BIOSHIELD TECHNOLOGIES INC
424B1, 1998-09-30
SPECIALTY CLEANING, POLISHING AND SANITATION PREPARATIONS
Previous: VAN KAMPEN AMERICAN CAPITAL SENIOR INCOME TRUST, NSAR-B, 1998-09-30
Next: VENCOR INC, S-8, 1998-09-30



                 
                           SIMS MOSS KLINE & DAVIS LLP
                       400 Northpark Town Center Suite 310
                            1000 Abernathy Road, N.E.
                             Atlanta, Georgia 30328
                            Telephone: (770) 481-7200
                            Facsimile: (770) 481-7210



September 30, 1998

U.S. Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

         Re:      Bioshield Technologies, Inc.
         File No.  333-57767
         424 (b)

Dear Sir or Madam:

We transmit  herewith the final  prospectus  of Bioshield  Technologies,  Inc as
required by Section 424(b) of the Securities Act.

                                                     Very truly yours,

                           SIMS MOSS KLINE & DAVIS LLP



                                                     By:   /s/ Raymond L. Moss
                                 Raymond L. Moss


<PAGE>                                                                    
                                    
                                 
   
PROSPECTUS
                          BioShield Technologies, Inc.
                                 650,000 Units
               Consisting of 1,300,000 Shares of Common Stock and
                1,300,000 Redeemable Common Stock Purchase Warrants
BioShield  Technologies,  Inc. (the "Company") is hereby offering 650,000 Units,
each unit (the "Unit")  consisting of two shares (the "Shares") of Common Stock,
no par value (the "Common  Stock"),  and two  Redeemable  Common Stock  Purchase
Warrants  (the  "Warrants")  . The Units,  the Shares and the  Warrants  offered
hereby are referred to collectively as the "Securities." The Shares and Warrants
included in the Units may not be  separately  traded  until six months after the
date of this Prospectus,  unless earlier  separated upon ten days' prior written
notice from Tejas Securities Group,  Inc. to the Company.  Each Warrant entitles
the holder  thereof to purchase one share of Common  Stock at an exercise  price
per share of 60% of the Initial Public  Offering price per share,  commencing at
any time after the Common  Stock and  Warrants  become  separately  tradable and
until five years from the date of this Prospectus. Commencing on March 29, 1999,
the  Warrants are subject to  redemption  by the Company at $0.05 per Warrant at
any time on thirty days,  prior written notice,  provided that the closing price
for the  Common  Stock has  equalled  or  exceeded  $ 10.00 for ten  consecutive
trading days. The Warrant  exercise price is subject to adjustment under certain
circumstances. See "Description of Securities."
    
     Prior to this offering, there has been no public market for the Securities,
and there  can be no  asssurance  that an  active  market  will  develop.  
   
The  initial  public  offering  price  of the  Units is  $10.00  per  Unit.  See
"Underwriting" for information relating to the factors considered in determining
the initial  public  offering  price.  The Units , Common Stock and Warrants are
traded on the NASDAQ  Small Cap Market  ("NASDAQ")  under the symbols  "BSTIU" ,
"BSTI" and "BSTIW", respectively.
    
PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  CONSIDER THE SECTION  ENTITLED  "RISK
FACTORS"  BEGINNING ON PAGE 6 HEREOF  CONCERNING  THE COMPANY AND THIS OFFERING.
PROSPECTIVE  INVESTORS  SHOULD ALSO CONSIDER THE FACT THAT THEIR INVESTMENT WILL
RESULT IN IMMEDIATE SUBSTANTIAL DILUTION.  SEE "DILUTION." THESE SECURITIES HAVE
NOT BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES AND EXCHANGE  COMMISSION NOR
HAS THE COMMISSION OR ANY STATE SECURITIES  COMMISSION  PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
                                        Underwriting
                    Price to          Discounts and            Proceeds to
                     Public           Commissions(1)             Company(2)
   


Per Unit............ $10.00               $1.00                   $9.00

Total  (2)(3)      $6,500,000             $650,000               $5,850,000
 
  
1) In  addition,  the  Company  has  agreed to pay  Tejas  SecuritiesGroup,Inc.,
Redstone Securities,  Inc., and Seaboard  Securities,  Inc.  (collectively,  the
"Representatives"),  a 2.00% nonaccountable expense allowance and to sell to the
Underwriter  warrants  exerciseable  for four years commencing one year from the
 
date of this  Prospectus to purchase 65,000 Units at 150% of the public offering
price (the  "Underwriters  Warrants").  The Company has agreed to indemnify  the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act of 1933 , as amended (the "Securities Act"). See "Underwriting."
  
(2) Before deducting estimated expenses of approximately $415,000 payable by the
Company,  including the Representative's 2.00% nonaccountable expense allowance.
The Selling  Shareholders will pay a pro-rata portion of the selling expenses if
the over-allotment option is exercised. See "Underwriting."
    
   
(3) The Company has granted to the Underwriters an option, exercisable within 45
days  from  the  date  of this  Prospectus,  to  purchase  up to  97,500  Units,
consisting  of  195,000  shares of Common  Stock  owned by  Timothy C. Moses and
Jacques Elfersy, the founders and Senior Management of the Company (the "Selling
Shareholders")  and 195,000  Warrants on the same terms set forth above,  solely
for the  purpose  of  covering  over-allotments,  if any.  If the  Underwriters'
over-allotment  option is  exercised  in full,  the total  Price to the  Public,
Underwriting Discounts and Commissions, Proceeds to the Company, and Proceeds to
Selling  Shareholders  will be $7,475,000  ,$747,500, $5,850,000  and $877,500 ,
respectively. See "Underwriting."
    
The  Securities  are being  offered,  subject  to prior  sale,  when,  as and if
delivered to and accepted by the Underwriters on a "firm  commitment  basis" and
subject to approval of certain  legal  matters by counsel and subject to certain
other  conditions.  The  Underwriters  reserve the right to withdraw,  cancel or
modify the offering without notice and to reject any order, in whole or in part.
It is expected  that delivery of Common Stock and Warrant  certificates  will be
made against payment therefor at the offices of Tejas Securities  Group, Inc. in
Dallas, Texas
   
on or about October 2, 1998.
    
                          Tejas Securities Group, Inc.
                           Redstone Securities, Inc.
                           Seaboard Securities, Inc.
                     The date of this Prospectus is September 29, 1998


                             ADDITIONAL INFORMATION

   
         The  Company  has  not   previously   been  subject  to  the  reporting
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act").  The Company has filed with the Securities and Exchange  Commission  (the
"Commission")  a Registration  Statement on Form SB-2  (including any amendments
thereto, the "Registration  Statement") under the Securities Act with respect to
the  Securities  offered  hereby.  This  Prospectus  does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information with respect to the Company and the
Securities, reference is made to the Registration Statement and the exhibits and
schedules thereto.  Statements made in this Prospectus regarding the contents of
any contract or document filed as an exhibit to the  Registration  Statement are
not necessarily complete and, in each instance,  reference is hereby made to the
copy of such contract or document so filed.  Each such statement is qualified in
its entirety by such reference.  The Registration Statement and the exhibits and
the  schedules  thereto  filed with the  Commission  may be  inspected,  without
charge, at the Commission's  public reference  facilities  located at Room 1024,
Judiciary Plaza, 450 Fifth Street, NW, Washington, D.C. 20549, and at the public
reference   facilities  in  the   Commission's   regional  offices  located  at:
Northwestern  Atrium  Center,  500 West  Madison  Street,  Room  1400,  Chicago,
Illinois  60661;  and Suite 1300,  Seven World Trade Center,  New York, New York
10048.  Copies of such  materials  also may be obtained at  prescribed  rates by
writing to the  Commission,  Public  Reference  Section,  450 Fifth Street,  NW,
Washington,  D.C.  20549.  The  Commission  maintains  a Web site that  contains
reports,  proxy  and  information  statements  and other  information  regarding
issuers that file electronically with the Commission at http://www.sec.gov.
    

         As a result of this  offering,  the Company will become  subject to the
reporting  requirements  of the Exchange Act, and in accordance  therewith  will
file  periodic  reports,   proxy  statements  and  other  information  with  the
Commission.  The Company  will  furnish  its  shareholders  with annual  reports
containing audited  consolidated  financial  statements certified by independent
public  accountants  following the end of each fiscal year, proxy statements and
quarterly reports containing unaudited  consolidated  financial  information for
the first three  quarters of each fiscal year  following  the end of such fiscal
quarter.

         The Company has  applied  for listing of the  Securities  on The Nasdaq
SmallCap Market. There can be no assurance that the Company's Securities will be
accepted for listing. Reports, proxy statements and other information concerning
the Company will be available  for  inspection  at the  principal  office of The
Nasdaq Stock Market, Inc. at 1735 K Street, Washington, DC 20006-1500.

                                        

CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK, INCLUDING
OVERALLOTMENT,   ENTERING   STABILIZATION  BIDS,  EFFECTING  SYNDICATE  COVERING
TRANSACTIONS,  AND IMPOSING PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES,
SEE "UNDERWRITING."

IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS AND SELLING GROUP MEMBERS
MAY ENGAGE IN PASSIVE MARKET MAKING  TRANSACTIONS IN THE SECURITIES ON NASDAQ IN
CONNECTION  WITH THE  COMMON  STOCK  AND  WARRANTS  ACCORDANCE  WITH RULE 103 OF
REGULATION M. SEE "UNDERWRITING."

   
UNTIL October 24, 1998,  ALL DEALERS  EFFECTING  TRANSACTIONS  IN THE REGISTERED
SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED
TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO
DELIVER A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    

 -----------------------

                                       2
<PAGE>


                               PROSPECTUS SUMMARY
 ------- ---------------
         The following summary is qualified in its entirety by the more detailed
information  and  consolidated  financial  statements  (included  notes thereto)
appearing  elsewhere  in  this  Prospectus.   Unless  otherwise  indicated,  the
information herein is presented on the basis that the over-allotment  option and
underwriters' warrants are not exercised.  The securities offered hereby involve
a high degree of risk.  Investors should carefully  consider the information set
forth under "Risk Factors."
                                 The Company
 
         BioShield  Technologies,  Inc. (the  "Company") is a development  stage
company engaged in the  development,  marketing,  and sale of surface  modifying
antimicrobials and biostatic  products,  primarily through third party licensing
arrangements.  The  Company's  primary  focus  is  to  exploit  its  proprietary
technology  to become the  leader in topical  antimicrobials  and  biocides  for
consumer,  industrial and institutional  markets,  environmental  services,  and
medical  device  markets.  BioShield  products  are an easily  applied  reactive
coating technology that modifies surfaces of all types, by creating an invisible
covalent bond between surfaces and a variety of chemical agents.  The italicized
terms used in this Prospectus are defined in the Glossary beginning on page 50.
  
The Company focuses on providing value added and unique antimicrobial  solutions
to a variety of industries and product  categories.  Examples of products in the
market or under  development  that  utilize  the  BioShield  technology  include
surface-borne and air-borne products which remove or eliminate certain allergens
from the air which may cause respiratory discomfort or asthma, nine (9) consumer
products  exhibiting  residual   antimicrobial   efficacy,   a  powder  form  of
add-mixture for the control of specialty  microorganisms.  The Company is in the
early stages of  developing a  bio-barrier  treatment for acute wound care and a
product that seeks to control food borne contaminants.
 
         The Company's  technology is currently  available in four (4) different
delivery and enhanced  performance  systems,  and current  research on three (3)
other delivery systems are underway.  All of the newly developed  antimicrobials
are based on the ability of the  Company to modify its  molecular  structure  to
suit  the  required  needs  of a  particular  product  category  or  performance
characteristics,  such as slow release of  antibiotics  or drugs.  The Company's
core products are  essentially  non-toxic for their  intended  uses. The Company
believes  that no other known  antimicrobial  products  combine the abilities to
covalently bond on a long-term basis, are generally as safe, effective, variable
and environmentally friendly or have the capability for so many applications.
 ----------------
The Company is  commercializing  its antimicrobial  technology through licensing
arrangements,  marketing  distributors  which  incorporate  or  repackage  under
private labeling agreements,  joint development arrangements and in direct sales
to retailers.  The  Company's  strategy is to build and develop new and existing
retail distribution  channels for its products using its technologies as a means
to partially fund the  commercialization of higher margin industrial and medical
applications.
  
The  Company has also filed  certain  applications  for patents  with the United
States Patent and Trademark  Office with respect to its proprietary  technology.
Specifically,   the  Company  has  discovered  and  claimed  a  variety  of  new
compositions  and  methods  of making  and using its  proprietary  antimicrobial
products.  The mode of action of the core microbial technology is to disrupt the
microbial cell membrane. By contrast, other antimicrobials rely on absorption of
the  antimicrobial  by the  organisms,  which  in turn  disrupts  the  metabolic
systems.  These  characteristics  of the Company's  products combine to make the
products ideal for use in a wide range of medical,  household,  commercial,  and
industrial applications.
 
         The largest  near-term  opportunity  exists in the  mass-market  retail
outlets including  supermarkets,  mass volume retailers,  drug stores,  and home
improvement  superstores.  In June 1997, the Company  entered into  distribution
agreements  for  certain of its retail  products  through  national  supermarket
chains  such  as  Kroger,  Winn  Dixie,  A&P,  Cub  Foods,  Drug  Emporium,  and
Supervalue.  Sales  through these  customers  began in January 1998 and continue
through  the date  hereof.  The Company  has  previously  sold to and also has a
distribution  agreement  with QVC, Inc. to sell its retail  products via "Direct
Response T.V." QVC, Inc. began featuring the Company's products on television in
April 1998 and sales  earned the Company  awards as "Best of Show in Georgia" in
1997. The Company has also entered into agreements for commercial and industrial
applications  of  the  Company's   technology.   An  agreement  with  Healthsafe
Environmental,  Inc.  together with the agreement  with QVC, Inc., has accounted
for the bulk of the Company's revenues to date. The Company has executed certain
exclusive rights to Concrete Microtech,  Inc. ("CMT") to use technologies of the
Company  within the concrete  pipe  industry as an additive for sewer pipe.  See
"Business Agreements."

     The Company  was  incorporated  in June 1995 in the State of  Georgia.  The
executive  offices of the Company are located at 4405  International  Boulevard,
Suite 109,  Norcross,  Georgia 30093, and its telephone number is (770) 925-3432
and its Internet address is BioShield [email protected].
  
                                      3
<PAGE>


                                  The Offering
    
Securities offered hereby............................         650,000  Units,  
                                                         each Unit  consisting
                                                              of two shares of
                                                              Common  Stock  and
                                                              two Warrants, each
                                                              Warrant  entitling
                                                              the    holder   to
                                                              purchase one share
                                                              of Common Stock at
                                                              a price  per share
                                                              of   $6.00   until
                                                              September      29,
                                                              2003.          See
                                                              "Description    of
                                                              Securities."
    
    
Description of the Warrants..........................         The Warrants  are 
                                                              not  immediately  
                                                            exercisable  and are
                                                              not transferable 
                                                            separately from the
                                                              Shares until March
                                                              29, 1999.  The 
                                                      Warrants  are  redeemable
                                                                  by the Company
                                                              at $0.05  per  
                                                                 Warrant  under 
                                                         certain  conditions. 
                                                 See"Description of Securities."
    
 Common Stock to be outstanding
    
after the Offering (1)(2)(3)(4)(5)...................         6,144,125 Shares
    
 Warrants to be outstanding
    
after the Offering (1)(2)(3)(4)......................         1,300,000
    
Use of Proceeds...................................... The Company intends to use
the net proceeds of this Offering to payoff  existing  noteholder  indebtedness,
EPA testing,  FDA  updates,  research and  development,  marketing,  and working
capital and general corporate purposes. See "Use of Proceeds."

Risk  Factors.........................................  The  Securities  offered
hereby  are  speculative  and  involve  a high  degree  of  risk  and  immediate
substantial  dilution and should not be purchased by investors who cannot afford
the loss of their entire investment. See "Risk Factors" and "Dilution."
 Proposed Nasdaq Symbols
 
Units................................................         "BSTIU"
Common Stock.........................................         "BSTI"
Warrants.............................................         "BSTIW"
    
(1)  Does not include an aggregate of 1,400,000  shares of Common Stock  
reserved for issuance,  upon the exercise
    
of stock  options to be  outstanding  under the Company's  1997 Stock  Incentive
Plan,  of which  30,000  options have been issued and 30,000 of such options are
currently  exercisable,  and the Company's 1996 Directors Stock Option Plan (the
"Directors  Plan"),  of which  240,000  options  have been issued and 120,000 of
which  options  are  currently   exercisable.   See  "Management  --  Employment
Agreements,"  "Stock  Option  Plans,"  "Principal  and  Selling   Shareholders,"
"Certain Transactions" and "Underwriting."
     
(2) Does not  include an  aggregate  of up to  1,495,000  shares  issuable  upon
exercise of (i) the Warrants and (ii) the over-allotment option.
    
     
(3) Does not include up to 65,000 Units  underlying the  Underwriters'  Warrants
consisting of 130,000 shares, of Common Stock and 65,000 Warrants.
    
(4) Does not include an aggregate of 199,167 shares of Common Stock reserved for
issuance upon exercise of  outstanding  warrants at a weighted  average price of
$0.50 per share,  90 warrants  to  purchase a total of 450,000  shares of Common
Stock at an exercise price per share equal to the initial public offering price,
one (1) warrant to purchase  40,000 shares of Common Stock at an exercise  price
per  share  equal to 110% of the  initial  public  offering  price,  options  to
purchase 30,000 shares issued to employees  pursuant to the Company's 1997 Stock
Incentive  Plan at a price of $1.00 per share,  and options to purchase  240,000
shares issued under the Director Plan of which 120,000 are  exercisable at $2.00
per share and  120,000 are  exercisable  at $5.00 per share.  See  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital Resources."
 (5)   Includes subsequent exercise of warrants for the purchase of 
449,085 shares.
                                       4
<PAGE>
                         Selected Financial Information


         The following selected financial data has been derived from the audited
balance  sheets of the  Company  as of June 30,  1997 and 1998,  audited  income
statements  for the fiscal  periods  ended June 30,  1998,  1997 and 1996.  This
selected  financial  data  should  be read in  conjunction  with  the  financial
statements of the Company and the related notes  thereto  included  elsewhere in
this Prospectus. See "Financial Statements."
<TABLE>
<CAPTION>
 
                                                                     Fiscal Periods Ended June 30,

<S>                                                      <C>                   <C>                   <C>    
 

                                                            1996                  1997                  1998
                                                        ----------              --------           ---------
 
Operating Data:

 

Net sales                                               $        0              $775,315              $462,471
 
Cost of sales                                                    0               315,822               154,658
                                                        ----------              --------            ----------
 
Gross profit                                                     0               459,493               307,813
 
Operating expenses                                         386,217               987,353             1,764,909
                                                        ----------              --------             ---------
 
Operating loss                                            (386,217)             (527,860)           (1,457,096)


Net loss                                                  (356,316)             (514,459)           (1,471,929)


Basic net loss per common share                         $    (0.09)             $  (0.12)           $    (0.33)
</TABLE>
<TABLE>
<CAPTION>


                                                                             June 30,

 
                                                            1997                1998               1998
                                                        ----------          -----------         -------
 
                                                                                              As Adjusted (1)
<S>                                                    <C>               <C>                   <C>   
 

Balance Sheet Data:
 
   
Working capital (deficit)                              $   114,665         $(1,026,275)         $4,408,725
    

 
   
Current assets                                             590,477             272,001           4,814,868
    
     
Current liabilities                                        475,812           1,298,276             406,143
Total assets                                               692,938             437,623           4,980,490
Total liabilities                                          475,812           1,298,276             406,143
Accumulated deficit                                       (870,775)         (2,342,704)         (2,342,704)
Shareholder's equity (deficit)                             217,126            (860,653)          4,574,347
    
    
Common shares outstanding                                4,364,421           4,395,040           5,695,040
    
</TABLE>

 
   
 (1) Adjusted to reflect the sale of the Units offered by this  prospectus at an
offering  price of $ 10.00  per  Unit and  application  of the net  proceeds  of
$5,435,000.  These amounts do not reflect a capital contribution of $325,000 and
the exercise of warrants for the purchase of 449,085 shares at an exercise price
of $0.50 per share. Both transactions occurred subsequent to June 30, 1998.
    
                                       5
<PAGE>


                                  RISK FACTORS

         An investment in the Securities  offered hereby  involves a high degree
of risk. Prospective investors should consider the following factors in addition
to  other  information  set  forth  in  the  prospectus  before  purchasing  the
securities offered hereby.

Development Stage Company; Uncertainty of Product Development; Limited Operating
History;  Substantial  Accumulated  Earnings Deficit;  Negative Working Capital;
Negative Net Worth; Negative Net Tangible Book Value.
         The  Company  was  organized  in June 1995 and is a  development  stage
company. The Company's long-term viability, profitability and growth will depend
upon successful  commercialization  of products  resulting from its research and
product development activities.  The Company may not be able to sell significant
quantities of any product,  outside of retail distribution channels,  until such
time, if ever, as it receives  regulatory  approval to  commercially  market the
products in the industrial and medical markets.  Many of the Company's  products
will require  laboratory and clinical  testing and investment prior to obtaining
such  approvals  for any  product  with  the EPA and the FDA and  prior  to full
commercialization.  No assurances  can be given that any such  approvals will be
obtained.  The Company does not expect to receive any registrations from the EPA
for any  product  for at least 9-12  months  and with  respect to the FDA for at
least three years. No FDA applications or registrations have been filed to date.
Moreover,  with respect to the FDA, adverse or inconclusive  results in clinical
trials could  significantly delay or ultimately preclude any such approvals and,
even if obtained,  there can be no assurance that any product approval will lead
to the successful  commercialization of such product.  Further, as a development
stage company,  the Company has a limited relevant  operating history upon which
an evaluation of its prospects can be made. Such prospects must be considered in
light  of  the  risks,  expenses  and  difficulties  frequently  encountered  in
establishing a new business in the evolving, heavily regulated healthcare, drug,
and medical device industry,  which is characterized by an increasing  number of
market  entrants,  intense  competition  and a high failure  rate.  In addition,
significant  challenges are often  encountered  in shifting from  development to
commercialization  of new products.  See  "Business."  As of June 30, 1998,  the
Company  had a  substantial  accumulated  earnings  deficit of  ($2,342,704),  a
negative working capital of ($1,026,275), a negative net worth of ($860,653) and
a negative net tangible book value of ($860,653).

History of Significant Losses; Anticipated Future Losses; 
Limited Product Revenues.
         To date,  although  the Company has  recorded  contract  revenues,  the
Company has generated only limited revenues from product sales and consulting of
$1,277,694 since 1995.  Moreover,  the Company has incurred  significant losses,
including losses of $356,316,  $514,459, and $1,471,929 for the years ended June
30, 1996, 1997, and 1998,  respectively.  For the years ended June 30,1996,  and
1997, and 1998, the Company recorded product sale revenues of $0, $775,315,  and
$462,471. Inasmuch as the Company will continue to have a high level of research
and  development  and  general  and  administrative  expenses  and will not have
matching  contract  revenues  as such  expenditures  are  incurred,  the Company
anticipates  that,  commencing in the last calendar quarter of 1998, losses will
increase significantly and losses will continue until such time, if ever, as the
Company is able to generate sufficient  revenues to support its operations.  The
Company believes that its ability to generate  sufficient  revenues,  aside from
the retail market, may depend on the success of the Company obtaining regulatory
registrations  for the commercial  sale of products,  including  approval of any
manufacturing  facilities  established  or  maintained  by  the  Company  or its
suppliers that produce such products. There can be no assurance that any of such
events will occur, that the Company will attain revenues from  commercialization
of its products or that the Company will ever achieve profitable operations. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," "Business" and Financial Statements.

Business Concentration.
         The  Company  is  dependent  upon a  small  base of  customers  for the
majority of its net sales. Sales to two customers totaled approximately $151,000
or 33% of total sales for the period ended June 30, 1998. Sales to two customers
totaled $555,000 the fiscal year ended June 30, 1997, or 71.6% of net sales. The
Company  expects  that it  will be less  dependent  upon  few  customers  as its
customer base grows in the future.  However,  there can be no assurance  that it
will  increase its customer  base,  or that it will not continue to be dependent
upon a small  base of  customers.  The  loss of a  significant  customer  or any
reduction in orders by any  significant  customers  may have a material  adverse
effect on the Company's business, financial condition and results of operations.

                                       6
<PAGE>


Ability  to  Continue  as a Going  Concern;  Significant  Capital  Requirements;
Dependence on Proceeds of This Offering; Need for Additional Capital.
         Note J of the Company's Financial Statements included herein state that
the Company's  continued  existence as a going  concern is ultimately  dependent
upon the success of the future  operations and its ability to obtain  additional
financing.  The Company's capital requirements have been and will continue to be
significant.  To fund its  capital  requirements  to date,  the Company has been
dependent  primarily on (i) sales revenues generated  primarily from the sale of
products  through  QVC and  HealthSafe  (ii) the net cash  proceeds  of  private
placements of the Company's Common Stock, aggregating  approximately $1,153,001.
The Company is dependent upon the proceeds of this Offering to fund its research
and development,  marketing, as well as other working capital requirements.  The
Company  anticipates,  based on its  currently  proposed  plans and  assumptions
relating to its operations (including  assumptions regarding the progress of its
research and development), that the net proceeds of this Offering, combined with
projected  revenues,  will only be sufficient to satisfy the Company's estimated
cash   requirements   for   approximately   twelve  (12)  months  following  the
consummation of this Offering.  The Company expects to incur  substantial  costs
over  approximately the next three years to complete its primary  development of
products for the medical and industrial markets. Such amounts are expected to be
substantially  in excess of the net  proceeds of this  Offering and the existing
capital of the  Company.  Therefore,  unless the Company  generates  significant
revenues during such period, the Company will need additional financing to fully
fund such development.  The Company has no current arrangements with respect to,
or sources of,  additional  financing and it is not anticipated  that any of the
officers,  directors or  shareholders of the Company will provide any portion of
the Company's  future  financing  requirements.  There can be no assurance that,
when  needed,   additional  financing  will  be  available  to  the  Company  on
commercially  reasonable terms, or at all. In the event that the Company's plans
change,  its assumptions  change or prove inaccurate,  or if the net proceeds of
this  Offering,  together with other capital  resources,  otherwise  prove to be
insufficient  to  fund  operations,  the  Company  could  be  required  to  seek
additional financing sooner than currently anticipated.  Any inability to obtain
additional  financing  when needed would have a material  adverse  effect on the
Company,  including possibly  requiring the Company to significantly  curtail or
possibly cease its operations.  In addition, any additional equity financing may
involve substantial  dilution to the Company's then existing  shareholders.  See
"Use  of  Proceeds,"  "Dilution,"   "Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations,"   "Business"  and  "Certain
Transactions."

Limited Sales and Marketing Experience; Reliance on Distributors
and Corporate Partners.
         At present, the Company has limited sales and marketing capability. The
Company   intends  to  sell  its  products   both  in  the  United   States  and
internationally  through  distributors and corporate  partners.  There can be no
assurance  that the Company will be able to recruit and train adequate sales and
marketing personnel to successfully  commercialize their products. The inability
to  retain  suitable  distributors  and  corporate  partners  could  also have a
material  adverse  effect on the  Company's  business  financial  condition  and
results of operations.

Limited Manufacturing Capability and Experience.
         To be  successfully  commercialized,  the  Company's  products  must be
manufactured in large quantities in compliance with regulatory  requirements and
at an  acceptable  cost.  The  Company  does not  intend to build  manufacturing
facilities for such purpose.  Rather,  it currently  intends to subcontract with
independent  third  parties  to obtain  all of its  requirements  except for the
manufacture of the Company's active  concentrates  which are manufactured by the
Company at its Lithonia,  Georgia,  manufacturing  plant. The Company  presently
contracts its additional  manufacturing and packaging through Griffin Packaging,
Inc.  located  in  Conyers,  Georgia.  Such  manufacturing  arrangement  may  be
terminated  by the  Company  at any time.  The  availability  of such  alternate
sources of supply,  on terms  satisfactory to the Company,  is not assured.  The
Company's  failure  to  obtain  adequate  supplies  of its  raw  materials  at a
competitive  cost or in a timely manner could have a material  adverse effect on
the Company. See "Business."

Government Regulation; FDA.
         The  development,  manufacture,  testing  and  marketing  of all of the
Company's products are subject to extensive  regulation by numerous  authorities
in the United  States and other  countries.  In the  United  States,  before new
antimicrobial  products for humans are  permitted  to be marketed  commercially,
they must undergo extensive  preclinical and clinical testing to satisfy the FDA
that they are safe and  efficacious  in each clinical  indication  (the specific
condition  intended to be  treated)  for which  approval is sought.  The FDA has
recently  increased its scrutiny and regulation of  antimicrobial  and antiviral
agents,  and  accordingly,  no  assurance  can be  given  that  the FDA will act
favorably  or quickly  review any such  application  by the Company or otherwise
find any  submission  by the Company to be adequate.  Additionally,  approval by
analogous  regulatory  authorities in other  countries must be obtained prior to
commencing  marketing of healthcare,  drug products and medical devices in those
countries. The approval process varies from country to country and approval of a
drug for sale in one country does not ensure approval in other countries. Delays
in obtaining regulatory approvals may adversely affect the development,  testing
or  marketing  of the  Company's  products  and the  ability  of the  Company to
generate  revenues from the sale or licensing of such products.  There can be no
assurance  that  regulatory  approvals  will be  obtained  by the Company in the
United States or any other country to sell its products for such purposes.

         Manufacturers  of  therapeutic  products  sold in the United States are
required to satisfy the FDA that their  manufacturing  facilities  and processes
adhere to the agency's Good Manufacturing  Practices ("GMP")  regulations and to
engage in extensive  record keeping and reporting.  Even if regulatory  approval
for a product is granted,  the  facilities in which the product is  manufactured
will be subject to periodic  review and  inspections by the FDA or the analogous
regulatory  authorities of other  countries for  compliance  with GMP or similar
foreign  regulatory   standards.   Compliance  with  such  regulations  requires
substantial  time and  attention,  and is costly.  In  addition,  each  domestic
manufacturing establishment must be registered with and approved by the FDA. For
biologics,  except certain  well-characterized ones, this requires the filing of
an  establishment  license  application  for the facilities at which the product
will be produced.  Failure to comply with the applicable regulatory requirements
by either the Company or its  strategic  partners  could,  among  other  things,
result in criminal prosecution and fines, product recalls,  product seizures and
operating  restrictions.  The  Company has not yet sought FDA  approval  for the
commercial  sale of any of its  products or for the  manufacturing  processes or
facilities  of any of its  strategic  partners.  Moreover,  even if  approval is
granted,  such approval may impose limitations on the indicated uses for which a
product may be marketed.

         Inasmuch as the Company may  manufacture  products in the United States
and seek to market or license other domestic  manufacturers  to market  products
throughout  the world,  the Company may become subject to United States laws and
regulations  applicable to exporting  drugs,  including  biologics.  The Federal
Food,  Drug,  and  Cosmetic  Act  stipulates  that,  prior to FDA  approval  for
commercial sale, a drug manufactured in the United States may be exported to any
country in the world,  without prior FDA authorization,  only if it has received
marketing  authorization  in at least one of the 25 countries  listed in Section
802 of that act. Other requirements include that (i) the product is manufactured
in  substantial  compliance  with the  FDA's  GMP  regulations,  (ii) the FDA is
notified  of the  exportation,  and  (iii) the FDA has not  determined  that the
probability of  reimportation  presents an imminent  hazard to the public health
and safety of the United States.  Drugs for investigational use in any of the 25
countries  may  be  exported   without   notification  to  the  FDA.  Drugs  for
investigational  use  in  other  countries  may  not  be  exported  without  FDA
authorization.  Thus,  the  ability of the  Company or its  licensees  to export
products  manufactured  in the  United  States  prior  to  receiving  commercial
approval  in  the  United  States  will  be  subject  to  certain  restrictions.
Therefore,  there can be no assurance that the Company or its licensees would be
able to export for  investigational  use or  commercial  sale in any  countries,
products manufactured in the United States which have not received FDA approval.

Government Regulation; EPA.
         The Company is also  subject to the  regulations  of the United  States
Environmental  Protection Agency as well as other federal,  state and local laws
and regulations governing pesticides and antimicrobial products. Compliance with
these laws and regulations is  time-consuming,  expensive and failure to receive
timely  approval or approval at all could have a material  adverse effect on the
Company.  In  May of  1997,  the  Company  made  applications  to  the  EPA  for
registration  of BioShield AM500 and AM500I and intends to submit an application
to the EPA for  registration  of  BioShield  AM36.OI and AM3651P to enable it to
make certain  claims  regarding the  antimicrobial  properties of certain of its
products. No assurance can be given that the EPA will approve any or all of such
claims.  The adoption by federal,  state or local governments of significant new
laws or  regulations  or a change  in the  interpretation  of  existing  laws or
regulations relating to environmental or other regulatory matters could increase
the cost of producing the products  manufactured by the Company or its strategic
partners or otherwise  adversely  affect the demand for the Company's  products.
Adverse  governmental  regulation  which might arise from future  legislative or
administrative action cannot be predicted. See "Business-Government Regulation."

Risks Related to Obtaining,  Maintaining  and Defending  Patents and Proprietary
Technology.  The Company's  success will depend in part on its ability to obtain
or license U.S. and foreign  patents,  protect trade secrets for its technology,
and operate without infringing on the proprietary rights of others. There can be
no  assurance,  however,  that either the Company's or its  licensors'  existing
patent  applications  will mature into issued  patents or, if issued,  that such
patents  will be adequate to protect the  Company's  products or  processes.  In
addition,  there can be no assurance that the Company will be able to obtain any
necessary or desired additional licenses to patents or technologies of others or
that  the  Company  will be  able  to  develop  its  own  additional  patentable
technologies.

                                       7
<PAGE>


         The Company entered into a Research  Agreement with Emory University on
December  22,  1995.  As a result of work  performed  pursuant to this  Research
Agreement,  Emory  University  has filed at least two patent  applications,  one
composition  patent  independently  and the other an end-use patent jointly with
the Company.  Emory's  independent  composition  patent  application (the "Emory
Application")  discloses and claims  technologies  developed in conjunction with
the  Company  that are  different  from,  but  similar to, only one of the three
technologies  developed  solely  by the  Company  and on which  the  Company  is
actively pursuing its own patents.  If patents ultimately issue out of the Emory
Application,  Emory may in the  future  seek to assert to the  Company  that the
manufacture,  sale,  and use of  certain  antimicrobial  products  may  infringe
certain claims of their Emory  Application  patent and/or  foreign  counterparts
thereof.  The Company  believes that its current products would not infringe any
claims that might issue from the Emory Application.  However,  any determination
in  the  future  that  one or  more  Company  products  infringe  in  the  Emory
Application  patent  could have a material  adverse  effect on the  business and
operations of the Company.

         The  Company  believes  that the  patent  position  generally  involves
complex legal and factual  questions.  There can be no assurance that any future
patent applications or any patents ultimately issued to the Company will provide
it with competitive  advantages or that the Company's use of its technology will
not be infringing upon the patents or proprietary  rights of others, or that the
patents or  proprietary  rights of others will not have an adverse effect on the
ability of the Company to do  business.  Furthermore,  there can be no assurance
that others will not  independently  develop  similar  technology or that others
will not design  technology  to  circumvent  the  Company's  existing  or future
patents or proprietary  rights. In the event that the Company's  technology were
deemed to be infringing upon the rights of others,  the Company could be subject
to  damages or  enjoined  from using such  technology  or the  Company  could be
required to obtain  licenses to utilize such  technology.  No  assurance  can be
given that any such licenses would be made available on terms  acceptable to the
Company, or at all. If the Company were unable to obtain such licenses, it could
encounter  significant  delays in  introducing  products to the market  while it
attempts to design around the patents or rights infringed upon, or the Company's
development,  manufacture and sale of products  requiring such licenses could be
foreclosed. In addition, the Company could experience a loss of revenues and may
incur  substantial  costs in defending  itself and  indemnifying  its  strategic
partners in patent  infringement  or other actions based on  proprietary  rights
violations brought against it or its strategic partners.  The Company could also
incur  substantial  costs in the event it finds it  necessary  to assert  claims
against third parties to prevent the infringement of its patents and proprietary
rights by others.

         The Company relies on proprietary know-how and confidential information
and  employs  various  methods,   such  as  entering  into  confidentiality  and
noncompete  agreements with its current employees and with third parties to whom
it has divulged  proprietary  information,  to protect the processes,  concepts,
ideas and  documentation  associated  with its  technologies.  Such  methods may
afford incomplete protection and there can be no assurance that the Company will
be able to protect adequately its trade secrets or that other companies will not
acquire information that the Company considers proprietary.  The Company will be
materially   adversely   affected  if  it  cannot   maintain   its   proprietary
technologies. See "Business--Patents and Proprietary Rights."

Competition.
         The markets for the  Company's  products are  competitive.  Competition
from  companies  that produce  antimicrobials  for commercial use is intense and
expected to increase.  There can be no assurance  that other  companies with the
expertise or resources that would encourage them to attempt to develop or market
competing  products will not develop new products directly  competitive with the
Company's  products.  The  Company  is aware of  several  other  companies  that
manufacture  products that compete directly with its products.  Certain of these
companies have well-established reputations for success in the development, sale
and  service  of  conventional  antimicrobials  and have  substantially  greater
financial,  technical,  personnel  and other  resources  than the  Company.  The
Company competes on the basis of technological suitability, quality, performance
characteristics  and  price  of its  products,  its  ability  to  meet  customer
specifications, and the quality of technical assistance and service furnished to
these  customers.  There can be no  assurance  that the Company  will be able to
compete successfully, that competitors will not develop technologies or products
that render the Company's products obsolete or less marketable or that the

The  Company  will be able to  successfully  enhance  its  existing  products or
develop or acquire new products. See "Business--Competition."


                                       8
<PAGE>


Technological Change.
         The  antimicrobial   industry  is  subject  to  rapid  and  significant
technological  change, and the ability of the Company to compete is dependent in
large part on its  continual  ability to enhance and improve  its  products  and
technologies. In order to do so, the Company must effectively utilize and expand
its research and development  capabilities,  and, once developed,  expeditiously
convert new technology  into products and processes that can be  commercialized.
The Company's competitors may succeed in developing  technologies,  products and
processes  that render the Company's  processes and products  obsolete.  Certain
entities,  such as Emory  University,  have filed  applications for or have been
issued patents and may obtain additional patents and proprietary rights relating
to products or processes  competitive with or otherwise  related to those of the
Company.  The scope and  viability  of these  patents,  the  extent to which the
Company may be required to obtain  licenses  under these  patents or under other
proprietary  rights and the cost and  availability of licenses are unknown,  but
these  factors  may limit the  Company's  ability  to market its  products.  See
"Business-Competition."

Product Liability Exposure; Uncertainty of Availability of Insurance.
         The Company's  business exposes it to potential product liability risks
that  are  inherent  in  the  testing,  manufacturing,  marketing  and  sale  of
therapeutic  products.   While  the  Company  will  take  precautions  it  deems
appropriate, there can be no assurance that it will be able to avoid significant
product  liability   exposure.   The  Company  has  obtained  general  liability
insurance,  which includes  aggregate  product coverage of 200%. There can be no
assurance  that it will be able to obtain  coverage on acceptable  terms or that
any insurance policy will provide adequate  protection against potential claims.
A  successful  claim  brought  against  the  Company in excess of any  insurance
coverage could have a material adverse effect upon the Company.

Uncertainty of Market Acceptance.
         To date, the Company has generated  limited  revenues from sales of its
products.  The Company has not yet commenced  significant  marketing  activities
relating to product  commercialization  and has limited marketing experience and
limited  financial,  personnel,  and other resources to independently  undertake
extensive  marketing  activities.  As is typically  the case,  demand and market
acceptance for newly introduced,  innovative products is subject to a high level
of  uncertainty.  Achieving  market  acceptance for the Company's  products will
require  substantial  marketing  efforts and expenditure of significant funds to
inform  customers of the distinctive  characteristics  and benefits of using the
Company's  products.  There can be no assurance that the Company's  efforts will
result in successful  product  commercialization  or initial or continued market
acceptance for its products.

Dependence on Key Personnel; No Chief Financial Officer.
The  success of the  Company  will be largely  dependent  on the  abilities  and
continued  personal efforts of Timothy C. Moses, one of the Company's  founders,
Co-Chairman  of the  Board,  President,  and Chief  Executive  Officer;  Jacques
Elfersy,  founder,  Co-Chariman of the Board, Senior Vice President,  Secretary,
Treasurer,  and  Director;  Dr.  Joachim  Berkner,   Director  of  Research  and
Development,  Organic Chemistry,  of the Company.  Messrs. Moses and Elfersy are
employed by the Company under an employment  agreement expiring January 1, 2003.
The loss of the services of any of Mr. Moses, Mr. Elfersy,  or Dr. Berkner would
have a material  adverse effect on the Company.  The Company is a beneficiary of
key man life insurance  policies,  each in the amount of $1,000,000,  on each of
Mr. Moses and Mr. Elfersy. It does not currently own policies covering any other
officer or employee. The Company does not have and is seeking the services of an
experienced Chief Financial Officer.  There can be no assurance that the Company
will be able to attract such a person. The inability to retain a qualified Chief
Financial  Officer may have a material  adverse  effect on the Company's  future
business operations. See "Management."
Broad Discretion by Management in Application of Proceeds.
   
         Although the Company currently  intends to use  approximately  $432,950
(8.0%) for regulatory  consultants;  818,500  (15.1%) for retail and advertising
campaign;  $205,000 (3.8%) for leasehold  improvements and laboratory equipment;
$892,133  (16.4 %) to repay  certain  promissory  notes and  accrued  and unpaid
salaries  to Timothy  C.  Moses and  Jacques  Elfersy  for the years  1995-1998;
$736,635  (13.5%) of the net  proceeds  of this  Offering  to fund EPA  testing;
approximately  $244,549  (4.5%) of the net proceeds to fund FDA update of master
file;  $785,745  (14.4%) of the net proceeds of this Offering to fund marketing;
and  approximately  $712,080  (13.1%)of  the net  proceeds to fund  research and
development,  it  will  have  broad  discretion  in the  use of  such  funds  as
circumstances  warrant.  In  addition,  approximately  $607,408  (11.2%)  of the
estimated net proceeds from this Offering has been allocated to working  capital
and general corporate purposes.  Accordingly, the Company's management will have
broad discretion as to the application of such proceeds. See "Use of Proceeds."
    

                                       9

<PAGE>


Application of Proceeds to Benefit Messrs. Moses and Elfersy.
   
         The Company intends to use $387,133 of the proceeds of this Offering to
(i) repay accrued and unpaid salary of Messrs.  Moses and Elfersy from June 1995
through June 30, 1998, in the amount of $307,133 and (ii) to repay a loan to the
Company in the amount of $80,000 in 1998 by Judith B. Turner,  the mother-in-law
of Mr. Moses. See "Certain  Transactions." In the event that the  over-allotment
option is  exercised  by the  Underwriters,  Messrs.  Moses and Elfersy  will be
permitted  to sell up to  195,000  shares of  common  stock  and  receive  gross
proceeds of up to $975,000  (prior to payment of their pro-rata share of selling
expenses). See "Principal and Selling Shareholders."
    

Continuing Control by Existing Shareholders.
   
         Upon the  consummation of this Offering,  assuming the exercise in full
of the  over-allotment  option  granted  by  Messrs.  Moses and  Elfersy  to the
Underwriters, Mr. Moses, Co-Chairman,  President, and Chief Executive Officer of
the Company,  and Mr. Elfersy,  Co-Chairman of the Board, Senior Vice President,
Treasurer,  Secretary and Director,  will beneficially own approximately  20.5%,
and 22.9.9%,  respectively,  of the shares of Common Stock  outstanding.  In the
event that Mr. Moses and Mr.  Elfersy  were to act in concert,  they may be in a
position generally to control the affairs of the Company. These two shareholders
may be able to  control  the  outcome  of  shareholder  votes,  including  votes
concerning  the  election  of  directors,  the  adoption  of  amendments  to the
Company's  Restated  Certificate of  Incorporation or Bylaws and the approval of
certain mergers and other significant corporate  transactions,  including a sale
of  substantially  all  of  the  Company's  assets.  Such  control  by  existing
shareholders  could also have the effect of delaying,  deferring or preventing a
change in control of the Company.  Moreover,  purchasers  of the shares  offered
hereby will be minority  shareholders  and, although entitled to vote on matters
submitted to a vote of shareholders, they will not control the outcome of such a
vote.  See "Risk  Factors--Anti-Takeover  Provisions,"  "Principal  and  Selling
Shareholders," and "Description of Common Stock."
    

Ongoing Influence of Underwriters
         Upon  consummation  of the Offering,  the Company has agreed that for a
period of five years from the closing of the sale of the Units  offered  hereby,
it  will  nominate  for  election  as a  director  a  person  designated  by the
Underwriters,  and during such time as the Underwriters  have not exercised such
right,  the Underwriters  have the right to designate an observer,  who shall be
entitled to attend all meetings of the Board and receive all  correspondence and
communications sent by the Company to the member of the Board. Accordingly,  the
Underwriters may have ongoing influence on the Company following the Offering.

Indemnification of Directors and Officers.
         The Company's Bylaws provide for the Company to indemnify each director
and officer of the  Company  against  liabilities  imposed  upon him  (including
reasonable  amounts  paid  in  settlement)  and  expenses  incurred  by  him  in
connection with any claim made against him or any action,  suit or proceeding to
which he may be a party by  reason of his being or  having  been a  director  or
officer of the Company and prove that the Company  will,  in general,  indemnify
such persons to the maximum  extent  permitted by the  Company's  Bylaws and the
laws of the State of Georgia against any expenses  (including  attorneys' fees),
judgments,  fines and amounts paid in settlement incurred in connection with any
actual or  threatened  action or proceeding to which such director or officer is
made or  threatened to be made a party by reason of the fact that such person is
or was a director or officer of the Company. The foregoing provisions may reduce
the likelihood of derivative  litigation against directors and may discourage or
deter shareholders or management from suing directors for breaches of their duty
of care, even though such an action, if successful,  might otherwise benefit the
Company and its shareholders. See "Management --Indemnification of Directors and
Officers."

No  Assurance  of Public  Market;  Arbitrary  Determination  of Offering  Price;
Possible Volatility of Market Price of Common Stock.
         Prior to this Offering, there has been no public trading market for the
Common  Stock.  Consequently,   the  initial  public  offering  price  has  been
determined by  negotiation  between the Company and the  Underwriter  and is not
necessarily related to the Company's asset value, net worth or other criteria of
value.  Among the factors  considered in determining the offering price were the
Company's  financial  condition  and  prospects,  management,  market  prices of
similar securities of comparable  publicly-traded  companies,  certain financial
and operating information of companies engaged in activities similar to those of
the Company and the general condition of the securities market.  There can be no
assurance  that a regular  trading  market will develop  after this  Offering or
that, if developed,  it will be sustained.  The market prices for  securities of
biotechnology  companies  have been  volatile.  Announcements  of  technological
innovations  or new  products  by the Company or its  competitors,  developments
concerning  proprietary  rights  (including  patents  and  litigation  matters),
publicity  regarding  actual or potential  clinical testing relating to products
under development by the Company or others,  regulatory developments in both the
United  States  and  foreign  countries,  public  concern  as to the  safety  of
biotechnology  products  and  economic and other  external  factors,  as well as
period-to-period  fluctuations  in  financial  results,  may have a  significant
impact on the market price of the Common Stock.  Additionally,  in recent years,
the stock market has experienced a high level of price and volume volatility and
market prices for the stock of many companies,  particularly the common stock of
small and emerging growth companies that trade in the  over-the-counter  market,
have  experienced  wide  price  fluctuations  not  necessarily  related  to  the
operating performance of such companies. See "Underwriting."

Immediate and Substantial Dilution.
   
         This offering  involves an immediate and substantial  dilution of $4.20
(84%)  between the pro forma net  tangible  book value per share of Common Stock
after the Offering and the proposed  initial public  offering price of $5.00 per
share. See "Dilution."
    

Benefits of Offering to Existing Shareholders.
   
         Upon the  consummation of this Offering,  the existing  shareholders of
the Company  will  receive  substantial  benefits,  including  the creation of a
public trading market for their securities and the corresponding facilitation of
sales by such  shareholders  of their  shares of Common  Stock in the  secondary
market, as well as an immediate increase in net tangible book value of $1.00 per
share to such shareholders  based upon the pro forma net tangible book value per
share after this Offering and the initial public offering price per share of the
Common  Stock  offered  hereby.  The existing  shareholders  of the Company have
acquired their  respective  equity  interests at costs  substantially  below the
offering price.  Accordingly,  to the extent that the Company incurs losses, the
investors  purchasing shares in this Offering will bear a disproportionate  risk
of such losses. If, at the time the existing shareholders are able to sell their
shares of Common Stock in the public  market,  the market price per unit remains
at the proposed  $10.00 initial public  offering price (of which there can be no
assurance)  or $5.00 per share of common  stock  giving no value to the  warrant
each  shareholder  would  realize a gain of $4.66 per share on the sale of their
existing shares. See "Use of Proceeds" and "Dilution."
    

Shares Eligible for Future Sale.
   
         Upon completion of this Offering,  the Company's  current  shareholders
will own 4,844,125  shares of Common Stock,  which will  represent  78.8% of the
then issued and outstanding  shares of Common Stock (75.7% if the over-allotment
option is exercised in full).  4,270,045 of such restricted securities have been
held for more than one year and will be eligible for resale under Rule 144 under
the Securities Act of 1933, as amended (the "Securities Act"), subject to volume
limitations,  beginning ninety (90) days after the date of this Prospectus,  and
subject to a twelve (12) month  lock-up  agreement  which may be released at the
discretion of the  Underwriters  (excluding those shares of Common Stock offered
pursuant  to the  Offering).  Sales of  significant  amounts of Common  Stock by
current  shareholders  in the public market after this Offering could  adversely
affect the market  price of the Common  Stock.  See "Shares  Eligible for Future
Sale,"  "Principal  and  Selling  Shareholders,"  "Management's  Discussion  and
Analysis of Financial  Condition and  Operating  Results,"  and  "Liquidity  and
Capital Resources."
    

Effect of Outstanding Warrants and Underwriters' Warrants.
         Until the date five (5) years  following  the date of this  Prospectus,
the holders of the Warrants and Underwriters'  Warrants are given an opportunity
to profit from a rise in the market price of the Common Stock,  with a resulting
dilution in the interests of the other shareholders.  The shares of Common Stock
underlying the Warrants issued in the February and March 1998 private  placement
(the "1998  Warrants")  and  Underwriters'  Warrants  have certain  registration
rights and  anti-dilution  provisions.  Further,  the terms on which the Company
might obtain additional  financing during that period may be adversely  affected
by the existence of the Warrants and Underwriters'  Warrants. The holders of the
Warrants and Underwriters'  Warrants may exercise the Warrants and Underwriters'
Warrants at a time when the Company might be able to obtain  additional  capital
through a new offering of securities on terms more favorable than those provided
herein.  The Company  has agreed  that,  under  certain  circumstances,  it will
register under federal and state securities laws the Common Stock underlying the
1998  Warrants,   Underwriters'   Warrants,   and/or  the  securities   issuable
thereunder.  However,  the 1998 Warrants are subject to a one-year  lock-up from
the first  trading  day of this  Offering,  which  prevents a holder of the 1998
Warrants from exercising such warrants or otherwise transferring,  conveying, or
assigning such warrants for such one-year period. Exercise of these registration
rights could involve  substantial expense to the Company at a time when it could
not afford such  expenditures  and may adversely affect the terms upon which the
Company   may  obtain   financing.   See   "Description   of   Securities"   and
"Underwriting."

                                       10

<PAGE>


Substantial Shares of Common Stock Reserved.
         The Company has reserved 400,000 shares of Common Stock for issuance to
key employees,  officers,  directors and  consultants  pursuant to the Company's
1997 Stock Incentive Plan (the "Incentive  Plan") and 1,000,000 shares of Common
Stock for issuance to  directors  pursuant to the 1996  Directors'  Stock Option
Plan (the "Directors Plan"). To date, 30,000 options have been granted under the
Incentive Plan, of which 30,000 are immediately  exercisable and 240,000 options
have been granted  under the Director  Plan,  of which  120,000 are  immediately
exercisable.  The  existence of these  options and any other options or warrants
may prove to be a hindrance to future equity financing by the Company.  Further,
the holders of such options may exercise  them at a time when the Company  would
otherwise be able to obtain additional equity capital on terms more favorable to
the Company. See "Management -- Stock Option Plan."

Authorization of Preferred Stock.
         The  Company's  Articles of  Incorporation  authorize  the  issuance of
"blank check" preferred stock with such designations,  rights and preferences as
may be determined from time to time by the Board of Directors.  Accordingly, the
Board  of  Directors  is  empowered,  without  shareholder  approval,  to  issue
additional preferred stock with dividend,  liquidation,  conversion,  voting, or
other  rights which could  adversely  affect the voting power or other rights of
the holders of the Common Stock.  In the event of issuance,  the preferred stock
could be utilized,  under certain  circumstances,  as a method of  discouraging,
delaying, or preventing a change in control of the Company. Although the Company
has no present intention to issue any shares of its authorized  preferred stock,
there can be no  assurance  that the Company  will not do so in the future.  The
Company will not offer preferred stock to promoters  except on the same terms as
it is offered to all other existing shareholders or to new shareholders.

Anti-Takeover Provisions.
         The  Articles  of  Incorporation  and  Bylaws  of the  Company  contain
numerous  anti-takeover  provisions intended to encourage any potential acquiror
of the Company to deal directly with the Company's Board of Directors. Among the
features of the Company's  Articles of Incorporation  and Bylaws that could have
anti-takeover  effects are: a classified  Board of Directors  with Board members
serving staggered three-year terms;  prohibition of majority shareholder actions
by  written  consent;   restricting  the  power  to  call  special  meetings  of
shareholders  to the  Chairman of the Board of  Directors,  President,  Board of
Directors  or the  holders  of  two-thirds  of  the  outstanding  shares  of the
Company's  capital stock entitled to vote generally in the election of directors
("Voting  Stock")  not  held  by  an  "Interested   Shareholder"  (generally,  a
shareholder  that,  together  with its  affiliates,  associates  and any persons
acting in concert with them, acquires beneficial ownership of fifteen percent or
more of the  outstanding  shares  of the  Voting  Stock  after  July 15,  1997);
requiring  advance notice of  shareholder  nominees to stand for election to the
Board of Directors or of shareholder  introduced  business to be considered at a
shareholders  meeting;  adoption of the  requirements of Part 3 of Article 11 of
the  Georgia  Business  Corporation  Code  (the  "Corporation  Code")  regarding
business  combinations;  express  authorization  of the  Board of  Directors  to
consider  the  effects  of a  proposed  acquisition  on the  Company  employees,
customers  and  suppliers  and  the  communities  where  the  Company  operates;
requiring  cause and a greater than  majority  vote of  shareholders  to approve
removal of directors and amendments to the Company's  Articles of  Incorporation
or Bylaws and  providing for a greater than  majority  vote of  shareholders  in
certain  circumstances  relating to an  acquisition  of the  Company  unless the
amendment or  acquisition  have been approved by the Board of  Directors.  These
anti-takeover  provisions  could also allow the Board of  Directors to impede or
prevent  an  acquisition  of  the  Company  even  if  shareholders  support  the
acquisition, and could also serve to entrench incumbent management.

         In connection with the  qualifications  of the sale of the Units in the
State  of  California,  the  Company  has  agreed  to  submit  to the  Company's
shareholders,  at its next annual  meeting,  a proposal  to amend the  Company's
Articles and Bylaws to (i) provide that holders of ten percent  (10%) or more of
the  outstanding  shares  of the  Company's  capital  stock  can call a  special
shareholders meeting and (ii) eliminate the "Fair Price" requirements enacted by
the Company pursuant to O.C.G.A.  ss.ss.14-2-1110  - 1133, which are designed to
encourage  any person  before  acquiring  fifteen  percent  (15%) or more of the
Company's  outstanding  common stock to seek approval of the Company's  Board of
Directors for the terms of any contemplated business combination.  The effect of
these  existing  provisions  is to  prohibit,  among  other  things,  a business
combination  with an  interested  shareholder  for five (5)  years,  subject  to
certain exceptions,  which include obtaining Board of Directors' approval of the
proposed  transaction and in certain cases shareholder  approval.  Messrs. Moses
and Elfersy  have agreed to vote their  shares in favor of the  proposals at the
next annual  shareholders  meeting.  Approval of these  proposals will require a
majority vote of the Company's  shareholders.  In the event that these proposals
are  adopted,  the Company may be more  vulnerable  to,  among other  things,  a
hostile  takeover  or other  business  combination  or  transaction  that is not
approved by the Company's Board of Directors.


                                       11
<PAGE>


No Dividends.
         To date,  the  Company  has not paid any cash  dividends  on its Common
Stock and it does not expect to declare or pay  dividends on the Common Stock in
the foreseeable future. In addition,  future agreements or credit facilities may
restrict  dividend  payments.  See "Dividend  Policy" and "Description of Common
Stock."

Possible Delisting of Securities from The Nasdaq Stock Market; Risks of 
Low-Priced Stocks.
         While the Company's  Common Stock and Warrants are expected to meet the
current  initial  listing  requirements  for  inclusion  in The Nasdaq  SmallCap
Market,  there can be no assurance that such  securities will meet the continued
listing requirements.  Under current criteria for continued inclusion on the The
Nasdaq  SmallCap  Market,  (i) the  Company  will  have  to  maintain  at  least
$2,000,000  in net  tangible  assets or  $35,000,000  market  capitalization  or
achieve net income of $500,000 for two of the last three years, (ii) the minimum
bid price of the Common Stock will have to be $1.00 per share,  (iii) there must
be at least  500,000  shares in the public float valued at  $1,000,000  or more,
(iv) the Common Stock must have at least two active market  makers,  and (v) the
Common Stock must be held by at least 300 holders.

         If the  Company  is unable to  satisfy  The  Nasdaq  SmallCap  Market's
maintenance  requirements,  its  securities  may be  delisted  from  The  Nasdaq
SmallCap  Market.  In such  event,  trading,  if any,  in the  Common  Stock and
Warrants  would  thereafter be conducted in the  over-the-counter  market in the
so-called  "pink  sheets" or the NASD's OTC Bulletin  Board.  Consequently,  the
liquidity of the company's securities could be impaired,  not only in the number
of  securities  which could be bought and sold,  but also through  delays in the
timing of  transactions,  reduction in security  analysts'  and the news media's
coverage of the Company,  and lower  prices for the  Company's  securities  than
might otherwise be attained.

         In addition,  if the Common Stock were to become  delisted from trading
on The Nasdaq  Stock  Market and the trading  price of the Common  Stock were to
fall below $5.00 per share, trading in the Common Stock would also be subject to
the requirements of certain rules promulgated under the Securities  Exchange Act
of 1934, as amended (the "Exchange Act"), which require additional disclosure by
broker-dealers in connection with any trades involving a stock defined as "penny
stock"  (generally,  any non-Nasdaq  equity  security that has a market price of
less than $5.00 per share,  subject to certain  exceptions).  Such rules require
the delivery,  prior to any penny stock  transaction,  of a disclosure  schedule
explaining the penny stock market and the risks associated therewith, and impose
various sales practice  requirements on broker-dealers  who sell penny stocks to
persons other than  established  customers and accredited  investors  (generally
defined as an investor with a net worth in excess of $1,000,000 or annual income
exceeding  $200,000,  $300,000  together  with a  spouse).  For  these  types of
transactions,  the broker-dealer must make a special  suitability  determination
for the  purchaser  and have  received the  purchaser's  written  consent to the
transaction prior to sale. The broker-dealer  also must disclose the commissions
payable to the  broker-dealer,  current bid and offer  quotations  for the penny
stock and, if the broker-dealer is the sole market-maker, the broker-dealer must
disclose  this fact and the  broker-dealer's  presumed  control over the market.
Such  information must be provided to the customer orally or in writing prior to
effecting  the   transaction   and  in  writing  before  or  with  the  customer
confirmation.   Monthly   statements  must  be  sent  disclosing   recent  price
information  for the penny  stock held in the  account  and  information  on the
limited   market  in  penny  stocks.   The  additional   burdens   imposed  upon
broker-dealers   by  such   requirements  may  discourage  them  from  effecting
transactions  in the Common Stock,  which could  severely limit the liquidity of
the Common  Stock and the  ability of  purchasers  in this  Offering to sell the
Common Stock in the secondary market.

Blue Sky Registration.
         The Company's  securities have not been approved for sale in all of the
fifty states. Accordingly, the Company has not obtained or may otherwise be able
to maintain  current  registrations  for its  securities  in all states in which
security  holders may reside from time to time during the term of the  warrants.
As a result,  the foregoing  limitations could preclude a stockholder`s  sale of
Common Stock or a warrant  holder's ability to exercise and/or sell the warrants
in those states where approval for sale has not been obtained.

                                       12

<PAGE>



                                 USE OF PROCEEDS

   
         The net  proceeds  of this  Offering  to the  Company,  with an assumed
initial  public  offering  price of $10.00 per Unit,  will be  $5,435,000  after
deducting $415,000 of expenses relating to the Offering.  The Company intends to
use the net proceeds as follows:
    
<TABLE>
<CAPTION>

                                                                   Amount                     %
<S>                                                              <C>                     <C>   

   
Debt and Liabilities Retirement (1)                                892,133                 16.4%
EPA testing                                                        736,635                 13.5%
FDA Update for Master File                                         244,549                  4.5%
Marketing (2)                                                      785,745                 14.4%
Leasehold Improvements & Lab Equipment                             205,000                  3.8%
Advertising Campaign (Retail)                                      818,500                 15.1%
Regulatory Consulting                                              432,950                  8.0%
Research and Development (3)                                       712,080                 13.1%
Working Capital and general corporate purposes (4)                 607,408                 11.2%
                                                                   -------                 -----

         Total                                                  $5,435,000 (5)             100.0%
</TABLE>

    
- -----------
(1)  Represents  repayment  of  $450,000  in  principal  amount  of  three  year
non-negotiable  promissory notes issued in February and March of 1998,  together
with accrued and unpaid  interest at a rate of 10% per annum for the first year;
payment  in  arrears  of  deferred  salary of  $307,133  to Timothy C. Moses and
Jacques Elfersy of the Company for the years 1995-1998; $55,000 for a promissory
note to Mr.  Stephen  Dale,  due November 13,  1998,  together  with accrued and
unpaid  interest at a rate of 10% per annum,  and repayment of three  promissory
notes,  in the  aggregate  principal  amount of  $80,000,  payable to Mrs.  Judy
Turner,  the  mother-in-law of Timothy C. Moses,  Chief Executive Officer of the
Company, together with accrued and unpaid interest at a rate of 8% per annum.

(2) Represents a portion of cost associated with initial  introductory media and
advertising  by market  segment,  estimated at an average of $750,000 per market
segment with five total  markets for the U.S. The initial  focus shall be on two
product lines into five market segments  (food,  non-food,  mass  merchandisers,
do-it-yourselfers, and specialty).

(3) Represents a portion of the costs  associated with research and development,
including the cost of conducting studies to determine the safety and efficacy of
synthetic  skins and wound care products and further testing of 36.OI and 3651P.
The  Company  estimates  that the  amounts  required  to  complete  the  primary
development  projects  will be  substantially  in excess of the  portion  of the
proceeds  allocated to research and  development.  See "Business -- Research and
Development."

(4) A majority of the proceeds  allocated  to working  capital is expected to be
utilized to pay (i) the salaries of additional  management  and support staff as
well as Company's three principal executive officers,  Timothy C. Moses, Jacques
Elfersy and Jeffrey A.  Parker,  which  salaries  are  anticipated  to aggregate
approximately  $400,000 for the twelve (12) months following the consummation of
this  Offering and (ii) the  expansion  of the  Company's  laboratory,  research
facilities and related personnel. See "Management" and "Certain Transactions."

(5) The Company presently  anticipates using the net proceeds of the Offering in
the  following  priority:   Debt  and  liabilities   retirement,   EPA  testing,
advertising   campaign,   marketing,   leasehold   improvements,   research  and
development, FDA update, working capital, and regulatory consulting.

         Pending  application of the net proceeds of this Offering,  the Company
may invest the net  proceeds  from this  Offering  in  interest-bearing  savings
accounts,  United  States  Government  obligations,  certificates  of deposit or
short-term interest-bearing securities.


                                       13
<PAGE>


                                 DIVIDEND POLICY

         The Company does not anticipate paying dividends on the Common Stock at
any time in the  foreseeable  future.  The Company's Board of Directors plans to
retain earnings for the development and expansion of the Company's business. The
Board of Directors also plans to regularly review the Company's dividend policy.
The Company's ability to pay dividends will be dependent,  in large measure,  on
its ability to receive  dividends and  management  fees from its life  insurance
subsidiaries.  The ability of these corporations to pay dividends and management
fees, in turn,  is limited  pursuant to applicable  insurance  laws.  Any future
determination  as to the payment of dividends  will be at the  discretion of the
Board of  Directors  of the  Company  and will  depend on a number  of  factors,
including future earnings,  capital  requirements,  financial condition and such
other factors as the Board of Directors may deem relevant.

                                       14
<PAGE>


                                    DILUTION

   
         As of June 30,  1998,  the net  tangible  book value of the Company was
$(860,653) or $(0.20) per share of Common Stock.  The net tangible book value of
the  Company  is the  aggregate  amount of its  tangible  assets  less its total
liabilities. The net tangible book value per share represents the total tangible
assets of the Company,  less total  liabilities  of the Company,  divided by the
number of shares of Common Stock outstanding. After giving effect to the sale of
650,000 Units (shares of Common Stock and Warrants) at an assumed offering price
of $10.00 per Unit or $5.00 per share of Common Stock (no value  assigned to the
Warrants) and the application of the estimated net proceeds  therefrom,  the pro
forma net tangible  book value per share would  increase  from $(0.20) to $0.80.
This  represents  an immediate  increase in net tangible book value of $1.00 per
share to current shareholders and an immediate dilution of $4.20 (84%) per share
to new investors or, as illustrated in the following table:
    
<TABLE>
<CAPTION>

                                                                                   Amount                     Percent

   
<S>                                                     <C>                   <C>                   <C>

Public offering price per share                                                 $5.00                100%
                                                                                                     ----
Deficit in net tangible
book value per Share before this Offering                 $(0.20)                                     (4%)
Increase per share attributable
 to new investors                                           1.00                                      20%
                                                            ----                                        
Adjusted net tangible book value
 per share after this Offering                                                  $0.80                 16%
                                                                                -----                   
Dilution per share to new investors                                             $4.20                 84%
                                                                                =====                 ===

</TABLE>

         The following  table sets forth as of June 30, 1998,  (i) the number of
shares of Common Stock purchased from the Company,  the total consideration paid
to the Company and the average price per share paid by the current shareholders,
and (ii) the  number  of  shares of  Common  Stock  included  in the Units to be
purchased from the Company and total  consideration  to be paid by new investors
(before  deducting  underwriting  discounts and other estimated  expenses) at an
assumed offering price of $10.00 per share.
    
<TABLE>
<CAPTION>
                                    Shares Purchased             Total Consideration                Avg. Price
                                    Number        Percent         Amount         Percent             Per Share
<S>                             <C>              <C>           <C>              <C>


   
Current shareholders             4,395,040(2)      77.2%      $  1,482,051        18.6%              $0.34
New investors                    1,300,000(2)      22.8%          6,500,00(2)     81.4%                  5.00(3)
                                 ---------        ------         --------       --------                      

Total                            5,695,040(1)     100.0%        $7,982,051(2)    100.0%
                                 =========        ======        ==========       ======
    
</TABLE>

- --------

   
(1) Does not include an aggregate of 2,649,167  shares of Common Stock  issuable
upon the exercise of: (i) the Warrants,  (ii) the Underwriters' Units, (iii) the
over-allotment  option,  (iv) employee and director  stock  options,  and (v) 90
warrants issued to investors in a private  placement to purchase  450,000 shares
of Common Stock at an exercise price equal to the initial public  offering price
or $5.00 per share,  (vi) one (1)  warrant to purchase  40,000  shares of Common
Stock at an  exercise  price of $5.50  per share or 110% of the  initial  public
offering,  and (vii) 199,167  shares of Common Stock  reserved for issuance upon
the exercise of outstanding  warrants at a weighted  average price of $.0.50 per
share.  Also does not include  warrants for the purchase of 449,085 shares which
were exercised subsequent to June 30, 1998. To the extent that these options and
warrants are exercised,  there will, in certain cases, be further share dilution
to new investors.

(2) Upon exercise of the over-allotment option, the number of shares held by new
investors  would increase to 1,495,000 or 26.2% of the total number of shares to
be  outstanding  after  the  Offering  and the total  consideration  paid by new
investors   would   increase  to  $  7,475,000.   See   "Principal  and  Selling
Shareholders."
    

(3) This amount assumes the attribution of the Unit purchase price solely to the
Common Stock included in each Unit. See "Use of Proceeds."

                                       15
<PAGE>


                       SHORT-TERM DEBT AND CAPITALIZATION

   
         The following table sets forth the short-term  debt and  capitalization
of the  Company as of June 30,  1998,  and as adjusted to give effect to sale of
650,000 Units offered  hereby and the  application of the estimated net proceeds
therefrom. See "Use of Proceeds."
    
<TABLE>
<CAPTION>

                                                                          June 30, 1998
                                                                                       As Adjusted
<S>                                                        <C>                       <C>     

Short-term debt:
     Notes payable                                          $   655,000               $              0
                                                            -----------               ----------------
                                                            $   655,000               $              0
Shareholder's equity:
Common Stock, no par value,
50,000,000 shares authorized,
4,395,040 shares issued and outstanding,
   
5,695,040 as adjusted (1) (2) (3) (4) (5)                   $ 1,153,001               $ 1,153,001
Additional paid in capital                                      329,050                 5,764,050
Deficit accumulated
during the Development stage                                (2,342,704)                (2,342,704)
                                                            ----------                 ----------
Total shareholder's equity (deficit)                           (860,653)                4,574,347
                                                            -----------               -----------
Total short-term debt and capitalization (deficit)          $  (205,653)              $ 4,574,347
                                                            ===========               ===========
    
- -----------
</TABLE>

   
(1) Does not include an aggregate of 1,400,000  shares of Common Stock  reserved
for issuance  upon the  exercise of stock  options to be  outstanding  under the
Company's  1997 Stock  Incentive  Plan, of which 30,000 options have been issued
and 30,000 of which options are currently  exercisable,  and the Company's  1996
Directors Stock Option Plan (the "Director Plan"), of which 240,000 options have
been issued and 120,000 of which are currently  exercisable.  See "Management --
Employment   Agreements,"   Stock   Option   Plans,"   "Principal   and  Selling
Shareholders," "Certain
    
Transactions" and "Underwriting."

   
Does not include an aggregate of up to1,430,000 shares issuable upon exercise of
the Warrants and the Underwriters Warrants.

Does  not  include  up  to  195,000  Warrants  issuable  upon  exercise  of  the
over-allotment  option  or the  65,000  Warrants  underlying  the  Underwriters'
Warrants.

Does not include an  aggregate of 199,167  shares of Common  Stock  reserved for
issuance upon exercise of  outstanding  warrants at a weighted  average price of
$0.50 per share,  option to purchase 30,000 shares issued to employees  pursuant
to the Company's  1997 Stock  Incentive  Plan at a price of $1.00 per share,  90
warrants to purchase  450,000  shares of Common Stock at an exercise price equal
to the initial public offering price,  one (1) warrant to purchase 40,000 shares
of Common  Stock at an  exercise  price of 110% of the initial  public  offering
price per share, and option to purchase 240,000 shares issued under the Director
Plan of which  120,000  are  exercisable  at $2.00  per share  and  120,000  are
exercisable at $5.00 per share..  See  "Management's  Discussion and Analysis of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources."
    

Does  not  include  a  capital   contribution  of  $325,000  made  by  principal
stockholders  and the exercise of warrants for the purchase of 449,085 shares at
an  exercise  price of $0.50  per share  totaling  $224,542.50,  which  occurred
subsequent to June 30, 1998.


                                       15

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General.
     Since June 1995, the Company, a development stage company, has been engaged
almost  exclusively in research and development,  regulatory  approvals,  patent
filings and activities focused on developing its antimicrobial products.

Results of Operations.

Comparison of the year ended June 30,  1997  compared  to June 30, 1998 and June
         30,  1996  compared  to June 30,  1997.  The  Company's  net sales were
         $462,471  compared to $775,315  during the period ending June 30, 1998,
         and June
30,  1997,  respectively.  There were no sales made in 1996.  The Company  began
minimal sales  activity in March 1997,  generating a significant  portion of all
revenues  for its period  ending June 30,  1997,  with a  significant  one-month
increase of June 1997, primarily due to an initial order from one customer.  The
growth in sales  was  attributable  to the  beginning  commercialization  of the
Company's technology.

         Gross Profit for the period ending June 30, 1998, was $307,813 compared
to $459,493  for the same period  ending in 1997.  There was no gross  profit in
fiscal  year  ended  June  1996 due to the  absence  of sales.  Total  operating
expenses increased to $1,764,909 for the period ended June 30, 1998, compared to
$987,353  for the period  ended June 30, 1997,  primarily  due to a  significant
increase in regulatory applications,  testing, and patent filings,  representing
$987,353 in 1997 compared to $386,217 in 1996.  Marketing  and selling  expenses
increased 3,705% to $213,387 in 1997 from $5,608 in 1996,  reflecting  growth in
the Company's  market studies and preparation  for product launch.  In addition,
marketing  and  selling  expenses  during the period  ended  June 30,  1998,  of
$472,945  compared to $213,387 during the period ended June 30, 1997,  increased
due to the  launch in  Georgia  of two retail  consumer  products.  General  and
administrative  expenses increased from June 30, 1998, of $1,134,712 compared to
$700,184 for June 30, 1997, as a direct result of the Company filing  additional
patent  applications,  costs  associated with the initial public  offering,  and
Regulatory applications. In addition, general and administrative expenses during
the fiscal year ended June 30, 1997, increased to $700,184 from $195,515 in 1996
to  support  growth  of  research  and  development  and a build  up of  support
personnel.

         Operating  loss was  $1,457,096  compared to  $527,860  for the periods
ending June 30, 1998, and June 30, 1997,  respectively,  versus $386,217 in year
ended June 30,  1996.  The  larger  operating  loss for each of the more  recent
periods was due to the  increase in operating  expenses as the Company  built up
its  infrastructure to support future growth,  patent application and regulatory
testing and  applications.  Other income was $13,401 in 1997 and $29,901 in 1996
and  ($14,833)  for the period ended June 30, 1998.  The 1997 income was derived
from consulting services by the senior officers of the Company, and the 1998 net
expense  resulted  from  interest.  Interest  expense for 1998 was the result of
short-term  interest  from the sale of a private  placement of the Company.  See
"Liquidity and Capital Resources."

         The Company  incurred a net loss of  $1,471,929  for the period of June
30, 1998  compared to $514,459  for the period  ended June 30, 1997 and $356,316
for the period  ended June 30,  1996.  The  increase  in net loss was due to the
increase in operating  expenses as  explained  above.  The Company  expects such
losses to continue for the foreseeable future and until such time as the Company
is able to attain sales levels sufficient to support operations.

Liquidity and Capital Resources.
         The  Company  has  funded its  activities  to date  through  loans from
principal stockholders,  debt and private placement offerings.  Cash at June 30,
1997,  was  $398,921  versus  $25,066 for the fiscal  year ended June 30,  1996,
compared to June 30, 1998,  of $1,636.  The increase in cash for fiscal 1997 was
due to cash  infusions  during the year 1997 from  private  placements,  and the
percentage in cash for the year ended June 30, 1998, is significantly  lower due
to increased expenses associated with testing, patents, and legal.

         Cash used in operating  activities  was  ($430,554) for the fiscal year
ended June 30, 1997 compared to ($90,434) for the year ended June 30, 1996,  and
($1,213,305)  for the period ended June 30,  1998.  The increase in cash used in
operations  was primarily due to the increase in net loss and changes in current
assets and current liabilities, and additional patent, testing, and legal costs.


                                       17
<PAGE>


         In February 1998, the Company raised $450,000 from the sale of 90 Units
in a  private  offering.  Each  Unit  consists  of (i) a  $5,000  Non-Negotiable
Interest  Bearing  Promissory Note due and payable on the earlier of the closing
of an initial  public  offering or three  years from the date of  issuance  (the
"Maturity  Date"),  and (ii) a warrant to purchase up to 5,000  shares of Common
Stock at the initial public offering price.

         In July 1997, the Company  received  $187,500 in proceeds from the sale
of 30,619 shares in a private placement offering.  During the first two calendar
quarters of 1998, Mrs. Judy Turner,  the  mother-in-law of Timothy C. Moses (CEO
of the Company), loaned the Company a total of $80,000 payable at the earlier of
one year or an initial public offering at an interest rate of 8% per annum.  The
Company also received  $125,000 in proceeds from a note payable to an individual
at an interest rate of 10%. The note matures the earlier of a successful initial
public offering or six months.

         In June 1998, a principal  stockholder  made a capital  contribution of
$50,000 for no further consideration. Subsequent to June 30, 1998, two principal
stockholders  made a  capital  contribution  totaling  $325,000  for no  further
consideration. .

         In November  1996,  the Company  sold an  aggregate  of 149,723  common
shares and two warrants  attached at a strike price of $1.50 (50% convertible in
two years and the  remaining  50% in three years) for cash proceeds of $275,001.
In April 1997,  the Company sold an aggregate of 245,000  common  shares and two
warrants  at a strike  price of $2.00  (50%  convertible  in two  years  and the
remaining 50% in three years), generating cash proceeds of $600,000. In December
1997,  the Company  initiated a 2.45 for 3.00 reverse  stock split and a reverse
split of 1.00 for 2.00 on the warrants and a reduction of the exercise  price to
$0.50 per share.

         Prior to June 30, 1996,  the Company sold an aggregate of 62,612 common
shares  in a  private  placement  for net  cash  proceeds  of  $115,000  to four
shareholders.

During the three  periods  ended June 30,  1998,  the  Company  has  invested an
aggregate of $122,072 of cash in capital expenditures.
         The  Company  expects  that its cash needs will  continue  to  increase
substantially  in  future  periods  for  expansion  of  its  markets,  marketing
expenses,  research and development as well as an increase in regulatory testing
requirements  by the EPA and FDA.  Accordingly,  the Company  will need to raise
substantial  additional funds to continue  development and  commercialization of
its  products.  The  Company's  future  cash  requirements  will  depend on many
factors,  including the successful  completion of the proposed  public  offering
contained  herein.  At its planned rate of spending,  the Company estimates that
the net proceeds of the proposed offering combined with projected  revenues will
only be sufficient for approximately 12 months of activity.  However,  there can
be no assurances that the underlying  assumed levels of revenue and expense will
be accurate or adequate.


                                       18
<PAGE>


                                    BUSINESS

       The italicized  terms used in this Prospectus are defined in the Glossary
beginning on page 50.

General.
         BioShield Technologies,  Inc., a Georgia corporation formed in 1995, is
a development stage company engaged in the development,  marketing,  and sale of
surface modifying antimicrobials and biostatic products, primarily through third
party  licensing  arrangements.  The  Company's  primary focus is to exploit its
proprietary  technology  to become  the  leader in  topical  antimicrobials  and
biocides for  consumer,  industrial  and  institutional  markets,  environmental
services,  and medical device markets.  BioShield products are an easily applied
reactive coating  technology that modifies surfaces of all types, by creating an
invisible  covalent  bond  between  surfaces  and a variety of chemical  agents.
Through the cross linking technology,  these antimicrobial  properties and other
chemical agents can impart many performance-enhancing  characteristics,  such as
residual  antimicrobial  activity,  removal  of  (surface-borne  and  air-borne)
allergens  which  may  cause   respiratory   discomfort  or  asthma,   infection
resistance,  anti-inflamation,  lubricity  and drug  delivery onto many surfaces
without changing the dimensions or physical properties of the modified surfaces.
The Company  believes that its  antimicrobial  technologies  have  revolutionary
properties  that  make  its  products  significantly  more  durable,  effective,
versatile,  and safer than currently available  conventional  antimicrobials for
treatment of hard and soft surfaces,  surface modified medical devices,  allergy
and respiratory conditions and preservatives.  The Company believes that certain
manufacturers  who utilize the Company's  technologies are able to significantly
improve the  performance  of their  products  and, in many cases,  differentiate
their products in a highly competitive marketplace.

         The Company focuses on providing  value added and unique  antimicrobial
solutions  to a variety  of  industries  and  product  categories.  Examples  of
products  in  the  market  or  under  development  that  utilize  the  BioShield
technology  include   surface-borne  and  air-borne  products  which  remove  or
eliminate certain allergens from the air which may cause respiratory  discomfort
or  asthma,  nine  (9)  consumer  products  exhibiting  residual   antimicrobial
efficacy,   a  powder  form  of   add-mixture   for  the  control  of  specialty
microorganisms,  antimicrobial  bio-barrier  treatment for acute wound care, and
control of food borne contaminates.  The Company believes further  opportunities
exist  to  commercialize  its  covalent  bonding  technology  for  other  market
applications, such as acute and chronic wound sites, artificial synthetic skins,
cardiology  and urinary  catheters,  timed  released  anti-inflammatory  and the
promotion of host cell attachment and transplant/medical  device anti-rejection.
However,  no  assurances  can be given that the Company  will be  successful  in
commercializing  any such  applications  or obtaining  the  required  regulatory
approvals.

         The  Company's  objective  is to  exploit  its  proprietary  technology
patents,  technical and marketing property,  and future regulatory approval from
the United States Environmental Protection Agency ("EPA") and United States Food
and Drug  Administration  ("FDA") to become the leader in topical  antimicrobial
and biocide  products for the consumer,  industrial and  institutional  markets,
environmental  services,  and medical device markets.  The Company believes that
its  antimicrobial  technologies  have  revolutionary  properties  that make its
products  significantly  more  durable,  effective,  and  safer  than  currently
available  conventional  antimicrobials,   non-antibiotics,   preservatives,  or
biocides.  No  objectives  can be given that the Company will be  successful  in
meeting its objective.

Market Needs For Modified Antimicrobials.
         The need to develop and provide  protection  against  bacteria,  fungi,
algae,  yeast,  and  viruses  has  long  been  recognized.  However,  the use of
long-lasting  bacteriostatic  finishes  has  gained  attention  during  the past
decade.  This is magnified by the fact that the mortality  rate from viruses and
bacteria  has,  according  to The  Centers for  Disease  Control and  Prevention
increased  58%  between  1980  and  1992  and is now the  third  major  cause of
mortality,  ranking  behind  only  heart  disease  and  cancer.  Most  recently,
according to the New England Journal of Medicine,  certain forms of bacteria are
being associated with or are contributing  factors to certain diseases including
some  forms  of  cancer.  Additionally,  approximately  800,000  to 1.2  million
commercial  buildings  might be  suffering  from  some  form of  "sick  building
syndrome,"  according to the Occupational  Safety and Health Association (OSHA).
More than 70 million  workers might suffer from health problems caused by faulty
buildings.  The Company  believes that there has been a significant  increase in
demand for environmental services.

Advantages.
         The Company believes its technology is significantly different, and has
many advantages and advances over  conventional  antimicrobials,  non-antibiotic
treatments, or biocides which, themselves, offer no residual activity, long term
solution or ability for performance  enhancement and are prone to adaptation and
declining efficacy due to microbial mutations. The Company's products contain no
heavy  metals,  mercury  or  formaldehyde.   BioShield  products  are  versatile
antimicrobials,  easily  applied,  reactive  coating  technology  that  modifies
surfaces of all types, by creating an invisible  covalent bond between  surfaces
and a variety of chemical agents.  The Company  believes that its  antimicrobial
technology  has  revolutionary  properties  that  make them  significantly  more
durable,  effective,  versatile and safer than currently available technologies.
Unlike other antimicrobial  materials,  the Company's key active ingredient has,
to date, not been shown to cause genetic mutation or to be teratogenic  (causing
physical defects in developing embryos).  The Company has filed (but has not yet
obtained)  certain  applications  for patents with the United  States Patent and
Trademark Office with respect to its proprietary technology.  Specifically,  the
Company has discovered and claimed a variety of new  compositions and methods of
making and using its proprietary antimicrobial products and the manipulation and
moiety of performance enhancing  properties.  The Company intends to continue to
pursue patent protection in the United States and other  commercially  important
foreign  countries  for its core  technologies,  improvements  thereon,  and for
certain specific products that it develops.

         The Company's  technology  provide  almost any surface with  continuous
antimicrobial protection, killing a variety of viruses and bacteria as they come
in  contact  with  the  treated   surface.   Reapplication   of  the   Company's
antimicrobial  technology is generally not needed for up to six months to a year
in some instances.  Certain manufactured  devices or products,  with BioShield's
antimicrobial  covalent  technology,  provide  protection  to a  wide  array  of
disposable  products  as the  treated  surface  continues  in many cases to kill
microorganisms for the life of the product.

         The  Company's   technology   can   potentially   be  used  to  provide
manufacturers with the following surface properties.

Non Mutation.  The Companies  antimicrobial products take effect on contact with
the organism.  It remains surface  attached and is not absorbed or "ingested" by
the microorganism. As a result, to date no mutation-adaptation of microorganisms
involving the Company's active  ingredient have been reported,  as is frequently
the case with antibiotic compounds.

Residual Activity.  Antimicrobial cleaning and treatment of surfaces is of great
importance  and benefit to most  environments.  Disinfection  and sanitation are
required  application  steps  in,  for  example  food  processing  and  hospital
environments. Part of every day cleaning is to remove visible soil and invisible
organisms from surfaces. Beginning shortly after the disinfection and sanitation
step new  bacteria  and other  microorganism  can reinfect  most  surfaces.  The
Company's  antimicrobial coating converts surfaces to provide residual activity.
The residual activity allows the continuous destruction of microorganisms on the
treated surface.  It continuously kills bacteria and other  microorganisms  that
come in contact with the surface long after the  cleaning  steps are  completed.
The  residual  activity  can last for six  months  or  longer  depending  on the
environment.

Non  Leaching.   Antimicrobial  treatments  often  migrate  or  leach  from  the
application  site  into  the  surrounding  environment.  This  migration  slowly
depletes the surface of active  ingredient  and possibly  contaminates  adjacent
sites.  The Company's  unique  technology  is based on chemistry  that binds the
Company's  active  ingredient  to the  surface and has been shown to prevent the
active  ingredient from leaching quickly into the  environment.  This ability to
localize the activity prevents the undesired spread into adjacent  materials and
provides for a prolonged presence and antimicrobial  activity at the application
site.

Contamination  Resistance.  Antimicrobial  treatment of surfaces is advantageous
when the risk of infection is of concern.  Uncontrolled growth of microorganisms
in the environment can be the source of  microorganisms  that cause  infections,
diseases,  allergies,  spoilage of products, and aesthetic  devaluation.  Lethal
antibiotic-resistant  organisms  have  become  endemic  in U.S.  hospitals.  The
Company's  technology  has been  shown in many  cases to  reduce  the  extent of
bacterial growth on treated versus untreated surfaces. This reduction of surface
organisms  provides  a  cleaner   environment  and  reduced  risk  from  surface
contamination.

                                       20
<PAGE>


Versatility.
         The   Company's   surface   conversion   technology  is  an  integrated
technology. It combines the chemistry and action of several individual molecules
into  one  application  system.  The  Company's  integrated  technology  can  be
modified,  providing  a  versatility  to design new  coatings  with a variety of
properties based on the original technology.

         The  Company's  long term  viability,  profitability,  and growth  will
depend upon  successful  commercialization  of the products  resulting  from its
research and product  development  activities.  The Company will attempt to gain
market share by forming alliances with strong marketing partners.  The Company's
goal is to obtain new and broader  approvals for its claims and products through
the EPA and  through  the FDA.  Examples  of  products  in the  market  or under
development  that  uses  the  BioShield  technology  include  surface-borne  and
air-borne  products which remove or eliminate  certain allergens which may cause
respiratory discomfort or asthma, nine (9) consumer products exhibiting residual
antimicrobial efficacy,  powder form of add-mixture for the control of specialty
microorganisms,  antimicrobial  bio-barrier  treatment  for  acute  wound  care,
artificial  synthetic skins cardiology and urinary catheters and control of food
borne contaminates. However, no assurances can be given that the Company will be
successful in  commercializing  any such  applications or obtaining the required
regulatory approvals.

         The  Company's   products   provide  most   surfaces  with   continuous
antimicrobial protection,  killing viruses, and bacteria as they come in contact
with the treated surface  depending upon the  environment.  Reapplication of the
Company's  retail  antimicrobial  products is generally not needed for up to six
months to a year in some instances. Certain OEM products provide protection to a
wide array of  disposable  products as the  treated  surface  continues  to kill
microorganisms for the life of the product.

Overview of Technology.
         The  Company's  products  provide  antimicrobial   solutions  based  on
reactive silane quaternary ammonium salts. These salts, either  independently or
as part of an integrated  system,  are comprised of up to two different  silanes
and a  suitable  solvent,  commonly  an  alcohol  solvent  and/or  water.  These
integrated  systems are designed to bind to many  surfaces  forming an invisible
antimicrobial  coating.  This  solution is  antimicrobially  active and provides
protection  against  microorganisms.  Binding  or  strong  interaction  with the
surface of a substrate allows the antimicrobial to remain active on the surface,
often for many subsequent  years,  possibly the lifetime of the treated article.
The original  system has found many  applications  over the years and  extensive
data have been collected  regarding the safety,  application,  and durability of
the product.  A limitation of the product in its original form is the dependence
on methanol as a solvent.  Methanol is a highly toxic,  flammable  substance and
when misused may cause blindness or death. In addition,  dissolution in water is
slow and aqueous  solutions of high  concentrations  have a limited  shelf life.
These  limitations  prevented a broad scale  distribution and application of the
original integrated system. The Company's  inventions overcame these limitations
in  creating  essentially  non-toxic,  water  stable,  aqueous  solutions.  This
innovation allows for many unique end use applications while the base technology
continues to have utility in a wide variety of other markets.

         The Company has filed four patents  pertaining to the  stabilization of
the silane intergrated system in different systems including water. Based on the
water  stabilized  integrated  antimicrobial  silane  system,  the  Company  has
developed numerous end use products and more products are under development.

Forward Thinking.
         The integrated  system  provides the  flexibility to modify  individual
parts of the system.  For example,  removing one component and replacing it with
another more heat stable renders the entire system more heat stable.  This is an
important feature for incorporation of the system into thermoplastic  materials.
This  same  flexibility  is  complemented  by the large  amount  of  formulation
experience.  Modifications  and  mixtures  that enhance  hydrophobic  character,
hydrophilic character, antisoiling,  antistatic, dye fastness, handle, and other
favorable end-use substrate  properties are available both under certain patents
and under proprietary knowledge.

         In addition to providing improved  antimicrobial  properties,  research
into new materials based on silane integrated systems is expected to provide new
products such as anti-rejection  agents for use in human organ  transplants.  An
example is the problem of rejection of transplant organs or artificial  implants
by  the  receiving  body's  immune  system.  Rejection  is  often  based  on the
recognition  of the implant as a foreign body.  This  recognition is affected by
the surface of the implant.  Silane treatment of implants may change the surface
and  recognition of the implant.  A possible  modification  of the silane is the
incorporation  of body  proteins to mask the implant or  attachment of molecules
known to reduce the likelihood of rejection. However, no assurances can be given
that the Company will be successful in commercializing  any such applications or
obtaining the required regulatory approvals.

         Although  there has been an  enormous  interest  in  silane  chemistry,
historically,  product  development  has not been  focused on  end-use  products
containing reactive silane,  possibly because of the difficulty  associated with
providing  safe means of  application,  for example from aqueous  solutions.  By
providing water stable solutions of reactive silanes, a whole field of chemistry
research with many useful  molecules  synthesized and  characterized  is readily
available to the Company for  commercialization.  However,  no assurances can be
given that the Company will obtain the required regulatory  approvals or will be
successful in bringing any of these products to market.

         In  summary,  the  Company  has  developed  new  technologies  for  the
stabilization of reactive silanes or silane integrated  systems in user friendly
solvents,  primarily  water.  This new  technology  allows the  utilization of a
well-known  antimicrobial  system into medical and consumer  products  providing
durable treatments possibly otherwise unavailable.

Marketing and Sales.
         There are numerous product, process, and service uses for the Company's
unique antimicrobial technologies. Viewed collectively, they form the basis of a
mini-industry  built around a single key active ingredient  chemistry that, like
penicillin, might change the way microbes are controlled in the future.

         The largest  number of  opportunities  require  additional  development
activities. In some, much of the technical work has been completed and generally
only regulatory work is required.  In others,  significant technical development
is still required.

         The Company  intends to initially  concentrate  its efforts towards the
marketing and sales of products for the retail consumer and industrial markets.

         The Company  believes that product  market is comprised of four primary
segments    as    described    below:     Retail-Household     Care    products,
Industrial-Institutional   products,   Healthcare  products,  and  Environmental
Services.

         Technical development has been completed on several products,  and many
are ready for  commercialization in areas where regulatory  requirements permit.
Initially,  however,  products  are being  commercialized  by the Company in the
retail consumer market and  institutional and industrial (I & I) marketplaces as
described below.

Products Market Segment.
         Retail-Household  Care Market.  The Company  believes  that its largest
near-term  opportunities for revenue  generation exist in the mass-market retail
outlets including supermarkets,  mass volume retailers,  drug stores and perhaps
DIY (do- it-yourselfers)  outlets.  Household cleaners represent a retail market
value in the annual range of $1.5 billion dollars in supermarkets only.

         To capitalize on this  opportunity  the Company is developing a network
of manufacturer's  representative firms to market its first antimicrobial retail
products.   These  are  primarily   traditional   food  "brokers"  plus  general
merchandise  reps.  General  merchandise reps are frequently more effective with
drug and mass volume retailers, such as Walgreens, CVS, Eckerd, K-Mart, etc.

         In nine  southeastern  states,  the Company has engaged a regional food
trade  brokerage  firm,  Budd Mayer Company,  which has offices in Atlanta,  GA;
Nashville,  TN; Charlotte,  NC; Tampa, FL; Memphis,  TN; Raleigh, NC; Miami, FL;
Fayetteville,  AR; Greenville,  SC; Orlando,  FL; Jackson,  MS; Birmingham,  AL;
Jacksonville, FL; Little Rock, AR; and Montgomery, AL.

         As of June 1,  1998,  the  Company  has  acceptance  in  several  major
supermarket  accounts buying locally in the Georgia market.  The Company's first
two retail  products are BioShield Mold & Mildew (stain) and Odor Protectant and
BioShield Carpet and Upholstery Cleaner.  Kroger (150 stores), Winn Dixie (101),
A & P (51),  Cub Foods (13) and  wholesaler  Super-Valu  have committed to stock
these  products in what the Company  estimates  to be  approximately  550 retail
outlets.

                                       21

<PAGE>


         Company  products  for the  Florida,  North/South  Carolina and Georgia
markets are scheduled for  shipping/advertising in the third and fourth calendar
quarters of 1998.

         The Company  believes that the challenge of greatest  magnitude for the
Company is to develop  consumer  awareness,  induce first time  purchase of such
products and build brand awareness.

         The Company will be required to expend  approximately 11.5% of revenues
from these retail outlets toward media  placement and advertising of which radio
will account for  approximately  75-80% of the total  planned  budget.  Creative
approaches are being "tested" and, the Company  presently  anticipates,  will be
kicked-off  in  four-week  flights in Georgia in  September  and Florida  during
October.  Additionally,  the Company has set aside 10% of sales to these  retail
outlets  (which  accrues  on a  quarterly  basis  and which is  redeemable  on a
quarterly basis) for in-store premium promotion  programs.  All radio spots will
be tagged with names of retailers with the Company's items on their shelves.

   
         The Company has commenced the process of selecting marketing support in
the advertising and public relations arenas. The Company plans to spend at least
$818,500 for  advertising  and public  relations  through  1999.  The  Company's
spending  levels in advertising  and account  development  funds will enable the
Company  to find  talented  agencies  to  build  creative  and  results-oriented
activities.
    

         The Company launched  additional  products BioShield  KleenAire Healthy
Home Systems (to reduce airborne  allergens) and BioShield  Antimicrobial  stain
guard  (for  fabrics)  in the  Spring  of  1998  on the QVC  cable  channel  and
anticipates  commencing  distribution into new and existing  supermarket  chains
effective  the fourth  quarter of 1998.  The Company  anticipates  introducing a
total of seven retail lines by the end of 1999.

Industrial and Institutional Markets (I & I).

         The  Company  intends to follow a path taken by many other  proprietary
chemical  manufacturers  and has targeted leading  industrial and  institutional
products companies that currently formulate and market to this industry.

       The following products have been developed for sale to the industrial and
institutional   markets  but  have  not  received  regulatory   approval.   (See
"Government Regulation"):

       BioShield AM500
              -   molecular bonding additive for formulating institutional 
                  industrial disinfectants
              -   molecular bonding additive for formulating sanitizers
                  and microbiocides
              -   for use in laundry additives
              -   additive for carpet treatment products
              -   for use in upholstery and drapery treatment products
              -   for use in building cleaning and treatment products
              -   additive for household cleaning products
              -   for use in food processing plants

       BioShield AM36.OI
                - molecular  bonding additive for formulating  institutional and
              industrial   disinfectants  -  molecular   bonding   additive  for
              formulating  sanitizers  and  microbiocides  - for use in  laundry
              additives - for use additive for carpet  treatment  products - for
              use in  upholstery  and drapery  treatment  products - in building
              cleaning and treatment  products - additive for household cleaning
              products  - for use in food  processing  plants - higher  strength
              than BioShield AM500

       BioShield AM3651P

              - molecular  bonding  additive for formulating  institutional  and
              industrial  disinfectants  - can  be  used  similar  to  BioShield
              AM36.OI - produces coating with migrating  properties - for use as
              preservative in personal care product
                                       22
<PAGE>
Technology Licensing Activities.
       The Company is seeking to finalize  private label agreements with certain
manufacturers in the janitorial and sanitary supply industry.  The manufacturing
and  technology  licensing  program  incorporates  a licensing  agreement for an
initial  term of two (2) years.  This  agreement  allows  licensees  to purchase
BioShield  industrial  concentrates  for private  label use in either  BioShield
supplied  formulations  or  formulae  that are  developed  independently  by the
licensee.  BioShield  structures the agreement so that a royalty is collected on
each unit (quart, gallon, etc.) of product that is shipped by the licensee which
contains  BioShield.  In  structuring  the licensing  agreements  exclusivity in
certain  market  channels or product  categories has not been given as a general
practice,  however, agreements are being structured to allow a "market lead time
advantage"  in certain  segments so long as volume  purchases of the  industrial
concentrates by the licensee are met on a predetermined basis.

       Initial  discussions  are underway with several  large direct  industrial
prospect accounts.  However,  none have been consummated to date. Sales to these
direct accounts, as well as those through reselling distributors are expected to
be slow until approval of pending EPA registrations.

The Environmental Services Market.
       The  environmental  services market  describes the treatment of materials
in-place. The Company will seek to exploit opportunities in the aftercare market
through two  distribution  channels.  The first of these channels is the sale of
BioShield  products through specialty  distributors and is targeted at the small
operator that will treat residences and small commercial  buildings.  The second
distribution channel is being developed with bulk sales, full technical training
and  support,  and will target the large  restoration  companies  and other high
volume users who see the value in the technical  support and the more  technical
market positioning sell.

       Microbial contamination causes a variety of problems, ranging from odors,
staining,  rotting and  defacement of goods to allergies,  illnesses,  and other
health  related  problems.  This  may  allow  for the  development  of  business
opportunities  directed at solving  specific  problems.  These  include  Company
products  to  prevent  musty  odors and  staining  caused by mold,  providing  a
hypoallergenic  environment for people with allergies,  asthmatics,  and persons
with respiratory ailments,  and the prevention of algal and fungal deterioration
and staining of roofing  shingles.  The Company  believes  that other  potential
applications may include  treatment of swimming pools and building  exteriors to
provide  additional  market  potential.  These  applications  will  require  EPA
approval for antimicrobial claims.  However, no assurances can be given that the
Company will be  successful  in  commercializing  any of these  products or will
receive EPA or other required regulatory approvals.

       The Indoor Environmental Quality (IEQ) market includes all enclosed space
that is occupied by people,  animals,  plants, and valuable or perishable items.
Microbial problems within these structures are the prime focus of the Company in
this segment of the antimicrobials marketplace. Within the large array of indoor
pollutants and mitigating  factor,  microorganisms  are the only pollutants that
may produce a gas (VOC  metabolic  wastes),  a  particulate  (spores and somatic
parts), or a toxin, which may result in human irritation, allergy sensitization,
or disease.

Agreements with QVC, Healthsafe and Others.
       The Company  currently has several  agreements in place for  distribution
rights to its different  antimicrobial  technologies on an exclusive  basis. The
Company has entered into various sales distribution agreements for its products.
The most  significant  of which are  through  QVC and  HealthSafe  Environmental
Products,  Inc. Since the Company's  inception  sales through QVC have accounted
for  $225,000 in revenues and through  HealthSafe  of $330,000 in revenues for a
total of 71.6% of revenues.

       Currently  the  Company  has given  HealthSafe  Environmental,  Inc.  the
worldwide  right to  exclusively  distribute  the  BioShield  36.OI  concentrate
product for use in the  commercial/residential  building  restoration  industry.
Such  application  includes  applications  before  or after  building  disasters
(floods,  fire,  water  damage)  for the  prevention  and  control of  microbial
contamination.  In addition,  HealthSafe  has the exclusive  worldwide  right to
distribute  concentrates  to the  allergy  and  respiratory  discomfort  medical
market.  Such  applications  to large  interior  surface  areas will be marketed
pending EPA approval to assist in the  prevention  and control of health related
illnesses  caused from  exposure to  microbial  germs.  This  contract  requires
HealthSafe  to purchase $1.3  million,  $2.6  million,  and $3.9 million for the
first three years, with additional years of not less than 120% of previous years
purchases.  To date,  HealthSafe  is in  default  of the terms of the  licensing
agreement  and has not,  among  other  things,  achieved  the  required  minimum
purchase  amounts.  The Company is currently in negotiations  with HealthSafe to
enter into a new licensing  agreement with  HealthSafe  contingent  upon various
regulatory  approvals  from the  EPA.  No  assurances  can be  given  that  such
approvals  will be  obtained  or that  such  negotiations  will  result in a new
licensing agreement.
       Pursuant to an agreement  dated  November  1997,  the Company has entered
into a marketing and distribution  agreement to build brand equity with QVC (the
"QVC  Agreement")  to promote  its  products  on an  exclusive  basis via direct
response television.  The Agreement is renewable on an approval basis.  However,
the Agreement will be  automatically  renewed in the event that net purchases by
QVC equal  $1,500,000  during the first year and 110% of such  amount  each year
thereafter.  QVC has also agreed to work with the  Company to help it  introduce
six (6) new consumer  products on QVC's  television  shopping program during the
term of the Agreement. The Company has also granted QVC certain option rights to
purchase shares of the Company's  Common Stock upon exceeding  $2,000,000 in net
purchases.
                                       23
<PAGE>
       In  addition to the two  contracts  above,  the Company has entered  into
certain  agreements  with Concrete  Microtech,  Inc.,  (CMT) and Sanitary Coding
Systems.  CMT has the  right to use the  technology  within  the  concrete  pipe
industry as an additive for sewer pipe. To date, CMT has successfully  specified
AM500 in three municipalities waste water treatment contracts and one additional
municipality   has  already   installed   what  the  Company   estimates  to  be
approximately  5,000 linear feet of sewer pipe using BioShield.  To date, CMT is
in default of the terms of the  licensing  agreement  and has not,  among  other
things, achieved the required minimum purchase amounts. The Company is currently
in  negotiations  with  CMT to enter  into a new  licensing  agreement  with CMT
contingent upon various regulatory  approvals from the EPA. No assurances can be
given that such approvals will be obtained or that such negotiations will result
in a new licensing agreement.

Manufacturing.
         The only manufacturing contemplated by the Company is the production of
its  antimicrobial  concentrates.  No special  equipment is required  other than
typical  chemical  manufacturing  vessels,  which are in  abundant  supply.  The
Company is  currently  producing  its  concentrates  at its  Lithonia,  Georgia,
location  and  does  not,  in  the  foreseeable   future,  plan  any  additional
manufacturing  operations.  The  Company  intends  to use  chemical  compounders
located  around the U.S. and as  centrally  located to the  Company's  four U.S.
market  segments.  The Company may elect to open  distribution  centers in these
markets.

Competition.
       The  antimicrobial   industry  is  an  expanding  and  changing  industry
characterized  by intense  competition.  The key active  ingredients used by the
industry have not changed  significantly  in the last twenty-five or more years.
Another  characteristic of the modern  antimicrobial  industry is the increasing
involvement of foreign  companies in the field.  These  companies have found the
USA  regulatory  climate  very  complex  and  costly  (money and time) and their
products  appear to be of the  traditional  leaching  types  where they  utilize
reservoirs  in fibers or  coatings  to try to extend  the  useful  life of their
products.  Others  have  entered the market  with  slight  modifications  of old
technologies  that on some  substrates  extend  the life of their  products  but
clearly  fail to deal with all of the other  problems  that are  inherent in the
active-ingredients list.

         The Company  believes  that its ability to compete will be dependent in
large part upon its ability to continually  enhance and improve its products and
technologies  and to build a tradename  presence that obviates the nature of the
technologies. In order to do so, the Company must effectively utilize and expand
its research and development  capabilities  and, once  developed,  expeditiously
convert new technology  into products and processes that can be  commercialized.
This must be complemented  with the marketplace  expansions  encompassed in this
document.

         The Company's  ability to compete is based  primarily on scientific and
technological superiority, technical support, availability of patent protection,
access to adequate capital, the ability to develop, acquire, and market products
and processes successfully, the ability to obtain further governmental approvals
and the  ability to serve the  particular  needs of  commercial  customers  with
service,  products,  and tradenames.  Corporations and institutions with greater
resources  than the  Company  may,  therefore,  have a  significant  competitive
advantage.   The  Company's  potential  competitors  include  consumer  products
companies,  product based pharmaceutical companies, and biotechnology companies.
Almost all of these potential  competitors  have  substantially  greater capital
resources,  research and development  capabilities,  manufacturing and marketing
resources,  and  experience  than the Company.  The  Company's  competitors  may
succeed in  developing  products or  processes  that are more  effective or less
costly than any that may be developed by the  Company,  or that gain  regulatory
approval  prior to the  Company's  products.  The Company  also expects that the
number of its  competitors  and  potential  competitors  will  increase  as more
antimicrobial  products receive commercial marketing approvals from the EPA, FDA
or analogous foreign regulatory  agencies.  Any of these competitors may be more
successful than the Company in  manufacturing,  marketing and  distributing  its
products.
There can be no assurance that the Company will be able to compete successfully.

Patents and Proprietary Rights.
         The Company seeks patent protection for its technology and products. It
typically  files United States patent  applications  and related  foreign patent
applications as soon as such technology and products are developed.  The Company
files foreign  patent  applications  on some of its  technology  and products in
countries where, in the Company's opinion,  business considerations warrant such
filings.  The foreign  countries in which the Company files patent  applications
usually include Japan, Canada, Australia, and countries of the European Economic
Community.

         The Company has  applied  for four  United  States  patents on its core
technology  of novel  composition  and one joint  patent  with Emory  University
("Emory") with respect to methods for producing  water-stable  organosilanes and
methods of using these compositions.

         In addition, the Company intends to file additional patent applications
in the  future  for  improvements  in its  core  technologies  and for  specific
products  that  it  develops.  There  can be no  assurance,  however,  that  the
Company's patent  applications  will mature into issued patents,  or, if issued,
that such  patents  will be  adequate  to  protect  the  Company's  products  or
processes. In addition,  there can be no assurance that the Company will be able
to  obtain  any  necessary  or  desired   additional   licenses  to  patents  or
technologies  of  others or that the  Company  will be able to  develop  its own
additional patentable technologies.

Patent Claims Made By Others.
         The Company entered into a Research  Agreement with Emory University on
December  22,  1995.  As a result of work  performed  pursuant to this  Research
Agreement,  Emory  University  has filed at least two patent  applications,  one
composition  patent  independently  and the other an end-use patent jointly with
the Company. The Emory Application  discloses and claims technologies  developed
in  conjunction  with the Company that are different  from, but similar to, only
one of the three  technologies  developed solely by the Company and on which the
Company is actively pursuing its own patents. If patents ultimately issue out of
the Emory  Application,  Emory may in the future  seek to assert to the  Company
that the  manufacture,  sale,  and use of  certain  antimicrobial  products  may
infringe  certain  claims  of their  Emory  Application  patent  and/or  foreign
counterparts thereof.

         The Company  believes that its current  products would not infringe any
claims that might issue from the Emory Application.  However,  any determination
in  the  future  that  one or  more  Company  products  infringe  in  the  Emory
Application  patent  could have a material  adverse  effect on the  business and
operations of the Company.

         In addition, there can be no assurance that the Company is aware of all
patents or patent  applications that may materially affect the Company's ability
to make,  use, or sell any  products.  United  States  patent  applications  are
confidential  while pending in the United  States  Patent and  Trademark  Office
("PTO"),  and patent  applications  filed in foreign  countries  are often first
published  six  months  or more  after  filing.  Any  conflicts  resulting  from
third-party  patent  applications  and patents  could  significantly  reduce the
coverage of the patents or patent applications licensed to the Company and limit
the ability of the Company to obtain  meaningful patent  protection.  If patents
are issued to other  companies that contain  competitive or conflicting  claims,
the Company may be required to obtain  licensees to these  patents or to develop
or obtain  alternative  technology.  There can be no assurance  that the Company
will be able to obtain any such license on  acceptable  terms or at all. If such
licenses are not obtained, the Company could be delayed in or prevented from the
development or commercialization  of its product candidates,  which would have a
material adverse effect on the Company. See "Business--Patents" and "Proprietary
Rights" and "Certain Transactions."
                                       25
<PAGE>
         The Company  believes that its patent position  involves  complex legal
and  factual  questions.  There  can be no  assurance  that  any  future  patent
applications  or any  patents  issued  to  the  Company  will  provide  it  with
competitive  advantages or that the Company's use of its technology  will not be
challenged as infringing  upon the patents or proprietary  rights of others,  or
that the patents or proprietary rights of others will not have an adverse effect
on the  ability of the  Company  to do  business.  Furthermore,  there can be no
assurance that others will not independently  develop similar technology or that
others will not design technology to circumvent the Company's existing or future
patents or proprietary  rights. In the event that the Company's  technology were
deemed to be infringing upon the rights of others,  the Company could be subject
to  damages or  enjoined  from using such  technology  or the  Company  could be
required to obtain  licenses to utilize such  technology.  No  assurance  can be
given that any such licenses would be made available on terms  acceptable to the
Company, or at all. If the Company were to be unable to obtain such licenses, it
could encounter  significant delays in introducing  products to the market while
it  attempts  to design  around the  patents or rights  infringed  upon,  or the
Company's development,  manufacture and sale of products requiring such licenses
could be  foreclosed.  In  addition,  the  Company  could  experience  a loss of
revenues and may incur  substantial  costs in defending  itself and indemnifying
its  strategic  partners  in  patent  infringement  or  other  actions  based on
proprietary rights violations brought against it or its strategic partners.  The
Company could also incur substantial costs in the event it finds it necessary to
assert claims against third parties to prevent the  infringement  of its patents
and proprietary rights by others.

         In March of 1997, the Company filed trademark applications for Duralast
and BioShield with the United States Patent and Trademark Office. The Company is
presently aware of a prior trademark filing for the name "BioShield,"  which the
Company  believes  has  not  been  used in  interstate  commerce  and  has  been
abandoned.  The Company has instituted a cancellation  proceeding  with the U.S.
Patent and  Trademark  Office with respect to such prior  trademark  filing.  No
assurances can be given that the Company will be successful in such cancellation
proceeding or in securing a trademark for the name BioShield.

         The Company relies on proprietary know-how and confidential information
and  employs  various  methods,   such  as  entering  into  confidentiality  and
non-competition  agreements with its current employees and with third parties to
whom  it  has  divulged  proprietary  information,  to  protect  the  processes,
concepts, ideas and documentation associated with its technologies. Such methods
may afford incomplete protection, and there can be no assurance that the Company
will be able to protect  adequately  its trade  secrets or that other  companies
will not acquire information that the Company considers proprietary. The Company
will be  materially  adversely  affected if it cannot  maintain its  proprietary
technologies.

Government Regulation.
       Environmental  Protection Agency. The Company's research and development,
manufacturing,  distribution,  and sales activities are subject to comprehensive
regulation by numerous  governmental  authorities in the United States and other
countries.   The   Company's   current   products  and  products  in  short-term
development,  where pest control  claims are made, are regulated by the EPA. The
key  applicable   regulations  governing  pesticide  products  are  the  Federal
Insecticide,  Fungicide, and Rodenticide Act (FIFRA) and Federal Food, Drug, and
Cosmetic  Act (FFDCA) as amended by the Food  Quality  Protection  Act (FQPA) of
August 3, 1996, and other federal statutes and  regulations,  and certain state,
local  and  tribal  regulations.   These  statues  and  regulations  govern  the
development,  testing,  formulation,   manufacture,  labeling,  storage,  record
keeping,  quality  control,  advertising,   promotion,  sale,  distribution  and
approval of pesticide products.  Failure to comply with applicable  requirements
can result in fines, recall or seizure of products,  total or partial suspension
of production,  refusal by the  government to approve  marketing of the product,
and criminal prosecution.

       In order to obtain EPA  approval  of a new  product,  the Company and its
strategic partners, if any, must submit proof of safety,  efficacy,  purity, and
stability,  and the Company must  demonstrate  validation  of its  manufacturing
process.  The testing and  application  process is expensive and time consuming,
often  taking years to  complete.  There is no  assurance  that the EPA will act
favorably  or quickly  in  reviewing  applications.  With  respect  to  patented
products,   processes,  or  technologies,   delays  imposed  or  caused  by  the
governmental  approval process may materially reduce the period during which the
Company will have the exclusive right to exploit them.  Delays could also affect
the commercial  advantages derived from the proprietary  processes.  There is no
assurance that the regulatory  agencies will find present or future  submissions
of the Company to be adequate.

         The Company's planned pesticide products include certain  antimicrobial
products for non-agricultural  uses. EPA's Office of Pesticide Programs recently
has  been  extensively  reorganized.   Among  other  things,  OPP  has  recently
established a new  Antimicrobial  Division (AD) to manage the  registration  and
reregistration  of  antimicrobial  products  with  non-agricultural  uses.  This
interdisciplinary  approach  will allow  most  registration  and  reregistration
activities  to  be   consolidated   within  a  single  division  and  may  yield
efficiencies  and shorten  review  times.  However,  the  reorganization  can be
expected to cause substantial delays at first as new policies and procedures are
implemented  by persons who in many cases will be somewhat  unfamiliar  with the
responsibilities of their new positions.

         Food and Drug  Administration.  The Company's  research and development
activities  are subject to  comprehensive  regulation  by numerous  governmental
authorities in the United States and other countries.  If the Company is able to
produce  and market  products,  such  production  and  marketing  will place the
Company under  continued  regulation.  Among the  applicable  regulations in the
United States, pharmaceutical and over-the-counter drugs products are subject to
the Federal Food,  Drug and Cosmetic Act, the Public Health  Service Act,  other
federal statutes and regulations, and certain state and local regulations. These
statutes  and  regulations   govern  the  development,   testing,   formulation,
manufacture,  labeling,  storage, record keeping, quality control,  advertising,
promotion,  sale, distribution and approval of drug products.  Failure to comply
with applicable requirements can result in fines, recall or seizure of products,
total or partial suspension of production,  refusal by the government to approve
marketing of the product and criminal  prosecution.  As the  proprietary  silane
chemistry is not  considered an  over-the-counter  drug,  all products for human
application will be considered new drugs.

       A new drug or medical  device may not be legally  marketed for commercial
use in the United States without FDA approval.  In addition,  upon  approval,  a
drug may only be marketed for the  indications,  in the  formulations and at the
dosage  levels  approved by the FDA. The FDA also has the  authority to withdraw
approval  of drugs  or  devices  in  accordance  with  applicable  statutes  and
regulations.  Analogous foreign regulators impose similar approval  requirements
relating to commercial marketing of a drug or medical device in their respective
countries and may impose similar restrictions and limitations after approval.

         In order to obtain FDA approval of a new drug product,  the Company and
its strategic partners, if any, must submit proof of safety,  efficacy,  purity,
and  stability  and  validation of its  manufacturing  process.  The testing and
application  process is  expensive  and time  consuming,  often  taking years to
complete.  There is no assurance  that the FDA will act  favorably or quickly in
reviewing  applications.   With  respect  to  patented  products,  processes  or
technologies,  delays imposed or caused by the governmental approval process may
materially  reduce the period  during which the Company will have the  exclusive
right to exploit  them.  Delays  could also  affect  the  commercial  advantages
derived from proprietary processes.  The FDA has recently increased its scrutiny
and regulation of antimicrobial and antiviral agents. There is no assurance that
the regulatory  agencies will find present or future  submissions of the Company
to be adequate.
                                       26
<PAGE>
         To  obtain  approval  of  medical  devices,  a  premarket  notification
(510(k)) or premarket  approval (PMA)  application must be submitted to FDA that
proves the device is as safe and  effective  or  substantially  equivalent  to a
legally marketed  device.  There is no assurance that the FDA will act favorably
or  quickly in  reviewing  applications.  With  respect  to  patented  products,
processes or technologies, delays imposed or caused by the governmental approval
process may materially  reduce the period during which the company will have the
exclusive  right to  exploit  them.  Delays  could also  affect  the  commercial
advantage  derived from  proprietary  processes.  There is no assurance that the
regulatory agencies will find present or future submissions of the Company to be
adequate.

         The Company is  currently  considering  numerous  applications  for the
proprietary technology, which may require multiple IND and NDA submissions prior
to commercial  sale. The  development of the  appropriate  pre-clinical  safety,
efficacy, and chemistry testing may require a minimum of one (1) year to produce
and will not be funded from the proceeds of this Offering. Portions of this data
may be appropriate  for support of numerous IND  applications  for each proposed
use-pattern  (for  example,  anti-acne/wrinkle  facial  preparation,  wound care
products,  body sanitizer,  and synthetic  skin.) The IND application may become
effective  thirty (30) days following  receipt by the FDA.  Although there is no
assurance that the FDA will grant the IND.

         Human  clinical  trials are  typically  conducted  in three  sequential
phases with some amount of overlap allowed.  Preclinical tests must be conducted
by  laboratories  that  comply  with FDA  Good  Clinical  Practices  regulations
governing the testing of drugs in humans and animals,.  Phase 1 trials  normally
consist  of testing  the  product in a small  number of patient  volunteers  for
establishing   safety   (adverse   effects),   dosage   tolerance,   metabolism,
distribution,  excretion  and clinical  pharmacology.  In Phase 2, the continued
safety and initial  efficacy of the product are  evaluated in a somewhat  larger
patient  population,  and appropriate dosage amounts and treatment intervals are
determined.  Phase 3 trials  typically  involve more  definitive  testing of the
appropriate  dose for  safety  and  clinical  efficacy  in an  expanded  patient
population at multiple clinical testing centers.  A clinical plan or "protocol,"
accompanied by the approval of the research center's Institutional Review Board,
must be submitted to the FDA prior to commencement  of each clinical trial.  The
Clinical Research and Development phases on the average last 5 years.

       The  Institutional  Review  Board  ("IRB")  evaluates  the  protocol  and
monitors  the conduct of the study to protect the rights and safety of the human
subjects.  An IRB  may  require  changes  in a  protocol,  and  there  can be no
assurance  that an IRB will permit any given study to be initiated or completed.
In addition,  the FDA may order the  temporary or permanent  discontinuation  of
clinical  trials  at any  time.  In  light of this  process,  the  Company  must
necessarily  rely on other  persons and  institutions  to conduct  studies.  The
Company cannot guarantee that such persons and institutions will conduct studies
properly.  There  also can be no  assurance  that  Phase 1,  Phase 2 and Phase 3
testing of the  Company's  products  will be completed  successfully  within any
specified time period, if at all.

         All  the  results  of  the  preclinical  and  clinical   studies  on  a
pharmaceutical  or device product are submitted to the FDA in the form of an NDA
or PMA, for approval to commence commercial  distribution.  Submission of an NDA
or PMA does not  assure FDA  approval  for  marketing.  The  application  review
process takes more than two years on average to complete.  However,  the process
may take  substantially  longer if the FDA has  questions  or  concerns  about a
product or studies regarding the product. In general,  the FDA requires at least
two adequate and well-controlled  clinical studies  demonstrating  efficacy with
sufficient levels of statistical assurance.  However,  additional support may be
required.  The FDA also may request additional information relating to safety or
efficacy, such as long-term toxicity studies. In responding to NDA or a PMA, the
FDA may grant marketing approval,  require additional testing and/or information
or deny the  application.  Accordingly,  there  can be no  assurance  about  any
specific time frame for  approval,  if any, of products by the FDA. The FDA also
may require post-marketing testing and surveillance to monitor the safety record
of a product and its continued compliance with regulatory requirements.

         The facilities of each  pharmaceutical and device  manufacturer must be
registered  with and  approved by the FDA as compliant  with the  agency's  good
manufacturing  practice  regulations  ("GMP").  In order  to  comply  with  GMP,
manufacturers  must  continue to expend  time,  money and effort in  production,
record  keeping  and  quality  control.  In  addition,   manufacturers  must  be
registered with the United States  Environmental  Protection  Agency and similar
state and local regulatory authorities if they generate toxic or dangerous waste
streams.  Other regulatory agencies,  such as the Occupational Safety and Health
Administration,  also  monitor  manufacturing  facilities  for  compliance  with
workplace safety  regulations.  Each of these  organizations  conducts  periodic
establishment  inspections to confirm continued compliance with its regulations.
Failure to comply with any of these regulations  could mean fines,  interruption
of production and even criminal prosecution.

         For foreign markets, the company is subject to regulatory requirements,
review procedures and product approvals which,  generally,  may be as extensive,
if not more  extensive,  as those in the United  States.  Although the technical
descriptions  of the clinical  trials are different,  the trials  themselves are
often  substantially  the same as  those in the  United  States.  Approval  of a
product by regulatory authorities of foreign countries must be obtained prior to
commencing  commercial  product  marketing  in those  countries,  regardless  of
whether FDA approval  has been  obtained.  The time and cost  required to obtain
market  approvals  in foreign  countries  may be greater  than  required for FDA
approval and may be subject to delay.  There can be no assurance that regulatory
authorities of foreign countries will grant approval.
                                       27
<PAGE>
         There are a number of  anticipated  applications  that require  listing
with the Cosmetics,  Toiletries,  and Fragrances  Association  (CTFA) inventory.
This is largely a  procedural  process  but one that will have to be done before
the  Company can fully  capitalize  on the use of its active  ingredient  or its
formulations in the personal care industry.

Filings Made With the EPA to Date and Current Applications and Future Filings.
         In May 1997, the Company made  application to the EPA for  registration
of BioShield AM500 and AM500I to enable it to make certain claims  regarding the
antimicrobial properties of products.

         The Company has  included  with the EPA  registration  application  the
claims for AM500,  which, the Company believes,  are sufficiently  documented to
allow approval by the EPA without further testing. However, no assurances can be
given in this  regard.  Because of the unique  properties  of  BioShield  AM500,
additional  applications for this product appear feasible and the following list
of claims is not intended as a list of all possible applications and benefits of
BioShield  AM500.  The primary uses listed in the  application  are as an active
ingredient for formulating disinfectants,  sanitizers, and microbiocides for use
in  laundry  additives,  carpet  treatment  products,   upholstery  and  drapery
treatment products,  and building cleaning and treatment products, and to give a
surface  durable  antimicrobial  treatment  effective  against a wide variety of
bacteria, fungi, algae and yeast.

         The Company has  requested EPA approval for AM500 and AM500I to be used
to impart durable, broad-spectrum antimicrobial protection to substrates for the
following applications:

air  filters/materials;  aquarium  filter  material;  bed sheets,  blankets  and
bedspreads;  buffer  pads  (abrasive  and  polishing);  carpets  and  draperies;
fiberfill;  fiberglass ductboard;  fire hose fabric;  humidifier belts; mattress
pads and ticking;  men's underwear and outerwear;  non-woven disposable diapers;
non-woven polyester;  outerwear apparel;  disposable  polyurethane foam cushions
for Lapidus Airfloat Systems;  polyurethane and polyethylene foam, when covered;
polyurethane foam for packaging and cushioning in non-food contact applications;
roofing materials; sand bags, tents, tarpaulins,  sails, and ropes; athletic and
causal  shoes;  shoe  insoles;   shower  curtains;   socks;  providing  residual
self-sanitizing  activity against  athlete's foot fungus throw rugs; toilet tank
and seat covers; umbrellas;  upholstery vacuum cleaner bags and filters; women's
hosiery; and women's intimate apparel.


                                       28
<PAGE>


       Additional  information  and  tests  have  been  requested  by the EPA in
support  of the  applications.  In May 1998,  the  Company  provided  additional
information to the EPA for the AM500I products, as requested by the EPA. The EPA
is currently  reviewing  the newly  submitted  information.  The Company has not
responded to the request for additional information for the remaining products.

Future Filings.
         The Company intends to submit  applications to the EPA for registration
of BioShield AM36.OI and AM3651P,  to enable it to make certain claims regarding
the antimicrobial  properties of products. The Company's new industrial strength
products  AM36.OI  and AM3651P are two new,  and the  Company  believes,  unique
products.  Whereas both are new  formulations of the  silane-integrated  system,
neither  product is water based.  However,  AM36.OI and AM3651P  provide  stable
aqueous solutions.

         The primary use claims,  intended to be included in the application for
AM36.OI and AM3651P, are as an active ingredient for formulating  disinfectants,
sanitizers and  microbiocides  for use in laundry  additives,  carpet  treatment
products,  upholstery and drapery treatment products,  and building cleaning and
treatment  products,  and to  give a  surface  durable  antimicrobial  treatment
effective  against a wide  variety of  bacteria,  fungi,  algae and  yeast.  The
following   features  are  planned  as  descriptions  of  the  products  in  the
application:

         Whereas  AM36.OI is a concentrate  designed for ease of application and
durability,  the strength of AM3651P lies in its intended use as a preservative.
AM3651P  is a blend of active  ingredients  chosen  for their  performance.  The
interplay of the  ingredients  of the active blend  provides high  efficiency in
small concentrations. The Company believes that because of this interplay of the
ingredients  and  the  resulting  independence  from  toxic  compounds  such  as
chlorine,  formaldehyde or formaldehyde  donors,  AM3651P is ideally suited as a
preservative.

         Materials treated with formulations  containing the antimicrobial agent
AM36.OI  or  AM3651P  are  preserved  by  the  bacteriostatic,  fungistatic  and
algistatic action imparted by the active ingredient. AM36.OI and AM3651P inhibit
the  growth  of   microorganisms   that  are   responsible   for  causing  odor,
discoloration  and  deterioration.  It  also  provides  residual  inhibition  of
microorganisms to aid in the control of these deleterious  effects.  AM36.OI and
AM3651P form a coating on a wide variety of substrates and antimicrobial  action
is exhibited on contact.

         The Company  intends to seek  approval that AM36.OI and AM36.51P can be
used to impart durable,  broad-spectrum,  antimicrobial protection to substrates
for the following applications:

air  filters/materials;  aquarium filter  material;  bed sheets,  blankets,  and
bedspreads;  buffer  pads  (abrasive  and  polishing);  carpets  and  draperies;
fiberfill;  fiberglass ductboard;  fire hose fabric;  humidifier belts; mattress
pads and ticking;  men's underwear and outerwear;  non-woven disposable diapers;
non-woven polyester;  outerwear apparel;  disposable  polyurethane foam cushions
for Lapidus Airfloat Systems;  polyurethane foam polyethylene foam, polyurethane
foam used as a growth medium for non-food crops and plants;  roofing  materials;
sand bags, tents, tarpaulins,  sails, and ropes; athletic and casual shoes; shoe
insoles;  shower curtains;  socks; providing residual  self-sanitizing  activity
against  athlete's  foot  fungus;  toilet  tank  and  seat  covers;   umbrellas;
upholstery  vacuum cleaner bags and filters;  vinyl  wallpaper and wallpaper for
non-food contact surfaces; women's hosiery; and women's intimate apparel.

         In  addition,  it is planned to seek  approval  for use of AM3651P as a
preservative in FDA regulated  products,  including cosmetic  articles,  such as
skin  creams;  hair  treatment  products,  for example  shampoos;  non-regulated
products,  including detergents and detergent  formulations;  other preservative
applications,  such as interior and exterior  paints,  latex,  machine oils, and
lubricants;  cutting fluids;  water for cooling systems and swimming pools which
may require  EPA  registration.  However,  no  assurances  can be given that the
Company will be  successful  in  commercializing  any of these  products or will
receive any of the required regulatory approvals.

Research and Development.
Research and  development  activities  are performed  principally by Dr. Joachim
Berkner,  Director  of  Research  and  Development,  Organic  Chemistry,  of the
Company.
         The Company's core  technologies  are in aqueous  reactive  silanes and
antimicrobial   products.   Combinations  of  both  technologies  are  producing
compounds with new  properties and are setting new standards.  The Company's new
product  releases in the near  future will be based on these core  technologies.
Research on

                                       29
<PAGE>


silane based and  non-silane  based  antimicrobials  will expand  application of
antimicrobial  Company products from pesticides to medications and treatments to
preventive  care.  Research on silane based  durable  products  will provide the
applicator with the opportunity to give any surface any desired new property.

         Future  development  efforts are anticipated to focus on development of
antimicrobial products for medical applications,  specifically, human and animal
skin treatments,  new formaldehyde free product preservatives,  agricultural and
food  antimicrobials,  and new active ingredients and formulations useful in the
markets currently providing antimicrobial  products,  ranging from antimicrobial
absorbents  to cleaning  solutions  and  disinfectants  and other  household and
products.   Products  in  this  category  include   materials   treated  by  the
manufacturer,   for  example  socks,   shower  curtains  and  carpets.   Product
development  in  this  category  is  anticipated  on  a  market-need   basis  in
collaboration with the manufacturers.  In addition, a number of new applications
based on the uniqueness of the Company products are anticipated. There can be no
assurance  that the Company  will be  successful  in  developing  these or other
products.

   
         During the fiscal  years  ended June 30,  1997,  and 1998,  the Company
incurred  expenses  of  $74,000  and  $157,000,  respectively,   resulting  from
Company-sponsored research and development activities.  Research and development
is expected to remain a significant  component of the Company's business. In the
short  term,  the Company  expects to  concentrate  on the  primary  development
projects and intends to use approximately $712,080 of the estimated net proceeds
of this  Offering  and  other  funds to the  extent  they  are,  or may  become,
available for such projects.  However,  the Company may abandon or  de-emphasize
its research and development  activities with respect to the primary development
projects and expand research and development of other products as  circumstances
warrant.  The Company  has  contracted  out  substantially  all of its  clinical
research  and  intends  to  continue  to do so while  utilizing  its  staff  for
monitoring such research.
    

1.  Antimicrobial Biobarriers: Burn Care/Synthetic Skin.
         Commonly,  the  greater  the  skin  damage,  the  greater  the  risk of
infection.  The skin damage and the risk of infection are especially  serious in
burn victims. To this day, proper treatment of burn patients remains a challenge
to the healthcare  professional.  In addition to direct wound  application,  the
Company believes that the Company's technology may, under certain conditions, be
appropriate for application to skin grafts, either manufactured or from cadavers
and most importantly,  animal collagen matrixes.  Collagen matrix based products
are frequently applied graft materials.  In addition to their importance as skin
grafts,  their chemical  composition is such that a very favorable  bonding with
the Company  antimicrobial  products and the graft may be possible.  The Company
believes that the unique  properties of the Company's core technology may, under
certain circumstances,  allow certain products based upon its technology to form
a bound  protective  layer that allows the grafted skin to breath and  transport
liquids, but reduce/prohibit the entry of microorganisms.

         The  initial  intention  of the  antimicrobial  protective  layer is to
provide protection. Integration of additional features, such as the slow release
of growth  stimulants  to accelerate  the healing  process is  contemplated  for
future exploration.  Development of compounds  beneficial to the healing process
is planned parallel to the skin graft  development.  Each integrated part has to
be  evaluated  separately  for  efficacy,  and  the  focus  of  the  skin  graft
application lies in the antimicrobial  protection.  However,  the flexibility of
the Company  technologies  is expected to provide  several new  additions to the
skin graft technology.

        Integration of the Company's  products and research may lead to new skin
treatment  products that the Company believes may provide  continuous  effective
skin condition  treatment.  Adverse skin  conditions  caused by microbes  appear
susceptible to treatment by the Company's  products.  However, no assurances can
be given that the Company will be  successful  in  commercializing  any of these
products or will receive any of the required regulatory approvals.

2.  Transplant/Medical Device Treatments.

        A common problem in the  transplant of organs or artificial  implants is
rejection by the receiving body's immune system. The rejection is often based on
the recognition of the implant as a foreign body.  This  recognition is affected
by the surface of the implant.  Silane treatment of implants changes the surface
of the implant, the treatment can be modified to be permanent or temporary. (For
example,  permanent  on man-made  implants  and  temporary  on organ  transplant
transplants).  One  approach  may  be to  chemically  bond  currently  available
anti-rejection medication to the silane. Design, synthesis, and characterization
of this  application is planned at the Company  facilities and initial tests are
to be performed at collaborating laboratories to prove efficacy and viability

                                       30
<PAGE>


of this approach.  This  application will require FDA approval prior to clinical
testing and commercial  introduction.  However,  no assurances can be given that
the Company will be successful in commercializing  any of these products or will
receive any of the required regulatory approvals.

3.  Quaternary   Ammonium  Salts  of  Phosphate  Esters  as  Pesticidal  Polymer
Additives.
         Phosphate esters have long been known to be effective pesticides.  Over
the years,  these  compounds  developed  into  especially  useful  additives for
polymers  by  reacting  to the free acid of the  phosphate  ester with  tertiary
amines.  The antimicrobial  activity of the amine is secondary in this approach.
The primary  function of the amine is to "solubilize"  the phosphate ester amine
salt in the polymer,  allowing the active  ingredient to migrate in the polymer.
The amines  selected for this approach are known  surfactants  and often used as
polymer  additives.  Once  exposed  on the  surface  of the  polymer,  the amine
"surfactant"   again  aids  in  the  migration  of  the   phosphate,   providing
antimicrobial activity.

         A potential new  invention  may be the use of a quaternary  ammonium as
the cation in the phosphate  ester salt. The  quaternary  ammonium salt would be
distinguished  from the amine salts used in the  previous  inventions  by having
four alkyl chains  attached to the  nitrogen  atom.  According to a  preliminary
literature  review,  this is a novel idea and  similar  products  have only been
disclosed for antimicrobial active quaternary ammonium phosphate ester salts for
cleaning applications. This new compound may perform similarly or better than to
the previously disclosed compounds. However, no assurances can be given that the
Company will be  successful  in  commercializing  any of these  products or will
receive any of the required regulatory approvals.

Property.
         The Company's executive and administrative  offices are located at 4405
International  Blvd.,  Suite  B109,  Norcross,  Georgia in a 6,900  square  foot
facility leased by the Company.  The building contains  offices,  meeting rooms,
and an organic  chemistry  lab with  biological  storage  area.  In addition the
Company currently leases a 5,000 square foot manufacturing facility in Lithonia,
Georgia for the  production of the Company's  active  antimicrobial  agent.  The
Company  believes that the facility is adequate for its present and  anticipated
uses.

Employees.
         The Company  currently has seven  employees,  two of whom are executive
officers, one of whom is involved in research and development, three of whom are
in marketing and sales,  and one of whom is clerical staff. The Company believes
that its relations with its employees are good. None are covered by a collective
bargaining agreement with the Company.

Legal Proceedings.
         The Company is not a party to any material legal proceedings.

                                       31
<PAGE>


                                   MANAGEMENT

Directors, Executive Officers, and Significant Employees.
         The  following  table  sets forth  certain  information  regarding  the
directors, executive officers, and significant employees of the Company:
<TABLE>
<CAPTION>


Name                                   Age                         Position
<S>                                  <C>                  <C>     

Timothy C. Moses                        42                  Co-Chairman of the Board, President, Chief
                                                            Executive Officer and Director

Jacques Elfersy                         47                  Co-Chairman of the Board, Senior Vice
                                                            President, Secretary, Treasurer and Director

Jeffrey A. Parker                       41                  Chief Operating Officer and Vice President of
                                                            Marketing and Sales

Douglas Moore                           62                  Vice President, National Sales

Dr. Joachim Berkner                     32                  Director of Research and Development, Organic
                                                            Chemistry

Carl T. Garner                          51                  Director

Michel Azran                            52                  Director

</TABLE>

         Mr.  Timothy  C.  Moses,  a  Director  and  Founder,  is the  Company's
Co-Chairman,  President,  and Chief Executive Officer, and Director of Marketing
and Sales. For over a decade, Mr. Moses has been an independent  businessman and
entrepreneur  with Mr.  Elfersy,  the Senior Vice President of the Company.  His
career has  spanned  from sales and  marketing  to Director  of  Securities  and
Investment.  He has  developed  knowledge in the chemical and chemical  siloxane
industry and business since leaving his former employer, Dow Corning Corporation
in 1986, where he acted as liaison between management and technical sales in the
role of new product  planning and launches.  As President of his former company,
DCI,  Inc., a silicone  and siloxane  based  technology  company,  Mr. Moses was
instrumental in seeking and raising of investment capital as well as Director of
Marketing and Sales to clients on a direct basis.  Mr. Moses  co-developed a new
antimicrobial  silicone  based  coating  system  for  textile  applications  and
coordinated  sales from the (EEC) European Economic  Community  countries to the
United  States.  Mr. Moses is also a co-inventor  of three  inventions for which
patent  applications  have been filed by the  Company on its core  antimicrobial
technologies.  Mr.  Moses is a graduate  of a division of Georgia  Institute  of
Technology where he received his B.S.
degree in 1980.

         Mr.  Jacques  Elfersy,  a  Director  and  Founder/Co-Founder,   is  the
Company's  Co-Chairman,  Senior Vice President,  acting Chief Financial Officer,
Secretary,  and Treasurer.  Mr. Elfersy has been  instrumental in the discovery,
development,  and patent filing of the Company's core antimicrobial  technology.
In  addition to his  duties,  Mr.  Elfersy  continues  to oversee the  Company's
research and development activities and objectives. Mr. Elfersy is a graduate of
the McGill University where he earned his Bachelor's Degree in Civil Engineering
in 1979.  For a decade,  Mr.  Elfersy has been an  independent  businessman  and
entrepreneur.   His  career  reflects  extensive   knowledge  of  silicone-based
technology and  silane-based  antimicrobial  (as a result of his past employment
and business  relationship with Dow Corning) program  management and supervision
of  large-scale   projects  and   installations,   contract   negotiations   and
implementation,  and customer support services and communications.  As Executive
Vice President of his former Company, DCI, Inc., a silicone-based technology and
silane-based  antimicrobial,  Mr. Elfersy was instrumental in the implementation
of research and development on projects  requiring  antimicrobial-based  coating
processes and production application. In addition, he acted as senior management
of  engineering  and production and was  responsible  for meeting  critical time
frames and budgets as well as manpower constraint requirements.

                                       33
<PAGE>


         Mr. Jeffrey A. Parker has agreed to become the Chief Operating  Officer
and Vice President of Marketing and Sales for the Company upon completion of the
proposed Initial Public  Offering.  Mr. Parker began his career in 1981 at Oscar
Mayer Foods  Corporation  where he was  promoted  through a variety of positions
from Sales  Representative,  Corporate  Recruiting  Manager,  Assistant  Product
Manager,  and Product  Manager in just three and  one-half  years.  In 1985,  he
joined Schering-Plough Corporation for approximately one year as Product Manager
for  Seasonal  Products.   In  1986,  he  was  recruited  and  joined  Con  Agra
Incorporation to become General Manager,  Frozen Convenience Foods. In his three
years with Con Agra,  Mr. Parker was promoted to Division  General  Manager.  In
1989, Mr. Parker joined Sara Lee Corporation, Bryan Foods Grocery Division where
he became President and Chief Executive  Officer of Sweet Sue Kitchens after its
acquisition by Sara Lee.  Additionally,  he assumed  presidency at Bryan Grocery
Products in January  1991.  In 1992,  Mr.  Parker  joined  Foster  Farmer as the
President  and  General  Manager,  Food  Service,  Processed  Meats  and  Turkey
Products.  In 1995, Mr. Parker became  president and Chief Executive  Officer of
Crider Incorporation and Crider Poultry  Incorporation where he was instrumental
in improving product mix and  profitability.  Mr. Parker received his Bachelors'
degree  in   Business   Administration   in  1980  and  his  Masters  in  Public
Administration in 1981 from Jacksonville State University.

         Mr.  Douglas  Moore  is a  significant  employee  and has been the Vice
President  National  Sales,  of the Company  since March 1997.  Mr. Moore has 40
years of sales and marketing  experience.  Mr. Moore received his B.B.A. Finance
from Emory University in Atlanta,  Georgia, in 1957. He then began his career at
Proctor  & Gamble  with  assignments  for a total of eight  years in  Nashville,
Atlanta,  Birmingham, and Columbus, Georgia, as a Unit Manager and District Head
Salesman for Territory  Sales.  Mr. Moore then spent several years with a Kroger
Company  division and ten years with Warner Lambert Company with  assignments as
Director  of  Broker  Operations  and Sales  Operations,  Manager  of  Marketing
Development,  Sales Training and Sales Operations, and Chicago District Manager.
He then became a National  Sales Manager for the W.E.  Bassett  Company,  Derby,
Connecticut,  from 1978 to 1981,  and the  Director,  Sales  Merchandising,  for
Tambrands,  Inc.  from  1981 to 1985 when he  developed  the  Maxithins  product
launch. Mr. Moore then served as Vice President, Marketing and Sales Service for
Faberge,  Inc.,  Mahwah,  New  Jersey,  from  1985 to 1988 and  Vice  President,
Administration  and Sales -  Suncare/Skincare,  for Eclipse  Labs,  Inc. of Boca
Raton,  Florida,  in 1988 and 1989  before  beginning  an  extended  period as a
marketing and sales  consultant to numerous clients prior to joining the Company
in March 1997.

         Dr. Joachim Berkner is a significant  employee and has been Director of
Research and Development,  Organic Chemistry, of the Company since January 1996.
Dr. Berkner has served as consultant to Alpha Gamma Research; a company involved
in  cancer  research  since  1992  and  as a  consultant  to  Chemical  Products
Technology,  a company involved in dye synthesis and process  development  since
1995. He has published  several  articles on Organic  Chemistry and polymers and
has  co-authored  several  sections of the  Encyclopedia of Reagents for Organic
Synthesis. Dr. Berkner received his Ph.D. in Chemistry and BioChemistry from the
Georgia  Institute of  Technology in the fall of 1996 and received his valdiplom
in Chemistry from Philipps Univeritat Marburg in Marburg, Germany, in 1990.

     Carl T. Garner has been a Director of the Company  since 1996.  Since 1995,
Mr.  Garner  has been a partner  in Garner  and  Nevins  (a  division  of Nevins
Marketing Group,  Inc.), a promotional and advertising  agency based in Atlanta,
Georgia.  Mr. Garner received a B.S. in  Business/Accounting  from  Jacksonville
State University in 1969, a masters degree in Management from Georgia College in
1977, and a masters degree in Business  Administration  from Jacksonville  State
University in 1978. Mr. Garner also acts as an Advisory Director to the Company.

     Mr. Michel M. Azran has been a Director of the Company since December 1997.
Since  August 1994,  he has been a partner at J.C.  Bradford & Co., a securities
and  brokerage  firm.  From 1982  through  1994,  Mr.  Azran was employed by The
Robinson-Humphrey  Company,  Inc. and last served in the capacity of Senior Vice
President  -  Investments.  He holds  an  Accounting  and  Finance  degree  from
University  of Lyons  (1967) and Paris  (1975) and was in public  accounting  in
France until October 1977

         The  Company's  directors  are divided into three  classes  which serve
staggered  three-year terms or until their successors have been duly elected and
qualified.  Currently,  Michel M. Azran is serving in Class I with a term ending
at the Company's 1998 annual meeting of shareholders,  Carl T. Garner is serving
in Class  II with a term  expiring  at the  Company's  1999  annual  meeting  of
shareholders,  and Jacques Elfersy and Timothy C. Moses are serving in Class III
directors  with a term  expiring  at the 2000  annual  meeting of  shareholders.
Following the initial  public  offering,  the Company  currently  intends to pay
directors who are not employees of the Company a fee of (i) $1,000 per regularly
scheduled  Board  meeting  attended  (or $250 for  participation  in a regularly
scheduled Board meeting by conference telephone) and (ii) $12,000 annually.  The
Company  reimburses  all directors for their  expenses in connection  with their
attendance at such meetings.
                                       34
<PAGE>
The Company  maintains an audit  committee that consists of its two  independent
directors,  Michel M. Azran and Carl T.  Garner.  The Company  will  maintain at
least two independent directors on the Board of Directors.
         Officers are elected  annually by the Board of  Directors  and serve at
the discretion of the Board.

         The  Company  currently  maintains  $1,000,000  key man life  insurance
policies on the lives of each of Mr.
Moses and Mr. Elfersy

Executive Compensation.
         The following table sets forth for the three years ended June 30, 1998,
compensation  paid  by the  Company  to its  Co-Chairman  of  the  Board,  Chief
Executive  Officer,  and Director and its Co-Chairman of the Board,  Senior Vice
President, Acting Chief Financial Officer,  Secretary,  Treasurer, and Director.
None of the Company's other executive officers had annual compensation in excess
of $100,000 for services  rendered  during any of the three years ended June 30,
1998, 1997 or 1996.

                           Summary Compensation Table
<TABLE>
<CAPTION>

                                                                                      Other Annual
Name and Principal Position                    Year         Salary       Bonus      Compensation
                                               ----         ------       -----      ------------
<S>                                           <C>           <C>           <C>           <C> 

Timothy C. Moses,                              1998         120,000         -             -
Co- Chairman of the Board,                     1997         120,000         -             -
President, Chief Executive                     1996         120,000         -             -
Officer and Director.

Jacques Elfersy,                               1998         120,000         -             -
Co-Chairman of the Board,                      1997         120,000         -             -
Executive, Vice President,                     1996         120,000         -             -
Acting Chief Financial Officer,
Director of Regulatory Affairs,
Secretary, Treasurer, and Director.
</TABLE>

Employment Agreements.
         The Company has entered into Employment Agreements,  each dated January
1, 1998,  with Mr. Moses and Mr.  Elfersy.  The agreements  have an initial term
commencing  January 1, 1998,  and  expiring  December  31,  2003.  However,  the
remaining term of each agreement will be extended  automatically for one year on
each July 1, beginning  July 1, 2001, so that each  agreement  expires three (3)
years from such date, unless either party notifies the other party in writing of
an intent not to renew at least  ninety (90) days prior to the  applicable  July
1st.  Under the  agreements,  each of Mr.  Moses and Mr.  Elfersy is required to
devote their full  business time to the affairs of the Company.  The  agreements
also contain certain non-compete provisions,  which provisions a state court may
determine not to enforce or only to partially enforce.

         Each agreement provides for a base salary at the rate of $125,000.  The
base salaries are then subject to increase,  but not decrease,  as of January 1,
in the case of Messrs.  Moses and  Elfersy,  of each year during the term of the
agreements as determined by the  Company's  Board of Directors.  Each  agreement
also  provides  for an annual  performance  bonus  based upon a matrix of dollar
sales  levels  and  dollar  before-tax  profitability.  Cells  within the matrix
represent specific  combinations of sales and profits,  with performance falling
within a particular  cell  resulting in a bonus to the Mr. Moses or Mr.  Elfersy
expressed as a percent of his base salary. This matrix, which allows for bonuses
running from 0% to 150% of base salary,  is  constructed to reward the executive
for reaching specific  combinations of sales and profit levels with higher sales
and profit  resulting in a larger bonus.  The maximum  amount paid to either Mr.
Moses or Mr. Elfersy pursuant to the matrix cannot exceed $50,000 per year.

         In addition,  each agreement  provides a severance package in the event
the executive is  terminated  other than for cause (as defined) or the executive
terminates his agreement for good reason (as defined) an amount equal to the sum
of (A) the  greater  of two (2)  years  of the  base  salary  applicable  to the
executive on the date of termination or the base salary  (assuming no increases)
payable for remaining term of his agreement  assuming no  termination,  plus (B)
two (2) times the average of the annual bonuses paid or payable to the executive
during the term of his agreement,  payable in six (6) equal, consecutive monthly
installments  commencing  no later  than  thirty  (30)  days  after  the date of
termination.  In addition,  all  outstanding  options,  stock  grants,  share of
restricted stock or any other equity, incentive compensation shall be and become
fully vested and  nonforfeitable  and the executive and the  executive's  family
will be entitled to receive  welfare plan benefits  (other than continued  group
long-term disability coverage) generally available to executives with comparable
responsibilities  or  positions  for a period of two (2) years  from the date of
termination  at the same cost to the executive as is charged to such  executives
from time to time for comparable coverage.
                                       35
<PAGE>
         The Company  has  entered  into an  employment  agreement,  dated as of
September  18,  1998,  with  Mr.  Parker.  The  agreement  has an  initial  term
commencing upon the closing of the initial public  offering of the Company,  and
expiring on the third anniversary  thereof.  Under the agreement,  Mr. Parker is
required to devote his  substantially  full time and attention to the affairs of
the Company. The agreements also contain certain non-compete  provisions,  which
provisions  a state  court may  determine  not to enforce  or only to  partially
enforce.  The agreement  provides for a base salary at the rate of $150,000.  In
addition,  the agreement provides a severance package in the event Mr. Parker is
terminated  other than for cause (as defined) or the  executive  terminates  his
agreement  for good reason (as defined) an amount equal to the lessor of (i) the
remaining  unexpired  term of the  agreement  or (ii) one year  from the date of
termination.  He shall also be entitled to medical insurance,  benefits provided
to other  executives,  and the issuance by the  Company,  upon each of the first
three anniversary  dates of his employment,  of options to acquire 50,000 shares
of the Company's Common Stock.  Such options shall be exercisable at the initial
public  offering  price and which will also be  subject  to  certain  additional
terms, conditions, and restrictions.

Advisory Board.
         The Company's  Advisory Board (the  "Advisory  Board") was organized to
review and  evaluate the  Company's  research  and  development  programs and to
advise the Company  generally  in  addressing  various  scientific  and business
issues. The Company generally selects for membership persons who have experience
in finance,  marketing and science.  Members of the Advisory Board  ("Advisors")
may meet as a group or individually with management of the Company. They are not
employed by the Company and may have  commitments  to, or consulting or advisory
agreements  with,  other  entities  that may  limit  their  availability  to the
Company.  These entities may also be competitors of the Company.  The Company is
not aware of any  conflict of interest  between  work  performed  by Advisors on
behalf of the Company and work performed by them on behalf of other parties. The
Company  requires each Advisor to execute a  confidentiality  agreement upon the
commencement  of  his or her  relationship  with  the  Company.  The  agreements
generally provide that all confidential information made known to the individual
during the term of the relationship is the exclusive property of the Company and
shall be kept  confidential  and not  disclosed  to third  parties.  The current
members of the Advisory Board are as follows:

         Mr. Martin  Savarick,  age 58, is currently  President of The Printstar
Group,  Inc.,  a  marketing  and  management  consulting  firm.  He has been the
Chairman of the Board,  President,  and Chief Executive  Officer of two publicly
traded companies - Beacon Photo Service,  Inc. and Imprint  Products,  Inc. Both
companies dealt with retail customers  throughout the United States  exclusively
on a mail-order  basis.  The companies  employed  various  innovative  marketing
techniques  to advertise  and sell its  products.  Mr.  Savarick  also served as
President  of a  fund  raising  organization  and  of a  direct  mail  marketing
consulting firm.

          Dr. Cecil R. Smith,  age 44, is currently Chief Executive  Officer and
     Director in  BioShield  Research  Corporation,  a company  based in Powell,
     Ohio, which conducts biohazard control evaluations for indoor environmental
     quality of such buildings and develops  contamination control protocols for
     the   biotechnology/pharmaceutical   industry  and  provides   site  safety
     analysis.  Since 1987,  Dr. Smith has also been Assistant Vice President of
     Environmental  Health  and  Safety of the Ohio  State  University.  In that
     capacity,   Dr.  Smith  is  responsible  for  the   administration   of  an
     environmental,  occupational  health  and  radiation  safety  program  that
     includes   biological/chemical   safety,  safety  engineering,   industrial
     hygiene,   infectious/hazardous  waste  management,   safety  training  and
     environmental  compliance.  Since  1991,  Mr.  Smith  has  also  served  as
     Assistant Professor to the Ohio State University,  School of Public Health.
     Dr. Smith  received his Ph.D. in Public Health and Masters Degree in Public
     Health  from  the  University  of  North   Carolina.   In  1983  and  1980,
     respectively, Dr. Smith received his B.S. in Microbiology from North Dakota
     State  University in 1977 and his B.A. in Biology and Natural  Science from
     Gustavus Adolphus College in 1975.

Edward H. Brown,  age 42, is a partner in Schreeder,  Wheeler & Flint,  based in
Atlanta,  Georgia.  Mr. Brown is a corporate  lawyer and has served as corporate
counsel  to the  Company  since  1995.  Mr.  Brown  received  his J.D.  from the
Washington and Lee University,  School of Law in Lexington, Virginia in 1984 and
his B.A. from University of Virginia in 1980.
                                       36
<PAGE>
         Advisors  receive  reimbursement  of travel  expenses,  connected  with
Company business,  and stock options, for consultation  services,  which include
assisting the Company in the development of a marketing plan as well as research
plan to elucidate the biological  effects,  safety and efficacy of the Company's
products and  assisting the Company in analyzing  data from research  trials and
other studies concerning the Company's  products.  The Company  anticipates that
each Advisor will devote  approximately  six days per year to the affairs of the
Company in his capacity as an Advisor,  consisting of three one-day  meetings of
the Advisory Board to be held each year and preparation for such meetings.

Indemnification of Directors and Officers.
         The Company's Bylaws provide for the Company to indemnify each director
and officer of the  Company  against  liabilities  imposed  upon him  (including
reasonable  amounts  paid  in  settlement)  and  expenses  incurred  by  him  in
connection with any claim made against him or any action,  suit or proceeding to
which he may be a party by  reason of his being or  having  been a  director  or
officer of the  Company.  The  Company  has also  entered  into  Indemnification
Agreements with each officer and director pursuant to which the Company will, in
general, indemnify such persons to the maximum extent permitted by the Company's
Bylaws  and the laws of the State of Georgia  against  any  expenses  (including
attorneys' fees),  judgments,  fines and amounts paid in settlement  incurred in
connection  with any actual or  threatened  action or  proceeding  to which such
director  or officer is made or  threatened  to be made a party by reason of the
fact that such  person is or was a  director  or  officer  of the  Company.  The
foregoing provisions may reduce the likelihood of derivative  litigation against
directors and may  discourage  or deter  shareholders  or management  from suing
directors  for  breaches of their duty of care,  even though such an action,  if
successful, might otherwise benefit the Company and its shareholders.

         Insofar as indemnification of liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers, or persons controlling the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been informed that in the opinion of the Securities and Exchange  Commission
such  indemnification  is against  public  policy as expressed in the Act and is
therefore  unenforceable.  In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer,  or controlling person of the registrant in the
successful  defense of any  action,  suit,  or  proceeding)  is asserted by such
director, officer, or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of his counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

Stock Option Plans.
         In December 1997, the Board of Directors  adopted and the  shareholders
of the Company  approved the 1997 Stock Incentive Plan (the  "Incentive  Plan").
The Board of Directors and shareholders approved the 1996 Directors Stock Option
Plan (the "Director Plan") in 1996

Terms of Incentive Plan.
         The Incentive Plan provides the Company with  increased  flexibility to
grant  equity-based  compensation to key employees,  officers and consultants of
the Company.  The purpose of the Incentive Plan is to: (i) provide incentives to
stimulate   individual  efforts  toward  the  Company's   long-term  growth  and
profitability;  (ii) encourage  stock  ownership by officers,  key employees and
consultants by enabling them to acquire a proprietary interest in the Company in
the  form of  shares  of  Common  Stock  or to  receive  compensation  based  on
appreciation  in the value of the  Common  Stock;  and (iii)  provide a means of
obtaining,  rewarding  and  retaining  key  personnel.  The Company has reserved
400,000 shares of Common Stock for issuance  pursuant to awards that may be made
under the Incentive  Plan.  Awards of 30,000 shares of Common Stock were granted
under  the  Incentive  Plan to key  employees  in March of 1998 of which  30,000
options are currently exercisable at a price of $1.00 per share.

         The nature,  terms and  conditions of awards under the  Incentive  Plan
will be determined by the Stock Option  Committee of the Board of Directors (the
"Committee").  The  members  of the  Committee  are  selected  by the  Board  of
Directors.  The current  members of the Committee are Messrs.  Garner and Azran.
The  Incentive  Plan  permits  the  Committee  to make  awards of Common  Stock,
incentive or non-qualified stock options (collectively, "Stock Incentives") with
the following terms and conditions:
                                       37
<PAGE>
       Terms and  Conditions  of all Stock  Incentives.  The number of shares of
Common Stock as to which a Stock  Incentive may be granted will be determined by
the  Committee in its sole  discretion.  To the extent  required  under  Section
162(m) of the Internal  Revenue Code of 1986, as amended (the  "Code"),  and the
regulations  thereunder  relating  to  compensation  to be treated as  qualified
performance-based  compensation,  the maximum  number of shares of Common  Stock
with respect to which options or SARs may be granted during any one-year  period
to any  employee  may not exceed  25,000.  Each Stock  Incentive  will either be
evidenced by a Stock  Incentive  Agreement or Stock Incentive  Program,  in each
case  containing  such terms,  conditions and  restrictions as the Committee may
deem appropriate.  Stock Incentives are not transferable or assignable except by
will or by the laws of descent and  distribution and are exercisable only by the
recipient during his or her lifetime or by the recipient's legal  representative
in the event of the recipient's death or disability.

       Stock Awards.  The number of shares of Common  Stock,  subject to a Stock
Award and restrictions or conditions on such shares,  if any, will be determined
by the Committee. The Committee may require a cash payment from the recipient in
an amount no  greater  than the  aggregate  fair  market  value of the shares of
Common Stock awarded, as determined at the date of grant.

       Options.  Options may be either incentive stock options,  as described in
Section 422 of the Code, or non-qualified  stock options.  The exercise price of
each  option  will be  determined  by the  Committee  and set  forth  in a Stock
Incentive Agreement but may not be less than the fair market value of the Common
Stock on the date the option is granted. The exercise price may not be less than
110% of the fair  market  value of the  Common  Stock on the date the  option is
granted.  The exercise price may not be changed after the option is granted, and
options may not be surrendered in consideration of, or exchanged for, a grant of
a new option with a lower exercise price. Incentive stock options will expire 10
years after the date of grant.  Non-qualified  stock  options will expire on the
date set forth in the respective Stock Incentive  Agreement.  Payment for shares
of Common Stock  purchased upon exercise of an option may be made in any form or
manner  authorized  by the  Committee  in the Stock  Incentive  Agreement  or by
amendment thereto. In the event of a recipient's termination of employment,  the
option or  unexercised  portion  thereof  will expire no later than three months
after the date of termination,  except that in the case of the recipient's death
or  disability,  such period will be extended to one year. The Committee may set
forth  longer time  limits in the Stock  Incentive  Agreement,  although in such
cases incentive stock option treatment will not be available under the Code.

Termination and Amendment of the Incentive Plan.
       The Board of Directors may amend or terminate the Incentive  Plan without
stockholder  approval  at any  time;  provided,  however,  that  the  Board  may
condition any amendment on the approval of the  stockholders if such approval is
necessary or advisable with respect to tax, securities or other applicable laws.
No such  termination  or amendment  without the consent of the holder of a Stock
Incentive  may  adversely  affect the rights of a holder under the terms of that
Stock Incentive.

Changes in Capitalization.
       The Incentive  Plan provides for an adjustment of the number of shares of
Common Stock  reserved and subject to awards  issued  pursuant to the  Incentive
Plan and of the exercise  price of options  granted under the Incentive  Plan in
the event of any  increase or decrease in the number of issued  shares of Common
Stock  resulting from a subdivision or combination of shares or the payment of a
stock  dividend in shares of Common  Stock or any other  increase or decrease in
the number of shares of Common Stock  outstanding  effected  without  receipt of
consideration by the Company.  In the event of a merger,  consolidation or other
reorganization  of the Company or a tender offer for its shares of Common Stock,
the  Committee  may take such action as it deems  necessary  or  appropriate  to
reflect the effect of the applicable transaction,  including but not limited to:
(i) the substitution,  adjustment or acceleration of awards; (ii) the removal of
restrictions  on  awards;  or (iii) the  termination  of  outstanding  awards in
exchange for the cash value of the vested portion of the award.

Federal Income Tax Consequences.
         The following  discussion  outlines  generally  the federal  income tax
consequences  of the receipt of options  under the  Incentive  Plan.  Individual
circumstances  may  vary  these  results.   The  federal  income  tax  laws  and
regulations are frequently  amended,  and each participant should rely on his or
her own tax counsel for advice regarding  federal income tax treatment under the
Incentive  Plan. If the recipient is subject to Section 16(b) of the  Securities
Exchange Act of 1934, as amended (the "Exchange  Act"),  special rules may apply
to determine the federal income tax  consequences  of certain option  exercises.
Participants  in the Incentive  Plan should consult their own tax advisors as to
the specific tax  consequences  applicable  to them and to the tax  consequences
applicable  to other  types of Stock  Incentives  that may be awarded  under the
Incentive Plan.

         Incentive Stock Options.  The recipient of an incentive stock option is
not subject to any federal income tax upon the grant of such an option  pursuant
to the Incentive Plan, nor does the grant of an incentive stock option result in
an income tax deduction for the Company. Further, a recipient will not recognize
income for federal  income tax  purposes  and the Company  normally  will not be
entitled to any federal  income tax  deduction as a result of the exercise of an
incentive stock option and the related transfer of shares of Common Stock to the
recipient.  However,  the  excess  of  the  fair  market  value  of  the  shares
transferred  upon the exercise of the  incentive  stock option over the exercise
price for such shares  generally will constitute an item of alternative  minimum
tax  adjustment  to the recipient for the year in which the option is exercised.
Thus,  certain  recipients  may increase their federal income tax liability as a
result of the  exercise  of an  incentive  stock  option  under the  alternative
minimum  tax rules  under the Code.  If the shares of Common  Stock  transferred
pursuant to the exercise of an incentive stock option are disposed of within two
years  from the date the  option is granted or within one year from the date the
option is exercised,  the recipient  generally  will recognize  ordinary  income
equal to the lesser of (1) the gain recognized  (i.e.,  the excess of the amount
realized on the  disposition  over the exercise  price) or (2) the excess of the
fair market  value of the shares  transferred  upon  exercise  over the exercise
price for such shares.  The balance,  if any, of the  recipient's  gain over the
amount treated as ordinary  income on  disposition  generally will be treated as
long- or  short-term  capital gain  depending  upon  whether the holding  period
applicable to long-term capital assets is satisfied.  The Company normally would
be entitled  to a federal  income tax  deduction  equal to any  ordinary  income
recognized by the recipient,  provided the Company satisfies  applicable federal
income tax withholding  requirements.  If the shares of Common Stock transferred
upon the exercise of an incentive stock option are disposed of after the holding
periods have been satisfied, such disposition will result in a long-term capital
gain or loss  treatment  with  respect  to the  difference  between  the  amount
realized on the  disposition  and the  exercise  price.  The Company will not be
entitled to a federal  income tax deduction as a result of a disposition of such
shares after these holding periods have been satisfied.
                                       38
<PAGE>

         Non-Qualified  Options.  A recipient will not recognize income upon the
grant of a  non-qualified  option or at any time  prior to the  exercise  of the
option or a portion thereof. At the time the recipient exercises a non-qualified
option or portion  thereof,  he or she will  recognize  compensation  taxable as
ordinary income in an amount equal to the excess of the fair market value of the
Common  Stock on the date the  option is  exercised  over the price paid for the
Common  Stock,  and  the  Company  will  then  be  entitled  to a  corresponding
deduction.  Depending  upon the period for which shares of Common Stock are held
after exercise, the sale or other taxable disposition of shares acquired through
the  exercise of a  non-qualified  option  generally  will result in a short- or
long-term  capital  gain or loss  equal to the  difference  between  the  amount
realized on such  disposition  and the fair market value of such shares when the
non-qualified  option was  exercised.  Special rules apply to a participant  who
exercises a  non-qualified  option by paying the  exercise  price in whole or in
part by a transfer of shares of Common Stock to the Company.

Director Plan.
       The purpose of the  Director  Plan is to provide an  incentive to outside
directors  and  members  of  the  Company's   Advisory  Board  ("Advisors")  for
continuous  association  with the  Company  and to  reinforce  the  relationship
between  participants'  rewards and shareholder  gains. The Company has reserved
1,000,000  shares of Common Stock  pursuant to awards that may be made under the
Director  Plan.  Awards of 120,000  shares of Common  Stock  were  issued by the
Company in 1997 to Advisory  Directors;  and 120,000 shares of Common Stock were
issued by the  Company  in 1996 to  Advisors.  Pursuant  to the  Director  Plan,
options vest in three  stages,  20,000 shares at date of grant and 20,000 shares
on the first and second  anniversary of the date of the stock option  agreement.
120,000 of such options are currently exercisable pursuant to the Director Plan.

Consultants.
         The Company has entered  into a consulting  agreement in November  1997
with R.T.  Consulting,  Inc.  ("R.T."),  to provide  the  Company  with  various
consulting  services,   including  rendering  strategic  and  financial  advice,
developing  marketing  plans and  materials,  financial  plans and budgets,  and
initiating  strategic business  initiatives.  Pursuant to its agreement with the
Company,  R.T. will receive  $3,000 per calendar  month for a period of four (4)
calendar  years  commencing on the effective  date of a  registration  statement
filed with the SEC with respect to any initial public offering.

       In May 1998, the Company entered into an agreement with Revere  Financial
Group,  Inc.  ("Revere")  to  provide  Edgarization,   pre-press  services,  and
assistance  with the roadshow  presentation  in connection with this Offering in
exchange for a fee equal to $50,000.  Revere is a company  affiliated with Tejas
Securities Group, Inc., one of the underwriters.

       In August 1998,  the Company  entered into a  consulting  agreement  with
Moran  Marketing  Company,  Inc. to provide the Company with various  consulting
services relating to, among other things, the formulation of strategic marketing
and business plans, and the retention of key employees. Pursuant to the terms of
the Agreement,  Moran Marketing  receives a monthly consulting fee of $7,500 for
the months of  September,  October,  and November,  which fee shall  increase to
$12,500 per month no sooner than  December 1, 1998,  and such  agreement  may be
terminated  by either  party upon  ninety (90) days' prior  written  notice.  In
addition,  Maran Marketing is entitled to certain commissions and licensing fees
on sales, licensing, and marketing of the Company's products.

                                       39
<PAGE>



                       PRINCIPAL AND SELLING SHAREHOLDERS

       The  following  table  sets  forth  information  as of the  date  of this
   
Prospectus and as adjusted to reflect the sale of 650,000 units offered  hereby,
    
based upon  information  obtained from the persons named below,  relating to the
beneficial  ownership  of shares of Common Stock by (i) each person known to the
Company to own five percent or more of the outstanding  Common Stock,  (ii) each
director of the Company and (iii) all officers and directors of the Company as a
group.
<TABLE>
<CAPTION>

                                      Before the Offering (1)                       After the Offering (3)
                                     ---------------------                          ----------------------
                                                                     Shares
Name and Address                      Shares         Percent       Offered by        Shares         Percent
of Beneficial Owner                    Owned        of Class      Shareholders (2)    Owned        of Class
- -------------------                 --------        --------      ----------------  ----------     --------
<S>                                  <C>             <C>            <C>              <C>            <C>     

Timothy C. Moses (4)
405 North Errol Court, N.W.
   
Atlanta, Georgia 30327              1,357,927        28.0%            97,500         1,260,427       20.5%
    

Jacques Elfersy (4)
1771 East Clifton Road
   
Atlanta, Georgia 30307              1,505,117        31.1%            97,500         1,407,617       22.9%
    

Carl T. Garner
4473 Chattahoochee Plantation
Marietta, Georgia 30067                40,000         *                   -0-           40,000        *

All officers and directors
   
as a group (5 persons)              2,903,044        59.9%           195,000         2,708,044       44.1%
    

*    Less than 1%
- -------
</TABLE>

(1) A person  is  deemed  to be a  beneficial  owner of  securities  that can be
acquired by such person within 60 days from the date of this Prospectus upon the
exercise of options or warrants. Each beneficial owner's percentage ownership is
determined  by assuming  that options held by such person (but not those held by
any other person) and that are exercisable  within 60 days from the date of this
Prospectus have been exercised.
(2) Offered pursuant to the over-allotment option granted to the Underwriters.
   
(3) Assumes full exercise of over-allotment option for a total of 195,000 shares
of Common  Stock  granted  by  Selling  Shareholders  to the  Underwriters.  See
"Underwriting." Messrs. Moses and Elfersy have agreed to pay a pro-rata share of
the selling expenses of the Offering if the  over-allotment  option is exercised
by the Underwriters. (4) Does not include138,834 shares of Common Stock owned by
each of the wives of Messrs.  Moses and Elfersy for which each of them  disclaim
beneficial ownership.
    


                                       40
<PAGE>


                              CERTAIN TRANSACTIONS

         In  June  1998,  Timothy  C.  Moses  and  Jacques  Elfersy  contributed
approximately  $50,000 of capital to the Company.  Subsequent  to June 30, 1998,
Messrs.  Moses and Elfersy  contributed an additional $325,000 of capital to the
Company.  Such  contributions  were  funded by the  private  sale to  accredited
investors of 124,995 shares of Common Stock of the Company owned by such persons
since 1995 at a purchase price of $3.00 per share.

         In January,  March, and June 1998, Judith B. Turner,  the mother-in-law
of  Timothy  C.  Moses,  lent  the  Company  $30,000,   $25,000,   and  $25,000,
respectively.  The Company has agreed to repay such sums to Mrs. Turner pursuant
to three promissory notes,  dated January 16, 1998,  February 27, 1998, and June
5, 1998 (the  "Notes").  Each of the Notes  mature on the  earlier  of the first
anniversary of issuance or the effective date of the initial public offering and
bear interest at the rate of 8% per annum.

   
     Upon consummation of this Offering,  Messrs. Moses and Elfersy will receive
$307,133 in the aggregate from the Company representing repayment of accrued and
unpaid  salary  due and  payable  by the  Company  to  such  persons  for  their
employment for the period June 1995 through June 30, 1998.
    

         Although the Company believes that the foregoing  transactions  were on
terms no less  favorable  to the  Company  than would have been  available  from
unaffiliated  third  parties  in  arm's  length  transactions,  there  can be no
assurance that this is the case. The Company will comply with Sections VII A and
B of the NASAA Statement of Policy Regarding Loans and Other Material Affiliated
Transactions,  amended November 18, 1997,  regarding future material  affiliated
transactions.  Pursuant to these Sections,  the Company  represents that (i) all
future material  affiliated  transactions and loans will be made or entered into
on terms  that are no less  favorable  to the  Company  than those that could be
obtained from unaffliated third parties and (ii) all future material  affiliated
transactions  and loans,  and any  forgiveness  of loans,  will be approved by a
majority of the Company's  independent  directors who do not have an interest in
the  transactions  and who will have access,  at the Company's  expense,  to the
Company's  counsel or to independent  legal counsel.  There can be no assurance,
however,  that future  transactions or arrangements  between the Company and its
affiliates will be advantageous,  that conflicts of interest will not arise with
respect  thereto or that if  conflicts  do arise,  that they will be resolved in
favor of the Company.



                                       41
<PAGE>


                            DESCRIPTION OF SECURITIES

Units.
   
         Each Unit consists of two shares of Common Stock and two Warrants.  The
Shares and the Warrants included in the Units may not be separately traded until
March 29, 1999,  unless earlier separated upon ten day's written notice from the
Representatives to the Company.
    

Common Stock.
         The Company is authorized to issue  50,000,000  shares of Common Stock,
without  par  value,  and  10,000,000  of blank  check  preferred  stock.  As of
September 9, 1998 there were 4,844,125 shares of Common Stock issued. There were
63 holders of record of Common Stock, as of September 9, 1998.

         The holders of  outstanding  shares of all classes of Common  Stock are
entitled to share ratably in any dividends paid on the Common Stock when, as and
if declared  by the Board of  Directors  out of funds  legally  available.  Each
holder of Common  Stock is  entitled  to one vote for each share held of record.
The Common Stock is not entitled to cumulative  voting or preemptive  rights and
is not subject to redemption. Upon liquidation, dissolution or winding-up of the
Company,  the holders of Common Stock are  entitled to share  ratably in the net
assets legally  available for  distribution.  All  outstanding  shares of Common
Stock are fully paid and non-assessable.

Warrants.
         The Warrants will be issued in registered form under,  governed by, and
subject to the terms of a warrant  agreement (the "Warrant  Agreement")  between
the Company and the American  Securities Transfer & Trust, Inc. as warrant agent
(the "Warrant Agent").  The following  statements are brief summaries of certain
provisions  of the Warrant  Agreement.  Copies of the Warrant  Agreement  may be
obtained  from the  Company  or the  Warrant  Agent and have been filed with the
Commission as an exhibit to the Registration  Statement of which this Prospectus
is a part.

   
         Each Warrant  entitles  the holder  thereof to purchase at any time one
share of Common Stock at an exercise price per share of $6.00, at any time after
the Common Stock and Warrants  become  separately  tradable until  September 29,
2003. The right to exercise the Warrants will terminate at the close of business
on September 29, 2003. The Warrants contain  provisions that protect the Warrant
holders against  dilution by adjustment of the exercise price in certain events,
including but not limited to stock dividends, stock splits,  reclassification or
mergers.  A Warrant  holder will not possess any rights as a shareholder  of the
Company.  Shares of Common Stock, when issued upon the exercise of the Warrants,
in accordance with the terms thereof, will be fully paid and non-assessable.

         Commencing  six months after the date of this  Prospectus,  the Company
may redeem  some or all of the  Warrants  at a call price of $0.05 per  Warrant,
upon  thirty (30) day's prior  written  notice if the closing  sale price of the
Common Stock on The Nasdaq  SmallCap  Market has equaled or exceeded  $10.00 per
share for ten (10) consecutive days.
    

         The Warrants may be exercised only if a current prospectus  relating to
the  underlying  Common  Stock  is then in  effect  and only if the  shares  are
qualified for sale or exempt from registration  under the securities laws of the
state or states in which the  purchaser  resides.  So long as the  Warrants  are
outstanding, the Company has undertaken to file all post-effective amendments to
the Registration Statement required to be filed under the Securities Act, and to
take  appropriate  action  under  federal law and the  securities  laws of those
states  where the  Warrants  were  initially  offered to permit the issuance and
resale of the Common Stock  issuable  upon  exercise of the  Warrants.  However,
there can be no assurance  that the Company will be in a position to effect such
action,  and the failure to do so may cause the exercise of the Warrants and the
resale or other  disposition  of the Common Stock  issued upon such  exercise to
become  unlawful.  The Company may amend the terms of the Warrants,  but only by
extending  the  termination  date or lowering the exercise  price  thereof.  The
Company has no present intention of amending such terms.  However,  there can be
no  assurances  that the Company  will not alter its position in the future with
respect to this matter.

Transfer Agent and Registrar.
         The Transfer Agent and Registrar,  for the Units,  the Common Stock and
the  Warrants,  is American  Securities  Transfer & Trust,  Inc.,  1825 Lawrence
Street, Suite 444, Denver, Colorado 80202.

                                       42
<PAGE>


Underwriters' Warrants.
   
         Upon the  closing of this  Offering,  the Company has agreed to sell to
the Underwriters, for nominal consideration,  Underwriters' Warrants to purchase
up to 65,000  Units.  These  Units  will be  substantially  similar to the Units
offered  hereby.  The  Underwriters'  Warrants  may  not be  sold,  transferred,
assigned  or  hypothecated  for  one  year,   except  to  the  officers  of  the
Underwriters  and their  successors  and dealers  participating  in the Offering
and/or their partners or officers. The Underwriters' Warrants are exercisable at
150% of the public  offering  price,  subject to adjustment in certain events to
protect against  dilution,  for a four-year period  commencing one year from the
effective date of this Offering. See "Underwriting."
    


                                       43
<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE

   
         Upon  completion  of this  Offering,  the Company  will have  6,144,125
shares of Common Stock  outstanding.  Of these shares, the 1,300,000 shares sold
in this Offering  (1,495,000 if the over-allotment  option is exercised in full)
will be freely  tradable  in the public  market  without  restriction  under the
Securities  Act,  except shares  purchased by an "affiliate"  (as defined in the
Securities Act) of the Company.  The remaining 4,844,125 shares (the "Restricted
Shares")  (4,649,125 if the over-allotment  option is exercised in full) will be
"restricted shares" within the meaning of the Securities Act and may be publicly
sold only if registered  under the Securities Act or sold in accordance  with an
applicable exemption from registration, such as those provided by Rule 144 under
the Securities Act.

         In  general,  under Rule 144,  as  currently  in  effect,  a person (or
persons whose shares are aggregated) is entitled to sell Restricted Shares if at
least one year has passed since the later of the date such shares were  acquired
from the Company or any affiliate of the Company.  Rule 144  provides,  however,
that, within any three-month period, such person may only sell up to the greater
of  1%  of  the  then   outstanding   shares  of  the  Company's   Common  Stock
(approximately  61,000 shares  following the completion of this Offering) or the
average  weekly  trading  volume in the  Company's  Common Stock during the four
calendar weeks immediately preceding the date on which the notice of the sale is
filed  with the  Commission.  Sales  pursuant  to Rule 144 also are  subject  to
certain  other  requirements  relating  to  manner  of sale,  notice of sale and
availability  of  current  public  information.  Any  person who has not been an
affiliate  of the Company  for a period of ninety (90) days  preceding a sale of
Restricted  Shares is entitled to sell such shares under Rule 144 without regard
to such  limitations  if at least two years have  passed  since the later of the
date such shares were acquired from the Company or any affiliate of the Company.
Shares  held by persons  who are deemed to be  affiliated  with the  Company are
subject to such volume  limitations  regardless of how long they have been owned
or how they were acquired.

         Without consideration of contractual  restrictions  described below, an
aggregate  of  4,844,125  shares  of  Common  Stock,  representing  78.8% of the
outstanding  shares of the Common Stock, or 4,649,125 shares  representing 75.7%
if the  over-allotment  option is exercised in full will be eligible for sale in
the public market  pursuant to Rule 144 after the  completion of this  Offering.
The  Company is unable to  estimate  the number of shares  that may be sold from
time to time under Rule 144, since such number will depend upon the market price
and trading  volume for the Common  Stock,  the  personal  circumstances  of the
sellers and other factors.

         After  this  Offering,   executive   officers,   directors  and  senior
management  will own  2,903,044  shares of the Common  Stock  (2,708,044  if the
Underwriters'  over-allotment option is exercised).  The Company's  shareholders
and directors  (excluding  the 195,000 shares of Common Stock offered by Messrs.
Moses and Elfersy pursuant to the  over-allotment  option described herein) have
entered into an agreement with the Representatives  providing that they will not
sell or  otherwise  dispose  of any  shares of Common  Stock  held by them for a
period of one year after the date of this  Prospectus  without the prior written
consent of the  Representatives,  except for shares  sold upon  exercise  of the
over-allotment  option.  The  1998  Warrants  are  subject  to an  unconditional
one-year  lock-up from the first trading day of this Offering  which  prevents a
holder  of  the  1998  Warrants  from  exercising  such  warrants  or  otherwise
transferring, conveying, or assigning such warrants for such one-year period.
    

         The  Company can make no  prediction  as to the  effect,  if any,  that
offers or sales of these  shares  would have on the  market  price of the Common
Stock.  Nevertheless,  sales of significant  amounts of restricted shares in the
public markets could adversely  affect the fair market price of Common Stock, as
well as impair the ability of the Company to raise capital  through the issuance
of additional equity securities.

                                       44
<PAGE>


                                  UNDERWRITING

         The following  section is a summary of all of the material terms of the
Underwriting  Agreement  and  does not  purport  to be  complete.  A copy of the
Underwriting  Agreement  has  been  filed  as an  exhibit  to this  Registration
Statement.

         Pursuant to the terms and subject to the  conditions  contained  in the
Underwriting Agreement, the Company has agreed to sell to the Underwriters named
below,  and each of the  Underwriters,  for whom Tejas Securities  Group,  Inc.,
Redstone    Securities,    Inc.,   and   Seaboard    Securities,    Inc.,   (the
"Representatives")  are  acting  as  Representatives,  has  severally  agreed to
purchase the number of Units set forth opposite its name in the following table.

              Underwriters                                       Number of Units

   
Tejas Securities Group, Inc.                                        240,000
Redstone Securities, Inc.                                           100,000
Seaboard Securities, Inc.                                           175,000
Westport Capital Markets, LLC                                        50,000
Capital West Securities                                              50,000
Centex Securities, Inc.                                              25,000
Grant Bettingen, Inc                                                 10,000

              Total........................................         650,000
                                                                      =======

         The  Representatives  have  advised the Company  that the  Underwriters
propose to offer the Units to the public at the initial  public  offering  price
per unit set forth on the cover page of this  Prospectus and to certain  dealers
at such price less a concession  of not more than $0.45 per Unit, of which $0.15
may be reallowed to other dealers. After the initial public offering, the public
offering  price,  concession  and  reallowance  to dealers may be reduced by the
Representatives.  No such  reduction  shall  change the amount of proceeds to be
received by the Company as set forth on the cover page of this Prospectus.

         The  Company  and  the  Selling   Shareholders   have  granted  to  the
Underwriters an option,  exercisable  during the 45-day period after the date of
this   Prospectus,   to  purchase  up  to  97,500   additional  Units  to  cover
over-allotments, if any, at the same price per share as the Company will receive
for the 650,000  Units that the  Underwriters  have agreed to  purchase.  If the
over-allotment  option is exercised in full, the Selling  Shareholders will sell
195,000  shares of  Common  Stock to the  Underwriter.  To the  extent  that the
Underwriters  exercise such option,  each of the  Underwriters  will have a firm
commitment to purchase  approximately  the same  percentage  of such  additional
Units that the number of Units to be  purchased  by it shown in the above  table
represents as a percentage of the 650,000  Units offered  hereby.  If purchased,
such  additional  Units  will be sold by the  Underwriters  on the same terms as
those on which the 650,000 Units are being sold.
    

         The Underwriting  Agreement  contains  covenants of indemnity among the
Underwriters,  and the Company  against  certain  civil  liabilities,  including
liabilities under the Securities Act.

         The  holders of  approximately  4,844,125  shares of the Common  Stock,
after the Offering,  have agreed with the  Representatives  that, until one year
after the date of this Prospectus,  subject to certain limited exceptions,  they
will not sell,  contract to sell,  or otherwise  dispose of any shares of Common
Stock,  any  options  to  purchase  shares of Common  Stock,  or any  securities
convertible  into,  exercisable for, or exchangeable for shares of Common Stock,
owned directly by such holders,  or with respect to which they have the power of
disposition,   without  the  prior  written  consent  of  the   Representatives.
Substantially  all of such  shares will be eligible  for  immediate  public sale
following  expiration of the lock-up periods,  subject to the provisions of Rule
144. See "Shares Eligible for Future Sale."

         The Underwriters have the right to offer the Securities  offered hereby
only through licensed securities dealers in the United States who are members of
the National Association of Securities Dealers,  Inc. and may allow such dealers
such  portion  of its ten  (10%)  percent  commission  as the  Underwriters  may
determine.

         The Underwriters will not confirm sales to any  discretionary  accounts
without the prior written consent of their customers.


                                       45
<PAGE>


         In connection with this Offering,  the Underwriters and certain selling
group members may engage in certain  transactions  that  stabilize,  maintain or
otherwise  affect  the  market  price of the  Units,  the  Common  Stock and the
Warrants.  Such transactions may include stabilization  transactions effected in
accordance with Rule 104 of Regulation M, pursuant to which such persons may bid
for or purchase the Units,  the Common Stock and the Warrants for the purpose of
pegging,  fixing  or  maintaining  the  market  price  of such  securities.  The
Underwriters may also create a short position in the Units by selling more Units
in  connection  with this  Offering  than it is committed  to purchase  from the
Company,  and in such case the  Representatives  may  reduce all or a portion of
that short position by purchasing  the Units,  the Common Stock and the Warrants
in the open market. The Representatives  also may also elect to reduce any short
position by exercising all or any portion of the over-allotment option described
herein. In addition,  the  Representatives  may impose "penalty bids" on certain
Underwriters  and selling  group  members.  This means that if a  Representative
purchases  shares of Common  Stock or  Warrants in the open market to reduce the
Underwriters'  short  position or to stabilize  the price of the Common Stock or
the  Warrants,  they may reclaim the amount of the selling  concession  from the
Underwriters  and selling group members who sold those shares of Common Stock or
Warrants as part of this  Offering.  Any of the  transactions  described in this
paragraph  may  stabilize or maintain the market price of the Units,  the Common
Stock and the  Warrants at a level above that which might  otherwise  prevail in
the open market.

         Neither the Company nor the  Underwriters  make any  representation  or
prediction as to the direction or magnitude of any effect that the  transactions
described  above may have on the price of the Units,  the  Common  Stock and the
Warrants.  In  addition,  neither  the  Company  nor the  Underwriters  make any
representation that the Underwriters or any selling group members will engage in
such  transactions  or that  such  transactions,  once  commenced,  will  not be
discontinued without notice.

   
         The Company  has agreed to pay the  Representatives  a  non-accountable
expense  allowance of 2.00% of the gross  amount of the Units sold  ($130,000 on
the sale of the Units offered) at the closing of the Offering. The Underwriters'
expenses in excess  thereof will be paid by the  Representatives.  To the extent
that the expenses of the  underwriting  are less than that  amount,  such excess
shall be deemed to be additional compensation to the Underwriters.  In the event
this Offering is terminated before its successful completion, the Company may be
obligated  to pay the  Representatives  a maximum of  $25,000 on an  accountable
basis  for  expenses  incurred  by the  Underwriters  in  connection  with  this
Offering.
    

         The Company has agreed that for a period of five years from the closing
of the sale of the Units  offered  hereby,  it will  nominate  for election as a
director a person designated by the Representatives, and during such time as the
Representatives  have not exercised such right, the  Representatives  shall have
the right to designate an observer, who shall be entitled to attend all meetings
of the Board and  receive  all  correspondence  and  communications  sent by the
Company to the members of the Board. The representatives have not yet identified
to the Company the person who is to be  nominated  for election as a director or
designated as an observer.

         The  Underwriting  Agreement  provides  for  indemnification  among the
Company  and the  Underwriters  against  certain  civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  Underwriters'  Warrants
provide  for   indemnification   among  the  Company  and  the  holders  of  the
Underwriters'  Warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act, and the Exchange Act.

Underwriters' Warrants.
   
         Upon the  closing of this  Offering,  the Company has agreed to sell to
the  Underwriters,  for nominal  consideration,  the  Underwriters'  Warrants to
purchase up to 65,000  Units  consisting  of 130,000  shares of Common Stock and
65,000  warrants.  The  Underwriters'  Warrants are  exercisable  at 150% of the
public  offering  price  for a  four-year  period  commencing  one year from the
effective date of this  Offering.  The  Underwriters'  Warrants may not be sold,
transferred,  assigned or hypothecated for a period of one year from the date of
this Offering except to the officers of the  Underwriters  and their  successors
and dealers participating in the Offering and/or their partners or officers. The
Underwriters'  Warrants  will contain  anti-dilution  provisions  providing  for
appropriate  adjustment  of the price per share  subject to the  Warrants  under
certain circumstances. The holders of the Underwriters' Warrants have no voting,
dividend or other rights as  shareholders  of the Company with respect to shares
underlying the Underwriters' Warrants until the Underwriters' Warrants have been
exercised.
    

         For the term of the Underwriters' Warrants, the holders thereof will be
given the opportunity to profit from a rise in the market value of the Company's
shares,  with a resulting  dilution in the interest of other  shareholders.  The
holders  of  the  Underwriters'   Warrants  can  be  expected  to  exercise  the
Underwriters'  Warrants at a time when the Company would, in all likelihood,  be
able to obtain  needed  capital by an offering of its  unissued  shares on terms
more favorable to the Company than those provided by the Underwriters' Warrants.
Such  facts may  adversely  affect  the terms on which the  Company  can  obtain
additional financing. Any profit realized by the Underwriters on the sale of the
Underwriters'  Warrants or shares  issuable upon  exercise of the  Underwriters'
Warrants may be deemed additional underwriting compensation.
                                       46
<PAGE>
         If the Representatives,  at their election,  at any time one year after
the date of this Prospectus,  solicits the exercise of the Warrants, the Company
will be obligated,  subject to certain conditions,  to pay the Representatives a
solicitation fee equal to 5% of the aggregate  proceeds  received by the Company
as a result  of the  solicitation.  No  warrant  solicitation  fees will be paid
within one year after the date of this  Prospectus.  No solicitation fee will be
paid if the market price of the Common Stock is lower than the exercise price of
the  Warrants at such time,  no  solicitation  fee will be paid if the  Warrants
being  exercised  are held in a  discretionary  account at the time of exercise,
except where prior specific  approval for exercise is received from the customer
exercising  the  Warrants,  and no  solicitation  fee  will be paid  unless  the
customer  exercising  the  Warrants  states in  writing  that the  exercise  was
solicited and designates in writing the Representative or other broker-dealer to
receive  compensation in connection with the exercise.  The  Representatives may
re-allow a portion of the fee to soliciting broker-dealers.

         Regulation M may prohibit the  Representatives  or any other soliciting
broker-dealer  from engaging in any market making  activities with regard to the
Company's  securities  for the period from five (5) business days (or such other
applicable  period as Regulation M may provide) prior to any  solicitation  by a
Representative of the exercise of Warrants until the later of the termination of
such  solicitation  activity or the  termination (by waiver or otherwise) of any
right  that a  Representative  may have to  receive  a fee for the  exercise  of
Warrants following such solicitation.  As a result, the  Representatives  may be
unable to provide a market for the Company's  securities  during certain periods
while the Warrants are exercisable.

Determination of Offering Price.
         The  initial  public  offering  price was  determined  by  negotiations
between  the  Company  and  the  Representatives.   The  factors  considered  in
determining the public offering price include the Company's revenue growth since
its  organization,  the industry in which it operates,  the  Company's  business
potential  and earning  prospects  and the general  condition of the  securities
markets  at the  time of the  Offering.  The  offering  price  does not bear any
relationship to the Company's assets,  book value, net worth or other recognized
objective criteria of value.

         Prior  to this  Offering,  there  has  been no  public  market  for the
Securities, and there can be no assurance than an active market will develop.

The Nasdaq SmallCap Market.
         The Units,  Common Stock, and Warrants have been applied for listing on
The Nasdaq  SmallCap  Market  under the  trading  symbols  "BSTIU,"  "BSTI," and
"BSTIW,"  respectively.  The Offering is contingent upon the Company's obtaining
300 shareholders.


                                  LEGAL MATTERS
         The validity of the issuance of the  Securities  offered hereby will be
passed  upon for the Company by Sims Moss Kline & Davis LLP,  Atlanta,  Georgia.
Raymond L.  Moss,  a partner  with Sims Moss Kline & Davis LLP,  owns or has the
right to  acquire  35,209  shares of Common  Stock.  Certain  legal  matters  in
connection  with the sale of the  Securities  offered hereby will be passed upon
for the Underwriters by Winstead Sechrest & Minick P.C., Dallas, Texas.


                                     EXPERTS

         The  financial  statements  for each of the three  fiscal  years in the
period ended June 30, 1998, included in this Prospectus have been so included in
reliance on the report of Grant Thornton LLP, independent accountants,  given on
the authority of said firm as experts in auditing and accounting.

                                       47
<PAGE>
<TABLE>
<CAPTION>
                                    GLOSSARY
<S>                         <C>     

Alkyl Groups               -   Univalent  groups  derived from  alkanes by removal of a hydrogen  atom from any carbon
                               atom: CnH2n+1-. See also cycloalkyl groups. Cf. hydrocarbyl groups.

Antimicrobial              -   Harmful  to  microorganisms  by either  killing  or  inhibiting  growth.  Antimicrobial
                               pesticides  comprise  a  broad  range  of  products  designed  to  control  undesirable
                               microorganisms such as bacteria,  viruses,  or algae on non-living  (inanimate) objects
                               or surfaces(1),  and on raw fruits and vegetables.  Antimicrobial products are marketed
                               in several formulations,  including sprays,  liquids,  concentrated powders, and gases.
                               Uses  range  from  swimming  pools to medical  equipment  to sinks and  toilets to wood
                               preservatives  to drinking water for humans and livestock.  Antimicrobial  products can
                               be divided into public health uses and non-public health uses.

Antimicrobial  agent        -  A  chemical  that  kills  or  inhibits  the  growth  of
                               microorganisms.

Bacteriostatic             -   Antimicrobial agent that is capable of inhibiting bacterial growth without killing.

Biostatic                  -   A term loosely used for bacteriostatic.

Ester                      -   An organic compound formed by the reaction of acid and alcohol.

Hydrocarbyl group          -   Univalent  (having a valence of one) groups  formed by removing a hydrogen  atom from a
                               hydrocarbon.

Lyophilic                  -   A general  term  ("solvent  loving")  applied to a specific  solute and  solvent  mixed
                               together,  indicating  the  solubility  relationship  between  the two. A highly  water
                               soluble material such as acetone would be termed lyophilic in water.

Lyophobic                  -   The opposite of lyophilic  ("solvent  hating").  A hydrocarbon,  for example,  would be
                               lyophobic  in relation to water.  If the  solvent in question  were  changed to octane,
                               the hydrocarbon would then become lyophilic.

Phosphate Ester            -   Synonym for phosphoric acid ester.

Polymers                   -   A long series of molecules.

Quaternary                     ammonium -  Derivatives  of  ammonium  compounds,
                               NH4+  Y-,  in  which  all  four of the  hydrogens
                               bonded  to  nitrogen   have  been  replaced  with
                               hydrocarbyl groups.

Silane                     -   Saturated silicon  hydrides,  analogues of the alkanes;  i.e.  compounds of the general
                               formula   SinH2n+2.   Silanes  may  be  subdivided   into  silane,   oligosilanes   and
                               polysilanes.  Note: hydrocarbyl derivatives and other derivatives are often referred to
                               loosely as silanes.

Substrate                  -   The material to be treated or applied to.

Surface                        active agent - The  descriptive  generic term for
                               soaps and  other  materials  that  preferentially
                               adsorb at  interfaces as a result of the presence
                               of both lyophilic and lyophobic structural units,
                               the   adsorption   generally   resulting  in  the
                               alteration   of  the   surface   or   interfacial
                               properties of the system.

Surfactant                 -   The term for "surface active agents."

Tertiary amine             -   Derivatives  of ammonia,  NH3, in which all three of the  hydrogens  bonded to nitrogen
                               have been replaced with hydrocarbyl groups.  E.g. (CH3)3N trimethylamine.
</TABLE>

                                       48
<PAGE>












                                                               
                                 C O N T E N T S



                                                                           Page


Report of Independent Certified Public Accountants                           F-1

Financial Statements

       Balance Sheets as of June 30, 1996, 1997, and 1998                    F-2

       Statements of Operations for the year
       ended June 30, 1996, 1997, and 1998                                   F-3

       Statement of Stockholders Equity (deficit) for
       the year ended June 30, 1996, 1997, and 1998                          F-4

       Statements of Cash Flows for
       the year ended June 30, 1996, 1997, and 1998                          F-5

       Notes to Financial Statements                                         F-6


                                       49
<PAGE>


               
Report of Independent  Certified Public Accountants Board of Directors BioShield
Technologies,  Inc. We have audited the accompanying balance sheets of BioShield
Technologies,  Inc.,  as of June  30,  1996,  1997  and  1998,  and the  related
statements of operations, stockholders' equity (deficit), and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements based on our audits. We conducted our audits in accordance
with generally accepted auditing standards. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable  basis for our opinion.  In our  opinion,  the  financial  statements
referred to above  present  fairly,  in all  material  respects,  the  financial
position of BioShield Technologies, Inc. as of June 30, 1996, 1997 and 1998, and
the  results  of its  operations  and its cash flows for the years then ended in
conformity with generally accepted accounting principles. /s/ Grant Thornton LLP
Atlanta, Georgia August 5, 1998

                                      F-1
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                                 BALANCE SHEETS
                   As of June 30, 1996, 1997 and 1998

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                      June 30,
                                                                   1996                 1997                  1998
                                                            -----------------     ----------------       ---------
<S>                                                        <C>                  <C>                <C>     

CURRENT ASSETS
   Cash                                                   $        25,066      $       398,921    $          1,636
   Accounts receivable                                                  -               29,294             110,081
   Inventories                                                     38,034              142,194             157,784
   Prepaid expenses and other current assets                       11,791               20,068               2,500
                                                           --------------       --------------     ---------------
         Total current assets                                      74,891              590,477             272,001

PROPERTY AND EQUIPMENT, NET                                             -               42,657             104,711

DEPOSITS AND OTHER LONG-TERM
ASSETS                                                              2,847               59,804              60,911

                                                          $        77,738      $       692,938    $        437,623
                                                           ==============       ==============     ===============
</TABLE>


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>

CURRENT LIABILITIES
<S>                                                            <C>                 <C>               <C>     
  
Notes payable                                          $             -            $       -         $      450,000
- -  No-es 205,000 - other
   Accounts payable                                                44,951              168,880             309,538
   Accrued payroll                                                213,603              306,932             315,361
   Accrued interest payable                                             -                    -              18,377
                                                           --------------       --------------     ---------------

         Total current liabilities                                258,554              475,812           1,298,276

STOCKHOLDERS' EQUITY (DEFICIT)
   Common stock - no par value; 50,000,000
     shares authorized, 3,969,698, 4,364,421 and
     4,395,040 issued and outstanding at
     June 30, 1996, 1997 and 1998, respectively                   115,500              965,501           1,153,001
   Additional paid-in capital                                      60,000              122,400             329,050
   Deficit accumulated during the development
   stage                                                         (356,316)            (870,775)          (2,342,704)
- --------                                                   --------------       -------------- 
                                                                 (180,816)             217,126            (860,653)
                                                           --------------       --------------     --------------- 

                                                          $        77,738      $       692,938    $        437,623
                                                           ==============       ==============     ===============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-2
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                            STATEMENTS OF OPERATIONS
                    Years ended June 30, 1996, 1997 and 1998

<TABLE>
<CAPTION>


                                                        June 1, 1995 (inception)       Year ended       Year ended
                                                             to June 30,                 June 30,         June 30,
                                            1996           1997           1998            1997             1998
                                       -------------- -------------  --------------  ------------- ----------
<S>                                   <C>              <C>            <C>            <C>           <C>    

Net sales                              $          -  $    775,315    $   1,237,786   $    775,315  $       462,471
Cost of sales                                     -       315,822          470,480        315,822          154,658
                                        -----------   -----------     ------------    -----------   --------------

     Gross profit                                 -       459,493          767,306        459,493          307,813

Operating expenses
   Marketing and selling                      5,608       218,995          691,940        213,387          472,945
General and administrative                  195,515       895,699        2,030,411        700,184        1,134,712
   Research and development                 185,094       258,876          416,128         73,782          157,252
                                        -----------   -----------     ------------    -----------   --------------
                                            386,217     1,373,570        3,138,479        987,353        1,764,909
                                        -----------     ---------     ------------    -----------   --------------

         Loss from operations              (386,217)     (914,077)      (2,371,173)      (527,860)      (1,457,096)

Other income (expense)
   Consulting income, net of consulting
     expenses of $19,474 and $62,227
     for the periods ended June 30,
     1997 and 1996, respectively             29,901        39,908           39,908         10,007                -
- -  In3,394t income                            6,938         3,394            3,544
   Interest expense                               -             -          (18,377)             -          (18,377)
                                        -----------   -----------     ------------    -----------    ------------- 

                                             29,901        43,302           28,469         13,401          (14,833)
                                        -----------   -----------     ------------    -----------    ------------- 

         Net loss before income taxes      (356,316)     (870,775)      (2,342,704)      (514,459)      (1,471,929)

Income tax (expense) benefit                      -             -                -              -                -
                                        -----------   -----------     ------------    -----------    -------------

         Net loss                      $   (356,316)$    (870,775)   $  (2,342,704)  $   (514,459)  $   (1,471,929)
                                        ===========   ===========     ============    ===========    ============= 


Net loss per common share
Basic                                      $  (0.09)     $ (0.21)           (0.53)        $(0.12)$          (0.33)
                                           ==========       ======          ======          =====      =========== 

Weighted average common
   shares outstanding                     3,917,177     4,150,720        4,395,040      4,150,720        4,395,040
                                        ===========   ===========     ============    ===========    =============

</TABLE>





        The accompanying notes are an integral part of these statements.

                                      F-3
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

                    Years ended June 30, 1996, 1997 and 1998
<TABLE>
<CAPTION>

                                                                                         Deficit
                                                                                        accumulated

                                                Common stock            Additional      during the
                                               no par value               paid-in       development
                                           Shares        Amount           capital         stage             Total
<S>                                        <C>             <C>             <C>           <C>             <C>   

Balance at June 1, 1995                         -  $          -   $          -   $              -   $          -
Proceeds from original issuance
   of shares                               3,907,086           500              -               -              500
Proceeds from issuance of shares
   under a private placement offering         62,612       115,000              -               -          115,000
Issuance of stock warrants for
   services rendered                               -             -         60,000               -           60,000
Net loss - June 1, 1995 (inception)
   through June 30, 1996                           -             -              -        (356,316)        (356,316)
                                         -----------   -----------    -----------    ------------      -----------

Balance at June 30, 1996                   3,969,698       115,500         60,000        (356,316)        (180,816)

Proceeds from issuance of shares
   under a private placement offering        149,723       275,001              -               -           275,001
Proceeds from issuance of shares
   under a private placement offering        245,000       600,000              -               -           600,000
Stock issuance costs related to
   private placement offerings                     -       (25,000)             -               -           (25,000)
Issuance of stock warrants for
   services rendered                               -             -         62,400               -            62,400
Net loss for the year ended
   June 30, 1997                                   -             -              -        (514,459)         (514,459)
                                        ------------   -----------    -----------    ------------      ------------

Balance at June 30, 1997                   4,364,421       965,501        122,400        (870,775)          217,126

Proceeds from issuance of shares
   under private placement offering           30,619       187,500              -               -           187,500
Issuance of stock options for
   services rendered                               -             -        156,650               -           156,650
Contribution to capital                            -             -         50,000               -            50,000
Net loss for the period ended
June 30, 1998                                      -             -              -      (1,471,929)       (1,471,929)
                                        ------------   -----------    -----------    ------------      ------------ 

Balance at June 30, 1998                   4,395,040  $  1,153,001   $    329,050   $  (2,342,704)    $    (860,653)
                                        ============   ===========    ===========    ============      ============ 
</TABLE>


        The accompanying notes are an integral part of these statements.

                                      F-4
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
                    Years ended June 30, 1996, 1997 and 1998
<TABLE>
<CAPTION>

                                                   June 1, 1995 (inception)           Year ended        Year ended
                                                         to June 30,                    June 30,          June 30,
                                            1996           1997           1998            1997             1998
                                       -------------- -------------  --------------  -------------     ----------
<S>                                      <C>            <C>            <C>             <C>            <C>    

Cash flows from operating activities:
   Net loss                              $ (356,316)   $ (870,775)    $ (2,342,704)   $ (514,459)    $ (1,471,929)
   Adjustments to reconcile net loss
     to net cash used in operating
      activities:
       Depreciation and amortization
         expense                              1,504       18,040           32,466          16,536           14,426
       Issuance of stock and stock
         options for services rendered       60,000      122,400          279,050          62,400          156,650
       Changes in operating assets
         and liabilities:
           (Increase) decrease in:
    Accounts receivable                           -      (29,294)        (110,081)        (29,294)         (80,787)
              Inventory                     (38,034)    (142,194)`       (157,784)       (104,160)         (15,590)
              Prepaid expenses and
                other current assets        (12,862)     (34,310)         (16,742)        (21,448)          17,568
              Stock issuance costs                -       42,000          (42,000)        (42,000)               -
              Deposits and other
              Assets                         (3,280)     (18,667)         (19,774)        (15,387)          (1,107)
           Increase in:
              Accounts payable               44,951      168,880          309,538         123,929          140,658
              Accrued liabilities and
                payroll                     213,603      306,932          333,738          93,329           26,806
                                        -----------   ----------      -----------    ------------    -------------
         Net cash used in operating
              activities                    (90,434)   (520,988)       (1,734,293)       (430,554)      (1,213,305)
                                            -------    --------       -----------      ----------      ----------- 
Cash flows from investing activities:
 Capital enditures                                -     (45,592)         (122,072)        (45,592)         (76,480)
                                            -------     --------       ----------      -----------        --------
Cash flows from financing activities:
   Proceeds from debt                             -            -          655,000               -          655,000
   Contribution to capital                                                 50,000                           50,000
   Private offering of stock, net           115,500      965,501        1,153,001         850,001          187,500
                                        -----------   ----------      -----------    ------------    -------------

         Net cash provided by
           financing activities             115,500      965,501        1,858,001         850,001          892,500
                                        -----------   ----------      -----------    ------------    -------------


         Net increase (decrease) in
           cash                              25,066      398,921            1,636         383,855         (397,285)

Cash at beginning of period                       -            -                -          25,066          398,921
                                        -----------   ----------      -----------    ------------    -------------
Cash at end of period                  $     25,066  $   398,921     $      1,636   $     398,921   $        1,636
                                        ===========   ==========      ===========    ============    =============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-5
<PAGE>



                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                    Years ended June 30, 1996, 1997 and 1998



 NOTE A - NATURE OF OPERATIONS

   BioShield  Technologies,  Inc. (the  "Company") was  incorporated  on June 1,
   1995. The Company was formed to develop,  manufacture and distribute  certain
   antimicrobial agents and products.  Patents for these new agents and products
   are  currently  pending.   The  Company  is  in  the  process  of  developing
   distribution  channels for these  products  throughout  the United States and
   internationally.

   The Company is in the development stage and its efforts though June 30, 1998,
   have been principally devoted to organizational activities,  raising capital,
   regulatory approvals, research and development and further investigation into
   new markets.

   During the next  fiscal  year,  the  Company is  planning  an initial  public
offering.


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   1.   Cash and Cash Equivalents


   The Company  considers all highly liquid debt  instruments with a maturity of
   three months or less to be cash  equivalents.  The carrying value of cash and
   cash  equivalents  approximates  fair value due to the relatively  short-term
   nature of the instruments.

   2.Revenue Recognition

   The Company recognizes revenue and provides for the estimated cost of returns
   and allowances in the period the products are shipped and title  transfers to
   the customer.

   3.   Inventories

   Inventories  are  stated at the lower of cost or market.  Cost is  determined
   using the first-in, first-out (FIFO) method. Inventories consist primarily of
   raw materials, work in progress and finished goods.

   4.  Property, Equipment and Depreciation

Property and equipment are recorded at historical cost. Depreciation is provided
for in amounts sufficient to relate the cost of depreciable assets to operations
over  their  estimated  service  lives on a  straight-line  basis.  Depreciation
expense   related  to  property  and  equipment   charged  to   operations   was
approximately  $0, $3,000 and $14 000 for the periods ended 1996, 1997 and 1998,
respectively.

                                      F-6
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998



NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued


   4.  Property, Equipment and Depreciation - Continued

       Estimated service lives are as follows:

       Office Equipment                                                  3 years

       Machinery, leasehold improvements,
         furniture and equipment                                      5-10 years

   5.Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with generally accepted
   accounting  principles  requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosures of
   contingent assets and liabilities at the date of the financial statements and
   the reported  amounts of revenues and expenses  during the reporting  period.
   Actual results could differ from these estimates.

   6.Income Taxes

   The Company  accounts for income taxes using the asset and liability  method.
   Under this method, deferred tax assets and liabilities are recognized for the
   future tax  consequences  attributable  to differences  between the financial
   statement  carrying  amounts of  existing  assets and  liabilities  and their
   respective tax bases.  Deferred tax assets and liabilities are measured using
   enacted  tax rates  applied to taxable  income.  The effect on  deferred  tax
   assets and  liabilities  of a change in tax rates is  recognized in income in
   the period  that  includes  the  enactment  date.  A valuation  allowance  is
   provided  for  deferred  tax assets  when it is more likely than not that the
   asset will not be realized.

   7.Research and Development Costs

  The costs of research and development  and consumable  supplies and materials
   to be  used  for the  development  of the  Company's  intended  products  are
   expensed  when  incurred.  Research  and  development  expense was  $185,094,
   $73,782 and  $157,252 for the periods  ending June 30,  1996,  1997 and 1998,
   respectively.  Research and development expense for the period ended June 30,
   1996,  included  $120,000 of certain  officers'  compensation that related to
   conceptual formulation, testing and design of product alternatives.


                                      F-7
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                    Years ended June 30, 1996, 1997 and 1998


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

   8. Advertising Costs

   The Company expenses the cost of advertising the first time advertising takes
   place. Costs of developing advertising materials are expensed at the time the
   advertising materials are produced and distributed to customers.  Advertising
   expense was $0,  $69,932 and  $228,192  for the periods  ended June 30, 1996,
   1997 and 1998, respectively.

   9. General and Administrative Costs
   General and  administrative  costs include,  among other things,  the cost of
   testing and consulting  related to filings with the Environmental  Protection
   Agency (EPA) and patent filings as well as professional  fees associated with
   private  placement  offerings  and  the  Company's  proposed  initial  public
   offering.

   10. Reverse Stock Split

   Effective  December 11, 1997, the Company's  shareholders  approved a reverse
   split, which had the following effect on all outstanding securities:

         Common stock      -       2.45 for 3.00
         Warrants          -        1 for 2

   The exercise price on all warrants issued prior to December 11, 1997 was 
   reduced to $0.50 in connection with the reverse split.

   All share and per share  amounts  and option and  warrant  amounts  have been
   restated retroactively to reflect these reverse splits.

   11. Loss Per Common Share

   Basic loss per common share has been  calculated  using the weighted  average
   number of shares of common stock  outstanding  during each period as adjusted
   for the reverse  split as  discussed  in Note B-10.  Diluted  loss per common
   share is not  disclosed  because  the effect of the  exchange  or exercise of
   common stock equivalents would be anti-dilutive.

                                      F-8
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998



NOTE C - INVENTORIES

   Inventories consist of the following:

<TABLE>
<CAPTION>

                                                                        June 30,          June 30,        June 30,
                                                                         1996                1997          1998
<S>                                                                    <C>              <C>             <C>     

     Raw Materials                                                    $     27,155     $    100,146    $    83,482
     Work in Progress                                                       10,879           30,828         42,893
     Finished Goods                                                              -           11,220         31,409
                                                                       -----------      -----------     ----------

                                                                      $     38,034     $    142,194    $   157,784
                                                                       ===========      ===========     ==========

</TABLE>
NOTE D - PROPERTY AND EQUIPMENT
   Property and Equipment consists of the following:
<TABLE>
<CAPTION>

                                                                        June 30,          June 30,        June 30,
                                                                         1996                1997          1998
<S>                                                                   <C>                <C>           <C>       

     Leasehold improvements                                           $          -     $          -    $    33,385
     Office furniture and equipment                                              -           23,890         28,433
     Machinery and equipment                                                     -           21,702         60,254
                                                                       -----------      -----------     ----------
         Total property and equipment                                            -           45,592        122,072
     Less accumulated depreciation                                               -           (2,935)       (17,361)
                                                                       -----------      -----------     ---------- 

                                                                      $          -     $     42,657    $   104,711
                                                                       ===========      ===========     ==========
</TABLE>
NOTE E - COMMITMENTS AND CONTINGENCIES
   Operating Leases


The Company leases certain office and operating facilities and certain equipment
under operating  lease  agreements that expire on various dates through 2000 and
require the  Company to pay all  maintenance  costs.  Rent  expense  under these
leases was $0,  $16,133 and $64,835 for the years ended June 30, 1996,  1997 and
1998, respectively.


                                      F-9
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                    Years ended June 30, 1996, 1997 and 1998


NOTE E - COMMITMENTS AND CONTINGENCIES - Continued

   Commitments under noncancelable operating leases are summarized as follows:

         Fiscal Year:
              1999                                    $      67,833
              2000                                           61,770
              2001 and Thereafter                             4,860
                                                       ------------

              Total                                   $    134,463
                                                      ============



NOTE F - STOCKHOLDERS' EQUITY

   Warrants

At June 30, 1997, warrants for the purchase of 959,004 shares had been issued in
connection  with various  private  placement  offerings.  In connection with the
reverse  split   discussed  in  Note  B-10,  the  restated  number  of  warrants
outstanding at June 30, 1997 was 479,502,  with an exercise price of $0.50.  The
expiration  date was also restated to reflect a five-year term expiring in April
2003. In connection with a private placement offering during the year ended June
30,  1998,  warrants  for the  purchase  of 490,000  shares  were issued with an
exercise price ranging from $5.25 (Initial Public Offering Price) to $5.78 (110%
of Initial Public  Offering Price)  expiring April 2003.  Also,  during the year
ended June 30, 1998,  warrants for the purchase of 18,750  shares were issued in
connection  with private  placement  offerings.  These warrants have a five-year
term and an exercise price of $0.50.


   Warrants Issued for Services in Lieu of Cash

   During the year ended June 30, 1997, warrants to purchase 150,000 shares were
   issued to  consultants at an exercise  price of $0.50.  The Company  recorded
   $62,400 of  expense  during  the year  ended  June 30,  1997,  as a result of
   issuing these warrants.


   Options

   During 1996, the Company  implemented a directors' stock option plan covering
   all members of the Company's board of directors.  The provisions of this plan
   included a grant of options to acquire  120,000  shares of common stock at an
   exercise  price of $2.00 per share for the period  ended June 30,  1996.  The
   Company  recorded $60,000 of expense during the period ended June 30, 1996 as
   a result of granting these options.

   No options were granted during the year ended June 30, 1997.

                                      F-10
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998


NOTE F - STOCKHOLDERS' EQUITY - Continued

   Options - Continued

   During the year ended June 30, 1998,  the Company  issued options to purchase
   120,000 shares of common stock at an exercise price of $5.00 per share to two
   members of its advisory  board.  The options  vest over a  three-year  period
   allowing each optionee to acquire 20,000 shares beginning on each anniversary
   date of the grant and expiring five years from the date of grant.

   The Company  also issued  options to  employees  for 30,000  shares of common
   stock at an exercise price of $1.00 per share. The Company uses the intrinsic
   value  method in  accounting  for its stock  option  plan.  In applying  this
   method, compensation cost of $156,650 has been recognized in the accompanying
   financial  statements for the year ended June 30, 1998. No compensation  cost
   was recognized for the period ended June 30, 1997. Had compensation  cost for
   the Company's stock options plans been determined  based on the fair value at
   the grant dates for awards under this plan,  the  Company's net loss and loss
   per share would have resulted in the pro forma amounts indicated below:
<TABLE>
<CAPTION>

                                                    June 30, 1996            June 30, 1997       June 30,1998
                                                     -------------       ---------------------------------
<S>                       <C>                        <C>                      <C>               <C>     

     Net loss              As reported               $  (356,316)             $  (514,459)      $ (1,471,929)
                             Pro forma                  (371,616)                (527,847)        (1,471,929)

     Net loss per
     common share         As reported                 $   (0.09)               $   (0.12)            $(0.33)
                           Pro forma                      (0.09)                   (0.12)             (0.33)
</TABLE>

   For purposes of the pro forma  amounts  above,  the fair value of each option
   grant was  estimated by reference to other equity  instruments  issued during
   the period to non-employees.

   In  addition,  warrants to purchase  75,000  shares of common stock have been
   reserved for the  Company's  underwriters  in  connection  with the Company's
   proposed initial public offering. The vesting of these warrants is contingent
   upon a certain level of net proceeds obtained from the offering.

                                      F-10
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998

NOTE F - STOCKHOLDERS' EQUITY - Continued

   Stock option and warrant transactions are summarized as follows:

<TABLE>
<CAPTION>

                                            Year ended           Year ended                  Year ended
                                           June 30, 1996       June 30, 1997               June 30, 1998
                                         ------------------  -----------------           -----------------
                                               Weighted                 Weighted                    Weighted
                                               Average                  average                     average
                                               Exercise                exercise                    exercise
                                       Shares   price     Shares         price           Shares      price
<S>                                   <C>        <C>      <C>          <C>              <C>         <C>

   Outstanding, beginning of period     -  $      -       120,000      $  2.00          749,502      $ 0.74
   Issued in connection with private
     placement offerings                -         -       479,502         0.50          450,000        5.25
   Issued in connection with
     private placement offering         -         -             -            -           40,000        5.78
   Issued in connection with
     private placement offering         -         -             -            -           18,750        0.50
   Issued to non-employees for
   services  rendered                   -         -        150,000        0.50              -           -
   Issued to employees                  -         -             -            -           30,000        1.00
   Issued to advisory board       120,000       2.00            -            -          120,000        5.00
   Exercised                            -         -             -            -                -         -
   Canceled                             -         -             -            -                -         -
                                  -------   -------       ----------    ------      -----------       ------

   Outstanding, end of period     120,000  $    2.00      749,502      $  0.74       1,408,252       $ 2.69
                                  =======   ========      =======       ======       =========        =====
</TABLE>

The  weighted  average  remaining  contractual  life  of  options  and  warrants
outstanding is approximately 4.5 years as of June 30, 1998.
NOTE G - INCOME TAXES

   The Company's  temporary  differences  result in a deferred  income tax asset
   which is  reduced to zero by a related  valuation  allowance,  summarized  as
   follows:
<TABLE>
<CAPTION>

                                                                        June 30,          June 30,         June 30,
                                                                          1996              1997             1998
   Deferred income tax assets:
<S>                                                                    <C>              <C>              <C>     

     Operating loss carryforwards                                     $    30,767     $    163,918     $   658,883
     Payroll accruals                                                      81,169          116,634         119,837
Options for services                                                       22,800           46,512         106,039
                                                                       ----------      -----------      ----------
       Gross deferred tax assets                                          134,736          327,064         884,759
       Deferred tax asset valuation allowance                            (134,736)        (327,064)       (884,759)
                                                                       ----------      -----------      ---------- 
       Net deferred income tax asset                                  $         -     $          -     $         -
                                                                       ==========      ===========      ==========
</TABLE>

                                      F-11
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998
NOTE G - INCOME TAXES - Continued


   The income tax  provisions  for the years ended June 30, 1996,  June 30, 1997
   and 1998, differ from the amounts  determined by applying the applicable U.S.
   statutory  federal  income tax rate to pretax  results of  operations.  These
   differences  are a  result  of  applying  valuation  allowances  against  the
   deferred tax assets.

   Reconciliations  of statutory Federal tax rates to the effective tax rate for
   the years ended June 30, 1996, 1997 and 1998 are as follows:
<TABLE>
<CAPTION>

                                                                         June 30,        June 30,         June 30,
                                                                          1996              1997           1998
<S>                                                                    <C>             <C>              <C>     

     Income tax benefit at applicable Federal rate of 34%            $    121,147     $    174,916     $    500,456
     State tax benefit, net of Federal income tax effect                   14,253           20,578           58,877
     Other                                                                   (664)          (3,166)          (1,638)
                                                                          134,736          192,328          557,695
     Increase in deferred income tax asset valuation allowance           (134,736)        (192,328)        (557,695)
                                                                      -----------      -----------      ----------- 

     Net income tax benefit                                          $          -     $          -     $          -
                                                                      ===========      ===========      ===========
</TABLE>

   At June 30,  1998,  the Company had  operating  loss  carryforwards  for U.S.
   income tax purposes of  approximately  $1,700,000  available to reduce future
   taxable  income.  These loss  carryforwards  will expire in fiscal years 2011
   through 2013.

NOTE H - SIGNIFICANT CUSTOMERS
During 1997, the Company  entered into sales  agreements with two customers that
include  provisions  for certain  exclusive  marketing  rights and  preferential
payment terms.  These  agreements  range from one to three years and provide for
minimum  purchase  commitments  on  behalf  of these  customers.  Sales to these
customers totaled  approximately  $555,000 or 72% of total sales during the year
ended June 30, 1997. Sales to two customers  totaled  approximately  $151,000 or
33% of  total  sales  for the  year  ended  June 30,  1998.  No  other  customer
represented more than 10% of sales during this period.


                                      F-12
<PAGE>



                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998



NOTE I - NEW ACCOUNTING PRONOUNCEMENT

   Statement of Financial  Accounting  Standards  (SFAS) 131,  Disclosure  About
   Segments of An  Enterprise  and Related  Information,  which is effective for
   fiscal years beginning  after December 15, 1997 requires  companies to report
   information about an entity's different types of business  activities and the
   different  economic  environments  in  which  it  operates,  referred  to  as
   operating  segments.  Management does not expect the adoption of this SFAS to
   have a  material  impact  on  the  Company's  results  of  operations  or its
   financial condition.


NOTE J - CONTINUED OPERATIONS

   The Company's continued existence as a going concern is ultimately  dependent
   upon the success of future  operations  and its ability to obtain  additional
   financing. As shown in the financial statements,  the Company incurred losses
   of $356,316,  $514,459 and  $1,471,929  for the periods  ended June 30, 1996,
   1997 and 1998, respectively. Management believes that its ability to generate
   sufficient  revenues may depend on the success of a proposed  initial  public
   offering.  The Company is dependent on the proceeds of this offering in order
   to continue operations.

NOTE K - NOTES PAYABLE

Notes payable  consist of ninety $5,000 notes  payable to  individuals  totaling
$450,000 at June 30, 1998.  The notes are due the earlier of the completion of a
successful initial public offering or March 2001. The notes bear interest at 10%
per  annual  during the first  twelve  months,  13% per annum  during the second
twelve months,  and 15% per annum during the third twelve months.  In connection
with these notes,  90 warrants for the purchase of 450,000 shares at an exercise
price of $5.25  (Initial  Public  Offering)  were issued (see Note F). The value
attributable to these warrants is not significant to the accompanying  financial
statements and accordingly, the value has not been included therein.

   Other notes  payable  consists of a $80,000  note  payable to a relative of a
   principle  stockholder  bearing  interest at 8% and maturing the earlier of a
   successful  initial  public  offering or May 1999.  Other notes  payable also
   includes a $125,000 note payable to an individual  bearing  interest at prime
   plus 2% and maturing the earlier of a successful  initial public  offering or
   six months.

   The  carrying  value of notes  payable  approximates  fair  value  due to the
relatively short maturities of the notes.


                                      F-13
<PAGE>


                          BioShield Technologies, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                    Years ended June 30, 1996, 1997 and 1998


NOTE L - RELATED PARTY TRANSACTIONS AND SUBSEQUENT EVENT

   In June 1998,  a  principal  stockholder  contributed  $50,000 to  additional
   paid-in capital of the Company without further consideration.

   Subsequent to June 30, 1998, two principal stockholders  contributed $325,000
   to additional paid-in capital of the Company without further consideration.

   Subsequent to June 30,1998,  warrants for the purchase of 449,085 shares were
   exercised  at an  exercise  price of $0.50  per share  generating  additional
   equity of $224,542.



                                      F-14
<PAGE>

     No  person  has  been  authorized  to give any  information  or to make any
representation  in connection  with this offering other than those  contained in
this Prospectus and, if given or made, such information or  representation  must
not  be  relied  upon  as  having  been   authorized   by  the  Company  or  any
Underwriter.  This  Prospectus  does  not  constitute  an  offer  to  sell  or a
solicitation  of an offer to buy any  securities  other than the  securities  to
which it  relates  or an offer  to sell or the  solicitation  of an offer to buy
such  securities in any  circumstances  in which such offer or  solicitation  is
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall,  under any  circumstance,  create any implication  that there has been no
change  in the  affairs  of the  Company  since  the  date  hereof  or that  the
information herein is correct as of any time subsequent to the date hereof.
   
                                                                 650,000
                                                                  UNITS
                                                         EACH UNIT CONSISTING OF
TABLE OF CONTENTS                                     TWO SHARES OF COMMON STOCK
                                                 PAGE           AND TWO
                                                          REDEEMABLE COMMON
Additional Information....................        2            STOCK
                                                          PURCHASE WARRANTS
Prospectus Summary........................        3
Risk Factors..............................        6
Use of Proceeds...........................       13
Dividend Policy...........................       14             BIOSHEILD
Dilution..................................       15            TECNOLOGIES
Short term Debt and Capitalization........       16           
Management's Discussion and...............                   OFFERING PRICE
 Analysis of Financial Condition                             $10.00  PER UNIT
 and Results of Operation.................       17
Business..................................       19
Management................................       32
Principal Shareholders....................       40
Certain Relationships
   and Related Transactions...............       41           PROSPECTUS
Description of Securities.................       42
Shares Eligible For Future Sale...........       44          September 29 ,1998
    
Underwriting..............................       45        Tejas Securities
                                                             Group, Inc.
Legal Matters.............................       47    Redstone Securities, Inc.
Experts...................................       47   Seaboard Securities , Inc.
Glossary..................................       48          
Index to Financial Statements.............       49
    
   
          .........Until  October 24, 1998 , all dealers effecting  transactions
     in  the  registered  securities,  whether  or  not  participating  in  this
     distribution,  may be required to deliver a Prospectus. This is in addition
     to the  obligations  of  dealers  to deliver a  Prospectus  when  acting as
     Underwriters and with respect to their unsold allotments or subscriptions.
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission