BETA OIL & GAS INC
10-Q, 2000-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: BETA OIL & GAS INC, DEFM14A, PRER14A, 2000-08-14
Next: BETA OIL & GAS INC, 10-Q, EX-27.01, 2000-08-14



<PAGE>


===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                      ------------------------------------

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

    X           Quarterly Report Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934
                For the Quarter Ended June 30, 2000

                                       or

                Transition Report Pursuant to Section 13 or 15(d)
                of the Securities Exchange Act of 1934

                For the Transition Period From ____________ to __________




                        Commission File Number: 000-25717

                       [GRAPHIC OMITTED][GRAPHIC OMITTED]


                              BETA OIL & GAS, INC.
             (Exact name of registrant as specified in its charter)



                                Nevada 86-0876964

          (State of Incorporation) (I.R.S. Employer Identification No.)


                    6120 S. Yale, Suite 813, Tulsa, OK 74136
                         (Address of principal executive
                              offices) (Zip Code)


                                 (918) 495-1011
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                             Yes X No __


As of August 1, 2000, the Registrant had 9,978,760 shares of Common Stock, $.001
par value, outstanding.

================================================================================


<PAGE>

<TABLE>
<CAPTION>

                                                                           INDEX

                                                                                                    PAGE NO.
PART 1 - FINANCIAL INFORMATION

<S>  <C>                                                                                               <C>
ITEM 1   Financial Statements...........................................................................3
            Condensed Consolidated Balance Sheets June 30, 2000 (unaudited) and
              December 31, 1999.........................................................................3
            Condensed Consolidated Statements of Operations for the three months ending
              June 30, 2000 and June 30, 1999 and for the six months ending June 30, 2000
              and June 30, 1999 (unaudited) ............................................................4
            Condensed Consolidated Statements of Cash Flows for the six months ending
              June 30, 2000 and June 30, 1999(unaudited)................................................5
            Supplemental Disclosure of Noncash Investing and Financing Activities for the
              six months ending June 30, 2000 and June 30, 1999.........................................5
            Notes to Condensed Consolidated Financial Statements........................................6

ITEM 2   Management's Discussion and Analysis of Financial Condition and Results of
         Operations.....................................................................................7
                  Disclosure Regarding Forward-Looking Statements.......................................7
                  Financial Condition, Liquidity and Capital Resources..................................8
                  Historical Cash Used In and Provided by Operating, Investing and Financing
                      Activities........................................................................8
                  Beta Acquisition of Red River Energy, Inc.............................................8
                  Plan of Operation for 2000............................................................8
                  Long Term Liquidity and Capital Resources............................................10
                  Effect of Merger with Red River on Long Term Liquidity and Capital Resources.........10
                  Unevaluated Properties...............................................................11
                  1999 Bridge Note.....................................................................12
                  Comparison of Results of Operations for the three months ended June 30, 2000
                      and 1999 (unaudited).............................................................12
                  Comparison of Results of Operations for the six months ended June 30, 2000 and
                      1999 (unaudited).................................................................13
                  Income Taxes.........................................................................14
                  Drilling Activity....................................................................15
                  Exercise of Warrants.................................................................15
                  Impact of Recently Issued Standards..................................................15

ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk...................................15

PART II. - OTHER INFORMATION

ITEM 1  ..Legal Proceedings............................................................................16
ITEM 2  ..Changes in Securities........................................................................16
ITEM 3  ..Defaults Upon Senior Securities..............................................................16
ITEM 4  ..Submission of Matters to a Vote of Security Holders .........................................16
ITEM 5  ..Other Information............................................................................17
ITEM 6  ..Exhibits and Reports on Form 8-K.............................................................17
Signatures.............................................................................................17
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                     PART I

                          ITEM 1. FINANCIAL STATEMENTS

                              BETA OIL & GAS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

ASSETS ......................................      June 30,       December 31,
                                                    2000             1999
                                                  -----------    -------------
                                                  (unaudited)
<S>     <C>    <C>    <C>    <C>                   <C>              <C>
Current assets:
     Cash and cash equivalents ...............   $  3,006,118      $ 1,448,655
     Accounts receivable -
          Oil and gas sales                           984,746          745,493
          Other                                         8,303            1,178
     Prepaid expenses                                  54,211          104,241
                                                   -----------    -------------
               Total current assets                 4,053,378        2,299,567
                                                   -----------    -------------

Property and equipment:
     Oil and gas properties, at cost (full cost method)
          Evaluated properties                     10,581,984        9,810,198
          Unevaluated properties                   12,564,191       12,091,627
     Equipment, furniture and fixtures                 38,303           38,303
                                                   -----------    -------------
                                                   23,184,478       21,940,128
     Less:  accumulated depreciation, depletion
            and amortization ..................    (4,995,828)      (3,823,299)
                                                   -----------    -------------
     Property and equipment - net                  18,188,650       18,116,829

Other assets                                        1,390,183          465,079
                                                   -----------    -------------
                                                $  23,632,211     $ 20,881,475
                                                   ===========    =============

  LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:
     Accounts payable, trade ..................  $    300,478          225,174
     Premiums payable- current portion                 26,775           28,224
     Payroll  and payroll taxes payable                   331           10,631
     Other accrued expenses                            55,436            1,270
                                                   -----------    -------------
              Total current liabilities               383,020          265,299
                                                   -----------    -------------

L.T. payables - premium payable                        14,236           27,939

Shareholders' equity:
     Preferred stock, $.001 par value; 5,000,000
     shares authorized; none issued or outstanding       --               --

     Common stock, $.001 par value;  50,000,000 share authorized;  9,975,159 and
     9,400,124 shares issued and outstanding at June 30, 2000 (unaudited) and

     December 31, 1999, respectively ..........         9,976            9,400
      Additional paid-in capital                   31,371,423       28,549,313
      Accumulated deficit .....................    (8,146,444)      (7,970,476)
                                                   -----------    -------------
              Total shareholders' equity (deficit) 23,234,955       20,588,237
                                                   -----------    -------------
                                                 $ 23,632,211      $ 20,881,475
                                                   ===========    =============



 The accompanying notes are an integral part of these condensed consolidated financial statements
</TABLE>


<PAGE>

                              BETA OIL & GAS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

<TABLE>
<CAPTION>

                                                        The three         The three           The six           The six
                                                       months ended       months ended       months ended      months ended
                                                       June 30, 2000     June 30, 1999       June 30,2000      June 30, 1999
                                                     ----------------  ----------------   ----------------  ---------------
Revenues

<S>                                                  <C>                 <C>                <C>               <C>
        Oil and gas sales .......................... $   1,082,253       $  91,599          $  2,022,503      $  121,263
                                                        -----------      -----------          -----------     -----------

Costs and expenses:
         Lease operating expense                           122,544           2,916               156,432          11,951
         General and administrative                        435,105         224,142               924,738         482,387
         Impairment expense .........................          --            1,227                  --             1,227
         Depreciation and depletion expense                611,457          35,768             1,172,529          48,183
                                                        -----------      -----------          -----------     -----------
                Total costs and expenses                 1,169,106         264,053             2,253,699         543,748
                                                        -----------      -----------          -----------     -----------

Loss from operations ................................      (86,853)       (172,454)             (231,196)       (422,485)

Other income and (expense):
        Interest expense ............................         (963)       (907,434)               (2,059)     (1,373,782)
        Interest income                                     37,274           1,679                57,287           3,954
                                                        -----------      -----------           -----------    -----------
Net loss ............................................$     (50,542)    $(1,078,209)          $  (175,968)    $(1,792,313)
                                                        ===========      ===========           ===========    ===========

Basic and diluted loss per common share                ($    0.005)    ($     0.14)          ($    0.018)    ($     0.24)
                                                        ===========      ===========           ===========    ===========

 Weighted average number of common shares outstanding    9,680,598        7,471,209            9,651,143        7,388,267
                                                        ===========      ===========           ===========    ===========




                   The accompanying notes are an integral part of these condensed consolidated financial statements

</TABLE>
<PAGE>

                              BETA OIL & GAS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                        The six          The six
                                                                        months ended     months ended
                                                                       June 30,2000      June 30, 1999

Cash Flows From Operating Activities:
<S>                                                                      <C>            <C>
  Net loss ...........................................................   $  (175,968)   $(1,792,313)
  Adjustments to reconcile net loss to net cash provided by (used in)
    operating activities:
       Depreciation and depletion                                          1,172,529         48,183
       Impairment expense                                                      --             1,227
       Salary contributed to Beta                                              --            10,000
       Amortization of notes payable discount and debt issuance costs          --         1,262,145
  Changes in operating assets and liabilities:

       Accounts receivable ...........................................      (246,378)       (24,732)
       Prepaid expenses                                                       50,030          8,959
       Accounts payable, trade                                                75,305      1,933,916
       Interest payable                                                        --            61,917
       Accrued payroll ...............................................       (10,300)        (3,062)
       Other accrued expenses ........................................        54,166           (800)
                                                                         -----------    -----------
            Net cash provided by operating activities                        919,384      1,505,440
                                                                          -----------    -----------

Cash Flows From Investing Activities:
  Oil and gas property expenditures ..................................    (1,244,351)    (4,001,313)
  Change in other assets .............................................      (925,104)      (361,539)
  Acquisition of furniture, fixtures & equipment .....................         --            (1,947)
                                                                          -----------   -----------
            Net cash used in investing activities ...................    (2,169,455)    (4,364,799)

Cash Flows From Financing Activities:
  Proceeds from exercise of warrants
                                                                           2,822,686         70,000
  Repayment of premiums payable ......................................       (15,152)          --
  Offering costs of previous private placements ......................          --          (42,995)
  Proceeds from issuance of bridge notes, net ........................          --        2,835,000

  Increase in deferred offering costs ................................          --          (95,657)
                                                                         -----------    -----------
        Net cash provided by financing activities
                                                                           2,807,534      2,766,348
                                                                         -----------    -----------

Net Increase (Decrease) In Cash & Cash Equivalents ...................     1,557,463        (93,011)
Cash and cash equivalents - Beginning of period                            1,448,655        198,043
                                                                         -----------    -----------
Cash and cash equivalents - End of period ............................  $  3,006,118     $  105,032
                                                                         ===========    ===========

Supplemental Disclosure Of Cash Flow Information:
       Cash paid for interest ........................................  $      2,059     $   49,720
                                                                         ===========    ===========
       Cash paid for income taxes ....................................   $      --       $    4,610
                                                                         ===========    ===========


SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

                                                                       The six months   The six months
                                                                           ended              ended
                                                                       June 30, 2000    June 30, 1999
                                                                      ---------------- ----------------
Fair market value of common stock issued for:

           Oil and gas properties ...........                          $       --     $      25,000
           Discount on notes payable ........                          $       --     $   2,574,000
            Interest on bridge notes ........                          $       --     $     180,000

                   The accompanying notes are an integral part to these condensed consolidated financial statements
</TABLE>


<PAGE>

                       BETA OIL & GAS, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


--------------------------------------------------------------------------------

Note 1. The accompanying condensed consolidated financial statements of Beta Oil
& Gas,  Inc. and  subsidiary  ("Beta")  have been  prepared in  accordance  with
generally accepted accounting  principles for interim financial  information and
with the instructions of Form 10-Q and Article 10 of Regulation S-X. The balance
sheet as of June 30, 2000,  the  statements of operations  for the three and six
months ended June 30, 2000 and 1999 and the statements of cash flows for the six
months ended June 30, 2000 and 1999 are  unaudited  but include all  adjustments
(consisting of normal recurring  adjustments)  which we consider necessary for a
fair  presentation  of the  financial  position at such dates and the  operating
results  and  cash  flows  for  those  periods.  Although  we  believe  that the
disclosures in these  financial  statements are adequate to make the information
presented not misleading,  certain  information  normally  included in financial
statements and related footnotes  prepared in accordance with generally accepted
accounting  principles have been condensed or omitted  pursuant to the rules and
regulations  of the Securities  and Exchange  Commission.  The December 31, 1999
condensed  consolidated  balance  sheets were  derived  from  audited  financial
statements,  but do not include all disclosures  required by generally  accepted
accounting  principles.  The accompanying financial statements should be read in
conjunction  with the  financial  statements  as contained in our 1999 Form 10-K
which was filed March 25, 2000.

Note 2. The results of  operations  for the three and six months  ended June 30,
2000 may not  necessarily be indicative of the results of operations that may be
incurred for the entire fiscal year.

Note 3. Basic earnings per share excludes  dilution and was computed by dividing
income available to common shareholders by the weighted average number of common
shares  outstanding  for the period.  Diluted  earnings  per share  reflects the
potential  dilution that could occur if  securities or other  contracts to issue
common stock were  exercised  or converted  into common stock or resulted in the
issuance  of common  stock that then shared in the  earnings of the entity.  All
such securities or other contracts were  anti-dilutive for all periods presented
and, therefore, excluded from the computation of earnings per share.

Note 4. On May 25, 2000 we completed a warrant call of 795,762 callable warrants
to purchase common stock at $5.00 per share and 100% of the warrants  associated
with the call were  exercised.  For the six months  ended June 30,  2000,  gross
proceeds of $2,372,850  were realized from this call for a total gross  proceeds
realized of  $3,978,810  from the $5.00  warrants.  The call was on the warrants
issued per  Section 2 of the  warrant  agreements  dated  September  5, 1997 and
expired May 24, 2000. In addition to the call,  100,463 various priced warrants,
realizing an additional $449,833 in gross proceeds,  were redeemed in associated
voluntary exercises during the six months ended June 30, 2000.

<PAGE>

                               PART I (CONTINUED)



ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.


     The following  discussion  is to inform you about our  financial  position,
liquidity  and capital  resources  as of June 30, 2000 and December 31, 1999 and
the results of  operations  for the three and six month  periods  ended June 30,
2000 and 1999.

Disclosure Regarding Forward-Looking Statements

     Included in this report are  forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange  Act of 1934,  as  amended.  Although  we believe  that the
expectations reflected in such forward-looking statements are reasonable, we can
give no  assurance  that such  expectations  reflected  in such  forward-looking
statements will prove to have been correct.

     All  forward  looking  statements  contained  in this  section are based on
assumptions believed to be reasonable.

     These forward looking statements include statements regarding:

-       Beta's financial position

-       Proved or possible reserve quantities and net present values of those
        reserves
-       Business  strategy

-       Plans and objectives of management of Beta for future operations and
        capital expenditures

     We can give no assurance that such  expectations and assumptions will prove
to be  correct.  Reserve  estimates  of oil and  gas  properties  are  generally
different  from the  quantities  of oil and  natural  gas  that  are  ultimately
recovered  or  found.  This  is  particularly  true  for  estimates  applied  to
exploratory  prospects.  Additionally,  any statements  contained in this report
regarding  forward-looking  statements  are subject to various known and unknown
risks,  uncertainties and  contingencies,  many of which are beyond our control.
Such things may cause actual results, performance,  achievements or expectations
to differ materially from the anticipated results, performance,  achievements or
expectations.

     Factors that may affect such  forward-looking  statements include,  but are
not limited to:

-        Beta's ability to generate additional capital to complete its planned
         drilling and exploration activities
-        Risks inherent in oil and gas acquisitions,  exploration,  drilling,
         development and production; price volatility of oil and gas
-        Competition from other oil and gas companies
-        Shortages of  equipment,  services and supplies
-        Government regulation
-        Environmental matters

-        Financial condition and operating performance of the other companies
         participating in the exploration, development and production of oil
         and gas ventures that we are involved in

     In addition,  since most of our prospects  are currently  operated by third
parties,  we may not be in a position to control costs, safety and timeliness of
work as well as other critical factors affecting a producing well or exploration
and development activities.

<PAGE>

 Financial Condition, Liquidity and Capital Resources

     Our working  capital was a surplus of  $3,670,358 at June 30, 2000 compared
to a surplus of $2,034,268 at December 31, 1999. Our working  capital  increased
due  primarily to the exercise of common stock  warrants and positive  cash flow
from operations.  In order to fund capital  expenditures in the first six months
of 2000, we issued a warrant call for our $5 callable  warrants which is further
discussed below under "Exercise of Warrants."

Historical Cash Used In and Provided  by Operating, Investing and Financing
Activities

     During the six months  ended June 30,  1999 we  realized  net  proceeds  of
$2,835,000  from a bridge note  financing.  During the six months ended June 30,
2000 we realized  $2,822,686  from the  exercise of warrants  which is discussed
below.

     The net proceeds of the bridge note financing,  the initial public offering
and the  exercise  of  warrants  have  been  primarily  invested  in oil and gas
properties  totaling $1,244,351 and $4,001,313 for the six months ended June 30,
2000 and 1999.

     Our cash balance at June 30, 2000 was $3,006,118 compared to a cash balance
of $105,032 at June 30, 1999.  The change in our cash balance is  summarized  as
follows:

          Cash balance at December 31, 1999                $          1,448,655

          Sources of cash:
               Cash provided by operating activities                    919,384
               Cash provided by financing activities                  2,807,534
                                                           --------------------
                     Total sources of cash                            3,726,918
          Uses of cash:
                Oil and gas property expenditures                    (1,244,351)
                Other assets (increase in advances to
                industry partners)                                     (925,104)
                                                           --------------------
                     Total uses of cash                              (2,169,455)

                                                           --------------------
          Cash balance at June 30, 2000                    $          3,006,118
                                                           ====================

Beta Acquisition of Red River Energy, Inc.

     We have entered into an  agreement  to purchase Red River  Energy,  Inc. of
Tulsa,  Oklahoma, a private oil and natural gas company. The purchase price will
be paid by the  issuance of  approximately  2.25  million  shares of Beta common
stock. The purchase is subject to approval by Beta shareholders.

     The assets of Red River Energy, Inc. consist of five components: 1) a 97.4%
working  interest  (80% net  revenue  interest)  in a 30,160  acre unit which is
currently producing approximately 2.8 net MMBTU/d and 96 net Bopd from 22 active
wells in the Hunton Limestone  formation in Central Oklahoma;  2) an 85% working
interest (68% net revenue interest) in 8,100 acres which are currently producing
630 net MMBTU/d from 45 wells in the Atoka and  Gilcrease  formations in Eastern
Oklahoma;  3) a gas gathering system consisting of 40 miles of pipeline which is
currently  transporting  approximately 1950 MMBTU/d in Eastern Oklahoma; 4) a 46
well coal bed methane project also located in Eastern Oklahoma which is operated
by Red River and is currently under development and producing  approximately 600
MMBTU/d;  and 5) as of June 14, 2000 Red River  purchased  from ONEOK  Resources
Company,  124 oil and gas  properties  and  prospects  in 26 fields  in  Kansas,
Oklahoma and Texas and is currently producing approximately 1050 net MMBTU/d and
128 net bopd.

<PAGE>

Plan of Operation for 2000

     In the opinion of our management,  our existing working  capital,  net cash
flow  from  operations  and the  exercise  of  common  stock  purchase  warrants
subsequent to December 31, 1999 will be sufficient  to fund the  operations  and
projected  capital  requirements of Beta throughout  2000. We are allocating our
cash  resources  from all  sources,  including  the net  proceeds of the initial
public offering, to the following categories of expenditures:

1)   With the completion of the Red River merger, Beta estimates revenue will be
     approximately $10 to $12 million for 2000, and EBITDA will be approximately
     $4 million for 2000.

2)   Drilling  and  completion  costs  for  wells  on our  prospects  which  are
     estimated to be approximately $4,100,000 for 2000. While it is difficult to
     predict the exact timing of when these wells will be proposed for drilling,
     our  operating  agreements  generally  provide a 30 day  period in which to
     elect  participation  in a proposed well.  Generally funds must be advanced
     within 30 days or less after the 30 day election period;

3)   Costs of $750,000 estimated during 2000 to drill new wells, convert certain
     producing wells to saltwater  disposal wells,  reactivate certain wells and
     fracture treat certain wells associated with the Red River properties;

4)   Leasehold acquisition costs which are estimated to be $665,000;

5)   3-D seismic acquisition costs only if funds are available; and

6)   General and administrative overhead.

     Other than item 2) above,  we do not  anticipate  the Red River merger will
impact our year 2000 capital budget or financing plans. As discussed below under
"Long Term Liquidity and Capital  Resources," we may have to advance  additional
funds to Red River in future periods to facilitate  development of the Red River
properties and this may impact our planned  capital  expenditures  and financing
plans.

     Our planned capital  expenditures and administrative  expenses could exceed
those  amounts  budgeted  and could  exceed our cash from all  sources.  If this
happens, it may be necessary for us to raise additional funds. It is anticipated
that additional funds will be raised from one or more of the following sources:

1)   We have  approximately  383,375  callable  common stock  purchase  warrants
     outstanding  exercisable at a price of $7.50 per share. We are able to call
     these warrants at any time after our common stock has traded on Nasdaq at a
     market price equal to or exceeding $10.00 per share for 10 consecutive days
     which was  achieved  in July  2000.  It is our  intent to call all of these
     warrants  at such  time,  if and when,  the cash is needed to fund  capital
     requirements.  We will receive  proceeds  equal to the exercise price times
     the number of shares  which are issued from the exercise of warrants net of
     commission  to the broker of record,  if any. We could realize net proceeds
     of approximately  $2,875,000 from the exercise of these warrants.  There is
     no assurance  that we will ever realize any proceeds from the $7.50 warrant
     calls.

2)   We may seek bank or other debt  financing  at such time that cash flow from
     operations is  established.  We are not able to predict when, if ever, such
     financing will be available. We are currently seeking bank financing in the
     range of $1,000,000 to $5,000,000.

3)   We may seek mezzanine financing,  if available,  on terms acceptable to us.
     Mezzanine  financing usually involves debt with a higher cost of capital as
     compared to conventional bank financing.  We would seek mezzanine financing
     in the range of $1,000,000 to  $5,000,000.  We would seek to use this means
     of  financing  in the  event  that a  particular  acquisition  did not have
     sufficient  proved producing  reserve  collateral to support a conventional
     bank loan.

4)   We may realize  additional  cash flow from oil and gas wells to be drilled,
     if found to be  productive.  We own a working  interest  in wells  that are
     currently  producing  and in  additional  wells which are  presently  being
     completed and equipped for  production.  We currently  estimate that during
     2000 the wells  will  generate  approximately  $3,400,000  of net cash flow
     after deducting lease operating expenses.

<PAGE>

     If the above additional sources of cash are insufficient or are unavailable
on terms  acceptable  to us, we will be  compelled  to  reduce  the scope of our
business  activities.  If we are unable to fund  planned  expenditures  within a
thirty to sixty day period  after a well is  proposed  for  drilling,  it may be
necessary to:

1)       Forfeit our interest in wells that are proposed to be drilled;

2)       Farm-out our interest in proposed wells;

3)       Sell a portion of our interest in proposed wells and use the sale
         proceeds to fund our  participation  for a lesser  interest; and

4)       Reduce general and administrative expenses.

     As stated above, we believe there is sufficient working capital to fund our
capital  expenditure  requirements  throughout 2000. In the event that we cannot
raise  additional  capital,  it may be necessary  for us to curtail our business
activities until other financing is available.

     Beta's long term goal is to continue  the pattern of growing the Company by
accumulating  oil and gas  reserves  through  acquisition  and drilling the next
three to five year  period,  and then  selling  the  Company.  In the event Beta
cannot raise additional capital, or the industry market is unfavorable, Beta may
have to slow or alter its long term goal accordingly.

     These are forward looking statements that are based on assumptions which in
the future may not prove to be accurate.  Although our management  believes that
the  expectations  reflected in such  forward  looking  statements  are based on
reasonable  assumptions,  it can give no assurance that our expectations will be
achieved.

Long Term Liquidity and Capital Resources

     The timing of most of our capital expenditures is discretionary. We have no
material long-term commitments  associated with our capital expenditure plans or
operating agreements.  Consequently, we have a significant degree of flexibility
to adjust the level of such expenditures as circumstances  warrant. The level of
capital  expenditures  will vary in future  periods  depending on the success we
experience on planned exploratory drilling activities in future periods, gas and
oil price conditions and other related economic  factors.  Accordingly,  we have
not yet prepared an estimate of capital  expenditures  for future periods beyond
2000.

Effect of Merger with Red River on Long Term Liquidity and Capital Resources

     Upon  completion of the proposed  merger with Red River,  we will guarantee
approximately  $3,000,000  of  Red  River's  total  $7,700,000  indebtedness  at
December 31, 1999 with the Bank of Oklahoma.  In addition, at June 15, 2000, Red
River increased its indebtedness with the Bank of Oklahoma by approximately $5.6
million in connection with the ONEOK property  acquisition  increasing the total
indebtedness with that bank to approximately $13,300,000.  In the opinion of our
management,  the  estimated  future net cash flow from the Red River oil and gas
properties  and the ONEOK property  acquisition  will be sufficient to repay the
principal  and  interest  associated  with  the  Bank  of  Oklahoma  debt.  This
assessment is based on current oil and gas prices in effect and current  reserve
estimates,  all of which are  subject  to  change.  In the event of  substantial
reductions in the prices received for oil and gas and/or  downward  revisions of
oil and gas reserve  estimates,  the cash flow from the Red River properties may
not be sufficient to service the Bank of Oklahoma debt. In this event, we may be
required to dedicate  significant  amounts of cash to service debt requirements.
The funds will have to come from one of the sources  discussed above under "Plan
of Operation  2000." In the event that such funds are not available,  we will be
compelled to sell oil and gas properties to repay the debt.

<PAGE>

     Red River's 80% owned subsidiary,  TCM, L.L.C., also has $2,165,000 of debt
associated  with its coal bed methane  properties  as of December 31, 1999.  The
debt is not guaranteed by Red River and TCM has no material  amount of assets or
properties  other  than the coal bed  methane  properties.  These are  currently
classified  as  unevaluated  since  they are  still in the  testing  phase.  The
lender's  recourse  for  repayment of the debt is limited to its mortgage on the
coal  bed  methane   properties  and  the  proceeds  of  production  from  those
properties.  At  present,  Beta  does not  intend  to  dedicate  any of its cash
resources to the repayment of this debt since the lender's recourse is limited.

     Red River also has no material  long-term  commitments  associated with its
capital  expenditure  plans or  operating  agreements  other  than  its  planned
activities  in the "WEHLU"  unit in Central  Oklahoma.  The level of Red River's
capital  expenditures  will vary in future  periods  depending on the results it
experiences in the "WEHLU" unit.  Effective  February 18, 2000 Red River entered
into an  agreement  with Avalon  Exploration,  Inc. of Tulsa to jointly test and
develop additional  production in the Company's 30,000 acre producing WEHLU Unit
in Central Oklahoma.

     The terms of the  agreement  call for  Avalon to drill  wells and expend an
estimated  $4.4 million and will thereby be entitled to an  assignment of all of
Red River's leasehold  interest in the wells drilled by Avalon and in production
from the 160 acres  surrounding  each well.  Red River has  retained (a) a 12.5%
interest  after Avalon  achieves  payout of the amounts it expends,  plus (b) an
option  to  repurchase  25% of its  original  working  interest  in  these  same
properties  after  each  five-well  pilot  project  drilled  by Avalon  has been
completed, whereby Red River can elect to reimburse Avalon for 25% of the actual
costs incurred  depending on the success of these pilot projects.  The option to
purchase  must be exercised  within 120 days of the  completion  of the drilling
activities on each pilot project. Red River benefits from this option in that it
is able to review the  initial  success  of the pilot  project  before  deciding
whether to commit funds for the  project.  It is  currently  estimated  that the
option to purchase will need to be exercised  sometime in the first half of 2001
should Red River  elect to  participate.  If Red River  exercises  its option to
purchase  the pilot  program  interest,  it will be  required to advance its 25%
share of the  estimated  $4.4 million  capital costs  associated  with the pilot
program,  or $1.1 million.  In the event funds are  unavailable,  Red River will
have to forfeit  the 25% look back  interest.  If Red River is unable to utilize
its existing line of credit with the Bank of Oklahoma, then Beta may be required
to  advance  funds on Red  River's  behalf to allow Red  River to  exercise  its
option.  In this  event,  we will have to secure  funds from one of the  sources
discussed below under "Plan of Operation 2000." There is no assurance that these
funds will be available.

     If the WEHLU pilot program is  successful,  the ongoing  development of the
field will  commence in the year 2001 with  approximately  200 to 300  potential
locations to be drilled on the 30,000 acres. Red River will retain a 40% working
interest by paying for 36.3% of the development costs. It is estimated that this
development  could take place over a three to five year period commencing in the
second  half of 2001.  Preliminary  estimates  are that Red River's net share of
development cost will range between  $36,000,000 and $54,000,000 over the 3 to 5
year period.  Red River will seek to fund these capital  expenditures  utilizing
bank  financing.  We may also seek to provide  additional  funding  through  the
issuance of its common stock in a public  offering.  If funds are unavailable to
Red River, either through a bank line of credit or cash advances provided by us,
Red River will be compelled to reduce its interest in the development of the 200
to 300 potential locations.

     On June  14,  2000  the  ONEOK  properties  were  acquired  for  total  net
consideration of $5,608,809,  subject to additional  post-closing adjustment for
the final  accounting of net revenues and operating  expenses from the effective
date to the closing.  Such  adjustment  will be determined  within 90 days after
closing.  The acquisition of the ONEOK properties was funded through  additional
borrowings under the Red River line of credit.

Unevaluated Properties

     Substantially  all of our  unevaluated  costs at December 31, 1999 and June
30, 2000 relate to seismic,  geological  and leasehold  costs incurred in Beta's
Jackson County prospects. Beta and its partners have recently reprocessed <PAGE>

selected  portions of the  approximately  300 square  miles of its 3-D data.  In
addition,  recent  drilling  activity  by  other  oil and gas  companies  in the
vicinity of our  prospects  have yielded oil and gas  discoveries  in the deeper
Lower Yegua and Wilcox formations.  As a result of the seismic  reprocessing and
drilling  activity,  Beta and its partners have now  identified in excess of 200
prospects  and leads  within  the areas  that  have  been  evaluated  by the 3-D
seismic.  This  is  approximately  twice  the  number  of  locations  previously
identified  by the 3-D seismic.  The large number of  additional  prospects  and
leads  recently  identified  will delay  somewhat  the  evaluation  of the costs
associated with our  unevaluated  properties.  Accordingly,  we have revised our
previous  estimates of when the unevaluated  costs will be considered  evaluated
and now believe that much of the evaluation  will be delayed to future  periods.
This delay in the evaluation of  unevaluated  costs is not expected to adversely
impact our financial  condition,  results of operations  and liquidity in future
periods.

1999 Bridge Note

     During the six  months  ended  June 30,  1999,  we  completed  the  private
placement of a $3,000,000 bridge note financing to three institutional investors
referred to as the "1999 bridge  financing." We issued promissory notes having a
maturity  date of one year and bearing an interest  rate of 10%. In addition,  a
total of 459,000  shares of our common stock were issued in connection  with the
1999 bridge  financing.  The  $3,000,000 in bridge notes was repaid in full with
accrued  interest  on July 7,  1999  from the  proceeds  of our  initial  public
offering.

     We received net cash  proceeds of  $2,835,000  from the bridge  notes.  The
estimated  fair  market  value of  429,000  shares  of  common  stock  issued in
connection  with the bridge note of $2,574,000 was treated as a discount and was
amortized  over the term of the  promissory  notes  using the  interest  method.
Accordingly,  we incurred  additional interest expense of $1,227,091 for the six
months ended June 30, 1999 because of the common stock issued in connection with
the bridge  notes.  The debt  issuance  costs of the 1999  bridge  financing  of
$24,151 were amortized as additional  interest expense six months ended June 30,
1999.

Comparison of Results of Operations for the Three Months Ended June 30, 2000 an
1999 (unaudited)

     During the three  months ended June 30, 2000 we had oil and gas revenues of
$1,082,253 as compared to $91,599 for the prior year period.  Our net production
and average prices received were as follows:

                                           Three Months Ended
                                                June 30
                                            2000          1999        Increase
                                        -------------- ------------ ------------
 Oil and gas sales                       $ 1,082,253    $  91,599       1,082%

 Net gas production (mcf)                    318,359       43,824         626%
 Net Oil production (barrels of oil)             539          -            N/A

 Average gas price                       $      3.35    $    2.09          60%
 Average oil price                       $     27.50          N/A          N/A


     During the three  months  ended June 30, 2000 we incurred  lease  operating
expenses of $122,544,  which included approximately $30,000 of workover expense,
as compared to $2,916 for the prior year period.  Our lease  operating costs per
equivalent unit of production were as follows:

                                                Three Months Ended
                                                      June 30
                                                 2000         1999     Increase
                                              ------------ --------- ----------
  Lease operating expense                     $ 122,544   $   2,916     4,102%
  Average lifting cost per equivalent mcf     $     .38   $     .07       443%

<PAGE>

     General and  administrative  expenses  for the three  months ended June 30,
2000 were  $435,105  compared to $224,142  for the three  months  ended June 30,
1999.  This  represents a 94% increase  over the prior year period.  The primary
reasons for the increase were due to:

(1)  An increase in  operational  activities in 2000 versus 1999  (approximately
     $11,200);
(2)  An increase in the number of  employees  from six in 1999 to seven in 2000
     (approximately  $110,200);  and
(3)  Costs related to being a publicly traded company(approximately $89,700).

     Depreciation and depletion expense for the three months ended June 30, 2000
was $611,457  compared to $35,768 for the three months ended June 30, 1999. This
represents a $575,689  increase over the prior year period.  The primary  reason
for the  increase  is due to the fact we had  significantly  higher  oil and gas
production  in the current  period verses the prior year that would give rise to
higher depletion expense.

     Loss from operations  totaled $(86,853) for the three months ended June 30,
2000  compared to  $(172,454)  for the three  months  ended June 30,  1999.  The
primary reason for the decrease in the loss was due to the significant  increase
in revenues in the current period versus the prior year period.

     Other income for the three months ended June 30, 2000 consisted of interest
income in the amount of $37,274.  We realized  $1,679 of interest income for the
same three month period in 1999.  The reason for the increase was higher average
cash and cash  equivalents  balances for the 2000 period as compared to the 1999
period.

     During the three months ended June 30, 2000, we incurred  interest  expense
of $963 as  compared  to  $907,434  for the three  months  ended June 30,  1999.
Substantially  all of the 1999  interest  expense  related to the bridge  notes.
Interest expense related to the bridge notes for the 1999 period consists of the
following:

Cash  interest  expense                                               $  74,794
Amortization  of note discount and fair market value of
  30,000 shares                                                         821,737
Amortization of deferred loan costs                                      10,903
                                                                       ---------
  Bridge note interest expense for the three months ended
  June 30, 1999                                                       $ 907,434
                                                                  ==============

     Net loss for the three months ended June 30, 2000 was $(50,542) compared to
$(1,078,209)  for the three months ended June 30, 1999. The decrease in net loss
was  primarily  due to the  reduction  in interest  expense and the  significant
increase in revenues.

Comparison of Results of Operations for the Six Months Ended June 30, 2000 and
1999 (unaudited)

     During the six months  ended June 30,  2000 we had oil and gas  revenues of
$2,022,503 as compared to $121,263 for the prior year period. Our net production
and average prices received were as follows:

                                             Six Months Ended
                                                 June 30
                                             2000        1999        Increase
                                          ------------------------ -------------
  Oil and gas sales                       $ 2,022,503  $ 121,263       1,568%

  Net gas production (mcf)                    650,192     62,279         944%
  Net Oil production (barrels of oil)           1,664       -             N/A

  Average gas price                       $      3.04  $    1.95          56%
  Average oil price                       $     27.76       N/A           N/A

<PAGE>

     During  the six months  ended June 30,  2000 we  incurred  lease  operating
expenses of $156,432 as compared to $11,951 for the prior year period. Our lease
operating costs per equivalent unit of production were as follows:

                                                Six Months Ended
                                                     June 30
                                                2000         1999      Increase
                                           ------------ ------------ ----------
 Lease operating expense                  $   156,432  $  11,951        1,209%
 Average lifting cost per equivalent mcf  $       .24  $     .19           26%

     General and administrative  expenses for the six months ended June 30, 2000
were $924,738  compared to $482,387 for the six months ended June 30, 1999. This
represents a $442,351 or a 92% increase over the prior year period.  The primary
reasons for the increase were due to:

(1)  An increase in operational activities in 2000 versus 1999 (approximately
     $147,800);
(2)  An increase in the number of employees from six in 1999 to seven in 2000
     (approximately $127,400); and
(3)  Costs related to being a publicly traded company (approximately $151,600).

     Depreciation  and depletion  expense for the six months ended June 30, 2000
was $1,172,529  compared to $48,183 for the six months ended June 30, 1999. This
represents a $1,124,346  increase over the prior year period. The primary reason
for the  increase  is due to the fact we had  significantly  higher  oil and gas
production  in the current  period verses the prior year that would give rise to
higher depletion expense.

     Loss from operations  totaled  $(231,196) for the six months ended June 30,
2000 compared to $(422,485)  for the six months ended June 30, 1999. The primary
reason  for the  decrease  in the loss was due to the  significant  increase  in
revenues in the current period versus the prior year period.

     Other income for the six months  ended June 30, 2000  consisted of interest
income in the amount of $57,287.  We realized  $3,954 of interest income for the
same six month period in 1999.  The reason for the  increase was higher  average
cash and cash  equivalents  balances for the 2000 period as compared to the 1999
period.

     During the six months ended June 30, 2000, we incurred  interest expense of
$2,059 as  compared  to  $1,373,782  for the six  months  ended  June 30,  1999.
Substantially  all of the 1999  interest  expense  related to the bridge  notes.
Interest expense related to the bridge notes for the 1999 period consists of the
following:

Cash interest  expense                                              $   111,637
Amortization  of note discount and fair market value of
     30,000 shares                                                    1,227,091
Amortization of deferred loan costs                                      35,054
                                                                 --------------
     Bridge note interest expense for the six months ended
     June 30, 1999                                                  $ 1,373,782
                                                                 ==============

     Net loss for the six months ended June 30, 2000 was $(175,968)  compared to
$(1,792,313)  for the six months ended June 30,  1999.  The decrease in net loss
was  primarily  due to the  reduction  in interest  expense and the  significant
increase in revenues.

Income Taxes

     As of December 31, 1999, we had available, to reduce future taxable income,
a tax net operating loss carryforward of approximately  $9,500,000 which expires
in the years 2012 through 2018. As of December 31, 1999, Beta has a deferred tax
asset of  approximately  $3,294,000 which is fully reserved for with a valuation
allowance.  The deferred tax asset consists almost entirely of the net operating
loss carryforward. Utilization of the tax net operating loss carryforward may be
limited in the event a 50% or more  change of  ownership  occurs  within a three
year period.  The tax net operating  loss  carryforward  may be limited by other
factors as well.

<PAGE>

Drilling Activity

     During the six months ended June 30, 2000, we  participated in the drilling
of 2 exploratory wells. Of the 2 wells drilled, 1was completed as a dry hole and
1 was completed for production in July 2000. Subsequent to June 30, 2000 we have
spudded  2 wells  and  they  are  currently  being  drilled  at the time of this
reporting.

     We are now the operator of the Jackson  County  project (over 200,000 acres
of proprietary 3-D seismic  surveys) and have  accelerated the pace of the Texas
program to 22 scheduled wells to be drilled before year end. Currently there are
3 scheduled Louisiana wells and 14 scheduled Oklahoma wells (part of the pending
Red River  merger)  to be  drilled  projecting  a total of 39  additional  wells
scheduled for Beta's domestic drilling program in the last half of 2000.

Exercise of Warrants

     During 1997 Beta issued 797,245  callable  common stock  purchase  warrants
entitling  the holders to purchase  797,245  shares of Beta's common stock at an
exercise  price of $5.00 per share.  We were entitled to call these  warrants at
any time on and after the date that our common stock is traded on any  exchange,
including the NASD  Over-the-Counter  Bulletin Board, at a market price equal to
or exceeding $7.00 per share for 10 consecutive trading days, which was achieved
in November 1999.

     We issued a call for these  warrants as of February  23,  2000,  the record
date.  100% of the warrants  associated  with the call were exercised  realizing
gross proceeds of $2,372,850  and a total gross proceeds  realized of $3,978,810
from the $5.00 warrants.

     We have  approximately  383,375  callable  common stock  purchase  warrants
outstanding exercisable at a price of $7.50 per share. We are able to call these
warrants  at any time  after our  common  stock has traded on Nasdaq at a market
price equal to or exceeding $10.00 per share for 10 consecutive  days, which was
achieved  in July 2000.  It is our intent to call all of these  warrants at such
time,  if and  when,  the cash is needed to fund  capital  requirements.  We may
receive  proceeds  equal to the exercise  price times the number of shares which
are issued  from the  exercise of warrants  net of  commission  to the broker of
record,  if any. We could realize net proceeds of approximately  $2,875,000 from
the exercise of these warrants.  There is no assurance that we will ever realize
any proceeds from the $7.50 warrant calls.

Impact of Recently Issued Standards

     We adopted SFAS 133,  "Accounting  for Derivative  Instruments  and Hedging
Activities,"  issued in June  1998  effective  with our  fiscal  year  beginning
January 1, 2000 as required by the Statement. Due to our current and anticipated
limited use of derivative  instruments,  management anticipates that adoption of
SFAS 133 will not have any  significant  impact  on our  financial  position  or
results of  operations.  SFAS 132,  "Employees'  Disclosures  about Pensions and
other  Postretirement  Benefits," and SFAS 134,  "Accounting for Mortgage-Backed
Securities  Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage  Banking  Enterprise"  were  issued in 1998 and are not  expected  to
impact  us  regarding  future  financial  statement   disclosures,   results  of
operations and financial position.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.

     Not applicable.


<PAGE>

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

To  the  best  of our  knowledge  there  are no  legal  proceedings  pending  or
threatened  against  us which  would  have a  materially  adverse  effect on our
financial condition or results of operations.

Item 2.  Changes in Securities

Not applicable.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

Our annual meeting of shareholders  was held at the Marriott Newport Beach Hotel
and Tennis Club (at Fashion  Island),  900 Newport Center Drive,  Newport Beach,
California on Saturday,  June 24, 2000, at 2:00 P.M.  Pacific Daylight Time. The
matters  submitted to a vote of our  shareholders  as well as the results of the
votes cast are as follows:

         Matters voted upon by holders of common Stock:

Proposal No.1: Election of directors. A summary of the votes cast is as follows:

<TABLE>
<CAPTION>

                                          % of                    % of                % of
                                       out-standing   Number out-standing  Number  out-standing
                         Number For       shares      Against    shares   Abstain    shares
<S>                      <C>                <C>         <C>       <C>      <C>        <C>
Steve Antry ..........   8,468,857          87%         400       0.004    3,610      0.04%
R. Thomas Fetters ....   8,468,857          87%         400       0.004    3,610      0.04%
Joe C. Richardson, Jr    8,468,857          87%         400       0.004    3,610      0.04%
Lawrence W. Horwitz ..   8,468,857          87%         400       0.004    3,610      0.04%
John P. Tatum ........   8,468,857          87%         400       0.004    3,610      0.04%
Rolf N. Hufnagel .....   8,468,857          87%         400       0.004    3,610      0.04%
</TABLE>

As a result of the voting,  Steve Antry, R. Thomas Fetters,  Joe C.  Richardson,
Jr., Lawrence W. Horwitz, John P. Tatum and Rolf N. Hufnagel were elected as our
directors to serve in that capacity until the annual meeting of  shareholders in
2001.

Proposal No. 2:  Amendment to Beta's Articles of Incorporation.  A summary of
the votes cast is as follows:
<TABLE>
<CAPTION>

                   % of out-                        % of out-                      % of out-
                   standing                          standing        Number         standing
Number For         shares        Number Against       shares       Abstaining        shares
<S>                 <C>            <C>                <C>           <C>             <C>

6,250,634           64%             319,370            3.3%          40,607          0.42%
</TABLE>

Prior to the approval of the Amendment, our Articles of Incorporation authorized
50,000,000 shares of $0.001 par value common stock. The Amendment did not change
the  number of  authorized  shares of common  stock.  The  Amendment  authorized
5,000,000 shares of $0.001 par value preferred stock.

<PAGE>

Proposal No. 3:  Ratification of Appointment of Independent Auditors.
A summary of the votes cast is as follows:

<TABLE>
<CAPTION>

                  % of out-                         % of out-                      % of out-
                  standing                           standing        Number         standing
Number For         shares       Number Against        shares       Abstaining        shares
<S>                 <C>             <C>               <C>            <C>             <C>
8,431,817            87%            29,165             .30%          11,885          .12%
</TABLE>

We have  engaged Hein + Associates  LLP as  independent  auditors to perform the
audit of our financial statements for fiscal year 2000.

Item 5.  Other Information

     The newest  member to be elected to our Board of  Directors  is Mr. Rolf N.
Hufnagel. Mr. Hufnagel is the Chairman, President and Chief Executive Officer of
Red River  Energy,  Inc.,  which he  cofounded  in 1997.  We expect that we will
complete  an  acquisition  of Red River in the third  quarter of 2000.  Prior to
forming Red River,  Mr. Hufnagel  founded and served as Chairman,  President and
Chief  Executive  Officer  of  Carlton  Resources  Corporation,  an oil  and gas
acquisition  company,  from 1994 to 1998. From 1986 to 1992, Mr. Hufnagel served
as Senior Vice  President of RAMCO Oil & Gas,  Inc., a privately  held  property
acquisition  company. Mr. Hufnagel received his Bachelor of Science from Cameron
University  and his Master of Business  Administration  from the  University  of
Oklahoma in 1974.

    On June 15, 2000 J. Chris Steinhauser resigned from Beta Oil & Gas, Inc. as
a Director and Chief Financial  Officer in order to pursue other  interests.  He
has been replaced as CFO by Joseph L. Burnett who comes to Beta with 26 years of
oil and  gas  accounting  experience  and is a CPA.  Mr.  Burnett  received  his
Bachelor of Science in Business Administration from Oklahoma State University in
1974. Most recently, Mr. Burnett served American Central Gas Technologies,  Inc.
as Controller for approximately six years.

Item 6.  Exhibits and Reports on Form 8-K

(a)      The following exhibits are filed with this report:

(1)      Exhibit 27-1, "Financial Data Schedule" - for the quarter ended
         June 30, 2000

(b)      The  following  reports were filed on Form 8-K during the quarter ended
         June 30, 2000:

                  (1)   February 23, 2000

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned who is duly authorized.

                                           BETA OIL & GAS, INC.


Date:  August 14, 2000                     By    /s/ Joseph L. Burnett
                                                 Joseph L. Burnett
                                                 Chief Financial Officer and
                                                 Principal Accounting Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission