deep seated  faulting that does not exhibit
displacement at the shallower horizons.  Very often, these deep faults do create
hydrocarbon  traps.  Most  fields in this trend area  exhibit  multiple  stacked
reservoirs.


     A Frio level  structure  map exhibits  numerous  large  four-way  closures,
primarily down-thrown to regional growth faulting.  These large structures have,
for the  most  part,  been  exploited,  some as early as the  1930s  and  1940s.
Although  it is not  readily  apparent  in  regional  mapping,  much of the Frio
production is  stratigraphic  in nature,  that is, trapped in channel sands that
traverse  structures,  or in sands that  "pinch out" up onto the flanks of these
large  structures.  Significant  reserves may remain in similar traps which have
not been  developed  to date.  Such  traps  should be readily  defined  with 3-D
seismic data.

      Beta's  project  areas appear to be located in a suitable  "trend" area to
apply 3-D seismic  technology to identify reserves that have been passed over in
existing  fields  as well as to  discover  new  reserves  in  deeper  pools  and
undrained fault segments in compartmentalized fields.

LOUISIANA TRANSITION ZONE PROJECT

     Beta has entered  into several  joint  exploration  agreements  in southern
Louisiana in an area which is generally described as the Transition Zone.

The Transition Zone

              The Transition Zone of Southern Louisiana covers the shoreline and
near  shore  environments  in the Gulf of Mexico  region.  This  region has been
under-explored  because  acquisition  of  seismic  data  in the  area  was  very
expensive  and has  historically  been of less  than  ideal  quality  due to the
problems  inherent  in  gathering  data  in the  wide  variety  of  environments
encountered between land and deeper water offshore.  Innovative  techniques have
been  utilized to acquire and  process  3-D seismic  data and quality  data that
provides  the   opportunity   to  accurately   interpret  the   structural   and
stratigraphic framework of the area.

              All of the  reserve  targets  will lie in the  shallow  waters  or
onshore. Depths of the reserve targets will typically range from 3,000 to 15,000
feet.  The average dry hole costs for these wells are expected to be  $1,500,000
for a straight hole and  $2,000,000  for a directional  hole to the 100% working
interest.  The completion cost per well is estimated at $1,000,000 to $1,500,000
to the 100%  working  interest.  Beta's  prospects  in the  Transition  Zone are
located within or adjacent to existing pipeline infrastructure. This will enable
wells  drilled  in the  prospects  to be  connected  to  existing  pipelines  to
transport oil and gas to markets.

The Cheniere Exploration Agreements

     In January  1999,  Beta  entered  into joint  exploration  agreements  with
Cheniere Energy,  Inc. on four natural gas prospects located in Louisiana.  Beta
paid  $658,000  to  Cheniere as  consideration  for land and  seismic  costs and
committed  to  participate  in the  drilling  of a test  on  three  of the  four
prospects.  The  agreements  provide  that  Beta  will  pay 20% of the  costs of
drilling each of the test wells to total depth to earn a 15% working interest in
each prospect.  All costs incurred  thereafter shall be borne by Beta at its 15%
working  interest.  Total  estimated  costs of drilling  the three test wells to
total depth are $876,000 net to Beta.

The following prospects in which Beta is participating have been identified from
a  proprietary  3-D  seismic  survey  acquired  by  Cheniere.  The status of the
prospects is as follows:

1)   Cobra Prospect.  Approximately 1,404 gross acres under lease; 211 acres net
     to Beta's 15% working interest:


     This  prospect  is located  onshore in Cameron  Parish,  Louisiana.  A well
commenced  drilling  on this  prospect  to a  projected  depth of 12,500 feet in
February 1999 and was  determined to be  non-commercial.  The estimated  cost of
drilling  and testing  this well to casing  point is $380,000  net to Beta which
Beta  has  advanced  as a  prepayment.  While  Beta  has  not  received  a final
accounting of costs actually  incurred as of the date of this  prospectus,  Beta
believes  its  share  of  actual  costs  will  approximate  the  amount  of  the
prepayment.

2)   Shark Prospect. Approximately 752 gross acres under lease; 113 acres net to
     Beta's 15% working interest:


     This prospect is located  offshore in West Cameron Block 49,  Louisiana.  A
9,900 foot test well  commenced  drilling on this prospect in April 1999 and was
completed  as a dry hole.  The  estimated  cost of drilling  this well to casing
point is $245,000  net to Beta which Beta has  advanced as a  prepayment.  While
Beta has not received a final  accounting of costs  actually  incurred as of the
date  of  this  prospectus,  Beta  believes  its  share  of  actual  costs  will
approximate the amount of the prepayment.  A separate deeper 11,000 foot test is
planned for this prospect later in the year.


3)   Redfish  Prospect.  Approximately 404 gross acres under lease; 61 acres net
     to Beta's 15% working interest:


             This  prospect  is  located  offshore  in West  Cameron  Block  49,
Louisiana.  A 10,000 foot test well was  drilled on this  prospect in March 1999
and is currently being completed for production  testing.  The estimated cost of
drilling  this well to  casing  point is  $233,000  net to Beta  which  Beta has
advanced as a  prepayment.  While Beta has not  received a final  accounting  of
costs  actually  incurred as of the date of this  prospectus,  Beta believes its
share actual costs will approximate the amount of the prepayment.


4)   Stingray Prospect. Approximately 691 gross acres under lease; 104 acres net
     to Beta's 15% working interest:


             This prospect is located offshore in West Cameron Block 49,
Louisiana.  A  test well commenced drilling on this prospect in May of 1999. The
estimated cost of drilling this well to  casing  point is  $245,000  net to Beta
and Beta has elected to participate.  Beta has not yet advanced any funds toward
the drilling of this well.  Beta intends to  allocate a  minimum of $400,000  of
the proceeds of this offering toward its share of drilling and completion  costs
on this well. The status of the well is that  intermediate  casing has been set
to 10,400 feet measured depth.  Beta and its working  interest  partners believe
that, based on log and core data analysis, there  are several  commercial  zones
above 10,400 feet measured  depth.  Based on  the favorable  indications  in the
zones above 10,400 feet as well  as seismic  data,  Beta and  its partners  have
elected to deepen the well an additional 1,500 feet.  Based on   preliminary log
analysis,  the  operator  of  the  well  believes  the  deeper  section  of  the
well  contains  commercial hydrocarbons.  Beta  and its  plan to set  production
casing  through  the  deep section  and  production  test the deep section.  The
additional cost for deepening the  well  net to Beta is  estimated   at  $45,000
and will be paid for from the proceeds of the initial public offering.


The Rozel Exploration Agreement

     Beta entered into a joint  exploration  agreement with Rozel Energy in 1998
to explore for oil and gas in the Transition Zone of South Louisiana. Under this
agreement, which expired on February 23, 1999, Rozel identified prospects on the
basis of a 3-D seismic  survey  completed  by Fairfield  Industries,  one of the
leading providers of 3-D seismic data for the Gulf of Mexico.  The survey is the
largest  shallow water survey that has ever been conducted in the United States,
covering an area in excess of 2,000 square miles.  Although the  agreement  with
Rozel has  expired,  Beta  continues  to have  participation  rights in  acreage
acquired and wells drilled before the expiration of the agreement.

     Under the terms of the Rozel  agreement,  Beta provided a total of $480,000
of lease  acquisition  funding for prospects before expiration of the agreement.
Rozel identified the prospects utilizing the 3-D seismic data from the Fairfield
survey.  In consideration  for providing the lease  acquisition  funds,  Beta is
entitled,  but not obligated,  to participate on a prospect by prospect basis in
leases that were acquired by Rozel Energy during the term of the agreement.

      There are currently three remaining  undrilled prospects in which Beta has
rights of participation.  Beta's terms of participation  shall require it to pay
approximately  12.5% of the costs of drilling and  completing  the first well in
each prospect to earn  approximately  a 9.375%  working  interest in the initial
well and prospect acreage, a "third for a quarter" basis.  Beta's 9.375% working
interest  shall be further  reduced to 8.8% after the costs of the prospect have
been  recouped.  Beta is  obligated  to pay a $50,000 fee on those  prospects in
which it elects to participate. Beta shall be entitled to reimbursement of lease
funds advanced for prospects in which it elects not to  participate.  Beta shall
be entitled to such  reimbursement  if and when Rozel  either sells or otherwise
conveys, i.e. farmouts, its interest in, or drills, the Prospect.


     In addition to the three  undrilled  prospects,  Beta owns a 9.375% working
interest in a producing  well and 5,000 acres  surrounding  it. The  OCS-G-13825
Minkfish  #1, West  Cameron  Blk.  39, was  drilled to a depth of  approximately
10,500 feet. The well commenced production in January 1999. Drilling on a second
well, the  Minkfish  #2, commenced  in  March of  1999 and  the  well  is  being
completed for production.  The  estimated  cost of drilling  this well to casing
point is $215,000 net to Beta's 9.38% working interest which Beta has  advanced.
Estimated  completion  cost net to Beta is $172,000 which will be paid for from
the proceeds of this offering.


The Lapeyrouse 3-D Prospect

     This prospect is in Terrebone Parish, South Louisiana, an area specifically
targeted by Beta for its high reserve  potential based on historical  production
results that have been published for this area. Although the main objective, the
Duval,  will  be  reached  with a  14,800'  test  well,  a total  of  twenty-one
objectives will be tested with one well bore.  These consist of fourteen smaller
objectives from 10,000' to 14,000' to pressure point and seven larger objectives
in abnormal pressure, over-pressured reservoir, through 16,000'.


     Beta's  working  interest  was  purchased  after  detailed  3-D seismic was
completed  and  interpreted.  A total of 7,000 mineral acres have been leased to
drill the multiple  objectives  stated above.  Beta's  working  interest  varies
between 2.5% and 6.25% in the project  leases.  An initial  exploratory  well is
anticipated  to be  drilled in the  second or third  quarter  of 1999.  Beta has
acquired  an  additional  6.25%  working  interest  from a  participant  who has
declined to  participate,  which has increased  Beta's  working  interest in the
initial exploratory well to 12.5%.  Estimated drilling costs to casing point for
a proposed  14,800 foot test are $3,304,302 of which Beta shall pay $413,000 for
its  proportionate  12.5%  working  interest.  Estimated  completion  costs  are
$1,051,683 of which Beta shall pay $131,000 for its proportionate  12.5% working
interest,  provided Beta elects to participate in the  completion.  Beta has not
yet advanced any funds toward the drilling of this well.


NORCAL PROJECT, ONSHORE SAN JOAQUIN AND SACRAMENTO BASINS

     Beta has entered into an exclusive  eighteen  month  contract,  expiring in
April of 1999,  to utilize 3-D and 2-D seismic  technology  in a 500 square mile
area of mutual  interest with a prospect  generator,  Jim  Frimodig.  A prospect
generator is someone who generates an oil and gas prospect  idea using  geologic
and/or  seismic  data.  Beta will  maintain a 75%  working  interest  in certain
prospects  generated by Mr. Frimodig in the San Joaquin and Sacramento Basins in
Central and Northern California.  As of December 31, 1998, Beta has participated
in the drilling of two wells in the Norcal Project. The N.W. Buttonwillow #1 was
completed  in July 1998  flowing at a rate of 415,000  cubic feet of natural gas
per day from a  perforated  interval  at a depth of  approximately  4,500  feet.
Additional  pay zones remain behind pipe in this well.  The South Shafter #1 was
completed as a dry hole in December of 1998. See "Drilling Activity"


     Three additional wells are planned for this project  in the  third quarter.
The wells will target pay sands between 3,500 and 5,000 feet in depth.  Beta has
reduced  its  working  interest in these  wells to 30% and  anticipates that its
proportionate share of drilling these wells will be $40,000 per well for a total
of $120,000 for  the  three  wells.  Beta  has  already  advanced  approximately
$40,000 toward these well costs.


INTERNATIONAL

     Although  the  majority  of Beta's  exploration  efforts are focused in the
United States,  management  believes that international  exposure can reduce the
business risks commonly  associated with having operational  activities confined
to one country.

Australian Projects

     Beta has  reviewed a number of  exploration  projects  in the Asia  Pacific
Region  and  elected to  participate  in two  exploration  areas  covering  four
separate exploration permits in Eastern Australia. A description of the areas is
as follows:

1)       Toko Syncline Project

     Beta's  wholly owned  subsidiary  BETAustralia  LLC has signed an agreement
with Dyad  Australia,  Inc. of Midland,  Texas to participate  for a 20% working
interest,  16.4% net revenue  interest,  in Dyad's  rights to the Toko  Syncline
Project.  Dyad is the  holder  of  exploration  permits  covering  approximately
918,000  contiguous  acres,  1,434  square  miles,  in the Georgina and Eromanga
Basins of Western  Queensland.  Since the  acquisition of the permits,  Dyad has
acquired,  analyzed,  and reprocessed 400 miles of existing 2-D seismic data and
identified  four  potentially  significant  geological  structures  encompassing
approximately  55,000 acres or 86 square  miles.  During the period from 1964 to
1980, there were six wells drilled in the Toko Syncline that went deep enough to
provide meaningful  subsurface control.  Four were exploratory and two were full
core tests by the Geological  Survey of Queensland.  Of these six, only one well
failed to identify oil or gas shows.  At the time the wells were drilled,  there
were no gas pipelines in the prospect areas available to transport  natural gas,
if commercial  amounts of gas could be discovered.  The lack of pipelines in the
area discouraged further exploration in the area until now.

     One of the structures is of particular interest due to a well, the Ethabuka
#1  drilled on the  structure  in 1973 by  Alliance  Oil  Development.  The well
encountered a persistent gas flow of 200 MCF of gas per day while drilling.  The
well was abandoned  3,500 feet short of the initial  target depth after twisting
off the drill pipe and making several  unsuccessful efforts to reclaim the hole.
This very significant show of gas was documented by the Queensland Department of
Minerals and Energy. At the time, there was no gas pipeline in the area.

     The market for natural gas has  increased  significantly  since then in the
area. Western Queensland has a large mining industry centered in the city of Mt.
Isa. This area holds some of the world's largest deposits of copper, lead, zinc,
and phosphate.  Previously, the mines and the associated processing and smelting
plants were fueled entirely by coal, which was shipped  approximately  750 miles
by rail. The Queensland  government is encouraging  the  introduction of natural
gas as an energy source.  Construction of a 14 inch gas  transmission  line from
southwest  Queensland  to Mt. Isa is now  complete  and  transporting  gas.  The
pipeline  crosses the Toko  Syncline  project  area,  exposing  the project to a
viable market for natural gas.


      Dyad has  entered  into an  agreement  with a major U.S.  concern  for the
funding  of  additional   seismic  data  acquisition  and  the  drilling  of  an
exploration  well.  Under  the  terms  of the  agreement,  Dyad  will  have  the
opportunity to buy into the exploratory  well by reimbursing  its  proportionate
share of actual costs after the well has been drilled and  evaluated.  Dyad also
has the option of  postponing  its buy-in until later stages in the  development
program.  Per the terms of the  Beta-Dyad  agreement,  Beta has paid $100,000 to
acquire 20% of Dyad's  working  interest  buy-in  rights in the project area. If
Dyad buys into the program after the initial  exploratory  well has been drilled
and evaluated,  Beta will at that point,  have the option of acquiring a net 10%
working  interest at cost.  If Dyad  postpones its buy-in option until the later
stages  of the  project,  then  its  option  to  purchase  an  interest  will be
incrementally  reduced.  Beta's  working  and net  revenue  interest in the Toko
Syncline  project area will depend on if and when Dyad and its partners elect to
buy-in to the project and will be reduced in the later  stages of the project if
the buy-in option is not exercised and additional  expenditures  are incurred by
the funding partner. The funding partner will have exclusive marketing rights to
hydrocarbons in the project area, subject to an agreed minimum floor price to be
received for hydrocarbons produced and sold.


      Beta  anticipates  that the initial  exploratory  well could be drilled as
early as the third quarter of 1999.

2)       Stansbury Basin Project

     In March 1998, Beta formed a wholly owned subsidiary  called  BETAustralia,
LLC, a limited liability company organized under the laws of California, for the
purposes of  participating  in the Stansbury Basin Project and other  Australian
projects.  Beta made an initial  cash advance of $320,000 to secure an option to
participate  for a 5%  working  interest  in  two  petroleum  licenses  covering
2,798,000 acres or approximately 4,372 square miles. Per the terms of the option
agreement,  Beta  exercised  its  option  to  earn  a  5%  working  interest  by
participating  in the drilling of two offshore test wells in the license  areas.
Beta incurred  costs of  $1,304,218 in the drilling of the two wells.  The wells
were completed as dry holes. The costs associated  therewith totaling $1,624,218
have been transferred to evaluated  properties and charged to impairment expense
during the year ended  December 31, 1998.  Beta has no current  plans to conduct
additional  exploration  activities in the Australian,  Stansbury Basin, license
areas. The exploration licenses expired in December of 1998.

         Additional Projects Under Review

     Although  Beta's initial  international  focus is Australia,  management is
currently reviewing several other opportunities  including  exploration licenses
in Brazil.  However,  there is no guarantee that any of these projects will ever
reach fruition.

     These are  forward  looking  statements.  The  projects  discussed  in this
section  may never  materialize  and,  even if they do  materialize,  they could
result in a loss to Beta. No formal  agreements  have been reached and there can
be no assurance  that such a purchase will ever be completed and this  potential
acquisition should not be relied upon in making an investment decision.

General

     Beta holds  interests in producing  properties and  undeveloped  acreage in
three states within the United States.

Company Reserves

     Beta had no proved  reserves  as of December  31,  1997.  Beta's  total net
ownership  in oil and gas  reserves  as of  December  31,  1998 is  based  on an
independent engineering report. The reserve quantities and valuations for fiscal
1998 are based upon estimates by Veazey & Associates, Inc.

     Proved developed  reserves are those that can be recovered through existing
wells  with  existing  equipment  and  existing  operating  or  tested  recovery
techniques. All of Beta's reserves are classified as proved developed reserves.

<PAGE>

These reserves are located entirely within the United States.
<TABLE>

                                                         Beta Oil & Gas, Inc.
                                                    Historical Reserve Information
                                                   as of December 31, 1998 and 1997

                ------------------------------------------------------------------------------
                DESCRIPTION                                         1998                1997
                ------------------------------------------------------------------------------
                <S>                                                <C>                  <C>

                                    Proved Developed Reserves
                                                   Oil (bbls)          1,461            0
                                                    Gas (mcf)      1,596,740            0

                ------------------------------------------------------------------------------
                                              Proved Reserves
                                                   Oil (bbls)          1,461            0
                                                    Gas (mcf)      1,596,740            0

                -----------------------------------------------------------------------------
                                        Future Net Cash Flows
                                            Before Income Tax     $2,553,762           $0
                -----------------------------------------------------------------------------
                                      Standardized Measure of
                             Discounted Future Net Cash Flows     $1,716,608           $0
                -----------------------------------------------------------------------------
</TABLE>


Well Statistics

     As of  December  31,  1997,  Beta  did  not  own  working  interest  in any
productive  wells. As of December 31, 1998 Beta owned working  interests in two,
 .84 net,  wells which have been  completed for production but which have not yet
commenced production.

Acreage Statistics

     The following  tables set forth the  undeveloped  and developed  acreage of
Beta as of December 31, 1998:
<TABLE>

                                                 Beta Oil & Gas, Inc. Acreage Holdings
                                                        As of December 31, 1998
                ------------------------------------------------------------------------------------------------

                UNDEVELOPED ACREAGE                                      GROSS ACRES              NET ACRES
                ------------------------------------------------------------------------------------------------
                <S>                                                      <C>                      <C>

                                                   California                    200                    150
                                                    Louisiana                  7,502                    485
                                                        Texas                 59,038                 10,955
                ------------------------------------------------------------------------------------------------
                                          UNDEVELOPED ACREAGE                 66,740                 11,590
                ================================================================================================

                ------------------------------------------------------------------------------------------------

                DEVELOPED ACREAGE                                        GROSS ACRES              NET ACRES
                ------------------------------------------------------------------------------------------------

                                                   California                    600                    450
                                                    Louisiana                  5,000                    470
                                                        Texas                      0                     00
                ------------------------------------------------------------------------------------------------
                                            DEVELOPED ACREAGE                  5,600                    920
                ================================================================================================
</TABLE>

Drilling Activity

     The following table sets forth the results of Beta's drilling activities in
the fiscal years ended December 31, 1998 and 1997:
<TABLE>

                                                         Beta Oil & Gas, Inc.
                                                     Summary of Drilling Activity
                                          For Fiscal Years Ending December 31, 1998 and 1997

                             ---------------------------------------------------------------

                             EXPLORATORY WELLS                           1998          1997
                             ---------------------------------------------------------------
                             <S>                                         <C>           <C>
                                         GROSS
                                                         Productive         2             0
                                                            Dry             6             0
                             ===============================================================
                                                              TOTAL         8             0
                             ===============================================================

                             NET
                                                         Productive       .84             0
                                                                         1.13             0
                             Dry
                             ===============================================================
                                                              TOTAL      1.97             0
                             ===============================================================


                             ---------------------------------------------------------------

                             DEVELOPMENT WELLS                           1998          1997
                             ---------------------------------------------------------------

                             GROSS
                                                                            0             0
                             Productive
                                                                            0             0
                             Dry
                             ===============================================================
                                                              TOTAL         0             0
                             ===============================================================

                             NET
                                                                            0             0
                             Productive
                                                                            0             0
                             Dry
                             ===============================================================
                                                              TOTAL         0             0
                             ===============================================================
</TABLE>

           Drilling activity for 1998 is summarized as follows:
1.   During March 1998,  Beta  participated  in the drilling of two dry holes on
     one of its Australian  exploration licenses.  Estimated costs net to Beta's
     interest  are  $1,624,000  which have been  charged to  impairment  expense
     during the nine months ended September 30, 1998.
2.   In May 1998,  Beta  participated  in the drilling of the first test well in
     its Louisiana Transition Zone Prospect. The well, the Whiskey Pass #1, Ship
     Shoal Blk. 43, was drilled to a depth of 2,500 feet and was  completed as a
     dry hole at a net cost to Beta of $320,000 for its 12.5% working interest.
3.   In July 1998, Beta participated in the drilling of the Sea Serpent #1, Ship
     Shoal Blk. 67, to a depth of 11,000 feet and was completed as a dry hole at
     a net cost of $244,000 for Beta's 12.5% working interest.
4.   In July 1998,  Beta  participated  in the drilling of the Minkfish #1, West
     Cameron  Blk.  39, to a depth of 11,000  feet and has been  completed  as a
     producer. Beta has expended $328,000 in connection with this well.
5.   In October of 1998,  Beta  participated in the drilling of the Whiskey Pass
     #2,  SL15743 #1, which was drilled to a depth of  approximately  4,700 feet
     and completed as a dry hole.  Beta's  estimated share of the dry hole costs
     is 236,000 net to its 9.375% working interest.
6.   In July 1998,  Beta  commenced  the  drilling of the first test well in its
     Norcal Project. The well has been completed for production and is currently
     awaiting a pipeline  hook-up.  All of the  permits  have been  acquired  to
     commence  construction  of a one mile pipeline.  Completion of the pipeline
     and  commencement  of  production  from the well is  expected by the end of
     March 1999. The estimated cost net to Beta for the pipeline is $80,000. The
     estimated cost net to Beta's 75% working  interest in the well is $313,000.
     In December of 1998,  Beta  participated  in the  drilling of a second test
     well  in its  Norcal  Project  which  was  completed  as a dry  hole  at an
     estimated cost net to Beta of $128,000.


Competition

              The oil and gas industry is highly  competitive  in many respects,
including  identification  of attractive oil and gas properties for acquisition,
drilling and development,  securing  financing for such activities and obtaining
the necessary equipment and personnel to conduct such operations and activities.
In  seeking  suitable  opportunities,  Beta  competes  with a  number  of  other
companies, including large oil and gas companies and other independent operators
with greater financial resources and, in some cases, with more experience.  Many
other oil and gas companies in the industry have financial resources, personnel,
and  facilities  substantially  greater  than  those of Beta and there can be no
assurance  that Beta  will be able to  compete  effectively  with  these  larger
entities.  Companies  that  are  active  in the  same  geographic  areas as Beta
include,  but are not limited to, Basin  Exploration  Inc.,  Unocal Corp.,  Fina
Inc.,  Kerr-McGee  Corp., St. Mary Land & Exploration,  Esenjay  Exploration and
Cheniere Energy Inc.

Employees

              As of the date of this  prospectus,  Beta employs  four  full-time
employees  and two  part-time  employees.  Beta  also has two  consultants  with
long-term contracts.  Beta hires independent contractors on an "as needed" basis
only.  Beta has no collective  bargaining  agreements  with its employees.  Beta
believes that its employee  relationships are  satisfactory.  Due to its current
level of growth,  Beta anticipates  increasing its number of full-time employees
to six by the end of 1999. See also, "Management,  Executive  Compensation,  and
Employment Contracts."

Premises

              Beta leases  slightly  over 1,800  square  feet in Newport  Beach,
California,  which includes offices and storage space. All of Beta's  operations
are conducted  from this site.  The lease expires  September  1999, and requires
monthly payments of $2,645 per month.

Litigation

     There is no litigation currently pending or threatened against Beta.

Additional Information

 Concerning the securities  offered by this prospectus,  Beta has filed with the
principal office of the Securities and Exchange Commission in Washington,  DC, a
registration  statement on Form S-1,  the  "registration  statement,"  under the
Securities Act of 1933, as amended.  For purposes hereof, the term "registration
statement" means the original registration  statement and any and all amendments
to the  registration  statement.  This  prospectus  does not  contain all of the
information  presented  in the  registration  statement  and the exhibits to the
registration  statement.  Each  statement made in this  prospectus  concerning a
document filed as an exhibit to the  registration  statement is not  necessarily
complete  and is  qualified  in its  entirety by reference to such exhibit for a
complete  statement  of its  provisions.  Any  interested  party may inspect the
registration  statement and its exhibits without charge, or obtain a copy of all
or any portion thereof, at prescribed rates, at the public reference  facilities
of the Commission at its principal  office at Judiciary Plaza, 450 Fifth Street,
N.W.,  Room 1024,  Washington,  D.C.  20549.  Such material may also be accessed
electronically by means of the Commission's home page on the Internet or http://
www.sec.gov for no charge.

     Beta will furnish its stockholders with annual reports containing financial
statements  audited by independent  certified  public  accountants and will file
with the Commission quarterly reports containing unaudited financial information
for  each of the  first  three  quarters  of each  fiscal  year  within  45 days
following  the end of each such  quarter.  These  periodic  reports will also be
available electronically on the Commission's website.


<PAGE>


                                   MANAGEMENT

     The following table sets forth the names and ages of all current  directors
and officers of Beta and the positions in Beta held by them:

Name                            Age   Position

Steve Antry                     43    President, Chairman

R. Thomas Fetters               59    Managing Director of Exploration, Director

J. Chris Steinhauser            39    Chief Financial Officer, Director

Joe C. Richardson, Jr           70    Director

Stephen L. Fischer              40    Vice President of Capital Markets

Lisa Antry                      36    Secretary, Treasurer

Lawrence W. Horwitz             39    Director

John P. Tatum                   64    Director

          Directors  are  elected  to serve  until the next  annual  meeting  of
stockholders  and until their  successors  have been elected and qualified.  The
Bylaws  permit  the  board  itself  to fill  vacancies  and  appoint  additional
directors pending shareholder approval at the next annual meeting.  Officers are
appointed  to serve until the meeting of the Board of  Directors  following  the
next annual meeting of stockholders and until their successors have been elected
and qualified.  Beta's Bylaws currently  authorize six directors to serve on the
Board of Directors. The last annual meeting was held on February 12, 1998.

     Steve Antry and Lisa Antry are married.

     The  business  experience  of  each  director,  executive  officer  and key
employee is summarized below.

Mr. Steve Antry,  President  and Chairman of the Board of  Directors,  is Beta's
founder.  In addition,  Mr. Antry founded Beta Capital Group,  Inc., a financial
consulting firm in November 1992, and was its President  through June 1997. Beta
Capital Group,  Inc.  specializes in selecting and working with emerging oil and
gas exploration companies which have production and drilling prospects strategic
for rapid  growth  yet also need  capital  and market  support  to achieve  that
growth. Most recently,  Mr. Antry orchestrated and implemented the restructuring
of Pease Oil and Gas Company,  NASDAQ:  WPOG, and remains a Director.  Mr. Antry
remains  Chairman of the Board of  Directors of Beta Capital  Group,  Inc.,  but
resigned as its President to devote his full  attention to Beta.  Before forming
Beta Capital  Group,  Inc.,  Mr. Antry was an early  officer of Benton Oil & Gas
Company,  NYSE: BNO, from 1989 through 1992,  ultimately becoming President of a
wholly owned subsidiary.  Before Benton,  Mr. Antry was a Marketing Director for
Swift Energy,  NYSE: SFY, from 1987 through 1989. Mr. Antry began working in the
oil fields in Oklahoma in 1974. He has served in various exploration  management
capacities with different companies,  including Warren Drilling Company, as Vice
President of Exploration  and Nerco Oil and Gas, a division of Pacific Power and
Light,  where he served as Western Regional Land Manager.  Mr. Antry is a member
of the  International  Petroleum  Association of America "IPAA",  serving on the
Capital Markets Committee and has B.B.A. and M.B.A. degrees from Texas Christian
University.

Mr. R. Thomas Fetters, Managing Director of Exploration,  and Director, spent 17
years with Exxon  ultimately  achieving  the  position of  Exploration  Planning
Manager,  Exxon U.S.A. Other notable positions held include  Exploration Manager
for Exxon Australia "ESSO" and Division Manager of Research in Houston and Chief
Geologist,  Exxon  Production  Malaysia.  Mr.  Fetters was  President  and Chief
Executive Officer of CNG Producing Co. in New Orleans from 1983 through 1989 and
President of XCL-China,  Ltd. from 1989 through 1995. From 1995 through 1997, he
served as Senior Vice President of National Energy Group and also currently sits
on the  Board  of XCL,  Ltd..  He  earned  his  B.S./M.S.  in  Geology  from the
University of Tennessee in 1966.

Mr. J. Chris Steinhauser,  Chief Financial Officer and Director,  joined Beta in
January 1998. He is a Certified Public Accountant in the State of Colorado,  who
began his career  with Peat,  Marwick,  Mitchell & Co. from 1981  through  1984.
Since that time, Mr. Steinhauser was primarily,  September 1987 through January,
1998,  with Sharon  Energy Ltd.  and Sharon  Resources,  Inc.,  their  operating
subsidiary,  ultimately  serving as Executive Vice President and Chief Financial
Officer of the parent and President,  COO and Director of the subsidiary.  He is
experienced  in financial and SEC  reporting,  shareholder  communications,  tax
filings,  and  all  other  aspects  of a  public  oil and  gas  exploration  and
production  company.  He received his BBA from University of Southern California
in 1981 and conducted  graduate studies at the University of Denver Graduate Tax
Program in 1985.

Mr. Joe C. Richardson, Jr., Director, graduated from Texas A&M with B.S. degrees
in Petroleum Engineering and Mechanical  Engineering in 1950 when he started his
career with Shamrock Oil and Gas in Amarillo,  Texas.  In 1961,  Mr.  Richardson
formed an oil, gas, refining,  and compressor equipment fabrication company and,
in 1968,  co-founded  a public oil and gas  company  that was later  merged with
Worldwide  Energy,  Inc. Mr.  Richardson has been an officer and/or  director of
several  successful  public and private  companies  including Pyro Energy,  Inc.
(NYSE),  Consolidated Oil & Gas (AMEX),  Texoil,  Inc.  (NASDAQ),  and Corporate
Systems Corporation. He is a Regent Emeritus of the Texas A&M University System,
past President of the Texas A&M Twelfth Man Association, and was honored in 1989
with the  University's  Distinguished  Alumni Award. He currently  serves on the
University  Presidents' Advisory Board and the Engineering Advisory Council. Mr.
Richardson  is a  registered  engineer in the state of Texas and a member of the
IPAA. The Petroleum  Engineering Building on the campus of Texas A&M University,
completed in 1990, was named in his honor.

Mr.  Stephen  L  Fischer,  Vice  President  of  Capital  Markets,  has been Vice
President  of Beta  Capital  Group,  Inc.  since  March 1996 and from April 1996
through March 1998 he was also a registered representative of Signal Securities,
Inc., a registered  broker-dealer.  Between 1991 and before joining Beta Capital
Group,  Inc. in 1996,  Mr. Fischer was a Registered  Representative  of Peacock,
Hislop,  Staley & Given, an Arizona based  investment  banking firm. Since 1983,
Mr.  Fischer has held various  positions in the financial  services  industry in
investment banking,  retail, and institutional sales, with a special emphasis on
the oil and gas exploration sector.

Ms. Lisa Antry,  Secretary and  Treasurer,  was Executive Vice President of Beta
Capital  Group,  Inc.  from July 1994 through June 1997.  In June 1997,  she was
appointed  President of Beta Capital  Group,  Inc. upon the  resignation  of Mr.
Antry.  Ms.  Antry  has in excess of 15 years of  finance,  accounting,  and tax
experience.  Before Beta Capital Group,  Inc., she served as Corporate  Planning
Manager for United  California  Savings  Bank from 1988 to July 1994.  Ms. Antry
also served United  California  for several years as its Finance and Tax Manager
and worked at Priority  Records,  a recording and distribution  company,  as its
Controller.  Ms. Antry received her B.B.A.  from Stephen F. Austin University in
1984 and her M.B.A. from Pepperdine University in 1991.

Mr. Lawrence W. Horwitz,  Director,  is a founding partner of Horwitz & Beam, an
Irvine,  California  law firm  primarily  representing  Orange  County  business
concerns in high technology  industries.  His experience  includes virtually all
legal issues  associated with mergers,  acquisitions  and the raising of private
and public  capital.  Within the last three years,  Mr.  Horwitz's  practice has
increasingly  focused  upon  the  legal  and  business  issues  associated  with
utilizing mergers and acquisitions to achieve NASDAQ listing status. Mr. Horwitz
is a graduate of the  University of California  at Berkeley  (B.S.  1981) and of
Boalt Hall School of Law,  University of California at Berkeley (J.D. 1984). Mr.
Horwitz was admitted to the bar in both Texas and  California in 1984.  Lawrence
Horwitz commenced his career in Dallas,  Texas where he was involved in a number
of private and public  offerings  involving  oil and gas  companies  and related
limited  partnerships.  He has  represented  public oil and gas concerns in both
hostile takeovers, as well as mutually negotiated  acquisitions.  Before forming
Horwitz & Beam, Mr. Horwitz  practiced in the corporate and securities  group of
the Newport Beach law firm of Stradling,  Yocca, Carlson & Rauth and was elected
a partner at Hart,  King & Coldren,  also located in Orange County.  Mr. Horwitz
has been  admitted  to the U.S.  Federal  District  Court,  Central  District of
California and the U.S. Court of Appeals, Ninth Circuit.

Mr. John P. Tatum, Director,  joined Beta as a director in March 1999. Mr. Tatum
has worked in the oil and gas industry since 1962, holding successive  positions
with Skelly Oil Company, Placid Oil Company, Hunt International Company and Hunt
Energy  Company.  From 1980 to 1996,  Mr. Tatum was employed  with Triton Energy
Corporation as Vice President (1980-82),  Senior Vice President  (1982-1991) and
Executive Vice President  (1991-96).  As Senior Vice President for Triton Energy
Corporation,  Mr. Tatum was  responsible  for directing  Triton's  operations in
Colombia,  Thailand,  New Zealand,  Nepal,  Gabor,  Cote D'Ivoire and Argentina.
Since 1996, Mr. Tatum has worked as an international  oil & gas consultant.  Mr.
Tatum  received his B.B.A.  from the  University  of Texas in 1956 and conducted
graduate studies at the Louisiana State University Graduate Business School.
Board Committees

     In September  1997,  Beta initiated  several steps to improve the corporate
governance and direction of Beta.

     First,  the Board of Directors  established  an executive  committee  whose
purpose is to formulate and implement  recommendations,  strategies  and actions
which are  intended to support  and protect  shareholder  value.  The  executive
committee is comprised of three voting members:  Steve Antry,  Beta's  President
and  Chairman,  Tom  Fetters,  a  Director  and  consultant  to Beta  and Joe C.
Richardson,  Jr., an independent  Director.  The Board of Directors  implemented
these changes to enhance the decision making  processes in all aspects of Beta's
business.


     Second, the Board of Directors established an audit committee whose purpose
is to oversee  Beta's  financial  reporting  and controls  and to recommend  the
appointment  of an  independent  auditor  to the  board  each  year.  The  audit
committee  is comprised of three  voting  members:  Tom Fetters,  a Director and
consultant to Beta, Joe C.  Richardson,  Jr., an  independent  Director and John
Tatum, an independent Director.

In October  1998,  the Board of Directors  of Beta  established  a  compensation
committee of the Board of Directors.  The compensation committee of the Board of
Directors is responsible for  formulating and  recommending to the full Board of
Directors the  compensation  paid to Beta's  executive  officers.  The committee
presently consists of two outside Directors, Joe C. Richardson,  Jr. and John P.
Tatum.  The  compensation  committee  is discussed in more detail in the section
entitled "Executive Compensation."


<PAGE>

                             EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table will inform you about the compensation earned by Beta's
Chief  Executive  Officer for services  rendered to Beta during the fiscal years
ended December 31, 1997 and 1998. No other executive officer's cash compensation
exceeded $100,000 for the fiscal years ended December 31, 1997 and 1998.
<TABLE>

                                                                                              Long-Term
                                                                                             Compensation
                                                                              Other            Awards-            All Other
                                                                              Annual          Restricted           Compen-
Name and Principal Position  Year           Salary           Bonus           Compen-         Stock Awards           Sation
                                             ($)              ($)             Sation              #                  ($)
                                                                               ($)
<S>                          <C>      <C>                 <C>            <C>                 <C>               <C>
Steve Antry
Chief Executive  Officer     1998     $      150,000      $      0       $     2,600(4)            0           $     9,343(3)
                                         =============     ===========     =============    ===============      =============
and Chairman of the
Board of Directors (2)       1997     $       34,522(1)   $      0       $       0                 0           $     2,294(3)
                                         -------------     -----------     -------------    ---------------      -------------

- ------------------------------------------------------------------------------------------------------------------------------
<FN>

(1)  Mr.  Antry's annual salary is $150,000.  Mr.  Antry's  salary  commenced in
     October of 1997. Therefore his salary for 1997 was as presented above.
(2)  Mr. Antry directly  owns,  jointly with his wife, who is also an officer of
     Beta,  1,500,000  shares of common stock which are being  registered  along
     with the shares  offered by this  prospectus.  Mr. Antry  subscribed to the
     common stock on June 23, 1997 at a price of $0.05 per share.
(3)  Represents  payments  toward  annual  car  allowance  per the  terms of Mr.
     Antry's  contract of employment  with Beta. (4) Represents  Beta's matching
     contributions toward Mr. Antry's Simple IRA retirement plan.
</FN>
</TABLE>

     Beta's Bylaws state that  non-employee  Directors of Beta shall not receive
any  stated  salary  for their  services,  but,  by  resolution  of the Board of
Directors,  a fixed sum and expense of  attendance,  if any,  may be allowed for
attendance at each regular and special  meeting of the Board of Directors.  Beta
has paid a total of  $2,000 in  attendance  fees to its  non-employee  directors
since inception. Beta maintains directors and officers liability insurance.

Employment Contracts

     Beta has  executed  an  employment  contract  dated June 23,  1997 with its
President and Chairman of the Board, Mr. Steve Antry. The contract  provides for
an indefinite  term of employment at an annual salary of $150,000  commencing in
October of 1997 and an annual car  allowance of up to $12,000.  The contract may
be  terminated  by Beta  without  cause  upon the  payment  to Mr.  Antry of the
following:

(a)  Options to acquire  the common  stock of Beta in an amount  equal to 10% of
     the then  issued  and  outstanding  shares  containing  a five  year  term,
     piggyback  registration  rights and an  exercise  price equal to 60% of the
     fair  market  value of the  shares  during  the  sixty  day  period of time
     preceding  the  termination  notice,  such  amount not to exceed  $3.00 per
     share.
(b)  A cash payment equal to two times the aggregate annual compensation.


(c)  In the event of termination  without cause, all unvested  securities issued
     by Beta to Mr.  Antry  shall  immediately  vest and Beta shall not have the
     right to terminate or otherwise cancel any securities issued by Beta to Mr.
     Antry.


    During the period from  inception,  June 6, 1997 through  December 31, 1997,
and for the year ended December 31, 1998, R. Thomas Fetters,  a director of Beta
was paid $20,000 and $60,000,  respectively,  pursuant to a consulting  contract
for  exploration  related  services.  Beta has a consulting  agreement  with Mr.
Fetters which provides that he will provide part time geologic  services to Beta
for $5,000 per month.  The agreement  provides that Mr.  Fetters will serve as a
director  during  the term of the  agreement.  It further  provides  that if Mr.
Fetters is offered a full time  position  with Beta,  his  compensation  will be
increased to a salary of $125,000 per year.  The  agreement  terminates  June 6,
2000.



     On June 23,  1997,  Beta entered into an  employment  agreement  with Steve
Fischer, a shareholder.  The agreement provides for a two year term at an annual
salary of $60,000  for  services as Vice  President  of Capital  Markets.  Under
separate agreement,  Mr. Fischer subscribed to 350,000 shares of Founders Shares
at price of $0.05 per share. The subscription agreement provides that the shares
shall vest over a three year period.


     All other employees of Beta are terminable at will.

     On January 27, 1998,  Beta issued 100,000  common stock  purchase  warrants
exercisable  at a price of $3.75 per share to J.  Chris  Steinhauser,  the Chief
Financial Officer of Beta. The warrants vest as follows:

(a)  25,000 warrants vested immediately

(b)  25,000 shall vest upon the first anniversary of the employee's employment.

(c)  25,000 shall vest upon the second anniversary of employment

(d)  25,000 shall vest upon the third anniversary of employment


     If the officer ceases employment  during the vesting period,  all nonvested
warrants shall be forfeited. The warrants shall expire on January 23, 2003.


Compensation Committee

     On  October  17,  1998  the  Board  of  Directors  of  Beta  established  a
compensation committee of the Board of Directors.  The compensation committee of
the Board of Directors is responsible for  formulating  and  recommending to the
full Board of Directors the compensation paid to Beta's executive  officers.  In
reviewing the overall  compensation of Beta's executive officers,  the committee
will review and consider the  following  components  of executive  compensation:
base salaries,  stock option/warrant grants, cash bonuses,  insurance plans, and
company contributions to company sponsored retirement plans. There are, however,
no stock option,  retirement or other long term compensation  plans, except what
is set  forth in this  prospectus,  currently  in place or under  discussion  or
consideration  by the Board of  Directors  at the present  time.  The  committee
presently consists of two outside Directors, Joe C.
Richardson Jr.  and John P. Tatum.


     In establishing the compensation paid to Beta's  executives,  the committee
emphasizes:
(1)  Providing  compensation that will motivate and retain Beta's executives and
     reward performance,
(2)  Encouraging the long-term success of Beta, and
(3)  Encouraging  prudent  decision  making  processes in an industry  marked by
     volatility and high risk.


     The committee will evaluate  compensation paid to Beta's executive officers
based  upon a  variety  of  factors,  including  Beta's  growth  in oil  and gas
reserves,  the market value of Beta's  common  stock,  cash flow,  the extent to
which Beta's executive  officers are able to find and create  opportunities  for
Beta  to  participate  in  drilling  or  acquisition   ventures  having  quality
prospects,  their  ability to formulate  and maintain  sound  budgets for Beta's
drilling ventures and other business activities, the overall financial condition
of Beta, and the extent to which proposed  business plans are met. The committee
does not assign  relative  weights or  rankings  to these  factors  but  instead
subjectively determines compensation based on all such factors.

     In establishing base salaries for Beta's executive officers,  the committee
does not rely on formal surveys or comparisons with other companies, but instead
relies on their  general  knowledge  and  experience,  focusing on a  subjective
analysis  of each  executive's  contributions  to  Beta's  overall  performance.
Independent consultants have not been utilized by the committee for the purposes
of determining  compensation.  While specific performance levels or "benchmarks"
are not used to  establish  salaries,  the  committee  will  take  into  account
historic comparisons of company  performance.  Concerning future awards of stock
warrants or options, the committee will try to provide Beta's executives with an
incentive   compensation   vehicle  that  could  result  in  future   additional
compensation to the executives,  but only if the value of Beta increases for all
stockholders.

<PAGE>

                             PRINCIPAL SHAREHOLDERS

Security Ownership Of Certain Beneficial Owners And Management

     The  following  table will inform  you, as of the date of this  prospectus,
about the  beneficial  ownership  of shares of Beta's  common stock held by each
person  who  beneficially  owns  more than 5% of the  outstanding  shares of the
common  stock,  each person who is a director or officer of Beta and all persons
as a group who are officers and directors of Beta,  and as to the  percentage of
outstanding shares held.
<TABLE>

                                                                           Approximate Percent      Approximate Percent
                                                  Shares                   of Class Before the      of Class After the
Name of Beneficial Owner                          Beneficially Owned(1)         Offering               Offering(2)
- ---------------------------------------------     --------------------    ---------------------    ---------------------
<S>                                               <C>                     <C>                      <C>

Mr. Steve Antry
Mrs. Lisa Antry, Jointly
901 Dove Street, #230
Newport Beach, CA  92660                                 1,525,000(3)            19.9%                    16.5%

Mr. R. Thomas Fetters
901 Dove Street, #230
Newport Beach, CA  92660                                   350,000(4)             4.6%                     3.8%

Mr. Lawrence W. Horwitz
2 Venture Plaza,
Suite 350
Irvine, CA  92618                                           70,000(5)             1.1%                      .9%

Mr. Joe C. Richardson Jr.
901 Dove Street, #230
Newport Beach, CA  92660                                   400,000(6)             5.2%                     4.3%

Mr. Stephen L. Fischer
901 Dove St., #230
Newport Beach, CA  92660                                   375,000(7)             4.9%                     4.1%

Mr. J. Chris Steinhauser
901 Dove Street, #230
Newport Beach, CA  92660                                   125,000(8)             1.6%                     1.4%

Mr. John P. Tatum
901 Dove Street, #230
Newport Beach, CA  92660                                    70,000(9)              1%                      0.8%

                                                  --------------------    ---------------------    ---------------------
All officers, key persons and directors as
a group    (7 persons)                                  2,915,000(10)             38%                     31.8%
                                                  ====================    =====================    =====================

</TABLE>


All of the  securities  listed in this table are being  registered for resale in
this prospectus.  However, certain of the shareholders in this table have agreed
that they will not sell their  Founder's  Shares  representing  2,670,000 of the
2,915,000 of the total beneficial shares held for one year from the date of this
prospectus. See "Underwriting."

(1)      Unless  otherwise  indicated,  all  shares  of  common  stock  are held
         directly  with  sole  voting  and  investment  powers.  Securities  not
         outstanding,  but  included in the  beneficial  ownership  of each such
         person are deemed to be  outstanding  for the purpose of computing  the
         percentage of outstanding securities of the class owned by such person,
         but are not  deemed to be  outstanding  for the  purpose  of  computing
         percentage of the class owned by any other person.

(2)      Assumes maximum offering.

(3)      Mr. Steve Antry and Mrs.  Lisa Antry,  husband and wife,  own 1,500,000
         shares as  community  property.  This also  includes  25,000  shares of
         common stock  underlying  presently  exercisable  stock  warrants.  The
         warrants  are  exercisable  at $5.00 per share and  expire on March 12,
         2003.

(4)      Mr. Fetters subscribed to 350,000 shares of Beta's common stock
         "founder shares".

(5)      Mr. Horwitz subscribed to 50,000 founder shares. In addition, Horwitz &
         Beam with whom the  director  is a  shareholder,  subscribed  to 20,000
         founders  shares.

(6)      Mr. Richardson subscribed to 400,000 founder shares.

(7)      Mr. Fischer  subscribed to 350,000 founder  shares.  This also includes
         25,000 shares of common stock underlying  presently  exercisable  stock
         warrants. The warrants are exercisable at $5.00 per share and expire on
         March 12, 2003.

(8)      This  represents  100,000  shares  of  common  stock  underlying  stock
         warrants  which shall expire on January 27, 2003.  On January 27, 1998,
         Beta issued  100,000 common stock  purchase  warrants  exercisable at a
         price of $3.75 per share to J. Chris  Steinhauser,  the chief financial
         officer of Beta. This also includes 25,000 shares underlying  presently
         exercisable stock warrants which were granted to Mr.  Steinhauser.  The
         warrants  are  exercisable  at $5.00 per share and  expire on March 12,
         2003.

(9)      Mr.  Tatum owns 16,000  shares of common  stock.  This  includes  4,000
         shares of common stock  underlying  warrants which are exercisable at a
         price of $5.00 per  share  and  which  expire  September  5,  2002.  In
         addition, it includes 50,000 shares of warants to purchase common stock
         which are  exercisable  at a price of $5.00 and which  expire  April 1,
         2004.

(10)     Includes 244,000 shares of common stock underlying stock warrants.


<PAGE>


              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

     During the period from inception,  June 6, 1997, through December 31, 1997,
a director of Beta, Mr. R.T. Fetters, was paid $20,000 per a consulting contract
for management and geologic evaluation services. Mr. Fetters received $60,000 in
consulting  fees during the year ended  December 31, 1998. In addition,  on June
23, 1997,  the director  subscribed to 350,000  founder  shares of Beta's common
stock at a price of $0.05 per share.


     A second director of Beta, Mr. Larry Horwitz,  subscribed to 50,000 founder
shares at a price of $0.05 per share.  In  addition,  a legal firm with whom the
director is a  shareholder,  subscribed to 20,000  founder  shares at a price of
$0.05 per share.  The legal firm represents Beta as general  counsel.

     A third director of Beta, Mr. Joe C. Richardson, Jr., subscribed to 400,000
founder shares at price of $0.05 per share.

    A fourth  director  of Beta,  Mr.  John P.  Tatum,  is a  partner  with Dyad
Petroleum  Company in Midland,  Texas.  Beta has  purchased a 20%  interest in a
property  owned by an affiliate  of Dyad at a cost of $100,000 in January  1999,
prior to the time Mr. Tatum joined Beta as a director.

     Beta entered into an expense  sharing  agreement  with Beta Capital  Group,
Inc.,  a company  owned by the  President  and  Chairman  of the Board,  and the
Treasurer of Beta. The agreement  provides for the allocation and  reimbursement
of certain  office  expenses such as office rent,  secretarial  support,  office
supplies,  marketing materials,  telephone charges between Beta and Beta Capital
Group, Inc. During the period from inception through December 31, 1997 Beta made
payments  totaling  $9,940 to Beta Capital Group,  Inc. in connection  with this
agreement.  During  the year  ended  December  31,  1998  Beta paid  $17,000  in
connection  with  this  agreement.  As of March 16,  1999,  this  agreement  was
terminated because Beta Capital Group, Inc. became inactive.


     Effective  October  1,  1997,  Beta  assumed  the  lease  rights  and lease
obligations  which were  previously  the rights and  obligations of Beta Capital
Group, Inc. by renewing the lease via an existing Option to Extend. Beta Capital
Group, Inc. is an affiliate of Steve Antry,  chairman and president of Beta, and
Lisa Antry,  Beta's  treasurer.  Beta Capital Group, Inc. no longer occupies the
suite.  Steve  Antry  and  Lisa  Antry  are  personal  guarantors  of the  lease
agreement.  Beta  believes  that the terms of the lease are as favorable as Beta
could obtain from an unrelated  third  party.  The lessor is an unrelated  third
party. The lease obligation is approximately $2,700 per month.


     There are no outstanding loans to officers,  directors and related persons.
The present  policy of Beta does not permit  loans to  officers,  directors  and
related persons.


     All future  transactions with affiliates of Beta are to be on terms no less
favorable  than could be approved by a majority of the  directors  including the
majority of disinterested  directors.  Management of Beta believes that all past
transactions  were as  favorable  to the  Company  or its  affiliates  as  those
generally   available  from  unaffiliated  third  parties.  At  the  time  these
transactions were entered into, Beta lacked sufficient disinterested independent
directors  to  ratify  the   transactions.   However,   Beta  has  now  obtained
ratification from its independent, disinterested directors.



<PAGE>
                            DESCRIPTION OF SECURITIES


     Beta is authorized to issue 50,000,000  shares of common stock,  $0.001 par
value. As of the date of this  prospectus,  Beta had 7,488,492  shares of common
stock outstanding.


Common Stock

     Each  holder  of  common  stock is  entitled  to one vote per  share on all
matters to be voted upon by Beta's stockholders. Stockholders are entitled to as
many  votes as  equal to the  number  of  shares  multiplied  by the  number  of
directors  to be  elected  and may cast all votes for a single  director  or may
distribute  them among the number to be voted for any two or more of them in the
election of directors. These are called cumulative voting rights. The holders of
common stock are entitled to receive ratably such  dividends,  if any, as may be
declared  from  time to time by the  Board of  Directors  out of  funds  legally
available  therefor.  Beta has not paid,  and does not presently  intend to pay,
dividends on its common stock.  In the event of a  liquidation,  dissolution  or
winding up of Beta, the holders of common stock are entitled to share ratably in
all assets remaining after payment of liabilities, subject to prior distribution
rights of holders of Preferred Stock, if any, then outstanding. The common stock
has no preemptive or conversion rights or other subscription  rights.  There are
no redemption  or sinking fund  provisions  available to the common  stock.  All
outstanding  shares of common  stock are validly  authorized  and issued and are
fully paid and non-assessable,  and the shares of common stock to be issued upon
exercise of warrants as described in this prospectus will be validly  authorized
and  issued,  fully  paid and  non-assessable.  As of March 1, 1999  there  were
approximately 500 recordholders of Beta's common stock.

     During the period from inception,  June 6, 1997, through December 31, 1997,
Beta issued  797,245  callable and 730,977  non-callable  common stock  purchase
warrants  entitling  the holders to purchase  1,528,222  shares of Beta's common
stock at prices  ranging  from $2.00 to $5.00 per  share.  During the year ended
December 31, 1998, Beta issued 415,958 callable and 553,483  non-callable common
stock  purchase  warrants  entitling the holders to purchase  969,441  shares of
Beta's common stock at prices  ranging from $3.75 to $7.50 per share.  Beta will
be entitled to call 797,245  warrants at any time on and after the date that its
common stock is traded on any exchange,  including the Over-the-Counter Bulletin
Board,  at a market price equal or exceeding  $7.00 per share for 10 consecutive
trading days. In addition, Beta will be entitled to call 415,958 warrants at any
time on and  after  the date that its  common  stock is traded on any  exchange,
including  the  Over-the-Counter  Bulletin  Board,  at a market  price  equal or
exceeding  $10.00 per share for 10  consecutive  trading days.  All common stock
Purchase warrants expire five years from their date of issuance.

Stockholder Action

     According to Beta's Bylaws,  concerning any act or action required of or by
the  holders of the  common  stock,  the  affirmative  vote of the  holders of a
majority of the issued and outstanding  common stock entitled to vote thereon is
sufficient to authorize, affirm, ratify or consent to such act or action, except
as otherwise provided by law.  Officers,  directors and holders of 5% or more of
Beta's  outstanding  common  stock do not  constitute a majority and thus do not
control  the  voting  upon all  actions  required  or  permitted  to be taken by
stockholders of Beta, including the election of directors.

Possible Anti-Takeover Effects of Authorized but Unissued Stock

     Beta's  authorized but unissued capital stock consists of 42,511,508 shares

of common stock.  One of the effects of the existence of authorized but unissued
capital  stock may be to enable the Board of Directors to render more  difficult
or to  discourage  an  attempt  to obtain  control of Beta by means of a merger,
tender  offer,  proxy  contest or  otherwise,  and to protect the  continuity of
Beta's  management.  If in the due exercise of its  fiduciary  obligations,  for
example,  the Board of Directors were to determine that a takeover  proposal was
not in  Beta's  best  interests,  such  shares  could be  issued by the Board of
Directors  without  stockholder  approval in one or more private  placements  or
other  transactions  that might  prevent or render more  difficult or costly the
completion of the takeover transaction by diluting the voting or other rights of
the  proposed  acquiring or  insurgent  stockholder  or  stockholder  group,  by
creating a substantial  voting block in  institutional or other hands that might
undertake  to support  the  position of the  incumbent  Board of  Directors,  by
effecting an  acquisition  that might  complicate or preclude the  takeover,  or
otherwise.

Other Anti-Takeover Provisions

     Beta executed a contract of  employment  with the President and Chairman of
the Board of  Directors,  dated June 23,  1997.  The  contract  provides  for an
indefinite  term of employment  at an annual  salary of $150,000,  commencing in
October 1997, and an annual car allowance of up to $12,000.  The contract may be
terminated by Beta without cause upon the payment of the following:

(a)  Options to acquire  the common  stock of Beta in an amount  equal to 10% of
     the then  issued  and  outstanding  shares  containing  a five  year  term,
     piggyback  registration  rights and an  exercise  price equal to 60% of the
     fair  market  value of the  shares  during  the  sixty  day  period of time
     preceding  the  termination  notice,  such  amount not to exceed  $3.00 per
     share.
(b)  A cash payment equal to two times the aggregate annual compensation.
(c)  In the event of termination  without cause, all unvested  securities issued
     by Beta to the Employee shall  immediately vest and Beta shall not have the
     right to terminate or otherwise cancel any securities issued by Beta to the
     Employee.

     The termination  provisions of this employment  contract were designed,  in
part,  to impede and  discourage a hostile  takeover  attempt and to protect the
continuity of management.

Certain Charter and Bylaws Provisions

     Limitation of Liability

     Beta's  Articles of  Incorporation  and its Bylaws  limit the  liability of
directors and officers to the extent permitted by Nevada law. Specifically,  the
Articles of  Incorporation  provide that the directors and officers of Beta will
not be personally  liable to Beta or its  shareholders  for monetary damages for
breach of their  fiduciary  duties as  directors,  including  gross  negligence,
except  liability for acts or omissions "which involve  intentional  misconduct,
fraud  or a  knowing  violation  of law not in good  faith,  or the  payment  of
dividends in violation of Section 78.300 of the Nevada Revised Statutes."

     Beta has obtained a directors and officers  liability  insurance policy for
the  purposes of  indemnification  which  shall cover all elected and  appointed
directors and officers of Beta up to $1,000,000 for each claim and $3,000,000 in
the aggregate.  Beta believes that the limitation of liability  provision in its
Articles of Incorporation,  and the directors and officers  liability  insurance
will  facilitate  Beta's  ability to continue  to attract  and retain  qualified
individuals to serve as directors and officers of Beta.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers,  and controlling persons of Beta, Beta
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed  in the  Securities  Act and is,  therefore
unenforceable.  Except for the payment by Beta of expenses incurred or paid by a
director,  officer,  or controlling  person of Beta in the successful defense of
any action,  suitor  proceeding,  if a claim for  indemnification  against  such
liabilities is asserted by such director,  officer or controlling person of Beta
in connection with the securities  being  registered,  Beta will,  unless in the
opinion of its counsel the matter has been settled by a  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issues.

     At present,  there is no pending  litigation  or  proceeding  involving any
director,  officer, employee or agent for which indemnification will be required
or permitted  under Beta's Articles of  Incorporation.  Beta is not aware of any
threatened  litigation  or  proceeding  which  may  result  in a claim  for such
indemnification.

Stockholder Meetings and Other Provisions

     Under the  Bylaws,  special  meetings  of the  stockholders  of Beta may be
called only by a majority of the members of the Board of Directors, the Chairman
of the Board, the President,  or by one or more  stockholders  holding shares in
the  aggregate  entitled  to cast  not less  than  10% of the  votes at any such
meeting.  The annual meeting shall be held each year on May 15 at 10:00 A.M., or
at such other date that is convenient as determined by the Directors, at a place
to be designated by the Board of Directors.


Transfer Agent and Registrar

The  transfer  agent and  registrar  for the common  stock is Oxford  Transfer &
Registrar, 317 S.W. Alder, Portland, OR 97204.

<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE


     Upon  completion  of this  offering,  Beta  will  have  between  8,288,492,
assuming completion of the minimum offering, and 8,988,492,  assuming completion
of the maximum offering, shares of common stock outstanding assuming no exercise
of the  2,460,367  common  stock  warrants  outstanding.  All the  shares  being
registered under the Registration Statement, of which this prospectus is a part,
will be freely transferable by persons except "affiliates" of Beta, as that term
is defined under the  Securities  Act of 1933,  without  restriction  or further
registration  under the Act. Beta is obligated to register  7,029,492  shares of
common stock and 2,610,367  shares of common stock issuable upon exercise of the
common stock purchase  warrants in the current  registration  statement filed by
Beta with the Commission, so that holders of such common stock shall be entitled
to sell their shares at any time after this  offering is completed by means of a
selling security holder prospectus, subject to such lock-up provisions as may be
agreed to by the common stockholders. This is called the "piggyback registration
right." The selling security holders shall not have the right to sell any of the
shares in the selling security holder prospectus until Beta either completes its
initial  public  offering or fails to complete  the minimum  offering  within 10
business  days  and  therefore  fails  to complete is initial  public  offering.
Certain  shareholders  of  Beta,  including  those  shareholders  who  also  are
executive  officers and directors of Beta, have agreed that they will not offer,
sell or otherwise  dispose of certain  founder's  shares owned by them  totaling
2,670,000 shares of common stock during the 365-day period following the date of
this prospectus.  Holders of 115,000 shares of common stock and 574,208 warrants
to purchase common stock have agreed to lock-up  provisions whereby they may not
sell or transfer their shares for a ninety day period  commencing  upon the sale
of the minimum  offering.  In addition,  Beta is  obligated  to  register,  in a
subsequent  registration  statement,  459,000  shares of common  stock issued in
connection  with note and common stock  purchase  agreements  dated  January and
March 1999. Beta is required to file a registration  statement registering these
shares 180 days after the close of this offering.  All of the 459,000 shares are
subject to a one year restriction  against sales or transfers after the date the
minimum offering is sold, after which those shares will become freely tradeable.

     Beta will not  receive any  proceeds  from  possible  resale by the selling
securities  holders of their respective shares of Beta's common stock. Beta will
receive gross proceeds of $13,892,749 if all outstanding  warrants are exercised
of which an  approximately  5% commission will be paid to the brokers of record,
if  applicable.  NASD members  participating  in Beta's  public  offering or the
selling security holder offering,  shall not  receive  compensation arising from
the exercise of  warrants  during the twelve month period following the
completion of the initial public offering.


     Beta is unable to  estimate  the  number of shares  that may be sold in the
future by its existing  shareholders or the effect, if any, that sales of shares
by  such  shareholders  will  have  on the  market  price  of the  common  stock
prevailing  from time to time.  Sales of substantial  amounts of common stock by
existing shareholders could adversely affect prevailing market prices. See "Risk
Factors  common  stock  eligible  for future  sales" for  additional  discussion
concerning this risk.

                                  UNDERWRITING


     Beta has entered into an underwriting agreement with Brookstreet Securities
Corporation,  the  "underwriter."  Under the  agreement,  Beta has  retained the
underwriter as its exclusive agent to offer,  sell and distribute  publicly on a
"best efforts"  basis a minimum of 800,000 and a maximum of 1,500,000  shares of
the common  stock of Beta at an offering  price of $6.00 per share,  for a gross
minimum offering of $4,800,000 and a gross maximum  offering of $9,000,000.  All
of the proceeds from the sale of the shares offered in this  prospectus  will be
deposited  into the Beta Oil & Gas escrow account at Southern  California  Bank,
Newport  Beach,  California.  Investors  checks will be made payable to the bank
escrow agent and broker dealers will transmit such checks directly to the escrow
agent by noon of the next  business day after  receipt.  Beta has agreed that in
the event the  minimum  proceeds  of this  offering  are not  raised  within ten
business days of the effective date of this prospectus, that it will immediately
terminate this  offering.None  of the shares  offered in this  prospectus may be
sold if within ten business days from the effective date of this prospectus, the
minimum  offering  has not  been  subscribed.  Upon  completion  of the  minimum
offering,  the  shares may be offered  for a 90 day period  commencing  from the
effective  date  of this  prospectus,  which  may be  extended  by  Beta  for an
additional 30 days upon mutual consent of Beta and the underwriter. In the event
the minimum  offering is completed,  then the escrowed funds will be released to
Beta to be used for the purposes stated in this prospectus under caption "Use of
Proceeds" and Beta will issue  certificates for those shares to the subscribers.
The offering will then continue until the remaining unsold shares are subscribed
to and paid for or the expiration of the offering period, whichever comes first.
No shares will be issued to any of the subscribers until the minimum offering is
satisfied and the  subscription  funds for the purchase of such shares have been
released  from the  escrow  account  to Beta.  Upon  completion  of the  minimum
offering,  Beta has the discretion to conduct  interim  closings,  requiring the
release of funds from  escrow.  The Company  intends to conduct  these  closings
every  three  business  days for good  funds that have been  received  and fully
documented by the participating broker.


     If the  minimum  offering  is not  met  within  ten  business  days  of the
effective date of this prospectus,  all monies will be refunded  promptly to the
subscribers,  with interest and without  deduction for  commissions or expenses,
directly from the escrow account.

     The  underwriter  has advised Beta that it intends to offer the shares only
through itself and selected registered securities dealers who are members of the
National  Association  of Securities  Dealers,  Inc.,  the  "selected  dealers."
Neither the underwriter nor the selected  dealers have made a firm commitment to
purchase any of the shares offered . There are no assurances  that any or all of
the shares will be sold.

    The underwriter has an option,  exercisable  within 45 days of the effective
date of this  prospectus,  to sell an  additional  150,000  shares of the common
stock at the public offering price, less selected dealer commissions, solely for
the purpose of covering over-allotments, if any, the "over-allotment option."

     Subject to the sale of at least 800,000  shares of common  stock,  Beta has
agreed to pay to the underwriter  and Selected  Dealers a commission of 8% and a
non-accountable  expense  allowance  of 2% for a  total  of ten  percent  of the
initial  offering price of $.60 per share. No commission shall be earned or paid
unless the minimum  offering is satisfied  before the expiration of the offering
period. The underwriter reserves the right to reject all subscriptions, in whole
or in part, to make  allotments and to close  subscriptions  at any time without
notice.  The selected dealers  agreement may be terminated by the underwriter or
any of the selected dealers by one party giving notice of the termination to the
other at any time. Such termination will not affect the selected  dealer's right
to commissions on  subscriptions  accepted  prior to  termination,  provided the
minimum offering is satisfied.

     Subject to the sale of the minimum of 800,000 of the shares of common stock
offered  in this  prospectus,  Beta has  agreed to sell to the  underwriter  and
selected  dealers,  for $.001  each,  warrants to purchase a number of shares of
common  stock of Beta equal to 10% of the shares sold by them in this  offering,
the "selected  dealer  warrants" , at an exercise price per share equal to $7.50
per share,  which is 125% of the  initial  public  offering  price of the shares
offered in this  prospectus.  The selected dealer warrants are exercisable for a
period of four years beginning one year after the date of this  prospectus.  The
selected dealer warrants are not transferable except to officers,  employees and
partners  of  the  underwriter  and  selected   dealers  and  their   respective
successors, and will contain provisions for appropriate adjustments in the event
of   stock   splits,    stock    dividends,    combinations,    reorganizations,
recapitalizations and certain other events. In addition, Beta is registering the
common  stock  underlying  the  selected  dealer  warrants  in the  registration
statement of which this prospectus is a part.

     Beta  has  agreed  to  indemnify  the  underwriter  against  certain  civil
liabilities, including liabilities under the Securities Act, or to contribute to
payments the underwriter may be required to make in respect thereof.

     The underwriter  has advised Beta that the  underwriter  does not expect to
make sales to accounts over which it exercises discretionary authority in excess
of 5% of the number of shares of common stock offered.

     Certain  shareholders of Beta,  including those  shareholders  who also are
executive  officers and directors of Beta, have agreed that they will not offer,
sell or otherwise  dispose of certain  founder's  shares owned by them  totaling
2,670,000 shares of common stock during the 365-day period following the date of
this  prospectus.  Certain  shareholders of Beta who are members of the National
Association of Securities  Dealers and their employees have entered into lock-up
agreements  whereby  they shall not sell or  transfer  115,000  shares of common
stock and  574,208  warrants  to  purchase  shares  for a period of ninety  days
commencing upon the sale of the minimum  offering.  In addition,  459,000 shares
which were issued in  connection  with the bridge note are subject to a one year
restriction  against  sales or  transfers  commencing  upon the date the minimum
offering is sold.

     As of June 21,  1999,  certain  warrant  holders  agreed to  cancel  87,296
warrants to purchase common stock  consisting of 20,000 warrants  exercisable at
$5.00 per share and 67,296 warrants  exercisable at $7.00 per share.  All of the
cancelled  warrants were  non-callable  with expiration dates on March 12, 2003.
The warrants were  cancelled for no  consideration  pursuant to a request by the
National Association of Securities Dealers, the "NASD". The warrant holders were
certain NASD member firms and their  employees who  participated  in Beta's 1998
private placement, as well as Beta's legal counsel. The cancellation request was
made and complied with because the NASD  determined that these warrants could be
deemed  "underwriter's  compensation"  and  the  continued  existence  of  these
warrants could result in the compensation  for this offering  exceeding the NASD
guidelines.  Therefore,  all such warrants which could be deemed  "underwriter's
compensation" in excess of NASD guidelines have been cancelled.

     Before  this  offering,  there was no market for the common  stock of Beta.
Accordingly,   the  initial  public   offering  price  has  been  determined  by
negotiation  between Beta and the underwriter.  Among the factors  considered in
determining the initial public offering price were Beta's working  interests and
seismic assets, Beta's future prospects, the prices at which Beta sold shares of
common stock in private,  arms length  transactions  during the past six months,
the experience of its management, the general condition of the equity securities
market and the demand for similar securities of companies considered  comparable
to Beta.

     This is a summary of the material provisions of the underwriting  agreement
but is not a  complete  statement  of its  terms and  conditions.  A copy of the
underwriting  agreement  is on file with the  Commission  as an  exhibit  to the
registration  statement of which the  prospectus  forms a part.  See  "Available
Information" For guidance on how this information can be obtained.  The complete
underwriting  agreement  may be viewed on the  Commission's  EDGAR  database  at
http://www.sec.gov.

                                  LEGAL MATTERS

     Certain legal matters in connection  with this  Registration  Statement are
being  passed  upon for Beta by Horwitz & Beam,  Two Venture  Plaza,  Suite 350,
Irvine, CA 92618. Members of that firm own 70,000 shares of Beta's common stock,
which  includes  50,000 shares held by Lawrence W. Horwitz,  a senior partner of
the firm and a director  of Beta.  Certain  legal matters are also being  passed
upon for the underwriter by Horwitz & Beam.

                                     EXPERTS

     The  audited  consolidated  financial  statements  of Beta Oil & Gas,  Inc.
included  herein  have  been  examined  by Hein +  Associates  LLP,  independent
certified  public  accountants,  for the  periods and to the extent set forth in
their report and are included  herein in reliance  upon such report of said firm
given upon their authority as experts in accounting and auditing.


     The unaudited  supplementary  oil and gas reserve  information  included in
this  prospectus  has been  included  in  reliance  of the  report  of  Veazey &
Associates,  Inc. The unaudited  supplementary  oil and gas reserve  information
appears  elsewhere in this  prospectus  on the authority of Veazey & Associates,
Inc.

<PAGE>
<TABLE>


                              BETA OIL & GAS, INC.

                        (A Development Stage Enterprise)
                   Index to Consolidated Financial Statements
                                                                                                                     Page
<S>                                                                                                                  <C>

Independent Auditor's Report.........................................................................................F-2

Consolidated Balance Sheets as of December 31, 1997 and 1998 and March 31, 1999 (unaudited)..........................F-3

Consolidated Statements of Operations for the Period from Inception (June 6, 1997) through December 31, 1997, the
Year Ended December 31, 1998, the Three Months Ended March 31, 1999 (unaudited) and Cumulative from Inception
through March 31, 1999 (unaudited)...................................................................................F-5

Consolidated  Statement of  Shareholders'  Equity for the Period from  Inception (June 6, 1997) through
December 31, 1998,  and the Three Months Ended March 31, 1999 (unaudited)............................................F-6

Consolidated  Statements  of Cash flows for the Period  from  Inception  through December 31,  1997,  the Year
Ended  December  31, 1998,  the Three Months Ended March 31, 1999 (unaudited) and Cumulative from Inception
through March 31, 1999 (unaudited)...................................................................................F-7

Notes to Consolidated Financial Statements...........................................................................F-8
</TABLE>

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT

The Shareholders and Board of Directors
Beta Oil & Gas, Inc. (a Development Stage Enterprise)
Newport Beach, California

     We have audited the accompanying  consolidated balance sheets of Beta Oil &
Gas, Inc. and  subsidiary (a  Development  Stage  Enterprise) as of December 31,
1997 and 1998, and the related statements of operations,  shareholders'  equity,
and cash flows for the period  from  inception  (June 6, 1997) to  December  31,
1997, the year ended  December 31, 1998,  and the period from inception  through
December  31,   1998.   These   consolidated   financial   statements   are  the
responsibility  of Company's  management.  Our  responsibility  is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial position of Beta Oil &
Gas, Inc. and  subsidiary (a  Development  Stage  Enterprise) as of December 31,
1997 and 1998, and the results of their  operations and their cash flows for the
period  from  inception  (June 6,  1997) to  December  31,  1997 the year  ended
December 31, 1998, and the period from inception (June 6, 1997) through December
31, 1998 in conformity with generally accepted accounting principles.

/s/ HEIN + ASSOCIATES LLP

HEIN + ASSOCIATES LLP
Certified Public Accountants

Orange, California

February 9, 1999

<PAGE>

<TABLE>

                                                         BETA OIL & GAS, INC.

                                                   (A Development Stage Enterprise)

                                                      CONSOLIDATED BALANCE SHEETS


ASSETS
                                                                       December 31,         December 31,           March 31
                                                                           1997                 1998                 1999
                                                                    -----------------    -----------------    -----------------
                                                                                                                  (Unaudited)
<S>                                                                 <C>                    <C>                  <C>
Current assets:
         Cash and cash equivalents                                  $     3,985,599        $     198,043        $    569,331
         Accounts receivable -
             Oil and gas sales                                                -                    -                  19,687
             Other                                                            -                    9,678               9,678
         Debt issuance costs,  net of
              accumulated amortization of  $24,151                            -                    -                 140,849
         Prepaid expenses                                                     2,599               14,951               6,792
                                                                     -----------------    -----------------    -----------------
                  Total current assets                                    3,988,198              222,672             746,337

                                                                     -----------------    -----------------    -----------------

Oil and gas properties, at cost (full cost method):
         Evaluated properties                                                 -                3,387,300           5,330,854
         Unevaluated properties                                           5,900,794           11,466,695          11,716,608
                Less--accumulated depletion and impairments                   -               (1,670,691)         (1,680,022)
                                                                     -----------------    -----------------    -----------------
                  Net oil and gas properties                              5,900,794           13,183,304          15,367,440
                                                                     -----------------    -----------------    -----------------
Furniture, fixtures and equipment, at cost, less
          Accumulated depreciation of $1,530, $13,413 and $16,497 at
               December 31, 1997, December 31, 1998, and
                         March 31, 1999 (unaudited, respectively             32,065              22,943               21,807


Other assets                                                                  -                 166,028              135,208

Deferred offering costs                                                       -                  23,524               64,858

                                                                      =================    =================    =================
                                                                    $     9,921,057        $ 13,618,471         $ 16,335,650
                                                                      =================    =================    =================


</TABLE>



                                                              (Continued)




<PAGE>




                                                         BETA OIL & GAS, INC.

                                                (A Development Stage Enterprise)


                                                    CONSOLIDATED BALANCE SHEETS

                                                              (Continued)

<TABLE>

                                                   LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                    December 31,           December 31,           March 31
                                                                        1997                  1998                 1999
                                                                    ------------------    -----------------    -----------------
                                                                                                                 (Unaudited)
<S>                                                                 <C>                  <C>                    <C>

Current Liabilities:
          Accounts payable, trade                                   $    807,474         $      310,770         $   345,937
          Commissions payable                                             25,329                -                     -
          Payroll  and payroll taxes payable                              24,044                  7,559              13,239
          Accrued interest                                                 -                    -                     3,562
          Notes payable net of unamortized discount of $2,168,646          -                    -                   831,354
          Other accrued expenses                                          14,000                    800               -
                                                                    -----------------    -----------------      -----------------
                  Total current liabilities                              870,847                319,129           1,194,092
                                                                    ------------------   -----------------      -----------------
Commitments and contingencies (Notes 1 and 5)

Shareholders' Equity:
         Common stock, $.001 par value; 10,000,000 shares authorized
         at December 31, 1997, and 50,000,000 shares authorized at
         December 31, 1998 and March 31, 1999 (unaudited);
                5,565,648, 7,029,492 and 7,458,492 shares issued and
                outstanding at December 31, 1997, December 31, 1998
                 and March 31, 1999 (unaudited),  respectively             5,566                  7,029               7,458
         Additional paid-in capital                                    9,246,217             15,878,386          18,434,277
         Deficit accumulated during the development stage               (201,573)            (2,586,073)         (3,300,177)
                                                                    ------------------   -----------------      -----------------
                 Total shareholders' equity                         $  9,050,210         $   13,299,342         $15,141,558
                                                                    ------------------   -----------------      -----------------
                                                                    ------------------   ----------------       -----------------
Total Liabilities and Shareholders' Equity                          $  9,921,057         $   13,618,471         $16,335,650
                                                                    ==================    =================    =================

</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements



<PAGE>



                                                         BETA OIL & GAS, INC.
                                                (A Development Stage Enterprise)
                                           CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>

                                                                                                                  Cumulative
                                           For the                                                                  from
                                         period from          The year        The three          The three        inception
                                          inception            ended           months           months ended       (June 6,
                                           (June 6,           December         ended             March 31,          1997) to
                                           1997) to           31, 1998        March 31,            1999            March 31,
                                           December                            1998                                 1999
                                           31, 1997
                                        ---------------      ------------    --------------    --------------    --------------
                                                                             (Unaudited)        (Unaudited)       (Unaudited)
<S>                                     <C>                  <C>             <C>               <C>               <C>

    Revenues
            Oil and gas sales           $      -             $    -          $     -           $       29,664    $      29,664
                                        ---------------      ------------    --------------    ---------------   --------------

    Costs and expenses:
             Lease operating expense           -                  -                -                    9,035            9,035
             General and administrative        245,452           746,769           204,052            258,245        1,250,466
             Impairment expense                 -              1,670,691         1,297,342            -              1,670,691
             Depreciation and depletion          1,530            11,883             2,835             12,415           25,828
         expense
                                        ----------------     -------------   ---------------   ----------------  ---------------
                Total costs and expenses       246,982         2,429,343         1,504,229            279,695         2,956,020
                                        ----------------     -------------   ---------------   ----------------  ---------------

    Loss from operations                      (246,982)       (2,429,343)       (1,504,229)          (250,031)      (2,926,356)

    Other income and (expense):

            Interest expense                    -                 -                -                 (466,348)        (466,348)

            Interest income                     45,409            44,843            21,702              2,275           92,527
                                        ---------------      ------------    --------------    ---------------   --------------

    Net loss                            $     (201,573)      $(2,384,500)    $  (1,482,527)    $     (714,104)   $  (3,300,177)
                                        ================     =============   ===============   ================  ================

    Basic and diluted loss
    per common share                            ($.05)            ($.37)            ($.26)             ($.10)
                                        ================     =============   ===============   ================

    Weighted average number of
     Common shares outstanding               4,172,662         6,366,923         5,630,426          7,303,481
                                        ================     =============   ===============   ================

</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements




<PAGE>




                                                         BETA OIL & GAS, INC.
                                                (A Development Stage Enterprise)

                                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY



<TABLE>

                                                                                                                 Deficit
                                                          Common Stock                                          Accumulated
                                              --------------------------------------        Additional          During  the
                                                                                             Paid-in            Development
                                                   Shares               Amount               Capital               Stage
                                              -----------------    -----------------     ----------------     ----------------
<S>                                           <C>                  <C>                    <C>                  <C>

BALANCES, June 6, 1997                               -              $     -               $     -              $     -

Issuance of Common Stock at $.05
   per share on June 23, 1997                       2,910,000               2,910              142,590               -

Issuance of Common Stock at $3.75
   per share on Sept. 5, 1997, net of
   offering costs                                   2,655,648               2,656            9,073,627               -

Salary contributed to Beta                           -                    -                     30,000               -

Net loss                                             -                    -                     -                  (201,573)

                                              -----------------    -----------------     ----------------     ----------------
BALANCES, December 31, 1997                         5,565,648               5,566            9,246,217             (201,573)

Issuance of Common Stock at $5.00 per
   share, February 12 through November
    2,  1998, net of offering costs                 1,458,844               1,458            6,547,174             -

Issuance of shares for properties at $5.00
   per share on March 12, 1998                         5,000                    5               24,995             -

Salary contributed to Beta                           -                    -                      60,000             -

Net loss                                             -                    -                     -                (2,384,500)

                                              -----------------    -----------------     ----------------     ----------------
BALANCES,     December 31, 1998                     7,029,492               7,029           15,878,386          (2, 586,073)

Offering costs relating to previous
offerings (unaudited)                                  -                       -               (27,680)
Issuance of shares for bridge note financing
at $6.00 per share on January 20, 1999 (unaudited)    329,000                 329            1,973,671               -

 Salary contributed to Beta (unaudited)                 -                    -                  10,000               -
Issuance of shares for bridge note financing
at $6.00 per share on March 19, 1999 (unaudited)      100,000                 100              599,900               -
Net loss (unaudited)                                    -                    -                     -               (714,104)
                                              ----------------       -------------        --------------        --------------
BALANCES, March 31, 1999 (unaudited)                7,458,492       $       7,458         $ 18,434,277         $ (3,300,177)
                                              =================    =================     ================     ================




                                                   Total
                                                Shareholders'
                                                  Equity
                                              -----------------

BALANCES, June 6, 1997                         $     -

Issuance of Common Stock at $.05
   per share on June 23, 1997                         145,500

Issuance of Common Stock at $3.75
   per share on Sept. 5, 1997, net of
   offering costs                                   9,076,283

Salary contributed to Beta                             30,000

Net loss                                             (201,573)

                                              ------------------
BALANCES, December 31, 1997                         9,050,210

Issuance of Common Stock at $5.00 per
   share, February 12 through November
    2,  1998, net of offering costs                 6,548,632

Issuance of shares for properties at $5.00
   per share on March 12, 1998                         25,000

Salary contributed to Beta                             60,000

Net loss                                           (2,384,500)

                                              -----------------
BALANCES,     December 31, 1998                    13,299,342

Offering costs relating to previous
offerings (unaudited)                                 (27,680)
Issuance of shares for bridge note financing
at $6.00 per share on January 20, 1999 (unaudited)  1,974,000

 Salary contributed to Beta (unaudited)                10,000
Issuance of shares for bridge note financing
at $6.00 per share on March 19, 1999 (unaudited)      600,000
Net loss (unaudited)                                 (714,104)
                                               ----------------
BALANCES, March 31, 1999 (unaudited)           $   15,141,558
                                               ================

</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements


<PAGE>


<TABLE>

                                                         BETA OIL & GAS, INC.
                                                   (A Development Stage Enterprise)

                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS



                                            For the                           The three       The            Cumulative
                                          period from          For the        months          three             from
                                           inception         year ended         ended         months          inception
                                            (June 6,          December        March 31,         ended         (June 6,
                                            1997) to          31, 1998           1998         March           1997) to
                                            December                                          31, 1999        March 31,
                                            31, 1997                                                            1999
                                          ----------------   ---------------  --------------  -------------  ---------------
                                                                               (Unaudited)    (Unaudited)     (Unaudited)
<S>                                         <C>                <C>             <C>            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                  $  (201,573)       $ (2,384,500)   $(1,482,527)    $ (714,104)     $ (3,300,177)
  Adjustments to reconcile net loss to
net cash provided by (used in)
provided by operating activities:
       Depreciation and depletion                 1,530              11,883          2,835         12,415            25,828
       Amortization of notes payable
discount and                                     -                 -                -             429,505           429,505
               debt issuance costs
       Impairment expense                        -                1,670,691      1,297,342          -             1,670,691
       Salary contributed to Beta                30,000              60,000         15,000         10,000           100,000
  Changes in operating assets and liabilities:
       (Increase) in accounts                    -                   (9,678)         -            (19,687)          (29,365)
receivable
       (Increase) decrease in prepaid            (2,599)            (12,352)        (5,042)         8,159            (6,792)
expenses
       Increase (decrease) in accounts
payable,                                        807,474            (496,703)      (369,151)        35,167           345,937
              trade
       Increase (decrease) in
commissions                                      25,329             (25,329)        85,671           -               -
              payable
       Increase in accrued interest              -                 -                -               3,562             3,562
payable
       Increase (decrease) in accrued            24,044             (16,485)       (11,619)         5,680            13,239
payroll
       Increase (decrease) in other
accrued                                          14,000             (13,200)        (8,272)          (800)           -
              expenses
                  Net cash provided by (used
 in)
                                           ----------------   ---------------  --------------  -------------  ---------------
                  Operating activities          698,205          (1,215,673)      (475,763)      (230,103)         (747,572)
                                           ----------------   ---------------  --------------  -------------  ---------------

CASH FLOWS FROM
INVESTING ACTIVITIES:
  Oil and gas property expenditures          (5,900,794)         (8,928,201)    (4,488,802)    (2,193,467)      (17,022,462)
  Change in other assets                         -                 (166,028)         -             30,820          (135,208)
  Acquisition of furniture, fixtures &          (33,595)             (2,762)        (1,548)        (1,948)          (38,304)
equipment
                                          ----------------   ---------------  --------------  -------------  ---------------
   Net cash used in investing activities     (5,934,389)         (9,096,991)    (4,490,350)    (2,164,595)      (17,195,974)
                                          ----------------   ---------------  --------------  -------------  ---------------

</TABLE>


                                                              (Continued)


<PAGE>

                                                         BETA OIL & GAS, INC.
                                                (A Development Stage Enterprise)

                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                              (Continued)
<TABLE>


                                              For the                                                               Cumulative
                                            period from         For the         The three         The three            from
                                             inception        year ended       months ended        months           inception
                                             (June 6,          December         March 31,           ended            (June 6,
                                             1997) to          31, 1998            1998           March 31,          1997) to
                                           December 31,                                             1999            March 31,
                                               1997                                                                    1999
                                           -----------------  ---------------  ----------------  ---------------   ----------------
                                                                                 (Unaudited)      (Unaudited)        (Unaudited)
<S>                                         <C>                <C>             <C>                 <C>              <C>
CASH FLOWS FROM
FINANCING ACTIVITIES:
  Proceeds from sale of shares and            9,221,783           6,548,632      1,849,645             -             15,770,415
warrants, net
  Offering costs of previous private              -                 -                 -                 (27,680)        (27,680)
placements
  Proceeds from issuance of bridge                -                 -                 -               2,835,000       2,835,000
notes, net
  (Increase) in deferred offering costs           -                 (23,524)          -                 (41,334)        (64,858)
                                           -----------------  ---------------  ----------------   --------------    ------------
   Net cash provided by financing activities  9,221,783           6,525,108      1,849,645            2,765,986      18,512,877
                                           -----------------  ---------------  ----------------   --------------    -------------

NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS:
                                              3,985,599          (3,787,556)    (3,116,468)             371,288         569,331
CASH AND CASH EQUIVALENTS:
       Beginning of period                        -               3,985,599      3,985,599              198,043           -
                                            -----------        -------------   ------------       -------------     ------------
       End of period                        $ 3,985,599        $    198,043    $   869,131         $     569,331    $   569,331
                                           =================  ===============  ================  ===============   ================

SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION:
       Cash paid for interest               $     -            $    -          $     -             $     33,281     $    33,281
                                           =================  ===============  ================    ================ ==============
       Cash paid for income taxes        $        -         $       -        $        -        $       -        $         -
                                           =================  ===============  ================  ===============   ================

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

                                           For the period                                                             Cumulative
                                           from inception        For the                            The three            from
                                           (June 6, 1997)       year ended         The three       months ended        inception
                                             to December         December        months ended       March 31,          (June 6,
                                              31, 1997           31, 1998          March 31,           1999            1997) to
                                                                                     1998                              March 31,
                                                                                                                        1999
                                           ------------------- ----------------  ----------------- ----------------  ---------------
                                                                                   (Unaudited)       (Unaudited)       (Unaudited)
Fair market value of common stock issued for:
          Oil and gas properties            $        -         $     25,000    $     25,000        $       -        $    25,000
           Discount on notes payable        $        -         $       -       $       -           $  2,574,000     $ 2,574,000



</TABLE>


The  accompanying  notes are an integral  part to these  consolidated  financial
statements

<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

(1)    ORGANIZATION AND OPERATIONS

       The Company

Beta Oil & Gas, Inc., a development stage enterprise, was incorporated under the
laws of the State of Nevada  on June 6, 1997 to  participate  in the oil and gas
acquisition,  exploration,  development  and  production  business in the United
States and internationally.  Beta's wholly owned subsidiary,  BETAustralia, LLC,
was formed on February 20, 1998 as a limited liability company under the laws of
the State of California for the purposes of  participating  in the  acquisition,
evaluation and development of exploration blocks in Australia.

       Operations

       Since its inception,  Beta has  participated as a  non-operating  working
interest owner in the acquisition of undeveloped leases,  seismic options, lease
options  and foreign  concessions  and has  participated  in  extensive  seismic
surveys and the drilling of test wells on its  undeveloped  properties.  Further
leasehold  acquisitions  and seismic  operations are planned for 1999 and future
periods. In addition,  exploratory  drilling is scheduled during 1999 and future
periods  on  Beta's  undeveloped  properties.   It  is  anticipated  that  these
exploration activities together with others that may be entered into will impose
financial  requirements  which will exceed the existing working capital of Beta.
Management plans to raise  additional  equity and/or debt capital to finance its
continued   participation  in  planned  activities.   In  the  opinion  of  Beta
management,  current cash flow projections  indicate that Beta can continue as a
going  concern  even  if  additional  financing  is  unavailable.   However,  if
additional  financing  is not  available,  Beta will be  compelled to reduce the
scope  of  its  business   activities.   If  Beta  is  unable  to  fund  planned
expenditures, it may be necessary to:

1.   Forfeit its interest in wells that are proposed to be drilled;

2.   Farm-out its interest in proposed wells;

3.   Sell a portion of its  interest in prospects  and use the sale  proceeds to
     fund its participation for a lesser interest; and

4.   Reduce general and administrative expenses.

Beta is  considered  to be in the  development  stage as defined in Statement of
Financial  Accounting  Standards  No.  7  ("SFAS  7") and is  subject  to  risks
associated  with its  development  stage  activities.  To  date,  Beta has had a
minimal  operating  history and has generated  minimal revenues from oil and gas
operations.  Oil and gas  exploration  is a speculative  business and involves a
high degree of risk.

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts of Beta and its
wholly-owned subsidiary.  All significant intercompany accounts and transactions
have been eliminated in consolidation.

Use of Estimates

Beta's  financial  statements are based upon a number of significant  estimates,
including the  impairment  of oil and gas  properties  and the estimated  useful
lives selected for furniture, fixtures and equipment. Due to the
<PAGE>

                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

uncertainties  inherent in the  estimation  process,  it is at least  reasonably
possible that these  estimates will be further revised in the near term and such
revisions could be material.

       Oil and Gas Properties


Beta  follows  the full cost  method  of  accounting  for oil and gas  producing
activities and, accordingly,  capitalizes all costs incurred in the acquisition,
exploration,  and  development of proved oil and gas  properties,  including the
costs of abandoned  properties,  dry holes,  geophysical costs, and annual lease
rentals. All general corporate costs are expensed as incurred. In general, sales
or other dispositions of oil and gas properties are accounted for as adjustments
to capitalized  costs, with no gain or loss recorded.  Amortization of evaluated
oil and gas  properties is computed on the units of  production  method based on
all  proved  reserves  on a country by country  basis.  Unevaluated  oil and gas
properties are assessed for impairment  either  individually  or on an aggregate
basis. The net capitalized  costs of evaluated oil and gas properties (full cost
ceiling  limitation)  are not to  exceed  their  related  estimated  future  net
revenues  discounted  at 10%, and the lower of cost or  estimated  fair value of
unproved properties, net of tax considerations.


       Joint Ventures


All exploration and production activities are conducted jointly with others and,
accordingly,  the accounts  reflect only Beta's  proportionate  interest in such
activities.  Beta  is a  non-operator  in all  of  its  oil  and  gas  producing
activities to date.


       Revenue Recognition

Revenue will be recognized upon delivery of oil and gas production.

       Furniture, Fixtures and Equipment

Furniture, fixtures and equipment is stated at cost. Depreciation is provided on
furniture,  fixtures  and  equipment  using  the  straight-line  method  over an
estimated service life of three years.

         Income Taxes

Beta  accounts for income  taxes using the asset and  liability  method  wherein
deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences  attributable to differences  between financial  statement carrying
amounts of  existing  assets and  liabilities  and their  respective  tax bases.
Deferred  tax  assets and  liabilities  are  measured  using  enacted  tax rates
expected  to apply to  taxable  income  in the  years  in  which  the  temporary
differences are expected to be recovered or settled.

Concentrations of Credit Risk

Credit risk  represents  the  accounting  loss that would be  recognized  at the
reporting  date if  counterparties  failed  completely to perform as contracted.
Concentrations  of credit risk (whether on or off balance sheet) that arise from
financial  instruments exist for groups of customers or counterparties when they
have similar  economic  characteristics  that would cause their  ability to meet
contractual obligations to be similarly affected by changes in economic or other
conditions   described  below.  In  accordance  with  FASB  Statement  No.  105,
Disclosure of Information  about Financial  Instruments  with  Off-Balance-Sheet
Risk and Financial  Instruments with  Concentrations  of Credit Risk, the credit
risk amounts shown in cash and accounts receivable do not take into

<PAGE>

                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)


account the value of any  collateral  or  security.  As of December 31, 1997 and
1998,  Beta  maintained  cash in a bank that was  approximately  $3,886,000  and
$98,000, respectively, in excess of the federally insured limit. As of March 31,
1999, Beta maintained a cash balance that was $469,331 in excess of the limit.

       Fair Value of Financial Instruments

The  estimated  fair  values  for  financial  instruments  under  FAS  No.  107,
Disclosures  about  Fair  Value of  Financial  Instruments,  are  determined  at
discrete  points in time based on relevant market  information.  These estimates
involve  uncertainties  and cannot be determined with  precision.  The estimated
fair values of Beta's financial  instruments,  which includes all cash, accounts
receivable  and  accounts  payable,  approximates  the  carrying  value  in  the
financial statements at December 31, 1997 and 1998 and March 31, 1999.

       Stock Based Compensation

Beta  has  elected  to  follow  Accounting  Principles  Board  Opinion  No.  25,
Accounting for Stock Issued to Employees (APB25) and related  interpretations in
accounting for its employee stock options. In accordance with FASB Statement No.
123 Accounting for Stock-Based  Compensation  (FASB123),  Beta will disclose the
impact  of  adopting  the fair  value  accounting  of  employee  stock  options.
Transactions in equity instruments with non-employees for goods or services have
been accounted for using the fair value method as prescribed by FASB123.

       Loss Per Common Share

Basic  earnings per share  excludes  dilution and is  calculated by dividing net
loss by the weighted average number of common shares outstanding for the period.
Diluted  earnings per share reflects the potential  dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the entity. Potential common shares for all periods presented
were anti-dilutive and excluded in the earnings per share computation.

       Cash Equivalents

For purposes of the Statements of Cash Flows, cash and cash equivalents  include
cash on hand, amounts held in banks and highly liquid investments purchased with
an original maturity of three months or less.

       Comprehensive Income

Beta adopted SFAS 130,  "Reporting  Comprehensive  Income," effective January 1,
1998.  However,  Beta has no items of other  comprehensive  income in any period
presented and, as a result, is not required to report comprehensive income.

       Impact of Recently Issued Standards

Beta  intends to adopt SFAS 133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities,"  issued  in June  1998  effective  with  its  fiscal  year
beginning  January 1, 2000 as required by the  Statement.  Due to Beta's current
and anticipated limited use of derivative  instruments,  management  anticipates
that  adoption  of SFAS  133 will not have  any  significant  impact  on  Beta's
financial position or results of operations.  SFAS 132, "Employees'  Disclosures
about Pensions and other Postretirement Benefits," and SFAS 134, "Accounting for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise" were issued in 1998 and are not
expected  to impact  Beta  regarding  future  financial  statement  disclosures,
results of operations and financial position.

<PAGE>

                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

       Deferred offering costs

Deferred offering costs of $23,524 and $64,858 as of December 31, 1998 and March
31, 1999, respectively,  relate to Beta's proposed initial public offering. Such
costs will be charged  against the  proceeds  of the  offering  when  completed.
Should the offering not be completed, such costs will be charged to expense.

       Segment Information

Beta has adopted  SFAS 131,  "Disclosure  about  Segments of an  Enterprise  and
Related  Information."  As defined in that  Standard,  Beta operates in only one
segment, oil and gas exploration.


Interim Financial Information - The March 31, 1998 and 1999 financial statements
have been prepared by the Company  without audit.  In the opinion of management,
the  accompanying   unaudited  financial   statements  contain  all  adjustments
(consisting of only normal recurring accruals) necessary for a fair presentation
of the  Company's  financial  position  as of March 31,  1999 and the results of
their  operations and cash flows for three month period ended March 31, 1998 and
1999. The results of operations for the three month periods ended March 31, 1998
and 1999 are not  necessarily  indicative of those that will be obtained for the
entire fiscal year.


(3)    SUMMARY OF OIL AND GAS OPERATIONS

Capitalized  costs at December 31, 1997;  December 31, 1998,  and March 31, 1999
relating to Beta's oil and gas activities are summarized as follows:
<TABLE>

                                   December 31, 1997        December 31, 1998          March 31, 1999
                                   -----------------        -----------------          --------------

                                United States  Foreign  United States   Foreign     United States      Foreign
<S>                             <C>           <C>       <C>           <C>           <C>                <C>

Capitalized costs-
  Evaluated properties          $     -       $     -   $  1,763,082  $ 1,624,218   $ 3,706,636        $ 1,624,218

  Unevaluated properties          5,870,794      30,000   11,426,732       39,963    11,568,689            147,919

  Less- Accumulated
depreciation,
     depletion, amortization          -             -        (46,473)  (1,624,218)      (55,804)        (1,624,218)
       and impairment

                               =============   ========= ============= ===========  ============       ============
                               $   5,870,794  $  30,000  $ 13,143,341  $   39,963   $15,219,521        $   147,919
                               =============   ========= ============= ===========  ============       ============

</TABLE>

<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)


Costs incurred in oil and gas producing activities are as follows:

<TABLE>


                                Inception (June 6, 1997)                  Year ended
                               through December 31, 1997               December 31, 1998
                             ------------------------------     -------------------------------
                             United States                      United States
                                                 Foreign                             Foreign
                             -------------    -------------     -------------     -------------
<S>                        <C>                <C>               <C>               <C>

Property acquisition       $     3,835,540    $     -           $   2,808,123     $   323,463
                            ==============   ==============    ==============    ==============

Exploration                $     2,035,254    $     30,000      $   4,510,897     $ 1,310,718
                            ==============   ==============    ==============    ==============

Development                $       -          $     -           $      -          $     -
                            ==============   ==============    ==============    ==============

</TABLE>
<TABLE>

                                                                     Cumulative from inception
                                    Three months ended                (June 6, 1997) through
                                      March 31, 1999                      March 31, 1999
                             ---------------------------------    -------------------------------

                             United States                        United States
                                                  Foreign                              Foreign
                             -------------    ----------------    -------------     -------------
<S>                        <C>                <C>                 <C>               <C>

Property acquisition       $       723,344    $      107,956      $  7,367,007      $    431,419
                            ==============   =================   ==============   ===============

Exploration                $     1,362,167    $       -           $  7,908,318      $  1,340,718
                            ==============   =================   ==============   ===============

Development                $       -          $       -           $     -           $     -
                            ==============   =================   ==============   ===============

</TABLE>


Unevaluated oil and gas properties - United States

As Beta's properties are evaluated through exploration, they will be included in
the amortization  base. Costs of unevaluated  properties in the United States at
December 31, 1997 and 1998,  and March 31, 1999 represent  property  acquisition
and exploration costs in connection with Beta's Louisiana,  Texas and California
prospects.  The prospects and their related costs in unevaluated properties have
been assessed  individually and no impairment charges were considered  necessary
for the United States properties for any of the periods  presented.  The current
status of these  prospects is that seismic has been  acquired,  processed and is
currently being interpreted on the subject lands within the prospects.  Drilling
commenced  on the  prospects in the first  quarter of 1999 and will  continue in
future  periods.  As the  prospects  are  evaluated  through  drilling in future
periods,  the property  acquisition  and exploration  costs  associated with the
wells drilled will be  transferred  to evaluated  properties  where they will be
subject to amortization.
<PAGE>

                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)



Unevaluated oil and gas properties - Foreign

Unevaluated  costs  incurred  outside  the  United  States  represent  costs  in
connection  with  the  evaluation  and  proposed  acquisition  of  one  or  more
exploration  blocks in Brazil. In addition,  during the three months ended March
31,  1999,  Beta  incurred  acquisition  costs  of  approximately   $108,000  in
Australia.

At  December  31, 1997 and 1998,  and March 31,  1999,  capitalized  unevaluated
properties consist of the following:

<TABLE>

                                          December 31, 1997         December 31, 1998    March 31, 1999
                                          -----------------         -----------------    --------------

<S>                                       <C>                       <C>                  <C>

Unproved property acquisition cost        $       3,835,540         $   6,476,043        $    6,747,743
Exploration costs                                 2,065,254             4,990,652             4,968,865
                                         ===================     =================    ==================
                                          $       5,900,794         $  11,466,695        $   11,716,608
                                         ===================     =================    ==================

</TABLE>



Management expects that planned activities for the remainder of 1999 will enable
the  evaluation  for  approximately  30% of the  costs  as of  March  31,  1999.
Evaluation of 40% of the  remaining  costs is expected to occur in 2000 with the
remaining 30% in 2001.



Evaluated Properties - United States

During the year ended December 31, 1998 Beta  participated  in the drilling of 6
wells within the United States.  The property  acquisition and exploration costs
associated  with the wells  totaling  $1,763,082  were  transferred to evaluated
properties  and  were  evaluated  for  impairment.  It was  determined  that the
capitalized  costs associated with the drilling of these properties exceed their
net  realizable  value by $46,473.  Accordingly,  an  impairment  write-down  of
$46,473 was  recorded for the year ended  December  31,  1998.  Since all of the
proved reserves  associated with the wells were non-producing or behind pipe and
no  production  had occurred as of December 31, 1998,  no depletion  expense was
recorded during the year ended December 31, 1998.

During the three months ended March 31, 1999, Beta  participated in the drilling
of 6 wells within the United States.  The property  acquisition  and exploration
costs  associated  with  the  wells  totaling  $1,943,554  were  transferred  to
evaluated  properties.  It was  determined  that the  total  costs in  evaluated
properties  of  $3,706,636  as of  March  31,  1999  did not  exceed  their  net
realizable value. Accordingly, no impairment charge was considered necessary for
the three months ended March 31, 1999.  Production  commenced  during the period
and depletion expense of $9,331 was recorded.

Evaluated Properties - Foreign

During  1998,  Beta,  through its wholly  owned  subsidiary,  BETAustralia,  LLC
secured an option to  participate  for a 5% working  interest  in two  petroleum
licenses covering  2,798,000 acres  (approximately  4,372 square miles). Per the
terms of the option  agreement,  Beta  exercised its option to earn a 5% working
interest by  participating  in the  drilling of two  offshore  test wells in the
license areas. The wells were completed as dry holes.  The property  acquisition
and exploration costs associated  therewith totaling $1,624,218 were transferred
to evaluated  properties and charged to impairment expense during the year ended
December 31, 1998. The exploration licenses expired in December 1998.


<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

(4)      PRIVATE PLACEMENTS


During the periods from inception  (June 6, 1997) through  December 31, 1997 and
the year ended December 31, 1998,  Beta issued  5,565,648 and 1,458,844  shares,
respectively,  of its  common  stock and  1,528,222  and  968,191  common  stock
purchase warrants, respectively.

Initial start-up  funding was raised through the sale,  effective June 23, 1997,
of 2,910,000  shares  ("founder  shares") of Beta's common stock to its founders
and other  principals  for $0.05 per share.  An additional  640,000 common stock
purchase  warrants were issued with each warrant entitling the holder thereof to
purchase one share of Beta's common stock at prices  ranging from $2.00 to $5.00
per share.

Effective  September 5, 1997,  Beta issued  663,912 equity units at $15 per unit
through a private placement.  Each unit entitled the purchaser to four shares of
common  stock and one  callable  warrant  exercisable  to purchase  one share of
common  stock at $5.00 for a term of five  years.  The  offering  generated  net
proceeds,  after offering costs, of $9,076,283.  Beta issued 224,310  additional
common  stock  purchase  warrants  with an exercise  price of $4.50 per share to
brokers in connection with the offering.

The following table summarizes the private placement transactions for the period
from inception (June 6, 1997) through December 31, 1997:

<TABLE>

                                          Common Shares                     Warrants Issued             Exercise
                                  -------------------------------    -------------------------------      Price
                                     Shares           $ Amount       #Warrants          Expiration      Per Share
<S>     <C>                          <C>              <C>            <C>                <C>             <C>

1)      Tranch 1                     2,910,000        $  145,500     640,000            6/23/02 to      $   $2.00 to
                                                                                          10/1/02           $5.00

2)      Tranch 2                     2,655,648         9,958,770     663,912               9/5/02       $    5.00

3)      Warrants issued                 -                 -          224,310             12/30/02       $    4.50
4)      Direct offering expenses
        - Tranch 2                      -               (882,487)       -

        Totals                        5,565,648       $9,221,783     1,528,222

                                  =============     =============    =============
</TABLE>

- --------------------------------------------------------------------------------

<PAGE>



                              BETA OIL & GAS, INC.

                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)


During the year ended  December 31,  1998,  Beta  completed a private  placement
offering  of equity  units at a  subscription  price of $20 per unit.  Each unit
consisted  of four shares of Beta's  common  stock and one  callable  warrant to
purchase  one  share of its  common  stock at a price of $7.50  per  share for a
period of five years from the date of issuance.  During the year ended  December
31, 1998 Beta issued  1,458,844  common shares and 364,708 common stock purchase
warrants exercisable at $7.50 per share pursuant to this offering.  The offering
generated net proceeds,  after offering costs, of $6,548,632.  In addition, Beta
issued 482,100 common stock purchase warrants exercisable at prices ranging from
$5.00 to $7.50 per share for services rendered.

The following table summarizes the private  placement  transactions for the year
ended December 31, 1998:

<TABLE>


                                              Common Shares                     Warrants Issued             Exercise
                                      ------------------------------     ------------------------------      Price
                                         Shares          $ Amount        #Warrants         Expiration       Per Share
<S>     <C>                              <C>             <C>             <C>               <C>              <C>

1)      Tranch 3                         1,458,844       $  7,294,160    364,708           3/12/03          $   7.50

2)      Warrants issued as
         Commission in Tranch 3             -                -                 121,383     3/12/03          $   7.00
3)      Direct offering expenses -
        Tranch 3                            -                (745,528)           -
4)      Warrants issued                     -                -                 482,100     2/4/03 to        $   5.00 to 7.50
                                                                                            3/21/03

                               Totals    1,458,844       $  6,548,632          968,191
                                      =============      =============     =============

- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>


In addition,  during the year ended December 31, 1998 and the period  cumulative
from inception  (June 6, 1997) to December 31, 1998, Beta issued 5,000 shares of
common stock and 1,250 common stock  purchase  warrants for  properties  costing
$25,000.

(5)      BRIDGE NOTES - NOTES PAYABLE

During the three  months  ended  March 31,  1999,  Beta  completed  the  private
placement  of  a  $3,000,000   bridge   promissory   note   financing  to  three
institutional  investors (the "1999 bridge  financing").  In connection with the
1999 bridge financing, Beta has granted the investors a security interest in all
of Beta's assets.

The first  portion of the 1999 Bridge  Financing  was funded on January 20, 1999
for  $2,000,000.  The  promissory  notes issued by Beta have a maturity  date of
January 20, 2000. The notes bear interest, payable monthly in arrears, at a rate
of 10%. The  securities  purchase  agreements  which  govern the January  bridge
financing specify that, during the term of the notes, $1,000,000 of the proceeds
of a public  offering of common  stock by Beta must be directed to  repayment of
the notes.


<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)



In connection with the January 1999 bridge financing, Beta issued 300,000 shares
of common  stock to the note  holders  and  29,000  shares  of  common  stock as
commissions.  In addition,  if any portion of the principal of the notes remains
unpaid on the 180th,  210th, 240th, 270th, 300th, and/or the 330th day following
the  closing  date  of the  securities  purchase  agreements,  then  on the  day
following any of such dates,  Beta shall issue  additional  common stock to each
holder of the notes. The additional  common shares issued shall be determined by
multiplying the unpaid principal balance by 2.5%. For example,  if $1,000,000 of
principal  remains  unpaid on the 180th day following the closing date,  then on
the following  day the  purchasers  would be issued an additional  25,000 common
shares calculated by multiplying $1,000,000 times 2.5%.

The second portion of the 1999 bridge financing was funded on March 19, 1999 for
$1,000,000.  The promissory note issued by Beta has a maturity date of March 19,
2000. The promissory note bears interest,  payable monthly in arrears, at a rate
of 10%. The securities  purchase  agreements  which govern the bridge  financing
specify that, during the term of the promissory note, $1,000,000 of the proceeds
of a public  offering of common  stock by Beta must be directed to  repayment of
the note.

In connection with the March 1999 bridge  financing,  Beta issued 100,000 shares
of common stock to the promissory note holder  (investor).  In addition,  if any
portion of the  principal of the note remains  unpaid on the 30th,  60th,  90th,
120th,  160th,  180th,  210th,  240th,  270th, 300th, 330th and/or the 360th day
following the Closing Date of the securities purchase agreement, then on the day
following  any of such dates,  Beta shall issue to the holder of the  promissory
note,  that  number of common  shares  determined  by the  above  formula  and a
coverage  percentage,  in each  instance,  of 1%. For example,  if $1,000,000 of
principal  remains  unpaid on the 180th day following the closing date,  then on
the  following  day the investor  would be issued an  additional  10,000  common
shares ($1,000,000 x 1%=10,000);  if $250,000 of principal remains unpaid on the
180th day  following  the closing  date,  then on the following day the investor
would be issued an  additional  2,500 common shares  calculated  by  multiplying
$250,000 times 1%.

Beta  received  net cash  proceeds of  $2,835,000  from the bridge  notes.  Beta
recorded the $3,000,000  bridge notes as a current  liability  since they have a
maturity of less than one year. Interest is payable monthly in arrears at a rate
of 10%. The  estimated  fair market value of the 429,000  shares of common stock
issued in  connection  with the  bridge  notes of  $2,574,000  is  treated  as a
discount to notes payable and is being amortized over the term of the promissory
notes using the  interest  method.  Current  notes  payable as of March 31, 1999
consists of the following:


Current notes payable,  interest at 10% payable  monthly
in
   arrears,  secured by all of Beta's properties, $2,000,000       $   3,000,000
    due January 20, 2000 and  $1,000,000 due March 19, 2000
Less unamortized discount                                              2,168,646
                                                                    ============

         Net carrying value                                        $     831,354

                                                                    ============



Debt issuance  costs of $165,000  were  incurred in  connection  with the bridge
notes. These costs have been recorded as a current asset and are being amortized
over the term of the bridge notes.

Per the terms of the bridge notes,  Beta has granted a security  interest in all
of the assets of Beta. This will prohibit Beta from selling assets to raise cash
for other purposes until the bridge notes are repaid.  It further prohibits Beta
from using any assets to secure additional loans.



<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

(6)    COMMON STOCK WARRANTS

During the period from inception (June 6, 1997) through  December 31, 1997, Beta
issued  1,528,222  callable  and  non-callable  common stock  purchase  warrants
entitling  the holders to purchase  1,528,222  shares of Beta's  common stock at
prices ranging from $2.00 to $5.00 per share.

The following table summarizes the number of shares reserved for the exercise of
stock warrants as of December 31, 1997:

<TABLE>

                                      Shares           Exercise Price          Expiration Date        Callable/Non-Callable
<S>                                   <C>              <C>                     <C>                    <C>
                                      230,000                    $2.00            June 23, 2002                Non-Callable
                                      133,333                    $5.00        September 5, 2002                Callable (a)
                                      266,667                    $5.00        September 5, 2002                Non-Callable
                                       10,000                    $4.50          October 1, 2002                Non-Callable
                                      224,310                    $4.50        December 30, 2002                Non-Callable
                                      663,912                    $5.00        September 5, 2002                Callable (a)
                                     --------
                                    1,528,222
<FN>

(a)    Beta will be entitled to call these warrants at any time on and after the
       date that its common stock is traded on any exchange,  including the NASD
       Over-the-Counter  Bulletin Board, at a market price equal to or exceeding
       $7.00 per share for 10 consecutive trading days.
</FN>

</TABLE>

During the year ended  December  31,  1998,  Beta issued  969,441  callable  and
non-callable  common stock Purchase  warrants  entitling the holders to purchase
969,441  shares of Beta's common stock at prices ranging from $3.75 to $7.50 per
share.

The following table summarizes the number of shares reserved for the exercise of
common stock purchase warrants as of December 31, 1998:
<TABLE>

                                      Shares           Exercise Price         Expiration Date        Callable/Non-Callable
                                      <S>              <C>                    <C>                    <C>

                                      230,000                    $2.00            June 23, 2002                Non-Callable
                                      133,333                    $5.00        September 5, 2002                Callable (a)
                                      266,667                    $5.00        September 5, 2002                Non-Callable
                                       10,000                    $4.50          October 1, 2002                Non-Callable
                                      224,310                    $4.50        December 30, 2002                Non-Callable
                                      663,912                    $5.00        September 5, 2002                Callable (a)
                                      100,000                    $3.75         January 23, 2003            Non-Callable (c)
                                        2,000                    $5.00         February 4, 2003                Non-Callable
                                      230,100                    $5.00           March 12, 2003                Non-Callable
                                      100,000                    $7.50           March 12, 2003                Non-Callable
                                       50,000                    $7.50           March 12, 2003                Callable (b)
                                      121,383                    $7.00           March 12, 2003                Non-Callable
                                      365,958                    $7.50           March 12, 2003                Callable (b)
                                     --------
                                    2,497,663
                                    =========

</TABLE>
<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

(a)    Beta will be entitled to call these warrants at any time on and after the
       date that its common stock is traded on any exchange,  including the NASD
       Over-the-Counter  Bulletin Board, at a market price equal to or exceeding
       $7.00 per share for 10 consecutive trading days.
(b)    Beta will be entitled to call these warrants at any time on and after the
       date that its common stock is traded on any exchange,  including the NASD
       Over-the-Counter  Bulletin Board, at a market price equal to or exceeding
       $10.00 per share for 10 consecutive trading days.
(c)    On January 27, 1998,  Beta issued 100,000 common stock purchase  warrants
       exercisable  at a price of $3.75 per  share to an  officer  of Beta.  The
       exercise  price was equal to the market  value of the common stock on the
       date of grant.  The warrants vest as follows:  (a) 25,000 warrants vested
       immediately;  (b)  25,000  shall vest upon the first  anniversary  of the
       employee's  employment (January 27,1998) with Beta; (c) 25,000 shall vest
       upon the second anniversary of employment; and (d) 25,000 shall vest upon
       the third  anniversary  of employment.  If the officer ceases  employment
       during the vesting period, all nonvested warrants shall be forfeited.

       Pro Forma Information


As stated in Note 2, Beta has not adopted the fair value  accounting  prescribed
by FAS123 for  employees.  Had  compensation  cost for stock  options  issued to
employees  been  determined  based on the fair value at grant date for awards in
the year ended  December  31, 1998  consistent  with the  provisions  of FAS123,
Beta's net loss and net loss per share would have been adjusted to the pro forma
amounts indicated below:

<TABLE>

                                                            December 31, 1998        March 31, 1998      March 31, 1999
                          <S>                               <C>                      <C>                 <C>
                          Net loss                                $(2,473,000)       $  (1,571,027)      $    (728,304)
                          Loss per common share                         $(.39)               $(.28)              $(.10)

</TABLE>

During  the year  ended  December  31,  1997,  Beta  did not  grant  options  to
employees.  As a result, there would be no effect on Beta's net loss or net loss
per share.

The fair  value of each  option  is  estimated  on the date of grant  using  the
minimum value  option-pricing  model using the following  assumptions:  expected
volatility of 0%, an expected life of 2-3 years,  no dividends would be declared
during  the  expected  term  of  the  options,  a risk  free  interest  rate  of
approximately 5.6%.

The weighted  average fair value of the options on the grant dates was $4.31 per
share.

<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

(7)      INCOME TAXES

 Income  tax  (expense)  for the  years  ended  December  31,  1997  and 1998 is
comprised of the following:

<TABLE>

                                                                                        Cumulative
                                       Inception                Year ended          From inception (June
                                   (June 6, 1997) to           December 31,             6, 1997) to
                                   December 31, 1997               1998              December 31, 1998
                                 ---------------------     --------------------    ----------------------
<S>                          <C>                       <C>                      <C>

Current:
         Federal             $             -           $            -           $            -
         State                             -                      (800)                    (800)
                             ------------------------   ----------------------  --------------------------
                             $             -           $          (800)         $          (800)
                              =====================     ====================    ======================
Deferred:
         Federal             $             -           $            -           $            -
         State                             -                        -                        -
                             -----------------------   -----------------------  -------------------------
                             $             -           $            -           $            -
                               =====================     ====================    ======================


</TABLE>

The  actual  income tax  (expense  ) benefit  differs  from the  "expected"  tax
(expense)  benefit  (computed by applying the U.S. Federal  corporate income tax
rate of 34% for each period) as follows:

<TABLE>

                                                                                                   Cumulative
                                                Inception                Year ended           from inception (June
                                            (June 6, 1997) to           December 31,              6, 1997) to
                                            December 31, 1997               1998               December 31, 1998
                                          ----------------------     -------------------     ----------------------
<S>                                    <C>                       <C>                     <C>
Amount of expected tax
      (expense) benefit                $                  68,535 $               810,458 $                  878,993
Non-deductible expenses                                     (713)                (23,759)                   (24,472)
State taxes, net                                    -                               (800)                      (800)
Change in valuation allowance
       For deferred tax assets                           (67,822)               (786,699)                  (854,521)
                                           ----------------------  ---------------------- --------------------------
Total                                  $            -            $                  (800) $                    (800)
                                          ======================     ===================     ======================

</TABLE>


 The components of the net deferred tax asset recognized as of December 31, 1997
and 1998 are as follows:

<TABLE>

                                                           December 31, 1997          December 31, 1998
                                                         ----------------------    -----------------------
<S>                                                  <C>                        <C>
Long-term deferred tax assets (liabilities)
         Net operating loss carryforwards            $           74,801         $         1,714,694
         Exploration and development costs
         capitalized for financial purposes,
             expensed for tax purposes                             -                       (605,173)
                                                         ----------------------    -----------------------
                                                                 74,801                   1,109,521
         Valuation allowance                                    (74,801)                 (1,109,521)
                                                         ----------------------    -----------------------
         Net long term deferred tax asset            $             -            $             -
                                                         ======================    =======================


</TABLE>

<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

 At  December  31,  1998,   Beta  has  net  operating  loss   carryforwards   of
 approximately  $4,003,000 which expire in the years 2012 through 2018. Beta has
 California  net operating  loss  carryforwards  for the year ended December 31,
 1998 of $4,002,000 which expire in 2005.

 Utilization  of the tax net operating loss  carryforward  may be limited in the
 event a 50% or more change in ownership occurs within a three year period.


(8)      OTHER

       Related Party Transactions

During the period from inception  (June 6, 1997) through  December 31, 1997, and
for the year ended  December  31,  1998, a director of Beta was paid $20,000 and
$60,000,  respectively,  pursuant to a consulting  contract for  management  and
geologic evaluation  services.  In addition,  the director subscribed to 350,000
shares of Beta's common stock at a price of $0.05 per share ("founder shares").

A second  director of Beta  subscribed  to 50,000  founder  shares at a price of
$0.05  per  share.  In  addition,  a legal  firm  with  whom the  director  is a
shareholder,  subscribed to 20,000 founder shares at a price of $0.05 per share.
The legal firm represents Beta as general counsel.  The legal firm also received
15,000 common stock purchase warrants presently  exercisable at a price of $5.00
per share until expiration on March 12, 2003 in connection with the February 12,
1998 private placement (see Note 4).

A third  director of Beta  subscribed  to 400,000  founder  shares at a price of
$0.05 per share.

Beta entered into an expense sharing agreement with Beta Capital Group,  Inc., a
company owned by the  President and Chairman of the Board,  and the Treasurer of
Beta. The agreement  provides for the allocation  and  reimbursement  of certain
office  expenses  such as office rent,  secretarial  support,  office  supplies,
marketing  materials and telephone  charges between Beta and Beta Capital Group,
Inc.  During the period  from  inception  through  December  31,  1997 Beta made
payments  totaling  $9,940 to Beta Capital Group,  Inc. in connection  with this
agreement.  During  the year  ended  December  31,  1998  Beta paid  $17,000  in
connection  with this  agreement.  During the three  months ended March 31, 1999
Beta made no payments in connection with this agreement.

       Leases

Effective October 1, 1997, Beta entered into an agreement to lease office space.
The lease  agreement  provides for a 24-month term  expiring in September  1999.
Monthly rent payments under the lease  agreement  commenced in October 1997. The
lease  agreement was previously in the name in Beta Capital Group,  Inc. and was
modified and extended by amendment to reflect Beta as tenant.  Beta's  President
and Chairman, and Treasurer are personal guarantors of the lease agreement. Beta
is recognizing  rent expense  ratably over the term of the lease.  Total minimum
future rental payments under this lease are as follows:

              Year ended December 31, 1999                          $ 23,804

                                                                   ============



Rent expense for the period ended  December 31, 1997 and the year ended December
31, 1998  amounted to  approximately  $8,000 and $ 31,000 ,  respectively.  Rent
expense for the three  months  ended  March 31, 1998 and 1999 was  approximately
$8,000.


<PAGE>



                              BETA OIL & GAS, INC.

                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)


       Initial Public Offering; Registration of Common Stock

On December 4, 1998,  Beta filed an S-1  Registration  Statement as amended with
respect to its common stock. The S-1 Registration  Statement  contains two forms
of prospectus:  One prospectus  will be used in connection with the sale by Beta
of up to 1,650,000  shares of its common  stock in a best  efforts  underwritten
public offering and the other  prospectus will be used by existing  shareholders
of Beta in effectuating sales from time to time, for their own account, of their
shares of common stock,  principally  in  over-the-counter  transactions.

       Employment Contracts

Beta has executed an employment  contract dated June 23, 1997 with its president
who also serves as a director.  The contract  provides for an indefinite term of
employment at an annual salary of $150,000  commencing in October of 1997 and an
annual car  allowance of up to $12,000.  The contract may be  terminated by Beta
without cause upon the payment of the following:


(a)  Options to acquire  the common  stock of Beta in an amount  equal to 10% of
     the then  issued  and  outstanding  shares  containing  a five  year  term,
     piggyback  registration  rights and an  exercise  price equal to 60% of the
     fair  market  value of the  shares  during  the  sixty  day  period of time
     preceding  the  termination  notice,  such  amount not to exceed  $3.00 per
     share.

(b)  A cash payment equal to two times the aggregate annual compensation.

(c)  In the event of termination  without cause, all unvested  securities issued
     by Beta to the Employee shall  immediately vest and Beta shall not have the
     right to terminate or otherwise cancel any securities issued by Beta to the
     Employee.

On June 23, 1997, Beta entered into an employment  agreement with a shareholder.
The  agreement  provides for a two year term at an annual  salary of $60,000 for
services as "Vice President of Capital Markets".  Under separate agreement,  the
Shareholder  subscribed to 350,000 shares of Founders Shares at a price of $0.05
per share. The subscription agreement provides that the shares shall vest over a
three year period.

         Deferred Compensation

In 1998, the Company began to offer a simple individual retirement account (IRA)
plan for all employees meeting certain eligibility  requirements.  Employees may
contribute up to 3% of the employees eligible compensation.  Beta's contribution
to the plan for the year ended December 31, 1998 was $4,693.

         Other Assets

Other  assets of  approximately  $166,000  and $135,000 at December 31, 1998 and
March 31, 1999, respectively, consisted of unapplied well prepayments.


9)       SUBSEQUENT EVENT - CANCELLATION OF WARRANTS

As of June 21, 1999, certain warrant holders agreed to cancel 87,296 warrants to
purchase  common stock  consisting of 20,000 warrants  exercisable  at $5.00 per
share and 67,296 warrants  exercisable at $7.00 per share.  All of the cancelled
warrants were non-callable with expiration dates on March 12, 2003.

<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)


10)      UNAUDITED SUPPLEMENTARY OIL AND GAS RESERVE INFORMATION

The following  supplementary  information is presented in compliance with United
States Securities and Exchange Commission) regulations and is not covered by the
report of Beta's independent auditors.  The information required to be disclosed
for the year ended 1998 in accordance  with FASB Statement No. 69,  "Disclosures
About Oil and Gas  Producing  Activities,"  is  discussed  below and is  further
detailed  in the  following  tables.  There were no oil and gas  reserves  as of
December 31, 1997.

    The  reserve  quantities  and  valuations  for  fiscal  1998 are based  upon
estimates by Veazey & Associates,  Inc. and Beta's  management.  Proved reserves
are the estimated  quantities of crude oil,  natural gas and natural gas liquids
which geological and engineering  data demonstrate with reasonable  certainty to
be recoverable in future years from known reservoirs under existing economic and
operating conditions, i.e. prices and costs as of the date the estimate is made.
Prices  include  consideration  of changes in existing  prices  provided only by
contractual  arrangements,  but not on escalations based upon future conditions.
Reservoirs  are  considered  proved if economic  producibility  is  supported by
either actual  production or conclusive  formation test. The area of a reservoir
considered  proved includes (A) that portion  delineated by drilling and defined
by gas-oil and/or oil-water contacts,  if any, and (B) the immediately adjoining
portions not yet drilled,  but which can  reasonably  be judged as  economically
productive on the basis of available  geological  and  engineering  data. In the
absence of information on fluid contacts the lowest known structural  occurrence
of hydrocarbons controls the lower proved limit of the reservoir.

Proved  developed  reserves  are  reserves  that can be expected to be recovered
through existing wells with existing equipment and operating methods. Additional
oil and gas reserves  expected to be obtained  through the  application of fluid
injection or other improved  recovery  techniques for  supplementing the natural
forces  and  mechanisms  of  primary  recovery  should be  included  as  "proved
developed reserves" only after testing by a pilot project or after the operation
of an installed program has confirmed through production response that increased
recovery will be achieved.

Beta wishes to emphasize that the estimates included in the following tables are
by their  nature  inexact and are subject to changing  economic,  operating  and
contractual  conditions.  At  December  31,  1998,  all of Beta's  reserves  are
attributable to recently drilled wells which are being completed and are not yet
producing  oil and gas as of that date.  Reserve  estimates  for these wells are
subject to substantial upward or downward  revisions after production  commences
and a production history is obtained.  Accordingly,  reserve estimates of future
net revenues from production may be subject to substantial revision from year to
year.  Reserve  information  presented  herein is based on reports  prepared  by
independent petroleum engineers.

The assumptions used to compute the standardized measure are those prescribed by
the  Financial  Accounting  Standards  Board and,  as such,  do not  necessarily
reflect  Beta's  expectations  for  actual  revenues  to be  derived  from those
reserves  nor their  present  worth.  The  limitations  inherent  in the reserve
quantity estimation process, as discussed previously,  are equally applicable to
the  standardized  measure  computations  since  these  are  the  basis  for the
valuation process.



<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)

       CHANGES IN QUANTITIES OF PROVED PETROLEUM AND NATURAL GAS RESERVES
                FOR THE YEAR ENDED DECEMBER 31, 1998 (Unaudited)

<TABLE>

                                                                                                 Oil                Gas
                                   PROVED RESERVES                                             (Bbls)             (Mcf's)
<S>                                <C>                                                         <C>                <C>
Balance at December 31, 1997                                                                      -                  -

         Extensions and discoveries                                                             1,461              1,596,740
                                                                                            ------------       -------------
Balance at December 31, 1998                                                                    1,461              1,596,740
                                                                                            =============      =============


                                                                                                 Oil                Gas
                        PROVED DEVELOPED BEHIND PIPE RESERVES                                  (Bbls)             (Mcf's)

December 31, 1997                                                                                 -                   -
                                                                                              =============      =============
December 31, 1998                                                                               1,461              1,596,740
                                                                                              =============      =============


</TABLE>
            STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
        RELATING TO PROVED PETROLEUM AND NATURAL GAS RESERVES (Unaudited)

For purposes of the following disclosures,  estimates were made of quantities of
proved  reserves and the periods  during which they are expected to be produced.
Future cash flows were computed by applying  year-end prices to estimated annual
future  production from proved oil and gas reserves.  The average year-end price
for oil was $13.14 per barrel at December 31, 1998.  The average  year-end price
for  gas  was  $1.85  per Mcf at  December  31,  1998.  Future  development  and
production  costs were  computed  by applying  year-end  costs to be incurred in
producing and further developing the proved reserves. Future income tax expenses
were computed by applying, generally, year-end statutory tax rates (adjusted for
permanent  differences,  tax credits and allowances) to the estimated net future
pre-tax cash flows.  The discount was computed by  application of a 10% discount
factor. The calculations assume the continuation of existing economic, operating
and contractual conditions.  However, such arbitrary assumptions have not proven
to be the case in the past. Other  assumptions of equal validity could give rise
to substantially different results.
<TABLE>

                                                                                 Year Ended
                                                                                 December 31,
                                                                                    1998
                                                                                 ---------------
<S>                                                                          <C>
Future cash inflows                                                          $         2,978,861
Future costs-
    Production                                                                          (343,478)
    Development                                                                          (81,621)
                                                                                  ---------------
Future net cash inflows before income tax                                              2,553,762
Future income tax                                                                       -
                                                                                  ---------------
Future net cash flows                                                                  2,553,762
10% discount factor                                                                     (837,154)
                                                                                 ----------------
 Standardized measure of discounted future net cash flows                    $         1,716,608
                                                                                 ===============

</TABLE>

<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1998 is unaudited)


        CHANGES IN THE STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH
               FLOWS FROM PROVED PETROLEUM AND NATURAL GAS RESERVE
                             QUANTITIES (Unaudited)

The following are the principal  sources of changes in the standardized  measure
of discounted future net cash flows:

<TABLE>

                                                                                 Year Ended
                                                                                 December 31,
                                                                                      1998
                                                                                 ---------------
<S>                                                                          <C>
Standardized measure of discounted future net cash
         flows--beginning of year                                            $          -

Extensions and discoveries, net of future costs                                     1,716,608
                                                                                        -
Standardized measure of discounted future net cash
                                                                                 --------------
             flows--end of year                                              $      1,716,608
                                                                                 ==============


</TABLE>

<PAGE>


                      INSIDE BACK COVER PAGE OF PROSPECTUS

(Three graphic  illustrations  depicting the following:  (i) A three dimensional
cube which  illustrates  the ground surface and underlying  layers of earth from
which oil and gas is produced, (ii) a map of California which shows the location
of Beta's  prospects  and (iii) a map of  Australia  which shows the location of
Beta's ongoing Australian prospect.)


<PAGE>


================================================================================



You should rely only on the  information  contained in this  document or that we
have  referred  to you.  We have  not  authorized  anyone  to  provide  you with
information that is different. The delivery of this prospectus and any sale made
by this  prospectus  does not imply that there has been no change in the affairs
of Beta since the date of this  prospectus.  This prospectus does not constitute
an offer or  solicitation  by anyone in any  jurisdiction in which such offer or
solicitation  is not  authorized  or in which the  person  making  such offer or
solicitation  is not qualified to do so or to anyone to whom it is unlawful to
make such offer or solicitation.

                                TABLE OF CONTENTS


Recent Developments (See inside front cover)
Prospectus Summary.............................................
Risk Factors.......................................................
Use of Proceeds...................................................
Dilution............................................................
Capitalization......................................................
Dividends..........................................................
Selected Consolidated Financial Data.........................
Management's Discussion and Analysis of
  Financial Condition and Results of Operations.............
Glossary............................................................
Business............................................................
Properties..........................................................
Additional Information...........................................
Management......................................................
Executive Compensation........................................
Summary Compensation Table.................................
Principal Shareholders...........................................
Certain Relationships and Related Party Transactions......
Description of Securities........................................
Shares Eligible for Future Sale.................................
Underwriting.......................................................
Legal Matters......................................................
Experts ............................................................
Financial Statements.............................................            F-1


  For an explanation of industry terms used in this prospectus, see "Glossary."

                             ----------------------

Dealer prospectus delivery  obligation.  Until ___, 1999 (90 days after the date
of this  prospectus),  all  dealers  effecting  transactions  in the  registered
securities,  whether or not  participating in this offering,  may be required to
deliver a prospectus. This delivery requirement is in addition to the obligation
of dealers to deliver a prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.




================================================================================





                       [BETA OIL & GAS, INC. LOGO]




                              Beta Oil & Gas, Inc.




                                800,000 (Minimum)
                               1,500,000 (Maximum)
                             Shares Of Common Stock
                                ($.001 Par Value)





                           --------------------------

                                   PROSPECTUS
                           --------------------------






                             Brookstreet Securities
                                   Corporation





                                 _________, 1999








================================================================================

<PAGE>


                                 ALTERNATE PAGE


                                   Prospectus

                              Beta Oil & Gas, Inc.

                        9,639,859 shares of Common Stock
                                ($.001 Par Value)


The  Offering:    This offering relates to the possible sale, from time to time,
                  by certain  shareholders,  the  "selling  security holders" of
                  Beta of up to 7,029,492 shares of common stock, and  2,610,367
                  shares of common stock issuable upon exercise of unregistered
                  common stock purchase warrants, the "warrants."  The selling
                  security holders shall not have the right to sell any of the
                  shares in the seling security holder prospectus  until  Beta
                  either completes its initial public offering or fails to
                  complete the minimum offering within 10 business days and
                  therefore fails to complete its initial public offering. Beta
                  will not receive any proceeds from sales by selling security
                  holders, except when warrantholders choose to exercise their
                  warrants, in which case Beta will receive the exercise price
                  of the warrants net of a 5% commission. See "Plan of
                  Distribution" for further details concerning the possible sale
                  of these shares.

Proposed Trading  No public market currently  exists for our shares.  We
Symbol:           intend to apply for  quotation on The Nasdaq  SmallCap  Market
                  under the symbol  "BETA." The offering  price may not reflect
                  the market price of our shares after the offering.



                         ----------------     ---------------------------


================================================================================

This Investment  Involves a High Degree of Risk. You Should Purchase Shares Only
if You Can Afford a Complete Loss. See "Risk Factors" Beginning on Page __.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved these  securities,  or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

================================================================================

Beta has  agreed to bear all the  expenses  of  registering  these  shares.  The
expenses are estimated at $90,000.



                The date of this prospectus is ___________, 1999


<PAGE>


                                 ALTERNATE PAGE
                               PROSPECTUS SUMMARY

     This summary highlights  selected  information  contained elsewhere in this
prospectus. You should also read the entire prospectus carefully,  including the
risk factors and financial statements. There is no assurance that Beta will ever
generate a profit from oil and gas operations.


                              Beta Oil & Gas, Inc.

Offices:       Beta's corporate headquarters are located at 901 Dove Street,
               Suite 230, Newport Beach, CA 92660. Our telephone number is (949)
               752-5212.

Our Business:  Beta  is an oil  and  gas  company  organized  in  June  1997 to
               participate in the exploration and production of natural gas and
               crude oil. Our operations are currently focused in proven oil and
               gas producing trends primarily in South Texas,  Louisiana and
               Central California.  Beta's wholly owned subsidiary,
               BETAustralia,  LLC,  participates in the exploration for
               oil and gas in Australia.

Operations  Philosophy: Beta intends to rely on joint  ventures with  qualified
                        operating  oil and gas  companies  to  operate  its
                        projects  through  the exploratory   and   production
                        phases.   This  will  reduce  general and administrative
                        costs  necessary to conduct  operations.  As of the date
                        of this prospectus, Beta was not operating any of its
                        projects.


3-D  Seismic:           Beta believes  that 3-D seismic  surveys have
                        reduced the risk of oil and gas  exploration in certain
                        areas.   Recognizing  this  change,  we  have  acquired
                        prospective  acreage blocks for targeted,  proprietary,
                        3-D seismic  surveys.  Briefly,  a seismic survey sends
                        pulses of sound from the surface,  down into the earth,
                        and records the echoes  reflected  back to the surface.
                        By calculating the speed at which sound travels through
                        the various  layers of rock, it is possible to estimate
                        the depth to the reflecting  surface.  We use computers
                        to perform these calculations and "process" the seismic
                        data.  It then becomes  possible to create a picture of
                        the rock structures deep below the earth's  surface.  A
                        3-D  seismic  survey  provides  us a three  dimensional
                        picture  of  these   rock   structures.   These   three
                        dimensional  "pictures" show us the potential size of a
                        potential oil or gas reservoir and the best location to
                        drill for it.


Current Status:         As of the date of this prospectus,  we have
                        participated in projects which total about 76,000 gross
                        acres under lease or option.  This is 13,000  acres net
                        to Beta's average 17% interest.  Beta has  participated
                        with other oil and gas  companies  to  conduct  seismic
                        surveys over approximately 94% of the acreage. From the
                        data  generated  by  its  initial  proprietary  seismic
                        surveys,  covering 313 square  miles,  in excess of 100
                        potential drillsites have been identified.


South Texas Exploration:Approximately $10,000,000, about 60% of the total funds
                        raised so far by Beta, have been utilized to acquire
                        interests in lands and seismic data in the onshore Texas
                        Gulf Coast region.  Beta's interests in the onshore
                        Texas properties are operated by Parallel Petroleum
                        Corporation. Drilling commenced in these projects during
                        the first quarter of 1999 and has resulted in three
                        discoveries of oil and gas to date.  Representatives of
                        Parallel have informed Beta that drilling will continue
                        in these projects throughout the year.  Beta anticipates
                        that participation in exploratory and drilling  projects
                        in South Texas will constitute its primary activity
                        during 1999.

Louisiana Exploration:  Approximately $3,300,000, representing 20% of the  funds
                        raised  so far by Beta have been invested in leases,
                        seismic data acquisition and drilling in Louisiana.
                        Drilling commenced in these prospects  in 1998 and has
                        resulted in four oil and gas discoveries so far.  It  is
                        expected  that  Beta  will participate  in the  drilling
                        of a minimum of six wells in Louisiana during 1999.

Other Exploration:      The balance of the funds raised to date have been
                        utilized primarily to fund other domestic and
                        international exploratory activities. Beta's exploratory
                        activities in areas outside of Texas and Louisiana have
                        resulted in one gas discovery  located in Central
                        California.  We anticipate that Beta will expend
                        additional funds to explore these areas during 1999 and
                        future periods.


1999 Budget Plans:      Beta's capital budget for 1999 of approximately
                        $8,300,000, subject to available funds, includes amounts
                        for the acquisition of additional 3-D seismic data and
                        for the drilling of 38 gross wells, or 8.39 wells net to
                        Beta, in 1999.   Beta will own interests in the wells
                        ranging from 12.5% to 75% and averaging 22%.  A majority
                        of the budgeted wells will be drilled in Texas and
                        Louisiana.  In addition, Beta anticipates that as its
                        existing 3-D seismic data is further evaluated, and 3-D
                        seismic data is acquired over the balance of its
                        acreage, additional prospects will be identified for
                        drilling beyond 1999.
<TABLE>

                                  The Offering
<S>                                                           <C>

Common stock offered by the selling security holders:         9,639,859 shares (1)

Common stock warrants:                                        2,610,367

Common stock to be outstanding after the offering:(2)         7,488,492 shares

Use of proceeds: (3)                                          The Company will not receive any proceeds from the sale
                                                              of securities by the selling security holders, although
                                                              it could realize as much as $13,892,749 if all warrants
                                                              are exercised, less an approximate 5% commission to
                                                              brokers of record, if any.  NASD members participating in Beta's
                                                              initial public offering or the selling security holder offering, shall
                                                              not receive compensation arising from the exercise of Beta warrants
                                                              during the twelve month period following the completion of the initial
                                                              public offering.  The proceeds from the  exercise of warrants will be
                                                              used for general working capital purposes, the repayment of debt and
                                                              the drilling of wells in Beta's Louisiana, California and Texas
                                                              prospects.

Risk factors:                                                 An investment  in our shares   is   very
                                                              risky,   and   you should  be able to
                                                              bear  a   complete loss    of    your
                                                              investment.    See "Risk Factors" for
                                                              a  detailed discussion  of the
                                                              risks  and uncertainties concerning  Beta's
                                                              common stock.

Proposed Nasdaq SmallCap Market Symbol:(4)                    BETA
<FN>

(1)      Includes  2,610,367  shares of common stock reserved for issuance upon
         exercise of warrants.  The selling security holders shall not have the
         right to sell any of the shares in the selling security holders
         prospectus until Beta either completes its initial public offering or
         fails to complete the minimum  offering within 10 business days and
         therefore fails to complete its initial public offering.
(2)      Does not include  common stock  issuable upon  exercise of  outstanding
         warrants.  In  addition,  it  does  not  include  between  800,000  and
         1,500,000 shares being offered concurrently with this offering.
(3)      Net proceeds before deducting estimated offering expenses of $90,000.
(4)      There is no  assurance  that the  common  stock  will be  approved  for
         quotation in the Nasdaq SmallCap Market or that a trading public market
         will develop, or, if developed,  will be sustained. See "Risk Factors -
         There  has  been no prior  trading  market  for  Beta's  common  stock;
         potential  volatility  of  Beta's  stock  price"  for a  more  detailed
         discussion of these market risks.
</FN>

</TABLE>

<PAGE>


                                 ALTERNATE PAGE
                                 USE OF PROCEEDS

     Beta will not  receive  any  proceeds  from the sale of  securities  by the
selling security holders.  The selling security holders shall not have the right
to sell any of the shares in the selling  security holder  prospectus until Beta
either  completes its initial  public  offering or fails to complete the minimum
offering  within 10 business  days and  therefore  fails to complete its initial
public offering. Beta intends to utilize the proceeds received from the exercise
of any warrants,  estimated to be  $13,892,749  if all warrants are exercised in
full,  less a 5% commission to the brokers of record if applicable,  for general
corporate  and  working  capital  purposes,  for the  repayment  of debt and for
exploratory  and  development  drilling on its various  projects.  NASD  members
participating  in Beta's initial public offering or the selling  security holder
offering,  shall not receive  compensation  arising  from the exercise of Beta's
warrants during the twelve month period  following the completion of the initial
public  offering.  There can be no assurance  that any of the  warrants  will be
exercised.  This is Beta's best estimate of its use of proceeds  generated  from
the sale of shares by Beta and the  possible  exercise of warrants  based on the
current state of its business operations, its current plans and current economic
and industry  conditions.  Any changes in the  projected use of proceeds will be
made at the sole discretion of Beta's board of directors.


<PAGE>


                                 ALTERNATE PAGE
                       RESALE BY SELLING SECURITY HOLDERS

     This  prospectus  relates to the  proposed  resale by the selling  security
holders of up to  7,029,492  shares of  outstanding  common stock as well as the
resale  of up to  2,610,367  additional  shares of common  stock  issuable  upon
exercise of Beta's  outstanding  common stock purchase  warrants.  The following
tables  set  forth  as of  the  date  of  this  prospectus  certain  information
concerning the persons for whom Beta is registering the shares for resale to the
public.  Beta will not receive any of the proceeds  from the sale of the shares,
but will  receive a maximum of  $13,892,749  if the  warrants  listed  below are
exercised.

<TABLE>
                                                                                                      Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>

15TH STREET PARTNERS                          A LIMITED PARTNERSHIP                        20,000    20,000      -
ALSTROM, JOHN K.  &                           ALSTROM, DOREEN Y.  COM PROP                  8,000     2,000      -
ALTER, SCOTT C                                                                              4,000     1,000      -
ANDERSON, RAYMOND A.  &                       ANDERSON, PATRICIA ANN                        1,336       334      -
ANDERSON, SAMUEL THOMAS  &                    ANDERSON, DIANA LEE  JTWROS                  10,000     2,500      -
ANTRY, JO LAYNE  TTEE                         ANTRY, JO LAYNE  REV INT TR U/A DTD          10,000         0      -
                                              5/11/93
ANTRY, SARA ELIZABETH                                                                           0    12,500      -
ANTRY, STEVE  &                               ANTRY, LISA                               1,500,000         0     21%
ANTRY, W FRED                                                                              10,000         0      -
ANTRY, WILLIAM WARREN                                                                       5,000         0      -
ARAX, NAVO  &                                 ARAX, JOSETTE  COM PROP                       1,000       250      -
ARKOOSH, JOHN T  &                            ARKOOSH, GAIL A  JTWROS                       8,000     2,000      -
ARKOOSH, JOHN T                                                                                 0    23,200      -
ARKOOSH, THOMAS J                                                                           8,000     2,000      -
ASSEMI, MASSOUD                                                                             2,000       500      -
ASSEMI, SAID  IRA                                                                           2,000       500      -
AVANT, DON L                                                                                    0       800      -
BAIRD, RALPH                                                                                    0    10,000      -
BALAKIAN, LARRY                                                                             4,000     1,000      -
BARBOUR, MATT                                                                               8,000     2,000      -
BEAR STEARNS SECURITIES CORP CUST FBO         MANZ, VIRGINA C  IRA #5859520214048          20,000     5,000      -
BEAR STEARNS SECURITIES CORP CUST FBO         LACY, FREDERICK  SEP IRA                     13,120     3,280      -
BENNETT, BILL  &                              BENNETT, JOYCE L  COMMUNITY PROPERTY         10,200     2,550      -
BENNETT, JACK K  &                            BENNETT, GLORIA E                            10,000         0      -
BENNETT, LAURIE LEA                                                                         5,000         0      -
BERBERIAN & GAZARIAN FAMILY FOUNDATION                                                     10,000     2,500      -
BERLINER, WILLIAM P  &                        BERLINER, MARIE E  JTWROS                     4,000     1,000      -
BERTAINA, LAWRENCE J  TTEE                    BERTAINA, LAWRENCE J  REV LIV TR DTD          2,000       500      -
                                              09/18/89
BIPPUS, WANDA JUNE                                                                              0     5,000      -
BIRCHTREE FINANCIAL SERVICES INC.                                                               0     1,442      -
BLACK DIAMOND BLADE INC  PROFIT SH PL & TR    BRENNER, FRANKLIN  TTEE                      19,000     4,750      -
BLACK, JOHN M  &                              BLACK, JOYCE E.  JTWROS                       4,000     1,000      -
BLAIR, SUSAN A                                                                              6,000     1,500      -
BLOUNT, LAMARUS L.  &                         BLOUNT, MICHELLE T.  JTWROS                  12,000     3,000      -
BLUM, DEREK E                                                                               1,000       250      -
BLUM, GERALD H.                                                                             1,348       334      -
BLUM, RYAN H                                                                                1,000       250      -
BOGHOSIAN, NICHOLAS P & NANCY  TTEES FBO      BOGHOSIAN FAMILY TRUST UTD 11-20-90           4,000     1,000      -
BONNER, CHARLES B.                                                                         10,668     2,667      -
BONNER  JR, S.M.                                                                            8,000     2,000      -
BORELLI, DON                                                                                8,000     2,000      -
BOSWELL, GEORGE  &                            BOSWELL, NORMA G.  JTWROS                     4,000     1,000      -




                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
BOVA, MICHAEL F  &                            BOVA, L. MICHELLE  TIC                        4,000     1,000      -
BOWERS, STEVEN W.  &                          BOWERS, SYBIL A.                              2,600       650      -
BOYD, KEN  TTEE FBO                           KENCO INVESTMENT INC PROFIT SHARING PLAN      2,000       500      -
BOYD, KEN                                                                                   2,000       500      -
BRAGG, ROBERT M  TTEE FBO THE                 BRAGG, ROBERT M  SEPARATE PROPERTY TR        17,112     4,278      -
                                              5-30-72
BRENNER, FRANK                                                                             19,000     4,750      -
BRENNER, HOBY  &                              BRENNER, ALEXIS                              18,332     4,583      -
BRILL  JR, WILLIAM B.  &                      BRILL, DOLORES M  TIC                         8,000     2,000      -
BROOKSHIRE, G. LEE  &                         BROOKSHIRE, JANEL M.                          6,000     1,500      -
BRUNY, STEPHEN J.                                                                           4,000     1,000      -
BUCKENBERGER, ROBERT A.  IRA                                                                4,000     1,000      -
BURKS, STEVE                                                                                    0     8,464      -
CAMBRIDGE, THOMAS R.  TTEE                    CAMBRIDGE PRODUCTION INC.401K PRF SH PLN      8,000     2,000      -
CANALES, JAMES P.                                                                           4,000     1,000      -
CANADA, LEESA NAN HOLLAND                                                                   2,000       500      -
CARIB FINANCIAL                                                                                 0    10,000      -
CARLISLE, FRED H  TTEE FBO                    CARLISLE, FRED H & SUE Z  REV TRUST           2,000       500      -
CARLISLE, FRED H.  &                          CARLISLE, SUE Z.  REV TRUST                   2,000       500      -
CARR, GARY B.                                                                               6,000     1,500      -
CASEY FAMILY TRUST UTD 04/18/90                                                             8,000     2,000      -
CASEY, LARRY W & SUANNE BLAIR  TTEES FBO      CASEY FAMILY TRUST UA DTD 4-18-90             4,000     1,000      -
CASWELL  BELL  HILLISON  BURNSIDE &           GREER SHARING TR  FBO JAMES M BELL            1,000       250      -
CASWELL, G THOMAS  JR &                       CASWELL, CAROL W  COMMUNITY PROPERTY          6,000     1,500      -
CASWELL, THOMAS                                                                             4,000     1,000      -
CHANNER, GARY J  & PATRICIA J TTEES           CHANNER FAMILY TRUST                          4,000     1,000      -
CHANNER, GARY J.                                                                            8,000     2,000      -
CHAN, JACKY C.                                                                              1,000       250      -
CHERRY, ROBERT T & TAY N  TTEES               CHERRY FAMILY TRUST                           2,000       500      -
CHILDS, SPENCER                                                                                 0     2,000      -
CHIZMAR, LAWRENCE E  JR IRA                                                                 2,000       500      -
CHOOLJIAN, LEO                                                                              8,000     2,000      -
CHOOLJIAN, MEHRAN & MADELINE  TTEES FBO       CHOOLIJAN, MERHAN & MADELINE  FAM TR DT      22,000     5,500      -
                                              08/91
CHOOLJIAN, MEHRAN  &                          CHOOLJIAN, MADELINE                          10,000     2,500      -
CHOOLJIAN, MICHAEL                                                                          2,700       675      -
CIFELLI, THOMAS A  LIVING TRUST                                                                 0       231      -
CITY NATIONAL BANK TTEE FBO                   APPLICATION SOFTWARE INC PROF SH TR          16,000     4,000      -
COFFMAN, SUSAN M  &                           COFFMAN, LEROY B  II COMMUNITY PROPERTY      16,000     4,000      -
COHEE, GARY                                                                                     0     2,500      -
COLBERT ENTERPRISES PRF SHR PLN               COLBERT  TTEE, FLOYD O.                       4,000     1,000      -
COLLETTE, DAVID G.                                                                          2,600       650      -
COLLINS, TRUDY G.                                                                           3,000       750      -
COLTON INVESTMENTS LLC                                                                      8,000     2,000      -
COLTON, RANDALL WAYNE                                                                      60,000    15,000      -
CONNOLLY, JOSEPH  & BETTY LOU CONNOLLY        FAMILY TRUST UTD 1-24-92                     16,000     4,000      -
CONSTRUCTION DEVELOPERS INC.                                                               16,000     4,000      -
CONZELMAN, MAX                                TTEE MAX CONZELMAN TR UTD 06/10/91            1,332       333      -
COPELAND, CARRIE                                                                            1,000         0      -
COPELAND, COURTNEY                                                                          1,000         0      -
COPELAND, GREGORY                                                                           1,000         0      -
COPELAND, KRISTEN                                                                           1,000         0      -
COPELAND, LEE R &                             COPELAND, CAROL S  JTWROS                     2,000     1,750      -
COPELAND, LEE R                                                                             2,000       500      -
COPELAND, NATHAN LEWIS -                                                                    1,000         0      -
CORNWELL, KNOWLES                                                                           8,000     2,000      -
                                                            ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
CORRIN, ALLAN A                                                                             8,000     2,000      -
COSTNER-MCIHENNY, KATHY M                                                                   2,000       500      -
CULLUM, TIM                                                                                     0     8,464      -
CUMMINGS, RICHARD & LAURA  TTEES              CUMMINGS, RICHARD  REV TR UTD 01/17/96        6,668     1,667      -
CUNNINGS, ROY W.  &                           CUNNINGS, NORMA D.                            2,700       675      -
CURRY, PATRICK GREGG                                                                        8,000     2,000      -
CURTIS, CHARLES ELLIOTT & CHARLENE ANN  TEES  CURTIS, CHARLES & CHARLENE  FAM TR            7,336     1,834      -
                                              4-15-94
CUTLER, STANLEY                                                                             4,000     1,000      -
DAHLIA FINANCIAL LTD.                                                                           0   400,000      -
DANDELION INTERNATIONAL LTD                                                               177,776    44,444     2.5%
DAVIS, CHRISTINE                                                                            5,000         0      -
DAVIDIAN, DOUGLAS B & ROBYN D  TTEES          DAVIDIAN REV TR DTD 07/05/95                  8,000     2,000      -
DAVIDIAN, DOUG                                                                              2,000       500      -
DAVIDIAN, HAIG                                                                                  0    10,000      -
DAVIDIAN, HAIG                                                                             24,000     6,000      -
DAVIDSON, JANICE A  TTEE UA DTD 5-19-81                                                     6,000     1,500      -
DEBOOY, DAVID P  &                            DEBOOY, RUTH E  JTWROS                        2,000       500      -
DEFONSEKA, MAHENDRA  M.D.                                                                   1,500       375      -
DELAWARE CHARTER GUARANTEE & TRUST T/F        HAGERTY, WILLIAM KELLY                        8,000     2,000      -
DESMOND, JOSEPH F  TTEE OF THE                DESMOND SURVIORS TRUST                       14,000     3,500      -
DESMOND, JOSEPH F                                                                           8,000     5,500      -
DICKISON-RYSKAMP, JUDITH                                                                        0       660      -
DICKISON-RYSKAMP, JUDITH                                                                    2,000       500      -
DIR, DALE B  TTEE FBO THE DALE B DIR          LIVING TRUST DTD 11-3-93                     12,000     3,000      -
DIR, RODNEY D                                                                              12,000     7,400      -
DIXON, BILL                                                                                     0     2,000      -
DOMME  M.D., SYLVESTER                                                                      1,332       333      -
DONALDSON  LUFKIN  JENRETTE SECURITIES CUST   FILEDS, STEPHEN A  IRA DLJ AC#6JC105452       3,000       750      -
DOW, ROBERT L  JR                                                                           5,000     1,250      -
DRAKE, RONALD L.                                                                           12,000     3,000      -
DUBOIS, J.SCOTT  &                            DUBOIS, CYNTHIA A.  JTWROS                    8,000     2,000      -
DUNCAN, LARRY R.                                                                            4,000     1,000      -
DUNCAN, ROBERT E.  TTEE FBO                   DUNCAN FAMILY TRUST 1986                     10,000     2,500      -
DUNCAN, ROBERT E.  &                          DUNCAN, LINDA L.  COMM PROP                  50,000    12,500      -
EGAN, RICHARD M                                                                             1,000       250      -
ELHAJ, ABED K.                                                                              6,000     1,500      -
ELLIOTT, BRUCE                                                                              2,000       500      -
ELLIS, JOHN STEVEN  SR &                      ELLIS, REBECCA C  JTWROS                      6,000     1,500      -
EVANS, MARK A  &                              EVANS, STACEY D  JTWROS                       1,332       333      -
EVEREN CLEARING CORP CUST FBO                 COLLETTE, DAVID G.  SEP IRA                   4,000     1,000      -
EVERS, MARJORIE S                                                                           8,000     2,000      -
EVETTS, CURTIS A                                                                            8,000     2,000      -
FAMALETTE, JAMES R  &                         FAMALETTE, DWANNA N  COMMUNITY PROPERTY       4,000     1,000      -
FASI, RALPH                                                                                 8,000     2,000      -
FETTERS, R T                                                                              350,000         0      5%
FIELDS FAMILY ADMINISTRATIVE TRUST                                                          4,000     1,000      -
FIELDS, KATHRYN R  TTEE                       FIELDS GRANDCHILDREN'S TRUST                  4,000     1,000      -
FIELDS, KATHRYN R  TTEE FBO                   FIELDS, KATHRYN R  SURVIVORS TR UDT           8,000     2,000      -
                                              03/27/81
FIFTEENTH STREET PARTNERS L.P.                                                             26,668     6,667      -
FINE, HOWARD F  &                             FINE, CAROL M  TTEES FINE REV TR DTD        120,000    30,000      2%
                                              12/1/88
FISCHER, STEPHEN L                                                                        350,000    25,000      5%
FOERSTER, STEVEN P                                                                         16,000     4,000      -
FOSTER, RAYMOND T & LEITA  TTEES OF THE       FOSTER, RAY T  REVOCABLE TRUST                5,668     1,417      -
FOX & COMPANY INVESTMENTS INC.                                                                  0       313      -
FRANEY, ROGER C.                                                                            4,000     1,000      -
FRAZER, JOE W  M.D. &                         FRAZER, JILL B.  JTWROS                       4,000     1,000      -
FREDSON, RONALD A  &                          FREDSON, MARGARET A  JTWROS                   8,000     2,000      -
FRICK, C. WALTER  TTEE OF THE                 FRICK FAMILY TRUST UTD 1-31-92                4,000     1,000      -
                                                            ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
FRICK, C. WALTER                                                                            4,000     1,000      -
FROGGATTE, THERON L                                                                         1,332     4,374      -
FUJINAKA, STEVE HISAO                         FUJINAKA, BARBIE  JTWROS                     24,000     6,000      -
GALBRAITH, JACK H  TTEE                       JACK H GALBRAITH TR UTD 05/25/95              5,332     1,333      -
GAMMAGE & BURNHAM PROF SH PL #18                                                            2,000       500      -
GAZARIAN, ARNOLD H & DIANE B  TTEES FBO       GAZARIAN FAMILY TRUST                        16,000     4,000      -
GBS FINANCIAL CORP                                                                              0     3,621      -
GESSERT, CHARLES                                                                            4,000     1,000      -
GETZ, KAREN A.                                                                              1,000       250      -
GIDDINGS, DEBRA  &                            GIDDINGS, RICHARD  JTWROS                     8,000     2,000      -
GIDDINGS, RICHARD J.  &                       GIDDINGS, CAROL H.                            8,000     2,000      -
GLASCO, DALE  TTEE                            GLASCO FAMILY TRUST                           8,000     2,000      -
GLASPEY, RODGER C  TTEE                       GLASPEY FAMILY TRUST UTD 05/15/92            20,000     5,000      -
GORDON, CHRIS                                                                              56,000    14,000      -
GOULD, PAUL L.                                                                             11,000     2,750      -
GRALNICK, MARK AVERY                                                                        4,000     1,000      -
GRAY, BETTY CURTIS                                                                          8,000     2,000      -
GRIDER, ROBERT E.  &                          GRIDER, JEANETTE  COMM PROPERTY               1,000       250      -
GRIDER, ROBERT E  &                           GRIDER, JEANETTE                              2,000       500      -
GRIFFIN, JAMES                                                                                  0     2,000      -
GROSS, RONALD I                                                                                 0        51      -
GRUS, GEORGE W  &                             GRUS, LIBBY  JTWROS                           8,000     2,000      -
H. ARNOLD KELA FARMS EMPLOYEE RETIREMENT      PLAN & TRUST DTD 12-28-71                    14,000     3,500      -
HAFER, EDWARD                                                                               8,000     2,000      -
HAGERTY STEWART & ASSOCIATES                                                                    0    53,756      -
HAGERTY, WM KELLY & GLADYS W  TTEES FBO       HAGERTY TRUST DTD 11/24/92                        0     8,160      -
HANGEN, DONALD H & PATRICIA C  TTEES          HANGEN FAMILY TRUST UTD 3-6-96                2,000       500      -
HANOIAN, DARRYL G.                                                                          2,700       675      -
HANSON, AMY ANN                                                                             1,000         0      -
HANSON, MARY ANN                                                                            1,000         0      -
HANSON, PEDER CHRISTIAN                                                                     1,000         0      -
HANSON, ROBERT FRANKLIN                                                                     1,000         0      -
HARDMAN, GARY D                                                                             4,000     1,000      -
HARDIN, JAMES  &                              HARDIN, DIANE  COM PROP                       2,000       500      -
HARRIES, EUGENE J.  &                         HARRIES, EDEN L.  JTWROS                      1,000       250      -
HARRIS, PATRICIA                                                                                0     5,000      -
HARTOG, B. M. DEN  TTEE OF THE                HARTOG, DEN 1989 FAMILY TR UA DTD 6-13-89     3,000       750
HARTOG, B. M. DEN                                                                           2,000       500      -
HARTMAN, JOHN                                                                               2,000       500      -
HASKER, DAN C                                                                               8,000     2,000      -
HAWKINS, BRUCE E  &                           HAWKINS, KATHY B                              5,000         0      -
HEITKOTTER, JAMES  &                          HARTLEY, JUNE G  JTWROS                       6,000     1,500      -
HELMER, JAMES D  & IRIS C HELMER  TTEES FBO   HELMER FAMILY TRUST DTD 5-1-97                4,000     1,000      -
HENDRICKS, FRANK  IRA #83003228                                                             2,000       500      -
HERNDON, BILL                                                                                   0     6,421      -
HIBNER, RICHARD W  &                          HIBNER, EILEEN W  COM PROP                   21,844     5,461      -
HILL, T WILLIAM  &                            HILL, BARBARA C  JTWROS                       8,000     2,000      -
HILL, T. WILLIAM  &                           HILL, BARBARA C  JTWROS                       4,000     1,000      -
HIRSCHFELD, DAVID S.                                                                        5,368     1,342      -
HLLYWA, JOHN  &                               HLLYWA, CYNTHIA  JTWROS                       2,500     5,000      -
HOBBS, JERRY C.  &                            HOBBS, SARAH JANE  TIC                        4,000     1,000      -
HODGES, JOSEPH MICHAEL                                                                     17,332     4,333      -
HODGES, MICHAEL S                                                                               0     5,000      -
HOFFMAN, DAROL  TTEE FOR RICHARD D GORDON INC PROFIT SHARING PLAN                          20,000     5,000      -
HOFFMAN, DAROL                                                                             10,000     2,500      -
HOLDEN, GREGORY M  &                          HOLDEN, NANCY                                 1,000       250      -
HOLDER, MARY LYNN                                                                           1,000         0      -
HOLLAND, C.T.                                                                              24,000     6,000      -
HOLLAND, PAMELA J                                                                           2,000       500      -
                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
HOMEN, ROBERT E.  &                           HOMEN, LUCY M.  COM PROP                      5,000     1,250      -
HOPKINS, ALAN R & KAREN D  TTEES              UNDER THE DECLARATION OF TRUST DTD            1,000       250      -
                                              1-23-90
HORN, J.P. & JILL B                           COMMUNITY PROPERTY                            2,000       500      -
HORWITZ, FLOYD                                                                              5,000         0      -
HORWITZ & BEAM                                                                             20,000         0      -
HORWITZ, LAWRENCE                                                                          50,000         0      -
HOULIHAN SMITH & CO. INC. (NEVADA)                                                              0    30,800      -
HOWARD, FRED                                                                                4,000     1,000      -
HUBER, DAVID S                                                                              8,000     2,000      -
HUGHES, BETTY R  TTEE EST                     U/A/T DTD 10/16/97                           20,000     5,000      -
HUGHES, BETTY R.  TTEE                        HUGHES, REUBEN P AND BETTY R  TR UA          10,000     2,500      -
                                              11/30/71
HUGHES, JOSEPH BERNARD                                                                      1,000       250      -
HUNNICUTT, LUTHER C.  &                       HUNNICUTT, CARROL N.  COM PROP                6,000     1,500      -
INNIS, ELIZABETH A.                           LIVING TRUST DTD 6/28/89                      6,700     1,675      -
IORIO, GLORIA JEAN  IRA                                                                     4,000     1,000      -
JACHENS, ALBERT M                                                                           1,000       250      -
JACOBS, DAVID A                                                                             2,000       500      -
JEFFRIES, JOHN R  &                           JEFFRIES, PAMELA A  COMM PROP                 1,000       250      -
JENSEN, RODGER B                                                                           10,000     2,500      -
JOBE, CHRISTOPHER M.  &                       WUCHENICH-JOBE, MELANIE M.  JTWROS            8,000     2,000      -
JOE B FIELDS FAMILY PARTNERSHIP  L.P.                                                       4,000     1,000      -
JOHNSON, J. RONALD  &                         JOHNSON, CHRISTINE E  JT TEN                  1,000       250      -
JONES, CARROLL SHANNON  TTEE                  JONES TRUST, CARROLL SHANNON                 10,400     2,600      -
JONES, LEO & MARGARET L  TTEES                JONES FAMILY TRUST                              400       100      -
JONES, STANLEY F  &                           JONES, BOBBE C                                4,000     1,000      -
JONES, THOMAS H.  &                           JONES, SHIRLEY                                2,668       667      -
JURA, ROY  &                                  JURA, BETTY JANE  COM PROP                    3,352       838      -
K & B DEVELOPMENT INC PROFIT SHARING TR FBO   KUNZ, R. KENT                                 9,000     2,250      -
THE KASHIAN GROUP LTD.                                                                      8,000     2,000      -
KECK, HUNTER  TTEE                            KECK FAMILY TR UTD 03/21/78                   8,000     2,000      -
KELA, H. ARNOLD  &                            KELA, COLLEEN F.  COM PROP                   18,668     4,667      -
KELA FARMS CORPORATION                                                                     12,000     3,000      -
KELTON, LISA  TTEE FBO MICHAEL K KELTON       LISA KELTON LIVING TR                         2,000       500      -
KEMP, CHARLES                                                                              16,000    11,500      -
KEMP, KELLY                                                                                20,000    30,000      -
KENCAROL INC. A CORPORATION                                                                18,000     4,500      -
KENFIELD, STEPHEN C.  &                       KENFIELD, ANN E.                              4,000     1,000      -
KENNEDY, THOMAS J & EILEEN M  TTEES FBO       KENNEDY, THOMAS J & EILEEN M  REV TR NO.1     8,000     2,000      -
KENT, R  TTEE FBO T.T.& K.                    EDUCATIONAL TRUST II                          4,000     1,000      -
KEROLA, GREG                                                                                2,500         0      -
KEROLA, RYAN                                                                                2,500         0      -
KESZLER, GARY R.  &                           KESZLER, MARLENE  JTWROS                      6,000     1,500      -
KHASIGIAN, HARRY A.  &                        KHASIGIAN, LYNDA H.                          13,332     3,333      -
KHASIGIAN, HARRY A & LYNDA H  TTEES           THE KHASIGIAN REVOC LIV TR DTD 7-24-91        8,000     2,000      -
KHAYYAM, MANSOUR  &                           KHAYYAM, VICTORIA  JTWROS                    16,000     4,000      -
KILPATRICK, BYRON  &                          KILPATRICK, MYRIAM  JTWROS                   24,000     6,000      -
KIMBALL, ROBERT L.  &                         KIMBALL, ELIZABETH S.  JTWROS                 8,000     2,000      -
KIMURA MARKETS                                                                              7,000     1,750      -
KINARD, CRAIG S                                                                             6,000     1,500      -
KINARD, JOHN C                                                                              4,000     1,000      -
KING, GERALD W & EDITH C  TTEES FBO           KING FAMILY TRUST UTD 01/22/93               12,000     3,000      -
KINSMAN, ROBERT L & ANNETTE M                 FAMILY LIMITED PARTNERSHIP (CORP)             8,000     2,000      -
KOBORI, MARVIN S  DDS                         PROF CORP PEN PL                              4,000     1,000      -
KOKILA, RICHARD A.  &                         KOKILA, NAN M.  JTWROS                        4,000     1,000      -
KOONCE, JOHN P                                                                              5,000    16,269      -
KOONCE, PETER                                                                                   0     4,250      -
KOURAFAS, NICK T & ELAINE  TTEES FBO          KOURAFAS, NICK & ELAINE  1993 TRUST           2,000       500      -
KOURAFAS, TOM                                                                               1,500       375      -
KOUTURES, GEROGE C  IRA                                                                    24,336     6,084      -
KOUTOURES, MARIA  IRA                                                                      20,176     5,044      -
                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
KRAZAN, THOMAS P.  &                          KRAZAN, DONNA L.                              1,000       250      -
KULICK, EDWARD L  TTEE FBO THE                KULICK TRUST 1984 UA 10-23-84                10,000     2,500      -
KUNZ, MICHAEL J                                                                               532       133      -
KUNZ, PAMELA                                                                                1,000       250      -
KUNZ, R KENT  &                               KUNZ, BARBARA J  JTWROS                       8,000     2,000      -
KUNZ, R KENT  & SYLVIA LAMAS TTEES FBO        K & B DEVELOPMENT PROF SH TR FBO R KENT      13,336     3,334      -
                                              KUNZ
L. C. LOOKABAUGH CO.                                                                       26,668     6,667      -
LACY, FREDERICK                                                                             8,000    84,160      -
LAINES, DONALD C.  &                          LAINES, ELLEN J.  JT TEN                      4,000     1,000      -
LANOTTE, FRANK J  SEP/IRA FBO                 LANOTTE, FRANK J                              2,800       700      -
LANOTTE, FRANK J.  &                          LANOTTE, LOUISE A.  COM PROP                  1,000       250      -
LAVERGNE, K O                                                                               1,332       333      -
LEFKOWITZ, MICHAEL  TTEE FBO                  LEFKOWITZ, MICHAEL  REVOCABLE TRUST           5,000     1,250      -
LESTER, D. KEVIN                                                                           20,000     5,000      -
LEVY, BRET  &                                 MATHEWS, AUDREY  COM PROP                     8,000     2,000      -
LEVY, JOSEPH W                                                                             16,000     4,000      -
LEWIS, H. WAYNE & JANET A  TTEES              THE LEWIS FAMILY LIVING TRUST DTD 4-29-92    20,000     5,000      1%
LEWIS, WAYNE H.  &                            LEWIS, JANET A.                              64,000    16,000      1%
LEWTER, MERRI G.                                                                            8,000     2,000      -
LINDBERG, DANIEL W                                                                          3,200       800      -
LINDLEY, JAMES W                                                                            2,000       500      -
LINDLEY, LES  &                               LINDLEY, MARGUERITE  COMMUNITY PROPERTY       4,000     1,000      -
LO, BETTY                                                                                  13,332     3,333      -
LO, BETTY  IRA R/O BEAR STEARNS SEC CORP CUST                                              10,000     2,500      -
LONG, WILLIAM E  JR &                         LONG, JANET A  JTWROS                         6,000     1,500      -
LOONEY, COLEMAN B                                                                           2,000       500      -
LOPERENA, JACK  &                             LOPERENA, JOANNE  COMMUNITY PROPERTY         13,000     3,250      -
LOPERENA, LARRY J                                                                           2,000       500      -
LOPERENA, LAURIE M                                                                          2,000       500      -
LOPERENA, LINDA A                                                                           2,000       500      -
LOPERENA, LINDSEY J                                                                         2,000       500      -
LORD, JOSEPH M.  JR. &                        LORD, JUDITH  JTWROS                          1,000       250      -
LOW, GARY K  &                                LOW, SUSAN E  JTWROS                          8,000     2,000      -
LOWRY, JAMES S. &                             LOWRY, MARY JULIA F.  TIC                     8,000     2,000      -
LOWTHER-SMITH, JASON                                                                       10,000     2,580      -
LOWTHER, MURIEL I  TTEE FBO SURVIVORS TRUST   LOWER FAMILY TRUST, A DIVISION OF            20,000     5,000      -
LUCCHETTI, FRANK J  &                         LUCCHETTI, CRISTINA M  JTWROS                 2,000       500      -
LUCHETTI, RALPH P  &                          LUCCHETTI, DENENE J  JTWROS                   2,000       500      -
LUSSON, JOHN J                                                                              4,000     1,000      -
LYLES, VALERA W. IRA LINCOLN TRUST CUST                                                     4,000     1,000      -
LYLES, VALERA W.                                                                           15,652     3,913      -
MAGHAN, BILL  &                               MAGHAN, MARY  JTWROS                          4,000     1,000      -
MAGHAN, WILLIAM J                                                                               0     4,000      -
MAJR ASSOCIATES                               A CALIFORNIA GENERAL PARTNERSHIP              8,000     2,000      -
MALANCA, JAMES E  SEP IRA                                                                   4,400     1,100      -
MANFREDA, ANTHONY                                                                          10,000     2,500      -
MANZ, THOMAS J  &                             MANZ, VIRGINIA C  COMMUNITY PROPERTY         30,000     7,500      -
MARKS, EUNICE E                                                                             1,000       250      -
MARSHALL, KATHLEEN                                                                          5,000         0      -
MARTIN, DANIEL R                                                                            1,000       250      -
MARTIN, SUSAN B                                                                             2,000       500      -
MASSEY, BRENT I                                                                             8,000     2,000      -
MATTER, THOMAS R                                                                            8,000     2,000      -
MAWZ, THOMAS J                                                                             13,332     3,333      -
MAYER, ALAN M  &                              GREISMAN, CLARA  COM PROP                     8,000     2,000      -
MAZZU, ANTHONY  &                             MAZZU, SUSAN DAWAN  JTWROS                    8,500     1,500      -
MC LAUGHLIN, ANDREW J                                                                       6,000     1,500      -
MC AHSTER, JAMES H                                                                          2,000       500      -
MCCLAREN, JANET                                                                             8,000     2,000      -
                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
MCCLAREN, JO ANN                                                                            8,000     2,000      -
MCCULLOR, TINA H                                                                            2,000       500      -
MCDOUGAL, MARTHA P  TTEE OF THE               MCGOUGAL, MARTHA P  TRUST UA DTD 6-13-94     10,000     2,500      -
MCGILL, D.C.                                                                                    0     1,000      -
MCGILL, D.C.                                                                                4,000         0      -
MCGUINNESS, J. WILLIAM  TTEE                  MCGUINNESS FAMILY TRUST DTD 12/8/92           4,700     1,175      -
MCIC  INC                                                                                   1,000       250      -
MCMAHAN, MARC THOMAS                                                                        4,000     1,000      -
MELIKIAN, MARVIN D.  &                        MELIKIAN, NANCY E.                           10,000     2,500      -
MEREDITH, JANET L                                                                           4,000     1,000      -
MERIDIAN CAPITAL GROUP                                                                          0     3,818      -
MEYER, DENNIS C                                                                             3,668       917      -
MILLER, CAROLINE M                                                                          4,000     1,000      -
MODGLIN, DONALD L & GRACE M  TTEES OF THE     MODGLIN, DONALD L & GRACE M  TRUST           12,000     3,000      -
MONTEREY PENINSULA RADIOLOGICAL               HANSON, COURTNEY J.  TTEE                     8,000     2,000      -
MONTEREY PENINSULA RADIOLOGICAL MED GROUP INC PENSION PL FBO DAVID R HOLLEY  C. HANSON      8,000     2,000      -
                                              TTEE
MOORE, CHARLES L.                                                                           2,604       651      -
MOORE, JOHN TEMPLE                                                                         25,000    25,000      -
MOORE, JOHN TEMPLE  TTEE FBO                  MOORE LIVING TRUST                            8,000     2,000      -
MOORE, THOMAS E.  &                           MOORE, MARIE E  COM PROP                      4,000     1,000      -
MORSE, GLORIA  &                              MORSE, MICHAEL  JTWROS                        4,000     1,000      -
MORSE, MICHAEL  &                             MORSE, GLORIA                                 5,000         0      -
MURRAY, EDWIN RENE  &                         MURRAY, PATRICIA RUTH  JTWROS                 2,000       500      -
MURRAY, JOSEPH R.                                                                           2,000       500      -
MUSOLF, BERDYNE  TTEE FBO                     MUSOLF, BERDYNE & LLOYD  FAM REV TR DTD      12,000     3,000      -
                                              08/89
MUSSON, GREGORY E.  &                         MUSSON, KAREN A.                              2,668       667      -
MYOVICH, DOUG  &                              MYOVICH, CYNTHIA  JTWROS                     24,000     6,000      -
NALCHAJIAN, RICHARD                                                                         8,000     2,000      -
NELSON, ANTHONY                                                                             8,000     2,000      -
NELSON, GERALD E.  &                          NELSON, DOROTHY A.                            1,336       334      -
NOMINA FINANCE LTD. BVI                                                                   200,000    50,000      3%
O'CAOIMH, RONAN                                                                             1,000       250      -
OAKLEY, JEFFREY M.  &                         OAKLEY, VALERIE A.  JTWROS                    8,000     2,000      -
OGILVIE, DEAN                                                                                   0    10,000      -
OGILVIE, R. DEAN                              OGILVIE, VICKIE A.  COMM PROP                 4,000     1,000      -
OKUBO, WARREN T.                                                                            4,000     1,000      -
OLIPHANT, LEONARD                                                                          50,000   110,000      -
OLSON, JAMES R  D.D.S. TTEE                   OLSON, JAMES R  D.D.S. PROFIT SHARING PL      2,000       500      -
OLSON, JAMES R                                                                              2,000       500      -
ORR, THOMAS F                                 TTEE ORR FAM REV TR UTD 11/12/93              4,000     1,000      -
OVERSTREET, JOHN J                                                                              0     2,050      -
PACINI, DENI J  &                             PACINI, MARJORIE J  COM PROP                 10,300     2,575      -
PARR, FRANK                                                                                 4,000     1,000      -
PEARE, DAN C                                                                                1,336       334      -
PEERY, JAMES B & JOAN W  TTEES                PEERY, JAMES B & JOAN W  FAM TR U/A DTD       1,336       334      -
                                              02/81
PEERY, JAMES B.  M.D. IRA                                                                   2,640       660      -
PETERSON, GORDON W  &                         PETERSON, MYRA L  JTWROS                      1,000       250      -
PINKSTON, ROBERT L.  &                        PINKSTON, LAURIE FARWELL  JTWROS              4,000     1,000      -
PINKSTON, ROBERT L.                                                                         8,000     2,000      -
PODOLSKY, WILLIAM J  &                        PODOLSKY, KAREN I  COMMUNITY PROPERTY         1,000       250      -
POLDER, DICK R.                                                                             7,600     1,900      -
POMEROY, CARL F.  &                           POMEROY, DEBORAH D.  JTWROS                   4,000     1,000      -
PORTMAN, LEO J                                PORTMAN TRUST                                 8,000     2,000      -
PORTMAN, LEO J.                                                                             8,000     2,000      -
POTOSKY, ROBERT A                                                                           1,336       334      -
POWELL, GENE                                                                               16,000     4,000      -
PRICKETT, GLEN L & SHIRLEY E  TTEES           THE GLEN L & SHIRELY PRICKETT LIV TR          2,000       500      -
                                              7-28-93
                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
PRICE, ROBERT F & KATHRYN S  TTEES            PRICE FAMILY TRUST DTD 06/06/94               2,000       500      -
PRIGGER, WILLIAM                                                                                0     1,307      -
PROPERTY DEVELOPMENT OF HAWAII  INC                                                             0    10,000      -
RAMAKANT, D RAUT  &                           RAUT, MARJORIE S  JTWROS                      2,000       500      -
RANA, M. CARL  &                              RANA, CARLA S  JTWROS                         1,000       250      -
RATHBONE, DONALD G  &                         RATHBONE, VICKI A  JTWROS                     1,000       250      -
RATHBONE, RICHARD N  FBO                      RATHBONE, RICHARD N  IRA                      1,000       250      -
RATHBONE, RICHARD N.  &                       RATHBONE, SUSAN F.  JTWROS                    4,500     1,125      -
RATHBONE, ROBERT C  &                         RATHBONE, PATRICIA P  JTWROS                  1,000       250      -
RATHBONE, SUSAN F  FBO                        RATHBONE, SUSAN F  IRA                        1,000       250      -
REDMAN, ROBERT  TTEE FBO                      VILLAGE CAPITAL CORP MPP                      4,000     1,000      -
REINHARDT, WALTER R.                                                                       45,076    11,269      -
RESOURCES TRUST COMPANY  CUST FBO             BERLINER, WILLIAM P  IRA A/C I155285670       4,000     1,000      -
RHODUS, ARIEL                                                                                 880         0      -
RHODUS, JESSE                                                                                 880         0      -
RHODUS, NAOMI                                                                                 880         0      -
RICHARDSON JR., JOE C                                                                     400,000         0      6%
RICHARDSON  III, JOE C.                                                                     1,000       250      6%
RICHARDSON, JOE C.                                                                          1,000         0      6%
RICHARDSON, RUBY C.                                                                             0     1,750      -
RICKETTS, JAMES M  &                          RICKETTS, VEDA M  TTEES RICKETTS FAMILY       8,000     2,000      -
                                              TRUST
RIEDLINGER, WILLIAM A.                                                                      4,000     1,000      -
RINEHART, DAYNE T.  &                         RINEHART, RHONDA L.  JTWROS                   2,000       500      -
RITTER, BARBARA ANN                                                                         4,000     1,000      -
ROBERTS, RICHARD                                                                                0       298      -
ROBINSON, LAUREN BLAIRE CARLA                                                                   0    12,500      -
ROCKY MOUNTAIN ARTIFICIAL LIMB & BRACE INC                                                  3,732       933      -
ROGERS, ERIC  &                               ROGERS, CHERYL  JTWROS                        1,332       333      -
ROGERS, NEVA R.  &                            ROGERS, COURTNEY G.                           1,500       375      -
ROGERS, TRAVIS                                                                                  0       297      -
ROSSO, HAROLD J & DAVID  TTEES OF THE         ROSSO, HAROLD J  TRUST UTD 5-9-77             6,000     1,500      -
ROSS, LEONARD V.                                                                                0    60,250      -
RYSKAMP TAKAYAMA 401K PROFIT SHARING PLAN     FBO JAMES J RYSKAMP JR M.D.                   5,500     3,875      -
RYSKAMP, TAKAYAMA                                                                           8,000     2,000      -
SAN JOSE CARDIAC SURGERY GROUP                                                              8,000     2,000      -
SAN JOSE CARDIAC SURGERY MED GRP MONEY        PURCH PEN PL FBO WUERFLEIN  DTD 04/01/90     18,076     4,519      -
SANDERS, FAHMIE                                                                               568       142      -
SANDERS, JASON A.                                                                             636       159      -
SANDERS, JACKIE S.                                                                          1,080       270      -
SANDERS, MICHAEL J.                                                                           568       142      -
SANDERS, STAN  CUST                           SANDERS, STANLEYJ.                            1,080       270      -
SANDERS, STACYJ.                                                                              636       159      -
SANDERS, STANLEY J.                                                                         8,000     2,000      -
SCHNEIDERS, GERALD S  TTEE                    SCHNEIDERS, GERALD S  TRUST                   1,332       333      -
SCHOENDUVE, HOWARD W  &                       SCHOENDUVE, MARGUERITE  JTWROS                1,000       250      -
SCHOOLEY, JAMES L  M.D. INC                   MONEY PURCHASE PENSION PLAN UAD 2-1-79        4,000     2,606      -
SCHOOLEY, JAMES L  M.D. INC                   MONEY PURCHASE PENSION PLAN UAD 2-1-79        6,424         0      -
SCHROEDER, WALTER W.  &                       SCHROEDER, KAREN  JTWROS                     12,000     3,000      -
SCHUBERT, STEVE B                                                                           8,000     2,000      -
SCHWAB, WAYNE                                                                               8,000     2,000      -
SCIARONI, LLOYD G  TTEE.                      SCIARONI FAMILY TRUST DTD 5-22-90             5,200     1,300      -
SCIARONI, LLOYD G.                                                                          3,332       833      -
SEITZ, JOHN P.  MD                                                                          4,000     1,000      -
SENTRA SECURITIES CORPORATION                                                                   0     1,673      -
SHAMDANJIAN, ALBERT G.                                                                     13,332     3,333      -
SHARP, RITA                                                                                 1,000       250      -
SHEARER, S.K.  M.D. &                         SHEARER, CATHERINE                            9,868     2,467      -
SHEETS, CAROL S  &                            SHEETS, GEORGE K  COMMUNITY PROPERTY          2,000       500      -
SHIMIZU, SCOTT E.  &                          SHIMIZU, LORRAINE M.  TIC                     8,000     2,000      -

                                 ALTERNATE PAGE
                                                                                                    Common    Percentage
                                                                                         Common     Stock       Owned
                                                                                          Stock   Underlying   If More
                              Security Holder                                            Shares    Warrants    Than 1%
                              ---------------                                            ------    --------    -------
SHOWS, ALAN  &                                SHOWS, KATHY  COMMUNITY PROPERTY              8,000      2,000      -
SIKES, JOHN E.  &                             SIKES, JEAN L.                               10,000      2,500      -
SILVER CREEK INVESTMENTS LTD                                                              177,776     44,444      3%
SIMMONS, BILLIE H.  TTEE FBO                  SIMMONS, BILLIE H.  TRUST UTD 1/12/88         1,000        250      -
SINGER, ELI  &                                MILLER, DORIN  JTWROS                         4,000      1,000      -
SLATER & COMPANY 401(K) PEN & PROF SH         SLATER, JOHN  TTEE                            2,700        675      -
SLATER, JOHN H                                                                                500        125      -
SLATER, LOUIS C.                              SLATER, MARIE J.                              1,000        250      -
SLATER, LOUIS C. & MARIE J.  TTEES            SLATER FAMILY LIVING TRUST  UTD 5/30/96         500        125      -
SLOCUM, RICHARD C.                                                                          4,000      1,000      -
SMALL, SHARON C.  TTEE                        SMALL SEPARATE LIVING TRUST DTD 11/8/96       2,400        600      -
SMART, BARRICK  & MICHAEL HEALY CO-TTEES FBO  LACY, FREDERICK  401-K DTD 5-14-96            7,600      1,900      -
SMITH, ANDREW D  PROFIT SHARING PLAN                                                        8,000      2,800      -
SMITH, JEFF L.                                                                              2,668        667      -
SMITH, LEROY W  TTEE DOCTORS FINANCAIL MGMT   EMPLOYEE BENEFIT TRUST DTD 1-1-84             4,000      1,000      -
SMITH, LEROY W  &                             SMITH, LORENA F  COMMUNITY PROPERTY           8,000      2,000      -
SMITH, LEROY W  TTEE FBO DR                   MANAGEMENT BENEFIT TR DTD 01/01/84            8,000      2,000      -
SMITH BARNEY FBO                              GEORGESON, JAMIE E  IRA ROLLOVER CUST         8,000      2,000      -
SMITH BARNEY  CUST FBO                        GEORGESON, JILL T  IRA  A/C#2136013014091     4,000      1,000      -
SNELL, WILLIAM N                                                                            3,600        900      -
SOUTHWORTH, THOMAS G                                                                       10,000          0      -
SPENCER, DAN  & PAT CARRIVEAU TTEES OF        CARRIEAU SPENCER INC 401 K PROFIT SH PL       2,000        500      -
SPROUL, DAVID                                                                               5,332      1,333      -
ST. CLOUD INVESTMENTS LTD                                                                       0    150,000      -
STAUFFER, CLARENCE  &                         STAUFFER, MILDRED M.                          2,400        600      -
STEINHAUSER, J CHRIS                                                                            0    125,000      -
STEVENS, MYRON                                                                              8,000      2,000      -
STEVENS, SABIN                                                                              8,000      2,000      -
STONE, JOHN G                                 STONE, SUSAN M  JTWROS                        1,332        333      -
STOUT, LANNY R                                                                             20,000     35,060      -
SUMMERS, DOUG  &                              SUMMERS, MARY ANN  JTWROS                     6,000      1,500      -
SUNDERLAND, HOYT  &                           SUNDERLAND, EVELYN  JTWROS                    1,332        333      -
SUNDERLAND, RICK                                                                            1,332        333      -
SURABIAN, GERALD                                                                            6,668      1,667      -
SUSKIND, DAVIS A.  &                          SUSKIND, ELIZABETH A.                        13,500      3,375      -
SWARTOUT, STERLING                                                                          4,000      1,000      -
TAHMAZIAN, BRYAN LUKE  TTEE                   UITIA DTD 2-26-97                             5,512      1,378      -
TAKAYAMA, RYSKAMP  401K PROFIT SH PL TR FBO   RYSKAMP, JAMES J  JR M.D.                    24,776      3,694      -
TANNER, NORMAN C.  &                          TANNER, BARBARA L.  JT TEN                   20,500      5,125      -
TATUM, CONNIE D  &                            TATUM, STEPHEN E  JTWORS                      2,668        667      -
TATUM, JOHN P                                                                              16,000     54,000      -
TELFORD, JOHN T.                                                                            6,000      1,500      -
TEMPLE, J MARTIN                                                                            9,512      2,378      -
THOMAS, MILES H.  & JOAN THOMAS TTEES         THOMAS, MILES H  FAMILY TRUST UAD 4-22-83    16,000      4,000      -
THOMAS, RICHARD W  TTEE                       THE RANCHO SECURITY TRUST                    14,000      3,500      -
THOMAS, RICHARD W.                                                                          8,000      2,000      -
THOMPSON, ROBERT J.  &                        THOMPSON, ARLENE M.  JTWROS                   4,000      1,000      -
THOMAS A KING DDS INC                                                                       8,000      2,000      -
TOLFREE, CHARLES  &                           TOLFREE, BETH M.                              2,000        500      -
TOLFREE, CHARLES H & BETH M                   TRUSTEES OF THE TOLFREE FAM TR DTD            1,000        250      -
                                              08/14/96
TORCASO, CHESTER J.  &                        TORCASO, ELAINE G.                            4,000      1,000      -
TOTAL BENEFIT SERVICES INC  401 K PLAN FBO    AUNE, RICHARD                                 2,000        500      -
TOTMAN, JAMES W  TTEE FBO                     TOTMAN, JAMES W  TRUST UTD 12/18/86          22,000      5,500      -
TRUCK DISPATCH SERVICE INC. PROF SH PL FBO    KOURAFAS, JAMES                              10,000      2,500      -
TRUCK DISPATCH SERVICE INC.                                                                 6,000      1,500      -
TWO GABLES PTY LIMITED                                                                    100,000     25,000      1%

                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
VACIN, GARY                                                                                 1,332       333      -
VATHAYANON, SATHAPORN                                                                       2,600       650      -
VAVOULIS, TED                                                                              10,000     2,500      -
VILLONE, THOMAS R.                                                                          6,000     1,500      -
VISTA MESA LLC                                                                              4,000     1,000      -
VOLPE, STEVE                                                                               32,000     8,000      -
VOSBURGH, JAY                                                                               2,668       667      -
WAGNER, ROLF                                                                                    0    10,000      -
WALLINGTON INVESTMENTS LTD                                                                177,776    44,444      -
WARPINSKI, JOSEPH G                                                                         8,000     2,000      -
WARREN, ELAINE M  &                           WARREN, PHILLIP D  TIC                        8,000     2,000      -
WEBSTER, GORDON M  JR.                                                                      2,000       500      -
WEDDON, BRADLEY C                                                                               0     1,360      -
WEDDELL, LAURA E                                                                                0       661      -
WEIGAND, DALE P.  &                           WEIGAND, TERRI L.  JTWROS                     3,000       750      -
WEIGAND, PHILIP C  TTEE FBO                   WEIGAND, DOROTHY M  TRUST UAD 12-16-87        2,500       625      -
WEYBRIGHT, DENNY                                                                            1,500       375      -
WHITEHEAD, ALBERT E  LIV TRUST DTD 6-26-97                                                 10,000     2,500      -
WHITE, CHARLES G  &                           WHITE, BRENDA L  JTWROS                       1,000       250      -
WHITBURN, KAREN B                                                                           5,000         0      -
WHITE MARKETING INC A CORPORATION                                                           4,000     1,000      -
WILKES, ELISE R.                                                                            1,000         0      -
WILLIAMSON, JOHN F.                                                                         2,000       500      -
WILLIAMSON, PATRICIA A  IRA                                                                 1,000       250      -
WILLIG, W DAVID                                                                             1,336       334      -
WILSON, GUY B  &                              WILSON, JEANNETTE  FAMILY TRUST UTD           8,000     2,000      -
                                              03/07/90
WINTON, JAMES T.  &                           WINTON, JONOLYN C.  COM PROP                  8,000     2,000      -
WITWER, JAMES J.  M.D. INC. TTEE FBO          WITWER, JAMES J.  M.D. WITWER EMPL. BEN       8,000         0      -
                                              TR
WITWER, JAMES J.  M.D. TTEE FBO               EMPLOYEE BENEFIT PLAN 05/31/85               13,336     5,334      -
WOESNER, RANDALL E & JANIS M  TTEES FBO       WOESNER FAMILY LIVING TRUST                   2,000       500      -
WOLF, JOE  FAMILY TRUST                                                                     4,000     1,000      -
WOOD, JOHN ALAN  &                            AREKNAS WOOD, ARLENE  JTWROS                  1,000       250      -
WOODS, KERRY B  &                             WOODS, ROBYN  COM PROP                        1,336       334      -
WOODWARD III, O JAMES                                                                       1,336       334      -
WOOLF, JOHN L.  II                                                                         12,332     3,083      -
WOOLF, JOHN L.                                                                              2,668       667      -
YONG, TONY                                                                                  4,800     1,200      -
YUYAMA, DOUG  &                               YUYAMA, JOHN  TENANTS IN COMMON               4,740     1,185      -
ZACHRITZ, LILLIAN A.                                                                        1,336       334      -
ZANONI, NATHAN A.  JR.                                                                      5,000     1,250      -
ZINKIN, HAROLD & BETTY  FAMILY LIVING TR                                                    2,000       500      -
BROKER WARRANTS                                                                                 0   150,000      -
                                                                                        ====================
                                                                                        7,029,492 2,610,367
                                                                                        ====================

</TABLE>


     The selling  security holders may effect the sale of their Shares from time
to time in  transactions,  which may  include  block  transactions,  in the open
market, in negotiated transactions, through the writing of options on the common
stock,  or a  combination  of such methods of sale, at fixed prices which may be
changed,  at market  prices  prevailing  at the time of sale,  or at  negotiated
prices.

     Beta is not aware of any agreements,  undertakings or arrangements with any
underwriters  or  broker-dealers  regarding  the resale of its  securities.  The
selling security holders may effect such  transactions by selling the shares, as
applicable,  directly to purchasers or to or through  broker-dealers who may act
as agents or principals.  Such  broker-dealers  may receive  compensation in the
form of discounts, concessions or commissions from the selling security holders,
and/or  the  purchasers  of  their  shares,   as  applicable,   for  which  such
broker-dealers  may act as agents or to whom  they sell as  principal,  or both,
which  compensation  as to a  particular  broker-dealer  might be in  excess  of
customary commissions.  The selling security holders and any broker-dealers that
act in  connection  with  the  sale  of  their  shares  might  be  deemed  to be
"underwriters" within the meaning of section 2(11) of the Securities Act.

     The selling  security  holders  shall not have the right to sell any of the
shares in the selling security holder prospectus until Beta either completes its
initial  public  offering or fails to complete  the minimum  offering  within 10
business days and therefore fails to complete its initial public offering.  Beta
has  notified  the  selling   security   holders  of  the  prospectus   delivery
requirements  for sales made by this  prospectus and that, if there are material
changes to the stated plan of  distribution,  a  post-effective  amendment  with
current  information  would need to be filed before offers are made and no sales
could occur until such amendment is declared effective.



<PAGE>


                                 ALTERNATE PAGE
                              PLAN OF DISTRIBUTION

     7,029,492  shares of  common  stock and  2,610,367  shares of common  stock
underlying warrants will be offered by the selling security holders from time to
time in market  transactions at prevailing prices on the Nasdaq Small Cap Market
or a similar market.  The selling  security  holders shall not have the right to
sell any of the shares in the selling  security  holders  prospectus  until Beta
either  completes its initial  public  offering or fails to complete the minimum
offering  within 10 business  days and  therefore  fails to complete its initial
public offering.  Beta will not receive any proceeds from possible resale by the
selling  securities  holders of their respective  shares of Beta's common stock.
Beta will receive gross proceeds of $13,892,749 if all outstanding  warrants are
exercised of which an approximately 5% commission will be paid to the brokers of
record,  if  applicable.  NASD members  participating  in Beta's  initial public
offering or the selling security holder offering, shall not receive compensation
arising  from the  exercise of Beta's  warrants  during the twelve  month period
following  the  completion  of the  initial  public  offering.  There  can be no
assurance that any warrants will be exercised.  The selling security holders may
effect such  transactions  by selling their shares of common stock to or through
broker-dealers,  and such broker-dealers may receive compensation in the form of
discounts,  concessions or commissions  from the selling security holders and/or
the  purchasers of such shares of common stock for whom such  broker-dealer  may
act as agents or to whom they may sell as principals, or both. Any broker-dealer
selling  securities  offered  by this  Prospectus  cannot  receive  compensation
(calculated  as the  difference  between the  purchase  and resale  price of the
securities)  in excess of 8% on principal  transactions  or in e xcess of normal
and ordinary  brokerage  commissions,  which, in any event, may not exceed 5% of
the  sale  price,  for any  agency  transactions.  Beta has  agreed  to bear all
expenses estimated at approximately  $90,000 in connection with the registration
of the shares of common stock to which this prospectus relates.

<PAGE>





                                 ALTERNATE PAGE
================================================================================


You should rely only on the  information  contained in this  document or that we
have  referred  to you.  We have  not  authorized  anyone  to  provide  you with
information that is different. The delivery of this prospectus and any sale made
by this prospectus  doesn't imply that there haven't been changes in the affairs
of Beta since the date of this  prospectus.  This prospectus does not constitute
an offer or  solicitation  by anyone in any  jurisdiction in which such offer or
solicitation  is not  authorized  or in which the  person  making  such offer or
solicitation  is not  qualified  to do so or to anyone to whom it is unlawful to
make such offer or solicitation.

                                TABLE OF CONTENTS


Prospectus Summary..............................................
Risk Factors.......................................................
Use of Proceeds...................................................
Dilution............................................................
Capitalization......................................................
Dividends.........................................................
Selected Consolidated Financial Data.........................
Management's Discussion and Analysis of
 Financial Condition and Results of Operations.............
Glossary............................................................
Business............................................................
Properties..........................................................
Additional Information..........................................
Management.......................................................
Executive Compensation.......................................
Summary Compensation Table.................................
Principal Shareholders..........................................
Resale by Selling Shareholders.................................
Certain Relationships and Related Party Transactions......
Description of Securities........................................
Shares Eligible for Future Sale.................................
Plan of Distribution.............................................
Legal Matters......................................................
Experts............................................................
Financial Statements.............................................


                           ---------------------------

Dealer prospectus delivery  obligation.  Until September 26, 1999 (90 days after
the  date  of  this  prospectus),  all  dealers  effecting  transactions  in the
registered securities, whether or not participating in this distribution, may be
required to deliver a prospectus.  This delivery  requirement  is in addition to
the  obligation of dealers to deliver a prospectus  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.

================================================================================


================================================================================


                           [BETA OIL & GAS, INC. LOGO]




                              Beta Oil & Gas, Inc.




                                    7,029,492
                                    SHARES OF
                                COMMON STOCK AND
                                    2,610,367
                             SHARES OF COMMON STOCK
                             ISSUABLE UPON EXERCISE
                                   OF WARRANTS




                            -------------------------

                                   PROSPECTUS
                            -------------------------








                                 _________, 1999








================================================================================
PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.



<TABLE>
        <S>                                                <C>


        SEC Registration Fee                               $19,588.65
        Nasdaq Listing Fee                                  10,000.00
        NASD Filing Fee                                      6,000.00
        Printing Expenses                                   10,259.00  *
        Legal Fees and Expenses                             17,000.00  *
        Accounting Fees and Expenses                        20,000.00  *
        Transfer Agent Fees                                  3,000.00  *
        Miscellaneous                                        4,152.35  *
        Expenses

                                                      ================
                 Total
                                                           $90,000.00
                                                      ================


*    Estimated
</TABLE>



Item 14. Indemnification of Directors and Officers.

    Beta's  Articles of  Incorporation  and its Bylaws  limit the  liability  of
directors and officers to the extent permitted by Nevada law. Specifically,  the
Articles of  Incorporation  provide that the directors and officers of Beta will
not be personally  liable to Beta or its  shareholders  for monetary damages for
breach of their  fiduciary  duties as  directors,  including  gross  negligence,
except  liability for acts or omissions "which involve  intentional  misconduct,
fraud  or a  knowing  violation  of law not in good  faith,  or the  payment  of
dividends in violation of Section 78.300 of the Nevada Revised Statutes."

     Beta has obtained a directors and officers  liability  insurance policy for
the  purposes of  indemnification  which  shall cover all elected and  appointed
directors and officers of Beta up to $1,000,000 for each claim and $3,000,000 in
the aggregate.  Beta believes that the limitation of liability  provision in its
Articles of Incorporation,  and the directors and officers  liability  insurance
will  facilitate  Beta's  ability to continue  to attract  and retain  qualified
individuals to serve as directors and officers of Beta.

     Insofar as  indemnification  for  liabilities  arising under the Securities
Act, as amended,  may be  permitted  to  directors,  officers,  and  controlling
persons of Beta,  Beta has been  advised  that in the opinion of the  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore  unenforceable.  If a claim for  indemnification  against such
liabilities  (other than the  payment by Beta of expenses  incurred or paid by a
director,  officer,  or controlling  person of Beta in the successful defense of
any  action,  suitor  proceeding)  is  asserted  by such  director,  officer  or
controlling  person of Beta in connection with the securities being  registered,
Beta will, unless in the opinion of its counsel the matter has been settled by a
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issues.

     At present,  there is no pending  litigation  or  proceeding  involving any
director,  officer, employee or agent for which indemnification will be required
or permitted  under Beta's Articles of  Incorporation.  Beta is not aware of any
threatened  litigation  or  proceeding  which  may  result  in a claim  for such
indemnification.


Item 15. Recent Sales of Unregistered Securities.


     Beta issued  5,565,648  shares in 1997 and 1,463,844  shares in 1998 of its
common stock and 1,528,222 and 969,441  common stock  purchase  warrants in 1997
and 1998 through private  placements exempt from registration under Section 4(2)
of Securities Act. An institutional private placement,  exempt from registration
under  Section  4(2) of the  Securities  Act,  was  completed  to two  qualified
institutional  investors  in January and one  qualified  accredited  investor in
March of 1999 in which the  Company  issued a total of 459,000  shares of common
stock.




     Initial  start-up  funding was raised through the sale,  effective June 23,
1997,  of  2,910,000  shares  ("founder  shares") of Beta's  common stock to its
founders and other principals for $0.05 per share. An additional  640,000 common
stock purchase  warrants were issued for various services  provided to Beta with
each warrant entitling the holder thereof to purchase one share of Beta's common
stock at prices ranging from $2.00 to $5.00 per share.



     During the third and fourth  quarters of calendar 1997, Beta issued 663,912
equity units at $15 per unit through a private placement. Each unit entitled the
purchaser to four shares of common stock and one warrant exercisable to purchase
one  share of  common  stock at $5.00  for a term of five  years.  The  offering
generated net proceeds, after offering costs, of $9,076,283. Beta issued 224,310
additional  common stock  purchase  warrants with an exercise price of $4.50 per
share for services in connection with the offering.



     Commencing on February 12 and  terminating on November 2, 1998, Beta issued
364,708  equity  units at $20 per unit  through a private  placement.  Each unit
entitled  the  purchaser  to  four  shares  of  common  stock  and  one  warrant
exercisable  to purchase  one share of common  stock at $7.50 for a term of five
years. The offering generated net proceeds, after offering costs, of $6,548,632.
Beta issued 121,383  additional  common stock purchase warrants with an exercise
price of $7.00  per share for  services  in  connection  with the  offering.  In
addition,  Beta  issued  5,000  shares of common  stock  and 1,250  warrants  in
exchange for certain oil and gas property  interests.  Beta also issued  482,100
warrants for various services  provided to Beta with each warrant  entitling the
holder thereof to purchase on share of Beta' common stock at prices ranging from
$3.75 to $7.50.



<PAGE>




     The following  table  summarizes  the private  placement  transactions  and
warrants issued from inception (June 6, 1997) through March 19, 1999:

<TABLE>

                                                                                                                        Exercise
                                                  Common Shares                     Warrants to Purchase Stock           $ Price
                                                Shares             $ Amount           # Warrants        Expiration      Per Share
<S>       <C>                                  <C>                 <C>              <C>                 <C>          <C>

1)        Tranche one                          2,910,000 $            145,500              640,000      6/27/02 to   $  2.00 to 5.00
                                                                                                          10/1/02

2)        Tranche two                          2,655,648            9,958,770              663,912        9/5/02     $      5.00

3)        Warrants issued as
           commission in tranche
                       two                           N/A                  N/A              224,310       12/30/02    $      4.50

4)        Direct offering expenses
          -tranche two                         -                    (882,487)            -

5)        Tranche three                        1,458,844            7,294,160              364,708        3/12/03    $      7.50

6)        Warrants issued as
          commission in tranche
          three                                      N/A                  N/A               54,087        3/12/03    $      7.00

7)        Direct offering expenses
          -tranche three                       -                    (745,528)            -

8)        Common stock issued for
          properties                               5,000 $             25,000                1,250        3/12/98    $      7.50


9)        Warrants issued                            N/A                  N/A              477,100       2/4/03 to   $  5.00 to 7.50
                                                                                                          3/12/03


10)       Tranch four                            459,000            2,754,000            -                  N/A              N/A


11)       Direct offering expense
          tranch four                                               (165,000)                    -          N/A              N/A

                                       =================    =================     ================
                                               7,488,492 $         18,384,415            2,425,367
                                       =================    =================     ================


</TABLE>

<PAGE>



Item 16. Exhibits

<TABLE>

<S>        <C>

1.1        Underwriter Agreement (Form)*
1.2        Selected Dealer Warrant (Form)*
1.3        Selected Dealer Agreement (Form)*
3.1        Original and Amended Articles of Incorporation of Registrant.*
3.2        Amended and Restated Bylaws of the Registrant,Dated January 5, 1999.*
4.1        Form of 90 Day Lock-up Agreement for Brokers*
4.2        Form of One Year Lock-up Agreement for Bridge Note Holders*
5.1        Legal Opinion As To The Legality Of The Securities Being Registered.*
10.1       Formosa Grande Prospect Agreement, Dated August 1, 1997.*
10.2       Texana Prospect Agreement, Dated July 15, 1997. *
10.3       Ganado Prospect Agreement, Dated November 1, 1997. *
10.4       T.A.C. Resources Agreement, Dated January 21, 1998. *
10.5       Lapeyrouse Prospect Agreement, Dated October 13, 1997. *
10.6       Rozel (Transition Zone) Prospect Agreement, Dated February 24,1998. *
10.7       Stansbury Basin (Australia) Prospect Agreement, Dated February 1998.*
10.8       Agreement With Jim Frimodig (Norcal), Dated October 27, 1997.*
10.9       Steve Antry Employment Agreement, Dated June 23,1997. *
10.10      Steve Fischer, Employment Agreement, Dated June 23, 1997.*
10.11      J. Chris Steinhauser Warrant Agreement, Dated January 27, 1998.*
10.12      R.T. Fetters Consulting Agreement, Dated June 23, 1997. *
10.13      Office Lease, Dated October 1997.*
10.14      BWC Prospect Agreement, Dated April 1, 1998. *
10.15      Dahlia Financial Limited Consulting Agreement, Dated September 5, 1997.*
10.16      St. Cloud Investments, Ltd., Dated March 12, 1998. *
10.17      Beta Oil & Gas / Beta Capital Group Reciprocal Agreement. *
10.18      Horwitz & Beam Legal Representation Letter, Dated June 23, 1997 *
10.19      Cobra Prospect Agreement Dated January 6, 1999*
10.20      Redfish Prospect Agreement Dated January 6, 1999*
10.21      Shark Prospect Agreement Dated January 6, 1999*
10.22      Cheniere Energy, Inc. Option Agreement Dated January 6, 1999*
10.23      Dyad-Australia, Inc. Agreement Dated January 25, 1999*
10.24      Note and Common Stock Purchase Agreement Dated January 20, 1999*
10.25      Note and Common Stock Purchase Agreement Dated March 19, 1999*
10.26      Escrow Agreement Dated May 17, 1999*
23.1       Consent of Horwitz & Beam.*
23.2       Consent of Hein + Associates LLP
23.3       Consent of Veazey & Associates, Inc.*
24         Power of Attorney (see signature page) *
27         Financial Data Schedule

*          Previously filed.

</TABLE>

Item 17. Undertakings.

     (a)  Rule 415 Offerings.

     The undersigned issuer undertakes that it will:

     (1)  File,  during  the  period  required  by Rule  415,  a  post-effective
          amendment to this Registration Statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
Securities Act of 1933;

          (ii) Reflect in the prospectus any facts or events which, individually
or  together,   represent  a  fundamental  change  in  the  information  in  the
registration statement; and

         (iii) Include any  additional or changed  material  information  on the
plan of distribution.

     (2) For determining  liability under the Securities Act of 1933, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the  offering  of the  securities  at that time to be the  initial
bonafide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (b)  Request for acceleration of effective date.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as amended,  may be permitted to directors,  officers and  controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

     If a claim for indemnification against such liabilities (except the payment
by the issuer of expenses incurred or paid by a director, officer or controlling
person  of  the  issuer  in  the  successful  defense  of any  action,  suit  or
proceedings)  is asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the issuer will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such court.

     The undersigned  registrant hereby undertakes to provide to the underwriter
at the closing  specified in the  underwriting  agreement  certificates  in such
denominations  and  registered in such names as required by the  underwriter  to
permit prompt delivery to each purchaser.



<PAGE>




                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing this  Amendment No. 4 on Form S-1 and authorized
this  registration  statement to be signed on its behalf by the undersigned,  in
Newport Beach, California on June 25, 1999.

                                             BETA OIL & GAS, INC.
                                         By:  /s/ Steve Antry
                                             -----------------------------------
                                             Steve Antry, President and Chairman

     In accordance  with the  requirements  of the Securities Act of 1933,  this
amendment to the registration  statement was signed by the following  persons in
the capacities and on the dates stated.

Signature                          Title                         Date

___________*___             Chairman of the                   June 25, 1999
Steve Antry                 Board of Directors
                               and President


___________*___          Chief Financial Officer,             June 25, 1999
J. Chris Steinhauser      Principal Accounting
                          Officer and Director


___________*  _                  Director                     June 25, 1999
Lawrence W. Horwitz


___________*___                  Director                     June 25, 1999
R.T. Fetters


___________*___                  Director                     June 25, 1999
Joe Richardson Jr.



___________*_____                Director                     June 25, 1999
John P. Tatum


*  By:          /s/ Steve Antry___
                    Steve Antry
                     Attorney in Fact




                              ACCOUNTANT'S CONSENT

The Board of Directors
Beta Oil & Gas, Inc.

We consent to the use of our report dated February 9, 1999,  included herein and
to the reference to our firm under the heading "Experts" in the Prospectus.

/s/ HEIN + ASSOCIATES LLP


Orange, California


June 25, 1999


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS AS OF AND FOR THE PERIODS ENDED DECEMBER 31, 1997 AND 1998
AND MARCH 31, 1999  (UNAUDITED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

<S>                             <C>                  <C>            <C>
<PERIOD-TYPE>                  3-MOS               12-MOS         12-MOS
<FISCAL-YEAR-END>                DEC-31-1999        DEC-31-1998      DEC-31-1997
<PERIOD-START>                   JAN-01-1999        JAN-01-1998      JUN-06-1997
<PERIOD-END>                     MAR-31-1999        DEC-31-1998      DEC-31-1997
<CASH>                               569,331            198,043        3,985,599
<SECURITIES>                               0                  0                0
<RECEIVABLES>                         29,365              9,678                0
<ALLOWANCES>                               0                  0                0
<INVENTORY>                                0                  0                0
<CURRENT-ASSETS>                     746,337            222,672        3,988,198
<PP&E>                            17,047,462         14,853,995        5,900,794
<DEPRECIATION>                     1,680,022          1,670,691                0
<TOTAL-ASSETS>                    15,367,440         13,618,471        9,921,057
<CURRENT-LIABILITIES>              1,194,092            319,129          870,474
<BONDS>                                    0                  0                0
                      0                  0                0
                                0                  0                0
<COMMON>                               7,458              7,029            5,566
<OTHER-SE>                                 0                  0                0
<TOTAL-LIABILITY-AND-EQUITY>      16,335,650         13,618,471        9,050,210
<SALES>                               29,664                  0                0
<TOTAL-REVENUES>                      29,664                  0                0
<CGS>                                  9,035                  0                0
<TOTAL-COSTS>                        279,695          2,429,343          246,982
<OTHER-EXPENSES>                           0                  0                0
<LOSS-PROVISION>                           0                  0                0
<INTEREST-EXPENSE>                   466,348                  0                0
<INCOME-PRETAX>                     (714,104)        (2,384,500)       (201,573)
<INCOME-TAX>                               0                  0                0
<INCOME-CONTINUING>                        0                  0                0
<DISCONTINUED>                             0                  0                0
<EXTRAORDINARY>                            0                  0                0
<CHANGES>                                  0                  0                0
<NET-INCOME>                        (714,104)        (2,384,500)       (201,573)
<EPS-BASIC>                          (0.10)             (0.37)          (0.05)
<EPS-DILUTED>                          (0.10)             (0.37)          (0.05)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission