BETA OIL & GAS INC
S-1/A, 1999-03-29
CRUDE PETROLEUM & NATURAL GAS
Previous: CAPITA RESEARCH GROUP INC, NT 10-K, 1999-03-29
Next: MASTER GRAPHICS INC, 8-K, 1999-03-29



<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                SECURITIES AND EXCHANGE COMMISSION
                                                 Washington, D.C. 20549
                                                       ----------
   
                                                   AMENDMENT NO. 1 TO
                                                        FORM S-1
    
                                                 REGISTRATION STATEMENT
                                                          UNDER
                                               THE SECURITIES ACT OF 1933
                                                       ----------
                                                  BETA OIL & GAS, INC.
                                        (Exact Name of Registrant in its Charter)

                Nevada                                   1311                               86-0876964
    (State or other jurisdiction of          (Primary Standard Industrial         (I.R.S. Employer Identification
    Incorporation or Organization)                  Classification                            Number)
                                                     Code Number)

                                               Steve Antry, Chairman
                                             901 Dove Street, Suite 230
                                          Newport Beach, California 92660
                                                   (949) 752-5212
                                                 (949) 752-5757-Fax
           (Address and telephone number of principal executive officer and principal place of business)
                                                    -----------

           Copies to:Lawrence W. Horwitz, Esq.
                      Horwitz & Beam
               Two Venture Plaza, Suite 350
                 Irvine, California 92618
                      (949) 453-0300
                    (949) 453-9416-Fax
                                                                                            ----------
Approximate  date of proposed sale to the public:  As soon as practicable  after
this Registration Statement becomes effective.
                                                       ----------
            If any of the  securities  being  registered  on this form are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. /x/
- -------------------------------------------------------------------------------------------------------------------------

                                             CALCULATION OF REGISTRATION FEE
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
                                                                    Proposed                Proposed
 Title of each class of securities     Number of Shares to      Maximum Offering       Maximum Aggregate           Amount of
          to be registered                be Registered        Price Per Share(1)        Offering Price         Registration fee
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
Common Stock, par value $0.001 per
share on behalf of Selling Security
Holders                                           7,029,492                   $6.00             $42,176,952              $12,442.20
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
   
Common Stock, par value $0.001 per            1,650,000 (5)
share offered by the Company                                                  $6.00              $9,900,000               $2,920.50
    
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
   
Common Stock issuable upon exercise
of Selected Dealer Warrants(3) (4)
                                                165,000 (5)                   $7.50              $1,237,500                 $365.06
    
- ------------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
Common Stock issuable upon Exercise
of Warrants Held by Selling
Security Holders(2)(3)                            2,497,663                   $5.24             $13,087,754               $3,860.89
===================================== ====================== ======================= ======================= =======================
   
                                                 11,342,155                                     $66,402,206              $19,588.65
    
===================================== ====================== ======================= ======================= =======================
</TABLE>

(1)      Estimated solely for the purpose of calculating the amount of the 
         registration fee.

(2)     Underlying  shares of common stock  issuable  upon  exercise of Warrants
        held by the Selling Security  Holders at various  exercise prices.  This
        Registration  Statement also covers such additional  number of shares as
        may become  issuable  upon  exercise of the Warrants held by the Selling
        Security Holders by reason of anti-dilution  provisions pursuant to Rule
        416.

(3)     Registration fee calculated pursuant to Rule 457(g)(1).

   
(4)     The Company will issue up to 150,000 Common Stock  Purchase  Warrants to
        the Underwriter as compensation for services rendered in connection with
        the Company's initial public offering. See "Underwriting."

(5)     Includes  150,000  shares of Common  Stock and  15,000  shares of Common
        Stock  underlying  Selected Dealer Warrants that the Underwriter has the
        option to sell to cover over-allotments, if any.
    

     The Registrant  amends this  Registrant  Statement on such date or dates as
may be necessary to delay its effective date until the  Registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

   
     This  Registration   Statement  contains  two  forms  of  prospectus:   One
prospectus that will be used in connection with the sale by the Registrant of up
to 1,500,000  shares of its Common Stock in a best efforts  underwritten  public
Offering (the "IPO Prospectus");  and the other prospectus which will be used by
existing shareholders of the Registrant in effectuating sales from time to time,
for  their  own  account,  of their  shares  of  Common  Stock,  principally  in
over-the-counter  transactions (the "Resale  Prospectus").  The two prospectuses
will be identical in all respects except for the front and back cover pages, the
section  entitled  "Summary of the Offering," the "Use of Proceeds"  section and
the section of the Resale Prospectus entitled "Plan of Distribution." which will
be substituted for the Underwriting section of the IPO Prospectus.  Each Page to
be included in the Resale  Prospectus and not in the IPO Prospectus is marked as
an "Alternate  Page" and the Alternate  Pages follow  immediately  after the IPO
Prospectus.
    




<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                  BETA OIL & GAS, INC.
                                                  Cross-Reference Sheet
                                 Pursuant to Item 501(b) of Regulation S-K and Rule 404
                                      Showing Location in Prospectus of Information
                                              Required by Items of Form S-1
           Registration Statement Item                                       Caption In Prospectus

1.         Front of Registration Statement and Outside Front Cover           Cross-Reference Sheet;
           Prospectus                                                        Prospectus Cover Page

2.         Inside Front and Outside Back Cover Pages                         Prospectus Cover Page;
           Of Prospectus                                                     Prospectus Back Cover Page

3.         Summary Information and Risk Factors                              Prospectus Summary; The Company;
                                                                             Risk Factors

4.         Use of Proceeds                                                   Use of Proceeds

5.         Determination of Offering Price                                   Determination of Offering Price;
                                                                             Risk Factors

6.         Dilution                                                          Risk Factors; Dilution

7.         Selling Security Holders                                          Description of Securities;
                                                                             Resale by Selling Security Holders

8.         Plan of Distribution                                              Prospectus Cover Page; Plan of Distribution;
                                                                             Underwriting

9.         Description of Securities to be Registered                        Capitalization; Description of Securities

10.        Interest of Named Experts and Counsel                             Legal Matters; Experts

   
11.        Information about the Registrant                                  Outside Front Cover Page of Prospectus; Additional
                                                                             Information; Prospectus Summary; Risk Factors; Use
                                                                             of Proceeds; Dilution; Capitalization; Dividends;
                                                                             Selected Consolidated Financial Data; Management's
                                                                             Discussion and Analysis of Financial Condition and
                                                                             Results of Operations; Business; Management;
                                                                             Principal Shareholders; Resale by Selling Security
                                                                             Holders; Description of Securities; Legal Matters;
                                                                             Experts; Consolidated Financial Statements
    


12.        Disclosure of Commission Position on Indemnification for          Description of Securities
           Securities Act Liabilities

13.        Other Expenses of Issuance and Distribution                       Other Expenses of Issuance and Distribution

14.        Indemnification of Directors and Officers                         Legal Matters; Experts

15.        Recent Sales of Unregistered Securities                           Recent Sales of Unregistered Securities

16.        Exhibits and Financial Statement Schedules                        Exhibits and Financial Statement Schedules

17.        Undertakings                                                      Undertakings
</TABLE>



<PAGE>
The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                          [Beta Oil & Gas, Inc. Logo]

   
                             Initial Public Offering
                                   Prospectus

                              Beta Oil & Gas, Inc.

                           A Minimum of 600,000 shares
                       up to a Maximum of 1,500,000 shares
                        of Common Stock @ $6.00 per share
                                ($.001 Par Value)

                     The Offering:      Beta is offering these shares
                                        through the Underwriter. The Underwriter
                                        must sell the  Minimum  number of shares
                                        offered of 600,000 if any are sold.  The
                                        Underwriter  is not required to sell any
                                        specific  number  or  dollar  amount  of
                                        shares but will use its best  efforts to
                                        sell  the   maximum   number  of  shares
                                        offered  of  1,500,000.  See 
                                        "Underwriting" for further details.
                  Offering Period:      We are offering the shares for ninety 
                                        days after the date of this Prospectus.
                                        We may extend this Offering Period to 
                                        one hundred and twenty days from the
                                        date of this Prospectus at our option.
                   Escrow Account:      Your funds  will be  deposited
                                        into  an  escrow   account  at  Southern
                                        California    Bank,    Newport    Beach,
                                        California   until  we  have   sold  the
                                        Minimum  600,000  shares.  If we do  not
                                        sell the Minimum  600,000  shares within
                                        the Offering Period,  your funds will be
                                        returned  to  you  with   interest   and
                                        without any deduction
         Proposed Trading  Symbol:      This  is  our  initial public  offering,
                                        and no public market currently exists
                                        for  our  shares.  We intend  to apply  
                                        for  quotation  on The Nasdaq SmallCap 
                                        Market under the symbol "BETA."  The  
                                        offering   price  may  not reflect the 
                                        market  price of our shares after the 
                                        offering.
<TABLE>
<S>                                                      <C>                  <C>                <C>
                                                                                Total              Total 
                                                           Per Share           Minimum             Maximum
    
                                                        ----------------     ----------------     ----------------

   
Public Offering Price........................            $        6.00        $   3,600,000      $     9,000,000 (1)
Selected Dealer Commissions................              $        0.60        $     360,000      $       900,000 (1)
Proceeds to Beta...................                      $        5.40        $   3,240,000      $     8,100,000 (1)
    
</TABLE>

================================================================================
================================================================================
   
This  Investment Involves a High Degree of Risk. You Should Purchase Shares Only
if You Can Afford a Complete Loss. See "Risk Factors" Beginning on  Page __.

Neither the Securities and Exchange Commission nor any state securities 
commission has approved or disapproved these securities, or determined if this 
Prosepctus is truthful or complete.  Any representation to the contrary is a 
criminal offense.
================================================================================
    
================================================================================
   
Beta is offering the shares subject to various  conditions and may reject all or
part of any order.


                       Brookstreet Securities Corporation
                The date of this Prospectus is ___________, 1999_
    


<PAGE>



   
                      INSIDE FRONT COVER PAGE OF PROSPECTUS

(A map of the gulf coast areas of Texas and  Louisiana  which shows the location
of Beta's properties in those areas.)
    


<PAGE>

   
                     PROSPECTUS SUMMARY

     This summary highlights  selected  information  contained elsewhere in this
prospectus. You should also read the entire prospectus carefully,  including the
risk factors and financial statements.

                    Beta Oil & Gas, Inc.

Offices:                          Beta's corporate headquarters are located at 
                                  901 Dove Street, Suite 230, Newport Beach, CA 
                                  92660.  Our telephone number is (949)752-5212.

Our Business:                     Beta Oil & Gas, Inc. ("Beta" or the "Company")
                                  is an oil and gas company organized in June  
                                  1997 to  participate  in the  exploration  and
                                  production of natural gas and crude oil. Our 
                                  operations are currently focused in proven oil
                                  and gas producing trends primarily in South 
                                  Texas,  Louisiana  and Central  California.
                                  Beta's wholly owned subsidiary, BETAustralia,
                                  LLC, participates in the exploration for oil 
                                  and gas in Australia.

Operations                        Philosophy:  Beta  intends  to rely  on  joint
                                  ventures with qualified  operating oil and gas
                                  companies to operate its projects  through the
                                  exploratory and production  phases.  This will
                                  reduce   general  and   administrative   costs
                                  necessary  to  conduct  operations.  As of the
                                  date  of  this   Prospectus,   Beta   was  not
                                  operating any of its projects.

3-D Seismic:                      Beta believes that 3-D seismic surveys have 
                                  reduced the risk of oil and gas exploration in
                                  certain areas.  Recognizing this change, we 
                                  have acquired prospective acreage blocks for 
                                  targeted, proprietary, 3-D seismic surveys. 
                                  Briefly, a seismic survey sends pulses of 
                                  sound from the surface, down into the earth, 
                                  and records the echoes reflected back to the
                                  surface.  By calculating the speed at which 
                                  sound travels through the various layers of 
                                  rock, it is possible to estimate the depth to 
                                  the reflecting surface.  We use computers to 
                                  perform these calculations and "process" the 
                                  seismic data. It then becomes possible to 
                                  create a picture of the rock structures deep 
                                  below the earth's surface.  A 3-D seismic
                                  survey provides us a three dimensional picture
                                  of these rock structures.  These three 
                                  dimensional "pictures" show us the potential 
                                  size of a potential oil or gas reservoir and 
                                  the best location to drill for it.

Current Status:                   As of the date of this Prospectus, we have 
                                  participated in projects which total about 
                                  76,000 gross acres under lease or option 
                                  (13,000 acres net to Beta's average 17% 
                                  interest).  Beta has participated with other 
                                  oil and gas companies to conduct seismic 
                                  surveys over approximately 94% of the acreage.
                                  From the data generated by its initial 
                                  proprietary seismic surveys, covering 313 
                                  square miles, in excess of 100 potential 
                                  drillsites have been identified.

South Texas Exploration:          Approximately $10,000,000, about 60% of the 
                                  total funds raised so far by Beta, have been 
                                  utilized to acquire interests in lands and 
                                  seismic data in the onshore Texas Gulf Coast 
                                  region.  Beta's interests in the onshore
                                  Texas properties are operated by Parallel 
                                  Petroleum Corporation ("Parallel"). Drilling 
                                  commenced in these projects during the first
                                  quarter of 1999 and has resulted in two 
                                  discoveries of oil and gas to date.  
                                  Representatives of  Parallel have informed
                                  Beta that drilling will continue in these 
                                  projects throughout the year.  Beta 
                                  anticipates that participation in exploratory
                                  and drilling  projects in South Texas will
                                  constitute its primary activity during 1999.
 
Louisiana Exploration:            Approximately $3,300,000, representing 20% of
                                  the funds raised so far by Beta have been 
                                  invested in leases, seismic data acquisition 
                                  and drilling in Louisiana.  Drilling commenced
                                  in these prospects in 1998 and has resulted in
                                  one oil and gas discovery so far.  It is 
                                  expected that Beta will participate in the 
                                  drilling of a minimum of six wells in 
                                  Louisianaduring 1999.

Other Exploration:                The balance of the funds raised to date have
                                  been utilized primarily to fund other domestic
                                  and international exploratory activities.  
                                  Beta's exploratory activities in areas outside
                                  of Texas and Louisiana have resulted in one 
                                  gas discovery  located in Central California. 
                                  We anticipate that Beta will expend additional
                                  funds to explore these areas during 1999 and 
                                  future periods.

1999 Budget Plans:                Beta's capital budget for 1999 of 
                                  approximately $8,300,000 (subject to available
                                  funds), includes amounts for the acquisition 
                                  of additional 3-D seismic data and for the 
                                  drilling of 38 gross wells (8.39 net wells) in
                                  1999.   Beta will own interests in the wells 
                                  ranging from 12.5% to75% and averaging 22%.  
                                  A majority of the budgeted wells will be 
                                  drilled in Texas and Louisiana.  In addition, 
                                  Beta anticipates that as its existing 3-D
                                  seismic data is further evaluated, and 3-D 
                                  seismic data is acquired over the balance of 
                                  its acreage, additional prospects will be 
                                  identified for drilling beyond 1999.

                                  The Offering
<TABLE>
<S>                                                    <C>

Common Stock offered by Beta:                          600,000 shares Minimum
                                                       1,500,000 shares Maximum

Common Stock to be Outstanding after the Offering:(1)  8,058,492 shares if the Minimum Shares are sold
                                                       8,958,492 shares if the Maximum Shares are sold (2)

Use of Proceeds: (3)                                   Beta will receive net proceeds of $3,240,000 if the
                                                       Minimum Shares are sold and up to $8,100,000 if the
                                                       Maximum Shares are sold.  The proceeds will be used to
                                                       fund the repayment of debt and the drilling of wells in
                                                       Beta's Louisiana, California and Texas  prospects.

Risk Factors:                                          An investment in our shares is very risky, and you should
                                                       be able to bear a complete loss of your investment. See
                                                       "Risk Factors."

Proposed Nasdaq SmallCap Market Symbol:(4)             BETA
<FN>


(1)      Excludes 2,647,663 shares reserved for issuance upon exercise of the Warrants.
(2)      Does not include 150,000 shares reserved for issuance upon exercise of the Over-allotment Option.
(3)      Net proceeds before deducting estimated Offering expenses of $90,000.
(4)      There is no assurance that the Common Stock will be approved for quotation in the Nasdaq SmallCap Market or
         that a trading public market will develop, or, if developed, will be sustained.  See "Risk Factors - Absence
         of Prior Trading Market; Potential Volatility of Stock Price."

</FN>
</TABLE>
    


<PAGE>




   
                          Summary Financial Information

     The following table presents  selected  historical  financial data for Beta
derived from Beta's Financial Statements. The following data should be read with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Financial  Statements of Beta and the notes to the financial
statements included elsewhere in this Prospectus.
    

<TABLE>
   
                                                  For the                                 Cumulative
                                                period from           The year               from
                                                 inception              ended              inception
                                                 (June 6,           December 31,           (June 6,
                                                 1997) to               1998               1997) to
                                               December 31,                              December 31,
                                                   1997                                      1998
    
                                               -----------------    -----------------    -----------------
<S>                                          <C>                  <C>                  <C>
   
  Consolidated Income Statement Data:

  Revenues:                                  $        -           $        -           $        -
  Operating expenses:
           General and administrative                   245,452              746,769              992,221
                   Impairment expense                 -                    1,670,691            1,670,691
                   Depreciation expense                   1,530               11,883               13,413
    
                                               -----------------    -----------------    -----------------
   
  Total operating expenses                              246,982            2,429,343            2,676,325
    
                                               -----------------    -----------------    -----------------
   
  Loss from operations                                (246,982)           (2,429,343)          (2,676,325)
  Interest income                                        45,409               44,843               90,252
    
                                               ------------------   -----------------    -----------------
   
  Net loss                                   $        (201,573)   $       (2,384,500)   $       (2,586,073)
    
                                               =================    =================    =================

   
  Net loss per basic and diluted common      $            (.05)   $            (.37)
  share
    
                                               =================    =================

   
  Weighted average common shares                      4,172,662            6,366,923
  outstanding
    
                                               =================    =================

</TABLE>
<TABLE>
<S>                                                        <C>                    <C>    <C>    <C>    <C>    <C>

   
                                                           December 31, 1997      December 31, 1998
    
                                                           ------------------     ------------------
   
Consolidated Balance sheet data:

Working capital........................................    $           3,117,351  $            (96,457)
Oil and gas properties, net...........................     $           5,900,794  $         13,183,304
Total assets.............................................  $           9,921,057  $         13,618,471
Total liabilities........................................  $             870,847  $            319,129
Stockholder's equity..................................     $           9,050,210  $         13,299,342
    
</TABLE>


<PAGE>








   
                                                      RISK FACTORS

     The securities  offered in this Prospectus are very speculative and involve
a high degree of risk. They should be purchased only by people who can afford to
lose their entire investment.  Therefore, you should, before purchase,  consider
very  carefully the following  risk  factors,  as well as all other  information
presented in this Prospectus.


Development Stage Company;                  Beta was formed in June 1997 and is
Lack of Revenues and Operating  History;    considered to be a development stage
Losses from  Operations                     (start up) company.  Beta is subject
                                            to risks associated with new 
                                            companies. To date, Beta has had a 
                                            minimal  operating history generated
                                            no  revenues  from oil  incurred  
                                            operating  losses  since  inception
                                            and as of December 31, 1998 has an  
                                            accumulated deficit of approximately
                                            $2.6  million.  Until Beta is able 
                                            to establish  cash flow from oil 
                                            and gas operations (of which there 
                                            is no assurance), Beta will continue
                                            to  incur  losses.  There is no 
                                            assurance  that Beta will achieve or
                                            sustain profitability in the future.
                                            See "Management's Discussion and 
                                            Analysis of Financial Condition  and
                                            Results of Operations."


Beta Will Need Additional Financing in Six  In our opinion, the existing working
Months or Less;  Capital Resources and      capital of Beta and the net proceeds
Liquidity                                   of the Minimum  Offering will be 
                                            sufficient  to fund our operations 
                                            and projected capital requirements 
                                            until June 1, 1999.  At that time it
                                            will be necessary for Beta  to raise
                                            additional  funds.  There  is no
                                            guarantee    that     additional
                                            funding will be available, or if
                                            available,  on terms  acceptable
                                            to Beta. If  additional  funding
                                            is not  available,  Beta will be
                                            have  to  reduce  its   business
                                            activities.  If we are unable to
                                            fund  planned  expenditures,  we
                                            may have to:

                                            1.  Forfeit our interest in wells 
                                                that are proposed to be drilled;
                                            2.  Farm-out  our  interest  in
                                                proposed  wells;  and, 
                                            3.  Sell a portion of our interest 
                                                in proposed wells and use the  
                                                sale  proceeds  to  fund  our  
                                                participation  for a  lesser
                                                interest.

                                                As  you   will   read   in  this
                                                Prospectus, Beta's business plan
                                                includes an  aggressive  program
                                                to identify, acquire and develop
                                                exploration  projects  that meet
                                                certain    criteria.     Project
                                                acquisitions   and   exploration
                                                activities  are  planned in 1999
                                                and  future   years  which  will
                                                require    large    amounts   of
                                                capital.    These    activities,
                                                together with others that may be
                                                entered   into,    will   impose
                                                financial   requirements   which
                                                will exceed the existing working
                                                capital  of  Beta  and  the  net
                                                proceeds of this Offering.

                                                It is important to remember:

                                                |_|  The oil and gas industry 
                                                     requires a lot of capital.
                                                |_|  We will need to raise 
                                                     additional funds through 
                                                     public or private 
                                                     financings or borrowings.
                                                |_|  We may not be able to raise
                                                     such funds.
                                                |_|  If we cannot obtain 
                                                     additional funds, our 
                                                     operations and financial 
                                                     condition will suffer.
                                                |_|  If funds are available to 
                                                     us, they may not available
                                                     on terms that are 
                                                     advantageous to us.
                                                |_|  If  we   issue   additional
                                                     equity  securities to raise
                                                     funds,  the  percentage you
                                                     own in Beta  at  that  time
                                                     will be diluted.
                                                |_|  Those   additional   equity
                                                     securities  may have better
                                                     rights,    preferences   or
                                                     privileges than your Common
                                                     Stock.


Industry Risks                                  The operations of Beta are
                                                subject  to the many  risks  and
                                                hazards  incident  to  exploring
                                                and drilling for,  producing and
                                                transporting    oil   and   gas,
                                                including: 
                                                |_| Blowouts,  fires, pollution 
                                                    and equipment failures
                                                    that may  result  in  damage
                                                    to or destruction of  wells,
                                                    producing formations, 
                                                    production facilities and 
                                                    equipment.
                                                |_| Personal injuries.
                                                |_| Engineering and construction
                                                    delays.
                                                |_| Hazards resulting from 
                                                    unusual or unexpected 
                                                    geological or environmental
                                                    conditions.
                                                |_| Human error.
                                                |_| Accidental leakage of toxic
                                                    or   hazardous   materials,
                                                    such as  petroleum  liquids
                                                    or drilling fluids into the
                                                    environment.
                                                |_| There is no assurance that 
                                                    any oil and gas in 
                                                    commercial quantities will 
                                                    be discovered or acquired by
                                                    Beta.
                                                The  marketability of Beta's oil
                                                and gas  reserves or of reserves
                                                which   may   be   acquired   or
                                                discovered   by   Beta   may  be
                                                affected  by  numerous   factors
                                                beyond  the   control  of  Beta.
                                                These      factors       include
                                                fluctuations  in product markets
                                                and prices,  the  proximity  and
                                                capacity of  pipelines to Beta's
                                                oil   and  gas   reserves,   the
                                                ability   of  Beta  to   finance
                                                exploration    and   development
                                                costs  and the  availability  of
                                                processing equipment.


Possible  Defects  of Title To  Properties      As is customary in the oil and 
                                                gas industry, only a perfunctory
                                                title examination is conducted 
                                                at the time properties believed
                                                to be  suitable  for  drilling  
                                                operations  are first acquired.
                                                Before  starting  drilling  
                                                operations, a more thorough 
                                                title examination  is usually  
                                                conducted  and curative work is 
                                                performed on known significant
                                                title  defects.  Beta  typically
                                                depends upon title  opinions
                                                prepared at the request of the 
                                                operator of the property to be 
                                                drilled; and, therefore, there 
                                                can be no assurance that losses 
                                                will not result from title
                                                defects or from defects in the  
                                                assignment  of leasehold rights.
                                                Industry standard forms of 
                                                operating agreements usually 
                                                provide that the operator of
                                                an oil and gas property is not 
                                                to be monetarily liable for loss
                                                or impairment of title.
Insurance Coverage  May Be  Inadequate          We will not insure fully against
                                                all   business    risks   either
                                                because  such  insurance  is not
                                                available  or  because   premium
                                                costs are too prohibitive.  This
                                                is  a  common  practice  in  the
                                                industry.  However,  a loss  not
                                                fully covered by insurance could
                                                have a materially adverse effect
                                                on the  financial  position  and
                                                results of operations of Beta.

                                                All of Beta's joint  exploration
                                                agreements  require the operator
                                                to   purchase    and    maintain
                                                insurance  on behalf of Beta and
                                                other  joint  participants.  The
                                                policies cover general liability
                                                and     workers     compensation
                                                insurance and cover a wide range
                                                of   potential    claims.    The
                                                policies  have  limits   ranging
                                                from   $10,000  to   $20,000,000
                                                depending   on   the   type   of
                                                occurrence.  In  addition to the
                                                insurance   maintained   by  the
                                                operators,  Beta has purchased a
                                                general  liability policy with a
                                                total   limit   on   claims   of
                                                $2,000,000    and   a    workers
                                                compensation  policy as required
                                                by    California    law.    Beta
                                                purchased the general  liability
                                                policy  as an added  measure  if
                                                coverage    provided    by    an
                                                operators  policy was inadequate
                                                to cover Beta's losses.

                                                Generally,  these policies cover
                                                losses  arising  from,  but  not
                                                limited to:

                                                |_|      Personal injury
                                                |_|      Bodily injury
                                                |_|      Third party property 
                                                         damage
                                                |_|      Aircraft and watercraft
                                                         liability
                                                |_|      Medical expenses
                                                |_|      Legal defense costs
                                                |_|      Pollution (in some 
                                                         cases)
                                                |_|      Well blowouts (in some 
                                                         cases)


Volatility of Oil and Gas Prices                Beta's revenues, cash flows and 
                                                profitability are substantially
                                                dependent upon prevailing prices
                                                for both oil and gas. 
                                                Historically,  oil and gas 
                                                prices and markets have been 
                                                volatile, and they are
                                                likely to continue to be 
                                                volatile in the future. Prices 
                                                for oil and gas are subject to 
                                                wide fluctuations in response to
                                                relatively minor changes in the 
                                                supply of and demand for oil and
                                                gas, market uncertainty and a 
                                                variety of additional factors 
                                                that are beyond the control of 
                                                Beta. These factors include, 
                                                among others, political 
                                                conditions in the Middle East 
                                                and other regions, the domestic 
                                                and foreign supply of oil and 
                                                gas, the level of consumer 
                                                demand, weather conditions, 
                                                domestic and foreign government
                                                regulations, the price and 
                                                availability of alternative 
                                                fuels and overall economic
                                                conditions.


Dependence Upon Key Personnel                   Beta is very dependent upon the
                                                continued services of Steve 
                                                Antry,  President,  Founder and 
                                                Chairman of the Board of 
                                                Directors and Mr. R. Thomas   
                                                Fetters,  a director of Beta and
                                                Consulting  Manager of 
                                                Exploration.  Mr. Antry has 
                                                entered into an employment 
                                                agreement with Beta and Mr. 
                                                Fetters  has a  consulting 
                                                agreement  with Beta.  The loss
                                                of the services of Mr. Antry or 
                                                Mr. Fetters through  incapacity 
                                                or otherwise would have a 
                                                material  adverse effect upon 
                                                Beta's business and prospects.  
                                                If the services of Mr.  Antry or
                                                Mr.  Fetters became unavailable,
                                                Beta would be required to retain
                                                other qualified personnel, and 
                                                there can be no assurance that 
                                                Beta will be able to recruit and
                                                hire qualified  persons on 
                                                acceptable terms.  Beta  is 
                                                currently  named  as beneficiary
                                                on a key  person  life
                                                insurance policy on the life of
                                                Mr. Antry in the amount of 
                                                $2,500,000.


The  Company  does not  Operate or Control any  Beta is a non-operating interest
of its Projects                                 owner in all of its properties.
                                                Accordingly, Beta enters into 
                                                joint operating agreements with 
                                                third party operators for the 
                                                conduct and   supervision  of  
                                                drilling, completion and 
                                                production operations  on  its  
                                                wells.  The success of  the  oil
                                                and  gas operations    on   a 
                                                property (whether drilling 
                                                operations or production  
                                                operations)  depends in large 
                                                measure on whether the
                                                operator    of   the    property
                                                properly       performs      its
                                                obligations. The failure of such
                                                operators and their  contractors
                                                to perform  their  services in a
                                                proper  manner  could  result in
                                                materially adverse  consequences
                                                to the  owners of  interests  in
                                                that    particular     property,
                                                including Beta.


Industry Regulation                             Domestic exploration for, and 
                                                production and sale of, oil and 
                                                gas are extensively regulated at
                                                both the federal and state 
                                                levels. Legislation affecting 
                                                the oil and gas industry is 
                                                under constant review for 
                                                amendment or expansion, 
                                                frequently increasing the
                                                regulatory burden.  The 
                                                regulatory burdens are often 
                                                costly to comply with and carry
                                                substantial penalties for 
                                                failure to comply. Regulations 
                                                and compliance burdens to which 
                                                Beta is subject include:

                                                |_|  Environmental laws and 
                                                     regulations which are 
                                                     administered including 
                                                     solid and hazardous waste 
                                                     management, water
                                                     protection, air emission 
                                                     controls, and situs 
                                                     controls affecting
                                                     wetlands, coastal 
                                                     operations, and 
                                                     antiquities. Environmental
                                                     programs also typically 
                                                     regulate the permitting,
                                                     construction perception, 
                                                     can materially impact the 
                                                     ability to secure an
                                                     environmental construction 
                                                     or operation permit.  Once
                                                     operational, enforcement 
                                                     measures can include 
                                                     significant civil
                                                     penalties for regulatory 
                                                     violations regardless of 
                                                     intent. Under appropriate 
                                                     circumstances, an 
                                                     administrative agency can
                                                     request a 
                                                     "cease and desist" order 
                                                     to terminate operations.
                                                |_|  Other federal,  state,  and
                                                     local        environmental,
                                                     zoning,  health  and safety
                                                     agencies       periodically
                                                     examine operations in which
                                                     Beta  is a  participant  to
                                                     monitor   compliance   with
                                                     laws and regulations
                                                |_|  State            regulatory
                                                     authorities            have
                                                     established    rules    and
                                                     regulations       requiring
                                                     permits    for     drilling
                                                     operations,  drilling bonds
                                                     and   reports    concerning
                                                     operations.
                                                |_|  State      statutes     and
                                                     regulations  governing  the
                                                     unitization  or  pooling of
                                                     oil and gas  properties and
                                                     establishment   of  maximum
                                                     rates  of  production  from
                                                     oil  and  gas  wells.  Many
                                                     states    also     restrict
                                                     production  to  the  market
                                                     demand  for  oil  and  gas.
                                                     Such      statutes      and
                                                     regulations  may  limit the
                                                     rate at  which  oil and gas
                                                     could otherwise be produced
                                                     from Beta's properties.
                                                |_|  Federal  ("OSHA") and State
                                                     Hazard  Communications  and
                                                     Community   Right  to  Know
                                                     ("SARA Title III") statutes
                                                     and  regulations  governing
                                                     record-keeping          and
                                                     reporting  of the  use  and
                                                     release    of     hazardous
                                                     substances.
                                                |_|  Production  operations  are
                                                     affected   by    constantly
                                                     changing     administrative
                                                     regulations   and  possible
                                                     interruptions            or
                                                     termination  by  government
                                                     authorities.

                                                Beta  may  be  required  in  the
                                                future   to   make   substantial
                                                outlays of money to comply  with
                                                environmental      laws      and
                                                regulations.    The   additional
                                                changes in operating  procedures
                                                and  expenditures   required  to
                                                comply with future laws  dealing
                                                with  the   protection   of  the
                                                environment cannot be predicted.

                                                Since Beta does not  operate the
                                                oil and gas  properties in which
                                                it  is  involved,  it  does  not
                                                directly control compliance with
                                                most    of   the    rules    and
                                                regulations   discussed   above.
                                                Beta is substantially  dependent
                                                on the  operators of its oil and
                                                gas  properties to maintain such
                                                compliance.  The  failure of the
                                                operator  to  comply  with  such
                                                rules  and   regulations   could
                                                result      in       substantial
                                                liabilities to Beta.


Market  Overhang  of  Warrants;                 There are currently 7,458,492 
Common  Stock Eligible for Future Sale          shares of Common Stock 
                                                outstanding.  Additionally, 
                                                there are 2,647,663 shares 
                                                reserved for issuance upon
                                                exercise   of   warrants.    The
                                                average  exercise  price  of the
                                                warrants is $5.37. This price is
                                                lower than the  public  Offering
                                                Price.  Of the shares  currently
                                                outstanding,   7,029,492  shares
                                                and 2,647,663 shares  underlying
                                                warrants  are  being  registered
                                                for  resale  herein.  Therefore,
                                                upon    the    date    of   this
                                                Prospectus,   9,677,155   shares
                                                could   potentially   be   sold.
                                                Founders of Beta have agreed not
                                                to sell  2,670,000  shares owned
                                                by them for one year ,  lowering
                                                the   potential  to   7,007,155.
                                                Additionally,  up  to  1,500,000
                                                shares   may  be  sold  in  this
                                                Offering,     increasing     the
                                                immediate  potential  for resale
                                                to   8,507,155   shares.   If  a
                                                significant number of shares are
                                                offered for sale simultaneously,
                                                it  would   have  a   depressive
                                                effect on the  trading  price of
                                                the Common Stock.

Investor Could Be Without Funds or Securities   Beta is  offering  the shares
For  Up to  120  Days                           through selected  broker dealers
                                                on a    "best  efforts"
                                                minimum/maximum basis. No broker
                                                dealer has made a
                                                commitment   to   purchase   any
                                                shares     offered    in    this
                                                Prospectus.  Consequently, there
                                                can  be no  assurance  that  the
                                                shares     offered    in    this
                                                Prospectus  will be sold. If the
                                                minimum number of shares offered
                                                in this  Prospectus  is not sold
                                                within  90 days  of the  date of
                                                this   Prospectus,   subject  to
                                                extension  for an  additional 30
                                                days, all proceeds received will
                                                be refunded in full to investors
                                                with    interest   and   without
                                                deduction.  Therefore, investors
                                                subscribing   to  purchase   the
                                                shares     offered    in    this
                                                Prospectus  may  lose the use of
                                                their funds and will not be able
                                                to  sell  their  shares  for the
                                                escrow period of up to 120 days.
                                                See "Plan of Distribution."

Absence  of Prior  Trading  Market;  Potential  Before this Offering, there was
Volatility of Stock Price                       no public market for the Common
                                                Stock.  Although Beta intends to
                                                apply for the listing of the 
                                                Common Stock for quotation on 
                                                the Nasdaq SmallCap Market, 
                                                there
                                                can  be  no  assurance  that  an
                                                active   trading   market   will
                                                develop for the Common Stock or,
                                                if one  does  develop,  that  it
                                                will be  maintained.  If Beta is
                                                unable   to   obtain   a  public
                                                quotation  for its  shares or if
                                                the  Common  Stock  were  to  be
                                                delisted because of inability to
                                                meet maintenance requirements of
                                                NASDAQ, it would have a material
                                                adverse effect on the ability of
                                                investors  to resell their stock
                                                in the secondary  market as well
                                                as on Beta's  ability  to obtain
                                                future    financing    or   make
                                                acquisitions    utilizing    its
                                                shares.   The  public   Offering
                                                price of the  Common  Stock  was
                                                determined   based  on   several
                                                criteria.     See    "Plan    of
                                                Distribution."  The market price
                                                of the  shares of Common  Stock,
                                                like that of the common stock of
                                                many      other      speculative
                                                businesses,   is  likely  to  be
                                                highly volatile. Factors such as
                                                fluctuation in Beta's  operating
                                                results or the  announcement  of
                                                any     discoveries    of    any
                                                meaningful  oil or gas reserves,
                                                developments in Beta's strategic
                                                relationships and general market
                                                conditions     may     have    a
                                                significant effect on the market
                                                price of the Common Stock.

Risks Relating to Low-Price  Stocks;            The initial public offering 
Securities  Sold in this Offering Could be      price of the Common Stock is 
Classified  as Penny Stocks.                    $6.00.However, the market  price
                                                of the  shares
                                                of Common  Stock is likely to be
                                                highly volatile and could drop 
                                                below $5.00 per share. If the
                                                price of the Common  Stock drops
                                                lower than $5.00 per share,  the
                                                Common Stock would be subject to
                                                the  "penny  stock"  rules.  The
                                                penny stock rules are  contained
                                                in  The  Securities  Enforcement
                                                and Penny  Stock  Reform  Act of
                                                1990.  Unless  an  exception  is
                                                available,  these rules  require
                                                the    delivery,    before   any
                                                transaction  involving  a  penny
                                                stock, of a disclosure  schedule
                                                explaining   the   penny   stock
                                                market and the risks  associated
                                                with  investing in penny stocks.
                                                Brokers    must   also   provide
                                                potential investors with current
                                                bid  and  offer  quotations  for
                                                penny stocks,  the  compensation
                                                of   the    broker    and    its
                                                salesperson  in connection  with
                                                the  sale of penny  stocks,  and
                                                monthly   accounts    statements
                                                showing the market value of each
                                                penny  stock  in the  investor's
                                                account.  As a  consequence,  an
                                                investor could find it difficult
                                                to  dispose  of,  or  to  obtain
                                                accurate  quotations  as to  the
                                                price of, the Common Stock.

Immediate and Substantial Dilution              The initial public Offering 
                                                price is substantially higher 
                                                than the book value per share of
                                                Common Stock.  Investors 
                                                purchasing shares of Common 
                                                Stock in this Offering will 
                                                incur immediate and
                                                substantial dilution equal to 
                                                $3.71 per share if the minimum 
                                                number of shares offered in this
                                                Prospectus is sold (see 
                                                "Dilution").  In addition, the 
                                                investors purchasing shares of 
                                                Common Stock in this
                                                Offering will incur additional 
                                                dilution as a result of 
                                                2,647,663 shares of Beta's 
                                                Common Stock underlying 
                                                outstanding Common Stock
                                                Purchase Warrants which are 
                                                being registered on behalf of 
                                                Selling Security Holders.  
                                                Exercise of the warrants will 
                                                reduce the interest you own in 
                                                Beta.

Dilution Resulting from Employment Contract     Beta executed a contract of 
                                                employment with the President 
                                                and Chairman of the Board of 
                                                Directors, Mr. Steve Antry. 
                                                dated June 23, 1997. See 
                                                "Employment Contracts." The 
                                                Contract may be terminated by
                                                Beta without cause upon the 
                                                payment of, among other items, 
                                                options containing a five year 
                                                term to acquire the Common Stock
                                                of Beta in an amount equal to 
                                                10% of the then issued and 
                                                outstanding shares, piggyback 
                                                registration rights and an 
                                                exercise price equal to 60% of
                                                the fair market value of the 
                                                shares during the sixty day 
                                                period of time preceding the 
                                                termination notice, such amount
                                                not to exceed $3.00 per share.

                                                If Beta  were to  terminate  Mr.
                                                Antry without cause,  the Common
                                                shareholders   would  experience
                                                immediate    and     substantial
                                                dilution   resulting   from  the
                                                issuance  of a large  number  of
                                                options  to Mr.  Antry  with  an
                                                exercise   price   substantially
                                                lower than the market price.


Dilution Resulting from Bridge Note Financing   In  connection  with a
                                                January  and March  1999  bridge
                                                promissory  note  financing with
                                                three qualified investors,  Beta
                                                issued a total of 429,000 shares
                                                of common  stock.  In  addition,
                                                the   terms  of  the   financing
                                                obligate     Beta    to    issue
                                                additional   shares   of  common
                                                stock  as long as any  principal
                                                balance  remains  outstanding on
                                                the promissory notes.

                                                The   January   portion  of  the
                                                financing totaled $2,000,000. If
                                                any portion of the  principal of
                                                the notes remains  unpaid on the
                                                180th,   210th,   240th,  270th,
                                                300th,   and/or  the  330th  day
                                                following  the  closing  date of
                                                the     securities      purchase
                                                agreements,   then  on  the  day
                                                after  any of such  dates,  Beta
                                                shall  issue  additional  Common
                                                Stock  to  each  holder  of  the
                                                notes.  The  additional   Common
                                                Shares     issued    shall    be
                                                determined  by  multiplying  the
                                                unpaid   principal   balance  by
                                                2.5%. For example, if $2,000,000
                                                of principal  remains  unpaid on
                                                the  180th  day   following  the
                                                closing   date,   then   on  the
                                                following   day  the   investors
                                                would be  issued  an  additional
                                                50,000 Common Shares ($2,000,000
                                                x 2.5%=50,000).

                                                The   March   portion   of   the
                                                financing totaled $1,000,000. If
                                                any portion of the  principal of
                                                the Note  remains  unpaid on the
                                                30th, 60th, 90th, 120th,  160th,
                                                180th,   210th,   240th,  270th,
                                                300th,  330th  and/or  the 360th
                                                day  following the Closing Date,
                                                then on the day following any of
                                                such  dates,  Beta  shall  issue
                                                additional  Common Stock to each
                                                holder of Notes.  The additional
                                                Common  Stock  issued  shall  be
                                                determined  by  multiplying  the
                                                unpaid principal  balance by 1%.
                                                For example,  if  $1,000,000  of
                                                principal  remains unpaid on the
                                                180th day  following the Closing
                                                Date,  then on the following day
                                                the investor  would be issued an
                                                additional  10,000 Common Shares
                                                ($1,000,000 x 1%=10,000).

                                                Beta  may  have to  issue  up to
                                                420,000   additional  shares  of
                                                Common  Stock  per the  terms of
                                                the  bridge   financing  if  the
                                                notes  are  not   repaid   until
                                                maturity.  If Beta is  unable to
                                                repay  all or a  portion  of the
                                                promissory  notes  in  a  timely
                                                manner, the Common  shareholders
                                                will  experience  immediate  and
                                                substantial  dilution  resulting
                                                from  the   issuance   of  these
                                                additional common shares.


No Dividends                                    Beta has not paid any
                                                cash  dividends  on  its  Common
                                                Stock  and  does not  expect  to
                                                declare or pay any cash or other
                                                dividends  in  the   foreseeable
                                                future.   Additionally,    state
                                                corporate   laws  prohibit  Beta
                                                from paying dividends until such
                                                time   as  Beta   has   retained
                                                earnings. See "Dividends."

Year 2000 Issue;  Potential  Computer System    Beta has begun to address 
                                                possible remedial  efforts in  
                                                connection  Failure with  
                                                computer  software that could be
                                                affected by the Year 2000
                                                problem.  The Year 2000  problem
                                                is  the   result   of   computer
                                                programs being written using two
                                                digits   rather   than  four  to
                                                define the applicable  year. Any
                                                programs        that        have
                                                time-sensitive    software   may
                                                recognize  a date  using "00" as
                                                the year  1900  rather  than the
                                                year 2000.  This could result in
                                                a  major   system   failure   or
                                                miscalculations. Beta utilizes a
                                                number  of   computer   programs
                                                across  its  entire   operation.
                                                Beta  has  not   completed   its
                                                assessment,     but    currently
                                                believes   that  the   costs  of
                                                addressing this issue should not
                                                have a material  adverse  impact
                                                on  Beta's  financial  position.
                                                Although     Beta    does    not
                                                anticipate  any problems,  there
                                                can be no  assurances  that Year
                                                2000  problems  will  not  occur
                                                with respect to Beta's  computer
                                                systems       or        business
                                                affiliations.   The  Year   2000
                                                problem    may   impact    other
                                                entities    with    which   Beta
                                                transacts  business,   and  Beta
                                                cannot predict the effect of the
                                                Year   2000   problem   on  such
                                                entities or Beta. A major system
                                                failure  could  have a  material
                                                adverse    effect    on   Beta's
                                                operations    and   results   of
                                                operations.   See   "Managements
                                                Discussion   and   Analysis   of
                                                Financial  Condition and Results
                                                of Operations."

Statements About Future Events May Prove to     In this Prospectus, we have made
be Inacurate;There is Uncertainty About         statements  about future events
Estimates Used in this Prospectus               based upon reasonable 
                                                assumptions of management.  
                                                Included in these are statements
                                                concerning Beta's estimated oil
                                                and gas reserves and reserve  
                                                values,  and  estimated
                                                (budgeted) capital expenditures.
                                                However,  the actual  results of
                                                these  future  events may differ
                                                greatly from the  statements  we
                                                have made.  Some of the specific
                                                risks and uncertainties include:

                                                |_|  This Prospectus contains 
                                                     estimates of future net 
                                                     cash flows from oil and gas
                                                     reserves.  These estimates 
                                                     are prepared based on 
                                                     engineering estimates of 
                                                     oil and gas that may be 
                                                     recovered from Beta's 
                                                     wells.  Engineering 
                                                     estimates are inherently
                                                     imprecise and may be 
                                                     revised downward in the 
                                                     future. Subsequent downward
                                                     revisions of estimated 
                                                     future net cash flows could
                                                     result in substantial 
                                                     additional losses to Beta 
                                                     due to write-downs of the 
                                                     carrying value of Beta's 
                                                     assets.

                                                |_|  Our  anticipated   expenses
                                                     could  be  higher  than  we
                                                     expect   resulting   in   a
                                                     possible need to raise more
                                                     funds and/or a reduction in
                                                     our working  capital  which
                                                     could      curtail      our
                                                     participation    in   other
                                                     projects.

                                                |_|  We may be  unable to obtain
                                                     financing   in  the  future
                                                     which    could    cause   a
                                                     reduction       in      our
                                                     participation   in   future
                                                     projects.

                                                There is a specific  risk factor
                                                discussing  each of these  risks
                                                in this  section.  You should be
                                                aware that actual  results  will
                                                differ  from  the   expectations
                                                expressed in this Prospectus.
    






<PAGE>




   
                                 USE OF PROCEEDS

The net proceeds from this Offering,  after  deducting  broker  commissions  and
other expenses of this Offering  (approximately  $90,000) will be  approximately
$3,150,000  if 600,000  shares are sold in this  Offering and  $8,010,000 if all
1,500,000  shares are sold in this Offering.  In either case,  Beta plans to use
$2,000,000 of such proceeds to repay debt and will use the remainder to fund its
participatory  share of the cost of drilling wells in its Texas,  California and
Louisiana prospects. See "Business of Beta." This is Beta's best estimate of its
use of proceeds  generated  from the sale of shares by Beta based on the current
state of its business  operations,  its current  plans and current  economic and
industry  conditions.  Any changes in the projected use of proceeds will be made
at the sole discretion of Beta's Board of Directors.
<TABLE>
<S>                                            <C>              <C>           <C>               <C>           

   Description of Uses                                 Minimum  Offering          Maximum       Offering
    
                                                  ------------- -------------     ------------- -------------

   
   Repayment of Bridge Debt                    $     2,000,000      63%       $      2,000,000      25%

   Drilling and completion of wells                  1,150,000      37%              6,010,000      75%
    

                                                  ------------  -------------    ------------- -------------
   
         Total net proceeds of Offering        $     3,150,000      100%      $      8,010,000      100%
    
                                                  ============= =============     ============= =============
</TABLE>


   
Beta's capital budget for 1999 is $8,300,000, most of which will be spent in the
drilling and completion of wells.  The net proceeds of this Offering will not be
enough to meet all of Beta's budgeted  expenditures  for 1999. Beta will have to
seek funds from other  sources  to fund all of its  budgeted  expenditures  (see
"Management Discussion and Analysis" in this Prospectus).

This  table  does  not  reflect  the  possible  proceeds  from  exercise  of the
Over-allotment  Option. If the  Over-allotment  Option is exercised in full, the
additional  net proceeds of $810,000 will be applied to drilling and  completion
of wells.
    





<PAGE>





   
                                    DILUTION

     "Dilution"  represents the difference  between the initial public  Offering
price per share of Common Stock and the  adjusted  pro forma net  tangible  book
value  per share of  Common  Stock  immediately  after  the  completion  of this
Offering.  "Adjusted  pro forma net  tangible  book  value" is the  amount  that
results from  subtracting the total  liabilities of Beta from its total tangible
assets  after giving  effect to Common Stock issued in a promissory  bridge note
financing  after  December 31, 1998.  Dilution  arises  mainly from an arbitrary
decision by Beta about the  Offering  price per share of Common  Stock.  In this
Offering,  the level of dilution will be increased as a result of Beta's low net
tangible book before this Offering.

    Tangible  assets are items of property in physical  form, and not intangible
items such as goodwill or intellectual property.

              The net tangible book value of Beta before this Offering, based on
the December 31, 1998 financial  statements,  was $13,299,342 or $1.89 per share
of Common Stock (based on 7,029,492 shares outstanding).  After giving effect to
common stock sold in an institutional private placement after December 31, 1998,
the net tangible value of Beta would have been  $15,294,342,  or $2.05 per share
of Common Stock (based on 7,458,492 shares outstanding, assuming the issuance of
an additional 429,000 shares issued in the institutional private placement after
December  31,  1998).  Before  selling  any  shares in this  Offering,  Beta has
7,458,492 shares of Common Stock outstanding.

     If the minimum shares offered in this  Prospectus are sold,  Beta will have
8,058,492 shares issued and outstanding  upon completion of the Offering.  After
giving  effect  to the  sale of the  shares  of  Common  Stock  offered  in this
Prospectus by Beta, net of estimated  commissions  and Offering  expenses of the
Offering,  the post  Offering pro forma net tangible  book value of Beta will be
$18,444,342 or $2.29 per share, approximately.  This would result in dilution to
investors in this Offering of $3.71 per share or 62% from the Offering  price of
$6.00 per Share. Net tangible book value per share would increase to the benefit
of present  shareholders  from  $2.05  before the  Offering  to $2.29  after the
Offering,  or an increase of $0.24 per share attributable to the purchase of the
Shares by investors in this Offering.


     If the maximum shares offered in this  Prospectus are sold,  Beta will have
8,958,492 shares issued and outstanding  upon completion of the Offering.  After
giving  effect  to the  sale of the  shares  of  Common  Stock  offered  in this
Prospectus by Beta, net of estimated  commissions  and Offering  expenses of the
Offering,  the post  Offering pro forma net tangible  book value of Beta will be
$23,304,342 or $2.60 per share, approximately.  This would result in dilution to
investors in this Offering of $3.40 per share or 57% from the Offering  price of
$6.00 per Share. Net tangible book value per share would increase to the benefit
of present  shareholders  from  $2.05  before the  Offering  to $2.60  after the
Offering,  or an increase of $0.55 per share attributable to the purchase of the
shares by investors in this Offering.

              The following  table  illustrates  the estimated net tangible book
value per share after the Offering and the dilution to persons purchasing Shares
based on the Maximum Offering assumption:
<TABLE>
   <S>                                                              <C>                    <C>            

                                                                    MINIMUM                MAXIMUM
                                                                    OFFERING               OFFERING (1)
   Offering price of common stock (per share)                       $        6.00          $        6.00
   Net tangible book value per share before the Offering            $        2.05          $        2.05
   Increase per share attributable to payments by new investors     $        0.24          $        0.55
   Pro forma net tangible book value per share after the Offering   $        2.29          $        2.60
   Dilution per share to new investors                              $        3.71 (62%)    $        3.40 (57%)
<FN>

(1)      Does not include exercise of the Over-allotment Option.
</FN>
</TABLE>


    


<PAGE>



   
     The  following  tables sets forth as of December  31,  1998,  after  giving
effect to the  Offering,  the number of shares of Common  Stock  purchased  from
Beta,  the total  consideration  paid and the  average  price per share  paid by
existing shareholders and by new investors on an as adjusted basis:
    
<TABLE>
==================================================================================================================
   
MINIMUM OFFERING                                SHARES PURCHASED                TOTAL CONSIDERATION    AVERAGE PRICE
                                                                                                                 PER
                                            NUMBER       PERCENT               AMOUNT       PERCENT            SHARE
<S>                                      <C>             <C>      <C>      <C>              <C>        <C>
Existing shareholders                    7,458,492           93%  $        19,568,416           84%            $2.62
New investors                              600,000            7%            3,600,000           16%            $6.00
    

                                     -------------                      --------------     
   
             Total                       8,058,492          100%  $        23,168,416          100%            $2.88
    
====================================================================================================================


===================================================================================================================
   
MAXIMUM OFFERING                                SHARES PURCHASED                TOTAL CONSIDERATION    AVERAGE PRICE
                                                                                                                 PER
                                            NUMBER       PERCENT               AMOUNT       PERCENT            SHARE

Existing shareholders                    7,458,492           83%  $        19,568,416           68%            $2.62
New investors                            1,500,000           17%            9,000,000           32%            $6.00
    

                                  ----------------                      -------------
   
             Total                       8,958,492          100%  $        28,568,416          100%            $3.19
    
=====================================================================================================================
</TABLE>


<PAGE>




   
                   CAPITALIZATION

     The  following  table sets  forth as of  December  31,  1998 (i) the actual
capitalization  of Beta;  (ii) the pro forma  capitalization  of Beta that gives
effect to the sale and  issuance of shares of Common  Stock in an  institutional
private   placement   completed   after   December  31,  1998;   and  (iii)  the
capitalization  of Beta on a pro forma  basis as  adjusted to give effect to the
proposed sale by Beta of a minimum of 600,000  shares and a maximum of 1,500,000
shares of Common Stock being offered in this Prospectus.


<TABLE>


                                                                                As of December 31, 1998
    
                                                    --------------------------------------------------------------------------

   
                                                                                          Adjusted for         Adjusted for
                                                                                          the Sale of          the Sale of
                                                       Actual           Pro Forma       Minimum Offering         Maximum
                                                                                                                 Offering
    
                                                    --------------    --------------    -----------------    -----------------
<S>                                                <C>                <C>               <C>                  <C>    
   
Shareholders'  Equity  
Common  shares,   $.001  par  value;   
50,000,000  shares authorized; 
7,029,492 shares issued and outstanding actual;
7,458,492 shares pro forma; 8,058,492 shares
(Minimum Offering) and 8,958,492 (Maximum
Offering) pro forma as adjusted at                 $        7,029     $       7,458     $          8,058     $          8,958
  December 31, 1998(1)

    Additional paid-in capital                         15,878,386        17,872,957           21,022,357           25,881,457
    Accumulated deficit                                (2,586,073)       (2,586,073)          (2,586,073)          (2,586,073)
    
                                                    --------------    --------------    -----------------    ----------------
   
        Total shareholders' equity                 $   13,299,342     $  15,294,342     $      18,444,342    $     23,304,342
    
                                                    ==============    ==============    =================    =================
   
<FN>
(1) Excludes  2,647,663  shares reserved for issuance on exercise of outstanding
Warrants to purchase Common Stock of Beta (assuming Maximum Offering).
</FN>
    
</TABLE>

                                                        DIVIDENDS

     Beta has  never  paid  any  dividends,  whether  cash or  property,  on its
securities. For the foreseeable future it is anticipated that any earnings which
may be generated  from  operations of Beta will be used to finance the growth of
Beta and that dividends will not be paid to  stockholders.  Additionally,  state
corporate laws prohibit Beta from paying  dividends  until such time as Beta has
retained earnings.


<PAGE>





   
         SELECTED CONSOLIDATED FINANCIAL DATA

     The following table presents  selected  historical  consolidated  financial
data for Beta derived from Beta's Financial Statements. The historical financial
data should be read in  conjunction  with the Financial  Statements and notes to
the financial  statements of Beta which are  contained in this  Prospectus.  The
financial  data for the  periods  presented  were  derived  from  the  Financial
Statements of Beta which have been audited by Hein + Associates LLP, independent
accountants.  The  following  data  should  also  be read  in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."
<TABLE>


                                                  For the                                 Cumulative
                                                period from           The year               from
                                                 inception              ended              inception
                                                 (June 6,           December 31,           (June 6,
                                                 1997) to               1998               1997) to
                                               December 31,                              December 31,
                                                   1997                                      1998
    
  <S>                                          <C>                  <C>                  <C>    
                                               -----------------    -----------------    -----------------
   
  Consolidated Income Statement Data:

  Revenues:                                    $              -     $              -     $        -
  Operating expenses:
           General and administrative                   245,452              746,769              992,221
                   Impairment expense                 -                    1,670,691            1,670,691
                   Depreciation expense                   1,530               11,883               13,413
    
                                               -----------------    -----------------    -----------------
          
  Total operating expenses                               246,982            2,429,343            2,676,325

    
                                               -----------------    -----------------    -----------------
   
  Loss from operations                                 (246,982)          (2,429,343)          (2,676,325)
  Interest income                                        45,409               44,843               90,252
    
                                               ----------------    -----------------     -----------------
   
  Net loss                                     $       (201,573)    $     (2,384,500)    $     (2,586,073)
    
                                               =================    =================    =================

   
  Net loss per basic and diluted common      $             (.05)   $            (.37)
  share
    
                                               =================    =================

   
  Weighted average common shares                      4,172,662            6,366,923
  outstanding
    
                                               =================    =================

</TABLE>
<TABLE>

   
                                                           December 31, 1997      December 31, 1998
    
                                                           ------------------     ------------------
<S>                                                        <C>                    <C>    <C>    <C>    <C>    <C>

   
Consolidated Balance sheet data:

Working capital........................................    $       3,117,351      $         (96,457)
Oil and gas properties, net...........................     $       5,900,794      $      13,183,304
Total assets.............................................  $       9,921,057      $      13,618,471
Total liabilities........................................  $         870,847      $         319,129
Stockholder's equity..................................     $       9,050,210      $      13,299,342
    
</TABLE>






<PAGE>




   
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  should  be  read  in  conjunction  with  Beta's
consolidated  financial statements and related notes to the financial statements
appearing  elsewhere in this Prospectus.  The following  discussion is to inform
you about the financial position,  liquidity and capital resources of Beta as of
December  31,  1997 and 1998 as well as for the  results of  operations  for the
period from  inception  (June 6, 1997)  through  December  31, 1997 and the year
ended December 31, 1998.

Financial Condition, Liquidity and Capital Resources

     Beta's  working  capital was a deficit of  ($96,457)  at December  31, 1998
compared to surplus of $3,117,351 at December 31, 1997.  Beta's working  capital
decreased due primarily to investments in oil and gas properties.

Beta is a Development Stage (Start-Up) Company

     Beta has a limited  operating  history upon which an evaluation of Beta and
its prospects can be based. The risks, expense, and difficulties  encountered by
early-stage companies must be considered when evaluating Beta's prospects. There
are numerous  significant risks inherent in a development stage company which is
engaged in high risk oil and gas exploration. See "Risk Factors."

    Beta had a working  capital deficit as of December 31, 1998 when its current
liabilities  exceeded its current  assets by $96,457.  Current  liabilities  are
those  liabilities  which are  expected to come due within less than a year.  In
order to address this working capital deficit and projected  expenditures  which
are expected to occur in the first six months of 1999,  Beta obtained short term
financing in the form of a $3,000,000 Bridge Note.

Bridge Note

     Subsequent to December 31, 1998, Beta completed the private  placement of a
$3,000,000  bridge  financing  to three  qualified  investors  (the "1999 Bridge
Financing").  In connection with the 1999 Bridge Financing, Beta has granted the
investors a security interest in all of Beta's assets.

    The first  portion of the 1999 Bridge  Financing  was funded in January 1999
for  $2,000,000.  The  promissory  notes issued by Beta have a maturity  date of
January 2000. The notes bear interest,  payable monthly in arrears, at a rate of
10%.  The  securities  purchase  agreements  which  govern the bridge  financing
specify  that,  during the term of the notes,  $1,000,000  of the  proceeds of a
public  offering of Common  Stock by Beta must be directed to  repayment  of the
notes. Therefore,  $1,000,000 of the proceeds from this Offering will be used to
repay the January notes.

     In connection with the January 1999 Bridge  Financing,  Beta issued 300,000
shares of common stock to the note holders.  In addition,  if any portion of the
principal of the notes remains unpaid on the 180th,  210th, 240th, 270th, 300th,
and/or the 330th day  following  the  closing  date of the  securities  purchase
agreements,  then on the day  following  any of such  dates,  Beta  shall  issue
additional  Common  Stock to each  holder of the notes.  The  additional  Common
Shares issued shall be determined by multiplying the unpaid principal balance by
2.5%.  For example,  if $1,000,000 of principal  remains unpaid on the 180th day
following the closing date,  then on the following day the  Purchasers  would be
issued an additional 25,000 Common Shares ($1,000,000 x 2.5%=25,000).

    The second portion of the 1999 Bridge Financing was funded in March 1999 for
$1,000,000.  The  promissory  note  issued by Beta has a maturity  date of March
2000. The promissory note bears interest,  payable monthly in arrears, at a rate
of 10%. The securities  purchase  agreements  which govern the bridge  financing
specify that, during the term of the promissory note, $1,000,000 of the proceeds
of a public  offering of Common  Stock by Beta must be directed to  repayment of
the note. Therefore,  $1,000,000 of the proceeds from this Offering will be used
to repay the March note.

    In  connection  with the March 1999 Bridge  Financing,  Beta issued  100,000
shares of common stock to the promissory note holder (investor). In addition, If
any portion of the principal of the Note remains unpaid on the 30th, 60th, 90th,
120th,  160th,  180th,  210th,  240th,  270th, 300th, 330th and/or the 360th day
following the Closing Date of the securities purchase agreement, then on the day
following  any of such  dates,  the  Company  shall  issue to the  holder of the
promissory  note,  that number of Common Shares  determined by the above formula
and a Coverage Percentage,  in each instance,  of 1%. For example, if $1,000,000
of principal remains unpaid on the 180th day following the Closing Date, then on
the  following  day the investor  would be issued an  additional  10,000  Common
Shares ($1,000,000 x 1%=10,000);  if $250,000 of principal remains unpaid on the
180th day  following  the Closing  Date,  then on the following day the investor
would be issued an additional 2,500 Common Shares ($250,000 x 1% = 2,500).

Plan of Operation for 1999

             In the opinion of Beta's  management,  the existing working capital
of Beta and the net proceeds of the Minimum  Offering will be sufficient to fund
the operations and projected  capital  requirements  of Beta until June 1, 1999.
Beta plans to allocate its cash  resources  from all sources,  including the net
proceeds of this Offering, to the following categories of expenditures:

1)   Repayment of $2,000,000 of Bridge Debt.

2)   Drilling  and  completion  costs  for  wells  on  Beta's  prospects.  It is
     anticipated  that as many as 38 test wells will be drilled in 1999 in which
     Beta will have an average interest participations ranging from 12.5% to 75%
     and averaging 22%;

3)   Leasehold acquisition costs;

4)   3-D seismic acquisition costs; and

5)   General and administrative overhead.

     At such time as Beta has fully  utilized  the  proceeds of the Offering and
Beta's  existing  working  capital,  it  will be  necessary  for  Beta to  raise
additional  funds. It is anticipated  that additional  funds will be raised from
one or more of the following sources:

1)       Beta has approximately  797,000 callable Common Stock purchase warrants
         outstanding  exercisable at a price of $5.00 per share. Beta is able to
         call these  warrants  at any time on and after the date that its Common
         Stock  is  traded  on  any  exchange,  including  the  Over-the-Counter
         Bulletin Board, at a market price equal to or exceeding $7.00 per share
         for 10 consecutive days, of which there can be no assurance that such a
         price level will occur. It is Beta's intent to call all or a portion of
         these warrants at such time, if and when, the market price of the stock
         is at a  sufficient  level  to fund  capital  requirements.  Beta  will
         receive proceeds equal to the exercise price times the number of shares
         which are issued from the exercise of warrants net of commission to the
         broker of record, if any.

2)       Beta may seek bank or other debt financing at such time that cash flow 
         from operations is established.

3)       Beta may seek mezzanine financing, if available, on terms acceptable to
         Beta.  Mezzanine  financing usually involves debt with a higher cost of
         capital as compared to conventional bank financing.

4)       Beta may  realize  cash  flow  from oil and gas  wells,  if found to be
         productive.  Beta owns a working interest in one well that is currently
         producing  and in 4 wells  which  are  presently  being  completed  and
         equipped for  production.  It is anticipated  that cash flow from these
         wells  will  commence  in the  first  six  months  of 1999.  It is also
         anticipated  that  additional  wells  will be drilled in 1999 which may
         contribute cash flow if completed for production.

     The net proceeds of this  Offering  combined with Beta's  existing  working
capital  will  not  be  sufficient  to  fund  Beta's  $8.3  million  of  capital
expenditures  that are projected for 1999.  If the above  additional  sources of
cash are  unavailable  on terms  acceptable  to Beta,  Beta will be compelled to
reduce the scope of its business  activities.  If Beta is unable to fund planned
expenditures, it may be necessary to:

1.   Forfeit its interest in wells that are proposed to be drilled;

2.   Farm-out its interest in proposed wells; and,

3.   Sell a portion of its interest in proposed  wells and use the sale proceeds
     to fund its participation for a lesser interest.

     Management  anticipates  that  revenues  from oil and gas  operations  will
commence in the first six months of 1999.  These are forward looking  statements
that are based on assumptions  which in the future may not prove to be accurate.
Although  Beta  management  believes  that the  expectations  reflected  in such
forward looking statements are based on reasonable  assumptions,  it can give no
assurance   that  its   expectations   will  be  achieved.   Certain  risks  and
uncertainties  inherent in Beta's  business are set forth in the "Risk  Factors"
section of this Prospectus.

Comparison of Results of Operations for the Period from Inception (June 6, 1997)
through  December 31, 1997 and the year ended December 31, 1998

     During the period from inception  (June 6, 1997) through  December 31, 1997
and the year ended December 31, 1998 Beta generated no revenues.

     General and administrative  expenses for the period from inception (June 6,
1997) through December 31, 1997 were $245,452  compared to $746,769 for the year
ended  December  31, 1998.  This  represents  a $501,317 or 204%  increase.  The
primary  reasons for the increase  were due to (i) a full year of  operations in
1998 as  compared to a partial  year in 1997,  (ii) an increase in the number of
employees  from three in 1997 to five in 1998,  and (iii)  audit and other costs
related to filing this registration statement.

     Loss from operations totaled $(246,982) for the period from inception (June
6, 1997) through  December 31, 1997 compared to $(2,429,343)  for the year ended
1998.  The  primary  reason  for the  increase  in the  loss  was due to a large
impairment  expense  recorded  in 1998.  During  1998 Beta  participated  in the
drilling of two offshore test wells in Australia.  The drilling  resulted in two
dry holes. All of the property acquisition and exploration costs associated with
the  Australian  full cost pool totaling  $1,624,218  have been  transferred  to
evaluated properties and charged to impairment expense during 1998. In addition,
it was determined that the capitalized  costs  associated with the U.S full cost
pool exceeded their net realizable value by $46,473.  Accordingly, an impairment
write-down of $46,473 was recorded as of December 31, 1998.



     Other income for the period from inception (June 6, 1997) through  December
31, 1997  consisted of interest  income in the amount of $45,409.  Beta realized
$44,843 of other (interest) income for 1998.

     Net loss for the period from inception (June 6, 1997) through  December 31,
1997 was  $(201,573)  compared to  $(2,384,500)  for the year ended December 31,
1998.

Subsequent Events

     After  December  31,  1998 Beta  acquired  interests  in three  exploratory
drilling prospects in Louisiana. Beta paid $658,000 as consideration for its 15%
share of land and  seismic  costs in the  prospects  (see  "Properties"  in this
Prospectus).  In addition, as previously mentioned in this section, Beta secured
$3,000,000 in short term "Bridge" financing,  of which $2,000,000 will be repaid
from the proceeds of this Offering.

Inflation

     In  recent  years  inflation  has not had a  significant  impact  on Beta's
operations  or  financial  condition.   However,  in  the  past  several  years,
competition  from other oil and gas  companies  to acquire,  explore and develop
acreage,  particularly  in the Gulf  Coast  region of Texas and  Louisiana,  has
intensified.  Competition  from other  companies has also increased  utilization
rates  and the  costs of  contracting  with  seismic  acquisition  and  drilling
contractors.  Although it is not  possible to  accurately  predict  whether such
competition  will continue in future  periods,  it could put upward  pressure on
costs incurred to explore for, acquire,  drill, complete and operate oil and gas
properties.

Income Taxes

     As of December 31,  1998,  Beta had  available,  to reduce  future  taxable
income, a tax net operating loss carryforward of approximately  $4,003,000 which
expires in the years 2012 through  2018.  As of December  31,  1998,  Beta has a
deferred tax asset of approximately  $1,110,000 which is fully reserved for with
a valuation  allowance.  The  deferred  tax asset  consists  entirely of the net
operating  loss  carryforward.   Utilization  of  the  tax  net  operating  loss
carryforward  may be  limited  in the event a 50% or more  change  of  ownership
occurs within a three year period.  The tax net operating loss  carryforward may
be limited by other factors as well.


Disclosure Regarding Forward-Looking Statements

    All  statements  except  statements  of  historical  facts  included in this
report,   including,   without  limitation,   statements  under  "Business"  and
"Properties" and  "Management's  Discussion and Analysis of Financial  Condition
and  Results of  Operations"  regarding  Beta's  financial  position,  proved or
possible reserve quantities and net present values, business strategy, plans and
objectives  of  management  of the  Company  for future  operations  and capital
expenditures, are forward-looking statements and the assumptions upon which such
forward-looking  statements  are based are believed to be  reasonable.  Beta can
give no  assurance  that such  expectations  and  assumptions  will  prove to be
correct.  Reserve  estimates of oil and gas properties  are generally  different
from the  quantities  of oil and natural gas that are  ultimately  recovered  or
found. This is particularly true for estimates applied to exploratory prospects.
Additionally,  any statements contained in this report regarding forward-looking
statements  are subject to various known and unknown  risks,  uncertainties  and
contingencies,  many of which are beyond the  control of Beta.  Such  things may
cause  actual  results,  performance,  achievements  or  expectations  to differ
materially  from  the   anticipated   results,   performance,   achievements  or
expectations.  Factors that may affect such forward-looking  statements include,
but are not  limited  to:  Beta's  ability  to  generate  additional  capital to
complete its planned drilling and exploration activities;  risks inherent in oil
and gas acquisitions,  exploration,  drilling, development and production; price
volatility of oil and gas;  competition;  shortages of  equipment,  services and
supplies; government regulation;  environmental matters; financial condition and
operating  performance of the other companies  participating in the exploration,
development and production of oil and gas programs; and other matters beyond the
Company's  control.  In addition,  since all of Beta's  prospects  are currently
operated  by third  parties,  Beta may not be in a position  to  control  costs,
safety and  timeliness  of work as well as other  critical  factors  affecting a
producing well or exploration  and development  activities.  See "Risk Factors."
All written and oral forward-looking  statements  attributable to the Company or
persons  acting  on its  behalf  after  the date of this  report  are  expressly
qualified in their entirety by this disclosure.

Year 2000 ("Y2K") Problem

     Beta has begun to address  possible  remedial  efforts in  connection  with
computer  software that could be affected by the Year 2000 ("Y2K") problem.  The
Y2K problem is the result of computer  programs  being  written using two digits
rather  than  four to  define  the  applicable  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than  the  year  2000.   This  could  result  in  a  major  system   failure  or
miscalculations.

     The Y2K problem can affect any modern  technology used by a business in the
course  of its day.  Any  machine  that uses  embedded  computer  technology  is
susceptible to this problem,  including for example,  telephone systems, postage
meters & scales and of course,  computers. The impact on a company is determined
to a large extent by the company's  dependence on these  technologies to perform
their day to day operations.

     Internally,  Beta has begun reviewing all such equipment and has determined
that many of our systems are Y2K compliant. This includes our telephone systems,
postage  equipment and some of our software.  We anticipate that all systems and
software will be fully reviewed and brought into compliance by November 1999. If
certain  systems  are not  brought up to Y2K  compliance  by the end of November
1999,  then the  non-compliant  technology will be disabled so as not to have an
impact on the  systems  that are  compliant.  Any such  events  would not have a
serious impact on our day to day operations,  nor would any valuable information
be lost.  Our company backs up all computer  systems daily to protect us against
data loss and we have a system  that  utilizes 10  rotating  back-up  tapes as a
safeguard against having a tape that is unreadable.

     The costs of  bringing  our  company  technology  up to Y2K  compliance  is
expected to be less than $5,000.  This is because the majority of the  "patches"
(programs  designed to make  software Y2K  compliant)  can be obtained  over the
internet from  manufacturers  for little or no cost and we do not expect to rely
heavily on outside consultants to upgrade our systems as most of the work can be
performed in-house.

     Externally, the Year 2000 problem may impact other entities with which Beta
transacts business,  and Beta cannot predict the effect of the Year 2000 problem
on such  entities or Beta.  With regard to those  companies  that we do business
with on a daily  basis,  we cannot  guarantee  that they will be vigilant  about
their  Y2K  plan of  action.  We have,  however,  started  mailing  out a simple
questionnaire  to these  companies,  requesting that they advise us of their Y2K
readiness.  Should any of our oil and gas well operators experience a disruption
due to the Year 2000 problem,  the most significant impact may be a delay in the
progress of drilling operations and/or interruption of production and revenue on
a producing well. In a worst case scenario, the former may ultimately cause Beta
to incur  drilling  cost  overruns,  while  the  latter  may cause us to have an
interruption  in revenues for several months.  In any situation,  we do not feel
that those scenarios would cause Beta to be subject to litigation.

     We have also assessed the  possibility  of personal  injury,  loss of life,
property damage and accidental pollution resulting from equipment  malfunctions.
Although  we  believe  these  to be a  remote  possibility,  we have  undertaken
investigations  to determine  possible  problem areas and will  communicate  our
findings, if any, to the project operators.

     In these unlikely  events,  Beta's plan of action is to have on hand a cash
reserve at  December  31, 1999 to cover both the  additional  well costs and the
Company's overhead expenses until production resumes. We have not yet determined
the amount or source of such funds.  We have discussed our exposure to potential
litigation  with our  corporate  counsel and feel that any such exposure will be
minimal because we are not the actual  operators of any wells.  However,  we are
contacting our insurance carriers to determine the extent of insurance coverage,
if any, in the event Y2K problems affect any of Beta's project areas.
    



<PAGE>




                                    GLOSSARY

As used in this Prospectus:

   
     "Acquisition  of  properties"  are the costs  incurred to obtain  rights to
production  of oil and gas.  These costs  include the costs of acquiring oil and
gas leases and other interests.  These costs include lease costs, finder's fees,
brokerage fees, title costs, legal costs,  recording costs,  options to purchase
or lease interests and any other costs  associated  with the  acquisitions of an
interest in current or possible production.
    

     "Area of mutual  interest" means,  generally,  an agreed upon area of land,
varying in size, included and described in an oil and gas exploration  agreement
which  participants  agree will be  subject to rights of first  refusal as among
themselves,   such  that  any  participant  acquiring  any  minerals,   royalty,
overriding  royalty,  oil and gas leasehold  estates or similar interests in the
designated area, is obligated to offer the other participants the opportunity to
purchase their agreed upon  percentage  share of the interest so acquired on the
same basis and cost as  purchased  by the  acquiring  participant.  If the other
participants,  after a specific time period, elect not to acquire their pro-rata
share,  the acquiring  participant is typically then free to retain or sell such
interests.

   
     "Back-in  interests" (also referred to as a carried  interest)  involve the
transfer of interest in a property,  with provision to the transferor to receive
a reversionary interest in the property after the occurrence of certain events.

     "Bbl" means barrel (42 U.S. gallons liquid volume), used in this Prospectus
in reference to crude oil or other liquid hydrocarbons.

     "Bcf" means  billion  cubic feet,  used in this  Prospectus in reference to
gaseous hydrcarbons.
    

     "BCFEQ" means billions of cubic feet of gas  equivalent,  determined  using
the ratio of six thousand cubic feet of gas to one barrel of oil,  condensate or
gas liquids.

   
     "Casing  Point"  means  the point in time at which an  election  is made by
participants  in a well  whether to proceed with an attempt to complete the well
as a producer or to plug and abandon the well as a non-commercial  dry hole. The
election is generally made after a well has been drilled to its objective  depth
and an evaluation has been made from drill cutting  samples,  well logs,  cores,
drill  stem  tests and other  methods.  If an  affirmative  election  is made to
complete the well for production,  production casing is then generally  cemented
in the hole and completion operations are then commenced.
    

      "Development  costs" are costs incurred to drill,  equip, or obtain access
to proved  reserves.  They include costs of drilling and equipment  necessary to
get products to the point of sale and may entail on-site processing.

   
      "Exploration  costs"  are  costs  incurred,  either  before  or after  the
acquisition of a property,  to identify areas that may have potential  reserves,
to examine specific areas considered to have potential  reserves,  to drill test
wells,  and drill  exploratory  wells  (wells  drilled in unproven  areas).  The
identification  of properties  and  examination of specific areas will typically
include  geological  and  geophysical  costs (G&G),  which  include  topological
studies,  geographical  and geophysical  studies,  and costs to obtain access to
properties  under study.  Depreciation  of support  equipment,  and the costs of
carrying  unproved  acreage (delay rentals,  ad valorem  property  taxes,  title
defense  costs,  and lease or land record  maintenance)  are also  classified as
exploratory costs.
    

     "Farmout" involves an entity's  assignment of all or a part of its interest
in a property in exchange for the assignee's obligation to expend all or part of
the funds to drill and equip the property.

     "Future net revenues (before income taxes)" means an estimate of future net
revenues from a property at a specified date, after deducting  production and ad
valorem taxes,  future capital costs and operating  expenses,  before  deducting
income taxes.  Future net revenues (before income taxes) should not be construed
as being the fair market value of the property.

     "Future net revenues (net of income taxes)" means an estimate of future net
revenues from a property at a specified date, after deducting  production and ad
valorem taxes, future capital costs and operating expenses, net of income taxes.
Future net revenues  (net of income  taxes) should not be construed as being the
fair market value of the property.

   
     "Mcf"  means  thousand  cubic  feet,  used in this  Prospectus  to refer to
gaseous hydrcarbons.

     "MMcf"  means  million  cubic  feet,  used in this  Prospectus  to refer to
gaseous hydrocarbons.

     "MBbl" means thousand  barrels,  used in this  Prospectus to refer to crude
oil or other liquid hydrocarbons.

     "Gross" oil and gas wells or "gross"  acres is the total number of wells or
acres in which Beta has an interest.

     "Net"  oil and gas  wells or "net"  acres  are  determined  by  multiplying
"gross" wells or acres by Beta's interest in such wells or acres.
    

      "Oil and gas lease" or "Lease" means an agreement  between a mineral owner
(lessor) and a lessee  which  conveys the right to the lessee to explore for and
produce oil and gas from the leased  lands.  Oil and gas leases  usually  have a
primary term during  which the lessee must  establish  production  of oil and or
gas. If production is established within the primary term, the term of the lease
generally  continues in effect so long as production occurs on the lease. Leases
generally  provide for a royalty to paid to the lessor  from the gross  proceeds
from the sale of production.

   
       "Overpressured  reservoir"  are  reservoirs  subject to  abnormally  high
pressure as a result of certain types of subsurface conditions.
    

     "Present  value of future net revenues  (before income taxes)" means future
net  revenues  (before  income  taxes)  discounted  at an annual  rate of 10% to
determine  their  "present  value." The present  value is shown to indicate  the
effect of time on the value of the revenue stream and should not be construed as
being the fair market value of the properties.

     "Present  value of future net revenues (net of income  taxes)" means future
net  revenues  (net of income  taxes)  discounted  at an  annual  rate of 10% to
determine  their  "present  value." The present  value is shown to indicate  the
effect of time on the value of the revenue stream and should not be construed as
being the fair market value of the properties.

     "Production  costs" means  operating  expenses and severance and ad valorem
taxes on oil and gas production.

   
     "Prospect" means a geologic anomaly which may contain hydrocarbons that has
been  identified  through the use of 3-D and/or 2-D seismic surveys and/or other
methods.

    "Proved oil and gas reserves" means reserve quantities that have been proved
by  actual  or  conclusive  formation  tests and are  producible  with  existing
technology under existing economic conditions. A reservoir is only considered to
be  proved  if the  reservoir  has  been  tested  directly,  the  area  has been
delineated by tests of surrounding  acreage,  or tests of adjoining acreage give
reasonable  assurance that the formation,  considering  all relevant  geological
data available, extends to the acreage. The lowest tested contact with a show of
oil and gas in economically  producible  quantities  generally defines the lower
limits  of a  reservoir.  The  existence  of a  reservoir  of oil or gas  should
generally be determined by a qualified reservoir engineer or geologist.

    "Proved developed  reserves" means reserve quantities that have been drilled
and can be produced with existing technology and with the appropriate production
equipment  in place.  Additional  reserves,  which  could be  produced  by water
injection  (water flood),  carbon dioxide  injection,  or other proved secondary
recovery  techniques may be classified as proved developed  reserves only if the
techniques  have been proved to be successful by a pilot project or operation of
an installed  project that has  demonstrated  that  improved  response  from the
reservoir will be achieved.

     "Proved  undeveloped  reserves" means reserve quantities that are estimated
to be  recoverable  from  acreage  that  has  not  been  developed  or  intended
reclamations  of  abandoned  wells  that  are  reasonably   certain  to  contain
economically   producible   quantities  of  reserves  under  existing   economic
conditions. Reserves on undrilled acreage are limited to amounts attributable to
drilling  units that offset  productive  acreage and are  reasonably  certain to
contain producible reserves. The application of improved recovery techniques can
only be considered if the criteria for inclusion as proved  developed  reserves,
as described,  have been met for directly  offsetting and  geologically  similar
acreage.

     "Reserve  target" means a geologic  anomaly which may contain  hydrocarbons
that has been  identified  through  the use of 3-D and 2-D  seismic  surveys and
other methods.
    

      "Royalty  interest" is a right to oil, gas, or other  minerals that is not
burdened  by the costs to develop or operate  the  related  property.  The basic
royalty interest is retained by the owner of mineral rights when his property is
leased for purposes of development.

     "Trend" means a geographical area where similar geological, geophysical, or
oil and gas reservoir and production characteristics may exist.

   
     "Seismic  Option"  generally means an agreement in which the mineral owner
grants  the right to acquire  seismic  data on the  subject  lands and grants an
option to acquire an oil and gas lease on the lands at a predetermined price.

     "Working  Interest"  is an  interest  in an oil  and gas  property  that is
burdened with the costs of development and operation of the property.  The total
mineral  interest  (100  percent)  less  the  royalty  interest  is the  working
interest.
    




<PAGE>



                                    BUSINESS



General


   
     Beta Oil & Gas,  Inc.  ("Beta" or the  "Company") is an oil and gas company
organized in June 1997 to engage in the exploration,  development,  exploitation
and  production of natural gas and crude oil.  Beta's  operations  are currently
focused  in  proven  oil and gas  producing  trends  primarily  in South  Texas,
Louisiana  and  Central  California.  Beta  believes  that the  availability  of
economic 3-D seismic surveys has  fundamentally  changed the risk profile of oil
and gas  exploration  in  these  regions.  Recognizing  this  change,  Beta  has
aggressively  sought to  acquire  significant  prospective  acreage  blocks  for
targeted,  proprietary,  3-D seismic surveys. As of the date of this Prospectus,
Beta had assembled approximately 76,000 gross acres under lease or option.

     Approximately  94% of Beta's  current  acreage  position  is  evaluated  by
proprietary  3-D seismic  data that Beta has  acquired,  or is in the process of
acquiring,  through joint  participation  with  operating oil and gas companies.
From the data generated by its initial 5 proprietary  seismic surveys,  covering
313 square miles, in excess of 100 potential drillsites have been identified.

     Approximately  $10,000,000,  representing  60% of the total funds raised to
date by Beta,  have been  utilized  to acquire  working  interests  in lands and
seismic data in the onshore  Texas Gulf Coast  region.  Beta's  interests in the
onshore  Texas  properties  are  operated  by  Parallel  Petroleum   Corporation
("Parallel").  Drilling has commenced in these projects during the first quarter
of  1999  and  has  resulted  in  two  discoveries  of  oil  and  gas  to  date.
Representatives  of Parallel  have  informed Beta that drilling will continue in
these projects  throughout the year.  Beta  anticipates  that  participation  in
exploratory  and drilling  projects in South Texas will  constitute  its primary
activity during 1999.

     Approximately  $3,300,000,  representing  20% of the funds raised so far by
Beta have been invested in leases,  seismic and drilling in Louisiana.  Drilling
commenced  in  these  prospects  in  1998  and has  resulted  in one oil and gas
discovery so far. It is expected that Beta will participate in the drilling of a
minimum of six wells in Louisiana during 1999.

     The balance of the funds  raised to date have been  utilized  primarily  to
fund  various  domestic  and  international   exploratory   activities.   Beta's
exploratory  activities in areas outside of Texas have resulted in a natural gas
discovery located in Central California. It is anticipated that Beta will expend
additional funds to explore these areas during 1999 and future periods.
    

     Beta's  capital  budget for 1999 of  approximately  $8,300,000  (subject to
available funds), includes amounts for the acquisition of additional 3-D seismic
data and for the  drilling  of 38 gross  wells  (8.39  net  wells)  in 1999 with
working interests ranging from 12.5% to 75% and averaging 22%. A majority of the
budgeted  wells will be drilled in Jackson  County,  Texas.  In  addition,  Beta
anticipates that as its existing 3-D seismic data is further evaluated,  and 3-D
seismic data is acquired over the balance of its acreage,  additional  prospects
will be identified for drilling beyond 1999.

   
 Beta intends to rely on joint  ventures  with  qualified  operating oil and gas
companies to operate its projects through the exploratory and production phases.
This  will  reduce  general  and  administrative   costs  necessary  to  conduct
operations. As of the date of this Prospectus,  Beta is not operating any of the
oil and gas wells or prospects  in which it owns an interest but instead  relies
on third party companies to operate the wells and properties.
    


Technology

   
     Beta  participates in projects  utilizing  economically  feasible  advanced
technology  in their  exploration  and  development  activities to reduce risks,
lower costs,  and more  efficiently  produce oil and gas. Beta believes that the
availability  of cost effective 3-D seismic surveys makes its use in exploration
and development  activities  attractive  from a risk  management  perspective in
certain areas. In certain instances,  3-D seismic surveys more accurately inform
Beta in  evaluating  drilling  prospects  than do  conventional  2-D seismic and
traditional evaluation methods.

     Briefly, a seismic survey sends pulses of sound from the surface, down into
the earth, and records the echoes reflected back to the surface.  By calculating
the speed at which  sound  travels  through the  various  layers of rock,  it is
possible  to  estimate  the depth to the  reflecting  surface.  It then  becomes
possible to infer the structure of rock deep below the earth's surface. Beta has
focused its exploration  activity in the Gulf of Mexico region due to affordable
and available  seismic data, and the  affordability of the software and computer
hardware  necessary  to peer  through  the  layers  of rock and  salt to  locate
heretofore  undiscovered  hydrocarbons.  Beta evaluates substantially all of its
exploratory prospects using 3-D or enhanced 2-D seismic surveys.
    

     In  evaluating  certain  of  its  exploratory  prospects,  Beta  also  uses
amplitude  versus  offset  ("AVO")  technology.  AVO  analysis can show the high
contrast between the sand and shales and provides for better  interpretation  of
the reservoir sands to determine the presence of gas.

      Beta retains  experienced  third-party  consultants and participates  with
experienced joint working interest owners to acquire,  process and interpret 3-D
seismic  surveys.  Beta  attempts  to ensure the  integrity  of the 3-D  seismic
analysis in each of its projects by emphasizing  quality control  throughout the
data acquisition,  processing and interpretation.  Whenever possible,  Beta also
attempts to correlate or "model" the interpretations of 3-D seismic surveys with
wells previously drilled on or near the prospect being evaluated.

     Beta may supplement its exploration  efforts with acquisitions of producing
oil and gas  properties.  Beta would seek to acquire  producing  properties that
either are underperforming relative to their potential or are candidates for 3-D
seismic analysis.

Summary of Oil and Gas Operations

Capitalized  costs at December 31, 1997 and December 31, 1998 relating to Beta's
oil and gas activities are summarized as follows:
<TABLE>

                                                         December 31, 1997                  December 31, 1998
                                                  -------------------------------    -------------------------------
                                                  United States                      United States
                                                                      Foreign                              Foreign
                                                  -------------    --------------    -------------     ----------------
<S>                                           <C>                  <C>               <C>               <C>
Capitalized costs-
      Evaluated properties                    $               -    $            -    $   1,763,082     $      1,624,218
      Unevaluated properties                          5,870,794            30,000       11,426,732               39,963
      Less- Accumulated depreciation,
          Depletion, amortization
          And impairment                                      -                 -          (46,473)          (1,624,218)

                                                  -------------    --------------    -------------     ----------------
                                              $       5,870,794 $          30,000 $     13,143,341 $             39,963
                                                  =============    ==============    =============     ================
</TABLE>


Costs incurred in oil and gas producing activities are as follows:
<TABLE>

                                                                                                      Cumulative from inception
                                Inception (June 6, 1997)                  Year ended                   (June 6, 1997) through
                               through December 31, 1997               December 31, 1998                  December 31, 1998
                             ------------------------------     -------------------------------    -------------------------------
                             United States                      United States                      United States
                                                 Foreign                             Foreign                            Foreign
                             -------------    -------------     -------------     -------------    -------------     -------------
<S>                         <C>               <C>               <C>               <C>              <C>               <C>

Property acquisition        $     3,835,540   $         -       $     2,808,123   $     323,463    $     6,643,663   $      323,463
                              =============     =============    ==============    =============     =============    =============

Exploration                 $     2,035,254   $        30,000   $     4,510,897   $    1,310,718   $     6,546,151   $    1,340,718
                              =============     =============    ==============    =============     =============    =============

Development                 $             -   $             -   $             -   $            -   $             -   $            -
                              =============     =============    ==============    =============     =============    =============
</TABLE>

   
     As of  December  31,  1997 and  1998,  Beta has not  made a  provision  for
depletion  since it has not derived any production  nor has it  established  any
proved reserves from its  properties.  All costs incurred  through  December 31,
1997 have been excluded from the  amortization  base. As Beta's  properties  are
evaluated through  exploration,  they will be included in the amortization base.
Costs of  unevaluated  properties  in the United States at December 31, 1997 and
December  31, 1998  represent  property  acquisition  and  exploration  costs in
connection with Beta's Louisiana,  Texas and California prospects.  In excess of
80% of the costs of  unevaluated  properties  were incurred in  connection  with
Beta's  activities  in Texas (see  "Yegua/Frio/Wilcox  Trend 3-D  Seismic  Joint
Venture" in the  "Properties"  section of this  Prospectus).  The  prospects and
their related costs in unevaluated  properties  have been assessed  individually
and no  impairment  charges  were  considered  necessary  for any of the periods
presented.  The  current  status of these  prospects  is that  seismic  has been
acquired,  processed  and is currently  being  interpreted  on the subject lands
within the prospects.  Drilling is expected to commence on prospects  located in
Texas,  Louisiana  and  California  in the  fourth  quarter of 1998 or the first
quarter of 1999 and continue in future  periods.  As the prospects are evaluated
through  drilling in future  periods,  the property  acquisition and exploration
costs  associated  with the  wells  drilled  will be  transferred  to  evaluated
properties where they will be subject to amortization.

     During the year ended December 31, 1998, Beta participated in the drilling,
within the United States,  of four  unsuccessful  exploratory wells and one well
that is being  completed  for  production  in its  Louisiana  "Transition  Zone"
prospect,  and one well that is being completed for production in its California
Norcal  Project.  The  costs  associated  therewith  have  been  transferred  to
evaluated  properties.  A ceiling test was  performed as of December 31, 1998 to
determine  whether the capitalized costs associated with the drilling of the six
wells  ("evaluated  properties")  exceeded  their net realizable  value.  It was
determined  that the  capitalized  costs exceeded their estimated net realizable
value by $46,473. Accordingly, animpairment provision of $46,473 was recorded as
of December 31, 1998 for Beta's United States cost center.

     Exploration  costs incurred  outside the United States  represent  costs in
connection  with  the  evaluation  and  proposed  acquisition  of  one  or  more
exploration blocks located in Brazil (costs which are not considered  material).
In addition,  Beta,  through its wholly  owned  subsidiary,  BETAustralia,  LLC,
participated  in the  drilling  of two dry  holes  in  Australia.  The  property
acquisition and exploration costs associated  therewith totaling $1,624,218 have
been  transferred  to evaluated  properties  and charged to  impairment  expense
during the year ended December 31, 1998.
    



                                   PROPERTIES

   
     Beta's  current  oil and gas  exploration  activities  are  focused in four
distinct project areas as follows:

1. Yegua and Frio Trend 3-D Seismic  Joint  Venture - Onshore Gulf Coast Region,
   Jackson  County,  Texas;  
2. Louisiana  Transition  Zone Project - Offshore and onshore Gulf Coast Region,
   Louisiana;  
3. Norcal Project - Onshore San Joaquin and Sacramento Basins, California; and 
4. International - Onshore Australia and Brazil.

      In each of its project  areas,  Beta has entered into joint  ventures with
operators who have extensive  experience and expertise in those areas.  This has
allowed Beta to obtain  working  interests in a number of prospects with minimal
associated overhead.
    


     The following discussion contains forward looking statements.  The projects
discussed  in this  section  may  never  yield  any  commercial  discoveries  of
hydrocarbons  and,  even if they do,  they could  result in a loss to Beta.  See
"Risk Factors."

YEGUA/FRIO/WILCOX TREND 3-D SEISMIC JOINT  VENTURE, JACKSON COUNTY, TEXAS

   
     Beta  presently   owns  working   interests  in  four  Onshore  Gulf  Coast
exploration projects located in Jackson County, Texas. The projects are operated
by Parallel  Petroleum  Corporation  ("Parallel"),  a publicly  traded  company.
Approximately  60,000  gross  acres  (approximately  11,000  acres net to Beta's
working interest) of oil and gas leases or seismic options have been acquired in
these four projects as of December 31, 1998.  As of December 31, 1998,  Parallel
had completed 3-D seismic  surveys over an area totaling 286 square miles within
which  these  projects  are located and was  evaluating  seismic  data to select
drilling  locations.  Drilling  commenced on Beta's  project  areas in the first
quarter of 1999.
    

      The following  projects in which Beta is  participating  will use the same
seismic techniques that Parallel has previously used to identify potential drill
sites. The status of the projects is as follows:

   
1) Texana  Project  (Approximately  25,000 gross acres under  seismic  coverage;
2,293 gross acres under seismic option;  164 gross acres under lease;  614 acres
under  seismic  lease  option or lease net to Beta's 25% working  interest as of
December 31, 1998):

              Approximately  40  square  miles  of 3-D  seismic  data  has  been
acquired and  processed.  "Amplitude  Versus Offset"  ("AVO")  analysis and data
interpretation  is currently being completed.  Drilling of exploratory  wells is
expected to commence in the second half of 1999.

2) Formosa  Grande  Project  (Approximately  92,000  gross acres  under  seismic
coverage;  7,064 gross acres under  seismic  lease options and 9,194 gross acres
under lease;  4,064 acres under seismic lease options or lease net to Beta's 25%
working interest at December 31, 1998):

              Approximately  140  square  miles  of 3-D  seismic  data  has been
acquired. The seismic data is currently in the interpretive stages with drilling
of exploratory wells expected to commence in the second quarter of 1999.

         3) Ganado  Project  (Approximately  25,000  gross acres  under  seismic
coverage,  4,581 gross acres under  seismic  lease options and 9,439 gross acres
under  lease;  2,804  acres  under  option or lease net to  Beta's  20%  working
interest at December 31, 1998):
    

              Approximately  40  square  miles  of 3-D  seismic  data  has  been
acquired and is in the  interpretive  stages.  Drilling of exploratory  wells is
expected to commence by the second quarter of 1999.

   
4) BWC Project (Approximately 42,440 gross acres under seismic coverage,  23,015
gross acres under seismic  lease options and 833 gross acres under lease;  2,981
acres under option net to Beta's 12.5% working interest at December 31, 1998):

              Approximately  66  square  miles  of 3-D  seismic  data  has  been
acquired  and is in the  interpretive  stages.  Drilling  of  exploratory  wells
commenced  in the  first  quarter  of  1999  and has  resulted  in 2 oil and gas
discoveries to date.
    



Terms of Participation

     All of the lands covered by the exploration agreements are subject to "area
of  mutual  interest"   provisions  described  in  the  glossary  preceding  the
"Business" section. The exploration  agreements  generally provide,  among other
things,  for participation by Beta and other participants on the following terms
and conditions:

|_|           Participants  are  required  to pay 133% of actual cost of initial
              land costs, consisting mainly of seismic options, and the costs of
              acquiring,  processing  and  interpreting  seismic data. All costs
              incurred  after  the  interpretation   phase  are  billed  to  the
              participants at actual cost. The post interpretation costs include
              the cost of drilling, completing and equipping wells and the costs
              of acquiring leases.

|_|           Once the seismic data has been acquired and interpreted, prospects
              will be designated within the seismic survey areas. The parties to
              the agreement  then have the option to participate in the prospect
              according to their pro-rata  working  interest.  Those parties who
              elect not to participate  forfeit their rights of participation in
              the specific prospect but retain the right to participate in other
              prospects proposed in the seismic survey area which are outside of
              the specific prospect.

   
|_|           Those parties who elect to participate in a specific  prospect 
              then proceed to acquire oil and gas leases  within the  prospect 
              by  exercising  seismic options.   The  seismic   options  were  
              acquired in advance of seismic acquisition and convey the right to
              conduct  seismic  operations as well as the  option to enter  into
              an oil and gas lease on the  subject  lands at a pre-determined  
              price per acre.  The  seismic  option  allows  Beta and its
              partners to acquire and  evaluate  seismic data before  actually  
              acquiring leases.  After the seismic data has been  evaluated,  
              Beta and its partners can then  selectively  acquire  leases by  
              exercising  on acreage  which is determined  to be  prospective  
              from seismic  evaluation.  Seismic  options covering  lands which 
              are  determined not to have oil and gas potential are allowed to 
              expire at no  further  cost to the  participants.  The cost of a
              seismic option is usually much lower than the cost of acquiring a 
              lease and it also  prevents  the mineral  owner  lessor from  
              leasing the oil and gas rights to another party during the term of
              the option. 
    

Geological and Economic Overview of the Yegua/Frio/Wilcox Trend 3-D Joint 
Venture

     The subject lands lie in close  proximity to productive  oil and gas fields
which  produce from the  Yegua/Frio/Wilcox  intervals.  Beta wishes to emphasize
that  the  historical  production  results  in  the  area  are  not  necessarily
indicative of the results that Beta may obtain from its oil and gas prospects.

     Within  Beta's  project  areas,   there  are  high  potential   exploration
opportunities  that are being  defined with the use of 3-D seismic.  The Jackson
County area has proven to be suitable for 3-D seismic as faulting and structures
are easily  identified and many  stratigraphic  reservoirs  exhibit  hydrocarbon
indicators from the shallowest Miocene sands,  throughout the Frio, and into the
Vicksburg,  Yegua,  and Wilcox  intervals.  The Formosa Grande Prospect Area has
numerous regional down-to-the-coast faults that are easily identified at the top
of  the  Frio,  but  also  has  deep  seated  faulting  that  does  not  exhibit
displacement at the shallower horizons.  Very often, these deep faults do create
hydrocarbon  traps.  Most  fields in this trend area  exhibit  multiple  stacked
reservoirs.

     A Greta level  structure map exhibits  numerous  large  four-way  closures,
primarily down-thrown to regional growth faulting.  These large structures have,
for the  most  part,  been  exploited,  some as early as the  1930s  and  1940s.
Although  it is not  readily  apparent  in  regional  mapping,  much of the Frio
production is  stratigraphic  in nature,  that is, trapped in channel sands that
traverse  structures,  or in sands that  "pinch out" up onto the flanks of these
large structures.  Significant reserves may remain in similar traps, further off
structure than has been developed to date.
Such traps should be readily defined with 3-D seismic data.

      Beta's  project  areas appear to be located in a suitable  "trend" area to
apply 3-D seismic  technology to identify reserves that have been passed over in
existing  fields  as well as to  discover  new  reserves  in  deeper  pools  and
undrained fault segments in compartmentalized fields.

   
LOUSIANA TRANSITION ZONE PROJECT

     Beta has entered  into several  joint  exploration  agreements  in southern
Louisiana in an area which is generally described as the Transition Zone.

The Transition Zone

              The Transition Zone of Southern Louisiana covers the shoreline and
near  shore  environments  in the Gulf of Mexico  region.  This  region has been
under-explored  because  acquisition  of  seismic  data  in the  area  was  very
expensive  and has  historically  been of less  than  ideal  quality  due to the
problems  inherent  in  gathering  data  in the  wide  variety  of  environments
encountered between land and deeper water offshore.  Innovative  techniques have
been  utilized to acquire  and  process 3-D seismic  data and for the first time
create quality data that provides the  opportunity  to accurately  interpret the
structural and stratigraphic framework of the area.

              All of the  reserve  targets  will lie in the  shallow  waters  or
onshore. Depths of the reserve targets will typically range from 3,000 to 15,000
feet.  The average dry hole costs for these wells are expected to be  $1,500,000
for a straight hole and $2,000,000  for a directional  hole (to the 100% working
interest). The completion cost per well is estimated at $1,000,000 to $1,500,000
(to the 100% working  interest).  Beta's  prospects in the  Transition  Zone are
located within or adjacent to existing pipeline infrastructure. This will enable
wells  drilled  in the  prospects  to be  connected  to  existing  pipelines  to
transport oil and gas to markets.

The Cheniere Exploration Agreements


     In January  1999,  Beta  entered  into joint  exploration  agreements  with
Cheniere  Energy,  Inc.  ("Cheniere") on three natural gas prospects  located in
Louisiana.  Beta paid $658,000 to Cheniere as consideration for land and seismic
costs and  committed  to  participate  in the  drilling of a test on each of the
three prospects.  The agreements  provide that Beta will pay 20% of the costs of
drilling each of the test wells to total depth to earn a 15% working interest in
each prospect.  All costs incurred  thereafter shall be borne by Beta at its 15%
working  interest.  Total  estimated  costs of drilling  the three test wells to
total depth are $876,000 net to Beta.

The following prospects in which Beta is participating have been identified from
a  proprietary  3-D  seismic  survey  acquired  by  Cheniere.  The status of the
prospects is as follows:

1)   Cobra Prospect  (Approximately 1,404 gross acres under lease; 211 acres net
     to Beta's 15% working interest):

             This prospect is located  onshore in Cameron Parish,  Louisiana.  A
well commenced  drilling on this prospect to a projected depth of 12,500 feet in
February  1999.  The  estimated  cost of drilling  this well to casing  point is
$347,000 net to Beta.  This well is currently  being completed for production as
of the date of this  Prospectus.  A separate  deeper 13,500 foot test is planned
for this prospect later in the year.

2)   Shark Prospect (Approximately 752 gross acres under lease; 113 acres net to
     Beta's 15% working interest):

      This prospect is located offshore in West Cameron Block 49,  Louisiana.  A
9,900 foot test well is expected to commence  drilling on this prospect in April
1999.  The estimated  cost of drilling this well to casing point is $245,000 net
to Beta. A separate  deeper 11,000 foot test is planned for this prospect  later
in the year.

3)   Redfish Prospect  (Approximately  404 gross acres under lease; 61 acres net
     to Beta's 15% working interest):

             This  prospect  is  located  offshore  in West  Cameron  Block  49,
Louisiana.  A 10,000 foot test well is  expected  to  commence  drilling on this
prospect in March 1999. The estimated cost of drilling this well to casing point
is $284,000 net to Beta.

4)   Stingray Prospect (Approximately 691 gross acres under lease; 104 acres net
     to Beta's 15% working interest):

             This  prospect  is  located  offshore  in West  Cameron  Block  49,
Louisiana.  A 10,000 foot test well is  expected  to  commence  drilling on this
prospect in the second half of 1999. The estimated cost of drilling this well to
casing point is $245,000 net to Beta.


The Rozel Exploration Agreement

     Beta entered into a joint  exploration  agreement with Rozel Energy in 1998
to explore for oil and gas in the Transition Zone of South Louisiana. Under this
agreement (which expired on February 23, 1999) Rozel identified prospects on the
basis of a 3-D seismic survey completed by Fairfield  Industries  ("Fairfield"),
one of the leading  providers  of 3-D seismic  data for the Gulf of Mexico.  The
survey is the largest  shallow water survey that has ever been  conducted in the
United  States,  covering an area in excess of 2,000 square miles.  Although the
agreement with Rozel has expired, Beta continues to have participation rights in
acreage acquired and wells drilled before the expiration of the agreement.

     Under the terms of the Rozel  agreement,  Beta provided a total of $480,000
of lease  acquisition  funding for prospects before expiration of the agreement.
Rozel identified the prospects utilizing the 3-D seismic data from the Fairfield
survey.  In consideration  for providing the lease  acquisition  funds,  Beta is
entitled,  but not obligated,  to participate on a prospect by prospect basis in
leases that were acquired by Rozel Energy during the term of the agreement.

      There are currently three remaining  undrilled prospects in which Beta has
rights of participation.  Beta's terms of participation  shall require it to pay
approximately  12.5% of the costs of drilling and  completing  the first well in
each prospect to earn  approximately  a 9.375%  working  interest in the initial
well and prospect acreage (a "third for a quarter" basis). Beta's 9.375% working
interest  shall be further  reduced to 8.8% after the costs of the prospect have
been  recouped.  Beta is  obligated  to pay a $50,000 fee on those  prospects in
which it elects to participate. Beta shall be entitled to reimbursement of lease
funds advanced for prospects in which it elects not to  participate.  Beta shall
be entitled to such  reimbursement  if and when Rozel  either sells or otherwise
conveys (i.e. farmouts) its interest in, or drills, the Prospect.

    In addition to the three  undrilled  prospects,  Beta owns a 9.375%  working
interest in a  producing  well and 5,000 acres  surrounding  it.The  OCS-G-13825
Minkfish  #1 (West  Cameron  Blk.  39) was  drilled to a depth of  approximately
10,500 feet. The well commenced production in January 1999. Drilling on a second
well, the Minkfish #2,  commenced in March of 1999.  Beta intends to participate
in a  proposed  completion  of the well as a  producer.  The  estimated  cost of
drilling  this well to casing  point is  $215,000  net to Beta's  9.38%  working
interest. Estimated completion cost net to Beta is $172,000.


The Lapeyrouse 3-D Prospect

     This prospect is in Terrebone Parish, South Louisiana, an area specifically
targeted by Beta for its high reserve  potential based on historical  production
results that have been published for this area. Although the main objective (the
Duval)  will  be  reached  with a  14,800'  test  well,  a total  of  twenty-one
objectives will be tested with one well bore.  These consist of fourteen smaller
objectives from 10,000' to 14,000' to pressure point and seven larger objectives
in abnormal pressure (over-pressured reservoir) through 16,000'.

     Beta's  working  interest  was  purchased  after  detailed  3-D seismic was
completed  and  interpreted.  A total of 7,000 mineral acres have been leased to
drill the multiple  objectives  stated above.  Beta's  working  interest  varies
between 2.5% and 6.25% in the project  leases.  An initial  exploratory  well is
anticipated  to be drilled in the second  quarter of 1999.  Beta has acquired an
additional  6.25%  working  interest  from a  participant  who has  declined  to
participate,  which  has  increased  Beta's  working  interest  in  the  initial
exploratory  well to  12.5%.  Estimated  drilling  costs to  casing  point for a
proposed  14,800 foot test are  $3,304,302  of which Beta shall pay $413,000 for
its  proportionate  12.5%  working  interest.  Estimated  completion  costs  are
$1,051,683 of which Beta shall pay $131,000 for its proportionate  12.5% working
interest, provided Beta elects to participate in the completion.
    


NORCAL PROJECT -- ONSHORE SAN JOAQUIN AND SACRAMENTO BASINS

   
     Beta has entered into an exclusive  eighteen  month  contract,  expiring in
April of 1999,  to utilize 3-D and 2-D seismic  technology  in a 500 square mile
Area of Mutual  Interest  (AMI)  with a  prospect  generator,  Jim  Frimodig.  A
prospect  generator is someone who  generates an oil and gas prospect idea using
geologic  and/or  seismic  data.  Beta will  maintain a 75% working  interest in
certain  prospects  generated by Mr.  Frimodig in the San Joaquin and Sacramento
Basins in Central and Northern  California.  As of December  31, 1998,  Beta has
participated  in the  drilling  of two  wells in the  Norcal  Project.  The N.W.
Buttonwillow  #1 was  completed in July 1998 flowing at a rate of 415,000  cubic
feet  of  natural  gas  per  day  from  a  perforated  interval  at a  depth  of
approximately 4,500 feet (see "Drilling Activity").  Additional pay zones remain
behind pipe in this well.  The South  Shafter #1 was  completed as a dry hole in
December of 1998.
    





      INTERNATIONAL

           Although  the majority of Beta's  exploration  efforts are focused in
      the United States,  management  believes that  international  exposure can
      reduce the business  risks  commonly  associated  with having  operational
      activities confined to one country.

      Australian Projects

           Beta  has  reviewed  a number  of  exploration  projects  in the Asia
      Pacific  Region  and  elected  to  participate  in two  exploration  areas
      covering  four  separate  exploration  permits  in  Eastern  Australia.  A
      description of the areas is as follows:

      1)       Toko Syncline Project

   
           Beta's  wholly  owned  subsidiary  BETAustralia  LLC  has  signed  an
      agreement  with  Dyad  Australia,  Inc.  of  Midland,  Texas  ("Dyad")  to
      participate  for a 20% working  interest  (16.4% net revenue  interest) in
      Dyad's  rights  to the  Toko  Syncline  Project.  Dyad  is the  holder  of
      exploration permits covering approximately 918,000 contiguous acres (1,434
      square miles) in the Georgina and Eromanga  Basins of Western  Queensland.
      Since the  acquisition of the permits,  Dyad has acquired,  analyzed,  and
      reprocessed  400 miles of existing  2-D seismic data and  identified  four
      potentially significant geological structures  encompassing  approximately
      55,000 acres (86 square miles). During the period from 1964 to 1980, there
      were six wells  drilled  in the Toko  Syncline  that  went deep  enough to
      provide meaningful  subsurface control. Four were exploratory and two were
      full core tests by the Geological Survey of Queensland. Of these six, only
      one well failed to identify  oil or gas shows.  At the time the wells were
      drilled,  there were no gas pipelines in the prospect  areas  available to
      transport  natural gas, if commercial  amounts of gas could be discovered.
      The lack of pipelines in the area discouraged  further  exploration in the
      area until now.

       One of the  structures  is of  particular  interest  due to a  well,  the
      Ethabuka #1 drilled on the structure in 1973 by Alliance Oil  Development.
      The well encountered a persistent gas flow of 200 MCF of gas per day while
      drilling.  The well was abandoned  3,500 feet short of the initial  target
      depth after  twisting off the drill pipe and making  several  unsuccessful
      efforts  to  reclaim  the  hole.  This  very  significant  show of gas was
      documented by the  Queensland  Department  of minerals and energy.  At the
      time, there was no gas pipeline in the area.

           The market for natural gas has increased  significantly since then in
      the area.  Western  Queensland has a large mining industry centered in the
      city of Mt. Isa. This area holds some of the world's  largest  deposits of
      copper,  lead,  zinc,  and  phosphate.   Previously,  the  mines  and  the
      associated  processing and smelting  plants were fueled  entirely by coal,
      which  was  shipped  approximately  750  miles  by  rail.  The  Queensland
      government is  encouraging  the  introduction  of natural gas as an energy
      source.  Construction  of a 14 inch gas  transmission  line from southwest
      Queensland to Mt. Isa is now complete and  transporting  gas. The pipeline
      crosses the Toko Syncline  project area,  exposing the project to a viable
      market for natural gas.

            Dyad has entered into an agreement  with a major U.S concern for the
      funding of  additional  seismic  data  acquisition  and the drilling of an
      exploration  well.  Under the terms of the  agreement,  Dyad will have the
      opportunity  to buy into the  exploratory  well on a cost  only  basis and
      after the well has been drilled and evaluated. Dyad also has the option of
      postponing its buy-in until later stages in the  development  program.  If
      Dyad buys into the  program  after the initial  exploratory  well has been
      drilled  and  evaluated,  Beta  will at that  point,  have the  option  of
      acquiring a net 10% working interest at cost. If Dyad postpones its buy-in
      option until the later stages of the project,  then its option to purchase
      an interest will be incrementally  reduced. Per the terms of the Beta-Dyad
      agreement,  Beta  has paid  $100,000  to  acquire  20% of  Dyad's  working
      interest buy-in rights in the project area. Beta's working and net revenue
      interest in the Toko Syncline project area will depend on if and when Dyad
      and its partners elect to buy-in to the project and will be reduced in the
      later  stages of the  project if the buy-in  option is not  exercised  and
      additional  expenditures are incurred by the funding partner.  The funding
      partner  will  have  exclusive  marketing  rights to  hydrocarbons  in the
      project area,  subject to an agreed minimum floor price to be received for
      hydrocarbons produced and sold.

            Beta anticipates that the initial  exploratory well could be drilled
      as early as the second or third quarter of 1999.
    


      2)       Stansbury Basin Project

   
           In  March  1998,  Beta  formed  a  wholly  owned  subsidiary   called
      BETAustralia, LLC, a limited liability company organized under the laws of
      California,  for the  purposes of  participating  in the  Stansbury  Basin
      Project and other Australian  projects.  Beta made an initial cash advance
      of $320,000 to secure an option to participate  for a 5% working  interest
      in two petroleum  licenses covering 2,798,000 acres  (approximately  4,372
      square miles).  Per the terms of the option agreement,  Beta exercised its
      option to earn a 5% working  interest by  participating in the drilling of
      two  offshore  test wells in the license  areas.  Beta  incurred  costs of
      $1,304,218 in the drilling of the two wells.  The wells were  completed as
      dry holes. The costs associated  therewith  totaling  $1,624,218 have been
      transferred  to evaluated  properties  and charged to  impairment  expense
      during the year ended  December  31,  1998.  Beta has no current  plans to
      conduct  additional  exploration  activities in the Australian  (Stansbury
      Basin)  license areas.  The  exploration  licenses  expired in December of
      1998.
    

Additional Projects Under Review

           Although Beta's initial international focus is Australia,  management
      is currently reviewing several other opportunities  (including exploration
      licenses  in Brazil).  However,  there is no  guarantee  that any of these
      projects will ever reach fruition.

   
           These are forward looking statements.  The projects discussed in this
      section may never materialize and, even if they do materialize, they could
      result in a loss to Beta. No formal agreements have been reached and there
      can be no assurance  that such a purchase  will ever be completed and this
      potential  acquisition  should not be relied upon in making an  investment
      decision.
    

      General

            Beta holds interests in producing properties and undeveloped acreage
      in three states within the United States.

      Company Reserves

   
          Beta had no proved reserves as of December 31, 1997.  Beta's total net
      ownership  in oil and gas  reserves as of December 31, 1998 is based on an
      independent  engineering report. The reserve quantities and valuations for
      fiscal 1998 are based upon estimates by Veazey & Associates, Inc.

           Proved developed behind pipe reserves are those that can be recovered
      through  existing  wells with  existing  equipment  and  existing  (either
      operating  or tested)  recovery  techniques.  All of Beta's  reserves  are
      classified as proved developed behind pipe reserves.

           Beta wishes to emphasize that the estimates included in the following
      tables are by their nature  inexact and are subject to changing  economic,
      operating and contractual conditions.

           These reserves are located entirely within the United States.
<TABLE>

                              Beta Oil & Gas, Inc.
                         Historical Reserve Information
                        as of December 31, 1998 and 1997
    

                ---------------------------------------------- ---------------- ----------------
                        <S>                                    <C>                       <C>

   
                        DESCRIPTION                                     1998              1997

    
                ---------------- --------------------------------------------------------------
   
                        Proved Developed Behind Pipe Reserves
                                                   Oil (bbls)         1,461                 0
                                                    Gas (mcf)     1,596,740                 0
    
                ---------------------------------------------- ---------------- ----------------
   
                                              Proved Reserves
                                                   Oil (bbls)         1,461                 0
                                                    Gas (mcf)     1,596,740                 0
    
                ---------------------------------------------- ---------------- ----------------
   
                                        Future Net Cash Flows
                                            Before Income Tax    $2,553,762                $0
    
                ---------------------------------------------- ---------------- ----------------
   
                                      Standardized Measure of
                             Discounted Future Net Cash Flows    $1,716,608                $0
                                                                    
    
                ---------------------------------------------- ---------------- ----------------
</TABLE>


Well Statistics

   
     As of  December  31,  1997,  Beta  did  not  own  working  interest  in any
productive  wells.  As of December 31, 1998 Beta owned working  interests in two
(.84 net) wells which have been  completed for production but which have not yet
commenced production.
    

Acreage Statistics

   
     The following  tables set forth the  undeveloped  and developed  acreage of
Beta as of December 31, 1998:
<TABLE>

                                           Beta Oil & Gas,Inc.Acreage Holdings
                                                 As of December 31, 1998
    

                ---------------------------------------------------------------------------------------------------

                UNDEVELOPED ACREAGE                                      GROSS ACRES              NET ACRES
               
                ---------------------------------------------------------------------------------------------------
                                                   <S>                   <C>                      <C>  

   
                                                   California                    200                    150
                                                    Louisiana                  7,502                    485
                                                        Texas                 59,038                 10,955
    
               
                ===================================================================================================
   
                                          UNDEVELOPED ACREAGE                 66,740                 11,590
    
                ===================================================================================================
              
                ---------------------------------------------------------------------------------------------------
   
                DEVELOPED ACREAGE                                        GROSS ACRES              NET ACRES
    
                ---------------------------------------------------------------------------------------------------
   
                                                   California                    600                    450
                                                    Louisiana                  5,000                    470
                                                        Texas                      0                     00
    
                ====================================================================================================
   
                                            DEVELOPED ACREAGE                  5,600                    920
    
               ===================================================================================================
</TABLE>

Drilling Activity

   
     The following table sets forth the results of Beta's drilling activities in
the fiscal years ended December 31, 1998 and 1997:
<TABLE>

                                                  Beta Oil & Gas, Inc.
                                              Summary of Drilling Activity
                                   For Fiscal Years Ending December 31, 1998 and 1997
    

                             --------------------------------------- --------- -------------

   
                             EXPLORATORY WELLS                           1998          1997
    
                             <S>                         <C>             <C>           <C>
                             ---------------------------------------------------------------

   
                             GROSS
                                                         Productive         2             0
                                                            Dry             6             0
    
                            ----------------------------------------------------------------
   
                                                              TOTAL         8             0
    
                            ================================================================

   
                             NET

                                                         Productive       .84             0
                                                                         1.13             0
                               Dry
    
                            ----------------------------------------------------------------
   
                                                              TOTAL      1.97             0
    
                             ===============================================================

<PAGE>

   
                             DEVELOPMENT WELLS                           1998          1997
    
                             ---------------------------------------------------------------

   
                             GROSS
                                                                            0             0
                             Productive
                                                                            0             0
                             Dry
    
                             ---------------------------------------------------------------
   
                                                              TOTAL         0             0
    
                             ======================================= ========= =============

   
                             NET
                                                                            0             0
                             Productive
                                                                            0             0
                             Dry
    
                             ---------------------------------------------------------------
   
                                                              TOTAL         0             0
    
                             ===============================================================
</TABLE>

   
           Drilling activity for 1998 is summarized as follows:



1.   During March 1998,  Beta  participated  in the drilling of two dry holes on
     one of its Australian  exploration licenses.  Estimated costs net to Beta's
     interest  are  $1,624,000  which have been  charged to  impairment  expense
     during the nine months ended September 30, 1998.
2.   In May 1998,  Beta  participated  in the drilling of the first test well in
     its Louisiana Transition Zone Prospect. The well, the Whiskey Pass #1 (Ship
     Shoal Blk. 43) was drilled to a depth of 2,500 feet and was  completed as a
     dry hole at a net cost to Beta of $320,000 for its 12.5% working interest.
    
3.   In July 1998, Beta participated in the drilling of the Sea Serpent #1 (Ship
     Shoal Blk. 67) to a depth of 11,000 feet and was completed as a dry hole at
     a net cost of $244,000 for Beta's 12.5% working interest.
   
4.   In July 1998,  Beta  participated  in the drilling of the Minkfish #1 (West
     Cameron  Blk.  39) to a depth of 11,000  feet and has been  completed  as a
     producer. Beta has expended $328,000 in connection with this well.
5.   In October of 1998,  Beta  participated in the drilling of the Whiskey Pass
     #2 (SL15743  #1) which was drilled to a depth of  approximately  4,700 feet
     and completed as a dry hole.  Beta's  estimated share of the dry hole costs
     is 236,000 net to its 9.375% working interest.
6.   In July 1998,  Beta  commenced  the  drilling of the first test well in its
     California  Project.  The well has been  completed  for  production  and is
     currently  awaiting  a  pipeline  hook-up.  All of the  permits  have  been
     acquired to commence construction of a one mile pipeline. Completion of the
     pipeline and  commencement  of production  from the well is expected by the
     end of March  1999.  The  estimated  cost net to Beta for the  pipeline  is
     $80,000.  The estimated cost net to Beta's 75% working interest in the well
     is $313,000.  In December of 1998,  Beta  participated in the drilling of a
     second test well in its  California  Project  which was  completed as a dry
     hole at an estimated cost net to Beta of $128,000.
    

Competition

              The oil and gas industry is highly  competitive  in many respects,
including  identification  of attractive oil and gas properties for acquisition,
drilling and development,  securing  financing for such activities and obtaining
the necessary equipment and personnel to conduct such operations and activities.
In  seeking  suitable  opportunities,  Beta  competes  with a  number  of  other
companies, including large oil and gas companies and other independent operators
with greater financial resources and, in some cases, with more experience.  Many
other oil and gas companies in the industry have financial resources, personnel,
and  facilities  substantially  greater  than  those of Beta and there can be no
assurance  that Beta  will be able to  compete  effectively  with  these  larger
entities.  Companies  that  are  active  in the  same  geographic  areas as Beta
include,  but are not limited to, Basin  Exploration  Inc.,  Unocal Corp.,  Fina
Inc.,  Kerr-McGee  Corp., St. Mary Land & Exploration,  Esenjay  Exploration and
Cheniere Energy Inc.

Employees

   
             As of the date of this  Prospectus,  Beta  employs  five  full-time
employees  and one  part-time  employee.  Beta  also  has two  consultants  with
long-term contracts.  Beta hires independent contractors on an "as needed" basis
only.  Beta has no collective  bargaining  agreements  with its employees.  Beta
believes that its employee  relationships are  satisfactory.  Due to its current
level of growth,  Beta anticipates  increasing its number of full-time employees
to six by the end of 1999. See also, "Management,  Executive  Compensation,  and
Employment Contracts."
    


Premises

   
             Beta  leases  slightly  over 1,800  square  feet in Newport  Beach,
California,  which includes offices and storage space. All of Beta's  operations
are conducted  from this site.  The lease expires  September  1999, and requires
monthly payments of $2,645 per month.
    

Litigation

              There is no litigation  currently  pending or  threatened  against
Beta.

Additional Information

   
     Beta  is  not  presently  subject  to  the  reporting  requirements  of the
Securities Exchange Act of 1934 (the "Exchange Act").  Concerning the securities
offered  by this  prospectus,  Beta has filed with the  principal  office of the
Securities and Exchange  Commission  (the  "Commission")  in  Washington,  DC, a
Registration  Statement  on Form S-1 (the  "Registration  Statement")  under the
Securities Act of 1933, as amended (the "Securities  Act"). For purposes hereof,
the term "Registration  Statement" means the original Registration Statement and
any and all amendments to the Registration  Statement.  This Prospectus does not
contain all of the information  presented in the Registration  Statement and the
exhibits to the Registration  Statement.  Each statement made in this Prospectus
concerning a document filed as an exhibit to the  Registration  Statement is not
necessarily  complete  and is  qualified  in its  entirety by  reference to such
exhibit for a complete  statement of its  provisions.  Any interested  party may
inspect the Registration  Statement and its exhibits without charge, or obtain a
copy of all or any portion thereof, at prescribed rates, at the public reference
facilities of the  Commission at its principal  office at Judiciary  Plaza,  450
Fifth Street, N.W., Room 1024, Washington, D.C. 20549. Such material may also be
accessed  electronically  by means of the Commission's home page on the Internet
or http:www.sec.gov for no charge.
    

     Beta will furnish its stockholders with annual reports containing financial
statements  audited by independent  certified  public  accountants and will file
with the Commission quarterly reports containing unaudited financial information
for  each of the  first  three  quarters  of each  fiscal  year  within  45 days
following the end of each such quarter.


<PAGE>


                                   MANAGEMENT

     The following table sets forth the names and ages of all current  directors
and officers of Beta and the positions in Beta held by them:

Name                         Age              Position

Steve Antry                  43               President, Chairman

R. Thomas Fetters            57               Managing Director of Exploration, 
                                              Director

J. Chris Steinhauser         39               Chief Financial Officer, Director

Joe C. Richardson, Jr.       70               Director

Stephen L. Fischer           40               Vice President of Capital Markets

Lisa Antry                   36               Secretary, Treasurer

Lawrence W. Horwitz          39               Director

   
John P. Tatum                64               Director
    

           Directors  are  elected  to serve  until the next  annual  meeting of
stockholders  and until their  successors  have been elected and qualified.  The
Bylaws  permit  the  board  itself  to fill  vacancies  and  appoint  additional
directors pending shareholder approval at the next annual meeting.  Officers are
appointed  to serve until the meeting of the Board of  Directors  following  the
next annual meeting of stockholders and until their successors have been elected
and qualified.  Beta's Bylaws currently  authorize six directors to serve on the
Board of Directors. The last annual meeting was held on February 12, 1998.

     Steve Antry and Lisa Antry are married.

     The  business  experience  of  each  director,  executive  officer  and key
employee is summarized below.

   
Mr. Steve Antry,  President  and Chairman of the Board of  Directors,  is Beta's
founder.  In addition,  Mr. Antry founded Beta Capital Group,  Inc., a financial
consulting firm in November 1992, and was its President  through June 1997. Beta
Capital Group,  Inc.  specializes in selecting and working with emerging oil and
gas exploration companies which have production and drilling prospects strategic
for rapid  growth  yet also need  capital  and market  support  to achieve  that
growth. Most recently,  Mr. Antry orchestrated and implemented the restructuring
of Pease Oil and Gas Company (NASDAQ:  WPOG), and remains a Director.  Mr. Antry
remains  Chairman of the Board of  Directors of Beta Capital  Group,  Inc.,  but
resigned as its President to devote his full  attention to Beta.  Before forming
Beta Capital  Group,  Inc.,  Mr. Antry was an early  officer of Benton Oil & Gas
Company (NYSE: BNO) from 1989 through 1992,  ultimately  becoming President of a
wholly owned subsidiary.  Before Benton,  Mr. Antry was a Marketing Director for
Swift Energy (NYSE:  SFY) from 1987 through 1989. Mr. Antry began working in the
oil fields in Oklahoma in 1974. He has served in various exploration  management
capacities with different companies,  including Warren Drilling Company, as Vice
President of Exploration  and Nerco Oil and Gas, a division of Pacific Power and
Light,  where he served as Western Regional Land Manager.  Mr. Antry is a member
of the  International  Petroleum  Association of America (IPAA),  serving on the
Capital Markets Committee and has B.B.A. and M.B.A. degrees from Texas Christian
University.     

Mr. R. Thomas Fetters, Consulting Manager of Exploration, and Director, spent 17
years with Exxon  ultimately  achieving  the  position of  Exploration  Planning
Manager,  Exxon U.S.A. Other notable positions held include  Exploration Manager
for Exxon Australia (ESSO) and Division Manager of Research in Houston and Chief
Geologist,  Exxon  Production  Malaysia.  Mr.  Fetters was  President  and Chief
Executive Officer of CNG Producing Co. in New Orleans from 1983 through 1989 and
President of XCL-China,  Ltd. from 1989 through 1995. From 1995 through 1997, he
served as Senior Vice President of National Energy Group and also currently sits
on the Board XCL,  Ltd.. He earned his B.S./M.S.  in Geology from the University
of Tennessee in 1966.

   
Mr. J. Chris Steinhauser,  Chief Financial Officer and Director,  joined Beta in
January 1998. He is a Certified Public Accountant in the State of Colorado,  who
began his career  with Peat,  Marwick,  Mitchell & Co. from 1981  through  1984.
Since that time, Mr. Steinhauser was primarily  (September 1987 through January,
1998) with Sharon  Energy  Ltd.  and Sharon  Resources,  Inc.  (their  operating
subsidiary)  ultimately  serving as Executive Vice President and Chief Financial
Officer of the parent and President,  COO and Director of the subsidiary.  He is
experienced  in financial and SEC  reporting,  shareholder  communications,  tax
filings,  and  all  other  aspects  of a  public  oil and  gas  exploration  and
production  company.  He received his BBA from University of Southern California
in 1981 and conducted  graduate studies at the University of Denver Graduate Tax
Program in 1985.
    

Mr. Joe C. Richardson, Jr., Director, graduated from Texas A&M with B.S. degrees
in Petroleum Engineering and Mechanical  Engineering in 1950 when he started his
career with Shamrock Oil and Gas in Amarillo,  Texas.  In 1961,  Mr.  Richardson
formed an oil, gas, refining,  and compressor equipment fabrication company and,
in 1968,  co-founded  a public oil and gas  company  that was later  merged with
Worldwide  Energy,  Inc. Mr.  Richardson has been an officer and/or  director of
several  successful  public and private  companies  including Pyro Energy,  Inc.
(NYSE),  Consolidated Oil & Gas (AMEX),  Texoil,  Inc.  (NASDAQ),  and Corporate
Systems Corporation. He is a Regent Emeritus of the Texas A&M University System,
past President of the Texas A&M Twelfth Man Association, and was honored in 1989
with the  University's  Distinguished  Alumni Award. He currently  serves on the
University  Presidents' Advisory Board and the Engineering Advisory Council. Mr.
Richardson  is a  registered  engineer in the state of Texas and a member of the
IPAA. The Petroleum  Engineering Building on the campus of Texas A&M University,
completed in 1990, was named in his honor.

   
Mr.  Stephen  L  Fischer,  Vice  President  of  Capital  Markets,  has been Vice
President  of Beta  Capital  Group,  Inc.  since  March 1996 and from April 1996
through March 1998 he was also a registered representative of Signal Securities,
Inc., a registered  broker-dealer.  Between 1991 and before joining Beta Capital
Group,  Inc. in 1996,  Mr. Fischer was a Registered  Representative  of Peacock,
Hislop,  Staley & Given, an Arizona based  investment  banking firm. Since 1983,
Mr.  Fischer has held various  positions in the financial  services  industry in
investment banking,  retail, and institutional sales, with a special emphasis on
the oil and gas exploration sector.

Ms. Lisa Antry,  Secretary and  Treasurer,  was Executive Vice President of Beta
Capital  Group,  Inc.  from July 1994 through June 1997.  In June 1997,  she was
appointed  President of Beta Capital  Group,  Inc. upon the  resignation  of Mr.
Antry.  Ms.  Antry  has in excess of 15 years of  finance,  accounting,  and tax
experience.  Before Beta Capital Group,  Inc., she served as Corporate  Planning
Manager for United  California  Savings  Bank from 1988 to July 1994.  Ms. Antry
also served United  California  for several years as its Finance and Tax Manager
and worked at Priority  Records,  a recording and distribution  company,  as its
Controller. Ms. Antry received her B.B.A. from Stephen F. Austin University     
in 1984 and her M.B.A. from Pepperdine University in 1991.

   
Mr. Lawrence W. Horwitz,  Director,  is a founding partner of Horwitz & Beam, an
Irvine,  California  law firm  primarily  representing  Orange  County  business
concerns in high technology  industries.  His experience  includes virtually all
legal issues  associated with mergers,  acquisitions  and the raising of private
and public  capital.  Within the last three years,  Mr.  Horwitz's  practice has
increasingly  focused  upon  the  legal  and  business  issues  associated  with
utilizing mergers and acquisitions to achieve NASDAQ listing status. Mr. Horwitz
is a graduate of the  University of California  at Berkeley  (B.S.  1981) and of
Boalt Hall School of Law,  University of California at Berkeley (J.D. 1984). Mr.
Horwitz was admitted to the bar in both Texas and  California in 1984.  Lawrence
Horwitz commenced his career in Dallas,  Texas where he was involved in a number
of private and public  offerings  involving  oil and gas  companies  and related
limited  partnerships.  He has  represented  public oil and gas concerns in both
hostile takeovers, as well as mutually negotiated  acquisitions.  Before forming
Horwitz & Beam, Mr. Horwitz  practiced in the corporate and securities  group of
the Newport Beach law firm of Stradling,  Yocca, Carlson & Rauth and was elected
a partner at Hart,  King & Coldren,  also located in Orange County.  Mr. Horwitz
has been  admitted  to the U.S.  Federal  District  Court,  Central  District of
California and the U.S. Court of Appeals, Ninth Circuit.

Mr. John P. Tatum, Director,  joined Beta as a director in March 1999. Mr. Tatum
has worked in the oil and gas industry since 1962, holding successive  positions
with Skelley Oil Company,  Placid Oil Company,  Hunt  International  Company and
Hunt Energy  Company.  From 1980 to 1996,  Mr.  Tatum was  employed  with Triton
Energy   Corporation  as  Vice  President   (1980-82),   Senior  Vice  President
(1982-1991) and Executive Vice President (1991-96). As Senior Vice President for
Triton Energy  Corporation,  Mr. Tatum was  responsible  for directing  Triton's
operations in Columbia,  Thailand, New Zealand,  Nepal, Gabor, Cote D'Ivoire and
Argentina.  Since  1996,  Mr.  Tatum has  worked as an  international  oil & gas
consultant.  Mr. Tatum received his B.B.A.  from the University of Texas in 1956
and  conducted  graduate  studies at the  Louisiana  State  University  Graduate
Business School.     


Board Committees

     In September  1997,  Beta initiated  several steps to improve the corporate
governance and direction of Beta.

     First,  the Board of Directors  established  an Executive  Committee  whose
purpose is to formulate and implement  recommendations,  strategies  and actions
which are  intended to support  and protect  shareholder  value.  The  Executive
Committee is comprised of three voting members:  Steve Antry,  Beta's  President
and  Chairman,  Tom  Fetters,  a  Director  and  consultant  to Beta  and Joe C.
Richardson,  Jr., an independent  Director.  The Board of Directors  implemented
these changes to enhance the decision making  processes in all aspects of Beta's
business.

     Second, the Board of Directors established an Audit Committee whose purpose
is to oversee  Beta's  financial  reporting  and controls  and to recommend  the
appointment  of an  independent  auditor  to the  board  each  year.  The  Audit
Committee is comprised of three voting  members:  Larry Horwitz,  a Director and
Beta's legal  counsel,  Tom Fetters,  a Director and  consultant to Beta and Joe
Richardson, an independent Director.


<PAGE>



                             EXECUTIVE COMPENSATION

Summary Compensation Table

   
     The following table will inform you about the compensation earned by Beta's
Chief  Executive  Officer for services  rendered to Beta during the fiscal years
ended December 31, 1997 and 1998. No other executive officer's cash compensation
exceeded $100,000 for the fiscal years ended December 31, 1997 and 1998.
    

<TABLE>
                                                                                              Long-Term
                                                                                             Compensation
                                                                              Other            Awards-            All Other
                                                                              Annual          Restricted           Compen-
   
Name and Principal Position  Year           Salary           Bonus           Compen-         Stock Awards           Sation
                                             ($)              ($)             Sation              #                  ($)
    
                                                                               ($)
<S>                          <C>      <C>   <C>        <C>   <C>       <C>   <C>             <C>            <C>   <C>

   
Steve Antry                                                                                              
Chief Executive  Officer     1998     $     150,000     $    0         $     2,600(4)             0         $     9,343(3)
    
                                         =============     ===========     =============    ===============      =============
   
and Chairman of the
Board of Directors (2)       1997     $      34,522(1)  $    0         $        0                 0         $     2,294(3)
    
                                         =============     ===========    ==============   ===============      ==============

- ------------------------------------------------------------------------------------------------------------------------------
   
<FN>

(1)      Mr. Antry's annual salary is $150,000.  Mr.  Antry's salary  commenced in October of 1997.  Therefore his salary
         for 1997 was as presented above.

(2)      Mr. Antry directly owns,  jointly with his wife, who is also an officer
         of Beta,  1,500,000  shares of Common Stock which are being  registered
         along with the shares offered by this Prospectus.  Mr. Antry subscribed
         to the Common Stock on June 23, 1997 at a price of $0.05 per share.

(3)      Represents payments toward annual car allowance  per the  terms of Mr.
         Antry's contract of employment with Beta. 

(4)      Represents Beta's matching contributions toward Mr. Antry's Simple IRA
         retirement plan.
</FN>
</TABLE>

     Beta's Bylaws state that  non-employee  Directors of Beta shall not receive
any  stated  salary  for their  services,  but,  by  resolution  of the Board of
Directors,  a fixed sum and expense of  attendance,  if any,  may be allowed for
attendance at each regular and special  meeting of the Board of Directors.  Beta
has paid a total of  $2,000 in  attendance  fees to its  non-employee  directors
since inception. Beta maintains directors and officers liability insurance.
    

Employment Contracts


   
     Beta  has  executed  an  employment  contract  dated  June  23,  1997  (the
"Contract")  with its President and Chairman of the Board,  Mr. Steve Antry. The
Contract  provides for an  indefinite  term of employment at an annual salary of
$150,000  commencing  in October of 1997 and an annual  car  allowance  of up to
$12,000.  The Contract may be  terminated by Beta without cause upon the payment
to Mr. Antry of the following:
    


(a)               Options to acquire the common stock of Beta in an amount equal
                  to 10% of the then issued and outstanding  shares containing a
                  five year term, piggyback  registration rights and an exercise
                  price  equal to 60% of the  fair  market  value of the  shares
                  during the sixty day period of time preceding the  termination
                  notice, such amount not to exceed $3.00 per share.

(b)               A cash payment equal to two times the aggregate annual 
                  compensation.

(c)               In the  event  of  termination  without  cause,  all  unvested
                  securities  issued by Beta to the Employee  shall  immediately
                  vest  and Beta  shall  not have  the  right  to  terminate  or
                  otherwise  cancel  any  securities   issued  by  Beta  to  the
                  Employee.

     On June 23,  1997,  Beta entered into an  employment  agreement  with Steve
Fischer, a shareholder.  The agreement provides for a two year term at an annual
salary of $60,000 for  services as "Vice  President of Capital  Markets."  Under
separate agreement,  Mr. Fischer subscribed to 350,000 shares of Founders Shares
at price of $0.05 per share. The subscription agreement provides that the shares
shall vest over a three year period.


      All other employees of Beta are terminable at will.


     On January 27, 1998,  Beta issued 100,000  common stock  purchase  warrants
exercisable  at a price of $3.75 per share to J.  Chris  Steinhauser,  the Chief
Financial  Officer of Beta.  The warrants vest as follows:  (a) 25,000  warrants
vested  immediately;  (b) 25,000  shall vest upon the first  anniversary  of the
employee's  employment  (January  27,1998) with Beta; (c) 25,000 shall vest upon
the second  anniversary of employment;  and (d) 25,000 shall vest upon the third
anniversary of employment.  If the officer ceases  employment during the vesting
period, all nonvested warrants shall be forfeited.  The Warrants shall expire on
January 23, 2003.


Compensation Committee

   
     On  October  17,  1998  the  Board  of  Directors  of  Beta  established  a
Compensation  Committee of the Board of Directors.  The  Compensation  Committee
(the  "Committee")  of the Board of Directors is responsible for formulating and
recommending  to the full Board of  Directors  the  compensation  paid to Beta's
executive  officers.  In reviewing the overall  compensation of Beta's executive
officers,  the Committee  will review and consider the  following  components of
executive  compensation:   base  salaries,  stock  option/warrant  grants,  cash
bonuses,  insurance  plans,  and  Company  contributions  to  Company  sponsored
retirement plans. There are, however, no stock option,  retirement or other long
term compensation plans (except what is set forth in this Prospectus)  currently
in place or under  discussion or  consideration by the Board of Directors at the
present time. The Committee  presently  consists of two outside  Directors,  Joe
Richardson Jr. and John P. Taum.
    

     In establishing the compensation paid to Beta's  executives,  the Committee
emphasizes  (i)  providing  compensation  that will  motivate and retain  Beta's
executives and reward  performance,  (ii)  encouraging the long-term  success of
Beta, and (iii)  encouraging  prudent  decision making  processes in an industry
marked by volatility and high risk.

   
     The Committee will evaluate  compensation paid to Beta's executive officers
based  upon a  variety  of  factors,  including  Beta's  growth  in oil  and gas
reserves,  the market value of Beta's  Common  Stock,  cash flow,  the extent to
which Beta's executive  officers are able to find and create  opportunities  for
Beta  to  participate  in  drilling  or  acquisition   ventures  having  quality
prospects,  their  ability to formulate  and maintain  sound  budgets for Beta's
drilling ventures and other business activities, the overall financial condition
of Beta, and the extent to which proposed  business plans are met. The Committee
does not assign  relative  weights or  rankings  to these  factors  but  instead
subjectively determines compensation based on all such factors.

     In establishing base salaries for Beta's executive officers,  the Committee
does not rely on formal surveys or comparisons with other companies, but instead
relies on their  general  knowledge  and  experience,  focusing on a  subjective
analysis  of each  executive's  contributions  to  Beta's  overall  performance.
Independent consultants have not been utilized by the Committee for the purposes
of determining  compensation.  While specific performance levels or "benchmarks"
are not used to  establish  salaries,  the  Committee  will  take  into  account
historic comparisons of Company  performance.  Concerning future awards of stock
warrants or options, the Committee will try to provide Beta's executives with an
incentive   compensation   vehicle  that  could  result  in  future   additional
compensation to the executives,  but only if the value of Beta increases for all
stockholders.
    


<PAGE>


                             PRINCIPAL SHAREHOLDERS

Security Ownership Of Certain Beneficial Owners And Management

   
     The  following  table will inform  you, as of the date of this  Prospectus,
about the  beneficial  ownership  of shares of Beta's  common stock held by each
person  who  beneficially  owns  more than 5% of the  outstanding  shares of the
common  stock,  each person who is a director or officer of Beta and all persons
as a  group  who  are  officers  and  directors  of the  Company,  and as to the
percentage of outstanding shares held.
    
<TABLE>

                                                                          Approximate Percent      Approximate Percent
                                                  Shares                  of Class Before the       of Class After the
Name of Beneficial Owner                          Beneficially Owned            Offering               Offering(2)
                                                  (1)
- ---------------------------------------------     --------------------    ---------------------    ---------------------
<S>                                               <C>                     <C>                      <C>

Mr. Steve Antry
Mrs. Lisa Antry, Jointly
901 Dove Street, #230
   
Newport Beach, CA  92660                                 1,525,000(3)            19.9%                    16.67%
    

Mr. R. Thomas Fetters
901 Dove Street, #230
   
Newport Beach, CA  92660                                   350,000(4)             4.6%                     3.8%
    

Mr. Lawrence W. Horwitz
2 Venture Plaza,
Suite 350
   
Irvine, CA  92618                                           85,000(5)             1.1%                     1%
    

Mr. Joe C. Richardson Jr.
901 Dove Street, #230
   
Newport Beach, CA  92660                                   400,000(6)             5.2%                     4.4%
    

Mr. Stephen L. Fischer
901 DoveSt., #230
   
Newport Beach, CA  92660                                   375,000(7)             4.9%                     4.1%
    

Mr. J. Chris Steinhauser
901 Dove Street, #230
   
Newport Beach, CA  92660                                   125,000(8)             1.6%                     1.4%
    

                                                  --------------------    ---------------------    ---------------------
All officers and directors as a group    (6
   
persons)                                                 2,860,000(9)            37.3%                    31.37%
    
                                                  ====================    =====================    =====================
   
<FN>
All of the  securities  listed in this table are being  registered for resale in
this Prospectus.  However, certain of the shareholders in this table have agreed
that they will not sell their  Founder's  Shares  representing  2,670,000 of the
2,860,000 of the total beneficial shares held for one year from the date of this
Prospectus. See "Plan of Distribution."

(1)      Unless  otherwise  indicated,  all  shares  of  Common  Stock  are held
         directly  with  sole  voting  and  investment  powers.  Securities  not
         outstanding,  but  included in the  beneficial  ownership  of each such
         person are deemed to be  outstanding  for the purpose of computing  the
         percentage of outstanding securities of the class owned by such person,
         but are not  deemed to be  outstanding  for the  purpose  of  computing
         percentage of the class owned by any other person.

(2)      Assumes Maximum Offering.

(3)      Mr. Steve Antry and Mrs.  Lisa Antry,  husband and wife,  own 1,500,000
         shares as  community  property.  This also  includes  25,000  shares of
         Common Stock  underlying  presently  exercisable  stock  warrants.  The
         Warrants  are  exercisable  at $5.00 per share and  expire on March 12,
         2003.

(4)      Mr. Fetters subscribed to 350,000 shares of Beta's common stock 
         ("Founder Shares").

(5)      Mr. Horwitz subscribed to 50,000 Founder Shares. In addition, Horwitz &
         Beam with whom the  director  is a  shareholder,  subscribed  to 20,000
         Founders  Shares.  This also  includes  15,000  shares of Common  Stock
         underlying  presently  exercisable  stock  warrants.  The  Warrants are
         exercisable at $5.00 per share and expire on March 12, 2003.

(6)      Mr. Richardson subscribed to 400,000 Founder Shares.

(7)      Mr. Fischer  subscribed to 350,000 Founder  Shares.  This also includes
         25,000 shares of Common Stock underlying  presently  exercisable  stock
         warrants. The Warrants are exercisable at $5.00 per share and expire on
         March 12, 2003.

(8)      This  represents  100,000  shares  of  Common  Stock  underlying  stock
         warrants  which shall expire on January 27, 2003.  On January 27, 1998,
         Beta issued  100,000 common stock  purchase  warrants  exercisable at a
         price of $3.75 per share to J. Chris  Steinhauser,  the chief financial
         officer of Beta.  The  warrants  vest as follows:  (a) 25,000  warrants
         vested immediately; (b) 25,000 shall vest upon the first anniversary of
         the employee's  employment (Date of employment is January 27,1998) with
         Beta; (c) 25,000 shall vest upon the second  anniversary of employment;
         and (d) 25,000  shall vest upon the third  anniversary  of  employment.
         This also includes 25,000 shares underlying presently exercisable stock
         warrants  which  were  granted to Mr.  Steinhauser.  The  Warrants  are
         exercisable at $5.00 per share and expire on March 12, 2003.

(9)      Includes 190,000 shares of Common Stock underlying stock Warrants.
</FN>
</TABLE>
    

<PAGE>




              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

   
     During the period from inception (June 6, 1997) through  December 31, 1997,
a director of Beta, Mr. R.T. Fetters, was paid $20,000 per a consulting contract
for management and geologic evaluation services. Mr. Fetters received $60,000 in
consulting  fees during the year ended  December 31, 1998. In addition,  on June
23, 1997, the director  subscribed to 350,000 shares of Beta's common stock at a
price of $0.05 per share ("Founder Shares")
    


     A second director of Beta, Mr. Larry Horwitz,  subscribed to 50,000 Founder
Shares at a price of $0.05 per share.  In  addition,  a legal firm with whom the
director is a  shareholder,  subscribed to 20,000  Founder  Shares at a price of
$0.05 per share.  The legal firm represents Beta as general  counsel.  The legal
firm also received 15,000 Common Stock Purchase Warrants  presently  exercisable
at a price of $5.00 per share until  expiration  on March 12, 2003 in connection
with the February 12, 1998 private placement.

     A third director of Beta, Mr. Joe Richardson, subscribed to 400,000 Founder
Shares at price of $0.05 per share.

   
    A fourth  director  of Beta,  Mr.  John P.  Tatum,  is a  partner  with Dyad
Petroleum Company ("Dyad") in Midland,  Texas. Beta has purchased a 20% interest
in a property  owned by an  affiliate  of Dyad at a cost of  $100,000 in January
1999, prior to the time Mr. Tatum joined Beta as a director.

     Beta entered into an expense  sharing  agreement  with Beta Capital  Group,
Inc.,  a company  owned by the  President  and  Chairman  of the Board,  and the
Treasurer of Beta. The agreement  provides for the allocation and  reimbursement
of certain  office  expenses such as office rent,  secretarial  support,  office
supplies,  marketing materials,  telephone charges between Beta and Beta Capital
Group, Inc. During the period from inception through December 31, 1997 Beta made
payments  totaling  $9,940 to Beta Capital Group,  Inc. in connection  with this
agreement.  During  the year  ended  December  31,  1998  Beta paid  $17,000  in
connection with this agreement.

     Effective  October 1, 1997,  Beta entered into an agreement to lease office
space with the Colton  Company,  an unrelated  third party.  The lease agreement
provides for a 24-month term expiring in September  1999.  Monthly rent payments
under the lease agreement commenced in October 1997 and are currently $2,645 per
month.  The lease  agreement was  previously in the name in Beta Capital  Group,
Inc. and was modified and extended by amendment to reflect Beta as tenant.  Beta
Capital Group, Inc. no longer occupies the suite. Beta's President and Chairman,
and Treasurer are personal guarantors of the lease agreement.

     There are no outstanding loans to officers,  directors and related persons.
The present  policy of Beta does not permit  loans to  officers,  directors  and
related persons.

     All future  transactions  with affiliates of the Company are to be on terms
no less  favorable  than  could  be  approved  by a  majority  of the  directors
including the majority of disinterested directors.
    


<PAGE>



                            DESCRIPTION OF SECURITIES

   
     Beta is authorized to issue 50,000,000  shares of Common Stock,  $0.001 par
value. As of the date of this  Prospectus,  Beta had 7,458,492  shares of Common
Stock outstanding.
    

Common Stock

   
     Each  holder  of  Common  Stock is  entitled  to one vote per  share on all
matters to be voted upon by Beta's stockholders. Stockholders are entitled to as
many  votes as  equal to the  number  of  shares  multiplied  by the  number  of
directors  to be  elected  and may cast all votes for a single  director  or may
distribute  them  among  the  number  to be  voted  for  any two or more of them
(cumulative  voting rights) in the election of directors.  The holders of Common
Stock are entitled to receive ratably such dividends, if any, as may be declared
from  time to time by the  Board of  Directors  out of funds  legally  available
therefor.  Beta has not paid, and does not presently intend to pay, dividends on
its Common Stock.  In the event of a  liquidation,  dissolution or winding up of
Beta,  the holders of Common Stock are  entitled to share  ratably in all assets
remaining after payment of liabilities,  subject to prior distribution rights of
holders of Preferred  Stock, if any, then  outstanding.  The Common Stock has no
preemptive  or  conversion  rights or other  subscription  rights.  There are no
redemption  or  sinking  fund  provisions  available  to the Common  Stock.  All
outstanding  shares of Common  Stock are validly  authorized  and issued and are
fully paid and non-assessable,  and the shares of Common Stock to be issued upon
exercise of Warrants as described in this Prospectus will be validly  authorized
and  issued,  fully  paid and  non-assessable.  As of March 1, 1999  there  were
approximately 500 recordholders of Beta's Common Stock.

     During the period from inception (June 6, 1997) through  December 31, 1997,
Beta issued  797,245  callable and 730,977  non-callable  Common Stock  Purchase
Warrants  entitling  the holders to purchase  1,528,222  shares of Beta's Common
Stock at prices  ranging  from $2.00 to $5.00 per  share.  During the year ended
December 31, 1998, Beta issued 415,958 callable and 553,483  non-callable Common
Stock  Purchase  Warrants  entitling the holders to purchase  969,441  shares of
Beta's Common Stock at prices  ranging from $3.75 to $7.50 per share.  Beta will
be entitled to call 797,245  warrants at any time on and after the date that its
Common Stock is traded on any exchange,  including the Over-the-Counter Bulletin
Board,  at a market price equal or exceeding  $7.00 per share for 10 consecutive
trading days. In addition, Beta will be entitled to call 415,958 warrants at any
time on and  after  the date that its  Common  Stock is traded on any  exchange,
including  the  Over-the-Counter  Bulletin  Board,  at a market  price  equal or
exceeding  $10.00 per share for 10  consecutive  trading days.  All Common Stock
Purchase Warrants expire five (5) years from their date of issuance.
    

Stockholder Action

   
     According to Beta's Bylaws,  concerning any act or action required of or by
the  holders of the  Common  Stock,  the  affirmative  vote of the  holders of a
majority of the issued and outstanding  Common Stock entitled to vote thereon is
sufficient to authorize, affirm, ratify or consent to such act or action, except
as otherwise provided by law. Officers,  directors and holders' of 5% or more of
Beta's  outstanding  common  stock do not  constitute a majority and thus do not
control  the  voting  upon all  actions  required  or  permitted  to be taken by
stockholders of Beta, including the election of directors.
    

Possible Anti-Takeover Effects of Authorized but Unissued Stock

   
     Beta's  authorized but unissued capital stock consists of 42,541,508 shares
of Common Stock.  One of the effects of the existence of authorized but unissued
capital  stock may be to enable the Board of Directors to render more  difficult
or to  discourage  an  attempt  to obtain  control of Beta by means of a merger,
tender  offer,  proxy  contest or  otherwise,  and to protect the  continuity of
Beta's  management.  If in the due exercise of its  fiduciary  obligations,  for
example,  the Board of Directors were to determine that a takeover  proposal was
not in  Beta's  best  interests,  such  shares  could be  issued by the Board of
Directors  without  stockholder  approval in one or more private  placements  or
other  transactions  that might  prevent or render more  difficult or costly the
completion of the takeover transaction by diluting the voting or other rights of
the  proposed  acquiring or  insurgent  stockholder  or  stockholder  group,  by
creating a substantial  voting block in  institutional or other hands that might
undertake  to support  the  position of the  incumbent  Board of  Directors,  by
effecting an  acquisition  that might  complicate or preclude the  takeover,  or
otherwise.
    


<PAGE>



Other Anti-Takeover Provisions

     Beta executed a contract of  employment  with the President and Chairman of
the Board of  Directors,  dated June 23,  1997.  The  Contract  provides  for an
indefinite  term of employment at an annual  salary of $150,000  (commencing  in
October 1997) and an annual car allowance of up to $12,000.  The Contract may be
terminated by Beta without cause upon the payment of the following:


(a)               Options to acquire the common stock of Beta in an amount equal
                  to 10% of the then issued and outstanding  shares containing a
                  five year term, piggyback  registration rights and an exercise
                  price  equal to 60% of the  fair  market  value of the  shares
                  during the sixty day period of time preceding the  termination
                  notice, such amount not to exceed $3.00 per share.

(b)               A cash payment equal to two times the aggregate annual 
                  compensation.

(c)               In the  event  of  termination  without  cause,  all  unvested
                  securities  issued by Beta to the Employee  shall  immediately
                  vest  and Beta  shall  not have  the  right  to  terminate  or
                  otherwise  cancel  any  securities   issued  by  Beta  to  the
                  Employee.

     The termination  provisions of this employment  contract were designed,  in
part,  to impede and  discourage a hostile  takeover  attempt and to protect the
continuity of management.

Certain Charter and Bylaws Provisions

     Limitation of Liability

     Beta's  Articles of  Incorporation  and its Bylaws  limit the  liability of
directors and officers to the extent permitted by Nevada law. Specifically,  the
Articles of  Incorporation  provide that the directors and officers of Beta will
not be personally  liable to Beta or its  shareholders  for monetary damages for
breach of their  fiduciary  duties as  directors,  including  gross  negligence,
except  liability for acts or omissions "which involve  intentional  misconduct,
fraud  or a  knowing  violation  of law not in good  faith,  or the  payment  of
dividends in violation of Section 78.300 of the Nevada Revised Statutes."

     Beta has obtained a directors and officers  liability  insurance policy for
the  purposes of  indemnification  which  shall cover all elected and  appointed
directors and officers of Beta up to $1,000,000 for each claim and $3,000,000 in
the aggregate.  Beta believes that the limitation of liability  provision in its
Articles of Incorporation,  and the directors and officers  liability  insurance
will  facilitate  Beta's  ability to continue  to attract  and retain  qualified
individuals to serve as directors and officers of Beta.

   
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers,  and controlling persons of Beta, Beta
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed  in the  Securities  Act and is,  therefore
unenforceable.  If a claim for indemnification  against such liabilities (except
the payment by Beta of expenses  incurred  or paid by a  director,  officer,  or
controlling  person of Beta in the  successful  defense  of any  action,  suitor
proceeding) is asserted by such director,  officer or controlling person of Beta
in connection with the securities  being  registered,  Beta will,  unless in the
opinion of its counsel the matter has been settled by a  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issues.
    

     At present,  there is no pending  litigation  or  proceeding  involving any
director,  officer, employee or agent for which indemnification will be required
or permitted  under Beta's Articles of  Incorporation.  Beta is not aware of any
threatened  litigation  or  proceeding  which  may  result  in a claim  for such
indemnification.

Stockholder Meetings and Other Provisions

   
     Under the  Bylaws,  special  meetings  of the  stockholders  of Beta may be
called only by a majority of the members of the Board of Directors, the Chairman
of the Board, the President,  or by one or more  stockholders  holding shares in
the  aggregate  entitled  to cast  not less  than  10% of the  votes at any such
meeting.  The annual meeting shall be held each year on May 15 at 10:00 A.M. (or
at such other date that is convenient as determined by the Directors) at a place
to be designated by the Board of Directors.
    

Transfer Agent and Registrar

     The Transfer Agent and Registrar for the Common Stock is Oxford  Transfer &
Registrar, 317 S.W. Alder, Portland, OR 97204.

                         SHARES ELIGIBLE FOR FUTURE SALE

   
     Upon completion of this Offering, Beta will have between 8,058,492 (Minimum
Offering) and 8,958,492  (Maximum  Offering) shares of Common Stock  outstanding
assuming no exercise of the 2,497,663 Common Stock Warrants Outstanding. All the
shares  being  registered  under  the  Registration  Statement,  of  which  this
Prospectus is a part, will be freely transferable by persons except "affiliates"
of Beta (as that term is defined under the  Securities  Act of 1933, the "Act"),
without restriction or further  registration under the Act. Beta is obligated to
register  7,029,492  shares of Common Stock and 2,647,663 shares of Common Stock
issuable  upon  exercise of the Common  Stock  Purchase  Warrants in the current
registration  statement  filed by Beta with the  Commission,  so that holders of
such Common  Stock shall be  entitled to sell the same  simultaneously  with and
upon the terms and conditions as the securities sold for the account of Beta are
being sold pursuant to any such registration statement,  subject to such lock-up
provisions as may be agreed to by the  investors  (the  "Piggyback  Registration
Right").  In  addition,   Beta  is  obligated  to  register,   in  a  subsequent
registration statement, 429,000 shares of Common Stock issued in connection with
Note and Common Stock Purchase  Agreements dated January and March 1999. Beta is
required to file a  registration  statement  registering  these  shares 180 days
after the effective  date of this  Prospectus.  At such time that the subsequent
registration statement becomes effective,  all of the 429,000 shares will become
freely tradeable.

     Beta is unable to  estimate  the  number of shares  that may be sold in the
future by its existing  shareholders or the effect, if any, that sales of shares
by  such  shareholders  will  have  on the  market  price  of the  Common  Stock
prevailing  from time to time.  Sales of substantial  amounts of Common Stock by
exisitng shareholders could adversely affect prevailing market prices. See "Risk
Factors - Common Stock Eligible for Future Sales."
    

                                  UNDERWRITING

   
     Beta has entered into an  Underwriting  Agreement  (the  "Agreement")  with
Brookstreet  Securities  Corporation (the  "Underwriter").  Under the Agreement,
Beta has retained the  Underwriter  as its  exclusive  agent to offer,  sell and
distribute publicly on a "best efforts" basis a minimum of 600,000 and a maximum
of 1,500,000  shares of the Common  Stock of Beta at an Offering  price of $6.00
per share,  for a gross  Minimum  Offering  of  $3,600,000  and a gross  Maximum
Offering of $9,000,000.  All of the proceeds from the sale of the shares offered
in this  Prospectus  will be deposited into the Beta Oil & Gas escrow account at
Southern California Bank, Newport Beach, California.  None of the shares offered
in this  Prospectus  may be sold  unless,  within  90 days from the date of this
Prospectus  (the  "Offering  Period"),  which  may be  extended  by Beta  for an
additional  30  days  upon  mutual  consent  of  Beta  and  the   Underwriter  ,
subscriptions  for the  purchase  of, and payment  for, at least  600,000 of the
shares offered in this Prospectus have been received (the "Minimum  Condition").
If the Minimum  Condition is satisfied,  the funds in the escrow account will be
released to Beta to be used for the purposes stated in this Prospectus under the
caption "Use of Proceeds" and Beta will issue  certificates  for those shares to
the subscribers.  If the Minimum Condition is satisfied before the expiration of
the Offering  Period,  the Offering will  continue  until the earlier of (i) the
receipt of  subscriptions  and payments for the remaining  unsold shares or (ii)
the  expiration  of  the  Offering  Period.   Within  three  (3)  business  days
thereafter,  any subscription funds in the escrow account will be distributed to
Beta and Beta will issue stock certificates for those shares to the subscribers.
No shares will be issued to any of the subscribers  until the Minimum  Condition
is  satisfied  and the  subscription  funds for the purchase of such shares have
been released from the escrow account to Beta.

     If the  Minimum  Condition  is not met  before  the  expiration  or earlier
termination of the Offering Period,  all monies will be refunded promptly to the
subscribers,  with interest and without  deduction for  commissions or expenses,
directly from the escrow account.

     The  Underwriter  has advised Beta that it intends to offer the shares only
through itself and selected registered securities dealers who are members of the
National  Association  of Securities  Dealers,  Inc. (the  "Selected  Dealers").
Neither the Underwriter nor the Selected  Dealers have made a firm commitment to
purchase any of the shares offered .
    
There are no assurances that any or all of the shares will be sold.

   
    The Underwriter has an option,  exercisable  within 45 days of the effective
date of this  Prospectus,  to sell an  additional  150,000  shares of the Common
Stock at the public offering price, less selected dealer commissions, solely for
the purpose of covering over-allotments ("Over-allotment Option"), if any.

     Subject to the sale of at least 600,000  shares of Common Stock,  Beta will
agreed to pay to the Underwriter  and Selected  Dealers a commission of 8% and a
non-accountable  expense  allowance  of 2% for a  total  of ten  percent  of the
initial  Offering price ($.60 per share).  No commission shall be earned or paid
unless the Minimum  Condition is satisfied before the expiration of the Offering
Period. The Underwriter reserves the right to reject all subscriptions, in whole
or in part, to make  allotments and to close  subscriptions  at any time without
notice.  The Selected Dealers  Agreement may be terminated by the Underwriter or
any of the Selected Dealers by one party giving notice of the termination to the
other at any time. Such termination will not affect the Selected  Dealer's right
to commissions on  subscriptions  accepted  prior to  termination,  provided the
Minimum Condition is satisfied.

     Subject to the sale of the minimum of 600,000 of the shares of Common Stock
offered  in this  Prospectus,  Beta has  agreed to sell to the  Underwriter  and
Selected  Dealers,  for $.001  each,  Warrants to purchase a number of shares of
Common  Stock of Beta equal to 10% of the shares  sold by them in this  Offering
(the "Selected  Dealer  Warrants") at an exercise price per share equal to $7.50
per share  (which is 125% of the  initial  public  Offering  price of the shares
offered in this Prospectus).  The Selected Dealer Warrants are exercisable for a
period of four years beginning one year after the date of this  Prospectus.  The
Selected Dealer Warrants are not transferable except to officers,  employees and
partners  of  the  Underwriter  and  Selected   Dealers  and  their   respective
successors, and will contain provisions for appropriate adjustments in the event
of   stock   splits,    stock    dividends,    combinations,    reorganizations,
recapitalizations and certain other events. In addition, Beta is registering the
Common  Stock  underlying  the  Selected  Dealer  Warrants  in the  Registration
Statement of which this Prospectus is a part.

     Beta  has  agreed  to  indemnify  the  Underwriter  against  certain  civil
liabilities, including liabilities under the Securities Act, or to contribute to
payments the Underwriter may be required to make in respect thereof.

     The Underwriter  has advised Beta that the  Underwriter  does not expect to
make sales to accounts over which it exercises discretionary authority in excess
of 5% of the number of shares of Common Stock offered.

     Certain  shareholders of Beta,  including those  shareholders  who also are
executive  officers and directors of Beta, have agreed that they will not offer,
sell or otherwise  dispose of certain  Founder's  Shares owned by them  totaling
2,670,000 shares of Common Stock during the 365-day period following the date of
this Prospectus.

     Before  this  Offering,  there was no market for the Common  Stock of Beta.
Accordingly,   the  initial  public   Offering  price  has  been  determined  by
negotiation  between  and the  Underwriter.  Among  the  factors  considered  in
determining the initial public Offering price were Beta's working  interests and
seismic assets, Beta's future prospects, the prices at which Beta sold shares of
Common Stock in private,  arms length  transactions  during the past six months,
the experience of its management, the general condition of the equity securities
market and the demand for similar securities of companies considered  comparable
to Beta.

     This is a summary of the material provisions of the Underwriting  Agreement
but is not a  complete  statement  of its  terms and  conditions.  A copy of the
Underwriting  Agreement  is on file with the  Commission  as an  exhibit  to the
Registration  Statement of which the  Prospectus  forms a part. See " (Available
Information)."  The  complete  Underwriting  Agreement  may  be  viewed  on  the
Commission's EDGAR database at www.sec.gov.
    

                                  LEGAL MATTERS

   
     Certain legal matters in connection  with this  Registration  Statement are
being  passed  upon for Beta by Horwitz & Beam,  Two Venture  Plaza,  Suite 380,
Irvine, CA 92618. Members of that firm own 70,000 shares of Beta's Common Stock,
which  includes  50,000 shares held by Lawrence W. Horwitz,  a senior partner of
the firm and a director  of Beta.  The firm also owns 15,000  shares  underlying
presently exercisable Common Stock Warrants.
    


<PAGE>



                                     EXPERTS

   
     The  audited  consolidated  financial  statements  of Beta Oil & Gas,  Inc.
included  herein  have  been  examined  by Hein &  Associates  LLP,  independent
certified  public  accountants,  for the  periods and to the extent set forth in
their report and are included  herein in reliance  upon such report of said firm
given upon their authority as experts in accounting and auditing.

     The unaudited  Supplementary  Oil and Gas Reserve  Information  included in
this  Prospectus  has  been  included  in  reliance  of the  report  of  Veazy &
Associates,  Inc. The unaudited  Supplementary  Oil and Gas Reserve  Information
appears  elsewhere in this  Prospectus  on the authority of Veazey & Associates,
Inc.
    







<PAGE>


<TABLE>

                                                  BETA OIL & GAS, INC.

                                            (A Development Stage Enterprise)
                                       Index to Consolidated Financial Statements



<S>                                                                                              <C>    
                                                                                                 Page

   
Independent Auditor's Report.....................................................................F-2

Consolidated Balance Sheets as of December 31, 1997 and December 31, 1998........................F-3

Consolidated  Statements of Operations  for the Period from  Inception  (June 6,
1997)  through  December  31,  1997,  the Year  Ended  December  31,  1998,  and
Cumulative from Inception through December 31, 1998 .............................................F-5
    
                                                             

   
Consolidated Statement of Shareholders' Equity for the Period from Inception 
(June 6, 1997) through December 31, 1998.........................................................F-6

Consolidated  Statements  of Cash flows for the Period  from  Inception  through
December  31,  1997,  the Year Ended  December 31,  1998,  and  Cumulative  from
Inception through December 31, 1998 .............................................................F-7
    
                                                                                                 

Notes to Consolidated Financial Statements.......................................................F-8

</TABLE>





<PAGE>



                                              INDEPENDENT AUDITOR'S REPORT

The Shareholders and Board of Directors
Beta Oil & Gas, Inc. (a Development Stage Enterprise)
Newport Beach, California

   
     We have audited the accompanying  consolidated balance sheets of Beta Oil &
Gas, Inc. and  subsidiary (a  Development  Stage  Enterprise) as of December 31,
1997 and 1998, and the related statements of operations,  shareholders'  equity,
and cash flows for the period  from  inception  (June 6, 1997) to  December  31,
1997, the year ended  December 31, 1998,  and the period from inception  through
December  31,   1998.   These   consolidated   financial   statements   are  the
responsibility  of Company's  management.  Our  responsibility  is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial position of Beta Oil &
Gas, Inc. and  subsidiary (a  Development  Stage  Enterprise) as of December 31,
1997 and 1998, and the results of their  operations and their cash flows for the
period  from  inception  (June 6,  1997) to  December  31,  1997 the year  ended
December 31,  1998,  and the period  cumulative  from  inception  (June 6, 1997)
through  December 31, 1998 in  conformity  with  generally  accepted  accounting
principles.
    

/s/ HEIN + ASSOCIATES LLP

HEIN + ASSOCIATES LLP
Certified Public Accountants

Orange, California
   
February 9, 1999 except for the fourth and fifth paragraph of Note  8 which is 
as of March 19, 1999
    



<PAGE>


<TABLE>

   
                                                  BETA OIL & GAS, INC.

                                            (A Development Stage Enterprise)

                                               CONSOLIDATED BALANCE SHEETS


                                                                    ASSETS                           
                                                                                 December 31,         December 31,
                                                                                     1997                 1998
    
                                                                               -----------------    -----------------
<S>                                                                          <C> <C>              <C> <C>    

   
Current assets:
         Cash and cash equivalents                                           $        3,985,599   $          198,043
         Accounts receivable                                                          -                        9,678
         Prepaid expenses                                                                 2,599               14,951
    
                                                                               -----------------    -----------------
   
                  Total current assets                                                3,988,198              222,672
    
                                                                               -----------------    -----------------
   
Oil and gas properties, at cost (full cost method):
         Evaluated properties                                                         -                    3,387,300
         Unevaluated properties                                                       5,900,794           11,466,695
              Less--impairment                                                         -                  (1,670,691)
    
                                                                               -----------------    -----------------
   
                  Net oil and gas properties                                          5,900,794           13,183,304
    
                                                                               -----------------    -----------------
   
Furniture, fixtures and equipment, at cost, less
          Accumulated depreciation of $1,530 and $13,413 at
               December 31, 1997 and December 31, 1998, respectively                     32,065               22,943

Other assets                                                                          -                      166,028

Deferred offering costs                                                               -                       23,524
    

                                                                               =================    =================
   
                                                                             $        9,921,057   $       13,618,471
    
                                                                               =================    =================
</TABLE>




   
                                                       (Continued)
    



<PAGE>
<TABLE>



   
                                                  BETA OIL & GAS, INC.

                                            (A Development Stage Enterprise)


                                               CONSOLIDATED BALANCE SHEETS

                                                       (Continued)


                                               LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                                December 31,         December 31,
                                                                                                    1997                 1998
    
                                                                                              -----------------    -----------------
<S>                                                                                         <C> <C>              <C> <C> 
   
Current Liabilities:
          Accounts payable, trade                                                           $          807,474   $          310,770
          Commissions payable                                                                           25,329            -
          Payroll  and payroll taxes payable                                                            24,044                7,559
          Other accrued expenses                                                                        14,000                  800
    
                                                                                              -----------------    -----------------
   
                  Total current liabilities                                                            870,847              319,129
    
                                                                                              -----------------    -----------------
   
Commitments and contingencies (Notes 1, 7 and 8)

Shareholders' Equity:
         Common  Stock,  $.001  par  value;  10,000,000  and  50,000,000  shares
         authorized at December 31, 1997 and December 31, 1998, respectively;
                   5,565,648 and 7,029,492 shares issued and outstanding at
                   December 31, 1997 and December 31, 1998,  respectively                                5,566                7,029
         Additional paid-in capital                                                                  9,246,217           15,878,386
         Deficit accumulated during the development stage                                             (201,573)          (2,586,073)
    
                                                                                              -----------------    -----------------
   
                  Total shareholders' equity                                                         9,050,210           13,299,342
    
                                                                                              -----------------    -----------------


   
Total Liabilities and Shareholders' Equity                                                  $        9,921,057   $       13,618,471
    
                                                                                              =================    =================
<CAPTION>

   
                 The accompanying notes are an integral part of these consolidated financial statements
    
</TABLE>


<PAGE>

<TABLE>

   
                                                  BETA OIL & GAS, INC.
                                            (A Development Stage Enterprise)
                                          CONSOLIDATED STATEMENTS OF OPERATIONS



                                                  For the                                 Cumulative
                                                period from                                  from
                                                 inception           The year ended        inception
                                                 (June 6,             December 31,         (June 6,
                                                 1997) to                 1998             1997) to
                                               December 31,                              December 31,
                                                   1997                                      1998
    
                                               -----------------    -----------------    -----------------
<S>                                          <C>                  <C>                  <C>        


   
     REVENUES                                $        -           $        -           $        -
    
                                               -----------------    -----------------    -----------------

   
     COSTS AND EXPENSES:
             General and administrative                 245,452              746,769              992,221
              Impairment expense                      -                    1,670,691            1,670,691
              Depreciation expense                        1,530               11,883               13,413
    
                                               -----------------    -----------------    -----------------
   
Total costs and expenses                                246,982            2,429,343            2,676,325
    
                                               -----------------    -----------------    -----------------

   
     LOSS FROM OPERATIONS                             (246,982)          (2,429,343)          (2,676,325)

     OTHER INCOME:

              Interest income                            45,409               44,843               90,252
    
                                               =================    =================    =================
   
     NET LOSS                                $        (201,573)   $      (2,384,500)   $      (2,586,073)
    
                                               =================    =================    =================

   
     BASIC AND                                                                        
     DILUTED LOSS
     PER COMMON SHARE                                    ($.05)               ($.37)
    
                                               =================    =================

   
     Weighted average number of
      Common shares outstanding                       4,172,662            6,366,923
    
                                               =================    =================
<CAPTION>

   
                 The accompanying notes are an integral part of these consolidated financial statements
    
</TABLE>



<PAGE>
<TABLE>



   
                                                  BETA OIL & GAS, INC.
                                            (A Development Stage Enterprise)

                                     CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                                                                                                                
                                                                                                                
                                                          Common Stock                    
    
                                              --------------------------------------
                                                                                      
                                                                                      Additional           
                                                                                      Paid-in       
                                              Shares                Amount            Capital       
    
                                              -----------          ---------          ---------------- 
<S>                                           <C>                  <C>                <C> 

   
BALANCES, June 6, 1997                                -            $      -           $          -       
Issuance of Common Stock at $.05
   per share on June 23, 1997                 2,910,000               2,910                 142,590

Issuance of Common Stock at $3.75
   per share on Sept. 5, 1997, net
   of  offering costs                         2,655,648               2,656               9,073,627 
  

Salary contributed to Beta                           -                    -                  30,000

Net loss                                             -                    -                       -
    
                                              -----------------    -----------------     ----------------    
   
BALANCES, December 31, 1997                    5,565,648              5,566                9,246,217         

Issuance of Common Stock at $5.00 per
   share, February 12 through November
    2,  1998, net of offering costs            1,458,844              1,458                6,547,174 

Issuance of shares for properties at $5.00
   per share on March 12, 1998                     5,000                  5                   24,995 

Salary contributed to Beta                           -                    -                   60,000 

Net loss                                             -                    -                     -   

BALANCES,
    
                                              -----------------    -----------------     ---------------- 
   
    December 31, 1998                          7,029,492           $  7,029           $   15,878,386  
    
                                              =================    =================     ================ 

                                              
   
                                               Deficit
                                              Accumalated
                                              During the              Total 
                                              Development          Shareholders'
                                                 Stage              Equity
    
                                              -------------       ----------------     
<S>                                           <C>                 <C>   

   
BALANCES, June 6, 1997                        $         -         $           -

Issuance of Common Stock at $.05
   per share on June 23, 1997                           -                145,500

Issuance of Common Stock at $3.75
   per share on Sept. 5, 1997, net
of offering costs                                       -              9,076,283
   

Salary contributed to Beta                              -                 30,000

Net loss                                         (201,573)              (201,573)
    

                                              ----------------     -------------
   
BALANCES, December 31, 1997                      (201,573)             9,050,210

Issuance of Common Stock at $5.00 per
   share, February 12 through November
    2,  1998, net of offering costs                    -               6,548,632

Issuance of shares for properties at $5.00
   per share on March 12, 1998                         -                  25,000

Salary contributed to Beta                             -                  60,000

Net loss                                      (2,384,500)             (2,384,500)

BALANCES,
    
                                              =================    =================  
   
    December 31, 1998                        (2, 586,073)         $   13,299,342
    
                                              =================    =================
<CAPTION>

   
                 The accompanying notes are an integral part of these consolidated financial statements
    

</TABLE>

<PAGE>



   
<TABLE>
             
                                                BETA OIL & GAS, INC.
                                            (A Development Stage Enterprise)

                                          CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                      For the                                 Cumulative
                                                    period from            For the               from
                                                     inception           year ended            inception
                                                     (June 6,             December             (June 6,
                                                     1997) to             31, 1998             1997) to
                                                   December 31,                              December 31,
                                                       1997                                      1998
    
                                                   -----------------    -----------------    -----------------
<S>                                              <C>                  <C>                  <C>   

   
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                       $         (201,573)   $      (2,384,500)   $       (2,586,073)
  Adjustments to reconcile net loss to net
  cash (used in) operating activities:
       Depreciation                                           1,530               11,883                13,413
       Impairment expense                                 -                    1,670,691             1,670,691
       Salary contributed to Beta                            30,000               60,000                90,000
  Changes in operating assets and liabilities:
      (Increase) in accounts receivable                   -                       (9,678)               (9,678)
      (Increase) decrease in prepaid expenses                (2,599)             (12,352)              (14,951)
      Increase (decrease) in accounts payable,
              trade                                         807,474             (496,703)              310,770
      Increase (decrease) in commissions
              payable                                        25,329              (25,329)                   -
      Increase (decrease) in payroll taxes 
              payable                                        24,044              (16,485)                7,559
      Increase (decrease) in other accrued
             expenses                                        14,000              (13,200)                  800
                   Net cash (used in)
                                                   -----------------    -----------------    -----------------
                   Operating activities                     698,205          (1,215,673)            (517,469)
    
                                                   -----------------    -----------------    -----------------

   
CASH FLOWS FROM
INVESTING ACTIVITIES:
  Oil and gas property expenditures                     (5,900,794)          (8,928,201)         (14,828,995)
  Change in other assets                                  -                    (166,028)            (166,028)
  Acquisition of furniture, fixtures &                     (33,595)              (2,762)             (36,356)
equipment
    
                                                   -----------------    -----------------    -----------------
   
         Net cash used in investing activities          (5,934,389)          (9,096,991)         (15,031,379)
    
                                                   -----------------    -----------------    -----------------

</TABLE>

   
                                                       (Continued)
    







<PAGE>
<TABLE>



   
                                                  BETA OIL & GAS, INC.
                                            (A Development Stage Enterprise)

                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (Continued)


                                                      For the                                 Cumulative
                                                    period from            For the               from
                                                     inception           year ended            inception
                                                     (June 6,             December             (June 6,
                                                     1997) to             31, 1998             1997) to
                                                   December 31,                              December 31,
                                                       1997                                      1998
    
                                                   -----------------    -----------------    -----------------
<S>                                                <C>                   <C>                 <C>   

   
CASH FLOWS FROM
FINANCING ACTIVITIES:
  Proceeds from sale of shares and  warrants,             9,221,783            6,548,632           15,770,415
net
  (Increase) in deferred offering costs                   -                      (23,524)             (23,524)
    
                                                   -----------------    -----------------    -----------------
   
     Net cash provided by financing activities            9,221,783            6,525,108           15,746,891

    
                                                   -----------------    -----------------    -----------------
   
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS:
                                                          3,985,599          (3,787,556)              198,043
CASH AND CASH EQUIVALENTS:
       Beginning of period                                      -             3,985,599                     -
    
                                                   =================    =================    =================
   
       End of period                               $      3,985,599     $        198,043     $         198,043
       
                                                   =================    =================    =================

   
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
       Cash paid for interest                      $          -         $         -          $            -
    
                                                   =================    =================    =================
   
       Cash paid for income taxes                  $          -         $         -          $         -
    
                                                   =================    =================    =================




   
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:


     During the year ended  December  31,  1998 and the  cumulative  period from
inception  (June 6, 1997) to December  31,  1998,  Beta issued  5,000  shares of
Common Stock for properties costing $25,000.


<CAPTION>


        The accompanying notes are an integral part to these consolidated financial statements
</TABLE>

    


<PAGE>


   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)    ORGANIZATION AND OPERATIONS

       The Company

Beta Oil & Gas, Inc. ("Beta"), a development stage enterprise,  was incorporated
under the laws of the State of Nevada on June 6, 1997 to  participate in the oil
and gas  acquisition,  exploration,  development and production  business in the
United States and internationally. Beta's wholly owned subsidiary, BETAustralia,
LLC, was formed on February 20, 1998 as a limited  liability  company  under the
laws of the  State  of  California  for the  purposes  of  participating  in the
acquisition, evaluation and development of exploration blocks in Australia.

       Operations


       Since its inception,  Beta has  participated as a  non-operating  working
interest owner in the acquisition of undeveloped leases,  seismic options, lease
options  and foreign  concessions  and has  participated  in  extensive  seismic
surveys and the drilling of test wells on its  undeveloped  properties.  Further
leasehold  acquisitions  and seismic  operations are planned for 1999 and future
periods. In addition,  exploratory  drilling is scheduled during 1999 and future
periods  on  Beta's  undeveloped  properties.   It  is  anticipated  that  these
exploration activities together with others that may be entered into will impose
financial  requirements  which will exceed the existing working capital of Beta.
Management plans to raise  additional  equity and/or debt capital to finance its
continued   participation  in  planned  activities.   In  the  opinion  of  Beta
management,  current cash flow projections  indicate that Beta can continue as a
going  concern  even  if  additional  financing  is  unavailable.   However,  if
additional  financing  is not  available,  Beta will be  compelled to reduce the
scope  of  its  business   activities.   If  Beta  is  unable  to  fund  planned
expenditures, it may be necessary to:



1.       Forfeit its interest in wells that are proposed to be drilled;

2.       Farm-out its interest in proposed wells;

3.   Sell a portion of its  interest in prospects  and use the sale  proceeds to
     fund its participation for a lesser interest; and,

4. Reduce general and administrative expenses.


Beta is  considered  to be in the  development  stage as defined in Statement of
Financial  Accounting  Standards  No.  7  ("SFAS  7") and is  subject  to  risks
associated  with its  development  stage  activities.  To  date,  Beta has had a
minimal  operating  history  and has  generated  no  revenues  from  oil and gas
operations.  Oil and gas  exploration  is a speculative  business and involves a
high degree of risk.

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts of Beta and its
wholly-owned subsidiary.  All significant intercompany accounts and transactions
have been eliminated in consolidation.

<PAGE>




                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

       Use of Estimates

Beta's  financial  statements are based upon a number of significant  estimates,
including the  impairment  of oil and gas  properties  and the estimated  useful
lives selected for furniture,  fixtures and equipment.  Due to the uncertainties
inherent in the  estimation  process,  it is at least  reasonably  possible that
these  estimates  will be further  revised  in the near term and such  revisions
could be material.

       Oil and Gas Properties


Beta  follows  the full cost  method  of  accounting  for oil and gas  producing
activities and, accordingly,  capitalizes all costs incurred in the acquisition,
exploration,  and  development of proved oil and gas  properties,  including the
costs of abandoned  properties,  dry holes,  geophysical costs, and annual lease
rentals. All general corporate costs are expensed as incurred. In general, sales
or other dispositions of oil and gas properties are accounted for as adjustments
to capitalized  costs, with no gain or loss recorded.  Amortization of evaluated
oil and gas  properties is computed on the units of  production  method based on
all  proved  reserves  on a country by country  basis.  Unevaluated  oil and gas
properties are assessed for impairment  either  individually  or on an aggregate
basis. The net capitalized  costs of evaluated oil and gas properties (full cost
ceiling  limitation)  are not to  exceed  their  related  estimated  future  net
revenues  discounted  at 10%, and the lower of cost or  estimated  fair value of
unproved properties, net of tax considerations.


       Joint Ventures


All exploration and production activities are conducted jointly with others and,
accordingly,  the accounts  reflect only Beta's  proportionate  interest in such
activities.  Beta  is a  non-operator  in all  of  its  oil  and  gas  producing
activities to date.


       Revenue Recognition

Revenue will be recognized upon delivery of oil and gas production.

       Furniture, Fixtures and Equipment

Furniture, fixtures and equipment is stated at cost. Depreciation is provided on
furniture,  fixtures  and  equipment  using  the  straight-line  method  over an
estimated service life of three years.

         Income Taxes


Beta  accounts for income  taxes using the asset and  liability  method  wherein
deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences  attributable to differences  between financial  statement carrying
amounts of  existing  assets and  liabilities  and their  respective  tax bases.
Deferred  tax  assets and  liabilities  are  measured  using  enacted  tax rates
expected  to apply to  taxable  income  in the  years  in  which  the  temporary
differences are expected to be recovered or settled.

<PAGE>






                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


       Concentrations of Credit Risk

Credit risk  represents  the  accounting  loss that would be  recognized  at the
reporting  date if  counterparties  failed  completely to perform as contracted.
Concentrations  of credit risk (whether on or off balance sheet) that arise from
financial  instruments exist for groups of customers or counterparties when they
have similar  economic  characteristics  that would cause their  ability to meet
contractual obligations to be similarly affected by changes in economic or other
conditions   described  below.  In  accordance  with  FASB  Statement  No.  105,
Disclosure of Information  about Financial  Instruments  with  Off-Balance-Sheet
Risk and Financial  Instruments with  Concentrations  of Credit Risk, the credit
risk amounts shown in cash and accounts  receivable do not take into account the
value of any  collateral  or security.  As of December  31, 1997 and 1998,  Beta
maintained  cash  in a bank  that  was  approximately  $3,886,000  and  $98,000,
respectively, in excess of the federally insured limit.

       Fair Value of Financial Instruments

The  estimated  fair  values  for  financial  instruments  under  FAS  No.  107,
Disclosures  about  Fair  Value of  Financial  Instruments,  are  determined  at
discrete  points in time based on relevant market  information.  These estimates
involve  uncertainties  and cannot be determined with  precision.  The estimated
fair values of Beta's financial  instruments,  which includes all cash, accounts
receivable  and  accounts  payable,  approximates  the  carrying  value  in  the
financial statements at December 31, 1997 and 1998.

       Stock Based Compensation

Beta  has  elected  to  follow  Accounting  Principles  Board  Opinion  No.  25,
Accounting for Stock Issued to Employees (APB25) and related  interpretations in
accounting for its employee stock options. In accordance with FASB Statement No.
123 Accounting for Stock-Based  Compensation  (FASB123),  Beta will disclose the
impact  of  adopting  the fair  value  accounting  of  employee  stock  options.
Transactions in equity instruments with non-employees for goods or services have
been accounted for using the fair value method as prescribed by FASB123.

       Loss Per Common Share

Basic  earnings per share  excludes  dilution and is  calculated by dividing net
loss by the weighted average number of common shares outstanding for the period.
Diluted  earnings per share reflects the potential  dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the entity. Potential common shares for all periods presented
were anti-dilutive and excluded in the earnings per share computation.

       Cash Equivalents

For purposes of the Statements of Cash Flows, cash and cash equivalents  include
cash on hand, amounts held in banks and highly liquid investments purchased with
an original maturity of three months or less.



       Impact of Recently Issued Standards

Beta adopted SFAS 130,  "Reporting  Comprehensive  Income," effective January 1,
1998.  However,  Beta has no items of other  comprehensive  income in any period
presented and, as a result, is not required to report comprehensive income.

Beta  intends to adopt SFAS 133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities,"  issued  in June  1998  effective  with  its  fiscal  year
beginning January 1, 2000 as required by the Statement. Due to Beta's current

<PAGE>

                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

and anticipated limited use of derivative  instruments,  management  anticipates
that  adoption  of SFAS  133 will not have  any  significant  impact  on  Beta's
financial position or results of operations.  SFAS 132, "Employees'  Disclosures
about Pensions and other Postretirement Benefits," and SFAS 134, "Accounting for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise" were issued in 1998 and are not
expected  to impact  Beta  regarding  future  financial  statement  disclosures,
results of operations and financial position.

       Deferred offering costs
Deferred  offering  costs of $23,524  relate to Beta's  proposed  initial public
offering.  Such costs will be charged  against the proceeds of the offering when
completed.  Should the offering not be completed,  such costs will be charged to
expense.

       Segment Information

Beta has adopted  SFAS 131,  "Disclosure  about  Segments of an  Enterprise  and
Related  Information."  As defined in that  Standard,  Beta operates in only one
segment, oil and gas exploration.

 (3)   SUMMARY OF OIL AND GAS OPERATIONS

Capitalized  costs at December 31, 1997 and December 31, 1998 relating to Beta's
oil and gas  activities  are  summarized as follows:

<TABLE>
                                                         December 31, 1997                  December 31, 1998
    
                                                  -------------------------------    -------------------------------
   
                                                  United States                      United States
                                                                      Foreign                              Foreign
    
                                                  -------------    --------------    -------------     ----------------
<S>                                           <C> <C>           <C>   <C>         <C><C>            <C>    <C>        
   
Capitalized costs-
      Evaluated properties                    $               - $             -   $      1,763,082  $        1,624,218
      Unevaluated properties                          5,870,794           30,000        11,426,732              39,963
      Less- Accumulated depreciation,
          depletion, amortization
                and impairment                                -                -           (46,473)         (1,624,218)
    

                                                  =============    ==============    =============     ================
   
                                              $       5,870,794 $         30,000  $     13,143,341  $            39,963
    
                                                  =============    ==============    =============     ================

   
</TABLE>

Costs incurred in oil and gas producing activities are as follows:
<TABLE>

                                                                                                      Cumulative from inception
                                Inception (June 6, 1997)                  Year ended                   (June 6, 1997) through
                               through December 31, 1997               December 31, 1998                  December 31, 1998
    
                             ------------------------------     -------------------------------    -------------------------------
   
                             United States                      United States                      United States
                                                 Foreign                             Foreign                            Foreign
    
                             -------------    -------------     -------------     -------------    -------------     -------------
<S>                         <C>               <C>               <C>               <C>              <C>               <C>
   
Property acquisition        $    3,835,540    $          -      $   2,808,123     $     323,463    $   6,643,663     $     323,463
    
                              =============     =============    ==============    =============     =============    =============

   
Exploration                 $    2,035,254    $       30,000    $    4,510,897    $   1,310,718    $    6,546,151    $   1,340,718
    
                              =============     =============    ==============    =============     =============    =============

   
Development                 $            -    $            -    $           -     $           -    $            -    $           -
    
                              =============     =============    ==============    =============     =============    =============
</TABLE>
<PAGE>



   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


As of December 31, 1997 and 1998 ,  respectively,  Beta has not made a provision
for depletion  (amortization)  since it has not derived any production  from its
properties. All costs incurred through December 31, 1997 have been excluded from
the amortization  base. As Beta's properties are evaluated through  exploration,
they will be included in the amortization base. Costs of unevaluated  properties
in  the  United  States  at  December  31,  1997  and  1998  represent  property
acquisition and exploration costs in connection with Beta's Louisiana, Texas and
California  prospects.  The prospects  and their  related  costs in  unevaluated
properties  have been  assessed  individually  and no  impairment  charges  were
considered  necessary  for the United States  properties  for any of the periods
presented.  The  current  status of these  prospects  is that  seismic  has been
acquired,  processed  and is currently  being  interpreted  on the subject lands
within the  prospects.  Drilling is expected to commence on the prospects in the
first  quarter of 1999 and  continue in future  periods.  As the  prospects  are
evaluated  through  drilling in future  periods,  the property  acquisition  and
exploration  costs  associated  with the wells  drilled will be  transferred  to
evaluated properties where they will be subject to amortization.



During the year ended December 31, 1998 Beta  participated  in the drilling of 6
wells within the United States.  The property  acquisition and exploration costs
associated with the wells totaling $1,763,082 have been transferred to evaluated
properties and have been evaluated for  impairment.  It has been determined that
the capitalized  costs associated with the drilling of these  properties  exceed
their net realizable value by $46,473.  Accordingly, an impairment write-down of
$46,473 was recorded as of December 31, 1998.  Since all of the proved  reserves
associated with the wells are non-producing or behind pipe and no production has
occurred as of December 31, 1998, no depletion  expense has been recorded during
the year ended December 31, 1998.



Exploration  costs  incurred  outside  the  United  States  represent  costs  in
connection  with  the  evaluation  and  proposed  acquisition  of  one  or  more
exploration  blocks in Brazil. In addition,  in February 1998, Beta, through its
wholly owned subsidiary,  BETAustralia, LLC secured an option to participate for
a 5%  working  interest  in two  petroleum  licenses  covering  2,798,000  acres
(approximately 4,372 square miles). Per the terms of the option agreement,  Beta
exercised  its  option to earn a 5% working  interest  by  participating  in the
drilling  of two  offshore  test  wells in the  license  areas.  The wells  were
completed  as  dry  holes.  The  property   acquisition  and  exploration  costs
associated  therewith  totaling  $1,624,218  have been  transferred to evaluated
properties and charged to impairment  expense during the year ended December 31,
1998. The exploration licenses expired in December 1998.
    




<PAGE>


   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(4)      PRIVATE PLACEMENTS


During the periods from inception  (June 6, 1997) through  December 31, 1997 and
the year ended December 31, 1998,  Beta issued  5,565,648 and 1,458,844  shares,
respectively,  of its  Common  Stock and  1,528,222  and  968,191  Common  Stock
Purchase Warrants, respectively.



Initial start-up  funding was raised through the sale,  effective June 23, 1997,
of 2,910,000  shares  ("Founder  Shares") of Beta's Common Stock to its founders
and other  principals  for $0.05 per share.  An additional  640,000 Common Stock
Purchase  Warrants were issued with each warrant entitling the holder thereof to
purchase one share of Beta's Common Stock at prices  ranging from $2.00 to $5.00
per share.



Effective  September 5, 1997,  Beta issued  663,912 equity units at $15 per unit
through a private placement.  Each unit entitled the purchaser to four shares of
Common  Stock and one  callable  Warrant  exercisable  to purchase  one share of
Common  Stock at $5.00 for a term of five  years.  The  offering  generated  net
proceeds,  after offering costs, of $9,076,283.  Beta issued 224,310  additional
Common  Stock  Purchase  Warrants  with an exercise  price of $4.50 per share to
brokers in connection with the offering.



The following table summarizes the private placement transactions for the period
from inception (June 6, 1997) through December 31, 1997:
                                
<TABLE>


                                          Common Shares                     Warrants Issued             Exercise Price
    
                                  -------------------------------    -------------------------------
   
                                     Shares           $ Amount       #Warrants          Expiration      Per Share
<S>     <C>                          <C>              <C>            <C>                <C>             <C>

1)      Tranch 1                     2,910,000        $ 145,500      640,000            6/23/02 to      $  2.00 to
                                                                                        10/1/02         $  5.00

2)      Tranch 2                     2,655,648        9,958,770      663,912            9/5/02          $  5.00

3)      Warrants issued as
         Commission in Tranch 2         -                 -          224,310            12/30/02        $  4.50
4)      Direct offering expenses
        - Tranch 2                      -              (882,487)       -
                                    ----------      ------------    -------------
        Totals                       5,565,648      $  9,221,783     1,528,222
    
                                  =============     =============   =============

- ------- ----------------------- ------------- --- ------------- -- -------------- -- ------------- --- -------------
</TABLE>




<PAGE>


   
                              BETA OIL & GAS, INC.

                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

During the year ended  December 31,  1998,  Beta  completed a private  placement
offering  of equity  units at a  subscription  price of $20 per unit.  Each unit
consisted  of four shares of Beta's  Common  Stock and one  callable  Warrant to
purchase  one  share of its  Common  Stock at a price of $7.50  per  share for a
period of five years from the date of issuance.  During the year ended  December
31, 1998 Beta issued  1,458,844  common shares and 364,708 Common Stock Purchase
Warrants exercisable at $7.50 per share pursuant to this offering.  The offering
generated net proceeds,  after offering costs, of $6,548,632.  In addition, Beta
issued 482,100 Common Stock Purchase Warrants exercisable at prices ranging from
$5.00 to $7.50 per share for services rendered in connection with the offering.



The following table summarizes the private  placement  transactions for the year
ended December 31, 1998:
<TABLE>

                                                                                                              Exercise
                                              Common Shares                     Warrants Issued                 Price
    
                                      ------------------------------     ------------------------------
   
                                         Shares          $ Amount        #Warrants         Expiration       Per Share
<S>     <C>                              <C>             <C>             <C>               <C>              <C>

1)      Tranch 3                          1,458,844      $ 7,294,160     364,708           3/12/03          $    7.50

2)      Warrants issued as
         Commission in Tranch 3                   -                -     121,383           3/12/03          $    7.00
3)      Direct offering expenses -
        Tranch 3                                  -         (745,528)         -
4)      Warrants issued as
        additional commissions for
        capital raised                            -                -     482,100            2/4/03 to       $     5.00 to 7.00
                                                                                            3/21/03
                                        -----------      ------------   ------------
                               Totals     1,458,844      $  6,548,632    968,191
    
                                       ============      =============  ============
</TABLE>

- --------------------------------------------------------------------------------

   
In addition,  during the year ended December 31, 1998 and the period  cumulative
from inception  (June 6, 1997) to December 31, 1998, Beta issued 5,000 shares of
Common Stock and 1,250 Common Stock  Purchase  Warrants for  properties  costing
$25,000.
    

<PAGE>


   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5)    COMMON STOCK WARRANTS

During the period from inception (June 6, 1997) through  December 31, 1997, Beta
issued  1,528,222  callable  and  non-callable  Common Stock  purchase  warrants
entitling  the holders to purchase  1,528,222  shares of Beta's  Common Stock at
prices ranging from $2.00 to $5.00 per share.

The following table summarizes the number of shares reserved for the exercise of
stock Warrants as of December 31, 1997:

<TABLE>
                                      Shares           Exercise Price         Expiration Date        Callable/Non-Callable
<S>                                   <C>              <C>                    <C>                    <C>

                                      230,000                    $2.00            June 23, 2002                Non-Callable
                                      133,333                    $5.00        September 5, 2002                Callable (a)
                                      266,667                    $5.00        September 5, 2002                Non-Callable
                                       10,000                    $4.50          October 1, 2002                Non-Callable
                                      224,310                    $4.50        December 30, 2002                Non-Callable
                                      663,912                    $5.00        September 5, 2002                Callable (a)
                                     --------
                                    1,528,222
                                    =========
<FN>

(a)    Beta will be entitled to call these warrants at any time on and after the
       date that its Common Stock is traded on any exchange,  including the NASD
       Over-the-Counter  Bulletin Board, at a market price equal to or exceeding
       $7.00 per share for 10 consecutive trading days.
</FN>
</TABLE>

During the year ended  December  31,  1998,  Beta issued  969,441  callable  and
non-callable  Common Stock Purchase  Warrants  entitling the holders to purchase
969,441  shares of Beta's Common Stock at prices ranging from $3.75 to $7.50 per
share.

The following table summarizes the number of shares reserved for the exercise of
Common Stock Purchase Warrants as of December 31, 1998:
<TABLE>

                                      Shares           Exercise Price         Expiration Date        Callable/Non-Callable
<S>                                   <C>              <C>                    <C>                    <C>

                                      230,000                    $2.00            June 23, 2002                Non-Callable
                                      133,333                    $5.00        September 5, 2002                Callable (a)
                                      266,667                    $5.00        September 5, 2002                Non-Callable
                                       10,000                    $4.50          October 1, 2002                Non-Callable
                                      224,310                    $4.50        December 30, 2002                Non-Callable
                                      663,912                    $5.00        September 5, 2002                Callable (a)
                                      100,000                    $3.75         January 23, 2003                Non-Callable (c)
                                        2,000                    $5.00         February 4, 2003                Non-Callable
                                      230,100                    $5.00           March 12, 2003                Non-Callable
                                      100,000                    $7.50           March 12, 2003                Non-Callable
                                       50,000                    $7.50           March 12, 2003                Callable (b)
                                      121,383                    $7.00           March 12, 2003                Non-Callable
                                      365,958                    $7.50           March 12, 2003                Callable (b)
                                     --------
                                    2,497,663
                                    =========
</TABLE>
<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(a)  Beta will be entitled  to call these  warrants at any time on and after the
     date that its Common Stock is traded on any  exchange,  including  the NASD
     Over-the-Counter  Bulletin  Board,  at a market price equal to or exceeding
     $7.00 per share for 10 consecutive  trading days. 
(b)  Beta will be entitled  to call these  warrants at any time on and after the
     date that its Common Stock is traded on any  exchange,  including  the NASD
     Over-the-Counter  Bulletin  Board,  at a market price equal to or exceeding
     $10.00 per share for 10 consecutive trading days.

(c)  On January 27, 1998,  Beta issued 100,000  Common Stock  Purchase  Warrants
     exercisable  at a price  of $3.75  per  share to an  officer  of Beta.  The
     exercise  price was equal to the market  value of the  Common  Stock on the
     date of grant.  The Warrants vest as follows:  (a) 25,000  Warrants  vested
     immediately;  (b)  25,000  shall  vest  upon the first  anniversary  of the
     employee's  employment  (January  27,1998) with Beta; (c) 25,000 shall vest
     upon the second  anniversary of employment;  and (d) 25,000 shall vest upon
     the third  anniversary  of  employment.  If the officer  ceases  employment
     during the vesting period, all nonvested Warrants shall be forfeited.



             Pro Forma Information



As stated in Note 2, Beta has not adopted the fair value  accounting  prescribed
by FAS123 for  employees.  Had  compensation  cost for stock  options  issued to
employees  been  determined  based on the fair value at grant date for awards in
the year ended  December  31, 1998  consistent  with the  provisions  of FAS123,
Beta's net loss and net loss per share would have been adjusted to the pro forma
amounts indicated below:



                                                    December 31, 1998
                      Net loss                            $(2,473,000)
                      Loss per common                           $(.39)
                      share


During  the year  ended  December  31,  1997,  Beta  did not  grant  options  to
employees.  As a result, there would be no effect on Beta's net loss or net loss
per share.

The fair  value of each  option  is  estimated  on the date of grant  using  the
minimum value  option-pricing  model using the following  assumptions:  expected
volatility of 0%, an expected life of 2-3 years,  no dividends would be declared
during  the  expected  term  of  the  options,  a risk  free  interest  rate  of
approximately 5.6%.

The weighted  average fair value of the options on the grant dates was $4.31 per
share.


<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6)      INCOME TAXES

 Income  tax  (expense)  for the  years  ended  December  31,  1997  and 1998 is
comprised of the following:
<TABLE>
                                                                                         Cumulative
                                       Inception                Year ended          From inception (June
                                   (June 6, 1997) to           December 31,             6, 1997) to
                                   December 31, 1997               1998              December 31, 1998
    
                                 ---------------------     --------------------    ----------------------
   
<S>                          <C>   <C>                 <C>     <C>              <C> <C>

Current:
         Federal             $             -           $            -           $            -
         State                             -                      (800)                    (800)
    
                                 --------------------     --------------------      -------------------
   
                             $             -           $          (800)         $            -
    
                                 =====================     ====================    ======================
   
Deferred:
         Federal             $             -           $            -           $            -
         State                             -                        -                        -
    
                                 =====================     ====================    ======================
   
                             $             -           $            -           $            -
    
                                 =====================     ====================    ======================
</TABLE>

   
The  actual  income tax  (expense  ) benefit  differs  from the  "expected"  tax
(expense)  benefit  (computed by applying the U.S. Federal  corporate income tax
rate of 34% for each period) as follows:
<TABLE>

                                                                                                   Cumulative
                                                Inception                Year ended           from inception (June
                                            (June 6, 1997) to           December 31,              6, 1997) to
                                            December 31, 1997               1998               December 31, 1998
    
                                          ----------------------     -------------------     ----------------------
<S>                                    <C>  <C>                  <C>    <C>               <C> <C>

   
Amount of expected tax
      (expense) benefit                $                68,535   $             810,458    $               878,993
Non-deductible expenses                                   (713)                (23,759)                   (24,472)
State taxes, net                                    -                             (800)                      (800)
Change in valuation allowance
       For deferred tax assets                         (67,822)               (786,699)                  (854,521)
    
                                          ----------------------      ------------------     ---------------------
   
Total                                  $            -            $                (800)  $                  (800)
    
                                          ======================     ===================     ======================
</TABLE>
   
 The components of the net deferred tax asset recognized as of December 31, 1997
and 1998 are as follows:

<TABLE>

                                                           December 31, 1997          December 31, 1998
    
                                                         ----------------------    -----------------------
<S>                                                  <C>   <C>                  <C>   <C>     

   
Long-term deferred tax assets (liabilities)
         Net operating loss carryforwards            $                74,801    $              1,714,694
         Exploration and development costs
         capitalized for financial purposes,
             expensed for tax purposes                             -                            (605,173)
    
                                                         ----------------------    -----------------------
   
                                                                      74,801                   1,109,521
         Valuation allowance                                         (74,801)                 (1,109,521)
    
                                                         ----------------------    -----------------------
   
         Net long term deferred tax asset            $             -            $             -
    
                                                         ======================    =======================
</TABLE>
<PAGE>

   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 At  December  31,  1998,   Beta  has  net  operating  loss   carryforwards   of
 approximately  $4,003,000 which expire in the years 2012 through 2018. Beta has
 California  net operating  loss  carryforwards  for the year ended December 31,
 1998 of $4,002,000 which expire in 2005.

 Utilization  of the tax net operating loss  carryforward  may be limited in the
 event 50% or more change in ownership occurs within a three year period.


(7)      OTHER

       Related Party Transactions

During the period from inception  (June 6, 1997) through  December 31, 1997, and
for the year ended  December  31,  1998, a director of Beta was paid $20,000 and
$60,000, respectively, pursuant to a consulting contract for

management  and  geologic  evaluation  services.   In  addition,   the  director
subscribed  to  350,000  shares of Beta's  Common  Stock at a price of $0.05 per
share ("Founder Shares").


A second  director of Beta  subscribed  to 50,000  Founder  Shares at a price of
$0.05  per  share.  In  addition,  a legal  firm  with  whom the  director  is a
shareholder,  subscribed to 20,000 Founder Shares at a price of $0.05 per share.
The legal firm represents Beta as general counsel.  The legal firm also received
15,000 Common Stock Purchase Warrants presently  exercisable at a price of $5.00
per share until expiration on March 12, 2003 in connection with the February 12,
1998 private placement (see Note 4).

A third director of Beta  subscribed to 400,000 Founder Shares at price of $0.05
per share.

Beta entered into an expense sharing agreement with Beta Capital Group,  Inc., a
company owned by the  President and Chairman of the Board,  and the Treasurer of
Beta. The agreement  provides for the allocation  and  reimbursement  of certain
office  expenses  such as office rent,  secretarial  support,  office  supplies,
marketing materials, telephone charges between Beta and Beta Capital Group, Inc.
During the period from  inception  through  December 31, 1997 Beta made payments
totaling  $9,940 to Beta Capital Group,  Inc. in connection with this agreement.
During the year ended  December  31, 1998 Beta paid $17,000 in  connection  with
this agreement.

       Leases

Effective October 1, 1997, Beta entered into an agreement to lease office space.
The lease  agreement  provides for a 24-month term  expiring in September  1999.
Monthly rent payments under the lease  agreement  commenced in October 1997. The
lease  agreement was previously in the name in Beta Capital Group,  Inc. and was
modified and extended by amendment to reflect Beta as tenant.  Beta's  President
and Chairman, and Treasurer are personal guarantors of the lease agreement. Beta
is recognizing  rent expense  ratably over the term of the lease.  Total minimum
future rental payments under this lease are as follows:

             Year ended December 31, 1999                          $ 23,804
    
                                                                ============


   
Rent expense for the period ended  December 31, 1997 and the year ended December
31, 1998 amounted to approximately $8,000 and $ 31,000 , respectively.


<PAGE>



                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         Initial Public Offering; Registration of Common Stock

On December 4, 1998,  Beta filed an S-1  Registration  Statement with respect to
its  Common  Stock.  The  S-1  Registration  Statement  contains  two  forms  of
prospectus:  One prospectus  will be used in connection with the sale by Beta of
up to 880,000 shares of its Common Stock in a best efforts  underwritten  public
offering and the other prospectus will be used by existing  shareholders of Beta
in effectuating sales from time to time, for their own account,  of their shares
of Common Stock, principally in over-the-counter transactions. It is anticipated
that the Registration  Statement will be amended  subsequent to the date of this
report for the following items: (i) to include this report, (ii) to increase the
number of shares being offered by Beta from 880,000 to  1,500,000,  and (iii) to
include any other material changes to Beta since December 4, 1998.


       Employment Contracts

Beta has executed an employment  contract  dated June 23, 1997 (the  "Contract")
with its president who also serves as a director.  The Contract  provides for an
indefinite  term of  employment  at an annual  salary of $150,000  commencing in
October of 1997 and an annual car  allowance of up to $12,000.  The Contract may
be terminated by Beta without cause upon the payment of the following:


(a)  Options to acquire  the Common  Stock of Beta in an amount  equal to 10% of
     the then  issued  and  outstanding  shares  containing  a five  year  term,
     piggyback  registration  rights and an  exercise  price equal to 60% of the
     fair  market  value of the  shares  during  the  sixty  day  period of time
     preceding  the  termination  notice,  such  amount not to exceed  $3.00 per
     share.

(b)  A cash payment equal to two times the aggregate annual compensation.

(c)  In the event of termination  without cause, all unvested  securities issued
     by Beta to the Employee shall  immediately vest and Beta shall not have the
     right to terminate or otherwise cancel any securities issued by Beta to the
     Employee.

On June 23, 1997, Beta entered into an employment  agreement with a shareholder.
The  agreement  provides for a two year term at an annual  salary of $60,000 for
services as "Vice President of Capital Markets".  Under separate agreement,  the
Shareholder  subscribed to 350,000  shares of Founders  Shares at price of $0.05
per share. The subscription agreement provides that the shares shall vest over a
three year period.

         Deferred Compensation

In 1998, the Company began to offer a simple individual retirement account (IRA)
plan for all employees meeting certain eligibility  requirements.  Employees may
contribute up to 3% of the employees eligible compensation.  Beta's contribution
to the plan for the year ended December 31, 1998 was $4,693.

         Other Assets

Other  assets of  approximately  $166,000 at  December  31,  1998  consisted  of
unapplied well prepayments.


<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(8)      SUBSEQUENT EVENTS

         Bridge Loan

Subsequent  to December  31, 1998,  Beta  completed  the private  placement of a
$3,000,000  bridge  promissory note financing to three qualified  investors (the
"1999 Bridge Financing"). In connection with the 1999 Bridge Financing, Beta has
granted the investors a security interest in all of Beta's assets.

The first  portion of the 1999 Bridge  Financing  was funded on January 20, 1999
for  $2,000,000.  The  promissory  notes issued by Beta have a maturity  date of
January 20, 2000. The notes bear interest, payable monthly in arrears, at a rate
of 10%. The  securities  purchase  agreements  which  govern the January  bridge
financing specify that, during the term of the notes, $1,000,000 of the proceeds
of a public  offering of Common  Stock by Beta must be directed to  repayment of
the notes.

In connection with the January 1999 Bridge Financing, Beta issued 300,000 shares
of  common  stock  to the note  holders.  In  addition,  if any  portion  of the
principal of the notes remains unpaid on the 180th,  210th, 240th, 270th, 300th,
and/or the 330th day  following  the  closing  date of the  securities  purchase
agreements,  then on the day  following  any of such  dates,  Beta  shall  issue
additional  Common  Stock to each  holder of the notes.  The  additional  Common
Shares issued shall be determined by multiplying the unpaid principal balance by
2.5%.  For example,  if $1,000,000 of principal  remains unpaid on the 180th day
following the closing date,  then on the following day the  Purchasers  would be
issued an additional 25,000 Common Shares ($1,000,000 x 2.5%=25,000).

The second portion of the 1999 Bridge Financing was funded on March 19, 1999 for
$1,000,000.  The promissory note issued by Beta has a maturity date of March 19,
2000. The promissory note bears interest,  payable monthly in arrears, at a rate
of 10%. The securities  purchase  agreements  which govern the bridge  financing
specify that, during the term of the promissory note, $1,000,000 of the proceeds
of a public  offering of Common  Stock by Beta must be directed to  repayment of
the note.

In connection with the March 1999 Bridge  Financing,  Beta issued 100,000 shares
of common stock to the promissory note holder  (investor).  In addition,  If any
portion of the  principal of the Note remains  unpaid on the 30th,  60th,  90th,
120th,  160th,  180th,  210th,  240th,  270th, 300th, 330th and/or the 360th day
following the Closing Date of the securities purchase agreement, then on the day
following  any of such  dates,  the  Company  shall  issue to the  holder of the
promissory  note,  that number of Common Shares  determined by the above formula
and a Coverage Percentage,  in each instance,  of 1%. For example, if $1,000,000
of principal remains unpaid on the 180th day following the Closing Date, then on
the  following  day the investor  would be issued an  additional  10,000  Common
Shares ($1,000,000 x 1%=10,000);  if $250,000 of principal remains unpaid on the
180th day  following  the Closing  Date,  then on the following day the investor
would be issued an additional 2,500 Common Shares ($250,000 x 1% = 2,500).

         Cheniere Energy, Inc. Joint Exploration Agreements

In January 1999,  Beta entered into joint  exploration  agreements with Cheniere
Energy,  Inc.  ("Cheniere") on three natural gas prospects located in Louisiana.
Beta paid  $658,000 to Cheniere as  consideration  for land and seismic costs in
connection  with the prospects and committed to participate in the drilling of a
test well on each of the three prospects.  The agreements provide that Beta will
pay 20% of the costs of drilling each of the test wells to total depth to earn a
15% working  interest in each prospect.  All costs incurred  thereafter shall be
borne by Beta at its 15% working interest. Total estimated costs of drilling the
three test wells to total depth are $873,000 net to Beta.

<PAGE>

                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         Dyad Australia, Inc. Exploration Agreement

In January 1999,  Beta's wholly owned subsidiary  BETAustralia LLC has signed an
agreement with Dyad  Australia,  Inc. of Midland,  Texas ("Dyad") to participate
for a 20% working interest (16.4% net revenue  interest) in Dyad's rights to the
Toko  Syncline  Project.  Dyad is the  holder of  exploration  permits  covering
approximately  918,000 contiguous acres (1,434 square miles) in the Georgina and
Eromanga Basins of Western Queensland.  Beta has paid $100,000 to acquire 20% of
Dyad's working interest buy-in rights in the project area.  Dyad's buy-in rights
allow it to buy into the  exploratory  well on a cost  only  basis and after the
well has  been  drilled.  If Dyad  buys  into  the  program  after  the  initial
exploratory well has been drilled and evaluated,  Beta will at that point,  have
the  option of  acquiring  a net 10%  working  interest  in the well and  entire
program at cost.  If Dyad  postpones its buy-in option until the later stages of
the  project,  then its option to  purchase an  interest  will be  incrementally
reduced.  Beta's working and net revenue  interest in the Toko Syncline  project
area will  depend on if and when  Dyad and its  partners  elect to buy-in to the
project  and will be  reduced in the later  stages of the  project if the buy-in
option is not exercised and additional  expenditures are incurred by the funding
partner.   The  funding  partner  will  have  exclusive   marketing   rights  to
hydrocarbons in the project area, subject to an agreed minimum floor price to be
received for hydrocarbons produced and sold.



9)       UNAUDITED SUPPLEMENTARY OIL AND GAS RESERVE INFORMATION

The following  supplementary  information is presented in compliance with United
States Securities and Exchange Commission ("SEC") regulations and is not covered
by the report of Beta's  independent  auditors.The  information  required  to be
disclosed  for the year ended 1998 in  accordance  with FASB  Statement  No. 69,
"Disclosures About Oil and Gas Producing  Activities," is discussed below and is
further detailed in the following tables.  There were no oil and gas reserves as
of December 31, 1997.

The reserve  quantities  and valuations for fiscal 1998 are based upon estimates
by Veazy &  Associates,  Inc. and Company  management.  Proved  reserves are the
estimated  quantities of petroleum and natural gas which are reasonably  certain
of recovery  in future  years from known  reservoirs  under  existing  operating
conditions assuming current prices and costs.

Proved developed reserves are those that can be recovered through existing wells
with  existing  equipment  and existing  (either  operating or tested)  recovery
techniques. Beta's producing reserves include those expected to be produced from
existing completion intervals now open for production in existing wells.
    


<PAGE>


   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Beta wishes to emphasize that the estimates included in the following tables are
by their  nature  inexact and are subject to changing  economic,  operating  and
contractual  conditions.  At  December  31,  1998,  all of Beta's  reserves  are
attributable to recently drilled wells which are being completed and are not yet
producing  oil and gas as of that date.  Reserve  estimates  for these wells are
subject to substantial upward or downward  revisions after production  commences
and a production history is obtained.  Accordingly,  reserve estimates of future
net revenues from production may be subject to substantial revision from year to
year.  Reserve  information  presented  herein is based on reports  prepared  by
independent petroleum engineers.

The assumptions used to compute the standardized measure are those prescribed by
the  Financial  Accounting  Standards  Board and,  as such,  do not  necessarily
reflect  Beta's  expectations  for  actual  revenues  to be  derived  from those
reserves  nor their  present  worth.  The  limitations  inherent  in the reserve
quantity estimation process, as discussed previously,  are equally applicable to
the  standardized  measure  computations  since  these  are  the  basis  for the
valuation process.


       CHANGES IN QUANTITIES OF PROVED PETROLEUM AND NATURAL GAS RESERVES
                FOR THE YEAR ENDED DECEMBER 31, 1998 (Unaudited)
<TABLE>

                                                                                                 Oil                Gas
                                   PROVED RESERVES                                             (Bbls)             (Mcf's)
<S>                                                                                            <C>                <C> 

Balance at December 31, 1997                                                                      -                -

         Extensions and discoveries                                                            1,461              1,596,740
                                                                                            -------------      ------------
Balance at December 31, 1998                                                                   1,461              1,596,740
    
- -------------------------------------------------------------------------------------       =============      =============

   
                                                                                                 Oil                Gas
                        PROVED DEVELOPED BEHIND PIPE RESERVES                                  (Bbls)             (Mcf's)

December 31, 1997                                                                                  -                  -
    
- -------------------------------------------------------------------------------------       -------------      -------------

   
December 31, 1998                                                                              1,461              1,596,740
    
                                                                                            =============      =============
</TABLE>



<PAGE>


   
                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

            STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
        RELATING TO PROVED PETROLEUM AND NATURAL GAS RESERVES (Unaudited)

For purposes of the following disclosures,  estimates were made of quantities of
proved  reserves and the periods  during which they are expected to be produced.
Future cash flows were computed by applying  year-end prices to estimated annual
future  production from proved oil and gas reserves.  The average year-end price
for oil was $13.14 per barrel at December 31, 1998.  The average  year-end price
for  gas  was  $1.85  per Mcf at  December  31,  1998.  Future  development  and
production  costs were  computed  by applying  year-end  costs to be incurred in
producing and further developing the proved reserves. Future income tax expenses
were computed by applying, generally, year-end statutory tax rates (adjusted for
permanent  differences,  tax credits and allowances) to the estimated net future
pre-tax cash flows.  The discount was computed by  application of a 10% discount
factor. The calculations assume the continuation of existing economic, operating
and contractual conditions.  However, such arbitrary assumptions have not proven
to be the case in the past. Other  assumptions of equal validity could give rise
to substantially different results.

<TABLE>
                                                                                   Year Ended
                                                                                   December 31,
                                                                                      1998
    
                                                                                 ---------------
<S>                                                                          <C>   <C>                                          

   
Future cash inflows                                                          $        2,978,861
Future costs-
    Production                                                                         (343,478)
    Development                                                                         (81,621)
    
                                                                                 ---------------
   
Future net cash inflows before income tax                                             2,553,762
Future income tax                                                                             -
    
                                                                                 ---------------
   
Future net cash flows                                                                 2,553,762
10% discount factor                                                                    (837,154)
Standardized measure of discounted
    
                                                                                 ---------------
   
     future net cash flows                                                   $        1,716,608
    
                                                                                 ===============
</TABLE>
<TABLE>

   
                            CHANGES IN THE STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH
                                   FLOWS FROM PROVED PETROLEUM AND NATURAL GAS RESERVE
                                                 QUANTITIES (Unaudited)

The following are the principal  sources of changes in the standardized  measure
of discounted future net cash flows:
                                                                                    Year Ended
                                                                                    December 31,
                                                                                      1998
    
                                                                                 ---------------
<S>                                                                          <C>    <C> 
   
Standardized measure of discounted future net cash
         flows--beginning of year                                            $              -

Extensions and discoveries, net of future costs                                     1,716,608
                                                                                            -
Standardized measure of discounted future net cash
    
                                                                                 ------------
   
             flows--end of year                                              $      1,716,608
    
                                                                                 ============
</TABLE>



<PAGE>


   
                      INSIDE BACK COVER PAGE OF PROSPECTUS

(Three graphic  illustrations  depicting the following:  (i) A three dimensional
cube which  illustrates  the ground surface and underlying  layers of earth from
which oil and gas is produced, (ii) a map of California which shows the location
of Beta's  prospects  and (iii) a map of  Australia  which shows the location of
Beta's ongoing Australian prospect.)
    


<PAGE>



================================================================================
   
You should rely only on the  information  contained in this  document or that we
have  referred  to you.  We have  not  authorized  anyone  to  provide  you with
information that is different. The delivery of this Prospectus and any sale made
by this  Prospectus  does not imply that there has been no change in the affairs
of Beta since the date of this  Prospectus.  This Prospectus does not constitute
an offer or  solicitation  by anyone in any  jurisdiction in which such offer or
solicitation  is not  authorized  or in which the  person  making  such offer or
solicitation  is not  qualified  to do so or to anyone to whom it is unlawful to
make such offer or solicitation.
    

                                TABLE OF CONTENTS


Additonal Information..........................................................
Prospectus Summary.............................................................
Risk Factors...................................................................
Use of Proceeds................................................................
Dilution.......................................................................
Capitalization.................................................................
Dividends......................................................................
Selected Consolidated Financial Data...........................................
Management's Discussion and Analysis of
   
  Financial Condition and Results of Operations................................
Glossary.......................................................................
Business.......................................................................
Properties.....................................................................
Management.....................................................................
Executive Compensation.........................................................
Summary Compensation Table.....................................................
Principal Shareholders.........................................................
Certain Relationships and Related Party Transactions...........................
Description of Securities......................................................
Shares Eligible for Future Sale................................................
Underwriting...................................................................
Legal Matters..................................................................
Experts........................................................................
Financial Statements..........................................................

  For an explanation of industry terms used in this Prospectus, see "Glossary."
    

                            ----------------------

   
Dealer Prospectus Delivery  Obligation.  Until ___, 1999 (25 days after the date
of this  Prospectus),  all  dealers  effecting  transactions  in the  registered
securities,  whether or not  participating in this Offering,  may be required to
deliver a Prospectus. This delivery requirement is in addition to the obligation
of dealers to deliver a Prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.
    

================================================================================


<PAGE>



================================================================================


                           [Beta Oil & Gas, Inc Logo]

                              BETA OIL & GAS, INC.

   
                                600,000 (MINIMUM)
                               1,500,000 (MAXIMUM)
    
                             SHARES OF COMMON STOCK
                                ($.001 Par Value)

                                 ---------------

                                   PROSPECTUS

                                 ---------------




                                 _________, 1999


<PAGE>
The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

   
                      ALTERNATE PAGE

                 Initial Public Offering
                        Prospectus

                   Beta Oil & Gas, Inc.

             9,652,155 shares of Common Stock
                    ($.001 Par Value)


The  Offering:            This Offering  relates to the possible  sale,  from 
                          time to time, by certain shareholders ("Selling 
                          Security Holders") of Beta of up to 7,029,492 shares 
                          of Common Stock, and 2,647,663 shares of Common Stock
                          issuable upon exercise of  unregistered  Common Stock
                          Purchase Warrants (the  "Warrants").  Beta will not 
                          receive any proceeds from sales by Selling Security 
                          Holders,  except when Warrantholders choose to 
                          exercise  their  Warrants, in which  case Beta will  
                          receive  the exercise  price of the Warrants net of a 
                          5%  commission.  See "Plan of Distribution" for 
                          further details.

Proposed Trading Symbol:  No public market currently exists for our shares.
                          We intend to apply for quotation on The Nasdaq 
                          SmallCap  Market under the symbol "BETA." The offering
                          price may not reflect the market price of our shares 
                          after the offering.
<TABLE>
                                                                              Total Gross Proceeds to
                                                                                the Selling Security
                                                           Per Share                  Holders
    
                                                        ----------------     ---------------------------
<S>                                                     <C>                   <C>    
   
Public Offering Price........................           $     6.00            $         42,176,952
    
</TABLE>

================================================================================


   
This Investment  Involves a High Degree of Risk. You Should Purchase Shares Only
if You Can Afford a Complete Loss. See "Risk Factors" Beginning on Page __.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved these  securities,  or determined if this
Prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


================================================================================



Beta has  agreed to bear all the  expenses  of  registering  these  shares.  The
expenses are estimated at $90,000.



                The date of this Prospectus is ___________, 1999_
    




<PAGE>





   
                       ALTERNATE PAGE
                     PROSPECTUS SUMMARY

     This summary highlights  selected  information  contained elsewhere in this
prospectus. You should also read the entire prospectus carefully,  including the
risk factors and financial statements.

                    Beta Oil & Gas, Inc.

Offices:                Beta's corporate headquarters are located at 901 Dove 
                        Street, Suite 230, Newport Beach, CA 92660.  Our 
                        telephone number is (949) 752-5212.

Our Business:           Beta Oil & Gas, Inc. ("Beta" or the "Company") is an oil
                        and gas company organized in June 1997 to participate in
                        the exploration and production of natural gas and crude 
                        oil. Our operations are currently focused in proven
                        oil and gas producing trends primarily in South Texas, 
                        Louisiana and Central California.  Beta's wholly owned 
                        subsidiary, BETAustralia, LLC, participates in the 
                        exploration for oil and gas in Australia.

Operations  Philosophy: Beta  intends  to  rely  on  joint  ventures  with
                        qualified  operating  oil and gas  companies  to 
                        operate its  projects through  the  exploratory  and  
                        production  phases.  This will  reduce general and 
                        administrative  costs necessary to conduct operations.  
                        As of the  date of this  Prospectus,  Beta was not  
                        operating  any of its projects.

3-D Seismic:            Beta believes that 3-D seismic surveys have reduced the 
                        risk of oil and gas exploration in certain areas.  
                        Recognizing this change, we have acquired prospective  
                        acreage  blocks for  targeted,  proprietary,  
                        3-D seismic  surveys.  Briefly, a seismic survey sends 
                        pulses of sound from the surface,  down into the
                        earth, and records the echoes reflected back to the 
                        surface.  By calculating the speed at which sound 
                        travels  through the various layers of rock, it is 
                        possible to estimate the depth to the  reflecting 
                        surface.  We use  computers to perform these 
                        calculations  and "process" the seismic data. It then 
                        becomes possible to create a picture of the rock  
                        structures deep below the earth's  surface.  A 3-D
                        seismic survey provides us a three dimensional picture 
                        of these rock structures. These three dimensional 
                        "pictures" show us the potential size of a potential oil
                        or gas reservoir and the best location to drill for it.

Current Status:         As of the date of this Prospectus, we have participated 
                        in projects which total about 76,000 gross acres under 
                        lease or option (13,000 acres net to Beta's average 17% 
                        interest). Beta has participated with other oil and
                        gas companies to conduct seismic surveys over 
                        approximately 94% of the acreage.  From the data 
                        generated by its initial proprietary seismic surveys, 
                        covering 313 square miles,  in excess of 100 potential 
                        drillsites have been identified.

South Texas 
Exploration:            Approximately $10,000,000, about 60% of the total funds
                        raised so far by Beta, have been utilized to acquire 
                        interests in lands and seismic data in the onshore Texas
                        Gulf Coast region.  Beta's interests in the onshore
                        Texas properties are operated by Parallel Petroleum 
                        Corporation ("Parallel"). Drilling commenced in these 
                        projects during the first quarter of 1999 and has 
                        resulted in two discoveries of oil and gas to date.  
                        Representatives of  Parallel have informed Beta that 
                        drilling will continue in these projects throughout the
                        year.  Beta anticipates that participation in 
                        exploratory and drilling  projects in South Texas will
                        constitute its primary activity during 1999.

Louisiana Exploration:  Approximately $3,300,000, representing 20% of the funds 
                        raised so far by Beta have been invested in leases, 
                        seismic data acquisition and drilling in Louisiana.  
                        Drilling commenced in these prospects in 1998 and has
                        resulted in one oil and gas discovery so far.  It is 
                        expected that Beta will participate in the drilling of 
                        a minimum of six wells in Louisiana during 1999.

Other Exploration:      The balance of the funds raised to date have been 
                        utilized primarily to fund other domestic and 
                        international exploratory activities.  Beta's
                        exploratory activities in areas outside of Texas and 
                        Louisiana have resulted in one gas discovery  located in
                        Central California.  We anticipate that Beta will expend
                        additional funds to explore these areas during 1999 and 
                        future periods.

1999 Budget Plans:      Beta's capital budget for 1999 of approximately 
                        $8,300,000 (subject to available funds), includes 
                        amounts for the acquisition of additional 3-D
                        seismic data and for the drilling of 38 gross wells 
                        (8.39 net wells) in 1999.   Beta will own interests in 
                        the wells ranging from 12.5% to75% and averaging 22%.  
                        A majority of the budgeted wells will be drilled in 
                        Texas and Louisiana.  In addition, Beta anticipates that
                        as its existing 3-D seismic data is further evaluated, 
                        and 3-D seismic data is acquired over the balance of its
                        acreage, additional prospects will be identified for
                        drilling beyond 1999.

<TABLE>

                                  The Offering
<S>                                                         <C>

Common Stock offered by the Selling Security Holders:       9,677,155 shares (1)

Common Stock Warrants:                                      2,647,663

Common Stock to be Outstanding after the Offering:(2)       7,458,492 shares

Use of Proceeds: (3)                                        The Company will not receive any proceeds from the sale
                                                            of securities by the Selling Security Holders, although
                                                            it could realize as much as $14,213,821 (less an
                                                            approximate 5% commission to brokers of record, if any)
                                                            if all Warrants are exercised.  The proceeds from the
                                                            exercise of Warrants will be used for general working
                                                            capital purposes, the repayment of debt and the drilling
                                                            of wells in Beta's Louisiana, California and Texas
                                                            prospects.

Risk Factors:                                               An investment in our shares is very risky,  and you should
                                                            be able to bear a complete  loss of your  investment.  See
                                                            "Risk Factors."

Proposed Nasdaq SmallCap Market Symbol:(4)                  BETA
<FN>

(1)      Includes 2,647,663 shares of Common Stock reserved for issuance upon exercise of Warrants
(2)      Does not include  Common Stock  issuable upon  exercise of  outstanding
         Warrants.  In  addition,  it  does  not  include  between  600,000  and
         1,500,000 shares being offered concurrently with this Offering.
(3)      Net proceeds before deducting estimated Offering expenses of $90,000.
(4)      There is no  assurance  that the  Common  Stock  will be  approved  for
         quotation in the Nasdaq SmallCap Market or that a trading public market
         will develop, or, if developed,  will be sustained. See "Risk Factors -
         Absence of Prior Trading Market; Potential Volatility of Stock Price."
</FN>
</TABLE>
    



<PAGE>


                                 ALTERNATE PAGE
                                 USE OF PROCEEDS

   
     Beta will not  receive  any  proceeds  from the sale of  securities  by the
Selling Security Holders. Beta intends to utilize the proceeds received from the
exercise of any Warrants,  estimated to be $14,213,821  (less a 5% commission to
the brokers of record if  applicable) if all Warrants are exercised in full, for
general  corporate and working capital  purposes,  for the repayment of debt and
for exploratory and development  drilling on its various projects.  There can be
no assurance  that any of the Warrants  will be  exercised.  This is Beta's best
estimate  of its use of proceeds  generated  from the sale of shares by Beta and
the  possible  exercise of Warrants  based on the current  state of its business
operations,  its current plans and current economic and industry conditions. Any
changes in the projected use of proceeds will be made at the sole  discretion of
Beta's Board of Directors.
    


<PAGE>


                                 ALTERNATE PAGE
                       RESALE BY SELLING SECURITY HOLDERS

   
     This  Prospectus  relates to the  proposed  resale by the Selling  Security
Holders of up to  7,029,492  shares of  outstanding  Common Stock as well as the
resale  of up to  2,647,663  additional  shares of Common  Stock  issuable  upon
exercise of Beta's  outstanding  Common Stock purchase  warrants.  The following
tables  set  forth  as of  the  date  of  this  Prospectus  certain  information
concerning the persons for whom Beta is registering the shares for resale to the
public.  Beta will not receive any of the proceeds  from the sale of the shares,
but will  receive a maximum of  $14,213,821  if the  Warrants  listed  below are
exercised.
    

<TABLE>

                                                                                                     Common    Percentage
                                                                                        Common        Stock      Owned
                                                                                        Stock       Underlying  If More
                              Security Holder                                           Shares      Warrants    Than 1%
                              ---------------                                           ------      --------    -------
<S>                                           <C>                                       <C>         <C>         <C>    

15TH STREET PARTNERS                          A LIMITED PARTNERSHIP                        20,000    20,000      -
ALSTROM, JOHN K.  &                           ALSTROM, DOREEN Y.  COM PROP                  8,000     2,000      -
ALTER, SCOTT C                                                                              4,000     1,000      -
ANDERSON, RAYMOND A.  &                       ANDERSON, PATRICIA ANN                        1,336       334      -
ANDERSON, SAMUEL THOMAS  &                    ANDERSON, DIANA LEE  JTWROS                  10,000     2,500      -
ANTRY, JO LAYNE  TTEE                         ANTRY, JO LAYNE  REV INT TR U/A DTD          10,000         0      -
                                              5/11/93
ANTRY, SARA ELIZABETH                                                                           0    12,500      -
ANTRY, STEVE  &                               ANTRY, LISA                               1,500,000         0     21%
ANTRY, W FRED                                                                              10,000         0      -
ANTRY, WILLIAM WARREN                                                                       5,000         0      -
ARAX, NAVO  &                                 ARAX, JOSETTE  COM PROP                       1,000       250      -
ARKOOSH, JOHN T  &                            ARKOOSH, GAIL A  JTWROS                       8,000     2,000      -
ARKOOSH, JOHN T                                                                                 0    23,200      -
ARKOOSH, THOMAS J                                                                           8,000     2,000      -
ASSEMI, MASSOUD                                                                             2,000       500      -
ASSEMI, SAID  IRA                                                                           2,000       500      -
AVANT, DON L                                                                                    0       800      -
BAIRD, RALPH                                                                                    0    10,000      -
BALAKIAN, LARRY                                                                             4,000     1,000      -
BARBOUR, MATT                                                                               8,000     2,000      -
BEAR STEARNS SECURITIES CORP CUST FBO         MANZ, VIRGINA C  IRA #5859520214048          20,000     5,000      -
BEAR STEARNS SECURITIES CORP CUST FBO         LACY, FREDERICK  SEP IRA                     13,120     3,280      -
BENNETT, BILL  &                              BENNETT, JOYCE L  COMMUNITY PROPERTY         10,200     2,550      -
BENNETT, JACK K  &                            BENNETT, GLORIA E                            10,000         0      -
BENNETT, LAURIE LEA                                                                         5,000         0      -
BERBERIAN & GAZARIAN FAMILY FOUNDATION                                                     10,000     2,500      -
BERLINER, WILLIAM P  &                        BERLINER, MARIE E  JTWROS                     4,000     1,000      -
BERTAINA, LAWRENCE J  TTEE                    BERTAINA, LAWRENCE J  REV LIV TR DTD          2,000       500      -
                                              09/18/89
BIPPUS, JUNE                                                                                    0     4,000      -
BIPPUS, WANDA JUNE                                                                              0     5,000      -
BIRCHTREE FINANCIAL SERVICES INC.                                                               0     1,442      -
BLACK DIAMOND BLADE INC  PROFIT SH PL & TR    BRENNER, FRANKLIN  TTEE                      19,000     4,750      -
BLACK, JOHN M  &                              BLACK, JOYCE E.  JTWROS                       4,000     1,000      -
BLAIR, SUSAN A                                                                              6,000     1,500      -
BLOUNT, LAMARUS L.  &                         BLOUNT, MICHELLE T.  JTWROS                  12,000     3,000      -
BLUM, DEREK E                                                                               1,000       250      -
BLUM, GERALD H.                                                                             1,348       334      -
BLUM, RYAN H                                                                                1,000       250      -
BOESEL, JOHN                                                                                          1,200      -
BOGHOSIAN, NICHOLAS P & NANCY  TTEES FBO      BOGHOSIAN FAMILY TRUST UTD 11-20-90           4,000     1,000      -
BONNER, CHARLES B.                                                                         10,668     2,667      -
BONNER  JR, S.M.                                                                            8,000     2,000      -
BORELLI, DON                                                                                8,000     2,000      -
BOSWELL, GEORGE  &                            BOSWELL, NORMA G.  JTWROS                     4,000     1,000      -


<PAGE>

                                                     ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                       <C>       <C>         <C>    
BOVA, MICHAEL F  &                            BOVA, L. MICHELLE  TIC                        4,000     1,000      -
BOWERS, STEVEN W.  &                          BOWERS, SYBIL A.                              2,600       650      -
BOYD, KEN  TTEE FBO                           KENCO INVESTMENT INC PROFIT SHARING PLAN      2,000       500      -
BOYD, KEN                                                                                   2,000       500      -
BRAGG, ROBERT M  TTEE FBO THE                 BRAGG, ROBERT M  SEPARATE PROPERTY TR        17,112     4,278      -
                                              5-30-72
BRENNER, FRANK                                                                             19,000     4,750      -
BRENNER, HOBY  &                              BRENNER, ALEXIS                              18,332     4,583      -
BRILL  JR, WILLIAM B.  &                      BRILL, DOLORES M  TIC                         8,000     2,000      -
BROOKSHIRE, G. LEE  &                         BROOKSHIRE, JANEL M.                          6,000     1,500      -
BRUNY, STEPHEN J.                                                                           4,000     1,000      -
BUCKENBERGER, ROBERT A.  IRA                                                                4,000     1,000      -
BURKS, STEVE                                                                                    0     8,464      -
CAMBRIDGE, THOMAS R.  TTEE                    CAMBRIDGE PRODUCTION INC.401K PRF SH PLN      8,000     2,000      -
CANALES, JAMES P.                                                                           4,000     1,000      -
CANADA, LEESA NAN HOLLAND                                                                   2,000       500      -
CARIB FINANCIAL                                                                                 0    10,000      -
CARLISLE, FRED H  TTEE FBO                    CARLISLE, FRED H & SUE Z  REV TRUST           2,000       500      -
CARLISLE, FRED H.  &                          CARLISLE, SUE Z.  REV TRUST                   2,000       500      -
CARR, GARY B.                                                                               6,000     1,500      -
CASEY FAMILY TRUST UTD 04/18/90                                                             8,000     2,000      -
CASEY, LARRY W & SUANNE BLAIR  TTEES FBO      CASEY FAMILY TRUST UA DTD 4-18-90             4,000     1,000      -
CASWELL  BELL  HILLISON  BURNSIDE &           GREER SHARING TR  FBO JAMES M BELL            1,000       250      -
CASWELL, G THOMAS  JR &                       CASWELL, CAROL W  COMMUNITY PROPERTY          6,000     1,500      -
CASWELL, THOMAS                                                                             4,000     1,000      -
CENTANNI, RANI                                                                                  0     1,000      -
CHANNER, GARY J  & PATRICIA J TTEES           CHANNER FAMILY TRUST                          4,000     1,000      -
CHANNER, GARY J.                                                                            8,000     2,000      -
CHAN, JACKY C.                                                                              1,000       250      -
CHERRY, ROBERT T & TAY N  TTEES               CHERRY FAMILY TRUST                           2,000       500      -
CHILDS, SPENCER                                                                                 0     2,000      -
CHIZMAR, LAWRENCE E  JR IRA                                                                 2,000       500      -
CHOOLJIAN, LEO                                                                              8,000     2,000      -
CHOOLJIAN, MEHRAN & MADELINE  TTEES FBO       CHOOLIJAN, MERHAN & MADELINE  FAM TR DT      22,000     5,500      -
                                              08/91
CHOOLJIAN, MEHRAN  &                          CHOOLJIAN, MADELINE                          10,000     2,500      -
CHOOLJIAN, MICHAEL                                                                          2,700       675      -
CIFELLI, THOMAS A  LIVING TRUST                                                                 0       231      -
CITY NATIONAL BANK TTEE FBO                   APPLICATION SOFTWARE INC PROF SH TR          16,000     4,000      -
CLARK, JEFF                                                                                             840      -
COFFMAN, SUSAN M  &                           COFFMAN, LEROY B  II COMMUNITY PROPERTY      16,000     4,000      -
COHEE, GARY                                                                                     0     2,500      -
COLBERT ENTERPRISES PRF SHR PLN               COLBERT  TTEE, FLOYD O.                       4,000     1,000      -
COLLETTE, DAVID G.                                                                          2,600       650      -
COLLINS, TRUDY G.                                                                           3,000       750      -
COLTON INVESTMENTS LLC                                                                      8,000     2,000      -
COLTON, RANDALL WAYNE                                                                      60,000    15,000      -
CONNOLLY, JOSEPH  & BETTY LOU CONNOLLY        FAMILY TRUST UTD 1-24-92                     16,000     4,000      -
CONSTRUCTION DEVELOPERS INC.                                                               16,000     4,000      -
CONZELMAN, MAX                                TTEE MAX CONZELMAN TR UTD 06/10/91            1,332       333      -
COPELAND, CARRIE                                                                            1,000         0      -
COPELAND, COURTNEY                                                                          1,000         0      -
COPELAND, GREGORY                                                                           1,000         0      -
COPELAND, KRISTEN                                                                           1,000         0      -
COPELAND, LEE R &                             COPELAND, CAROL S  JTWROS                     2,000     1,750      -
COPELAND, LEE R                                                                             2,000       500      -
COPELAND, NATHAN LEWIS -                                                                    1,000         0      -
CORNWELL, KNOWLES                                                                           8,000     2,000      -

<PAGE>

                                                     ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
CORRIN, ALLAN A                                                                             8,000     2,000      -
COSTNER-MCIHENNY, KATHY M                                                                   2,000       500      -
CULLUM, TIM                                                                                     0     8,464      -
CUMMINGS, RICHARD & LAURA  TTEES              CUMMINGS, RICHARD  REV TR UTD 01/17/96        6,668     1,667      -
CUNNINGS, ROY W.  &                           CUNNINGS, NORMA D.                            2,700       675      -
CURRY, PATRICK GREGG                                                                        8,000     2,000      -
CURTIS, CHARLES ELLIOTT & CHARLENE ANN  TEES  CURTIS, CHARLES & CHARLENE  FAM TR            7,336     1,834      -
                                              4-15-94
CUTLER, STANLEY                                                                             4,000     1,000      -
DAHLIA FINANCIAL LTD.                                                                           0   400,000      -
DANDELION INTERNATIONAL LTD                                                               177,776    44,444     2.5%
DAVIS, CHRISTINE                                                                            5,000         0      -
DAVIDIAN, DOUGLAS B & ROBYN D  TTEES          DAVIDIAN REV TR DTD 07/05/95                  8,000     2,000      -
DAVIDIAN, DOUG                                                                              2,000       500      -
DAVIDIAN, HAIG                                                                                  0    10,000      -
DAVIDIAN, HAIG                                                                             24,000     6,000      -
DAVIDSON, JANICE A  TTEE UA DTD 5-19-81                                                     6,000     1,500      -
DEBOOY, DAVID P  &                            DEBOOY, RUTH E  JTWROS                        2,000       500      -
DEFONSEKA, MAHENDRA  M.D.                                                                   1,500       375      -
DELAWARE CHARTER GUARANTEE & TRUST T/F        HAGERTY, WILLIAM KELLY                        8,000     2,000      -
DESMOND, JOSEPH F  TTEE OF THE                DESMOND SURVIORS TRUST                       14,000     3,500      -
DESMOND, JOSEPH F                                                                           8,000     5,500      -
DICKISON-RYSKAMP, JUDITH                                                                        0       660      -
DICKISON-RYSKAMP, JUDITH                                                                    2,000       500      -
DIR, DALE B  TTEE FBO THE DALE B DIR          LIVING TRUST DTD 11-3-93                     12,000     3,000      -
DIR, RODNEY D                                                                              12,000     7,400      -
DIXON, BILL                                                                                     0     2,000      -
DOMME  M.D., SYLVESTER                                                                      1,332       333      -
DONALDSON  LUFKIN  JENRETTE SECURITIES CUST   FILEDS, STEPHEN A  IRA DLJ AC#6JC105452       3,000       750      -
DOW, ROBERT L  JR                                                                           5,000     1,250      -
DRAKE, RONALD L.                                                                           12,000     3,000      -
DUBOIS, J.SCOTT  &                            DUBOIS, CYNTHIA A.  JTWROS                    8,000     2,000      -
DUNCAN, LARRY R.                                                                            4,000     1,000      -
DUNCAN, ROBERT E.  TTEE FBO                   DUNCAN FAMILY TRUST 1986                     10,000     2,500      -
DUNCAN, ROBERT E.  &                          DUNCAN, LINDA L.  COMM PROP                  50,000    12,500      -
EGAN, RICHARD M                                                                             1,000       250      -
ELHAJ, ABED K.                                                                              6,000     1,500      -
ELLIOTT, BRUCE                                                                              2,000       500      -
ELLIS, JOHN STEVEN  SR &                      ELLIS, REBECCA C  JTWROS                      6,000     1,500      -
EVANS, MARK A  &                              EVANS, STACEY D  JTWROS                       1,332       333      -
EVEREN CLEARING CORP CUST FBO                 COLLETTE, DAVID G.  SEP IRA                   4,000     1,000      -
EVERS, MARJORIE S                                                                           8,000     2,000      -
EVETTS, CURTIS A                                                                            8,000     2,000      -
FAMALETTE, JAMES R  &                         FAMALETTE, DWANNA N  COMMUNITY PROPERTY       4,000     1,000      -
FASI, RALPH                                                                                 8,000     2,000      -
FETTERS, R T                                                                              350,000         0      5%
FIELDS FAMILY ADMINISTRATIVE TRUST                                                          4,000     1,000      -
FIELDS, KATHRYN R  TTEE                       FIELDS GRANDCHILDREN'S TRUST                  4,000     1,000      -
FIELDS, KATHRYN R  TTEE FBO                   FIELDS, KATHRYN R  SURVIVORS TR UDT           8,000     2,000      -
                                              03/27/81
FIFTEENTH STREET PARTNERS L.P.                                                             26,668     6,667      -
FINE, HOWARD F  &                             FINE, CAROL M  TTEES FINE REV TR DTD        120,000    30,000      2%
                                              12/1/88
FISCHER, STEPHEN L                                                                        350,000    25,000      5%
FOERSTER, STEVEN P                                                                         16,000     4,000      -
FOSTER, RAYMOND T & LEITA  TTEES OF THE       FOSTER, RAY T  REVOCABLE TRUST                5,668     1,417      -
FOX & COMPANY INVESTMENTS INC.                                                                  0       313      -
FRANEY, ROGER C.                                                                            4,000     1,000      -
FRAZER, JOE W  M.D. &                         FRAZER, JILL B.  JTWROS                       4,000     1,000      -
FREDSON, RONALD A  &                          FREDSON, MARGARET A  JTWROS                   8,000     2,000      -
FRICK, C. WALTER  TTEE OF THE                 FRICK FAMILY TRUST UTD 1-31-92                4,000     1,000      -



<PAGE>

                                                     ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
FRICK, C. WALTER                                                                            4,000     1,000      -
FROGGATTE, THERON L                                                                         1,332     4,374      -
FUJINAKA, STEVE HISAO                         FUJINAKA, BARBIE  JTWROS                     24,000     6,000      -
GALBRAITH, JACK H  TTEE                       JACK H GALBRAITH TR UTD 05/25/95              5,332     1,333      -
GAMMAGE & BURNHAM PROF SH PL #18                                                            2,000       500      -
GAZARIAN, ARNOLD H & DIANE B  TTEES FBO       GAZARIAN FAMILY TRUST                        16,000     4,000      -
GBS FINANCIAL CORP                                                                              0     3,621      -
GESSERT, CHARLES                                                                            4,000     1,000      -
GETZ, KAREN A.                                                                              1,000       250      -
GIDDINGS, DEBRA  &                            GIDDINGS, RICHARD  JTWROS                     8,000     2,000      -
GIDDINGS, RICHARD J.  &                       GIDDINGS, CAROL H.                            8,000     2,000      -
GLASCO, DALE  TTEE                            GLASCO FAMILY TRUST                           8,000     2,000      -
GLASPEY, RODGER C  TTEE                       GLASPEY FAMILY TRUST UTD 05/15/92            20,000     5,000      -
GORDON, CHRIS                                                                              56,000    14,000      -
GOULD, PAUL L.                                                                             11,000     2,750      -
GRALNICK, MARK AVERY                                                                        4,000     1,000      -
GRAY, BETTY CURTIS                                                                          8,000     2,000      -
GRIDER, ROBERT E.  &                          GRIDER, JEANETTE  COMM PROPERTY               1,000       250      -
GRIDER, ROBERT E  &                           GRIDER, JEANETTE                              2,000       500      -
GRIFFIN, JAMES                                                                                  0     2,000      -
GROSS, RONALD I                                                                                 0        51      -
GRUS, GEORGE W  &                             GRUS, LIBBY  JTWROS                           8,000     2,000      -
H. ARNOLD KELA FARMS EMPLOYEE RETIREMENT      PLAN & TRUST DTD 12-28-71                    14,000     3,500      -
HAFER, EDWARD                                                                               8,000     2,000      -
HAGERTY STEWART & ASSOCIATES                                                                    0    53,756      -
HAGERTY, WM KELLY & GLADYS W  TTEES FBO       HAGERTY TRUST DTD 11/24/92                        0     8,160      -
HANGEN, DONALD H & PATRICIA C  TTEES          HANGEN FAMILY TRUST UTD 3-6-96                2,000       500      -
HANOIAN, DARRYL G.                                                                          2,700       675      -
HANSON, AMY ANN                                                                             1,000         0      -
HANSON, MARY ANN                                                                            1,000         0      -
HANSON, PEDER CHRISTIAN                                                                     1,000         0      -
HANSON, ROBERT FRANKLIN                                                                     1,000         0      -
HARDMAN, GARY D                                                                             4,000     1,000      -
HARDIN, JAMES  &                              HARDIN, DIANE  COM PROP                       2,000       500      -
HARRIES, EUGENE J.  &                         HARRIES, EDEN L.  JTWROS                      1,000       250      -
HARRIS, PATRICIA                                                                                0     5,000      -
HARTOG, B. M. DEN  TTEE OF THE                HARTOG, DEN 1989 FAMILY TR UA DTD 6-13-89     3,000       750
HARTOG, B. M. DEN                                                                           2,000       500      -
HARTMAN, JOHN                                                                               2,000       500      -
HASKER, DAN C                                                                               8,000     2,000      -
HAWKINS, BRUCE E  &                           HAWKINS, KATHY B                              5,000         0      -
HEITKOTTER, JAMES  &                          HARTLEY, JUNE G  JTWROS                       6,000     1,500      -
HELMER, JAMES D  & IRIS C HELMER  TTEES FBO   HELMER FAMILY TRUST DTD 5-1-97                4,000     1,000      -
HENDRICKS, FRANK  IRA #83003228                                                             2,000       500      -
HERNDON, BILL                                                                                   0     6,421      -
HIBNER, RICHARD W  &                          HIBNER, EILEEN W  COM PROP                   21,844     5,461      -
HILL, T WILLIAM  &                            HILL, BARBARA C  JTWROS                       8,000     2,000      -
HILL, T. WILLIAM  &                           HILL, BARBARA C  JTWROS                       4,000     1,000      -
HIRSCHFELD, DAVID S.                                                                        5,368     1,342      -
HLLYWA, JOHN  &                               HLLYWA, CYNTHIA  JTWROS                       2,500     5,000      -
HOBBS, JERRY C.  &                            HOBBS, SARAH JANE  TIC                        4,000     1,000      -
HODGES, JOSEPH MICHAEL                                                                     17,332     4,333      -
HODGES, MICHAEL S                                                                               0     5,000      -
HOFFMAN, DAROL  TTEE FOR RICHARD D GORDON INC PROFIT SHARING PLAN                          20,000     5,000      -
HOFFMAN, DAROL                                                                             10,000     2,500      -
HOLDEN, GREGORY M  &                          HOLDEN, NANCY                                 1,000       250      -
HOLDER, MARY LYNN                                                                           1,000         0      -
HOLLAND, C.T.                                                                              24,000     6,000      -
HOLLAND, PAMELA J                                                                           2,000       500      -
<PAGE>

                                                     ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
HOMEN, ROBERT E.  &                           HOMEN, LUCY M.  COM PROP                      5,000     1,250      -
HOPKINS, ALAN R & KAREN D  TTEES              UNDER THE DECLARATION OF TRUST DTD            1,000       250      -
                                              1-23-90
HORN, J.P. & JILL B                           COMMUNITY PROPERTY                            2,000       500      -
HORWITZ, FLOYD                                                                              5,000         0      -
HORWITZ & BEAM                                                                             20,000    15,000      -
HORWITZ, LAWRENCE                                                                          50,000         0      -
HOULIHAN SMITH & CO. INC. (NEVADA)                                                              0    30,800      -
HOWARD, FRED                                                                                4,000     1,000      -
HUBER, DAVID S                                                                              8,000     2,000      -
HUGHES, BETTY R  TTEE EST                     U/A/T DTD 10/16/97                           20,000     5,000      -
HUGHES, BETTY R.  TTEE                        HUGHES, REUBEN P AND BETTY R  TR UA          10,000     2,500      -
                                              11/30/71
HUGHES, JOSEPH BERNARD                                                                      1,000       250      -
HUNNICUTT, LUTHER C.  &                       HUNNICUTT, CARROL N.  COM PROP                6,000     1,500      -
INNIS, ELIZABETH A.                           LIVING TRUST DTD 6/28/89                      6,700     1,675      -
IORIO, GLORIA JEAN  IRA                                                                     4,000     1,000      -
JACHENS, ALBERT M                                                                           1,000       250      -
JACOBS, DAVID A                                                                             2,000       500      -
JEFFRIES, JOHN R  &                           JEFFRIES, PAMELA A  COMM PROP                 1,000       250      -
JENSEN, RODGER B                                                                           10,000     2,500      -
JOBE, CHRISTOPHER M.  &                       WUCHENICH-JOBE, MELANIE M.  JTWROS            8,000     2,000      -
JOE B FIELDS FAMILY PARTNERSHIP  L.P.                                                       4,000     1,000      -
JOHNSON, J. RONALD  &                         JOHNSON, CHRISTINE E  JT TEN                  1,000       250      -
JONES, CARROLL SHANNON  TTEE                  JONES TRUST, CARROLL SHANNON                 10,400     2,600      -
JONES, LEO & MARGARET L  TTEES                JONES FAMILY TRUST                              400       100      -
JONES, STANLEY F  &                           JONES, BOBBE C                                4,000     1,000      -
JONES, THOMAS H.  &                           JONES, SHIRLEY                                2,668       667      -
JURA, ROY  &                                  JURA, BETTY JANE  COM PROP                    3,352       838      -
K & B DEVELOPMENT INC PROFIT SHARING TR FBO   KUNZ, R. KENT                                 9,000     2,250      -
THE KASHIAN GROUP LTD.                                                                      8,000     2,000      -
KECK, HUNTER  TTEE                            KECK FAMILY TR UTD 03/21/78                   8,000     2,000      -
KELA, H. ARNOLD  &                            KELA, COLLEEN F.  COM PROP                   18,668     4,667      -
KELA FARMS CORPORATION                                                                     12,000     3,000      -
KELTON, LISA  TTEE FBO MICHAEL K KELTON       LISA KELTON LIVING TR                         2,000       500      -
KEMP, CHARLES                                                                              16,000    11,500      -
KEMP, KELLY                                                                                20,000    30,000      -
KENCAROL INC. A CORPORATION                                                                18,000     4,500      -
KENFIELD, STEPHEN C.  &                       KENFIELD, ANN E.                              4,000     1,000      -
KENNEDY, THOMAS J & EILEEN M  TTEES FBO       KENNEDY, THOMAS J & EILEEN M  REV TR NO.1     8,000     2,000      -
KENT, R  TTEE FBO T.T.& K.                    EDUCATIONAL TRUST II                          4,000     1,000      -
KEROLA, GREG                                                                                2,500         0      -
KEROLA, RYAN                                                                                2,500         0      -
KESZLER, GARY R.  &                           KESZLER, MARLENE  JTWROS                      6,000     1,500      -
KHASIGIAN, HARRY A.  &                        KHASIGIAN, LYNDA H.                          13,332     3,333      -
KHASIGIAN, HARRY A & LYNDA H  TTEES           THE KHASIGIAN REVOC LIV TR DTD 7-24-91        8,000     2,000      -
KHAYYAM, MANSOUR  &                           KHAYYAM, VICTORIA  JTWROS                    16,000     4,000      -
KILPATRICK, BYRON  &                          KILPATRICK, MYRIAM  JTWROS                   24,000     6,000      -
KIMBALL, ROBERT L.  &                         KIMBALL, ELIZABETH S.  JTWROS                 8,000     2,000      -
KIMURA MARKETS                                                                              7,000     1,750      -
KINARD, CRAIG S                                                                             6,000     1,500      -
KINARD, JOHN C                                                                              4,000     1,000      -
KING, GERALD W & EDITH C  TTEES FBO           KING FAMILY TRUST UTD 01/22/93               12,000     3,000      -
KINSMAN, ROBERT L & ANNETTE M                 FAMILY LIMITED PARTNERSHIP (CORP)             8,000     2,000      -
KOBORI, MARVIN S  DDS                         PROF CORP PEN PL                              4,000     1,000      -
KOKILA, RICHARD A.  &                         KOKILA, NAN M.  JTWROS                        4,000     1,000      -
KOONCE, JOHN P                                                                              5,000    16,269      -
KOONCE, PETER                                                                                   0     4,250      -
KOURAFAS, NICK T & ELAINE  TTEES FBO          KOURAFAS, NICK & ELAINE  1993 TRUST           2,000       500      -
KOURAFAS, TOM                                                                               1,500       375      -
KOUTURES, GEROGE C  IRA                                                                    24,336     6,084      -
KOUTOURES, MARIA  IRA                                                                      20,176     5,044      -


<PAGE>

                                                     ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
KRAZAN, THOMAS P.  &                          KRAZAN, DONNA L.                              1,000       250      -
KULICK, EDWARD L  TTEE FBO THE                KULICK TRUST 1984 UA 10-23-84                10,000     2,500      -
KUNZ, MICHAEL J                                                                               532       133      -
KUNZ, PAMELA                                                                                1,000       250      -
KUNZ, R KENT  &                               KUNZ, BARBARA J  JTWROS                       8,000     2,000      -
KUNZ, R KENT  & SYLVIA LAMAS TTEES FBO        K & B DEVELOPMENT PROF SH TR FBO R KENT      13,336     3,334      -
                                              KUNZ
L. C. LOOKABAUGH CO.                                                                       26,668     6,667      -
LACY, FREDERICK                                                                             8,000    84,160      -
LAINES, DONALD C.  &                          LAINES, ELLEN J.  JT TEN                      4,000     1,000      -
LANOTTE, FRANK J  SEP/IRA FBO                 LANOTTE, FRANK J                              2,800       700      -
LANOTTE, FRANK J.  &                          LANOTTE, LOUISE A.  COM PROP                  1,000       250      -
LAVERGNE, K O                                                                               1,332       333      -
LEFKOWITZ, MICHAEL  TTEE FBO                  LEFKOWITZ, MICHAEL  REVOCABLE TRUST           5,000     1,250      -
LESTER, D. KEVIN                                                                           20,000     5,000      -
LEVY, BRET  &                                 MATHEWS, AUDREY  COM PROP                     8,000     2,000      -
LEVY, JOSEPH W                                                                             16,000     4,000      -
LEWIS, H. WAYNE & JANET A  TTEES              THE LEWIS FAMILY LIVING TRUST DTD 4-29-92    20,000     5,000      1%
LEWIS, WAYNE H.  &                            LEWIS, JANET A.                              64,000    16,000      1%
LEWTER, MERRI G.                                                                            8,000     2,000      -
LINDBERG, DANIEL W                                                                          3,200       800      -
LINDLEY, JAMES W                                                                            2,000       500      -
LINDLEY, LES  &                               LINDLEY, MARGUERITE  COMMUNITY PROPERTY       4,000     1,000      -
LO, BETTY                                                                                  13,332     3,333      -
LO, BETTY  IRA R/O BEAR STEARNS SEC CORP CUST                                              10,000     2,500      -
LONG, WILLIAM E  JR &                         LONG, JANET A  JTWROS                         6,000     1,500      -
LOONEY, COLEMAN B                                                                           2,000       500      -
LOPERENA, JACK  &                             LOPERENA, JOANNE  COMMUNITY PROPERTY         13,000     3,250      -
LOPERENA, LARRY J                                                                           2,000       500      -
LOPERENA, LAURIE M                                                                          2,000       500      -
LOPERENA, LINDA A                                                                           2,000       500      -
LOPERENA, LINDSEY J                                                                         2,000       500      -
LORD, JOSEPH M.  JR. &                        LORD, JUDITH  JTWROS                          1,000       250      -
LOW, GARY K  &                                LOW, SUSAN E  JTWROS                          8,000     2,000      -
LOWRY, JAMES S. &                             LOWRY, MARY JULIA F.  TIC                     8,000     2,000      -
LOWTHER-SMITH, JASON                                                                       10,000     2,580      -
LOWTHER, MURIEL I  TTEE FBO SURVIVORS TRUST   LOWER FAMILY TRUST, A DIVISION OF            20,000     5,000      -
LUCCHETTI, FRANK J  &                         LUCCHETTI, CRISTINA M  JTWROS                 2,000       500      -
LUCHETTI, RALPH P  &                          LUCCHETTI, DENENE J  JTWROS                   2,000       500      -
LUSSON, JOHN J                                                                              4,000     1,000      -
LYLES, VALERA W. IRA LINCOLN TRUST CUST                                                     4,000     1,000      -
LYLES, VALERA W.                                                                           15,652     3,913      -
MAGHAN, BILL  &                               MAGHAN, MARY  JTWROS                          4,000     1,000      -
MAGHAN, WILLIAM J                                                                               0     4,000      -
MAJR ASSOCIATES                               A CALIFORNIA GENERAL PARTNERSHIP              8,000     2,000      -
MALANCA, JAMES E  SEP IRA                                                                   4,400     1,100      -
MANFREDA, ANTHONY                                                                          10,000     2,500      -
MANZ, THOMAS J  &                             MANZ, VIRGINIA C  COMMUNITY PROPERTY         30,000     7,500      -
MARKS, EUNICE E                                                                             1,000       250      -
MARSHALL, KATHLEEN                                                                          5,000         0      -
MARTIN, DANIEL R                                                                            1,000       250      -
MARTIN, SUSAN B                                                                             2,000       500      -
MASSEY, BRENT I                                                                             8,000     2,000      -
MATTER, THOMAS R                                                                            8,000     2,000      -
MAWZ, THOMAS J                                                                             13,332     3,333      -
MAYER, ALAN M  &                              GREISMAN, CLARA  COM PROP                     8,000     2,000      -
MAZZU, ANTHONY  &                             MAZZU, SUSAN DAWAN  JTWROS                    8,500     1,500      -
MC LAUGHLIN, ANDREW J                                                                       6,000     1,500      -
MC AHSTER, JAMES H                                                                          2,000       500      -
MCCLAREN, JANET                                                                             8,000     2,000      -
<PAGE>

                                                     ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
MCCLAREN, JO ANN                                                                            8,000     2,000      -
MCCULLOR, TINA H                                                                            2,000       500      -
MCDOUGAL, MARTHA P  TTEE OF THE               MCGOUGAL, MARTHA P  TRUST UA DTD 6-13-94     10,000     2,500      -
MCGILL, D.C.                                                                                    0     1,000      -
MCGILL, D.C.                                                                                4,000         0      -
MCGUINNESS, J. WILLIAM  TTEE                  MCGUINNESS FAMILY TRUST DTD 12/8/92           4,700     1,175      -
MCIC  INC                                                                                   1,000       250      -
MCMAHAN, MARC THOMAS                                                                        4,000     1,000      -
MELIKIAN, MARVIN D.  &                        MELIKIAN, NANCY E.                           10,000     2,500      -
MEREDITH, JANET L                                                                           4,000     1,000      -
MERIDIAN CAPITAL GROUP                                                                          0     3,818      -
MEYER, DENNIS C                                                                             3,668       917      -
MILLER, CAROLINE M                                                                          4,000     1,000      -
MODGLIN, DONALD L & GRACE M  TTEES OF THE     MODGLIN, DONALD L & GRACE M  TRUST           12,000     3,000      -
MONTEREY PENINSULA RADIOLOGICAL               HANSON, COURTNEY J.  TTEE                     8,000     2,000      -
MONTEREY PENINSULA RADIOLOGICAL MED GROUP INC PENSION PL FBO DAVID R HOLLEY  C. HANSON      8,000     2,000      -
                                              TTEE
MOORE, CHARLES L.                                                                           2,604       651      -
MOORE, JOHN TEMPLE                                                                         25,000    25,000      -
MOORE, JOHN TEMPLE  TTEE FBO                  MOORE LIVING TRUST                            8,000     2,000      -
MOORE, THOMAS E.  &                           MOORE, MARIE E  COM PROP                      4,000     1,000      -
MORSE, GLORIA  &                              MORSE, MICHAEL  JTWROS                        4,000     1,000      -
MORSE, MICHAEL  &                             MORSE, GLORIA                                 5,000         0      -
MURRAY, EDWIN RENE  &                         MURRAY, PATRICIA RUTH  JTWROS                 2,000       500      -
MURRAY, JOSEPH R.                                                                           2,000       500      -
MUSOLF, BERDYNE  TTEE FBO                     MUSOLF, BERDYNE & LLOYD  FAM REV TR DTD      12,000     3,000      -
                                              08/89
MUSSON, GREGORY E.  &                         MUSSON, KAREN A.                              2,668       667      -
MYOVICH, DOUG  &                              MYOVICH, CYNTHIA  JTWROS                     24,000     6,000      -
NALCHAJIAN, RICHARD                                                                         8,000     2,000      -
NELSON, ANTHONY                                                                             8,000     2,000      -
NELSON, GERALD E.  &                          NELSON, DOROTHY A.                            1,336       334      -
NOMINA FINANCE LTD. BVI                                                                   200,000    50,000      3%
O'CAOIMH, RONAN                                                                             1,000       250      -
OAKLEY, JEFFREY M.  &                         OAKLEY, VALERIE A.  JTWROS                    8,000     2,000      -
OGILVIE, DEAN                                                                                   0    10,000      -
OGILVIE, R. DEAN                              OGILVIE, VICKIE A.  COMM PROP                 4,000     1,000      -
OKUBO, WARREN T.                                                                            4,000     1,000      -
OLIPHANT, LEONARD                                                                          50,000   110,000      -
OLSON, JAMES R  D.D.S. TTEE                   OLSON, JAMES R  D.D.S. PROFIT SHARING PL      2,000       500      -
OLSON, JAMES R                                                                              2,000       500      -
ORR, THOMAS F                                 TTEE ORR FAM REV TR UTD 11/12/93              4,000     1,000      -
OVERSTREET, JOHN J                                                                              0     6,130      -
PACINI, DENI J  &                             PACINI, MARJORIE J  COM PROP                 10,300     2,575      -
PARR, FRANK                                                                                 4,000     1,000      -
PEARE, DAN C                                                                                1,336       334      -
PEERY, JAMES B & JOAN W  TTEES                PEERY, JAMES B & JOAN W  FAM TR U/A DTD       1,336       334      -
                                              02/81
PEERY, JAMES B.  M.D. IRA                                                                   2,640       660      -
PETERSON, GORDON W  &                         PETERSON, MYRA L  JTWROS                      1,000       250      -
PINKSTON, ROBERT L.  &                        PINKSTON, LAURIE FARWELL  JTWROS              4,000     1,000      -
PINKSTON, ROBERT L.                                                                         8,000     2,000      -
PODOLSKY, WILLIAM J  &                        PODOLSKY, KAREN I  COMMUNITY PROPERTY         1,000       250      -
POLDER, DICK R.                                                                             7,600     1,900      -
POMEROY, CARL F.  &                           POMEROY, DEBORAH D.  JTWROS                   4,000     1,000      -
PORTMAN, LEO J                                PORTMAN TRUST                                 8,000     2,000      -
PORTMAN, LEO J.                                                                             8,000     2,000      -
POTOSKY, ROBERT A                                                                           1,336       334      -
POWELL, GENE                                                                               16,000     4,000      -
PRICKETT, GLEN L & SHIRLEY E  TTEES           THE GLEN L & SHIRELY PRICKETT LIV TR          2,000       500      -
                                              7-28-93
<PAGE>
                                                     
                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
PRICE, ROBERT F & KATHRYN S  TTEES            PRICE FAMILY TRUST DTD 06/06/94               2,000       500      -
PRIGGER, WILLIAM                                                                                0     1,307      -
PROPERTY DEVELOPMENT OF HAWAII  INC                                                             0    10,000      -
RAMAKANT, D RAUT  &                           RAUT, MARJORIE S  JTWROS                      2,000       500      -
RANA, M. CARL  &                              RANA, CARLA S  JTWROS                         1,000       250      -
RATHBONE, DONALD G  &                         RATHBONE, VICKI A  JTWROS                     1,000       250      -
RATHBONE, RICHARD N  FBO                      RATHBONE, RICHARD N  IRA                      1,000       250      -
RATHBONE, RICHARD N.  &                       RATHBONE, SUSAN F.  JTWROS                    4,500     1,125      -
RATHBONE, ROBERT C  &                         RATHBONE, PATRICIA P  JTWROS                  1,000       250      -
RATHBONE, SUSAN F  FBO                        RATHBONE, SUSAN F  IRA                        1,000       250      -
REDMAN, ROBERT  TTEE FBO                      VILLAGE CAPITAL CORP MPP                      4,000     1,000      -
REINHARDT, WALTER R.                                                                       45,076    11,269      -
RESOURCES TRUST COMPANY  CUST FBO             BERLINER, WILLIAM P  IRA A/C I155285670       4,000     1,000      -
RHODUS, ARIEL                                                                                 880         0      -
RHODUS, JESSE                                                                                 880         0      -
RHODUS, NAOMI                                                                                 880         0      -
RICHARDSON JR., JOE C                                                                     400,000         0      6%
RICHARDSON  III, JOE C.                                                                     1,000       250      6%
RICHARDSON, JOE C.                                                                          1,000         0      6%
RICHARDSON, RUBY C.                                                                             0     1,750      -
RICKETTS, JAMES M  &                          RICKETTS, VEDA M  TTEES RICKETTS FAMILY       8,000     2,000      -
                                              TRUST
RIEDLINGER, WILLIAM A.                                                                      4,000     1,000      -
RINEHART, DAYNE T.  &                         RINEHART, RHONDA L.  JTWROS                   2,000       500      -
RITTER, BARBARA ANN                                                                         4,000     1,000      -
ROBERTS, RICHARD                                                                                0       298      -
ROBINSON, LAUREN BLAIRE CARLA                                                                   0    12,500      -
ROCKY MOUNTAIN ARTIFICIAL LIMB & BRACE INC                                                  3,732       933      -
ROGERS, ERIC  &                               ROGERS, CHERYL  JTWROS                        1,332       333      -
ROGERS, NEVA R.  &                            ROGERS, COURTNEY G.                           1,500       375      -
ROGERS, TRAVIS                                                                                  0       297      -
ROSSO, HAROLD J & DAVID  TTEES OF THE         ROSSO, HAROLD J  TRUST UTD 5-9-77             6,000     1,500      -
ROSS, LEONARD V.                                                                                0   112,516      -
RYSKAMP TAKAYAMA 401K PROFIT SHARING PLAN     FBO JAMES J RYSKAMP JR M.D.                   5,500     3,875      -
RYSKAMP, TAKAYAMA                                                                           8,000     2,000      -
SAN JOSE CARDIAC SURGERY GROUP                                                              8,000     2,000      -
SAN JOSE CARDIAC SURGERY MED GRP MONEY        PURCH PEN PL FBO WUERFLEIN  DTD 04/01/90     18,076     4,519      -                  
SANDERS, FAHMIE                                                                               568       142      -                  
SANDERS, JASON A.                                                                             636       159      -                  
SANDERS, JACKIE S.                                                                          1,080       270      -                  
SANDERS, MICHAEL J.                                                                           568       142      -                  
SANDERS, STAN  CUST                           SANDERS, STANLEYJ.                            1,080       270      -
SANDERS, STACYJ.                                                                              636       159      -
SANDERS, STANLEY J.                                                                         8,000     2,000      -
SCHNEIDERS, GERALD S  TTEE                    SCHNEIDERS, GERALD S  TRUST                   1,332       333      -
SCHOENDUVE, HOWARD W  &                       SCHOENDUVE, MARGUERITE  JTWROS                1,000       250      -
SCHOOLEY, JAMES L  M.D. INC                   MONEY PURCHASE PENSION PLAN UAD 2-1-79        4,000     2,606      -
SCHOOLEY, JAMES L  M.D. INC                   MONEY PURCHASE PENSION PLAN UAD 2-1-79        6,424         0      -
SCHROEDER, WALTER W.  &                       SCHROEDER, KAREN  JTWROS                     12,000     3,000      -
SCHUBERT, STEVE B                                                                           8,000     2,000      -
SCHWAB, WAYNE                                                                               8,000     2,000      -
SCIARONI, LLOYD G  TTEE.                      SCIARONI FAMILY TRUST DTD 5-22-90             5,200     1,300      -
SCIARONI, LLOYD G.                                                                          3,332       833      -
SEITZ, JOHN P.  MD                                                                          4,000     1,000      -
SENTRA SECURITIES CORPORATION                                                                   0     4,315      -
SHAMDANJIAN, ALBERT G.                                                                     13,332     3,333      -
SHARP, RITA                                                                                 1,000       250      -
SHEARER, S.K.  M.D. &                         SHEARER, CATHERINE                            9,868     2,467      -
SHEETS, CAROL S  &                            SHEETS, GEORGE K  COMMUNITY PROPERTY          2,000       500      -
SHIMIZU, SCOTT E.  &                          SHIMIZU, LORRAINE M.  TIC                     8,000     2,000      -
                                                     
<PAGE>

                                 ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
SHOWS, ALAN  &                                SHOWS, KATHY  COMMUNITY PROPERTY              8,000     2,000      -
SIKES, JOHN E.  &                             SIKES, JEAN L.                               10,000     2,500      -
SILVER CREEK INVESTMENTS LTD                                                              177,776    44,444      3%
SIMMONS, BILLIE H.  TTEE FBO                  SIMMONS, BILLIE H.  TRUST UTD 1/12/88         1,000       250      -
SINGER, ELI  &                                MILLER, DORIN  JTWROS                         4,000     1,000      -
SLATER & COMPANY 401(K) PEN & PROF SH         SLATER, JOHN  TTEE                            2,700       675      -
SLATER, JOHN H                                                                                500       125      -
SLATER, LOUIS C.                              SLATER, MARIE J.                              1,000       250      -
SLATER, LOUIS C. & MARIE J.  TTEES            SLATER FAMILY LIVING TRUST  UTD 5/30/96         500       125      -
SLOCUM, RICHARD C.                                                                          4,000     1,000      -
SMALL, SHARON C.  TTEE                        SMALL SEPARATE LIVING TRUST DTD 11/8/96       2,400       600      -
SMART, BARRICK  & MICHAEL HEALY CO-TTEES FBO  LACY, FREDERICK  401-K DTD 5-14-96            7,600     1,900      -
SMITH, ANDREW D  PROFIT SHARING PLAN                                                        8,000     2,800      -
SMITH, JEFF L.                                                                              2,668       667      -
SMITH, LEROY W  TTEE DOCTORS FINANCAIL MGMT   EMPLOYEE BENEFIT TRUST DTD 1-1-84             4,000     1,000      -
SMITH, LEROY W  &                             SMITH, LORENA F  COMMUNITY PROPERTY           8,000     2,000      -
SMITH, LEROY W  TTEE FBO DR                   MANAGEMENT BENEFIT TR DTD 01/01/84            8,000     2,000      -
SMITH BARNEY FBO                              GEORGESON, JAMIE E  IRA ROLLOVER CUST         8,000     2,000      -
SMITH BARNEY  CUST FBO                        GEORGESON, JILL T  IRA  A/C#2136013014091     4,000     1,000      -
SNELL, WILLIAM N                                                                            3,600       900      -
SOUTHWORTH, THOMAS G                                                                       10,000         0      -
SPENCER, DAN  & PAT CARRIVEAU TTEES OF        CARRIEAU SPENCER INC 401 K PROFIT SH PL       2,000       500      -
SPROUL, DAVID                                                                               5,332     1,333      -
ST. CLOUD INVESTMENTS LTD                                                                       0   150,000      -
STAUFFER, CLARENCE  &                         STAUFFER, MILDRED M.                          2,400       600      -
STEINHAUSER, J CHRIS                                                                            0   125,000      -
STEVENS, MYRON                                                                              8,000     2,000      -
STEVENS, SABIN                                                                              8,000     2,000      -
STONE, JOHN G                                 STONE, SUSAN M  JTWROS                        1,332       333      -
STOUT, LANNY R                                                                             20,000    39,708      -
SUMMERS, DOUG  &                              SUMMERS, MARY ANN  JTWROS                     6,000     1,500      -
SUNDERLAND, HOYT  &                           SUNDERLAND, EVELYN  JTWROS                    1,332       333      -
SUNDERLAND, RICK                                                                            1,332       333      -
SURABIAN, GERALD                                                                            6,668     1,667      -
SUSKIND, DAVIS A.  &                          SUSKIND, ELIZABETH A.                        13,500     3,375      -
SWARTOUT, STERLING                                                                          4,000     1,000      -
TAHMAZIAN, BRYAN LUKE  TTEE                   UITIA DTD 2-26-97                             5,512     1,378      -
TAKAYAMA, RYSKAMP  401K PROFIT SH PL TR FBO   RYSKAMP, JAMES J  JR M.D.                    24,776     3,694      -
TANNER, NORMAN C.  &                          TANNER, BARBARA L.  JT TEN                   20,500     5,125      -
TATUM, CONNIE D  &                            TATUM, STEPHEN E  JTWORS                      2,668       667      -
TATUM, JOHN P                                                                              16,000     4,000      -
TELFORD, JOHN T.                                                                            6,000     1,500      -
TEMPLE, J MARTIN                                                                            9,512     2,378      -
THOMAS, MILES H.  & JOAN THOMAS TTEES         THOMAS, MILES H  FAMILY TRUST UAD 4-22-83    16,000     4,000      -
THOMAS, RICHARD W  TTEE                       THE RANCHO SECURITY TRUST                    14,000     3,500      -
THOMAS, RICHARD W.                                                                          8,000     2,000      -
THOMPSON, ROBERT J.  &                        THOMPSON, ARLENE M.  JTWROS                   4,000     1,000      -
THOMAS A KING DDS INC                                                                       8,000     2,000      -
TOLFREE, CHARLES  &                           TOLFREE, BETH M.                              2,000       500      -
TOLFREE, CHARLES H & BETH M                   TRUSTEES OF THE TOLFREE FAM TR DTD            1,000       250      -
                                              08/14/96
TORCASO, CHESTER J.  &                        TORCASO, ELAINE G.                            4,000     1,000      -
TOTAL BENEFIT SERVICES INC  401 K PLAN FBO    AUNE, RICHARD                                 2,000       500      -
TOTMAN, JAMES W  TTEE FBO                     TOTMAN, JAMES W  TRUST UTD 12/18/86          22,000     5,500      -
TRUCK DISPATCH SERVICE INC. PROF SH PL FBO    KOURAFAS, JAMES                              10,000     2,500      -
TRUCK DISPATCH SERVICE INC.                                                                 6,000     1,500      -
TWO GABLES PTY LIMITED                                                                    100,000    25,000      1%

<PAGE>
                                      ALTERNATE PAGE
                                                                                                   Common    Percentage
                                                                                         Common     Stock      Owned
                                                                                          Stock   Underlying  If More
                              Security Holder                                            Shares   Warrants    Than 1%
                              ---------------                                            ------   --------    -------
<S>                                           <C>                                        <C>      <C>         <C>    
VACIN, GARY                                                                                 1,332       333      -
VATHAYANON, SATHAPORN                                                                       2,600       650      -
VAVOULIS, TED                                                                              10,000     2,500      -
VILLONE, THOMAS R.                                                                          6,000     1,500      -
VISTA MESA LLC                                                                              4,000     1,000      -
VOLPE, STEVE                                                                               32,000     8,000      -
VOSBURGH, JAY                                                                               2,668       667      -
WAGNER, ROLF                                                                                    0    10,000      -
WALLINGTON INVESTMENTS LTD                                                                177,776    44,444      -
WARPINSKI, JOSEPH G                                                                         8,000     2,000      -
WARREN, ELAINE M  &                           WARREN, PHILLIP D  TIC                        8,000     2,000      -
WEBSTER, GORDON M  JR.                                                                      2,000       500      -
WEDDON, BRADLEY C                                                                               0     1,360      -
WEDDELL, LAURA E                                                                                0       661      -
WEIGAND, DALE P.  &                           WEIGAND, TERRI L.  JTWROS                     3,000       750      -
WEIGAND, PHILIP C  TTEE FBO                   WEIGAND, DOROTHY M  TRUST UAD 12-16-87        2,500       625      -
WEYBRIGHT, DENNY                                                                            1,500       375      -
WHITEHEAD, ALBERT E  LIV TRUST DTD 6-26-97                                                 10,000     2,500      -
WHITE, CHARLES G  &                           WHITE, BRENDA L  JTWROS                       1,000       250      -
WHITBURN, KAREN B                                                                           5,000         0      -
WHITE MARKETING INC A CORPORATION                                                           4,000     1,000      -
WILKES, ELISE R.                                                                            1,000         0      -
WILLIAMSON, JOHN F.                                                                         2,000       500      -
WILLIAMSON, PATRICIA A  IRA                                                                 1,000       250      -
WILLIG, W DAVID                                                                             1,336       334      -
WILSON, GUY B  &                              WILSON, JEANNETTE  FAMILY TRUST UTD           8,000     2,000      -
                                              03/07/90
WINTON, JAMES T.  &                           WINTON, JONOLYN C.  COM PROP                  8,000     2,000      -
WITWER, JAMES J.  M.D. INC. TTEE FBO          WITWER, JAMES J.  M.D. WITWER EMPL. BEN       8,000         0      -
                                              TR
   
WITWER, JAMES J.  M.D. TTEE FBO               EMPLOYEE BENEFIT PLAN 05/31/85               13,336     5,334      -
WOESNER, RANDALL E & JANIS M  TTEES FBO       WOESNER FAMILY LIVING TRUST                   2,000       500      -
WOLF, JOE  FAMILY TRUST                                                                     4,000     1,000      -
WOLTMAN, RICHARD &                            WOLTMAN, KAYE                                             260      -
WOOD, JOHN ALAN  &                            AREKNAS WOOD, ARLENE  JTWROS                  1,000       250      -
WOODS, KERRY B  &                             WOODS, ROBYN  COM PROP                        1,336       334      -
WOODWARD III, O JAMES                                                                       1,336       334      -
WOOLF, JOHN L.  II                                                                         12,332     3,083      -
WOOLF, JOHN L.                                                                              2,668       667      -
YEE, DESMOND SCHROEDER& ALLEN                                                                   0     1,360      -
YONG, TONY                                                                                  4,800     1,200      -
YUYAMA, DOUG  &                               YUYAMA, JOHN  TENANTS IN COMMON               4,740     1,185      -
ZACHRITZ, LILLIAN A.                                                                        1,336       334      -
ZANONI, NATHAN A.  JR.                                                                      5,000     1,250      -
ZINKIN, HAROLD & BETTY  FAMILY LIVING TR                                                    2,000       500      -
BROKER WARRANTS                                                                                 0   150,000      -
    
                                                                                        -------------------
   
                                                                                        7,029,492 2,647,663
    
                                                                                        ====================
</TABLE>


     The Selling  Security Holders may effect the sale of their Shares from time
to time in  transactions  (which may  include  block  transactions)  in the open
market, in negotiated transactions, through the writing of options on the Common
stock,  or a  combination  of such methods of sale, at fixed prices which may be
changed,  at market  prices  prevailing  at the time of sale,  or at  negotiated
prices.

   
     Beta is not aware of any agreements,  undertakings or arrangements with any
Underwriters  or  broker-dealers  regarding  the resale of its  securities.  The
Selling Security Holders may effect such  transactions by selling the Shares, as
applicable,  directly to purchasers or to or through  broker-dealers who may act
as agents or principals.  Such  broker-dealers  may receive  compensation in the
form of discounts, concessions or commissions from the Selling Security Holders,
and/or  the  purchasers  of  their  Shares,   as  applicable,   for  which  such
broker-dealers  may act as agents or to whom  they  sell as  principal,  or both
(which  compensation  as to a  particular  broker-dealer  might be in  excess of
customary commissions). The Selling Security Holders and any broker-dealers that
act in  connection  with  the  sale  of  their  Shares  might  be  deemed  to be
"underwriters" within the meaning of section 2(11) of the Securities Act.

     Beta has notified the Selling Security  Holders of the prospectus  delivery
requirements  for sales made by this  Prospectus and that, if there are material
changes to the stated plan of  distribution,  a  post-effective  amendment  with
current  information  would need to be filed before offers are made and no sales
could occur until such amendment is declared effective.
    



<PAGE>


                                 ALTERNATE PAGE
                              PLAN OF DISTRIBUTION

   
     7,029,492  shares of  Common  Stock and  2,647,663  shares of Common  Stock
underlying Warrants will be offered by the Selling Security Holders from time to
time in market  transactions at prevailing prices on the Nasdaq Small Cap Market
or a similar market. Beta will not receive any proceeds from possible release by
the  Selling  Securities  Holders of their  respective  shares of Beta's  Common
Stock. The Company will receive gross proceeds of $14,213,821 if all outstanding
Warrants are exercised of which an  approximately  5% commission will be paid to
the  brokers  of  record,  if  applicable.  There can be no  assurance  that any
Warrants  will be  exercised.  The  Selling  Security  Holders  may effect  such
transactions   by  selling   their   shares  of  Common   Stock  to  or  through
broker-dealers,  and such broker-dealers may receive compensation in the form of
discounts,  concessions or commissions  from the Selling Security Holders and/or
the  purchasers of such shares of Common Stock for whom such  broker-dealer  may
act  as  agents  or to  whom  they  may  sell  as  principals,  or  both  (which
compensation  as to a particular  broker-dealer  might be in excess of customary
commissions).  Beta has agreed to bear all expenses  estimated at  approximately
$90,000 in  connection  with the  registration  of the shares of Common stock to
which this Prospectus relates.
    



<PAGE>


                                 ALTERNATE PAGE

================================================================================
   
You should rely only on the  information  contained in this  document or that we
have  referred  to you.  We have  not  authorized  anyone  to  provide  you with
information that is different. The delivery of this Prospectus and any sale made
by this Prospectus  doesn't imply that there haven't been changes in the affairs
of Beta since the date of this  Prospectus.  This Prospectus does not constitute
an offer or  solicitation  by anyone in any  jurisdiction in which such offer or
solicitation  is not  authorized  or in which the  person  making  such offer or
solicitation  is not  qualified  to do so or to anyone to whom it is unlawful to
make such offer or solicitation.
    

                                TABLE OF CONTENTS


Additional Information.........................................................
Prospectus Summary.............................................................
Risk Factors...................................................................
Use of Proceeds................................................................

Dilution.......................................................................
Capitalization.................................................................
Dividends......................................................................
Selected Consolidated Financial Data...........................................
Management's Discussion and Analysis of
  Financial Condition and Results of Operations................................
Glossary.......................................................................
Business.......................................................................
Properties.....................................................................
Management.....................................................................
Executive Compensation.........................................................
Summary Compensation Table.....................................................
Principal Shareholders.........................................................
Resale by Selling Shareholders.................................................
Certain Relationships and Related Party Transactions...........................
Description of Securities......................................................
Shares Eligible for Future Sale................................................
Plan of Distribution...........................................................
Legal Matters..................................................................
Experts........................................................................
Financial Statements...........................................................


                              ---------------------------

   
Dealer Prospectus Delivery  Obligation.  Until ___, 1999 (25 days after the date
of this  Prospectus),  all  dealers  effecting  transactions  in the  registered
securities,  whether or not participating in this distribution,  may be required
to  deliver a  Prospectus.  This  delivery  requirement  is in  addition  to the
obligation of dealers to deliver a Prospectus  when acting as  underwriters  and
with respect to their unsold allotments or subscriptions.
    

================================================================================


<PAGE>


                                 ALTERNATE PAGE

================================================================================


                              BETA OIL & GAS, INC.

                                    7,029,492
                                    SHARES OF
                                COMMON STOCK AND
   
                                    2,647,663
    
                             SHARES OF COMMON STOCK
                             ISSUABLE UPON EXERCISE
                                   OF WARRANTS

                                 ---------------

                                   PROSPECTUS

                                 ---------------




   
                                 _________, 1999
    


================================================================================


<PAGE>


PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.



<TABLE>


   
        <S>                                                 <C>

        SEC Registration Fee                                19,588.65
        Nasdaq Listing Fee                                  10,000.00
        Printing Expenses                                   10,259.00  *
        Legal Fees and Expenses                             23,000.00  *
        Accounting Fees and Expenses                        20,000.00  *
        Transfer Agent Fees                                  3,000.00  *
        Miscellaneous                                        4,152.35  *
        Expenses
    

                                                      ---------------
                 Total
                                                           $90,000.00
                                                      ================

<FN>

*    Estimated

</FN>
</TABLE>


Item 14. Indemnification of Directors and Officers.

   
    Beta's  Articles of  Incorporation  and its Bylaws  limit the  liability  of
directors and officers to the extent permitted by Nevada law. Specifically,  the
Articles of  Incorporation  provide that the directors and officers of Beta will
not be personally  liable to Beta or its  shareholders  for monetary damages for
breach of their  fiduciary  duties as  directors,  including  gross  negligence,
except  liability for acts or omissions "which involve  intentional  misconduct,
fraud  or a  knowing  violation  of law not in good  faith,  or the  payment  of
dividends in violation of Section 78.300 of the Nevada Revised Statutes."

     Beta has obtained a directors and officers  liability  insurance policy for
the  purposes of  indemnification  which  shall cover all elected and  appointed
directors and officers of Beta up to $1,000,000 for each claim and $3,000,000 in
the aggregate.  Beta believes that the limitation of liability  provision in its
Articles of Incorporation,  and the directors and officers  liability  insurance
will  facilitate  Beta's  ability to continue  to attract  and retain  qualified
individuals to serve as directors and officers of Beta.

     Insofar as  indemnification  for  liabilities  arising under the Securities
Act, as amended (the "Securities Act") may be permitted to directors,  officers,
and  controlling  persons of Beta,  Beta has been advised that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore  unenforceable.  If a claim for indemnification
against such liabilities (other than the payment by Beta of expenses incurred or
paid by a director,  officer,  or  controlling  person of Beta in the successful
defense of any action, suitor proceeding) is asserted by such director,  officer
or  controlling   person  of  Beta  in  connection  with  the  securities  being
registered,  Beta will, unless in the opinion of its counsel the matter has been
settled  by  a  controlling   precedent,   submit  to  a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issues.

     At present,  there is no pending  litigation  or  proceeding  involving any
director,  officer, employee or agent for which indemnification will be required
or permitted  under Beta's Articles of  Incorporation.  Beta is not aware of any
threatened  litigation  or  proceeding  which  may  result  in a claim  for such
indemnification.
    

Item 15. Recent Sales of Unregistered Securities.

   
 Beta issued 5,565,648 shares in 1997 and 1,463,844 shares in 1998 of its Common
Stock and 1,528,222 and 969,441 Common Stock Purchase  Warrants in 1997 and 1998
through  private  placements  exempt from  registration  under  Section  4(2) of
Securities  Act.  An  institutional  private  placement  was  completed  to  two
qualified  institutional  investors  in  January  and March of 1999 in which the
Company issued a total of 429,000 shares of Common Stock.



     Initial  start-up  funding was raised through the sale,  effective June 23,
1997,  of  2,910,000  shares  ("Founder  Shares") of Beta's  Common Stock to its
founders and other principals for $0.05 per share. An additional  640,000 Common
Stock Purchase  Warrants were issued for various services  provided to Beta with
each Warrant entitling the holder thereof to purchase one share of Beta's Common
Stock at prices ranging from $2.00 to $5.00 per share.



     Effective  September 5, 1997,  Beta issued  663,912 equity units at $15 per
unit  through a private  placement.  Each unit  entitled  the  purchaser to four
shares of common  stock and one warrant  exercisable  to  purchase  one share of
common  stock at $5.00 for a term of five  years.  The  offering  generated  net
proceeds,  after offering costs, of $9,076,283.  Beta issued 224,310  additional
Common Stock  purchase  warrants  with an exercise  price of $4.50 per share for
services in connection with the offering.



     Commencing on February 12 and  terminating on November 2, 1998, Beta issued
364,708  equity  units at $20 per unit  through a private  placement.  Each unit
entitled  the  purchaser  to  four  shares  of  common  stock  and  one  warrant
exercisable  to purchase  one share of common  stock at $7.50 for a term of five
years. The offering generated net proceeds, after offering costs, of $6,548,632.
Beta issued 121,383  additional  common stock purchase warrants with an exercise
price of $7.00  per share for  services  in  connection  with the  offering.  In
addition,  Beta  issued  5,000  shares of Common  Stock  and 1,250  Warrants  in
exchange for certain oil and gas property  interests.  Beta also issued  482,100
Warrants for various services  provided to Beta with each Warrant  entitling the
holder thereof to purchase on share of Beta' Common Stock at prices ranging from
$3.75 to $7.50.
    



<PAGE>




     The following  table  summarizes  the private  placement  transactions  and
warrants issued from inception (June 6, 1997) through November 2, 1998:

<TABLE>

                                                                                                                        Exercise
                                                     Common Shares                       Warrants to Purchase Stock     $ Price
                                               Shares             $ Amount           # Warrants        Expiration      Per Share
<S>       <C>                                  <C>          <C>   <C>                <C>               <C>           <C>

1)        Tranch one                           2,910,000    $      145,500              640,000        6/27/02 to    $  2.00 to 5.00
                                                                                                          10/1/02

2)        Tranch two                           2,655,648         9,958,770              663,912            9/5/02    $          5.00

3)        Warrants issued as
          Commission in Tranch
          Two                                        N/A               N/A              224,310          12/30/02    $          4.50

4)        Direct offering expenses -
          Tranch two                           -                  (882,487)                   -

5)        Tranch three                         1,458,844         7,294,160              364,708           3/12/03    $          7.50

6)        Warrants issued as
          Commission in Tranch
          Three                                      N/A               N/A              121,383           3/12/03    $          7.00

7)        Direct offering expenses -
   
          Tranch Three                                 -          (745,528)                   -
    

8)        Common Stock issued for
          Properties                               5,000    $       25,000                1,250           3/12/98    $          7.50


9)        Warrants issued as
          additional commissions for                 N/A               N/A              482,100         2/4/03 to    $  5.00 to 7.50
          capital raised                                                                                  3/12/03


   
10)       Tranche four                           429,000         2,145,000                    -               N/A                N/A


11)       Direct offering expense
          Tranche 4                                               (150,000)                   -               N/A                N/A
    

                                       -----------------    ---------------     ----------------
   
                                               7,458,492    $   17,790,415            2,497,663
    
                                       =================    ===============     ================ 
</TABLE>


<PAGE>



Item 16. Exhibits



   
1.1        Underwriter Agreement (Form)
1.2        Selected Dealer Warrant (Form)

1.3        Selected Dealer Agreement (Form)
3.1        Original and Amended  Articles of Incorporation of Registrant.* 
3.2        Amended and Restated By Laws of the Registrant, Dated January 5,1999.
    
5.1        Opinion of Horwitz & Beam As To The Legality Of The Securities  Being
           Registered, Dated July 23, 1998.
   
10.1       Formosa Grande Prospect Agreement, Dated August 1, 1997.*
10.2       Texana Prospect Agreement, Dated July 15, 1997. *
10.3       Ganado Prospect Agreement, Dated November 1, 1997.  *
10.4       T.A.C. Resources Agreement, Dated January 21, 1998. *
10.5       Lapeyrouse Prospect Agreement, Dated October 13, 1997. *
10.6       Rozel (Transition Zone) Prospect Agreement, Dated February 24,1998. *
10.7       Stansbury Basin (Australia) Prospect Agreement, Dated February 1998.*
10.8       Agreement With Jim Frimodig (Norcal), Dated October 27, 1997. *
10.9       Steve Antry Employment Agreement, Dated June 23,1997. *
10.10      Steve Fischer, Employment Agreement, Dated June 23, 1997. *
10.11      J. Chris Steinhauser Warrant Agreement, Dated January 27, 1998. *
10.12      R.T. Fetters Consulting Agreement, Dated June 23, 1997. *
10.13      Office Lease, Dated October 1997. (To Filed By Amendment)
10.14      BWC Prospect Agreement, Dated April 1, 1998. *
10.15      Dahlia Financial Limited Consulting Agreement, 
           Dated September 5, 1997. *
10.16      St. Cloud Investments, Ltd., Dated March 12, 1998. *
10.17      Beta Oil & Gas / Beta Capital Group Reciprocal Agreement. *
10.18      Horwitz & Beam Legal Representation Letter, Dated June , 1997
10.19      Cobra Prospect Agreement Dated January 6, 1999
10.20      Redfish Prospect Agreement Dated January 6, 1999
10.21      Shark Prospect Agreement Dated January 6, 1999
10.22      Cheniere Energy, Inc. Option Agreement Dated January 6, 1999
10.23      Dyad-Australia, Inc. Agreement Dated January 25, 1999
10.24      Note and Common Stock Purchase Agreement Dated January 20, 1999
10.25      Note and Common Stock Purchase Agreement Dated March , 1999
    
23.1       Consent of Horwitz & Beam  (included  in their  opinion  set forth in
           Exhibit 5.1 hereto).
   
23.2       Consent of Hein + Associates LLP
23.3       Consent of Veazey & Associates, Inc.
24         Power of Attorney (see signature page) *
27         Financial Data Schedule

*        Previously filed.
    

Item 17. Undertakings.

(a)  Rule 415 Offerings.

The undersigned issuer undertakes that it will:

(1)     File, during the period required by Rule 415, a post-effective amendment
        to this Registration Statement to:

        (i) Include any prospectus required by Section 10(a)(3) of the 
        Securities Act of 1933;

        (ii) Reflect in the prospectus any facts or events which, individually
        or  together, represent a fundamental change in the information in the
        Registration Statement; and

        (iii) Include any additional or changed  material  information  on the
        plan of distribution.

(2)     For determining  liability under the Securities Act of 1933, treat each
        post-effective  amendment  as a new  registration  statement  of the  
        securities offered,  and the  offering  of the  securities  at that time
        to be the  initial bonafide offering.

(3)     File a post-effective  amendment to remove from registration any of the
        securities that remain unsold at the end of the offering.

(b)  Request for acceleration of effective date.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as amended (the "Act"),  may be permitted to  directors,  officers and
controlling  persons of the small  business  issuer  pursuant  to the  foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.

   
     If a claim for indemnification against such liabilities (except the payment
by the issuer of expenses incurred or paid by a director, officer or controlling
person  of  the  issuer  in  the  successful  defense  of any  action,  suit  or
proceedings)  is asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the issuer will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such court.

The undersigned registrant hereby undertake to provide to the underwriter at the
closing specified in the underwriting agreement certificates in such
denominations and registered in such names as required by the underwriter to
permit prompt delivery to each purchaser.
    



<PAGE>




                                   SIGNATURES

   
     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing this  Amendment No. 1 on Form S-1 and authorized
this  registration  statement to be signed on its behalf by the undersigned,  in
Newport Beach, California on March 23, 1999.
    

                                   BETA OIL & GAS, INC.
                                   By:  /s/ Steve Antry
                                   ---------------------------------------------
                                   Steve Antry, President and Chairman

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Amendment to the Registration  statement was signed by the following  persons in
the capacities and on the dates stated.

Signature                   Title                         Date

___________*___             Chairman of the               March 23, 1999
Steve Antry                 Board of Directors
                            and President


___________*___             Chief Financial Officer,      March 23, 1999
J. Chris Steinhauser        Principal Accounting
                            Officer and Director


___________*  _             Director                      March 23, 1999
Lawrence W. Horwitz


___________*___             Director                      March 23, 1999
R.T. Fetters


___________*___             Director                      March 23, 1999
Joe Richardson Jr.

*  By:          /s/ Steve Antry___
                    Steve Antry
                    Attorney in Fact

This document replaces Exhibit 1.1 previously filed.
<PAGE>
   


                             UNDERWRITING AGREEMENT


                            __________________, 1999

Brookstreet Securities Corporation
2361 Campus Drive, Suite 210
Irvine, CA 92715

Dear Ladies and Gentlemen:

         Beta Oil & Gas, Inc., a Nevada corporation (the "Company"), proposes to
issue and sell a minimum of 600,000 (the  "Minimum  Offering")  and a maximum of
1,500,000  shares (the  "Maximum  Offering")  of its Common  Stock for $6.00 per
share (the "Shares") on a best efforts basis (the  "Offering")  (exclusive of an
Over-Allotment  Option granted to the underwriters to sell an additional 150,000
shares of the Common Stock at the public offering  price,  as described  below).
The Company confirms as follows its agreement with you:

         1. Registration Statement and Prospectus:  The Company has prepared and
filed  with  the  Securities  and  Exchange  Commission  (the  "Commission")  in
accordance with the Securities Act of 1933, as amended (the "Act") and the rules
and  regulations  of the  Commission  promulgated  thereunder  (the  "Rules  and
Regulations"),  a  registration  statement on Form S-1,  including a preliminary
prospectus,  relating to the  Securities.  As used in this  Agreement,  the term
"Registration Statement" means such registration statement,  including exhibits,
financial  statements and schedules,  as amended,  when it becomes effective and
any information (if any) contained in the prospectus subsequently filed with the
Commission  pursuant to Rule  424(b)  under the Act,  and the term  "Prospectus"
means such  prospectus in the final form filed on behalf of the Company with the
Commission pursuant to Rule 424(b) under the Act.

         2.   Agreement   to  Sell  and   Purchase:   Upon  the   basis  of  the
representations,  warranties and agreements  herein contained and subject to all
the terms and  conditions  of this  Agreement,  you agree to use best efforts to
sell on behalf of the Company the aggregate principal amount of Securities which
are offered in this  Offering.  The Securities  sold and the proceeds  therefrom
will be placed in an escrow  account.  However,  if the Company fails to receive
subscriptions for the Minimum Offering within 90 days from the date of the final
Prospectus  (or 120 days,  if extended by the  Company),  the  Offering  will be
terminated  and  any  subscriptions   received  will  be  promptly  refunded  to
subscribers with interest  thereon and without any deduction  therefrom and this
Agreement shall terminate.  You shall receive an 8% cash commission for the sale
of the  Securities  made by you after the  Minimum  Offering  has been sold (the
"Commission")..

         The  Company  also  agrees  to  pay to  you a  non-accountable  expense
allowance  equal to 2% of the aggregate  principal  amount of Securities sold by
you (the "Nonaccountable Expense Allowance").  In the event that the Offering is
terminated  for any  reason,  the  Company  shall  pay  you  for any  reasonable
accountable expenses you have incurred.

         In addition to the Commission and the Nonaccountable Expense Allowance,
you shall be  entitled  to receive  (the  "Selected  Dealer  Warrants")  for the
purchase of an amount of shares of Common  Stock of the Company  equal to 10% of
the  number of  Securities  actually  sold by you in the  public  offering.  The
Selected  Dealer  Warrants shall be issued in the form set forth in the Selected
Dealer  Warrant  included in the  Registration  Statement.  The Selected  Dealer
Warrants shall be  exercisable,  in whole or in part, for a period of four years
commencing  one year  from  the date of the  completion  of the  Offering  at an
exercise  price of $7.50  per  share.  The  Selected  Dealer  Warrants  shall be
non-exercisable  for one  year  from the  effective  date of the  Offering,  and
non-transferable  (whether  by sale,  transfer,  assignment,  or  hypothecation)
except  for  (i)  transfers  to  officers  of the  broker/dealer  who  are  also
shareholders of the broker/dealer;  and (ii) transfers occurring by operation of
law.

<PAGE>

         It is understood that you may also execute  Selected Dealer  Agreements
providing  for the  sale  of the  Securities  by  other  broker/dealers  who are
registered  as such with the  Commission  and who are  members  of the  National
Association of Securities Dealers,  Inc. ("NASD") (the "Selected Dealers").  The
Selected  Dealers  shall  receive the  Commission,  the  Nonaccountable  Expense
Allowance,  and  Selected  Dealer  Warrants  in the  appropriate  amount for the
Securities actually sold by them.

         3.  Delivery  and  Payment:  Delivery  of and  payment  for any  Shares
purchased in accordance  with this  Agreement  shall be made after the effective
date of the Registration Statement (the "Effective Date") at such time, date and
place as may be agreed between you and the Company,  but delivery of and payment
for the Shares  sold in the Minimum  Offering  shall take place not more than 90
full business days (or 120 days if extended by the Company)  after the Effective
Date of the  Registration  Statement (such time and dates are referred to herein
as the "Initial Closing Date"). Delivery of and payment for any Shares purchased
after the Minimum  Offering has  occurred,  shall take occur at interim  periods
thereafter (the "Interim  Closings")  until the Maximum  Offering is sold or the
Offering is  terminated  at which time a final  closing will be held (the "Final
Closing").

         Delivery  of the  Shares  shall be made to you  against  payment of the
purchase price  therefor in good (same day) funds,  to the order of the Company.
For the purpose of  expediting  the  checking and  packaging of the Shares,  the
Company  agrees to make such Shares  available for  inspection at least 24 hours
prior to each Closing Date.

         4. Agreements of the Company: The Company agrees with you as follows:

                  (a) The  Company  shall  use its best  efforts  to  cause  the
Registration  Statement and any  amendments  to become  effective as promptly as
practicable and will not at any time, whether before or after the effective date
of the Registration Statement,  file any amendment to the Registration Statement
or  supplement  to the  Prospectus  or file any  document  under  the Act or the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act")  before
termination  of the  offering of the Shares by you of which you and your counsel
shall not  previously  have been advised and furnished  with a copy, or to which
you or your counsel shall have objected  (except if deemed  necessary by counsel
for the  Company,  in which  case you  shall  have the right to  terminate  this
Agreement upon prompt notice to the Company), or which is not in compliance with
the Act, the Exchange Act, or the Rules and Regulations.
         As soon as the  Company is advised or obtains  knowledge  thereof,  the
Company will advise you,  and as soon as  practicable,  confirm in writing,  (i)
when the  Registration  Statement,  as amended,  becomes  effective  and, if the
provisions of Rule 430A promulgated  under the Act will be relied upon, when the
Prospectus  has been  filed  in  accordance  with  said  Rule  430A and when any
post-effective  amendment to the Registration Statement becomes effective,  (ii)
of the issuance by the Commission of any stop order or of the initiation, or the
threatening,  of any proceeding suspending the effectiveness of the Registration
Statement  or any order  preventing  or  suspending  the use of any  preliminary
prospectus or the  Prospectus,  or any amendment or supplement  thereto,  or the
institution  of  proceedings  for that  purpose,  (iii) of the  issuance  by the
Commission  or by any  state  Shares  commission  of  any  proceedings  for  the
suspension  of the  qualification  of any  Shares  for  offering  or sale in any
jurisdiction or of the  initiation,  or the  threatening,  of any proceeding for
that purpose,  (iv) of the receipt of any comments from the Commission,  and (v)
of any request by the Commission for any amendment to the Registration Statement
or any amendment or supplement to the Prospectus or for additional  information.
If the  Commission  or any state Shares  commission  shall enter a stop order or
suspend such  qualification  at any time,  the Company will make every effort to
obtain promptly the lifting of such order or suspension.

                  (b) The Company will  furnish to you,  without  charge,  three
signed copies of the  Registration  Statement and any  post-effective  amendment
thereto, including financial statements and schedules, and all exhibits.

                  (c) The Company will give you advance  notice of its intention
to  file  any  amendment  to the  Registration  Statement  or any  amendment  or
supplement to the Prospectus, and will not file any such amendment or supplement
to which you shall  reasonably  object in writing or which is not in  compliance
with the Act.

<PAGE>
                  (d) From the date hereof,  and  thereafter  from time to time,
the  Company  will  deliver  to  you,  without  charge,  as many  copies  of the
Prospectus,  or any  amendment  or  supplement  thereto  as you  may  reasonably
request.  The Company  consents to the use of the Prospectus or any amendment or
supplement  thereto  by you and by all  dealers  to whom the Shares may be sold,
both in  connection  with the offering or sale of the Shares and for such period
of time  thereafter as the Prospectus is required to be delivered  under the Act
in  connection  therewith.  If during  such period of time any event shall occur
which in the  reasonable  judgment of the Company or your counsel  should be set
forth in the Prospectus in order to make the statements therein, in the light of
the  circumstances  under  which they were  made,  not  misleading,  or if it is
necessary to supplement or amend the  Prospectus to comply with law, the Company
will  forthwith  prepare  and duly  file  with  the  Commission  an  appropriate
supplement or amendment  thereto and will deliver to you,  without charge,  such
number of copies thereof as you may reasonably request.

                  (e) Prior to any public  offering  of the  Shares by you,  the
Company  will  cooperate  with  you and  your  counsel  in  connection  with the
registration  or  qualification  of the  Shares  for  offer  and sale  under the
securities or Blue Sky laws of such  jurisdictions  as you request.  The Company
will  pay all  reasonable  fees  and  expenses  (including  reasonable  fees and
expenses of counsel)  relating to  qualification of the Shares under such Shares
or Blue Sky laws and in connection with the  determination of the eligibility of
the  Shares  for  investments  under the laws of such  jurisdictions  as you may
designate,  including  the  reasonable  expenses of any opinion of local counsel
required by any state Shares or Blue Sky authorities.

                  (f) The Company will pay all expenses in  connection  with (1)
the  preparation,  printing  and  filing  of the  Registration  Statement,  each
preliminary prospectus,  the Prospectus,  any legal investment memoranda and the
Blue Sky  Survey,  (2) the  issuance  and  delivery  of the Shares  (other  than
transfer taxes),(3) the rating of the Shares by rating agencies,  (4) furnishing
such copies of the  Registration  Statement,  the Prospectus and any preliminary
prospectus,  all  amendments  and  supplements  thereto,  as may  reasonably  be
requested for use in connection  with the offering and sale of the Shares by you
or by dealers to whom Shares may be sold, and (5) filings with the "NASD".

                  (g) The Company will use the net proceeds from the sale of the
Shares in the manner  specified  in the  Prospectus  under the  caption  "Use of
Proceeds."

                  (h) The Company  will  appoint  and  retain,  while any of the
Shares remain outstanding, a transfer agent for the Shares, and, if necessary, a
registrar  for the  Shares  (who  may be the  transfer  agent),  and  will  make
arrangements to have available at the offices of the transfer agent certificates
for the Shares in such quantities as may, from time to time, be necessary. As of
the date of this Agreement,  the transfer agent for the Shares of the Company is
Oxford Transfer and Registrar, 317 S.W. Alder, #1120, Portland, OR 97204.

                  (i) The Company  shall  utilize its best efforts to obtain the
listing of the Shares on the NASDAQ Small Cap Market system.

                  (j) Neither the Company nor any of the Subsidiaries nor any of
their  respective  executive  officers,  directors,  principal  stockholders  or
affiliates (within the meaning of the Rules and Regulations) will take, directly
or indirectly,  any action designed to, or which might in the future  reasonably
be expected to cause or result in, stabilization or manipulation of the price of
any Shares of the Company in violation of the Exchange Act.

         5.   Representations  and  Warranties  of  the  Company:   The  Company
represents and warrants to you that:

                  (a)  Each   preliminary   prospectus  filed  as  part  of  any
Registration  Statement as originally filed or as part to any amendment thereto,
or filed  pursuant  to Rule 424  under  the Act,  complied  when so filed in all
material  respects  with the Act, and when the  Registration  Statement  becomes
effective  and at all times  subsequent  thereto  up to the  Closing  Date,  the
Registration  Statement and the  Prospectus,  and any  supplements or amendments
thereto, will comply in all material respects with the provisions of the Act and
the  Registration  Statement  and the  Prospectus,  and any such  supplement  or
amendment  thereto,  at all such times will not contain an untrue statement of a
material  fact or omit to state a material  fact required to be stated herein or
necessary  to make the  statements  therein  not  misleading,  except  that this
representation  and warranty  does not apply to  statements  or omissions in the
Registration  Statement or the Prospectus or any preliminary  prospectus made in
reliance upon  information  furnished to the Company in writing by you expressly
for use therein.

<PAGE>

                  (b)  This  Agreement  has been  duly  authorized  and  validly
executed and delivered by the Company and constitutes a legal, valid and binding
agreement of the Company,  enforceable in accordance with its terms, except that
(i)  the  enforceability  hereof  may  be  subject  to  bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar  laws now or hereafter in effect,
relating to creditors' rights generally,  (ii) the enforceability thereof may be
limited by the application of equitable  principles (whether such enforceability
is considered in a proceeding at law or in equity) and (iii) rights to indemnity
and contribution hereunder may be limited by Federal or state Shares laws.

                  (c) The  Shares  have been duly  authorized,  validly  issued,
fully paid and  nonassessable,  and the Company has duly authorized and reserved
for  issuance  the  number  of  shares of  common  stock  required  for the firm
commitment  offering and the over-allotment  option. The Shares are not and will
not be subject to any preemptive or other similar rights of any security  holder
of the  Company or any of the  Subsidiaries  (as  defined  below);  the  holders
thereof will not be subject to any liability for the Company's acts or omissions
solely  as such  holders;  all  corporate  action  required  to be taken for the
authorization,  issuance and sale of the Shares has been duly and validly taken;
and the  certificates  representing  the Shares will be in due and proper  form.
Upon the  issuance  and  delivery  of the Shares  pursuant  to the terms of this
Agreement,  you will acquire good and marketable title thereto free and clear of
any lien, charge, claim, encumbrance, pledge, security interest, defect or other
restriction or equity of any kind whatsoever  resulting from the affirmative act
of the Company or from a judgment or  nonconsensual  lien  rendered  against the
Company.

                  (d) The Company is a corporation duly incorporated and validly
existing in good standing under the laws of the State of Nevada. The Company has
full corporate power and authority to own and occupy its properties and carry on
its business as presently conducted and as described in the Prospectus and holds
all  licenses  and  permits  and is duly  registered  or  qualified  to  conduct
business,  and is in good  standing,  in each  jurisdiction  in which it owns or
leases property or transacts business and in which such licensing,  registration
or  qualification  is  necessary  except  where the  failure to be so  licensed,
registered or qualified would not have a material  adverse effect on the Company
and its  Subsidiaries,  taken as a whole.  The  Company  has a duly  authorized,
issued  and  outstanding   capitalization  as  set  forth  in  the  Registration
Statement.  All of the  outstanding  capital stock or other equity Shares of the
Company and each of the  Subsidiaries  has been duly and validly  authorized and
issued,  is fully paid and  nonassessable;  the  holders  thereof  shall have no
rights of  rescission  with  respect  thereto  and are not  subject to  personal
liability  for the  Company's  acts or omissions  solely by reason of being such
holders.

                  (e) There are no legal or governmental proceedings pending, or
to the knowledge of the Company, threatened or contemplated to which the Company
or any of its  Subsidiaries  is a party or of which the  business or property of
the Company or any of its  Subsidiaries is the subject which are material to the
Company and its Subsidiaries,  taken as whole and which are not disclosed in the
Registration Statement and the Prospectus,  and there is no contract or document
concerning the Company or any of its Subsidiaries of a character  required to be
described in the  Registration  Statement or the Prospectus or to be filed as an
exhibit  to the  Registration  Statement  which  is not  described  or  filed as
required.

<PAGE>

                  (f)  Neither the  Company  nor any of its  Subsidiaries  is in
violation  of its  charter or  by-laws  or is in  default in any  respect in the
performance  of any  obligation,  agreement or condition  contained in any bond,
debenture,  note or any other  evidence  of  indebtedness  or in any  indenture,
mortgage,  deed of trust or any other  agreement or instrument of the Company or
of any such  Subsidiary,  which default would be material to the Company and its
Subsidiaries,  taken as a whole and there exists,  and at the Closing Date shall
exist,  no  condition  which,  with  the  passage  of time or  otherwise,  would
constitute  a default  under any such  document or  instrument  or result in the
imposition of any penalty or  acceleration  of any  indebtedness  which would be
material to the Company and its  Subsidiaries,  taken as a whole.  The execution
and delivery by the Company of this Agreement,  the authorization,  issuance and
sale of the Shares,  the  fulfillment  by the Company of this  Agreement and the
consummation by the Company of the  transactions  contemplated by this Agreement
will not conflict  with or  constitute a breach of, or default (with the passage
of time or  otherwise)  under,  or  result  in the  imposition  of a lien on any
properties of the Company or its Subsidiaries or an acceleration of indebtedness
pursuant to, the certificate of  incorporation  or by-laws of the Company or any
of its  Subsidiaries,  or any bond,  debenture,  note or any other  evidence  of
indebtedness  or any  indenture,  mortgage,  deed of trust or any other material
agreement or  instrument  to which the Company or any of its  Subsidiaries  is a
party or by which it or any of them is bound or to which any of the  property or
assets  of the  Company  or any of its  Subsidiaries  is  subject,  or any  law,
administrative  regulation  or order  of any  court or  governmental  agency  or
authority  applicable  to the  Company or any of its  Subsidiaries  which in any
event would be material to the Company and its  Subsidiaries,  taken as a whole.
No  consent,  approval,  authorization  or other order of any  regulatory  body,
administrative  agency,  or other  governmental  body is legally required by the
Company  or its  Subsidiaries  for the valid  issuance  and sale of the  Shares,
except  such as may be  required  by the NASD or under the Act or the  Shares or
blue sky laws of any jurisdiction.

                  (g) The consolidated  financial  statements of the Company and
its Subsidiaries  together with the related notes and schedules  included in the
Registration  Statement and Prospectus  comply in all material respects with the
requirements  of the Act and fairly  present  the  financial  position,  income,
change in stockholder's  equity,  cash flow and the results of operations of the
Company and the  Subsidiaries  at the  respective  dates and for the  respective
periods to which they  apply.  There has been no adverse  change or  development
involving  a  material  prospective  change  in  the  condition,   financial  or
otherwise, or in the earnings,  business affairs,  position,  prospects,  value,
operation,  properties,  business or results of operations of the Company or any
of the Subsidiaries,  whether or not arising in the ordinary course of business,
since  the  date  of the  financial  statements  included  in  the  Registration
Statement and the Prospectus,  except as set forth in the Registration Statement
and the Prospectus,  and the outstanding  debt, the property,  both tangible and
intangible,  and the  businesses  of each of the  Company  and the  Subsidiaries
described  in the  Registration  Statement  and the  Prospectus  conform  in all
material  respects to the  descriptions  thereof  contained in the  Registration
Statement and the Prospectus.  Such consolidated financial statements (including
the related notes and schedules) have been prepared in accordance with generally
accepted  accounting  principles  applied on a consistent  basis  throughout the
periods involved except as otherwise stated therein.

                  (h) Each of the Company and the  Subsidiaries (i) has paid all
federal, state and local taxes for which it is currently liable,  including, but
not limited to,  withholding taxes and amounts payable under Chapters 21 through
24 of the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),  and has
furnished  all  information  returns it is required  to furnish  pursuant to the
Code, (ii) has established adequate reserves for such taxes that are not due and
payable  and  (iii)  does not have any tax  deficiency  or  claims  outstanding,
proposed or assessed against its respective business or assets.
                  (i) Subsequent to the respective dates as of which information
is set forth in the  Registration  Statement and  Prospectus,  and except as may
otherwise be indicated or  contemplated  herein or therein,  neither the Company
nor any of the Subsidiaries has (i) entered into any material  transaction other
than in the ordinary course of business or (ii) declared or paid any dividend or
made any other  distribution  on or in respect of its capital stock of any class
and there has not been any  change in the  capital  stock,  debt  (long or short
term) or liabilities or any material change in or affecting the general affairs,
management, financial operations,  stockholders' equity or results of operations
of the Company or any of the Subsidiaries.

         6.  Indemnification:  The Company  agrees to indemnify you and hold you
harmless,  and each  person,  if any, who  controls  you,  within the meaning of
either  Section 15 of the Act or Section 20 of the Exchange Act from and against
any and  all  losses,  claims,  damages,  liabilities  and  expenses  (including
reasonable  costs of  investigation)  arising  out of or based  upon any  untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in the
Registration  Statement or the  Prospectus  or in any  amendment  or  supplement
thereto or in any  preliminary  prospectus,  or arising out of or based upon any
omission or alleged  omission to state  therein a material  fact  required to be
stated herein or necessary to make the statements therein not misleading.

         If any action or proceeding (including any governmental  investigation)
shall be brought  or  asserted  against  you or any  person  controlling  you in
respect  of  which  indemnity  may be  sought  from  the  Company,  you or  such
controlling person shall promptly notify the Company in writing, and the Company
shall assume the defense thereof, including the employment of counsel reasonably
satisfactory  to you or such  controlling  person,  as the  case  may be and the
payment of all expenses. You or any such controlling person shall have the right
to employ separate  counsel in any such action and to participate in the defense
thereof at your own cost.  The Company shall not be liable for any settlement of
any such action or  proceeding  effected  without its  written  consent,  but if
settled  with its  written  consent,  or if there  be a final  judgment  for the
plaintiff in any such action or  proceeding,  the Company  agrees as provided in
the preceding paragraph to indemnify you and hold you or such controlling person
harmless from and against any loss or liability by reason of such  settlement or
judgment.

<PAGE>


         You agree,  severally  and not jointly,  to indemnify and hold harmless
the Company,  its directors and officers,  and each person, if any, who controls
the Company  within the meaning of either Section 15 of the Act or Section 20 of
the Exchange Act, to the same extent as the foregoing indemnity from the Company
to you, but only with respect to  information  furnished in writing by you or on
your behalf expressly for use in the Registration Statement, the Prospectus,  or
any amendment or supplement thereto, or any preliminary prospectus.  In case any
action or  proceeding  shall be brought  against the Company or its directors or
officers or any such  controlling  person,  in respect of which indemnity may be
sought  against  you, you shall have the rights and duties given to the Company,
and the Company or its  directors or officers or such  controlling  person shall
have the rights and duties given to you, by the preceding paragraph.

         7. Conditions of Your Obligations:  Your obligations hereunder shall be
subject to the continuing  accuracy of the representations and warranties of the
Company  herein as of the date hereof and as of each Closing Date as if they had
been made on and as of each Closing Date; the accuracy on and as of each Closing
Date  of  the  statements  of  officers  of the  Company  made  pursuant  to the
provisions  hereof; and the performance by the Company on and as of each Closing
Date of its covenants  and  obligations  hereunder and to the following  further
conditions:

                  (a) Notification  that the  Registration  Statement has become
effective and that the Prospectus has been filed with the Commission on a timely
basis pursuant to Rule 424(b) under the Act shall be received by you;
                  (b)  No  stop  order  suspending  the   effectiveness  of  the
Registration  Statement  shall  have been  issued  and no  proceedings  for that
purpose shall be pending or contemplated  by the Commission;  and you shall have
received a certificate, dated as of each Closing Date and signed by the Chairman
or President of the Company (who may, as to proceedings contemplated,  rely upon
the best of his  information  and belief),  to that effect and to the effect set
forth in clause (g) of this Section 7;

                  (c) At each of the  Closing  Dates you shall  have  received a
certificate of the Company signed by the principal  executive officer and by the
chief  financial or chief  accounting  officer of the Company,  dated as of each
Closing  Date  to the  effect  that  each  of  such  persons  has  examined  the
Registration Statement, the Prospectus, and this Agreement, and that:

               (i)  the  representations  and  warranties of the Company in this
                    Agreement are true and correct,  as if made on and as of the
                    Closing  Date  and  the  Company  has   complied   with  all
                    agreements   and  covenants  and  satisfied  all  conditions
                    contained  in this  Agreement on its part to be performed or
                    satisfied at or prior to the Closing Date;

               (ii) no  stop  order   suspending   the   effectiveness   of  the
                    Registration  Statement or any part thereof has been issued,
                    and no proceedings  for that purpose have been instituted or
                    are  pending  or,  to the  best of  each  of  such  person's
                    knowledge after due inquiry,  are contemplated or threatened
                    under the Act;

               (iii)the  Registration  Statement and the Prospectus and, if any,
                    each  amendment  and each  supplement  thereto,  contain all
                    statements and information  required to be included therein,
                    and none of the  Registration  Statement,  the Prospectus or
                    any  amendment  or  supplement  thereto  includes any untrue
                    statement of a material  fact or omits to state any material
                    fact required to be stated  therein or necessary to make the
                    statements   therein   not   misleading   and  none  of  the
                    Preliminary  Prospectus or any supplement  thereto  included
                    any untrue  statement of a material fact or omitted to state
                    any material fact required to be stated therein or necessary
                    to  make   the   statements   therein,   in   light  of  the
                    circumstances  under which they were made,  not  misleading;
                    and


<PAGE>

               (iv) subsequent to the respective  dates as of which  information
                    is given in the  Registration  Statement and the Prospectus:
                    (a)  neither the  Company  nor any of the  Subsidiaries  has
                    incurred up to and including the Closing Date, other than in
                    the   ordinary   course  of  its   business,   any  material
                    liabilities or obligations,  direct or contingent (except as
                    otherwise  contemplated  in  subclause  (d) of  this  clause
                    (iv));  (b) neither the Company nor any of the  Subsidiaries
                    has paid or declared any dividends or other distributions on
                    its  capital  stock;  (c) neither the Company nor any of the
                    Subsidiaries has entered into any material  transactions not
                    in the  ordinary  course of  business  (except as  otherwise
                    contemplated  in  subclause  (d) of this clause  (iv));  (d)
                    there has not been any material  change in the capital stock
                    or  long-term   debt  or  any  increase  in  the  short-term
                    borrowings  (other  than  any  increase  in  the  short-term
                    borrowings  in  the  ordinary  course  of  business)  of the
                    Company or any of the Subsidiaries;  (e) neither the Company
                    nor any of the  Subsidiaries has sustained any material loss
                    or damage to its property or assets, whether or not insured;
                    (f) there is no material  litigation which is pending or, to
                    the best of the Company's knowledge,  threatened against the
                    Company,  any of the Subsidiaries or any affiliated party of
                    any of the foregoing which is required to be set forth in an
                    amended or  supplemented  Prospectus  which has not been set
                    forth;  and (g) there has  occurred no event  required to be
                    set forth in an amended or supplemented Prospectus which has
                    not been set forth.

                  (d) Prior to each  Closing  Date (i) there  shall have been no
materially adverse change nor development  involving a prospective change in the
condition,  financial  or  otherwise,  prospects,  stockholders'  equity  or the
business  activities  of the  Company  and the  Subsidiaries  taken  as a whole,
whether or not in the ordinary  course of business,  from the latest dates as of
which such condition is set forth in the Registration  Statement and Prospectus;
(ii)  there  shall  have  been no  transaction,  not in the  ordinary  course of
business,  entered  into by the  Company  or any of the  Subsidiaries,  from the
latest  date  as of  which  the  financial  condition  of the  Company  and  the
Subsidiaries is set forth in the Registration  Statement and Prospectus which is
adverse to the Company and the Subsidiaries  taken as a whole; (iii) neither the
Company  nor any of the  Subsidiaries  shall be in  material  default  under any
provision  of any  instrument  relating to any  outstanding  indebtedness;  (iv)
neither  the Company  nor any of the  Subsidiaries  shall have issued any Shares
(other than the Shares or  underlying  common stock from the exercise of options
or  warrants)  or declared  or paid any  dividend  or made any  distribution  in
respect of its  capital  stock of any class and there has not been any change in
the capital stock, or any change in the debt (long or short term) or liabilities
or  obligations  (contingent  or  otherwise)  of  the  Company  or  any  of  the
Subsidiaries except as set forth in the Registration  Statement or Prospectus or
agreed to in  writing  by you and the  Company;  (v) no  material  amount of the
assets of the  Company or any of the  Subsidiaries  shall  have been  pledged or
mortgaged other than in the ordinary course of the Company's business, except as
set forth in the Registration Statement and Prospectus;  (vi) no action, suit or
proceeding,  at law or in equity, shall have been pending or, to the best of the
Company's knowledge,  threatened against the Company or any of the Subsidiaries,
or affecting any of their respective properties or businesses,  before or by any
court or  federal,  state or foreign  commission  board or other  administrative
agency  wherein  an  unfavorable  decision,  ruling or  finding  may  materially
adversely affect the business,  operations,  prospects,  financial  condition or
income of the Company and the Subsidiaries taken as a whole, except as set forth
in the Registration Statement and Prospectus; and (vii) no stop order shall have
been issued under the Act and no proceedings therefor shall have been initiated,
threatened or contemplated by the Commission or any state regulatory authority.

         8. Effective Date of Agreement:  This Agreement shall become  effective
upon execution by both Parties hereto.

         9. Notice. Any notice, request, instruction, or other document required
by the terms of this  Agreement,  or deemed by any of the  Parties  hereto to be
desirable,  to be given to any other Party  hereto shall be in writing and shall
be given by  facsimile,  personal  delivery,  overnight  delivery,  or mailed by
registered or certified mail, postage prepaid, with return receipt requested, to
the following addresses:

         If to the Company:

         Beta Oil & Gas, Inc.
         901 Dove Street, Suite 230
         Newport Beach, CA 92618
         Fax: 949/752-5757
         ATTN: Steve Antry, President

         With a copy to:

         Horwitz & Beam
         Two Venture Plaza, Suite 350
         Irvine, CA 92618
         Fax: 949/453-0300
         ATTN: Lawrence W. Horwitz, Esq.

<PAGE>

         If to you:

         Brookstreet Securities Corporation
         2361 Campus Drive, Suite 210
         Irvine, CA 92715
         FAX: 949/852-6806
         ATTN: Stanley C. Brooks, President

         With a copy to:

         Horwitz & Beam
         Two Venture Plaza, Suite 350
         Irvine, CA 92618
         Fax: 949/453-0300
         ATTN: Lawrence W. Horwitz, Esq.

         The persons and  addresses  set forth above may be changed from time to
time by a notice sent as aforesaid.  If notice is given by  facsimile,  personal
delivery,  or  overnight  delivery in  accordance  with the  provisions  of this
Section,  said notice  shall be  conclusively  deemed  given at the time of such
delivery.  If notice is given by mail in accordance  with the provisions of this
Section,  such notice shall be  conclusively  deemed given seven  business  days
after deposit thereof in the United States mail.

         10.  Termination:  You shall have the right to terminate this Agreement
(i) if any domestic or  international  event or act or occurrence has or in your
reasonable  opinion will in the immediate  future have a material adverse effect
on the  Company  or the  Shares  market in general or (ii) if trading on the New
York Stock Exchange, the American Stock Exchange or in the NASDAQ exchange shall
have been  suspended,  or minimum or maximum  prices for trading shall have been
fixed,  or maximum  ranges for prices for Shares shall have been required on the
over-the-counter  market by the NASD or by order of the  Commission or any other
government  authority having  jurisdiction;  or (iii) if the United States shall
have become involved in a war or major hostilities,  or there shall have been an
escalation  in an existing  war or major  hostilities,  or a national  emergency
shall have been declared in the United States;  or (iv) if a banking  moratorium
has been  declared by a state or federal  authority;  or (v) if a moratorium  in
foreign exchange trading has been declared; or (vi) if the Company or any of the
Subsidiaries  shall have sustained a loss material or substantial to the Company
or any of the  Subsidiaries by fire,  flood,  accident,  hurricane,  earthquake,
theft,  sabotage or other  calamity or malicious act which,  whether or not such
loss  shall  have  been  insured,  will,  in your  reasonable  opinion,  make it
inadvisable to proceed with the delivery of the Shares;  or (vii) if there shall
have been such a material  adverse  change in the conditions or prospects of the
Company  or any of the  Subsidiaries,  or such  material  adverse  change in the
general  market,  political  or  economic  conditions  in the  United  States or
elsewhere,  as in your judgment  would make it  inadvisable  to proceed with the
offering, sale and/or delivery of the Shares.

         11.   Representations   and   Agreements  to  Survive   Delivery.   All
representations,  warranties  and  agreements  contained  in this  Agreement  or
contained in certificates of officers of the Company  submitted  pursuant hereto
shall be deemed to be representations,  warranties and agreements at the Closing
Date, as the case may be, and such representations, warranties and agreements of
the Company  and the  respective  indemnity  agreements  contained  in Section 6
hereof  shall  remain  operative  and in full force and effect as of such dates,
regardless of any investigation made by or on behalf of you, the Company, any of
the  Subsidiaries or any controlling  person,  and shall survive  termination of
this Agreement or the issuance and delivery of the Shares to you.

         12. Entire Agreement; Amendments. This Agreement constitutes the entire
agreement  of the  parties  hereto  and  supersedes  all prior  written  or oral
agreements,  understandings  and negotiations with respect to the subject matter
hereof.  This Agreement may not be amended except in a writing signed by you and
the Company.

<PAGE>

         13.  Miscellaneous.  This Agreement has been and is made solely for the
benefit of you and the Company and of the  controlling  persons,  directors  and
officers  referred to in Section 6 hereof,  and their respective  successors and
assigns,  and no other person shall acquire or have any right under or by virtue
of this Agreement.  The term  "successors and assigns" as used in this Agreement
shall not include a purchaser, as such purchaser, of Shares from you.

         This  Agreement may be signed in various  counterparts  which  together
shall constitute one and the same agreement.

         THIS  AGREEMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH
         THE LAWS OF THE STATE OF CALIFORNIA  APPLICABLE TO AGREEMENTS  MADE AND
         TO BE PERFORMED ENTIRELY WITHIN SUCH STATE.

         Please  confirm that the foregoing  correctly  sets forth the agreement
between the Company and you.

                                    Very truly yours,

                                    BETA OIL & GAS, INC.



                                    --------------------------------------------
                                    BY: Steve Antry
                                    ITS: President


Confirmed as of the date first above mentioned:

BROOKSTREET SECURITIES CORPORATION



- -----------------------------------------------
BY: Stanley C. Brooks
ITS: President
    

This document replaces Exhibit 1.2 previously filed.
<PAGE>
   


                                         SELECTED DEALER WARRANT AGREEMENT

         THIS SELECTED DEALER WARRANT AGREEMENT (the  "Agreement"),  dated as of
___________,  1999 is made and entered into by and between BETA OIL & GAS, INC.,
a Nevada  corporation (the "Company"),  and BROOKSTREET  SECURITIES  CORPORATION
("Warrantholder").

         Concurrently  herewith,  the  Company is  consummating  the sale,  in a
public  offering  (the  "Offering")  of up to  1,650,000  of shares (the "Public
Offering  Shares") of the Company's Common Stock, par value $.001 per share (the
"Common  Stock or the  "Shares").  The  Offering has been  registered  under the
Securities  Act of 1933,  as amended  (the "Act") and has been  underwritten  by
Brookstreet  Securities  Corporation pursuant to an Underwriting Agreement dated
as of  ________,  1999 (the  "Underwriting  Agreement")  between the Company and
Brookstreet Securities Corporation. The Underwriting Agreement provides that, on
consummation  of the sale of any of Public  Offering  Shares,  the Company shall
sell and issue to broker / dealers participating in the offering,  including the
Underwriter   ("Selected  Dealers")  warrants  (the  "Warrants")  entitling  the
Selected Dealers to purchase, on the terms and conditions hereinafter set forth,
a number of shares of  Company  Common  Stock  (hereinafter  referred  to as the
"Warrant  Shares")  equal to ten percent (10%) of the number of Public  Offering
Shares sold in the Offering.

         In  consideration of the foregoing and in satisfaction of the Company's
obligations  contained  in the  Underwriting  Agreement  and for the  purpose of
defining the terms and provisions of the Warrants and the respective  rights and
obligations with respect thereto,  the Company and the Warrantholder,  for value
received, hereby agree as follows:


Section 1.  Sale and Issuance of Warrants; Transferability and Form of Warrants.

         1.1 Sale and Issuance of the Warrants. The Company agrees that it shall
issue and sell, and the Warrantholder agrees to purchase, on this date, a number
of Warrants  equal to ten percent  (10%) of the number of Shares that is sold in
the  Offering,  for a purchase  price of $.001 per  warrant.  Each  Warrant will
entitle the  Warrantholder  to purchase one share of the Company's  Common Stock
(as hereinafter  further defined in Subsection  8.1(h)__ hereof), at the Warrant
Price (as defined in Section 7 hereof).  Accordingly,  the number of Warrants to
be sold and issued on the date hereof by the Company to the  Warrantholder,  and
the number of Warrant Shares that may be purchased hereafter on exercise thereof
(before giving effect to any adjustments required by Section 8 hereof), shall be
___,000.  The  Warrants  being  sold  and  issued  on the date  hereof  shall be
evidenced by a Warrant Certificate substantially in the form of Exhibit A hereto
(the  "Warrant  Certificate").  If  additional  Shares of Common  Stock are sold
hereafter  in the  Offering,  the Company  shall sell and issue to the  Selected
Dealers,  on the terms and conditions  set forth herein,  a number of additional
Warrants equal to ten percent (10%) of such  additional  Shares that are sold by
the Selected Dealers (the "Additional  Warrants").  The Additional Warrants,  if
any,  shall be sold and  issued on the  Interim  Closing  Date(s)  and Final (as
defined  in the  Underwriting  Agreement  and shall be  evidenced  by a separate
Warrant Certificate substantially in the form of Exhibit A hereto.

          1.2  Registration.  The  Warrants  shall  be  numbered  and  shall  be
registered on the books of the Company when issued

         1.3 Transfer.  The Warrants shall be  transferable  in whole or in part
only on the books of the Company  maintained at its principal  office in Newport
Beach,  California,  or wherever its principal office may then be located,  upon
delivery  thereof duly endorsed by the  Warrantholder  or by its duly authorized
attorney  or  representative,  accompanied  by proper  evidence  of  succession,
assignment  or authority to transfer.  Upon any  registration  of transfer,  the
Company shall execute and deliver new Warrants to the person or persons entitled
thereto.

         1.4 Limitations on Transfer of the Warrants.  Subject to the provisions
of  Section  11,  the  Warrants  shall  not be sold,  transferred,  assigned  or
hypothecated by the  Warrantholder,  until  ___________,  2000,  except that the
Warrants may be  transferred,  in whole or in part,  to (i) one or more persons,
each  of  whom  on  the  date  of  transfer  is an  officer  or  partner  of the
transferring  Warrantholder;  (ii) any other  underwriting firm or member of the
selling  group which  participated  in the Public  Offering  (or the officers or
partners of any such firm); (iii) a successor to the transferring  Warrantholder
in merger or consolidation;  (iv) a purchaser of all or substantially all of the
transferring  Warrantholder's  assets;  or (v) any person receiving the Warrants
from one or more of the persons  listed in this  subsection 1.4 at such person's
or  persons'  death  pursuant  to a will  or  trust  or the  laws  of  intestate
succession. The Warrants may be divided or combined, upon request to the Company
by the Warrantholder,  into a certificate or certificates representing the right
to purchase  the same  aggregate  number of Warrant  Shares.  Unless the context
indicates otherwise,  the term  "Warrantholder"  shall include any transferee or
transferees  of the  Warrants  pursuant  to this  subsection  1.3,  and the term
"Warrants"  shall  include  any and all  warrants  outstanding  pursuant to this
Agreement,  including those  evidenced by a certificate or  certificates  issued
upon division, exchange, substitution or transfer pursuant to this Agreement.

         1.5  Form of  Warrants.  The  text of the  Warrants  and of the form of
election to  purchase  Warrant  Shares  shall be  substantially  as set forth in
Exhibit A attached  hereto.  The number of Warrant Shares issuable upon exercise
of the Warrants is subject to adjustment  upon the occurrence of certain events,
all as  hereinafter  provided.  The Warrants  shall be executed on behalf of the
Company by its President or by a Vice President. A Warrant bearing the signature
of an  individual  who was at the time of  signature  the proper  officer of the
Company shall bind the Company,  notwithstanding that such individual shall have
ceased to hold such office prior to the delivery of such Warrant or did not hold
such office on the date of this Agreement. The Warrants shall be dated as of the
date of signature  thereof by the Company  either upon initial  issuance or upon
division, exchange, substitution or transfer.

Section 2.  Exchange  of Warrant  Certificate.  Any Warrant  certificate  may be
exchanged for another certificate or certificates entitling the Warrantholder to
purchase  a like  aggregate  number  of  Warrant  Shares as the  certificate  or
certificates  surrendered  then entitled  such  Warrantholder  to purchase.  Any
Warrantholder desiring to exchange a Warrant certificate shall make such request
in writing  delivered to the Company,  and shall surrender,  properly  endorsed,
with  signatures  guaranteed,  the  certificate  evidencing the Warrant to be so
exchanged.  Thereupon,  the Company  shall  execute and deliver to the person or
persons entitled thereto a new Warrant certificate as so requested.

Section 3.        Term of Warrants; Exercise of Warrants.

         (a) Subject to the terms of this Agreement,  each  Warrantholder  shall
have the right, at any time during the period  commencing at 9:00 a.m.,  Pacific
Time,  on  __________,   2000  and  ending  at  5:00  p.m.,   Pacific  Time,  on
____________,  2004 (the "Termination Date"), to purchase from the Company up to
the number of fully paid and nonassessable Shares to which the Warrantholder may
at the time be entitled to purchase  pursuant to this Agreement,  upon surrender
to the Company,  at its principal  office,  of the  certificate  evidencing  the
Warrants to be exercised, together with the purchase form on the reverse thereof
duly filled in and signed, with signatures  guaranteed,  and upon payment to the
Company of the Warrant Price (as defined in and  determined  in accordance  with
the provisions of this section 3 and sections 7 and 8 hereof), for the number of
Warrant Shares in respect of which such Warrants are then  exercised,  but in no
event for less than 100 Warrant  Shares  (unless  less than an  aggregate of 100
Warrant Shares are then  purchasable  under all  outstanding  Warrants held by a
Warrantholder).

         (b) Payment of the  aggregate  Warrant  Price shall be made in cash, by
check,  through the use of  Appreciation  Currency  (as defined  below),  or any
combination  thereof.  Upon such  surrender  of the Warrants and payment of such
Warrant  Price as  aforesaid,  the Company shall issue and cause to be delivered
with all reasonable  dispatch to or upon the written order of the Warrantholder,
and in such name or names as the Warrantholder  may designate,  a certificate or
certificates  for the  number  of full  Warrant  Shares  so  purchased  upon the
exercise of the Warrant, together with cash, as provided in Section 9 hereof, in
respect of any fractional Warrant Shares otherwise issuable upon such surrender.
Such  certificate  or  certificates  shall be deemed to have been issued and any
person so designated to be named therein shall be deemed to have become a holder
of record of such  securities  as of the date of  surrender  of the Warrants and
payment of the Warrant Price, as aforesaid, notwithstanding that the certificate
or  certificates  representing  such  securities  shall not  actually  have been
delivered or that the stock  transfer books of the Company shall then be closed.
The Warrants shall be exercisable, at the election of each Warrantholder, either
in full or from  time to time  in part  and,  in the  event  that a  certificate
evidencing  the Warrants is exercised in respect of less than all of the Warrant
Shares  specified  therein  at any time  prior to the  Termination  Date,  a new
certificate  evidencing the remaining portion of the Warrants shall be issued by
the Company to such Warrantholder.

         (c)  As  used   herein,   "Appreciation   Currency"   shall   mean  the
consideration  given by the  surrender  to the  Company of a Warrant (or portion
thereof) in an amount  equal to the product of (i) the number of Warrant  Shares
purchasable  upon exercise of the Warrant (or portion  thereof)  surrendered for
exercise, and (ii) the excess of the Current Market Price (as defined in section
9) per share of Common Stock over the Warrant Price. For purposes of determining
Appreciation Currency, the Warrant Price shall mean the Warrant Price defined in
section 7 as adjusted and readjusted as set forth in Section 8.

Section 4. Payment of Taxes.  The Company will pay all documentary  stamp taxes,
if any,  attributable to the initial  issuance of the Warrants or the securities
comprising  the Warrant  Shares;  provided,  however,  the Company  shall not be
required  to pay any tax  which  may be  payable  in  respect  of any  secondary
transfer of the Warrants or the securities comprising the Warrant Shares.

Section  5.  Mutilated  or  Missing   Warrants.   In  case  the  certificate  or
certificates  evidencing  the  Warrants  shall be  mutilated,  lost,  stolen  or
destroyed,  the Company shall,  at the request of the  Warrantholder,  issue and
deliver in exchange and substitution for and upon  cancellation of the mutilated
certificate or certificates,  or in lieu of and substitution for the certificate
or  certificates  lost,  stolen  or  destroyed,  a new  Warrant  certificate  or
certificates of like tenor and representing an equivalent right or interest, but
only upon  receipt of evidence  reasonably  satisfactory  to the Company of such
loss,  theft or  destruction  of such  Warrant  and  payment  of the  reasonable
out-of-pocket  expenses incurred by the Company in issuing a replacement Warrant
Certificate.

Section 6.  Reservation of Warrant Shares.  There has been reserved,  out of its
authorized  Capital  Stock,  such  number of shares of Common  Stock as shall be
subject to purchase under the Warrants,  and the Company shall at all times keep
reserved, for so long as any of the Warrants remain outstanding,  such shares of
Common Stock that from time to time are, and such  additional  Warrant Shares or
other securities that, pursuant to Section 8 hereof, become issuable on exercise
of the Warrants.

Section 7. Warrant  Price.  The price per Share at which Warrant Shares shall be
purchasable  upon the  exercise of the Warrants  shall be $7.50,  subject to any
adjustments  thereto required  pursuant to Section 8 hereof (and as so adjusted,
the "Warrant Price").

Section  8.  Adjustment  of Number of  Warrant  Shares.  The  number and kind of
securities  purchasable  upon the exercise of the Warrants and the Warrant Price
shall be subject to  adjustment  from time to time upon the happening of certain
events, as follows:

         8.1  Adjustments.  The number of Warrant  Shares  purchasable  upon the
exercise of the Warrants shall be subject to adjustment as follows:

                  (a) In case the  Company  shall (i) pay a  dividend  in Common
Stock or make a distribution  in Common Stock,  (ii)  subdivide its  outstanding
Common Stock,  (iii) combine its outstanding  Common Stock into a smaller number
of shares of Common Stock, or (iv) issue by reclassification of its Common Stock
other securities of the Company,  the number of Warrant Shares  purchasable upon
exercise of the Warrants immediately prior thereto shall be adjusted so that the
Warrantholder shall be entitled to receive the kind and number of Warrant Shares
or other  securities of the Company which it would have owned or would have been
entitled  to  receive  immediately  after  the  happening  of any of the  events
described  above,  had the  Warrants  been  exercised  immediately  prior to the
happening of such event or any record date with respect thereto.  Any adjustment
made pursuant to this subsection 8.1(a) shall become effective immediately after
the effective  date of such event,  retroactive  to the record date, if any, for
such event.

                  (c)  In  case  the  Company   shall   distribute   to  all  or
substantially  all holders of its Common Stock evidences of its  indebtedness or
assets  (excluding cash dividends or  distributions  out of earnings) or rights,
options,  warrants or convertible  securities  containing the right to subscribe
for or purchase Common Stock (excluding  those referred to in subsection  8.1(b)
above),  then in each case the number of Warrant Shares  thereafter  purchasable
upon the exercise of the Warrants shall be determined by multiplying  the number
of Warrant  Shares  theretofore  purchasable  upon exercise of the Warrants by a
fraction,  of which the numerator  shall be the then Current Market Price on the
date of such  distribution,  and of which the denominator  shall be such Current
Market Price on such date minus the then fair value  (determined  as provided in
subsection (d) below) of the portion of the assets or evidences of  indebtedness
so distributed or of such subscription rights, options,  warrants or convertible
securities  applicable to one share.  Such adjustment shall be made whenever any
such   distribution  is  made  and  shall  become   effective  on  the  date  of
distribution.

                  (d) For the purposes of the adjustments covered by subsections
8.1(b) or (c) hereof,  the Common  Stock  which the holders of any Common  Stock
Rights  shall be entitled to  subscribe  for or  purchase,  whether by exercise,
exchange or conversion or otherwise,  shall be deemed issued and  outstanding as
of the date of such  sale or  issuance  and the  consideration  received  by the
Company therefor shall be deemed to be the consideration received by the Company
for such Common Stock Rights,  plus the consideration or premiums stated in such
Common Stock Rights to be paid for the Common Stock covered thereby. In case the
Company  shall  sell or issue  Below  Market  Shares,  or  Common  Stock  Rights
containing  the  right  to  subscribe  for  or  purchase  Common  Stock,  for  a
consideration  consisting,  in whole or in part, of property  other than cash or
its  equivalent,  then, in determining the "price per share" of Common Stock and
the  "consideration  received by the Company" for purposes of the first sentence
of this subsection  8.1(d), the Company's Board of Directors shall determine the
fair value of said  property,  and such  determination,  if reasonable and based
upon the Board of Directors' good faith business judgment, shall be binding upon
the  Warrantholder.  In determining  the "price per share" of Common Stock,  any
underwriting   discounts  or   commissions   shall  not  be  deducted  from  the
consideration  received by the Company  for or in  connection  with any sales of
Below Market Shares or Common Stock Rights.

                  (e) No adjustment in the number of Warrant Shares  purchasable
pursuant to the Warrants shall be required unless such adjustment  would require
an increase or decrease of at least one percent in the number of Warrant  Shares
then  purchasable  upon the exercise of the Warrants or, if the Warrants are not
then exercisable,  the number of Warrant Shares purchasable upon the exercise of
the Warrants on the first date thereafter that the Warrants become  exercisable;
provided,  however,  that any  adjustments  which by reason  of this  subsection
8.1(e) are not  required  to be made  immediately  shall be carried  forward and
taken into account in any subsequent adjustment.

                  (f) Whenever the number of Warrant Shares purchasable upon the
exercise of the  Warrant is  adjusted,  as herein  provided,  the Warrant  Price
payable  upon  exercise of the Warrant  shall be  adjusted by  multiplying  such
Warrant Price immediately  prior to such adjustment by a fraction,  of which (i)
the  numerator  shall be the  number  of  Warrant  Shares  purchasable  upon the
exercise  of the  Warrant  immediately  prior to such  adjustment,  and (ii) the
denominator  shall be the number of Warrant  Shares so  purchasable  immediately
thereafter.

                  (g) Whenever the number of Warrant Shares purchasable upon the
exercise of the Warrants is adjusted as herein provided, the Company shall cause
to be promptly mailed to the Warrantholder by first class mail, postage prepaid,
notice of such  adjustment and a certificate of the chief  financial  officer of
the Company  setting  forth the number of Warrant  Shares  purchasable  upon the
exercise of the Warrants and the Warrant  Price after such  adjustment,  a brief
statement of the transaction or  transactions  that required such adjustment and
the computation by which such adjustment was made.

                  (h) For the purpose of this  subsection  8.1, the term "Common
Stock" shall mean (i) the class of stock  designated  as the Common Stock of the
Company  at the  date of this  Agreement,  or (ii)  any  other  class  of  stock
resulting  from  successive  changes or  reclassifications  of such Common Stock
consisting solely of changes in par value, or from par value to no par value, or
from no par value to par value. In the event that at any time, as a result of an
adjustment  made  pursuant to this  Section 8, the  Warrantholder  shall  become
entitled to purchase any securities of the Company other than Common Stock,  (x)
if the  Warrantholder'  right  to  purchase  is on any  other  basis  than  that
available to all holders of the Company's Common Stock, the Company shall obtain
an  opinion  of an  independent  investment  banking  firm  valuing  such  other
securities,   and  (y)  thereafter  the  number  of  such  other  securities  so
purchasable  upon exercise of the Warrants  shall be subject to adjustment  from
time to time in a manner and on terms as nearly equivalent as practicable to the
provisions with respect to the Warrant Shares contained in this Section 8.

                  (i) Upon the  expiration of any Common Stock  Rights,  if such
shall not have been exercised prior thereto (the "Expired  Rights"),  the number
of Warrant Shares  purchasable  upon exercise of the Warrants then  outstanding,
and the Warrant Price thereof, shall, upon such expiration, be readjusted to the
number of Warrant  Shares  that would have been  issuable  on  exercise  of such
outstanding  Warrants,  and the Warrant Price at which the Warrant  Shares would
have been  purchasable,  if the Expired Rights had never been issued;  provided,
however,  that no such  readjustment  shall  have the effect of  decreasing  the
number of Warrant Shares  purchasable upon exercise of the Warrants by an amount
in excess of the  amount of the  adjustment  initially  made in  respect  of the
issuance, sale or grant of such Expired Rights.

         8.2 No Adjustment for Dividends.  Except as provided in subsection 8.1,
no adjustment in respect of any dividends or distributions out of earnings shall
be made during the term of the Warrants or upon the exercise of the Warrants.

         8.3   Preservation   of   Purchase   Rights   upon    Reclassification,
Consolidation,  etc. In case of any  consolidation of the Company with or merger
of the Company into another  corporation or in case of any sale or conveyance to
another  corporation  of the  property,  assets or business of the Company as an
entirety or substantially as an entirety (a "Business Combination Transaction"),
the Company or such  successor or  purchasing  corporation,  as the case may be,
shall execute with the Warrantholder an agreement that the  Warrantholder  shall
have the right  thereafter,  exercisable at any time or from time to time during
the remaining  term of the Warrant,  upon payment of the Warrant Price in effect
immediately prior to the consummation of such Business  Combination  Transaction
(as the same may be adjusted  thereafter  pursuant to the adjustment  provisions
referenced below in this section 8.3), to purchase the kind and number or amount
of shares and other securities and property which the  Warrantholder  would have
owned or have been entitled to receive  immediately  after the happening of such
consolidation,  merger,  sale or  conveyance  had the  Warrants  been  exercised
immediately prior to such Business  Combination  Transaction.  In the event of a
Business  Combination  Transaction  that is  implemented  by  means  of a merger
described in Section 368(a)(2)(E) of the Internal Revenue Code of 1986, in which
the Company is the surviving  corporation,  the right to purchase Warrant Shares
under the Warrants shall  terminate on the date of such merger and thereupon the
Warrants  shall become null and void,  but only if the  controlling  corporation
shall agree to  substitute  for the  Warrants  its  warrants  (the  "Controlling
Corporation  Warrants"),  which entitle each  Warrantholder to purchase upon the
exercise  thereof,  the kind and  amount of  shares  and  other  securities  and
property  which the  Warrantholder  would have owned or been entitled to receive
had the Warrants  been  exercised  immediately  prior to such  merger.  Any such
agreements  referred to in this  subsection  8.3 shall provide for  adjustments,
which shall be as nearly  equivalent as may be  practicable  to the  adjustments
provided for in Section 8 hereof.  The  provisions of this  subsection 8.3 shall
similarly apply to successive  Business  Combination  Transactions.  The Company
will not merge or consolidate with or into any other  corporation or sell all or
substantially all of its property to another corporation,  unless the provisions
of this section 8.3 are complied with.

         8.4 Par Value of  Warrant  Shares of Common  Stock.  Before  taking any
action which would cause an adjustment  effectively  reducing the portion of the
Warrant  Price  allocable  to each  Share  below the then par value (if any) per
share of the Common Stock  issuable upon  exercise of the Warrants,  the Company
will take any  corporate  action  which may, in the opinion of its  counsel,  be
necessary in order that the Company may validly and legally issue fully paid and
nonassessable Common Stock upon exercise of the Warrants.

         8.5 Independent  Public  Accountants.  The Company may retain a firm of
independent public accountants of recognized national standing (which may be any
such firm regularly  employed by the Company) to make any  computation  required
under this Section 8, and a certificate  signed by such firm shall be conclusive
evidence of the correctness of any computation made under this Section 8.

         8.6 Statement on Warrant Certificates.  Irrespective of any adjustments
in the number of Shares or other securities  issuable upon exercise of Warrants,
Warrant  certificates  theretofore or thereafter  issued may continue to express
the same number of securities as are stated in the similar Warrant  certificates
initially issuable pursuant to this Agreement.  However, the Company may, at any
time in its sole discretion (which shall be conclusive),  make any change in the
form of  Warrant  certificate  that it may deem  appropriate  and that  does not
affect the substance  thereof;  and any Warrant  certificate  thereafter issued,
whether upon registration of transfer of, or in exchange or substitution for, an
outstanding Warrant certificate, may be in the form so changed.

Section 9. Fractional Interests;  Current Market Price. The Company shall not be
required  to issue  fractional  Warrant  Shares  on the  exercise  of any of the
Warrants. If any fraction of a Warrant Share would, except for the provisions of
this Section 9, be issuable on the  exercise of the  Warrants (or any  specified
portion thereof being exercised), the Company shall pay to the Warrantholder, in
lieu of the issuance of such  fractional  Warrant Share, an amount in cash equal
to the then Current Market Price  multiplied by such  fraction.  For purposes of
this  Agreement,  the term  "Current  Market Price" shall mean (i) if the Common
Stock is traded in the  over-the-counter  market and not in the NASDAQ  National
Market System nor on any national  securities  exchange,  the average of the per
share closing bid prices of the Common Stock on the 30 consecutive  trading days
immediately  preceding  the  date in  question,  as  reported  by  NASDAQ  or an
equivalent  generally accepted reporting service, or (ii) if the Common Stock is
traded  in  the  NASDAQ  National  Market  System  or on a  national  securities
exchange,  the average for the 30 consecutive trading days immediately preceding
the date in question of the daily per share  closing  prices of the Common Stock
in the NASDAQ National Market System or on the principal stock exchange on which
it is listed,  as the case may be. For purposes of clause (i) above,  if trading
in the Common Stock is not reported by NASDAQ, the bid price referred to in said
clause shall be the lowest bid price as reported in the "pink sheets"  published
by National  Quotation  Bureau,  Incorporated.  The closing price referred to in
clause  (ii)  above  shall be the last  reported  sale price or, in case no such
reported  sale takes place on such day, the average of the reported  closing bid
and asked prices,  in either case in the NASDAQ National Market System or on the
national securities exchange on which the Common Stock is then listed.

Section  10.  No  Rights  as  Shareholder;  Notices  to  Warrantholder.  Nothing
contained in this  Agreement or in the Warrants shall be construed as conferring
upon the  Warrantholder  or its  transferees  any rights as a shareholder of the
Company,  including  the right to vote,  receive  dividends,  consent or receive
notices  as a  shareholder  in respect of any  meeting of  shareholders  for the
election of directors of the Company or any other  matter,  unless and until the
Warrantholder or such transferee (as the case may be) exercises the Warrants, in
whole  or  in  part,  and  pays  the  Warrant  Price  thereof  to  the  Company.
Notwithstanding  the foregoing,  however, if at any time prior to the earlier of
the expiration of the Warrants and or their exercise in full, any one or more of
the following events shall occur:

                  (a) any action which would require an  adjustment  pursuant to
Section 8.1; or
                  (b) a  dissolution,  liquidation  or winding up of the Company
(other than in connection with a consolidation,  merger or sale of its property,
assets and business as an entirety or  substantially  as an  entirety)  shall be
proposed;

then,   the  Company  shall  give  notice  in  writing  of  such  event  to  the
Warrantholder,  in the manner  provided  in Section 14 hereof,  at least 20 days
prior to the date  fixed as a record  date or the date of closing  the  transfer
books  for  the  determination  of the  shareholders  entitled  to any  relevant
dividend,  distribution,   subscription  rights  or  other  rights  or  for  the
determination  of  shareholders  entitled to vote on such proposed  dissolution,
liquidation  or winding up. Such notice  shall  specify  such record date or the
date of closing of the transfer books, as the case may be.

Section 11.       Restrictions on Transfer; Registration Rights.

         11.1  Transfer  Restrictions.  The  Warrantholder  agrees that prior to
making any  disposition  of the  Warrants or the Warrant  Shares,  other than to
persons or entities identified in clauses (i) through (v), inclusive, of Section
1.4,  the  Warrantholder  shall give  written  notice to the Company  describing
briefly the manner in which any such proposed  disposition is to be made; and no
such  disposition  shall be made if the Company has notified  the  Warrantholder
that in the opinion of counsel  reasonably  satisfactory to the  Warrantholder a
registration statement or other notification or post-effective amendment thereto
(hereinafter  collectively a "Registration Statement") under the Act is required
with respect to such  disposition  and no such  Registration  Statement has been
filed by the  Company  with,  and  declared  effective,  if  necessary,  by, the
Securities and Exchange Commission (the "Commission").

         11.2     Registration Rights.

                  (a) The  Company  shall  be  obligated  to the  owners  of the
Warrants  and the  Warrant  Shares  to  register  the  Warrant  Shares  in its a
Registration Statement for the offering. The Company also agrees that, until all
Warrant Shares have been sold, the Company shall keep the Registration Statement
effective pursuant to which such securities are now and have been registered.

                  (b) All fees,  disbursements and out-of-pocket expenses (other
than Warrantholder'  brokerage fees and commissions and reasonable legal fees of
counsel  to the  Warrantholder,  if any) in  connection  with the  filing of any
Registration  Statement  under  section 11(a) and in complying  with  applicable
securities  and Blue Sky laws shall be borne by the Company.  The Company at its
expense  will  supply any  Warrantholder  and any holder of Warrant  Shares with
copies of such  Registration  Statement and the prospectus  included therein and
other  related  documents,  and  any  opinions  and  no-action  letters  in such
quantities  as may be  reasonably  requested by the  Warrantholder  or holder of
Warrant Shares.

Section 12.  Indemnification.

         12.1 Indemnification of Warrantholder.  The Company agrees to indemnify
and hold harmless each  Warrantholder  and any holder of such Warrant Shares and
each  person,  if any,  who  controls  the  Warrantholder  or any holder of such
Warrant  Shares  within the  meaning of the Act,  against  any  losses,  claims,
damages or liabilities,  joint or several (which shall, for all purposes of this
Agreement,   include,   but  not  be  limited  to,  all  costs  of  defense  and
investigation  and all  attorneys'  fees),  to which such  Warrantholder  or any
holder of such Warrant  Shares or such  controlling  person may become  subject,
under  the  Act or  otherwise,  insofar  as  such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement or alleged untrue  statement of any material fact contained in
any such Registration Statement,  or any related preliminary  prospectus,  final
prospectus,  or amendment or  supplement  thereto,  or arise out of or are based
upon the omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading;
provided,  however,  that the Company will not be liable in any such case to the
extent that any such loss, claim,  damage or liability arises out of or is based
upon an untrue  statement  or alleged  untrue  statement  or omission or alleged
omission made in such  Registration  Statement,  preliminary  prospectus,  final
prospectus  or  amendment  or  supplement  thereto  in  reliance  upon,  and  in
conformity  with,  written   information   furnished  to  the  Company  by  such
Warrantholder  or the holder of such Warrant Shares  specifically  for inclusion
therein . This indemnity will be in addition to any liability  which the Company
may otherwise have.

         12.1  Indemnification of the Company. The Warrantholder and the holders
of the Warrant  Shares  agree that they will  indemnify  and hold  harmless  the
Company,  each other person  referred to in subparts (1), (2) and (3) of Section
11(a) of the Act in respect of the  Registration  Statement and each person,  if
any, who controls the Company within the meaning of the Act, against any losses,
claims, damages or liabilities (which shall, for all purposes of this Agreement,
include but not be limited to, all costs of defense  and  investigation  and all
attorneys'  fees)  to  which  the  Company  or any  such  director,  officer  or
controlling  person may become  subject under the Act or  otherwise,  insofar as
such losses,  claims,  damages or  liabilities  (or actions in respect  thereof)
arise out of or are based upon any untrue  statement or alleged untrue statement
of any material fact contained in such  Registration  Statement,  or any related
preliminary prospectus,  final prospectus or amendment or supplement thereto, or
arise out of or are based upon the  omission  or the  alleged  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements therein not misleading, but in each case only to the extent that such
untrue statement or alleged untrue statement or omission or alleged omission was
made in such Registration Statement, preliminary prospectus, final prospectus or
amendment  or  supplement  thereto in reliance  upon,  and in  conformity  with,
written information furnished to the Company by the Warrantholder or such holder
of Warrant Shares  specifically for inclusion therein.  This indemnity agreement
will be in addition to any liability which the  Warrantholder  or such holder of
Warrant Shares may otherwise have.

         12.3   Indemnification   Procedures.   Promptly  after  receipt  by  an
indemnified  party under this  Section 12 of notice of the  commencement  of any
action, such indemnified party will, if a claim in respect thereof is to be made
against the  indemnifying  party under this Section 12, notify the  indemnifying
party  of  the  commencement   thereof;  but  the  omission  so  to  notify  the
indemnifying  party will not relieve the  indemnifying  party from any liability
which it may have to any  indemnified  party. In case any such action is brought
against any indemnified  party,  and it notifies the  indemnifying  party of the
commencement thereof, the indemnifying party will be entitled to participate in,
and, to the extent that it may wish,  jointly with any other  indemnifying party
similarly  notified,  reasonably  assume  the  defense  thereof,  subject to the
provisions herein stated,  and after notice from the indemnifying  party to such
indemnified  party  of its  election  so to  assume  the  defense  thereof,  the
indemnifying  party  will not be liable to such  indemnified  party  under  this
Section  12 for any  legal  or  other  expenses  subsequently  incurred  by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of  investigation,  unless  the  indemnifying  party  shall not pursue the
action to its final  conclusion.  The indemnified  party shall have the right to
employ  separate  counsel in any such action and to  participate  in the defense
thereof,  but the fees and expenses of such counsel  shall not be at the expense
of the indemnifying  party if the indemnifying  party has assumed the defense of
the action  with  counsel  reasonably  satisfactory  to the  indemnified  party;
provided,  however, that if the indemnified party is a Warrantholder or a holder
of  Warrant  Shares or a person  who  controls  a  Warrantholder  or a holder of
Warrant  Shares  within the  meaning of the Act,  the fees and  expenses of such
counsel shall be at the expense of the indemnifying  party if (i) the employment
of such counsel has been specifically  authorized in writing by the indemnifying
party or (ii) the named  parties to any such  action,  including  any  impleaded
parties,  include  both a  Warrantholder  or a holder of Warrant  Shares or such
controlling person and the indemnifying party and a Warrantholder or a holder of
Warrant  Shares or such  controlling  person  shall  have been  advised  by such
counsel  that  there  may  be  one  or  more  legal  defenses   available  to  a
Warrantholder or a holder of Warrant Shares or controlling  person which are not
available to or in conflict  with any legal  defenses  which may be available to
the indemnifying  party (in which case the indemnifying party shall not have the
right to assume the  defense of such  action on behalf of a  Warrantholder  or a
holder  of  Warrant  Shares or such  controlling  person,  it being  understood,
however,  that the indemnifying party shall not, in connection with any one such
action or  separate  but  substantially  similar or related  actions in the same
jurisdiction  arising out of the same general  allegations or circumstances,  be
liable for the  reasonable  fees and expenses of more than one separate  firm of
attorneys  for  the  Warrantholder,  the  holders  of  the  Warrant  Shares  and
controlling persons,  which firm shall be designated in writing by a majority in
interest of such  holders and  controlling  persons  based upon the value of the
securities included in the Registration Statement).  No settlement of any action
against  an  indemnified  party  shall  be  made  without  the  consent  of  the
indemnified  and the  indemnifying  parties,  which  shall  not be  unreasonably
withheld in light of all factors of importance to such parties.

Section  13.   Contribution.   In  order  to  provide  for  just  and  equitable
contribution  under  the Act in any case in  which  (i) a  Warrantholder  or any
holder  of  the  Warrant  Shares  or  controlling   person  makes  a  claim  for
indemnification  pursuant to Section 12 hereof but it is  judicially  determined
(by the entry of a final judgment or decree by a court of competent jurisdiction
and the  expiration of time to appeal or the denial of the last right of appeal)
that such  indemnification may not be enforced in such case  notwithstanding the
fact  that  the   express   provisions   of  Section  12  hereof   provide   for
indemnification  in such case or (ii) contribution under the Act may be required
on the  part  of any  Warrantholder  or any  holder  of the  Warrant  Shares  or
controlling person, then the Company and any Warrantholder or any such holder of
the Warrant  Shares or  controlling  person shall  contribute  to the  aggregate
losses,  claims,  damages or  liabilities  to which  they may be subject  (which
shall, for all purposes of this Agreement,  include,  but not be limited to, all
costs of defense and investigation and all attorneys' fees), in either such case
(after  contribution  from others) on the basis of relative fault as well as any
other relevant equitable considerations.  The relative fault shall be determined
by  reference  to,  among other  things,  whether  the untrue or alleged  untrue
statement  of a material  fact or the  omission  or alleged  omission to state a
material fact relates to information  supplied by the Company on the one hand or
a Warrantholder  or holder of Warrant Shares or controlling  person on the other
and  the  parties'  relative  intent,  knowledge,   access  to  information  and
opportunity  to correct or prevent such  statement or omission.  The Company and
such holders of such securities and such controlling persons agree that it would
not be just and  equitable  if  contribution  pursuant  to this  Section 13 were
determined  by pro rata  allocation  or by any other  method which does not take
account of the  equitable  considerations  referred  to in this  Section 13. The
amount  paid or  payable  by an  indemnified  party as a result  of the  losses,
claims, damages or liabilities (or actions in respect thereof) referred to above
in this  Section  13 shall be deemed  to  include  any  legal or other  expenses
reasonably  incurred by such indemnified party in connection with  investigating
or  defending  any  such  action  or  claim.  No  person  guilty  of  fraudulent
misrepresentation  (within  the  meaning of  Section  11(f) of the Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.

Section 14. Notices.  Any notice pursuant to this Agreement by the Company or by
a  Warrantholder  or a holder of Warrant Shares shall be in writing and shall be
deemed to have been duly given on the date of delivery or refusal  indicated  on
the return  receipt if  delivered or mailed by certified  mail,  return  receipt
requested:

         14.1  Warrantholder  Address.  If to the  Warrantholder  or a holder of
Warrant Shares, at the address set forth in the Selected Dealer Agreement or any
more recent notice of address change delivered to the Company.

          14.2 Company  Address.  If to the Company  addressed to it at 901 Dove
Street, Suite 230, Newport Beach, California 92660, Attention: President.

Each party may from time to time change the  address to which  notices to it are
to be delivered  or mailed  hereunder  by notice in  accordance  herewith to the
other party.

Section 15. Survival of Representations and Warranties. All statements contained
in any schedule,  exhibit,  certificate or other  instrument  delivered by or on
behalf  of  the  parties  hereto,   or  in  connection  with  the   transactions
contemplated  by this  Agreement,  shall be  deemed  to be  representations  and
warranties hereunder. Notwithstanding any investigations made by or on behalf of
the parties to this Agreement,  all  representations,  warranties and agreements
made by the parties to this Agreement or pursuant hereto shall survive.

Section 16.       Miscellaneous.

         16.1  Applicable  Law. This Agreement  shall be deemed to be a contract
made under the laws of the State of  California  and for all  purposes  shall be
construed in accordance with the laws of said State.

         16.2 Successors.  All the covenants and provisions of this Agreement by
or for the benefit of the Company, the Warrantholder,  or the holders of Warrant
Shares shall bind and inure to the benefit of their  respective  successors  and
assigns  hereunder.  Notwithstanding  the  foregoing,  however,  nothing in this
Agreement shall be construed to give to any person or corporation other than the
Company,  the  Warrantholder  and the  holders  of  Warrant  Shares,  and  their
respective permitted transferees (other than transferees who acquire any Warrant
Shares that are free of  restrictions on transfer under this Agreement and under
the Act), any legal or equitable  right,  remedy or claim under this  Agreement.
This Agreement shall be for the sole and exclusive  benefit of the Company,  the
Warrantholder  and the holders of Warrant Shares and such permitted  transferees
(other  than  transferees  who  acquire  any  Warrant  Shares  that  are free of
restrictions on transfer under this Agreement and under the Act).

         16.3  Amendments.  This  Agreement  may be  amended  only by a  written
instrument  executed by duly authorized  representatives  of the Company and the
Warrantholder.

         16.4 Severability. In the event any provision of this Agreement becomes
or is declared by a court of competent jurisdiction to be illegal, unenforceable
or void,  this  Agreement  shall  continue in full force and effect without said
provision,  but only to the extent  necessary to cure the infirmity  that caused
such provision to be held illegal, unenforceable or void.

         16.5  Interpretation.  This  Agreement  is the  result of  arms'-length
negotiations between the parties hereto and no provision hereof,  because of any
ambiguity  found  to be  contained  in any of the  provisions  hereof,  shall be
construed  against a party by  reason  of the fact that such  party or its legal
counsel  was the  draftsman  of those  provisions.  Unless  otherwise  indicated
elsewhere in this Agreement, (i) the term "or" shall not be exclusive,  (ii) the
term "including"  shall mean  "including,  but not limited to," and (iii) unless
the  context  indicates   otherwise  the  terms  "herein,"  "hereof,"  "hereto,"
"hereunder"  and other terms similar to such terms shall refer to this Agreement
as a whole and not merely to the  specific  section,  subsection,  paragraph  or
clause where such terms may appear.

         16.6 Headings. The captions or headings of the sections and subsections
of this Agreement are for convenience of reference only and shall be disregarded
in interpreting, construing or applying any of the provisions of this Agreement.

         16.7   Counterparts.   This  Agreement  may  be  executed  in  separate
counterparts,  each of which shall be an  original of and all of which  together
shall constitute one and the same instrument.


         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed, all as of the day and year first above written.

                                                   BETA OIL & GAS, INC.



                                                   By:
                                                   Name: Steve Antry
                                                   Title: Chairman and President



                                BROKER / DEALER:



                                By:                                            
                                Name:
                                Title:





<PAGE>

================================================================================
                                    Exhibit A

                          Warrant Certificate No. _____
          SELECTED DEALERS WARRANTS TO PURCHASE SHARES OF COMMON STOCK

                              VOID AFTER 5:00 P.M.,
                        PACIFIC TIME, ON _________, 2004

                              BETA OIL & GAS, INC.

                           INCORPORATED UNDER THE LAWS
                             OF THE STATE OF NEVADA


                       This    certifies     that,    for    value     received,
              _____________________________________ the registered holder hereof
              or assigns  (the  "Warrantholder"),  is entitled to purchase  from
              BETA OIL & GAS,  INC.  (the  "Company"),  at any time  during  the
              period  commencing  at 9:00 a.m.,  Pacific  Time, on _________ __,
              2000,  and before 5:00 p.m.,  Pacific Time, on _______ __, 2004 at
              the purchase price per share of $7.50 (the "Warrant  Price"),  the
              number of Shares of Common  Stock of the  Company  set forth above
              (the "Warrant Shares"). The number of Warrant Shares issuable upon
              exercise of each Warrant  evidenced  hereby and the Warrant  Price
              shall be subject to  adjustment  from time to time as set forth in
              the Selected Dealers Warrant Agreement referred to below.

                       The          Warrants   evidenced  hereby  represent  the
                                    right to purchase an  aggregate of up to ( )
                                    Shares, subject to certain adjustments,  and
                                    are issued under and in
              accordance with a Selected Dealer Warrant  Agreement,  dated as of
              ________  __,  1999 (the  "Selected  Dealer  Warrant  Agreement"),
              between the Company and the  Warrantholder  and are subject to the
              terms and  provisions  contained in the Selected  Dealers  Warrant
              Agreement,  to all of which the Warrantholder by acceptance hereof
              consents.

                       The Warrants  evidenced  hereby may be exercised in whole
              or in part by  presentation of this Warrant  Certificate  with the
              Purchase  Form  attached  hereto duly  executed  (with a signature
              guarantee  as provided  thereon) and  simultaneous  payment of the
              Warrant Price at the principal  office of the Company.  Payment of
              such  price  shall be made at the option of the  Warrantholder  in
              cash,  by check,  through  the use of  Appreciation  Currency  (as
              defined  in  the  Selected   Dealer  Warrant   Agreement)  or  any
              combination thereof.

                       Upon  any  partial  exercise  of the  Warrants  evidenced
              hereby,  there shall be signed and issued to the  Warrantholder  a
              new Warrant  Certificate  in respect of the  Warrant  Shares as to
              which the Warrants evidenced hereby shall not have been exercised.
              These  Warrants  may be  exchanged at the office of the Company by
              surrender of this Warrant Certificate properly endorsed for one or
              more new Warrants of the same  aggregate  number of Warrant Shares
              as evidenced by the Warrant or Warrants  exchanged.  No fractional
              Shares of Common  Stock will be issued upon the exercise of rights
              to purchase hereunder, but the Company shall pay the cash value of
              any  fraction  upon the  exercise of one or more  Warrants.  These
              Warrants  are  transferable  at the  office of the  Company in the
              manner and subject to the  limitations  set forth in the  Selected
              Dealers Warrant Agreement.

                        This   Warrant   Certificate   does  not   entitle   any
              Warrantholder to any of the rights of a stockholder of the Company
              unless  and  until  the  Warrantholder  exercises  its  rights  to
              purchase Warrant Shares hereunder.

                              BETA OIL & GAS, INC.



      Dated:  _____________ __, 1999                      By:  


     ===========================================================================
     ===========================================================================

     ===========================================================================

<PAGE>


                                                BETA OIL & GAS, INC.
                                                   PURCHASE FORM
BETA OIL & GAS, INC.
9O1 Dove Street, Suite 230
Newport Beach, California  92660

         The  undersigned  hereby  irrevocably  elects to exercise  the right of
purchase  represented  by the within  Warrant  Certificate  for, and to purchase
thereunder,  ____________  Warrant Shares of Common Stock (the "Warrant Shares")
provided for therein,  and requests that  certificates for the Warrant Shares be
issued in the name of:


                           (Please Print or Type Name)

                          (Address, including zip code)

                      (Social Security No. or Tax I.D. No.)

and,  if said  number of  Warrant  Shares  shall not be all the  Warrant  Shares
purchasable  hereunder,  that a new Warrant  Certificate  for the balance of the
Warrant Shares purchasable under the within Warrant Certificate be registered in
the name of the undersigned Warrantholder or his Assignee as below indicated and
delivered to the address stated below.


Name of Warrantholder
or Assignee:                                                                   
(Please Print)

Address:                                                                       


Signature:                                                             Dated:  

Note: The above signature must correspond with the name as written upon the face
of  this  Warrant  Certificate  in  every  particular,   without  alteration  or
enlargement or any change whatever, unless these Warrants have been assigned.

Signatures Guaranteed:                                        

(Signature  must be guaranteed  by a bank or trust  company  having an office or
correspondent  in  the  United  States  or  by a  member  firm  of a  registered
securities exchange or the National Association of Securities Dealers, Inc.)

                                   ASSIGNMENT
                 (To be signed only upon assignment of Warrants)

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto the assignee named below all of the rights of the  undersigned  represented
by the attached  Warrant with respect to the number of Warrant Shares covered by
the Warrant set forth below:

          (Name and Address of Assignee Must Be Printed or Typewritten)

                               Social Security No.
             Name of Assignee or Tax I.D. No. Address No. of Warrant
                                     Shares






and does hereby irrevocably constitute and appoint
_________________________________ Attorney to transfer said Warrants on the
books of the Company, with full power of substitution in the premises.

Dated: _____________________________
Signature of Registered Holder

Note: The signature on this assignment must correspond with the name as it
appears upon the face of the within Warrant Certificate in every
particular, without alteration or enlargement or any change whatever.

Signature Guaranteed:

(Signature must be guaranteed by a bank or trust company having an office or
correspondent in the United States or by a member firm of a registered
securities exchange or the National Association of Securities Dealers, Inc.)

    


<PAGE>


                              BETA OIL & GAS, INC.
                            SELECTED DEALER AGREEMENT
            PUBLIC OFFERING OF UP TO 1,650,000 SHARES OF COMMON STOCK


                          ______________________, 1998

_____________________
_____________________
_____________________
_____________________

Ladies and Gentlemen:

         Brookstreet  Securities  Corporation (the  "Underwriter") has agreed to
use its best  efforts to offer and sell on behalf of Beta Oil & Gas,  Inc.  (the
"Company")  up to 1,650,000  shares of Common  Stock,  par value $.001 per share
(the "Shares"), all as set forth in the prospectus (the "Prospectus"),  which is
part of the registration statement (the "Registration Statement") filed with the
Securities  and Exchange  Commission  (the  "Commission")  on Form S-1 (File No.
333-68381) under the Securities Act of 1933, as amended (the "Act"),  subject to
the terms of the Underwriting  Agreement  referred to therein (the "Underwriting
Agreement").

         1. The Public  Offering.  The Shares are to be offered to the public by
the  Underwriter,  on best  efforts  basis,  at a price of $6.00 per share  (the
"Public Offering Price"), in accordance with the terms of the Offering set forth
in the Prospectus. The Underwriter has full authority to solicit the services of
other  broker/dealers who are registered as such with the Commission and who are
members of the National Association of Securities Dealers, Inc.
("NASD").

         2.  Appointment of Selected  Dealer.  By executing this Selected Dealer
Agreement (the "Agreement"), you are appointed as a Selected Dealer to offer and
sell the Shares during the term of the Offering on a nonexclusive basis.

         3. Offering by Selected Dealer. By executing this Agreement,  you agree
to use your best  efforts  to offer and sell the Shares in  accordance  with the
terms  and  conditions  of  this  Agreement,  the  Registration  Statement,  the
Prospectus,  and any  revisions,  supplements  or  amendments  thereof,  and the
applicable  federal and state securities laws and regulations in connection with
the Offering.

<PAGE>

         4. Conduct of Offering.  On becoming a Selected  Dealer and in offering
and selling the Shares, you agree to comply with all applicable  requirements of
the Act, the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
and the Rules of Fair  Practice  of the NASD,  including,  but not  limited  to,
Sections 8, 24, 25, and 36 of Article III of said Rules of Fair  Practice.  As a
Selected  Dealer,  you shall be supplied with such  quantities of the Prospectus
as, from time to time, you may reasonably request.

         Upon acceptance of your signed  Agreement,  you shall be informed as to
the states in which the  Underwriter  has been advised that the Shares have been
qualified  fro sale  under the  respective  securities  or blue sky laws of such
states;  however,  the Underwriter assumes no obligation or responsibility as to
the right of any  Selected  Dealer to sell the  Shares in any state or as to any
sale made therein.

         The  Underwriter  and the Company reserve the right to refuse to accept
any and all orders or sales secured by you.

         5. Closing of Offering.  Unless at least 400,000 Shares are sold within
90 days of the date of the  Final  Prospectus  (or 120 days if  extended  by the
Company) (the "Minimum  Offering"),  the Offering  will  terminate,  none of the
Shares  will be  deemed  to have been  sold and all  proceeds  received  will be
returned in full and no  commissions  shall be paid to you pursuant to Section 7
of this  Agreement.  If the  Minimum  Offering  is sold,  the  proceeds  will be
released  from escrow and  deposited to the  Company's  account.  Within 10 days
after the date  that the  Company  receives  the  proceeds  from the sale of the
Minimum  Offering,  the Company shall  instruct the Escrow Agent to remit to you
the amount of the  commission  to be paid to you  pursuant  to Section 6 of this
Agreement.

         6. Amount of Sales  Commissions.  Provided  that the proceeds  from the
sale of the Minimum Offering are received by the Company,  the Company shall pay
you a sales  commission in an amount equal to 8% percent of the cash proceeds to
the Company of the purchase price of each Share sold by you (the  "Commission").
The Company also agrees to pay to you a non-accountable  expense allowance equal
to 2% of  the  aggregate  principal  amount  of the  Shares  sold  by  you  (the
"Nonaccountable  Expense  Allowance").   In  the  event  that  the  Offering  is
terminated  for any  reason,  the  Company  shall  pay  you  for any  reasonable
accountable  expenses you have  incurred.  In addition to the Commission and the
Nonaccountable  Expense  Allowance,  you  shall  be  entitled  to  receive  (the
"Selected  Dealer  Warrants")  for the purchase of an amount of shares of Common
Stock of the Company equal to 10% of the number of  Securities  actually sold by
you in the public offering.  The Selected Dealer Warrants shall be issued in the
form set forth in the  Selected  Dealer  Warrant  included  in the  Registration
Statement.  The Selected Dealer  Warrants shall be  exercisable,  in whole or in
part,  for a period  of four  years  commencing  one  year  from the date of the
completion of the Offering at an exercise price of $7.50 per share. The Selected
Dealer Warrants shall be non-exercisable for one year from the effective date of
the Offering, and non-transferable  (whether by sale, transfer,  assignment,  or
hypothecation) except for (i) transfers to officers of the broker/dealer who are
also  shareholders  of  the  broker/dealer;  and  (ii)  transfers  occurring  by
operation of law.

<PAGE>

         7. Relationship of Selected Dealers and the Underwriter.  You represent
that you are a member in good standing of the NASD.  You are not  authorized to,
and you agree not to, give any information or to make any representations  other
than as contained  in the  Prospectus,  or to act as agent or sub-agent  for the
Underwriter.   Nothing  herein  shall  constitute  the  Selected  Dealer  as  an
association,  unincorporated  business,  or other separate entity of or partners
with the  Underwriter,  or with each  other,  but you  shall be  liable  for the
Underwriter's share of any tax, liability,  or expense based on any claim to the
contrary.  The  Underwriter  shall not be under any liability to you, except for
obligations expressly assumed by the Underwriter in this Agreement;  however, no
obligations on the Underwriter's part shall be implied or inferred herefrom.

         8. Effectiveness of Agreement.  This Agreement will become effective as
of the date first set forth above.

         9. Termination of Agreement. This Agreement may be terminated by notice
hereunder at any time by the Underwriter or the Company,  with or without cause.
If not terminated sooner,  this Agreement shall terminate  concurrently with the
Termination of the Offering. Upon any termination you shall continue to have the
right to receive  compensation  hereunder  for Shares sold by you, for which you
have not yet been compensated.

         10.      Indemnification and Contribution.

                  (a) You hereby  indemnify  and hold  harmless  the Company and
each person who  controls  the  Company  within the meaning of Section 15 of the
Securities Act of 1933, as amended (the "1933 Act" ) against any and all losses,
claims,  damages,  liabilities  and  expenses  (including  reasonable  costs  of
investigation  and  counsel  fees)  caused  by  (i)  any  breach  by  you of the
representations, warranties or covenants by you contained in or made pursuant to
this Agreement,  (ii) the failure by you to give,  deliver or send a copy of the
Prospectus as  appropriate  to any person to whom the Shares are offered or sold
or to  offer  or sell the  Shares  in  accordance  with  the  provisions  of and
applicable rules, regulations and published administrative interpretations under
the Act and the  securities  or blue sky laws of any  jurisdiction  in which the
Shares  are  offered  or  sold  by  or  through  you,  (iii)  any   unauthorized
representations  made by you or (iv) any  unauthorized  conduct which  adversely
affects the  availability  of exemption from  registration  under the Act or the
rules and regulations thereunder or any provisions of the securities laws of any
jurisdiction.

<PAGE>

                  (b) The Company  hereby  indemnifies  and holds  harmless each
person  who  controls  you  (within  the  meaning of Section 15 of the 1933 Act)
against any and all losses, claims, damages, liabilities and expenses (including
reasonable costs of investigation  and counsel fees) caused by (i) any breach by
the  Company of the  representations,  warranties  or  covenants  by the Company
contained in or made pursuant to this Agreement,  (ii) any untrue statement of a
material fact contained in the  Prospectus,  Registration  Statement,  or in any
amendment  or  supplement  thereto  or  (iii)  any  omission  to  state  in  the
Prospectus, Registration Statement or in any amendment or supplement thereto any
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of  the  circumstances  under  which  they  are  made,  not
misleading;  provided,  however,  that the Company shall not be responsible for,
nor does the Company indemnify or hold harmless you or your controlling  persons
against any losses, claims,  damages,  liabilities or expenses arising out of or
resulting  from the offer or sale of the Shares to any person who was not given,
delivered or sent a copy of the Prospectus as appropriate, or the failure by you
to offer and sell the Shares in accordance with the provisions of and applicable
rules,  regulations and published  administrative  interpretations under the Act
and rules  thereunder and the securities or blue sky laws of any jurisdiction in
which the Shares are offered or sold by or through you.

                  (c) Promptly after receipt by an indemnified  party under this
Section of notice of the  commencement  of any action,  such  indemnified  party
will, if a claim in respect thereof is to be made against the indemnifying party
under this Section, notify the indemnifying party in writing of the commencement
thereof,  but the omission so to notify the indemnifying  party will not relieve
it from any liability which it may have to any indemnified  party otherwise than
under this Section.  In case any such action is brought  against any indemnified
party, and it notifies the indemnifying party of the commencement  thereof,  the
indemnifying party will be entitled to participate in and, to the extent that it
may wish,  jointly with any other indemnifying  party,  similarly  notified,  to
assume the defense thereof, with counsel satisfactory to such indemnified party,
under joint control thereof over the defense in conjunction with the indemnified
party and after notice from the indemnifying party to such indemnified party, of
its election so to assume the defense thereof,  the indemnifying  party will not
be liable to such  indemnified  party under this  Section for any legal or other
expenses  subsequently incurred by such indemnified party in connection with the
defense thereof other than reasonable costs of investigation and the indemnified
party may, but shall not be obligated to,  participate in the defense of its own
expense with its own counsel.

         11.   Representations   and  Indemnities  to  Survive   Delivery.   The
indemnities,  agreements,  representations,  warranties, and other statements by
you set forth in or made in writing  pursuant to this  Agreement  will remain in
full force and effect,  regardless of any investigation  made by or on behalf of
the Company,  or any controlling person and will survive delivery of and payment
for the Shares, and the Company,  or any controlling person, as the case may be,
shall be entitled to the benefit of the indemnity agreements.

         12.  Governing Law. This Agreement will be governed by and construed in
accordance with the laws of the State of California.

         13. Notices.  All  communications  hereunder will be in writing sent by
certified,  first class mail, return receipt requested each party at the address
set forth  below.  Notices will be  effective  only when  received or when first
attempted to be delivered by the mails.  Addresses  for notice may be changed by
notice to the other parties hereunder.

         14.  Modifications  and Waivers.  No modification or waiver of any term
hereof shall be effective unless in writing, signed by the party to be charged.

         15. Multiple Counterparts. This Agreement is made, and may be executed,
in multiple counterparts, each of which shall constitute an original hereof.

<PAGE>

         16.  Assignability.  This Agreement  shall be binding upon and inure to
the benefit of the parties hereto and their  respective heirs and successors but
shall not be  assignable  by a party  without the prior  written  consent of the
other party.

         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement, please sign and return to us the enclosed duplicate hereof, whereupon
it will become a binding agreement between us in accordance with its terms.

                                            Very truly yours,

                                            BROOKSTREET SECURITIES CORPORATION



                                            -----------------------------------
                                            BY: Stanley C. Brooks
                                            ITS: President



                                            SELECTED DEALER



                                            ___________________________________
                                            By:________________________________
                                            Its: ______________________________


This document replaces Exhibit 3.2 previously filed.
<PAGE>
   

                           AMENDED AND RESTATED BYLAWS
                                       OF
                              BETA OIL & GAS, INC.
                              a Nevada corporation


                                    ARTICLE I
                                     OFFICES

         Section 1. Principal  Office.  The principal office for the transaction
of business of the  Corporation  is hereby fixed and located at 901 Dove Street,
Suite 230, Newport Beach, CA 92660. The location may be changed by approval of a
majority of the authorized directors,  and additional offices may be established
and  maintained  at such  other  place or  places,  either  within or outside of
Nevada, as the Board of Directors may from time to time designate.

          Section 2. Other  Offices.  Branch or  subordinate  offices may at any
     time be  established by the Board of Directors at any place or places where
     the Corporation is qualified to do business.
                                  
                                   ARTICLE II
                             DIRECTORS - MANAGEMENT

         Section 1.        Powers, Standard of Care.

                  1.1 Powers:  Subject to the  provisions of the Nevada  Revised
Statutes  (hereinafter  the  "Code"),  and  subject  to any  limitations  in the
Articles of Incorporation  of the Corporation  relating to action required to be
approved  by the  Stockholders,  as that term is defined in the Code,  or by the
outstanding  shares,  as that term is defined Code,  the business and affairs of
the Corporation  shall be managed and all corporate powers shall be exercised by
or under the  direction of the Board of  Directors.  The Board of Directors  may
delegate  the  management  of the  day-to-day  operation  of the business of the
Corporation to a management company or other persons, provided that the business
and affairs of the Corporation shall be managed,  and all corporate powers shall
be exercised, under the ultimate direction of the Board.

               1.2      Standard of Care; Liability:

               1.2.1Each  Director  shall  exercise  such  powers and  otherwise
          perform  such  duties,  in good faith,  in the matters  such  Director
          believes to be in the best interests of the Corporation, and with such
          care,  including  reasonable  inquiry,  using ordinary prudence,  as a
          person in a like position would use under similar circumstances.

               1.2.2 In performing the duties of a Director, a Director shall be
          entitled to rely on  information,  opinions,  reports,  or statements,
          including financial statements and other financial data, in which case
          prepared or presented by:

<PAGE>
               1.3.1 One or more officers or employees of the  Corporation  whom
          the  Director  believes to be reliable  and  competent  in the matters
          presented,

               1.3.2  Counsel,  independent  accountants  or other persons as to
          which the Director believes to be within such person's professional or
          expert competence, or

               1.3.3 A Committee of the Board upon which the  Director  does not
          serve, as to matters within its designated authority,  which committee
          the Director believes to merit confidence, so long as in any such case
          the Director  acts in good faith,  after  reasonable  inquiry when the
          need therefor is indicated by the  circumstances and without knowledge
          that would cause such reliance to be unwarranted.

         Section 2. Number and Qualification of Directors. The authorized number
of Directors of the Corporation shall be not less than one (1) nor more than six
(6) until changed by a duly adopted  amendment to the Articles of  Incorporation
or by an amendment  to this Section 2 of Article II of these Bylaws or,  without
amendment of these  Bylaws,  the number of directors  may be fixed or changed by
resolution  adopted by the vote of the majority of directors in office or by the
vote of holders of shares  representing  a majority  of the voting  power at any
annual meeting, or any special meeting called for such purpose; but no reduction
of the number of directors  shall have the effect of removing any director prior
to the  expiration of his term.  The number of Directors  shall not be less than
two (2) unless all of the outstanding shares of stock are owned beneficially and
of record  by less  than two (22)  stockholders,  in which  event the  number of
Directors  shall not be less  than the  number of  stockholders  or the  minimum
permitted by statute.

         Section 3.        Election and Term of Office of Directors.

                  3.1 Directors  shall be elected at each annual  meeting of the
Stockholders  to hold office until the next annual  meeting.  If any such annual
meeting of  Stockholders  is not held or the Directors are not elected  thereat,
the Directors  may be elected at any special  meeting of  Stockholders  held for
that purpose.  Each  Director,  including a Director  elected to fill a vacancy,
shall hold office until the expiration of the term for which elected and until a
successor has been elected and qualified.

                  3.2 Except as may  otherwise  be  provided  herein,  or in the
Articles of Incorporation by way of cumulative voting rights, the members of the
Board of Directors of this Corporation,  who need not be stockholders,  shall be
elected by a majority  of the votes  cast at a meeting of  stockholders,  by the
holders of shares of stock  present in person or by proxy,  entitled  to vote in
the election.

Section 4.        Vacancies.

                  4.1 Vacancies on the Board of Directors,  except for a vacancy
created  by the  removal  of a  Director,  may be  filled by a  majority  of the
remaining Directors, though less than a quorum, or by a sole remaining Director.
Each Director so elected shall hold office until the next annual  meeting of the
Stockholders and until a successor has been elected and qualified.  A vacancy in
the Board of  Directors  created by the removal of a Director may only be filled
by the vote of a majority of the shares  entitled to vote  represented at a duly
held  meeting at which a quorum is  present,  or by the  written  consent of the
holders of a majority of the outstanding shares.

<PAGE>

                  4.2 A vacancy or vacancies on the Board of Directors  shall be
deemed  to exist in the  event  of the  death,  resignation  or  removal  of any
Director,  or if the Board of Directors by resolution declares vacant the office
of a Director  who has been  declared  of  unsound  mind by an order of court or
convicted of a felony.

                  4.3 The  Stockholders may elect a Director or Directors at any
time to fill any vacancy or vacancies,  but any such election by written consent
shall require the consent of a majority of the  outstanding  shares  entitled to
vote.

                  4.4 Any  Director  may  resign,  effective  on giving  written
notice to the Chairman of the Board, the President,  the Secretary, or the Board
of Directors,  unless the notice  specifies a later time for that resignation to
become effective.

                  4.5 No reduction of the authorized  number of Directors  shall
have the effect of removing any Director  before that  Director's term of office
expires.

         Section 5.        Removal of Directors.

                  5.1 The entire Board of Directors, or any individual Director,
may be removed  from  office as  provided  by Section  78.335 of the Code at any
special meeting of  stockholders  called for such purpose by vote of the holders
of two-thirds of the voting power  entitling them to elect directors in place of
those to be removed, subject to the provisions of Section 5.2.

                  5.2 No Director  may be removed  (unless  the entire  Board is
removed)  when the votes cast against  removal or not  consenting  in writing to
such removal would be sufficient to elect such Director if voted cumulatively at
an  election  at which the same  total  number of votes  were cast (or,  if such
action is taken by written consent, all shares entitled to vote, were voted) and
the entire  number of Directors  authorized  at the time of the  Directors  most
recent  election  were then being  elected;  and when by the  provisions  of the
Articles  of  Incorporation  the  holders  of the  shares of any class or series
voting as a class or series are  entitled  to elect one or more  Directors,  any
Director so elected may be removed only by the applicable vote of the holders of
the shares of that class or series.

         Section  6.  Place  of  Meetings.  Regular  meetings  of the  Board  of
Directors  shall be held at any place  within or outside the state that has been
designated  from time to time by resolution of the Board. In the absence of such
resolution,  regular meetings shall be held at the principal executive office of
the Corporation. Special meetings of the Board shall be held at any place within
or outside the state that has been designated in the notice of the meeting,  or,
if not stated in the notice or there is no notice,  at the  principal  executive
office of the  Corporation.  Any  meeting,  regular or  special,  may be held by
conference  telephone  or similar  communication  equipment  pursuant to Section
78.320 of the Code, so long as all Directors  participating  in such meeting can
hear one another, and all such Directors shall be deemed to have been present in
person at such meeting.

<PAGE>

         Section 7. Annual Meetings.  Immediately  following each annual meeting
of  Stockholders,  the Board of Directors  shall hold a regular  meeting for the
purpose of  organization,  the election of officers and the transaction of other
business.  Notice of this meeting shall not be required.  Minutes of any meeting
of the Board, or any committee  thereof,  shall be maintained as required by the
Code by the Secretary or other officer designated for that purpose.

         Section 8.        Other Regular Meetings.

                  8.1 Other regular  meetings of the Board of Directors shall be
held  without call at such time as shall from time to time be fixed by the Board
of Directors.  Such regular  meetings may be held without  notice,  provided the
time and place of such  meetings has been fixed by the Board of  Directors,  and
further  provided the notice of any change in the time of such meeting  shall be
given to all the Directors.  Notice of a change in the determination of the time
shall be given to each  Director in the same  manner as notice for such  special
meetings of the Board of Directors.

               8.2 If said day falls upon a holiday, such meetings shall be held
          on the next succeeding day thereafter.

         Section 9.        Special Meetings/Notices.

                  9.1 Special meetings of the Board of Directors for any purpose
or  purposes  may be  called  at any time by the  Chairman  of the  Board or the
President or any Vice President or the Secretary or any two Directors.

                  9.2 Notice of the time and place for special meetings shall be
delivered  personally  or by telephone  to each  Director or sent by first class
mail or telegram,  charges  prepaid,  addressed  to each  Director at his or her
address as it is shown in the records of the Corporation. In case such notice is
mailed, it shall be deposited in the United States mail at least four days prior
to the time of holding the meeting. In case such notice is delivered personally,
or by telephone or telegram, it shall be delivered personally or be telephone or
to the  telegram  company at least 48 hours  prior to the time of the holding of
the  meeting.   Any  oral  notice  given  personally  or  by  telephone  may  be
communicated to either the Director or to a person at the office of the Director
who the person giving the notice has reason to believe will promptly communicate
same to the  Director.  The notice need not specify the purpose of the  meeting,
nor the place, if the meeting is to be held at the principal executive office of
the Corporation.

         Section 10.       Waiver of Notice.

                  10.1  The   transactions  of  any  meeting  of  the  Board  of
Directors,  however  called,  noticed,  or wherever  held,  shall be as valid as
though had at a meeting  duly held after the regular call and notice if a quorum
is present and if, either before or after the meeting, each of the Directors not
present signs a written waiver of notice, a consent to holding the meeting or an
approval of the minutes  thereof.  Waivers of notice or consent need not specify
the purposes of the meeting.  All such waivers,  consents and approvals shall be
filed with the corporate records or made part of the minutes of the meeting.

                  10.2  Notice of a meeting  shall  also be deemed  given to any
Director who attends the meeting  without  protesting,  prior  thereto or at its
commencement, the lack of notice to such Director.

<PAGE>

         Section 11. Quorums.  A majority of the authorized  number of Directors
shall constitute a quorum for the transaction of business,  except to adjourn as
provided in Section 12 of this Article II. Every act or decision done or made by
a majority of the Directors present at a meeting duly held at which a quorum was
present shall be regarded as the act of the Board of Directors, unless a greater
number is required by law or the Articles of Incorporation. A meeting at which a
quorum is initially  present may continue to transact  business  notwithstanding
the  withdrawal  of  Directors,  if any action  taken is  approved by at least a
majority of the required quorum for that meeting.

               Section 12.  Adjournment.  A majority of the  directors  present,
          whether or not  constituting  a quorum,  may  adjourn  any  meeting to
          another time and place.
       
         Section 13. Notice of Adjournment.  Notice of the time and place of the
holding  of an  adjourned  meeting  need not be given,  unless  the  meeting  is
adjourned  for more than 24 hours,  in which case  notice of such time and place
shall be given prior to the time of the  adjourned  meeting to the Directors who
were not present at the time of the adjournment.

         Section 14. Sole Director  Provided by Articles or Bylaws. In the event
only one  Director is required by the Bylaws or the  Articles of  Incorporation,
then any  reference  herein to  notices,  waivers,  consents,  meetings or other
actions by a  majority  or quorum of the Board of  Directors  shall be deemed or
referred as such notice,  waiver, etc., by the sole Director, who shall have all
rights and duties and shall be entitled to exercise  all of the powers and shall
assume all the  responsibilities  otherwise  herein  described,  as given to the
Board of Directors.

         Section 15. Directors Action by Unanimous Written Consent.  Pursuant to
Section 78.315 of the Code, any action  required or permitted to be taken by the
Board of  Directors  may be taken  without a meeting and with the same force and
effect as if taken by a unanimous vote of Directors,  if authorized by a writing
signed  individually  or  collectively by all members of the Board of Directors.
Such consent shall be filed with the regular minutes of the Board of Directors.

         Section 16. Compensation of Directors.  Directors, and members as such,
shall not receive any stated salary for their services, but by resolution of the
Board of  Directors,  a fixed sum and  expense  of  attendance,  if any,  may be
allowed for  attendance  at each  regular  and  special  meeting of the Board of
Directors;  provided,  however, that nothing contained herein shall be construed
to preclude any Director from serving the  Corporation  in any other capacity as
an officer, employee or otherwise receiving compensation for such services.

         Section 17.  Committees.  Committees  of the Board of Directors  may be
appointed  by  resolution  passed by a majority of the whole  Board.  Committees
shall be composed of two or more  members of the Board of  Directors.  The Board
may designate one or more Directors as alternate  members of any committee,  who
may replace any absent member at any meeting of the committee.  Committees shall
have such  powers as those held by the Board of  Directors  as may be  expressly
delegated to it by  resolution  of the Board of  Directors,  except those powers
expressly made non-delegable by the Code.

<PAGE>

         Section 18.  Meetings and Action of Committees.  Meetings and action of
committees  shall be governed  by, and held and taken in  accordance  with,  the
provisions  of Article  II,  Sections  6, 8, 9, 10, 11, 12, 13 and 15, with such
changes in the context of those  Sections as are  necessary  to  substitute  the
committee  and its members for the Board of Directors  and its  members,  except
that the time of the regular  meetings of the  committees  may be  determined by
resolution  of the Board of  Directors  as well as the  committee,  and  special
meetings of  committees  may also be given to all alternate  members,  who shall
have the right to attend all meetings of the  committee.  The Board of Directors
may adopt rules for the  government of any committee not  inconsistent  with the
provisions of these Bylaws.

         Section 19.  Advisory  Directors.  The Board of Directors  from time to
time may elect one or more  persons to be Advisory  Directors,  who shall not by
such appointment be members of the Board of Directors.  Advisory Directors shall
be available from time to time to perform special  assignments  specified by the
President,  to attend  meetings of the Board of Directors upon invitation and to
furnish  consultation  to the Board of  Directors.  The period  during which the
title shall be held may be prescribed by the Board of Directors. If no period is
prescribed, the title shall be held at the pleasure of the Board of Directors.

                                   ARTICLE III
                                    OFFICERS

         Section 1. Officers. The principal officers of the Corporation shall be
a President, a Secretary, and a Treasurer. The Corporation may also have, at the
discretion of the Board of Directors,  a Chairman of the Board, one or more Vice
Presidents, one or more Assistant Secretaries, one or more Assistant Treasurers,
and such other officers as may be appointed in accordance with the provisions of
Section 3 of this  Article  III.  Any number of offices  may be held by the same
person.

         Section  2.  Election  of  Officers.  The  principal  officers  of  the
Corporation,  except such  officers as may be appointed in  accordance  with the
provisions  of  Section 3 or Section 5 of this  Article,  shall be chosen by the
Board  of  Directors,  and each  shall  serve at the  pleasure  of the  Board of
Directors,  subject to the rights,  if any, of an officer  under any contract of
employment.

         Section  3.  Subordinate  Officers,  Etc.  The Board of  Directors  may
appoint such other officers as the business of the Corporation may require, each
of whom shall hold office for such period,  have such authority and perform such
duties as are provided in the Bylaws or as the Board of Directors  may from time
to time determine.

         Section 4.        Removal and Resignation of Officers.

                  4.1  Subject to the rights,  if any,  of an officer  under any
contract of  employment,  any  officer  may be  removed,  either with or without
cause, by a majority of the Directors at that time in office,  at any regular or
special meeting of the Board of Directors,  or, except in the case of an officer
chosen by the Board of Directors, by any officer upon whom such power of removal
may be conferred by the Board of Directors.



<PAGE>


                  4.2 Any  officer  may  resign  at any time by  giving  written
notice to the Board of Directors.  Any resignation shall take effect on the date
of the receipt of that  notice or at any later time  specified  in that  notice;
and,  unless  otherwise   specified  in  that  notice,  the  acceptance  of  the
resignation  shall not be necessary to make it  effective.  Any  resignation  is
without  prejudice to the rights,  if any, of the Corporation under any contract
to which the officer is a party.

               Section  5.  Vacancies.   A  in  any  office  because  of  death,
          resignation,  removal,  disqualification  or any other  cause shall be
          filled in the manner prescribed in the Bylaws for regular appointments
          to that office.
        
               Section 6. Chairman of the Board.

                  6.1 The Chairman of the Board,  if such an officer be elected,
shall,  if  present,  preside  at the  meetings  of the Board of  Directors  and
exercise and perform such other powers and duties as may,  from time to time, be
assigned by the Board of Directors or prescribed  by the Bylaws.  If there is no
President,  the Chairman of the Board shall, in addition, be the Chief Executive
Officer of the  Corporation  and shall have the powers and duties  prescribed in
Section 7 of this Article III.

         Section 7. President.  Subject to such supervisory  powers,  if any, as
may be given by the Board of Directors to the Chairman of the Board, if there is
such an  officer,  the  President  shall be the Chief  Executive  Officer of the
Corporation  and shall,  subject to the control of the Board of Directors,  have
general  supervision,  direction and control of the business and officers of the
Corporation.  The President  shall  preside at all meetings of the  Stockholders
and, in the absence of the  Chairman of the Board,  or if there be none,  at all
meetings of the Board of Directors.  The President shall have the general powers
and  duties of  management  usually  vested  in the  office  of  President  of a
corporation,  shall be ex  officio  a  member  of all the  standing  committees,
including the Executive Committee,  if any, and shall have such other powers and
duties as may be prescribed by the Board of Directors or the Bylaws.

         Section  8.  Vice  President.  In  the  absence  or  disability  of the
President,  the Vice Presidents,  if any, in order of their rank as fixed by the
Board of Directors, or if not ranked, the Vice President designated by the Board
of Directors, shall perform all the duties of the President, and when so acting,
shall have all the powers of, and be subject to all the  restrictions  upon, the
President.  The Vice  Presidents  shall have such other  powers and perform such
other duties as from time to time may be prescribed for them,  respectively,  by
the Board of  Directors  or the Bylaws,  the  President,  or the Chairman of the
Board.

         Section 9.        Secretary.

                  9.1 The  Secretary  shall keep, or cause to be kept, a book of
minutes  of all  meetings  of the Board of  Directors  and  Stockholders  at the
principal  office  of the  Corporation  or such  other  place  as the  Board  of
Directors may order. The minutes shall include the time and place of holding the
meeting,  whether regular or special,  and if a special meeting, how authorized,
the notice  thereof  given,  and the names of those  present at  Directors'  and
committee meetings, the number of shares present or represented at Stockholders'
meetings and the proceedings thereof.

<PAGE>

                  9.2 The  Secretary  shall  keep,  or cause to be kept,  at the
principal  office  of the  Corporation  or at the  office  of the  Corporation's
transfer agent, a share register, or duplicate share register, showing the names
of the Stockholders  and their addresses;  the number and classes or shares held
by each; the number and date of certificates issued for the same; and the number
and date of cancellation of every certificate surrendered for cancellation.

                  9.3 The Secretary shall give, or cause to be given,  notice of
all the meetings of the Stockholders  and of the Board of Directors  required by
the  Bylaws  or by law to be given.  The  Secretary  shall  keep the seal of the
Corporation  in safe custody,  and shall have such other powers and perform such
other duties as may be prescribed by the Board of Directors or by the Bylaws.

         Section 10.       Treasurer.

                  10.1 The  Treasurer  shall keep and  maintain,  or cause to be
kept  and  maintained,   in  accordance  with  generally   accepted   accounting
principles,  adequate  and  correct  accounts  of the  properties  and  business
transactions of the Corporation,  including accounts of its assets, liabilities,
receipts,  disbursements,  gains,  losses,  capital,  earnings  (or surplus) and
shares issued.  The books of account shall, at all reasonable  times, be open to
inspection by any Director.

                  10.2  The  Treasurer   shall  deposit  all  monies  and  other
valuables  in  the  name  and  to  the  credit  of  the  Corporation  with  such
depositaries as may be designated by the Board of Directors. The Treasurer shall
disburse  the  funds  of the  Corporation  as may be  ordered  by the  Board  of
Directors,  shall render to the President and  Directors,  whenever they request
it, an account of all of the  transactions of the Treasurer and of the financial
condition of the Corporation,  and shall have such other powers and perform such
other duties as may be prescribed by the Board of Directors or the Bylaws.

                                   ARTICLE IV
                             STOCKHOLDERS' MEETINGS

         Section 1. Place of  Meetings.  Meetings of the  Stockholders  shall be
held at any place within or outside the state of Nevada  designated by the Board
of Directors.  In the absence of any such  designation,  Stockholders'  meetings
shall be held at the principal executive office of the Corporation.

         Section 2.        Annual Meeting.

                  2.1.  The annual  meeting of the  Shareholders  shall be held,
each year, as follows:

                           Time of Meeting:          10:00 A.M.
                           Date of Meeting:          May 15

                  2.2 If this day  shall be a legal  holiday,  then the  meeting
shall be held on the next  succeeding  business  day,  at the same time.  At the
annual  meeting,  the  Shareholders  shall elect a Board of Directors,  consider
reports of the affairs of the  Corporation  and transact such other  business as
may be properly brought before the meeting.

                  2.3 If the above date is  inconvenient,  the annual meeting of
Shareholders  shall be held each year on a date and at a time  designated by the
Board of Directors upon proper notice to all Shareholders.


<PAGE>


         Section 3.        Special Meetings.

                  3.1 Special  meetings of the  Stockholders  for any purpose or
purposes  whatsoever,  may be called at any time by the Board of Directors,  the
Chairman of the Board,  the President,  or by one or more  Stockholders  holding
shares in the  aggregate  entitled to cast not less than 10% of the votes at any
such meeting.  Except as provided in paragraph B below of this Section 3, notice
shall be given as for the annual meeting.

                  3.2 If a special  meeting  is called by any  person or persons
other than the Board of Directors,  the request shall be in writing,  specifying
the time of such meeting and the general  nature of the business  proposed to be
transacted,  and shall be delivered  personally or sent by registered mail or by
telegraphic or other facsimile  transmission  to the Chairman of the Board,  the
President,  any Vice President or the Secretary of the Corporation.  The officer
receiving  such  request  shall  forthwith  cause  notice  to be  given  to  the
Stockholders  entitled to vote, in accordance  with the provisions of Sections 4
and 5 of this Article,  that a meeting will be held at the time requested by the
person or persons  calling the  meeting,  not less than 35 nor more than 60 days
after the  receipt of the  request.  If the  notice is not given  within 20 days
after receipt of the request,  the person or persons  requesting the meeting may
give the notice in the manner  provided in these Bylaws or upon  application  to
the Superior Court. Nothing contained in this paragraph of this Section shall be
construed  as  limiting,  fixing  or  affecting  the  time  when  a  meeting  of
Stockholders called by action of the Board of Directors may be held.

         Section 4.        Notice of Meetings - Reports.

                  4.1 Notice of any  Stockholders  meetings,  annual or special,
shall be given in writing not less than 10 days nor more than 60 days before the
date of the meeting to Stockholders entitled to vote thereat by the Secretary or
the Assistant Secretary,  or if there be no such officer, or in the case of said
Secretary  or  Assistant  Secretary's  neglect or  refusal,  by any  Director or
Stockholder.

                  4.2 Such notices or any reports  shall be given  personally or
by mail or other  means of written  communication  as  provided  in the Code and
shall  be  sent to the  Stockholder's  address  appearing  on the  books  of the
Corporation,  or supplied by the  Stockholder to the Corporation for the purpose
of notice, and in the absence thereof, as provided in the Code by posting notice
at a place where the principal executive office of the Corporation is located or
by publication at least once in a newspaper of general circulation in the county
in which the principal executive office is located.

                  4.3 Notice of any meeting of  Stockholders  shall  specify the
place,  the day and the hour of meeting,  and (i) in case of a special  meeting,
the general  nature of the business to be transacted  and that no other business
may be transacted, or (ii) in the case of an annual meeting, those matters which
the Board of Directors, at the date of mailing of notice, intends to present for
action by the Stockholders.  At any meetings where Directors are elected, notice
shall include the names of the nominees,  if any, intended at the date of notice
to be presented for election.

<PAGE>

                  4.4 Notice  shall be deemed  given at the time it is delivered
personally  or  deposited  in the  mail  or  sent  by  other  means  of  written
communication.  The officer  giving such notice or report shall prepare and file
in the minute book of the Corporation an affidavit or declaration thereof.

                  4.5 If  action  is  proposed  to be taken at any  meeting  for
approval of (i)  contracts or  transactions  in which a Director has a direct or
indirect  financial  interest,  pursuant to the Code,  (ii) an  amendment to the
Articles of  Incorporation,  pursuant to the Code, (iii) a reorganization of the
Corporation, pursuant to the Code, (iv) dissolution of the Corporation, pursuant
to the Code, or (v) a distribution  to preferred  Stockholders,  pursuant to the
Code, the notice shall also state the general nature of such proposal.

         Section 5.        Quorum.

                  5.1 The holders of a majority  of the shares  entitled to vote
at a Stockholders'  meeting,  present in person, or represented by proxy,  shall
constitute a quorum at all meetings of the  Stockholders  for the transaction of
business except as otherwise provided by the Code or by these Bylaws.

                  5.2 The Stockholders  present at a duly called or held meeting
at  which  a  quorum  is  present  may  continue  to  transact   business  until
adjournment, notwithstanding the withdrawal of enough Stockholders to leave less
than a quorum,  if any action  taken (other than  adjournment)  is approved by a
majority of the shares required to constitute a quorum.

         Section 6.        Adjourned Meeting and Notice Thereof.

                  6.1 Any Stockholders' meeting,  annual or special,  whether or
not a quorum is present,  may be adjourned  from time to time by the vote of the
majority  of the  shares  represented  at such  meeting,  either in person or by
proxy,  but in the absence of a quorum,  no other  business may be transacted at
such meeting.

                  6.2  When  any  meeting  of  Stockholders,  either  annual  or
special,  is adjourned to another time or place, notice need not be given of the
adjourned  meeting if the time and place  thereof are  announced at a meeting at
which the  adjournment  is taken,  unless a new  record  date for the  adjourned
meeting is fixed,  or unless the  adjournment  is for more than 45 days from the
date set for the original  meeting,  in which case the Board of Directors  shall
set a new record date.  Notice of any  adjourned  meeting shall be given to each
Stockholder  of record  entitled to vote at the adjourned  meeting in accordance
with the provisions of Section 4 of this Article. At any adjourned meeting,  the
Corporation  may transact any business  which might have been  transacted at the
original meeting.

         Section 7.        Waiver or Consent by Absent Stockholders.

                  7.1 The  transactions of any meeting of  Stockholders,  either
annual or special, however called and noticed, shall be valid as though had at a
meeting duly held after regular call and notice,  if a quorum be present  either
in person or by proxy,  and if, either before or after the meeting,  each of the
Stockholders entitled to vote, not present in person or by proxy, sign a written
waiver of notice,  or a consent to the holding of such meeting or an approval of
the minutes thereof.

<PAGE>

                  7.2 The waiver of notice or consent  need not  specify  either
the business to be transacted  or the purpose of any regular or special  meeting
of  Stockholders,  except  that if action is taken or  proposed  to be taken for
approval  of any of those  matters  specified  in Section E of Section 4 of this
Article,  the waiver of notice or consent shall state the general nature of such
proposal.  All such  waivers,  consents  or  approvals  shall be filed  with the
corporate records or made a part of the minutes of the meeting.

                  7.3 Attendance of a person at a meeting shall also  constitute
a waiver of notice of such  meeting,  except  when the  person  objects,  at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully  called or convened,  and except that attendance at a meeting is
not a waiver of any right to object to the consideration of matters not included
in the notice of such meeting.

                                    ARTICLE V
                              AMENDMENTS TO BYLAWS

         Section 1.        Amendment by Stockholders.

                  All Bylaws of the  Corporation  shall be subject to alteration
or repeal,  and new Bylaws may be made by the  affirmative  vote of stockholders
holding of record in the aggregate at least a majority of the outstanding shares
of stock  entitled to vote in the election of directors at any annual or special
meeting of  stockholders,  provided  that the notice or waiver of notice of such
meeting  shall  have  summarized  or set  forth in full  therein,  the  proposed
amendment.

         Section 2.        Amendment by Directors.

                  The Board of Directors shall have power to make, adopt, alter,
amend and  repeal,  from  time to time,  Bylaws  of the  Corporation,  provided,
however,  that the stockholders entitled to vote with respect thereto as in this
Article V above-provided  may alter, amend or repeal Bylaws made by the Board of
Directors,  except that the Board of Directors shall have no power to change the
quorum for  meetings of  stockholders  or of the Board of Directors or to change
any  provisions  of the Bylaws with  respect to the removal of  directors or the
filling  of  vacancies  in  the  Board   resulting   from  the  removal  by  the
stockholders.  If any bylaw  regulating  an  impending  election of directors is
adopted, amended or repealed by the Board of Directors, there shall be set forth
in the notice of the next meeting of stockholders for the election of directors,
the Bylaws so adopted, amended or repealed, together with a concise statement of
the changes made.

         Section 3.        Record of Amendments.

                  Whenever an  amendment  or new Bylaw is  adopted,  it shall be
copies  in the  corporate  book of  Bylaws  with  the  original  Bylaws,  in the
appropriate place. If any Bylaw is repealed, the fact of repeal with the date of
the meeting at which the repeal was enacted or written assent was filed shall be
stated in the corporate book of Bylaws.

<PAGE>

                                   ARTICLE VI
                                 SHARES OF STOCK

         Section 1.        Certificate of Stock.

                  1.1 The certificates  representing shares of the Corporation's
stock shall be in such form as shall be adopted by the Board of  Directors,  and
shall be numbered and  registered in the order issued.  The  certificates  shall
bear the following:  the Corporate Seal, the holder's name, the number of shares
of stock and the signatures of: (1) the Chairman of the Board,  the President or
a Vice President and (2) the Secretary,  Treasurer,  any Assistant  Secretary or
Assistant Treasurer.

                  1.2 No  certificate  representing  shares  of  stock  shall be
issued until the full amount of consideration therefore has been paid, except as
otherwise permitted by law.

                  1.3 To the extent permitted by law, the Board of Directors may
authorize the issuance of  certificates  for fractions of a share of stock which
shall  entitle the holder to  exercise  voting  rights,  receive  dividends  and
participate  in  liquidating  distributions,  in  proportion  to the  fractional
holdings; or it may authorize the payment in cash of the fair value of fractions
of a share of stock as of the time when those entitled to receive such fractions
are determined; or its may authorize the issuance, subject to such conditions as
may be  permitted  by law,  of scrip  in  registered  or  bearer  form  over the
signature  of an officer or agent of the  corporation,  exchangeable  as therein
provided  for full shares of stock,  but such scrip shall not entitle the holder
to any rights of a stockholder, except as therein provided.

         Section 2.        Lost or Destroyed Certificates.

                  The holder of any certificate  representing shares of stock of
the  Corporation  shall  immediately  notify  the  Corporation  of any  loss  or
destruction of the certificate  representing the same. The Corporation may issue
a new  certificate  in the place of any  certificate  theretofore  issued by it,
alleged to have been lost or  destroyed.  On production of such evidence of loss
or  destruction  as the Board of Directors in its  discretion  may require,  the
Board of  Directors  may,  in its  discretion,  require the owner of the lost or
destroyed certificate,  or his legal representatives,  to give the Corporation a
bond in such sum as the Board may  direct,  and with such  surety or sureties as
may be  satisfactory  to the Board,  to indemnify  the  Corporation  against any
claims,  loss,  liability  or damage it may suffer on account of the issuance of
the new certificate.  A new certificate may be issued without requiring any such
evidence or bond when, in the judgment of the Board of  directors,  it is proper
to do so.

         Section 3.        Transfer of Shares.

                  3.1  Transfer of shares of stock of the  Corporation  shall be
made on the  stock  ledger  of the  Corporation  only by the  holder  of  record
thereof,  in person  or by his duly  authorized  attorney,  upon  surrender  for
cancellation  of the  certificate or  certificates  representing  such shares of
stock with an  assignment  or power of transfer  endorsed  thereon or  delivered
therewith,  duly executed,  with such proof of the authenticity of the signature
and of authority to transfer and of payment of taxes as the  Corporation  or its
agents may require.

<PAGE>

                  3.2 The  Corporation  shall be entitled to treat the holder of
record of any share or shares of stock as the  absolute  owner  thereof  for all
purposes and , accordingly, shall not be bound to recognize any legal, equitable
or other claim to, or interest  in, such share or shares of stock on the part of
any other person,  whether or not it shall have express or other notice thereof,
except as otherwise expressly provided by law.

         Section 4.        Record Date.

                  In lieu of closing the stock  ledger of the  Corporation,  the
Board of Directors may fix, in advance,  a date not  exceeding  sixty (60) days,
nor  less  than ten (10)  days,  as the  record  date for the  determination  of
stockholders  entitled  to  receive  notice  of, or to vote at,  any  meeting of
stockholders,  or to  consent  to any  proposal  without a  meeting,  or for the
purpose of determining stockholders entitled to receive payment of any dividends
or allotment of any rights, or for the purpose of any other action. If no record
date is fixed, the record date for the determination of stockholders entitled to
notice  of, or to vote at, a meeting  of  stockholders  shall be at the close of
business on the day next preceding the day on which the notice is given,  or, if
no notice is given,  the day preceding the day on which the meeting is held. The
record date for determining  stockholders  for any other purpose shall be at the
close of business on the day on which the  resolution of the directors  relating
thereto is adopted.  When a determination  of stockholders of record entitled to
notice of, or to vote at, any meeting of stockholders has been made, as provided
for herein,  such determination shall apply to any adjournment  thereof,  unless
the directors fix a new record date for the adjourned meeting.

                                   ARTICLE VII
                                    DIVIDENDS

         Subject to  applicable  law,  dividends may be declared and paid out of
any funds  available  therefor,  as often,  in such amount,  and at such time or
times as the Board of Directors may determine.


                                  ARTICLE VIII
                                   FISCAL YEAR

         The fiscal year of the  Corporation  shall be  December  31, and may be
changed by the Board of Directors from time to time subject to applicable law.


                                   ARTICLE IX
                                 CORPORATE SEAL

         The corporate  seal shall be circular in form, and shall have inscribed
thereon the name of the Corporation, the date of its incorporation, and the word
"Nevada" to indicate the  Corporation was  incorporated  pursuant to the laws of
the State of Nevada.

<PAGE>

                                    ARTICLE X
                                    INDEMNITY

         Section 1. Any person made a party to any action,  suit or  proceeding,
by reason of the fact that he, his testator or interstate  representative  is or
was a director,  officer or employee of the Corporation or of any corporation in
which he served as such at the request of the Corporation,  shall be indemnified
by the Corporation against the reasonable  expenses,  including attorneys' fees,
actual and  necessarily  incurred by him in connection  with the defense of such
action, suit or proceedings, or in connection with any appeal therein, except in
relation  to matters as to which it shall be adjudged  in such  action,  suit or
proceeding or in connection with any appeal therein that such officer,  director
or employee is liable for gross  negligence or misconduct in the  performance of
his duties.

         Section 2. The foregoing right of  indemnification  shall not be deemed
exclusive  of any other  rights to which any officer or director or employee may
be entitled apart from the provisions of this section.

         Section 3. The amount of indemnity to which any officer or any director
may be  entitled  shall be fixed by the Board of  Directors,  except that in any
case in which there is no  disinterested  majority of the Board  available,  the
amount shall be fixed by arbitration  pursuant to the then existing rules of the
American Arbitration Association.

                                   ARTICLE XI
                                  MISCELLANEOUS

         Section 1. Stockholders' Agreements. Notwithstanding anything contained
in this  Article  XI to the  contrary,  in the event the  Corporation  elects to
become  a close  corporation,  an  agreement  between  two or more  Stockholders
thereof,  if in writing and signed by the parties  thereto,  may provide that in
exercising any voting rights, the shares held by them shall be voted as provided
therein, and may otherwise modify the provisions contained in Article IV, herein
as to Stockholders' meetings and actions.

         Section 2. Subsidiary Corporations.  Shares of the Corporation owned by
a  subsidiary  shall not be entitled  to vote on any matter.  For the purpose of
this Section, a subsidiary of the Corporation is defined as another  corporation
of which shares thereof  possessing  more than 25% of the voting power are owned
directly  or  indirectly  through  one or more other  corporations  of which the
Corporation owns, directly or indirectly, more than 50% of the voting power.


                                   ARTICLE XII
                              SHAREHOLDER APPROVAL

         Section 1. The Company needs to obtain  shareholder  approval of a plan
or  arrangement  under  subparagraph  1.1  below,  or prior to the  issuance  of
designated securities under subparagraph 1.2, 1.3, or 1.4 below:

<PAGE>

                  1.1 when a stock option or purchase plan is to be  established
or other arrangement made pursuant to which stock may be acquired by officers or
directors, except for warrants or rights issued generally to security holders of
the company or broadly based plans or  arrangements  including  other  employees
(e.g.,  ESOPs).  In the case where shares are issued to a person not  previously
employed by the company, as an inducement essential to the individual's entering
into  an  employment  contract  with  the  company,  shareholder  approval  will
generally not be required.  The  establishment  of a plan or  arrangement  under
which the amount of securities which may be issued does not exceed the lesser of
1 percent of the number of shares of common stock, 1 percent of the voting power
outstanding, or 25,000 shares will not generally require shareholder approval;

               1.2 when the  issuance  will result in a change of control of the
          issuer;
               1.3 in connection  with the acquisition of the stock or assets of
          another company if:
               a. any  director,  officer,  or  substantial  shareholder  of the
          issuer  has  a  5  percent  or  greater   interest  (or  such  persons
          collectively  have a 10  percent  or greater  interest),  directly  or
          indirectly,  in  the  company  or  assets  to be  acquired  or in  the
          consideration  to be paid in the  transaction  or  series  of  related
          transactions and the present or potential issuance of common stock, or
          securities  convertible  into or exercisable  for common stock,  could
          result in an increase in outstanding  common shares or voting power of
          5 percent or more; or
               b.  where,  due to the  present or  potential  issuance of common
          stock, or securities convertible into or exercisable for common stock,
          other than a public offering for cash:

               1. the common stock has or will have upon  issuance  voting power
          equal to or in excess of 20 percent of the  voting  power  outstanding
          before  the  issuance  of  stock  or  securities  convertible  into or
          exercisable for common stock; or

               2. the  number of shares of common  stock to be issued is or will
          be equal to or in  excess  of 20  percent  of the  number of shares or
          common  stock  outstanding   before  the  issuance  of  the  stock  or
          securities; or

                  1.4 in  connection  with a  transaction  other  than a  public
offering involving:

               a. the  sale or  issuance  by the  issuer  of  common  stock  (or
          securities  convertible  into or  exercisable  for common  stock) at a
          price less than the  greater of book or market  value  which  together
          with sales by officers,  directors, or substantial shareholders of the
          company  equals 20  percent  or more of common  stock or 20 percent or
          more of the voting power outstanding before the issuance; or

               b. the sale or  issuance  by the  company  of  common  stock  (or
          securities  convertible into or exercisable  common stock) equal to 20
          percent  or more of the  common  stock  or 20  percent  or more of the
          voting power outstanding before the issuance for less than the greater
          of book or market value of the stock.

<PAGE>

         Section 2.      Exceptions may be made upon application to Nasdaq when:

                  2.1 the delay in securing stockholder approval would seriously
jeopardize the financial viability of the enterprise; and

               2.2.  reliance  by the  company on this  exception  is  expressly
          approved by the Audit  Committee or a comparable  body of the Board of
          Directors.

                  A  company   relying  on  this  exception  must  mail  to  all
shareholders  not later than ten days before issuance of the securities a letter
alerting  them to its  omission  to seek the  shareholder  approval  that  would
otherwise be required and  indicating  that the Audit  Committee or a comparable
body of the Board of Directors has expressly approved the exception.

         Section  3. Only  shares  actually  issued and  outstanding  (excluding
treasury  shares or shares  held by a  subsidiary)  are to be used in making any
calculation provided for in this section.  Unissued shares reserved for issuance
upon  conversion  of securities or upon exercise of options or warrants will not
be regarded as outstanding.

         Section 4. Voting power  outstanding  as used in this section refers to
the aggregate  number of votes which may be cast by holders of those  securities
outstanding  which entitle the holders  thereof to vote generally on all matters
submitted to the company's security holders for a vote.

         Section 5. An interest  consisting of less than either 5 percent of the
number of shares of common stock or 5 percent of the voting power outstanding of
an issuer or party shall not be considered a  substantial  interest or cause the
holder of such an interest to be regarded as a substantial security holder.

         Section 6. Where  shareholder  approval is  required,  the minimum vote
which will  constitute  shareholder  approval  shall be a majority  of the total
votes cast on the proposal in person or by proxy.

<PAGE>

                            CERTIFICATE OF SECRETARY

                  I, the undersigned, certify that:

         1. I am the duly elected and acting  Secretary of BETA OIL & GAS, INC.,
 a Nevada corporation; and

         2. The foregoing  Amended and Restated Bylaws,  consisting of 16 pages,
are the Amended and Restated Bylaws of this  Corporation as adopted by the Board
of Directors.

                  IN WITNESS WHEREOF,  I have subscribed my name and affixed the
seal of this Corporation on this 5th day of January, 1999.




                                                     --------------------------
                                                     /s/Lisa Antry, Secretary

    

This document replaces Exhibit 5.1 previusly filed.
   

<PAGE>


                                 Law Offices of
                                 HORWITZ & BEAM
                                Two Venture Plaza
                                    Suite 350
                            Irvine, California 92618
                                 (949) 453-0300
                                 (310) 842-8574
                               FAX: (949) 453-9416
Gregory B. Beam, Esq.                                        Ralph R. Loyd, Esq.
Lawrence W. Horwitz, Esq.                             Patti L.W. McGlasson, Esq.
Lawrence M. Cron, Esq.                                   Bernard C. Jasper, Esq.
Lynne Bolduc, Esq.                                     K. William Pergande, Esq.
Malea M. Farsai, Esq.                                     John Y. Igarashi, Esq.


                                 March 26, 1999

                              Beta Oil & Gas, Inc.

Ladies and Gentlemen:

         This office represents Beta Oil & Gas, Inc., a Nevada  corporation (the
"Registrant") in connection with the Registrant's Registration Statement on Form
S-1  under the  Securities  Act of 1933 (the  "Registration  Statement"),  which
relates to: (1) the issuance  and sale of a maximum of  1,650,000  shares of the
Registrant's  Common  Stock;  (2) the  registration  and possible  sale of up to
7,029,492  shares of the  Registrant's  Common Stock and 2,497,663 shares of the
Registrant's  Common Stock issuable upon exercise of warrants by certain Selling
Security  Holders;  and (3) the  registration  of up to  165,000  shares  of the
Registrant's  Common  Stock  issuable  upon  exercise  of  Underwriter  Warrants
(collectively,  the  "Registered  Securities")  all pursuant to an  Underwriting
Agreement to be dated as of the effective date of the Registration Statement. In
connection  with  our  representation,  we  have  examined  such  documents  and
undertaken  such further  inquiry as we consider  necessary  for  rendering  the
opinion hereinafter set forth.

         Based  upon  the  foregoing,  it is our  opinion  that  the  Registered
Securities,  when  sold as set  forth  in the  Registration  Statement,  will be
legally issued, fully paid and nonassessable.

         We  acknowledge  that we are  referred  to  under  the  heading  "Legal
Matters" in the Prospectus which is a part of the Registration Statement, and we
hereby consent to such use of our name in such Registration Statement and to the
filing of this opinion as Exhibit 5 to the Registration  Statement and with such
state  regulatory  agencies  in  such  states  as may  require  such  filing  in
connection with the registration of the Registered Securities for offer and sale
in such states.

                                 HORWITZ & BEAM
                                 /s/ Horwitz & Beam
    




CHENIERE ENERGY, INC.

                                                                TWO ALLEN CENTER
                                                   1200 SMITH STREET, SUITE 1740
                                                       HOUSTON, TEXAS 77002-4312
                                                                  (713) 659-1361
                                                             FAX: (713) 659-5459


   
January 6, 1999
    

Beta Oil & Gas, Inc.
901 Dove Street, Suite 230
Newport Beach, CA  92660
Attention:  Mr. Steve Antry, President

         Re:      Prospect "Cobra" (Formerly "Pelican")
                  Offshore - West Cameron Area, Louisiana

Gentlemen:

   
         When accepted by you in the manner  provided  below,  this letter shall
evidence the agreement between you (sometimes hereinafter referred to as "Beta")
and Cheniere Energy, Inc.,  (hereinafter referred to as "Cheniere") with respect
to (1) your acquiring from Cheniere a certain  undivided  interest in and to the
Oil, Gas and Mineral Leases  described on Exhibit "A" attached hereto and made a
part hereof (the  "Leases"),  which Leases cover lands  comprising  the prospect
known to  Cheniere  as the Cobra  Prospect,  and (2) your  participation  in the
drilling  of a test  well  on the  Cobra  Prospect  in  the  manner  hereinafter
described.  The  geographical  area  covered by the Cobra  Prospect  is shown on
Exhibit  "A," on  which  it is  depicted  as the  yellow  shaded  "Lease  Block"
(hereinafter referred to as the "Cobra Lease Block").
    


                                       1.

   
         Cheniere  represents  that it owns a 50% interest in and to the Leases.
In consideration of the sum of $312,000, which Beta agrees to pay and deliver to
Cheniere  simultaneously  with Beta's  execution of this Letter  Agreement,  and
Beta's  undertakings  as  hereinafter  set forth,  Cheniere  has agreed and does
hereby agree to assign to Beta, an undivided  15.0% of 8/8ths interest in and to
the Leases.  The assignment to you of interests pursuant to this Paragraph shall
be made immediately after Cheniere's  receipt of (i) your payment to Cheniere of
the  amount  set  forth  above,  (ii) an  original  counterpart  of this  Letter
Agreement  duly  executed  by you,  (iii) an  Operating  Agreement,  in the form
attached as Exhibit "C" (the "Operating  Agreement"),  duly executed by you; and
(iv) the authority for expenditure for the Test Well set forth in Exhibit A duly
executed by you.  Except as to claims by, through,  or under  Assignor,  but not
otherwise, the assignments herein provided for shall be without warranty, either
express  or  implied,  and  shall be made  expressly  subject  to the  terms and
provisions of this Letter Agreement and the Operating Agreement. The form of the
assignment shall be the same or substantially  similar to the form of assignment
attached hereto as Exhibit "B."
    


                                       2.



   
         All operations on the Cobra Lease Block or the area of mutual  interest
("AMI")  created in the  Operating  Agreement,  including the drilling of a test
well as provided in Section 3 below (the "Test  Well"),  will be governed by the
Operating  Agreement;  provided,  however,  if on any matter there is a conflict
between the Operating Agreement and this Letter Agreement,  the Letter Agreement
shall  prevail.  Initially,   Zydeco  Exploration,   Inc.  ("Zydeco")  shall  be
designated as operator  under the Operating  Agreement.  Zydeco may resign or be
replaced  as  operator  in  accordance  with  the  provisions  of the  Operating
Agreement;  provided, however, that if Zydeco resigns or is replaced as operator
prior to completion or abandonment  of the Test Well and the successor  operator
selected under the Operating  Agreement is not  acceptable to Beta,  then, for a
period of thirty (30) days after  appointment of such successor  operator,  Beta
may elect to reassign to Cheniere  its  interests  in the Leases,  and any other
interests  acquired  within the Cobra Lease Block or AMI,  and  Cheniere  shall,
contemporaneously with receipt of such reassignment, return to Beta the purchase
price therefor. If such reassignment right is not timely exercised,  it shall be
deemed waived.
    


                                       3.

   
         Beta has agreed, and does hereby agree to participate in the manner set
forth  below in the  drilling  of a Test  Well  for the  Cobra  Prospect  at the
location  and to the  Contract  Depth  described  in  Exhibit  "A." Prior to the
spudding of the Test Well,  Cheniere may change the  location or Contract  Depth
for the Test Well,  provided  that if Beta does not approve  such change it may,
within fourteen (14) days of receipt of notice thereof, reassign to Cheniere its
interests in the Leases, and any other interests acquired within the Cobra Lease
Block  or AMI,  and  Cheniere  shall,  contemporaneously  with  receipt  of such
reassignment,  return to Beta the purchase price therefor.  If such reassignment
right is not timely exercised, it shall be deemed waived.


         Beta has  agreed  and does  hereby  agree to pay and bear  20.0% of all
risks,  costs and expenses  incurred in connection with the drilling of the Test
Well to Contract  Depth;  in logging and testing the Test Well; and, in plugging
and abandoning the Test Well if a completion  attempt is not made. The costs and
expenses of drilling  the Test Well shall  include,  but without  limitation  by
enumeration,  the costs  incurred  in  obtaining  a drill  site  surface  lease,
examining and clearing  title on the surface  location (and, if the Test Well is
directionally drilled, the lease covering the bottom hole location), staking the
location,  preparing the location and drilling to Contract  Depth and evaluating
the well.  A detailed  estimate of costs of  drilling  the Test Well to Contract
Depth is included in Exhibit "A", but such information is merely an estimate and
shall  not be deemed a  limitation  or cap on such  costs or on  either  party's
responsibility  therefor.  An estimate of completion cost will be provided prior
to spudding the Test Well.


         If after  reaching  Contract  Depth in the Test  Well,  Beta  elects to
participate in a completion  attempt of the Test Well,  15% of all risks,  costs
and expenses  incurred in  connection  with such  completion,  together with the
risks,  costs and  expenses of plugging  and  abandoning  such well in the event
completion is unsuccessful, shall be borne by Beta.


         If the  Test  Well is not  commenced  within  120 days  after  the date
hereof, then, for a period of thirty (30) days thereafter,  Beta may reassign to
Cheniere its interest in the Leases, and any other interests acquired within the
Cobra Lease Block and AMI, and Cheniere shall, contemporaneously with receipt of
such  reassignment,  return  to  Beta  the  purchase  price  therefor.  If  such
reassignment right is not timely exercised, it shall be deemed waived.
    


                                       4.

         If, after  commencing a Test Well, but before reaching  Contract Depth,
there  should be  encountered  conditions  or  formations,  whether  natural  or
mechanical,  which render further drilling of the Test Well either impossible or
impractical,  so that  operations on the Test Well are  abandoned,  a Substitute
Well may be commenced not later than 90 days  following the  abandonment of Test
Well.  Such  Substitute  Well shall be  considered  and deemed for all  purposes
(including,  without  limitation,  the apportionment  between the parties of the
costs and  expenses  incurred in  connection  therewith) a  continuation  of the
drilling  of the Test  Well and as  though  it were the well for which it is the
substitute.


   
                                       5.

         If Beta elects not to  participate in the  Substitute  Well,  then Beta
shall be deemed to have  forfeited  all rights and interest in and to the Leases
and any other  leases,  fee mineral  interests or other oil and gas interests or
contractual rights covering or appurtenant to lands in the Cobra Lease Block and
the AMI,  and shall,  within  ten (10) days  after (i)  receipt of notice of the
commencement  of the Substitute Well or (ii) the expiration of the 90 day period
for  commencement  of a Substitute  Well, as the case may be, assign to Cheniere
all of such rights and interests.


                                       6.

         It is recognized  that (i) although title will be examined on the drill
site  surface  and  bottom  hole  location  tracts  for the Test  Well  prior to
commencement of drilling  thereof,  title will not be examined as to other lands
lying  within  the Cobra  Lease  Block or the AMI  until  such time as wells are
proposed  to be  drilled  thereon,  and  (ii)  there  possibly  may be  unleased
interests in other tracts of land within the Cobra Lease Block.  You acknowledge
that  Cheniere  has advised you of any  currently  unleased  interests  known to
Cheniere  which may exist  within the Cobra Lease Block,  but Cheniere  makes no
representation  or  warranty,  express or  implied,  as to the  completeness  or
accuracy of such information, and your reliance thereon is at your sole risk. If
any such  unleased  interests are now known or become known to Cheniere to exist
prior to completion or abandonment of the Test Well,  Cheniere  agrees to make a
good faith effort to acquire Oil, Gas and Mineral Leases  covering such unleased
interests  under such  terms and  conditions  as are  reasonably  acceptable  to
Cheniere.  Undivided  interests  in such leases  acquired  by Cheniere  shall be
offered to Beta pursuant to the AMI provision of the Operating Agreement.


                                       7.

         The  notices  provided  for in this  agreement  shall be in writing and
delivered by  certified  U.S.  mail,  return  receipt  requested,  telecopy,  or
overnight  courier or messenger  with  receipt  confirmation,  to the  addresses
below:
    

                              CHENIERE ENERGY, INC.
                                Two Allen Center
                          1200 Smith Street, Suite 1740
                                Houston, TX 77002
                            Attn: Walter L. Williams
                              phone (713) 659-1361
                               fax (713) 659-5459


                              BETA OIL & GAS, INC.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                                Attn: Steve Antry
                              phone (949) 752-5212
                               fax (949) 752-5757

   
Notices hereunder shall be deemed made upon receipt.

                                       8.

         Beta shall have the right to review in Cheniere's  office all Fairfield
spec data  pertaining to the Cobra  Prospect  under the terms and conditions set
out in the Master and Supplemental Licensing Agreement covering such data by and
between Fairfield  Industries and Cheniere Energy,  Inc. dated January 28, 1998,
and Beta agrees to comply with all such terms and conditions.  At Beta's request
and at Beta's cost Cheniere  will endeavor to secure a Partners  License to such
data for  Beta.  Subject  to Beta's  continued  compliance  with the  previously
executed  Confidentiality  Agreement,  dated September 14, 1998, Beta shall have
access to  proprietary  seismic  data  acquired by Cheniere  covering  the Cobra
Prospect  in  Cheniere's   offices  during  Cheniere's  normal  business  hours;
provided,  however, that if Beta reassigns interests to Cheniere rights pursuant
to this Agreement, Beta shall return all interpretations, maps, seismic sections
or other data, information,  reports,  analyses or opinions generated by Beta or
its  consultants,  contractors or agents using,  based upon or derived from such
data,  and Beta  shall  cause  all such  materials  to be  removed  from  Beta's
workstations and computer systems.


                                       9.

         This agreement is made subject to all valid,  applicable  laws,  rules,
orders  and  regulations,  of any  duly  constituted  Federal,  State  or  local
regulatory body or authority having  jurisdiction  thereof,  and all development
and operations hereunder shall be in conformity therewith.


                                       10.

         The  provisions  hereof shall inure to the benefit and are binding upon
the parties hereto, and to their respective successors and assigns.


                                       11.


         Prior to the date hereof, Beta acquired an interest in State Leases No.
16187 and 16188,  Sabine Pass Block 3,  Offshore  Louisiana.  Beta and  Cheniere
expressly  agree  that,  notwithstanding  anything  herein  or in the  Operating
Agreement to the contrary, such State Leases are hereby excluded from the AMI.


                                       12.


         The parties agree that this Agreement shall be deemed  confidential and
shall not be revealed to any third party except (i) to the extent disclosure may
be required by law, including,  without limitation,  disclosures in registration
statements or other filings with the  Securities and Exchange  Commission;  (ii)
disclosures  in  any  judicial  or  alternative  dispute  resolution  proceeding
concerning  the  terms  hereof;  (iii)  disclosures  to  bona  fide  prospective
investors,  lenders,  successors or assigns of a party, upon such third parties'
execution  of a  confidentiality  agreement  in form  and  substance  reasonably
acceptable to the parties hereto;  and (iv) disclosures with the written consent
of the other party, which consent shall not be unreasonably withheld.
    


                                       13.


         All  assignments  of  interests  by Beta to  Cheniere  pursuant to this
Agreement shall be made by assignment reasonably acceptable to Cheniere and free
of all claims,  burdens or  encumbrances by through,  or under Beta,  other than
royalties,  overriding  royalties,  back-ins or like interests reserved by third
parties in farmout agreements,  assignments or grants of such interests to Beta.
If Beta reassigns  interests to Cheniere  pursuant to this Agreement,  then Beta
agrees  (i) to  maintain  the  confidentiality  of  all  information  in  Beta's
possession  concerning  the Cobra  Prospect;  and (ii) for a period of three (3)
years after the date hereof,  not to acquire oil and gas  interests  (including,
without  limitation,  leasehold  interests,  fee mineral interests,  net profits
interests, royalty or overriding royalty interests, farmouts or other interests)
covering lands within the Cobra Lease Block or the AMI. If,  notwithstanding the
foregoing,  Beta acquires such  interests,  then within fourteen (14) days after
receipt of assignments or conveyances of such  interests,  Beta shall in writing
offer to assign such  interests to Cheniere upon  Cheniere's  payment to Beta of
Beta's acquisition costs therefor,  documentation of which shall be furnished by
Beta to  Cheniere.  Cheniere  shall have thirty (30) days after  receipt of such
notice in which to elect whether to acquire such interest.  If Cheniere does not
tender the purchase price for such interests within such period,  Cheniere shall
be deemed to have  elected  not to acquire  such  interest.  Beta shall  deliver
executed   and   acknowledged   assignments   of  such   interests  to  Cheniere
contemporaneously with Cheniere's payment of the purchase price therefor.

   
                                       14.


         Time is of the essence in the performance of this Agreement.
    


         If  the  foregoing  is  your  understanding  of our  agreement,  please
evidence your  acceptance of this  agreement by executing in the space  provided
below for your signature.


                                   Sincerely,

                                                     CHENIERE ENERGY, INC.



                                                     
                                                     /s/Walter L. Williams
                                                     President & CEO


   
AGREED TO AND ACCEPTED THIS _____ DAY OF _______________, 1999.
    

BETA OIL AND GAS, INC.




/s/Steve Antry
President & CEO



CHENIERE ENERGY, INC.

                                                                TWO ALLEN CENTER
                                                   1200 SMITH STREET, SUITE 1740
                                                       HOUSTON, TEXAS 77002-4312
                                                                  (713) 659-1361
                                                             FAX: (713) 659-5459


   
January 6, 1999
    

Beta Oil & Gas, Inc.
901 Dove Street, Suite 230
Newport Beach, CA  92660
Attention:  Mr. Steve Antry, President

         Re:      Prospect "Redfish" (IP's "Four Corners")
                  Offshore - West Cameron Area, Louisiana

Gentlemen:

   
         When accepted by you in the manner  provided  below,  this letter shall
evidence the agreement between you (sometimes hereinafter referred to as "Beta")
and Cheniere Energy, Inc.,  (hereinafter referred to as "Cheniere") with respect
to (1) your acquiring from Cheniere a certain  undivided  interest in and to the
Oil, Gas and Mineral Leases  described on Exhibit "A" attached hereto and made a
part hereof (the  "Leases"),  which Leases cover lands  comprising  the prospect
known to Cheniere as the Redfish  Prospect,  and (2) your  participation  in the
drilling  of a test  well on the  Redfish  Prospect  in the  manner  hereinafter
described.  The  geographical  area covered by the Redfish  Prospect is shown on
Exhibit  "A," on  which  it is  depicted  as the  yellow  shaded  "Lease  Block"
(hereinafter referred to as the "Redfish Lease Block").
    


                                       1.

   
         Cheniere  represents  that it owns a 50% interest in and to the Leases.
In consideration of the sum of $242,000, which Beta agrees to pay and deliver to
Cheniere  simultaneously  with Beta's  execution of this Letter  Agreement,  and
Beta's  undertakings  as  hereinafter  set forth,  Cheniere  has agreed and does
hereby agree to assign to Beta, an undivided  15.0% of 8/8ths interest in and to
the Leases.  The assignment to you of interests pursuant to this Paragraph shall
be made immediately after Cheniere's  receipt of (i) your payment to Cheniere of
the  amount  set  forth  above,  (ii) an  original  counterpart  of this  Letter
Agreement  duly  executed  by you,  (iii) an  Operating  Agreement,  in the form
attached as Exhibit "C" (the "Operating  Agreement"),  duly executed by you; and
(iv) the authority for expenditure for the Test Well set forth in Exhibit A duly
executed by you.  Except as to claims by, through,  or under  Assignor,  but not
otherwise, the assignments herein provided for shall be without warranty, either
express  or  implied,  and  shall be made  expressly  subject  to the  terms and
provisions of this Letter Agreement and the Operating Agreement. The form of the
assignment shall be the same or substantially  similar to the form of assignment
attached hereto as Exhibit "B."
    


                                       2.



   
         All  operations  on the  Redfish  Lease  Block  or the  area of  mutual
interest ("AMI") created in the Operating Agreement, including the drilling of a
test well as provided in Section 3 below (the "Test Well"),  will be governed by
the Operating Agreement; provided, however, if on any matter there is a conflict
between the Operating Agreement and this Letter Agreement,  the Letter Agreement
shall prevail. Initially, IP petroleum Company, Inc. (IP) shall be designated as
operator under the Operating Agreement. IP may resign or be replaced as operator
in accordance with the provisions of the Operating Agreement; provided, however,
that if IP resigns or is replaced as operator prior to completion or abandonment
of the  Test  Well and the  successor  operator  selected  under  the  Operating
Agreement  is not  acceptable  to Beta,  then,  for a period of thirty (30) days
after  appointment  of such  successor  operator,  Beta may elect to reassign to
Cheniere its interests in the Leases,  and any other  interests  acquired within
the Redfish  Lease Block or AMI,  and  Cheniere  shall,  contemporaneously  with
receipt of such  reassignment,  return to Beta the purchase price  therefor.  If
such reassignment right is not timely exercised, it shall be deemed waived.
    


                                       3.

   
         Beta has agreed, and does hereby agree to participate in the manner set
forth  below in the  drilling  of a Test Well for the  Redfish  Prospect  at the
location  and to the  Contract  Depth  described  in  Exhibit  "A." Prior to the
spudding of the Test Well,  Cheniere may change the  location or Contract  Depth
for the Test Well,  provided  that if Beta does not approve  such change it may,
within fourteen (14) days of receipt of notice thereof, reassign to Cheniere its
interests in the Leases,  and any other  interests  acquired  within the Redfish
Lease Block or AMI, and Cheniere shall,  contemporaneously  with receipt of such
reassignment,  return to Beta the purchase price therefor.  If such reassignment
right is not timely exercised, it shall be deemed waived.


         Beta has  agreed  and does  hereby  agree to pay and bear  20.0% of all
risks,  costs and expenses  incurred in connection with the drilling of the Test
Well to Contract  Depth;  in logging and testing the Test Well; and, in plugging
and abandoning the Test Well if a completion  attempt is not made. The costs and
expenses of drilling  the Test Well shall  include,  but without  limitation  by
enumeration,  the costs  incurred  in  obtaining  a drill  site  surface  lease,
examining and clearing  title on the surface  location (and, if the Test Well is
directionally drilled, the lease covering the bottom hole location), staking the
location,  preparing the location and drilling to Contract  Depth and evaluating
the well.  A detailed  estimate of costs of  drilling  the Test Well to Contract
Depth is included in Exhibit "A", but such information is merely an estimate and
shall  not be deemed a  limitation  or cap on such  costs or on  either  party's
responsibility  therefor.  An estimate of completion cost will be provided prior
to spudding the Test Well.


         If after  reaching  Contract  Depth in the Test  Well,  Beta  elects to
participate in a completion  attempt of the Test Well,  15% of all risks,  costs
and expenses  incurred in  connection  with such  completion,  together with the
risks,  costs and  expenses of plugging  and  abandoning  such well in the event
completion is unsuccessful, shall be borne by Beta.


         If the  Test  Well is not  commenced  within  120 days  after  the date
hereof, then, for a period of thirty (30) days thereafter,  Beta may reassign to
Cheniere its interest in the Leases, and any other interests acquired within the
Redfish Lease Block and AMI, and Cheniere shall,  contemporaneously with receipt
of such  reassignment,  return  to Beta the  purchase  price  therefor.  If such
reassignment right is not timely exercised, it shall be deemed waived.
    


                                       4.

         If, after  commencing a Test Well, but before reaching  Contract Depth,
there  should be  encountered  conditions  or  formations,  whether  natural  or
mechanical,  which render further drilling of the Test Well either impossible or
impractical,  so that  operations on the Test Well are  abandoned,  a Substitute
Well may be commenced not later than 90 days  following the  abandonment of Test
Well.  Such  Substitute  Well shall be  considered  and deemed for all  purposes
(including,  without  limitation,  the apportionment  between the parties of the
costs and  expenses  incurred in  connection  therewith) a  continuation  of the
drilling  of the Test  Well and as  though  it were the well for which it is the
substitute.


   
                                       5.

         If Beta elects not to  participate in the  Substitute  Well,  then Beta
shall be deemed to have  forfeited  all rights and interest in and to the Leases
and any other  leases,  fee mineral  interests or other oil and gas interests or
contractual  rights  covering or appurtenant to lands in the Redfish Lease Block
and the AMI, and shall,  within ten (10) days after (i) receipt of notice of the
commencement  of the Substitute Well or (ii) the expiration of the 90 day period
for  commencement  of a Substitute  Well, as the case may be, assign to Cheniere
all of such rights and interests.


                                       6.

         It is recognized  that (i) although title will be examined on the drill
site  surface  and  bottom  hole  location  tracts  for the Test  Well  prior to
commencement of drilling  thereof,  title will not be examined as to other lands
lying  within the  Redfish  Lease  Block or the AMI until such time as wells are
proposed  to be  drilled  thereon,  and  (ii)  there  possibly  may be  unleased
interests  in  other  tracts  of  land  within  the  Redfish  Lease  Block.  You
acknowledge  that Cheniere has advised you of any currently  unleased  interests
known to Cheniere  which may exist within the Redfish Lease Block,  but Cheniere
makes no representation or warranty,  express or implied, as to the completeness
or accuracy of such information, and your reliance thereon is at your sole risk.
If any such  unleased  interests  are now known or become  known to  Cheniere to
exist prior to completion or  abandonment of the Test Well,  Cheniere  agrees to
make a good faith effort to acquire Oil, Gas and Mineral  Leases  covering  such
unleased interests under such terms and conditions as are reasonably  acceptable
to Cheniere.  Undivided  interests in such leases  acquired by Cheniere shall be
offered to Beta pursuant to the AMI provision of the Operating Agreement.


                                       7.

         The  notices  provided  for in this  agreement  shall be in writing and
delivered by  certified  U.S.  mail,  return  receipt  requested,  telecopy,  or
overnight  courier or messenger  with  receipt  confirmation,  to the  addresses
below:
    

                              CHENIERE ENERGY, INC.
                                Two Allen Center
                          1200 Smith Street, Suite 1740
                                Houston, TX 77002
                            Attn: Walter L. Williams
                              phone (713) 659-1361
                               fax (713) 659-5459


                              BETA OIL & GAS, INC.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                                Attn: Steve Antry
                              phone (949) 752-5212
                               fax (949) 752-5757

   
Notices hereunder shall be deemed made upon receipt.

                                       8.

         Beta shall have the right to review in Cheniere's  office all Fairfield
spec data pertaining to the Redfish  Prospect under the terms and conditions set
out in the Master and Supplemental Licensing Agreement covering such data by and
between Fairfield  Industries and Cheniere Energy,  Inc. dated January 28, 1998,
and Beta agrees to comply with all such terms and conditions.  At Beta's request
and at Beta's cost Cheniere  will endeavor to secure a Partners  License to such
data for  Beta.  Subject  to Beta's  continued  compliance  with the  previously
executed  Confidentiality  Agreement,  dated September 14, 1998, Beta shall have
access to  proprietary  seismic data  acquired by Cheniere  covering the Redfish
Prospect  in  Cheniere's   offices  during  Cheniere's  normal  business  hours;
provided,  however, that if Beta reassigns interests to Cheniere rights pursuant
to this Agreement, Beta shall return all interpretations, maps, seismic sections
or other data, information,  reports,  analyses or opinions generated by Beta or
its  consultants,  contractors or agents using,  based upon or derived from such
data,  and Beta  shall  cause  all such  materials  to be  removed  from  Beta's
workstations and computer systems.


                                       9.

         This agreement is made subject to all valid,  applicable  laws,  rules,
orders  and  regulations,  of any  duly  constituted  Federal,  State  or  local
regulatory body or authority having  jurisdiction  thereof,  and all development
and operations hereunder shall be in conformity therewith.


                                       10.

         The  provisions  hereof shall inure to the benefit and are binding upon
the parties hereto, and to their respective successors and assigns.


                                       11.


         Prior to the date hereof, Beta acquired an interest in State Leases No.
16187 and 16188,  Sabine Pass Block 3,  Offshore  Louisiana.  Beta and  Cheniere
expressly  agree  that,  notwithstanding  anything  herein  or in the  Operating
Agreement to the contrary, such State Leases are hereby excluded from the AMI.


                                       12.


         The parties agree that this Agreement shall be deemed  confidential and
shall not be revealed to any third party except (i) to the extent disclosure may
be required by law, including,  without limitation,  disclosures in registration
statements or other filings with the  Securities and Exchange  Commission;  (ii)
disclosures  in  any  judicial  or  alternative  dispute  resolution  proceeding
concerning  the  terms  hereof;  (iii)  disclosures  to  bona  fide  prospective
investors,  lenders,  successors or assigns of a party, upon such third parties'
execution  of a  confidentiality  agreement  in form  and  substance  reasonably
acceptable to the parties hereto;  and (iv) disclosures with the written consent
of the other party, which consent shall not be unreasonably withheld.
    


                                       13.


         All  assignments  of  interests  by Beta to  Cheniere  pursuant to this
Agreement shall be made by assignment reasonably acceptable to Cheniere and free
of all claims,  burdens or  encumbrances by through,  or under Beta,  other than
royalties,  overriding  royalties,  back-ins or like interests reserved by third
parties in farmout agreements,  assignments or grants of such interests to Beta.
If Beta reassigns  interests to Cheniere  pursuant to this Agreement,  then Beta
agrees  (i) to  maintain  the  confidentiality  of  all  information  in  Beta's
possession  concerning the Redfish Prospect;  and (ii) for a period of three (3)
years after the date hereof,  not to acquire oil and gas  interests  (including,
without  limitation,  leasehold  interests,  fee mineral interests,  net profits
interests, royalty or overriding royalty interests, farmouts or other interests)
covering  lands within the Redfish  Lease Block or the AMI. If,  notwithstanding
the  foregoing,  Beta acquires such  interests,  then within  fourteen (14) days
after receipt of assignments or  conveyances  of such  interests,  Beta shall in
writing offer to assign such  interests to Cheniere upon  Cheniere's  payment to
Beta of Beta's  acquisition  costs  therefor,  documentation  of which  shall be
furnished  by Beta to  Cheniere.  Cheniere  shall  have  thirty  (30) days after
receipt of such notice in which to elect  whether to acquire such  interest.  If
Cheniere  does not tender the  purchase  price for such  interests  within  such
period,  Cheniere  shall be deemed to have elected not to acquire such interest.
Beta shall deliver  executed and  acknowledged  assignments of such interests to
Cheniere  contemporaneously  with  Cheniere's  payment  of  the  purchase  price
therefor.

   
                                       14.


         Time is of the essence in the performance of this Agreement.
    


         If  the  foregoing  is  your  understanding  of our  agreement,  please
evidence your  acceptance of this  agreement by executing in the space  provided
below for your signature.


                                   Sincerely,

                                                     CHENIERE ENERGY, INC.




                                                     /s/Walter L. Williams
                                                     President & CEO


   
AGREED TO AND ACCEPTED THIS _____ DAY OF _______________, 1999.
    

BETA OIL AND GAS, INC.




/s/Steve Antry
President & CEO


CHENIERE ENERGY, INC.

                                                                TWO ALLEN CENTER
                                                   1200 SMITH STREET, SUITE 1740
                                                       HOUSTON, TEXAS 77002-4312
                                                                  (713) 659-1361
                                                             FAX: (713) 659-5459


   
January 6, 1999
    

Beta Oil & Gas, Inc.
901 Dove Street, Suite 230
Newport Beach, CA  92660
Attention:  Mr. Steve Antry, President

         Re:      Prospect "Shark"
                  Offshore - West Cameron Area, Louisiana

Gentlemen:

   
         When accepted by you in the manner  provided  below,  this letter shall
evidence the agreement between you (sometimes hereinafter referred to as "Beta")
and Cheniere Energy, Inc.,  (hereinafter referred to as "Cheniere") with respect
to (1) your acquiring from Cheniere a certain  undivided  interest in and to the
Oil, Gas and Mineral Leases  described on Exhibit "A" attached hereto and made a
part hereof (the  "Leases"),  which Leases cover lands  comprising  the prospect
known to  Cheniere  as the Shark  Prospect,  and (2) your  participation  in the
drilling  of a test  well  on the  Shark  Prospect  in  the  manner  hereinafter
described.  The  geographical  area  covered by the Shark  Prospect  is shown on
Exhibit  "A," on  which  it is  depicted  as the  yellow  shaded  "Lease  Block"
(hereinafter referred to as the "Shark Lease Block").
    


                                       1.

   
         Cheniere  represents that it owns a 100% interest in and to the Leases.
In consideration of the sum of $104,000, which Beta agrees to pay and deliver to
Cheniere  simultaneously  with Beta's  execution of this Letter  Agreement,  and
Beta's  undertakings  as  hereinafter  set forth,  Cheniere  has agreed and does
hereby agree to assign to Beta, an undivided  15.0% of 8/8ths interest in and to
the Leases.  The assignment to you of interests pursuant to this Paragraph shall
be made immediately after Cheniere's  receipt of (i) your payment to Cheniere of
the  amount  set  forth  above,  (ii) an  original  counterpart  of this  Letter
Agreement  duly  executed  by you,  (iii) an  Operating  Agreement,  in the form
attached as Exhibit "C" (the "Operating  Agreement"),  duly executed by you; and
(iv) the authority for expenditure for the Test Well set forth in Exhibit A duly
executed by you.  Except as to claims by, through,  or under  Assignor,  but not
otherwise, the assignments herein provided for shall be without warranty, either
express  or  implied,  and  shall be made  expressly  subject  to the  terms and
provisions of this Letter Agreement and the Operating Agreement. The form of the
assignment shall be the same or substantially  similar to the form of assignment
attached hereto as Exhibit "B."
    


                                       2.



   
         All operations on the Shark Lease Block or the area of mutual  interest
("AMI")  created in the  Operating  Agreement,  including the drilling of a test
well as provided in Section 3 below (the "Test  Well"),  will be governed by the
Operating  Agreement;  provided,  however,  if on any matter there is a conflict
between the Operating Agreement and this Letter Agreement,  the Letter Agreement
shall  prevail.  Initially,  Cheniere  shall be designated as operator under the
Operating  Agreement.  Cheniere  may  resign  or  be  replaced  as  operator  in
accordance with the provisions of the Operating  Agreement;  provided,  however,
that if  Cheniere  resigns or is replaced as  operator  prior to  completion  or
abandonment  of the Test  Well and the  successor  operator  selected  under the
Operating Agreement is not acceptable to Beta, then, for a period of thirty (30)
days after appointment of such successor operator, Beta may elect to reassign to
Cheniere its interests in the Leases,  and any other  interests  acquired within
the Shark Lease Block or AMI, and Cheniere shall, contemporaneously with receipt
of such  reassignment,  return  to Beta the  purchase  price  therefor.  If such
reassignment right is not timely exercised, it shall be deemed waived.
    


                                       3.

   
         Beta has agreed, and does hereby agree to participate in the manner set
forth  below in the  drilling  of a Test  Well  for the  Shark  Prospect  at the
location  and to the  Contract  Depth  described  in  Exhibit  "A." Prior to the
spudding of the Test Well,  Cheniere may change the  location or Contract  Depth
for the Test Well,  provided  that if Beta does not approve  such change it may,
within fourteen (14) days of receipt of notice thereof, reassign to Cheniere its
interests in the Leases, and any other interests acquired within the Shark Lease
Block  or AMI,  and  Cheniere  shall,  contemporaneously  with  receipt  of such
reassignment,  return to Beta the purchase price therefor.  If such reassignment
right is not timely exercised, it shall be deemed waived.


         Beta has  agreed  and does  hereby  agree to pay and bear  20.0% of all
risks,  costs and expenses  incurred in connection with the drilling of the Test
Well to Contract  Depth;  in logging and testing the Test Well; and, in plugging
and abandoning the Test Well if a completion  attempt is not made. The costs and
expenses of drilling  the Test Well shall  include,  but without  limitation  by
enumeration,  the costs  incurred  in  obtaining  a drill  site  surface  lease,
examining and clearing  title on the surface  location (and, if the Test Well is
directionally drilled, the lease covering the bottom hole location), staking the
location,  preparing the location and drilling to Contract  Depth and evaluating
the well.  A detailed  estimate of costs of  drilling  the Test Well to Contract
Depth is included in Exhibit "A", but such information is merely an estimate and
shall  not be deemed a  limitation  or cap on such  costs or on  either  party's
responsibility  therefor.  An estimate of completion cost will be provided prior
to spudding the Test Well.


         If after  reaching  Contract  Depth in the Test  Well,  Beta  elects to
participate in a completion  attempt of the Test Well,  15% of all risks,  costs
and expenses  incurred in  connection  with such  completion,  together with the
risks,  costs and  expenses of plugging  and  abandoning  such well in the event
completion is unsuccessful, shall be borne by Beta.


         If the  Test  Well is not  commenced  within  120 days  after  the date
hereof, then, for a period of thirty (30) days thereafter,  Beta may reassign to
Cheniere its interest in the Leases, and any other interests acquired within the
Shark Lease Block and AMI, and Cheniere shall, contemporaneously with receipt of
such  reassignment,  return  to  Beta  the  purchase  price  therefor.  If  such
reassignment right is not timely exercised, it shall be deemed waived.
    


                                       4.

         If, after  commencing a Test Well, but before reaching  Contract Depth,
there  should be  encountered  conditions  or  formations,  whether  natural  or
mechanical,  which render further drilling of the Test Well either impossible or
impractical,  so that  operations on the Test Well are  abandoned,  a Substitute
Well may be commenced not later than 90 days  following the  abandonment of Test
Well.  Such  Substitute  Well shall be  considered  and deemed for all  purposes
(including,  without  limitation,  the apportionment  between the parties of the
costs and  expenses  incurred in  connection  therewith) a  continuation  of the
drilling  of the Test  Well and as  though  it were the well for which it is the
substitute.


   
                                       5.

         If Beta elects not to  participate in the  Substitute  Well,  then Beta
shall be deemed to have  forfeited  all rights and interest in and to the Leases
and any other  leases,  fee mineral  interests or other oil and gas interests or
contractual rights covering or appurtenant to lands in the Shark Lease Block and
the AMI,  and shall,  within  ten (10) days  after (i)  receipt of notice of the
commencement  of the Substitute Well or (ii) the expiration of the 90 day period
for  commencement  of a Substitute  Well, as the case may be, assign to Cheniere
all of such rights and interests.


                                       6.

         It is recognized  that (i) although title will be examined on the drill
site  surface  and  bottom  hole  location  tracts  for the Test  Well  prior to
commencement of drilling  thereof,  title will not be examined as to other lands
lying  within  the Shark  Lease  Block or the AMI  until  such time as wells are
proposed  to be  drilled  thereon,  and  (ii)  there  possibly  may be  unleased
interests in other tracts of land within the Shark Lease Block.  You acknowledge
that  Cheniere  has advised you of any  currently  unleased  interests  known to
Cheniere  which may exist  within the Shark Lease Block,  but Cheniere  makes no
representation  or  warranty,  express or  implied,  as to the  completeness  or
accuracy of such information, and your reliance thereon is at your sole risk. If
any such  unleased  interests are now known or become known to Cheniere to exist
prior to completion or abandonment of the Test Well,  Cheniere  agrees to make a
good faith effort to acquire Oil, Gas and Mineral Leases  covering such unleased
interests  under such  terms and  conditions  as are  reasonably  acceptable  to
Cheniere.  Undivided  interests  in such leases  acquired  by Cheniere  shall be
offered to Beta pursuant to the AMI provision of the Operating Agreement.


                                       7.

         The  notices  provided  for in this  agreement  shall be in writing and
delivered by  certified  U.S.  mail,  return  receipt  requested,  telecopy,  or
overnight  courier or messenger  with  receipt  confirmation,  to the  addresses
below:
    

                              CHENIERE ENERGY, INC.
                                Two Allen Center
                          1200 Smith Street, Suite 1740
                                Houston, TX 77002
                            Attn: Walter L. Williams
                              phone (713) 659-1361
                               fax (713) 659-5459


                              BETA OIL & GAS, INC.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                                Attn: Steve Antry
                              phone (949) 752-5212
                               fax (949) 752-5757

   
Notices hereunder shall be deemed made upon receipt.

                                       8.

         Beta shall have the right to review in Cheniere's  office all Fairfield
spec data  pertaining to the Shark  Prospect  under the terms and conditions set
out in the Master and Supplemental Licensing Agreement covering such data by and
between Fairfield  Industries and Cheniere Energy,  Inc. dated January 28, 1998,
and Beta agrees to comply with all such terms and conditions.  At Beta's request
and at Beta's cost Cheniere  will endeavor to secure a Partners  License to such
data for  Beta.  Subject  to Beta's  continued  compliance  with the  previously
executed  Confidentiality  Agreement,  dated September 14, 1998, Beta shall have
access to  proprietary  seismic  data  acquired by Cheniere  covering  the Shark
Prospect  in  Cheniere's   offices  during  Cheniere's  normal  business  hours;
provided,  however, that if Beta reassigns interests to Cheniere rights pursuant
to this Agreement, Beta shall return all interpretations, maps, seismic sections
or other data, information,  reports,  analyses or opinions generated by Beta or
its  consultants,  contractors or agents using,  based upon or derived from such
data,  and Beta  shall  cause  all such  materials  to be  removed  from  Beta's
workstations and computer systems.


                                       9.

         This agreement is made subject to all valid,  applicable  laws,  rules,
orders  and  regulations,  of any  duly  constituted  Federal,  State  or  local
regulatory body or authority having  jurisdiction  thereof,  and all development
and operations hereunder shall be in conformity therewith.


                                       10.

         The  provisions  hereof shall inure to the benefit and are binding upon
the parties hereto, and to their respective successors and assigns.


                                       11.


         Prior to the date hereof, Beta acquired an interest in State Leases No.
16187 and 16188,  Sabine Pass Block 3,  Offshore  Louisiana.  Beta and  Cheniere
expressly  agree  that,  notwithstanding  anything  herein  or in the  Operating
Agreement to the contrary, such State Leases are hereby excluded from the AMI.


                                       12.


         The parties agree that this Agreement shall be deemed  confidential and
shall not be revealed to any third party except (i) to the extent disclosure may
be required by law, including,  without limitation,  disclosures in registration
statements or other filings with the  Securities and Exchange  Commission;  (ii)
disclosures  in  any  judicial  or  alternative  dispute  resolution  proceeding
concerning  the  terms  hereof;  (iii)  disclosures  to  bona  fide  prospective
investors,  lenders,  successors or assigns of a party, upon such third parties'
execution  of a  confidentiality  agreement  in form  and  substance  reasonably
acceptable to the parties hereto;  and (iv) disclosures with the written consent
of the other party, which consent shall not be unreasonably withheld.
    


                                       13.


         All  assignments  of  interests  by Beta to  Cheniere  pursuant to this
Agreement shall be made by assignment reasonably acceptable to Cheniere and free
of all claims,  burdens or  encumbrances by through,  or under Beta,  other than
royalties,  overriding  royalties,  back-ins or like interests reserved by third
parties in farmout agreements,  assignments or grants of such interests to Beta.
If Beta reassigns  interests to Cheniere  pursuant to this Agreement,  then Beta
agrees  (i) to  maintain  the  confidentiality  of  all  information  in  Beta's
possession  concerning  the Shark  Prospect;  and (ii) for a period of three (3)
years after the date hereof,  not to acquire oil and gas  interests  (including,
without  limitation,  leasehold  interests,  fee mineral interests,  net profits
interests, royalty or overriding royalty interests, farmouts or other interests)
covering lands within the Shark Lease Block or the AMI. If,  notwithstanding the
foregoing,  Beta acquires such  interests,  then within fourteen (14) days after
receipt of assignments or conveyances of such  interests,  Beta shall in writing
offer to assign such  interests to Cheniere upon  Cheniere's  payment to Beta of
Beta's acquisition costs therefor,  documentation of which shall be furnished by
Beta to  Cheniere.  Cheniere  shall have thirty (30) days after  receipt of such
notice in which to elect whether to acquire such interest.  If Cheniere does not
tender the purchase price for such interests within such period,  Cheniere shall
be deemed to have  elected  not to acquire  such  interest.  Beta shall  deliver
executed   and   acknowledged   assignments   of  such   interests  to  Cheniere
contemporaneously with Cheniere's payment of the purchase price therefor.

   
                                       14.


         Time is of the essence in the performance of this Agreement.
    


         If  the  foregoing  is  your  understanding  of our  agreement,  please
evidence your  acceptance of this  agreement by executing in the space  provided
below for your signature.


                                   Sincerely,

                                                     CHENIERE ENERGY, INC.




                                                     /s/Walter L. Williams
                                                     President & CEO


   
AGREED TO AND ACCEPTED THIS _____ DAY OF _______________, 1999.
    

BETA OIL AND GAS, INC.




/s/Steve Antry
President & CEO




CHENIERE ENERGY, INC.

                                                                TWO ALLEN CENTER
                                                   1200 SMITH STREET, SUITE 1740
                                                       HOUSTON, TEXAS 77002-4312
                                                                  (713) 659-1361
                                                             FAX: (713) 659-5459


                                 January 6, 1999

Beta Oil & Gas, Inc.
901 Dove Street, Suite 230
Newport Beach, CA  92660
Attention:  Mr. Steve Antry, President

         Re:      Option Agreement
                  Heron, Stingray, and King Creole Prospects
                  West Cameron Area, Louisiana

Gentlemen:

         Cheniere is the owner of interests in:

(i)                the Oil,  Gas and  Mineral  Leases  described  in Exhibit A-1
                   attached  hereto  (the  "Heron  Leases"),  which  cover lands
                   comprising  the  prospect  known to  Cheniere  as the  "Heron
                   Prospect."  The  lands  covered  by the  Heron  Prospect  are
                   depicted on Exhibit A-2 as the yellow  shaded  "Lease  Block"
                   (the "Heron Lease Block").

(ii)               the Oil,  Gas and  Mineral  Leases  described  in Exhibit B-1
                   attached  hereto (the "Stingray  Leases"),  which cover lands
                   comprising  the prospect  known to Cheniere as the  "Stingray
                   Prospect."  The lands  covered by the  Stingray  Prospect are
                   depicted on Exhibit B-2 as the yellow  shaded  "Lease  Block"
                   (the "Stingray Lease Block").


(iii)              the Oil,  Gas and  Mineral  Leases  described  in Exhibit C-1
                   attached hereto (the "King Creole Leases"), which cover lands
                   comprising the prospect known to Cheniere as the "King Creole
                   Prospect." The lands covered by the King Creole  Prospect are
                   depicted on Exhibit C-2 as the yellow  shaded  "Lease  Block"
                   (the "King Creole Lease Block").

         For and in  consideration  of ONE HUNDRED DOLLARS ($100) and other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
acknowledged, Cheniere hereby grants to Beta Oil & Gas, Inc. ("Beta") the option
for a period of sixty (60) days after the date hereof to purchase  from Cheniere
an  undivided  fifteen  percent  (15%) of 8/8ths  interest in the Heron  Leases,
Stingray Leases and/or King Creole Leases. The purchase prices for the undivided
fifteen percent interest in the Heron Leases,  Stingray Leases,  and King Creole
Leases, respectively, are:

         Heron Leases                       $255,000
         Stingray Leases                    $100
         King Creole                        $230,000

(the aggregate of such purchase prices being equal to a portion of seismic costs
incurred by Cheniere in connection with such prospects plus 20% of the aggregate
of leasehold  acquisition  costs incurred  Cheniere for the Heron,  Stingray and
King Creole  Leases).  If additional  leasehold  acquisition  costs  (including,
without limitation, delay rentals) for the Heron Leases, Stingray Leases or King
Creole  Leases are incurred by or billed after the date  hereof,  then  Cheniere
will notify Beta of such additional  costs, with supporting  documentation,  and
the purchase price for the affected Leases shall be adjusted upward by an amount
equal to fifteen percent (15%) of such additional costs.

         The option granted herein may be separately exercised by Beta as to the
Heron Leases,  Stingray Leases and King Creole Leases,  by (i) Beta's payment to
Cheniere of the purchase  price(s),  as provided above,  for the Leases covering
the  respective  prospect(s)  which  Beta  elects to  acquire;  and (ii)  Beta's
execution and delivery to Cheniere of a prospect agreement, substantially in the
form of  Exhibit D  attached  hereto,  for each  such  prospect  Beta  elects to
acquire.  This option  shall  terminate if within sixty (60) days after the date
hereof  Cheniere  has not  received  from Beta the  purchase  price and executed
prospect agreement provided above.

                  If Beta does not exercise its option to acquire an interest in
the Heron, Stingray, or King Creole Leases, then Beta agrees (i) to maintain the
confidentiality  of all  information in the possession of Beta  concerning  such
Leases and  prospects;  and (ii) for a period of three (3) years  after the date
hereof,  not to acquire oil and gas interests  (including,  without  limitation,
leasehold interests,  fee mineral interests,  net profits interests,  royalty or
overriding royalty interests, farmouts or other interests) covering lands within
the  respective  Lease  Block or the Area of Mutual  Interest  for the  rejected
prospect,  as shown in the exhibits hereto. If,  notwithstanding  the foregoing,
Beta acquires such  interests,  then within  fourteen (14) days after receipt of
assignments or conveyances of such interests, Beta shall by written notice offer
to assign such interests to Cheniere upon  Cheniere's  payment to Beta of Beta's
acquisition costs therefor, documentation of which shall be furnished by Beta to
Cheniere.  Cheniere  shall have thirty (30) days after receipt of such notice in
which to elect whether to acquire such interest. If Cheniere does not tender the
purchase price for such interests  within such period,  Cheniere shall be deemed
to have elected not to acquire such interest.  Contemporaneously with Cheniere's
payment  of the  purchase  price  therefor,  Beta  shall  deliver  executed  and
acknowledged  assignments  of such  interests to Cheniere in form and  substance
reasonably  acceptable  to  Cheniere,  free of all  claims or  encumbrances  by,
through or under Beta.

         This Option  Agreement  may not be  assigned by Beta  without the prior
written  consent of Cheniere,  which  consent may be withheld by Cheniere at its
sole  discretion;  provided,  however,  that this  provision  shall not apply to
assignments by Beta of leasehold interests acquired upon exercise of its options
hereunder.

         The  notices  provided  for in this  agreement  shall be in writing and
delivered by  certified  U.S.  mail,  return  receipt  requested,  telecopy,  or
overnight  courier or messenger  with  receipt  confirmation,  to the  addresses
below:

                              CHENIERE ENERGY, INC.
                                Two Allen Center
                          1200 Smith Street, Suite 1740
                                Houston, TX 77002
                            Attn: Walter L. Williams
                              phone (713) 659-1361
                               fax (713) 659-5459


                              BETA OIL & GAS, INC.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                                Attn: Steve Antry
                              phone (949) 752-5212
                               fax (949) 752-5757

Notices hereunder shall be deemed made upon receipt.

         Time is of the  essence in the  performance  or exercise of this Option
Agreement.

         Please indicate your acceptance of the foregoing by signing an original
counterpart of this letter in the space provided below and returning it to me.

                                   Sincerely,

                                                     CHENIERE ENERGY, INC.



                                                     /s/Walter L. Williams
                                                     President & CEO




<PAGE>


AGREED TO AND ACCEPTED THIS _____ DAY OF _______________, 1999.

BETA OIL AND GAS, INC.



/s/Steve Antry
President & CEO

                                                         



                                January 25, 1999



BETAustralia, LLC
901 Dove Street, Suite 230
Newport Beach, Ca.  92660
Attention:        Chris Steinhauser

Re:      ATP 554 P
         Queensland, Australia

Gentlemen:

This letter when fully executed, including the terms and provisions provided for
herein, shall constitute an agreement between Dyad - Australia,  Inc. (Dyad) and
BETAustralia LLC (Beta).

Dyad -  Australia,  Inc. is the holder of an  exploration  permit  described  as
Authority to Prospect 554P in Queensland,  Australia.  The permit covers an area
of 35 blocks as described in Exhibit A attached hereto.

Dyad has entered into an agreement with Duke Energy  International  of Brisbane,
Queensland  for the  funding of  additional  seismic  data  acquisition  and the
drilling of an  exploration  well.  Under the terms of the  agreement  with Duke
Energy,  a copy of which is attached and made a part of this  agreement,  Dyad -
Australia will have the opportunity to buy into the  exploratory  well on a cost
only basis and after the well has been drilled and evaluated.  Dyad also has the
option of postponing its buy-in until later stages in the  development  program.
The exact terms are more fully described in the agreement between Duke and Dyad.

Subject  to the  terms of this  agreement  Dyad  agrees to assign to Beta 20% of
Dyad's rights under the first and subsequent Dyad Buy-In Options set out on page
2 and 3 of the Duke  agreement  specifically  reserving  to Dyad the existing 8%
royalty interests covered in the Duke agreement under "Existing  Royalties." For
example, assuming Dyad and its group of investors elects to buy in at Stage 1 of
the program,  thereby acquiring a 50% interest, the net working interest to Beta
shall be 10% (20% x 50%).

Should the Dyad group elect to acquire an economic interest under Stage 2 of the
Duke  agreement,  Beta's  interest  shall  be 20%  of  that  acquired  interest.
(i.e.:20% x Interest.)

Assignment of the above described interest is subject to the following terms and
conditions:

1.                         Beta agrees to pay Dyad - Australia, Inc. a sum of US
                           $100,000  at  the  time  this  letter   agreement  is
                           executed and delivered to Dyad.

2.                         An Operating Agreement between Dyad-Australia,  Inc.,
                           as Operator,  or a third party acceptable to Dyad and
                           Duke,  as Operator,  and Duke, as  Non-Operator,  the
                           terms and conditions of which Operating Agreement are
                           to be negotiated  by and mutually  acceptable to Dyad
                           and Duke, at their sole discretion.




                                     <PAGE>


     1.   The election to either buy into the  exploratory  well and prospect at
          Stage 1 of the Duke agreement or at some point in Stage 2, shall be by
          a  vote  of the  majority  of  the  interest  owners  based  on  their
          percentage  of  ownership in the Duke  agreement.  The parties to this
          agreement  and their  percentage  of ownership  are set out in Exhibit
          "A." Each party shall have 10 days after receipt of written  notice by
          Dyad  of the  election  to or  not  to  Buy-In  pursuant  to the  Duke
          agreement.  Failure of a party to forward its ballot within the 10-day
          period shall be deemed a vote not to Buy-In.
     
     3.   In  the  event  the  majority   percentage  of  ownership   elects  to
          participate in a Buy-In under the Duke agreement,  Dyad will give each
          party  voting  against  said Buy-In the chance to  participate  in the
          decision of the majority by giving Dyad written notice of its election
          to  participate in the Buy-In within 5 days of notice from Dyad of the
          election  results.  In the event  said  party  still  does not wish to
          participate  in the  majority  decision  or  fails to  respond  to the
          election notice within said 5-day period, the non-participating  party
          shall forfeit all of his, her and/or its interest in all rights in the
          Duke  agreement  and agrees to execute any documents  reflecting  said
          forfeiture.  Thereafter,  each  participating  party, after receipt of
          written notice from Dyad, shall advise Dyad,  within 5 days of written
          notice  from  Dyad,  of its desire to (a) limit its  ownership  in the
          agreement to the  interest  reflected on Exhibit "A" or (b) assume its
          proportionate part of the non-participating parties' interest. Failure
          to advise Dyad shall be deemed an election to limit the  participating
          party to its original interest.  Following the election to purchase an
          economic interest under the Duke agreement and subsequent  election to
          or not to bear more  interest,  Dyad will invoice  each  participating
          party  for  his,  her and or its  proportionate  share  of all  costs,
          including any  additional  share assumed from the forfeited  interest.
          Thereafter,  each  party  shall  have 30 days  after  receipt  of said
          invoice within which to pay the invoice amount either by wire transfer
          and/or  cashier's  check.  In the event  any  party  fails to make the
          required  payment  within 5 days after  written  notification  of said
          party's  failure to make the payment  within the 30-day  period,  said
          party shall  forfeit all of his, her and/or its interest in all rights
          in the Duke  agreement and agrees to execute any documents  reflecting
          said forfeiture.

     4.   The interest  herein conveyed is subject to a 10% royalty to the State
          of Queensland, Australia and a total of 8% overriding royalty which is
          further described in the Duke agreement under "Existing Royalties".

     6.   A preferential right to purchase is retained by Dyad - Australia, Inc.
          with respect to the sale or transfer of the interest here-in conveyed.
          A party desiring to sell any or all of its interest created under this
          agreement  shall  notify  Dyad -  Australia  in writing of the name of
          purchaser and the terms of the proposed sale. Dyad shall have a period
          of 30 days in which to purchase the interest  under the same terms and
          price or elect not to acquire the interest. Specifically excluded from
          the  preferential  right to purchase is the  transfer of interest to a
          subsidiary or affiliate of Beta.

     7.   Any expenses incurred by Dyad in the management and  administration of
          the subject  venture  including a $250 per month overhead fee shall be
          reimbursed proportionally to Dyad by the parties to this agreement.

     8.   This agreement  shall be construed,  governed and enforced by the laws
          of the County of Midland, State of Texas, and all payments are payable
          in Midland County, Texas unless otherwise instructed by Dyad.



<PAGE>


If the foregoing  terms are  acceptable  please  indicate  Beta's  acceptance by
returning an executed notarized copy of this agreement to Dyad's office's within
15 days of the above date.




                                                          Sincerely yours,

                                                          DYAD - AUSTRALIA, INC.



                                                          /s/Tom D. Dyches
                                                             President



- -------------------------------
BETA OIL & GAS, INC.


By:/s/Steve Antry    Title: President
  


STATE OF _________________________ ss.

ss.

COUNTY OF________________________ ss.



BEFORE  Me,  the  undersigned   authority,   on  this  day  personally  appeared
__________________________________,  known to me to be the person  whose name is
subscribed   to  the   foregoing   instrument,   as_____________________________
of_______________________________  and  acknowledged  to me that He executed the
same for the  purposes  and  consideration  therein  expressed,  in the capacity
stated,  and as the act and deed of said  corporation.  Given  under my hand and
seal of office this the _____ day of_______________, 19_____.


- -------------------------------
Notary
Public

                                                   


                    NOTE AND COMMON STOCK PURCHASE AGREEMENT

                      This   NOTE   AND   COMMON   STOCK   PURCHASE    AGREEMENT
         ("Agreement")  is entered into as of January 20,  1999,  by and between
         BETA  OIL & GAS,  INC.,  a Nevada  corporation  (the  "Company"),  with
         headquarters  located at 901 Dove  Street,  Suite 230,  Newport  Beach,
         California 92660 and the purchasers (the "Purchasers") set forth on the
         execution pages hereof, with regard to the following:


                                    RECITALS


                            A. The  Company and  Purchasers  are  executing  and
         delivering   this   Agreement  in  reliance  upon  the  exemption  from
         securities  registration  afforded by the  provisions  of  Regulation D
         ("Regulation  D"), as promulgated  by the United States  Securities and
         Exchange  Commission  (the "SEC") under the  Securities  Act of 1933 as
         amended (the "Securities Act").


                  B.  Purchasers   desire  to  purchase,   upon  the  terms  and
         conditions stated in this Agreement, Secured Promissory Notes ("Notes")
         and shares of the Company's Common Stock,  $.001 par value (the "Common
         Stock").  The shares of Common Stock issuable hereunder are referred to
         herein as the Common Shares.  The Notes and Common Shares are sometimes
         referred to herein jointly as the "Securities."


                  C.  Contemporaneously  with the execution and delivery of this
         Agreement,   the  parties   hereto  are  executing  and   delivering  a
         Registration  Rights Agreement in the form attached hereto as Exhibit A
         (the "Registration  Rights  Agreement"),  pursuant to which the Company
         has agreed to provide certain  registration rights under the Securities
         Act, the rules and  regulations  promulgated  thereunder and applicable
         state  securities  laws and a Security  Agreement in the form  attached
         hereto as Exhibit B (the  "Security  Agreement")  pursuant to which the
         Company has agreed to grant the  Purchasers a security  interest in its
         assets.





                                   AGREEMENTS


                NOW,  THEREFORE,  in consideration of their respective  promises
         contained herein and other good and valuable consideration, the receipt
         and  sufficiency  of which are hereby  acknowledged,  the  Company  and
         Purchasers hereby agree as follows:


                                    ARTICLE I

                   PURCHASE AND SALE OF NOTES AND COMMON STOCK


1.1      Purchase  of  Notes  and  Common  Shares.  Subject  to  the  terms  and
         conditions of this  Agreement,  the issuance,  sale and purchase of the
         Notes and Common  Shares shall be  consummated  in a "Closing".  On the
         date of the Closing  ("Closing  Date"),  subject to the satisfaction or
         waiver of the  conditions  set forth in Articles V and VII, the Company
         shall issue and sell to each  Purchaser,  and each Purchaser  severally
         agrees to purchase from the Company, Notes of the Company in the amount
         set forth on the signature page executed by such  Purchaser.  The Notes
         shall be in the form of Exhibit C hereto.  Each Purchaser's  obligation
         to purchase  Notes  hereunder is distinct and separate  from each other
         Purchasers  obligation to purchase,  and no Purchaser shall be required
         to purchase  hereunder  more than the amount of Notes set forth on such
         Purchaser's signature page. The obligations of the Company with respect
         to each Purchaser  shall be separate from the obligations of each other
         Purchaser and shall not be  conditioned  as to any  Purchaser  upon the
         performance of obligations of any other Purchaser.

1.2       Security Agreement. Concurrently with the sale of the Notes,  the
         Company and the  Investors  shall  execute the Security  Agreement.  In
         addition,  the Company  shall take any action  reasonably  requested by
         Purchaser in connection with Purchaser's  preparation and filing of UCC
         Form 1 Financing Statements and similar documents.


1.3      Issuance of Common Shares. Concurrently with the sale of the Notes, the
         Company shall issue to each Purchaser Common Shares.  The Common Shares
         issuable shall be determined as provided herein.


                  A.  Closing  Date  Common  Shares.  On the Closing  Date,  the
         Company  shall issue to each  Purchaser  that  number of Common  Shares
         determined  by  multiplying  the  amount  of the  Notes  issued to such
         Purchaser by 15% (the  "Coverage  Percentage").  By way of example if a
         Purchaser invested $ 2,000,000 in Notes, such Purchaser would be issued
         300,000 Common Shares ($2,000,000 x 15% = 300,000).


                  B. Additional  Common Shares.  If any portion of the principal
         of the Note remains unpaid on the 180th,  210th,  240th,  270th, 300th,
         and/or  the 330th  day  following  the  Closing  Date,  then on the day
         following any of such dates,  the Company shall issue to each holder of
         Notes, that number of Common Shares determined by the above formula and
         a Coverage  Percentage,  in each  instance,  of 2.5%.  For example,  if
         $1,000,000 of principal  remains  unpaid on the 180th day following the
         Closing Date, then on the following day the Purchasers  would be issued
         an additional 25,000 Common Shares ($1,000,000 x 2.5%=25,000).


                  C.   INTENTIONALLY LEFT BLANK.

                  1.4 Form of Payment.  Each  Purchaser  shall pay the aggregate
         Purchase Price for the Notes and Common Shares being  purchased by such
         Purchaser by wire transfer to the account designated by the Company.


                  1.5 Closing Date.  Subject to the  satisfaction (or waiver) of
         the  conditions  set forth in Articles  VI and VII below,  the date and
         time of the issuance,  sale and purchase of the Notes and Common Shares
         pursuant to this Agreement shall be at 10:00 a.m.  California  time, on
         January 20, 1999 when usable funds have been received by the Company.


                                   ARTICLE II

                         PURCHASERS REPRESENTATIONS AND

                                   WARRANTIES

                  Each  Purchaser  represents and warrants as of the date hereof
         and as of the Closing,  severally and solely with respect to itself and
         its purchase  hereunder and not with respect to any other  Purchaser or
         the purchase  hereunder by any other  Purchaser (and no Purchaser shall
         be  deemed  to make or have any  liability  for any  representation  or
         warranty  made by any other  Purchaser)  to the Company as set forth in
         this  Article  II. No  Purchaser  makes any  other  representations  or
         warranties,  express or implied,  to the Company in connection with the
         transactions  contemplated hereby and any and all prior representations
         and warranties,  if any, which may have been made by a Purchaser to the
         Company in connection with the transactions  contemplated  hereby shall
         be deemed to have been  merged  in this  Agreement  and any such  prior
         representations and warranties, if any, shall not survive the execution
         and delivery of this Agreement.

                  2.1 Investment Purpose. Purchaser is purchasing the Securities
         for Purchaser's own account for investment only and not with a view 
         toward or in connection with the public sale or  distribution  thereof.
         Purchaser  will  not,  directly  or  indirectly.  offer,  sell,  pledge
         (subject to Section 4.11) or otherwise  transfer its  Securities or any
         interest  therein except pursuant to transactions  that are exempt from
         the  registration  requirements  of the  Securities  Act  and/or  sales
         registered  under  the  Securities  Act.  Purchaser   understands  that
         Purchaser must bear the economic risk of this investment  indefinitely,
         unless the Securities are registered pursuant to the Securities Act and
         any  applicable  state  securities  laws  or  an  exemption  from  such
         registration  is  available,  and  that  the  Company  has  no  present
         intention of registering any such Securities other than contemplated by
         the Registration  Rights Agreement.  By making the  representations  in
         this Section 2.1,  Purchaser  does not agree to hold the Securities for
         any  minimum  or other  specific  term  (except as  otherwise  provided
         herein) and reserves the right to dispose of the Securities at any time
         in  accordance  with or  pursuant  to a  registration  statement  or an
         exemption from registration under the Securities Act and any applicable
         state securities laws.


                2.2  Qualified  Institutional  Buyer.  Purchaser is a "Qualified
         Institutional  Buyer" as that  term is  defined  in Rule  144(a) of the
         Securities Act of 1933 and Purchaser has indicated on the  Confidential
         Prospective  Investor  Questionnaire  attached  hereto as  Exhibit E in
         which  capacity  that it so  qualifies  as a  "Qualified  Institutional
         Buyer".


                2.3  Reliance  on  Exemptions.  Purchaser  understands  that the
         Securities  are being  offered and sold to Purchaser  in reliance  upon
         specific exemptions from the registration requirements of United States
         federal and state  securities laws and that the Company is relying upon
         the truth  and  accuracy  of,  and  Purchaser's  compliance  with,  the
         representations,    warranties.    agreements,    acknowledgments   and
         understandings  of Purchaser set forth herein in order to determine the
         availability  of such  exemptions  and the  eligibility of Purchaser to
         acquire the Securities


                2.4  Information.  Purchaser or its counsel have been  furnished
         all materials relating to the business,  finances and operations of the
         Company and materials  relating to the offer and sale of the Securities
         which have been specifically requested by Purchaser,  including without
         limitation the Company's Form S-1 Registration Statement Dated November
         16, 1998 filed with the Securities and Exchange  Commission  ("SEC") on
         December 4, 1998.  Purchaser has been afforded the  opportunity  to ask
         questions of the Company and has received what Purchaser believes to be
         complete  and  satisfactory  answers to any such  inquiries.  Purchaser
         understands  that Purchaser's  investment in the Securities  involves a
         high  degree  of risk,  including  without  limitation  the  risks  and
         uncertainties disclosed in the SEC Document.


                2.5 Governmental  Review.  Purchaser  understands that no United
         States federal or state agency or any other  government or governmental
         agency has passed upon or made any recommendation or endorsement of the
         Securities.


                2.6      Transfer or Resale.  Purchaser understands that (i) 
         except as provided in the Registration Rights Agreement, the Securities
         have not been and are  not  being  registered  under  the  Securities  
         and/or  any  state securities  laws,  and may not be offered,  sold,  
         pledged  (subject to Section  4.11  of  this  Agreement)  or  otherwise
         transferred  unless subsequently   registered   thereunder   or  an  
         exemption   from  such registration is available (which exemption the 
         Company expressly agrees may be  established as contemplated in clauses
         (b) and (c) of Section 5.1 hereof);  (ii) any sale of such Securities 
         made in reliance on Rule 144 under the Securities Act (or a successor  
         rule) ("Rule 144") may be made only in accordance with the terms of 
         Rule 144 and further, if Rule 144  is  not  applicable,   any  resale  
         of  such  Securities   without registration under the Securities Act 
         under  circumstances in which the seller may be deemed to be an  
         underwriter (as that term is defined in the Securities Act) may require
         compliance  with some other exemption under  the  Securities  Act or 
         the  rules  and  regulations  of the SEC thereunder  in order for such
         resale to be allowed,  and (iii)  neither the Company nor any other 
         person is under any  obligation  to register such Securities under the
         Securities Act or any state  securities laws or to comply with the 
         terms and conditions of any exemption  thereunder (in  each  case,   
         other  than  pursuant  to  this   Agreement  or the Registration Rights
         Agreement).

               2.7    Legends.  Purchaser understands that, subject to Article V
         hereof,  until such time as the Securities have been  registered  under
         the Securities Act as contemplated by the Registration Rights Agreement
         or otherwise may be sold by Purchaser  pursuant to Rule 144 (subject to
         and in accordance  with the  procedures  specified in Article V hereof)
         the certificates for the Securities will bear a restrictive legend (the
         "Legend") in the following form:

                  THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE HAVE NOT BEEN
                  REGISTERED  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED,  OR
                  THE  SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES.  THE
                  SECURITIES  REPRESENTED  HEREBY  MAY NOT BE OFFERED OR SOLD OR
                  OTHERWISE   TRANSFERRED   IN  THE  ABSENCE  OF  AN   EFFECTIVE
                  REGISTRATION  STATEMENT FOR THE  SECURITIES  UNDER  APPLICABLE
                  SECURITIES  LAWS  OR  UNLESS  OFFERED,   SOLD  OR  TRANSFERRED
                  PURSUANT  TO AN  AVAILABLE  EXEMPTION  FROM  THE  REGISTRATION
                  REQUIREMENTS OF THOSE LAWS.  THESE SECURITIES ARE ALSO SUBJECT
                  TO THE TERMS OF A SECURITIES  PURCHASE AGREEMENT DATED JANUARY
                  20, 1999 A
                   COPY OF WHICH IS AVAILABLE FROM BETA OIL & GAS, INC.


          2.8  Authorization:  Enforcement.  This  Agreement,  the  Registration
     Rights  Agreement  and the  Security  Agreement  have been duly and validly
     authorized, executed and delivered on behalf of Purchaser and are valid and
     binding  agreements  of  Purchaser  enforceable  in  accordance  with their
     respective terms, except to the extent that such validity or enforceability
     may  be   subject   to  or   affected   by  any   bankruptcy,   insolvency,
     reorganization,  moratorium,  liquidation  or similar laws  relating to, or
     affecting  generally the  enforcement  of creditors'  rights or remedies of
     creditors   generally  or  by  other   equitable   principles   of  general
     application.

          2.9 Residency.  Purchaser is a resident of the  jurisdiction set forth
     under Purchaser's name on the signature page hereto executed by Purchaser.

          2.10 No  Brokers.  Except for an  Agreement  between  the  Company and
     Hagerty, Stewart & Associates, Inc. ("Hagerty Stewart") and the issuance of
     25,000 shares of Common Stock to Scorpion Energy  Partners,  the Purchasers
     have taken no action  which  would give rise to any claim by any person for
     brokerage  commission,  finder  fees or similar  payments  relating to this
     Agreement or the transaction contemplated hereby.


                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

The Company  represents and warrants to each Purchaser as of the date hereof and
as of the Closing that:

      3.1 Organization and  Qualification.  Except as set forth on Schedule 3.1.
each of the Company and its  subsidiaries  is a corporation  duly  organized and
existing  in good  standing  under the laws of the  jurisdiction  in which it is
incorporated, and has the requisite corporate power to own its properties and to
carry on its  business  as now  being  conducted.  The  Company  and each of its
subsidiaries is duly qualified as a foreign corporation to do business and is in
good  standing  in every  jurisdiction  where the failure so to qualify or be in
good standing would have a Material  Adverse Effect.  "Material  Adverse Effect"
means any effect which, individually or in the aggregate with all other effects,
reasonably  would  be  expected  to  be  materially  adverse  to  the  business,
operations,  properties,  financial condition, operating results or prospects of
the Company and its subsidiaries, taken as a whole on a consolidated basis or on
the transactions contemplated hereby.

       3.2  Authorization:  Enforcement.  (a)  The  Company  has  the  requisite
corporate  power and  authority  to enter into and perform this  Agreement,  the
Registration Rights Agreement and the Security Agreement, and to issue, sell and
perform its  obligations  with respect to the Securities in accordance  with the
terms hereof and thereof;  (b) the execution,  delivery and  performance of this
Agreement,  the Registration  Rights Agreement and the Security Agreement by the
Company and the consummation by it of the transactions  contemplated  hereby and
thereby  (including,  without  limitation,  the issuance of the Securities) have
been duly authorized by all necessary  corporate  action and, no further consent
or authorization of the Company, its board of directors,  or its shareholders or
any  other  person,  body or  agency  is  required  with  respect  to any of the
transactions  contemplated  hereby or thereby (whether under rules of the Nasdaq
National  Market,  the Nasdaq  Small Cap Market,  the  National  Association  of
Securities  Dealers,  Inc.  ("NASD")  or  otherwise);  (c) this  Agreement,  the
Registration  Rights Agreement,  the Security Agreement and certificates for the
Notes and Common  Shares have been duly  executed and  delivered by the Company;
and (d) this  Agreement,  the  Registration  Rights  Agreement,  and the Secured
Promissory  Notes  and  Common  Shares  constitute  legal,   valid  and  binding
obligations of the Company  enforceable  against the Company in accordance  with
their  respective  terms,  except  (i) to  the  extent  that  such  validity  or
enforceability  may be subject to or  affected  by any  bankruptcy,  insolvency.
reorganization,   moratorium,  liquidation  or  similar  laws  relating  to,  or
affecting  generally  the  enforcement  of,  creditor's  rights or  remedies  of
creditors  generally,  or by other equitable  principles of general application,
and (ii) as rights to indemnity and contribution  under the Registration  Rights
Agreement may be limited by Federal or state  securities  laws.  The Company has
duly reserved all Common  Shares from time to time  issuable  under the terms of
this agreement.

         3.3  Capitalization.  The  capitalization of the Company as of the date
hereof,  including the authorized capital stock, the number of shares issued and
outstanding,  the  number  of  shares  reserved  for  issuance  pursuant  to the
Company's  stock  option  plans,  the  number of shares  reserved  for  issuance
pursuant to securities  exercisable for, or convertible into or exchangeable for
any shares of Common Stock is set forth on Schedule 3.3. All of such outstanding
shares of capital  stock have been,  or upon  issuance  following  full  payment
therefor will be, validly  issued,  fully paid and  nonassessable.  No shares of
capital  stock of the  Company  are  subject to  preemptive  rights or any other
similar rights of the  shareholders of the Company or any liens or encumbrances.
Except as disclosed in Schedule 3.3, as of the date of this Agreement, (i) there
are no outstanding options,  warrants,  scrip, rights to subscribe for, calls or
commitments  of any  character  whatsoever  relating to, or securities or rights
convertible into or exercisable or exchangeable for, any shares of capital stock
of  the  Company  or  any  of  its  subsidiaries,  or  contracts,   commitments,
understandings  or arrangements by which the Company or any of its  subsidiaries
is or may  become  bound to issue  additional  shares  of  capital  stock of the
Company or any of its subsidiaries,  and (ii) issuance of the Common shares will
not  trigger  antidilution  rights  for  any  other  outstanding  or  authorized
securities of the Company,  and (iii) there are no  agreements  or  arrangements
under which the Company or any of its  subsidiaries is obligated to register the
sale of any of its or their  securities  under the  Securities  Act  (except the
Registration  Rights  Agreement  and what is set  forth on  Schedule  3.3).  The
Company has  furnished to  Purchaser  true and correct  copies of the  Company's
Articles  of  Incorporation  as in  effect  on the  date  hereof  ("Articles  of
Incorporation"),  and the Company's By-laws as in effect on the date hereof (the
"By-laws").  The  Company  has set forth on  Schedule  3.3 all  instruments  and
agreements (other than the Certificate of Incorporation  and By-laws)  governing
securities  convertible  into or exercisable or exchangeable for Common Stock of
the Company (and the Company shall provide to Purchaser  copies thereof upon the
request of Purchaser).

         3.4  Issuance  of Shares.  The Common  Shares are duly  authorized  and
reserved for issuance,  and  following  full payment  therefor,  will be validly
issued,  fully paid and  non-assessable,  and free from all taxes, liens, claims
and  encumbrances  imposed or suffered by the Company and will not be subject to
preemptive rights or other similar rights of shareholders of the Company.

         3.5 No  Conflicts.  The  execution,  delivery and  performance  of this
Agreement,  the Registration  Rights Agreement and the Security Agreement by the
Company, and the consummation by the Company of transactions contemplated hereby
and thereby (including,  without limitation,  the issuance of the Securities) do
not and will not (a) result in a violation of the Articles of  lncorporation  or
By-laws or (b) conflict  with, or constitute a default (or an event which,  with
notice  or lapse of time or both,  would  become a  default)  under,  or give to
others any rights of termination, amendment, acceleration or cancellation of any
agreement   indenture  or  instrument  to  which  the  Company  or  any  of  its
subsidiaries  is a party,  or to the best knowledge of the Company,  result in a
violation of any law, rule,  regulation,  order,  judgment or decree  (including
U.S.  federal  and  state  securities  laws and  regulations  and the  rules and
regulations of NASDAQ) applicable to the Company or any of its subsidiaries,  or
by which any  property  or asset of the Company or any of its  subsidiaries,  is
bound or affected (except for such possible conflicts,  defaults,  terminations,
amendments,   accelerations,   cancellations   and   violations  as  would  not,
individually or in the aggregate, have a Material Adverse Effect). Except as set
forth in Schedule  3.5,  neither the Company nor any of its  subsidiaries  is in
violation of its Articles of  Incorporation or other  organizational  documents,
and neither the Company nor any of its subsidiaries, is in default (and no event
has occurred  which has not been waived  which,  with notice or lapse of time or
both,  would put the Company or any of its  subsidiaries in default) under,  nor
has there  occurred  any event  giving  others  (with notice or lapse of time or
both) any rights of termination, amendment, acceleration or cancellation of, any
agreements  indenture  or  instrument  to  which  the  Company  or  any  of  its
subsidiaries is a party, except for possible  violations,  defaults or rights as
would not, individually or in the aggregate, have a Material Adverse Effect. The
businesses  of the Company and its  subsidiaries  are not being  conducted.  and
shall not be  conducted  so long as  purchaser  owns any of the  Securities,  in
violation of any law, ordinance or regulation of any governmental entity, except
for possible  violations the sanctions for which either  individually  or in the
aggregate  would  not have a  Material  Adverse  Effect.  Except as set forth on
Schedule  3.5, or except (A) such may be required  under the  Securities  Act in
connection  with  the  performance  of  the  Company's   obligations  under  the
Registration  Rights  Agreement,  (B)  filing  of a  Form D with  the  SEC,  (C)
compliance   with  the  state   securities   or  Blue  Sky  laws  of  applicable
jurisdictions,  and (D) as  required by Nasdaq,  the Company is not  required to
obtain  any  consent,   authorization  or  order  of,  or  make  any  filing  or
registration  with,  any  court or  governmental  agency  or any  regulatory  or
self-regulatory  agency in order for it to execute deliver or perform any of its
obligations  under this  Agreement or the  Registration  Rights  Agreement or to
perform its obligations in accordance with the terms hereof or thereof.

          3.6  SEC  Documents.  The  Company  is not  presently  subject  to the
     reporting  requirements  of  the  Securities  Exchange  Act  of  1934  (the
     "Exchange  Act").  The Company has filed with the  principal  office of the
     Securities and Exchange  Commission (the  "Commission") in Washington,  DC,
     and a Registration  Statement on Form S-1 (thethe Registration  Statement")
     under the Securities Act of 1933, as amended (the  "Securities  Act").  For
     purposes  hereof,  the term  "Registration  Statement"  means the  original
     Registration  Statement and any and all  amendments  thereto.  At such time
     that this Registration Statement becomes effective,  the Company intends to
     register  under the  Exchange  Act.  Upon  effectiveness,  the Company will
     furnish  its  stockholders   with  annual  reports   containing   financial
     statements  audited by independent  certified  public  accountants and will
     file with the Commission  quarterly reports containing  unaudited financial
     information for each of the first three quarters of each fiscal year within
     45  days  following  the end of  each  such  quarter.As  of its  date,  the
     Registration   Statement   complied  in  all  material  respects  with  the
     requirements of the Securities Act and the rules and regulations of the SEC
     promulgated  thereunder applicable to the Registration  Statement,  and the
     Registration  Statement,  at the time it was  filed  with the SEC,  did not
     contain  any  untrue  statement  of a  material  fact or omitted to state a
     material fact  required to be stated  therein or necessary in order to make
     the statements therein, in light of the circumstances under which they were
     made,  not  misleading.  None of the  statements  made in the  Registration
     Statement  which is required to be updated or amended under  applicable law
     has not been so updated or amended except for the disclosures which will be
     required as a result of this  Agreement,  the Company's  joint  exploration
     agreements with Cheniere Energy, Inc., "Plain English" Disclosures required
     by the SEC and any SEC legal and accounting  comments and resultant changes
     which will be  required  by the SEC upon their  review of the  Registration
     Statement.  The  financial  statements  of  the  Company  included  in  the
     Registration Statement have been prepared in accordance with U.S. generally
     accepted accounting  principles,  consistently  applied,  and the rules and
     regulations  of the SEC during the  periods  involved  except (i) as may be
     otherwise  indicated in such financial  statements or the notes thereto, or
     (ii) in the case of unaudited interim statements, to the extent they do not
     include  footnotes  or are  condensed  or summary  statements)  and present
     accurately  and  completely  the  consolidated  financial  position  of the
     Company and its  consolidated  subsidiaries as of the dates thereof and the
     consolidated  results of their  operations  and cash flows for the  periods
     then  ended  (subject,  in the  case of  unaudited  statements,  to  normal
     year-end  audit  adjustments).  Except  as set  forth in a  manner  clearly
     evident  to  a  sophisticated   institutional  investor  in  the  financial
     statements or the notes thereto of the Company included in the Registration
     Statement, the Company has no liabilities,  contingent or otherwise,  other
     than (i) liabilities incurred in the ordinary course of business consistent
     with past practice subsequent to the date of such financial  statements and
     (ii) obligations  under contracts and commitments  incurred in the ordinary
     course of business  consistent  with past  practice and not required  under
     generally accepted accounting  principles to be reflected in such financial
     statements,  in each  case  of  clause  (i)  and  (ii)  next  above  which,
     individually  or in the  aggregate,  are  not  material  to  the  financial
     condition, business, operations, properties, operating results or prospects
     of the Company and its subsidiaries. To the extent required by the rules of
     the SEC applicable thereto, the Registration  Statement contains a complete
     and accurate list of all material  undischarged  written or oral contracts,
     agreements,  leases  or other  instruments  to  which  the  Company  or any
     subsidiary is a party or by which the Company or any subsidiary is bound or
     to which any of the  properties or assets of the Company or any  subsidiary
     is subject (each a  "Contract").  Except as set forth in Schedule 3.6, none
     of the Company,  its subsidiaries or, to the best knowledge of the Company,
     any of the other parties thereto, is in breach or violation of any Contract
     which breach or violation would have a Material  Adverse Effect.  No event,
     occurrence or condition exists which, with the lapse of time, the giving of
     notice,  or both, would become a default by the Company or its subsidiaries
     thereunder which would have a Material Adverse Effect.  The Company has not
     provided to any Purchaser any material non-public  information or any other
     information which, according to applicable law, rule or regulation,  should
     have  been  disclosed  publicly  by the  Company  but which has not been so
     disclosed.

         3.7 Absence of Certain  Changes.  Since  September 30, 1998,  there has
been no material  adverse  change and no  material  adverse  development  in the
business, properties,  operations, financial condition, results of operations or
prospects of the Company, except as disclosed in Schedule 3.7 or clearly evident
to a sophisticated institutional investor from the Registration Statement.

         3.8 Absence of  Litigation.  Except as  disclosed in Schedule 3.8 or as
clearly evident to a sophisticated  institutional investor from the Registration
Statement, there is no action, suit, proceeding, inquiry or investigation before
or  by  any  court,   public  board,   government   agency,  or  self-regulatory
organization  or body pending or, to the  knowledge of the Company or any of its
subsidiaries,   threatened  against  or  affecting  the  Company,   any  of  its
subsidiaries  or  any  of  their  respective  directors  or  officers  in  their
capacities  as  such,  which  could  reasonably  be  expected  to  result  in an
unfavorable  decision,  ruling or finding  which  would have a Material  Adverse
Effect or would adversely affect the transactions contemplated by this Agreement
or any of the documents  contemplated hereby or which would adversely affect the
validity or  Enforceability  of, or the  authority  or ability of the Company to
perform its obligations  under,  this Agreement or any of such other  documents.
There are no facts known to the Company which, if known by a potential  claimant
or governmental authority,  could reasonably be expected to give rise to a claim
or proceeding  which,  if asserted or conducted with results  unfavorable to the
Company or any of its  subsidiaries,  could  reasonably  be  expected  to have a
Material Adverse Effect.

        3.9 Disclosure. No information relating to or concerning the Company set
forth in this  Agreement  contains an untrue  statement of a material  fact.  No
information  relating to or concerning the Company set forth in the Registration
Statement  contains a statement of material  fact that was untrue as of the date
the  Registration  Statement was filed with the SEC. The Company has not omitted
to state a material fact necessary in order to make the  statements  made herein
or  herein,  in light of the  circumstances  under  which  they were  made,  not
misleading.  Except for the execution and  performance of this Agreement and the
Company's joint exploration  agreements with Cheniere Energy,  Inc., no material
fact (within the meaning of the federal securities laws of the United States and
of applicable  state  securities  laws) exists with respect to the Company which
has not been publicly disclosed which requires such disclosure.

           3.10 Acknowledgment Regarding Purchaser's Purchase of the Securities.
The Company  acknowledges and agrees that Purchaser is not acting as a financial
advisor or fiduciary of the Company (or in any similar capacity) with respect to
this Agreement or the transactions  contemplated hereby, that this Agreement and
the transaction contemplated hereby, and the relationship between each Purchaser
and the Company,  are  "arms-length",  and that any statement  made by Purchaser
(except as set forth in Article II), or any of its representatives or agents, in
connection with this Agreement and the transactions  contemplated  hereby is not
advice or a recommendation,  is merely incidental to Purchaser's purchase of the
Securities  and has not been relied upon as such in any way by the Company,  its
officers or directors,  The Company  further  represents  to Purchaser  that the
Company's   decision  to  enter  into  this   Agreement  and  the   transactions
contemplated  hereby have been based solely on an independent  evaluation by the
Company and its representatives.

         3.11 S-3  Registration.  The  Company  is  currently  not  eligible  to
register  the Common  Shares on a  registration  statement on Form S-3 under the
Securities Act.

         3.12 No General  Solicitation.  Neither the Company nor any distributor
participating on the Company's behalf in the  transactions  contemplated  hereby
(if any) nor any person  acting for the Company,  or any such  distributor,  has
conducted  any  "general  solicitation,"  as  described  in  Rule  502(c)  under
Regulation D, with respect to any of the Securities being offered hereby.

         3.13 No  Integrated  Offerings.  Neither  the  Company,  nor any of its
affiliates,  nor any  person  acting on its or their  behalf,  has  directly  or
indirectly  made any offers or sales of any security or solicited  any offers to
buy any security under  circumstances that would prevent the parties hereto from
consummating the transactions  contemplated hereby pursuant to an exemption from
the  registration  under  the  Securities  Act  pursuant  to the  provisions  of
Regulation  D.  The  transactions   contemplated  hereby  are  exempt  from  the
registration  requirements of the Securities  Act,  assuming the accuracy of the
representations and warranties herein contained of each Purchaser.

        3.14 No Brokers.  The Company and the  Purchasers  acknowledge  that the
Company has entered into an Agreement with Hagerty Stewart pursuant to which the
Company  will pay  Hagerty  Stewart a fee in  connection  with the  transactions
contemplated hereby. In addition,  the Company has agreed to issue 25,000 shares
of its  Common  Stock  to  Scorpion  Holdings,  Inc.  in  connection  with  this
transaction.  Except for the aforementioned  agreements with Hagerty Stewart and
Scorpion  Holdings,  Inc., the Company has taken no action which would give rise
to any claim by any person for brokerage  commissions,  finder's fees or similar
payments relating to this Agreement or the transactions contemplated hereby.

          3.15 INTENTIONALLY LEFT BLANK.

         3.16 Key  Employees.  Each Key  Employee as listed on Schedule  3.16 is
currently serving the Company in the capacity disclosed in Schedule 3.16. No Key
Employee, to the best of the knowledge of the Company and its subsidiaries,  is,
or is now expected to be, in violation  of any material  term of any  employment
contract,  confidentiality,  disclosure or  proprietary  information  agreement,
non-competition agreement, or any other contract or agreement or any restrictive
covenant, and the continued employment of each Key Employee does not subject the
Company or any of its  subsidiaries  to any liability with respect to any of the
foregoing  matters.  No Key  Employee  has, to the best of the  knowledge of the
Company and its subsidiaries, any intention to terminate his employment with; or
services to, the Company or any of its subsidiaries.

        3.17 Rights  Plan.  The Company  does not have in effect a  shareholders
rights  plan or similar  plan in the nature of a "poison  pill"  except  what is
disclosed in the Registration Statement.

                                   ARTICLE IV

                                    COVENANTS

      4.1 Best  Efforts.  The  parties  shall use their  best  efforts to timely
satisfy  each  of the  conditions  described  in  Articles  VI and  VII of  this
Agreement.

      4.2  Securities  Laws. The Company agrees to file a Form D with respect to
the Securities with the SEC as required under Regulation D and to provide a copy
thereof to each  Purchaser  within  fifteen (15) days after the date of closing.
The Company  shall,  on or prior to the date of Closing,  take such action as is
necessary to sell the Securities to each Purchaser under  applicable  securities
laws of the states of the United States,  and shall provide evidence of any such
action so taken to each Purchaser on or prior to the date of the Closing.

4.3  Reporting  Status.  The Company is not  presently  subject to the reporting
requirements of the Securities  Exchange Act of 1934 (the "Exchange  Act").  The
Company  has filed with the  principal  office of the  Securities  and  Exchange
Commission (the  "Commission")  in Washington,  DC, a Registration  Statement on
Form S-1 (the  "Registration  Statement")  under the  Securities Act of 1933, as
amended (the  "Securities  Act"). At such time that the  Registration  Statement
becomes  effective,  the Company intends to file for registration under the 1934
Exchange  Act and will  become  subject  to the  reporting  requirements  of the
Exchange  Act.  For the period  ending two (2) years from the  Closing,  (a) the
Company  shall then timely  file all  reports  required to be filed with the SEC
pursuant to the Exchange  Act, and the Company shall not terminate its status as
an issuer  required to file reports  under the Exchange Act even if the Exchange
Act or the rules and regulations  thereunder would permit such termination,  and
(b) the Company  will  maintain its ability to register its Common Stock on Form
S-3 if, and at such time, the Company becomes eligible to use Form S-3.

      4.4     INTENTIONALLY LEFT BLANK

      4.5      INTENTIONALLY LEFT BLANK

      4.6 Information. For the period ending two (2) years from the Closing, the
Company  agrees to send the  following  reports  to each  Purchaser  until  such
Purchaser  transfers,  assigns or sells all of its Securities in transactions in
which the transferee is (unless such  transferee is an affiliate of the Company)
not subject to securities law resale restrictions:  (a) within ten (10) business
days  after the filing  with the SEC, a copy of its Annual  Report on Form 10-K,
its Quarterly Reports on Form 10-Q, any proxy statements and any Current Reports
on Form 8-K; and (b) within one (1) business  day after  release,  copies of all
press  releases  issued by the Company or any of its  subsidiaries.  The Company
further agrees to promptly provide to any Purchaser any information with respect
to the Company, its properties, or its business or Purchasers investment as such
Purchaser may reasonably request; provided,  however. that the Company shall not
be required to give any Purchaser  any material  nonpublic  information.  If any
information  requested  by  a  Purchaser  from  the  Company  contains  material
nonpublic  information,  the Company  shall inform the Purchaser in writing that
the information  requested contains material nonpublic  information and shall in
no event  provide  such  information  to Purchaser  without the express  written
consent of such Purchaser after being so informed.

      4.7 Listing.  For the period  ending two (2) years from the  Closing,  the
Company  shall use its  reasonable  best efforts to obtain and then continue the
uninterrupted  quotation and trading of its Common Stock on the Nasdaq  SmallCap
Market or the Nasdaq NMS;  and, if so quoted and traded,  comply in all respects
with the Company's reporting,  filing and other obligations under the By-laws or
rules of the Nasdaq Small Cap Market or the Nasdaq NMS, as applicable.

      4.8 Prospectus Delivery  Requirement.  Each Purchaser understands that the
Securities Act may require delivery of a prospectus relating to the Common Stock
in connection with any sale thereof  pursuant to a registration  statement under
the  Securities  Act covering  the resale by such  Purchaser of the Common Stock
being sold,  and each  Purchaser  shall  comply with the  applicable  prospectus
delivery requirements of the Securities Act in connection with any such sale.

      4.9  Corporate  Existence.  For the  period  ending two (2) years from the
Closing, the Company shall maintain its corporate existence, except in the event
of a merger,  consolidation or sale of all or substantially all of the Company's
assets,  as long as the surviving or successor  entity in such  transaction  (i)
assumes  the  Company's  obligations  hereunder  and  under the  agreements  and
instruments  entered into in connection  herewith and (ii) is a publicly  traded
corporation whose common stock is listed for trading on the NASDAQ, the New York
Stock Exchange, the Pacific Stock Exchange or the American Stock Exchange.

      4.10    INTENTIONALLY LEFT BLANK.

      4.11 Pledging and Margining. Notwithstanding anything in this Agreement to
the contrary and assuming such Common  Shares are eligible to be margined  under
applicable  regulations,  Purchaser may pledge, margin or otherwise encumber the
Common Shares  unless the result of any such activity  would be that such Common
Shares would be available for lending and/or  borrowing in connection with short
sales of the Common Stock by any third party.

      4.12              INTENTIONALLY LEFT BLANK.

      4.13 Use of Proceeds. The Company will use the proceeds of the sale of the
Securities  for  working  capital or such other  purposes as  management  of the
Company's Board of Directors shall determine.

      4.14       INTENTIONALLY LEFT BLANK.

                                    ARTICLE V

                   LEGEND REMOVAL, TRANSFER, AND CERTAIN SALES

      5.1 Removal of Legend.  The Legend shall be removed and the Company  shall
issue a certificate without such Legend to the holder of any Security upon which
it is stamped,  and a  certificate  for a security  shall be  originally  issued
without the Legend,  if. (a) the sale of such Security is  registered  under the
Securities Act, (b) such holder provides the Company with an opinion of counsel,
in form,  substance  and scope  customary  for opinions of counsel in comparable
transactions  and  reasonably  satisfactory  to the Company and its counsel (the
reasonable  cost of which shall be borne by the Company if neither an  effective
registration  statement  under the  Securities  Act nor Rule 144 is available in
connection  with such sale) to the effect that a public sale or transfer of such
Security may be made without  registration  under the Securities Act pursuant to
an exemption from such registration requirements,  (c) such Security can be sold
pursuant  to Rule  144 and the  holder  provides  the  Company  with  reasonable
assurances  that the  Security can be so sold  without  restriction  or (d) such
Security can be sold pursuant to Rule 144(k).  Each Purchaser agrees to sell all
Securities,  including  those  represented  by a  certificate(s)  from which the
Legend has been removed,  or which were  originally  issued  without the Legend,
pursuant to an effective registration  statement,  in accordance with the manner
of  distribution  described  in such  registration  statement  and to  deliver a
prospectus in connection with such sale, or in compliance with an exemption from
the registration  requirements of the Securities Act. In the event the Legend is
removed from any  Security or any Security is issued  without the Legend and the
Security is to be disposed of other than pursuant to the registration  statement
or pursuant to Rule 144, then prior to, and as a condition to, such  disposition
such  Security  shall be relegended  as provided  herein in connection  with any
disposition if the  subsequent  transfer  thereof would be restricted  under the
Securities  Act,  Also,  in the event the Legend is removed from any Security or
any Security is issued without the Legend and thereafter the  effectiveness of a
registration  statement covering the resale of such Security is suspended or the
Company  determines  that a  supplement  or  amendment  thereto is  required  by
applicable  securities  laws, then upon  reasonable  advance notice to Purchaser
holding such Security,  the Company may require that the Legend be placed on any
such  Security  that cannot then be sold  pursuant to an effective  registration
statement or Rule 144 or with respect to which the opinion referred to in clause
(b) next above has not been  rendered,  which  Legend shall be removed when such
Security may be sold pursuant to an effective registration statement or Rule 144
or such holder provides the opinion with respect thereto described in clause (b)
next above.

      5.2 Transfer Agent  Instructions.  The Company shall or shall instruct its
transfer agent to issue  certificates,  registered in the name of each Purchaser
or its nominee, for the Securities. Such certificates shall bear the Legend only
to the extent  provided by Section  5.1 above.  The  Company  covenants  that no
instruction other than such instructions  referred to in the Article V, and stop
transfer  instructions  to give  effect to Section 2.6 hereof in the case of the
Securities  prior to  registration  of the Securities  under the Securities Act,
will be given by the Company to its transfer agent and that the securities shall
otherwise  be  freely  transferable  on the books and  records  of the  Company.
Nothing in this section shall affect in any way each Purchaser's obligations and
agreement et forth in Section 5.1 hereof to resell the Securities pursuant to an
effective  registration statement and to deliver a prospectus in connection with
such sale or in compliance with an exemption from the registration  requirements
of applicable  securities laws. If (a) a Purchaser  provides the Company with an
opinion of counsel in comparable transactions and reasonably satisfactory to the
Company  and its  counsel  (the  reasonable  cost of which shall be borne by the
Company if neither an effective  registration statement under the Securities Act
nor Rule 144 is available in connection  with such sale), to the effect that the
Securities to be sold or transferred  may be sold or transferred  pursuant to an
exemption  form  registration  or (b) a  Purchaser  transfers  Securities  to an
affiliate  which is an accredited  investor  (within the meaning of Regulation D
under the Securities  Act) and which delivers to the Company in written form the
same  representations,  warranties and covenants made by Purchaser  hereunder or
pursuant to Rule 144, the Company shall permit the transfer, and, in the case of
the  Securities,  issue or promptly  instruct its transfer agent to issue one or
more  certificates  in such name and in such  denomination  as specified by such
Purchaser.  The  Company  acknowledges  that a breach  by it of its  obligations
hereunder will cause irreparable harm to a Purchaser by vitiating the intent and
purposes  of the  transaction  contemplated  hereby.  Accordingly,  the  Company
acknowledges  that the remedy at law for a breach of its obligations  under this
Article V will be  inadequate  and agrees in the event of a breach or threatened
breach by the  Company of the  provisions  of this  Article V, that a  Purchaser
shall be entitled in addition to all other available remedies,  to an injunction
restraining any breach and requiring  immediate  issuance and transfer,  without
the necessity of showing  economic  loss and without any bond or other  security
being required.

5.3   INTENTIONALLY LEFT BLANK



                                   ARTICLE VI

                 CONDITIONS TO THE COMPANY'S OBLIGATION TO SELL

      6.1 Conditions to the Company's  Obligation to Sell. The obligation of the
Company hereunder to issue and sell the Securities to a Purchaser at the Closing
is subject to the satisfaction,  as of the Closing Date and with respect to such
Purchaser,  of each of the  following  conditions  thereto,  provided that these
conditions  are for the Company's  sole benefit and may be waived by the Company
at any time in its sole discretion:

         (i) Such Purchaser shall have executed and delivered the signature page
         to this Agreement,  the Registration  Rights Agreement and the Security
         Agreement;

         (ii) Such Purchaser  shall have wired the Purchase Price to the account
         designated by the Company;

         (iii) The  representations  and warranties of such  Purchaser  shall be
         true and correct in all material  respects as of the date when made and
         as  of  the   Closing  as  though   made  at  that  time   (except  for
         representations  and warranties that speak as of a specific date),  and
         such  Purchaser  shall have  performed,  satisfied  and complied in all
         material  respects  with  the  covenants,   agreements  and  conditions
         required by this Agreement to be performed.  satisfied or complied with
         by the applicable Purchaser at or prior to the Closing;

         (iv) No statute, rule,  regulation,  executive order, decree, ruling or
         injunction shall have been enacted, entered, promulgated or endorsed by
         any court or  governmental  authority of competent  jurisdiction or any
         self-regulatory   organization   having   authority  over  the  matters
         contemplated  hereby which  restricts or prohibits the  consummation of
         any of the transactions contemplated by this Agreement.

                                   ARTICLE VII

              CONDITIONS TO EACH PURCHASER'S OBLIGATION TO PURCHASE


      7.1 The obligation of each Purchaser  hereunder to purchase the Securities
to be purchased by it on the Closing date is subject to the satisfaction of each
of the  following  conditions,  provided  that  these  conditions  are for  each
Purchaser's sole benefit and may be waived by such Purchaser at any time in such
Purchaser's sole discretion:

         (i) The Company shall have executed and delivered the signature page to
         this  Agreement,  the  Registration  Rights  Agreement and the Security
         Agreement.

         (ii) The Company shall have  delivered to the  Purchasers  counsel duly
         issued certificates for the Secured Promissory Notes and Warrants being
         so purchased by Purchaser at the Closing.

         (iii) INTENTIONALLY LEFT BLANK
         (iv) The  representations  and  warranties of the Company shall be true
         and correct in all material respects as of the date when made and as of
         the  Closing  as though  made at that time and the  Company  shall have
         performed,  satisfied  and complied in all material  respects  with the
         covenants,  agreements and conditions  required by this Agreement to be
         performed, satisfied or complied with by the Company at or prior to the
         Closing.

         (v) No statute,  rule,  regulation,  executive order, decree, ruling or
         injunction shall have been enacted, entered, promulgated or endorsed by
         any court or  governmental  authority of competent  jurisdiction or any
         self-regulatory   organization   having   authority  over  the  matters
         contemplated  hereby which  prohibits  the  consummation  of any of the
         transactions contemplated by this Agreement

         (vi)  Purchaser  shall  have  received  an  opinion  of Horwitz & Beam,
         counsel to the Company,  dated as of the Closing,  in the form attached
         hereto as Exhibit F.


                                  ARTICLE VIII

                          GOVERNING LAW; MISCELLANEOUS


      8.1 Governing Law:  Jurisdiction.  This Agreement shall be governed by and
construed in  accordance  with the laws of the State of  California  which would
apply if both parties were  residents of California  and this Agreement was made
and performed in California. In any legal action involving this Agreement or the
parties'  relationship,  the  Parties  agree  that the  exclusive  venue for any
lawsuit  shall be in the state or  federal  court  located  within the County of
Orange,  California. The parties agree to submit to the personal jurisdiction of
the state and federal courts located within Orange County, California.


      8.2  Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts,  including, without limitation, by facsimile transmission,  all of
which  counterparts  shall be  considered  one and the same  agreement and shall
become effective when  counterparts have been signed by each party and delivered
to the other party.  In the event any  signature  page is delivered by facsimile
transmission,  the party  using such means of delivery  shall  cause  additional
original  executed  signature pages to be delivered to the other parties as soon
as practicable thereafter.

      8.3Headings.  The  headings  of  this  Agreement  are for  convenience  of
reference  and shall not form part of, or affect  the  interpretation  of,  this
Agreement.

      8.4Severability.  If any provision of this  Agreement  shall be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect the validity or  enforceability of the remainder of this Agreement or the
validity or enforceability of this Agreement in any other jurisdiction

      8.5Entire  Agreement:  Amendments.  This  Agreement  and  the  instruments
referenced  herein contain the entire  understanding of the parties with respect
to the matters covered herein and therein and, except as specifically  set forth
herein  or  therein,   neither  the   Company  nor  any   Purchaser   makes  any
representation,  warranty, covenant or undertaking with respect to such manners.
No provision of this  Agreement  may be waived  other than by an  instrument  in
writing signed by the party to be charged with  enforcement  and no provision of
this  Agreement may be amended other than by an instrument in writing  signed by
the Company and each Purchaser.

      8.6 Notice.  Any notice herein  required or permitted to be given shall be
in writing and may be personally served or delivered by  nationally-recognizable
overnight  courier or by  facsimile  machine  confirmed  telecopy,  and shall be
deemed delivered at the time and date of receipt (which shall include  telephone
line facsimile transmission). The addresses for such communications shall be:


If to the Company:

                              Beta Oil & Gas, Inc.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                             Attention: Steve Antry

                Phone: (949) 752-5212 Facsimile: (949) 752- 5757



With a copy to:

                                 Horwitz & Beam
                          Two Venture Plaza, Suite 350
                                Irvine, CA 92618
                          Attention: Lynne Bolduc, Esq.

                    Phone: (949) 453-0300 Fax: (949) 453-9416



If to the Purchasers:

                           St. Cloud Investments, Ltd.
                           Dandelion Investments, Ltd.
                             Scorpion Holdings, Inc.
                           505 Park Avenue, 12th Floor
                               New York, NY 10022

                   Phone: (212) 207 - 9020 Fax; (212) 207-9050

With a copy to:

                             Robert T. Tucker, Esq.
                           61 Purchase Street, Suite 2
                                  Rye, NY 10580

               Phone: (914) 967 - 8105 Facsimile: (914) 967 - 8161


      8.7 Successors and Assigns. This Agreement shall be binding upon and inure
to the benefit of the parties and their  successors and assigns.  Each Purchaser
may assign its rights and obligations  hereunder to any of its  "affiliates," as
that term is  defined  under the  Securities  Act,  without  the  consent of the
Company so long as such affiliate is an accredited  investor (within the meaning
of Regulation D under the  Securities  Act) and agrees in writing to be bound by
this  Agreement.  This  provision  shall not  limit  each  Purchaser's  right to
transfer  the  Securities  pursuant to the terms of this  Agreement or to assign
such Purchaser's  rights hereunder to any such  transferee.  In that regard,  if
Purchaser  sells all or part of its  Securities  to someone  that  acquires  the
Securities subject to restrictions on transferability  (other than restrictions,
if any, arising out of the transferee's  status as an affiliate of the Company),
Purchaser  shall be  permitted  to assign its rights  hereunder,  in whole or in
part, to such transferee.

      8.8 Third Party Beneficiaries.  This Agreement is intended for the benefit
of the parties hereto and their respective  permitted successors and assigns and
is not for the benefit  of, nor may any  provision  hereof be  enforced  by, any
other person.

      8.9 Survival.  The  representations  and warranties of the Company and the
agreements and covenants shall survive the closing hereunder notwithstanding any
due diligence investigation conducted by or on behalf of Purchaser.  The Company
agrees  to  indemnify  and  hold  harmless  each  Purchaser  and  each  of  each
Purchaser's officers, directors,  employees, partners, agents and affiliates for
loss or damage arising as a result of or related to any breach or alleged breach
by the Company of any of its  representations or covenants set forth herein. The
representations  and  warranties  of the  Purchasers  shall  survive the Closing
hereunder and each Purchaser  shall  indemnify and hold harmless the Company and
each of its officers, director.  employees,  partners, agents and affiliates for
any  loss or  damage  arising  as a result  of the  breach  of such  Purchaser's
representations and warranties.

      8.10    INTENTIONALLY LEFT BLANK.

      8.11 Further  Assurances.  Each party shall do and perform, or cause to be
done and  performed,  all such  further acts and things,  and shall  execute and
deliver all such other agreements,  certificates,  instruments and documents, as
the other  party may  reasonably  request  in order to carry out the  intent and
accomplish  the  purposes  of  this  Agreement  and  the   consummation  of  the
transactions contemplated hereby.

      8.12 Remedies.  No provision of this Agreement providing for any remedy to
a Purchaser  shall limit any remedy  which would  otherwise be available to such
Purchaser at law or in equity Nothing in this Agreement shall limit any rights a
Purchaser may have with any  applicable  federal or state  securities  laws with
respect to the investment  contemplated  hereby. The Company acknowledges that a
breach by it of its  obligations  hereunder  will  cause  irreparable  harm to a
Purchaser.  Accordingly,  the Company  acknowledges that the remedy at law for a
material breach of its  obligations  under this Agreement will be inadequate and
agrees,  in the event of a breach or  threatened  breach by the  Company  of the
provisions of this Agreement, that a Purchaser shall be entitled, in addition to
all other  available  remedies,  to an  injunction  restraining  any  breach and
requiring immediate  compliance,  without the necessity of showing economic loss
and without any bond or other security being required.

      8.13 Final Agreement.  This Agreement,  the Registration  Rights Agreement
and  the  Security  Agreement,  when  executed  by  the  parties  hereof,  shall
constitute  the final  agreement  between the  parties  and upon such  execution
Purchasers  and the Company  accept the terms hereof and have no cause of action
against  each  other for prior  negotiations  preceding  the  execution  of this
Agreement.

          8.14  Expenses.  Each of the  Company  and  the  Purchasers  shall  be
     responsibly  for  its own  expenses  in  connection  with  this  Agreement;
     provided,  however,  that on the date  hereof,  the  Company  shall  pay to
     Scorpion  Holdings,  Inc., a sum not to exceed  $15,000 in connection  with
     legal fees and expenses  incurred by the  Purchasers.  Such amount shall be
     paid to:
                             Scorpion Holdings, Inc.
                           505 Park Avenue, 12th Floor
                               New York, NY 10022




IN WITNESS WHEREOF, the undersigned  Purchasers and the Company have caused this
Agreement to be duly executed as of the date first above written.


"COMPANY":

Beta Oil & Gas, Inc.
by ______________________
   /s/J. Chris Steinhauser

Its: Chief Financial Officer and Director


"PURCHASERS":

St. Cloud Investments, Ltd.                    Dandelion Investments, Ltd.
a   corporation                                a  corporation

By: ______________________                     By. __________________

Its:                                           Its:




<PAGE>


                                    SCHEDULES
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999







                  Schedule 3.1 - None.

                  Schedule 3.3 - Attached.

                  Schedule 3.5 - None.

                  Schedule 3.6 - None.

                  Schedule 3.7 - None.

                  Schedule 3.8 - None.

                  Schedule 3.16 - Attached.



<PAGE>


                                  SCHEDULE 3.3

                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999


                     CAPITALIZATION OF BETA OIL & GAS, INC.

     The  following  table sets forth as of  September  30,  1998 (i) the actual
capitalization of the Company;  (ii) the pro forma capitalization of the Company
that  gives  effect to the sale and  issuance  of  shares  of Common  Stock in a
private  placement  completed  subsequent  to September  30, 1998;  and (ii) the
capitalization of the Company on a pro forma basis as adjusted to give effect to
the proposed sale by the Company of a minimum of 600,000 shares and a maximum of
880,000 shares of Common Stock being offered in the initial public offering.


As of September 30, 1998
<TABLE>
                                                          -------------------------------------------------------------------------

                                                                                               Adjusted for         Adjusted for
                                                                                               the Sale of          the Sale of
                                                             Actual          Pro Forma       Minimum Offering         Maximum
                                                                                                                      Offering
                                                          --------------   --------------    -----------------    -----------------
<S>                                                       <C>              <C>               <C>                  <C>            

Shareholders' Equity
    Common shares, $.001 par value;
    50,000,000 shares authorized;
    6,725,192 shares issued and outstanding actual;  
    7,029,492 shares pro forma;
    7,629,492  shares (Minimum  Offering) and 
    7,909,492  (Maximum  Offering) pro forma as 
    adjusted at September 30, 1998(1)                     $       6,725    $       7,029     $          7,629     $          7,909

    Additional paid-in capital                               14,540,548       15,909,594           18,950,994           20,412,314
    Common Stock subscribed                                   1,261,350                -                    -                    -
    Accumulated deficit                                      (2,344,599)      (2,344,599)          (2,344,599)          (2,344,599)
                                                          ==============   ==============    =================    =================
        Total shareholders' equity                        $  13,464,024    $  13,572,024     $     16,614,024     $     18,075,624
                                                          ==============   ==============    =================    =================
<FN>
(1)  Does not include  2,585,663  shares  reserved  for  issuance on exercise of
     outstanding  Warrants to purchase  Common Stock of the Company.  All of the
     presently  outstanding  shares of the  Company  and  shares  issuable  upon
     exercise of the 2,585,663  warrants have registration  rights which will be
     satisfied upon effectiveness of the current Registration  Statement.  There
     will be an  additional  number of shares  reserved for issuance  underlying
     warrants  equal to 10% of the number of shares sold in the  initial  public
     offering  ("underwriter's  warrants").  In  addition,  the  minimum and the
     maximum number of shares sold in the initial public offering may be changed
     at the discretion of Company's management and the Underwriters.

Note: In addition, there may be an additional number of shares issuable pursuant
to common  stock  options  in the event of  termination  without  cause of Steve
Antry,  President of the  Company.  This is pursuant to Mr.  Antry's  employment
contract with the Company.
</FN>
</TABLE>


<PAGE>


                                  SCHEDULE 3.16

                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999



                                  Key Employee

Mr. Steve Antry is serving the Company in the capacity of President and Chairman
of the Board.  Neither the Company,  nor any of its subsidiaries,  is aware that
Mr. Antry is, or is now expected to be, in violation of any material term of any
employment  contract,  confidentiality,  disclosure or  proprietary  information
agreement,  non-competition agreement, or any other contract or agreement or any
restrictive covenant, and the continued employment of Mr. Antry does not subject
the Company or any of its  subsidiaries  to any liability with respect to any of
the foregoing  matters.  Mr. Antry,  to the best of the knowledge of the Company
and its  subsidiaries,  does not have any intention to terminate his  employment
with the Company or any of its subsidiaries.



<PAGE>


                                    EXHIBIT A

                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999


                          REGISTRATION RIGHTS AGREEMENT


                  This  REGISTRATION  RIGHTS  AGREEMENT  dated as of January 20,
         1999 (the  "Agreement")  is made by and between Beta Oil & Gas, Inc., a
         Nevada Corporation, 901 Dove Street, Suite 230, Newport Beach, CA 92660
         (the   Company"),   and  the   undersigned   investors   (the  "Initial
         Investors").


WITNESSETH:

                  WHEREAS, in connection with the Note and Common Stock Purchase
         agreement  dated  January 20, 1999 among the Initial  Investors and the
         Company the  "Purchase  Agreement"),  the Company has agreed,  upon the
         terms and subject to the  conditions  of said  Purchase  Agreement,  to
         issue and sell to the Initial  Investors shares of Common Stock,  $.001
         par value,  of the Company (the "Common  Stock").  The shares of Common
         Stock are referred to herein as the "Registrable Shares." In connection
         with  the  sale of the  Common  Stock  to the  Initial  Investors  (the
         "Offering"),  each of such investors  will be entitled to  registration
         rights as set forth in this Agreement.

                  WHEREAS,  to induce  the  Initial  Investors  to  execute  and
         deliver  the  Purchase  Agreement,  the  Company  has agreed to provide
         certain  registration  rights  under  the  Securities  Act of 1933,  as
         amended,  and the  rules and  regulations  thereunder,  or any  similar
         successor statute (collectively,  the 'Securities Act"), and applicable
         state securities laws with respect to the Registrable Shares;

               NOW,  THEREFORE,  in consideration of the premises and the mutual
        Covenants  contained  herein and other good and valuable  consideration,
        the  receipt  and  sufficiency  of which are  hereby  acknowledged1  the
        Company and the Initial Investors hereby agree as follows:

                  1.   Definitions.   Capitalized  terms  used  herein  and  not
         otherwise  defined herein shall have the respective  meanings set forth
         in the Purchase  Agreement  as used in this  Agreement.  The  following
         terms shall have the following meanings:

                  (a) "Holders" are  shareholders  of the Company who, by virtue
                  of  agreements  with the  Company,  are  entitled  to  include
                  certain of their securities in certain Registration Statements
                  filed by the Company.

                  (b) "Investors"  means the initial Investors and any permitted
                  transferee or assignee of the initial  investors who agrees to
                  become bound by the provisions of this Agreement in accordance
                  with Section 9 hereof.

                  (c)  "Registrable  Securities"  means the Registrable  Shares,
                  together  with any shares of Common Stock or other  securities
                  which may be issued as a dividend or other  distribution or in
                  exchange for  Registrable  Shares or common  shares  issued or
                  which may be issued pursuant to paragraph 1.3B of the Purchase
                  Agreement  which are required to be included in a Registration
                  Statement pursuant to Section 2(a) below.


                  (d) "Registration Period" means the period between the date of
                  this Agreement and the earlier of (i) the date on which all of
                  the  Registrable  Securities  have been  sold in  transactions
                  where the  transferee is not subject to securities  law resale
                  restrictions   (or  is  subject  to   securities   law  resale
                  restrictions  solely  because  it is  an  "affiliate"  of  the
                  Company under the Securities Act and the Rules and Regulations
                  promulgated  thereunder),  or  (ii)  the  date  on  which  the
                  Registrable  Securities (in the opinion of Investors' counsel)
                  may be  immediately  sold  without  registration  and  free of
                  restrictions on transfer.

                  (e) "Registration Statement" means a registration statement of
                  the Company filed with the Securities and Exchange  Commission
                  (the "SEC") under the Securities Act.

                  (f) The terms  "register,"  "registered,"  and  "registration"
                  refer to a  registration  effected by  preparing  and filing a
                  Registration  Statement in compliance  with the Securities Act
                  and applicable  rules and regulations  thereunder and pursuant
                  to Rule 415 under the Securities  Act, and the  declaration or
                  ordering of  effectiveness of such  Registration  Statement by
                  the SEC.

                  2.       Registration.

     (a) Mandatory Registration.  Subject to Section 4, the Company will prepare
     and file a  Registration  Statement  with the SEC,  registering  all of the
     Registrable Shares for resale promptly following 180 days after the closing
     date  of the  Company's  initial  public  offering  (the  "Closing  Date").
     Notwithstanding  the foregoing right of  registration,  the Investors shall
     have the right to include the  Registrable  Securities in any  Registration
     Statement  filed by the Company  subsequent to the Closing  Date.  However,
     this does not include the  registration  statement  filed by the Company on
     December 4, 1998 or any  amendments or supplements  thereto.  To the extent
     allowable  under the Securities Act and the Rules  promulgated  thereunder,
     the  Registration  Statement  shall  include the  Registrable  Shares.  The
     Registration  Statement (and each amendment or supplement thereto) shall be
     provided  to and  subject  to  the  reasonable  approval  of,  the  Initial
     Investors  and their  counsel.  The Company  shall use its best  efforts to
     cause such  Registration  Statement to be declared  effective by the SEC as
     soon as practicable after filing. Such best efforts shall include,  but not
     be limited to, promptly  responding to all comments received from the staff
     of the SEC. Should the Company receive  notification  from the SEC that the
     Registration  Statement  will  receive no action or no review from the SEC,
     the Company  shall cause such  Registration  Statement to become  effective
     within fifteen (15) business days of such SEC  notification.  Once declared
     effective by the SEC. the Company shall cause such  Registration  Statement
     to remain effective throughout the Registration Period.

                  (b)      INTENTIONALLY LEFT BLANK


                  (c)      INTENTIONALLY LEFT BLANK

                   3. Additional  Obligations of the Company. In connection with
           the  registration  of the Registrable  Securities,  the Company shall
           have the following additional obligations:

                           (a) The Company shall keep the Registration Statement
                           required by Section 2(a) hereof effective pursuant to
                           Rule 415 under the Securities Act at all times during
                           the Registration Period as defined
                            in Section 1(d) above.


                           (b)  The   Registration   Statement   (including  any
                           amendments or  supplements  thereto and  prospectuses
                           contained  therein)  filed by the  Company  shall not
                           contain any untrue  statement  of a material  fact or
                           omit to state a material  fact  required to be stated
                           therein1 or necessary to make the statements therein,
                           in light of the  circumstances  in  which  they  were
                           made, not  misleading.  The Company shall prepare and
                           file   with  the  SEC  such   amendments   (including
                           post-effective  amendments)  and  supplements  to the
                           Registration  Statement  and the  prospectus  used in
                           connection with the Registration  Statement as may be
                           necessary   to  keep   the   Registration   Statement
                           effective  at  all  times  during  the   Registration
                           Period1 and,  during such  period,  shall comply with
                           the  provisions of the Securities Act with respect to
                           the disposition of all Registrable  Securities of the
                           Company covered by the  Registration  Statement until
                           such time as all of such Registrable  Securities have
                           been  disposed  of in  accordance  with the  intended
                           methods of disposition by the sellers  thereof as set
                           forth in the Registration  Statement in the event the
                           number  of  shares  of  Common  Stock  included  in a
                           Registration   Statement   filed   pursuant  to  this
                           Agreement  is   insufficient  to  cover  all  of  the
                           Registrable  Securities,  the Company shall amend, if
                           permissible, the Registration Statement and/or file a
                           new Registration  Statement so as to cover all of the
                           Registrable Securities as soon as practicable, but in
                           no event more than  twenty (20)  business  days after
                           the Company first  determines (or  reasonably  should
                           have determined) the need therefor, the Company shall
                           use its best efforts to cause such  amendment  and/or
                           new  Registration  Statement  to become  effective as
                           soon as practicable following the filing thereof.


                           (c) The Company shall furnish to each Investor  whose
                           Registrable    Securities   are   included   in   the
                           Registration Statement (i) promptly after the same is
                           prepared and publicly distributed, filed with the SEC
                           or  received  by  the   Company,   one  copy  of  the
                           Registration  Statement  and any  amendment  thereto;
                           each preliminary  prospectus and final prospectus and
                           each  amendment or  supplement  thereto;  and, in the
                           case of the  Registration  Statement  required  under
                           Section  2(a)  above,  each  letter  written by or on
                           behalf  of the  Company  to the SEC and each  item of
                           correspondence from the SEC, in each case relating to
                           such  Registration  Statement (other than any portion
                           of any item thereof which  contains  information  for
                           which the Company has sought confidential treatment);
                           and (ii)  such  number  of  copies  of a  prospectus,
                           including   a   preliminary   prospectus,   and   all
                           amendments and  supplements  thereto,  and such other
                           documents as such Investor may reasonably  request in
                           order   to   facilitate   the   disposition   of  the
                           Registrable Securities owned by such Investor.

                           (d) The  Company  shall use its best  efforts  to (i)
                           register  and  qualify  the  Registrable   Securities
                           covered  by the  Registration  Statement  under  such
                           other   securities   or   blue   sky   laws  of  such
                           jurisdictions  as the Investors  reasonably  request,
                           (ii)  prepare  and file in those  jurisdictions  such
                           amendments (including post-effective  amendments) and
                           supplements to such registrations as may be necessary
                           to  maintain  the  effectiveness  thereof  during the
                           Registration Period, (iii) take such other actions as
                           may be necessary to maintain such  registrations  and
                           qualifications  in  effect at all  times  during  the
                           Registration  Period, and (iv) take all other actions
                           reasonably  necessary  or  advisable  to qualify  the
                           Registrable    Securities    for    sale    in   such
                           jurisdictions.    Notwithstanding    the    foregoing
                           provision,  the  Company  shall  not be  required  in
                           connection therewith or as a condition thereto to (i)
                           qualify to do business in any  jurisdiction  where it
                           would not  otherwise  be  required to qualify but for
                           this Section  3(d),  (ii)  subject  itself to general
                           taxation  in  any  such  jurisdiction,  (iii)  file a
                           general  consent  to  service  of process in any such
                           jurisdiction,  (iv)  provide  any  undertakings  that
                           cause  more  than  nominal  expense  or burden to the
                           Company,  or (v) make any  change in its  charter  or
                           bylaws,  which in each case the Board of Directors of
                           the  Company  determines  to be  contrary to the best
                           interests of the Company and its shareholders.




                           (e) INTENTIONALLY LEFT BLANK


                           (f) The Company  shall notify each Investor who holds
                           Registrable  Securities  being  sold  pursuant  to  a
                           Registration  Statement of the happening of any event
                           of which the  Company  has  knowledge  as a result of
                           which the  prospectus  included  in the  Registration
                           Statement  as  then  in  effect  includes  an  untrue
                           statement  of a  material  fact or  omits  to state a
                           material  fact  required  to  be  stated  therein  or
                           necessary to make the statements therein, in light of
                           the  circumstances  under  which  they  were made not
                           misleading (a  "Suspension  Event") The Company shall
                           make such  notification  as promptly  as  practicable
                           after the Company  becomes  aware of such  Suspension
                           Event, shall promptly,  but in all events within five
                           (5)  business  days  after  becoming  aware  of  such
                           Suspension  Event1 use its best  efforts to prepare a
                           supplement or amendment to the Registration Statement
                           to correct  such untrue  statement  or  omission  and
                           shall  deliver a number of copies of such  supplement
                           or  amendment to each  Investor as such  Investor may
                           reasonably  request.  Notwithstanding  the  foregoing
                           provision,  the  Company  shall  not be  required  to
                           maintain  the   effectiveness   of  the  Registration
                           Statement or to amend or supplement the  Registration
                           Statement  for a period (a "Delay  Period")  expiring
                           upon  the  earlier  to occur of (i) the date on which
                           such material  information is disclosed to the public
                           or ceases to be material,  (ii) the date on which the
                           Company  is  able  to  comply  with  its   disclosure
                           obligations and SEC requirements  related thereto, or
                           (iii)  thirty (30) days after the  occurrence  of the
                           Suspension Event.


                           (g) The Company shall use its best efforts to prevent
                           the issuance of any stop order or other suspension of
                           effectiveness  of a  Registration  Statement  and, if
                           such an order is issued,  shall use its best  efforts
                           to  obtain  the  withdrawal  of  such  order  at  the
                           earliest  possible  time and to notify each  Investor
                           who holds  Registrable  Securities being sold (or, in
                           the event of an underwritten  offering,  the managing
                           underwriters)  of the  issuance of such order and the
                           resolution thereof.

                           (h) The Company shall permit a single firm of counsel
                           designated  by the  Investors  who hold a majority in
                           interest  of the  Registrable  Securities  being sold
                           pursuant   to  such   registration   to  review   the
                           Registration   Statement  and  all   amendments   and
                           supplements  thereto  (as  well as all  requests  for
                           acceleration or  effectiveness  thereof) a reasonable
                           period of time  prior to their  filing  with the SEC,
                           and  shall not file any  document  in a form to which
                           such counsel  reasonably  objects.  The Company shall
                           make generally  available to its security  holders as
                           soon as  practical,  but not later than  ninety  (90)
                           days after the close of the period  covered  thereby,
                           an earnings  statement (in a form  complying with the
                           provisions  of Rule 155  under  the  Securities  Act)
                           covering a  twelve-month  period  beginning not later
                           than the first day of the  Company's  fiscal  quarter
                           following  the  effective  date  of the  Registration
                           Statement.

                           (i)  At  the  request  of  any   Investor  who  holds
                           Registrable  Securities  being sold  pursuant to such
                           registration,  the Company  shall furnish on the date
                           that  Registrable  Securities  are  delivered  to  an
                           underwriter   for   sale  in   connection   with  the
                           Registration Statement (i) a letter, dated such date,
                           from  the  Company's   independent  certified  public
                           accountants  in form and substance as is  customarily
                           given by independent  certified public accountants to
                           underwriters  in  an  underwritten  public  offering,
                           addressed  to the  investors;  and  (ii) an  opinion,
                           dated  such  date,  from  counsel   representing  the
                           Company for purposes of such  Registration  Statement
                           in form and substance as is  customarily  given in an
                           underwritten   public  offering,   addressed  to  the
                           underwriters and Investors.


                          (k) The Company shall make available for inspection by
                          any Investor  whose  Registrable  Securities are being
                          sold pursuant to such  registration,  any  underwriter
                          participating  in  any  disposition  pursuant  to  the
                          Registration Statement,  and any attorney,  accountant
                          or  other  agent  retained  by any  such  Investor  or
                          underwriter  (collectively,   the  "Inspectors"),  all
                          pertinent  financial  and  other  records,   pertinent
                          corporate  documents  and  properties  of the  Company
                          (collectively,  the "Records"), as shall be reasonably
                          necessary to enable each Inspector to exercise its due
                          diligence responsibility.  and use its best efforts to
                          cause the Company's officers,  directors and employees
                          to supply  all  information  which any  Inspector  may
                          reasonably request for purposes of such due diligence;
                          provided,  however,  that each Inspector shall hold in
                          confidence and shall not make any  disclosure  (except
                          to an  Investor)  of any  Record or other  information
                          which  the  Company  determines  in good  faith  to be
                          confidential,   and   of   which   determination   the
                          Inspectors are so notified,  unless (i) the disclosure
                          of such  Records  is  necessary  to avoid or correct a
                          material  misstatement  or  material  omission  in any
                          Registration  Statement,  (ii)  the  release  of  such
                          Records is  ordered  pursuant  to a subpoena  or other
                          order  from a court or  government  body of  competent
                          jurisdiction.  or such release is reasonably necessary
                          in connection  with  litigation or other legal process
                          or (iii) the information in such Records has been made
                          generally  available  to  the  public  other  than  by
                          disclosure   in   violation   of  this  or  any  other
                          agreement.  The  Company  shall  not  be  required  to
                          disclose any confidential  information in such Records
                          to any Inspector until and unless such Inspector shall
                          have entered into confidentiality  agreements (in form
                          and  substance  satisfactory  to the Company) with the
                          Company with  respect  thereto1  substantially  in the
                          form of this Section 3(k).  Each Investor  agrees that
                          it  shall,  upon  learning  that  disclosure  of  such
                          Records  is  sought  in or by a court or  governmental
                          body of competent jurisdiction or through other means,
                          give  prompt  notice  to the  Company  and  allow  the
                          Company,   at  the  Company's  expense.  to  undertake
                          appropriate  action to  prevent  disclosure  of, or to
                          obtain a  protective  order for,  the  Records  deemed
                          confidential.  Nothing herein shall be deemed to limit
                          the Investor's ability to sell Registrable  Securities
                          in  a  manner  which  is  otherwise   consistent  with
                          applicable laws and regulations.


                           (l) The Company  shall hold in  confidence  and shall
                           not make any disclosure of information  concerning an
                           Investor  provided  to the  Company  pursuant  hereto
                           unless  (i)   disclosure  of  such   information   is
                           necessary to comply with federal or state  securities
                           laws,  (ii) the  disclosure  of such  information  is
                           necessary  to  avoid or  correct  a  misstatement  or
                           omission  in any  Registration  Statement,  (iii) the
                           release of such  information is ordered pursuant to a
                           subpoena or other order from a court or  governmental
                           body of  competent  jurisdiction,  or such release is
                           reasonably necessary in connection with litigation or
                           other legal process or (iv) such information has been
                           made generally  available to the public other than by
                           disclosure   in   violation  of  this  or  any  other
                           agreement.  The Company  agrees  that it shall,  upon
                           learning   that   disclosure   of  such   information
                           concerning  an Investor is sought in or by a court or
                           Governmental   body  of  competent   jurisdiction  or
                           through  other  means,  give  prompt  notice  to such
                           Investor and allow such Investor,  at its expense, to
                           undertake  appropriate  action to prevent  disclosure
                           of,  or  to  obtain  a  protective  order  for,  such
                           information.


                           (m) The Company  shall use its best  efforts to cause
                           all  the  Registrable   Securities   covered  by  the
                           Registration  Statement to be listed on each national
                           securities   exchange  on  which  similar  securities
                           issued by the Company are then listed, if any, if the
                           listing  of  such  Registrable   Securities  is  then
                           permitted under the rules of such exchange.


                           (n) The Company  shall  provide a transfer  agent and
                           registrar,  which  may be a  single  entity,  for the
                           Registrable  Securities  not later than the effective
                           date of the Registration Statement.


     (o) The Company shall  cooperate  with the  Investors who hold  Registrable
     Securities being sold and the managing underwriter or underwriters, if any,
     to facilitate  the timely  preparation  and delivery of  certificates  (not
     bearing any restrictive legends) representing  Registrable Securities to be
     sold pursuant to the Registration Statement and enable such certificates to
     be in such  denominations  or amounts as the case may be, and registered in
     such names as the  managing  underwriter  or  underwriters  if any.  or the
     Investors may reasonably request,  and within three (3) business days after
     a Registration  Statement which includes Registrable  Securities is ordered
     effective  by the SEC,  the Company  shall  deliver,  and shall cause legal
     counsel  selected by the Company to deliver,  to the transfer agent for the
     Registrable  Securities  (with copies to the  Investors  whose  Registrable
     Securities are included in such Registration Statement) instructions to the
     transfer  agent to issue new  stock  certificates  without a legend  and an
     opinion of such counsel that the Registrable Shares have been registered.

                           (p) The  Company  shall  take  all  other  reasonable
                           actions   necessary   to  expedite   and   facilitate
                           disposition  by  the  Investor  of  the   Registrable
                           Securities pursuant to the Registration Statement.


                           (q) At the request of any Investor, the Company shall
                           promptly   prepare   and  file   with  the  SEC  such
                           amendments  (including post effective amendments) and
                           supplements  to  a  Registration  Statement  and  the
                           prospectus used in connection  with the  Registration
                           Statement  as may be necessary in order to change the
                           plan of distribution  set forth in such  Registration
                           Statement  to  conforming   to  written   information
                           supplied  to the  Company by such  investor  for such
                           purpose.


                           (r)The Company shall comply with all applicable  laws
                           related to a Registration  Statement and offering and
                           sale of  securities  and  all  applicable  rules  and
                           regulations of governmental authorities in connection
                           therewith.


                           (s)INTENTIONALLY LEFT BLANK.


                           (t)  INTENTIONALLY LEFT BLANK


                           4.  Obligations of the Investors.  In connection with
                  the registration of the Registrable Securities,  the Investors
                  shall have the following obligations:

     (a) it shall be a condition  precedent to the obligations of the Company to
     take any action  pursuant to this  Agreement  with respect to each Investor
     that such Investor shall furnish to the Company such information  regarding
     itself the number of  Registrable  Securities  held by it and the  intended
     method of disposition of the Registrable  Securities held by it as shall be
     reasonably  required by rules of the SEC to effect the  registration of the
     Registrable  Securities.  The information so provided by the Investor shall
     be included without material  alteration in the Registration  Statement and
     shall not be materially modified without such investors written consent. At
     least ten (10) business days prior to the first anticipated  filing date of
     the Registration  Statement,  the Company shall notify each Investor of the
     information  the Company  requires from each such Investor (the  "Requested
     Information")  if  such  Investor  elects  to have  any of such  investor's
     Registrable  Securities included in the Registration  Statement.  If within
     five (5)  business  days of such notice the Company  has not  received  the
     Requested Information from an Investor (a "Non-Responsive  Investor"), then
     the  Company  may  file  the  Registration   Statement   without  including
     Registrable Securities of such Non-Responsive  Investor. The Non-Responsive
     Investor  shall then have no  continuing  right to demand  registration  of
     their  unregistered  Common Stock,  but shall continue to have the right to
     include the Registrable Securities in any subsequent Registration Statement
     filed by the Company.

                           (b) Each Investor,  by such  Investors  acceptance of
                           the Registrable  Securities  agrees to cooperate with
                           the Company as reasonably requested by the Company in
                           connection  with the  preparation  and  filing of the
                           Registration   Statement   hereunder,   unless   such
                           Investor  has notified the Company in writing of such
                           Investors  election to exclude all of such investor's
                           Registrable    Securities   from   the   Registration
                           Statement.


                           (c) In the  event  Investors  holding a  majority  in
                           interest   of  the   Registrable   Securities   being
                           registered  determine  to engage the  services  of an
                           underwriter,  each Investor  agrees to enter into and
                           perform   such   Investor's   obligations   under  an
                           underwriting  agreement in usual and customary  form,
                           including,     without     limitation,      customary
                           indemnification  and contribution  obligations,  with
                           the managing  underwriter  of such  offering and take
                           such other  actions  as are  reasonably  required  in
                           order to expedite or facilitate  the  disposition  of
                           the Registrable Securities,  unless such Investor has
                           notified  the  Company in writing of such  Investor's
                           election   to   exclude   all  of   such   Investor's
                           Registrable    Securities    from   the    applicable
                           Registration   Statement.   No   Investor   shall  be
                           obligated to participate in any such underwriting.


                           (d) Each  Investor  agrees  that upon  receipt of any
                           notice from the Company of the happening of any event
                           of the kind  described in Section 3(f) or 3(g),  such
                           Investor will immediately  discontinue disposition of
                           Registrable  Securities  pursuant to the Registration
                           Statement covering such Registrable  Securities until
                           such   Investor's   receipt  of  the  copies  of  the
                           supplemented  or amended  prospectus  contemplated by
                           Section  3(f)  or 3(y)  and,  if so  directed  by the
                           Company,  such Investor  shall deliver to the Company
                           (at the  expense  of the  Company)  or  destroy  (and
                           deliver to the Company a certificate of  destruction)
                           all  copies,   other  than  file   copies,   in  such
                           Investor's  possession,  of the  prospectus  covering
                           such  Registrable  Securities  current at the time of
                           receipt of such notice.


                           (e) No Investor may  participate in any  underwritten
                           registration   hereunder  unless  such  Investor  (i)
                           agrees to sell such Investors Registrable  Securities
                           on   the   basis   provided   in   any   underwriting
                           arrangements   approved  by  the  Investors  entitled
                           hereunder   to  approve   such   arrangements,   (ii)
                           completes and executes all questionnaires,  powers of
                           attorney,  indemnities,  underwriting  agreements and
                           other documents  reasonably  required under the terms
                           of such underwriting  arrangements,  and (iii) agrees
                           to  pay  its  pro  rata  share  of  all  underwriting
                           discounts and commissions and other fees and expenses
                           of investment  bankers and any manager or managers of
                           such   underwriting   and  legal   expenses   of  the
                           underwriter    applicable   with   respect   to   its
                           Registrable  Securities,  in each case to the  extent
                           not payable by the  Company  pursuant to the terms of
                           this Agreement.


                  5.  Expenses  of  Registration.   All  expenses,   other  than
                  underwriting  discounts  and  commissions  and  the  fees  and
                  disbursements of one counsel selected by the Initial Investors
                  pursuant to Section 3(e) hereof,  incurred in connection  with
                  registrations,  filings or qualifications pursuant to Sections
                  2 and 3,  including,  without  limitation,  all  registration,
                  listing and qualifications fees, printers and accounting fees,
                  and the fees and  disbursements  of counsel  for the  Company,
                  shall be borne by the Company.


                  6.  Indemnification.  In the event any Registrable  Securities
                  are included in a Registration Statement under this Agreement:

                           (a) To the extent  permitted by law, the Company will
                           indemnify  and hold  harmless each Investor who holds
                           such Registrable  Securities,  the directors, if any,
                           of such  Investor,  the  officers,  if  any,  of such
                           Investor,  each  person,  if any,  who  controls  any
                           Investor  within the meaning of the Securities Act or
                           the Exchange Act any  underwriter  (as defined in the
                           Securities Act) for the Investors,  the directors, if
                           any. of such underwriter and the officers, if any, of
                           such  underwriter,  and  each  person,  if  any,  who
                           controls any such  underwriter  within the meaning of
                           the  Securities  Act or the  Exchange  Act (each,  an
                           "Indemnified  Person"),  against any losses,  claims,
                           damages, expenses (including legal fees in compliance
                           with Section 6 (c)) or  liabilities  joint or several
                           (collectively  "Claims")  to which any of them become
                           subject under the Securities Act, the Exchange Act or
                           otherwise,  insofar  as such  Claims  (or  actions or
                           proceedings,  whether  commenced  or  threatened,  in
                           respect  thereof)  arise out of or are based upon any
                           of the following statements,  omissions or violations
                           in the Registration  Statement, or any post-effective
                           amendment   thereof,   or  any  prospectus   included
                           therein:  (i) any untrue  statement or alleged untrue
                           statement  of  a  material  fact   contained  in  the
                           Registration    Statement   or   any   post-effective
                           amendment thereof or the omission or alleged omission
                           to state  therein  a  material  fact  required  to be
                           stated  therein or necessary  to make the  statements
                           therein not misleading,  (ii) any untrue statement or
                           alleged untrue statement of a material fact contained
                           in any  preliminary  prospectus  if used prior to the
                           effective  date of such  Registration  Statement,  or
                           contained  in the final  prospectus  (as  amended  or
                           supplemented,  if the  Company  files  any  amendment
                           thereof or  supplement  thereto  with the SEC) or the
                           omission  or alleged  omission  to state  therein any
                           material fact necessary to make the  statements  made
                           therein,  in light of the  circumstances  under which
                           the statements therein were made, not misleading,  or
                           (iii)  any  violation  or  alleged  violation  by the
                           Company of the  Securities  Act,  the exchange Act or
                           any state  securities  law or any rule or  regulation
                           (the  matters in the  foregoing  clauses  (i) through
                           (iii) being, collectively,  'Violations"). Subject to
                           the  restrictions  Set  forth in  Section  6(c)  with
                           respect to the number of legal  counsel,  the Company
                           shall   reimburse   the   Investors   and  each  such
                           underwriter or controlling  person for any legal fees
                           or  other  reasonable  expenses  incurred  by them in
                           connection with  investigating  or defending any such
                           Claim.   Notwithstanding  anything  to  the  contrary
                           contained  herein1  the   indemnification   agreement
                           contained in this Section  6(a):  (A) shall not apply
                           to a Claim  arising  out of or based upon a Violation
                           which occurs in reliance upon and in conformity  with
                           information  furnished  in writing to the  Company by
                           any  Indemnified   Person  or  underwriter  for  such
                           Indemnified  Person  expressly  for use in connection
                           with the preparation of the Registration Statement or
                           any such amendment thereof or supplement  thereto1 if
                           the   prospectus   contained  in  such   Registration
                           Statement  was timely made  available  by the Company
                           pursuant to Section 3(c) hereof,  (B) with respect to
                           any  preliminary  prospectus  shall  not inure to the
                           benefit  of any such  person  from  whom  the  person
                           asserting any such Claim  purchased  the  Registrable
                           Securities  that are the  subject  thereof (or to the
                           benefit of any person controlling such person) if the
                           untrue   statement  or  omission  of  material   fact
                           contained in the preliminary prospectus was corrected
                           in the prospectus,  as then amended or  supplemented.
                           if a  prospectus  was timely  made  available  by the
                           Company  pursuant  to Section  3(c)  hereof,  and (C)
                           shall not apply to amounts paid in  settlement of any
                           Claim if such  settlement  is  effected  without  the
                           prior written  consent of the Company,  which consent
                           shall not be  unreasonably  withheld.  Such indemnity
                           shall remain in full force and effect  regardless  of
                           any  investigation  made  by  or  on  behalf  of  the
                           Indemnified Persons and shall survive the transfer of
                           the Registrable  Securities by the Investors pursuant
                           to Section 9.


                           (b) In connection with any Registration  Statement in
                           which  an  Investor  is   participating,   each  such
                           investor,   severally  and  not  jointly,  agrees  to
                           indemnify and hold  harmless,  to the same extent and
                           in the same  manner  set forth in Section  6(a),  the
                           Company, each of its directors,  each of its officers
                           who signs the Registration Statement, each person, if
                           any, who  controls the Company  within the meaning of
                           the   Securities   Act  or  the  Exchange   Act,  its
                           attorneys,  any underwriter and any other stockholder
                           selling  securities   pursuant  to  the  Registration
                           Statement or any of its  directors or officers or any
                           person who controls such  stockholder  or underwriter
                           within  the  meaning  of  the  Securities  Act or the
                           Exchange  Act  (collectively  and  together  with  an
                           Indemnified Person, an "Indemnified Party"),  against
                           any  Claim to which any of them may  become  subject,
                           under  the  Securities   Act,  the  Exchange  Act  or
                           otherwise,  insofar as such Claim arises out of or is
                           based upon any Violation,  in each case to the extent
                           (and only to the extent) that such  Violation  occurs
                           in  reliance  upon  and in  conformity  with  written
                           information furnished to the Company by such Investor
                           expressly   for   use   in   connection   with   such
                           Registration   Statement   and  such   Investor  will
                           promptly   reimburse  any  legal  or  other  expenses
                           reasonably   incurred  by  them  in  connection  with
                           investigating or defending any such Claim;  provided,
                           however,  that the indemnity  agreement  contained in
                           this  Section 6(b) shall not apply to amounts paid in
                           settlement  of  any  Claim  if  such   settlement  is
                           effected  without the prior  written  consent of such
                           Investor  which  consent  shall  not be  unreasonably
                           withheld.  Such indemnity  shall remain in full force
                           and effect regardless of any investigation made by or
                           on behalf of such indemnified Party and shall survive
                           the  transfer of the  Registrable  Securities  by the
                           Investors   pursuant  to  Section  9  Notwithstanding
                           anything  to  the  contrary   contained  herein4  the
                           indemnification  agreement  contained in this Section
                           6(b) with respect to any preliminary prospectus shall
                           not inure to the benefit of any Indemnified  Party if
                           the untrue  statement  or omission  of material  fact
                           contained in the preliminary prospectus was corrected
                           on a timely basis in the prospectus;  as then amended
                           or supplemented.


                           (c) Promptly after receipt by an  Indemnified  Person
                           or  Indemnified  Party under this Section 6 of notice
                           of the  commencement  of any  action  (including  any
                           governmental  action)1  such  Indemnified  Person  or
                           Indemnified  Party  shall,  if  a  Claim  in  respect
                           thereof is to be made against any indemnifying  party
                           under  this  Section 6,  deliver to the  indemnifying
                           party a written  notice of the  Commencement  thereof
                           and this  indemnifying  party shall have the right to
                           panicipate  in) and,  to the extent the  indemnifying
                           party so desires, jointly with any other indemnifying
                           party  similarly  noticed,  to assume  control of the
                           defense thereof with counsel mutually satisfactory to
                           the indemnifying parties; provided.  however, that an
                           Indemnified  Person or  Indemnified  Party shall have
                           the right to retain  its own  counsel,  with the fees
                           and  expenses to be paid by the  indemnifying  party,
                           if, in the reasonable  opinion of counsel retained by
                           the indemnifying  party, the  representation  by such
                           counsel  of the  Indemnified  Person  or  Indemnified
                           Party   and   the   indemnifying   party   would   be
                           inappropriate  due to actual or  potential  differing
                           interests   between   such   Indemnified   Person  or
                           Indemnified Party and other party represented by such
                           counsel in such proceeding. The Company shall pay for
                           only one separate  legal  counsel for the  Investors;
                           such legal counsel shall be selected by the Investors
                           holding a majority  in  interest  of the  Registrable
                           Securities.  The failure to deliver written notice to
                           the  indemnifying  party within a reasonable  time of
                           the commencement of any such action shall not relieve
                           such  indemnifying  party  of  any  liability  to the
                           Indemnified  Person or  Indemnified  Party under this
                           Section 6, except to the extent that the indemnifying
                           party is  prejudiced  in its  ability to defend  such
                           action.

                  7.  Contribution.  If  the  indemnification  provided  for  in
         Section 6 herein is unavailable to the  Indemnified  Parties in respect
         of any losses, claims, damages or liabilities referred to herein (other
         than by  reason of the  exceptions  provided  therein),  then each such
         Indemnifying  Party, in lieu of indemnifying  such  Indemnified  Party,
         shall  contribute  to the amount  paid or  payable by such  Indemnified
         Party as a result of such losses,  claims,  damages or  liabilities  as
         between the Company on the one hand and any  Investor on the other,  in
         such  proportion as is appropriate to reflect the relative fault of the
         Company  and of such  Investor in  connection  with the  statements  or
         Omissions   which   resulted  in  such  losses,   claims,   damages  or
         liabilities,  as well as any other relevant  equitable  considerations,
         The  relative  fault of the Company on the one hand and of any Investor
         on the other shall be  determined  by reference to, among other things,
         whether the untrue or alleged  untrue  statement of a material  tact or
         omission  or  alleged  omission  to state a  material  fact  relates to
         information supplied by the Company or by such Investor,

                  In no event shall the obligation of any Indemnifying  Party to
         contribute   under  this   Section  7  exceed  the  amount   that  such
         Indemnifying  Party  would  have  been  obligated  to  pay  by  way  of
         indemnification if the indemnification  provided for under Section 6(a)
         or 6(b) hereof had been available under the circumstances.

                  The Company and the Investors  agree that it would not be just
         and  equitable  if  contribution   pursuant  to  this  Section  7  were
         determined  by  pro  rata  allocation  (even  if the  Investors  or the
         underwriters  were  treated as one entity for such  purpose)  or by any
         other method of allocation which does not take account of the equitable
         considerations referred to in the immediately preceding paragraphs. The
         amount  paid or  payable  by an  Indemnified  Party as a result  of the
         losses,  claims, damages and liabilities referred to in the immediately
         preceding  paragraphs  shall  be  deemed  to  include,  subject  to the
         limitations  set forth above,  any legal or other  expenses  reasonably
         incurred by such Indemnified Party in connection with  investigating or
         defending  any such  action or claim.  No person  guilty of  fraudulent
         misrepresentation   (within  the  meaning  of  Section   11(f)  of  the
         Securities Act) shall be entitled to  contribution  from any person who
         was not guilty of such fraudulent misrepresentation.

                  8. Public Information.  With a view to making available to the
         Investors the benefits of Rule 144 promulgated under the Securities Act
         or any other similar rule or regulation of the SEC that may at any time
         permit the  Investors to sell  securities  of the Company to the public
         without registration ("Rule 144"), the Company agrees to:

                  (a) File  with the SEC in a  timely  manner  and make and keep
                  available  all  reports  and other  documents  required of the
                  Company  under the  Exchange Act at such time that the Company
                  becomes  subject to and so long as the Company remains subject
                  to, such  requirements and the filing and availability of such
                  reports and other  documents  is required  for the  applicable
                  provisions of Rule 144; and


                  (b) Furnish to each  Investor so long as such  Investor  holds
                  Registrable  Securities  promptly upon request,  (i) a written
                  statement  by the  Company  that  it  has  complied  with  the
                  reporting  requirements  of Rule 144 and the  Exchange Act (if
                  and when applicable), (ii) a copy of the most recent annual or
                  quarterly  report of the  Company  and such other  reports and
                  documents  so  filed  by the  Company  and  (iii)  such  other
                  information  as may be  reasonably  requested  to  permit  the
                  Investors to sell such securities pursuant to Rule 144 without
                  registration.


                  9. Assignment of Registration  Rights.  The rights to have the
         Company  register  Registrable  Securities  pursuant to this  Agreement
         shall be  automatically  assigned by the  Investors to  transferees  or
         assignees of all or any portion of such securities only if:


                           (i)  the   Investor   agrees  in  writing   with  the
                           transferee  or assignee to assign such rights,  and a
                           copy of such  agreement  is  furnished to the Company
                           within a reasonable time after such assignment,  (ii)
                           the Company is,  within a reasonable  time after such
                           transfer or assignment  furnished with written notice
                           of  the  name  and  address  of  such  transferee  or
                           assignee  and the  securities  with  respect to which
                           such  registration  rights are being  transferred  or
                           assigned, (iii) following such transfer or assignment
                           the further  disposition  of such  securities  by the
                           transferee  or  assignee  is  restricted   under  the
                           Securities Act and applicable  state securities laws,
                           (iv) at or before the time the Company  received  the
                           written  notice  contemplated  by clause (ii) of this
                           sentence,   the  transferee  or  assignee  agrees  in
                           writing  with the  Company  to be bound by all of the
                           provisions  contained herein, (v) such transfer shall
                           have  been  made in  accordance  with the  applicable
                           requirements of the Purchase  Agreement and (vi) such
                           transferee shall be an "accredited  investor" as that
                           term  is  defined  in  Rule  501  of   Regulation   D
                           promulgated under the Securities Act.


                  10.  Amendment  of  Registration  Rights  Provisions  of  this
         Agreement  may be  amended  and the  observance  thereof  may be waived
         (either generally or in a particular instance and either  retroactively
         or  prospectively)  only with the  written  consent of the  Company and
         Investor's  holding sixtyfive  percent of the Registerable  Securities.
         Any  amendment or waiver  effected in  accordance  with this Section 10
         shall be binding upon each Investor and the Company.


                  11.   Miscellaneous.

                  (a) Conflicting Instructions.  A person or entity is deemed to
                  be a holder of Registrable  Securities whenever such person or
                  entity  owns of record  such  Registrable  Securities.  If the
                  Company   receives   conflicting   instructions,   notices  or
                  elections from two or more persons or entities with respect to
                  the same  Registrable  Securities,  the Company shall act upon
                  the basis of  instructions,  notice or election  received from
                  the registered owner of such Registrable Securities.


                  (b)  Notices.  Any notices  required or  permitted to be given
                  under the terms of this  Agreement  shall be sent by certified
                  or  registered   mail  (with  return  receipt   requested)  or
                  delivered  personally  or by courier  (including  a nationally
                  recognized   overnight   delivery  service)  or  by  facsimile
                  transmission.  Any notice so given  shall be deemed  effective
                  upon  receipt  if  delivered  personally,  by U.S.  Mail or by
                  courier or facsimile transmission, in each case addressed to a
                  party at the  following  address or such other address as each
                  such  party  furnishes  to the other in  accordance  with this
                  Section 11(b). and;


If to the Company:


                              Beta Oil & Gas, Inc.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                         Attention: J. Chris Steinhauser

                             Phone: (949) 752 -5212
                              Fax: (949) 752 -5757


With copy to:

                                 Horwitz & Beam
                          Two Venture Plaza, Suite 350
                                Irvine1 CA 92618
                         Attention: Lynne Buldoc, Esq.

                             Phone: (949) 453-0300
                             Fax: (949) 453 - 9416


if to the Investors:

                           St. Cloud Investments, Ltd.
                           Dandelion Investments, Ltd.
                           C/O Scorpion Holdings, Inc.
                           505 Park Avenue1 12th Floor
                               New York, NY 10022


                              Phone: (212) 207-9020
                              Fax: (212) 207 - 9050



With a copy to:

                             Robert T. Tucker, Esq.
                           61 Purchase Street, Suite 2
                                  Rye, NY 10580

                             Phone: (914) 967 - 5105
                           Facsimile: (914) 967 - 8161



                  (c)  Waiver.  Failure  of any party to  exercise  any right or
                  remedy under this Agreement or otherwise,  or delay by a party
                  in  exercising  such right or remedy,  shall not  operate as a
                  waiver thereof


(d)               Governing  Law.  This  Agreement  shall  be  governed  by  and
                  construed  in  accordance  with  the  laws  of  the  State  of
                  California which would apply if both parties were residents of
                  California  and  this  Agreement  was made  and  performed  in
                  California.  In any legal action  involving  this Agreement or
                  the  parties'   relationship,   the  parties  agree  that  the
                  exclusive  venue  for any  lawsuit  shall  be in the  state or
                  federal court located within the County of Orange, California.
                  The parties  agree to submit to the personal  jurisdiction  of
                  the state and federal  courts  located  within Orange  County,
                  California.

                  (e)  Severability.  In the event  that any  provision  of this
                  Agreement  is invalid or  unenforceable  under any  applicable
                  statute or rule of law,  then such  provision  shall be deemed
                  inoperative  to the extent that it may conflict  therewith and
                  shall be deemed  modified to conform with such statute or rule
                  of law.  Any  provision  hereof  which  may prove  invalid  or
                  unenforceable  under any law shall not affect the  validity or
                  enforceability of any other provision hereof.


                  (f)  Entire   Agreement.   This  Agreement  and  the  Purchase
                  Agreement  (including  all  schedules  and  exhibits  thereto)
                  constitute the entire  agreement among the parties hereto with
                  respect  to  the   subject   matter   hereof.   There  are  no
                  restrictions1 promises, warranties or undertakings, other than
                  those  set  forth or  referred  to  herein  or  therein.  This
                  Agreement  supersedes all prior agreements and  understandings
                  among the parties  hereto with  respect to the subject  matter
                  hereof.


                  (g) Successors  and Assigns.  Subject to the  requirements  of
                  Section 9 hereof, this Agreement shall inure to the benefit of
                  and be binding upon the  successors and assigns of each of the
                  parties hereto.


                  (h) Use of Pronouns.  All pronouns and any variations  thereof
                  refer  to the  masculine,  feminine  or  neuter,  singular  or
                  plural, as the context may require.


                  (i) Headings.  The headings and  subheadings  in the Agreement
                  are for  convenience  of reference only and shall not limit or
                  otherwise affect the meaning hereof.

                  (j)  Counterparts.  This  Agreement  may be executed in two or
                  more  counterparts,  each of which shall be deemed an original
                  but all of which shall  constitute one and the same agreement.
                  This Agreement  once executed by a party,  may be delivered to
                  the  other  party  hereto  by  facsimile   transmission,   and
                  facsimile signatures shall be binding on the parties hereto.

                  (k) Further Acts. Each party shall do and perform1 or cause to
                  be done and  performed,  all such further acts and things1 and
                  shall   execute  and   deliver  all  such  other   agreements,
                  certificates,  instruments  and documents,  as the other party
                  may  reasonably  request  in order to carry out the intent and
                  accomplish the purposes of this Agreement and the consummation
                  of the transactions contemplated hereby.


                  (l) Remedies. No provision of this Agreement providing for any
                  remedy to a  Investor  shall  limit  any  remedy  which  would
                  otherwise be  available to such  Investor at law or in equity.
                  Nothing in this  Agreement  shall  limit any rights a Investor
                  nay have with any applicable  federal or state securities laws
                  with  respect  to  the  investment  contemplated  hereby.  The
                  Company  acknowledges  that a breach by it of its  obligations
                  hereunder   will  cause   irreparable   harm  to  a  Investor.
                  Accordingly,  the Company  acknowledges that the remedy at law
                  for a breach of its  obligations  under this Agreement will be
                  inadequate and agrees,  in the event of a breach or threatened
                  breach by the  Company of the  provisions  of this  Agreement,
                  that a Investor  shall be  entitled,  in addition to all other
                  available remedies to an injunction restraining any breach and
                  requiring  immediate  compliance,  without  the  necessity  of
                  showing  economic loss and without any bond or other  security
                  being required.


                  (m) Consents. All consents and other determinations to be made
                  by the Investors  pursuant to this Agreement  shall be made by
                  investors  holding   sixty-five  percent  of  the  Registrable
                  Securities.


                       IN  WITNESS   WHEREOF,   the  parties  have  caused  this
             Registration  Rights  Agreement to be duly  executed as of the date
             first above written.


COMPANY:
Beta Oil & Gas, Inc.

By ______________________
/s/J. Chris Steinhauser

Its: Chief Financial Officer and Director


                INVESTORS:

St. Cloud Investments, Ltd.                Dandelion Investments, Ltd..
a corporation                              a corporation
By: ______________________                 By. __________________
Its:                                       Its:



<PAGE>


                                    EXHIBIT B
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999




                               SECURITY AGREEMENT


This SECURITY  AGREEMENT (this  "Agreement') is made and entered into as of this
20th  day of  January,  1999,  by and  between  Beta Oil & Gas,  Inc.,  a Nevada
corporation  ("Debtor") and St. Cloud Investments,  Ltd., a _______  corporation
("St.  Cloud"),  and  Dandelion   Investments,   Ltd.,  a  ________  corporation
("Dandelion").  St. Cloud and  Dandelion  are referred to herein as the "Secured
Parties".

                                    RECITALS

A. Debtor and the Secured  Parties are parties to that  certain  Note and Common
Stock Purchase Agreement dated of even date herewith (the "Purchase Agreement").

B. As security  for  Debtor's  obligations  to the Secured  Parties  under Those
certain  Secured  Promissory  Notes  dated of even date  herewith  issued to the
Secured  Parties  pursuant to the Purchase  Agreement  (the "Secured  Promissory
Notes"), Debtor has agreed to execute this Agreement granting to Secured Parties
a security interest in all of the assets of Debtor.

                                    AGREEMENT

In  consideration  of the  foregoing  recitals  and  the  mutual  covenants  and
conditions  contained herein, the parties,  intending to be legally bound, agree
as follows:

1. Grant of Security  Interest  Debtor hereby grants to Secured  Parties,  along
with  additional  secured  parties  to be  defined  at a later  date in a second
tranche of like  financing  not to exceed  $1,000,000,  to secure all of Debtors
obligations  under the Secured  Promissory  Notes, a security interest in all of
the assets of Debtor, including,  without limitation,  all of Debtor's presently
existing  or  hereafter  acquired  right,  title and  interest  in and to all of
Debtor's assets,  tangible and intangible,  including  without  limitation,  the
following: All equipment, inventory, accounts,  instruments,  documents, oil and
gas leases,  productive wells, seismic data, chattel paper, general intangibles,
contracts,  money and proceeds and products of the foregoing (collectively,  the
"Collateral").

2. Use of  Collateral  in Absence of  Default.  Until a Default  (as  defined in
Section 3  below),  Debtor  may use the  Collateral  in any  lawful  manner  not
inconsistent  with this  Agreement  and may sell its  inventory  in the ordinary
course of business.  Debtor will  maintain the  Collateral in good working order
and condition,  normal wear and tear excepted,  and will not cause or permit any
waste or unusual or unreasonable depreciation thereof.

3. Default by Debtor.  A "Default"  shall mean an Event of Default as defined in
the Secured Promissory Notes.

4. Remedies of Secured Party.  Upon and after a Default,  each Secured Party and
its respective  assigns,  shall have all of the rights and remedies of a secured
party under the Uniform  Commercial Code or other applicable law in all relevant
jurisdictions,  all of  which  rights  and  remedies  shall  be  cumulative  and
nonexclusive to the extent permitted by law.

5.  Relationship of the Secured Parties The rights of the Secured Parties
hereunder  shall  rank pari  passu and any  action  taken by any  Secured  Party
hereunder  shall inure to the benefit of each other Secured  Party,  pro rata in
accordance with the aggregate  amounts due and owing to such Secured Party under
the Secured Promissory Note held by such Secured Party.

6.  Notice.  Any notice  required  to be given by any  Secured  Party on a sale,
lease, other disposition of the Collateral or any other intended action and such
Secured  Party,  if given ten (10) business days prior to such proposed  action,
shall constitute commercially reasonably fair notice thereof to Debtor.

7.  Financing  Statements.  Debtor  agrees  to  execute  from  time to time such
financing  statements  and  such  additional  instruments  as may be  reasonably
required by the Secured  Parties to preserve and perfect the security  interests
created hereby.

8.  Termination of Lien. Upon Debtor's  payment in full of all amount:;  due and
owing under the Secured  Promissory  Notes,  the Secured  Parties shall cause an
appropriate  UCC  termination  statement or other  instruments as required to be
filed with the appropriate government offices in all of the states, counties, or
otherwise in which  financing  statements or such other  instruments  were filed
pursuant to Section 7.

9.   General Provisions

9.1 Choice of Law.  This  Agreement  shall be  governed  by and  interpreted  in
accordance  with the laws of the State of California,  which would apply if both
parties were  residents of California  and this Agreement was made and performed
in  California.  In any legal action  involving  this  Agreement or the parties'
relationship,  the parties agree that the exclusive  venue for any lawsuit shall
be in  the  state  or  federal  court  located  within  the  County  of  Orange,
California.  The parties  agree to submit to the  personal  jurisdiction  of the
state and federal courts located within Orange County, California.


9.2 Severability.  Each provision of this Agreement is intended to be severable.
Should any provision of this Agreement or the application  thereof be judicially
declared to be or becomes  unenforceable,  the remainder of this  Agreement will
continue in full force and effect and the application of such provision to other
persons or  circumstances  will be  interpreted  so as  reasonably to effect the
intent  of  the  party  hereto.  The  parties  further  agree  to  replace  such
unenforceable  provision of this Agreement  with an  enforceable  provision that
will achieve, to the extent possible, the economic,  business and other purposes
of such unenforceable provision

9.3  Assignability.  Except in  connection  with a change in  control or sale of
substantially  all of the  assets of a party,  neither  this  Agreement  nor any
interest  herein shall be assignable  (voluntarily.  involuntarily,  by judicial
process or  otherwise),  in whole or in part,  by any party to any other  entity
without the prior  written  consent of the other  party.  Any attempt at such an
assignment without such consent shall be void.

9.4  Attorneys'  Fees.  In any  action or  proceeding  brought  to  enforce  any
provision  of this  Security  Agreement,  or to seek damages for a breach of any
provision hereof is validly asserted as a defense, the successful party shall be
entitled to recover reasonable attorneys' feesin addition to any other available
remedy.

9.5 Successors  and Assigns.  Each of the terms,  provisions and  obligations of
this Agreement  shall be binding upon,  shall inure to the benefit of, and shall
be  enforceable  by the  parties  and their  respective  legal  representatives,
successors and permitted assigns.

9.6 Notices. All notices,  demands or other communications which are required or
are permitted to be given  hereunder  shall be in writing and shall be deemed to
have been sufficiently given in the manner set forth in the Purchase Agreement.


IN WITNESS  WHEREOF,  each of the parties has executed this  Agreement as of the
date first set forth above.

"DEBTOR":
Beta Oil & Gas, Inc.
a Nevada corporation

By: ____________________
  /s/ J. Chris Steinhauser

Its:   Chief Financial Officer and Director

"SECURED PARTIES":
St. Cloud Investments, Ltd.                 Dandelion Investments, Ltd..
a   corporation                             a  corporation
By: ______________________                  By. __________________
Its:                                        Its:




<PAGE>


                                   EXHIBIT C-1
                   TO NOTE AND COMMON STOCK PURCHASE AGREEMENT
                             DATED JANUARY 20, 1999


<PAGE>



                                                   

THIS SECURED PROMISSORY NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT") OR ANY STATE SECURITIES LAWS AND MAY NOT BE SOLD OR
TRANSFERRED  EXCEPT  IN  COMPLIANCE  WITH  THE  ACT  AND  ALL  APPLICABLE  STATE
SECURITIES LAWS.


                             SECURED PROMISSORY NOTE

$ 1,200,000                                                Due January 20, 2000


FOR VALUE RECEIVED, the undersigned,  Beta Oil & Gas, Inc., a Nevada corporation
("Maker"),  promises  to  pay to  St.  Cloud  Investments,  Ltd.,  a  __________
Corporation  ("Payee"),  the principal  sum of one million two hundred  thousand
Dollars  ($1,200,000)  (the  "Principal  Amount")  at  maturity,  together  with
Interest  accruing on the unpaid  portion of the Principal  Amount from the date
hereof until maturity at the annual rate of ten percent (10%) payable monthly in
arrears.

This Secured  Promissory  Note (this  '"Note") is one of two secured  promissory
notes of like tenor issued by the Company (each, a "Note" and collectively,  the
"Notes")  being  issued and  delivered  pursuant to that certain Note and Common
Stock Purchase Agreement dated of even date herewith (the "Purchase  Agreement")
by and  between  Maker,  Payee and others  and is made  subject to the terms and
Conditions of the Purchase  Agreement.  Unless  otherwise set forth herein,  all
capitalized  terms used herein without  definition shall have the meanings given
to such terms in the Purchase Agreement.

The Principal  Amount and all accrued and unpaid  interest  thereon shall be due
and payable on the sooner to occur of January 20, 2000 or the  occurrence  of an
Event of Default as hereafter defined (the "Maturity  Date").  Maker may prepay.
at any time or from time to time prior to the Maturity  Date, any portion or all
of the amount due hereunder without penalty;  provided,  however,  that any such
prepayment  shall be applied  first to the  Principal  Amount and the balance to
accrued but unpaid  interest,  in which case,  interest shall cease to accrue on
the amount of the Principal  Amount so paid; and provided  further that,  unless
the holders of all of the Notes  otherwise  consent in writing,  unless the full
principal  amount  of  and  all  accrued  and  unpaid  interest  on  all  of the
outstanding  Notes are prepaid in full at such time, any amount paid by Maker in
prepayment of any Note shall be allocated among all  outstanding  Notes prorated
in accordance  with the  respective  principal  amount of and accrued and unpaid
Interest on such Notes. The Maker agrees that one-half of the original principal
amount of the Note will be due and  payable  prior to or at such time that Maker
receives the proceeds of its initial  public  offering for which Maker has filed
an S-1 Registration Statement.

It shall  constitute an event of default ("Event of Default") if any one or more
of the following shall occur for any reason:

         (a) A failure by Maker to pay the principal of or interest on this Note
         or any portion thereof when due; or

         (b) A failure  by Maker to perform or  observe  any term,  covenant  or
         Agreement  contained in the Note and Common Stock Purchase Agreement or
         the Security Agreement on its part to be performed or observed and such
         failure shall continue for more than fourteen (14) days after notice of
         such failure is given by Payee to Maker; or

         (c) Any  representation  or  warranty  in the  Note  and  Common  Stock
         Purchase Agreement or in any certificate, agreement instrument or other
         document  made or delivered by Maker to Payee  pursuant to the Note and
         Common Stock  Purchase  Agreement  proves to have been  incorrect  when
         made; or

         (d)  Maker  shall  fall to pay when due (or  within  any  stated  grace
         period),  whether at the stated maturity, upon acceleration,  by reason
         of required  prepayment  or  otherwise,  the principal or any principal
         installment of, or any interest on, any present or future  indebtedness
         of Maker; or

         (e) Maker Is the subject of an order for relief by a bankruptcy  court,
         or is unable or admits in  writing  its  inability  to pay its debts as
         they mature or makes an  assignment  for the benefit of  creditors,  or
         applies for or consents to the  appointment  of any receiver,  trustee,
         custodian,  conservator,  liquidator,  rehabilitator or similar officer
         for it or for  all or any  part of its  business  or  Property;  or any
         receiver, trustee., custodian, conservator,  liquidator,  rehabilitator
         or similar  officer is appointed  without the application or consent of
         Maker and the  appointment  continues a  undischarged  or unstayed  for
         sixty (60) calendar days; or institutes or consents to any  bankruptcy,
         insolvency,   reorganization,   arrangement,   readjustment   of  debt,
         dissolution,     custodianship,      conservatorship,      liquidation,
         rehabilitation  or similar  proceeding  relating to it or to all or any
         part of its business or property under the laws of any jurisdiction; or
         any  similar  proceeding  is  instituted  without  the consent of Maker
         (including  but not  limited  to any action  taken by any  Governmental
         Agency that has a material  adverse effect on the business,  operations
         or property of Maker) and continues  undismissed  or unstayed for sixty
         (60) calendar days; or

         (f) Any judgment,  writ,  warrant of attachment or execution or similar
         process is issued or levied  against all or any part of the property of
         Maker end is not  released,  vacated or fully bonded  within sixty (60)
         calendar days after its issue or levy.

Maker  will  reimburse  Payee on demand for all costs of  collection  before and
after  judgement  and  the  costs  of  preservation  and/or  liquidation  of any
collateral (including all fees and expenses of counsel to the Payee).

All payments  hereunder shall be made in lawful currency of the United States of
America at such place as Holder shall  designate in writing and shall be payable
by Maker by check or wire transfer.

Maker's  obligations  under this Note are secured  pursuant to the terms of that
certain  Security  Agreement  of even date  herewith  between  Maker,  Payee and
others,  securing all of the assets of Maker, tangible and intangible,  in favor
of Payee and others.

The validity. construction and performance of this Note, and any action or claim
arising out of or relating to this Note, shall be governed by the laws,  without
regard to the laws as to choice or conflict of laws, of the State of California.
The forum for disputes is Orange County, California.

Each of the  terms,  provisions  and  obligations  of this Note shall be binding
upon. shall inure to the benefit of, and shall be enforceable by the parties and
their respective legal representatives, successors and permitted assigns.

IN WITNESS  WHEREOF,  Maker has  executed  this Note in favor of Payee is of the
date first set forth above.

                  MAKER:


                  Beta Oil & Gas, Inc.
                  a Nevada corporation

                  By:__________________
                     /s/J. Chris Steinhauser

                  Its: Chief Financial Officer and Director

                  PAYEE:

                  St. Cloud Investments, Ltd.
                  a _______ corporation

                  By:__________________
                  Its: __________________



<PAGE>


                                   EXHIBIT C-2
                   TO NOTE AND COMMON STOCK PURCHASE AGREEMENT
                             DATED JANUARY 20, 1999


<PAGE>



THIS SECURED PROMISSORY NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT") OR ANY STATE SECURITIES LAWS AND MAY NOT BE SOLD OR
TRANSFERRED  EXCEPT  IN  COMPLIANCE  WITH  THE  ACT  AND  ALL  APPLICABLE  STATE
SECURITIES LAWS.


                             SECURED PROMISSORY NOTE

$ 800,000                                                   Due January 20, 2000


FOR VALUE RECEIVED, the undersigned,  Beta Oil & Gas, Inc., a Nevada corporation
("Maker"),  promises  to  pay  to  Dandelion  Investments,  Ltd.,  a  __________
Corporation  ("Payee"),  the  principal sum of eight  hundred  thousand  Dollars
($800,000) (the "Principal Amount") at maturity, together with Interest accruing
on the  unpaid  portion  of the  Principal  Amount  from the date  hereof  until
maturity at the annual rate of ten percent (10%) payable monthly in arrears.

This Secured  Promissory  Note (this  '"Note") is one of two secured  promissory
notes of like tenor issued by the Company (each, a "Note" and collectively,  the
"Notes")  being  issued and  delivered  pursuant to that certain Note and Common
Stock Purchase Agreement dated of even date herewith (the "Purchase  Agreement")
by and  between  Maker,  Payee and others  and is made  subject to the terms and
Conditions of the Purchase  Agreement.  Unless  otherwise set forth herein,  all
capitalized  terms used herein without  definition shall have the meanings given
to such terms in the Purchase Agreement.

The Principal  Amount and all accrued and unpaid  interest  thereon shall be due
and payable on the sooner to occur of January 20, 2000 or the  occurrence  of an
Event of Default as hereafter defined (the "Maturity  Date").  Maker may prepay.
at any time or from time to time prior to the Maturity  Date, any portion or all
of the amount due hereunder without penalty;  provided,  however,  that any such
prepayment  shall be applied  first to the  Principal  Amount and the balance to
accrued but unpaid  interest,  in which case,  interest shall cease to accrue on
the amount of the Principal  Amount so paid; and provided  further that,  unless
the holders of all of the Notes  otherwise  consent in writing,  unless the full
principal  amount  of  and  all  accrued  and  unpaid  interest  on  all  of the
outstanding  Notes are prepaid in full at such time, any amount paid by Maker in
prepayment of any Note shall be allocated among all  outstanding  Notes prorated
in accordance  with the  respective  principal  amount of and accrued and unpaid
Interest on such Notes. The Maker agrees that one-half of the original principal
amount of the Note will be due and  payable  prior to or at such time that Maker
receives the proceeds of its initial  public  offering for which Maker has filed
an S-1 Registration Statement.

It shall  constitute an event of default ("Event of Default") if any one or more
of the following shall occur for any reason:

         (a) A failure by Maker to pay the principal of or interest on this Note
         or any portion thereof when due; or

         (b) A failure  by Maker to perform or  observe  any term,  covenant  or
         Agreement  contained in the Note and Common Stock Purchase Agreement or
         the Security Agreement on its part to be performed or observed and such
         failure shall continue for more than fourteen (14) days after notice of
         such failure is given by Payee to Maker; or

         (c) Any  representation  or  warranty  in the  Note  and  Common  Stock
         Purchase Agreement or in any certificate, agreement instrument or other
         document  made or delivered by Maker to Payee  pursuant to the Note and
         Common Stock  Purchase  Agreement  proves to have been  incorrect  when
         made; or

         (d)  Maker  shall  fall to pay when due (or  within  any  stated  grace
         period),  whether at the stated maturity, upon acceleration,  by reason
         of required  prepayment  or  otherwise,  the principal or any principal
         installment of, or any interest on, any present or future  indebtedness
         of Maker; or

         (e) Maker Is the subject of an order for relief by a bankruptcy  court,
         or is unable or admits in  writing  its  inability  to pay its debts as
         they mature or makes an  assignment  for the benefit of  creditors,  or
         applies for or consents to the  appointment  of any receiver,  trustee,
         custodian,  conservator,  liquidator,  rehabilitator or similar officer
         for it or for  all or any  part of its  business  or  Property;  or any
         receiver, trustee., custodian, conservator,  liquidator,  rehabilitator
         or similar  officer is appointed  without the application or consent of
         Maker and the  appointment  continues a  undischarged  or unstayed  for
         sixty (60) calendar days; or institutes or consents to any  bankruptcy,
         insolvency,   reorganization,   arrangement,   readjustment   of  debt,
         dissolution,     custodianship,      conservatorship,      liquidation,
         rehabilitation  or similar  proceeding  relating to it or to all or any
         part of its business or property under the laws of any jurisdiction; or
         any  similar  proceeding  is  instituted  without  the consent of Maker
         (including  but not  limited  to any action  taken by any  Governmental
         Agency that has a material  adverse effect on the business,  operations
         or property of Maker) and continues  undismissed  or unstayed for sixty
         (60) calendar days; or

         (f) Any judgment,  writ,  warrant of attachment or execution or similar
         process is issued or levied  against all or any part of the property of
         Maker end is not  released,  vacated or fully bonded  within sixty (60)
         calendar days after its issue or levy.
Maker  will  reimburse  Payee on demand for all costs of  collection  before and
after  judgement  and  the  costs  of  preservation  and/or  liquidation  of any
collateral (including all fees and expenses of counsel to the Payee).

All payments  hereunder shall be made in lawful currency of the United States of
America at such place as Holder shall  designate in writing and shall be payable
by Maker by check or wire transfer.

Maker's  obligations  under this Note are secured  pursuant to the terms of that
certain  Security  Agreement  of even date  herewith  between  Maker,  Payee and
others,  securing all of the assets of Maker, tangible and intangible,  in favor
of Payee and others.

The validity. construction and performance of this Note, and any action or claim
arising out of or relating to this Note, shall be governed by the laws,  without
regard to the laws as to choice or conflict of laws, of the State of California.
The forum for disputes is Orange County, California.

Each of the  terms,  provisions  and  obligations  of this Note shall be binding
upon. shall inure to the benefit of, and shall be enforceable by the parties and
their respective legal representatives, successors and permitted assigns.

IN WITNESS  WHEREOF,  Maker has  executed  this Note in favor of Payee is of the
date first set forth above.

                  MAKER:


                  Beta Oil & Gas, Inc.
                  a Nevada corporation

                  By:__________________
                     /s/J. Chris Steinhauser

                  Its: Chief Financial Officer and Director


                  PAYEE:

                  Dandelion Investments, Ltd.
                  a _______ corporation

                  By:__________________
                  Its: __________________




<PAGE>


                                    EXHIBIT D
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999


There is no Exhibit D.



<PAGE>


                                    EXHIBIT E
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999





                              BETA OIL & GAS, INC.
                    QUALIFIED INSTITUTIONAL BUYER CERTIFICATE

Dear Sir or Madame:

The undersigned hereby certifies thatt it is: (Please check one)

     [    ] Any of the  following  entities,  acting for its own  account or the
          accounts  of  other  qualified   institutional  buyers,  that  in  the
          aggregate  owns and  invests  on a  discretionary  basis at least $100
          million in  securities  of issuers  that are not  affiliated  with the
          entity:  (If  selecting  this  qualification,  one  of  the  following
          qualifications must also be checked).

     [    ] Any insurance company as defined in section 2(13) of the Act;

     [    ]Any investment company registered under the Investment Company Act or
          any business  development  company 119 defined in section  2(a)(48) of
          that Act;

     [    ] Any Small  Business  Investment  Company  licensed by the U.S. Small
          Business  Administration  under  Section  301(c)  or (d) of the  Small
          Business Investment Act of 1958;

     [    ] Any  plan  established  and  maintained  by a state,  its  political
          subdivisions,  or any  agency  or  instrumentality  of a state  or its
          political subdivisions, for the benefit of its employees;

     [    ] Any  employee  benefit  plan  within  the  meaning of title I of the
          Employee Retirement Income Security Act of 1974;
     
     [    ] Any trust fund whose  trustee is a bank or trust  company  and whose
          participants  are  exclusively   plans  of  the  types  identified  in
          paragraph  (a)(l)(i)  (D) or (E) of this  section,  except trust funds
          that include as participants individual retirement accounts or H.R. 10
          plans;

     [    ] Any business development company as defined in section 202(a)(22) of
          the Investment Advisers Act of 1940;

     [    ]Any  organization  described  in section  301(c)(3)  of the  Internal
          Revenue  Code,  corporation  (other  than a bank as defined in section
          3(a)(2)  of  the  Act or a  savings  and  loan  association  or  other
          institution  referenced in section  3(a)(5)(A) of the Act or a foreign
          bank or  savings  and loan  association  or  equivalent  institution),
          partnership, or Massachusetts or similar business trust; or

     [    ] Any investment advisor registered under the Investment Advisors Act.

     OR   
     [    ] Any dealer  registered  pursuant to section 15 of the Exchange  Act,
          acting  for  its  own  account  or the  accounts  of  other  qualified
          institutional  buyers,  that in the  aggregate  owns and  invests on a
          discretionary basis at least $10 million of securities of issuers that
          are  not  affiliated  with  the  dealer,   provided,  that  securities
          constituting  the  whole  or a  part  of  an  unsold  allotment  to or
          subscription  by a dealer as a participant in a public  offering shall
          not be deemed to be owned by such dealer.

     OR
     [    ] Any dealer  registered  pursuant to section 15 of the  Exchange  Act
          acting in a riskless  principal  transaction  on behalf of a qualified
          institutional buyer;

     OR   
     [    ] Any investment  company registered under the investment Company Act,
          acting for its own  account  or for the  accounts  of other  qualified
          institutional buyers, that is part of a family of investment companies
          which own in the  aggregate  at least $100  million in  Securities  of
          issuers,  other than issuers that are  affiliated  with the investment
          company or are part of such family of investment companies.  Family of
          investment  companies  means  any  two or  more  investment  companies
          registered  under  the  Investment  Company  Act,  except  for a  unit
          investment  trust whose assets consist solely of shares of one or more
          registered investment companies, that have the same investment adviser
          (or,  in the case of unit  investment  trusts,  the  same  depositor),
          provided  that,  for  purposes of this  section:  (A) Each series of a
          series company (as defined in Rule 18f-2 under the Investment  Company
          Act [17 CFR 270.1 8f-2])  shall be deemed to be a separate  investment
          company; and (B) Investment companies shall be deemed to have the same
          adviser  (or  depositor)  if  their  advisers  (or   depositors)   are
          majority-owned  subsidiaries of the same parent,  or if one investment
          company's advisor (or depositor) is a majority-owned subsidiary of the
          other investment company's advisor (or depositor).
     OR   
     [    ] Any  entity,  all  of the  equity  owners  of  which  are  qualified
          institutional  buyers  acting for its own  account or the  accounts of
          other qualified institutional buyers; and


     OR   
     [    ] Any bank as defined in section  3(a)(2) of the Act,  any savings and
          loan  association  or  other  institution  as  referenced  in  section
          3(a)(5)(A)  of the  Act,  or any  foreign  bank or  savings  and  loan
          association or equivalent  institution,  acting for its own account or
          the  accounts of other  qualified  institutional  buyers,  that in the
          aggregate  owns and  invests  on a  discretionary  basis at least $100
          million in securities of issuers that are not  affiliated  with it and
          that has an audited net worth of at least $25 million as  demonstrated
          in its latest annual financial statements,  as of a date not more than
          16 months  preceding  the date of sale under the Rule in the case of a
          U.S. bank or savings and loan association, and not more than 18 months
          preceding  such date of sale for a foreign  bank or  savings  and loan
          association or equivalent institution.

Dated:________________________ ________________________________
Signature

- --------------------------------
Print or type name

- --------------------------------
Print or type name of entity

- --------------------------------
Print or type title or position of signatory




             Note: "The person signing this Ceniticate  warrants,  by his or her
             signature  above,  that he or she is fully authorized and empowered
             by any entity  named  above to make the  representations  contained
             herein with respect to such entity.

     THE SECURITIES MAY NOT BE SOLD UNLESS THE PURCHASER CERTIFIES THAT AT LEAST
     ONE OF THE CRITERIA SET FORTH ABOVE IS MET BY COMPLETING AND EXECUTING THIS
     CERTIFICATE



<PAGE>


                                    EXHIBIT F
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                JANUARY 20, 1999

                      Attorney Letterhead (Horwitz & Beam)


                                January 20, 1999




____________, a ________ corporation
c/o Robert Tucker, Esq.
61 Purchase Street, #2
Rye, New York 10580

Re: Beta Oil & Gas, Inc.

           Ladies and Gentlemen:

                  We have  acted as counsel  to Beta Oil & Gas,  Inc.,  a Nevada
           corporation  (the  "Cornpany"),  in connection with (i) the execution
           and  delivery  by the Company of the Note and Common  Stock  Purchase
           Agreement,  the Secured Promissory Notes, the Security Agreement, the
           Registration  Rights  Agreement,  all  dated  as of  January  20,1999
           (collectively,   the  "Transaction  Documents'),  to  which  ____,  a
           corporation,  (collectively,  the  "Purchasers")  and the Company are
           signatories and (ii) the transactions  contemplated to be consummated
           by the Company under the Transaction Documents on the date hereof. We
           are rendering this Opinion  pursuant to Section 7.l (vii) of the Note
           and Common Stock Purchase  Agreement.  Capitalized terms used and not
           otherwise defined herein shall have the same meanings as are ascribed
           thereto in the various Transaction Documents.

                  As counsel in this  capacity,  we have examined the following:
           (i) each of the Transaction Documents, (ii) a copy of the Articles of
           Incorporation  and By-laws of the Company,  including any  amendments
           thereto to date,  (iii) records of the proceedings and actions of the
           Company's  board  of  directors,  (iv)  certificates  of  the  Nevada
           Secretary of State (dated October 23, 1998),  (v) a certificate of an
           executive  officer of the Company (of even date  herewith),  and (vi)
           such other documents,  records, and items as we have deemed necessary
           or relevant for purposes of the opinions hereinafter expressed.






                  For purposes of this opinion,  we have also made the following
           assumptions and have not made any factual, legal, or other inquiry or
           investigation with respect thereto:

                                   (i) that the Transaction  Documents have been
                                   duly authorized,  executed,  and delivered by
                                   each of the  Purchasers  and each other party
                                   thereto (other than the Company);

                                   (ii) that all persons signing the Transaction
                                   Documents on behalf of each of the Purchasers
                                   and each other party thereto  (other than the
                                   Company)  have the  legal  existence,  power,
                                   authority, and right so to sign;

                                   (iii)  that  each of the  agreements  made by
                                   each  of  the  parties  in  each  Transaction
                                   Document  executed by each of the  Purchasers
                                   is authorized by all appropriate corporate or
                                   other  actions of the  respective  Purchasers
                                   and each other party thereto  (other than the
                                   Company)  arid  is  in  compliance  with  all
                                   applicable laws and regulations affecting the
                                   relevant Purchasers;

                                   (iv) the  genuineness  of all  signatures  on
                                   documents  not signed in our presence  (other
                                   than those of the  officers of the  Company),
                                   and  the   authenticity   of  all   documents
                                   submitted   to  us  as   originals   and  the
                                   conformity  with  original  documents  of all
                                   documents submitted to us as copies,

                                   (v)  that (x) each  Transaction  Document  is
                                   enforceable  against each  Purchaser and each
                                   other party thereto (other than the Company);
                                   (y) all actions  required to be taken and all
                                   conditions  and  requirements  required to be
                                   fulfilled under the Transaction  Documents in
                                   order to allow  each  Purchaser  (other  than
                                   conditions and  requirements  to be fulfilled
                                   by  the   Company)   to  enforce  its  rights
                                   thereunder  have been  fully and  effectively
                                   taken and  fulfilled;  and (r) each Purchaser
                                   has  complied  with  all  laws  that  may  be
                                   applicable   to  it  with   respect   to  the
                                   execution  and  delivery  of the  Transaction
                                   Documents,  and  purchasing the Notes and the
                                   Common  Shares,  and other  actions  taken or
                                   that may be taken by it thereunder;

                                   (vi) that the  representations and warranties
                                   made by each Purchaser within the Transaction
                                   Documents   are  true  and  complete  in  all
                                   material  in  respects.  and do not  fail  to
                                   state any fact or information,  the statement
                                   of  which  is  necessary  to  make  than  not
                                   misleading in any material respect; and

                                   (vii) that there are no documents  other than
                                   the  Transaction  Documents and no agreements
                                   other than as  contained  in the  Transaction
                                   Documents  between  the  Purchasers  and  the
                                   Company or others  that  expand or  otherwise
                                   modify the  obligations  of the Company  with
                                   respect to the  transactions  contemplated by
                                   the  Transaction  Documents and would have an
                                   affect on the Opinions Set forth below.

                  For  purposes of this opinion we have relied upon the accuracy
           of: (i) the representations and warranties of each of the parties set
           forth in the Transaction Documents, but only as to questions of fact,
           (ii) the  representations of an executive officer of the Company in a
           certificate to us, and (iii) the certificates of public officials. In
           addition to the assumptions set forth above,  this opinion is subject
           to the following qualifications and exceptions:

                               (a)  enforcement may be limited by (i) applicable
                               bankruptcy,  insolvency,  fraudulent  conveyance,
                               preference, reorganization,  moratorium, or other
                               similar  laws of  general  application  affecting
                               creditors'    rights     (including     equitable
                               subordination)  and (ii) the  application  of the
                               rules  of  equity,   including  those  respecting
                               availability of specific  performance and general
                               principles  of  public  policy   (regardless   of
                               whether  enforcement  is  sought  in equity or at
                               law);

                               (b)  we   express   no  opinion  as  to  (i)  the
                               enforceability of the choice of California law by
                               a federal  court or by a state court  outside the
                               State  of  California,   (ii)  conflicts  of  law
                               principles generally, (iii) the validity, binding
                               effect, or enforceability of any provision of the
                               Transaction  Documents purporting to (A) prohibit
                               oral  amendment  or waiver of such  documents  or
                               limit the effect of a course of  dealing  between
                               the parties or (B) indemnify any pawn for its own
                               negligence,    gross   negligence,   or   willful
                               misconduct   or  release  such  person  from  the
                               consequences  thereof, (iv) the enforceability of
                               any  provision  in  the   Transaction   Documents
                               purporting to relate to delay by any party to the
                               Transaction  Documents  to  exercise  any  right,
                               remedy,  or option under the  provisions  thereof
                               not operating as a waiver, (v) the enforceability
                               of any provisions in the  Transaction  Documents,
                               as a whole,  and in the  Notes  specifically,  in
                               respect of  interest to be charged to, or accrued
                               or  paid  by,  the   Company   and   whether  any
                               provisions of any of the  Transaction  Documents,
                               individually  or taken as a whole,  if  enforced,
                               would    constitute    a    violation    of   any
                               Constitutional,   statutory,  administrative,  or
                               case  law  regarding   effective  interest  rates
                               (usury),  and (vi) the  priority  of any liens or
                               security  interests  created by any or all of the
                               Transaction  Documents  in any  of the  Company's
                               property  and   whether,   if   applicable,   the
                               Purchasers  have  possession  of  the  collateral
                               described  in  any  or  all  of  the  Transaction
                               Documents   sufficient   to  perfect  a  security
                               interest therein;

                               (c) with  respect to our  opinions as to the good
                               standing   and  foreign   qualification   of  the
                               Company,  we  have  relied  solely  on  the  good
                               standing   certificates   referenced   above  and
                               delivered  to us by  public  officials  from  the
                               State of Nevada; and

                               (d)  the   qualification   that   any   right  to
                               indemnification and contribution contained in the
                               Transaction  Documents  may be  limited by United
                               States  federal or state  securities  laws or the
                               policies underlying such laws.

                  We express no opinion as to the laws of any jurisdiction other
           than (i) the laws of the  State of  California  and (ii) the  federal
           laws of the  United  States of  America  to the  extent  specifically
           referred  to herein.  We  express  no  opinion as to any  ordinances,
           administrative  decisions,  or the rules and regulations of counties,
           towns, municipalities, and special political subdivisions

                  As used herein, the term "knowledge" refers only to the actual
           knowledge of our attorneys who participated in our  representation of
           the  Company  in  connection  with the  negotiation,  execution,  and
           delivery of the Transaction  Documents.  Unless  otherwise  expressly
           indicated,   the  phrase  "to  our  knowledge"  does  not  imply  any
           investigation  or inquiry  on the part of our firm or any  partner or
           employee  thereof.   As  used  herein,  the  word  "including"  means
           "including, without limitation."

                  Based upon and subject to the foregoing, we are of the opinion
                  that:

                            1. The Company is a corporation validly existing and
                            in good  standing  under  the  laws of the  State of
                            Nevada, and is qualified as a foreign corporation in
                            California  to own and  operate its  properties  and
                            assets  and to carry on its  business  as  presently
                            conducted. The Company is not qualified as a foreign
                            corporation    to   do   business   in   any   other
                            jurisdictions.

                            2. The offer and sale of the Notes and Common Shares
                            in  conformity  with the  terms  of the  Transaction
                            Documents will constitute  transactions  exempt from
                            the  registration  requirements  of Section 5 of the
                            Securities Act.

                            3. No  consent,  approval,  or  authorization  of or
                            designation,  declaration, or filing with any court,
                            governmental    authority,     regulatory    agency,
                            self-regulatory  organization.  stock  exchange,  or
                            market on the part of the  Company  is  required  in
                            connection with (i) the valid execution and delivery
                            of the Transaction Documents.  (ii) the offer, sale,
                            or issuance of the Notes or the Common Shares, (iii)
                            the   consummation   of   any   other    transaction
                            contemplated by the Transaction Documents,  with the
                            exception  of (A) the filing of one or more  Notices
                            of Sale of Securities Pursuant to Regulation D (Form
                            D) with  the  SEC,  (B) the  filing  of  appropriate
                            notices with state  securities  commjssioners  (blue
                            sky   authorities),   and  (C)  the   filing   of  a
                            Registration  Statement pursuant to the Registration
                            Rights Agreement.

                             4. The Company has all  requisite  corporate  power
                             and   authority   to  execute   and   deliver   the
                             Transaction  Documents  to  carry  out  all  of its
                             obligations  thereunder,  including  the  sale  and
                             issuance  of the Notes and the  Common  Shares,  in
                             accordance   with  the  terms  of  the  Transaction
                             Documents.

5.                           Each of the Transaction Documents has been duly and
                             validly  authorized  by  all  necessary   corporate
                             action, and has been executed and delivered by, and
                             constitutes  a valid and binding  agreement of, the
                             Company and is  enforceable  against the Company in
                             accordance with its terms

6.                           The  authorized  capital stock of the Company is as
                             stated  in the  Articles  of  incorporation  of the
                             Company and in Schedule  3.3 of the Note and Common
                             Stock Purchase Agreement.  To our knowledge,  there
                             have not been any  shares of the  capital  stock of
                             the Company  issued  that are not  validly  issued,
                             fully  paid,  and  non-assessable.  All  issued and
                             outstanding  shares of Common  Stock of the Company
                             are  free  of  any  preemptive  or  similar  rights
                             contained  in  the  Articles  of  Incorporation  or
                             Bylaws of the Company or, to our knowledge,  in any
                             agreement by which the Company is bound.

                             7. Upon payment therefor, the Common Shares will be
                             validly issued, fully paid, and non-assessable, and
                             free of any preemptive or similar rights  contained
                             in the Articles of  incorporation or the By-laws of
                             the Company or, to our knowledge,  of any agreement
                             by which the Company is bound.

                             8. The  execution  and delivery of, and  compliance
                             with  the  terms  of:  the  Transaction  Documents,
                             including  the  issuance of the Common  Shares,  as
                             contemplated  thereby, do not and will not conflict
                             with  or  result  in a  breach  or  default  by the
                             Company of any of the terms or  provisions  of: (i)
                             the Articles of Incorporation or the By-laws of the
                             Company,  (ii)  to  our  knowledge,   any  existing
                             applicable decree, judgment, or order of any court,
                             federal or state  regulatory  body,  administrative
                             agency,   or   other   governmental   body   having
                             jurisdiction   over  the  Company  or  any  of  its
                             properties  or  assets,  (iii)  to  our  knowledge,
                             conflict with, or constitute a default (or an event
                             which  with  notice or lapse of time or both  would
                             become a  default)  under,  or give to  others  any
                             rights of terminations,  amendments, accelerations,
                             or cancellation  of, any agreement,  indenture,  or
                             instrument  to which the Company is a party (except
                             for   such   conflicts,   defaults,    termination,
                             amendments,   accelerations,   cancellations,  arid
                             violations  as would  not,  individually  or in the
                             aggregate, have a Material Adverse Effect), or (iv)
                             federal  or  California  State  law.  However,   we
                             express  no  opinion  on usury  laws and  encourage
                             purchaser to undertake its own  investigation  into
                             such laws.

                             9.  To  our  knowledge,  there  is  no  litigation,
                             pending  or  threatened,  that  could or that would
                             impair  the  ability  of the  Company  to issue and
                             deliver  the Common  Shares,  or to comply with the
                             provisions   of  the   Transaction   Documents   or
                             otherwise have a Material Adverse Effect.

                  This opinion is furnished to the  Purchasers  solely for their
           benefit in connection with the sale and issuance of the Notes and the
           Common Shares, as contemplated by the Transaction Documents,  and may
           not be relied upon by any other  person  (other than the  Company) or
           for any other purpose without our prior written consent. This opinion
           is limited to matters  expressly  set forth herein and no opinion may
           be inferred or implied  beyond the matters  expressly  stated in this
           opinion on the date hereof. We shall have no obligation to update any
           of the matters set forth in this opinion.

                  We bring to your  attention  the fact that our legal  opinions
           are an expression of professional judgment and are not a guarantee of
           a result.

                                                               Very truly yours,


                                                                  HORWITZ & BEAM


                                                   


                    NOTE AND COMMON STOCK PURCHASE AGREEMENT

                      This   NOTE   AND   COMMON   STOCK   PURCHASE    AGREEMENT
         ("Agreement") is entered into as of March 19, 1999, by and between BETA
         OIL  &  GAS,  INC.,  a  Nevada   corporation  (the   "Company"),   with
         headquarters  located at 901 Dove  Street,  Suite 230,  Newport  Beach,
         California 92660 and Aztore Holdings, Inc. (the "Purchaser") an Arizona
         Corporation with principal offices at 3170 E. Kent Drive,  Phoenix,  AZ
         85004 set  forth on the  execution  pages  hereof,  with  regard to the
         following:

                                    RECITALS


                             A. The  Company and  Purchaser  are  executing  and
         delivering   this   Agreement  in  reliance  upon  the  exemption  from
         securities  registration  afforded by the  provisions  of  Regulation D
         ("Regulation  D"), as promulgated  by the United States  Securities and
         Exchange  Commission  (the "SEC") under the  Securities  Act of 1933 as
         amended (the "Securities Act").


                  B.  Purchaser   desires  to  purchase,   upon  the  terms  and
         conditions stated in this Agreement, Secured Promissory Notes ("Notes")
         and shares of the Company's Common Stock,  $.001 par value (the "Common
         Stock").  The shares of Common Stock issuable hereunder are referred to
         herein as the Common Shares.  The Notes and Common Shares are sometimes
         referred to herein jointly as the "Securities."


                  C.  Contemporaneously  with the execution and delivery of this
         Agreement,   the  parties   hereto  are  executing  and   delivering  a
         Registration  Rights Agreement in the form attached hereto as Exhibit A
         (the "Registration  Rights  Agreement"),  pursuant to which the Company
         has agreed to provide certain  registration rights under the Securities
         Act, the rules and  regulations  promulgated  thereunder and applicable
         state  securities  laws and a Security  Agreement in the form  attached
         hereto as Exhibit B (the "Security Agreement") and a Mortgage, Security
         Agreement and Financing  Statement  ("Mortgage")  pursuant to which the
         Company  has agreed and will  agree to grant the  Purchaser  a security
         interest in its assets (the "Collateral").


                                   AGREEMENTS


                NOW,  THEREFORE,  in consideration of their respective  promises
         contained herein and other good and valuable consideration, the receipt
         and  sufficiency  of which are hereby  acknowledged,  the  Company  and
         Purchaser hereby agree as follows:


                                    ARTICLE I

                   PURCHASE AND SALE OF NOTES AND COMMON STOCK


1.1      Purchase  of  Notes  and  Common  Shares.  Subject  to  the  terms  and
         conditions of this  Agreement,  the issuance,  sale and purchase of the
         Notes and Common  Shares shall be  consummated  in a "Closing".  On the
         date of the Closing  ("Closing  Date"),  subject to the satisfaction or
         waiver of the  conditions  set forth in Articles V and VII, the Company
         shall issue and sell to  Purchaser,  and  Purchaser  agrees to purchase
         from the Company,  a Note of the Company in the amount set forth on the
         signature page executed by Purchaser.  The Note shall be in the form of
         Exhibit C hereto.

1.2       Security Agreement. Concurrently with the sale of the Note,  the
         Company and the  Purchaser  shall  execute the Security  Agreement.  In
         addition,  the Company  shall take all action  reasonably  necessary to
         cause a UCC Form 1  Financing  Statement  and similar  documents  to be
         filed in all  jurisdictions  as necessary to cause  Purchaser to have a
         perfected security interest in the Collateral.

                  1.3 Mortgage,  Security Agreement and Financing Statement.  On
         or  before  July 1,  1999 the  Company  shall  deliver  and cause to be
         recorded  a  Mortgage,  in  form  as  approved  by  Purchaser,  in such
         jurisdiction  as  necessary  to  cause  Purchaser  to have a  perfected
         security  interest  in the  producing  oil and gas  wells  and  related
         leasehold  interests in the producing oil and gas wells  comprising the
         Collateral  and  identified  in  Exhibit  G  hereto  (the  "Oil  &  Gas
         Properties").


1.4           Issuance  of  Common  Shares.  Concurrently  with  the sale of the
              Notes,  the Company shall issue to each  Purchaser  Common Shares.
              The Common Shares issuable shall be determined as provided herein.


                  A.  Closing  Date  Common  Shares.  On the Closing  Date,  the
         Company  shall  issue  to  Purchaser   that  number  of  Common  Shares
         determined by  multiplying  the amount of the Notes issued to Purchaser
         by 10% (the  "Coverage  Percentage").  By way of example  if  Purchaser
         invested $1,000,000 in Notes,  Purchaser would be issued 100,000 Common
         Shares ($1,000,000 x 10% = 100,000); if a Purchaser invested 250,000 in
         Notes,   such   Purchaser   would  be  issued   25,000   Common  Shares
         ($250,000x10% = 25,000).


                  B. Additional  Common Shares.  If any portion of the principal
         of the Note  remains  unpaid on the 30th,  60th,  90th,  120th,  160th,
         180th, 210th, 240th, 270th, 300th, 330th and/or the 360th day following
         the Closing  Date,  then on the day  following  any of such dates,  the
         Company  shall  issue  to  Purchaser,  that  number  of  Common  Shares
         determined  by the above  formula  and a Coverage  Percentage,  in each
         instance,  of 1%. For  examples,  if  $1,000,000  of principal  remains
         unpaid  on the  30th  day  following  the  Closing  Date,  then  on the
         following day the Purchaser would be issued an additional 10,000 Common
         Shares  ($1,000,000  x  1%=10,000);  if $250,000 of  principal  remains
         unpaid  on the  30th  day  following  the  Closing  Date,  then  on the
         following day the Purchaser would be issued an additional  2,500 Common
         Shares ($250,000 x 1% = 2,500).


                  C.   INTENTIONALLY LEFT BLANK.

                  1.4 Form of Payment.  Each  Purchaser  shall pay the aggregate
         Purchase Price for the Notes and Common Shares being  purchased by such
         Purchaser by wire transfer to the account designated by the Company.


                  1.5 Closing Date.  Subject to the  satisfaction (or waiver) of
         the  conditions  set forth in Articles  VI and VII below,  the date and
         time of the issuance,  sale and purchase of the Notes and Common Shares
         pursuant to this Agreement shall be at 10:00 a.m.  California  time, on
         March 19, 1999 or when usable funds have been  received by the Company,
         whichever is later.


                                   ARTICLE II

                          PURCHASER REPRESENTATIONS AND

                                   WARRANTIES

                  Purchaser represents and warrants as of the date hereof and as
         of the  Closing  to the  Company  as set  forth  in  this  Article  II.
         Purchaser  makes bo other  representations  or  warranties,  express or
         implied,   to  the  Company  in   connection   with  the   transactions
         contemplated   hereby  and  any  and  all  prior   representations  and
         warranties,  if any,  which may have been  made by a  Purchaser  to the
         Company in connection with the transactions  contemplated  hereby shall
         be deemed to have been  merged  in this  Agreement  and any such  prior
         representations and warranties, if any, shall not survive the execution
         and delivery of this Agreement.

          2.1  Investment  Purpose.  Purchaser is purchasing  the Securities for
     Purchaser's  own account for investment  only and not with a view toward or
     in connection with the public sale or distribution thereof.  Purchaser will
     not, directly or indirectly  offer,  sell, pledge (subject to Section 4.11)
     or  otherwise  transfer  its  Securities  or any  interest  therein  except
     pursuant to transactions that are exempt from the registration requirements
     of the Securities  Act and/or sales  registered  under the Securities  Act.
     Purchaser  understands  that  Purchaser must bear the economic risk of this
     investment  indefinitely,  unless the Securities are registered pursuant to
     the Securities Act and any applicable state securities laws or an exemption
     from such  registration  is available,  and that the Company has no present
     intention of registering any such Securities other than contemplated by the
     Registration  Rights  Agreement.  By  making  the  representations  in this
     Section  2.1,  Purchaser  does not  agree to hold  the  Securities  for any
     minimum or other  specific term (except as otherwise  provided  herein) and
     reserves the right to dispose of the  Securities  at any time in accordance
     with  or  pursuant  to  a  registration  statement  or  an  exemption  from
     registration  under the Securities Act and any applicable  state securities
     laws.


                2.2 Accredited Investor.  Purchaser is an "Accredited  Investor"
         as that term is  defined in Rule 501 (a) (3) of the  Securities  Act of
         1933. Purchaser is a corporation with assets in excess of $5,000,000.


                2.3  Reliance  on  Exemptions.  Purchaser  understands  that the
         Securities  are being  offered and sold to Purchaser  in reliance  upon
         specific exemptions from the registration requirements of United States
         federal and state  securities laws and that the Company is relying upon
         the truth  and  accuracy  of,  and  Purchaser's  compliance  with,  the
         representations,    warranties,    agreements,    acknowledgments   and
         understandings  of Purchaser set forth herein in order to determine the
         availability  of such  exemptions  and the  eligibility of Purchaser to
         acquire the Securities


                2.4  Information.  Purchaser or its counsel have been  furnished
         all materials relating to the business,  finances and operations of the
         Company and materials  relating to the offer and sale of the Securities
         which have been specifically requested by Purchaser,  including without
         limitation the Company's Form S-1 Registration Statement Dated November
         16, 1998 filed with the Securities and Exchange  Commission  ("SEC") on
         December 4, 1998.  Purchaser has been afforded the  opportunity  to ask
         questions of the Company and has received what Purchaser believes to be
         complete  and  satisfactory  answers to any such  inquiries.  Purchaser
         understands  that Purchaser's  investment in the Securities  involves a
         high  degree  of risk,  including  without  limitation  the  risks  and
         uncertainties disclosed in the SEC Document.


                2.5 Governmental  Review.  Purchaser  understands that no United
         States federal or state agency or any other  government or governmental
         agency has passed upon or made any recommendation or endorsement of the
         Securities.


2.6      Transfer or Resale.  Purchaser  understands that (i) except as provided
         in the Registration Rights Agreement,  the Securities have not been and
         are  not  being  registered  under  the  Securities  and/or  any  state
         securities  laws,  and may not be offered,  sold,  pledged  (subject to
         Section  4.11  of  this  Agreement)  or  otherwise  transferred  unless
         subsequently   registered   thereunder   or  an  exemption   from  such
         registration is available (which exemption the Company expressly agrees
         may be  established as  contemplated  in clauses (b) and (c) of Section
         5.1 hereof);  (ii) any sale of such Securities made in reliance on Rule
         144 under the Securities Act (or a successor  rule) ("Rule 144") may be
         made only in accordance with the terms of Rule 144 and further, if Rule
         144  is  not  applicable,   any  resale  of  such  Securities   without
         registration under the Securities Act under  circumstances in which the
         seller may be deemed to be an  underwriter  (as that term is defined in
         the Securities  Act) may require  compliance  with some other exemption
         under  the  Securities  Act or the  rules  and  regulations  of the SEC
         thereunder  in order for such resale to be allowed,  and (iii)  neither
         the Company nor any other  person is under any  obligation  to register
         such Securities  under the Securities Act or any state  securities laws
         or to comply with the terms and conditions of any exemption  thereunder
         (in  each  case,   other  than  pursuant  to  this   Agreement  or  the
         Registration Rights Agreement).

                  2.7 Legends.  Purchaser understands that, subject to Article V
         hereof,  until such time as the Securities have been  registered  under
         the Securities Act as contemplated by the Registration Rights Agreement
         or otherwise may be sold by Purchaser  pursuant to Rule 144 (subject to
         and in accordance  with the  procedures  specified in Article V hereof)
         the certificates for the Securities will bear a restrictive legend (the
         "Legend") in the following form:

                  THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE HAVE NOT BEEN
                  REGISTERED  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED,  OR
                  THE  SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES.  THE
                  SECURITIES  REPRESENTED  HEREBY  MAY NOT BE OFFERED OR SOLD OR
                  OTHERWISE   TRANSFERRED   IN  THE  ABSENCE  OF  AN   EFFECTIVE
                  REGISTRATION  STATEMENT FOR THE  SECURITIES  UNDER  APPLICABLE
                  SECURITIES  LAWS  OR  UNLESS  OFFERED,   SOLD  OR  TRANSFERRED
                  PURSUANT  TO AN  AVAILABLE  EXEMPTION  FROM  THE  REGISTRATION
                  REQUIREMENTS OF THOSE LAWS.  THESE SECURITIES ARE ALSO SUBJECT
                  TO THE TERMS OF A NOTE AND  COMMON  STOCK  PURCHASE  AGREEMENT
                  DATED  MARCH 19, 1999 A COPY OF WHICH IS  AVAILABLE  FROM BETA
                  OIL & GAS, INC.


2.8  Authorization:   Enforcement.   This  Agreement,  the  Registration  Rights
Agreement  and the  Security  Agreement  have been duly and validly  authorized,
executed  and  delivered  on behalf  of  Purchaser  and are  valid  and  binding
agreements of Purchaser  enforceable in accordance with their respective  terms,
except to the extent that such validity or  enforceability  may be subject to or
affected by any bankruptcy, insolvency, reorganization,  moratorium, liquidation
or  similar  laws  relating  to,  or  affecting  generally  the  enforcement  of
creditors'  rights or  remedies of  creditors  generally  or by other  equitable
principles of general application.

2.9  Residency.  Purchaser  is a resident  of the  jurisdiction  set forth under
Purchaser's name on the signature page hereto executed by Purchaser.

2.10 No Brokers.  The Purchaser has taken no action which would give rise to any
claim by any person for brokerage  commission,  finder fees or similar  payments
relating to this Agreement or the transaction contemplated hereby.


                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

The Company represents and warrants to Purchaser as of the date hereof and as of
the Closing that:

      3.1 Organization and  Qualification.  Except as set forth on Schedule 3.1,
each of the Company and its  subsidiaries  is a corporation  duly  organized and
existing  in good  standing  under the laws of the  jurisdiction  in which it is
incorporated, and has the requisite corporate power to own its properties and to
carry on its  business  as now  being  conducted.  The  Company  and each of its
subsidiaries is duly qualified as a foreign corporation to do business and is in
good  standing  in every  jurisdiction  where the failure so to qualify or be in
good standing would have a Material  Adverse Effect.  "Material  Adverse Effect"
means any effect which, individually or in the aggregate with all other effects,
reasonably  would  be  expected  to  be  materially  adverse  to  the  business,
operations,  properties,  financial condition, operating results or prospects of
the Company and its subsidiaries, taken as a whole on a consolidated basis or on
the transactions contemplated hereby.

       3.2  Authorization;  Enforcement.  (a)  The  Company  has  the  requisite
corporate  power and  authority  to enter into and perform this  Agreement,  the
Note,  the  Registration  Rights  Agreement  and the Security  Agreement and the
Mortgage (collectively the "Loan Documents"), and to issue, sell and perform its
obligations  with respect to the Securities in accordance  with the terms hereof
and thereof;  (b) the execution,  delivery and performance of by the Company and
the  consummation  by it of the  transactions  contemplated  hereby and  thereby
(including,  without limitation,  the issuance of the Securities) have been duly
authorized  by all  necessary  corporate  action  and,  no  further  consent  or
authorization of the Company, its board of directors, or its shareholders or any
other person, body or agency is required with respect to any of the transactions
contemplated  hereby or thereby  (whether  under  rules of the  Nasdaq  National
Market,  the Nasdaq Small Cap Market,  the National  Association  of  Securities
Dealers,  Inc.  ("NASD") or otherwise);  (c) the Loan Documents and certificates
for the Common Shares have been duly executed and delivered by the Company;  and
(d)  this  Agreement,   the  Registration  Rights  Agreement,  and  the  Secured
Promissory  Notes  and  Common  Shares  constitute  legal,   valid  and  binding
obligations of the Company  enforceable  against the Company in accordance  with
their  respective  terms,  except  (i) to  the  extent  that  such  validity  or
enforceability  may be subject to or  affected  by any  bankruptcy,  insolvency.
reorganization,   moratorium,  liquidation  or  similar  laws  relating  to,  or
affecting  generally  the  enforcement  of,  creditor's  rights or  remedies  of
creditors  generally,  or by other equitable  principles of general application,
and (ii) as rights to indemnity and contribution  under the Registration  Rights
Agreement may be limited by Federal or state  securities  laws.  The Company has
duly reserved all Common  Shares from time to time  issuable  under the terms of
this agreement.

         3.3  Capitalization.  The  capitalization of the Company as of the date
hereof,  including the authorized capital stock, the number of shares issued and
outstanding,  the  number  of  shares  reserved  for  issuance  pursuant  to the
Company's  stock  option  plans,  the  number of shares  reserved  for  issuance
pursuant to securities  exercisable for, or convertible into or exchangeable for
any shares of Common Stock is set forth on Schedule 3.3. All of such outstanding
shares of capital  stock have been,  or upon  issuance  following  full  payment
therefor will be, validly  issued,  fully paid and  nonassessable.  No shares of
capital  stock of the  Company  are  subject to  preemptive  rights or any other
similar rights of the  shareholders of the Company or any liens or encumbrances.
Except as disclosed in Schedule 3.3, as of the date of this Agreement, (i) there
are no outstanding options,  warrants,  scrip, rights to subscribe for, calls or
commitments  of any  character  whatsoever  relating to, or securities or rights
convertible into or exercisable or exchangeable for, any shares of capital stock
of  the  Company  or  any  of  its  subsidiaries,  or  contracts,   commitments,
understandings  or arrangements by which the Company or any of its  subsidiaries
is or may  become  bound to issue  additional  shares  of  capital  stock of the
Company or any of its subsidiaries,  and (ii) issuance of the Common shares will
not  trigger  antidilution  rights  for  any  other  outstanding  or  authorized
securities of the Company,  and (iii) there are no  agreements  or  arrangements
under which the Company or any of its  subsidiaries is obligated to register the
sale of any of its or their  securities  under the  Securities  Act  (except the
Registration  Rights  Agreement  and what is set  forth on  Schedule  3.3).  The
Company has  furnished to  Purchaser  true and correct  copies of the  Company's
Articles  of  Incorporation  as in  effect  on the  date  hereof  ("Articles  of
Incorporation"),  and the Company's By-laws as in effect on the date hereof (the
"By-laws").  The  Company  has set forth on  Schedule  3.3 all  instruments  and
agreements (other than the Certificate of Incorporation  and By-laws)  governing
securities  convertible  into or exercisable or exchangeable for Common Stock of
the Company (and the Company shall provide to Purchaser  copies thereof upon the
request of Purchaser).

         3.4  Issuance of Shares.  The Common  Shares to be issued to  Purchaser
under the terms of this Agreement are duly authorized and reserved for issuance,
and following  full payment  therefor,  will be validly  issued,  fully paid and
non-assessable,  and free from all taxes, liens, claims and encumbrances imposed
or suffered by the Company and will not be subject to preemptive rights or other
similar rights of shareholders of the Company.

         3.5 No  Conflicts.  The  execution,  delivery and  performance  of this
Agreement,  the Registration  Rights Agreement and the Security Agreement by the
Company, and the consummation by the Company of transactions contemplated hereby
and thereby (including,  without limitation,  the issuance of the Securities) do
not and will not (a) result in a violation of the Articles of  Incorporation  or
By-laws or (b) conflict  with, or constitute a default (or an event which,  with
notice  or lapse of time or both,  would  become a  default)  under,  or give to
others any rights of termination, amendment, acceleration or cancellation of any
agreement   indenture  or  instrument  to  which  the  Company  or  any  of  its
subsidiaries  is a party,  or to the best knowledge of the Company,  result in a
violation of any law, rule,  regulation,  order,  judgment or decree  (including
U.S.  federal  and  state  securities  laws and  regulations  and the  rules and
regulations of NASDAQ) applicable to the Company or any of its subsidiaries,  or
by which any  property  or asset of the Company or any of its  subsidiaries,  is
bound or affected (except for such possible conflicts,  defaults,  terminations,
amendments,   accelerations,   cancellations   and   violations  as  would  not,
individually or in the aggregate, have a Material Adverse Effect). Except as set
forth in Schedule  3.5,  neither the Company nor any of its  subsidiaries  is in
violation of its Articles of  Incorporation or other  organizational  documents,
and neither the Company nor any of its subsidiaries, is in default (and no event
has occurred  which has not been waived  which,  with notice or lapse of time or
both,  would put the Company or any of its  subsidiaries in default) under,  nor
has there  occurred  any event  giving  others  (with notice or lapse of time or
both) any rights of termination, amendment, acceleration or cancellation of, any
agreements  indenture  or  instrument  to  which  the  Company  or  any  of  its
subsidiaries is a party, except for possible  violations,  defaults or rights as
would not, individually or in the aggregate, have a Material Adverse Effect. The
businesses  of the Company and its  subsidiaries  are not being  conducted.  and
shall not be  conducted  so long as  purchaser  owns any of the  Securities,  in
violation of any law, ordinance or regulation of any governmental entity, except
for possible  violations the sanctions for which either  individually  or in the
aggregate  would  not have a  Material  Adverse  Effect.  Except as set forth on
Schedule  3.5, or except (A) such may be required  under the  Securities  Act in
connection  with  the  performance  of  the  Company's   obligations  under  the
Registration  Rights  Agreement,  (B)  filing  of a  Form D with  the  SEC,  (C)
compliance   with  the  state   securities   or  Blue  Sky  laws  of  applicable
jurisdictions,  and (D) as  required by Nasdaq,  the Company is not  required to
obtain  any  consent,   authorization  or  order  of,  or  make  any  filing  or
registration  with,  any  court or  governmental  agency  or any  regulatory  or
self-regulatory  agency in order for it to execute deliver or perform any of its
obligations  under this  Agreement or the  Registration  Rights  Agreement or to
perform its obligations in accordance with the terms hereof or thereof.

3.6 SEC  Documents.  The  Company  is not  presently  subject  to the  reporting
requirements of the Securities  Exchange Act of 1934 (the "Exchange  Act").  The
Company  has filed with the  principal  office of the  Securities  and  Exchange
Commission (the "Commission") in Washington, DC, and a Registration Statement on
Form S-1 (the  Registration  Statement")  under the  Securities  Act of 1933, as
amended (the  "Securities  Act"). For purposes  hereof,  the term  "Registration
Statement" means the original Registration  Statement and any and all amendments
thereto.  At such time that this Registration  Statement becomes effective,  the
Company  intends to register  under the Exchange  Act. Upon  effectiveness,  the
Company will furnish its stockholders with annual reports  containing  financial
statements  audited by independent  certified  public  accountants and will file
with the Commission quarterly reports containing unaudited financial information
for  each of the  first  three  quarters  of each  fiscal  year  within  45 days
following  the  end of each  such  quarter.  As of its  date,  the  Registration
Statement  complied  in all  material  respects  with  the  requirements  of the
Securities Act and the rules and regulations of the SEC  promulgated  thereunder
applicable to the Registration Statement, and the Registration Statement, at the
time it was filed  with the SEC,  did not  contain  any  untrue  statement  of a
material fact or omitted to state a material fact required to be stated  therein
or  necessary  in  order  to  make  the  statements  therein,  in  light  of the
circumstances under which they were made, not misleading. None of the statements
made in the  Registration  Statement  which is required to be updated or amended
under  applicable  law has  not  been  so  updated  or  amended  except  for the
disclosures which will be required as a result of this Agreement,  the Company's
joint  exploration  agreements  with  Cheniere  Energy,  Inc.,  "Plain  English"
Disclosures  required by the SEC and any SEC legal and  accounting  comments and
resultant  changes  which will be required  by the SEC upon their  review of the
Registration Statement.  The financial statements of the Company included in the
Registration  Statement  have been  prepared in accordance  with U.S.  generally
accepted  accounting  principles,   consistently  applied,  and  the  rules  and
regulations  of  the  SEC  during  the  periods  involved  except  (i) as may be
otherwise  indicated in such financial  statements or the notes thereto, or (ii)
in the case of unaudited interim  statements,  to the extent they do not include
footnotes or are condensed or summary  statements)  and present  accurately  and
completely  the  consolidated   financial   position  of  the  Company  and  its
consolidated  subsidiaries as of the dates thereof and the consolidated  results
of their  operations and cash flows for the periods then ended (subject,  in the
case of unaudited statements,  to normal year-end audit adjustments).  Except as
set  forth  in a manner  clearly  evident  to a  sophisticated  investor  in the
financial  statements  or the  notes  thereto  of the  Company  included  in the
Registration Statement, the Company has no liabilities, contingent or otherwise,
other  than  (i)  liabilities  incurred  in  the  ordinary  course  of  business
consistent  with  past  practice  subsequent  to  the  date  of  such  financial
statements and (ii) obligations under contracts and commitments  incurred in the
ordinary course of business consistent with past practice and not required under
generally  accepted  accounting  principles  to be reflected  in such  financial
statements,  in each case of clause (i) and (ii) next above which,  individually
or in the  aggregate,  are not material to the  financial  condition,  business,
operations,  properties,  operating  results or prospects of the Company and its
subsidiaries. To the extent required by the rules of the SEC applicable thereto,
the Registration Statement contains a complete and accurate list of all material
undischarged written or oral contracts,  agreements, leases or other instruments
to which the Company or any subsidiary is a party or by which the Company or any
subsidiary  is bound or to which any of the  properties or assets of the Company
or any  subsidiary  is  subject  (each a  "Contract").  Except  as set  forth in
Schedule 3.6, none of the Company, its subsidiaries or, to the best knowledge of
the Company,  any of the other parties thereto, is in breach or violation of any
Contract  which breach or violation  would have a Material  Adverse  Effect.  No
event,  occurrence or condition exists which, with the lapse of time, the giving
of notice,  or both,  would become a default by the Company or its  subsidiaries
thereunder  which  would have a Material  Adverse  Effect.  The  Company has not
provided to any  Purchaser  any  material  non-public  information  or any other
information which, according to applicable law,
 rule or  regulation,  should  have been  disclosed  publicly by the Company but
which has not been so disclosed.

         3.7 Absence of Certain  Changes.  Since  September 30, 1998,  there has
been no material  adverse  change and no  material  adverse  development  in the
business, properties,  operations, financial condition, results of operations or
prospects of the Company, except as disclosed in Schedule 3.7 or clearly evident
to a sophisticated institutional investor from the Registration Statement.

         3.8 Absence of  Litigation.  Except as  disclosed in Schedule 3.8 or as
clearly evident to a  sophisticated  investor from the  Registration  Statement,
there is no action, suit, proceeding,  inquiry or investigation before or by any
court, public board, government agency, or self-regulatory  organization or body
pending  or,  to the  knowledge  of  the  Company  or  any of its  subsidiaries,
threatened  against or affecting the Company,  any of its subsidiaries or any of
their respective  directors or officers in their capacities as such, which could
reasonably be expected to result in an unfavorable  decision,  ruling or finding
which  would  have a  Material  Adverse  Effect or would  adversely  affect  the
transactions contemplated by this Agreement or any of the documents contemplated
hereby or which would adversely affect the validity or Enforceability of, or the
authority  or ability of the  Company to perform  its  obligations  under,  this
Agreement  or any of such  other  documents.  There  are no  facts  known to the
Company which, if known by a potential claimant or governmental authority, could
reasonably be expected to give rise to a claim or proceeding  which, if asserted
or conducted with results unfavorable to the Company or any of its subsidiaries,
could reasonably be expected to have a Material Adverse Effect.

        3.9 Disclosure. No information relating to or concerning the Company set
forth in this  Agreement  contains an untrue  statement of a material  fact.  No
information  relating to or concerning the Company set forth in the Registration
Statement  contains a statement of material  fact that was untrue as of the date
the  Registration  Statement was filed with the SEC. The Company has not omitted
to state a material fact necessary in order to make the  statements  made herein
or  herein,  in light of the  circumstances  under  which  they were  made,  not
misleading.  Except for the execution and  performance of this Agreement and the
Company's joint exploration  agreements with Cheniere Energy,  Inc., no material
fact (within the meaning of the federal securities laws of the United States and
of applicable  state  securities  laws) exists with respect to the Company which
has not been publicly disclosed which requires such disclosure.

           3.10 Acknowledgment Regarding Purchaser's Purchase of the Securities.
The Company  acknowledges and agrees that Purchaser is not acting as a financial
advisor or fiduciary of the Company (or in any similar capacity) with respect to
this Agreement or the transactions  contemplated hereby, that this Agreement and
the transaction contemplated hereby, and the relationship between each Purchaser
and the Company,  are  "arms-length",  and that any statement  made by Purchaser
(except as set forth in Article II), or any of its representatives or agents, in
connection with this Agreement and the transactions  contemplated  hereby is not
advice or a recommendation,  is merely incidental to Purchaser's purchase of the
Securities  and has not been relied upon as such in any way by the Company,  its
officers or directors,  The Company  further  represents  to Purchaser  that the
Company's   decision  to  enter  into  this   Agreement  and  the   transactions
contemplated  hereby have been based solely on an independent  evaluation by the
Company and its representatives.

         3.11 S-3  Registration.  The  Company  is  currently  not  eligible  to
register  the Common  Shares on a  registration  statement on Form S-3 under the
Securities Act.

         3.12 No General  Solicitation.  Neither the Company nor any distributor
participating on the Company's behalf in the  transactions  contemplated  hereby
(if any) nor any person  acting for the Company,  or any such  distributor,  has
conducted  any  "general  solicitation,"  as  described  in  Rule  502(c)  under
Regulation D, with respect to any of the Securities being offered hereby.

         3.13 No  Integrated  Offerings.  Neither  the  Company,  nor any of its
affiliates,  nor any  person  acting on its or their  behalf,  has  directly  or
indirectly  made any offers or sales of any security or solicited  any offers to
buy any security under  circumstances that would prevent the parties hereto from
consummating the transactions  contemplated hereby pursuant to an exemption from
the  registration  under  the  Securities  Act  pursuant  to the  provisions  of
Regulation  D.  The  transactions   contemplated  hereby  are  exempt  from  the
registration  requirements of the Securities  Act,  assuming the accuracy of the
representations and warranties herein contained of each Purchaser.

        3.14 No  Brokers.  The Company and the  Purchaser  acknowledge  that the
Company has taken no action which would give rise to any claim by any person for
brokerage  commissions,  finder's  fees or  similar  payments  relating  to this
Agreement or the transactions contemplated hereby.

3.15  Ownership of Assets.  The Company has good title to the assets  comprising
the  Collateral  and the assets  comprising the Collateral are free and clear of
liens, except for operator liens as provided for in operating  agreements in the
normal course of business as disclosed in Exhibit G hereto or as clearly evident
to a sophisticated investor from the Registration Statement.

         3.16 Key  Employees.  Each Key  Employee as listed on Schedule  3.16 is
currently serving the Company in the capacity disclosed in Schedule 3.16. No Key
Employee, to the best of the knowledge of the Company and its subsidiaries,  is,
or is now expected to be, in violation  of any material  term of any  employment
contract,  confidentiality,  disclosure or  proprietary  information  agreement,
non-competition agreement, or any other contract or agreement or any restrictive
covenant, and the continued employment of each Key Employee does not subject the
Company or any of its  subsidiaries  to any liability with respect to any of the
foregoing  matters.  No Key  Employee  has, to the best of the  knowledge of the
Company and its subsidiaries, any intention to terminate his employment with; or
services to, the Company or any of its subsidiaries.

        3.17 Rights  Plan.  The Company  does not have in effect a  shareholders
rights  plan or similar  plan in the nature of a "poison  pill"  except  what is
disclosed in the Registration Statement.

                                   ARTICLE IV

                                    COVENANTS

      4.1 Best  Efforts.  The  parties  shall use their  best  efforts to timely
satisfy  each  of the  conditions  described  in  Articles  VI and  VII of  this
Agreement.

      4.2  Securities  Laws. The Company agrees to file a Form D with respect to
the Securities with the SEC as required under Regulation D and to provide a copy
thereof to each  Purchaser  within  fifteen (15) days after the date of Closing.
The Company  shall,  on or prior to the date of Closing,  take such action as is
necessary to sell the Securities to Purchaser under  applicable  securities laws
of the states of the  United  States,  and shall  provide  evidence  of any such
action so taken to Purchaser on or prior to the date of the Closing.

4.3  Reporting  Status.  The Company is not  presently  subject to the reporting
requirements of the Securities  Exchange Act of 1934 (the "Exchange  Act").  The
Company  has filed with the  principal  office of the  Securities  and  Exchange
Commission (the  "Commission")  in Washington,  DC, a Registration  Statement on
Form S-1 (the  "Registration  Statement")  under the  Securities Act of 1933, as
amended (the  "Securities  Act"). At such time that the  Registration  Statement
becomes  effective,  the Company intends to file for registration under the 1934
Exchange  Act and will  become  subject  to the  reporting  requirements  of the
Exchange  Act.  For the period  ending two (2) years from the  Closing,  (a) the
Company  shall then timely  file all  reports  required to be filed with the SEC
pursuant to the Exchange  Act, and the Company shall not terminate its status as
an issuer  required to file reports  under the Exchange Act even if the Exchange
Act or the rules and regulations  thereunder would permit such termination,  and
(b) the Company  will  maintain its ability to register its Common Stock on Form
S-3 if, and at such time, the Company becomes eligible to use Form S-3.

      4.4     INTENTIONALLY LEFT BLANK

      4.5      INTENTIONALLY LEFT BLANK

      4.6 Information. For the period ending two (2) years from the Closing, the
Company  agrees to send the  following  reports  to  Purchaser  until  Purchaser
transfers,  assigns or sells all of its Securities in  transactions in which the
transferee  is (unless  such  transferee  is an  affiliate  of the  Company) not
subject to securities law resale restrictions: (a) within ten (10) business days
after the filing  with the SEC, a copy of its  Annual  Report on Form 10-K,  its
Quarterly  Reports on Form 10-Q, any proxy statements and any Current Reports on
Form 8-K; and (b) within one (1) business day after release, copies of all press
releases issued by the Company or any of its  subsidiaries.  The Company further
agrees to promptly  provide to any Purchaser any information with respect to the
Company,  its  properties,  or its business or  Purchaser's  investment  as such
Purchaser may reasonably request;  provided,  however that the Company shall not
be  required  to give  Purchaser  any  material  nonpublic  information.  If any
information  requested by Purchaser from the Company contains material nonpublic
information,  the  Company  shall  inform  the  Purchaser  in  writing  that the
information  requested contains material  nonpublic  information and shall in no
event provide such information to Purchaser  without the express written consent
of Purchaser after being so informed.

      4.7 Listing.  For the period  ending two (2) years from the  Closing,  the
Company  shall use its  reasonable  best efforts to obtain and then continue the
uninterrupted quotation and trading of its Common Stock, including the shares to
be issued to Purchaser, on the Nasdaq SmallCap Market or the Nasdaq NMS; and, if
so quoted and  traded,  comply in all  respects  with the  Company's  reporting,
filing and other  obligations under the By-laws or rules of the Nasdaq Small Cap
Market or the Nasdaq NMS, as applicable.

      4.8 Prospectus Delivery  Requirement.  Each Purchaser understands that the
Securities Act may require delivery of a prospectus relating to the Common Stock
in connection with any sale thereof  pursuant to a registration  statement under
the  Securities  Act covering  the resale by such  Purchaser of the Common Stock
being sold,  and each  Purchaser  shall  comply with the  applicable  prospectus
delivery requirements of the Securities Act in connection with any such sale.

      4.9  Corporate  Existence.  For the  period  ending two (2) years from the
Closing, the Company shall maintain its corporate existence, except in the event
of a merger,  consolidation or sale of all or substantially all of the Company's
assets,  as long as the surviving or successor  entity in such  transaction  (i)
assumes  the  Company's  obligations  hereunder  and  under the  agreements  and
instruments  entered into in connection  herewith and (ii) is a publicly  traded
corporation whose common stock is listed for trading on the NASDAQ, the New York
Stock Exchange, the Pacific Stock Exchange or the American Stock Exchange.

      4.10    INTENTIONALLY LEFT BLANK.

      4.11 Pledging and Margining. Notwithstanding anything in this Agreement to
the contrary and assuming such Common  Shares are eligible to be margined  under
applicable  regulations,  Purchaser may pledge, margin or otherwise encumber the
Common Shares  unless the result of any such activity  would be that such Common
Shares would be available for lending and/or  borrowing in connection with short
sales of the Common Stock by any third party.

      4.12     INTENTIONALLY LEFT BLANK.

      4.13 Use of Proceeds. The Company will use the proceeds of the sale of the
Securities  for  working  capital or such other  purposes as  management  of the
Company's Board of Directors shall determine.

      4.14       INTENTIONALLY LEFT BLANK.

                                    ARTICLE V

                   LEGEND REMOVAL, TRANSFER AND CERTAIN SALES

      5.1 Removal of Legend.  The Legend shall be removed and the Company  shall
issue a certificate without such Legend to the holder of any Security upon which
it is stamped,  and a  certificate  for a security  shall be  originally  issued
without the Legend,  if (a) the sale of such  Security is  registered  under the
Securities Act, (b) such holder provides the Company with an opinion of counsel,
in form,  substance  and scope  customary  for opinions of counsel in comparable
transactions  and  reasonably  satisfactory  to the Company and its counsel (the
reasonable  cost of which shall be borne by the Company if neither an  effective
registration  statement  under the  Securities  Act nor Rule 144 is available in
connection  with such sale) to the effect that a public sale or transfer of such
Security may be made without  registration  under the Securities Act pursuant to
an exemption from such registration requirements,  (c) such Security can be sold
pursuant  to Rule  144 and the  holder  provides  the  Company  with  reasonable
assurances  that the  Security can be so sold  without  restriction  or (d) such
Security can be sold pursuant to Rule 144(k).  Each Purchaser agrees to sell all
Securities,  including  those  represented  by a  certificate(s)  from which the
Legend has been removed,  or which were  originally  issued  without the Legend,
pursuant to an effective registration  statement,  in accordance with the manner
of  distribution  described  in such  registration  statement  and to  deliver a
prospectus in connection with such sale, or in compliance with an exemption from
the registration  requirements of the Securities Act. In the event the Legend is
removed from any  Security or any Security is issued  without the Legend and the
Security is to be disposed of other than pursuant to the registration  statement
or pursuant to Rule 144, then prior to, and as a condition to, such  disposition
such  Security  shall be relegended  as provided  herein in connection  with any
disposition if the  subsequent  transfer  thereof would be restricted  under the
Securities  Act.  Also,  in the event the Legend is removed from any Security or
any Security is issued without the Legend and thereafter the  effectiveness of a
registration  statement covering the resale of such Security is suspended or the
Company  determines  that a  supplement  or  amendment  thereto is  required  by
applicable  securities  laws, then upon  reasonable  advance notice to Purchaser
holding such Security,  the Company may require that the Legend be placed on any
such  Security  that cannot then be sold  pursuant to an effective  registration
statement or Rule 144 or with respect to which the opinion referred to in clause
(b) next above has not been  rendered,  which  Legend shall be removed when such
Security may be sold pursuant to an effective registration statement or Rule 144
or such holder provides the opinion with respect thereto described in clause (b)
next above.

      5.2 Transfer Agent  Instructions.  The Company shall or shall instruct its
transfer agent to issue certificates, registered in the name of Purchaser or its
nominee, for the Securities. Such certificates shall bear the Legend only to the
extent provided by Section 5.1 above. The Company  covenants that no instruction
other than such  instructions  referred to in the  Article V, and stop  transfer
instructions  to give effect to Section 2.6 hereof in the case of the Securities
prior to registration of the Securities  under the Securities Act, will be given
by the Company to its transfer agent and that the securities  shall otherwise be
freely  transferable  on the books and records of the  Company.  Nothing in this
section shall affect in any way each  Purchaser's  obligations and agreement set
forth in Section 5.1 hereof to resell the  Securities  pursuant to an  effective
registration  statement and to deliver a prospectus in connection with such sale
or in  compliance  with an  exemption  from  the  registration  requirements  of
applicable  securities  laws.  If (a) a Purchaser  provides  the Company with an
opinion of counsel in comparable transactions and reasonably satisfactory to the
Company  and its  counsel  (the  reasonable  cost of which shall be borne by the
Company if neither an effective  registration statement under the Securities Act
nor Rule 144 is available in connection  with such sale), to the effect that the
Securities to be sold or transferred  may be sold or transferred  pursuant to an
exemption  form  registration  or (b) a  Purchaser  transfers  Securities  to an
affiliate  which is an accredited  investor  (within the meaning of Regulation D
under the Securities  Act) and which delivers to the Company in written form the
same  representations,  warranties and covenants made by Purchaser  hereunder or
pursuant to Rule 144, the Company shall permit the transfer, and, in the case of
the  Securities,  issue or promptly  instruct its transfer agent to issue one or
more  certificates  in such name and in such  denomination  as specified by such
Purchaser.  The  Company  acknowledges  that a breach  by it of its  obligations
hereunder will cause irreparable harm to a Purchaser by vitiating the intent and
purposes  of the  transaction  contemplated  hereby.  Accordingly,  the  Company
acknowledges  that the remedy at law for a breach of its obligations  under this
Article V will be  inadequate  and agrees in the event of a breach or threatened
breach by the  Company of the  provisions  of this  Article V, that a  Purchaser
shall be entitled in addition to all other available remedies,  to an injunction
restraining any breach and requiring  immediate  issuance and transfer,  without
the necessity of showing  economic  loss and without any bond or other  security
being required.

5.3   INTENTIONALLY LEFT BLANK



                                   ARTICLE VI

                 CONDITIONS TO THE COMPANY'S OBLIGATION TO SELL

      6.1 Conditions to the Company's  Obligation to Sell. The obligation of the
Company  hereunder to issue and sell the  Securities to Purchaser at the Closing
is subject  to the  satisfaction,  as of the  Closing  Date and with  respect to
Purchaser,  of each of the  following  conditions  thereto,  provided that these
conditions  are for the Company's  sole benefit and may be waived by the Company
at any time in its sole discretion:

         (i) Purchaser  shall have executed and delivered the signature  page to
         this  Agreement,  the  Registration  Rights  Agreement and the Security
         Agreement;

         (ii)  Purchaser  shall have wired or otherwise  delivered  the Purchase
         Price to the account designated by the Company;

         (iii) The representations and warranties of Purchaser shall be true and
         correct in all material respects as of the date when made and as of the
         Closing as though  made at that time  (except for  representations  and
         warranties that speak as of a specific date),  and Purchaser shall have
         performed,  satisfied  and complied in all material  respects  with the
         covenants,  agreements and conditions  required by this Agreement to be
         performed.  satisfied or complied  with by the Purchaser at or prior to
         the Closing;

         (iv) No statute, rule,  regulation,  executive order, decree, ruling or
         injunction shall have been enacted, entered, promulgated or endorsed by
         any court or  governmental  authority of competent  jurisdiction or any
         self-regulatory   organization   having   authority  over  the  matters
         contemplated  hereby which  restricts or prohibits the  consummation of
         any of the transactions contemplated by this Agreement.

                                   ARTICLE VII

              CONDITIONS TO EACH PURCHASER'S OBLIGATION TO PURCHASE


      7.1 The obligation of Purchaser hereunder to purchase the Securities to be
purchased  by it on the Closing date is subject to the  satisfaction  of each of
the following  conditions,  provided that these  conditions are for  Purchaser's
sole benefit and may be waived by such Purchaser at any time in Purchaser's sole
discretion:

         (i) The Company shall have executed and delivered the signature page to
         this  Agreement,  the  Registration  Rights  Agreement and the Security
         Agreement.

         (ii) The Company shall have  immediately  delivered to the Purchaser or
         their  counsel  duly issued  certificates  for the  Secured  Promissory
         Notes,  and within 10 days delivered a copy of the  instructions to the
         Transfer  Agent to issue  Shares being so purchased by Purchaser at the
         Closing.

         (iii) INTENTIONALLY LEFT BLANK

         (iv) The  representations  and  warranties of the Company shall be true
         and correct in all material respects as of the date when made and as of
         the  Closing  as though  made at that time and the  Company  shall have
         performed,  satisfied  and complied in all material  respects  with the
         covenants,  agreements and conditions  required by this Agreement to be
         performed, satisfied or complied with by the Company at or prior to the
         Closing.

         (v) No statute,  rule,  regulation,  executive order, decree, ruling or
         injunction shall have been enacted, entered, promulgated or endorsed by
         any court or  governmental  authority of competent  jurisdiction or any
         self-regulatory   organization   having   authority  over  the  matters
         contemplated  hereby which  prohibits  the  consummation  of any of the
         transactions contemplated by this Agreement

         (vi)  Purchaser  shall  have  received  an  opinion  of Horwitz & Beam,
         counsel to the Company,  dated as of the Closing,  in the form attached
         hereto as Exhibit F.


                                  ARTICLE VIII

                          GOVERNING LAW; MISCELLANEOUS


      8.1 Governing Law:  Jurisdiction.  This Agreement shall be governed by and
construed in accordance  with the laws of the State of Arizona which would apply
if both parties were  residents of  California  and this  Agreement was made and
performed  in Arizona.  In any legal  action  involving  this  Agreement  or the
parties'  relationship,  the  Parties  agree  that the  exclusive  venue for any
lawsuit  shall be in the state or  federal  court  located  within the County of
Orange,  California. The parties agree to submit to the personal jurisdiction of
the state and federal courts located within Maricopa County, Arizona.


      8.2  Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts,  including, without limitation, by facsimile transmission,  all of
which  counterparts  shall be  considered  one and the same  agreement and shall
become effective when  counterparts have been signed by each party and delivered
to the other party.  In the event any  signature  page is delivered by facsimile
transmission,  the party  using such means of delivery  shall  cause  additional
original  executed  signature pages to be delivered to the other parties as soon
as practicable thereafter.

      8.3Headings.  The  headings  of  this  Agreement  are for  convenience  of
reference  and shall not form part of, or affect  the  interpretation  of,  this
Agreement.

      8.4Severability.  If any provision of this  Agreement  shall be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect the validity or  enforceability of the remainder of this Agreement or the
validity or enforceability of this Agreement in any other jurisdiction

      8.5Entire  Agreement;  Amendments.  This  Agreement  and  the  instruments
referenced  herein contain the entire  understanding of the parties with respect
to the matters covered herein and therein and, except as specifically  set forth
herein or therein,  neither the Company nor Purchaser makes any  representation,
warranty,  covenant or undertaking with respect to such matters. No provision of
this  Agreement may be waived other than by an  instrument in writing  signed by
the party to be charged with  enforcement and no provision of this Agreement may
be amended  other than by an  instrument  in writing  signed by the  Company and
Purchaser.

      8.6 Notice.  Any notice herein  required or permitted to be given shall be
in writing and may be personally served or delivered by  nationally-recognizable
overnight  courier or by  facsimile  machine  confirmed  telecopy,  and shall be
deemed delivered at the time and date of receipt (which shall include  telephone
line facsimile transmission). The addresses for such communications shall be:


If to the Company:

                              Beta Oil & Gas, Inc.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                             Attention: Steve Antry

                Phone: (949) 752-5212 Facsimile: (949) 752- 5757



With a copy to:

                                 Horwitz & Beam
                          Two Venture Plaza, Suite 350
                                Irvine, CA 92618
                          Attention: Lynne Bolduc, Esq.

                    Phone: (949) 453-0300 Fax: (949) 453-9416



If to the Purchaser:

                           Attn: Aztore Holdings, Inc.
                                2117 So. 48th St.
                                    Suite 105
                                 Tempe, AZ 85282
                               Phone: 602-438-7333
                                Fax: 602-438-7392

With a copy to:

                             Thomas J. Morgan, Esq.
                               Gallager & Kennedy
                                 2600 N. Central
                                   20th Floor
                                Phoenix, AZ 85004
                               Phone: 602-530-8490
                                Fax: 602-357-9459


      8.7 Successors and Assigns. This Agreement shall be binding upon and inure
to the benefit of the parties and their  successors and assigns.  Each Purchaser
may assign its rights and obligations  hereunder to any of its  "affiliates," as
that term is  defined  under the  Securities  Act,  without  the  consent of the
Company so long as such affiliate is an accredited  investor (within the meaning
of Regulation D under the  Securities  Act) and agrees in writing to be bound by
this Agreement. This provision shall not limit Purchaser's right to transfer the
Securities  pursuant  to the terms of this  Agreement  or to assign  Purchaser's
rights hereunder to any such transferee.  In that regard, if Purchaser sells all
or part of its  Securities  to someone that acquires the  Securities  subject to
restrictions on transferability (other than restrictions, if any, arising out of
the  transferee's  status as an affiliate of the  Company),  Purchaser  shall be
permitted  to  assign  its  rights  hereunder,  in  whole  or in  part,  to such
transferee.

      8.8 Third Party Beneficiaries.  This Agreement is intended for the benefit
of the parties hereto and their respective  permitted successors and assigns and
is not for the benefit  of, nor may any  provision  hereof be  enforced  by, any
other person.

8.9  Survival.  The  representations  and  warranties  of the  Company  and  the
agreements and covenants shall survive the Closing hereunder notwithstanding any
due diligence investigation conducted by or on behalf of Purchaser.  The Company
agrees  to  indemnify  and  hold  harmless  Purchaser  and  each of  Purchaser's
officers,  directors,  employees,  partners,  agents and  affiliates for loss or
damage  arising as a result of or related to any breach or alleged breach by the
Company  of any of its  representations  or  covenants  set  forth  herein.  The
representations  and warranties of Purchaser shall survive the Closing hereunder
and  Purchaser  shall  indemnify  and hold  harmless the Company and each of its
officers, director,  employees,  partners, agents and affiliates for any loss or
damage arising as a result of the breach of such Purchaser's representations and
warranties.

      8.10    INTENTIONALLY LEFT BLANK.

      8.11 Further  Assurances.  Each party shall do and perform, or cause to be
done and  performed,  all such  further acts and things,  and shall  execute and
deliver all such other agreements,  certificates,  instruments and documents, as
the other  party may  reasonably  request  in order to carry out the  intent and
accomplish  the  purposes  of  this  Agreement  and  the   consummation  of  the
transactions contemplated hereby.

      8.12 Remedies.  No provision of this Agreement providing for any remedy to
a Purchaser  shall limit any remedy  which would  otherwise be available to such
Purchaser at law or in equity.  Nothing in this Agreement shall limit any rights
a Purchaser may have with any applicable  federal or state  securities laws with
respect to the investment  contemplated  hereby. The Company acknowledges that a
breach  by it of its  obligations  hereunder  will  cause  irreparable  harm  to
Purchaser.  Accordingly,  the Company  acknowledges that the remedy at law for a
material breach of its  obligations  under this Agreement will be inadequate and
agrees,  in the event of a breach or  threatened  breach by the  Company  of the
provisions of this Agreement,  that Purchaser shall be entitled,  in addition to
all other  available  remedies,  to an  injunction  restraining  any  breach and
requiring immediate  compliance,  without the necessity of showing economic loss
and without any bond or other security being required.

      8.13 Final Agreement.  This Agreement,  the Note, the Registration  Rights
Agreement, the Security Agreement and the Mortgage, when executed by the parties
hereof,  shall constitute the final agreement  between the parties and upon such
execution Purchaser and the Company accept the terms hereof and have no cause of
action against each other for prior negotiations preceding the execution of this
Agreement.

      8.14 Expenses.  Each of the Company and Purchaser shall be responsible for
its own expenses in connection with this Agreement;  provided,  however, that if
requested,  the Company shall reimburse Purchaser, a sum not to exceed $5,000 in
connection with legal fees and expenses incurred by the Purchaser.


IN WITNESS WHEREOF,  the undersigned  Purchaser and the Company have caused this
Agreement to be duly executed as of the date first above written.


"COMPANY":

Beta Oil & Gas, Inc.
by ______________________
   /s/Steve Antry

Its: President and Director


"PURCHASER":

Aztore Holdings, Inc.


By: ______________________

Its:





<PAGE>


                                    SCHEDULES
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999







                  Schedule 3.1 - None.

                  Schedule 3.3 - Attached.

                  Schedule 3.5 - None.

                  Schedule 3.6 - None.

                  Schedule 3.7 - None.

                  Schedule 3.8 - None.

                  Schedule 3.16 - Attached.



<PAGE>


                                  SCHEDULE 3.3

                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999


                     CAPITALIZATION OF BETA OIL & GAS, INC.

     The  following  table sets forth as of  September  30,  1998 (i) the actual
capitalization of the Company;  (ii) the pro forma capitalization of the Company
that gives effect to the sale and issuance of 429,000  shares of Common Stock in
private  placements  completed  subsequent  to December 31,  1998;  and (ii) the
capitalization  of the Company on a pro forma basis as adjusted to give  effect,
net of  estimated  offering  costs,  to the  proposed  sale by the  Company of a
minimum of 600,000  shares and a maximum  of  1,500,000  shares of Common  Stock
being offered in the initial public offering.

<TABLE>

As of December 31, 1998
                                                          -------------------------------------------------------------------------

                                                                                               Adjusted for         Adjusted for
                                                                                               the Sale of          the Sale of
                                                             Actual          Pro Forma       Minimum Offering         Maximum
                                                                                                                      Offering
                                                          --------------   --------------    -----------------    -----------------
<S>                                                       <C>              <C>               <C>                  <C>              

Shareholders' Equity
    Common shares, $.001 par value;
    50,000,000 shares authorized;
    6,725,192 shares issued and outstanding actual;  
    7,358,492 shares pro forma;
    8,058,492  shares (Minimum  Offering) and 
    8,958,492  (Maximum  Offering) pro forma as 
    adjusted at December 31, 1998(1)                      $       6,725    $       7,458     $          8,058   $            8,958

    Additional paid-in capital                               15,878,386       17,872,957           21,022,357           25,881,457
    Accumulated deficit                                      (2,586,073)      (2,586,073)          (2,586,073)          (2,586,073)
                                                          ==============   ==============    =================    =================
        Total shareholders' equity                        $  13,299,342    $  15,294,342     $     18,444,342   $       23,304,342
                                                          ==============   ==============    =================    =================
<FN>

(1)  Does not include  2,497,663  shares  reserved  for  issuance on exercise of
     outstanding  Warrants to purchase  Common Stock of the Company.  All of the
     presently  outstanding  shares of the  Company  and  shares  issuable  upon
     exercise of the 2,497,663  warrants have registration  rights which will be
     satisfied upon effectiveness of the current  Registration  Statement.  This
     does not  include an  additional  number of shares  reserved  for  issuance
     underlying  warrants  equal  to 10% of the  number  of  shares  sold in the
     initial public offering  ("underwriter's or selected dealer warrants").  In
     addition,  the minimum and the maximum number of shares sold in the initial
     public offering may be changed at the discretion of Company's management.

Note: In addition, there may be an additional number of shares issuable pursuant
to common  stock  options  in the event of  termination  without  cause of Steve
Antry,  President of the  Company.  This is pursuant to Mr.  Antry's  employment
contract with the Company.
</FN>
</TABLE>


<PAGE>


                                  SCHEDULE 3.16

                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999



                                  Key Employee

Mr. Steve Antry is serving the Company in the capacity of President and Chairman
of the Board.  Neither the Company,  nor any of its subsidiaries,  is aware that
Mr. Antry is, or is now expected to be, in violation of any material term of any
employment  contract,  confidentiality,  disclosure or  proprietary  information
agreement,  non-competition agreement, or any other contract or agreement or any
restrictive covenant, and the continued employment of Mr. Antry does not subject
the Company or any of its  subsidiaries  to any liability with respect to any of
the foregoing  matters.  Mr. Antry,  to the best of the knowledge of the Company
and its  subsidiaries,  does not have any intention to terminate his  employment
with the Company or any of its subsidiaries.



<PAGE>


                                    EXHIBIT A

                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999


                          REGISTRATION RIGHTS AGREEMENT


                  This REGISTRATION  RIGHTS AGREEMENT dated as of March 19, 1999
         (the "Agreement") is made by and between Beta Oil & Gas, Inc., a Nevada
         Corporation,  901 Dove Street,  Suite 230, Newport Beach, CA 92660 (the
         Company"), and the undersigned investor (the "Initial Investor").


WITNESSETH:

                  WHEREAS, in connection with the Note and Common Stock Purchase
         agreement  dated  March 19,  1999 among the  Initial  investor  and the
         Company the  "Purchase  Agreement"),  the Company has agreed,  upon the
         terms and subject to the  conditions  of said  Purchase  Agreement,  to
         issue and sell to the Initial  investor  shares of Common Stock,  $.001
         par value,  of the Company (the "Common  Stock").  The shares of Common
         Stock are referred to herein as the "Registrable Shares." In connection
         with  the  sale  of the  Common  Stock  to the  Initial  investor  (the
         "Offering"),  each of such investors  will be entitled to  registration
         rights as set forth in this Agreement.

                  WHEREAS, to induce the Initial investor to execute and deliver
         the  Purchase  Agreement,  the  Company  has agreed to provide  certain
         registration  rights under the Securities Act of 1933, as amended,  and
         the rules and regulations thereunder,  or any similar successor statute
         (collectively,  the 'Securities  Act"), and applicable state securities
         laws with respect to the Registrable Shares;

               NOW,  THEREFORE,  in consideration of the premises and the mutual
        Covenants  contained  herein and other good and valuable  consideration,
        the  receipt  and  sufficiency  of which are  hereby  acknowledged1  the
        Company and the Initial investor hereby agree as follows:

                  1.   Definitions.   Capitalized  terms  used  herein  and  not
         otherwise  defined herein shall have the respective  meanings set forth
         in the Purchase  Agreement  as used in this  Agreement.  The  following
         terms shall have the following meanings:

                  (a) "Holders" are  shareholders  of the Company who, by virtue
                  of  agreements  with the  Company,  are  entitled  to  include
                  certain of their securities in certain Registration Statements
                  filed by the Company.

                  (b) "Investors"  means the initial  investor and any permitted
                  transferee  or assignee of the initial  investor who agrees to
                  become bound by the provisions of this Agreement in accordance
                  with Section 9 hereof.

                  (c)  "Registrable  Securities"  means the Registrable  Shares,
                  together  with any shares of Common Stock or other  securities
                  which may be issued as a dividend or other  distribution or in
                  exchange for  Registrable  Shares or common  shares  issued or
                  which may be issued pursuant to paragraph 1.3B of the Purchase
                  Agreement  which are required to be included in a Registration
                  Statement pursuant to Section 2(a) below.


                  (d) "Registration Period" means the period between the date of
                  this Agreement and the earlier of (i) the date on which all of
                  the  Registrable  Securities  have been  sold in  transactions
                  where the  transferee is not subject to securities  law resale
                  restrictions   (or  is  subject  to   securities   law  resale
                  restrictions  solely  because  it is  an  "affiliate"  of  the
                  Company under the Securities Act and the Rules and Regulations
                  promulgated  thereunder),  or  (ii)  the  date  on  which  the
                  Registrable  Securities (in the opinion of Investors' counsel)
                  may be  immediately  sold  without  registration  and  free of
                  restrictions on transfer.

                  (e) "Registration Statement" means a registration statement of
                  the Company filed with the Securities and Exchange  Commission
                  (the "SEC") under the Securities Act.

                  (f) The terms  "register,"  "registered,"  and  "registration"
                  refer to a  registration  effected by  preparing  and filing a
                  Registration  Statement in compliance  with the Securities Act
                  and applicable  rules and regulations  thereunder and pursuant
                  to Rule 415 under the Securities  Act, and the  declaration or
                  ordering of  effectiveness of such  Registration  Statement by
                  the SEC.

                  2.       Registration.

          (a)  Mandatory  Registration.  Subject to Section 4, the Company  will
               prepare  and  file  a   Registration   Statement  with  the  SEC,
               registering  all of the  Registrable  Shares for resale  promptly
               following  180  days  after  the  closing  date of the  Company's
               initial public offering (the "Closing Date"). Notwithstanding the
               foregoing  right of  registration,  the Investors  shall have the
               right to include the Registrable  Securities in any  Registration
               Statement  filed by the Company  subsequent  to the Closing Date.
               However,  this does not include the registration  statement filed
               by  the  Company  on  December  4,  1998  or  any  amendments  or
               supplements thereto. To the extent allowable under the Securities
               Act  and  the  Rules  promulgated  thereunder,  the  Registration
               Statement shall include the Registrable  Shares. The Registration
               Statement  (and each  amendment or supplement  thereto)  shall be
               provided  to and  subject  to the  reasonable  approval  of,  the
               Initial  investor and their  counsel.  The Company  shall use its
               best efforts to cause such Registration  Statement to be declared
               effective by the SEC as soon as  practicable  after filing.  Such
               best  efforts  shall  include,  but not be limited  to,  promptly
               responding  to all comments  received  from the staff of the SEC.
               Should the  Company  receive  notification  from the SEC that the
               Registration  Statement  will receive no action or no review from
               the SEC, the Company shall cause such  Registration  Statement to
               become  effective  within  fifteen (15) business days of such SEC
               notification.  Once  declared  effective  by the SEC. the Company
               shall  cause  such  Registration  Statement  to remain  effective
               throughout the Registration Period.


                  (b)      INTENTIONALLY LEFT BLANK


                  (c)      INTENTIONALLY LEFT BLANK

                   3. Additional  Obligations of the Company. In connection with
           the  registration  of the Registrable  Securities,  the Company shall
           have the following additional obligations:

                           (a) The Company shall keep the Registration Statement
                           required by Section 2(a) hereof effective pursuant to
                           Rule 415 under the Securities Act at all times during
                           the Registration Period as defined
                            in Section 1(d) above.


                           (b)  The   Registration   Statement   (including  any
                           amendments or  supplements  thereto and  prospectuses
                           contained  therein)  filed by the  Company  shall not
                           contain any untrue  statement  of a material  fact or
                           omit to state a material  fact  required to be stated
                           therein1 or necessary to make the statements therein,
                           in light of the  circumstances  in  which  they  were
                           made, not  misleading.  The Company shall prepare and
                           file   with  the  SEC  such   amendments   (including
                           post-effective  amendments)  and  supplements  to the
                           Registration  Statement  and the  prospectus  used in
                           connection with the Registration  Statement as may be
                           necessary   to  keep   the   Registration   Statement
                           effective  at  all  times  during  the   Registration
                           Period1 and,  during such  period,  shall comply with
                           the  provisions of the Securities Act with respect to
                           the disposition of all Registrable  Securities of the
                           Company covered by the  Registration  Statement until
                           such time as all of such Registrable  Securities have
                           been  disposed  of in  accordance  with the  intended
                           methods of disposition by the sellers  thereof as set
                           forth in the Registration  Statement in the event the
                           number  of  shares  of  Common  Stock  included  in a
                           Registration   Statement   filed   pursuant  to  this
                           Agreement  is   insufficient  to  cover  all  of  the
                           Registrable  Securities,  the Company shall amend, if
                           permissible, the Registration Statement and/or file a
                           new Registration  Statement so as to cover all of the
                           Registrable Securities as soon as practicable, but in
                           no event more than  twenty (20)  business  days after
                           the Company first  determines (or  reasonably  should
                           have determined) the need therefor, the Company shall
                           use its best efforts to cause such  amendment  and/or
                           new  Registration  Statement  to become  effective as
                           soon as practicable following the filing thereof.


                           (c) The Company shall furnish to each Investor  whose
                           Registrable    Securities   are   included   in   the
                           Registration Statement (i) promptly after the same is
                           prepared and publicly distributed, filed with the SEC
                           or  received  by  the   Company,   one  copy  of  the
                           Registration  Statement  and any  amendment  thereto;
                           each preliminary  prospectus and final prospectus and
                           each  amendment or  supplement  thereto;  and, in the
                           case of the  Registration  Statement  required  under
                           Section  2(a)  above,  each  letter  written by or on
                           behalf  of the  Company  to the SEC and each  item of
                           correspondence from the SEC, in each case relating to
                           such  Registration  Statement (other than any portion
                           of any item thereof which  contains  information  for
                           which the Company has sought confidential treatment);
                           and (ii)  such  number  of  copies  of a  prospectus,
                           including   a   preliminary   prospectus,   and   all
                           amendments and  supplements  thereto,  and such other
                           documents as such Investor may reasonably  request in
                           order   to   facilitate   the   disposition   of  the
                           Registrable Securities owned by such Investor.

                           (d) The  Company  shall use its best  efforts  to (i)
                           register  and  qualify  the  Registrable   Securities
                           covered  by the  Registration  Statement  under  such
                           other   securities   or   blue   sky   laws  of  such
                           jurisdictions  as the Investors  reasonably  request,
                           (ii)  prepare  and file in those  jurisdictions  such
                           amendments (including post-effective  amendments) and
                           supplements to such registrations as may be necessary
                           to  maintain  the  effectiveness  thereof  during the
                           Registration Period, (iii) take such other actions as
                           may be necessary to maintain such  registrations  and
                           qualifications  in  effect at all  times  during  the
                           Registration  Period, and (iv) take all other actions
                           reasonably  necessary  or  advisable  to qualify  the
                           Registrable    Securities    for    sale    in   such
                           jurisdictions.    Notwithstanding    the    foregoing
                           provision,  the  Company  shall  not be  required  in
                           connection therewith or as a condition thereto to (i)
                           qualify to do business in any  jurisdiction  where it
                           would not  otherwise  be  required to qualify but for
                           this Section  3(d),  (ii)  subject  itself to general
                           taxation  in  any  such  jurisdiction,  (iii)  file a
                           general  consent  to  service  of process in any such
                           jurisdiction,  (iv)  provide  any  undertakings  that
                           cause  more  than  nominal  expense  or burden to the
                           Company,  or (v) make any  change in its  charter  or
                           bylaws,  which in each case the Board of Directors of
                           the  Company  determines  to be  contrary to the best
                           interests of the Company and its shareholders.




                           (e) INTENTIONALLY LEFT BLANK


                           (f) The Company  shall notify each Investor who holds
                           Registrable  Securities  being  sold  pursuant  to  a
                           Registration  Statement of the happening of any event
                           of which the  Company  has  knowledge  as a result of
                           which the  prospectus  included  in the  Registration
                           Statement  as  then  in  effect  includes  an  untrue
                           statement  of a  material  fact or  omits  to state a
                           material  fact  required  to  be  stated  therein  or
                           necessary to make the statements therein, in light of
                           the  circumstances  under  which  they  were made not
                           misleading (a  "Suspension  Event") The Company shall
                           make such  notification  as promptly  as  practicable
                           after the Company  becomes  aware of such  Suspension
                           Event, shall promptly,  but in all events within five
                           (5)  business  days  after  becoming  aware  of  such
                           Suspension  Event1 use its best  efforts to prepare a
                           supplement or amendment to the Registration Statement
                           to correct  such untrue  statement  or  omission  and
                           shall  deliver a number of copies of such  supplement
                           or  amendment to each  Investor as such  Investor may
                           reasonably  request.  Notwithstanding  the  foregoing
                           provision,  the  Company  shall  not be  required  to
                           maintain  the   effectiveness   of  the  Registration
                           Statement or to amend or supplement the  Registration
                           Statement  for a period (a "Delay  Period")  expiring
                           upon  the  earlier  to occur of (i) the date on which
                           such material  information is disclosed to the public
                           or ceases to be material,  (ii) the date on which the
                           Company  is  able  to  comply  with  its   disclosure
                           obligations and SEC requirements  related thereto, or
                           (iii)  thirty (30) days after the  occurrence  of the
                           Suspension Event.


                           (g) The Company shall use its best efforts to prevent
                           the issuance of any stop order or other suspension of
                           effectiveness  of a  Registration  Statement  and, if
                           such an order is issued,  shall use its best  efforts
                           to  obtain  the  withdrawal  of  such  order  at  the
                           earliest  possible  time and to notify each  Investor
                           who holds  Registrable  Securities being sold (or, in
                           the event of an underwritten  offering,  the managing
                           underwriters)  of the  issuance of such order and the
                           resolution thereof.

                           (h) The Company shall permit a single firm of counsel
                           designated  by the  Investors  who hold a majority in
                           interest  of the  Registrable  Securities  being sold
                           pursuant   to  such   registration   to  review   the
                           Registration   Statement  and  all   amendments   and
                           supplements  thereto  (as  well as all  requests  for
                           acceleration or  effectiveness  thereof) a reasonable
                           period of time  prior to their  filing  with the SEC,
                           and  shall not file any  document  in a form to which
                           such counsel  reasonably  objects.  The Company shall
                           make generally  available to its security  holders as
                           soon as  practical,  but not later than  ninety  (90)
                           days after the close of the period  covered  thereby,
                           an earnings  statement (in a form  complying with the
                           provisions  of Rule 155  under  the  Securities  Act)
                           covering a  twelve-month  period  beginning not later
                           than the first day of the  Company's  fiscal  quarter
                           following  the  effective  date  of the  Registration
                           Statement.

                           (i)  At  the  request  of  any   Investor  who  holds
                           Registrable  Securities  being sold  pursuant to such
                           registration,  the Company  shall furnish on the date
                           that  Registrable  Securities  are  delivered  to  an
                           underwriter   for   sale  in   connection   with  the
                           Registration Statement (i) a letter, dated such date,
                           from  the  Company's   independent  certified  public
                           accountants  in form and substance as is  customarily
                           given by independent  certified public accountants to
                           underwriters  in  an  underwritten  public  offering,
                           addressed  to the  investors;  and  (ii) an  opinion,
                           dated  such  date,  from  counsel   representing  the
                           Company for purposes of such  Registration  Statement
                           in form and substance as is  customarily  given in an
                           underwritten   public  offering,   addressed  to  the
                           underwriters and Investors.


                          (k) The Company shall make available for inspection by
                          any Investor  whose  Registrable  Securities are being
                          sold pursuant to such  registration,  any  underwriter
                          participating  in  any  disposition  pursuant  to  the
                          Registration Statement,  and any attorney,  accountant
                          or  other  agent  retained  by any  such  Investor  or
                          underwriter  (collectively,   the  "Inspectors"),  all
                          pertinent  financial  and  other  records,   pertinent
                          corporate  documents  and  properties  of the  Company
                          (collectively,  the "Records"), as shall be reasonably
                          necessary to enable each Inspector to exercise its due
                          diligence responsibility.  and use its best efforts to
                          cause the Company's officers,  directors and employees
                          to supply  all  information  which any  Inspector  may
                          reasonably request for purposes of such due diligence;
                          provided,  however,  that each Inspector shall hold in
                          confidence and shall not make any  disclosure  (except
                          to an  Investor)  of any  Record or other  information
                          which  the  Company  determines  in good  faith  to be
                          confidential,   and   of   which   determination   the
                          Inspectors are so notified,  unless (i) the disclosure
                          of such  Records  is  necessary  to avoid or correct a
                          material  misstatement  or  material  omission  in any
                          Registration  Statement,  (ii)  the  release  of  such
                          Records is  ordered  pursuant  to a subpoena  or other
                          order  from a court or  government  body of  competent
                          jurisdiction.  or such release is reasonably necessary
                          in connection  with  litigation or other legal process
                          or (iii) the information in such Records has been made
                          generally  available  to  the  public  other  than  by
                          disclosure   in   violation   of  this  or  any  other
                          agreement.  The  Company  shall  not  be  required  to
                          disclose any confidential  information in such Records
                          to any Inspector until and unless such Inspector shall
                          have entered into confidentiality  agreements (in form
                          and  substance  satisfactory  to the Company) with the
                          Company with  respect  thereto1  substantially  in the
                          form of this Section 3(k).  Each Investor  agrees that
                          it  shall,  upon  learning  that  disclosure  of  such
                          Records  is  sought  in or by a court or  governmental
                          body of competent jurisdiction or through other means,
                          give  prompt  notice  to the  Company  and  allow  the
                          Company,   at  the  Company's  expense.  to  undertake
                          appropriate  action to  prevent  disclosure  of, or to
                          obtain a  protective  order for,  the  Records  deemed
                          confidential.  Nothing herein shall be deemed to limit
                          the Investor's ability to sell Registrable  Securities
                          in  a  manner  which  is  otherwise   consistent  with
                          applicable laws and regulations.


                           (l) The Company  shall hold in  confidence  and shall
                           not make any disclosure of information  concerning an
                           Investor  provided  to the  Company  pursuant  hereto
                           unless  (i)   disclosure  of  such   information   is
                           necessary to comply with federal or state  securities
                           laws,  (ii) the  disclosure  of such  information  is
                           necessary  to  avoid or  correct  a  misstatement  or
                           omission  in any  Registration  Statement,  (iii) the
                           release of such  information is ordered pursuant to a
                           subpoena or other order from a court or  governmental
                           body of  competent  jurisdiction,  or such release is
                           reasonably necessary in connection with litigation or
                           other legal process or (iv) such information has been
                           made generally  available to the public other than by
                           disclosure   in   violation  of  this  or  any  other
                           agreement.  The Company  agrees  that it shall,  upon
                           learning   that   disclosure   of  such   information
                           concerning  an Investor is sought in or by a court or
                           Governmental   body  of  competent   jurisdiction  or
                           through  other  means,  give  prompt  notice  to such
                           Investor and allow such Investor,  at its expense, to
                           undertake  appropriate  action to prevent  disclosure
                           of,  or  to  obtain  a  protective  order  for,  such
                           information.


                           (m) The Company  shall use its best  efforts to cause
                           all  the  Registrable   Securities   covered  by  the
                           Registration  Statement to be listed on each national
                           securities   exchange  on  which  similar  securities
                           issued by the Company are then listed, if any, if the
                           listing  of  such  Registrable   Securities  is  then
                           permitted under the rules of such exchange.


                           (n) The Company  shall  provide a transfer  agent and
                           registrar,  which  may be a  single  entity,  for the
                           Registrable  Securities  not later than the effective
                           date of the Registration Statement.


               (o)  The Company  shall  cooperate  with the  Investors  who hold
                    Registrable   Securities   being   sold  and  the   managing
                    underwriter  or  underwriters,  if any,  to  facilitate  the
                    timely preparation and delivery of certificates (not bearing
                    any restrictive legends) representing Registrable Securities
                    to be sold pursuant to the Registration Statement and enable
                    such certificates to be in such  denominations or amounts as
                    the  case  may  be,  and  registered  in such  names  as the
                    managing   underwriter  or   underwriters  if  any.  or  the
                    Investors  may  reasonably  request,  and  within  three (3)
                    business days after a Registration  Statement which includes
                    Registrable  Securities is ordered effective by the SEC, the
                    Company  shall  deliver,   and  shall  cause  legal  counsel
                    selected by the Company to deliver,  to the  transfer  agent
                    for the Registrable Securities (with copies to the Investors
                    whose   Registrable   Securities   are   included   in  such
                    Registration  Statement)  instructions to the transfer agent
                    to issue new  stock  certificates  without  a legend  and an
                    opinion of such  counsel  that the  Registrable  Shares have
                    been registered.

               (p)  The  Company  shall  take  all  other   reasonable   actions
                    necessary  to expedite  and  facilitate  disposition  by the
                    Investor  of  the  Registrable  Securities  pursuant  to the
                    Registration Statement.

               (q)  At the request of any Investor,  the Company shall  promptly
                    prepare  and file  with the SEC such  amendments  (including
                    post effective amendments) and supplements to a Registration
                    Statement and the  prospectus  used in  connection  with the
                    Registration  Statement  as may be  necessary  in  order  to
                    change   the  plan  of   distribution   set  forth  in  such
                    Registration  Statement to conforming to written information
                    supplied to the Company by such investor for such purpose.


               (r)  The Company shall comply with all applicable laws related to
                    a Registration Statement and offering and sale of securities
                    and all applicable  rules and  regulations  of  governmental
                    authorities in connection therewith.


               (s)  INTENTIONALLY LEFT BLANK.


               (t)  INTENTIONALLY LEFT BLANK

                           4.  Obligations of the Investors.  In connection with
                  the registration of the Registrable Securities,  the Investors
                  shall have the following obligations:

               (a)  it shall be a condition  precedent to the obligations of the
                    Company to take any action  pursuant to this  Agreement with
                    respect to each Investor that such Investor shall furnish to
                    the Company such information  regarding itself the number of
                    Registrable Securities held by it and the intended method of
                    disposition  of the  Registrable  Securities  held  by it as
                    shall be  reasonably  required by rules of the SEC to effect
                    the   registration  of  the  Registrable   Securities.   The
                    information  so provided by the  Investor  shall be included
                    without material  alteration in the  Registration  Statement
                    and shall not be materially  modified without such investors
                    written  consent.  At least ten (10)  business days prior to
                    the  first  anticipated  filing  date  of  the  Registration
                    Statement,  the Company  shall  notify each  Investor of the
                    information  the Company  requires  from each such  Investor
                    (the  "Requested  Information")  if such Investor  elects to
                    have any of such investor's  Registrable Securities included
                    in the Registration  Statement.  If within five (5) business
                    days  of such  notice  the  Company  has  not  received  the
                    Requested  Information  from an Investor (a  "Non-Responsive
                    Investor"),  then the  Company  may  file  the  Registration
                    Statement without including  Registrable  Securities of such
                    Non-Responsive  Investor. The Non-Responsive  Investor shall
                    then  have no  continuing  right to demand  registration  of
                    their unregistered  Common Stock, but shall continue to have
                    the  right to  include  the  Registrable  Securities  in any
                    subsequent Registration Statement filed by the Company.
                           
               (b)  Each  Investor,   by  such   Investors   acceptance  of  the
                    Registrable  Securities agrees to cooperate with the Company
                    as reasonably  requested by the Company in  connection  with
                    the  preparation  and filing of the  Registration  Statement
                    hereunder,  unless such Investor has notified the Company in
                    writing of such  Investors  election  to exclude all of such
                    investor's  Registrable  Securities  from  the  Registration
                    Statement.


               (c)  In the event Investors holding a majority in interest of the
                    Registrable  Securities being registered determine to engage
                    the  services of an  underwriter,  each  Investor  agrees to
                    enter into and perform such Investor's  obligations under an
                    underwriting   agreement  in  usual  and   customary   form,
                    including, without limitation, customary indemnification and
                    contribution  obligations,  with the managing underwriter of
                    such offering and take such other actions as are  reasonably
                    required in order to expedite or facilitate the  disposition
                    of the  Registrable  Securities,  unless such  Investor  has
                    notified the Company in writing of such Investor's  election
                    to exclude  all of such  Investor's  Registrable  Securities
                    from the  applicable  Registration  Statement.  No  Investor
                    shall be obligated to participate in any such underwriting.

               (d)  Each  Investor  agrees that upon  receipt of any notice from
                    the  Company  of the  happening  of any  event  of the  kind
                    described  in  Section  3(f) or  3(g),  such  Investor  will
                    immediately    discontinue    disposition   of   Registrable
                    Securities  pursuant to the Registration  Statement covering
                    such Registrable Securities until such Investor's receipt of
                    the  copies  of  the  supplemented  or  amended   prospectus
                    contemplated  by Section 3(f) or 3(y) and, if so directed by
                    the Company,  such Investor shall deliver to the Company (at
                    the expense of the  Company) or destroy  (and deliver to the
                    Company a certificate of destruction) all copies, other than
                    file  copies,   in  such  Investor's   possession,   of  the
                    prospectus  covering such Registrable  Securities current at
                    the time of receipt of such notice.

               (e)  No Investor may participate in any underwritten registration
                    hereunder  unless  such  Investor  (i)  agrees  to sell such
                    Investors  Registrable  Securities on the basis  provided in
                    any  underwriting  arrangements  approved  by the  Investors
                    entitled  hereunder  to  approve  such  arrangements,   (ii)
                    completes  and  executes  all   questionnaires,   powers  of
                    attorney,  indemnities,  underwriting  agreements  and other
                    documents  reasonably  required  under  the  terms  of  such
                    underwriting  arrangements,  and (iii) agrees to pay its pro
                    rata share of all underwriting discounts and commissions and
                    other  fees  and  expenses  of  investment  bankers  and any
                    manager or managers of such  underwriting and legal expenses
                    of  the   underwriter   applicable   with   respect  to  its
                    Registrable  Securities,  in  each  case to the  extent  not
                    payable  by the  Company  pursuant  to  the  terms  of  this
                    Agreement.

                  5.  Expenses  of  Registration.   All  expenses,   other  than
                  underwriting  discounts  and  commissions  and  the  fees  and
                  disbursements  of counsel  selected  by the  Initial  investor
                  pursuant to Section 3(e) hereof,  incurred in connection  with
                  registrations,  filings or qualifications pursuant to Sections
                  2 and 3,  including,  without  limitation,  all  registration,
                  listing and qualifications fees, printers and accounting fees,
                  and the fees and  disbursements  of counsel  for the  Company,
                  shall be borne by the Company.


                  6.  Indemnification.  In the event any Registrable  Securities
                  are included in a Registration Statement under this Agreement:

                           (a) To the extent  permitted by law, the Company will
                           indemnify  and hold  harmless each Investor who holds
                           such Registrable  Securities,  the directors, if any,
                           of such  Investor,  the  officers,  if  any,  of such
                           Investor,  each  person,  if any,  who  controls  any
                           Investor  within the meaning of the Securities Act or
                           the Exchange Act any  underwriter  (as defined in the
                           Securities Act) for the Investors,  the directors, if
                           any. of such underwriter and the officers, if any, of
                           such  underwriter,  and  each  person,  if  any,  who
                           controls any such  underwriter  within the meaning of
                           the  Securities  Act or the  Exchange  Act (each,  an
                           "Indemnified  Person"),  against any losses,  claims,
                           damages, expenses (including legal fees in compliance
                           with Section 6 (c)) or  liabilities  joint or several
                           (collectively  "Claims")  to which any of them become
                           subject under the Securities Act, the Exchange Act or
                           otherwise,  insofar  as such  Claims  (or  actions or
                           proceedings,  whether  commenced  or  threatened,  in
                           respect  thereof)  arise out of or are based upon any
                           of the following statements,  omissions or violations
                           in the Registration  Statement, or any post-effective
                           amendment   thereof,   or  any  prospectus   included
                           therein:  (i) any untrue  statement or alleged untrue
                           statement  of  a  material  fact   contained  in  the
                           Registration    Statement   or   any   post-effective
                           amendment thereof or the omission or alleged omission
                           to state  therein  a  material  fact  required  to be
                           stated  therein or necessary  to make the  statements
                           therein not misleading,  (ii) any untrue statement or
                           alleged untrue statement of a material fact contained
                           in any  preliminary  prospectus  if used prior to the
                           effective  date of such  Registration  Statement,  or
                           contained  in the final  prospectus  (as  amended  or
                           supplemented,  if the  Company  files  any  amendment
                           thereof or  supplement  thereto  with the SEC) or the
                           omission  or alleged  omission  to state  therein any
                           material fact necessary to make the  statements  made
                           therein,  in light of the  circumstances  under which
                           the statements therein were made, not misleading,  or
                           (iii)  any  violation  or  alleged  violation  by the
                           Company of the  Securities  Act,  the exchange Act or
                           any state  securities  law or any rule or  regulation
                           (the  matters in the  foregoing  clauses  (i) through
                           (iii) being, collectively,  'Violations"). Subject to
                           the  restrictions  Set  forth in  Section  6(c)  with
                           respect to the number of legal  counsel,  the Company
                           shall   reimburse   the   Investors   and  each  such
                           underwriter or controlling  person for any legal fees
                           or  other  reasonable  expenses  incurred  by them in
                           connection with  investigating  or defending any such
                           Claim.   Notwithstanding  anything  to  the  contrary
                           contained  herein1  the   indemnification   agreement
                           contained in this Section  6(a):  (A) shall not apply
                           to a Claim  arising  out of or based upon a Violation
                           which occurs in reliance upon and in conformity  with
                           information  furnished  in writing to the  Company by
                           any  Indemnified   Person  or  underwriter  for  such
                           Indemnified  Person  expressly  for use in connection
                           with the preparation of the Registration Statement or
                           any such amendment thereof or supplement  thereto1 if
                           the   prospectus   contained  in  such   Registration
                           Statement  was timely made  available  by the Company
                           pursuant to Section 3(c) hereof,  (B) with respect to
                           any  preliminary  prospectus  shall  not inure to the
                           benefit  of any such  person  from  whom  the  person
                           asserting any such Claim  purchased  the  Registrable
                           Securities  that are the  subject  thereof (or to the
                           benefit of any person controlling such person) if the
                           untrue   statement  or  omission  of  material   fact
                           contained in the preliminary prospectus was corrected
                           in the prospectus,  as then amended or  supplemented.
                           if a  prospectus  was timely  made  available  by the
                           Company  pursuant  to Section  3(c)  hereof,  and (C)
                           shall not apply to amounts paid in  settlement of any
                           Claim if such  settlement  is  effected  without  the
                           prior written  consent of the Company,  which consent
                           shall not be  unreasonably  withheld.  Such indemnity
                           shall remain in full force and effect  regardless  of
                           any  investigation  made  by  or  on  behalf  of  the
                           Indemnified Persons and shall survive the transfer of
                           the Registrable  Securities by the Investors pursuant
                           to Section 9.


                           (b) In connection with any Registration  Statement in
                           which  an  Investor  is   participating,   each  such
                           investor,   severally  and  not  jointly,  agrees  to
                           indemnify and hold  harmless,  to the same extent and
                           in the same  manner  set forth in Section  6(a),  the
                           Company, each of its directors,  each of its officers
                           who signs the Registration Statement, each person, if
                           any, who  controls the Company  within the meaning of
                           the   Securities   Act  or  the  Exchange   Act,  its
                           attorneys,  any underwriter and any other stockholder
                           selling  securities   pursuant  to  the  Registration
                           Statement or any of its  directors or officers or any
                           person who controls such  stockholder  or underwriter
                           within  the  meaning  of  the  Securities  Act or the
                           Exchange  Act  (collectively  and  together  with  an
                           Indemnified Person, an "Indemnified Party"),  against
                           any  Claim to which any of them may  become  subject,
                           under  the  Securities   Act,  the  Exchange  Act  or
                           otherwise,  insofar as such Claim arises out of or is
                           based upon any Violation,  in each case to the extent
                           (and only to the extent) that such  Violation  occurs
                           in  reliance  upon  and in  conformity  with  written
                           information furnished to the Company by such Investor
                           expressly   for   use   in   connection   with   such
                           Registration   Statement   and  such   Investor  will
                           promptly   reimburse  any  legal  or  other  expenses
                           reasonably   incurred  by  them  in  connection  with
                           investigating or defending any such Claim;  provided,
                           however,  that the indemnity  agreement  contained in
                           this  Section 6(b) shall not apply to amounts paid in
                           settlement  of  any  Claim  if  such   settlement  is
                           effected  without the prior  written  consent of such
                           Investor  which  consent  shall  not be  unreasonably
                           withheld.  Such indemnity  shall remain in full force
                           and effect regardless of any investigation made by or
                           on behalf of such indemnified Party and shall survive
                           the  transfer of the  Registrable  Securities  by the
                           Investors   pursuant  to  Section  9  Notwithstanding
                           anything  to  the  contrary   contained  herein4  the
                           indemnification  agreement  contained in this Section
                           6(b) with respect to any preliminary prospectus shall
                           not inure to the benefit of any Indemnified  Party if
                           the untrue  statement  or omission  of material  fact
                           contained in the preliminary prospectus was corrected
                           on a timely basis in the prospectus;  as then amended
                           or supplemented.


                           (c) Promptly after receipt by an  Indemnified  Person
                           or  Indemnified  Party under this Section 6 of notice
                           of the  commencement  of any  action  (including  any
                           governmental  action)1  such  Indemnified  Person  or
                           Indemnified  Party  shall,  if  a  Claim  in  respect
                           thereof is to be made against any indemnifying  party
                           under  this  Section 6,  deliver to the  indemnifying
                           party a written  notice of the  Commencement  thereof
                           and this  indemnifying  party shall have the right to
                           participate  in) and, to the extent the  indemnifying
                           party so desires, jointly with any other indemnifying
                           party  similarly  noticed,  to assume  control of the
                           defense thereof with counsel mutually satisfactory to
                           the indemnifying parties; provided.  however, that an
                           Indemnified  Person or  Indemnified  Party shall have
                           the right to retain  its own  counsel,  with the fees
                           and  expenses to be paid by the  indemnifying  party,
                           if, in the reasonable  opinion of counsel retained by
                           the indemnifying  party, the  representation  by such
                           counsel  of the  Indemnified  Person  or  Indemnified
                           Party   and   the   indemnifying   party   would   be
                           inappropriate  due to actual or  potential  differing
                           interests   between   such   Indemnified   Person  or
                           Indemnified Party and other party represented by such
                           counsel in such proceeding. The Company shall pay for
                           only one separate  legal  counsel for the  Investors;
                           such legal counsel shall be selected by the Investors
                           holding a majority  in  interest  of the  Registrable
                           Securities.  The failure to deliver written notice to
                           the  indemnifying  party within a reasonable  time of
                           the commencement of any such action shall not relieve
                           such  indemnifying  party  of  any  liability  to the
                           Indemnified  Person or  Indemnified  Party under this
                           Section 6, except to the extent that the indemnifying
                           party is  prejudiced  in its  ability to defend  such
                           action.

                  7.  Contribution.  If  the  indemnification  provided  for  in
         Section 6 herein is unavailable to the  Indemnified  Parties in respect
         of any losses, claims, damages or liabilities referred to herein (other
         than by  reason of the  exceptions  provided  therein),  then each such
         Indemnifying  Party, in lieu of indemnifying  such  Indemnified  Party,
         shall  contribute  to the amount  paid or  payable by such  Indemnified
         Party as a result of such losses,  claims,  damages or  liabilities  as
         between the Company on the one hand and any  Investor on the other,  in
         such  proportion as is appropriate to reflect the relative fault of the
         Company  and of such  Investor in  connection  with the  statements  or
         Omissions   which   resulted  in  such  losses,   claims,   damages  or
         liabilities,  as well as any other relevant  equitable  considerations,
         The  relative  fault of the Company on the one hand and of any Investor
         on the other shall be  determined  by reference to, among other things,
         whether the untrue or alleged  untrue  statement of a material  tact or
         omission  or  alleged  omission  to state a  material  fact  relates to
         information supplied by the Company or by such Investor,

                  In no event shall the obligation of any Indemnifying  Party to
         contribute   under  this   Section  7  exceed  the  amount   that  such
         Indemnifying  Party  would  have  been  obligated  to  pay  by  way  of
         indemnification if the indemnification  provided for under Section 6(a)
         or 6(b) hereof had been available under the circumstances.

                  The Company and the Investors  agree that it would not be just
         and  equitable  if  contribution   pursuant  to  this  Section  7  were
         determined  by  pro  rata  allocation  (even  if the  Investors  or the
         underwriters  were  treated as one entity for such  purpose)  or by any
         other method of allocation which does not take account of the equitable
         considerations referred to in the immediately preceding paragraphs. The
         amount  paid or  payable  by an  Indemnified  Party as a result  of the
         losses,  claims, damages and liabilities referred to in the immediately
         preceding  paragraphs  shall  be  deemed  to  include,  subject  to the
         limitations  set forth above,  any legal or other  expenses  reasonably
         incurred by such Indemnified Party in connection with  investigating or
         defending  any such  action or claim.  No person  guilty of  fraudulent
         misrepresentation   (within  the  meaning  of  Section   11(f)  of  the
         Securities Act) shall be entitled to  contribution  from any person who
         was not guilty of such fraudulent misrepresentation.

                  8. Public Information.  With a view to making available to the
         Investors the benefits of Rule 144 promulgated under the Securities Act
         or any other similar rule or regulation of the SEC that may at any time
         permit the  Investors to sell  securities  of the Company to the public
         without registration ("Rule 144"), the Company agrees to:

                  (a) File  with the SEC in a  timely  manner  and make and keep
                  available  all  reports  and other  documents  required of the
                  Company  under the  Exchange Act at such time that the Company
                  becomes  subject to and so long as the Company remains subject
                  to, such  requirements and the filing and availability of such
                  reports and other  documents  is required  for the  applicable
                  provisions of Rule 144; and


                  (b) Furnish to each  Investor so long as such  Investor  holds
                  Registrable  Securities  promptly upon request,  (i) a written
                  statement  by the  Company  that  it  has  complied  with  the
                  reporting  requirements  of Rule 144 and the  Exchange Act (if
                  and when applicable), (ii) a copy of the most recent annual or
                  quarterly  report of the  Company  and such other  reports and
                  documents  so  filed  by the  Company  and  (iii)  such  other
                  information  as may be  reasonably  requested  to  permit  the
                  Investors to sell such securities pursuant to Rule 144 without
                  registration.


                  9. Assignment of Registration  Rights.  The rights to have the
         Company  register  Registrable  Securities  pursuant to this  Agreement
         shall be  automatically  assigned by the  Investors to  transferees  or
         assignees of all or any portion of such securities only if:


                           (i)  the   Investor   agrees  in  writing   with  the
                           transferee  or assignee to assign such rights,  and a
                           copy of such  agreement  is  furnished to the Company
                           within a reasonable time after such assignment,  (ii)
                           the Company is,  within a reasonable  time after such
                           transfer or assignment  furnished with written notice
                           of  the  name  and  address  of  such  transferee  or
                           assignee  and the  securities  with  respect to which
                           such  registration  rights are being  transferred  or
                           assigned, (iii) following such transfer or assignment
                           the further  disposition  of such  securities  by the
                           transferee  or  assignee  is  restricted   under  the
                           Securities Act and applicable  state securities laws,
                           (iv) at or before the time the Company  received  the
                           written  notice  contemplated  by clause (ii) of this
                           sentence,   the  transferee  or  assignee  agrees  in
                           writing  with the  Company  to be bound by all of the
                           provisions  contained herein, (v) such transfer shall
                           have  been  made in  accordance  with the  applicable
                           requirements of the Purchase  Agreement and (vi) such
                           transferee shall be an "accredited  investor" as that
                           term  is  defined  in  Rule  501  of   Regulation   D
                           promulgated under the Securities Act.


                  10.  Amendment  of  Registration  Rights  Provisions  of  this
         Agreement  may be  amended  and the  observance  thereof  may be waived
         (either generally or in a particular instance and either  retroactively
         or  prospectively)  only with the  written  consent of the  Company and
         Investor's holding  sixty-five percent of the Registerable  Securities.
         Any  amendment or waiver  effected in  accordance  with this Section 10
         shall be binding upon each Investor and the Company.


                  11.   Miscellaneous.

                  (a) Conflicting Instructions.  A person or entity is deemed to
                  be a holder of Registrable  Securities whenever such person or
                  entity  owns of record  such  Registrable  Securities.  If the
                  Company   receives   conflicting   instructions,   notices  or
                  elections from two or more persons or entities with respect to
                  the same  Registrable  Securities,  the Company shall act upon
                  the basis of  instructions,  notice or election  received from
                  the registered owner of such Registrable Securities.


                  (b)  Notices.  Any notices  required or  permitted to be given
                  under the terms of this  Agreement  shall be sent by certified
                  or  registered   mail  (with  return  receipt   requested)  or
                  delivered  personally  or by courier  (including  a nationally
                  recognized   overnight   delivery  service)  or  by  facsimile
                  transmission.  Any notice so given  shall be deemed  effective
                  upon  receipt  if  delivered  personally,  by U.S.  Mail or by
                  courier or facsimile transmission, in each case addressed to a
                  party at the  following  address or such other address as each
                  such  party  furnishes  to the other in  accordance  with this
                  Section 11(b). and;


If to the Company:


                              Beta Oil & Gas, Inc.
                           901 Dove Street, Suite 230
                             Newport Beach, CA 92660
                         Attention: J. Chris Steinhauser

                             Phone: (949) 752 -5212
                              Fax: (949) 752 -5757


With copy to:

                                 Horwitz & Beam
                          Two Venture Plaza, Suite 350
                                Irvine, CA 92618
                          Attention: Lynne Buldoc, Esq.

                              Phone: (949) 453-0300
                              Fax: (949) 453 - 9416


if to the Investors:

                           Attn: Aztore Holdings, Inc.
                                2117 So. 48th St.
                                    Suite 105
                                 Tempe, AZ 85282

                               Phone: 602-438-7333
                                Fax: 602-438-7392



With a copy to:

                                 Mr. Tom Morgan
                               Gallager & Kennedy
                                 2600 N. Central
                                   20th Floor
                                Phoenix, AZ 85004

                  (c)  Waiver.  Failure  of any party to  exercise  any right or
                  remedy under this Agreement or otherwise,  or delay by a party
                  in  exercising  such right or remedy,  shall not  operate as a
                  waiver thereof


(d)               Governing  Law.  This  Agreement  shall  be  governed  by  and
                  construed  in  accordance  with  the  laws  of  the  State  of
                  California which would apply if both parties were residents of
                  California  and  this  Agreement  was made  and  performed  in
                  California.  In any legal action  involving  this Agreement or
                  the  parties'   relationship,   the  parties  agree  that  the
                  exclusive  venue  for any  lawsuit  shall  be in the  state or
                  federal court located within the County of Orange, California.
                  The parties  agree to submit to the personal  jurisdiction  of
                  the state and federal  courts  located  within Orange  County,
                  California.

                  (e)  Severability.  In the event  that any  provision  of this
                  Agreement  is invalid or  unenforceable  under any  applicable
                  statute or rule of law,  then such  provision  shall be deemed
                  inoperative  to the extent that it may conflict  therewith and
                  shall be deemed  modified to conform with such statute or rule
                  of law.  Any  provision  hereof  which  may prove  invalid  or
                  unenforceable  under any law shall not affect the  validity or
                  enforceability of any other provision hereof.


                  (f)  Entire   Agreement.   This  Agreement  and  the  Purchase
                  Agreement  (including  all  schedules  and  exhibits  thereto)
                  constitute the entire  agreement among the parties hereto with
                  respect  to  the   subject   matter   hereof.   There  are  no
                  restrictions1 promises, warranties or undertakings, other than
                  those  set  forth or  referred  to  herein  or  therein.  This
                  Agreement  supersedes all prior agreements and  understandings
                  among the parties  hereto with  respect to the subject  matter
                  hereof.


                  (g) Successors  and Assigns.  Subject to the  requirements  of
                  Section 9 hereof, this Agreement shall inure to the benefit of
                  and be binding upon the  successors and assigns of each of the
                  parties hereto.


                  (h) Use of Pronouns.  All pronouns and any variations  thereof
                  refer  to the  masculine,  feminine  or  neuter,  singular  or
                  plural, as the context may require.


                  (i) Headings.  The headings and  subheadings  in the Agreement
                  are for  convenience  of reference only and shall not limit or
                  otherwise affect the meaning hereof.

                  (j)  Counterparts.  This  Agreement  may be executed in two or
                  more  counterparts,  each of which shall be deemed an original
                  but all of which shall  constitute one and the same agreement.
                  This Agreement  once executed by a party,  may be delivered to
                  the  other  party  hereto  by  facsimile   transmission,   and
                  facsimile signatures shall be binding on the parties hereto.

                  (k) Further Acts. Each party shall do and perform1 or cause to
                  be done and  performed,  all such further acts and things1 and
                  shall   execute  and   deliver  all  such  other   agreements,
                  certificates,  instruments  and documents,  as the other party
                  may  reasonably  request  in order to carry out the intent and
                  accomplish the purposes of this Agreement and the consummation
                  of the transactions contemplated hereby.


                  (l) Remedies. No provision of this Agreement providing for any
                  remedy to a  Investor  shall  limit  any  remedy  which  would
                  otherwise be  available to such  Investor at law or in equity.
                  Nothing in this  Agreement  shall  limit any rights a Investor
                  nay have with any applicable  federal or state securities laws
                  with  respect  to  the  investment  contemplated  hereby.  The
                  Company  acknowledges  that a breach by it of its  obligations
                  hereunder   will  cause   irreparable   harm  to  a  Investor.
                  Accordingly,  the Company  acknowledges that the remedy at law
                  for a breach of its  obligations  under this Agreement will be
                  inadequate and agrees,  in the event of a breach or threatened
                  breach by the  Company of the  provisions  of this  Agreement,
                  that a Investor  shall be  entitled,  in addition to all other
                  available remedies to an injunction restraining any breach and
                  requiring  immediate  compliance,  without  the  necessity  of
                  showing  economic loss and without any bond or other  security
                  being required.


                  (m) Consents. All consents and other determinations to be made
                  by the Investors  pursuant to this Agreement  shall be made by
                  investors  holding   sixty-five  percent  of  the  Registrable
                  Securities.


                       IN  WITNESS   WHEREOF,   the  parties  have  caused  this
             Registration  Rights  Agreement to be duly  executed as of the date
             first above written.


                COMPANY:
               Beta Oil & Gas, Inc.

                By ______________________
                   /s/    Steve Antry

                Its:  President and Director


                INVESTORS:
                Aztore Holdings, Inc.

                By: ______________________

                Its:





<PAGE>


                                    EXHIBIT B
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999




                               SECURITY AGREEMENT


This SECURITY  AGREEMENT (this  "Agreement') is made and entered into as of this
15th  day of  March,  1999,  by and  between  Beta  Oil & Gas,  Inc.,  a  Nevada
corporation ("Debtor") and Aztore Holdings, Inc. Aztore Holdings, Inc.
is referred to herein as the "Secured party".

                                    RECITALS

A. Debtor and the  Secured  party are  parties to that  certain  Note and Common
Stock Purchase Agreement dated of even date herewith (the "Purchase Agreement").

B. As security for Debtor's obligations to the Secured party under Those certain
Secured Promissory Notes dated of even date herewith issued to the Secured party
pursuant to the Purchase Agreement (the "Secured Promissory Notes"),  Debtor has
agreed to execute this Agreement  granting to Secured party a security  interest
in all of the assets of Debtor.

                                    AGREEMENT

In  consideration  of the  foregoing  recitals  and  the  mutual  covenants  and
conditions  contained herein, the parties,  intending to be legally bound, agree
as follows:

1. Grant of Security Interest Debtor hereby grants to Secured party,  along with
additional  secured  parties in other  recent and  current  tranches  of similar
financing  in a  combined  amount  not to exceed  $3,000,000,  to secure  all of
Debtors  obligations under the Secured  Promissory Notes, a security interest in
all of the assets of Debtor,  including,  without  limitation,  all of  Debtor's
presently existing or hereafter acquired right, title and interest in and to all
of Debtor's assets, tangible and intangible,  including without limitation,  the
following: All equipment, inventory, accounts,  instruments,  documents, oil and
gas leases,  productive wells, seismic data, chattel paper, general intangibles,
contracts,  money and proceeds and products of the foregoing (collectively,  the
"Collateral").

2. Use of  Collateral  in Absence of  Default.  Until a Default  (as  defined in
Section 3  below),  Debtor  may use the  Collateral  in any  lawful  manner  not
inconsistent  with this  Agreement  and may sell its  inventory  in the ordinary
course of business.  Debtor will  maintain the  Collateral in good working order
and condition,  normal wear and tear excepted,  and will not cause or permit any
waste or unusual or unreasonable depreciation thereof.

3. Default by Debtor.  A "Default"  shall mean an Event of Default as defined in
the Secured Promissory Notes.

4. Remedies of Secured Party.  Upon and after a Default,  each Secured Party and
its respective  assigns,  shall have all of the rights and remedies of a secured
party under the Uniform  Commercial Code or other applicable law in all relevant
jurisdictions,  all of  which  rights  and  remedies  shall  be  cumulative  and
nonexclusive to the extent permitted by law.

5.  Relationship  of the  Secured  Parties  The  rights of the  Secured  Parties
hereunder  shall  rank pari  passu and any  action  taken by any  Secured  Party
hereunder  shall inure to the benefit of each other Secured  Party,  pro rata in
accordance with the aggregate  amounts due and owing to such Secured Party under
the Secured Promissory Note held by such Secured Party.

6.  Notice.  Any notice  required  to be given by any  Secured  Party on a sale,
lease, other disposition of the Collateral or any other intended action and such
Secured  Party,  if given ten (10) business days prior to such proposed  action,
shall constitute commercially reasonably fair notice thereof to Debtor.

7.  Financing  Statements.  Debtor  agrees  to  execute  from  time to time such
financing  statements  and  such  additional  instruments  as may be  reasonably
required by the Secured  party to preserve  and perfect the  security  interests
created hereby.

8.  Termination of Lien. Upon Debtor's  payment in full of all amount:;  due and
owing  under the Secured  Promissory  Notes,  the  Secured  party shall cause an
appropriate  UCC  termination  statement or other  instruments as required to be
filed with the appropriate government offices in all of the states, counties, or
otherwise in which  financing  statements or such other  instruments  were filed
pursuant to Section 7.

9.   General Provisions

9.1 Choice of Law.  This  Agreement  shall be  governed  by and  interpreted  in
accordance  with the laws of the State of California,  which would apply if both
parties were  residents of California  and this Agreement was made and performed
in  California.  In any legal action  involving  this  Agreement or the parties'
relationship,  the parties agree that the exclusive  venue for any lawsuit shall
be in  the  state  or  federal  court  located  within  the  County  of  Orange,
California.  The parties  agree to submit to the  personal  jurisdiction  of the
state and federal courts located within Orange County, California.


9.2 Severability.  Each provision of this Agreement is intended to be severable.
Should any provision of this Agreement or the application  thereof be judicially
declared to be or becomes  unenforceable,  the remainder of this  Agreement will
continue in full force and effect and the application of such provision to other
persons or  circumstances  will be  interpreted  so as  reasonably to effect the
intent  of  the  party  hereto.  The  parties  further  agree  to  replace  such
unenforceable  provision of this Agreement  with an  enforceable  provision that
will achieve, to the extent possible, the economic,  business and other purposes
of such unenforceable provision

9.3  Assignability.  Except in  connection  with a change in  control or sale of
substantially  all of the  assets of a party,  neither  this  Agreement  nor any
interest  herein shall be assignable  (voluntarily.  involuntarily,  by judicial
process or  otherwise),  in whole or in part,  by any party to any other  entity
without the prior  written  consent of the other  party.  Any attempt at such an
assignment without such consent shall be void.

9.4  Attorneys'  Fees.  In any  action or  proceeding  brought  to  enforce  any
provision  of this  Security  Agreement,  or to seek damages for a breach of any
provision hereof is validly asserted as a defense, the successful party shall be
entitled  to  recover  reasonable  attorneys'  fees  in  addition  to any  other
available remedy.

9.5 Successors  and Assigns.  Each of the terms,  provisions and  obligations of
this Agreement  shall be binding upon,  shall inure to the benefit of, and shall
be  enforceable  by the  parties  and their  respective  legal  representatives,
successors and permitted assigns.

9.6 Notices. All notices,  demands or other communications which are required or
are permitted to be given  hereunder  shall be in writing and shall be deemed to
have been sufficiently given in the manner set forth in the Purchase Agreement.


IN WITNESS  WHEREOF,  each of the parties has executed this  Agreement as of the
date first set forth above.

"DEBTOR":
Beta Oil & Gas, Inc.
a Nevada corporation

By: ____________________
    /s/ Steve Antry

Its:   President and Director

"SECURED PARTY":

Aztore Holdings, Inc.

By: ______________________

Its:




<PAGE>


                                    EXHIBIT C
                   TO NOTE AND COMMON STOCK PURCHASE AGREEMENT
                              DATED March 19, 1999


<PAGE>



                                                 
THIS SECURED PROMISSORY NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT") OR ANY STATE SECURITIES LAWS AND MAY NOT BE SOLD OR
TRANSFERRED  EXCEPT  IN  COMPLIANCE  WITH  THE  ACT  AND  ALL  APPLICABLE  STATE
SECURITIES LAWS.


                             SECURED PROMISSORY NOTE

$ 1,000,000                                                   Due March 19, 2000


FOR VALUE RECEIVED, the undersigned,  Beta Oil & Gas, Inc., a Nevada corporation
("Maker"),  promises to pay to Aztore Holdings,  Inc., ("Payee"),  the principal
sum of one million dollars  ($1,000,000)  (the "Principal  Amount") before or at
maturity, together with Interest accruing on the unpaid portion of the Principal
Amount  from the date  hereof  until  maturity at the annual rate of ten percent
(10%) payable monthly in arrears.

This  Secured  Promissory  Note (this  '"Note")  is being  issued and  delivered
pursuant to that certain Note and Common Stock Purchase  Agreement dated of even
date herewith (the  "Purchase  Agreement") by and between Maker and Payee and is
made  subject to the terms and  Conditions  of the  Purchase  Agreement.  Unless
otherwise set forth herein, all capitalized terms used herein without definition
shall have the meanings given to such terms in the Purchase Agreement.

The Principal  Amount and all accrued and unpaid  interest  thereon shall be due
and payable on the sooner to occur of 10 days from the close of the  anticipated
Initial  Public  Offering  or March 19,  2000 or the  occurrence  of an Event of
Default as hereafter  defined (the "Maturity  Date").  Maker may prepay.  at any
time or from time to time prior to the Maturity  Date, any portion or all of the
amount  due  hereunder  without  penalty;  provided,   however,  that  any  such
prepayment  shall be applied  first to the  Principal  Amount and the balance to
accrued but unpaid  interest,  in which case,  interest shall cease to accrue on
the amount of the Principal  Amount so paid; and provided  further that,  unless
the holders of all of the Notes  otherwise  consent in writing,  unless the full
principal  amount  of  and  all  accrued  and  unpaid  interest  on  all  of the
outstanding  Notes are prepaid in full at such time, any amount paid by Maker in
prepayment of any Note shall be allocated among all  outstanding  Notes prorated
in accordance  with the  respective  principal  amount of and accrued and unpaid
Interest on such Notes.  The Maker agrees that the original  principal amount of
the Note will be due and  payable 10 days from the close of the  initial  public
offering for which Maker has filed an S-1 Registration Statement.

It shall  constitute an event of default ("Event of Default") if any one or more
of the following shall occur for any reason:

         (a) A failure by Maker to pay the principal of or interest on this Note
         or any portion thereof when due; or

         (b) A failure  by Maker to perform or  observe  any term,  covenant  or
         Agreement  contained in the Note and Common Stock Purchase Agreement or
         the Security Agreement on its part to be performed or observed and such
         failure shall continue for more than fourteen (14) days after notice of
         such failure is given by Payee to Maker; or

         (c) Any  representation  or  warranty  in the  Note  and  Common  Stock
         Purchase Agreement or in any certificate, agreement instrument or other
         document  made or delivered by Maker to Payee  pursuant to the Note and
         Common Stock  Purchase  Agreement  proves to have been  incorrect  when
         made; or

         (d)  Maker  shall  fall to pay when due (or  within  any  stated  grace
         period),  whether at the stated maturity, upon acceleration,  by reason
         of required  prepayment  or  otherwise,  the principal or any principal
         installment of, or any interest on, any present or future  indebtedness
         of Maker; or

         (e) Maker Is the subject of an order for relief by a bankruptcy  court,
         or is unable or admits in  writing  its  inability  to pay its debts as
         they mature or makes an  assignment  for the benefit of  creditors,  or
         applies for or consents to the  appointment  of any receiver,  trustee,
         custodian,  conservator,  liquidator,  rehabilitator or similar officer
         for it or for  all or any  part of its  business  or  Property;  or any
         receiver, trustee., custodian, conservator,  liquidator,  rehabilitator
         or similar  officer is appointed  without the application or consent of
         Maker and the  appointment  continues a  undischarged  or unstayed  for
         sixty (60) calendar days; or institutes or consents to any  bankruptcy,
         insolvency,   reorganization,   arrangement,   readjustment   of  debt,
         dissolution,     custodianship,      conservatorship,      liquidation,
         rehabilitation  or similar  proceeding  relating to it or to all or any
         part of its business or property under the laws of any jurisdiction; or
         any  similar  proceeding  is  instituted  without  the consent of Maker
         (including  but not  limited  to any action  taken by any  Governmental
         Agency that has a material  adverse effect on the business,  operations
         or property of Maker) and continues  undismissed  or unstayed for sixty
         (60) calendar days; or

(e)                    Any judgment, writ, warrant of attachment or execution or
                       similar  process is issued or levied  against  all or any
                       part  of the  property  of  Maker  end  is not  released,
                       vacated or fully bonded  within sixty (60)  calendar days
                       after its issue or levy.

Maker  will  reimburse  Payee on demand for all costs of  collection  before and
after  judgement  and  the  costs  of  preservation  and/or  liquidation  of any
collateral (including all fees and expenses of counsel to the Payee).

All payments  hereunder shall be made in lawful currency of the United States of
America at such place as Holder shall  designate in writing and shall be payable
by Maker by check or wire transfer.

Maker's  obligations  under this Note are secured  pursuant to the terms of that
certain  Security  Agreement  of even date  herewith  between  Maker,  Payee and
others,  securing all of the assets of Maker, tangible and intangible,  in favor
of Payee and others.

The validity. construction and performance of this Note, and any action or claim
arising out of or relating to this Note, shall be governed by the laws,  without
regard to the laws as to choice or conflict of laws, of the State of California.
The forum for disputes is Orange County, California.

Each of the  terms,  provisions  and  obligations  of this Note shall be binding
upon. shall inure to the benefit of, and shall be enforceable by the parties and
their respective legal representatives, successors and permitted assigns.

IN WITNESS  WHEREOF,  Maker has  executed  this Note in favor of Payee is of the
date first set forth above.

                  MAKER:

                  Beta Oil & Gas, Inc.
                  a Nevada corporation

                  By:__________________
                     /s/   Steve Antry

                  Its: President and Director

                  PAYEE:

                  Aztore Holdings, Inc.

                  By:__________________

                  Its:





<PAGE>


                                    EXHIBIT D
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999


There is no Exhibit D.



<PAGE>


                                    EXHIBIT E
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999

There is no Exhibit E.




<PAGE>


                                    EXHIBIT F
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999

                      Attorney Letterhead (Horwitz & Beam)


                                __________, 1999

Aztore Holdings, Inc.
2117 So. 48th St.
Suite 105
Tempe,  AZ  85282

           Re:    Beta Oil & Gas, Inc.

           Ladies and Gentlemen:

                  We have  acted as counsel  to Beta Oil & Gas,  Inc.,  a Nevada
           corporation (the "Company"), in connection with (i) the execution and
           delivery  by the  Company  of the  Note  and  Common  Stock  Purchase
           Agreement,  the Secured Promissory Note, the Security Agreement,  the
           Registration  Rights  Agreement,   all  dated  as  of  March  19,1999
           (collectively,   the  "Transaction   Documents"),   to  which  Aztore
           Holdings, Inc., (the "Purchaser") and the Company are signatories and
           (ii) the  transactions  contemplated to be consummated by the Company
           under the Transaction  Documents on the date hereof. We are rendering
           this  Opinion  pursuant  to Section  7.l (vii) of the Note and Common
           Stock Purchase  Agreement.  Capitalized  terms used and not otherwise
           defined  herein shall have the same meanings as are ascribed  thereto
           in the various Transaction Documents.

                  As counsel in this  capacity,  we have examined the following:
           (i) each of the Transaction Documents, (ii) a copy of the Articles of
           Incorporation  and By-laws of the Company,  including any  amendments
           thereto to date,  (iii) records of the proceedings and actions of the
           Company's  board  of  directors,  (iv)  certificates  of  the  Nevada
           Secretary of State (dated October 23, 1998),  (v) a certificate of an
           executive  officer of the Company (of even date  herewith),  and (vi)
           such other documents,  records, and items as we have deemed necessary
           or relevant for purposes of the opinions hereinafter expressed.






                  For purposes of this opinion,  we have also made the following
           assumptions and have not made any factual, legal, or other inquiry or
           investigation with respect thereto:

                                   (i) that the Transaction  Documents have been
                                   duly authorized,  executed,  and delivered by
                                   the  Purchaser  and each other party  thereto
                                   (other than the Company);

                                   (ii) that all persons signing the Transaction
                                   Documents on behalf of the Purchaser and each
                                   other party thereto  (other than the Company)
                                   have the legal existence,  power,  authority,
                                   and right so to sign;

                                   (iii)  that  each of the  agreements  made by
                                   each  of  the  parties  in  each  Transaction
                                   Document   executed  by  the   Purchaser   is
                                   authorized  by all  appropriate  corporate or
                                   other actions of the Purchaser and each other
                                   party  thereto  (other than the Company) arid
                                   is in compliance with all applicable laws and
                                   regulations affecting the Purchaser;

                                   (iv) the  genuineness  of all  signatures  on
                                   documents  not signed in our presence  (other
                                   than those of the  officers of the  Company),
                                   and  the   authenticity   of  all   documents
                                   submitted   to  us  as   originals   and  the
                                   conformity  with  original  documents  of all
                                   documents submitted to us as copies,

                                   (v)  that (x) each  Transaction  Document  is
                                   enforceable  against the  Purchaser  and each
                                   other party thereto (other than the Company);
                                   (y) all actions  required to be taken and all
                                   conditions  and  requirements  required to be
                                   fulfilled under the Transaction  Documents in
                                   order  to allow  the  Purchaser  (other  than
                                   conditions and  requirements  to be fulfilled
                                   by  the   Company)   to  enforce  its  rights
                                   thereunder  have been  fully and  effectively
                                   taken and  fulfilled;  and (r) the  Purchaser
                                   has  complied  with  all  laws  that  may  be
                                   applicable   to  it  with   respect   to  the
                                   execution  and  delivery  of the  Transaction
                                   Documents,  and  purchasing the Notes and the
                                   Common  Shares,  and other  actions  taken or
                                   that may be taken by it thereunder;

                                   (vi) that the  representations and warranties
                                   made by the Purchaser  within the Transaction
                                   Documents   are  true  and  complete  in  all
                                   material  in  respects.  and do not  fail  to
                                   state any fact or information,  the statement
                                   of  which  is  necessary  to  make  than  not
                                   misleading in any material respect; and

                                   (vii) that there are no documents  other than
                                   the  Transaction  Documents and no agreements
                                   other than as  contained  in the  Transaction
                                   Documents   between  the  Purchaser  and  the
                                   Company or others  that  expand or  otherwise
                                   modify the  obligations  of the Company  with
                                   respect to the  transactions  contemplated by
                                   the  Transaction  Documents and would have an
                                   affect on the Opinions Set forth below.

                  For  purposes of this opinion we have relied upon the accuracy
           of: (i) the representations and warranties of each of the parties set
           forth in the Transaction Documents, but only as to questions of fact,
           (ii) the  representations of an executive officer of the Company in a
           certificate to us, and (iii) the certificates of public officials. In
           addition to the assumptions set forth above,  this opinion is subject
           to the following qualifications and exceptions:

                               (a)  enforcement may be limited by (i) applicable
                               bankruptcy,  insolvency,  fraudulent  conveyance,
                               preference, reorganization,  moratorium, or other
                               similar  laws of  general  application  affecting
                               creditors'    rights     (including     equitable
                               subordination)  and (ii) the  application  of the
                               rules  of  equity,   including  those  respecting
                               availability of specific  performance and general
                               principles  of  public  policy   (regardless   of
                               whether  enforcement  is  sought  in equity or at
                               law);

                               (b)  we   express   no  opinion  as  to  (i)  the
                               enforceability of the choice of California law by
                               a federal  court or by a state court  outside the
                               State  of  California,   (ii)  conflicts  of  law
                               principles generally, (iii) the validity, binding
                               effect, or enforceability of any provision of the
                               Transaction  Documents purporting to (A) prohibit
                               oral  amendment  or waiver of such  documents  or
                               limit the effect of a course of  dealing  between
                               the parties or (B) indemnify any pawn for its own
                               negligence,    gross   negligence,   or   willful
                               misconduct   or  release  such  person  from  the
                               consequences  thereof, (iv) the enforceability of
                               any  provision  in  the   Transaction   Documents
                               purporting to relate to delay by any party to the
                               Transaction  Documents  to  exercise  any  right,
                               remedy,  or option under the  provisions  thereof
                               not operating as a waiver, (v) the enforceability
                               of any provisions in the  Transaction  Documents,
                               as a whole,  and in the  Notes  specifically,  in
                               respect of  interest to be charged to, or accrued
                               or  paid  by,  the   Company   and   whether  any
                               provisions of any of the  Transaction  Documents,
                               individually  or taken as a whole,  if  enforced,
                               would    constitute    a    violation    of   any
                               Constitutional,   statutory,  administrative,  or
                               case  law  regarding   effective  interest  rates
                               (usury),  and (vi) the  priority  of any liens or
                               security  interests  created by any or all of the
                               Transaction  Documents  in any  of the  Company's
                               property  and   whether,   if   applicable,   the
                               Purchaser  has   possession  of  the   collateral
                               described  in  any  or  all  of  the  Transaction
                               Documents   sufficient   to  perfect  a  security
                               interest therein;

                               (c) with  respect to our  opinions as to the good
                               standing   and  foreign   qualification   of  the
                               Company,  we  have  relied  solely  on  the  good
                               standing   certificates   referenced   above  and
                               delivered  to us by  public  officials  from  the
                               State of Nevada; and

                               (d)  the   qualification   that   any   right  to
                               indemnification and contribution contained in the
                               Transaction  Documents  may be  limited by United
                               States  federal or state  securities  laws or the
                               policies underlying such laws.

                  We express no opinion as to the laws of any jurisdiction other
           than (i) the laws of the  State of  California  and (ii) the  federal
           laws of the  United  States of  America  to the  extent  specifically
           referred  to herein.  We  express  no  opinion as to any  ordinances,
           administrative  decisions,  or the rules and regulations of counties,
           towns, municipalities, and special political subdivisions

                  As used herein, the term "knowledge" refers only to the actual
           knowledge of our attorneys who participated in our  representation of
           the  Company  in  connection  with the  negotiation,  execution,  and
           delivery of the Transaction  Documents.  Unless  otherwise  expressly
           indicated,   the  phrase  "to  our  knowledge"  does  not  imply  any
           investigation  or inquiry  on the part of our firm or any  partner or
           employee  thereof.   As  used  herein,  the  word  "including"  means
           "including, without limitation."

                  Based upon and subject to the foregoing, we are of the opinion
that:

                            1. The Company is a corporation validly existing and
                            in good  standing  under  the  laws of the  State of
                            Nevada, and is qualified as a foreign corporation in
                            California  to own and  operate its  properties  and
                            assets  and to carry on its  business  as  presently
                            conducted. The Company is not qualified as a foreign
                            corporation    to   do   business   in   any   other
                            jurisdictions.

                            2. The offer and sale of the Notes and Common Shares
                            in  conformity  with the  terms  of the  Transaction
                            Documents will constitute  transactions  exempt from
                            the  registration  requirements  of Section 5 of the
                            Securities Act.

                            3. No  consent,  approval,  or  authorization  of or
                            designation,  declaration, or filing with any court,
                            governmental    authority,     regulatory    agency,
                            self-regulatory  organization.  stock  exchange,  or
                            market on the part of the  Company  is  required  in
                            connection with (i) the valid execution and delivery
                            of the Transaction Documents.  (ii) the offer, sale,
                            or issuance of the Notes or the Common Shares, (iii)
                            the   consummation   of   any   other    transaction
                            contemplated by the Transaction Documents,  with the
                            exception  of (A) the filing of one or more  Notices
                            of Sale of Securities Pursuant to Regulation D (Form
                            D) with  the  SEC,  (B) the  filing  of  appropriate
                            notices with state  securities  commissioners  (blue
                            sky   authorities),   and  (C)  the   filing   of  a
                            Registration  Statement pursuant to the Registration
                            Rights Agreement.

                             4. The Company has all  requisite  corporate  power
                             and   authority   to  execute   and   deliver   the
                             Transaction  Documents  to  carry  out  all  of its
                             obligations  thereunder,  including  the  sale  and
                             issuance  of the Notes and the  Common  Shares,  in
                             accordance   with  the  terms  of  the  Transaction
                             Documents.

5.                           Each of the Transaction Documents has been duly and
                             validly  authorized  by  all  necessary   corporate
                             action, and has been executed and delivered by, and
                             constitutes  a valid and binding  agreement of, the
                             Company and is  enforceable  against the Company in
                             accordance with its terms

6.                           The  authorized  capital stock of the Company is as
                             stated  in the  Articles  of  incorporation  of the
                             Company and in Schedule  3.3 of the Note and Common
                             Stock Purchase Agreement.  To our knowledge,  there
                             have not been any  shares of the  capital  stock of
                             the Company  issued  that are not  validly  issued,
                             fully  paid,  and  non-assessable.  All  issued and
                             outstanding  shares of Common  Stock of the Company
                             are  free  of  any  preemptive  or  similar  rights
                             contained  in  the  Articles  of  Incorporation  or
                             Bylaws of the Company or, to our knowledge,  in any
                             agreement by which the Company is bound.

                             7. Upon payment therefor, the Common Shares will be
                             validly issued, fully paid, and non-assessable, and
                             free of any preemptive or similar rights  contained
                             in the Articles of  incorporation or the By-laws of
                             the Company or, to our knowledge,  of any agreement
                             by which the Company is bound.

                             8. The  execution  and delivery of, and  compliance
                             with  the  terms  of:  the  Transaction  Documents,
                             including  the  issuance of the Common  Shares,  as
                             contemplated  thereby, do not and will not conflict
                             with  or  result  in a  breach  or  default  by the
                             Company of any of the terms or  provisions  of: (i)
                             the Articles of Incorporation or the By-laws of the
                             Company,  (ii)  to  our  knowledge,   any  existing
                             applicable decree, judgment, or order of any court,
                             federal or state  regulatory  body,  administrative
                             agency,   or   other   governmental   body   having
                             jurisdiction   over  the  Company  or  any  of  its
                             properties  or  assets,  (iii)  to  our  knowledge,
                             conflict with, or constitute a default (or an event
                             which  with  notice or lapse of time or both  would
                             become a  default)  under,  or give to  others  any
                             rights of terminations,  amendments, accelerations,
                             or cancellation  of, any agreement,  indenture,  or
                             instrument  to which the Company is a party (except
                             for   such   conflicts,   defaults,    termination,
                             amendments,   accelerations,   cancellations,  arid
                             violations  as would  not,  individually  or in the
                             aggregate, have a Material Adverse Effect), or (iv)
                             federal  or  California  State  law.  However,   we
                             express  no  opinion  on usury  laws and  encourage
                             purchaser to undertake its own  investigation  into
                             such laws.

                             9.  To  our  knowledge,  there  is  no  litigation,
                             pending  or  threatened,  that  could or that would
                             impair  the  ability  of the  Company  to issue and
                             deliver  the Common  Shares,  or to comply with the
                             provisions   of  the   Transaction   Documents   or
                             otherwise have a Material Adverse Effect.

                  This  opinion is  furnished  to the  Purchaser  solely for its
           benefit in connection with the sale and issuance of the Notes and the
           Common Shares, as contemplated by the Transaction Documents,  and may
           not be relied upon by any other  person  (other than the  Company) or
           for any other purpose without our prior written consent. This opinion
           is limited to matters  expressly  set forth herein and no opinion may
           be inferred or implied  beyond the matters  expressly  stated in this
           opinion on the date hereof. We shall have no obligation to update any
           of the matters set forth in this opinion.

                  We bring to your  attention  the fact that our legal  opinions
           are an expression of professional judgment and are not a guarantee of
           a result.

                                                               Very truly yours,


                                                                  HORWITZ & BEAM



<PAGE>


                                    EXHIBIT G
                TO NOTE AND COMMON STOCK PURCHASE AGREEMENT DATED
                                 March 19, 1999



              LIST OF COLLATERAL TO BE PLEDGED UNDER THIS AGREEMENT

1.   All of the  Company's  right,  title and interest in West Cameron Block 39,
     offshore Louisiana, including, but not limited to, the OCS-G 13825 #1 Well,
     the OCS-G 13825 #2 Well, and the Company's leasehold interest therein.

2.   All of the  Company's  right,  title and interest in the Pressly No. 1 Well
     and the  applicable  spacing unit  surrounding  the well,  Jackson  County,
     Texas.

3.   All of the  Company's  right,  title and interest in the Wilbeck No. 1 Well
     and the  applicable  spacing unit  surrounding  the well,  Jackson  County,
     Texas.


This document replaces the Exhibit 23.2 previusly filed.

                              ACCOUNTANT'S CONSENT

The Board of Directors
Beta Oil & Gas, Inc.

We consent  to the use of our  report  dated  February  9, 1999,  except for the
fourth  and fifth  paragraph  of Note 8 which is as of March 19,  1999  included
herein and to the  reference  to our firm  under the  heading  "Experts"  in the
Prospectus.

/s/ HEIN + ASSOCIATES LLP


Orange, California


March 25, 1999


                     [Veazey & Associates, Inc. Letterhead]
                             Petroleum Consultants
4520 Jamestown Ave., Suite 4           March 18, 1999          (504)925-8059
     Baton Rouge, LA 70808                                     FAX: 504-925-8560

Beta Oil & Gas, Inc.
901 Dove Street, Suite #230
Newport Beach, CA 90266

RE:   CONSENT OF VEAZEY & ASSOCIATES, INC.


As oil and gas consultants, Veazey & Associates, Inc. hereby consent to: (a) the
use of our reserve  report dated February 23, 1999 and (b) all references to our
firm included in or made a part of Beta Oil & Gas, Inc.'s  Amendment to Form S-1
to be filed with the Securities and Exchange Commission.


VEAZEY & ASSOCIATES, INC.


/s/Michael J. Veazey 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  AS OF AND FOR THE  PERIODS  ENDED  DECEMBER  31, 1997 AND
DECEMBER  31,  1998  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL  STATEMENTS.  
</LEGEND> 
<MULTIPLIER> 1
       
<S>                             <C>                      <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1997
<PERIOD-START>                             JAN-01-1998             JUN-06-1997
<PERIOD-END>                               DEC-31-1998             DEC-31-1997
<CASH>                                         198,043               3,985,599
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    9,678                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                               222,672               3,988,198
<PP&E>                                      14,853,995               5,900,794
<DEPRECIATION>                               1,670,691                       0
<TOTAL-ASSETS>                              13,618,471               9,921,057
<CURRENT-LIABILITIES>                          319,129                 870,474
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                         7,029                   5,566
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                13,618,471               9,050,210
<SALES>                                              0                       0
<TOTAL-REVENUES>                                     0                       0
<CGS>                                                0                       0
<TOTAL-COSTS>                                2,429,343                 246,982
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                             (2,384,500)               (201,573)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                (2,384,500)               (201,573)
<EPS-PRIMARY>                                    (0.37)                  (0.05)
<EPS-DILUTED>                                    (0.37)                  (0.05)


        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission