AMERICAN LAWYER MEDIA INC
10-Q, 1999-08-11
NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING
Previous: AMERICAN LAWYER MEDIA HOLDINGS INC, 10-Q, 1999-08-11
Next: SKYLYNX COMMUNICATIONS INC, SB-2/A, 1999-08-11




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X|  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the Period ended June 30, 1999.

|_|  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934.

Commission file number:  333-50117

                           AMERICAN LAWYER MEDIA, INC.
                           ---------------------------
             (Exact name of registrant as specified in its charter)

                  DELAWARE                                   13-3980414
(State or other jurisdiction of incorporation    (I.R.S. Employer Identification
              or organization)                                 Number)

                              345 Park Avenue South
                            New York, New York 10010
                    (Address of principal executive offices)
                         Telephone Number (212) 779-9200
              (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Note: This is a voluntary filing;
registrant not yet subject to Section 13 or 15(d).       Yes |_|         No |_|

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

      INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL DOCUMENTS AND
REPORTS REQUIRED TO BE FILED BY SECTION 12, 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN
CONFIRMED BY A COURT.

                  YES |_|                            NO |_|

As of August 1, 1999 there were 100 shares of the registrant's Common Stock
outstanding.


                                       1
<PAGE>

                                TABLE OF CONTENTS
                                                                           PAGE
                                                                           ----
PART I

    FINANCIAL INFORMATION.....................................................4

         ITEM 1  FINANCIAL STATEMENTS.........................................4

         ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS...................................15

         ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK..20

PART II

    OTHER INFORMATION........................................................21

         ITEM 1  LEGAL PROCEEDINGS...........................................21

         ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS...................21

         ITEM 3. DEFAULTS UPON SENIOR SECURITIES.............................21

         ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.........21

         ITEM 5. OTHER INFORMATION...........................................21

         ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K............................21


                                       2
<PAGE>

                         INDEX TO FINANCIAL INFORMATION

                                                                           PAGE
                                                                           ----

Consolidated Financial Statements of American Lawyer Media, Inc.
Consolidated Balance Sheets at June 30, 1999 and
         December 31, 1998....................................................4

Consolidated Statements of Operations for the Six Months
         Ended June 30, 1999 and 1998.........................................5

Consolidated Statements of Operations for the Three Months
         Ended June 30, 1999 and 1998.........................................6

Consolidated Statement of Changes in Stockholder's Equity
         for the Six Months Ended June 30, 1999...............................7

Consolidated Statements of Cash Flows for the Six Months
           Ended June 30, 1999 and 1998.......................................8

Notes to Consolidated Financial Statements at June 30, 1999............... 9-14


                                       3
<PAGE>

                                     PART I
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                           AMERICAN LAWYER MEDIA, INC.

                           CONSOLIDATED BALANCE SHEETS

                       JUNE 30, 1999 AND DECEMBER 31, 1998
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                             June 30,   December 31,
                                                                              1999         1998
                                                                            ---------    ---------
                              ASSETS
<S>                                                                         <C>          <C>
CURRENT ASSETS:
   Cash and cash equivalents ............................................   $     285    $     514
   Accounts receivable, net of allowance for doubtful accounts
      and returns of $4,259 and $3,595, respectively ....................      18,322       14,850
   Inventories, net .....................................................       1,406        1,849
   Other current assets .................................................       1,751        1,361
                                                                            ---------    ---------
      Total current assets ..............................................      21,764       18,574
PROPERTY, PLANT AND EQUIPMENT, net of
   accumulated depreciation and amortization of $4,685 and
   $3,441, respectively .................................................      10,877        7,146
INTANGIBLE ASSETS, net of accumulated amortization of
   $19,560 and $13,579, respectively ....................................     159,862      165,843
GOODWILL, net of accumulated amortization of $18,166 and
   $12,231, respectively ................................................     161,467      167,402
DEFERRED FINANCING COSTS, net of accumulated
   amortization of $1,253 and $839, respectively ........................       6,525        6,941
OTHER ASSETS ............................................................         874          869
                                                                            ---------    ---------
      Total assets ......................................................   $ 361,369    $ 366,775
                                                                            =========    =========
               LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
   Accounts payable .....................................................   $   2,161    $   2,527
   Accrued expenses .....................................................      11,695       11,574
   Accrued interest payable .............................................       1,128        1,076
   Deferred income (including deferred subscription income of
      $18,269 and $16,997, respectively) ................................      19,804       18,241
                                                                            ---------    ---------
      Total current liabilities .........................................      34,788       33,418
                                                                            ---------    ---------
LONG TERM DEBT ..........................................................      14,000        8,500
                                                                            ---------    ---------
SENIOR NOTES ............................................................     175,000      175,000
                                                                            ---------    ---------
DEFERRED INCOME TAXES ...................................................      42,148       43,834
                                                                            ---------    ---------
OTHER NONCURRENT LIABILITIES ............................................       3,801        5,031
                                                                            ---------    ---------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S EQUITY
   Common stock - $.01 par value; 1,000 shares authorized; 100 issued and
      outstanding at June 30, 1999 and December 31, 1998 ................          --           --
   Paid-in-capital ......................................................     123,775      123,775
   Accumulated deficit ..................................................     (32,143)     (22,783)
                                                                            ---------    ---------
      Total stockholder's equity ........................................      91,632      100,992
                                                                            ---------    ---------
      Total liabilities and stockholder's equity ........................   $ 361,369    $ 366,775
                                                                            =========    =========
</TABLE>

         The accompanying notes to the consolidated financial statements
               are an integral part of these financial statements.


                                       4
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                        FOR THE SIX MONTHS ENDED JUNE 30,
                                 (IN THOUSANDS)

                                                         1999             1998
                                                       --------        --------
NET REVENUES:
   Periodicals
      Advertising ..............................       $ 37,388        $ 33,060
      Subscription .............................         11,643          11,167
   Ancillary Products and Services .............         16,035          13,077
   Internet Services ...........................            973           1,363
                                                       --------        --------
      Total net revenues .......................         66,039          58,667
                                                       --------        --------
OPERATING EXPENSES:
   Editorial ...................................         10,152           7,140
   Production and Distribution .................         14,582          12,310
   Selling .....................................         11,978           9,145
   General and Administrative ..................         15,046          14,472
   Internet Services ...........................          2,813           2,142
   Depreciation and Amortization ...............         13,162          12,359
                                                       --------        --------
      Total operating expenses .................         67,733          57,568
                                                       --------        --------
      Operating (loss) income ..................         (1,694)          1,099

INTEREST EXPENSE, net ..........................         (9,341)         (9,011)
                                                       --------        --------
   Loss before income taxes ....................        (11,035)         (7,912)

BENEFIT FOR INCOME TAXES .......................          1,675           1,747
                                                       --------        --------
   Net loss ....................................       $ (9,360)       $ (6,165)
                                                       ========        ========

         The accompanying notes to the consolidated financial statements
               are an integral part of these financial statements.


                                       5
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                       FOR THE THREE MONTHS ENDED JUNE 30,
                                 (IN THOUSANDS)

                                                         1999             1998
                                                      --------          --------
NET REVENUES:
   Periodicals
      Advertising ..............................       $ 19,414        $ 18,106
      Subscription .............................          5,997           6,027
   Ancillary Products and Services .............          8,106           7,449
   Internet Services ...........................            496             709
                                                       --------        --------
      Total net revenues .......................         34,013          32,291
                                                       --------        --------
OPERATING EXPENSES:
   Editorial ...................................          5,269           3,779
   Production and Distribution .................          7,212           6,838
   Selling .....................................          5,918           4,895
   General and Administrative ..................          7,703           7,371
   Internet Services ...........................          1,550           1,032
   Depreciation and Amortization ...............          6,659           6,413
                                                       --------        --------
      Total operating expenses .................         34,311          30,328
                                                       --------        --------
      Operating (loss) income ..................           (298)          1,963

INTEREST EXPENSE, net ..........................         (4,672)         (4,629)
                                                       --------        --------
   Loss before income taxes ....................         (4,970)         (2,666)

BENEFIT FOR INCOME TAXES .......................            832             810
                                                       --------        --------
   Net loss ....................................       $ (4,138)       $ (1,856)
                                                       ========        ========

         The accompanying notes to the consolidated financial statements
               are an integral part of these financial statements.


                                       6
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                        (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                 COMMON STOCK
                               -----------------   ADDITIONAL
                                            PAR     PAID-IN    ACCUMULATED
                               SHARES      VALUE    CAPITAL      DEFICIT      TOTAL
                               ------      -----    -------      -------      -----
<S>                           <C>          <C>     <C>         <C>          <C>
BALANCE AT DECEMBER 31, 1998         100   $  --   $ 123,775   $ (22,783)   $ 100,992

Net Loss ...................          --      --          --      (9,360)      (9,360)
                               ---------   -----   ---------   ---------    ---------
BALANCE AT JUNE 30, 1999 ...         100   $  --   $ 123,775   $ (32,143)   $  91,632
                               =========   =====   =========   =========    =========
</TABLE>

         The accompanying notes to the consolidated financial statements
                are an integral part of this financial statement.


                                       7
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                        FOR THE SIX MONTHS ENDED JUNE 30,
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                              1999        1998
                                                                            --------    --------
<S>                                                                         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net loss ..........................................................   $ (9,360)   $ (6,165)
      Adjustments to reconcile net loss to net cash (used in) provided by
           operating activities
      Depreciation and amortization .....................................     13,162      12,359
      Non-cash interest .................................................        416          --
      Decrease (increase) in -
           Accounts receivable, net .....................................     (3,472)        874
           Inventories ..................................................        443         137
           Other current assets .........................................       (392)        477
           Deferred financing costs .....................................         --      (1,090)
           Other assets .................................................         (5)          9
      Increase (decrease) in -
           Accounts payable .............................................       (366)     (1,228)
           Accrued expenses .............................................        121      (1,546)
           Accrued interest payable .....................................         52         403
           Deferred income ..............................................      1,563         694
           Other noncurrent liabilities .................................     (2,916)     (1,715)
                                                                            --------    --------
           Total adjustments ............................................      8,606       9,374
                                                                            --------    --------
           Net cash (used in) provided by operating activities ..........       (754)      3,209
                                                                            --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures ..............................................     (4,975)       (558)
      Purchase of business:
           Working capital, other than cash .............................         --         426
           Property plant and equipment .................................         --        (450)
           Cost in excess of net assets of company acquired .............         --     (31,980)
           Acquisition related costs and expenses .......................         --         270
                                                                            --------    --------
           Net cash used in investing activities ........................     (4,975)    (32,292)
                                                                            --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Capital contribution ..............................................         --      15,000
      Issuance of debt...................................................         --       7,000
      Borrowings on Revolver ............................................      5,500          --
                                                                            --------    --------
           Net cash (used in) provided by financing activities ..........      5,500      22,000
                                                                            --------    --------
           Net increase (decrease) in cash and cash equivalents .........       (229)     (7,083)
CASH AND CASH EQUIVALENTS, beginning of period ..........................        514       8,962
                                                                            --------    --------
CASH AND CASH EQUIVALENTS, end of period ................................   $    285    $  1,879
                                                                            ========    ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
      Cash paid during the period for -
           Income taxes .................................................   $     55    $    255
                                                                            ========    ========
           Interest .....................................................   $  8,847    $  8,297
                                                                            ========    ========
</TABLE>

         The accompanying notes to the consolidated financial statements
               are an integral part of these financial statements.


                                       8
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1999

1. ORGANIZATION & OPERATIONS

      American Lawyer Media, Inc. (the "Company") is a wholly-owned subsidiary
of American Lawyer Media Holdings, Inc. (formerly Cranberry Partners, LLC
("Cranberry")).

      Cranberry, a Delaware limited liability company, was formed on August 1,
1997. On August 27, 1997 (the "ALM Acquisition Closing"), Cranberry acquired
substantially all of the assets and liabilities of American Lawyer Media L.P.
("Old ALM") for $63,000,000 ("ALM Acquisition"). The acquisition was effective
retroactively to July 31, 1997. As of the ALM Acquisition Closing, all of the
membership interests of Cranberry were held by W.P. Management Partners, LLC on
behalf of U.S. Equity Partners, L.P. and certain of its affiliates. Old ALM is a
publisher of legal publications, which includes primarily The American Lawyer,
Corporate Counsel, AmLaw Tech, The Connecticut Law Tribune, Legal Times, New
Jersey Law Journal, The Recorder, Texas Lawyer, Fulton County Daily Report, and
Miami Daily Business Review. In addition, Old ALM operated Counsel Connect, a
membership-based internet service exclusively for lawyers and legal
professionals. The Company's operations are based in New York with regional
offices in seven states and the District of Columbia.

      Prior to the ALM Acquisition Closing, Cranberry formed ALM Holdings, LLC,
a Delaware limited liability company, and ALM Holdings, LLC formed two
wholly-owned subsidiaries, ALM, LLC (a New York limited liability company) and
Counsel Connect, LLC (a Delaware limited liability company) and one 99% owned
subsidiary (the remaining 1% of which was, as of the ALM Acquisition Closing,
held by W.P. Management Partners, LLC on behalf of U.S. Equity Partners, L.P.
and certain of its affiliates), ALM IP, LLC (a Delaware limited liability
company). On the ALM Acquisition Closing, Cranberry transferred all of the
non-intellectual property publishing assets and liabilities acquired from Old
ALM to ALM, LLC, all the non-intellectual property Counsel Connect assets and
liabilities acquired from Old ALM to Counsel Connect, LLC, and all of the
intellectual property assets acquired from Old ALM to ALM IP, LLC.

      On November 26, 1997, Cranberry was merged with and into ALM Capital Corp.
(a Delaware corporation), and ALM Capital Corp. was simultaneously renamed
American Lawyer Media Holdings, Inc. ("Holdings"). Also on November 26, 1997,
ALM Holdings, LLC was merged with and into ALM Capital Corp. II (a Delaware
corporation), and ALM Capital Corp. II was simultaneously renamed American
Lawyer Media, Inc.

      In December 1997, Holdings received capital contributions from its
stockholders, Wasserstein & Co., Inc., U.S. Equity Partners L.P. and U.S. Equity
Partners (Offshore) L.P., totaling $75 million. On December 22, 1997, Holdings
issued $35 million of 12.25% Senior Discount Notes in an offering under Rule
144A promulgated under the Securities Act of 1933, as amended (the "Act").
Simultaneously, Holdings contributed capital of $108.8 million to the Company.
Also on December 22, 1997, the Company issued $175 million of 9.75% Senior Notes
in an offering under Rule 144A promulgated under the Act. The Company used a
portion of the capital and the proceeds from the Company's 144A offering to
acquire all of the outstanding capital stock of National Law Publishing Company,
Inc. (a Delaware corporation) ("Old NLP") for approximately $203 million (the
"NLP Acquisition") through a wholly owned subsidiary, NLP Acquisition Co., Inc.,
(a New York corporation) ("Acquisition"). Old NLP was then, on December 22,
1997, merged with and into Acquisition with Acquisition surviving. Subsequent to
the merger, Acquisition was renamed National Law Publishing Company, Inc.
("NLP"). At the closing of the NLP Acquisition, all intellectual property of NLP
and its subsidiaries was transferred to NLP IP


                                       9
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                  JUNE 30, 1999
1. ORGANIZATION & OPERATIONS (continued)

company (a Delaware corporation), a wholly-owned subsidiary of NLP. Old NLP is a
publisher of legal publications, which include New York Law Journal, The
National Law Journal Journal and Law Technology News. In addition, Old NLP
operated Law Journal Extra!, a membership-based internet service for lawyers and
legal professionals, publishes legal text and provides seminars targeted at the
U.S. legal community.

      On April 2, 1998, the Board of Directors authorized Holdings to issue
shares of Holdings' $.01 par value per share common stock to U.S. Equity
Partners, L.P., in consideration of payment by U.S. Equity Partners, L.P., of
$15,000,000.

      On December 29, 1998, the Company enacted an internal plan of
reorganization (the "Plan") approved by a subcommittee of Holdings' Board of
Directors appointed by the Board of Directors at its quarterly meeting on
November 9, 1998. Pursuant to the Plan, Holdings and its subsidiaries entered
into the following transactions: (i) ALM, LLC merged with and into The New York
Law Publishing Company, a New York corporation, and a wholly-owned indirect
subsidiary of Holdings ("NYLP"), with NYLP surviving; (ii) ALM IP, LLC merged
with and into NLP IP Company, with NLP IP Company surviving; (iii) ALM Counsel
Connect , Inc. merged with and into Counsel Connect, LLC, with Counsel Connect
LLC surviving; (iv) ALM formed a new, wholly-owned subsidiary, Professional On
Line, Inc., a Delaware corporation ("POL"); (v) Counsel Connect LLC merged with
and into POL with POL surviving; (vi) Law Journal Extra, Inc., a New York
corporation, and wholly-owned indirect subsidiary of Holdings, merged with and
into POL with POL surviving; and (vii) Legal Tech, LLC, a Delaware limited
liability company, and a wholly-owned indirect subsidiary of Holdings, merged
with and into NYLP with NYLP surviving.

      Effective March 5, 1999, ALM Intermediate Offshore Holdings, Inc. ("ALM
Intermediate") was merged with and into the Company with the Company surviving
(the "Reorganization Merger"). Immediately prior to the effectiveness of the
Reorganization Merger, (i) ALM Intermediate owned a record 14,411 shares of
Common Stock, par value $.01 per share, of the Company (the "ALM Intermediate
Shares") and (ii) all of the issued and outstanding capital stock of ALM
Intermediate was owned of record by U.S. Equity Partners (Offshore), L.P.
("Offshore"). In connection with the Reorganization Merger, the ALM Intermediate
Shares became treasury shares of the Company and were simultaneously reissued
directly to Offshore. The beneficial ownership of the capital stock of the
Company has not changed as a result of the Reorganization Merger.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

      The consolidated financial statements include the accounts of American
Lawyer Media, Inc. and its wholly-owned subsidiaries which, unless the context
otherwise requires, are collectively referred to herein as the "Company".
Intercompany transactions and balances have been eliminated in consolidation.


                                       10
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                               JUNE 30, 1999

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Concentrations of Credit Risk

      The Company's financial instruments that are exposed to concentration of
credit risk consist primarily of cash and cash equivalents and trade accounts
receivable. The Company believes it is not exposed to any significant credit
risk related to cash and cash equivalents. Concentrations of credit risk with
respect to trade accounts receivable are, except for amounts due from legal
advertising ad agents ("Legal Ad Agents"), generally limited due to the large
number of customers comprising the Company's customer base. Such Legal Ad Agents
do not have significant liquid net worth and, as a result, the Company is
exposed to a certain level of credit concentration risk in this area, for which
the Company believes it has adequately provided.

Revenue Recognition

      Periodical Advertising revenues are generated from the placement of
display and classified advertisements, as well as legal notices, in the
Company's publications. Advertising revenue is recognized upon release of the
related publications.

      Periodical Subscription revenues are recognized on a pro rata basis as
issues of a subscription are served.

      Ancillary Products and Services revenues consist principally of
third-party printing revenues, newsletter subscriptions, sales of professional
books, seminar and conference income, income from a daily fax service of court
decisions and income from electronic products. Printing revenue is recorded upon
shipment. Book revenues are recognized upon shipment and are reflected net of
estimated returns. Newsletter revenues are recognized on the same basis as
subscription revenues. Seminar and conferences revenues are recognized when the
seminar or conference is held. Daily fax service revenue is recognized upon
fulfillment of orders. Income from electronic products is recognized monthly as
the service is provided.

      Internet Services revenues consist primarily of revenues from
subscriptions and advertising. Internet subscription income is recognized on a
pro-rata basis over the life of a subscription, generally one year. Internet
advertising revenues are recognized upon the release of an advertisement on the
website.

Deferred Subscription Income

      Deferred subscription income results from advance payments or orders for
subscriptions received from subscribers and is amortized on a straight-line
basis over the life of the subscription as issues are served. Subscription
receivables of approximately $5,078,600 and $2,602,000 are included in accounts
receivable in the accompanying consolidated June 30, 1999 and December 31, 1998
balance sheets, respectively.


                                       11
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                  JUNE 30, 1999

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Advertising and Promotion Costs

      Advertising and promotion expenditures, which totaled approximately
$1,790,900 and $1,448,000 for the three month periods ended June 30, 1999 and
1998, respectively, and $2,910,000 and $2,763,000 for the six months ended June
30, 1999 and 1998, respectively, are expensed as the related advertisements or
campaigns are released.

Cash and Cash Equivalents

      The Company considers time deposits and certificates of deposit with
original maturities of three months or less to be cash equivalents.

Inventories

      Inventories consist principally of paper and related binding materials
utilized by the Company and its outside printers and professional books
published and sold by the Company. Inventories are stated at the lower of cost,
as determined by the average cost method, or market.

Property, Plant and Equipment

      Property, plant and equipment is stated at cost, with the exception of
fixed assets acquired as part of the ALM and NLP Acquisitions, which are stated
at approximate fair market value as of the date of the acquisitions. Significant
improvements are capitalized, while expenditures for maintenance and repairs are
charged to expense as incurred. Depreciation is calculated using the
straight-line method over the estimated remaining useful lives of the assets
acquired as part of the ALM and NLP Acquisitions. Assets purchased after the ALM
and NLP Acquisitions are depreciated using the straight-line method over the
following estimated useful lives:

Buildings ....................................................         25 years
Furniture, machinery and equipment ...........................        5-9 years
Computer equipment and software ..............................        3-6 years

      Leasehold improvements are amortized over the shorter of the remaining
lease term or the estimated useful life.

Goodwill

      Goodwill represents the excess of purchase price over the fair value of
net assets acquired. It is stated at cost less accumulated amortization and is
amortized on a straight-line basis over a fifteen-year useful life. The Company
periodically assesses the recoverability of goodwill by determining whether the
amortization of goodwill over its estimated remaining life can be recovered
through projected undiscounted future consolidated operating cash flows.

Intangible Assets

      Intangible assets represent advertiser commitments, trademarks, customer
and subscriber lists and non-compete agreements. They are stated at cost less
accumulated amortization and are amortized on a straight-line basis over a
weighted average useful life of fifteen years.


                                       12
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                  JUNE 30, 1999

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income Taxes

      Deferred income taxes are provided for the temporary differences between
the financial reporting and the tax basis of the Company's assets and
liabilities and principally consist of nondeductible goodwill and identified
intangibles relating to NLP, accelerated depreciation, allowance for doubtful
accounts, certain accrued liabilities not currently deductible for tax purposes
and net operating loss carry forwards.

Reclassifications

      Certain 1998 amounts have been reclassified to conform with the current
year presentation.

3. DEBT

      On December 22, 1997, the Company issued $175,000,000 of 9.75% Senior
Notes (the "Senior Notes") due December 15, 2007. The Senior Notes accrue
interest at 9.75% which is payable in cash semi-annually on June 15 and December
15 (the first interest payment was made on June 15, 1998). The Senior Notes are
fully and unconditionally guaranteed on a joint and several and senior unsecured
basis by each of the Company's existing and future subsidiaries other than POL.
The Senior Notes may be redeemed at any time by the Company, in whole or in
part, at various redemption prices that include accrued and unpaid interest. The
Senior Notes contain certain covenants that, among other things, limit the
incurrence of additional indebtedness by the Company and its subsidiaries, the
payment of dividends and other restricted payments by the Company and its
subsidiaries, asset sales, transactions with affiliates, the incurrence of
liens, and mergers and consolidations. Financing costs associated with this debt
have been capitalized and are being amortized over the term of the Senior Notes.
Amortization of deferred financing costs is recorded as interest expense in the
accompanying consolidated statements of operations. Assuming there is no
redemption of the Senior Notes prior to maturity, the entire principal will be
payable on December 15, 2007.

      On March 25, 1998, Holdings and the Company (as the "Borrower") entered
into a credit agreement with various banks that established a combined revolving
loan commitment in the initial principal amount of $40,000,000 (the "Revolving
Credit Facility"). Financing costs associated with the Revolving Credit Facility
have been capitalized and are being amortized over the term of the agreement.
The Revolving Credit Facility is guaranteed by Holdings and, on a joint and
several basis, by all existing and future subsidiaries of the Company other than
POL. In addition, the Revolving Credit Facility is secured by a first priority
security interest in substantially all of the properties and assets of the
Company and its domestic subsidiaries, including a pledge of the equity
securities of such subsidiaries, and a pledge by Holdings of all of the stock of
the Company. The Revolving Credit Facility bears interest at a fluctuating rate
determined by reference to (i) the Base Rate plus a margin ranging from .25% to
1.5%, or (ii) the Eurodollar Rate plus a margin ranging from 1.25% to 2.5%, as
the case may be. The applicable margin is based on the Company's consolidated
total leverage ratio. The Base Rate equals the higher of (a) the rate of
interest publicly announced from time to time by Bank of America as its
reference rate, or (b) the Federal funds rate plus .5%. The Eurodollar Rate is
based on (i) the interest rate per annum at which deposits in U.S. Dollars are
offered by Bank


                                       13
<PAGE>

                           AMERICAN LAWYER MEDIA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                  JUNE 30, 1999

3. DEBT (continued)

of America's applicable lending office to major banks in the offshore market in
an aggregate principal amount approximately equal to the amount of the loan made
to the Company, and (ii) the maximum reserve percentage in effect under
regulations issued from time to time by the Federal Reserve Board. The Company
is also required to pay customary fees with respect to the Revolving Credit
Facility, including an up-front arrangement fee, annual administrative agency
fees, and commitment fees on the unused portion of the Revolving Credit
Facility. The Revolving Credit Facility includes both affirmative and negative
covenants that include meeting certain financial ratios.

      On April 26, 1999, Holdings and the Company amended the Revolving Credit
Facility, effective as of March 29, 1999. This amendment limits the Company's
ability to borrow in excess of $20,000,000 under the Revolving Credit Facility
until certain ratios are achieved. This amendment also adjusted certain
covenants contained in the original Revolving Credit Facility.

      As of June 30, 1999, the unused commitment is approximately $26,000,000. A
10% increase in the average rate during the first six months of 1999 would have
increased the Company's net loss to approximately $(9,392,000).

4. INCOME TAXES

      The federal income tax provision (benefit) was recorded in the
accompanying statement of operations, reflecting the fact that the Company files
a consolidated return with its parent, Holdings.

5. SUBSEQUENT EVENT

      On July 27, 1999, the Company sold all of the common stock, par value $.01
per share, of POL, to which the Company had previously transferred substantially
all of its and its subsidiaries' internet and electronic commerce business, to
Law.Com Acquisition Corp. ("Law.Com") for $1,000,000 in cash. Law.Com is a
leading web destination for law information, e-commerce and e-services and is
owned primarily by the stockholders of Holdings. The Company owns all of the
preferred stock of Law.Com, Inc.(successor to Law.Com).


                                       14
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

      THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE HISTORICAL
CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY, INCLUDING THE NOTES THERETO,
INCLUDED ELSEWHERE IN THIS FORM 10-Q.

      ANY STATEMENTS IN THIS QUARTERLY REPORT CONCERNING THE COMPANY'S BUSINESS
OUTLOOK OR FUTURE ECONOMIC PERFORMANCE; ANTICIPATED PROFITABILITY, REVENUES,
EXPENSES OR OTHER FINANCIAL ITEMS; TOGETHER WITH OTHER STATEMENTS THAT ARE NOT
HISTORICAL FACTS, ARE "FORWARD-LOOKING STATEMENTS" AS THAT TERM IS DEFINED UNDER
THE FEDERAL SECURITIES LAWS. FORWARD-LOOKING STATEMENTS ARE SUBJECT TO RISKS,
UNCERTAINTIES AND OTHER FACTORS WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY FROM THOSE STATED IN SUCH STATEMENTS. SUCH RISKS, UNCERTAINTIES AND
FACTORS INCLUDE, BUT ARE NOT LIMITED TO, CHANGES IN THE LEVELS OF ADVERTISING
REVENUES, CHANGES AND DELAYS IN NEW PRODUCT INTRODUCTIONS, CUSTOMER ACCEPTANCE
OF NEW PRODUCTS, GENERAL ECONOMIC CONDITIONS, AS WELL AS OTHER RISKS DETAILED IN
THE COMPANY'S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.

OVERVIEW

FOR THE SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO THE SIX MONTHS ENDED JUNE 30,
1998

The following discussion compares the financial results of the Company for the
six months ended June 30, 1999, which includes the acquisitions of LegalTech and
LCL (as defined below), to financial information for the six months ended June
30, 1998. On March 3, 1998, a newly formed wholly-owned subsidiary of the
Company purchased all the assets and assumed certain of the liabilities related
to Corporate Presentations, Inc. ("Legal Tech"), a producer of trade shows and
conferences relating to law practice technology. On March 31, 1998 (effective
April 1, 1998), the Company and a wholly-owned subsidiary of the Company
purchased all of the legal publishing-related assets and assumed certain
liabilities related to Legal Communications, Ltd. ("LCL"), which is now the
Philadelphia division of the Company.

Overview. Net revenues increased by $7.4 million, or 12.6%, from $58.6 million
for the six months ended June 30, 1998 to $66.0 million for the six months ended
June 30, 1999. Total operating costs and expenses increased $10.2 million, or
17.7%, from $57.6 million for the six months ended June 30, 1998 to $67.7
million for the six months ended June 30, 1999. As a result, operating profit
decreased $2.8 million, or 254.2%, from $1.1 million for the six months ended
June 30, 1998 to a loss of $1.7 million for the six months ended June 30, 1999.
EBITDA decreased $2.0 million, or 14.8%, from $13.5 million for the six months
ended June 30, 1998 to $11.5 million for the six months ending June 30, 1999.
Internet Services revenues decreased $0.4 million, or 28.6%, from $1.4 million
for the six months ended June 30, 1998 to $1.0 million for the six months ending
June 30, 1999. Internet Services expenses increased $0.7 million, or 31.3%, from
$2.1 million for the six months ended June 30, 1998 to $2.8 million for the six
months ended June 30, 1999. Accordingly, excluding the results from Internet
Services, operating profit decreased $1.7 million, or 92.2%, from $1.9 million
for the six months ended June 30, 1998 to $0.2 million for the six months ended
June 30, 1999. See note 5 to the Consolidated Financial Statements.

Revenues. Advertising revenues increased $4.3 million, or 13.1%, from $33.1
million for the six months ended June 30, 1998 to $37.4 million for the six
months ended June 30, 1999. The acquisition of LCL accounted for $2.0 million of
this


                                       15
<PAGE>

increase. Without LCL, revenues increased $2.3 million, or 7.0%, due principally
to an increase in advertising rates as well as an overall increase in
advertising pages.

Subscription revenues increased $0.5 million, or 4.3%, from $11.2 million for
the six months ended June 30, 1998 to $11.6 million for the six months ended
June 30, 1999. This increase was due primarily to the acquisition of LCL.

Revenues from Ancillary Products and Services increased $3.0 million, or 22.6%,
from $13.1 million for the six months ended June 30, 1998 to $16.0 million for
the six months ended June 30, 1999. The acquisitions of LCL and LegalTech
accounted for $2.5 million, or 86%, of this increase.

Revenues from Internet Services decreased $0.4 million, or 28.6%, from $1.4
million for the six months ended June 30, 1998 to $1.0 million for the six
months ended June 30, 1999. This decrease is primarily due to the shutdown of
the Counsel Connect website.

Operating Expenses. Total operating expenses increased $10.2 million, or 17.7%,
from $57.6 million for the six months ended June 30, 1998 to $67.7 million for
the six months ended June 30, 1999. This increase is due primarily to $3.3
million of LCL and LegalTech expenses, as well as the Company's investment in
new products, product extensions and expanded Internet presence.

Editorial expenses increased $3.0 million, or 42.2%, from $7.1 million for the
six months ended June 30, 1998 to $10.1 million for the six months ended June
30, 1999. The acquisition of LCL and start up costs for new initiatives, which
include, The Daily Deal and High End Newsletters (a new division which produces
weekly newsletters), accounted for $0.8 million with general salary increases
and the filling of a number of key vacant positions accounting for the remaining
increase.

Production and Distribution expenses increased $2.3 million, or 18.5%, from
$12.3 million for the six months ended June 30, 1998 to $14.6 million for the
six months ended June 30, 1999. The acquisitions of LCL and LegalTech increased
expenses by $1.3 million, or 10.0%. The remaining increase is due primarily to
the introduction of a new weekly publication in California (California Law
Weekly) and for start up costs associated with new initiatives.

Selling expenses increased $2.8 million, or 31.0%, from $9.1 million for the six
months ended June 30, 1998 to $11.9 million for the six months ended June 30,
1999. LCL and LegalTech accounted for $1.0 million, new initiatives accounted
for $0.4 million and the Core Business (total business excluding new initiatives
and Internet Services) increased $1.4 million primarily due to increased volume.

General and Administrative expenses increased $0.6 million, or 4.0%, from $14.5
million for the six months ended June 30, 1998 to $15.1 million for the six
months ended June 30, 1999. This increase is due primarily to the acquisitions
of LCL and LegalTech.

Internet Services expenses increased $0.7 million, or 31.3%, from $2.1 million
for the six months ended June 30, 1998 to $2.8 million for the six months


                                       16
<PAGE>

ended June 30, 1999. This increase is due primarily to the launching of the
Company's new website, Law News Network.

Depreciation and Amortization increased $0.8 million, or 6.5%, from $12.4
million for the six months ended June 30, 1998 to $13.2 million for the six
months ended June 30, 1999. Amortization of goodwill associated with the
acquisitions of LCL and LegalTech accounts for the majority of this increase.

Operating Income. As a result of the above factors, operating income decreased
$2.8 million, or 254.2%, from a profit of $1.1 million for the six months ended
June 30, 1998 to a loss of $1.7 million for the six months ended June 30, 1999.
See note 5 to the Consolidated Financial Statements.

FOR THE THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THE THREE MONTHS ENDED JUNE
30, 1998

The following discussion compares the financial results of the Company for the
quarter ended June 30, 1999 to financial information for the quarter ended June
30, 1998.

Overview. Net revenues increased by $1.7 million, or 5.3%, from $32.3 million
for the quarter ended June 30, 1998 to $34.0 million for the quarter ended June
30, 1999. Total operating costs and expenses increased $4.0 million, or 13.1%,
from $30.3 million for the quarter ended June 30, 1998 to $34.3 million for the
quarter ended June 30, 1999. As a result, operating profit decreased $2.3
million, or 115.2%, from $2.0 million for the quarter ended June 30, 1998 to a
loss of $0.3 million for the quarter ended June 30, 1999. EBITDA decreased $2.0
million, or 24.1%, from $8.4 million for the quarter ended June 30, 1998 to $6.4
million for the quarter ending June 30, 1999. Internet Services revenues
decreased $0.2 million, or 30.0%, from $0.7 million for the quarter ended June
30, 1998 to $0.5 million for the quarter ending June 30, 1999. Internet Services
expenses increased $0.5 million, or 50.2%, from $1.0 million for the quarter
ended June 30, 1998 to $1.5 million for the quarter ended June 30, 1999.
Accordingly, excluding the results from Internet Services, operating profit
decreased $1.5 million, or 66.9%, from $2.3 million for the quarter ended June
30, 1998 to $0.8 million for the quarter ended June 30, 1999.

Revenues. Advertising revenues increased $1.3 million, or 7.2%, from $18.1
million for the quarter ended June 30, 1998 to $19.4 million for the quarter
ended June 30, 1999. This increase was due principally to an increase in
advertising rates as well as an overall increase in advertising pages.

Subscription revenues remained static for the quarter ended June 30, 1998
compared to the quarter ended June 30, 1999.

Revenues from Ancillary Products and Services increased $0.7 million, or 8.8%,
from $7.4 million for the quarter ended June 30, 1998 to $8.1 million for the
quarter ended June 30, 1999. This is due primarily to $0.2 million for
additional products offered by Law Journal Seminars and to $0.3 million in book
sales in the Philadelphia region.

Revenues from Internet Services decreased $0.2 million, or 30.0%, from $0.7
million for the quarter ended June 30, 1998 to $0.5 million for the quarter


                                       17
<PAGE>

ended June 30, 1999. This decrease is primarily due to the shutdown of the
Counsel Connect website.

Operating Expenses. Total operating costs and expenses increased $4.0 million,
or 13.1%, from $30.3 million for the quarter ended June 30 1998 to $34.3 million
for the quarter ended June 30, 1999. The increase is primarily due to startup
costs for two of the new initiatives, the High End Newsletters and The Daily
Deal, and to volume increases and additional investment in Core Business units.

Editorial expenses increased $1.5 million, or 39.4%, from $3.8 million for the
quarter ended June 30, 1998 to $5.3 million for the quarter ended June 30, 1999.
New initiatives accounted for $0.4 million of this increase and the remaining
increase was due to the hiring of key personnel in the Core Business units.

Production and Distribution expenses increased $0.4 million, or 5.5%, from $6.8
million for the quarter ended June 30, 1998 to $7.2 million for the quarter
ended June 30, 1999. The increase is primarily due to general salary increases.

Selling expenses increased $1.0 million, or 20.9%, from $4.9 million for the
quarter ended June 30, 1998 to $5.9 million for the quarter ended June 30, 1999.
New initiatives accounted for $0.3 million with the remainder due to increased
marketing efforts in the Core Business units.

General and Administrative expenses increased $0.3 million, or 4.5%, from $7.4
million for the quarter ended June 30, 1998 to $7.7 million for the quarter June
30, 1999. This is due primarily to the addition of key personnel in the
corporate division.

Internet Services expenses increased $0.5 million, or 50.3%, from $1.0 million
for the quarter ended June 30, 1998 to $1.5 million for the quarter ended June
30, 1999. This increase is due primarily to the launching of the Company's new
website, Law News Network.

Depreciation and Amortization increased $0.2 million, or 3.8%, from $6.4 million
for the quarter ended June 30, 1998 to $6.6 million for the quarter ended June
30, 1999. This is due primarily to the upgrading of computer equipment
throughout the Company.

Operating Income. As a result of the above factors, operating income decreased
$2.3 million, or 115.2%, from $2.0 million for the quarter ended June 30, 1998
to a loss of $0.3 million for the quarter ended June 30, 1999.

LIQUIDITY AND CAPITAL RESOURCES

      CAPITAL EXPENDITURES. The Company's operations are not usually capital
intensive. Capital expenditures were $5.0 million for the six months ended June
30, 1999. Capital spending in 1999 is expected to be between $7.0 million and
$8.0 million. This is higher than historical and expected future spending due to
new editorial and advertising systems to support new initiatives and facilities.

      NET CASH USED BY OPERATING ACTIVITIES. Net cash used by operating
activities was $0.8 million for the six months ended June 30, 1999, as a net
loss of $9.4 million, a reduction in other non current liabilities of $2.9
million and an increase in accounts receivable of $3.5 million were only


                                       18
<PAGE>

partially offset by depreciation and amortization of $ 13.2 million and an
increase of deferred income of $1.6 million.

      NET CASH USED IN INVESTING ACTIVITIES. Net cash used in investing
activities was $5.0 million for the six months ended June 30, 1999 all due to
capital expenditures.

      NET CASH PROVIDED BY FINANCING ACTIVITIES. Net cash provided by financing
activities was $5.5 million for the six months ended June 30, 1999 all due to
borrowings on the Revolving Credit Facility.

      YEAR 2000 COMPLIANCE. The Company is in the process of modifying,
upgrading or replacing its computer software applications and systems which the
Company expects will accommodate the "Year 2000" dating changes necessary to
permit correct recording of year dates for 2000 and later years. The Company has
developed a technology plan, which the Company is currently implementing, to
replace all client and server based software systems necessary to be Year 2000
compliant. The applications that the Company is installing and upgrading
include, but are not limited to, its Editorial and workflow systems (QPS),
Classified/Display (Atex), Accounting (Solomon), Payroll (ADP),
circulation/fulfillment (Multi-pub), e-mail (MS Exchange) and its business suite
applications (MS Office 97 and 98). All vendors have assured the Company in
writing that their respective software packages are Year 2000 compliant.

      The Company has also upgraded its network infrastructure with a
100baseT-switched environment. Layer three switches form the backbone of the
Company's new infrastructure that also incorporates gigabit technology. The
Company has also purchased new servers (Compaq Proliants) and implemented
failover systems such as a Compaq Standby Recovery Server in an effort to both
ensure complete redundancy, and Year 2000 compliance. With respect to desktop
applications, the Company is continuing its efforts to replace all systems
purchased before 1999 with new systems. This includes both PC and Mac clients.
Both Dell (PCs) and Apple (Macs) have committed to the Company in writing that
their systems are Year 2000 compliant.

      The Company is working with its software vendors to ensure that necessary
patches are installed to make the Company Year 2000 compliant. These vendors
include, but are not limited to: Microsoft (Window NT workstation and Server),
Novell (Netware 4.x), Sun (Solaris 2.4), and Apple (Mac OS 8.5). Following
completion of all current work, the Company intends to hire a Year 2000
consultant to help verify the integrity of all systems; hardware (networking and
desktop), and software (application and system). The Company does not expect
that the cost of its Year 2000 compliance program will be material to its
financial condition or results of operations. The Company believes that it will
be able to achieve compliance by the end of 1999, and does not currently
anticipate any material disruption in its operations as the result of any
failure by the Company to be in compliance. The Company does not currently have
any adverse information concerning the compliance status of its suppliers and
customers.

      The Company's management is currently working on Year 2000 contingency
plans that include a description of the resources, staff roles, procedures, and
timetables needed for its implementation. These plans will include the following
strategies for meeting minimum acceptable output requirements for each critical
business process: quick fix, partial replacement, full redundancy and
outsourcing. The basic implementation modes for the quick fix, partial, and full
replacement of functionally provided by failed mission-critical systems are
manual replacement, semi-automated replacement and automated replacement. These
plans will be completed for each critical business process no later than
three months prior to the date management currently projects the process to be
Year 2000 compliant.


                                       19
<PAGE>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      See footnote 3 to the Consolidated Financial Statements.


                                       20
<PAGE>

                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

      The Company is a party to various litigation matters incidental to the
conduct of its business. The Company does not believe that the outcome of any of
the matters in which it is currently involved will have a material adverse
effect on its financial condition or on the results of its operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

      None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

      None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      None.

ITEM 5. OTHER INFORMATION.

      None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

      (a)   Exhibits.

            27.1 Financial Data Schedule for American Lawyer Media, Inc.

      (b)   Reports on Form 8-K.

            None.


                                       21
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
Undersigned hereunto duly authorized.

                                    AMERICAN LAWYER MEDIA, INC.


           August 11, 1999          /s/ William L. Pollak
                                    ------------------------------------------
                                    William L. Pollak
                                    President and Chief Executive Officer


           August 11, 1998          /s/ Leslye G. Katz
                                    ------------------------------------------
                                    Leslye G. Katz
                                    Vice President and Chief Financial Officer

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the Form 10Q
Filing at June 30, 1999 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER>                  1,000


<S>                             <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                      DEC-31-1999
<PERIOD-END>                           JUN-30-1999
<CASH>                                         285
<SECURITIES>                                     0
<RECEIVABLES>                               22,581
<ALLOWANCES>                                 4,259
<INVENTORY>                                  1,406
<CURRENT-ASSETS>                            21,764
<PP&E>                                      15,562
<DEPRECIATION>                               4,685
<TOTAL-ASSETS>                             361,369
<CURRENT-LIABILITIES>                       34,788
<BONDS>                                    175,000
                            0
                                      0
<COMMON>                                         0
<OTHER-SE>                                  91,632
<TOTAL-LIABILITY-AND-EQUITY>               361,369
<SALES>                                     66,039
<TOTAL-REVENUES>                            66,039
<CGS>                                       41,305
<TOTAL-COSTS>                               67,733
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                           9,341
<INCOME-PRETAX>                            (11,035)
<INCOME-TAX>                                (1,675)
<INCOME-CONTINUING>                         (9,360)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                (9,360)
<EPS-BASIC>                                    0
<EPS-DILUTED>                                    0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission