BETA OIL & GAS INC
10-Q, 1999-08-13
CRUDE PETROLEUM & NATURAL GAS
Previous: CAPITA RESEARCH GROUP INC, 10QSB, 1999-08-13
Next: MW MEDICAL INC, NT 10-Q, 1999-08-13





================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                      ------------------------------------

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

           X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                                   ----------
                         SECURITIES EXCHANGE ACT OF 1934
                       For the Quarter Ended June 30, 1999

                                       or

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

            For the Transition Period From ____________ to __________




                        Commission File Number: 000-25717


                       [GRAPHIC OMITTED][GRAPHIC OMITTED]


                              BETA OIL & GAS, INC.
             (Exact name of registrant as specified in its charter)



                Nevada                     86-0876964
         (State of Incorporation) (I.R.S. Employer Identification No.)


              901 Dove Street, Suite 230, Newport Beach, CA        92660
              (Address of principal executive offices)           (Zip Code)


                                 (949) 752-5212
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   Yes No _X_


As of August 1, 1999, the Registrant had 8,982,982 shares of Common Stock, $.001
par value, outstanding.


================================================================================


<PAGE>


                                     PART I
                          ITEM 1. FINANCIAL STATEMENTS

                              BETA OIL & GAS, INC.

                        (A Development Stage Enterprise)

                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>

              ASSETS
                                                                                              June 30,        December 31,
                                                                                                1999              1998
                                                                                           ---------------    --------------
                                                                                            (Unaudited)
              <S>                                                                        <C>                <C>

              Current assets:
                       Cash and cash equivalents                                         $        105,032   $       198,043
                       Accounts receivable -
                           Oil and gas sales                                                       24,732             -
                           Other                                                                    9,678             9,678

                       Debt issuance costs,  net of
                            accumulated amortization of  $35,054 at June 30, 1999                  54,046           -
                       (unaudited)
                       Prepaid expenses                                                             5,992            14,951
                                                                                           ---------------    --------------
                                Total current assets                                              199,480           222,672
                                                                                           ---------------    --------------
              Oil and gas properties, at cost (full cost method):
                       Evaluated properties                                                     7,078,553         3,387,300

                       Unevaluated properties                                                  11,776,755        11,466,695
                              Less--accumulated depletion and impairments                      (1,713,826)       (1,670,691)
                                                                                           ---------------    --------------
                                Net oil and gas properties                                     17,141,482        13,183,304
                                                                                           ---------------    --------------
              Furniture, fixtures and equipment, at cost, less
                        Accumulated depreciation of  $19,688 and $13,413 at
                                     June 30, 1999 (unaudited) and December 31,                    18,615            22,943
              1998,  respectively

              Other assets                                                                        527,567           166,028

              Deferred offering costs                                                             119,181            23,524
                                                                                           --------------     -------------
                                                                                         $     18,006,325   $    13,618,471
                                                                                           ===============    ==============
</TABLE>




                                                              (Continued)



<PAGE>



                              BETA OIL & GAS, INC.

                        (A Development Stage Enterprise)


                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Continued)


                      LIABILITIES AND SHAREHOLDERS' EQUITY
<TABLE>

                                                                                              June 30,         December 31,
                                                                                                1999               1998
                                                                                           ---------------    ----------------
                                                                                            (Unaudited)
              <S>                                                                        <C>                <C>
              Current Liabilities:
                   Accounts payable, trade                                               $      2,244,686   $         310,770
                   Payroll  and payroll taxes payable                                               4,498               7,559
                   Accrued interest                                                                61,917                  -
                   Notes payable net of unamortized discount of $1,526,909
                              at June 30, 1999 (unaudited)                                      1,473,091                  -
                   Other accrued expenses                                                        -                        800
                                                                                           ---------------    ----------------
              Total current liabilities                                                         3,784,192             319,129
                                                                                           ---------------    ----------------


              Shareholders' Equity:
              Common  stock,  $.001 par  value;  50,000,000  shares  authorized;
                  7,517,492 and 7,029,492 shares issued and outstanding
                    at June 30, 1999 (unaudited) and  December 31, 1998, respectively               7,518               7,029
              Additional paid-in capital                                                       18,593,001          15,878,386
              Deficit accumulated during the development stage                                 (4,378,386)         (2,586,073)
                                                                                           ---------------    ----------------
              Total shareholders' equity                                                       14,222,133          13,299,342
                                                                                           ---------------    ----------------


                                                                                           --------------    ---------------
              Total Liabilities and Shareholders' Equity                                 $     18,006,325   $      13,618,471
                                                                                           ===============    ================




                   The accompanying notes are an integral part of these condensed consolidated financial statements
</TABLE>


<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
<TABLE>



                                            The three         The three           The six           The six           Inception
                                          months ended       months ended       months ended        months            (June 6,
                                          June 30, 1999        June 30,           June 30,           ended            1997) to
                                                                 1998               1999           June 30,         June 30, 1999
                                                                                                     1998
                                          -----------------  ----------------   ----------------  ---------------  -----------------
<S>                                      <C>                <C>                <C>               <C>               <C>

Revenues
        Oil and gas sales                $          91,599  $       -          $        121,263  $      -          $         121,263
                                          -----------------  ----------------   ----------------  ---------------   ----------------

Costs and expenses:
         Lease operating expense                     2,916           -                   11,951         -                     11,951
         General and administrative                224,142           179,775            482,387          383,827           1,474,608
         Impairment expense                          1,227           300,000              1,227        1,597,342           1,671,918
         Depreciation and depletion
           expense                                  35,768             2,835             48,183            5,670              61,596
                                          -----------------  ----------------   ----------------  ---------------   ----------------
          Total costs and expenses                 264,053           482,610            543,748        1,986,839           3,220,073
                                          -----------------  ----------------   ----------------  ---------------   ----------------

Loss from operations                             (172,454)         (482,610)          (422,485)      (1,986,839)         (3,098,810)

Other income and (expense):

        Interest expense                          (907,434)          -               (1,373,782)         -               (1,373,782)

        Interest income                              1,679            7,205               3,954          28,907               94,206

                                          ----------------   ----------------   ---------------   --------------    ----------------
Net loss                                 $     (1,078,209)  $      (475,405)   $    (1,792,313)  $   (1,957,932)   $     (4,378,386)
                                          =================  ================   ================  ===============   ================

Basic and diluted loss
per common share                                    ($.14)            ($.08)             ($.24)           ($.34)
                                          =================  ================   ================  ===============
Weighted average number of
 Common shares outstanding                       7,471,209         6,057,950          7,388,267        5,699,069
                                          =================  ================   ================  ===============

                   The accompanying notes are an integral part of these condensed consolidated financial statements

</TABLE>


<PAGE>




                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

<TABLE>

                                                     The six        The six         Cumulative
                                                     months         months             from
                                                       ended          ended          inception
                                                     June 30,       June 30,         (June 6,
                                                        1999          1998           1997) to
                                                                                     June 30,
                                                                                       1999
                                                     -------------- -------------   ---------------
         <S>                                       <C>              <C>           <C>

         CASH FLOWS FROM OPERATING ACTIVITIES:
           Net loss                                $   (1,792,313)  $(1,957,932)  $    (4,378,386)
           Adjustments to reconcile net loss to
         net cash provided by (used in) operating
         activities:
                Depreciation and depletion                 48,183         5,670            61,596
                Amortization of notes payable
         discount and debt issuance costs               1,262,145           -           1,262,145

                Impairment expense                          1,227     1,597,342         1,671,918

                Salary contributed to Beta                 10,000        30,000           100,000

           Changes in operating assets and liabilities:
                Accounts receivable                       (24,732)          -             (34,410)
                Prepaid expenses                            8,959        (5,042)           (5,992)
                Accounts payable, trade                 1,933,916      (692,710)        2,244,686
                Commissions payable                        -            (25,329)          -
                Interest payable                           61,917         -                61,917
                Accrued payroll                            (3,062)      (23,638)            4,497
                Other accrued expenses                       (800)      (14,000)          -
                       Net cash provided by (used in) -------------- -------------   ---------------
                             operating activities       1,505,440    (1,085,639)          987,971
                                                      -------------- -------------   ---------------
         CASH FLOWS FROM
         INVESTING ACTIVITIES:
           Oil and gas property expenditures          (4,001,313)    (6,469,543)      (18,830,308)
           Change in other assets                       (361,539)          -             (527,567)
           Acquisition of furniture, fixtures &
             equipment                                    (1,947)       (2,761)           (38,303)
                                                     -------------- -------------   ---------------
              Net cash used in investing activities   (4,364,799)   (6,472,304)       (19,396,178)
                                                     -------------- -------------   ---------------
</TABLE>


                                   (Continued)







<PAGE>


                              BETA OIL & GAS, INC.
                        (A Development Stage Enterprise)

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

                                   (Continued)

<TABLE>

                                                                                           Cumulative
                                                                                              from
                                                        The six           The six          inception
                                                      months ended        months            (June 6,
                                                        June 30,           ended            1997) to
                                                          1999           June 30,           June 30,
                                                                           1998               1999
                                                      ----------------  ---------------   ----------------
           <S>                                        <C>               <C>               <C>
           CASH FLOWS FROM
           FINANCING ACTIVITIES:
             Proceeds from sale of shares and
           warrants, net                                    -                3,719,407         15,770,415
             Proceeds from exercise of warrants                70,000         -                    70,000
             Offering costs of previous private
           placements                                        (42,995)         -                  (42,995)
             Proceeds from issuance of bridge
           notes, net                                       2,835,000         -                 2,835,000
             (Increase) in deferred offering costs           (95,657)         -                 (119,181)
                                                      ----------------  ---------------   ----------------
             Net cash provided by financing activities      2,766,348        3,719,407         18,513,239
                                                      ----------------  ---------------   ----------------

           NET INCREASE (DECREASE) IN
           CASH AND CASH EQUIVALENTS:                        (93,011)      (3,838,536)            105,032
           CASH AND CASH EQUIVALENTS:
                  Beginning of period                         198,043        3,985,599           -
                                                      ----------------  ---------------   ----------------
                  End of period                     $         105,032 $        147,063  $         105,032
                                                      ================  ===============   ================

           SUPPLEMENTAL DISCLOSURE OF
           CASH FLOW INFORMATION:
                  Cash paid for interest            $          49,720 $       -         $          49,720
                                                      ================  ===============   ================
                  Cash paid for income taxes        $           4,610 $       -         $           4,610
                                                      ================  ===============   ================

</TABLE>

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
<TABLE>


                                                                                          Cumulative
                                                                                             from
                                                        The six           The six          inception
                                                     months ended       months ended       (June 6,
                                                     June 30, 1999        June 30,         1997) to
                                                                            1998         June 30, 1999
                                                     -----------------  ---------------- -----------------
 <S>                                                <C>                <C>              <C>

Fair market value of common stock issued for:
                      Oil and gas properties        $       -          $         25,000 $          25,000
                      Discount on notes payable     $       2,574,000  $       -        $       2,574,000
                       Interest on bridge notes               180,000                             180,000

</TABLE>







The  accompanying  notes are an integral  part to these  condensed  consolidated
financial statements


<PAGE>



                           PART I - ITEM 1 (CONTINUED)

                              FINANCIAL STATEMENTS

                       BETA OIL & GAS, INC. AND SUBSIDIARY

                        (A Development Stage Enterprise)


              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


- --------------------------------------------------------------------------------

Note 1.        The accompanying  condensed  consolidated financial statements
               of  Beta  Oil & Gas,  Inc.  and  subsidiary  ("Beta")  have  been
               prepared  in  accordance  with  generally   accepted   accounting
               principles  for  interim  financial   information  and  with  the
               instructions  of Form 10-Q and Article 10 of Regulation  S-X. The
               balance  sheet as of June 30, 1999, the statements  of operations
               for the three and six  months  ended  June 30,  1999 and 1998 and
               from inception (June 6,1997) to June 30, 1999, and the statements
               of cash flows for the six months ended June 30, 1999 and 1998 and
               from inception  (June 6, 1997) to June 30, 1999 are unaudited but
               include  all   adjustments   (consisting   of  normal   recurring
               adjustments)   which  Beta   considers   necessary   for  a  fair
               presentation  of the  financial  position  at such  dates and the
               operating results and cash flows for those periods. Although Beta
               believes that the disclosures in these  financial  statements are
               adequate  to  make  the  information  presented  not  misleading,
               certain information normally included in financial statements and
               related footnotes  prepared in accordance with generally accepted
               accounting  principles have been condensed or omitted pursuant to
               the  rules  and   regulation  of  the   Securities  and  Exchange
               Commission.  The December 31, 1998 condensed consolidated balance
               sheet were derived from audited  financial  statements but do not
               include all disclosures required by generally accepted accounting
               principles.  The accompanying financial statements should be read
               in  conjunction  with the  financial  statements  as contained in
               Beta's S-1  Registration  Statement which was declared  effective
               July 1, 1999.

Note 2.        The results of  operations  for the three and six months ended
               June 30, 1999 may not necessarily be indicative of the results of
               operations that may be incurred for the entire fiscal year.

Note 3.        Basic earnings per share  excludes  dilution and computed
               by  dividing  income  available  to  common  shareholders  by the
               weighted average number of common shares  outstanding  for the
               period.   Diluted  earnings  per  share  reflects  the  potential
               dilution  that could occur if  securities  or other  contracts to
               issue common stock were  exercised or converted into common stock
               or resulted in the  issuance of common  stock that then shared in
               the  earnings  of  the  entity.  All  such  securities  or  other
               contracts  were  anti-dilutive  for all  periods  presented  and,
               therefore,  excluded from the  computation of earnings per share.

Note 4.        On July 30,  1999,  Beta  completed  its  initial  public
               offering of common stock.  Beta sold  1,465,490  shares of common
               stock at $6.00 per share out of the 1,500,000  maximum  number of
               shares offered pursuant to its S-1  Registration  Statement which
               was  declared  effective  July 1, 1999.  Beta intends to withdraw
               from  registration  the 34,510 unsold shares,  the 150,000 shares
               registered to satisfy an "Over-Allotment  Option," and a total of
               31,878 shares  issuable upon exercise of Selected Dealer Warrants
               in connection with the unsold portion of the offering,  including
               the Over-allotment  Option. Upon completion of the initial public
               offering,  Beta has 8,982,982 shares of common stock  outstanding
               and 2,477,193  shares of common stock  reserved for issuance upon
               exercise of warrants.  Beta realized gross proceeds of $8,792,948
               from the sale of its common stock in the initial public offering,
               before deducting  commissions and offering  expenses.  On July 7,
               1999,  Beta applied  $3,070,000 of the proceeds from the offering
               towards  the full  repayment  of the  bridge  notes  and  accrued
               interest.


<PAGE>


                               PART I (CONTINUED)



ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.


     The following  discussion  is to inform you about the  financial  position,
liquidity  and capital  resources  of Beta as of June 30, 1999 and  December 31,
1998 and the results of  operations  for the three and six month  periods  ended
June 30, 1999 and 1998.

Disclosure Regarding Forward-Looking Statements

     Included in this report are  forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended.  Although the company believes that
the expectations reflected in such forward-looking statements are reasonable, it
can give no assurance that such expectations  reflected in such  forward-looking
statements will prove to have been correct.

    All  forward  looking  statements  contained  in this  section  are based on
assumptions believed to be reasonable.

     These forward looking statements include statements regarding:

|_|      Beta's financial position
|_|      Proved or possible reserve quantities and net present values of those
         reserves
|_|      Business  strategy
|_|      Plans and objectives of management of Beta for future operations and
         capital expenditures

     Beta can give no assurance  that such  expectations  and  assumptions  will
prove to be correct.  Reserve  estimates of oil and gas properties are generally
different  from the  quantities  of oil and  natural  gas  that  are  ultimately
recovered  or  found.  This  is  particularly  true  for  estimates  applied  to
exploratory  prospects.  Additionally,  any statements  contained in this report
regarding  forward-looking  statements  are subject to various known and unknown
risks, uncertainties and contingencies,  many of which are beyond the control of
Beta.  Such  things  may cause  actual  results,  performance,  achievements  or
expectations to differ  materially from the  anticipated  results,  performance,
achievements or expectations.

     Factors that may affect such  forward-looking  statements include,  but are
not limited to:

|_|      Beta's  ability to generate  additional  capital to complete  its
         planned drilling and exploration activities
|_|      Risks  inherent  in  oil  and  gas acquisitions, exploration, drilling,
         development  and  production;   price volatility of oil and gas
|_|      Competition from other oil and gas companies
|_|      Shortages of  equipment,  services and supplies
|_|      Government regulation
|_|      Environmental matters
|_|      Financial condition and operating performance of the other companies
         participating in the exploration, development and production of oil and
         gas ventures that Beta is involved in

     In addition,  since all of Beta's prospects are currently operated by third
parties,  Beta may not be in a position to control costs,  safety and timeliness
of  work as well  as  other  critical  factors  affecting  a  producing  well or
exploration and development activities.

Beta is a Development Stage (Start-Up) Company

     Beta has a limited  operating  history upon which an evaluation of Beta and
its prospects can be based. The risks, expense, and difficulties  encountered by
early-stage companies must be considered when evaluating Beta's prospects. There
are significant  risks inherent in a development  stage company which is engaged
in high risk oil and gas exploration.

 Financial Condition, Liquidity and Capital Resources

     Beta's  working  capital  was a deficit of  ($3,584,712)  at June 30,  1999
compared to a deficit of ($96,457) at December 31, 1998.  Beta's working capital
decreased  due  primarily  to  investments  in oil  and gas  properties  and the
completion  of a short term  bridge  note  financing.  In order to fund  capital
expenditures  in the first six  months of 1999,  Beta  obtained  short term debt
financing in the form of $3,000,000 in bridge note financing  which is discussed
below under "Bridge  Note." In order to repay the  $3,000,000 in short term debt
financing and to address the working  capital  deficit as of June 30, 1999, Beta
completed an initial public offering in July 1999 which is discussed below under
"Subsequent Events."

Historical  Cash Used In and  Provided by  Operating,  Investing  and  Financing
Activities

    Beta  financed  all of its  business  activities  through  December 31, 1998
through  issuances  of its common stock in private  placements.  Beta raised net
proceeds of $9,221,783  during 1997 and $6,548,632  during 1998 in these private
placements. During the six months ended June 30, 1999 Beta realized net proceeds
of $2,835,000 from a bridge note financing which is discussed below.  Subsequent
to June 30, 1999,  Beta completed an initial public  offering which is discussed
below.

    The net  proceeds of the private  placements  and the bridge note  financing
have been primarily invested in oil and gas properties  totaling  $4,001,313 and
$6,469,543 for the six months ended June 30, 1999 and 1998.

    Beta's cash balance at June 30, 1999 was $105,032 compared to a cash balance
of  $198,043  at  December  31,  1998.  The  change in Beta's  cash  balance  is
summarized as follows:
<TABLE>
          <S>                                                                              <C>

          Cash balance at December 31, 1998                                                $  198,043
          Sources of cash:
               Cash provided by operating activities                                        1,505,440
               Cash provided by financing activities                                        2,766,348
                                                                                      ----------------
                              Total sources of cash                                         4,271,788
          Uses of cash:
                Oil and gas property expenditures                                         (4,001,313)
                Other assets (increase in advances to industry partners)                    (361,539)
                 Furniture, fixtures and equipment                                            (1,947)
                                                                                      ----------------
                                                                                          (4,364,799)
                                                                                      ----------------
          Cash balance at June 30, 1999                                                    $  105,032
                                                                                      ================

</TABLE>

Long Term Liquidity and Capital Resources

    The timing of most of Beta's capital expenditures is discretionary. Beta has
no material long-term commitments  associated with its capital expenditure plans
or  operating  agreements.  Consequently,  Beta  has  a  significant  degree  of
flexibility to adjust the level of such  expenditures as circumstances  warrant.
The level of capital  expenditures  will vary in future periods depending on the
success it experiences on planned  exploratory  drilling activities in 1999, gas
and oil price conditions and other related economic factors.  Accordingly,  Beta
has not yet  prepared an estimate of capital  expenditures  for the year 2000 or
future periods.



Bridge Note

     During the six months  ended June 30,  1999,  Beta  completed  the  private
placement of a $3,000,000 bridge note financing to three institutional investors
referred to as the "1999 bridge  financing." Beta issued promissory notes having
a maturity date of one year and bearing an interest rate of 10%. In addition,  a
total of 459,000 shares of Beta common stock was issued in connection  with the
1999 bridge  financing.  The  $3,000,000 in bridge notes was repaid in full with
accrued  interest  on July 7, 1999 from the  proceeds of Beta's  initial  public
offering.

Beta  received  net cash  proceeds  of  $2,835,000  from the bridge  notes.  The
estimated  fair  market  value of  429,000  shares  of  common  stock  issued in
connection  with the bridge note of $2,574,000 is treated as a discount and will
be amortized  over the term of the promissory  notes using the interest  method.
The  estimated  fair market  value of 30,000  additional  shares of common stock
issued per the terms of the bridge note of $180,000 was immediately  expensed as
interest   during  the  three  and  six  month  periods  ended  June  30,  1999.
Accordingly,  Beta will incur additional interest expense of $2,754,000 over the
term of the promissory notes which will represent a significant interest expense
charge  in the year  ending  December  31,  1999.  As of June 30,  1999 Beta has
amortized  $1,047,091 of the note discount.  The debt issuance costs of the 1999
bridge  financing of $89,100  were  capitalized  as deferred  loan costs and are
being  amortized  over the life of the bridge note. As with the  discount,  this
will  represent  a  significant  charge  in 1999.  As of June 30,  1999 Beta has
amortized  $35,054 of the deferred loan costs.  Current notes payable as of June
30, 1999 consists of the following:
<TABLE>
<S>                                                            <C>

Current notes payable, interest at 10% payable monthly
in arrears, secured by all of Beta's properties, $2,000,000
due January 20, 2000 and $1,000,000 due March 19, 2000         $       3,000,000
           Less unamortized discount                                 (1,526,909)
                                                                 ===============
                    Net carrying value                         $       1,473,091
                                                                 ===============
</TABLE>

    As discussed  previously,  Beta repaid the  $3,000,000  in bridge notes plus
accrued  interest in full on July 7, 1999.  Upon  repayment of the bridge loans,
Beta  recorded  additional  interest  expense  of  $54,046  associated  with the
unamortized loan costs and $1,526,909  associated with the unamortized discount.
The  additional  interest  expense will be reflected in the three and nine month
period ended September 30, 1999 and the year ended December 31, 1999.

Plan of Operation for 1999

             In the opinion of Beta's  management,  the existing working capital
of Beta and the net proceeds of Beta's initial public offering completed on July
30,  1999  will be  sufficient  to fund the  operations  and  projected  capital
requirements  of Beta until  September  30, 1999.  Beta is  allocating  its cash
resources  from all sources,  including  the net proceeds of the initial  public
offering, to the following categories of expenditures:

1)    Repayment of $3,000,000 of bridge debt;

2)    Drilling  and  completion  costs for wells on Beta's  prospects  which are
      estimated to be $5,800,000 for the period June 30 to December 31, 1999. It
      is  anticipated  that as many as 38 test  wells will be drilled in 1999 in
      which Beta will have an interest  participation  ranging from 12.5% to 75%
      and  averaging  22%.  While it is difficult to predict the exact timing of
      when  these  wells  will  be  proposed  for  drilling,   Beta's  operating
      agreements  generally  provide  a  thirty  day  period  in  which to elect
      participation in a proposed well.  Generally funds must be advanced within
      thirty days or less after the thirty day election period;

3)    Leasehold acquisition costs estimated to be $460,000 for the period June
      30 to December 31, 1999;

4)    3-D seismic acquisition costs only if funds are available; and

5)    General and administrative overhead estimated to be $515,000 for the
      period June 30 to December 31, 1999.

     At such time as Beta has fully  utilized  the  proceeds of the offering and
Beta's  existing  working  capital,  it  will be  necessary  for  Beta to  raise
additional  funds. It is anticipated  that additional  funds will be raised from
one or more of the following sources:

1)   Beta has  approximately  797,000  callable  common stock purchase  warrants
     outstanding exercisable at a price of $5.00 per share. Beta is able to call
     these  warrants at any time on and after the date that its common  stock is
     traded on any exchange, including the Over-the-Counter Bulletin Board, at a
     market price equal to or exceeding $7.00 per share for 10 consecutive days,
     of which there can be no assurance  that such a price level will occur.  It
     is Beta's  intent to call all or a portion of these  warrants at such time,
     if and when, the market price of the stock is at a sufficient level to fund
     capital  requirements.  Beta will  receive  proceeds  equal to the exercise
     price  times the number of shares  which are issued  from the  exercise  of
     warrants  net of  commission  to the broker of record,  if any.  Beta could
     realize net proceeds of approximately $3,800,000 from the exercise of these
     warrants.  There is no assurance  that Beta will realize any proceeds  from
     the warrant calls.

2)   Beta may seek bank or other debt financing at such time that cash flow from
     operations is established.  Beta is not able to predict when, if ever, such
     financing will be available.  When Beta has cash flow from producing  wells
     to cover Beta's general and administrative  expenses and service debt, Beta
     will seek bank  financing of $2,000,000 to $5,000,000 in the fourth quarter
     of 1999 or first quarter of 2000.

3)   Beta may seek mezzanine  financing,  if available,  on terms  acceptable to
     Beta.  Mezzanine  financing  usually  involves  debt with a higher  cost of
     capital as compared to conventional bank financing. As with bank financing,
     Beta will seek mezzanine financing in the range of $2,000,000 to $5,000,000
     if sufficient cash flow is available from wells to cover Beta's general and
     administrative expenses and service debt.

4)   Beta  may  realize  cash  flow  from  oil and gas  wells,  if  found  to be
     productive.  Beta owns a working interest in three wells that are currently
     producing and in 5 wells which are presently  being  completed and equipped
     for production.

     The net  proceeds of the public  offering  combined  with  Beta's  existing
working  capital  will  probably  not  be  sufficient  to  fund  Beta's  capital
expenditures  that are projected for 1999.  If the above  additional  sources of
cash are  insufficient or are unavailable on terms acceptable to Beta, Beta will
be compelled to reduce the scope of its business  activities.  If Beta is unable
to fund planned expenditures within a thirty to sixty day period after a well is
proposed for drilling, it may be necessary to:

1)   Forfeit its interest in wells that are proposed to be drilled;

2)   Farm-out its interest in proposed wells;

3)   Sell a portion of its interest in proposed  wells and use the sale proceeds
     to fund its participation for a lesser interest; and

4)   Reduce general and administrative expenses.

    As stated above, Beta believes it has sufficient working capital to fund its
capital  expenditure  requirements  until  September 30, 1999. In the event that
Beta cannot raise  additional  capital , it may be necessary for Beta to curtail
its business activities until other financing is available.

    These are forward looking  statements that are based on assumptions which in
the future may not prove to be accurate.  Although  Beta's  management  believes
that the expectations  reflected in such forward looking statements are based on
reasonable  assumptions,  it can give no assurance that its expectations will be
achieved.

Comparison of Results of  Operations  for the Six Months Ended June 30, 1999 and
1998 (unaudited)

     During the six months  ended June 30, 1999 Beta had oil and gas revenues of
$121,263.  Beta's net production was 62,279 mcf at an average price of $1.95 per
mcf. During the six months ended June 30, 1998 Beta generated no revenues.

     During the six months  ended June 30, 1999 Beta  incurred  lease  operating
expenses of $11,951.  Beta's  average  lifting cost for this period was $.19 per
mcf equivalent. During the six months ended June 30, 1998 Beta incurred no lease
operating expense.

     General and administrative  expenses for the six months ended June 30, 1999
were $482,387  compared to $383,827 for the six months ended June 30, 1998. This
represents a $99,000 or a 26% increase  over the prior year period.  The primary
reasons for the increase were due to:

(1)  An increase in operational activities in 1999 versus 1998;

(2)  An  increase in the number of  employees  from four in 1998 to six in 1999;
     and

(3)  Costs  related  to  Beta's  initial  public  offering  and  filing  the S-1
     registration statement.

     Loss from operations  totaled  $(422,485) for the six months ended June 30,
1999  compared  to  $(1,986,839)  for the six months  ended June 30,  1998.  The
primary reason for the decrease in the loss was due to an impairment  expense of
$1,597,342  recorded in 1998  associated with the  unsuccessful  drilling of two
wells in Australia compared to only $1,227 impairment expense in the same period
in 1999.

     Other income for the six months  ended June 30, 1999  consisted of interest
income in the amount of $3,954. Beta realized $28,907 of interest income for the
six month period in 1998. The reason for the decrease was lower average cash and
cash equivalents balances for the 1999 period as compared to the 1998 period.

     During the six months ended June 30, 1999, Beta incurred  interest  expense
of $1,373,782 relating to the bridge notes. Interest expense for the 1999 period
consists of the following:
<TABLE>
<S>                                                                      <C>

Cash interest expense                                                    $         111,637
Amortization of note discount and fair market value of 30,000 shares             1,227,091
Amortization of deferred loan costs                                                 35,054
                                                                            ===============
         Total interest expense for the six months ended June 30, 1999   $       1,373,782
                                                                            ===============
</TABLE>

     During the six months  ended  June 30,  1998,  Beta  incurred  no  interest
expense.

     Net loss for the six months ended June 30, 1999 was  $(1,792,313)  compared
to $(1,957,932) for the six months ended June 30, 1998. The decrease in net loss
was  primarily  due  to a  significant  impairment  write-down  of oil  and  gas
properties in the prior year period.

Comparison of Results of Operations for the Three Months ended June 30, 1999 and
1998 (unaudited)

     During  the three  months  ended  June 30,  1999 Beta had gas  revenues  of
$91,599.  Beta's net  production was 43,824 mcf at an average price of $2.09 per
mcf. During the three months ended June 30, 1998 Beta generated no revenues.

     During the three months ended June 30, 1999 Beta incurred  lease  operating
expenses of $2,916. Beta's average lifting cost for this period was $.07 per mcf
equivalent.  During the three months ended June 30, 1998 Beta  incurred no lease
operating expense.

     General and  administrative  expenses  for the three  months ended June 30,
1999 were  $224,142  compared to $179,775  for the three  months  ended June 30,
1998,  representing  a $44,000 or 25% increase over the prior year.  The primary
reasons for the increase were due to:

(1)  An increase in operational  activities in 1999 versus 1998;

(2)  An  increase in the number of  employees  from four in 1998 to six in 1999;
     and

(3)  Costs  related  to  Beta's  initial  public  offering  and  filing  the S-1
     registration statement.

     Loss from operations totaled $(172,454) for the three months ended June 30,
1999  compared to  $(482,610)  for the three  months  ended June 30,  1998.  The
primary  reason for the decrease in the loss was due to the $300,000  impairment
write-down recorded in the 1998 period which was associated with the drilling of
two dry holes in Australia.

     Other income for the three months ended June 30, 1999 consisted of interest
income in the amount of $1,679.  Beta realized $7,205 of interest income for the
three month period in 1998.  The reason for the decrease was lower  average cash
and cash  equivalents  balances  for the 1999  period  as  compared  to the 1998
period.

      During  the three  months  ended June 30,  1999,  Beta  incurred  interest
expense of $907,434 relating to the bridge notes. The interest expense consisted
of the following:
<TABLE>
<S>                                               <C>

         Cash interest expense                    $ 74,794
         Amortization of discount                  821,737
         Amortization of debt issuance cost         10,903
                                                  --------
                  Total interest expense          $907,434
                                                  ========
</TABLE>

     During the three  months  ended June 30,  1998,  Beta  incurred no interest
expense.

     Net loss for the three months ended June 30, 1999 was $(1,078,209) compared
to $(475,405) for the three months ended June 30, 1998. The increase in net loss
was primarily due to the significant  interest expense  associated with the 1999
bridge financing in the 1999 period.

Income Taxes

     As of December 31,  1998,  Beta had  available,  to reduce  future  taxable
income, a tax net operating loss carryforward of approximately  $4,003,000 which
expires in the years 2012 through  2018.  As of December  31,  1998,  Beta has a
deferred tax asset of approximately  $1,110,000 which is fully reserved for with
a valuation  allowance.  The  deferred  tax asset  consists  entirely of the net
operating  loss  carryforward.   Utilization  of  the  tax  net  operating  loss
carryforward  may be  limited  in the event a 50% or more  change  of  ownership
occurs within a three year period.  The tax net operating loss  carryforward may
be limited by other factors as well.

Cancellation of Warrants

     On June 21, 1999,  certain warrant holders agreed to cancel 87,296 warrants
to purchase common stock consisting of 20,000 warrants  exercisable at $5.00 per
share and 67,296 warrants  exercisable at $7.00 per share.  All of the cancelled
warrants were non-callable with expiration dates on March 12, 2003. The warrants
were  cancelled  for no  consideration  pursuant  to a request  by the  National
Association of Securities Dealers,  the "NASD". The warrant holders were certain
NASD member firms and their  employees who  participated  in Beta's 1998 private
placement,  as well as Beta's legal counsel.  The cancellation  request was made
and  complied  with because the NASD  determined  that these  warrants  could be
deemed  "underwriter's  compensation"  and  the  continued  existence  of  these
warrants could result in the compensation  for this offering  exceeding the NASD
guidelines.  Therefore,  all such warrants which could be deemed  "underwriter's
compensation"   in  excess  of  NASD  guidelines  have  been  cancelled  for  no
consideration.

Drilling Activity

      During  the six months  ended  June 30,  1999,  Beta  participated  in the
drilling  of ten  exploratory  wells.  Of the  ten  wells  drilled,  three  were
completed  as  dry-holes  and seven are in  various  stages  of  completion  for
production. The wells are summarized as follows:

<TABLE>
                                                                                                    Estimated First
                                                        Working                Completion               Date of
             Well Name              Location           Interest %                Status                Production
<S>     <C>                   <C>                      <C>                      <C>                       <C>

1.      Cobra Stream #1       Onshore Louisiana           15%                   Dry-hole                  N/A
2.      Shark Prospect #1     Offshore Louisiana          15%                   Dry-hole                  N/A
3.      Schluter #1           Jackson Co., TX             20%                   Dry-hole                  N/A
                                                    -----------------
                                             Total        50%
                                                    =================
</TABLE>

<TABLE>
<S>     <C>                   <C>                         <C>         <C>                                 <C>

1.      Redfish #1            Offshore Louisiana          15%         Awaiting production facility        9/99
2.      Stingray #1           Offshore Louisiana          15%         Awaiting production facility        9/99

3.      Minkfish #2           Offshore Louisiana          9.4%        Awaiting production facility        9/99

4.      Minkfish #3           Offshore Louisiana          9.4%        Awaiting production facility        9/99

5.      Pressley #1           Jackson Co., TX             12.5%               On production                N/A
6.      Wilbeck #1            Jackson Co., TX             12.5%               On production                N/A
7.      Alamo Realty #1       Jackson Co., TX             20%               Being completed               9/99
                                                    =================
                                             Total        93.8%
                                                    =================
</TABLE>

Subsequent Events

    On July 30,  1999,  Beta  completed  its initial  public  offering of common
stock.  Beta sold 1,465,490 shares of common stock at $6.00 per share out of the
1,500,000  maximum  number of shares  offered  pursuant to its S-1  Registration
Statement  which was declared  effective July 1, 1999.  Beta intends to withdraw
from  registration  the 34,510 unsold shares,  the 150,000 shares  registered to
satisfy an  "Over-Allotment  Option," and a total of 31,878 shares issuable upon
exercise of Selected  Dealer  Warrants in connection  with the unsold portion of
the offering, including the Over-allotment Option.

    Upon completion of the initial public offering, Beta has 8,982,982 shares of
common stock  outstanding  and  2,477,193  shares of common  stock  reserved for
issuance upon exercise of warrants.

     Beta  realized  gross  proceeds of  $8,792,948  from the sale of its common
stock in the initial public offering,  before deducting commissions and offering
expenses.  On July 7, 1999,  Beta applied  $3,070,000  of the proceeds  from the
offering towards the full repayment of the bridge notes and accrued interest.

Impact of Recently Issued Standards

     Beta intends to adopt SFAS 133, "Accounting for Derivative  Instruments and
Hedging  Activities,"  issued  in June  1998  effective  with  its  fiscal  year
beginning  January 1, 2000 as required by the  Statement.  Due to Beta's current
and anticipated limited use of derivative  instruments,  management  anticipates
that  adoption  of SFAS  133 will not have  any  significant  impact  on  Beta's
financial position or results of operations.  SFAS 132, "Employees'  Disclosures
about Pensions and other Postretirement Benefits," and SFAS 134, "Accounting for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise" were issued in 1998 and are not
expected  to impact  Beta  regarding  future  financial  statement  disclosures,
results of operations and financial position.


Year 2000 "Y2K" Problem

     Beta has begun to address  possible  remedial  efforts in  connection  with
computer software that could be affected by the Year 2000 "Y2K" problem. The Y2K
problem is the result of computer programs being written using two digits rather
than four to define the applicable  year. Any programs that have  time-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000.  This could result in a major system failure or  miscalculations.  The Y2K
problem can affect any modern technology used by a business in the course of its
day. Any machine that uses embedded  computer  technology is susceptible to this
problem,  including for example,  telephone systems,  postage meters and scales,
and of  course,  computers.  The impact on a company  is  determined  to a large
extent by the company's dependence on these technologies to perform their day to
day operations.

     Internally,  Beta has begun reviewing all such equipment and has determined
that many of its systems are Y2K compliant. This includes our telephone systems,
postage  equipment and some of our software.  We anticipate that all systems and
software will be fully reviewed and brought into compliance by November 1999. If
certain  systems  are not  brought up to Y2K  compliance  by the end of November
1999,  then the  non-compliant  technology will be disabled so as not to have an
impact on the  systems  that are  compliant.  Any such  events  would not have a
serious impact on our day to day operations,  nor would any valuable information
be lost.  Our company backs up all computer  systems daily to protect us against
data loss and we have a system  that  utilizes 10  rotating  back-up  tapes as a
safeguard  against having a tape that is  unreadable.  The costs of bringing our
company technology up to Y2K compliance is expected to be less than $5,000. This
is because the majority of the  "patches" or programs  designed to make software
Y2K compliant can be obtained over the internet from manufacturers for little or
no cost and we do not expect to rely heavily on outside  consultants  to upgrade
our systems as most of the work can be performed in-house.

     Externally, the Year 2000 problem may impact other entities with which Beta
transacts business,  and Beta cannot predict the effect of the Year 2000 problem
on such  entities or Beta.  With regard to those  companies  that we do business
with on a daily  basis,  we cannot  guarantee  that they will be vigilant  about
their  Y2K  plan of  action.  We have,  however,  started  mailing  out a simple
questionnaire  to these  companies,  requesting that they advise us of their Y2K
readiness.  Should any of our oil and gas well operators experience a disruption
due to the Year 2000 problem,  the most significant impact may be a delay in the
progress of drilling operations and/or interruption of production and revenue on
a producing well. In a worst case scenario, the former may ultimately cause Beta
to incur  drilling  cost  overruns,  while  the  latter  may cause us to have an
interruption  in  revenues  for  several  months.  We  have  also  assessed  the
possibility of personal  injury,  loss of life,  property  damage and accidental
pollution resulting from equipment malfunctions. Although we believe these to be
a remote  possibility,  we have undertaken  investigations to determine possible
problem  areas  and  will  communicate  our  findings,  if any,  to the  project
operators.

     In these unlikely  events,  Beta's plan of action is to have on hand a cash
reserve at  December  31, 1999 to cover both the  additional  well costs and the
Company's overhead expenses until production resumes. We have not yet determined
the amount or source of such funds. We are contacting our insurance  carriers to
determine  the extent of insurance  coverage,  if any, in the event Y2K problems
affect any of Beta's project areas.  In the event that Beta does  experience Y2K
problems,  it could result in a suspension of Beta's  revenues.  A suspension of
revenues  could  result in material  losses from  operations  and a reduction in
Beta's working capital. Management is unable at this time to quantify the impact
that the Y2K problem could have on Beta's  results of  operations  and financial
condition.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.

     Not applicable.


<PAGE>


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

To the best of knowledge of management there are no legal proceedings pending or
threatened  against  Beta which would have a  materially  adverse  effect on its
financial condition or results of operations.

Item 2.  Changes in Securities

(a)      (b) and (d); not applicable

(c)  Recent sales of unregistered securities. Beta issued and sold the following
     securities  without  registration  under  the  Securities  Act of 1933,  as
     amended  ("Securities  Act"), during the first half of 1999 and through the
     date of this report:

1.       In connection with the January 20, 1999 bridge  financing,  Beta issued
         300,000  shares  of  common  stock to the note  holders  and  issued an
         additional  29,000 shares as commissions in connection with the January
         bridge financing. The certificates  representing the shares issued bear
         a restrictive  legend prohibiting  transfer without  registration under
         the   Securities  Act  or  the   availability   of  an  exemption  from
         registration and "stop transfer"  instructions  have been issued to the
         transfer  agent.  The shares  were  issued  subject to a  "registration
         rights"  agreement,  requiring  among  other  things,  that Beta file a
         registration  statement to register the shares under the Securities Act
         180 days after the closing of Beta's initial public offering, which was
         July 30, 1999.

2.       In  connection  with the March 19, 1999 bridge  financing,  Beta issued
         100,000  shares of  common  stock to the note  holders  on March 19 and
         issued the note holders an additional 30,000 shares as follows:
                  April 19, 1999    10,000 additional shares
                  May 19, 1999      10,000 additional shares
                  June 19, 1999     10,000 additional shares

         The  certificates  representing  the shares  issued bear a  restrictive
         legend prohibiting  transfer without  registration under the Securities
         Act or the  availability  of an exemption from  registration  and "stop
         transfer"  instructions  have been issued to the  transfer  agent.  The
         shares  were  issued  subject  to a  "registration  rights"  agreement,
         requiring among other things,  that Beta file a registration  statement
         to  register  the shares  under the  Securities  Act 180 days after the
         closing of Beta's initial public offering, which was July 30, 1999.

3.       On April 2, 1999 Beta issued 4,000 shares upon the exercise of warrants
         to purchase  common stock.  The  certificates  representing  the shares
         issued  bear  a  restrictive   legend   prohibiting   transfer  without
         registration  under  the  Securities  Act  or  the  availability  of an
         exemption  from  registration  and "stop  transfer"  instructions  were
         issued to the transfer  agent.  The shares  issued upon exercise of the
         warrants  were  registered  by  Beta  for  resale  by  the  holders  in
         Registration No. 333-68381.

4.       On May 14, 1999 Beta issued 25,000 shares upon the exercise of warrants
         to purchase  common stock.  The  certificates  representing  the shares
         issued  bear  a  restrictive   legend   prohibiting   transfer  without
         registration  under  the  Securities  Act  or  the  availability  of an
         exemption  from  registration  and "stop  transfer"  instructions  were
         issued to the transfer  agent.  The shares  issued upon exercise of the
         warrants  were  registered  by  Beta  for  resale  by  the  holders  in
         Registration No. 333-68381.

     In connection with the issuance of the above noted securities,  Beta relied
     upon  Section  4(2) of the  Securities  Act in claiming  exemption  for the
     registration  requirement of the Securities Act. All of the persons to whom
     the  securities  were issued had full  information  concerning the business
     affairs  of Beta and  acquired  the  shares for  investment  purposes.  The
     certificates  representing  the shares  issued  bear a  restrictive  legend
     prohibiting  transfer without  registration under the Securities Act or the
     availability  of  an  exemption  from   registration  and  "stop  transfer"
     instructions were issued to the transfer agent.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

Beta's annual meeting of shareholders  was held at Tornino's  Banquets,  5080 N.
Blackstone,  Fresno,  California on Friday, June 25, 1999, at 12:00 P.M. Pacific
Daylight Time. The matters submitted to a vote of Beta's shareholders as well as
the results of the votes cast are as follows:

1.       Matters voted upon by holders of common Stock:

              Election of directors.  A summary of the votes cast is as follows:

<TABLE>

                                                              % of                                      % of
                                            Number        out-standing               Number        out-standing
                                                              shares                                    shares
<S>                                       <C>                  <C>                      <C>               <C>

Steve Antry                               4,808,776            64%                      0                 0%
R. Thomas Fetters                         4,808,776            64%                      0                 0%
J. Chris Steinhauser                      4,808,776            64%                      0                 0%
Joe C. Richardson, Jr.                    4,808,776            64%                      0                 0%
Lawrence W. Horwitz                       4,808,776            64%                      0                 0%
John P. Tatum                             4,808,776            64%                      0                 0%

</TABLE>

As a result of the voting, Steve Antry, R. Thomas Fetters, J. Chris Steinhauser,
Joe C.  Richardson,  Jr.,  Lawrence W. Horwitz and John P. Tatum were elected as
directors  of Beta to  serve  in that  capacity  until  the  annual  meeting  of
shareholders in 2000.


Item 5.  Other Information

     On March 16, 1999,  the  directors of Beta  appointed  John P. Tatum to the
board of directors of Beta. Mr. Tatum will serve as an independent  director and
has been appointed to the Compensation and Audit Committees of the board.

     Mr.  Tatum  has  worked in the oil and gas  industry  since  1962,  holding
successive  positions  with  Skelly  Oil  Company,   Placid  Oil  Company,  Hunt
International  Company and Hunt Energy Company. From 1980 to 1996, Mr. Tatum was
employed with Triton Energy Corporation as Vice President (1980-82), Senior Vice
President  (1982-1991)  and Executive Vice President  (1991-96).  As Senior Vice
President for Triton Energy Corporation, Mr. Tatum was responsible for directing
Triton's  operations in Colombia,  Thailand,  New Zealand,  Nepal,  Gabor,  Cote
D'Ivoire and Argentina. Since 1996, Mr. Tatum has worked as an international oil
& gas consultant.  Mr. Tatum received his B.B.A. from the University of Texas in
1956 and conducted  graduate studies at the Louisiana State University  Graduate
Business School.

Item 6.  Exhibits and Reports on Form 8-K

(a) The following exhibits are filed with this report:

         (1)  Exhibit 27-1, "Financial Data Schedule" - for the quarter ended
              June 30, 1999

(b) There were no reports  filed on Form 8-K during the  quarter  ended June 30,
    1999.




         SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned who is duly authorized.





                                           BETA OIL & GAS, INC.


Date:  August 14, 1999               By    /s/ J. Chris Steinhauser
                                           ------------------------
                                           J. Chris Steinhauser
                                           Chief Financial Officer,
                                           Principal Accounting Officer
                                           and Director



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  AS OF AND FOR THE  PERIOD  ENDED  JUNE  30,  1999  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

<S>                              <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                DEC-31-1999
<PERIOD-START>                   JAN-01-1999
<PERIOD-END>                     JUN-30-1999
<CASH>                               105,032
<SECURITIES>                               0
<RECEIVABLES>                         34,410
<ALLOWANCES>                               0
<INVENTORY>                                0
<CURRENT-ASSETS>                     199,480
<PP&E>                            18,893,611
<DEPRECIATION>                     1,733,514
<TOTAL-ASSETS>                    18,006,325
<CURRENT-LIABILITIES>              3,784,192
<BONDS>                                    0
                      0
                                0
<COMMON>                               7,518
<OTHER-SE>                                 0
<TOTAL-LIABILITY-AND-EQUITY>      18,006,325
<SALES>                              121,263
<TOTAL-REVENUES>                     121,263
<CGS>                                 11,951
<TOTAL-COSTS>                        543,748
<OTHER-EXPENSES>                           0
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                 1,373,782
<INCOME-PRETAX>                   (1,792,313)
<INCOME-TAX>                               0
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                      (1,792,313)
<EPS-BASIC>                          (0.24)
<EPS-DILUTED>                          (0.24)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission