SF HOLDINGS GROUP INC
10-K, 1999-12-27
PAPERBOARD CONTAINERS & BOXES
Previous: MW MEDICAL INC, 10KSB/A, 1999-12-27
Next: CENTRAL AMERICAN EQUITIES INC, 8-K/A, 1999-12-27




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-K
                                   (mark one)
       [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                  For the fiscal year ended September 26, 1999
                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
            For the transition period from _________ to ___________

                        Commission File Number: 333-50683
                             SF Holdings Group, Inc.
             (Exact name of registrant as specified in its charter)

          Delaware                                         13-3990796
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification Number)

                              373 Park Avenue South
                          New York City, New York 10016
                                 (212) 779-7448
   (Address and telephone number of registrant's principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:            None
Securities registered pursuant to Section 12(g) of the Act:            None

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         Indicate by a check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in  Part  III of the  Form  10-K or any
amendment to this Form 10-K. [X]

         The aggregate  market value of the voting and non-voting  equity of the
registrant  held by  non-affiliates  of the  registrant as of December 20, 1999:
There is no market for the Common Stock of registrant.

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

         Common Stock $.001 par value, as of December 20, 1999:

                                                        Class A:  562,583 Shares
                                                        Class B:   56,459 Shares
                                                        Class C:   39,900 Shares


                                       1
<PAGE>

PART I

ITEM 1.  BUSINESS

General
         SF Holdings Group, Inc. ("SF Holdings" and with its  subsidiaries,  the
"Company")  believes it is one of the three largest  converters and marketers of
disposable  foodservice  and packaging  products in North  America.  The Company
sells a broad line of disposable  paper,  plastic and foam  foodservice and food
packaging  products under both branded and private  labels to the  institutional
and consumer markets, including large national accounts, and participates at all
major price  points.  The Company  conducts its business  through two  principal
operating  subsidiaries,  Sweetheart Holdings Inc.  ("Sweetheart") and The Fonda
Group,  Inc.  ("Fonda")  and  markets  its  products  under its well  recognized
Sweetheart(R), Trophy(R), Sensations(R), Hoffmaster(R) and Lily(R) brands.

         The Company's product offerings are among the broadest in the industry,
including (i) paper,  plastic and foam  foodservice  products,  primarily  cups,
lids,  plates,  bowls,  plastic  cutlery  and food  containers;  (ii) tissue and
specialty foodservice products,  primarily napkins and placemats; and (iii) food
packaging  products,  primarily  containers  for the dairy  and food  processing
industries.

         The Company sells its products to more than 5,000  customers and serves
the  institutional  and consumer  markets,  including  large national  accounts,
located  throughout the United States and Canada.  In addition,  the Company has
developed and maintained long-term relationships with many of its customers. The
Company's institutional customers, serviced by Sweetheart and Fonda, include (i)
major foodservice distributors,  (ii) national accounts, including quick service
restaurants and catering services, and (iii) schools,  hospitals and other major
institutions.  The Company's  consumer  customers,  serviced primarily by Fonda,
include supermarkets,  mass merchandisers,  warehouse clubs and other retailers.
The Company's food packaging customers, serviced by Sweetheart, include national
and regional dairy and food companies.

         SF  Holdings  was  formed  in  December  1997 as a holding  company  to
facilitate the acquisition by SF Holdings of 90% of the total outstanding common
stock of  Sweetheart,  including  48% of the  voting  stock of  Sweetheart  (the
"Sweetheart  Investment").  On March  12,  1998,  the  Company  consummated  the
Sweetheart Investment and acquired all of the outstanding capital stock of Fonda
pursuant to a merger (the "Merger") whereby the stockholders of Fonda became the
stockholders  of the Company and Fonda became a  wholly-owned  subsidiary of the
Company.

Recent Developments

         On December 3, 1999,  Creative  Expressions  Group,  Inc.  ("CEG"),  an
affiliate of the Company in the disposable party goods products business, became
an 87% owned subsidiary of the Company pursuant to a merger.  In connection with
the merger, 87% of CEG's common stock was exchanged for 15,000 shares of Class B
Series 2 Preferred  Stock of the  Company.  On December 6, 1999,  pursuant to an
asset  purchase  agreement  entered  into on  November  21, 1999 (the "CEG Asset
Purchase  Agreement"),  Fonda purchased the intangible assets of CEG,  including
domestic and foreign  trademarks,  patents,  copyrights and customer  lists.  In
addition,  pursuant  to the CEG Asset  Purchase  Agreement,  Fonda has agreed to
purchase  over a sixty  day  period  certain  inventory  of CEG.  The  aggregate
purchase price for the  intangible  assets and the inventory is $41 million ($16
million for the intangible assets and $25 million for the inventory), payable in
cash,  the  cancellation  of certain notes and warrants,  and the  assumption of
certain liabilities. The agreement further provides that Fonda may acquire other
CEG assets in exchange for  outstanding  trade payables owed to Fonda by CEG. In
connection  with this  agreement,  Fonda  will  cancel the CEG  Agreements.  See
"Certain Relationships and Related  Transactions".  Upon the consummation of the
CEG Asset  Purchase  Agreement,  Fonda will market,  manufacture  and distribute
disposable party goods products directly to the specialty (party) channel of the
Company's  consumer  market.  The transaction  will be accounted for in a manner
similar to pooling-of-interests.

Products

         General.  The Company's principal products include:  (i) paper, plastic
and foam foodservice products, such as paper, plastic and foam cups for both hot
and cold drinks and lids,  white,  colored and printed  paper,  plastic and foam
plates and bowls, straws, plastic cutlery, paper and plastic handled food pails,
food  containers and trays


                                       2
<PAGE>

for take-out of fast food; (ii) tissue and specialty foodservice products,  such
as printed  and solid  napkins,  printed  and solid  tablecovers,  crepe  paper,
placemats,  doilies,  tray covers, fluted products and paper and plastic portion
cups; and (iii) food packaging  products,  such as paper and plastic  containers
for the dairy and food processing industries.  The Company believes it holds one
of the top three market positions in white paper plates, decorated plates, bowls
and cups in the private label consumer market, as well as in plastic,  paper and
foam cups, plates,  bowls, plastic cutlery,  lids, food containers,  food pails,
trays and premium napkins in the institutional market. The Company also believes
it is the second  largest  supplier,  in terms of sales,  of  containers  to the
frozen  dessert and  cultured  dairy  products  segments  of the food  packaging
industry in North America.  These products are sold nationwide to  supermarkets,
restaurant  franchises,  discount store chains,  food  processors and major food
distributors.

Paperboard, Plastic and Foam Foodservice Products
         Beverage  Service  Products.   Paper,  plastic  and  foam  cups,  which
represent  the  largest  portion  of  Sweetheart's  sales,  are sold to both the
institutional and consumer markets, including national accounts. Both Sweetheart
and Fonda offer a number of attractive cup and lid combinations for both hot and
cold beverages. Cups for the consumption of cold beverages are generally plastic
or wax coated for superior rigidity or made of double sided polyethylene,  which
permits the printing of better quality graphics,  while cups for the consumption
of hot beverages are made from paper which is poly-coated on one side or foam to
provide a barrier to heat transfer.  Sweetheart sells plastic straws exclusively
to the  institutional  market.  Sweetheart's  beverage service products are sold
under  the   Sweetheart(R),   Lily(R),   Trophy(R),   Preference(TM),   Jazz(R),
Gallery(R),  Clarity(R),  Lumina(R),  ClearLight(TM) and Go Cup(TM) brand names.
Fonda's hot and cold beverage cups are sold principally to the consumer market.

         Tabletop Service Products.  Paper plates and bowls, which represent the
largest portion of Fonda's sales, are sold primarily to the consumer market.  In
Fiscal  1999,  Fonda also  started  manufacturing  certain of such  products for
Sweetheart.  These  products  include  coated and uncoated  white paper  plates,
decorated plates and bowls.  Sweetheart's  plastic and foam plates and bowls and
plastic cutlery are sold to the institutional  market. White uncoated and coated
paper  plates are  considered  commodity  items and are  generally  purchased by
cost-conscious  consumers for everyday  use.  Printed and solid color plates and
bowls are value-added products and are purchased for everyday use as well as for
parties and seasonal celebrations, such as Halloween and Christmas. Sweetheart's
foam  dinnerware,  a value-added  product,  and plastic  cutlery are sold to the
institutional  market under the Silent  Service(R),  Centerpiece(R),  Basix (R),
Guildware(R) and Simple Elegance(R) brand names.

         Take-Out Containers. Sweetheart sells paper and plastic food containers
and lids  primarily for the take-out of fast foods,  and Fonda sells paper trays
and food pails,  which are sold to the  institutional  market.  Munchie  Cup(R),
Flexstyles(R),  Highlights(R)  bowls,  Maximizers(TM)  and Scoop Cup are some of
Sweetheart's carry-out service brands.

Tissue and Specialty Foodservice Products
         Tissue Converted Products. Napkins represent the second largest portion
of Fonda's sales and are sold under its Hoffmaster(R), Fonda(R) or Sensations(R)
brand names, as well as under national  distributor  private label names. Napkin
products  range from  decorated-colored,  multi-ply  napkins  and simple  custom
printed  napkins  featuring  an  end-user's  name  or  logo  to  fully  printed,
graphic-intensive  napkins for the  premium  paper  goods  sector.  Tablecovers,
ranging from economy to premium product lines, are sold under the Hoffmaster(R),
Linen-Like(R),  Windsor(R) or  Sensations(R)  brand names.  Fonda offers a broad
selection  of  tablecovers  in one-,  two-,  and  three-ply  configurations  and
produces  tablecovers  in white,  solid  color and one-to  four-colored  printed
products.

         Specialty  Products.  The Company sells  placemats,  traycovers,  paper
doilies,  plastic  and paper  portion  cups and fluted  products in a variety of
shapes and sizes.  Fonda  produces  unique  decorated  placemats in a variety of
shapes.  In addition,  Fonda uses a proprietary  technology to produce  non-skid
traycovers  that  serve  the  particular  needs of the  airline  and  healthcare
industries.

Paper Party Goods Products
         Fonda manufactures paperboard and tissue products that, in Fiscal 1999,
it sold to CEG for distribution, including products it had licensed to CEG under
Fonda's  Splash(R) or Party  Creations(R)  brand names. Upon consummation of the
CEG Asset Purchase  Agreement,  Fonda will also market and distribute such party
goods products directly to its specialty (party) channel.  In Fiscal 1999, Fonda
also licensed crepe products  under the Party


                                       3
<PAGE>

Creations(R)  brand to CEG. Party goods products include paper plates,  napkins,
cups and tablecovers sold in ensembles or separately to party goods stores, mass
merchants, drug stores and grocery chains.

Food Packaging Products
         Sweetheart's   food  packaging   operations   sell  paper  and  plastic
containers and lids for ice cream,  frozen novelty  products and cultured foods,
and plastic containers for single-serving chilled juice products. Other products
include Sweetheart's Flex-E-Form(R) straight-wall paper manufacturing technology
and Flex-Guard(R), a spiral wound tamper-evident lid.

         To enhance product sales,  Sweetheart designs,  manufactures and leases
container  filling and lidding equipment to dairies and other food processors to
package  food  items in  Sweetheart  containers  at their  plants.  Sweetheart's
filling  and  lidding  equipment  is leased to  customers  under the trade names
Auto-Pak(TM),  Flex-E-Fill(R) and FoodPac(R).  This equipment is manufactured in
Sweetheart's machine shop and assembly plant located in Owings Mills,  Maryland.
Types  of  products  packaged  in  Sweetheart's   machines  include  ice  cream,
factory-filled  jacketed ice cream cones, cottage cheese,  yogurt and squeeze-up
desserts.

Marketing and Sales
         Sweetheart  focuses its marketing  efforts on both the  distributor and
end-user customer.  Sweetheart tailors programs,  consisting of products, price,
promotional and merchandising  materials,  training and sales/marketing coverage
to effectively  meet the specific needs of target customers and market segments.
Sweetheart sells these programs through a direct sales organization.  Sweetheart
supports  this process  through the  development  of  innovative  new  products,
materials and  processes,  while  leveraging  its strong brand  recognition  and
nationwide network of manufacturing and distribution centers.

         Fonda's  marketing  efforts are  principally  focused on (i)  providing
value-added  services;  (ii)  category  expansion  by cross  marketing  products
between the consumer and  institutional  markets;  (iii)  developing new graphic
designs which Fonda believes will offer  consumers  recognized  value;  and (iv)
increasing brand awareness through enhanced packaging and promotion. Fonda sells
its products  through an internal sales  organization  and independent  brokers.
Fonda believes its experienced sales team and its ability to provide high levels
of customer  service  enhance its long-term  relationships  with its  customers.
Fonda sells to more than 2,500  institutional  and  consumer  customers  located
throughout the United States.

         Both Sweetheart and Fonda market their products  primarily to customers
in the United States.  During Fiscal 1999,  sales to  Sweetheart's  customers in
Canada constituted approximately 7% of that company's net sales. In Fiscal 1999,
Fonda's five largest customers,  including CEG, represented approximately 26% of
its net sales.  Fonda's  largest  customer,  CEG,  accounted  for 10% of its net
sales.  Sweetheart's five largest customers represented approximately 32% of its
net sales and its largest customer  accounted for  approximately  12% of its net
sales.  The loss of one or more large national  customers could adversely affect
the Company's operating results.

Sweetheart Sales
         Sweetheart has historically sold its products to two principal customer
groups, institutional foodservice and food packaging.  Institutional foodservice
customers  primarily  purchase  disposable hot and cold drink cups,  lids,  food
containers,  plates,  bowls,  cutlery and straws.  Products are sold directly to
national accounts and through  distributors to quick service  restaurant chains,
full service restaurants,  convenience stores,  hospitals,  airlines,  theaters,
school systems and other institutional customers.  Institutional  foodservice is
Sweetheart's largest customer group, accounting for approximately 82% of its net
sales during Fiscal 1999. Food packaging customers include national and regional
dairies and food processing company's which primarily purchase paper and plastic
containers.  Sweetheart  manufactures  and  markets  its  products  in Canada to
national accounts and distributors. During Fiscal 1999, Sweetheart began selling
consumer  foodservice products primarily through grocery stores, club stores and
convenience stores.

Fonda Sales
         Institutional Market.  Restaurants,  schools, hospitals and other major
institutions  comprise Fonda's  institutional  market.  This market  represented
approximately  49% of  Fonda's  net sales in Fiscal  1999.  Fonda's


                                       4
<PAGE>

predominant  institutional  customers of private  label  products  include Sysco
Corporation,   Alliant   Foodservice,   Inc.  and  Dinex   International,   Inc.
Institutional  customers of branded  products  include U.S.  Foodservice,  Inc.,
Bunzl USA, Inc. and Edward Don and Company. The institutional market is serviced
by brokers and dedicated field service  representatives  located  throughout the
United  States.  The field sales force works  directly  with these  national and
regional  distributors  to  service  the needs of the  various  segments  of the
foodservice industry.

         Consumer  Market.  Supermarkets,   mass  merchants,   warehouse  clubs,
discount chains and other retail stores comprise the Fonda consumer market. This
market  represented  approximately  51% of  Fonda's  net sales in  Fiscal  1999.
Fonda's consumer market is classified into four distribution  channels:  (i) the
grocery  channel,  which is serviced  through a national and regional network of
brokers,  (ii) the retail mass merchant  channel,  which is serviced directly by
field service  representatives,  (iii) the specialty  (party) channel,  which is
serviced principally through CEG (see "--Affiliated Company Sales") and (iv) the
warehouse  club channel,  which is serviced  both through  national and regional
networks of brokers and directly by field service representatives.  Customers of
Fonda's  branded  consumer  products  include Publix Super Markets,  Inc.,  Ames
Department Stores, Inc. and CVS Corporation. The Company's primary private label
customers in the consumer market include The Kroger Co., Topco  Associates Inc.,
The Stop & Shop  Companies,  Inc., and The Great Atlantic & Pacific Tea Company,
Inc.

         Affiliated  Company Sales.  In Fiscal 1999,  Fonda's net sales of party
goods products to CEG were $26.9 million.  As a result of the CEG Asset Purchase
Agreement,  Fonda will  market and  distribute  these  products  directly to the
specialty (party) channel.

Distribution
         Each  of  the  Company's  manufacturing   facilities  and  distribution
facilities  includes  sufficient   warehouse  space  to  store  such  respective
facility's  raw  materials  and  finished  goods  as well as  products  from the
Company's  other  facilities.  Shipments  of  finished  goods are made from each
facility via common carrier.

Competition
         The disposable foodservice products industry is highly competitive. The
Company  believes that  competition  is  principally  based on product  quality,
customer  service,  price and graphics  capability.  Competitors  include  large
multinational  companies  as well  as  regional  and  local  manufacturers.  The
marketplace  for these  products is fragmented  and includes  participants  that
compete  across the full line of products,  as well as those that compete with a
limited  number  of  products.  Some  of the  Company's  major  competitors  are
significantly  larger  than the  Company,  are  vertically  integrated  and have
greater access to financial and other resources.

         The  Company's  primary  competitors  in the  paper,  plastic  and foam
foodservice  converted product  categories  include Dart Container  Corporation,
Fort James Corp., Solo Cup Co.,  International Paper Foodservice Group,  Tenneco
Inc,  Imperial  Bondware (a division of International  Paper Co.), AJM Packaging
Corp.,  Temple Inland Inc., and Fold-Pak Corp.  Major  competitors in the tissue
and  specialty  foodservice  converted  product  categories  include Duni Corp.,
Erving Paper Products Inc., Fort James Corp. and Wisconsin  Tissue Mills Inc. (a
subsidiary of  Georgia-Pacific  Corp.).  Major competitors in the food packaging
categories include Cardinal Plastics,  Inc., Landis Plastics,  Inc., Norse Dairy
Systems, Inc., Polytainer, Ltd. and Sealright Co., Inc.

Raw Materials and Suppliers
         Raw  materials  are a  significant  component  of  the  Company's  cost
structure.  Principal  raw materials  for the  Company's  paperboard  and tissue
operations include solid bleached sulfate paperboard and napkin tissue, obtained
from major domestic manufacturers. Other material components include bond paper,
waxed  bond,  corrugated  boxes,  poly bags,  wax  adhesives,  coating and inks.
Paperboard,  napkin  tissue,  bond paper and waxed bond paper are  purchased  in
"jumbo"  rolls which may either be slit for  in-line  printing  and  processing,
printed and processed or printed and blanked for processing into final products.
Fonda's  primary  suppliers  of  paperboard  stock  are  Georgia-Pacific  Corp.,
Temple-Inland Inc.,  International Paper Co., and Gulf States Paper Corporation.
Sweetheart's  primary  suppliers of  paperboard  stock are  Temple-Inland  Inc.,
Georgia-Pacific  Corp. and WWF  International,  Ltd.  Lincoln is Fonda's primary
supplier  of tissue.  The  principal  raw  material  for the  Company's  plastic
operations  is  plastic  resin  (polystyrene,  polypropylene  and  high  density
polyethylene)  purchased directly from major  petrochemical  companies and other
resin suppliers.  Resin is processed and formed into cups, lids,  cutlery,  meal
service  products,  straws and  containers  through thermo forming and injection
molding processes. The Company manufactures foam products by extruding sheets of
plastic foam material that are converted into cups and


                                       5
<PAGE>

plates.  The Company has a number of suppliers for  substantially all of its raw
materials  and  believes  current  sources of supply for its raw  materials  are
adequate to meet its requirements.

Environmental Matters
         The  Company  and its  operations  are  subject  to  comprehensive  and
frequently  changing  federal,   state,  local  and  foreign  environmental  and
occupational  health  and  safety  laws  and  regulations,  including  laws  and
regulations governing emissions of air pollutants, discharges of waste and storm
water, and the disposal of hazardous wastes. The Company is subject to liability
for the investigation and remediation of environmental  contamination (including
contamination  caused by other  parties) at properties  that it owns or operates
and at other properties where the Company or its predecessors  have arranged for
the disposal of hazardous substances.  As a result, the Company is involved from
time to time in administrative  and judicial  proceedings and inquiries relating
to  environmental  matters.  The Company  believes that,  except as noted below,
there are currently no pending  investigations at the Company's plants and sites
relating to environmental  matters.  However, there can be no assurance that the
Company will not be involved in any other such proceeding in the future and that
any amount of future clean up costs and other environmental liabilities will not
be material.

         The  Company   cannot   predict  what   environmental   legislation  or
regulations  will be enacted  in the  future,  how  existing  or future  laws or
regulations will be administered or interpreted or what environmental conditions
may be found to exist.  Enactment of more  stringent laws or regulations or more
strict  interpretation  of existing laws and regulations may require  additional
expenditures by the Company, some of which could be material.

         The  Clean  Air Act  mandates  the  phase  out of  certain  refrigerant
compounds, which will require Sweetheart to upgrade or retrofit air conditioning
and  chilling  systems  during the next few  years.  Sweetheart  has  decided to
replace units as they become inefficient or unserviceable.

         Some of the Company's facilities contain asbestos. Although there is no
current legal  requirement to remove such  asbestos,  the Company has an ongoing
monitoring and  maintenance  program to maintain  and/or remove such asbestos as
appropriate  to prevent the release of friable  asbestos.  The Company  does not
believe the costs  associated with such program will be material to its business
or financial condition.

         On July 13, 1999,  Sweetheart  received a letter from the Environmental
Protection Agency ("EPA")  identifying  Sweetheart,  among numerous others, as a
"potential  responsible party" under the Comprehensive  Environmental  Response,
Compensation  and  Liability  Act of 1980,  as amended,  at a site in Baltimore,
Maryland.   The  EPA  letter  states  that  it  does  not   constitute  a  final
determination by EPA concerning the liability of Sweetheart or any other entity.
The Company  denies  liability and has no reason to believe the final outcome of
this matter will have a material effect on the Company's  financial condition or
results of  operations.  However,  no assurance  can be given about its ultimate
effect on the Company, if any, given the early stage of this investigation.

Technology and Research
         Sweetheart maintains facilities for the development of new products and
product line extensions in Owings Mills, Maryland.  Sweetheart maintains a staff
of engineers and technicians who are  responsible for product  quality,  process
control,  improvement  of existing  products,  development  of new  products and
processes  and  technical  assistance  in  adhering to  environmental  rules and
regulations.  Sweetheart  is  continually  striving  to expand  its  proprietary
manufacturing  technology,  further automate its manufacturing  operations,  and
develop improved manufacturing processes and product designs.

Employees
         At September 26, 1999, Sweetheart employed approximately 6,245 persons,
of whom approximately  5,292 were hourly employees.  Approximately 93.5% of such
employees  were located at facilities in the United States and 6.5% were located
at  facilities  in  Canada.   Sweetheart  currently  has  collective  bargaining
agreements  in effect  at its  facilities  in  Springfield,  Missouri,  Augusta,
Georgia  and  Toronto,  Canada  which  cover  all  production,  maintenance  and
distribution  hourly-paid  employees  at each  respective  facility  and contain
standard  provisions  relating  to,  among  other  things,   management  rights,
grievance procedures,  strikes and lockouts,  seniority, and union rights. As of
September 26, 1999, approximately 19.5% of such Sweetheart hourly employees were
covered  by  the  Sweetheart  collective  bargaining  agreements.   The  current
expiration  dates of the  Sweetheart  collective  bargaining  agreements  at


                                       6
<PAGE>

the Springfield,  Augusta and Toronto  facilities are March 4, 2001, October 31,
2002 and November 30, 2000, respectively.  Sweetheart considers its relationship
with its employees to be good.

         At September 26, 1999, Fonda employed  approximately  1,600 persons, of
whom approximately 1,300 were hourly employees.  Fonda has collective bargaining
agreements  in  effect  at  its  facilities  in  Appleton,  Wisconsin;  Oshkosh,
Wisconsin; St. Albans, Vermont; Williamsburg, Pennsylvania and Maspeth, New York
which cover all production,  maintenance and distribution  hourly-paid employees
at each respective  facility and contain standard  provisions relating to, among
other things,  management rights,  grievance  procedures,  strikes and lockouts,
seniority,  and  union  rights.  The  current  expiration  dates  of  the  Fonda
Collective  bargaining   agreements  at  the  Appleton,   Oshkosh,  St.  Albans,
Williamsburg and Maspeth  facilities are May 1, 2002, May 31, 2002,  January 31,
2001,  June 11, 2000 and October 31, 2001,  respectively.  Fonda  considers  its
relationship with its employees to be good.

ITEM 2.  PROPERTIES

         The Company has  converting  facilities  located  throughout the United
States and Canada. All of the Company's facilities are well maintained,  in good
operating condition and suitable for the Company's  operations.  The table below
provides summary information  regarding the principal properties owned or leased
by Fonda and Sweetheart.

                                                             SIZE
                                                         (APPROXIMATE
                                        MANUFACTURING/     AGGREGATE      OWNED/
    LOCATION                              WAREHOUSE       SQUARE FEET)    LEASED
    --------                              ---------       ------------    ------
Fonda Facilities
Appleton, Wisconsin                          M/W              267,700       O
Glens Falls, New York                        M/W              59,100        O
Goshen, Indiana                              M/W              63,000        O
Lakeland, Florida                            M/W              45,000        L
Maspeth, New York                            M/W              130,000       L
Oshkosh, Wisconsin                           M/W              484,000       O
St. Albans, Vermont  (2 facilities)           M               124,900       O
                                              W               182,000       L
Williamsburg, Pennsylvania                   M/W              146,000       O(1)

Sweetheart Facilities
Augusta, Georgia                             M/W              339,000       O
Baltimore, Maryland                           W               194,000       L
Conyers, Georgia (2 facilities)              M/W              350,000       O
                                              W               555,000       O
Chicago, Illinois (2 facilities)             M/W              902,000       O
                                              W               587,000       L
Dallas, Texas                                M/W             1,316,000      O
Manchester, New Hampshire                    M/W              160,000       O
North Las Vegas, Nevada (2 facilities)       M/W              128,000       L
                                              W               12,000        L
Ontario, California                           W               400,000       L
Owings Mills, Maryland (3 facilities)        M/W             1,533,000      O
                                              W               267,000       O
                                             W(2)             406,000       O
Somerville, Massachusetts                    M/W              193,000       O
Springfield, Missouri (2 facilities)         M/W              925,000       O
                                              W               415,000       L
Wilmington, Massachusetts                    W(3)             307,000       L
Toronto, Ontario                             M/W              185,000       O


- ----------
(1) Subject to capital lease.
(2) Under contract of sale.
(3) Leased space was reduced from 400,000 in prior year.


                                       7
<PAGE>

         Sweetheart also leases a warehouse in Augusta, Georgia which was closed
in the latter part of Fiscal  1997.  Sweetheart  is  currently  subleasing  such
property to a third party  through  March 31, 2001 and will continue to actively
seek to sublet the property through the lease termination date, March 31, 2008.

ITEM 3.  Legal Proceedings

         From time to time,  the  Company is subject  to legal  proceedings  and
other  claims  arising  in the  ordinary  course of its  business.  The  Company
maintains  insurance  coverage  of types and in amounts  which it believes to be
adequate.

         A lawsuit entitled Aldridge v. Lily-Tulip,  Inc. Salary Retirement Plan
Benefits Committee and Fort Howard Cup Corporation, Civil Action No. CV 187-084,
was  initially  filed in state court in Georgia in April 1987,  and is currently
pending against Sweetheart in federal court. The remaining  plaintiffs  claimed,
among other things, that Sweetheart wrongfully  terminated the Lily-Tulip,  Inc.
Salary  Retirement  Plan (the "Plan") in  violation  of the Employee  Retirement
Income  Security  Act of 1974,  as  amended  ("ERISA").  The  relief  sought  by
plaintiffs was to have the plan termination  declared  ineffective.  In December
1994, the United States Court of Appeals for the Eleventh  Circuit (the "Circuit
Court")  ruled that the Plan was  lawfully  terminated  on  December  31,  1986.
Following that decision, the plaintiffs sought a rehearing which was denied, and
subsequently  filed a petition for a writ of  certiorari  with the United States
Supreme  Court,  which was also denied.  Following  remand,  in March 1996,  the
United States District Court for the Southern District of Georgia (the "District
Court") entered a judgment in favor of Sweetheart.  Following denial of a motion
for  reconsideration,  the  plaintiffs  in April 1997  filed an appeal  with the
Circuit Court. On May 21, 1998, the Circuit Court affirmed the judgment in favor
of Sweetheart. On June 10, 1998, the plaintiffs petitioned the Circuit Court for
a hearing of their appeal which petition was denied on July 29, 1998. In October
1998,  plaintiffs  filed a Petition for Writ of  Certiorari to the United States
Supreme  Court,  which was  denied in  January  1999.  Sweetheart  has begun the
process of paying out the  termination  liability.  As of December 15, 1999, the
Company has disbursed $8.6 million in termination payments.

         On April 27, 1999, the plaintiffs  filed a motion in the District Court
for  reconsideration  of the court's dismissal without  appropriate relief and a
motion  for  attorneys'  fees  with a  request  for  delay in  determination  of
entitlement  to such fees. On June 17, 1999,  the District  Court deferred these
motions and ordered discovery in connection therewith.  Discovery is expected to
be  completed by the end of December  1999.  Due to the  complexity  involved in
connection with the claims  asserted in this case, the Company cannot  determine
at present with any  certainty the amount of damages it would be required to pay
should the plaintiffs prevail; accordingly,  there can be no assurance that such
amounts  would not have a material  adverse  effect on the  Company's  financial
position or results of operations.

         A patent  infringement  action  seeking  injunctive  relief and damages
relating to  Sweetheart's  production and sale of certain paper plates  entitled
Fort  James  Corporation  v.  Sweetheart  Cup  Company  Inc.,  Civil  Action No.
97-C-1221,  was  filed in the  United  States  District  Court  for the  Eastern
District of Wisconsin on November 21, 1997.  During the fourth quarter of Fiscal
1999,  mediation  resulted in a  settlement  of this action  whereby  Sweetheart
agreed to pay damages of $2.6  million.  This amount has been fully  reserved by
Sweetheart,  with the first of two payments, $1.6 million, made on September 30,
1999. The second payment of $1.0 million is due July 1, 2000.

         On July 13, 1999, Sweetheart received a letter from the EPA identifying
it,  among  numerous  others,  as a  "potential  responsible  party"  under  the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended,  at a site in Baltimore,  Maryland.  The EPA letter states that it does
not  constitute  a  final  determination  by EPA  concerning  the  liability  of
Sweetheart or any other entity. Sweetheart denies liability and has no reason to
believe  the final  outcome of this  matter  will have a material  effect on its
financial condition or results of operations. However, no assurance can be given
about its ultimate  effect on Sweetheart,  if any, given the early stage of this
investigation.


                                       8
<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                 STOCKHOLDER MATTERS


         There is no established  public trading market for SF Holdings'  common
stock.  SF Holdings  has never paid any cash  dividends  on its common stock and
does not anticipate  paying any cash  dividends in the  foreseeable  future.  SF
Holdings'  indenture  governing the $144.0 million aggregate principal amount at
maturity  of 12 3/4%  Senior  Secured  Discount  Notes due 2008  (the  "Discount
Notes") and the instruments  governing the  indebtedness of Sweetheart and Fonda
limit the  payment  of  dividends  or other  distributions  to SF  Holdings.  SF
Holdings currently intends to retain future earnings to fund the development and
growth of its business.

         As of December  15, 1999,  there were four,  one, and two holders of SF
Holdings' Class A, Class B and Class C Common Stock, respectively.


                                       9
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

         The  following  selected  financial  data is derived  from the  audited
consolidated  financial  statements of the Company.  The  information  set forth
below is not necessarily indicative of results of future operations,  and should
be read in conjunction with  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and the consolidated  financial  statements
and related notes thereto included elsewhere in this Form 10K.

<TABLE>
<CAPTION>
                                                            Nine
                                             Year           Weeks
                                            Ended           Ended
                                          September     September                      Years Ended July (1)
                                                                        ----------------------------------------------------
                                           1999 (1)          1998           1998         1997         1996         1995
                                        ---------------  -------------  ------------- ------------ ------------ ------------
                                                                         (Dollars in thousands)
<S>                                        <C>               <C>            <C>         <C>          <C>            <C>
Statement of Operations Data: (2)
Net sales                                  $ 1,115,582       $259,080       $553,735    $ 252,513    $ 204,903      $97,074
Cost of goods sold                             978,831        235,038        481,263      201,974      164,836       76,252
                                        ---------------  -------------  ------------- ------------ ------------ ------------
Gross profit                                   136,751         24,042         72,472       50,539       40,067       20,822
Selling, general and
  administrative expenses                       96,391         20,320         53,538       31,527       26,203       14,112
Other income, net (3)                           (1,176)          (511)       (12,166)      (1,608)           -            -
                                        ---------------  -------------  ------------- ------------ ------------ ------------
Income from operations                          41,536          4,233         31,100       20,620       13,864        6,710
Interest expense, net                           65,357         14,214         29,304        9,017        7,934        2,943
                                        ---------------  -------------  ------------- ------------ ------------ ------------
Income (loss) before taxes and
  extraordinary  loss                          (23,821)        (9,981)         1,796       11,603        5,930        3,767
Income taxes                                    (7,750)        (4,631)         2,198        4,872        2,500        1,585
Minority interest in subsidiary's loss            (441)          (548)        (1,900)           -            -            -
                                        ---------------  -------------  ------------- ------------ ------------ ------------
Income (loss) before
  extraordinary loss                           (15,630)        (4,802)         1,498        6,731        3,430        2,182
Extraordinary loss, net (4)                          -              -              -        3,495            -            -
                                        ---------------  -------------  ------------- ------------ ------------ ------------
Net income                                   $ (15,630)      $ (4,802)       $ 1,498      $ 3,236      $ 3,430      $ 2,182
                                        ===============  =============  ============= ============ ============ ============

Balance Sheet Data:
Cash                                           $ 3,665                      $ 20,703      $ 5,908      $ 1,467        $ 120
Working capital (deficit) (5)                 (112,828)                      155,524       58,003       38,931       28,079
Property, plant and equipment, net             395,015                       430,150       59,261       46,350       26,933
Total assets                                   901,874                       943,811      179,604      136,168       79,725
Total indebtedness (6)                         619,353                       622,968      122,987       87,763       48,165
Exchangeable preferred stock                    36,291                        30,680            -            -            -
Minority interest in subsidiary                  1,971                         3,020            -            -            -
Redeemable common stock (7)                      2,217                         2,139        2,076        2,179        2,115
Stockholders' equity                            (5,497)                       22,929       15,010       11,873        7,205
</TABLE>

- ----------
(1) All fiscal years were 52 weeks.  The Company's 1999 fiscal year ended on the
last  Sunday  in  September.  Previously,  it ended on the last  Sunday in July.
Certain  prior year  amounts have been  reclassified  to conform to current year
presentation.
(2) Includes the results of  operations  of the Company and  acquisitions  since
their  respective  dates of acquisition in accordance with purchase  accounting.
See Note 3 to the Financial Statements.
(3) Fiscal 1998 includes a $15.9 million gain on the sale of  substantially  all
of the fixed assets and certain related working capital (the "Mill Disposition")
of its tissue  mill in  Gouverneur,  New York (the  "Mill")  and  settlement  in
connection  with the  termination  by the  owner of the  co-generation  facility
formerly  hosted  by the  Company  at the Mill of its  obligation,  among  other
things, to supply steam to the Mill (the "Steam Contract").
(4)The Company incurred a $3.5 million extraordinary loss (net of a $2.5 million
income tax benefit) in connection  with the early  retirement of debt consisting
of the write-off of unamortized debt issuance costs,  elimination of unamortized
debt discount and prepayment penalties.
(5) Includes $275.4 million current portion of long-term debt (see Note 11).
(6) Includes  short-term  and  long-term  borrowings  and current  maturities of
long-term debt.
(7) See Note 14 to the Financial Statements.


                                       10
<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

         The following  discussion  contains  forward-looking  statements  which
involve risks and  uncertainties.  The Company's actual results or future events
could  differ  materially  from  those  anticipated  in  these   forward-looking
statements as a result of certain  factors,  including,  but not limited to, raw
material costs,  labor market  conditions,  the highly competitive nature of the
industry, and developments with respect to contingencies.

General
         SF  Holdings  was  formed  in  December  1997 as a holding  company  to
facilitate the Sweetheart Investment. The Company conducts all of its operations
through its principal operating subsidiaries, Sweetheart and Fonda and therefore
has no significant cash flows  independent of such  subsidiaries.  The following
discussion of results of operations for the fiscal years ended July 26, 1998 and
July 27,  1997 is based on the  historical  results of  operations  of Fonda for
those periods and the results of  operations of Sweetheart  from March 12, 1998,
the date of the  consummation  of the Sweetheart  Investment,  to June 30, 1998.
Since the  Sweetheart  Investment,  which was accounted  for as a purchase,  was
consummated  during the Company's  third  quarter of Fiscal 1998,  the financial
information contained herein with respect to the periods prior to the Sweetheart
Investment  does not reflect  Sweetheart's  results of  operations;  thus,  this
financial information is not necessarily indicative of the results of operations
that would have been achieved had the Sweetheart  Investment been consummated by
the Company at the  beginning  of the periods  presented  herein or which may be
achieved in the future.

         Sweetheart and Fonda are converters and marketers of disposable  paper,
plastic and foam  foodservice and food packaging  products.  The prices for each
subsidiary's raw materials fluctuate. When raw material prices decrease, selling
prices have historically  decreased.  The actual impact on each company from raw
materials  price changes is affected by a number of factors  including the level
of inventories at the time of a price change,  the specific timing and frequency
of price  changes,  and the lead and lag time  that  generally  accompanies  the
implementation  of both raw materials and subsequent  selling price changes.  In
the event that raw materials  prices  decrease over a period of several  months,
each company may suffer margin erosion on the sale of such inventory.

         Each of Fonda  and  Sweetheart's  business  is highly  seasonal  with a
majority of its net cash flows from operations  realized in the second and third
quarters of the calendar year.  Sales for such periods reflect the high seasonal
demands  of the  summer  months  when  outdoor  and  away-from-home  consumption
increases.  In the  event  that  Fonda's  and/or  Sweetheart's  cash  flow  from
operations is insufficient  to provide  working capital  necessary to fund their
respective production requirements,  Fonda and/or Sweetheart will need to borrow
under their respective credit  facilities or seek other sources of capital.  The
Company believes that funds available under such credit facilities together with
cash generated from  operations,  will be adequate to provide for each company's
respective cash requirements.

Recent Developments
         On December 3, 1999, CEG, an affiliate of the Company in the disposable
party goods  products  business,  became an 87% owned  subsidiary of the Company
pursuant to a merger.  In connection with the merger,  87% of CEG's common stock
was  exchanged  for  15,000  shares of Class B Series 2  Preferred  Stock of the
Company.  On December 6, 1999,  pursuant  to the CEG Asset  Purchase  Agreement,
Fonda  purchased the intangible  assets of CEG,  including  domestic and foreign
trademarks, patents, copyrights and customer lists. In addition, pursuant to the
CEG Asset  Purchase  Agreement,  Fonda has agreed to  purchase  over a sixty day
period certain inventory of CEG. The aggregate purchase price for the intangible
assets and the inventory is $41 million ($16 million for the  intangible  assets
and $25 million for the inventory), payable in cash, the cancellation of certain
notes and warrants and the  assumption  of certain  liabilities.  The  agreement
further  provides  that  Fonda may  acquire  other CEG  assets in  exchange  for
outstanding  trade  payables  owed to  Fonda by CEG.  In  connection  with  this
agreement,  Fonda will cancel the CEG Agreements. See "Certain Relationships and
Related  Transactions".   Upon  the  consummation  of  the  CEG  Asset  Purchase
Agreement,  Fonda will market, manufacture and distribute disposable party goods
products


                                       11
<PAGE>

directly  to the  specialty  (party)  channel of Fonda's  consumer  market.  The
transaction will be accounted for in a manner similar to pooling-of-interests.

         During  Fiscal  1999,  Fonda was  engaged  in an  extensive  program to
improve manufacturing  efficiencies and upgrade production  capabilities,  which
included,  among other things,  the full  implementation  of the Manufacture and
Supply Agreement and further consolidation of its manufacturing  operations (the
"Efficiency  Initiatives").  This program has resulted in  incremental  expenses
arising from start-up, training and other related expenses in Fiscal 1999 and is
now substantially complete. In connection with the Efficiency  Initiatives,  (i)
in December 1998, Fonda purchased certain paper plate manufacturing  assets from
Sweetheart,  an  affiliate,  for $2.4 million and (ii) in February  1999,  Fonda
entered into a five year operating  lease whereby Fonda leases certain paper cup
manufacturing assets to Sweetheart.

Year 2000
         Fonda  and  Sweetheart  have  completed  their   respective  Year  2000
readiness  programs intended to identify the programs and  infrastructures  that
could be  effected  by Year 2000  issues  and  resolve  the  problems  that were
identified on a timely basis.

         During the assessment phase of its year 2000 readiness  program,  Fonda
identified  potential  Year  2000  issues,   including  those  with  respect  to
information technology systems,  technology embedded within equipment it uses as
well as equipment that  interfaces  with vendors and other third parties.  Fonda
has completed the upgrade of its hardware and software systems which run most of
its data  processing  and  financial  reporting  software  applications  and has
consolidated  certain  of its  in-house  developed  computer  systems  into  the
upgraded  systems.  In  addition,   Fonda  has  upgraded  its  telephone,   data
communication  and  network  systems  to ensure  that they are Year 2000  ready.
Embedded logic in  manufacturing  equipment has been tested and is now Year 2000
ready.  Contingency  plans have been  developed  for  equipment  that  cannot be
upgraded.  EDI  trading  partners  and other  key  business  partners  have been
contacted to ensure that key business  transactions  are Year 2000 ready.  Fonda
has received  detailed business plans and commitments from all such key partners
that they are Year 2000 ready.  Contingency  plans have been  developed  to work
with trading  partners or to replace  suppliers  who cannot meet our  compliance
deadlines. Fonda acknowledges that its business systems are Year 2000 ready, but
may experience  isolated incidences of non-compliance and potential outages with
respect  to its  information  technology  infrastructure.  Fonda  has  allocated
internal  resources to be ready to take action should any of these events occur.
Investors are cautioned,  however, that Fonda's assessment of its readiness,  of
the costs of performing the program and the risks attendant thereto,  and of the
need for its contingency plans may change materially.

         Sweetheart has completed the hardware and operating systems  conversion
phase of its year 2000 readiness program. With respect to the application phase,
Sweetheart is Year 2000 ready in all systems.  Sweetheart has also completed its
internal  assessment phase for technology embedded within equipment and believes
that a significant  portion of its manufacturing  equipment will not be effected
by Year 2000  issues  due to its  operations  use or it was Year 2000 ready when
purchased. Sweetheart has been in contact with key vendors and business partners
to  ensure  that  key  business  transactions  will be Year  2000  ready.  As of
September  26,  1999,  the  Company has  received  detailed  business  plans and
commitments  from the  majority of these  vendors  that they are or will be Year
2000 ready.  Sweetheart  expects  that its  business  systems  will be Year 2000
ready, but it may experience isolated incidences of non-compliance and potential
outages  with respect to its  information  technology  infrastructure.  The most
likely "worst case scenario" would be disruption of utility services. While such
failures  could affect  important  operations of Sweetheart,  Sweetheart  cannot
presently estimate either the likelihood or the potential cost of such failures.
Sweetheart will allocate  internal  resources,  to be ready to take action, as a
contingency plan, should these events occur.  Investors are cautioned,  however,
that  Sweetheart's  assessment of its  readiness,  the costs of  performing  the
program  and the  risks  attendant  thereto  and  the  need  for any  additional
contingency plans may change materially.

         As of September  26, 1999,  both  Sweetheart  and Fonda have  completed
their  respective Year 2000 readiness  programs,  with each company having spent
$2.8 million,  of which each company spent $1.6 million in Fiscal 1999. However,
there can be no assurance that  Sweetheart or Fonda have identifed all Year 2000
issues in their  computer  systems in advance of their  occurrence  or that they
will be able to successfully remedy all problems that are discovered. Failure by
Sweetheart or Fonda and/or their  significant  vendors and customers to complete
Year 2000  readiness  programs in a timely manner could have a material  adverse
effect on the Company's business, financial condition and results of operations.
In addition,  the revenue stream and financial  stability of existing  customers
may be adversely


                                       12
<PAGE>

impacted by Year 2000 problems which could cause  fluctuations  in the Company's
revenues and operating profitability.

Change of fiscal year-end
         In October  1998,  the Company  changed its fiscal year end to the last
Sunday in  September.  The following  discussion  compares the fiscal year ended
September  26,  1999 to the fiscal  year  ended July 26,  1998 and the nine week
transition  period ended September 27, 1998 (the "Nine Week Transition  Period")
to the thirteen week period ended  October 26, 1997 (the "1998 First  Quarter").
The  Company  did not recast the data for the  comparative  fiscal  years  ended
September  26, 1998 and  September  28, 1997,  or for the nine week period ended
September 28, 1997 because certain review procedures and significant  judgmental
estimates that are  implemented on a quarterly  basis only, were not implemented
for such  periods.  As a result of  changes  in certain  computer  systems,  the
Company  believes it would be impractical to implement  these review  procedures
and make such judgmental estimates to recast the prior fiscal years or nine week
period.

        Results of Operations

<TABLE>
<CAPTION>
                                              Year ended                         Years Ended July
                                              September            -----------------------------------------------
                                                1999                     1998                      1997
                                        ----------------------     ---------------------     ---------------------
                                                      % of                      % of                        % of
                                                       Net                       Net                         Net
                                           Amount     Sales            Amount   Sales            Amount     Sales
                                           ------     -----            ------   -----            ------     -----
                                                                     (Dollars in millions)
<S>                                       <C>           <C>            <C>        <C>            <C>        <C>
Net sales                                 $ 1,115.6     100.0 %        $ 553.7    100.0 %        $ 252.5    100.0 %
Cost of goods sold                            978.8      87.7            481.3     86.9            202.0     80.0
                                        ------------  --------     ------------ --------     ------------ --------
Gross profit                                  136.8      12.3             72.5     13.1             50.5     20.0
Selling, general and
  administrative expenses                      96.4       8.6             53.5      9.7             31.5     12.5
Other income, net                              (1.2)     (0.1)           (12.2)    (2.2)            (1.6)    (0.6)
                                        ------------  --------     ------------ --------     ------------ --------
Income from operations                         41.5       3.7             31.1      5.6             20.6      8.2
Interest expense, net                          65.4       5.9             29.3      5.3              9.0      3.6
                                        ------------  --------     ------------ --------     ------------ --------
Income (loss) before taxes
  and extraordinary loss                      (23.8)     (2.1)             1.8      0.3             11.6      4.6
Income tax expense (benefit)                   (7.8)     (0.7)             2.2      0.4              4.9      1.9
Minority interest in subsidiary's loss         (0.4)      0.0             (1.9)    (0.3)               -        -
                                        ------------  --------     ------------ --------     ------------ --------
Income (loss) before
   extraordinary loss                         (15.6)     (1.4)             1.5      0.3              6.7      2.7
Extraordinary loss, net                           -         -                -        -              3.5      1.4
                                        ------------  --------     ------------ --------     ------------ --------
Net income (loss)                           $ (15.6)     (1.4)%          $ 1.5      0.3 %          $ 3.2      1.3 %
                                        ============  ========     ============ ========     ============ ========
</TABLE>

      Fiscal 1999 Compared to Fiscal 1998
         Net sales  increased  $561.8 million to $1.1 billion in Fiscal 1999 due
primarily to the Sweetheart Investment in March 1998, which was partially offset
by a $8.6  million  decrease  in net  sales  at  Fonda  and the  elimination  of
intercompany  sales. The following  analysis includes $6.8 million of sales from
Sweetheart  to Fonda and $4.3 million of sales from Fonda to  Sweetheart,  which
were eliminated in consolidation. Sweetheart results- Net sales increased $581.4
million,  (including intercompany sales to Fonda) primarily due to the effect of
the consolidation of Sweetheart's results for a full year. In addition,  for the
third  quarter of Fiscal 1999  compared to the period from March 12,1998 to June
30, 1998,  domestic net sales decreased by $1.1 million, or 0.5%. This reflected
a 0.7% decrease in domestic  sales volume which was  partially  offset by a 0.2%
increase in realized  domestic  sales price.  The  increase in average  realized
sales  price  reflects  price  increases  in  selected  product  lines which was
partially offset by a shift in sales mix to lower priced  products.  Foodservice
sales  volume  increased  1.2%  primarily as a result of  Sweetheart's  focus on
revenue growth with key customers.  Food packaging sales volume decreased 12.7%,
primarily  resulting  from  decreases  in demand by large  accounts  in the food
packaging


                                       13
<PAGE>

customer base due to market  conditions.  Canadian sales increased 9.9% from the
prior  comparable  period due  primarily  to  increased  sales  volume  from the
introduction  of new products.  Fonda results- Net sales  decreased $8.6 million
(including intercompany sales to Sweetheart). Fiscal 1998 included $13.3 million
net sales of tissue  mill  products  prior to the March  1998 Mill  Disposition.
Excluding  such tissue product  sales,  net sales  increased $4.8 million in the
converting  operations.  Net  sales  of party  goods  products  decreased  8.7%,
primarily due to the CEG Agreements.  Such agreements  resulted in a significant
increase in volume,  which was more than offset by a  significant  reduction  in
selling  prices.  The lower selling prices reflect cost savings from the License
Agreement as well as  anticipated  savings that the Company had begun to realize
from  implementation  of the  Manufacture and Supply  Agreement.  Excluding such
party goods products, net sales in the consumer market increased 1.6%, resulting
from an increase in sales volume of 5.3%,  which was partially  offset by a 3.5%
decrease in average selling prices. Selling prices in this market were adversely
affected  by  reductions  in raw  material  costs  that were  passed  through to
customers as well as more competitive  market  conditions.  In the institutional
market, net sales increased 5.2%,  resulting from a 3.6% increase in sales price
and a 1.5% increase in volume.  The increased sales volume in the  institutional
market was primarily due to an increase in sales of value added converted tissue
products  and certain  commodity  paperboard  products.  The increase in average
selling prices primarily resulted from the favorable effect on sales mix.

         Gross profit  increased $64.3 million to $136.8 million in Fiscal 1999.
As a percentage of net sales,  gross profit  decreased from 13.1% in Fiscal 1998
to 12.3% in Fiscal 1999 primarily due to a reduction in margins at Fonda and the
effect of  historically  lower margins at  Sweetheart  compared to Fonda and the
increased  effect of Sweetheart on the  percentage.  Sweetheart  results-  Gross
profit increased $76.2 million to 11.5% of net sales in Fiscal 1999 from 8.3% in
Fiscal 1998. The increase in gross profit was primarily due to the consolidation
of  Sweetheart's  results for a full year, and partially due to a shift in sales
mix to more profitable products and the cost reduction  initiatives  implemented
by  Sweetheart  in the latter part of the 1998 fiscal year which has resulted in
improved manufacturing  efficiencies Fonda results- Gross profit decreased $11.6
million from 18.0% of net sales in Fiscal 1998 to 14.2% in Fiscal  1999.  Fiscal
1998 included  $1.7 million gross profit from tissue mill products  prior to the
Mill  Disposition.  Excluding the gross profit from such tissue  product  sales,
gross profit decreased $9.9 million in the converting  operations.  Gross profit
in Fiscal 1999 was adversely  affected by reduced  selling prices of party goods
products sold to CEG,  described above,  margin erosion in commodity  paperboard
products,  as well as excess  costs  incurred  in  implementing  the  Efficiency
Initiatives.  Gross profit is expected to improve in future  periods as the cost
savings resulting from the Efficiency  Initiatives are realized, and as a result
of recent price  increases in various  product lines,  however,  there can be no
assurance that such improvements will occur.

         Selling, general and administrative expenses increased $42.9 million to
$96.4  million in Fiscal 1999. An increase of $48.5 million of such expenses was
attributable to Sweetheart,  partially  offset by a reduction of costs at Fonda.
As a  percentage  of net sales,  selling,  general and  administrative  expenses
decreased  from 9.7% in Fiscal 1998 to 8.6% in Fiscal  1999.  The  decrease as a
percentage  of net sales  was  partially  due to the  effects  of  consolidating
Sweetheart,  for which selling, general and administrative costs as a percentage
of net sales are historically  lower than at Fonda due to economies of scale. In
addition,  the percentage  reduction was also impacted at Fonda by the reduction
in selling and marketing costs due to the CEG Agreements, as well as the closure
of an administrative office.

         Other income in Fiscal 1998 includes a $15.9 million  pre-tax gain from
the sale of Fonda's  tissue mill  operations  and the July 1998  settlement of a
steam contract related to such operations. The gain was partially offset by $2.1
million of charges resulting from the Sweetheart Investment.

         Income  from  operations  was $41.5  million  in Fiscal  1999 and $31.1
million in Fiscal 1998 as a result of the above.

         Interest  expense,  net of interest  income  increased $36.1 million to
$65.4   million  in  Fiscal  1999.   The  increase  was  primarily  due  to  the
consolidation of Sweetheart and the related financing thereof.

         The  effective  income tax rate was 32.5% in Fiscal  1999  compared  to
122.4%  in  Fiscal  1998.  Both  the  1999  and  1998  periods  reflect  certain
non-deductible  costs  relating to the  investment in Sweetheart and the related
financing.  The effective tax rate is affected by such  non-deductible  costs as
well as the proportionate  results of both


                                       14
<PAGE>

Fonda and  Sweetheart.  As a result of the above  and the  addback  of  minority
interest  representing  10% of  Sweetheart's  historical  loss, the net loss was
$15.6  million in Fiscal 1999  compared to net income of $1.5  million in Fiscal
1998.

Fiscal 1998 Compared to Fiscal 1997
         Net  sales  increased  $301.2  million,  or  119%,  to  $553.7  million
primarily as a result of the Sweetheart  Investment.  The Sweetheart  Investment
resulted in a $282.3 million increase in net sales. The increase in net sales is
also due in part to  increased  sales  volume in Fonda's  converting  operations
resulting from the 1997 Fonda Acquisitions and Leisureway Acquisition,  and to a
lesser extent increased sales volume in Fonda's converted tissue products. Sales
volume in such converting  operations  increased 12% in the consumer markets and
7% in the institutional markets.

         Average selling prices increased 5% in the institutional markets and 1%
in the consumer markets. Net sales of tissue mill products declined $6.1 million
resulting from the Mill  Disposition on March 24, 1998 and a shift in mix due to
competitive market conditions  Increased sales of commodity white paper from the
new paper  machine  were  offset  by  reduced  sales of deep  tone  paper due to
competitive market conditions.

         Gross profit increased $21.9 million,  or 43.4%, to $72.5 million.  The
Sweetheart  Investment resulted in a $23.5 million increase in gross profit. The
offsetting  decrease  in gross  profit  is the  result  of  Fonda's  operations,
primarily  a $4.5  million  decrease in gross  profit in tissue  mill  products,
partially  offset by an increase in gross profit in the  converting  operations.
The  decrease  in gross  profit  of  tissue  mill  products  was due to the Mill
Disposition, as well as the increased sales of lower margin white paper, reduced
sales of higher  margin  deep tone  paper,  and  increased  manufacturing  costs
resulting  from the  start-up of the second  paper  machine.  In the  converting
operations,  the  increase  in  gross  profit  attributable  to the  1997  Fonda
Acquisitions  and the  Leisureway  Acquisition  and higher  margins in converted
tissue products were partially  offset by increased  costs of paperboard,  which
were not  recovered  through  price  adjustments.  As a percentage of net sales,
gross profit decreased from 20.0% in Fiscal 1997 to 13.1% in Fiscal 1998 for the
reasons set forth above.

         Selling,  general and administrative  expenses increased $22.0 million,
or 69.8%, to $53.5 million. The Sweetheart  Investment resulted in $19.1 million
of such  increase.  The  remaining  $2.9 million  increase was  primarily due to
increased selling expenses  resulting from the increase in Fonda's net sales. As
a  percentage  of  net  sales,  selling,  general  and  administrative  expenses
decreased from 12.5% in Fiscal 1997 to 9.7% in Fiscal 1998.

         Other income,  net  primarily  includes a 15.9 million gain on the Mill
Disposition and the Steam Contract.

         Income from  operations  increased  $10.5 million,  or 50.8%,  to $31.1
million due to the reasons  discussed above.  Excluding other income,  net, as a
percentage of net sales,  income from  operations  decreased from 8.8% in Fiscal
1997 to 7.8% in Fiscal 1998.

         Interest  expense,  net of interest income,  increased $20.3 million to
$29.3  million.  The  increase  includes  $4.0  million from the issuance of the
Discount Notes and $14.0 million from Sweetheart  indebtedness since the date of
the  Sweetheart  Investment.  The  remainder  of the  increase was due to higher
borrowing  levels at Fonda  resulting  from the issuance in the third quarter of
Fiscal 1997 of the Fonda Notes,  which was  partially  offset by lower  interest
rate debt.

         The  effective  tax rate  was 122% in  Fiscal  1998  compared  to a 42%
effective rate in Fiscal 1997 which  reflects  certain  non-deductible  costs in
Fiscal  1998  relating  to  the  Sweetheart  Investment  and  the  financing  in
connection therewith.

         As a  result  of  the  above  and  the  addback  of  minority  interest
representing 10% of Sweetheart's  historical loss,  income before  extraordinary
loss was $1.5 million in Fiscal 1998 compared to $6.7 million in Fiscal 1997.

         In Fiscal 1997, the Company incurred a $3.5 million  extraordinary loss
(net of a $2.5 million  income tax  benefit) in  connection  with Fonda's  early
retirement  of debt  consisting of the  write-off of  unamortized  debt issuance
costs,  elimination of unamortized debt discount, and prepayment penalties. As a
result of the above, net income was $1.5 million in Fiscal 1998 compared to $3.2
million in Fiscal 1997.


                                       15
<PAGE>

Nine Weeks Ended September 27, 1998 Compared to Thirteen Weeks Ended October 26,
1997

<TABLE>
<CAPTION>
                                                                  Nine weeks ended            Thirteen weeks ended
                                                                   September 27,                 October 26,
                                                                      1998                          1997
                                                            --------------------------    -------------------------
                                                                               % of                           % of
                                                              Amount         Net Sales       Amount       Net Sales
                                                            ------------ -------------    -----------  ------------
                                                                              (Dollars in millions)
<S>                                                             <C>             <C>           <C>            <C>
Net sales                                                       $ 259.1         100.0 %       $ 70.7         100.0 %
Cost of goods sold                                                235.0          90.7           57.5          81.4
                                                            ------------ -------------    -----------  ------------
   Gross profit                                                    24.0           9.3           13.1          18.6
Selling, general and
   administrative expenses                                         20.3           7.8            8.4          11.9
Other income, net                                                  (0.5)         (0.2)             -             -
                                                            ------------ -------------    -----------  ------------
   Income from operations                                           4.2           1.7            4.7           6.7
Interest expense, net                                              14.2           5.5            2.9           4.2
                                                            ------------ -------------    -----------  ------------
   Income before taxes                                            (10.0)         (3.8)           1.8           2.5
Income tax (benefit) provision                                     (4.6)         (1.8)           0.8           1.1
Minority interest in subsidiary's loss                             (0.5)         (0.2)             -             -
                                                            ------------ -------------    -----------  ------------
   Net income                                                    $ (4.9)         (1.9)%        $ 1.0           1.5 %
                                                            ============ =============    ===========  ============
</TABLE>

         Net  sales  were  $259.1  million  in the Nine Week  Transition  Period
(including  $216.4 million as a result of the  consolidation  of Sweetheart) and
$70.7  million in the 1998 First  Quarter.  Net sales  decreased  $3.4  million,
excluding the effects of  consolidating  Sweetheart,  from $46.1 million for the
comparable  nine week period ended  September  28, 1997 to $42.7 million for the
Nine Week Transition  Period. The 1997 nine week period included $3.0 million of
net sales of tissue mill products relating to operations that were sold in March
1998.  For  the  comparable   nine  week  periods,   excluding  the  effects  of
consolidating  Sweetheart,  sales volume in the Company's converting  operations
increased 2.7% in the consumer  market and decreased  9.4% in the  institutional
market.  Average  selling  prices  decreased  4.7% in the  consumer  market  and
increased 13.3% in the institutional  market. The reduction in selling prices in
the consumer  market  primarily  reflects  lower  pricing of certain party goods
products sold to CEGDuring  the Nine Week  Transition  Period,  the reduction in
sales revenues of such party goods products sold to CEG exceeded  royalty income
by approximately  $.7 million.  In the  institutional  market,  the reduction in
sales volume and  offsetting  increase in selling  prices was primarily due to a
change in sales mix,  whereby Fonda emphasized the sale of value added converted
tissue products rather than commodity products.

         Gross  profit  was $24.0  million  in the Nine Week  Transition  Period
(including  $17.5 million as a result of the  consolidation  of Sweetheart)  and
$13.1 million in the 1998 First  Quarter.  As a percentage  of net sales,  gross
profit  decreased  from 18.6% in the 1998 First Quarter to 9.3% in the Nine Week
Transition  Period  primarily due to lower margins at Sweetheart and to a lesser
extent the gross margin impact resulting from reduced selling prices of consumer
products in connection with the License  Agreement,  which were not sufficiently
offset by royalty revenues. The Company believes the reductions in net sales and
gross profit in connection with the License  Agreement,  reflect  transition and
timing  issues which are expected to be  recovered in future  periods,  however,
there can be no assurance that such will occur.

         Selling,  general and administrative expenses were $20.3 million in the
Nine  Week  Transition  Period  (including  $14.7  million  as a  result  of the
consolidation  of Sweetheart)  and $8.4 million in the 1998 First Quarter.  As a
percentage of net sales, selling,  general and administrative expenses decreased
from 11.9% in the 1998 First Quarter to 7.8% in the Nine Week Transition Period.
The  percentage  reduction  was  primarily  due to the effects of  consolidating
Sweetheart,  for which selling, general and administrative costs as a percentage
of net sales are historically  lower than at Fonda due to economies of scale. In
addition,  the  percentage  reduction  was also  impacted  by the  reduction  in
selling,


                                       16
<PAGE>

marketing  and  distribution  costs at Fonda due to the  License  Agreement  and
partially  offset  by the sale of  Fonda's  tissue  mill  operations,  for which
selling, general and administrative costs were low relative to net sales.

         Income from  operations  was $4.2  million in the Nine Week  Transition
Period and $4.7 million in the 1998 First  Quarter due to the reasons  discussed
above. As a percentage of net sales, income from operations  decreased from 6.7%
in the 1998 First Quarter to 1.6% in the Nine Week Transition Period.

         Interest expense,  net of interest income was $14.2 million in the Nine
Week Transition Period (including $12.5 million as a result of the consolidation
of Sweetheart and financing thereof) and $2.9 million in the 1998 First Quarter.
For Fonda, outstanding debt levels and interest rates were comparable in the two
periods.

         The  effective tax rate was 46.4% in the Nine Week  Transition  Period,
which  reflects  certain  non-deductible  costs  relating to the  investment  in
Sweetheart and the related  financing,  and 42% in the 1998 First Quarter.  As a
result of the above and the addback of  minority  interest  representing  10% of
Sweetheart's  historical  loss,  the net loss was $4.8  million in the Nine Week
Transition  Period  compared  to net  income of $1.0  million  in the 1998 First
Quarter.

Liquidity and Capital Resources
         Historically,  the Company's subsidiaries have relied on cash flow from
operations,  sale of non-core assets and borrowings to finance their  respective
working capital requirements, capital expenditures and acquisitions. SF Holdings
is a holding  company and does not anticipate any material cash needs until 2003
when interest on the Discount Notes and dividends on the Exchangeable  Preferred
become payable in cash.

         The negative working capital results from the  reclassification  of the
Sweetheart  Secured  Notes which mature on September 1, 2000 and the  Sweetheart
U.S.  Credit  Facility  (as  defined  below)  which  matures  on August 1, 2000,
totaling $274.5 million, from long-term to current debt.

         Net cash  provided  by  operating  activities  in Fiscal 1999 was $42.7
million  compared to $7.9  million in Fiscal  1998.  Sweetheart  provided  $49.8
million in Fiscal  1999  compared  to a use of cash of $4.0  million in the 1998
Transition  Period and $1.8 million  provided in Fiscal 1998.  This  increase at
Sweetheart is due to the  consolidation  of their  results for a full year,  the
improvement in their operating performance and the reduction of cash expended on
non-recurring  charges.  Fonda used $7.7 million in Fiscal 1999 in its operating
activities and $7.6 million in the 1998 Transition  Period. Net cash provided by
Fonda's  operating  activities  was $7.0 million in Fiscal 1998. The use of cash
from operating activities in Fiscal 1999 and the 1998 Transition Period includes
a $14.0 million  increase in affiliated  company  receivables,  primarily due to
increased  sales  to CEG  as a  result  of  the  CEG  Agreements  (see  "Certain
Relationships and Related  Transactions") as well as extended payment terms. The
Company expects that upon consummation of the CEG Asset Purchase Agreement,  CEG
will  satisfy  all  amounts  due.  A $5.4  million  decrease  in  Fonda's  trade
receivables,  was also primarily due to the CEG  Agreements,  as all party goods
products previously sold to unaffiliated companies are now sold to CEG.

         Capital  expenditures in Fiscal 1999 were $40.8 million,  including (i)
$13.8  million at  Sweetheart  for new  production  equipment,  $3.8 million for
facility improvements, and $1.5 million for management information systems; (ii)
$10.3 million at Fonda for converting  equipment,  primarily associated with its
Efficiency Initiatives,  and $.8 million for management information systems. The
remaining  capital  expenditures  in Fiscal 1999 were primarily  routine capital
improvements.  Capital expenditures in Fiscal 1998 were $13.7 million, including
(i) $2.2 million at Sweetheart for new cup making equipment and $1.0 million for
management  information  systems and (ii) $1.8  million at Fonda  related to the
installation  of a second  paper  machine at the Mill and $1.2 million for plate
converting equipment. The remaining $7.5 million in Fiscal 1998 were for routine
capital  improvements.  Capital  expenditures in Fiscal 1997 were $10.4 million,
including $8.2 million related to the  installation of a second paper machine at
the Mill.  The  remaining  $2.2 million in Fiscal 1997 were for routine  capital
improvements.  In addition,  during  Fiscal 1998 Fonda (i) received  proceeds of
$34.8 million, net of transaction costs and fees, from (a) the Mill Disposition,
(b) the  Steam  Contract,  and (c) the sale of  unutilized  equipment;  and (ii)
acquired  certain net assets of a  manufacturer  of white paper  plates for $6.9
million. (See Note 3 of Notes to Financial Statements).

         Funding for the cash portion of the  Sweetheart  Investment,  including
transaction  fees,  was provided by (i) $77.5  million in net proceeds  from the
sale of units  consisting  of  $144.0  million  aggregate  principal  amount  at
maturity  of 12 3/4%  Senior  Secured  Discount  Notes due 2008  (the  "Discount
Notes")  and  28,800  shares  of Class C Common


                                       17
<PAGE>

Stock,  and (ii) a $15 million  investment  in Class B  preferred  stock by CEG.
Until March 15, 2003,  accrued  interest on the Discount  Notes will not be paid
but will accrete  semi-annually,  thereby  increasing  the value of the Discount
Notes.

         Also on March 12, 1998,  the Company  issued units  consisting of $30.0
million  of 13 3/4%  Exchangeable  Preferred  Stock due 2009 (the  "Exchangeable
Preferred")  and 11,100  shares of Class C Common  Stock.  Until  March 15, 2003
cumulative dividends may be paid quarterly, either in cash or by the issuance of
additional   shares  of  Exchangeable   Preferred,   at  the  Company's  option.
Thereafter,  dividends  will be payable in cash. The  Exchangeable  Preferred is
exchangeable at the Company's option into 13 3/4%  subordinated  notes due March
15, 2009. As of December 15, 1999, dividends on the Exchangeable  Preferred have
been paid by the issuance of additional shares of Exchangeable Preferred.

         The principal  amount of Fonda's $120 million of 9 1/2% Series A Senior
Subordinated  Notes due 2007 (the "Fonda Notes") is payable on February 28, 2007
and interest is payable  semi-annually  in arrears.  Fonda may, at its election,
redeem the Fonda  Notes at any time after  March 1, 2002 at a  redemption  price
equal to a  percentage  (104.750%  after March 1, 2002 and  declining  in annual
steps to 100% after March 1, 2005) of the principal  amount thereof plus accrued
interest.  The  Fonda  Notes  provide  that upon the  occurrence  of a Change of
Control  (as  defined  therein),  the  holders  thereof  will have the option to
require the redemption of the Fonda Notes at a redemption price equal to 101% of
the principal amount thereof plus accrued interest.

         Fonda's  revolving  credit  facility,  which  expires  March 31,  2001,
provides  up to $50  million  borrowing  capacity,  collateralized  by  eligible
accounts  receivable  and  inventories,  certain  general  intangibles  and  the
proceeds on the sale of accounts  receivable  and  inventory.  At September  26,
1999,  $11.7 million was  outstanding  and $27.8 million was the maximum advance
available based upon eligible collateral. At September 26, 1999, borrowings were
available at the bank's prime rate (8.50%) plus .25% and at LIBOR (approximately
5.38%) plus 2.25%.  At December 15, 1999, as a result of the CEG Asset  Purchase
Agreement,  $21.4  million  was  outstanding  and $16.5  million was the maximum
advance available.

         Sweetheart's  revolving  credit  facility,  as  amended,  provides  for
borrowings  in an amount of up to $135.0  million,  subject  to  borrowing  base
limitations  (the  "Sweetheart  U.S.  Credit  Facility").  Borrowings  under the
Sweetheart U.S. Credit Facility mature on August 1, 2000 and as of September 26,
1999,  $42.3 million is available.  Borrowings  under the Sweetheart U.S. Credit
Facility bear interest,  at Sweetheart's  election, at a rate equal to (i) LIBOR
plus 2.25%,  or (ii) a bank's base rate plus 1.00%.  The Sweetheart  U.S. Credit
Facility is secured by accounts receivable,  inventory, equipment,  intellectual
property,  general  intangibles  and  the  proceeds  on the  sale  of any of the
foregoing.  A Canadian  subsidiary of  Sweetheart  has a term loan and revolving
credit  facility  which  provides  for a term loan  facility  of up to Cdn $10.0
million  and a  revolving  credit  facility  of up to  Cdn  $10.0  million  (the
"Sweetheart  Canadian  Credit  Facility"  and with the  Sweetheart  U.S.  Credit
Facility,  the "Sweetheart Credit  Facilities").  Term loan borrowings under the
Sweetheart  Canadian Credit Facility are payable  quarterly through May 2001 and
revolving credit  borrowings and term loan borrowings have a final maturity date
of June 15, 2001. As of September 26, 1999, Cdn $4.3 million (approximately $2.9
million) was available  under such  facility.  The  Sweetheart  Canadian  Credit
Facility is secured by all of the existing and after acquired real and personal,
tangible assets of such Canadian  subsidiary and the net proceeds on the sale of
any of the foregoing.  Borrowings under the Sweetheart  Canadian Credit Facility
bear interest at an index rate plus 2.25% with respect to the  revolving  credit
borrowings,  and an  index  rate  plus  2.50%  with  respect  to the  term  loan
borrowings.

         The  Sweetheart  Notes  include:  (i) $190.0  million of 9 5/8%  Senior
Secured Notes due September 1, 2000 (the  "Sweetheart  Secured  Notes") and (ii)
$110.0 million of 10 1/2% Senior  Subordinated  Notes due September 1, 2003 (the
"Sweetheart  Subordinated Notes").  Sweetheart may, at its election,  redeem the
Sweetheart  Secured  Notes at any time at a  redemption  price equal to the face
amount,  plus accrued interest.  Although  Sweetheart  intends to refinance this
debt,  there can be no assurances  that  Sweetheart  will be able to obtain such
refinancing  on terms and conditions  acceptable to the Company.  The Sweetheart
Secured Notes are secured by mortgages on the real property owned by Sweetheart.
Payment of  principal  and  interest  on the  Sweetheart  Subordinated  Notes is
subordinate  to Senior  Indebtedness  (as defined  therein),  which includes the
Sweetheart  U.S. Credit  Facility and the Sweetheart  Secured Notes.  Sweetheart
may, at its election,  redeem the Sweetheart Subordinated Notes at any time at a
redemption  price  equal to a  percentage  (102.625%  and  declining  in  annual
increments to 100% after August 31, 2001) of the principal amount,  plus accrued
interest.  The Sweetheart  Notes provide that upon the occurrence of a Change of
Control (as


                                       18
<PAGE>

defined  therein) the holders will have the option to require the  redemption of
the  Sweetheart  Notes at a  redemption  price  equal  to 101% of the  principal
amount, plus accrued interest.

         Pursuant to the terms of the instruments  governing the indebtedness of
SF  Holdings,  Fonda  and  Sweetheart,   each  company  is  subject  to  certain
affirmative and negative covenants  customarily  contained in agreements of this
type,  including,  without  limitation,  covenants  that  restrict,  subject  to
specified  exceptions  (i)  mergers,  consolidations,  asset sales or changes in
capital structure, (ii) creation or acquisition of subsidiaries,  (iii) purchase
or  redemption  of capital  stock or  declaration  or payment  of  dividends  or
distributions on such capital stock, (iv) incurrence of additional indebtedness,
(v) investment activities,  (vi) granting or incurrence of liens to secure other
indebtedness,  (vii)  prepayment or  modification  of the terms of  subordinated
indebtedness and (viii) engaging in transactions  with affiliates.  In addition,
such debt  instruments  restrict each  subsidiary's  ability to pay dividends or
make other  distributions  to SF Holdings or each other.  The credit  facilities
also require that each subsidiary satisfy certain financial covenants.

         Pursuant to the asset sale covenant  under the indenture  governing the
Fonda Notes, Fonda reinvested approximately $10 million of the net proceeds from
the Mill Disposition in fixed assets within 270 days of such disposition.

         In January  1999,  the United States  Supreme Court denied  plaintiffs'
Petition for Writ of  Certiorari in the matter of Aldridge v.  Lily-Tulip,  Inc.
Salary Retirement Plan Benefits Committee and Fort Howard Cup Corporation, Civil
Action No. CV 187-084.  The court decided that the Plan was lawfully terminated.
On April 27,  1999,  the  Plaintiffs  filed a motion in the  District  Court for
reconsideration of the court's dismissal without appropriate relief and a motion
for attorneys' fees with a request for delay in  determination of entitlement to
such fees.  On June 17, 1999,  the District  Court  deferred  these  motions and
ordered discovery in connection therewith. Discovery is expected to be completed
by the end of December 1999.  Sweetheart has begun the process of paying out the
termination  liability.  As of  the  fiscal  year  ending  September  26,  1999,
Sweetheart  had  disbursed  $3.7 million in  termination  payments.  The initial
estimate of the total termination liability, less these payments, exceeds assets
set aside in the Plan by  approximately  $16.3  million,  which  amount has been
fully reserved by Sweetheart.  As of December 15, 1999, Sweetheart has disbursed
$8.6 million in termination payments.  The remaining payments are expected to be
paid during Fiscal 2000.  Sweetheart's  operating  plan  contemplates  that cash
generated by operations and amounts  available under its credit  facilities will
be sufficient to make the required  payments  under the Plan when due.  However,
there can be no assurance  that  Sweetheart  will achieve its operating plan and
have the necessary  cash to make these  payments.  Failure by Sweetheart to make
such  payments  could  have a material  adverse  effect on the  Company  and its
financial condition. See "Item 3. Legal Proceedings".

         During  Fiscal  1998,  Fonda  redeemed  shares of Class A common  stock
(pre-Merger  shares)  for $9.8  million  pursuant  to an offer to  repurchase  a
certain  number of shares  of its  common  stock  (pre-Merger  shares)  from its
stockholders on a pro rata basis.

         During  Fiscal  1999,  the  Company  did not incur  material  costs for
compliance with environmental law and regulations.

         The  Company  believes  that  cash  generated  by each of  Fonda's  and
Sweetheart's  operations,  combined with amounts  available under its respective
credit  facilities  as well as  funds  generated  by  non-core  asset  sales  by
Sweetheart  should  be  sufficient  to fund  each of  Fonda's  and  Sweetheart's
respective operating needs, including Sweetheart's termination liabilities under
the Plan,  planned capital  expenditures  and debt service  requirements for the
foreseeable future.

Net Operating Loss Carryforwards
         As of September 26, 1999,  Sweetheart had approximately $214 million of
net operating  loss  carryforwards  ("NOLs")  which expire at various dates from
2004  through  2019.  Fonda  has  $1.9  million  of  state  net  operating  loss
carryforwards  which expire at various dates from 2003 through 2020. For federal
income tax purposes, Fonda's net operating losses will be carried back to Fiscal
1998.  Although  the Company  expects  that  sufficient  taxable  income will be
generated in the future to realize these NOLs,  there can be no assurance future
taxable income will be generated to utilize such NOLs.

Impact of Recently Issued Accounting Standards


                                       19
<PAGE>

         The impact of recently issued accounting standards is discussed in Note
2 of Notes to the Financial Statements.


                                       20
<PAGE>

ITEM 7a.  QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

         The Company is exposed to market risk related to interest  rates on its
fixed and variable rate long-term debt.
         Variable  interest rate risk:  The  Company's  earnings are affected by
changes in short-term  interest  rates as a result of its  borrowings  under its
revolving credit  agreement.  Based on amounts  outstanding  under the Company's
revolving  credit agreement at September 26, 1999, a 100 basis point increase in
market rates would increase interest expense and decrease earnings before income
taxes by approximately $.1 million.  This sensitivity analysis does not consider
any actions  management  might take to mitigate  its  exposure in the event of a
change of such magnitude.

         Fixed  interest rate risk:  The fair value of the Company's  fixed rate
debt may also be subject to interest rate risk. Generally, the fair market value
of fixed interest rate debt will increase as interest rates fall and decrease as
interest  rates rise.  Based upon the interest rate of the Company's  fixed rate
debt at  September  26,  1999,  the fair  value of such debt  approximate  their
carrying amounts except as follows:  the Discount Notes, the Fonda Notes and the
Sweetheart  Subordinated Notes are approximately 67%, 87% and 86%, respectively,
of carrying amounts.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         See the Financial Statements and Schedule attached hereto and listed in
Item 14 (a)(1) and (a)(2) hereof.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                 ACCOUNTING AND FINANCIAL DISCLOSURE

         None.

PART III.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The following table sets forth certain  information with respect to the
directors and executive officers of SF Holdings:

   NAME                  AGE             POSITION
   ----                  ---             --------
Dennis Mehiel            57      Chairman and Chief Executive Officer
Thomas Uleau             55      President, Chief Operating Officer and Director
Hans Heinsen             46      Senior Vice President, Chief Financial Officer
                                    and Treasurer
Harvey L. Friedman       57      Secretary and General Counsel
Alfred B. DelBello       64      Vice Chairman
James Armenakis          56      Director
W. Richard Bingham       63      Director
Gail Blanke              51      Director
John A. Catsimatidis     51      Director
Chris Mehiel             60      Director
Jerome T. Muldowney      54      Director
G. William Seawright     58      Director
Lowell P. Weicker, Jr.   68      Director

         Dennis  Mehiel  has been  Chairman  and Chief  Executive  Officer of SF
Holdings since December 1997. He has been Chairman and Chief  Executive  Officer
of Fonda  since it was  purchased  in 1988.  In  addition,  Mr.  Mehiel is Chief
Executive  Officer  of  Sweetheart.  Since 1966 he has been  Chairman  of Four M
Corporation ("Four M"), a converter and seller of interior packaging, corrugated
sheets and corrugated  containers  which he  co-founded,  and since 1977 (except
during a leave of absence  from April  1994  through  July 1995) he has been the
Chief Executive


                                       21
<PAGE>

Officer of Four M. Mr.  Mehiel is also the  Chairman  of Box USA of New  Jersey,
Inc.  ("Box of New  Jersey"),  a  manufacturer  of  corrugated  containers,  and
Chairman and Chief Executive Officer of CEG.

         Thomas Uleau has been President, Chief Operating Officer and a Director
of SF Holdings  since  February  1998.  Prior to that, he had been  President of
Fonda from January 1997 and Chief Operating  Officer of Fonda since 1994. He has
been a director of Fonda since 1988.  In addition,  Mr.  Uleau is President  and
Chief  Operating  Officer of  Sweetheart  since  February  1998.  Mr.  Uleau was
Executive  Vice  President of Fonda from 1994 to 1996 and from 1988 to 1989.  He
has been Executive Vice President of CEG since 1996. He served as Executive Vice
President and Chief  Financial  Officer of Four M from 1989 through 1993 and its
Chief Operating Officer in 1994. He is also currently a director of Four M, CEG,
and Box of New Jersey.

         Hans Heinsen has been Senior Vice President,  Chief  Financial  Officer
and  Treasurer  of SF  Holdings  since  February  1998.  He has been Senior Vice
President and Treasurer of Fonda since January 1997 and Chief Financial  Officer
of Fonda since June 1996. Mr. Heinsen is also Chief  Financial  Officer and Vice
President  Finance of Sweetheart.  Prior to joining Fonda,  Mr. Heinsen spent 21
years in a variety of corporate finance positions with The Chase Manhattan Bank,
N.A.

         Harvey  L.  Friedman  has been  Secretary  and  General  Counsel  of SF
Holdings since February 1998. He is also Secretary and General Counsel of Fonda.
He was a director of Fonda from 1985 to January 1997.  Mr.  Friedman is also the
Secretary  and  General  Counsel  of CEG,  Four M and Box of New Jersey and is a
director of CEG. He was formerly a partner of Kramer, Levin, Naftalis & Frankel,
a New York City law firm.

         Alfred B.  DelBello  has served as Vice  Chairman of SF Holdings  since
February  1998. He has served as Vice Chairman of Fonda since January 1997 and a
director of Fonda since 1990.  Since July 1995, Mr.  DelBello has been a partner
in the law firm of  DelBello,  Donnellan & Weingarten  &  Tartaglia,  LLP.  From
September  1992 to July 1995 he was a partner in the law firm of Worby  DelBello
Donnellan  &  Weingarten.  Prior  thereto,  he had been  President  of  DelBello
Associates,  a consulting  firm,  since 1985. Mr.  DelBello served as Lieutenant
Governor of New York State from 1983 to 1985.

         James  Armenakis has served as a Director of SF Holdings since February
1998 and a director of Fonda since June 1997. He is a senior  partner in the law
firm of Armenakis & Armenakis.

         W.  Richard   Bingham  became  a  Director  of  SF  Holdings  upon  the
consummation  of the  Sweetheart  Investment.  Mr. Bingham  co-founded  American
Industrial Partners  Management  Company,  Inc. ("AIPM") and has been a director
and  officer of the firm since  1989.  He is also a general  partner of American
Industrial  Partners.  Prior to co-founding AIPM,  Mr.  Bingham  was a  Managing
Director  of Shearson  Lehman  Brothers  from 1984 until 1987.  Prior to joining
Shearson  Lehman  Brothers,  Mr.  Bingham was Director of the Corporate  Finance
Department,  a member of the board, and head of Mergers & Acquisitions at Lehman
Brothers Kuhn Loeb Inc. Prior thereto, he directed investment banking operations
at Kuhn  Loeb &  Company  where he was a  partner  and  member  of the board and
executive committee.  He formerly served on the board of directors of Avis Inc.,
ITT Life Insurance Corporation and Valero Energy Corporation.

         Gail  Blanke has served as a Director  of SF  Holdings  since  February
1998.  She also has been a director of Fonda since  January  1997.  She has been
President and Chief Executive  Officer of Gail Blanke's  Lifedesigns,  LLC since
March  1995.  Lifedesigns  was  founded  in  March  1995 as a  division  of Avon
Products, Inc. ("Avon") and was spun off from Avon in March 1997. Prior thereto,
she held the  position of Corporate  Senior Vice  President of Avon since August
1991. She also held a number of management positions at CBS, Inc., including the
position of Manager of Player  Promotion  for the New York  Yankees.  Ms. Blanke
will be serving her second consecutive term as President of the New York Women's
Forum.

         John A.  Catsimatidis  has served as a Director  of SF  Holdings  since
February  1998  and as a  director  of Fonda  since  January  1997.  He has been
Chairman and Chief  Executive  Officer of the Red Apple  Group,  Inc., a company
with diversified holdings that include oil refining,  supermarkets, real estate,
aviation and newspapers,  since 1969. Mr.  Catsimatidis  serves as a director of
Sloan's Supermarket,  Inc. and New's Communications,  Inc. He also serves on the
board of trustees of New York Hospital,  St. Vincent Home for Children, New York
University


                                       22
<PAGE>

Business School,  Athens College,  Independent  Refiners  Coalition and New York
State Food Merchant's Association.

         Chris Mehiel,  the brother of Dennis Mehiel,  has been a Director of SF
Holdings  since  February 1998 and a director of Fonda since  January 1997.  Mr.
Mehiel is a co-founder of Four M and has been  Executive Vice  President,  Chief
Operating  Officer  and a  director  of Four M since  September  1995 and  Chief
Financial  Officer since August 1997. He is an executive officer of the managing
member of Fibre Marketing  Group,  LLC, the successor to Fibre Marketing  Group,
Inc., a waste paper recovery  business  which he  co-founded,  and was President
from 1994 to January 1996. From 1993 to 1994, Mr. Mehiel served as President and
Chief  Operating  Officer of Box of New Jersey.  From 1982 to 1992,  Mr.  Mehiel
served as the President  and Chief  Operating  Officer of Specialty  Industries,
Inc., a waste paper processing and container manufacturing company.

         Jerome T.  Muldowney  has served as a  Director  of SF  Holdings  since
February 1998 and as a director of Fonda since 1990.  Since  January  1996,  Mr.
Muldowney has been a Managing  Director of AIG Global Investment Corp. and since
March 1995 he has been a Senior Vice  President of AIG Domestic  Life  Companies
("AIG  Life").  Prior  thereto,  he had been a Vice  President of AIG Life since
1982. In addition,  from 1986 to 1996, he served as President of AIG  Investment
Advisors, Inc. He is currently a director of AIG Life and AIG Equity Sales Corp.

         G.  William  Seawright  has served as a Director of SF  Holdings  since
February  1998  and as a  director  of Fonda  since  January  1997.  He has been
President  and Chief  Executive  Officer of Stanhome  Inc., a  manufacturer  and
distributor of giftware and  collectibles,  since 1993.  Prior  thereto,  he was
President  and Chief  Executive  Officer of  Paddington,  Inc.,  an  importer of
distilled  spirits,  since 1990. From 1986 to 1990, he was President of Heublein
International, Inc.

         Lowell P.  Weicker,  Jr. has served as a Director of SF Holdings  since
February 1998 and as a director of Fonda since January 1997.  Mr. Weicker served
as Governor of the State of Connecticut  from January 1991 through January 1995.
From 1962 to 1989, Mr. Weicker served in the U.S. Congress. In 1992, Mr. Weicker
earned  the  Profiles  in  Courage  Award  from  the  John  F.  Kennedy  Library
Foundation.

ITEM 11.   EXECUTIVE COMPENSATION

         No  executive  officer of SF Holdings was paid any  compensation  by SF
Holdings.  SF Holdings'  executive  officers also serve as executive officers of
Sweetheart  and/or Fonda and such persons are not  separately  compensated by SF
Holdings.  In  addition,  except as set forth below under  "Stock  Options,"  In
Fiscal 2000,  the Company  expects to  establish a stock  option and  restricted
stock program to select employees of the Company and its subsidiaries.

         The following table sets forth the compensation earned, whether paid or
deferred,  to the  Company's  Chief  Executive  Officer  and its other four most
highly compensated executive officers  (collectively,  the "Named Officers") for
Fiscal 1999, the 1998 Nine Week Transition  Period ("1998 TP"), Fiscal 1998, and
Fiscal 1997 for services  rendered in all  capacities to the Company during such
periods.  In addition to their positions at Fonda,  Dennis Mehiel,  Thomas Uleau
and Hans Heinsen are  executive  officers of  Sweetheart.  In addition,  Michael
Hastings, an officer of Fonda, is an officer of Sweetheart. In Fiscal 1999, such
persons received compensation from both Sweetheart and Fonda.

<TABLE>
<CAPTION>
                                                                            SECURITIES    ALL OTHER
NAME AND PRINCIPAL                                                          UNDERLYING     COMPEN-
POSITION                          YEAR    SALARY     BONUS       OTHER(1)    SARS (#) (2)  SATION (3)
 --------                         ----    ------     -----       --------   ------------   ----------
<S>                               <C>    <C>        <C>           <C>         <C>               <C>
Dennis Mehiel                     1999   $524,650   $415,000      $--           --           $--
 Chairman and Chief               1998 TP  88,793       --                      --
 Executive Officer                1998    304,150    150,000       --           --            --
                                  1997    168,750     75,000       --           --            --

Thomas Uleau                      1999   $348,654   $445,000       --           --          78,037(4)
 President and Chief              1998     59,456       --         --           --           4,004
</TABLE>


                                       23
<PAGE>

<TABLE>
<CAPTION>
                                                                            SECURITIES    ALL OTHER
NAME AND PRINCIPAL                                                          UNDERLYING     COMPEN-
POSITION                          YEAR    SALARY     BONUS       OTHER(1)    SARS (#) (2)  SATION (3)
 --------                         ----    ------     -----       --------   ------------   ----------
<S>                               <C>    <C>        <C>           <C>         <C>               <C>
 Operating Officer                1998    230,631     80,000       --          1,950        42,313(4)
                                  1997    196,250     75,000       --          1,950         9,504

 Hans Heinsen                     1999    235,140    217,000       --           --          13,547
   Senior Vice President,         1998 TP  36,175       --         --           --           1,548
   Chief Financial Officer        1998    206,392     90,000       --          1,950        10,705
   and Treasurer                  1997     56,000       --        1,950       10,371
                                                                                           170,000

 Michael Hastings                 1999   $199,231   $255,000       --           --          49,722(5)
   Senior Vice President          1998 TP  33,162       --         --           --          52,957(5)
                                  1998    184,704     60,000       --          1,950         9,246
                                  1997    164,423     60,000       --          1,950         8,203

 Robert Korzenski                 1999    222,181     75,000       --           --          13,767
 Senior Vice President(1)         1998 TP  30,769       --         --           --           1,548
                                  1998    188,590    100,000       --          1,950        10,419
                                  1997    164,423     50,000      1,950       10,216
</TABLE>


- ----------
(1) The Company has concluded that the aggregate  amount of perquisites and
    other  personal  benefits  paid to each of the Named  Officers  did not
    exceed the lesser of (i) 10% of such officer's  total annual salary and
    bonus and (ii)  $50,000.  Thus,  such amounts are not  reflected in the
    table.
(2) Reflects Fonda SARs.
(3) Reflects  matching  contributions  by Fonda under Fonda's 401(k) Plans,
    long-term disability, and life insurance premiums
(4) Includes  relocation  expenses of $67,604 in Fiscal 1999 and $29,167 in
    Fiscal 1998.
(5) Includes  relocation  expenses of $41,414 in Fiscal 1999 and $50,249 in
    the 1998 TP.

Director Compensation
         Directors who are not employees of SF Holdings or directors of Fonda or
Sweetheart  receive  annual  compensation  of (i) $12,000,  (ii) $1,000 for each
Board meeting  attended,  (iii) $1,000 for each committee meeting attended which
is not held on the  date of a Board  meeting  and (iv) 100 SARs of SF  Holdings.
Directors  who are  employees of SF Holdings or directors of Fonda or Sweetheart
do not receive any compensation or fees for service on the Board of Directors or
any committee thereof.

Stock Options
         Pursuant to the Sweetheart  Investment,  Dennis Mehiel  currently holds
71,515  currently  exercisable  options to purchase  Class A Common  Stock of SF
Holdings.

         On March  12,  1998,  all  outstanding  options  to  purchase  stock of
Sweetheart  were cashed out in full  pursuant  to the  agreement  governing  the
Sweetheart Investment.


                                       24
<PAGE>

The  following  table  provides  information  on  the  vested  status  of  stock
appreciation rights ("SARs") at September 26, 1999 to the Named Officers.  There
were no SARs granted during Fiscal 1999.

<TABLE>
<CAPTION>
                                                   1999 SAR Grant                                    Number of
                          ------------------------------------------------------------------        Unexercised
                                                                                                     SARs at
                                              % of Total                                          Sept. 26, 1999
                              # of            Granted to         Exercise                       --------------------
                           Securities          Employees          or Base         Expira-
                           Underlying          In Fiscal         Price Per          tion         Exercisable/ (1)
Name                          Grant              Year              Share            Date           Unexercisable
                          --------------    ----------------    ------------     -----------    --------------------
<S>                           <C>                <C>                <C>              <C>            <C>
Thomas Uleau                   --                 --                --               --             3,900/3,900

Hans Heinsen                   --                 --                --               --             2,340/3,510

Michael Hastings               --                 --                --               --             3,900/3,900

Robert Korzenski               --                 --                --               --             3,900/3,900
</TABLE>


(1)  Unless otherwise  determined by the Administering  Committee of Fonda's SAR
     Plan,  awards of SARs will vest on each  anniversary  of their grant at the
     rate of 20% per year  commencing on the first  anniversary  date.  However,
     unless otherwise  determined by the Administering  Committee,  in the event
     that at the time of any grant of SARs the grantee has not been continuously
     employed by Fonda for at least five years,  such vesting will be subject to
     the completion of such  five-year  period.  Upon  voluntary  termination of
     employment,  involuntary  termination  without cause or termination  due to
     death,  disability or retirement at age 60 or above, all unvested SARs will
     be  forfeited  and vested  SARs not  previously  redeemed  will be redeemed
     automatically by Fonda as of the date of termination.

Employee Benefit Plans

Fonda
         Fonda provides  certain union and non-union  employees with  retirement
and disability  income  benefits under defined  benefit  pension plans.  Fonda's
policy  has  been  to  fund  annually  the  minimum  contributions  required  by
applicable regulations.

         Fonda provides  401(k) savings and investment  plans for the benefit of
non-union  employees.  Employee  contributions  are matched at the discretion of
Fonda. On January 1, 1997, Fonda adopted a defined contribution benefit plan for
all  non-union  employees  for  which  contributions  and  costs  are  based  on
participant  earnings.  Fonda also participates in multi-employer  pension plans
for  certain  of its  union  employees.  See Note 18 of the  Notes to  Financial
Statements.

         None of the  executive  officers of SF Holdings is covered under any of
Fonda's  defined benefit plans.  Rather,  such persons are covered under defined
contribution plans.

Sweetheart
         A majority of Sweetheart's employees ("participants") are covered under
a 401(k) defined  contribution plan.  Sweetheart's annual  contributions to this
defined  contribution  plan represent a 50% match on participant  contributions.
Sweetheart's  match  is  limited  to  participant  contributions  up  to  6%  of
participant salaries.  In addition,  Sweetheart is allowed to make discretionary
contributions.  Certain  Sweetheart  employees are covered under defined benefit
plans.  Benefits under these plans are generally based on fixed amounts for each
year of service.

         Sweetheart sponsors various defined benefit  postretirement health care
plans that cover  substantially  all  full-time  employees.  The plans,  in most
cases,  pay stated  percentages of most medical  expenses  incurred by retirees,
after  subtracting  payments by Medicare or other  providers  and after a stated
deductible has been met.  Participants  generally become eligible after reaching
age 60 with ten  years of  service.  The  majority  of  Sweetheart's  plans  are
contributory,  with retiree contributions adjusted annually. Sweetheart does not
fund the plans.


                                       25
<PAGE>

         None of the  executive  officers of SF Holdings is covered under any of
Sweetheart's  defined  benefit  plans.  Rather,  such persons are covered  under
defined contribution plans only.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT

         The following  table sets forth certain  information as of December 15,
1999 with respect to the  beneficial  ownership of the shares of common stock of
SF Holdings.

<TABLE>
<CAPTION>
                                                                         BENEFICIAL OWNERSHIP
                                                                         --------------------
NAME AND ADDRESS OF                                                  NUMBER OF       PERCENTAGE OF
 BENEFICIAL OWNER                                                     SHARES        OWNERSHIP(1)(2)
 ----------------                                                     ------        ---------------
<S>                                                                    <C>                 <C>
Dennis Mehiel
 373 Park Avenue South
 New York City, NY 10016  .  .  .  .  .  .  .  .  .  .  .  .  .  .     692,969             80.2%
Thomas Uleau
   10100 Reisterstown Road
   Owings Mills, Maryland  21117   .  .  .  .  .  .  .  .  .   .  .     12,739              1.5%
All executive officers and directors
  as a group (3 persons) .  .  .  .  .  .  .  .  .  .  .  .   .   .    715,243             82.8%
</TABLE>

(1)  Includes  56,459 shares of Class B common  stock,  39,900 shares of Class C
     common stock and 133,494 shares of Class A common stock of SF Holdings that
     would be issuable upon conversion of Class B Series 1 Preferred Stock.
(2)  Includes 71,515 shares underlying  options to purchase Class A common stock
     of SF Holdings,  which are presently exercisable,  and 134,138 shares which
     Mr.  Mehiel  has the power to vote  pursuant  to a voting  trust  agreement
     between his spouse, Edith Mehiel, and himself.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Fonda leases a building in Jacksonville,  Florida from Dennis Mehiel on
terms the Company  believes are no less  favorable  than could be obtained  from
independent  third parties and were negotiated on an arm's length basis.  Annual
payments under the lease are $.2 million plus annual  increases based on changes
in the Consumer Price Index ("CPI") through December 31, 2014. In addition,  Mr.
Mehiel can  require  the  Company to purchase  the  facility  for $1.5  million,
subject to a CPI-based  escalation,  until July 31, 2006.  In Fiscal  1998,  the
Company  terminated  it  operations  at this  facility  and had been  seeking  a
sublease tenant.  Effective  October 1, 1999, Four M Corporation  ("Four M"), an
affiliate,  has  assumed a portion of the  obligations  under this  lease.  Rent
expense,  net of sublease income on a portion of the premises  subleased through
May 1998 to Four M, was $.1 million in Fiscal 1999, less than $.1 million in the
1998 Transition Period, and $.1 million in both Fiscal 1998 and 1997.

         In  Fiscal  1998,  Fonda  entered  into a license  agreement  with CEG,
whereby  CEG  was  granted  the  exclusive  rights  to use  certain  of  Fonda's
trademarks and trade names in connection with the manufacture,  distribution and
sale of disposable  party goods products for a period of five years,  subject to
extension.  In connection therewith,  Fonda has received an annual royalty equal
to 5% of CEG's cash flow, as determined in accordance  with a formula  specified
in such agreement.  In Fiscal 1999, Fonda entered into an exclusive  manufacture
and  supply  agreement  with CEG  (together  with the before  mentioned  license
agreement, the "CEG Agreements"). Pursuant to such agreement, Fonda manufactures
and supplies all of CEG's requirements for, among other items,  disposable paper
plates, cups, napkins and tablecovers. Fonda sells such manufactured products to
CEG in accordance  with a formula  based on Fonda's  cost.  Also in Fiscal 1999,
Fonda  purchased  certain  manufacturing  assets  from CEG for $4.9  million and
entered   into   operating   leases   whereby   Fonda   leases  to  CEG  certain
non-manufacturing  assets for annual lease  income of $.1  million.  Independent
appraisals  were obtained to determine  the fairness of both the purchase  price
and lease terms.  The assets  purchased  from CEG were recorded in machinery and
equipment  as a carryover  of CEG's book value ($1.4  million) and the excess of
the  purchase  price over such CEG  amounts,  net of income tax,  was charged to
stockholders'  equity.  Fonda believes the terms on which it (i) granted license
rights to CEG, (ii)  manufactured and supplied products for CEG, (iii) purchased
manufacturing assets from CEG, and (iv)


                                       26
<PAGE>

leased  non-manufacturing  assets to CEG are at least as  favorable  as those it
could have obtained from unrelated third parties and were negotiated on an arm's
length basis.

         On December 3, 1999, CEG became an 87% owned  subsidiary of the Company
pursuant to a merger.  In connection with the merger,  87% of CEG's common stock
was  exchanged  for  15,000  shares of Class B Series 2  Preferred  Stock of the
Company.  On December 6, 1999,  pursuant  to the CEG Asset  Purchase  Agreement,
Fonda  purchased the intangible  assets of CEG,  including  domestic and foreign
trademarks,  patents,  copyrights, and customer lists. In addition,  pursuant to
the CEG Asset Purchase Agreement,  Fonda has agreed to purchase over a sixty day
period certain inventory of CEG. The aggregate purchase price for the intangible
assets and the inventory is $41 million ($16 million for the  intangible  assets
and $25 million for the inventory), payable in cash, the cancellation of certain
notes and warrants,  and the  assumption of certain  liabilities.  The agreement
further  provides  that  Fonda may  acquire  other CEG  assets in  exchange  for
outstanding  trade  payables  owed to  Fonda by CEG.  In  connection  with  this
agreement,  Fonda will cancel the CEG Agreements.  Upon the  consummation of the
CEG Asset  Purchase  Agreement,  Fonda will market,  manufacture  and distribute
disposable party goods products directly to the specialty (party) channel of the
Company's consumer market. Independent appraisals were obtained to determine the
fairness of the  purchase  price for such  assets.  Fonda  believes the terms on
which it  purchased  such  assets  are at least as  favorable  as it could  have
obtained from  unrelated  third  parties and were  negotiated on an arm's length
basis.

         On March 12,  1998,  Fonda  amended  certain  terms of the $2.6 million
Promissory Note dated February 27, 1997, made by CEG in favor of Fonda (the "CEG
Note").  The  10%  annual  interest  rate  on the  CEG  Note  was  converted  to
pay-in-kind,  the CEG Note's 2002 maturity was extended for an additional  three
years  and the CEG Note was made  subordinate  to  Senior  Debt (as such term is
defined  therein).  In connection with such  amendment,  Fonda was also issued a
warrant to  purchase,  for a nominal  amount,  2.5% of CEG's common  stock.  The
Company  believes that the terms of such loan and the amendments  thereto are no
more  favorable to CEG than those that CEG could  otherwise  have  obtained from
unrelated third parties and such terms were negotiated on an arm's length basis.
The CEG Note was  canceled on December 6, 1999 in partial  consideration  of the
CEG Asset Purchase Agreement.

         Pursuant to a certain  agreement with the stockholders of Sweetheart as
of  December  29,  1997 (the  "Sweetheart  Stockholders"),  following  the fifth
anniversary of the  consummation  of the Sweetheart  Investment,  the Sweetheart
Stockholders  have the right to exchange their shares of Class A common stock of
Sweetheart  for warrants  (the  "Exchange  Warrants")  to purchase,  for nominal
consideration, shares of Class C Common Stock of SF Holdings representing 10% of
the total outstanding  shares of common stock of SF Holdings at the consummation
of the Sweetheart Investment on a fully diluted basis. SF Holdings has the right
to cause such exchange and has the right to thereafter  repurchase  the Exchange
Warrants,  in whole or in part,  for an aggregate  call price of $50.0  million,
subject  to  increase  at 12.5% per annum  until  the fifth  anniversary  of the
consummation of the Sweetheart  Investment.  Upon the occurrence of a merger (as
defined in such  agreement),  the  Sweetheart  Stockholders  will be required to
exchange  their  shares of Class A common stock of  Sweetheart  for the Exchange
Warrants. In addition, in the event SF Holdings proposes to sell shares of Class
A common stock or Class B common stock of Sweetheart  in an amount  greater than
30% of the  outstanding  shares  of  Sweetheart  common  stock,  the  Sweetheart
Stockholders  will have the right to  participate  in such sale. In the event SF
Holdings proposes to sell shares of Sweetheart common stock in an amount greater
than 30% of the outstanding  shares of Sweetheart common stock, then SF Holdings
will have the right to require the Sweetheart  Stockholders to sell all, but not
less than all, of their shares of Sweetheart common stock.

         On May 15, 1998,  Fonda purchased a 38.2%  ownership  interest in Fibre
Marketing Group, LLC ("Fibre Marketing"),  a waste paper recovery business, from
a Director of the Company for $.2 million. Fonda granted Sweetheart the right to
acquire 50% of Fonda's  interest in Fibre  Marketing for $.1 million.  Four M is
also a member of Fibre  Marketing.  The Company  believes  the terms on which it
purchased  such  interest are at least as favorable as those it could  otherwise
have  obtained  from an unrelated  third party and were  negotiated  on an arm's
length basis.

         Net sales to CEG were $26.9 million in Fiscal 1999, $6.9 million in the
1998 Transition Period,  $17.0 million in Fiscal 1998 and $7.8 million in Fiscal
1997.  Accounts  receivable  from CEG was $12.6  million at  September  26, 1999
compared to $.5 million at July 26, 1998. Net sales to Fibre Marketing were $3.9
million in Fiscal 1999, $.4 million in the 1998 Transition Period,  $4.2 million
in Fiscal  1998 and $3.6  million in Fiscal  1997.  The Company  also


                                       27
<PAGE>

purchases  corrugated  containers from Four M, which were $7.8 million in Fiscal
1999,  $1.4 million in the 1998 Transition  Period,  $1.1 million in Fiscal 1998
and $.9 million in Fiscal 1997. The Company  believes that the terms on which it
sold or purchased  products  from  related  parties are at least as favorable as
those it could  otherwise  have obtained from  unrelated  third parties and were
negotiated on an arm's length basis. In Fiscal 1998, the Company contracted with
The Emerald Lady, Inc., an affiliate,  to provide air  transportation  services.
The Company  incurred $.9 million for such services in Fiscal 1999,  $.1 million
in the 1998  Transition  Period and $.3  million  in Fiscal  1998.  The  Company
believes  that the terms on which it  purchases  such  services  are at least as
favorable as those it could otherwise have obtained from unrelated third parties
and were  negotiated  on an  arm's  length  basis.  All of the  above  mentioned
affiliates  are  under the  common  control  of the  Company's  Chief  Executive
Officer.

         At September 26, 1999, Fonda had demand loan receivables from its Chief
Executive Officer totaling $275,000 plus accrued interest at 10% .

         SF Holdings and Fonda intend to file  consolidated  Federal  income tax
returns, and pursuant to a tax sharing agreement, Fonda will pay SF Holdings its
allocable  share of the  consolidated  group's  consolidated  Federal income tax
liability, which, in general, will equal the tax liability Fonda would have paid
if it had filed separate tax returns.


                                       28
<PAGE>

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
               FORM 8-K

(a)      (1) - Financial Statements
         The following financial  statements of the Company are included in this
         report:

            Independent  Auditors' Report                                    F-1
            Consolidated  Balance Sheets as of  September  26, 1999
             and July 26, 1998                                               F-2
            Consolidated Statements of Operations and Comprehensive
             Income (Loss) for the year ended  September 26, 1999,
             the nine week transition period ended September 27, 1998,
             and the years ended July 26, 1998 and July 27, 1997             F-3
            Consolidated  Statements of Cash Flows for the year
             ended September 26, 1999, the nine week transition
             period ended September 27, 1998, and the years ended
             July 26, 1998 and July 27, 1997                                 F-4
            Notes to Financial Statements                                    F-5

(a)  (2) - Financial Statement Schedule
         The following  schedule to the  financial  statements of the Company is
included in this report:

         Schedule

         II - Valuation and Qualifying Accounts                              S-1

         All other  schedules  for  which  provision  is made in the  applicable
         accounting  regulations of the  Securities and Exchange  Commission are
         not required or are inapplicable, and therefore have been omitted.

(a)      (3)  Exhibits:

         Exhibits 2.1 through 10.8 are  incorporated  herein by reference to the
         exhibit with the  corresponding  number filed as part of the  Company's
         Registration  Statement on Form S-4, as amended  (File No.  333-50683).
         Exhibits 10.9 through 10.18 are incorporated herein by reference to the
         exhibit with the  corresponding  number filed as part of the  Company's
         Registration Statement on Form S-4, as amended (File No. 333-51563).

     Exhibit #                                       Description of Exhibit

         2.1      Investment Agreement, dated as of December 29, 1997, among the
                  Stockholders   of  Sweetheart   Holdings   Inc.   ("Sweetheart
                  Holdings"),  Creative  Expressions  Group, Inc. ("CEG") and SF
                  Holdings Group, Inc. ("SF Holdings").
         3.1      Restated Certificate of Incorporation of the Company.
         3.2      By-laws of the Company.
         4.1      Indenture, dated as of March 12, 1998, between SF Holdings and
                  The Bank of New York.
         4.2      Form of 123/4% Series A and Series B Senior  Secured  Discount
                  Notes,  dated as of March 12, 1998  (incorporated by reference
                  to Exhibit 4.1).
         4.3      Registration  Rights  Agreement,  dated as of March 12,  1998,
                  among SF  Holdings,  Bear,  Stearns & Co. Inc. and SBC Warburg
                  Dillon Read Inc. (the "Initial Purchasers").
         4.4      Registration  Rights  Agreement,  dated as of March 20,  1998,
                  between the Company,  American  Industrial Partners Management
                  Company, Inc. ("AIPM") and Bear, Stearns & Co., Inc.
         4.5      Form of Certificate of Exchangeable Preferred Stock.
         4.6      Form of Indenture between the Company and The Bank of New York
                  governing the 133/4% Subordinated Notes due March 15, 2009.


                                       29
<PAGE>

         4.7      Paragraph A of Article  Fourth of the Restated  Certificate of
                  Incorporation  of the Company  (incorporated  by  reference to
                  Exhibit 3.1).
         10.1     Stockholders'  Rights  Agreement,  dated as of March 12, 1998,
                  among  SF  Holdings  and the  persons  listed  on  Schedule  I
                  thereto.
         10.2     Stockholders'  Agreement,  dated as of March 12,  1998,  among
                  Sweetheart   Holdings,    SF   Holdings   and   the   Original
                  Stockholders.
         10.3     Stockholders  Agreement,  dated as of March 12, 1998, among SF
                  Holdings and the Initial Purchasers.
         10.4     Pledge  Agreement,  dated as of March  12,  1998,  between  SF
                  Holdings and the Bank of New York.
         10.5     Tax Sharing  Agreement,  dated as of March 12, 1998,  among SF
                  Holdings and The Fonda Group, Inc ("Fonda").
         10.6     Second Restated  Management  Services  Agreement,  dated as of
                  March 12, 1998,  among  Sweetheart  Holdings,  Sweetheart  Cup
                  Company Inc.  ("Sweetheart Cup"), American Industrial Partners
                  Management Company, Inc. ("AIPM") and SF Holdings.
         10.7     Amendment  No.  1  to  Second  Restated   Management  Services
                  Agreement,  dated  as of  March  12,  1998,  among  Sweetheart
                  Holdings, Sweetheart Cup, AIPM and SF Holdings.
         10.8     Assignment  and  Assumption  Agreement,  dated as of March 12,
                  1998, between SF Holdings and Fonda.
         10.9     Stockholders  Agreement,  dated as of March 20, 1998,  between
                  the Company and Bear, Stearns & Co., Inc.
         10.10    Executive  Retention  Pay  Agreement,  dated as of  October 1,
                  1997, between Sweetheart Holdings and Daniel M. Carson.
         10.11    Executive  Retention  Pay  Agreement,  dated as of  October 1,
                  1997, between Sweetheart Holdings and William H. Haas.
         10.12    Executive  Retention  Pay  Agreement,  dated as of  October 1,
                  1997, between Sweetheart Holdings and James R. Mullen.
         10.13    Special Incentive  Agreement between Sweetheart  Holdings Inc.
                  and its subsidiary, Sweetheart Cup Company Inc. and William H.
                  Haas dated November 18, 1996.
         10.14    Special Incentive  Agreement between Sweetheart  Holdings Inc.
                  and its subsidiary,  Sweetheart Cup Company Inc. and Daniel M.
                  Carson dated November 18, 1996.
         10.15    Special Incentive  Agreement between Sweetheart  Holdings Inc.
                  and its  subsidiary,  Sweetheart Cup Company Inc. and James R.
                  Mullen dated November 18, 1996.
         10.16    Employee Relocation Agreement between Sweetheart Holdings Inc.
                  and its  subsidiary,  Sweetheart Cup Company Inc. and James R.
                  Mullen dated December 19, 1997.
         10.17    Employee Relocation Agreement between Sweetheart Holdings Inc.
                  and its subsidiary,  Sweetheart Cup Company Inc. and Daniel M.
                  Carson dated December 19, 1997.
         10.18    Employee Relocation Agreement between Sweetheart Holdings Inc.
                  and its subsidiary, Sweetheart Cup Company Inc. and William H.
                  Haas dated December 19, 1997.
         10.19*   Asset Purchase Agreement, dated as of December 6, 1999 between
                  Creative Expressions Group, Inc and Fonda.
         16.1     Letter regarding change in certifying accountant.
         27.1     * Financial Data Schedule.

      ----------------
*        filed herein.

(b) No reports were filed on Form 8-K during the fourth quarter ended  September
26, 1999.


                                       30
<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of  Section  15  (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereto duly authorized on December 27, 1999. SF
HOLDINGS GROUP, INC.


                                    By:   /s/ DENNIS MEHIEL
                                          -----------------
                                              Dennis Mehiel
                                              Chairman of the Board and Director

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following  persons in the  capacities  and on
the date indicated. Signature Title(s) Date

  /s/ DENNIS MEHIEL             Chairman of the Board and      December 27, 1999
  ----------------------------- Chief Executive Officer
         Dennis Mehiel          (Principal Executive Officer)



  /s/ THOMAS ULEAU              President, Chief Operating    December 27, 1999
  ----------------------------- Officer and Director
         Thomas Uleau

  /s/ HANS H. HEINSEN           Senior Vice President, Chief   December 27, 1999
    --------------------------- Financial Officer and Treasurer
         Hans H. Heinsen        (Principal Financial and Accounting
                                Officer)

  /s/ ALFRED B. DELBELLO        Vice Chairman                  December 27, 1999
  ---------------------------
         Alfred B. DelBello

  /s/ W. RICHARD BINGHAM        Director                       December 27, 1999
  ---------------------------
         W. Richard Bingham

  /s/ JAMES J. ARMENAKIS        Director                       December 27, 1999
  ---------------------------
         James J. Armenakis

  /s/ JOHN A. CATSIMATIDIS      Director                       December 27, 1999
  ---------------------------
         John A. Catsimatidis

  /s/ CHRIS MEHIEL              Director                       December 27, 1999
  ---------------------------
         Chris Mehiel

  /s/ JEROME T. MULDOWNEY       Director                       December 27, 1999
  ---------------------------
         Jerome T. Muldowney

  /s/ G. WILLIAM SEAWRIGHT      Director                       December 27, 1999
  ---------------------------
         G. William Seawright

  /s/ LOWELL P. WEICKER, JR.    Director                       December 27, 1999
  ---------------------------
         Lowell P. Weicker, Jr.


                                       31
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


Board of Directors
SF Holdings Group, Inc.


         We have  audited the  accompanying  consolidated  balance  sheets of SF
Holdings Group,  Inc. and subsidiaries  (the "Company") as of September 26, 1999
and July 26, 1998 and the related  consolidated  statements  of  operations  and
comprehensive  income  (loss),  and cash flows for the year ended  September 26,
1999, the nine week  transition  period ended  September 27, 1998, and the years
ended July 26, 1998 and July 27, 1997.  Our audits also  included the  financial
statement  schedule  listed  at Item  14(a)2.  These  financial  statements  and
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is to express an opinion on these financial  statements and
financial statement schedule based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such consolidated  financial statements present fairly,
in all material respects,  the financial position of SF Holdings Group, Inc. and
subsidiaries  as of September  26, 1999 and July 26, 1998 and the results of its
operations  and its cash flows for the year ended  September 26, 1999,  the nine
week  transition  period ended  September 27, 1998, and the years ended July 26,
1998 and July 27, in conformity with generally accepted  accounting  principles.
Also, in our opinion,  such financial  statement  schedule,  when  considered in
relation to the basic financial statements taken as a whole,  presents fairly in
all material respects the information set forth therein.


DELOITTE & TOUCHE LLP


Baltimore, Maryland
December 23, 1999


                                      F-1
<PAGE>

                             SF HOLDINGS GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                              September 26,     July 26,
                                                                                 1999              1998
                                                                           --------------   --------------
<S>                                                                              <C>             <C>
ASSETS
Current assets:
    Cash and cash equivalents                                                    $ 3,665         $ 20,703
    Cash in escrow                                                                     -            6,819
    Accounts receivable, less allowance for doubtful
      accounts of $2,630 and $3,569, respectively                                113,012          120,112
    Due from affiliates                                                           13,834            1,313
    Inventories                                                                  169,994          168,493
    Deferred income taxes                                                         19,167           17,322
    Spare parts                                                                   18,421           17,940
    Other current assets                                                           6,154            2,086
                                                                           --------------   --------------
         Total current assets                                                    344,247          354,788
Property, plant and equipment, net                                               395,015          430,150
Goodwill, net                                                                     98,176           94,865
Deferred income taxes                                                             38,424           32,572
Other assets, net                                                                 26,012           31,436
                                                                           --------------   --------------
                                                                               $ 901,874        $ 943,811
                                                                           ==============   ==============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Accounts payable                                                             $ 77,680         $ 78,013
   Accrued expenses and other current liabilities                                103,398          117,426
   Current maturities of long-term debt                                          275,997            3,825
                                                                           --------------   --------------
      Total current liabilities                                                  457,075          199,264
Long-term debt                                                                   343,356          619,143
Other liabilities                                                                 62,435           61,865
Deferred income taxes                                                              4,026            4,771
                                                                           --------------   --------------
      Total liabilities                                                          866,892          885,043
Exchangeable preferred stock                                                      36,291           30,680
Minority interest in subsidiary                                                    1,971            3,020
Redeemable common stock, $.01 par value,
   28,776 shares issued and outstanding                                            2,217            2,139
Stockholders' equity (deficit)                                                    (5,497)          22,929
                                                                           --------------   --------------
                                                                               $ 901,874        $ 943,811
                                                                           ==============   ==============
</TABLE>

                See notes to consolidated financial statements.


                                      F-2
<PAGE>

                             SF HOLDINGS GROUP, INC.
      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                                 (in thousands)


<TABLE>
<CAPTION>
                                                                              Nine
                                                           Year               Weeks               Years Ended
                                                           Ended              Ended       -----------------------------
                                                        September 26,      September 27,       July 26,     July 27,
                                                           1999               1998            1998            1997
                                                      ----------------    --------------  -------------   -------------
<S>                                                        <C>                 <C>            <C>             <C>
Net sales                                                  $1,115,582          $259,080       $553,735        $252,513
Cost of goods sold                                            978,831           235,038        481,263         201,974
                                                      ----------------    --------------  -------------   -------------
    Gross profit                                              136,751            24,042         72,472          50,539

Selling, general and administrative expenses                   96,391            20,320         53,538          31,527
Other income, net                                              (1,176)             (511)       (12,166)         (1,608)
                                                      ----------------    --------------  -------------   -------------
    Income from operations                                     41,536             4,233         31,100          20,620
Interest expense (net of interest income
 of $905, $251, $557 and $490)                                 65,357            14,214         29,304           9,017
                                                      ----------------    --------------  -------------   -------------
    Income (loss) before income taxes, minority
       interest and extraordinary loss                        (23,821)           (9,981)         1,796          11,603
Income taxes (benefit) provision                               (7,750)           (4,631)         2,198           4,872
Minority interest in subsidiary's loss                           (441)             (548)        (1,900)              -
                                                      ----------------    --------------  -------------   -------------
    Income (loss) before extraordinary loss                   (15,630)           (4,802)         1,498           6,731
Extraordinary loss from debt extinguishment, net                    -                 -              -           3,495
                                                      ----------------    --------------  -------------   -------------
    Net income (loss)                                         (15,630)           (4,802)         1,498           3,236
Payment-in-kind dividends on exchangeable
  preferred stock                                               4,847               764          1,616               -
                                                      ----------------    --------------  -------------   -------------
    Net income (loss) applicable to
      common stock                                          $ (20,477)         $ (5,566)        $ (118)        $ 3,236
                                                      ================    ==============  =============   =============

Statements of comprehensive income (loss):
    Net income (loss)                                       $ (15,630)         $ (4,802)       $ 1,498         $ 3,236
    Other comprehensive income (loss):
      Minimum pension liability adjustment
       (net of $(1,501) and $1,595 income tax)                  2,255            (2,393)             -               -
      Foreign translation adjustment                              272              (345)          (476)              -
                                                      ----------------    --------------  -------------   -------------
                                                                2,527            (2,738)          (476)              -
                                                      ----------------    --------------  -------------   -------------
    Total comprehensive income (loss)                       $ (13,103)         $ (7,540)       $ 1,022         $ 3,236
                                                      ================    ==============  =============   =============
</TABLE>

See notes to consolidated financial statements.


                                      F-3
<PAGE>

                             SF HOLDINGS GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)


<TABLE>
<CAPTION>
                                                                            Nine
                                                          Year              Weeks               Years Ended
                                                          Ended             Ended       -----------------------------
                                                       September 26,      September 27,     July 26,        July 27,
                                                          1999                1998           1998            1997
                                                      --------------     -------------  --------------  -------------
<S>                                                       <C>                <C>              <C>            <C>
Operating activities:
 Net income (loss)                                        $ (15,630)         $ (4,802)        $ 1,498        $ 3,236
Adjustments to  reconcile  net income  (loss) to
    net cash  provided by operating activities:
   Depreciation and amortization                             57,427            14,053          20,646          4,954
   Write-off of unamortized debt discount
    and issuance costs                                            -                 -               -          4,234
   Interest capitalized on debt                              11,046             1,779           3,707            684
   Provision for doubtful accounts                              760              (301)            476            457
   Deferred income taxes                                     (7,610)           (4,098)         (4,990)         3,005
   Net gain on business and equipment dispositions
     and settlement of long-term contracts                   (1,150)             (201)        (16,333)             -
   Minority interest in subsidiary's loss                      (441)             (548)         (1,900)             -
   Changes in assets and liabilities:
      Accounts receivable                                     2,733             3,707         (16,725)        (2,007)
      Due from affiliates                                   (13,226)              583            (377)          (213)
      Inventories                                               294            (1,795)         12,442         (1,178)
      Other current assets                                   (1,866)           (1,195)          2,797         (3,273)
      Accounts payable and accrued expenses                   5,364           (15,941)          3,940         (2,299)
      Other                                                   4,991            (2,889)          2,711            673
                                                      --------------     -------------  --------------  -------------
    Net cash provided by (used in)
      operating activities                                   42,692           (11,648)          7,892          8,273
                                                      --------------     -------------  --------------  -------------
Investing activities:
 Capital expenditures                                       (40,784)          (12,138)        (13,727)       (10,363)
 Proceeds from business and equipment
   dispositions                                               7,435             7,124          34,793              -
 Payments for business acquisitions                               -                 -         (99,970)       (23,043)
 Other                                                            -                 -               -         (2,600)
                                                      --------------     -------------  --------------  -------------
   Net cash used in investing activities                    (33,349)           (5,014)        (78,904)       (36,006)
                                                      --------------     -------------  --------------  -------------

Financing activities:
 Revolving credit borrowings (repayments), net              (16,909)            4,424             765        (32,842)
 Proceeds from long-term debt                                     -                 -          84,351        120,000
 Repayments of long-term debt                                (3,863)              (53)         (6,000)       (49,879)
 Proceeds from exchangeable preferred stock                       -                 -          15,000              -
 Redemption of Fonda's common stock                               -                 -          (9,788)          (203)
 Debt issuance costs                                              -              (137)         (3,762)        (4,902)
 Decrease in escrow cash                                      5,464             1,355           4,870              -
 Other                                                                              -             371              -
                                                      --------------     -------------  --------------  -------------
   Net cash provided by (used in)
    financing activities                                    (15,308)            5,589          85,807         32,174
                                                      --------------     -------------  --------------  -------------
Net increase (decrease) in cash                              (5,965)          (11,073)         14,795          4,441
Cash and cash equivalents, beginning of period                9,630            20,703           5,908          1,467
                                                      --------------     -------------  --------------  -------------
Cash and cash equivalents, end of period                    $ 3,665           $ 9,630        $ 20,703        $ 5,908
                                                      ==============     =============  ==============  =============
</TABLE>


                                      F-4
<PAGE>

                             SF HOLDINGS GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  BUSINESS DESCRIPTION AND ORGANIZATION

         SF Holdings  Group,  Inc. ("SF  Holdings"),  is a holding  company that
conducts its  operations  through its  subsidiaries,  Sweetheart  Holdings  Inc.
("Sweetheart") and The Fonda Group, Inc. ("Fonda") (collectively the "Company"),
and therefore has no significant  cash flows  independent of such  subsidiaries.
The  instruments  governing the  indebtedness  of  Sweetheart  and Fonda contain
numerous covenants that restrict Sweetheart and Fonda's ability to pay dividends
or make  other  distributions  to the  Company  or to each  other.  The  Company
believes that the combined  operations of its subsidiaries makes the Company one
of the three largest converters and marketers of disposable foodservice and food
packaging products in North America.

         SF Holdings was formed in December  1997 to facilitate  the  Sweetheart
Investment  (see Note 3). On March 12, 1998, in connection  with the  Sweetheart
Investment,  SF Holdings acquired all of the outstanding  capital stock of Fonda
pursuant to a merger whereby the stockholders of Fonda became stockholders of SF
Holdings  and  Fonda  became  a  wholly-owned  subsidiary  of SF  Holdings  (the
"Merger"). The Merger has been accounted for in a manner similar to a pooling of
interests and the accompanying  consolidated  financial  statements  include the
historical accounts of Fonda for all periods presented. The consolidated balance
sheet  as of July  26,  1998  includes  Sweetheart  as of  June  30,  1998.  The
consolidated statement of operations for the 1998 Transition Period (see Note 2)
and Fiscal 1998 includes the results of Sweetheart's  operations for July 1 1998
to September 27, 1998, and the period from the date of the  consummation  of the
Sweetheart  Investment,  March 12,  1998,  to June 30, 1998,  respectively.  All
intercompany accounts and transactions have been eliminated.

2.       SIGNIFICANT ACCOUNTING POLICIES

         Management  Estimates--The   preparation  of  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the  financial  statements  and the reported  amounts of revenue and expenses
during the reporting periods. Actual results could differ from those estimates.

         Fiscal Year-- The Company's fiscal year is the fifty-two or fifty-three
week period  which ends on the last Sunday in  September.  The fiscal year ended
September 26, 1999 ("Fiscal 1999") was a fifty-two week period.  Previously, the
Company's  fiscal year end was the same number of weekly  periods  ending on the
last Sunday in July.  The nine week period from July 27, 1998 to  September  27,
1998 (the "1998 Transition Period") has been treated as a transition period that
was not part of the fiscal  year ended  July 26,  1998 or the fiscal  year ended
September 26, 1999.  The 1998 and 1997 fiscal years  ("Fiscal  1998" and "Fiscal
1997",  respectively)  were  fifty-two week periods ended July 26, 1998 and July
27, 1997, respectively.

         Revenue recognition--Revenue is recognized upon shipment of product.

         Cash,  including cash equivalents and cash in escrow--All highly liquid
investments with an original  maturity of three months or less are considered to
be cash  equivalents.  Cash  received by Sweetheart as proceeds from the sale of
its assets is restricted to qualified capital expenditures under Sweetheart bond
indentures and is held in escrow with the trustee until utilized.

         Inventories--Inventories  are  valued at the  lower of cost  (first-in,
first-out method) or market.

         Property, Plant and Equipment--Property,  plant and equipment is stated
at cost or fair market value for business acquisitions. Depreciation is computed
by use of the  straight-line  method  over  the  estimated  useful  lives of the
assets.

         Goodwill--Goodwill represents the excess of the purchase price over the
fair value of tangible and  identifiable  intangible net assets  acquired and is
amortized  on  a  straight-line  basis  over  forty  years  for  the  Sweetheart
Investment


                                      F-5
<PAGE>

and twenty years for all other  acquisitions.  The carrying value of goodwill is
reviewed  when facts and  circumstances  suggest  that it may be  impaired.  The
Company assesses its  recoverability by determining  whether the amortization of
the  goodwill  balance  over  its  remaining  life  can  be  recovered   through
undiscounted projected future cash flows.

         Income  Taxes--Deferred  income taxes are  provided on the  differences
between the basis of assets and liabilities  for financial  reporting and income
tax purposes using presently enacted tax rates.

         Debt  Issuance  Costs--Included  in other assets are  unamortized  debt
issuance  costs of $7.9 million at September  26, 1999 and $11.5 million at July
26, 1998 which are being  amortized over the terms of the  respective  borrowing
agreements.

         Foreign  Currency  Translation--The   Company's  Canadian  subsidiary's
assets and  liabilities are translated at the rates of exchange in effect at the
balance sheet date.  Income amounts are translated at the average of the monthly
exchange rates. The cumulative effect of translation adjustments is deferred and
classified as a component of stockholders' equity.

         Fair  Value  of  Financial  Instruments--The  estimated  fair  value of
financial  instruments  included in current assets and  liabilities  approximate
their  carrying  amounts  because of the  relatively  short  maturities of these
instruments.  At September 26, 1999, the estimated fair value of fixed rate debt
obligations,  which are thinly traded, approximate their carrying amounts except
as follows (as defined in Note 10): the Discount Notes,  the Fonda Notes and the
Sweetheart  Subordinated Notes are approximately 67%, 87% and 86%, respectively,
of carrying amounts.

         Impact of Recently  Issued  Accounting  Standards--In  Fiscal 1999, the
Company  adopted  Financial  Accounting  Standards  Board  ("FASB"),   No.  130,
Reporting  Comprehensive  Income (see Statements of Operations and Comprehensive
Income  (Loss),  FASB No. 131,  Disclosures  about Segments of an Enterprise and
Related Information (see Note 17) and FASB No. 132, Employers'  Disclosure about
Pensions  and  Other  Postretirement  Benefits  (see  Note  20).  FASB  No.  133
Accounting  for  Derivative   Instruments  and  Hedging  Activities  establishes
accounting and reporting standards for derivative  instruments and requires that
an entity  recognize all derivatives at fair value in the statement of financial
position.  The Company is in the process of  evaluating  FASB No. 133,  which is
effective for Fiscal 2001.

3.  BUSINESS ACQUISITIONS

         The following  acquisitions  have been accounted for under the purchase
method and their  results of operations  have been included in the  consolidated
statements of operations  since the respective  dates of  acquisition.  Goodwill
amortization was $3.2 million in Fiscal 1999, $.8 million in the 1998 Transition
Period, $1.6 million in Fiscal 1998 and $.4 million in Fiscal 1997.  Accumulated
amortization  was $6.2 million and $2.2  million at September  26, 1999 and July
26, 1998, respectively.

         The  following  summarized,  unaudited  pro forma results of operations
assume the Fiscal 1998 and 1997  Acquisitions  occurred as of the  beginning  of
each of the years (in thousands).

                                                          Years Ended
                                                 -------------------------------
                                                 July 26, 1998     July 27, 1997
                                                 ---------------    ------------
Net sales                                        $ 1,126,527        $ 1,162,377
Loss before extraordinary loss                   $   (37,573)       $   (11,435)

Fiscal 1998 Acquisitions
         On March 12, 1998,  the Company  acquired 90% of the total  outstanding
common stock,  including 48% of the voting stock, of Sweetheart,  a manufacturer
of disposable  foodservice  and food packaging  products,  for $125 million (the
"Sweetheart  Investment"),  plus  transaction fees and expenses of approximately
$4.5 million.  The aggregate  purchase price consisted of $88 million in cash, a
demand promissory note of $7 million (which was satisfied  immediately following
the  consummation of the Sweetheart  Investment) and $30 million of exchangeable
preferred  stock (see Note 12).  Funding  for the cash  portion of the  purchase
price and financing  fees was provided by $77.5 million in net proceeds from the
sale of Senior Secured Discount Notes (see Note 11) and a $15 million investment
in Class B Preferred  Stock by Creative  Expressions  Group,  Inc.  ("CEG"),  an
affiliate of the Company.  The excess of the


                                      F-6
<PAGE>

purchase price over the Company's evaluation of the fair value of the net assets
acquired was $74 million and has been recorded as goodwill.

         Pursuant to a certain  agreement with the stockholders of Sweetheart as
of  December  29,  1997 (the  "Sweetheart  Stockholders"),  following  the fifth
anniversary of the  consummation  of the Sweetheart  Investment,  the Sweetheart
Stockholders  have the right to exchange their shares of Class A common stock of
Sweetheart  for warrants  (the  "Exchange  Warrants")  to purchase,  for nominal
consideration, shares of Class C Common Stock of SF Holdings representing 10% of
the total outstanding  shares of common stock of SF Holdings at the consummation
of the Sweetheart Investment on a fully diluted basis. SF Holdings has the right
to cause such exchange and has the right to thereafter  repurchase  the Exchange
Warrants,  in whole or in part,  for an  aggregate  call  price of $50  million,
subject  to  increase  at 12.5% per annum  until  the fifth  anniversary  of the
consummation of the Sweetheart  Investment.  Upon the occurrence of a merger (as
defined in such  agreement),  the  Sweetheart  Stockholders  will be required to
exchange  their  shares of Class A common stock of  Sweetheart  for the Exchange
Warrants.  In  addition,  in the event SF  Holdings  proposes  to sell shares of
Sweetheart common stock in an amount greater than 30% of the outstanding  shares
of Sweetheart  common stock, then SF Holdings will have the right to require the
Sweetheart  Stockholders  to sell all, but not less than all, of their shares of
Sweetheart common stock.

         In January 1998, the Company acquired certain net assets of Leisureway,
Inc., a manufacturer of white paper plates, for $7.2 million, including deferred
payments of $.3 million and acquisition  costs. The excess of the purchase price
over the Company's  evaluation of the fair value of the net assets  acquired was
$7.1 million and has been recorded as goodwill.

Fiscal 1997 Acquisitions
         In June 1997, the Company acquired all of the outstanding capital stock
of Heartland  Mfg.  Corp., a  manufacturer  of paper plates,  for $12.6 million,
including acquisition costs. The excess of the purchase price over the Company's
evaluation of the fair value of the net assets acquired was $9.3 million and has
been recorded as goodwill.

         Also in June 1997, the Company  acquired from Tenneco,  Inc. net assets
relating to the manufacture of placemats and other disposable  tabletop products
for $7 million,  including  acquisition  costs. The excess of the purchase price
over the Company's  evaluation of the fair value of the net assets  acquired was
$1.3 million and has been recorded as goodwill.

4.  OTHER INCOME, NET

         On March 24, 1998, Fonda consummated an agreement to sell substantially
all of the fixed assets and certain related working capital of its specialty and
deep  tone  tissue  mill (the  "Mill").  In  addition,  on July 1,  1998,  Fonda
consummated  an agreement  with the owner of the  co-generation  facility at the
Mill,  whereby the owner of such facility  terminated  its  obligation to supply
steam to the Mill and to make certain land lease payments.  As a result of these
transactions,  Fonda  realized net proceeds of $38.5 million and recorded a gain
of $15.9  million  which was included in other  income,  net.  Such net proceeds
included a $3.7 million  note  receivable  (included  in other  assets) from the
disposition  of the Mill, due in March 2008,  with 5.7% interest  payable in the
form of additional  notes  receivable.  Pursuant to an asset sale covenant under
the  indenture  covering  the Notes,  Fonda  reinvested  $10 million of such net
proceeds in fixed assets within 270 days of such disposition.

         As a result of the  application  of purchase  accounting by the Company
for the  Sweetheart  Investment,  the charges  described in this  paragraph were
established in the acquisition  balance sheet and had no effect on the Company's
consolidated   results  of  operations.   In  connection   with  the  Sweetheart
Investment,  Sweetheart  incurred $20.7 million of one-time charges,  consisting
primarily of: (i) $4.4 million of financial  advisory and legal fees;  (ii) $3.7
million  of  severance  expenses  as a  result  of the  termination  of  certain
Sweetheart  officers pursuant to executive  separation  agreements and retention
plans for  certain  key  executives;  and (iii)  $10.5  million of  charges  for
severance and asset disposition  costs,  including  severance costs related to a
15% salaried workforce reduction and a less than 5% hourly workforce  reduction,
and asset disposition costs related to rationalization of certain product lines,
and in connection therewith, disposal of associated property and equipment.


                                      F-7
<PAGE>

         In Fiscal 1997, other income,  net includes a net $2.9 million from the
settlement  of a  lawsuit.  Partially  offsetting  this gain was a $1.3  million
charge for  anticipated  costs of the  closure of the  Company's  Three  Rivers,
Michigan facility.  The charge covers the costs for the termination of employees
as well as ongoing costs to maintain the facility until its  disposition,  which
occurred in Fiscal 1999.

5.  INVENTORIES

         Inventories consist of the following (in thousands):

                                                      September 26,     July 26,
                                                        1999             1998
                                                       --------         --------
Raw materials and supplies                             $ 53,124         $ 43,998
Work-in-process                                           7,448            9,456
Finished goods                                          109,422          115,039
                                                       --------         --------
                                                       $169,994         $168,493
                                                       ========         ========

6.  PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment consists of the following (in thousands):

                                         Lives In   September 26,    July 26,
                                           Years       1999            1998
                                       ------------  ----------     ----------
Land and buildings                         20-50      $ 132,321      $ 133,935
Machinery and equipment                     3-13        345,846        310,690
Construction in progress                                  6,957         34,519
                                                      ---------      ---------
                                                        485,124        479,144
Less: accumulated depreciation                          (90,109)       (48,994)
                                                      ---------      ---------
                                                      $ 395,015      $ 430,150
                                                      =========      =========

         Depreciation expense was $50.3 million in Fiscal 1999, $12.3 million in
the 1998  Transition  Period,  $17.1  million in Fiscal 1998 and $3.9 million in
Fiscal 1997. In addition, property, plant and equipment includes buildings under
capital  lease at a cost of $2.3 million and a net book value of $1.6 million at
September 26, 1999 and $1.7 million at July 26, 1998.

7.  CONCENTRATIONS OF CREDIT RISK

         Financial   instruments  which  potentially   subject  the  Company  to
concentrations  of  credit  risk  consist   principally  of  trade  receivables.
Concentrations  of credit risk with respect to trade receivables are limited due
to the large number of customers  comprising  the Company's  customer  base, and
their dispersion across many different geographical regions.

8.  OTHER ASSETS

         Other assets consist of the following (in thousands):

                                             September 26,        July 26,
                                                 1999             1998
                                            --------------   --------------
     Debt issuance costs, net                    $ 11,912         $ 15,971
     Notes receivable                               7,118            6,479
     Intangible assets                              2,290            2,500
     Other                                          4,692            6,486
                                            --------------   --------------
                                                 $ 26,012         $ 31,436
                                            ==============   ==============


9.  ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

         Accrued expenses and other current liabilities consist of the following
         (in thousands):


                                      F-8
<PAGE>

                                               September 26,       July 26,
                                                   1999            1998
                                               -------------   -------------
    Compensation and benefits                      $ 54,632        $ 50,624
     Interest payable                                 4,591          16,203
     Promotion and sales allowances                  12,415           9,005
     Restructuring costs                                  -           8,256
     Litigation related (see Note 21)                20,004          14,570
     Other                                           11,756          18,768
                                               -------------   -------------
                                                   $103,398        $117,426
                                               =============   =============

         The  restructuring  costs at July 26,  1998,  include  $5.9  million in
connection  with  the  Sweetheart  Investment  (see  Note 3) and  the  remainder
primarily relates to facility closures in connection with restructuring  charges
incurred by Sweetheart prior to the Sweetheart  Investment.  Sweetheart utilized
$7.9  million of such reserve for its intended  purposes and the  remaining  $.4
million was charged to other income in Fiscal 1999.

10.   OTHER LIABILITIES

         Other liabilities consist of the following (in thousands):

                                                September 26,      July 26,
                                                    1999            1998
                                               --------------  --------------
     Postretirement benefits                        $ 47,068        $ 46,876
     Pensions                                         10,508          13,040
     Prepaid vendor credits                            1,500               -
     Other                                             3,359           1,949
                                               --------------  --------------
                                                    $ 62,435        $ 61,865
                                               ==============  ==============

11.   LONG-TERM DEBT

         Long-term debt consists of the following (in thousands):

                                                 September 26,      July 26,
                                                     1999           1998
                                                 -------------  -------------
Discount Notes                                       $ 92,018       $ 78,909
Sweetheart Secured Notes                              190,000        190,000
Sweetheart Subordinated Notes                         110,000        110,000
Sweetheart U.S. Credit Facility                        84,476        110,081
Sweetheart Canadian Credit Facility                     9,416          9,116
Fonda Senior Subordinated Notes                       120,000        120,000
Fonda Credit Facility                                  11,710              -
Other                                                   1,733          4,862
                                                 -------------  -------------
                                                      619,353        622,968
Less amounts due within one year                      275,997          3,825
                                                 -------------  -------------
                                                     $343,356       $619,143
                                                 =============  =============

         Principal  maturities of long-term debt,  including  amounts due within
one year, include:  $276.0 million in Fiscal 2000, $20.9 million in Fiscal 2001,
$.1 million in Fiscal 2002, $110.1 million in Fiscal 2003, $.1 million in Fiscal
2004 and $212.2 million thereafter.

         On March 12, 1998, the Company issued units  consisting of $144 million
aggregate  principal amount at maturity of 12 3/4% Senior Secured Discount Notes
due 2008 (the  "Discount  Notes") and 288,000 shares of Class C Common Stock for
net proceeds of $77.5  million.  Until March 15, 2003,  accrued  interest on the
Discount  Notes  will  not be  paid  but  will  accrete  semi-annually,  thereby
increasing  the  carrying  value of the Discount  Notes.  The fair value of such
Class C Common  Stock ($2.4  million) at the date of  issuance  was  recorded as
common stock and


                                      F-9
<PAGE>

paid-in  capital with a  corresponding  reduction  in the carrying  value of the
Discount  Notes.  The resulting  discount,  as well as $4.5 million of financing
fees included in other assets, is being amortized as additional interest expense
over the term of the Discount Notes.

         The Sweetheart Notes include: (i) $190 million of 9 5/8% Senior Secured
Notes due  September  1, 2000 (the  "Sweetheart  Secured  Notes")  and (ii) $110
million  of 10 1/2%  Senior  Subordinated  Notes  due  September  1,  2003  (the
"Sweetheart  Subordinated Notes").  Sweetheart may, at its election,  redeem the
Sweetheart  Secured  Notes at any  time at 100% of the  principal  amount,  plus
accrued interest.  The Sweetheart  Secured Notes are secured by mortgages on the
real  property  owned by  Sweetheart.  Payment of principal  and interest on the
Sweetheart  Subordinated Notes is subordinate to Senior Indebtedness (as defined
therein),  which includes the Sweetheart U.S. Credit Facility and the Sweetheart
Secured  Notes.   Sweetheart  may,  at  its  election,   redeem  the  Sweetheart
Subordinated  Notes  at any time at a  redemption  price  equal to a  percentage
(102.625%  starting September 1, 1999 and declining in annual increments to 100%
after August 31, 2001) of the  principal  amount,  plus  accrued  interest.  The
Sweetheart  Notes  provide that upon the  occurrence  of a Change of Control (as
defined  therein) the holders will have the option to require the  redemption of
the  Sweetheart  Notes at a  redemption  price  equal  to 101% of the  principal
amount, plus accrued interest.

                  Sweetheart's  U.S.  revolving  credit  facility,  as  amended,
provides  for up to $135  million  in  borrowings,  subject  to  borrowing  base
limitations  (the  "Sweetheart  U.S.  Credit  Facility").  Borrowings  under the
Sweetheart U.S. Credit Facility mature on August 1, 2000 and as of September 26,
1999,  $42.3 million is available.  Borrowings  bear interest,  at  Sweetheart's
election  at a rate equal to LIBOR plus 2.25% or a bank's base rate plus 1%. The
Sweetheart U.S. Credit Facility is secured by Sweetheart's  accounts receivable,
inventory,  equipment,   intellectual  property,  general  intangibles  and  the
proceeds  on the  sale  of  any  of the  foregoing.  A  Canadian  subsidiary  of
Sweetheart has a term loan and revolving  credit  agreement which provides for a
term loan facility of up to Cdn $10 million and a revolving  credit  facility of
up to Cdn $10 million (the  "Sweetheart  Canadian Credit  Facility" and with the
Sweetheart U.S. Credit Facility, the "Sweetheart Credit Facilities").  Term loan
borrowings under the Sweetheart  Canadian Credit Facility are payable  quarterly
through  May 2001 and  revolving  credit and term loan  borrowings  have a final
maturity  date of June 15,  2001.  As of September  26,  1999,  Cdn $4.3 million
(approximately  $2.9 million) was available  under such Canadian  facility.  The
Sweetheart  Canadian Credit Facility is secured by all of the existing and after
acquired real and personal,  tangible assets of such Canadian subsidiary and the
net  proceeds  on  the  sale  of  any of the  foregoing.  Borrowings  under  the
Sweetheart  Credit  Facilities  bear  interest  at an index rate plus 2.25% with
respect to the revolving  credit  borrowings,  and an index rate plus 2.50% with
respect to the term loan borrowings.

         In Fiscal  1997,  Fonda  issued $120  million of 9 1/2% Series A Senior
Subordinated  Notes  due  2007  (the  "Fonda  Notes"),   with  interest  payable
semi-annually. Proceeds from the issuance of the Fonda Notes were primarily used
to retire debt. The Company incurred a $3.5 million extraordinary loss (net of a
$2.5 million income tax benefit) in connection with the early retirement of debt
consisting of the write-off of unamortized  debt issuance costs,  elimination of
unamortized discount and prepayment penalties.

         Fonda  has a $50  million  revolving  credit  agreement  with  a  bank,
expiring March 31, 2001 and  collateralized by eligible accounts  receivable and
inventories,  certain  general  intangibles  and  the  proceeds  on the  sale of
accounts receivable and inventory.  At September 26, 1999, $27.8 million was the
maximum advance  available based upon eligible  collateral.  A commitment fee of
 .375% per  annum is  charged  on the  unutilized  portion  of the  facility.  At
September 26, 1999,  borrowings  were available at the bank's prime rate (8.50%)
plus .25% and at LIBOR (approximately 5.38%) plus 2.25%.

         Pursuant to the terms of the instruments  governing the indebtedness of
the  Company,  Fonda  and  Sweetheart,   each  company  is  subject  to  certain
affirmative and negative covenants  customarily  contained in agreements of this
type,  including,  without  limitation,  covenants  that  restrict,  subject  to
specified  exceptions (i) mergers and acquisitions,  (ii) capital  expenditures,
(iii)  dividends,  and (iv)  additional  indebtedness.  In  addition,  such debt
instruments  restrict each  subsidiary's  ability to pay dividends or make other
distributions  to SF  Holdings.  The credit  facilities  also  require that each
subsidiary satisfy certain financial covenants.

12.  EXCHANGEABLE PREFERRED STOCK

         On March 12, 1998, the Company  issued units  consisting of $30 million
of 13 3/4% Exchangeable Preferred Stock due 2009 (the "Exchangeable  Preferred")
and 11,100  shares of Class C Common  Stock.  Until March 15,


                                      F-10
<PAGE>

2003, cumulative dividends on the Exchangeable  Preferred may be paid quarterly,
at the Company's option,  subject to certain restrictions,  either in cash or by
the  issuance  of  additional  shares  of  Exchangeable  Preferred.  Thereafter,
dividends will be payable in cash, subject to certain exceptions. The fair value
of such Class C Common Stock ($.9  million) at the date of issuance was recorded
as common  stock and  paid-in  capital  with a  corresponding  reduction  in the
carrying value of the Exchangeable  Preferred.  The resulting  discount is being
amortized  as  additional  preferred  stock  dividends  over  the  term  of  the
Exchangeable  Preferred.  The  Exchangeable  Preferred  is  exchangeable  at the
Company's  option  into 13 3/4%  subordinated  notes due March 15,  2009.  As of
September 26, 1999,  dividends on the  Exchangeable  Preferred have been paid by
the issuance of additional shares of Exchangeable Preferred. The Exchangeable
Preferred is not entitled to any vote, except as required in the Company's
certificate of incorporation and provided by law.

13.  MINORITY INTEREST IN SUBSIDIARY

         Minority  interest  represents  the 10% total common stock  interest in
Sweetheart retained by the 52% voting stockholders,  based on historical cost as
of March 12,  1998,  and as  adjusted  to  September  26,  1999 to reflect  such
stockholders' interest in Sweetheart's net loss.

14.  STOCKHOLDERS' EQUITY AND REDEEMABLE COMMON STOCK

         On March 12, 1998, in conjunction with the Merger,  each share of Class
A and Class B common stock of Fonda,  and options and warrants to purchase  such
shares, were converted into 47.6766 shares of Class A or Class B Common Stock of
the Company, and options and warrants to purchase such shares, respectively.  In
Fiscal 1999, the Company  completed a one for ten negative stock split on Common
Stock Classes A, B and C.  Stockholders'  equity,  adjusted for such  conversion
consists of the following (in thousands, except share data):

<TABLE>
<CAPTION>
                                                                                       September 26,      July 26,
                                                                                          1999              1998
                                                                                      -------------    -------------
<S>                      <C>             <C>                                              <C>              <C>
Preferred Stock Class B, $.01 par value, 100,000 shares authorized, none issued           $      -         $      -
Preferred Stock Class B Series 1, $.01 par value, 15,000 shares authorized
   and issued , at liquidation value                                                        15,000           15,000
Common Stock Class A, $.001 par value, 1,500,000 shares authorized,
    562,583 issued and outstanding in 1999 and 1998                                              6                6
Common Stock Class B, $.001 par value, 100,000 shares authorized,
   56,459 issued and outstanding in 1999 and 1998                                                1                1
Common Stock Class C, $.001 par value, 200,000 shares authorized,
   39,900 issued and outstanding in 1999 and 1998                                                -                -
Paid-in capital                                                                              3,357            3,357
Retained earnings (deficit)                                                                (23,174)           5,041
Minimum pension liability                                                                     (138)
Translation adjustment                                                                        (549)            (476)
                                                                                      -------------    -------------
                                                                                          $ (5,497)        $ 22,929
                                                                                      =============    =============
</TABLE>

         The  Class B  Series  1  preferred  stock is not  entitled  to  receive
dividends and is not entitled to any vote, except as otherwise  provided by law.
Such preferred stock is convertible, at any time, into 133,494 shares of Class A
Common Stock and is required to be redeemed on March 13, 2010.

         The rights of holders of Class A, Class B and Class C Common  Stock are
identical except as to voting and conversion rights. The Class A Common Stock is
entitled  to one vote per  share  and has no  cumulative  voting  rights  in the
election of  directors.  The Class B Common  Stock is entitled to one-tenth of a
vote per share and shall vote together with the Class A Common Stock as a single
class;  provided,  however, that the vote of the holders of a majority of shares
of Class B Common Stock shall be required for the amendment or  modification  of
the  Company's  certificate  of  incorporation  in any way that would  adversely
affect the rights of the Class B Common  Stock.  The Class C Common Stock is not
entitled to any vote whatsoever, except to the extent provided by law. The Class
B Common Stock may, at any time,  be converted  into Class A Common Stock at the
option of the holder  other than a  "Non-Converting  Holder"  (as defined in the
certificate of  incorporation),  or at the option of any  Non-Converting  Holder
concurrently  with a sale or  other  transfer  of  Class B  Common  Stock to any
person,  other  than a  Non-Converting  Holder.  The Class C Common  Stock  may,
following an  underwritten  public  offering of common stock,  be converted into
Class A Common  Stock at the  option  of the  holder,  or at the  option  of the
Company.

         All common stockholders are entitled,  among other things, (i) to share
ratably in dividends  and (ii) in the event of  liquidation,  distribution  or a
sale of assets,  dissolution  or winding-up of the Company,  to share ratably in
the distribution of assets legally available therefor.

         Prior to the  Merger,  Fonda paid $9.8  million in Fiscal  1998 and $.2
million in Fiscal  1997 to  repurchase  shares of its then  outstanding  Class A
Common  Stock and its Class A Common  Stock  subject to a  redemption  agreement
("Redeemable  Common") from its  stockholders.  The repurchase of the Redeemable
Common for less than the present value of the liquidation  amount as of the date
of  repurchase  resulted in a credit to retained  earnings  in Fiscal  1997.  In
conjunction with the Merger, the treasury stock was canceled and the outstanding
Redeemable  Common were converted  into shares of redeemable  common stock of SF
Holdings and the book value of the  Redeemable  Common at that date was credited
to retained earnings.

         In Fiscal 1998,  Fonda's Board of Directors granted the Company's Chief
Executive Officer and majority stockholder options to purchase shares of Class A
Common  Stock  at an  option  price  equal  to  the  current  market  value.  In
conjunction  with the  Merger,  such  options  were  converted  into  options to
purchase  shares of Class A common stock of SF Holdings.  The proforma effect of
such options on compensation expense, as required by SFAS No. 123, was less than
$.1 million in each of Fiscal 1999, the 1998 Transition Period and Fiscal 1998.

         The  changes in  stockholders'  equity  consists of the  following  (in
thousands):


                                      F-11
<PAGE>

<TABLE>
<CAPTION>
                                                                         Nine
                                                      Year               Weeks                Years Ended
                                                      Ended              Ended        -----------------------------
                                                 September 26,      September 26,       July 26,        July 27,
Retained earnings:                                    1999               1998             1998            1997
                                                  --------------     --------------   --------------  -------------
<S>                                                      <C>               <C>             <C>             <C>
Balance, beginning of year                               $ (536)           $ 5,041         $ 11,643        $ 8,371
   Net income (loss)                                    (15,630)            (4,802)           1,498          3,236
   Dividends on Exchangeable Preferred                   (4,847)              (764)          (1,616)             -
    Purchase of affiliate assets in excess
       of affiliates book value (see Note 19)            (2,094)
   Retirement of Fonda's treasury stock                       -                  -           (6,421)             -
   Transfer of liquidation value of
     redeemable common stock                                  -                  -                -            100
   Accretion of redeemable common stock                     (67)               (11)             (63)           (64)
                                                  --------------     --------------   --------------  -------------
Balance, end of year                                  $ (23,174)            $ (536)         $ 5,041       $ 11,643
                                                  ==============     ==============   ==============  =============

Minimum pension liability
Balance, beginning of year                             $ (2,393)       $          -
    Change in comprehensive income                        2,255             (2,393)
                                                  --------------     --------------
Balance, end of year                                     $ (138)          $ (2,393)
                                                  ==============     ==============

Translation adjustment
Balance, beginning of year                               $ (821)              (476)     $          -
    Change in comprehensive income                          272               (345)            (476)
                                                  --------------     --------------   --------------
Balance, end of year                                     $ (549)            $ (821)          $ (476)
                                                  ==============     ==============   ==============
</TABLE>


         The Fonda Group,  Inc.  Stock  Appreciation  Unit Plan provides for the
granting of up to 200,000 units to key  executives of the Company.  A grantee is
entitled to the appreciation in a unit's value from the date of the grant to the
date of its  redemption.  Unit value is based upon a formula  consisting  of net
income (loss) and book value  criteria and grants vest over a five-year  period.
The Company  granted 15,560 units in Fiscal 1998 and 10,980 units in Fiscal 1997
at an  aggregate  value on the date of grant  of $.9  million  and $.4  million,
respectively.  There were no units granted in Fiscal 1999. The Company  recorded
compensation  expense of $.5  million in Fiscal  1998 and $.1  million in Fiscal
1997.  No  compensation  expense  was  recorded  in  Fiscal  1999 or in the 1998
Transition Period. As of September 26, 1999, 40,530 units are outstanding.

15. INCOME TAXES

         The provision  (benefit) for income taxes consists of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                     Nine
                                                   Year              Weeks               Years Ended
                                                   Ended             Ended       -----------------------------
                                              September 26,     September 27,    July 26, 1998   July 27, 1997
                                                   1999              1998            1998            1997
                                               --------------    --------------  -------------   -------------
<S>                                                   <C>               <C>           <C>             <C>
    Current:
       Federal                                        $ (325)           $ (416)       $ 5,430         $ 1,449
       State                                             304              (116)         1,758             418
                                               --------------    --------------  -------------   -------------
                                                         (21)             (532)         7,188           1,867
                                               --------------    --------------  -------------   -------------
    Deferred:
       Federal                                        (6,301)           (3,272)        (4,455)          2,328
       State                                          (1,400)             (482)          (535)            677
      Foreign                                            (28)             (345)
                                               --------------    --------------  -------------   -------------
                                                      (7,729)           (4,099)        (4,990)          3,005
                                               --------------    --------------  -------------   -------------
                                                    $ (7,750)         $ (4,631)       $ 2,198         $ 4,872
                                               ==============    ==============  =============   =============
</TABLE>

         Deferred income taxes reflect the tax effects of temporary  differences
between the carrying amounts of assets


                                      F-12
<PAGE>

and  liabilities for financial  reporting and income tax purposes.  Deferred tax
assets   (liabilities)   result  from  temporary   differences  as  follows  (in
thousands):

<TABLE>
<CAPTION>
                                                                                   September 26,      July 26,
                                                                                      1998             1998
                                                                                  -------------   -------------
<S>                                                                                    <C>             <C>
Deferred tax assets:
   Capitalized inventory costs                                                         $ 1,631         $ 2,122
   Allowance for doubtful accounts receivable                                            1,110           1,828
   Accruals for health insurance and other employee benefits                             7,065           9,877
   Inventory and sales related reserves                                                  9,209          10,265
   Pension reserve                                                                      26,990          24,113
   Benefit of tax carryforwards                                                         90,790          79,039
   Other                                                                                   289           1,857
                                                                                  -------------   -------------
                                                                                       137,084         129,101
Deferred tax liabilities:
   Depreciation                                                                        (72,461)        (68,385)
   LIFO recapture                                                                      (11,058)        (15,593)
                                                                                  -------------   -------------
                                                                                       (83,519)        (83,978)
                                                                                  -------------   -------------
                                                                                      $ 53,565        $ 45,123
                                                                                  =============   =============
</TABLE>

         A  reconciliation  of the income tax  provision to the amount  computed
using the Federal statutory rate is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                         Nine
                                                       Year              Weeks                Years Ended
                                                       Ended             Ended       ----------------------------
                                                  September 26,     September 27,       July 26,       July 27,
                                                       1999              1998             1998           1997
                                                   --------------    --------------   -------------  -------------
<S>                                                     <C>               <C>                <C>          <C>
Income tax at statutory rate                            $ (8,337)         $ (3,493)          $ 635        $ 4,061
State income taxes (net of federal benefit)                 (756)             (389)            (18)           712
Interest on Discount Notes                                   386                62             130              -
Goodwill amortization                                        787               202           1,049              -
Other                                                        170            (1,013)            402             99
                                                   --------------    --------------   -------------  -------------
                                                        $ (7,750)         $ (4,631)        $ 2,198        $ 4,872
                                                   ==============    ==============   =============  =============
</TABLE>


 At September 26, 1999,  Sweetheart  has federal and state net operating
loss  carryforwards  of $214  million,  which expire at various  dates from 2004
through 2019.  Fonda has $1.9 million of state net operating loss  carryforwards
which expire at various  dates from 2003 through  2020.  For federal  income tax
purposes, Fonda's net operating losses will be carried back to Fiscal 1998.

         SF Holdings and Fonda intend to file  consolidated  Federal  income tax
returns, and pursuant to a tax sharing agreement, Fonda will pay SF Holdings its
allocable  share of the  consolidated  group's  consolidated  Federal income tax
liability, which, in general, will equal the tax liability Fonda would have paid
if it had filed separate tax returns.

16.   LEASES

         The  Company  leases  certain of its  facilities  and  equipment  under
operating leases. Future minimum payments under noncancellable  operating leases
with remaining terms of one year or more are $14.5 million in Fiscal 2000, $11.2
million in Fiscal 2001,  $10.1  million in Fiscal  2002,  $8.1 million in Fiscal
2003, $6.2 million in Fiscal 2004, and $26.2 million thereafter.

         Rent expense was $22.5 million in Fiscal 1999, $4.3 million in the 1998
Transition Period, $5.8 million in Fiscal 1998 and $2 million in Fiscal 1997.

17.  BUSINESS SEGMENTS


                                      F-13
<PAGE>

         The Company is a holding company and its reportable segments consist of
the  operations of its two  significant  operating  subsidiaries  Sweetheart and
Fonda. Sweetheart primarily manufactures and sells disposable paper, plastic and
foam  foodservice  and food  packaging  products to customers  in  institutional
markets.  Fonda primarily  manufactures  and sells  disposable  paper and tissue
based  foodservice  products to customers in institutional and consumer markets.
Data  for  such  segments  and a  reconciliation  to  consolidated  amounts  are
presented in the table below (in thousands):


<TABLE>
<CAPTION>
                                                                         Nine
                                                        Year             Weeks               Years Ended
                                                       Ended             Ended       -----------------------------
                                                    September 26,     September 27,    July 26,        July 27,
                                                        1999             1998            1998            1997
                                                   ---------------   --------------  -------------   -------------
<S>                                                       <C>               <C>           <C>           <C>
Net sales:
     Sweetheart                                         $ 863,781        $ 216,542      $ 282,394
     Fonda                                                262,837           42,679        258,649       $ 233,233
     Other (1)                                                  -                -         16,760          22,902
     Intersegment elimination                             (11,036)            (141)        (4,068)         (3,622)
                                                   ---------------   --------------  -------------   -------------
                                                      $ 1,115,582        $ 259,080      $ 553,735       $ 252,513
                                                   ===============   ==============  =============   =============

Income from operations, excluding other income:
     Sweetheart                                          $ 32,165          $ 2,797        $ 4,433
     Fonda                                                  8,518              952         12,843        $ 14,364
     Other (1)                                                  -                -          1,682           4,101
     Corporate and eliminations                              (323)             (27)           (24)            547
                                                   ---------------   --------------  -------------   -------------
                                                         $ 40,360          $ 3,722       $ 18,934        $ 19,012
                                                   ===============   ==============  =============   =============
Depreciation and amortization:
     Sweetheart                                          $ 50,508         $ 12,951       $ 14,222
     Fonda                                                  6,598            1,039          5,821         $ 4,783
     Other (1)                                                  -                -            335             171
     Corporate and eliminations                               321               63            268               -
                                                   ---------------   --------------  -------------   -------------
                                                         $ 57,427         $ 14,053       $ 20,646         $ 4,954
                                                   ===============   ==============  =============   =============
Interest expense, net
     Sweetheart                                          $ 41,671         $ 10,516       $ 13,341
     Fonda                                                 11,926            1,796         12,006         $ 9,017
     Corporate                                             11,760            1,902          3,957               -
                                                   ---------------   --------------  -------------   -------------
                                                         $ 65,357         $ 14,214       $ 29,304         $ 9,017
                                                   ===============   ==============  =============   =============
Total assets:
     Sweetheart                                         $ 715,684        $ 750,885      $ 766,456
     Fonda                                                185,921          173,967        178,112       $ 160,688
     Other (1)                                                  -                -            416          18,916
     Corporate and eliminations                               269             (663)        (1,173)              -
                                                   ---------------   --------------  -------------   -------------
                                                        $ 901,874        $ 924,189      $ 943,811       $ 179,604
                                                   ===============   ==============  =============   =============
Capital expenditures:
     Sweetheart                                          $ 30,790         $ 11,390        $ 6,688
     Fonda                                                 12,379              748          4,630         $ 1,762
     Other (1)                                                  -                -          2,409           8,601
     Eliminations                                          (2,385)               -              -               -
                                                   ---------------   --------------  -------------   -------------
                                                         $ 40,784         $ 12,138       $ 13,727        $ 10,363
                                                   ===============   ==============  =============   =============
</TABLE>

  (1) Other consists of Fonda's tissue mill operations  which were sold in March
1998.

         Sweetheart  has one national  customer that accounted for more than 10%
of its net sales in each period. Net sales to such customer was $98.8 million in
fiscal 1999,  $26.4 million in the 1998 Transition  Period and $100.9 million in
Fiscal 1998.  Fonda has one customer that  accounted for 10% of its net sales in
Fiscal 1999.  All net sales were to customers in the United  States,  except for
sales to Sweetheart  customers in Canada which amounted to


                                      F-14
<PAGE>

approximately 7% of Sweetheart  sales in each period.  All assets are located in
the United  States,  except for $37.9  million  and $32.9  million at  September
26,1999 and June 30, 1998, respectively, which were located in Canada.

18.   SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                                          Nine
                                                        Year              Weeks               Years Ended
                                                       Ended              Ended       -----------------------------
                                                  September 26,      September 27,      July 26,       July 27,
                                                        1999              1998            1998           1997
                                                   ---------------    --------------  -------------- --------------
<S>                                                      <C>               <C>             <C>             <C>
 Cash paid during the year for:
   Interest, including $192 capitalized
    in 1998 and $163 in 1997                             $ 51,860          $ 23,335        $ 15,220        $ 5,018
   Income taxes, net of refunds                             1,798                87           4,708            614
 Businesses acquired:
  Fair value of assets acquired,
    including goodwill                                                                     $774,776       $ 23,637
  Liabilities assumed (includes $30,000 of preferred stock and
    $9,250 of notes payable accepted by sellers in Fiscal 1998                              674,806            594
                                                                                      -------------- --------------
                                                                                           $ 99,970       $ 23,043
                                                                                      ============== ==============
</TABLE>

19.   RELATED PARTY TRANSACTIONS

         Fonda  leases a building in  Jacksonville,  Florida  from the  majority
stockholder  of the Company on terms the Company  believes are no less favorable
than could be obtained from independent  third parties and were negotiated on an
arm's length basis.  Annual payments under the lease are $.2 million plus annual
increases based on changes in the Consumer Price Index ("CPI") through  December
31, 2014.  In  addition,  the  majority  stockholder  can require the Company to
purchase the facility for $1.5 million, subject to a CPI-based escalation, until
July 31, 2006.  In Fiscal 1998,  the Company  terminated  it  operations at this
facility and had been seeking a sublease tenant. Effective October 1, 1999, Four
M Corporation ("Four M"), an affiliate, has assumed a portion of the obligations
under this  lease.  Rent  expense,  net of  sublease  income on a portion of the
premises  subleased  through May 1998 to Four M, was $.1 million in Fiscal 1999,
less than $.1  million in the 1998  Transition  Period,  and $.1 million in both
Fiscal 1998 and 1997.

         In  Fiscal  1998,  Fonda  entered  into a license  agreement  with CEG,
whereby  CEG  was  granted  the  exclusive  rights  to use  certain  of  Fonda's
trademarks and trade names in connection with the manufacture,  distribution and
sale of disposable  party goods products for a period of five years,  subject to
extension.  In connection therewith,  Fonda has received an annual royalty equal
to 5% of CEG's cash flow, as determined in accordance  with a formula  specified
in such agreement.  In Fiscal 1999, Fonda entered into an exclusive  manufacture
and  supply  agreement  with CEG  (together  with the before  mentioned  license
agreement, the "CEG Agreements"). Pursuant to such agreement, and until December
6, 1999, Fonda  manufactured and supplied all of CEG's  requirements  for, among
other items, disposable paper plates, cups, napkins and tablecovers.  Fonda sold
such manufactured  products to CEG in accordance with a formula based on Fonda's
cost. Also in Fiscal 1999, Fonda purchased certain manufacturing assets from CEG
for $4.9 million and entered into  operating  leases whereby Fonda leases to CEG
certain  non-manufacturing  assets  for  annual  lease  income  of $.1  million.
Independent  appraisals  were  obtained to  determine  the  fairness of both the
purchase price and lease terms.  The assets  purchased from CEG were recorded in
machinery  and  equipment as a carryover of CEG's book value ($1.4  million) and
the excess of the  purchase  price over such CEG amounts was charged to retained
earnings.  The Company believes the terms on which it (i) granted licence rights
to CEG,  (ii)  manufactures  and  supplies  products  for CEG,  (iii)  purchased
manufacturing assets from CEG, and (iv) leased  non-manufacturing  assets to CEG
are at least as favorable as those it could have obtained from  unrelated  third
parties and were negotiated on an arm's length basis.  Pursuant to the CEG Asset
Purchase Agreement (see Note 23), Fonda will cancel the CEG Agreements.

         In  Fiscal  1998,  Fonda  amended  certain  terms of the  $2.6  million
Promissory Note dated February 27, 1997, made by CEG in favor of Fonda (the "CEG
Note").  The  10%  annual  interest  rate  on the  CEG  Note  was  converted  to
pay-in-kind,  the CEG Note's 2002 maturity was extended for an additional  three
years  and the CEG Note was made  subordinate  to  Senior  Debt (as such term is
defined  therein).  In connection with such  amendment,  Fonda was also


                                      F-15
<PAGE>

issued a warrant to purchase,  for a nominal amount, 2.5% of CEG's common stock.
The Company believes that the terms of such loan and the amendments  thereto are
no more favorable to CEG than those that CEG could  otherwise have obtained from
unrelated third parties and such terms were negotiated on an arm's length basis.
The loan is included in other  assets.  The CEG Note was canceled on December 6,
1999 in partial consideration of the CEG Asset Purchase Agreement (see Note 23).

         In Fiscal 1998,  Fonda  purchased a 38.2%  ownership  interest in Fibre
Marketing Group, LLC ("Fibre Marketing"),  a waste paper recovery business, from
a director  of the  Company  for $.2  million.  Four M is also a member of Fibre
Marketing.  Fonda granted  Sweetheart  the right to acquire 50% of the Company's
interest in Fibre Marketing for $.1 million. The Company believes that the terms
on which it purchased  such interest are at least as favorable as those it could
otherwise have obtained from an unrelated  third party and were negotiated on an
arm's length basis.

         Net sales to CEG were $26.9 million in Fiscal 1999, $6.9 million in the
1998 Transition Period,  $17.0 million in Fiscal 1998 and $7.8 million in Fiscal
1997.  Accounts  receivable  from CEG was $12.6  million at  September  26, 1999
compared to $.5 million at July 26, 1998. Net sales to Fibre Marketing were $4.2
million in Fiscal 1999, $.4 million in the 1998 Transition Period,  $4.2 million
in Fiscal  1998 and $3.6  million in Fiscal  1997.  The Company  also  purchases
corrugated  containers from Four M, which were $7.8 million in Fiscal 1999, $1.4
million in the 1998  Transition  Period,  $1.1  million  in Fiscal  1998 and $.9
million in Fiscal 1997. The Company  believes that the terms on which it sold or
purchased  products  from related  parties are at least as favorable as those it
could  otherwise have obtained from unrelated  third parties and were negotiated
on an arm's  length  basis.  In Fiscal  1998,  the Company  contracted  with The
Emerald Lady, Inc., an affiliate,  to provide air transportation  services.  The
Company  incurred $.9 million for such  services in Fiscal 1999,  $.1 million in
the 1998 Transition  Period and $.3 million in Fiscal 1998. The Company believes
that the terms on which it purchases  such services are at least as favorable as
those it could  otherwise  have obtained from  unrelated  third parties and were
negotiated on an arm's length basis.  All of the above mentioned  affiliates are
under the common control of the Company's Chief Executive Officer.

         At September 26, 1999, Fonda had demand loan receivables with its Chief
Executive  Officer totaling $275,000 plus accrued interest at 10%. During Fiscal
1999, Fonda also had a $150,000 loan receivable with another  executive  officer
plus accrued interest at 5.39%, which was paid in full in June 1999.


20.  EMPLOYEE BENEFIT PLANS

         Sweetheart sponsors various defined benefit post-retirement health care
plans that cover  substantially  all  full-time  employees.  The plans,  in most
cases,  pay stated  percentages  of most medical  expenses  incurred by retirees
after  subtracting  payments by Medicare or other  providers  and after a stated
deductible has been met.  Participants  generally become eligible after reaching
age 60 with ten years of service.  The majority of such plans are  contributory,
with  retiree  contributions  adjusted  annually.  Sweetheart  does not fund the
plans.  Both Sweetheart and Fonda provide certain union and non-union  employees
with  retirement and disability  income  benefits under defined  benefit pension
plans. Pension costs are based upon the actuarially determined normal costs plus
interest on and  amortization  of the  unfunded  liabilities.  The  benefits for
participants in Fonda's  non-union pension plans are frozen. In Fiscal 1999, the
assets  and  obligations  of a  pension  plan for a  significant  number  of the
Company's  union  employees were  transferred to a  multi-employer  pension plan
resulting in a $.2 million credit to income. The Company's policy is to annually
fund the minimum contributions required by applicable regulations.

         The net periodic cost for pension and other benefit plans is as follows
(in thousands):


                                      F-16
<PAGE>

<TABLE>
<CAPTION>
                                                                       Nine
                                                     Year              Weeks               Years Ended
                                                     Ended             Ended       -----------------------------
                                                September 26,     September 27,      July 26,        July 27,
Pension benefits                                     1999              1998            1998            1997
                                                 --------------    --------------  -------------   -------------
<S>                                                    <C>                 <C>            <C>             <C>
Service cost                                           $ 1,274             $ 273          $ 562           $ 433
Interest cost                                            4,486             1,040          1,654             403
Return on plan assets                                   (4,650)             (796)        (1,719)           (751)
Net amortization and deferrals                             288              (299)            99             487
                                                 --------------    --------------  -------------   -------------
    Net periodic pension cost                          $ 1,398             $ 218          $ 596           $ 572
                                                 ==============    ==============  =============   =============

Other benefits
Service cost                                           $ 1,027             $ 228          $ 274
Interest cost                                            3,271               873            982
Net amortization and deferrals                                                              (41)
                                                 --------------    --------------  -------------
    Net periodic pension cost                          $ 4,298           $ 1,101        $ 1,215
                                                 ==============    ==============  =============
</TABLE>

The funded status of the plans and the changes in benefit  obligations  and plan
assets is as follows (in thousands):

<TABLE>
<CAPTION>
                                                            Pension benefits                   Other benefits
                                                      -----------------------------   ------------------------------
                                                      September 26,     July 26,       September 26,       July 26,
                                                          1999            1998            1999            1998
                                                      -------------   -------------   --------------  --------------
<S>                                                       <C>             <C>              <C>             <C>
Change in benefit obligation:
Benefit obligation at beginning of period                 $ 64,909        $ 63,407         $ 46,900        $ 47,071
Service cost                                                 1,547             562            1,255             274
Interest cost                                                5,526           1,654            4,144             982
Amendments                                                     202             219           (3,520)              -
Actuarial gain (loss)                                       (2,962)            226           (3,117)         (1,005)
Benefits paid                                               (5,082)         (1,159)          (3,256)           (422)
Transfer to multi-employer plan                             (3,857)              -                -               -
                                                      -------------   -------------   --------------  --------------
Benefit obligation at end of period                         60,283          64,909           42,406          46,900

Change in plan assets
Fair value of plan assets at beginning of period            46,925          44,681                -               -
Actual return on plan assets                                 4,073           1,650                -               -
Contributions to plan                                        5,807           1,753            3,256             422
Benefits paid                                               (5,082)         (1,159)          (3,256)           (422)
Transfer to multi-employer plan                             (3,665)              -                -               -
                                                      -------------   -------------   --------------  --------------
Fair value of plan assets at end of period                  48,058          46,925                -               -

Funded status                                              (12,225)        (17,984)         (42,406)        (46,900)
Unrecognized prior service costs                               248             600           (3,520)           (420)
Unrecognized (gain) loss                                    (1,798)           (209)          (4,064)         (2,045)
                                                      -------------   -------------   --------------  --------------
Accrued pension liability                                $ (13,775)      $ (17,593)       $ (49,990)      $ (49,365)
                                                      =============   =============   ==============  ==============
</TABLE>

         For  purposes  of  the  above  table,  the  benefit  obligation  at the
beginning  of Fiscal  1999 is as of July 26,  1998 and the  changes  in  benefit
obligation and in plan assets include  amounts for the 1998  Transition  Period.
The actuarial  present values of accumulated and projected  benefit  obligations
were  determined  using  discount rates of 7.75% in Fiscal 1999 and 7% in Fiscal
1998.  The expected  rate of return on assets ranged from an assumption of 8% to
10%.  As of  September  26,  1999 and July 26,  1998 the  Company had plans with
benefit obligations in excess of plan assets. Benefit obligations for such plans
at September  26, 1999 and July 26, 1998 were $58.0  million and $59.2  million,
respectively,   and  plan   assets  were  $45.4   million  and  $41.3   million,
respectively.


                                      F-17
<PAGE>

         The  amounts  recognized  in the  Consolidated  Balance  Sheets  are as
follows:

<TABLE>
<CAPTION>
                                                             Pension benefits                    Other benefits
                                                       -----------------------------    -----------------------------
                                                        September 26,     July 26,       September 26,       July 26,
                                                            1999            1998             1999            1998
                                                       --------------  -------------    --------------  -------------
<S>                                                        <C>            <C>               <C>            <C>
Accrued benefit liability                                  $ (14,035)     $ (17,662)        $ (49,990)     $ (49,365)
Intangible asset                                                  28             69                 -              -
Deferred income tax                                               94              -                 -              -
Other comprehensive (income) loss                                138              -                 -              -
                                                       --------------  -------------    --------------  -------------
                                                           $ (13,775)     $ (17,593)        $ (49,990)     $ (49,365)
                                                       ==============  =============    ==============  =============
</TABLE>

                  The weighted  average  discount rate used in  determining  the
accumulated  postretirement benefit obligation was 7.75% in Fiscal 1999 and 7.0%
in  Fiscal  1998.  Net  postretirement  health  care cost was  computed  using a
weighted  average  discount rate of 8.0% in Fiscal 1999 and 7.0% in Fiscal 1998.
For measuring the expected  postretirement benefit obligation,  a 8% annual rate
of  increase  in the per capita  claims  cost was  assumed in Fiscal 1999 (9% in
Fiscal  1998).  This rate is assumed to decrease by 1.0% per year to an ultimate
rate of 5.0%.  The  health  care cost trend rate  assumption  has a  significant
effect on the amounts  reported.  To  illustrate,  increasing the assumed health
care cost trend rates by one  percentage  point in each year would  increase the
accumulated  postretirement  benefit  obligation  as  of  September  26,1999  by
approximately  $3.1 million and the  aggregate of the service and interest  cost
components of net postretirement benefits cost by approximately $.2 million.

         The  Company  provides  401(k)  savings  and  investment  plans for the
benefit of non-union and certain union employees. The costs for these plans were
$6.3 million in Fiscal 1999, $1.1 million for the 1998 Transition  Period,  $2.1
million in Fiscal 1998 and $.8 million in Fiscal 1997.

         The Company  also  participates  in  multi-employer  pension  plans for
certain of its union employees.  Contributions to these plans, at a defined rate
per hour worked,  amounted to $.7 million in Fiscal 1999,  less than $.1 million
for the 1998 Transition Period, $.6 million in 1998 and $.6 million in 1997.

21. CONTINGENCIES

         A lawsuit entitled Aldridge v. Lily-Tulip,  Inc. Salary Retirement Plan
Benefits Committee and Fort Howard Cup Corporation, Civil Action No. CV 187-084,
was  initially  filed in state court in Georgia in April 1987,  and is currently
pending against Sweetheart in federal court. The remaining  plaintiffs  claimed,
among other things, that Sweetheart wrongfully  terminated the Lily-Tulip,  Inc.
Salary  Retirement  Plan (the "Plan") in  violation  of the Employee  Retirement
Income  Security  Act of 1974,  as  amended  ("ERISA").  The  relief  sought  by
plaintiffs was to have the plan termination  declared  ineffective.  In December
1994, the United States Court of Appeals for the Eleventh  Circuit (the "Circuit
Court")  ruled that the Plan was  lawfully  terminated  on  December  31,  1986.
Following that decision, the plaintiffs sought a rehearing which was denied, and
subsequently  filed a petition for a writ of  certiorari  with the United States
Supreme  Court,  which was also denied.  Following  remand,  in March 1996,  the
United States District Court for the Southern District of Georgia (the "District
Court") entered a judgment in favor of Sweetheart.  Following denial of a motion
for  reconsideration,  the  plaintiffs  in April 1997  filed an appeal  with the
Circuit Court. On May 21, 1998, the Circuit Court affirmed the judgment in favor
of Sweetheart. On June 10, 1998, the plaintiffs petitioned the Circuit Court for
a hearing of their appeal which petition was denied on July 29, 1998. In October
1998,  plaintiffs  filed a Petition for Writ of  Certiorari to the United States
Supreme  Court,  which was  denied in  January  1999.  Sweetheart  has begun the
process of paying out the  termination  liability.  As of December 15, 1999, the
Company has disbursed $8.6 million in termination payments.

         On April 27, 1999, the plaintiffs  filed a motion in the District Court
for  reconsideration  of the court's dismissal without  appropriate relief and a
motion  for  attorneys'  fees  with a  request  for  delay in  determination  of
entitlement  to such fees. On June 17, 1999,  the District  Court deferred these
motions and ordered discovery in connection therewith.  Discovery is expected to
be  completed by the end of December  1999.  Due to the  complexity  involved in
connection with the claims  asserted in this case, the Company cannot  determine
at present with any  certainty the amount of damages it would be required to pay
should the plaintiffs prevail; accordingly,  there can be no assurance that such
amounts  would not have a material  adverse  effect on the  Company's  financial
position or results of operations.


                                      F-18
<PAGE>

         A patent  infringement  action  seeking  injunctive  relief and damages
relating to  Sweetheart's  production and sale of certain paper plates  entitled
Fort  James  Corporation  v.  Sweetheart  Cup  Company  Inc.,  Civil  Action No.
97-C-1221,  was  filed in the  United  States  District  Court  for the  Eastern
District of Wisconsin on November 21, 1997.  During the fourth quarter of Fiscal
1999,  mediation  resulted in a  settlement  of this action  whereby  Sweetheart
agreed to pay damages of $2.6  million.  This amount has been fully  reserved by
Sweetheart,  with the first of two payments, $1.6 million, made on September 30,
1999. The second payment of $1.0 million is due July 1, 2000.

         On July 13, 1999, Sweetheart received a letter from the EPA identifying
it,  among  numerous  others,  as a  "potential  responsible  party"  under  the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended,  at a site in Baltimore,  Maryland.  The EPA letter states that it does
not  constitute  a  final  determination  by EPA  concerning  the  liability  of
Sweetheart or any other entity. Sweetheart denies liability and has no reason to
believe  the final  outcome of this  matter  will have a material  effect on its
financial condition or results of operations. However, no assurance can be given
about its ultimate  effect on Sweetheart,  if any, given the early stage of this
investigation.

         The Company is subject to legal  proceeding and other claims arising in
the ordinary course of its business. The Company maintains insurance coverage of
types and in amounts  which it believes to be adequate and  believes  that it is
not presently a party to any litigation,  the outcome of which could  reasonably
be expected to have a material  adverse  effect on its  financial  condition  or
results of operations.

22.  CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

         See Notes 11, 12 and 14 for information relating to the Discount Notes,
exchangeable  preferred  stock and the  redeemable  common stock.  The condensed
financial statements of the parent company only are as follows (in thousands):


                                                      September 26,     July 26,
                                                        1999              1998
                                                      ---------        ---------
Balance Sheet
Assets
    Cash                                              $    --          $     106
    Other current assets                                    100
    Investments in subsidiaries                         114,817          128,857
    Deferred finance fees                                 4,049            4,505
    Deferred income taxes                                 6,320            1,444
                                                      ---------        ---------
                                                      $ 125,286        $ 134,912
                                                      =========        =========
Liabilities and Stockholders' Equity
    Accrued expenses                                  $     257        $     255
    Discount Notes                                       92,018           78,909
    Exchangeable preferred stock                         36,291           30,680
    Redeemable common stock                               2,217            2,139
    Stockholders' equity (deficit)                       (5,497)          22,929
                                                      =========        =========
                                                      $ 125,286        $ 134,912
                                                      =========        =========


                                      F-19
<PAGE>

<TABLE>
<CAPTION>
                                                                                        Nine
                                                                      Year              Weeks              Year
                                                                     Ended              Ended              Ended
                                                                  September 26,     September 27,         July 26,
                                                                      1999               1998              1998
                                                                 ---------------    ---------------    --------------
<S>                                                                   <C>                 <C>                <C>
Statement of Operations
    General and administrative expenses                               $     (47)          $    (27)          $   (24)
    Management fee income                                                   200                 92
    Interest expense, net                                               (11,760)            (1,902)           (3,957)
                                                                 ---------------    ---------------    --------------
      Loss before income taxes and equity in subsidiaries               (11,607)            (1,837)           (3,981)
    Income tax benefit                                                    4,082                664             1,444
    Equity in income (loss) of subsidiaries                              (8,105)            (3,629)            4,035
                                                                 ---------------    ---------------    --------------
      Net income                                                        (15,630)            (4,802)            1,498
    Payment-in-kind dividends on exchangeable
      preferred stock                                                     4,847                764             1,616
                                                                 ---------------    ---------------    --------------
      Net loss applicable to common stock                             $ (20,477)          $ (5,566)           $ (118)
                                                                 ===============    ===============    ==============

Statement of Cash Flows
Operating activities:
    Net income (loss)                                                 $ (15,630)          $ (4,802)          $ 1,498
    Equity in (income) loss of subsidiaries                               8,105              3,629            (4,035)
    Amortization of deferred finance fees                                   714                124               268
    Interest capitalized on debt                                         11,046              1,779             3,707
    Income taxes receivable                                              (4,082)              (664)           (1,444)
    Decrease in accrued expenses                                           (154)              (171)             (919)
                                                                 ---------------    ---------------    --------------
      Net cash used in operating activities                                  (1)              (105)             (925)
                                                                 ---------------    ---------------    --------------
Investing activities:
    Sweetheart Investment                                                                                    (88,000)
                                                                                                       --------------
Financing activities:
    Proceeds from issuance of Discount Notes                                                                  77,538
    Proceeds from issuance of exchangeable preferred stock                                                    15,000
    Debt issuance costs                                                                                       (3,507)
                                                                                                       --------------
      Net cash provided by financing activities                                                               89,031
                                                                 ---------------    ---------------    --------------
    Net increase in cash                                                     (1)              (105)              106
    Cash at beginning of period                                               1                106
                                                                 ---------------    ---------------    --------------
    Cash at end of period                                             $       -          $       1           $   106
                                                                 ===============    ===============    ==============
</TABLE>

23.  SUBSEQUENT EVENT

     On  December  3, 1999,  CEG became an 87% owned  subsidiary  of SF Holdings
pursuant to a merger.  In connection with the merger,  87% of CEG's common stock
was  exchanged  for  15,000  shares of Class B Series 2  Preferred  Stock of the
Company.  On December 6, 1999,  pursuant to an asset purchase  agreement entered
into on November 21, 1999 (the "CEG Asset Purchase Agreement"),  Fonda purchased
the  intangible  assets  of CEG,  including  domestic  and  foreign  trademarks,
patents,  copyrights and customer lists. In addition,  pursuant to the CEG Asset
Purchase Agreement, Fonda has agreed to purchase over a sixty day period certain
inventory of CEG. The aggregate purchase price for the intangible assets and the
inventory is $41 million ($16 million for the intangible  assets and $25 million
for the  inventory),  payable in cash,  the  cancellation  of certain  notes and
warrants  and the  assumption  of certain  liabilities.  The  agreement  further
provides  that Fonda may acquire  other CEG assets in exchange  for  outstanding
trade payables owed to it by CEG. In connection with this agreement,  Fonda will
cancel the CEG Agreements (see Note 19). Upon the  consummation of the CEG Asset
Purchase  Agreement,  Fonda will market,  manufacture and distribute  disposable
party goods products  directly to the specialty  (party) channel of its consumer
market.


                                      F-20
<PAGE>

                                                                    SCHEDULE  II

                           THE SF HOLDINGS GROUP, INC.
                        VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>
                                                             Additions
                                                     ---------------------------
                                      Balance at      Charged to    Charged to                        Balance at
                                      beginning       costs and       other                             end
    Classification                    of period        expenses      accounts       Deductions        of period
    --------------                  ---------------  ------------- -------------    ------------    ---------------
<S>                                     <C>               <C>                           <C>  <C>        <C>
Allowance for Doubtful Accounts
    Year ended September 26, 1999       $2,621            760                           751  (1)        $2,630

    Transition Period ended
       September 27, 1998               $3,569           (301)                          647  (1)        $2,621

    Year ended July 26, 1998             $ 961            476         2,748  (2)        561  (1)        $3,569
                                                                         57  (3)        110  (4)
                                                                                          2  (5)

    Year ended July 27, 1997             $ 549            457           --               45  (1)         $ 961
</TABLE>



                            ASSET PURCHASE AGREEMENT

         Asset  Purchase   Agreement,   dated  as  of  November  21,  1999  (the
"Agreement"),  by and  between  Creative  Expressions  Group,  Inc.,  a Delaware
corporation  ("Seller"),  with its principal place of business at 7240 Shadeland
Station,  Suite 300,  Indianapolis,  Indiana 46256, and The Fonda Group, Inc., a
Delaware  corporation  ("Buyer"),  with its principal  place of business at 2920
North Main Street, Oshkosh, Wisconsin 54901.

                                    RECITALS

         WHEREAS,  Seller is engaged in the  business of  marketing  and selling
paper and plastic products to the party goods industry (the "Business"); and

         WHEREAS, Seller desires to sell to Buyer, and Buyer desires to purchase
from Seller,  certain of the assets of the Business on the terms and  conditions
set forth in this Agreement.

         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency  of which are hereby  acknowledged,  the parties do hereby  agree as
follows:

1.       Purchase and Sale of Assets

         1.1 Acquired Assets. On the terms and subject to the conditions of this
Agreement,  Seller shall sell, transfer,  assign and deliver to Buyer, and Buyer
shall purchase,  acquire and accept from Seller,  on an "as-is,  where-is" basis
and without any  representations  and  warranties,  all of the right,  title and
interest  of Seller in and to (a) the  intangible  assets of Seller set forth on
Schedule  1.1  (the  "Intangible  Assets")  (b) the  Inventory  (as  hereinafter
defined)   and  (c)  the   Encumbered   Inventory   (as   hereinafter   defined)
(collectively, the "Acquired Assets").

         1.2 Excluded  Assets.  Seller is not hereby  selling,  and Buyer is not
hereby  purchasing,  Seller's  interest in any assets of Seller not set forth on
Schedule 1.1.

         1.3 Transfer of Assets.  (a) The transfer of the Intangible  Assets and
the Inventory as contemplated by this Agreement shall be made by Seller free and
clear of all mortgages,  pledges,  security interests,  liens, claims,  charges,
liabilities, obligations and encumbrances (collectively, "Liens") of any kind or
nature  whatsoever,  and shall be effected by delivery to Buyer of an Assignment
and such other  instruments  of transfer and assignment as shall be necessary or
appropriate  to transfer and assign the  Intangible  Assets and the Inventory to
Buyer and as shall be reasonably requested by Buyer.

         (b) Except for those Liens set forth on Schedule  1.3(b),  the transfer
of the Encumbered  Inventory as  contemplated by this Agreement shall be made by
Seller free and clear of all Liens of any kind or nature  whatsoever,  and shall
be effected by delivery to Buyer of such  instruments of transfer and assignment
as shall be  necessary  or  appropriate  to transfer  and assign the  Encumbered
Inventory to Buyer and as shall be reasonably requested by Buyer.

         (c) Seller  shall,  at any time and from time to time after the Closing
Date (as  hereinafter  defined),  execute and deliver such other  instruments of
transfer  and  assignment  and do all such  further  acts and  things  as may be
reasonably requested by Buyer to transfer, assign
<PAGE>

and deliver to Buyer or to aid and assist  Buyer in  collecting  and reducing to
possession,  any and all of the  Acquired  Assets,  or to vest in Buyer good and
valid title to the Acquired Assets.

         1.4 No Assumption of Liabilities.  Except for those obligations, debts,
claims or liabilities set forth on Schedule 1.4 (the "Assumed Liabilities"),  by
executing  this  Agreement  and  acquiring  the  Acquired  Assets in the  manner
contemplated  hereunder,  Buyer in no way  assumes  or  becomes  liable  for any
obligation, debt, claim or liability of Seller.

2.       Purchase Price and Payment; Allocation; Closing

         2.1 Purchase Price and Payment.  The aggregate  purchase  consideration
for the Acquired Assets (the "Purchase Price") shall be $41 million,  payable to
Seller or its designee(s) as follows:

         (a) Upon  execution  of this  Agreement,  Buyer  shall  make a contract
deposit having an agreed aggregate value of $3,612,602.38 as follows:

                  (i)  $3,081,042.65  by  canceling  that  certain  Restated and
                  Amended  Promissory Note, dated March 12, 1998, made by Seller
                  in favor of Buyer,  in the original  principal  amount of $2.6
                  million and having an  outstanding  principal  balance in such
                  amount as of the date hereof; and

                  (ii) $531,559.73 by canceling those certain warrants issued on
                  March 12,  1998 by Seller to Buyer for the  purchase  of 3.065
                  shares of common stock, par value $.01 per share, of Seller;

         (b) At the  Closing,  in exchange  for the  assignment  and transfer to
Buyer of the Intangible Assets,  Buyer shall pay and deliver to Seller aggregate
consideration having an agreed aggregate value of $16 million as follows:

                  (i)      cash in the amount of $12 million; and

                  (ii) $4 million by Buyer  assigning  to  Seller,  pursuant  to
                  documentation  reasonably  satisfactory  to Seller in form and
                  substance, that certain Promissory Note, dated March 24, 1998,
                  made by  Cellu  Tissue  Corporation  Natural  Dam in  favor of
                  Buyer, in the original principal amount of $3.75 million; and

         (c) From time to time,  but no later than sixty (60) days following the
Closing Date, Buyer shall pay the aggregate sum of $21,387,397.62 as follows:

                  (i)      as  Buyer  purchases  the  Inventory,   cash  in  the
                           aggregate amount of $16,387,397.62; and

                  (ii)     when Buyer  purchases the  Encumbered  Inventory,  $5
                           million  by the  assumption  by Buyer of the  Assumed
                           Liabilities.

<PAGE>

                  For  purposes  hereof,  "Inventory"  shall  mean the first $20
million in book value of inventory acquired by Buyer, and "Encumbered Inventory"
shall mean the  remaining  $5 million in book  value of  inventory  acquired  by
Buyer,  which Encumbered  Inventory shall be acquired on the date on which Buyer
assumes the Assumed  Liabilities  and shall be subject to the Liens set forth on
Schedule 1.3(b).

         2.2  Allocation of Purchase  Price.  Seller and Buyer agree to allocate
the  Purchase  Price  among the  Acquired  Assets  for all  purposes  (including
financial  accounting  and tax  purposes)  in  accordance  with  the  allocation
schedule attached hereto as Schedule 2.2.

         2.3 Consummation of Transactions.  The consummation of the transactions
provided for in Section  2.1(a) of this  Agreement  shall take place on the date
hereof.  The consummation of the transactions  provided for in Section 2.1(b) of
this  Agreement  (the  "Closing")  shall take place on December 3, 1999, or such
other  date or time as may be fixed by  mutual  agreement  of the  parties  (the
"Closing Date").  The  consummation of the transactions  provided for in Section
2.1(c) of this  Agreement  shall take place within sixty (60) days following the
Closing Date.

3.       Satisfaction of Seller Trade Payables

         3.1 Additional  Assets.  Following the indefeasible  payment in full of
all Obligations (as defined in Amendment No. 3, dated September 21, 1999, to the
Revolving Credit, Term Loan and Security Agreement,  dated as of March 12, 1998,
among Seller, the lenders named therein and PNC Bank, National  Association,  as
agent)  and the  indefeasible  payment in full of all  obligations  of Seller to
Albion Alliance  Mezzanine Fund,  L.P., The Equitable Life Assurance  Society of
the United States, and Cellu Tissue Holdings, Inc.,  respectively,  and provided
that Buyer is not in default of any of its obligations under this Agreement,  if
there shall be any outstanding trade payables (the "Seller Trade Payables") owed
to Buyer by Seller,  Buyer shall at any time  thereafter  have the right, in its
sole discretion,  to take possession of any current assets or non-current assets
of  Seller  (the  "Additional  Assets")  in  satisfaction  of the  Seller  Trade
Payables;  provided,  however, that the aggregate value of the Additional Assets
shall not exceed the total amount of Seller Trade Payables.

         3.2  Valuation.  For purposes of computing the value of the  Additional
Assets,  current assets of Seller shall be valued at book value and  non-current
assets of Seller shall be valued at appraised value.

4.       Miscellaneous

         4.1 Bulk Sales Laws. Buyer hereby waives compliance with the provisions
of any bulk transfer laws  applicable to the  transactions  contemplated by this
Agreement.  Seller agrees  promptly and diligently to pay and discharge when due
or to contest or litigate  all claims of  creditors  that are  asserted  against
Buyer by reason of any non-compliance with such laws.

<PAGE>

         4.2  Modifications.  There  can be no  waiver  of any of the  terms and
conditions  of this  Agreement or any  amendment  hereof except as expressly set
forth in a writing signed by an authorized  representative  of Buyer and Seller.
No course  of  dealing  and no trade  custom  shall be  deemed  to  modify  this
Agreement, and Seller's acknowledgment or confirmation of any writing from Buyer
which is in conflict with the terms and conditions hereof shall not constitute a
modification of this Agreement.

         4.3  Survival.  The  provisions  of this  Agreement  shall  survive the
Closing  and the  delivery  of the  Assignment  and  any  other  instruments  of
transfer, conveyance or assignment covering the Acquired Assets.

         4.4 Governing Law. The laws of the State of New York,  irrespective  of
its choice of law principles,  will govern the validity of this  Agreement,  the
construction of its terms and the  interpretation  and enforcement of the rights
and duties of the parties hereto.

         4.5  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each of which  will be an  original  as regards  any party  whose
signature  appears thereon and all of which together will constitute one and the
same instrument.

         4.6  Severability.   If  any  provision  of  this  Agreement,   or  the
application  thereof,  will for any  reason  and to any  extent  be  invalid  or
unenforceable, the remainder of this Agreement and application of such provision
to other persons or circumstances will be interpreted so as reasonably to effect
the intent of the parties hereto. The parties further agree to replace such void
or  unenforceable  provision  of this  Agreement  with a valid  and  enforceable
provision  that will achieve,  to the greatest  extent  possible,  the economic,
business and other purposes of the void or unenforceable provision.


                [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>


               IN  WITNESS  WHEREOF,  the  parties  hereto  have  executed  this
Agreement as of the date first written above.


         THE FONDA GROUP, INC.


         By: /s/ Hans H. Heinsen
             -----------------------
             Name:
             Title:



         CREATIVE EXPRESSIONS GROUP, INC.


         By: /s/ Hans H. Heinsen
             -----------------------
             Name:
             Title:



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This Schedule  contains summary financial  information  extracted from Form 10-K
for the fifty-two  week Period ended  September 26, 1999 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-26-1999
<PERIOD-START>                                 SEP-28-1998
<PERIOD-END>                                   SEP-26-1999
<CASH>                                               3,665
<SECURITIES>                                             0
<RECEIVABLES>                                      115,642
<ALLOWANCES>                                         2,630
<INVENTORY>                                        169,994
<CURRENT-ASSETS>                                   344,247
<PP&E>                                             485,124
<DEPRECIATION>                                      90,109
<TOTAL-ASSETS>                                     901,874
<CURRENT-LIABILITIES>                              457,075
<BONDS>                                            343,356
                               36,291
                                         15,000
<COMMON>                                             2,224
<OTHER-SE>                                          (5,504)
<TOTAL-LIABILITY-AND-EQUITY>                       901,874
<SALES>                                          1,115,582
<TOTAL-REVENUES>                                 1,115,582
<CGS>                                              978,831
<TOTAL-COSTS>                                      978,831
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                       760
<INTEREST-EXPENSE>                                  65,357
<INCOME-PRETAX>                                    (23,821)
<INCOME-TAX>                                        (7,750)
<INCOME-CONTINUING>                                (15,630)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (15,630)
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission