SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934. For the quarterly period ended June 30, 1998.
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934. For the transition period from _______________ to
_________________.
Commission file number: 0-24293
LMI AEROSPACE, INC.
(Exact name of registrant as specified in its charter)
Missouri 43-1309065
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
3600 Mueller Road
St. Charles, Missouri 63302
(Address of Principal Executive Offices) (ZIP Code)
(314) 946-6525
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes No X
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
Number of Shares outstanding
Title of class of Common Stock as of June 30, 1998
- ------------------------------ -------------------------------
Common Stock, par value $.02 per share 8,389,422
-----------
<PAGE>
LMI AEROSPACE, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE FISCAL QUARTER ENDING JUNE 30, 1998
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (UNAUDITED)
Condensed Consolidated Balance Sheets
of December 31, 1997 and June 30, 1998
Condensed Consolidated Statements of Operations
for the three months and the six months ending
June 30, 1998 and 1997
Condensed Consolidated Statements of Cash Flows for
the six months ending June 30, 1998 and 1997
Notes to Unaudited Condensed Consolidated
Financial Statements
SIGNATURE PAGE
<PAGE>
LMI Aerospace, Inc.
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
December 31, June 30,
1997 1998
-------------------------------
Assets (unaudited)
Current assets:
Cash and cash equivalents $ 244 $ 423
Amounts due from underwriter - 21,390
Trade accounts receivable 8,058 9,191
Inventories 8,701 9,540
Prepaid expenses 147 223
Other current assets 109 102
Deferred income taxes 502 502
--------------------------------
Total current assets 17,761 41,371
Property, plant, and equipment, net 15,652 17,617
Other assets 216 200
--------------------------------
$ 33,629 $ 59,188
================================
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $ 3,318 $ 3,847
Accrued expenses 1,940 2,709
Income taxes payable 430 338
Demand note payable to stockholder 250 -
Current installments of long-term debt 567 644
--------------------------------
Total current liabilities 6,505 7,538
Long-term debt, less current installments 9,274 9,452
Deferred income taxes 1,099 1,099
--------------------------------
Total noncurrent liabilities $ 10,373 $ 10,551
Stockholders' equity:
Common stock of $.02 par value;
authorized 28,000,000 shares; issued
5,908,471 at December 31, 1997 and $ 118 $ 168
8,389,422 at June 30, 1998,
respectively
Subscriptions receivable - (600)
Additional paid-in capital 1,543 23,060
Retained earnings 15,090 18,471
--------------------------------
Total stockholders' equity 16,751 41,099
================================
$ 33,629 $ 59,188
================================
See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>
LMI Aerospace, Inc.
Condensed Consolidated Statements of Operations
(Amounts in thousands, except per share data)
(Unaudited)
For the Three Months For the Six Months
Ended June 30 Ended June 30
1997 1998 1997 1998
------------------------------------------------------------------
<S> <C> <C> <C> <C>
Net sales $ 14,383 $ 15,657 $ 27,073 $ 31,993
Cost of sales 10,266 10,841 19,660 22,343
------------------------------------------------------------------
Gross profit 4,117 4,816 7,413 9,650
Selling, general, and administrative
expenses 1,672 1,850 3,161 3,734
------------------------------------------------------------------
Income from operations 2,445 2,966 4,252 5,916
Interest expense 250 209 531 462
------------------------------------------------------------------
Income before income taxes 2,195 2,757 3,721 5,454
Provision for income taxes 845 1,034 1,433 2,072
==================================================================
Net income $ 1,350 $ 1,723 $ 2,288 $ 3,382
==================================================================
Net income per common share $ .23 $ .29 $ .39 $ .57
==================================================================
Net income per common share - assuming
dilution $ .23 $ .28 $ .39 $ .56
==================================================================
Weighted average common shares
outstanding 5,822,839 5,988,860 5,822,839 5,948,666
==================================================================
Weighted average dilutive stock options
outstanding 64,082 149,346 55,446 131,478
==================================================================
</TABLE>
See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>
LMI Aerospace, Inc.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
For the Six Months Ended June 30
1997 1998
-------------------------------------
<S> <C> <C>
Operating activities
Net income $ 2,288 $ 3,382
Adjustments to reconcile net income to
net cash provided by operating activities:
Net cash provided by operating activities:
Depreciation and amortization 1,004 1,246
Changes in operating assets and liabilities:
Trade accounts receivable (327) (1,133)
Inventories (310) (839)
Prepaid expenses (67) (76)
Other current assets 63 (36)
Other assets 20 9
Income taxes payable (210) (92)
Accounts payable 589 529
Accrued expenses 856 807
-------------------------------------
Net cash provided by operating activities 3,906 3,797
Investing activities
Additions to property, plant, and equipment (1,233) (3,160)
-------------------------------------
Net cash used in investing activities (1,233) (3,160)
Financing activities
Proceeds from issuance of long-term debt 391 2,073
Principal payments on long-term debt (2,465) (2,068)
Proceeds from exercise of stock options - 29
Payments for consummation of initial public offering - (492)
-------------------------------------
Net cash used in financing activities (2,074) (458)
Activities
-------------------------------------
Net change in cash and cash equivalents 599 179
Cash and cash equivalents, beginning of period 205 244
=====================================
Cash and cash equivalents, end of period $ 804 $ 423
=====================================
Supplemental Disclosures of Cash Flow
Information
Amounts due from underwriter - $ 21,390
Accrual for initial public offering costs - 458
Common Stock contributed to profit sharing plan - 296
Stock bonus issued to officer of Company - 200
</TABLE>
See accompanying notes.
<PAGE>
LMI Aerospace, Inc.
Notes to Condensed Consolidated Financial Statements
(Dollar amounts in thousands, except share and per share data))
(Unaudited)
June 30, 1998
1. Accounting Policies
Basis of Presentation
LMI Aerospace, Inc. (the Company) (formerly Leonard's Metal, Inc.) is a
fabricator, finisher, and integrator of formed, close tolerance aluminum and
specialty alloy components for use by the aerospace industry. The Company is a
Missouri corporation with headquarters in St. Charles, Missouri. The Company
maintains facilities in St. Charles, Missouri; Seattle, Washington; Tulsa,
Oklahoma; and Wichita, Kansas.
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair representation
have been included. Operating results for the three and six months ended June
30, 1998 are not necessarily indicative of the results that may be expected for
the year ended December 31, 1998. These financial statements should be read in
conjunction with the consolidated financial statements and accompanying
footnotes for the year ended December 31, 1997 included in the Company's
prospectus dated June 29, 1998 as filed with the SEC.
Earnings per Common Share
In 1997, the Company adopted SFAS No. 128, Earnings per Share, which replaced
the calculation of primary and fully diluted earnings per share with basic and
diluted earnings per share. All earnings per share amounts for all periods have
been presented or, where appropriate, restated to conform to SFAS No. 128.
Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make certain estimates and
assumptions. These estimates and assumptions affect the reported amounts in the
financial statements and accompanying notes. Actual results could differ from
those estimates.
2. Initial Public Offering
On April 27, 1998, the Company's Board of Directors authorized the filing of a
registration statement with the Securities and Exchange Commission relating to
an initial public offering of 2,300,000 shares of the Company's unissued common
stock (345,000 additional shares if the underwriters' over-allotment option was
exercised). In connection with the initial public offering, the Company effected
a 2.29-for-one stock dividend of the Company's common stock payable June 1, 1998
to shareholders of record on May 1, 1998. All references in the accompanying
financial statements to the number of shares of common stock and per common
share amounts have been retroactively adjusted to reflect the stock dividend. In
addition, the Company's capital structure was changed to reflect 28,000,000
shares of common stock and 2,000,000 shares of preferred stock authorized.
During April 1998, the Company issued 32,900 new shares of common stock as
compensation to one of its officers, pursuant to an employment agreement, and
recorded approximately $200 of deferred compensation expense to be recognized
over the subsequent 24 months. In addition, the Company sold 98,700 shares of
common stock to one of its officers, pursuant to an employment agreement and
recorded a subscription receivable of $600 in stockholders' equity. The Company
has no compensation obligation related to this transaction.
The initial public offering of 2,300,000 shares was consummated on June 30, 1998
and all proceeds were in transit to the Company and recorded as a current asset
in Amounts due from underwriter.
3. Inventories
Inventories consist of the following:
December 31, June 30,
1997 1998
------------------------------------------
Raw materials $2,990 $ 3,891
Work in process 3,875 3,738
Finished goods 1,836 1,911
==========================================
$8,701 $ 9,540
==========================================
<PAGE>
4. Property, Plant, and Equipment
Property, plant, and equipment consist of the following:
December 31, June 30,
1997 1998
------------------------------------------
Land $ 638 $ 638
Buildings 7,405 7,474
Machinery and equipment 18,376 19,409
Software costs 523 591
Leasehold improvements 426 427
Construction in progress 298 2,242
------------------------------------------
27,666 30,781
Less accumulated depreciation (12,014) (13,164)
==========================================
$ 15,652 $ 17,617
==========================================
<TABLE>
<CAPTION>
5. Long-Term Debt
Long-term debt consists of the following:
December 31, June 30,
1997 1998
---------------------------------------
<S> <C> <C>
Revolving line of credit, interest payable monthly, at a
variable rate $ 1,281 $ 2,309
Industrial Development Revenue Bond, interest payable
monthly, at a variable rate 2,500 2,500
Term loan note payable, principal and interest payable
monthly, at a fixed rate of 9.0% 3,482 3,351
Real estate note payable, principal and interest payable
monthly, at a variable rate 428 416
Notes payable, principal and interest payable monthly, at
fixed rates, ranging from 8.25% to 9.56% 1,233 1,428
Subordinated debentures, interest payable monthly, at a fixed
rate of 11% 800 --
Capital lease obligations 117 92
---------------------------------------
9,841 10,096
Less current installments 567 644
=======================================
$ 9,274 $ 9,452
=======================================
</TABLE>
On March 31, 1998, the Company secured a $15,000 unsecured line of credit with
Magna Bank to fund various corporate needs. Interest is payable monthly based on
a quarterly cash flow leverage calculation and the LIBOR rate (7.09% at June 30,
1998). This facility matures on March 30, 2000 and requires compliance with
certain non-financial and financial covenants including minimum tangible net
worth and EBITDA requirements. The credit facility prohibits the payment of cash
dividends on common stock without Magna's prior written consent. The Company
drew upon the line in March 1998 to retire certain outstanding debt balances,
including the previous revolving line of credit ($1,281 at December 31, 1997),
demand notes to former shareholders ($250 at December 31, 1997), and the
subordinated debentures ($800 at December 31, 1997). (See Note 7 for subsequent
payoff.)
The Industrial Revenue Bond (IRB) bears interest at a variable rate, which is
based on the existing market rates for comparable outstanding tax-exempt bonds
(4.1 percent and 3.8 percent at December 31, 1997 and June 30, 1998,
respectively), not to exceed 12 percent. The IRB is secured by a letter of
credit, and Magna Bank NA (Magna), which holds 100 percent participation in the
letter of credit, has a security interest in certain equipment. The bond matures
in November 2000.
During 1997, the Company executed a new 9.0 percent term note payable for $3,500
with Magna secured by certain Company-owned real estate. The term note payable
requires monthly principal and interest payments of $45, and any remaining
principal balance is due upon maturity in November 2000. The term note payable
contains certain nonfinancial and financial covenants, including leverage ratio,
current ratio, and minimum tangible net worth. All of the Company's property,
plant and equipment is pledged under the above agreement. (See Note 7 for
subsequent payoff.)
The real estate note payable with the Oklahoma Industrial Finance Authority
requires monthly principal and interest payments through May 2009 and bears
interest at the prime rate adjusted quarterly based on the last day of the
previous quarter (8.5 percent at December 31, 1997 and June 30, 1998). The real
estate note payable is secured by a mortgage on the property. (See Note 7 for
subsequent payoff.)
The Company entered into various notes payable for the purchase of certain
equipment. The notes are payable in monthly installments including interest
(ranging from 8.25 percent to 9.56 percent through November 2002). The notes
payable are secured by equipment.
6. Commitments and Contingencies
The Company is involved in various claims and legal actions arising in the
ordinary course of business. In the opinion of management, the ultimate
disposition of these matters will not have a material adverse effect on the
Company's financial position.
7. Subsequent Event
On July 6, 1998, the Company received the proceeds ($21,390) from the initial
public offering and retired certain outstanding debt balances, including the
term loan note payable ($3,351 at June 30, 1998) and the real estate note
payable ($416 at June 30, 1998). In addition, the Company paid down the
revolving line of credit ($2,309 at June 30, 1998). The underwriter's
over-allotment option of 345,000 shares was exercised and issued on July 14,
1998 and the Company received proceeds of approximately $3,209.
On August 11, 1998, the Company announced that it had reached an agreement in
principal to acquire the assets of Precise Machine Company ("Precise"), based in
Irving, Texas. Precise manufactures precision machined components used primarily
by the defense, aerospace and financial service industries and had sales of
approximately $3 million for the year ended 1997. Terms of the sale have not
been finalized. As of June 30, 1998, Precise's unaudited financial statements
reflected net sales of $1,636 for the six months then ended.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
LMI AEROSPACE, INC.
Date: September 4, 1998 By: /s/ Lawrence E. Dickinson
Lawrence E. Dickinson
Chief Financial Officer and Secretary
