GENEREX BIOTECHNOLOGY CORP
S-1/A, 1999-11-02
PHARMACEUTICAL PREPARATIONS
Previous: LTC HEALTHCARE INC, 8-K, 1999-11-02
Next: INTERWORLD CORP, 10-Q/A, 1999-11-02






    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 2, 1999

                                                   REGISTRATION NO. 333-82667



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            -------------------------


                                    FORM S-1/A
                                 Amendment No. 1


                            -------------------------

                        GENEREX BIOTECHNOLOGY CORPORATION
                         (Name of Issuer in Its Charter)

<TABLE>
<S>                                   <C>                                <C>
         Delaware                              2834                        82-0490211

(State or jurisdiction of             (Primary Standard Industrial       (I.R.S. Employer
incorporation or organization)        Classification Code Number)        Identification No.)
</TABLE>

                          33 Harbour Square, Suite 202
                                Toronto, Ontario
                                 CANADA M5J 2G2
                             Telephone: 416/364-2551
                             Facsimile: 416/364-9363

                       Anna E. Gluskin, CEO and President
                          33 Harbour Square, Suite 202
                                Toronto, Ontario
                                 CANADA M5J 2G2
                             Telephone: 416/364-2551
                             Facsimile: 416/364-9363
            (Name, address and telephone number of agent for service)

                            -------------------------

                                   Copies to:
                             Joseph Chicco, Esquire
                      Eckert Seamans Cherin & Mellott, LLC
                         1515 Market Street - 9th Floor
                             Philadelphia, PA 19102
                             Telephone: 215/851-8410
                             Facsimile: 215/851-8383

                            -------------------------

Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the box. [x]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]



THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTILE THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
<PAGE>



                              CROSS REFERENCE SHEET

                  Pursuant to Item 501(b)(4) of Regulation S-K

<TABLE>
<CAPTION>
      Item Number and Heading                                                  Caption in Prospectus
      -----------------------                                                  ---------------------
<S>   <C>                                                                      <C>
  1.  Forepart of Registration Statement and Outside Front
      Cover of Prospectus....................................................  Outside Front Cover of Prospectus
  2.  Inside Front and Outside Back Cover Pages of
      Prospectus.............................................................  Inside Front and Outside Back
                                                                               Cover Pages of Prospectus
  3.  Summary Information and Risk Factors...................................  Prospectus Summary; Risk Factors
  4.  Use of Proceeds........................................................  Use of Proceeds
  5.  Determination of Offering Price........................................  Selling Shareholders; Plan of
                                                                               Distribution
  6.  Dilution...............................................................  Dilution
  7.  Selling Security Holders...............................................  Selling Shareholders
  8.  Plan of Distribution...................................................  Plan of Distribution
  9.  Disclosure of Commission Position on Indemnification...................  Description of Securities
 10.  Interests of Named Experts and Counsel.................................  Not Applicable
 11.  Information with Respect to the Registrant.............................  Outside Front Cover of Prospectus;
                                                                               Prospectus Summary; Risk Factors;
                                                                               Capitalization; Selected Financial
                                                                               Data; Management's Discussion and
                                                                               Analysis of Financial Condition and
                                                                               Results of Operations; Business;
                                                                               Management; Principal Shareholders;
                                                                               Certain Transactions; Available
                                                                               Information; Financial Statements

12.   Disclosure of Commission Position on Indemnification
      For Securities Act of 1933, As amended, Liabilities....................  Disclosure of Commission Position
                                                                               on Indemnification for Securities
                                                                               Act Liabilities
</TABLE>


<PAGE>


The information in this prospectus is not complete and may be changed. These
securities may not be sold until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.



PROSPECTUS - SUBJECT TO COMPLETION, DATED NOVEMBER __, 1998


                        GENEREX BIOTECHNOLOGY CORPORATION
                                  Common Stock
                                 892,729 Shares

     Generex is a development stage company and has not received any revenues
from operations to date. This prospectus relates to an offering of 892,729
shares of Generex common stock, as follows:



     o We are offering 256,364 shares for sale at prices ranging from $5.50 to
$7.50 per share to holders of certain of our outstanding warrants upon exercise
of the warrants.


     o Certain of our existing shareholders are offering a total of 636,365
outstanding shares for sale for their own accounts. Generex will not receive any
proceeds from shares sold by the selling shareholders.

     Neither we nor the selling shareholders have engaged any underwriter or
selling agent to assist us in the sale of the shares covered by this prospectus.


     Inter-dealer "bid" and "asked" price for Generex common stock are quoted on
the NASDAQ OTC Electronic Bulletin Board under the symbol GNBT. The OTC
Electronic Bulletin Board also reports prices at which shares are sold, and
daily sales volume. The closing inter-dealer "bid" and "asked" prices reported
for our common stock on October 29, 1999, were $6-1/2 and $6-9/16.


     Investing in our common stock involves a high degree of risk. See "Risk
Factors" beginning on page 2 of this prospectus.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities, or determined
whether this prospectus is truthful or complete. Any representation to the
contrary is a criminal offense.


                The date of this Prospectus is November __, 1999.




<PAGE>

                                TABLE OF CONTENTS

 SUMMARY....................................................................  1
 FORWARD LOOKING STATEMENTS.................................................  2
 RISK FACTORS...............................................................  2
 CAPITALIZATION.............................................................  7
 DILUTION...................................................................  8
 USE OF PROCEEDS............................................................  8
 SELECTED FINANCIAL DATA....................................................  9
 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS................................................ 10
 OUR BUSINESS............................................................... 14
 MANAGEMENT................................................................. 23
 PRINCIPAL SHAREHOLDERS..................................................... 28
 SELLING SHAREHOLDERS....................................................... 32
 PLAN OF DISTRIBUTION....................................................... 35
 MARKET INFORMATION......................................................... 35
 CERTAIN TRANSACTIONS....................................................... 37
 DESCRIPTION OF SECURITIES.................................................. 39
 DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION....................... 43
 LEGAL MATTERS.............................................................. 43
 EXPERTS.................................................................... 43
 ADDITIONAL INFORMATION..................................................... 44
 FINANCIAL STATEMENTS.............................................. F-1 to F-29


     We are offering to sell, and seeking offers to buy, shares of common stock
only in jurisdictions where offers and sales are permitted.

     In making a decision whether or not to buy any shares offered by this
prospectus, you should rely only on the information contained in the prospectus.
We have not authorized anyone to provide you with information different from
that which is contained in the prospectus. The information contained in the
prospectus is accurate only as of the date of the prospectus, regardless of the
time the prospectus is delivered or any shares are sold.

     In this prospectus, unless the context indicates otherwise, the terms
"Generex", "we", "us" and "our" refer to Generex Biotechnology Corporation.

     For investors outside the United States: Neither we nor, to our knowledge,
any other person has done anything that would permit this offering or possession
or distribution of this prospectus in any jurisdiction where action for that
purpose is required, other than in the United States. You are required to inform
yourselves about and to observe any restrictions relating to this offering and
the distribution of this prospectus.




                                       ii

<PAGE>

                               PROSPECTUS SUMMARY

     The following is only a summary of detailed information appearing elsewhere
in this prospectus.

Generex and its Products

     Generex is a Delaware corporation engaged in the research and development
of drug delivery systems and technology. Our executive offices are located at 33
Harbour Square, Suite 202, Toronto, Canada M5J 2G2, and our telephone number is
416/364-2551.

     We have devoted a substantial majority of our efforts and resources to date
to developing a technology to orally administer "large molecule" drugs,
including proteins, hormones, peptides, vaccines and other pharmaceutical
products. Large molecule drugs, such as synthetic insulin, are now administered
almost exclusively by injection because their molecular size makes it difficult
or impossible for the body to absorb them if they are administered by other
means.

     Oral Insulin Formulation: The initial application of our large molecule
drug delivery technology is an oral insulin formulation for use in the treatment
of diabetes. The formulation is sprayed into the mouth using a hand-held aerosol
applicator. Absorption occurs through the mucous membranes in the mouth and
upper gastro-intestinal tract.

     We presently are conducting clinical trials of our oral insulin formulation
in the United States and Canada. We have not received regulatory approval to
market the product in any country, and do not expect to receive such clearance
in the United States or Canada until the fourth quarter of 2000 at the earliest.
There are numerous risks and uncertainties that we must overcome before we will
be able to market this or any other product.

     We expect to market our oral insulin product through distribution and other
agreements with pharmaceutical and/or biotechnology companies. We have not yet
entered into any such agreements.

     Other Large Molecule Pharmaceuticals: We believe that the technology upon
which our oral insulin formulation is based can be used successfully with other
large molecule pharmaceuticals. We have engaged in pre-clinical research and
development work on two other applications.


The Offering

<TABLE>
<S>                                                                    <C>

     Shares offered by Generex......................................   256,364 shares


     Outstanding shares offered by selling shareholders.............   636,365 shares


                       Total........................................   892,729 shares
</TABLE>



     The shares offered by Generex are being offered only to the holders of
certain of our outstanding warrants. We will refer to these warrants as the
"Placement Warrants" to distinguish them from other warrants that we have
issued. We will refer to the shares which would be issued upon exercise of the
Placement Warrants as the "Placement Warrant Shares."

     We will refer to the Generex shareholders who are selling shares covered by
this prospectus for their own accounts as the "Selling Shareholders".

<PAGE>


<TABLE>
<S>                                                                   <C>

     Common stock outstanding before the offering..................   14,743,183 shares

     Common stock to be outstanding after the offering.............   14,999,547 shares
</TABLE>


     The number of shares of common stock to be outstanding after the offering
is based on shares outstanding on June 30, 1999, plus the Placement Warrant
Shares. The holders of the Placement Warrants are not committed to exercise the
Placement Warrants, however, and we may not sell all or any Placement Warrant
Shares.


                           FORWARD-LOOKING STATEMENTS

     We have made statements under the captions "Risk Factors", Use of
Proceeds", "Management's Discussion and Analysis of Financial Condition and
Results of Operations,", "Business" and elsewhere in this prospectus that are
forward-looking statements. You can identify these statements by forward-looking
words such as "may", "will", "expect", "anticipate", "believe," "estimate," and
similar terminology. Forward-looking statements address, among other things:

    o  implementing our clinical programs and other aspects of our business
       plans;

    o  financing goals and plans; and

    o  our expectations of when regulatory approvals will be received or other
       actions will be taken by parties other than us.

     We believe it is important to communicate our expectations to our
investors. However, there may be events in the future that we are not able to
accurately predict or which we do not fully control that will cause actual
results to differ materially from those expressed or implied by our
forward-looking statements. These include the factors listed under "Risk
Factors" and elsewhere in this prospectus.

     Although we believe that our expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance, or achievements. Our forward looking statements are made
as of the date of this prospectus, and we assume we are under no duty to update
them or to explain why actual results may differ.


                                  RISK FACTORS

     You should carefully consider the following risks and other information in
this prospectus before deciding to purchase our common stock. The market price
of our common stock could decline due to any of these risks, and you could lose
all or part of your investment. This statement of risks is not intended to be
exhaustive, i.e., these are not the only risks relating to our common stock,
this offering or our business.

We Have Not Yet Sold Any Products Or Received Regulatory Approval To Sell
Our Products.

     We are a development stage company. We have engaged primarily in research
and development activities since our inception, and have not received any
revenues from operations. We have no products approved for commercial sale by
drug regulatory authorities and only one product, our oral insulin formulation,
for which we have begun the regulatory approval process.

                                       2
<PAGE>

We May Not Achieve Commercial Success Even If Our Products Are Approved
for Sale.

     Even if we obtain the required regulatory approvals to market our oral
insulin product, there are many factors which may prevent us from ever
successfully selling the product in commercial quantities. Some factors are
beyond our control, such as:

     o  acceptance of the formulation by health care professionals and diabetic
        patients; and

     o  the availability, effectiveness and relative cost of alternative
        diabetes treatments which may be developed by competitors.

We Have No Arrangements To Obtain Insulin In Commercial Quantities.

     We will need to obtain synthetic insulin to produce our oral insulin
formulation. There are a limited number of suppliers of synthetic insulin, with
two companies controlling a substantial majority of the world's supply. At the
present time, we have no agreement or other understanding with any company to
supply insulin to us.

We Cannot Succeed Unless We Obtain Additional Capital.

     We have incurred substantial losses from operations from our inception, and
expect to continue to incur substantial losses for at least another 12 to 18
months. During this 12 to 18 month period, we do not expect to obtain
significant revenues from operations but will need substantial funds, primarily
for the following purposes:

     o  to conduct clinical trials of our oral insulin product and otherwise
        pursue regulatory approvals for this product;

     o  to begin to develop new products based on our oral delivery technology,
        and to conduct the clinical tests necessary to develop and refine new
        products; and

     o  to establish and expand our manufacturing capabilities.


     To finance our operations to date, we have relied almost entirely on
private offerings of common stock at prices below the current market price of
our common stock. The terms on which we obtain additional financing may dilute
the investment of existing shareholders, or otherwise adversely affect their
position. It is also possible that we will be unable to obtain the additional
funding we need as and when we need it. If we were unable to obtain additional
funding as and when needed it, we could be forced to delay the progress of our
development efforts. These delays would delay our ability to bring a product to
market and obtain revenues, and could result in competitors developing products
ahead of us, and/or in our being forced to relinquish rights to technologies,
products or potential products. Because of the uncertainties in our ability to
satisfy our future financing needs, our auditors' report on our financial
statements for the years ended July 31, 1999 and 1998 contains an explanatory
paragraph regarding our ability to continue as a going concern.


We Will Depend Upon Others For Marketing And Distributing Our Products.

     Since we currently lack marketing and sales experience and personnel,
distribution channels and other infrastructure needed to successfully
commercialize a product, we intend to rely on collaborative arrangements with
one or more other companies which possess strong marketing and distribution

                                       3
<PAGE>

resources. We do not, however, have any agreements with other companies for
marketing or distributing our products. We may be forced to enter into contracts
for the marketing and distribution of our products which substantially limit the
potential benefits to us from commercializing our products. In addition, we will
not have the same control over marketing and distribution that we would have if
we conducted those functions ourselves.

We Have No Experience In Manufacturing and Insufficient Capacity to Produce
Product In Large Quantities.

     To date, we have produced our oral insulin formulation only under
laboratory conditions on a small scale. We have established a pilot
manufacturing facility that we believe is capable of producing the product at
levels necessary to supply our needs for late stage human clinical trials of the
product, and for initial commercial sales outside the United States. However, we
have not yet actually produced product at those levels. In any event, we will
need to significantly increase our manufacturing capability to manufacture our
product in commercial quantities. We have no experience in resolving the
staffing, manufacturing, regulatory and quality control problems that are likely
to come up in developing and running a large scale manufacturing operation. Our
failure to solve problems of this nature could delay or prevent our ability to
bring the product to market, and inhibit sales after the product comes to
market.

We Are Dependent On Our Executive Management And Other Personnel.

     We believe that the continuing availability and dedication of our limited
scientific and management staff is very important. Our business could be
materially harmed if one or more members of our executive management team were
unable or unwilling to continue their association with us. We do not have fixed
term agreements with any of our principal officers, other than Dr. Pankaj Modi.
The fact that we have a fixed term contract with Dr. Modi, however, does not
guarantee his continued availability.

     We depend upon non-employee consultants to assist us in formulating
research and development strategy, in preparing regulatory submissions, in
developing protocols for clinical trials, and in designing, equipping and
staffing our manufacturing facilities. These consultants and advisors usually
have the right to terminate their relationship with us on short notice. Loss of
some of these key advisors could interrupt or delay our business plan.

     We will continue to need qualified scientific personnel and personnel with
experience in clinical testing, government regulation and manufacturing. We may
have difficulty in obtaining qualified scientific and technical personnel as
there is strong competition for these people from other pharmaceutical and
biotechnology companies as well as universities and research institutions.

Our Reliance On Patents And Other Proprietary Technologies Exposes Us
To Significant Risks.


     Our long-term success will substantially depend upon protecting our
technology from infringement, misappropriation, duplication and discovery. Our
drug delivery technology is covered by one or more of eleven U.S. patent
applications that were pending at October 31, 1999. Two of these patents have
been allowed but have not yet been issued by the U.S. Patent and Trademark
Office. We also own an indirect interest in three patents held by another
company which is fifty (50%) percent owned by us. We cannot be sure that any of
our pending patent applications will be granted.


     Our patent position may not fully protect our competitive position. Our
patent rights, and the patent rights of biotechnology and pharmaceutical
companies in general, are highly uncertain and include complex legal and factual
issues. We believe that our existing technology and the patents which we hold or
have applied for do not infringe any one else's patent rights, and that they

                                       4
<PAGE>

will provide meaningful protection against others duplicating our proprietary
technologies. We cannot be sure of this because of the complexity of the legal
and scientific issues that could rise in litigation over these issues. Since
patent applications in the United States are maintained in secrecy until the
patents are approved, we cannot be sure that any technology we are currently
developing is not covered by any pending patent applications.

     We also rely on trade secrets and other unpatented proprietary information.
We seek to protect this information, in part, by confidentiality agreements with
our employees, consultants, advisors and collaborators. These agreements may be
breached, however, in which case we may not have adequate remedies for any
breach. Our trade secrets may become known or independently developed by
competitors. Trade secrets do not protect against a competitor's independent
development of the same technology.

Our Ability To Respond To Business Opportunities And Introduce New Products
Is Subject To Extensive Government Regulation Of Our Business.

     Our research and development activities, and the eventual manufacture and
marketing of our products, are subject to extensive regulation by the Food and
Drug Administration in the United States, and comparable regulatory authorities
in other countries. Among other things, extensive regulation puts a burden on
our ability to bring products to market. These regulations apply to all
competitors in our industry. However, many of our competitors have extensive
experience in dealing with FDA and other regulators, while we do not. Also,
other companies in our industry do not depend completely on products which still
need to be approved by government regulators, as we do. If we do not obtain
regulatory approvals for our products, or fail to comply with these government
regulations in the future, our business will be substantially harmed.

We May Not Be Able to Compete with Other Diabetes Treatments Marketed By Other
Companies.

     Our oral insulin product will compete with existing and new therapies for
treating diabetes, including administration of insulin by injection. We are
aware of a number of companies currently seeking to develop alternative means of
delivering of insulin, as well as new drugs intended to replace insulin therapy,
at least in part. Most of our potential competitors are established firms that
have substantially greater financial resources than we do. In addition, several
competitors that are not themselves major companies have arrangements with major
pharmaceutical companies for financial, technical and marketing assistance. Our
product may not be technically competitive with other products. Even if our
product is technically superior, we may be unable to successfully compete due to
our limited resources.


Enforcement of a Recent Arbitration Award May Result
In Dilution To Stockholders.

     Sands Brothers and Co. Ltd., a New York City based investment banking and
brokerage firm, initiated an arbitration against us in 1998 claiming that it had
the right to receive warrants to purchase, for nominal consideration, shares of
our common stock pursuant to a letter agreement dated October 9, 1997. We
defended the claim on the basis that the letter agreement was not a binding
contract. On October 1, 1999, we were informed that the arbitration panel that
heard this case had awarded Sands Brothers $14,070 and issued a declaratory
judgment to the effect that we are required to issue to Sands Brothers a warrant
to purchase 1,530,020 shares of our common stock pursuant to and in accordance
with the terms of the October 9, 1997 letter agreement. We plan to take action
in court to set the award aside. Investors should be aware, however, that the
grounds upon which courts will overturn an arbitration award are limited, and
our ultimate legal and financial liability, including a range of possible losses
with respect to the award, cannot be estimated at this time. To the extent that
Sands Brothers receives shares of our common stock for little or no
consideration as a result of this arbitration award, our existing shareholders'
investment would be proportionately diluted.


We Have Substantial Exposure To Product Liability.

     The use of our products in clinical trials and the commercial sale of our
products exposes us to liability claims by consumers and pharmaceutical
companies. We have obtained limited product liability insurance of two million
dollar per occurrence and total coverage. We cannot be sure that this would be
sufficient coverage in the case of any substantial liability claim.

                                       5
<PAGE>

The Price Of Our Shares May Be Volatile.

     There may be wide fluctuation in the price of our shares. Because of this
potential volatility, our shares may be an unsuitable investment for investors
who might be required to sell the shares at a time when the market price of the
shares is depressed. These fluctuations may be caused by several factors
including:

     o  announcements of research activities and technology innovations or new
        products by us or our competitors;

     o  changes in market valuation of companies in our industry generally;

     o  variations in operating results;

     o  changes in governmental regulations;

     o  results of clinical trials of our products or our competitors' products;
        and

     o  regulatory action or inaction on our products or our competitors'
        products.

Our Outstanding Special Voting Rights Preferred Stock And Provisions of Our
Certificate of Incorporation Could Delay Or Prevent The Acquisition Or Sale Of
Generex.

     Holders of our Special Voting Rights Preferred Stock have the ability to
prevent any change of control of Generex. Our Vice President of Research and
Development, Dr. Pankaj Modi, owns all of our Special Voting Rights Preferred
Stock. In addition, our Certificate of Incorporation permits our Board of
Directors to designate new series of preferred stock and issue those shares
without any vote or action by the shareholders. Such newly authorized and issued
shares of preferred stock could contain terms which grant special voting rights
to the holders of such shares which make it more difficult to obtain shareholder
approval for an acquisition of Generex or increase the cost of any such
acquisition.

Future Sales Of Shares By Current Shareholders May Adversely Affect The Price Of
Our Stock.

     The market price of our common stock could decline as a result of sales of
a large number of shares in the market by Selling Shareholders or other existing
shareholders, as well as Placement Warrant holders after this offering. The
shares being sold by Selling Shareholders could not be sold prior to this
offering because they had not been registered with the SEC, and did not qualify
for an exemption from registration requirements. No Placement Warrant Shares
have been issued prior to this offering.

We Have Engaged In Numerous Transactions With Our Affiliates.

     We have engaged in numerous transactions with our affiliates which are not
the result of arms-length negotiations. For that reason, institutional investors
and other potential purchasers of our shares may be less willing to do so due to
a belief that the terms of these transactions may not be as favorable to Generex
as could have been obtained through arms-length negotiations with nonaffiliated
parties.

                                       6
<PAGE>

                                 CAPITALIZATION



     The following table sets forth our capitalization at July 31, 1999 under
the caption "Actual".

     The "Pro Forma" information reflects the sale of 2,500 shares of common
stock at a price of $6.00 per share in September 1999, but no other post-July
31, 1999 events.

     The "Pro Forma As Adjusted" information reflects the pro forma adjustment
described above, plus the sale for cash of the Placement Warrant Shares offered
by this prospectus and payment of estimated expenses of $100,000 related to this
offering. As set forth under the caption "Use of Proceeds", Placement Warrants
may also be exercised using a "cashless" method, in which case the number of
Placement Warrants Shares issued and our capital will be reduced.


<TABLE>
<CAPTION>

                                                                        As of July 31, 1999
                                                        --------------------------------------------------------
                                                                                                    Pro Forma
                                                          Actual            Pro Forma               As Adjusted
                                                        ---------           ---------               ------------
                                                       (In thousands except share and per share information)

<S>                                                     <C>                <C>                       <C>
Notes receivable, common stock ...................         $435               $435                      $435

Long-term obligations, less current portion.......         $467               $467                      $467

Common stock, $.001 par value; 50,000,000 shares
authorized; 14,740,683 shares issued and
outstanding, actual; 14,743,183 shares issued
and outstanding, pro forma; 14,999,547 shares
issued and outstanding, pro forma as adjusted.....      $20,469            $20,484                   $22,029

Preferred Stock, $.001 par value, 1,000
shares issued and outstanding actual, pro
forma and pro forma as adjusted...................          --                --                       --

Accumulated deficit...............................      $12,976            $12,976                   $12,976

Total stockholders' equity........................      $ 7,310            $ 7,325                   $ 8,904

Total capitalization..............................      $ 7,960            $ 7,975                   $ 9,560
                                                        =======            =======                   =======
</TABLE>


     Outstanding share information excludes 707,937 shares of common stock
issuable upon exercise of outstanding options and warrants other than the
Placement Warrants as of October 29, 1999, at an average exercise price of $4.76
per share. It also excludes all other transactions after July 31, 1999, except
as expressly stated above.

                                       7
<PAGE>


                                    DILUTION


     On July 31, 1999, our net tangible book value was approximately $7,309,849,
or approximately $.50 per share of common stock. Our pro forma net tangible book
value per share at that date, as adjusted, which is determined by taking our
actual net tangible book value on July 31, 1999, and adding to it the proceeds
from sale of 2,500 shares in September at a price of $6.00 per share plus
proceeds from the sale of the Placement Warrant Shares (less estimated expenses
of this offering of $100,000), then dividing by the number of shares outstanding
at July 31, 1999, plus the 2,500 shares issued in September 1999 and the
Placement Warrant Shares, would be approximately $.59 per share. Assuming all
Placement Warrants are exercised, the holders of Placement Warrants will incur
dilution in their investment that is approximately equal to the difference
between the price which they pay for Placement Warrant Shares ($5.50 to $7.50)
and the pro forma net tangible book value of our common stock, as adjusted.

     Purchasers of shares from the Selling Shareholders will incur dilution in
the net tangible book value of their investment equal to the difference between
the price paid for the shares and the net tangible book value of our common
stock. For example, if such shares are purchased at the "asked" price quoted for
our common stock on October 29, 1999, which was $6-9/16, the purchaser's
investment would be diluted by approximately $5.97 per share, assuming no change
in the net tangible book value of our shares after July 31, 1999, other than for
the capital transactions described above.



                                 USE OF PROCEEDS


     We will not receive any proceeds from the sale of shares by the Selling
Shareholders. The net proceeds from the sale of Placement Warrant Shares, if all
such Shares are sold for cash, will be approximately $1,485,000, after deducting
expenses of this offering which we estimate will be approximately $100,000.
Placement Warrant holders also may exercise their Warrants using a "cashless"
exercise method. Under this method, a holder may use the "equity value" of his
Placement Warrants to exercise other Warrants without paying additional money.
The equity value of a Placement Warrant for this purpose is the difference
between the market value of our common stock and the exercise price of the
Placement Warrant. To illustrate this method, if the market price of our common
stock were $7.50 and the exercise price of a Placement Warrant is $6.00, the
equity value of the Warrant would be $1.50. In such a case, a holder of such
Placement Warrants could use four Warrants to pay the exercise price of a fifth
Warrant, i.e., the holder would deliver five Warrants to us for cancellation,
and we would issue one fully paid share of common stock to the holder. Thus, to
the extent that holders of Placement Warrants use the cashless exercise method
to exercise their Warrants, cash proceeds and the number of Placement Warrant
Shares issued upon exercise of the Placement Warrants would be reduced.


     Proceeds from any sales of the Placement Warrant Shares will be added to
the funds that we now have on hand, and used primarily to continue the clinical
trials of our oral insulin formulation, in the research and development of other
products, and for general and administrative expenses. The proceeds from the
sale of the Placement Warrant Shares will not materially change our needs for
additional financing even if all Placement Warrants are exercised.


                                       8
<PAGE>


                             SELECTED FINANCIAL DATA

     The following selected financial data is derived from and should be read in
conjunction with our financial statements and related notes which appear
elsewhere in this prospectus. Our financial statements as of and for the fiscal
years ended July 31, 1999 and 1998, have been audited by Withum, Smith & Brown,
independent auditors. The financial statements as of and for the fiscal year
ended July 31, 1997, have been audited jointly by Withum, Smith & Brown and
Mintz & Partners, independent auditors.

<TABLE>
<CAPTION>
                                                                              Cumulative
                                                                                 From
                                                                              November 2,
                                                                                 1995
                                                  Years                        (Date of
                                              Ended July 31                   Inception)
                                  -------------------------------------       to July 31,
                                   1999           1998            1997           1999
                                  ------         ------          ------        ---------
<S>                                <C>               <C>        <C>            <C>
STATEMENT OF
OPERATIONS DATA (In
thousands, except per share
data):

Revenues                          $   --        $   --          $   --         $   --

Net Loss                          $(6,240)      $(4,664)        $(1,379)       $(12,976)

Basic and diluted net loss
per common share                  $  (.47)        $(.46)          $(.25)           --

Weighted average number of
common shares outstanding          13,260        10,079           5,513            --

Cash dividends per share             --             --               --            --
</TABLE>


<TABLE>
<CAPTION>
                                              July 31,
                                       --------------------
                                        1999          1998
                                       -----         ------
<S>                                    <C>               <C>
BALANCE SHEET DATA (In thousands):

Working capital                       $5,188         $  873
Total assets                          $8,890         $5,456
Total long-term debt (less
     current maturities)              $  445         $  913
Total stockholders' equity            $7,310         $2,642
</TABLE>


                                       9
<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     Generex Biotechnology Corporation was incorporated in 1983 as Green Mt.
P.S., Inc. In January 1998, we acquired all of the outstanding capital stock of
Generex Pharmaceuticals, Inc. ("Generex Pharmaceuticals"), a Canadian
corporation formed in November 1995 to engage in pharmaceutical and
biotechnological research and other activities, and changed our corporate name
to Generex Biotechnology Corporation. The acquisition of Generex Pharmaceuticals
was effected by the merger of a recently formed Delaware corporation ("Generex
Delaware"), which had acquired all of the outstanding capital stock of Generex
Pharmaceuticals in October 1997, with a wholly-owned subsidiary which we formed
for this transaction (the "Reverse Acquisition"). As a result of the Reverse
Acquisition, the former shareholders of Generex Delaware acquired a majority of
our outstanding capital stock and, for accounting purposes, Generex Delaware was
treated as the acquiring corporation. Thus, the historical financial statements
of Generex Delaware, which essentially represent the historical financial
statements of Generex Pharmaceuticals, are deemed to be the historical financial
statements of Generex Biotechnology Corporation.

     On April 30, 1999, we completed a reorganization in which we merged into
Generex Delaware to change our state of incorporation from Idaho to Delaware.
This reorganization did not result in any material change in our historical
financial statements or current financial reporting. As part of the
reorganization, Generex Delaware changed its corporate name to "Generex
Biotechnology Corporation".

     We are engaged in developing drug delivery systems. Our principal business
focus has been to develop a technology to administer large molecule drugs (i.e.,
drugs composed of molecules above a specified molecular weight) by the oral
route. Historically, large molecule drugs have been administered only by
injection because their size inhibits or precludes absorption if administered by
oral, transdermal, transnasal or other means.

     The first product based on our large molecule drug delivery technology is a
liquid insulin formulation that is administered using a hand-held aerosol spray
applicator. The formulation, which includes insulin and various excipients
(i.e., non-active pharmaceutical ingredients) to facilitate the absorption of
insulin molecules through the mucous membranes in the mouth and upper
gastro-intestinal tract, is sprayed into the mouth and back of the throat, where
absorption occurs. This product is presently undergoing clinical trials in the
United States and Canada.

     We do not expect to receive significant revenue from product sales in the
current fiscal year or in the next fiscal year. We do expect, however, to
receive licensing income, or income in the nature of licensing income (e.g.,
"signing bonuses" or "advance royalties"), next year in connection with our
entering into marketing and distribution agreements. Income from such sources,
if received, is likely to be material relative to our total cash needs. We do
not have any commitments to receive such payments at the present time.

Results of Operations - Year ended July 31, 1999


     We had a net loss of $6,239,602 in the year ended July 31, 1999, compared
to a loss of $4,663,604 in the preceding fiscal year. The increase in our net
loss resulted from increases in research and development expenses (to $1,853,108
from $876,404) and an increase in general and administrative expenses (to
$4,374,523 from $3,723,909).



                                       10
<PAGE>


         The principal reasons for the increase in our research and development
expense in the year ended July 31, 1999, were:


     o  commencement of clinical trials of our oral insulin formulation in
        Canada and the United States during the second and third quarters;

     o  preparations for our clinical program during the first quarter,
        including preparation of our IND application to FDA;

     o  development work associated with our oral insulin applicator; and


     o  costs associated with starting up our pilot manufacturing facility in
        Toronto which supports our clinical programs.

     The principal reason for the increase in our general and administrative
expense in the year ended July 31, 1999, was an increase of $455,152 in legal
and accounting fees and expenses ($836,382 in the year ended July 31, 1999,
compared to $381,230 in the prior year). This increase was related principally
to legal and accounting services in connection with the registration of our
common stock under the Securities Exchange Act of 1934, compliance with the
reporting requirements of that Act, legal services related to patents,
litigation defense costs and increased legal activity necessitated by increased
business activity.

     A significant portion of our increase in general and administrative
expenses ($165,611) in the past fiscal year was the result of increased travel
and other costs associated with attendance at, and in one case co-sponsorship
of, industry seminars and exhibitions.

     In both of the last two fiscal years, we incurred substantial expenses for
financial advisory and other financing services that were not related to a
specific financing and, therefore, were accounted for as general and
administrative expenses. These expenses were paid primarily through the issuance
of shares of common stock and/or warrants to purchase common stock ($1,758,166
in the year ended July 31, 1999, and $1,573,604 in the prior year). We expect a
significant reduction in such expenses in the current fiscal year.





Results of Operations - Years Ended July 31, 1998 and 1997



     Through July 31, 1998, we have accumulated a substantial operating deficit
as a result of research, development and general and administrative expenses
incurred at a time when we have had no revenues from operations. These expenses
have increased year to year, and increased substantially in the fiscal year
ended July 31, 1998, primarily because of large increases in general and
administrative expenses ($3,723,909 in the year ended July 31, 1998, versus
$651,545 in the prior year).


     The increase in our general and administrative expenses in the fiscal year
ended July 31, 1998, was attributable primarily to:

     o  increase in salaries ($570,230 in the year ended July 31, 1998, versus
        $77,806 in the prior fiscal year);

     o  professional fees ($527,941 versus $98,078);


     o  consulting services paid for through the issuance of securities valued
        at $534,000, versus zero in the prior year; and


     o  settlement of a liquidated damage claim by a former lender ($738,000)
        based upon our failure to become a "public company" prior to
        December 7, 1997.

                                       11
<PAGE>



Liquidity and Capital Resources


     To date we have financed our development stage activities primarily through
private placements of common stock. In the year ended July 31, 1999, we issued
shares of common stock, and options and warrants to purchase common stock, as
follows:

     o    we sold 2,179,189 shares for gross cash proceeds of $9,740,917;

     o    we issued 147,884 shares valued for this purpose at $679,113, and
          options and warrants valued for this purpose at $1,146,874, as
          compensation for services, including financial advisory and other
          financing services;

     o    we issued 180,000 shares to settle an accrued liability of $738,000
          incurred in a financing transaction;

     o    we issued 506,125 shares in exchange for 323,920 previously
          outstanding shares in a "cashless exercise" of outstanding warrants;
          and

     o    we issued 94,776 shares in consideration of promissory notes in the
          aggregate amount of $473,882.

     As a result of our sales of common stock during the year, at July 31, 1999,
our stockholders' equity had increased to approximately $7.3 million versus
approximately $2.6 million at July 31, 1998, notwithstanding our net loss during
the year.




     Implementing our business plan will require the availability of sufficient
funds to complete development of our oral insulin formulation and to carry on
other research and development activities. While we have been able to raise
capital for our development activities in the past, we do not have any
commitments for future financing. Thus, we face the risk that unforeseen
problems with our clinical program or materially negative developments in
general economic conditions could interfere with our ability to raise the
capital we need, or materially adversely affect the terms upon which such
capital is available. If we were unable to raise additional capital as needed,
we could be required to "scale back" or otherwise revise our business plan. Any
significant scale back of operations or modification of our business plan due to
a lack of funding could be expected to materially and adversely affect our
prospects.


     At July 31, 1999, we had on hand cash and cash equivalents of approximately
$5.6 million, versus approximately $2.1 million on hand at the end of the
preceding fiscal year. We believe that our cash on hand is sufficient to
complete the Phase II clinical programs for our oral insulin formulation in the
United States and Canada, and to fund general and administrative expenses at
current levels through the end of the current fiscal year. Additional funds will
be required, however, to carry out a Phase III clinical program. The differences
between Phase II and Phase III clinical programs are described below under the
caption "Business - Government Regulation".


     We expect that a substantial portion of our Phase III clinical program
costs will be obtained through licensing income and future marketing partners'
contributions to clinical program costs and/or equity investments. We do not,
however, have any licensing agreements or contractual arrangements for other
funding at the present time.



Transactions and Affiliates

     Prior to January 1, 1999, a portion of our general and administrative
expenses resulted from transactions with affiliated persons, and a number of
capital transactions also involved affiliated persons. Although these
transactions were not the result of "arms-length" negotiations, we do not
believe that this fact had a material impact on our results of operations or
financial position. We do not foresee a need for, and therefore do not
anticipate, any additional related party transactions.

     Prior to the current fiscal year, we classified compensation and expense
reimbursement payments to our executive officers as "General and administrative
- -- related party" or "Research and development - related party" because our
executive officers received such payments through personal service corporations
rather than directly. In our financial statements for this fiscal year and in
the future, these payments have been and will be accounted for as though the
payments were made directly to the officers, and not as a related party
transaction.


                                       12
<PAGE>

Year 2000 Issues

     Many computer systems experience problems handling dates beyond the year
1999. Therefore, some computer hardware and software will need to be modified
prior to the year 2000 in order to remain functional. We have completed our
assessment of year 2000 issues and believe that the consequences of such issues
will not have a material effect on our business, results of operations or
financial condition, without taking into account any efforts by us to avoid such
consequences.

     New Accounting Pronouncements

     In June 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive
Income" ("SFAS No. 130"). SFAS No. 130 establishes standards for the reporting
and display of comprehensive income and its components (revenues, expenses,
gains and losses) in a full set of general purpose financial statements. SFAS
No. 130 is effective for fiscal years beginning after December 15, 1997. We
began the adoption of SFAS No. 130 in our first fiscal quarter ending October
31, 1998.


     In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131, "Disclosure about Segments of an Enterprise and Related Information"
("SFAS No. 131"). SFAS No. 131 establishes standards for public business
enterprises to report information about operating segments in annual financial
statements and selected information in the notes thereto. SFAS No. 131 is
effective for financial statements for periods beginning after December 15,
1997. In the initial year of application, comparative information for earlier
years is to be restated. SFAS No. 131 need not be applied to interim financial
statements in the year of adoption, but comparative information is required in
the second year of application. We do not believe that the adoption of SFAS No.
131 has had a material impact on our financial reporting.


     In 1998, the FASB issued Statement of Financial Accounting Statement No.
133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No.
133"). SFAS No. 133 modifies the accounting for derivative and hedging
activities and is effective for fiscal years beginning after December 15, 1999.
We believe that the adoption of SFAS No. 133 will not have a material impact on
our financial reporting.

     In 1998, the AICPA issued Statement of Position (SOP) 98-1, "Accounting for
Costs of Computer Software Developed or Obtained for Internal Use". We believe
that the adoption of SOP 98-1 will not have a material impact on our financial
reporting.

                                       13
<PAGE>


                                  OUR BUSINESS

     Generex Biotechnology Corporation is engaged in the research and
development of proprietary drug delivery technology. Our activities to date have
been focused on formulations to administer large molecule drugs by mouth. Large
molecule drugs ordinarily are not effective unless they are administered by
injection. The initial product based upon our large molecule drug delivery
technology is a liquid insulin formulation that can be administered by a spray
to the oral cavity. We believe that the drug delivery technology upon which this
product is based also can be used for other large molecule drugs.

Oral Insulin Formulation.

     Background - Insulin Therapy for Diabetes: The term diabetes refers to a
group of disorders that are characterized by abnormally high levels of glucose
in the blood. The disorders that characterize diabetes involve defects in the
relationship between glucose, a type of sugar, and insulin secretion. When
glucose is abundant, it is converted into fat and stored for use when food is
not available. When glucose is not available from food, these fats are broken
down into free fatty acids that stimulate glucose production by the liver.
Insulin, which is secreted by the pancreas, plays an important role in
regulating the level of glucose in the blood stream by stimulating the use of
glucose as fuel and by inhibiting the production of glucose in the liver. In a
healthy individual, a balance is maintained between insulin secretion and
glucose metabolism.

     There are two types of diabetes. In Type 1 diabetes (juvenile onset
diabetes or insulin dependent diabetes), the pancreas produces no insulin, and
patients typically inject insulin three to five times per day to regulate blood
glucose levels. In Type 2 diabetes (adult onset or non-insulin dependent
diabetes mellitus), the body is resistant to the effect of insulin and the
insulin produced by the body is insufficient to properly regulate glucose levels
in the blood. In addition to insulin therapy, Type 2 diabetics take oral drugs
that stimulate the production of insulin by the pancreas or enable the body to
more effectively use insulin.

     Complications of diabetes include damage to the walls of blood vessels,
blindness, loss of circulation in arms and legs, coronary artery disease and
kidney failure. In addition, many diabetics are obese and this obesity leads to
cardiovascular disease and stroke.


     There is no known cure for diabetes: The World Health Organization has
identified diabetes as the second largest cause of death by disease in North
America. In North America, total diabetes treatment costs in 1998 exceeded $130
billion, of which 50% represented direct costs such as medication, supplies and
medical care, with the balance being indirect costs such as lost wages.

     Oral Insulin Research & Development: Insulin taken by mouth is usually not
absorbed because the insulin molecule is too large. As a result, substantially
all insulin used today in the treatment of diabetes is injected. Our research
and development effort has focused on finding an insulin formulation that will
be absorbed when administered by mouth.


     We began with studies involving rats and dogs which showed favorable
results. Beginning in January 1998, we conducted a number of studies in Ecuador
with human subjects. Each of these studies involved a selection of between 8 and
10 patients. The principal purpose of these studies was to evaluate the
effectiveness of our oral insulin formulation in humans compared with injected
insulin and placebos. The studies were conducted over periods of from 4 to 5
days. In these studies, oral formulations containing 30, 40 and 50 units of
insulin provided glucose lowering results similar to 10 units of injected
insulin. The oral insulin formulations also provided average insulin absorption
equivalent to the injected insulin.

                                       14
<PAGE>

     Concurrently with these studies, we also experimented with a number of
devices and techniques to orally "administer" our formulation. In our earliest
studies in Ecuador, the formulation was administered using a calibrated dropper.
The formulation was "swished" in the mouth and either spit out or swallowed. We
eventually decided to use a hand held aerosol sprayer to administer the
formulations.

     On the basis of the test results in Ecuador and other pre-clinical data, we
made an Investigatory New Drug submission to the Health Protection Branch in
Canada (Canada's equivalent to the United States' Food and Drug Administration)
in July 1998, and received permission from the Canadian regulators to proceed
with clinical trials in September 1998. We started these trials in November
1998, and they are now in process.

     We filed an Investigative New Drug Submission with the Food and Drug
Administration in October, 1998. In November 1998 we received FDA approval to
proceed with human trials. We began clinical trials in the United States in
February 1999, and they are now in process.

     We expect to complete Phase II clinical trials of our oral insulin
formulation in 1999, and to begin Phase III clinical trials of the formulation
in 2000. We also expect to enter into one or more licensing or other
collaborations with a major pharmaceutical or biotechnology company before
commencing Phase III trials. The distinctions between Phase II and Phase III
trials are described in "Government Regulation" below.

Other Large Molecule Drug Projects.

     We believe that the large molecule drug delivery system used in our insulin
product is appropriate for a variety of other drugs. We have had numerous and
extensive discussions of possible research collaborations with pharmaceutical
companies concerning the use of our large molecule drug delivery technology with
the prospective partner's products. These products include monoclonal
antibodies, human growth hormone, fertility hormone, and others. We have not
aggressively pursued these relationships, however, because we believed it was
more advantageous to concentrate our resources on developing our oral insulin
formulation. We have, however, engaged in preclinical trials of two non-insulin
applications.

Government Regulation

     United States: All aspects of our research, development and foreseeable
commercial activities are subject to extensive regulation by the FDA and other
regulatory authorities in the United States. United States federal and state
statutes and regulations govern, among other things, the testing, manufacture,
safety, efficacy, labeling, storage, record keeping, approval, advertising and
promotion of pharmaceutical products. Preclinical studies and clinical trials,
and the regulatory approval process usually take several years and require the
expenditure of substantial resources. If regulatory approval of a product is
granted, the approval may include significant limitations on the uses for which
the product may be marketed.

     The steps required before a pharmaceutical product may be marketed in the
United States include:

     o  preclinical tests;

     o  the submission to FDA of an Investigational New Drug application, which
        must become effective before human clinical trials commence;

     o  human clinical trials to establish the safety and efficacy of the drug;

     o  the submission of a New Drug Application to FDA;

                                       15
<PAGE>

     o  FDA approval of the New Drug Application, including approval of all
        product labeling and advertising.

     Preclinical tests include laboratory evaluation of product chemistry,
formulation and stability, as well as animal studies to asses the potential
safety and efficacy of each product. The results of the preclinical tests are
submitted to FDA as part of the Investigational New Drug Application and are
reviewed by FDA before the commencement of human clinical trials. Unless FDA
objects to the Investigatory New Application Drug, the Investigational New Drug
Application becomes effective 30 days following its receipt by FDA. The
Investigational New Drug Application for our oral insulin formulation became
effective in November 1998.

     Clinical trials involve the administration of the new drug to humans under
the supervision of a qualified investigator. The protocols for the trials must
be submitted to FDA as part of the Investigational New Drug Application. Also,
each clinical trial must be approved and conducted under the auspices of an
Institutional Review Board, which considers, among other things, ethical
factors, the safety of human subjects, and the possible liability of the
institution conducting the clinical trials.

     Clinical trials are typically conducted in three sequential phases (Phase
I, Phase II, and Phase III), but the phases may overlap. Phase I clinical trials
test the drug on healthy human subjects for safety and other aspects, but not
effectiveness. Phase II clinical trials are conducted in a limited patient
population to gather evidence about the efficacy of the drug for specific
purposes to determine dosage tolerance and optimal dosages, and to identify
possible adverse effects and safety risks. We began Phase II clinical tests of
our oral insulin formulation in the United States in February 1999, and these
tests are now in progress.

     When a compound has shown evidence of efficacy and acceptable safety in
Phase II evaluations, Phase III clinical trials are undertaken to evaluate
clinical efficacy and to test for safety in an expanded patient population at
clinical trial sites in different geographical locations. FDA and other
regulatory authorities require that the safety and efficacy of therapeutic
product candidates be supported through at least two adequate and
well-controlled Phase III clinical trials. The conduct of clinical trials in
general and the performance of the Phase III clinical trial protocols in
particular are complex and difficult.

     In the United States, the results of preclinical studies and clinical
trials, if successful, are submitted to FDA in a New Drug Application to seek
approval to market and commercialize the drug product for a specified use. FDA
may deny a New Drug Application if it believes that applicable regulatory
criteria are not satisfied. FDA also may require additional testing for safety
and efficacy of the drug.

     We cannot be sure that any of our proposed products will receive required
regulatory approvals. Even if we receive regulatory approval, our products and
the facilities used to manufacture our products will remain subject to continual
review and periodic inspection by FDA.

     To supply drug products for use in the United States, foreign and domestic
manufacturing facilities must comply with FDA's Good Manufacturing Practices.
Domestic facilities are subject to periodic inspection by FDA. Products
manufactured outside the United States are inspected by regulatory authorities
in those countries under agreements with FDA. To comply with Good Manufacturing
Practices, manufacturers must expend substantial funds, time and effort in the
area of production and quality control. FDA stringently applies its regulatory
standards for manufacturing. Discovery of previously unknown problems with
respect to a product, manufacturer or facility may result in consequences with
commercial significance. These include restrictions on the product, manufacturer
or facility, suspensions of regulatory approvals, operating restrictions, delays

                                       16
<PAGE>

in obtaining new product approvals, withdrawals of the product from the market,
product recalls, fines, injunctions and criminal prosecution.

     Foreign Countries: Before we are permitted to market any of our products
outside of the United States, those products will be subject to regulatory
approval by foreign government agencies similar to FDA. These requirements vary
widely from country to country. Generally, however, no action can be taken to
market any drug product in a country until an appropriate application has been
approved by the regulatory authorities in that country. FDA approval does not
assure approval by other regulatory authorities. The current approval process
varies from country to country, and the time spent in gaining approval varies
from that required for FDA approval. In Canada, we obtained regulatory approval
from the Health Protection Branch, the Canadian equivalent of the FDA, in
September 1998, and began clinical tests in Canada in November 1998. In Ecuador,
we conducted early clinical and other studies in 1997 and the first half of
1998. Regulatory authorities in Ecuador approved the limited non-commercial
distribution of our oral insulin formulation in September 1998.

Marketing

     We have several options for marketing our products. These include selling
our drug delivery technology outright (for all applications or certain
applications only), licensing one or more companies to market products based on
our technology, or marketing directly through a sales force comprised of our own
staff and independent distributors. Our present intent is to establish joint
ventures or licensing arrangements for marketing our products. We have discussed
licensing and other terms with several potential marketing and distribution
partners for our oral insulin formulation, but have not yet reached any formal
commitments or agreements.

     We plan to market oral insulin formulation in the United States under the
name Oralgen(TM), and in Canada and elsewhere under the name Oralin(TM). We
expect that the convenient size of our applicator, the stability of our oral
insulin formulation at room temperature, and the ease and pain-free nature of
self-administration of the product by patients will be the principal strengths
for marketing our formulation to patients who require insulin therapy, if and
when we obtain the necessary approvals to market the product. We also expect
that these same factors will improve patients' compliance with their prescribed
therapy, and that this improvement in patient compliance would be a significant
factor in motivating physicians to prescribe our product for insulin therapy.

Manufacturing.

     We plan to manufacture our oral insulin formulation in company-owned or
controlled facilities. Initially, we produced the formulation needed for our
clinical studies in a laboratory setting. We now have equipped a company-owned
pilot facility in Toronto, that is capable of preparing enough formulation for
approximately 500 applicators daily, and filling and shipping that number of
applicators. We believe that our pilot facility, with the addition of a second
production line, will be able to produce sufficient product for our clinical
program in the United States, Canada and South America. The cost to duplicate
the initial production line will be less than the cost for the initial line
since we will not have new design costs and the same testing and quality
assurance equipment will be used by both lines.

     We also plan to equip and start up full scale manufacturing facilities in
Brampton, Ontario, and Mississauga, Ontario, both of which are company-owned and
within 25 miles from downtown Toronto. We believe that these facilities can be
placed into production in calendar year 2000. We do not foresee a need to place
these facilities into production before then.

                                       17
<PAGE>

     Our present business plan is to establish a manufacturing capability in
South America to serve that market, and eventually to add additional
manufacturing capacity as and where required. We have acquired a building site
in a "duty free" zone in Ecuador for a South American manufacturing facility,
but have taken no other steps to establish any manufacturing capability outside
Canada.

     Our manufacturing facilities must comply with regulatory requirements of
the country in which they are located and of countries to which product produced
at the facility is exported. We believe that our pilot facility will be in
compliance with Good Manufacturing Practices before the end of calendar 1999,
and we expect to seek approval of the facility from Canada's Health Protection
Branch at that time.

Raw Material Supplies

     All materials other than synthetic insulin which are required to make our
oral insulin formulation can be easily obtained. The excipients used in our
formulation are available from numerous sources. We expect to obtain the aerosol
spray applicator used to administer the product from a third party contractor
that presently is developing the device in cooperation with us. We expect that
this contractor will be a sole source of supply. We intend, however, to obtain
all necessary licenses and technical information to establish alternative
sources of supply if this proves necessary. The propellant used in our aerosol
spray applicator is a proprietary product, but is available from several
suppliers. We do not anticipate any supply difficulties in obtaining the
propellant.


     There are limited sources of supply of the synthetic insulin we need. We
believe that Eli Lilly & Company and Novo Nordisk A/S together produce
approximately 90% to 95% of the world's synthetic insulin supply, and are the
only sources of the type of insulin we need that is approved for sale in the
United States. The only other company which has a significant share of the world
market for synthetic insulin is Hoescht Marion Roussel, which has a substantial
share of the German market, and limited sales elsewhere, but presently does not
have an insulin product approved for sale in the United States.


     At the present time, we are using insulin obtained from retail supply
sources in our clinical trials. We have also received limited quantities of
insulin from certain insulin producers for use in clinical studies and for other
non-commercial purposes. In order to obtain wide distribution of our oral
insulin product, we will be required to secure a direct supply of insulin in
commercial quantities. We have discussed insulin supply with the leading
suppliers and certain pharmaceutical companies which do not now have a
significant share of the world insulin market or an insulin product that is
approved for sale in the United States. We do not now have a supply agreement
for commercial quantities of insulin.

Intellectual Property


     Our large molecule drug delivery technology is covered by one or more of
eleven US patent applications pending as of October 31, 1999. Two of these
patents have been allowed but have not yet issued. We have three other patent
applications pending, two of which are pending only in Canada, which cover other
drug delivery technology. At the present time, however, we are not devoting
significant resources to develop these other technologies.


     Our technology is the result of original research and discoveries by Pankaj
Modi, our Vice President, Research and Development. Under an October 1996
Consulting Agreement, Dr. Modi assigned to us his entire interest in all
inventions, ideas, designs and discoveries made by him during the term of the
Agreement which relate to our actual or demonstrably anticipated business, work,
undertakings or research and development. At that time, Dr. Modi also entered
into an Assignment and Assumption Agreement with us under which he assigned to
us his interests in specific drug delivery systems and technology patents

                                       18
<PAGE>

invented/discovered/conceived by him prior to the execution of the Agreement.
This included all of his interests in three patents which he previously had
assigned to Centrum Biotechnologies, Inc., a Canadian company which was then 50%
owned by Dr. Modi. Generex Pharmaceuticals has since acquired Dr. Modi's
interest in Centrum Biotechnologies for no additional consideration.

     In consideration for his assignment of intellectual property to us, Dr.
Modi received a portion of the shares of Generex Pharmaceuticals, Inc. common
stock which were received by the founders of Generex Pharmaceuticals upon the
organization of that company. These shares subsequently were converted into
1,100,000 shares of our common stock when we acquired Generex Pharmaceuticals.
In addition, Generex Pharmaceuticals agreed to reimburse to Dr. Modi
approximately $100,000 for expenses incurred by him in connection with his
research activities prior to October 1, 1996.

     Since joining us, Dr. Modi has developed formulations and procedures,
including our oral insulin formulation, that we believe are outside the scope of
the patents and other rights previously assigned to us and to Centrum by Dr.
Modi. At this time, however, we have not obtained any formal legal opinions that
Dr. Modi's inventions and discoveries after joining us do not infringe his
earlier patents or other patents owned by third parties.

Competition

     Any product that we may develop will compete directly with products
developed and marketed by other companies. In addition, other institutions,
including pharmaceutical companies, universities, government agencies and public
and private research organizations attempt to develop and patent products which
could compete with our products. These companies and institutions also compete
with us in recruiting and retaining qualified scientific personnel. Many of our
competitors and potential competitors have substantially greater scientific
research and product development capabilities, as well as financial, marketing
and human resources, than we do.

     Many pharmaceutical and biotechnology companies are engaged in various
stages of research, development and testing of alternatives to insulin therapy
for the treatment of diabetes, as well as new means of administering insulin The
potential competitive technologies include the following:


     o  Inhale Therapeutics has developed a technology utilizing a fine powder
        form of insulin that is administered using a proprietary inhalation
        device and absorbed in the deep lungs. Inhale has announced successful
        results using its inhalation techniques in Phase II clinical trials,
        and is now engaged in Phase III trials.


     o  In November 1998, Pfizer, Inc., which has a collaboration
        agreement with Inhale, announced that it had entered into
        worldwide agreements to co-develop and co-promote the use of
        inhaled insulin with Hoechst Marion Roussel, a leading
        pharmaceutical-company which has been making insulin for
        approximately 75 years.

     o  Cortecs International announced in late 1997 the results of
        two insulin studies with its proprietary product in an oral
        insulin capsule form and with a liquid version administered
        with a tube into the stomach. Cortecs claimed that these
        studies showed a significant lowering of glucose levels in
        Type 2 diabetic patients, and announced its intention to
        conduct multiple dose studies in the future.

                                       19
<PAGE>


     o  Aradigm Corporation has announced a joint development
        agreement with Novo Nordisk A/S to jointly develop a pulmonary
        delivery system to administer insulin by inhalation. Aradigm
        began Phase II testing in the second half of 1998. Novo
        Nordisk is one of the two leading manufacturers of insulin in
        the world, the other being Eli Lilly & Company.

     o  Dura Pharmaceuticals and Eli Lilly & Company announced in
        September 1998 that they are collaborating to develop
        pulmonary delivery technology for insulin products based upon
        proprietary technology of Spiros Development Corporation.

     o  Endorex Corporation has announced receipt of a patent for a technology
        for the oral administration of vaccines which it licenses from the
        Massachusetts Institute of Technology. According to that announcement,
        the patent covers a vaccine delivery system which Endorex is developing
        through a joint venture with Elan Pharmaceutical Technologies, a company
        which specializes in drug delivery technologies and systems.

     In addition to other delivery systems for insulin, there are numerous
products which have been approved for use in the treatment of Type 2 diabetics
in place of or in addition to insulin therapy. These products include the
following:

     o  Glucophage(R) is a proprietary product of Bristol-Myers Squibb
        Company that is used to improve diabetic patients' ability to
        control glucose without increasing serum insulin levels. It is
        believed to work, at least in part, by reducing glucose output
        from the liver.

     o  Arcabose(R) is a proprietary product sold in the United States
        by Bayer Corporation. The product is sold in Europe under the
        tradename Glucobay(TM). Acarbose(R) reduces blood glucose
        levels primarily after meals by slowing down the digestion of
        carbohydrates and lengthening the time it takes for
        carbohydrates to convert to glucose.

     o  Rezulin(R) is a proprietary product sold by Warner Lambert for
        use as the sole therapy or part of a combination therapy for
        Type 2 diabetes. The product is believed to work in part by
        increasing the body's sensitivity to insulin.

     o  Prandin(TM) is a proprietary product sold by Novo Nordisk and
        Schering-Plough Corporation which has been approved by the FDA
        for certain diabetic patients. The product is believed to act
        via calcium channels to stimulate insulin secretion.

     Virtually all of our competitors and potential competitors have greater
research and development capabilities, experience, manufacturing, marketing,
sales, financial and managerial resources than we now have. Our competitors may
develop competing technologies, and obtain regulatory approval for products more
rapidly than we do. This may allow them to obtain greater market acceptance of
their products. Developments by others may render some or all of our proposed
products or technologies uncompetitive or obsolete.

     We expect that competition among products approved for sale to treat
diabetes will be based, among other things, on product safety, efficacy, ease of
use, availability, price, marketing and distribution. We believe that the
principal advantage of our oral insulin formulation will be ease of use which
will result in greater patient compliance. Our product, however, may be more
expensive and more difficult to obtain than other diabetes treatments.

                                       20
<PAGE>


Environmental Compliance

     Our manufacturing, research and development activities involve the
controlled use of hazardous materials and chemicals. We believe that our
procedures for handling and disposing of these materials comply with all
applicable government regulations. However, we cannot eliminate the risk of
accidental contamination or injury from these materials. If an accident
occurred, we could be held liable for damages, and these damages could severely
impact our financial condition. We are also subject to many environmental,
health and workplace safety laws and regulations, particularly those governing
laboratory procedures, exposure to blood-borne pathogens, and the handling of
hazardous biological materials. Violations and the cost of compliance with these
laws and regulations could adversely affect us. However, we do not believe that
compliance with the United States, Canadian or other environmental laws will
have a material effect on us in the foreseeable future.

Research and Development Expenditures


     A substantial portion of our activities to date have been in research and
development. In the period from inception to July 31, 1999, our expenditures on
research and development were $3,689,818. These included $1,853,108 in the year
ended July 31, 1999, $876,404 in the year ended July 31, 1998, and $727,479 in
the year ended July 31, 1997.


Facilities

     Our executive and principal administrative officers occupy approximately
5,000 square feet of office space in the Business Centre at 33 Harbour Square in
downtown Toronto, Ontario, Canada. We own the Business Centre, which comprises
approximately 9100 square feet of usable space. The space in the Centre that is
not used by us is leased to third parties. Under the terms of our purchase of
this space, however, net rental income from third parties' leases was retained
by the seller through January 31, 1999.

     We also have commenced limited production of our oral insulin formulation
for clinical purposes at a pilot manufacturing facility in Toronto. This
facility, which we own, consists of approximately 3600 square feet of
laboratory, manufacturing and storage space. At this time, we are using
approximately two-thirds of the usable space. On a single shift, we believe the
facility has the capacity to prepare the oral insulin formulation for
approximately 500 applicators per day, and to fill and ship those applications.
We are not producing at those levels at this time, however, because there is no
need to do so. We also believe that we can increase production at this facility
to approximately 1000 applicators per day by outfitting and equipping the
remaining space at this facility, and installing a second production line, at a
cost of approximately $300,000.


     We have a purchase money mortgage on our executive facility in Toronto. The
amount of this mortgage is $800,000 CAD (approximately $550,000 US) and is
payable in full in March 2000. We have a mortgage of $125,000 CAD (approximately
$86,000 US) on our pilot manufacturing facility which is due in September 2000.
Both of these mortgages require only the payment of interest prior to their due
date.


     We also own an 11,625 square foot building in Brampton, Ontario, which is
approximately 25 miles outside Toronto; a 13,500 square foot building in
Mississauga, Ontario, which is about 20 miles from downtown Toronto; and a
commercial building site in Ecuador. We have begun the preliminary work to equip
and start-up the Brampton and Mississauga facilities to produce our oral insulin
formulation. We believe that we can place these facilities in operation by the
end of calendar year 2000. At this time, we do not expect to need manufacturing
capabilities beyond our pilot facility before the end of the year 2000.

                                       21
<PAGE>

Employees


     On October 31, 1999, We had 22 full-time employees, including our executive
officers and other individuals who work for us full time but are employed by
management companies that provide their services. Eleven of these employees are
executive and administrative, six are scientific and technical personnel who
engage primarily in development activities and in preparing formulations for
testing and clinical trials. Five of our employees are engaged in corporate and
product promotion, public relations and investor relations. We believe our
employee relations are good. None of our employees is covered by a collective
bargaining agreement.


Legal Proceedings and Insurance


     Sands Brothers & Co. Ltd., a New York City-based investment banking and
brokerage firm, initiated an arbitration against us under New York Stock
Exchange rules on October 2, 1998. Sands alleged that it had the right to
receive, for nominal consideration, approximately 1.6 to 2.5 million shares of
our common stock. This claim was based upon an October 1997 letter agreement
which purported to confirm an agreement appointing Sands Brothers as the
exclusive financial advisor to Generex Pharmaceuticals, Inc., our subsidiary. In
exchange for agreeing to act in that capacity, the letter agreement purported to
grant Sands the right to acquire 17% of Generex Pharmaceuticals common stock for
nominal consideration. Following our acquisition of Generex Pharmaceuticals,
Sands' claimed that its right to receive shares of Generex Pharmaceuticals
common stock applied to our common stock since outstanding shares of Generex
Pharmaceuticals were converted into our shares in the acquisition. Sands' claims
included additional shares as a fee related to that acquisition, and $144,000 in
monthly fees due under the terms of the purported agreement. On October 1, 1999,
we were informed that the arbitration panel that heard this case had awarded
Sands $14,070 and issued a declaratory judgment to the effect that we are
required to issue to Sands a warrant to purchase 1,530,020 shares of our common
stock pursuant to and in accordance with the terms of the October 9, 1997 letter
agreement. While we plan to take action in court to set the award aside, the
grounds upon which courts will overturn an arbitration award are limited, and
our ultimate legal and financial liability, including a range of possible losses
with respect to the award, cannot be estimated at this time.



     We are also involved in the following proceedings:


     o  In February 1997, a claim of wrongful dismissal by a former employee
        seeking damages of $450,000 (CAD) was brought in Ontario Court in
        Toronto, Ontario (Lorne Sparks v. Generex Pharmaceuticals, Inc.). This
        case was tried without a jury in October 1999, and a decision is
        expected in calender 1999.


     o  In June 1996, "Generex Inc." was named as an additional defendant in a
        pending action in The Court of Queen's Bench of Alberta, in Calgary,
        Alberta (Elbourne, et al. v. Acepharm, Inc., et al.). In this action the
        plaintiffs seek injunctive relief relating to the ownership and control
        of Acepharm, damages for an alleged reduction in the value of their
        shares in Acepharm, Inc. (approximately $680,000 U.S.), and punitive
        damages (approximately $3.4 million U.S.). In one paragraph, plaintiff's
        amended Statement of Claim identifies Generex Pharmaceuticals and
        mis-identifies it as a subsidiary of another corporation. Except for
        this paragraph, there is no reference to us in the amended Statement of
        Claim. The specific acts alleged in the amended Statement of Claim to
        have violated plaintiffs' interests and caused it injury are ascribed to
        other defendants, and occurred prior to Generex Pharmaceuticals'
        incorporation in November 1995. We believe that we were made a party to
        this case because Generex Pharmaceuticals had expressed interest in
        acquiring certain assets of Acepharm, and the plaintiffs wished to
        prevent the sale. Because of the dispute over management, ownership and

                                       22
<PAGE>


        control of Acepharm, Inc., and because Acepharm's assets are unrelated
        to its business plans and goals, Generex Pharmaceuticals has long
        since abandoned any interest in purchasing such assets.

        We deny any wrongdoing relative to any of the matters upon which
        plaintiff's claims in this action are based. We failed, however, to file
        a Statement of Defense to those claims on a timely basis, and plaintiffs
        have caused a notice of default to be entered against us. We intend to
        apply to the court to have the notice of default set aside, and to
        permit us to file a Statement of Defense. We expect certain discovery
        proceedings required by the court to be completed prior to our filing
        this application to be completed shortly, and will file our application
        promptly thereafter. We may not succeed in setting aside the notice of
        default, however, in which case we would be precluded from contesting
        liability, but would be permitted to contest the amount of damages, if
        any, which plaintiffs incurred as a result of our actions or of actions
        for which we are legally responsible. We believe that plaintiffs have
        suffered no loss or injury based on any action of ours or for which we
        were responsible, and have made no provision in our financial statements
        for any loss which might be incurred in this litigation.


     o  In February 1999, MQS, Inc., a former consultant, commenced a civil
        action against us in the United States District Court for the District
        of New Jersey claiming that 242,168 shares of our Common Stock and
        $243,065.50 are due to it for services which it rendered through
        December 22, 1998. MQS also claims that we have used proprietary
        technology of MQS in developing our aerosol applicator and in
        formulating our oral insulin product for aerosol application. We filed
        our answer to MQS's claims in May 1998, in which we deny that MQS is
        entitled to the relief that it seeks, or that MQS supplied any
        proprietary technology to us in the course of its engagement or
        otherwise. We also have filed a counterclaim against MQS for breach of
        contract. We are unable to predict the outcome of this litigation at
        this time.

     We maintain product liability coverage for claims arising from the use of
our products in clinical trials, etc., but do not have any insurance which
covers our potential liability in any of the legal proceedings described above.


                                   MANAGEMENT

Executive Officers and Directors

     The current executive officers and directors of are as follows:

<TABLE>
<CAPTION>
Name                    Age       Position
- ----                    ---       --------
<S>                     <C>       <C>

E. Mark  Perri          37        Chairman, Chief Financial Officer
                                  and a Director

Anna E. Gluskin         48        President, Chief Executive Officer and a Director

Pankaj Modi, Ph.D.      45        Vice President of Research & Development and a
                                  Director

Rose C. Perri           32        Chief Operating Officer, Secretary, Treasurer and a
                                  Director

</TABLE>

                                       23
<PAGE>

     Mark Perri and Rose Perri are siblings. There are no other family
relationships among our officers and directors.

     E. Mark Perri - Mr. Perri has served as the our Chairman and Chief
Financial Officer since the acquisition of Generex Pharmaceuticals in January
1998. He has held comparable positions with Generex Pharmaceuticals since its
organization in 1995. Mr. Perri devotes approximately 90% of his time to his
duties as Chairman. The remainder of his time is devoted to private business
interests that are majority owned by Mr. Perri, his sister Rose, who also is our
officer and director, other members of the Perri family and, in some cases, Anna
Gluskin, who also is our officer and director. These interests include Golden
Bull Estates, Ltd. and Perri Rentals, which own, lease and/or operate commercial
and residential real estate in the Toronto area. They also include Angara
Investments, Inc., Angara Equities, Inc. and Ching Chew An Breweries, Inc. which
are engaged in the distribution of chemicals, generic prescription and
non-prescription drugs, beer, vodka and other products in Central America, South
America, China and republics of the former Soviet Union. Mr. Perri's interests
also include Perri International, Inc., which holds interest in biotechnological
companies in Europe. Mr. Perri also has minority interests in a number of
private companies which do not require a significant investment of his time.
Between February 1994 and the organization of Generex Pharmaceuticals in
November 1995, Mr. Perri devoted one hundred percent (100%) of his time to the
investments and business interests described in this paragraph, as well as to
pre-incorporation activities on behalf of Generex Pharmaceuticals.

     Mr. Perri holds a Bachelor of Arts degree from the University of Waterloo
and a University of Toronto Masters (MLS) designation.

     Anna E. Gluskin - Ms. Gluskin has served as our President and Chief
Executive Officer since the acquisition of Generex Pharmaceuticals. Prior to
that time, she held comparable positions with Generex Pharmaceuticals. Prior to
her association with Generex Pharmaceuticals, Ms. Gluskin was engaged in the
real estate business in the Toronto area as an independent real estate broker,
and in pre-incorporation activities on behalf of Generex Pharmaceuticals. Ms.
Gluskin has, since August 1997, served as Chairman and Chief Executive Officer
of Interlock Consolidated, Inc., an inactive, non-trading Canadian public
company that previously had engaged in the sale of prefabricated housing. Ms.
Gluskin is also a minority shareholder of Golden Bull Estates, Ltd., Angara
Investments, Inc., Angara Equities, Inc. and Ching Chew An Breweries, Inc.,
private companies that are majority-owned by Mark and Rose Perri.

     Ms. Gluskin holds a Masters degree in Microbiology and Genetics from Moscow
State University.

     Pankaj Modi, Ph.D. - Dr. Modi served as our Vice President, Research and
Development, since December 1997. Prior that time, Dr. Modi was Director of
Insulin Research for Generex Pharmaceuticals, a position he assumed in October
1996. Prior to joining Generex Pharmaceuticals, Dr. Modi was engaged in
independent research and was employed as a senior research assistant at McMaster
University from February 1994 through October 1996. Dr. Modi is our chief
scientific officer and substantially all of the Company's intellectual property
is based upon discoveries and other work product by Dr. Modi.

     Dr. Modi was educated at the University of Bombay, India and received his
Bachelor of Science degree in Biology, Physics and Chemistry in 1975. His
post-graduate education is extensive and includes a Master of Science degree in
Chemical Engineering (Brooklyn Polytechnic University, 1976); a Master of
Science degree in Polymeric Materials/Biomedical Sciences (Brooklyn Polytechnic
University, 1976); a Master of Business Administration degree (University of
Dallas, U.S.A., 1978) and a Doctorate in Biomedical Sciences/Biopolymeric
Materials (University of Toronto, 1992).

                                       24
<PAGE>

     Rose C. Perri - Ms. Perri has served as our Secretary and Treasurer since
January, 1998, and as our Chief Operating Officer since August, 1998. She was
secretary of Generex Pharmaceutical since its inception. Ms. Perri devotes less
than ten percent (10%) of her time to business interests controlled by the Perri
family, principally Perri Rentals, Inc. Between February, 1994 and the
organization of Generex Pharmaceuticals in November, 1995, Ms. Perri devoted one
hundred percent (100%) of her time to business interests controlled by the Perri
family as well as pre-incorporation activities on behalf of Generex
Pharmaceuticals.

     Ms. Perri graduated from the University of Toronto in 1990 with a Bachelor
of Arts degree and completed the Business Administration Studies program at York
University in 1993.

Other Key Employees and Consultants

     Slava Jarnitskii is our Financial Controller. He began his employment with
Generex Pharmaceuticals in September, 1996. Before his employment with Generex
Pharmaceuticals, Mr. Jarnitskii was a graduate student at York University. He
received an MBA degree from York University in September, 1996.





                                       25
<PAGE>


Compensation of Executive Officers


     We compensate Mark Perri, Rose Perri, and Anna Gluskin indirectly through a
Management Services Agreement with The Great Tao, Inc. The Great Tao, Inc. is a
management firm of which Mr. Perri, Ms. Perri and Ms. Gluskin are equal owners.
The Agreement does not have a definite term. Their current combined yearly
compensation through this Agreement is $450,000 CAD (approximately $299,000 US).

     The following table sets forth information concerning compensation paid to
Anna E. Gluskin, E. Mark Perri, and Rose C. Perri in the last two fiscal years.
Except as set forth in the table, none our our executive officers received a
combined salary and bonus in excess of $100,000 in those years. Mark Perri, Rose
Perri and Anna Gluskin also have received substantial benefits from us through
non-interest bearing loans. These are discussed later in this prospectus under
the heading "Certain Relationships and Related Transactions."

                                             Summary Compensation Table

<TABLE>
<CAPTION>
                                        Annual Compensation                    Long-Term Compensation
                                   ------------------------------     ------------------------------------
                                                                               Awards              Payouts
                                                                      ------------------------     -------
                                                          Other                     Securities
                                                          Annual      Restricted    Underlying                All Other
                        Year                              Compen-        Stock       Options/       LTIP       Compen-
  Name and Prin-       Ended       Salary      Bonus      sation       Award(s)        SARs        Payouts     sation
  cipal Position      July 31        ($)        ($)        ($)           ($)           (#)           ($)         ($)
  --------------      -------      ------      -----      -------     ----------    ----------     -------    ---------
<S>                   <C>          <C>         <C>        <C>         <C>           <C>            <C>        <C>
        (a)             (b)          (c)        (d)        (e)           (f)           (g)           (h)         (i)
Anna E. Gluskin,        1999       136,483      -0-         *            -0-           -0-           -0-         -0-
Chief Executive         1998        92,488      -0-         *            -0-           -0-           -0-         -0-
Officer


E. Mark Perri,          1999       120,777      -0-         *            -0-           -0-           -0-         -0-
Chief Financial         1998        92,488      -0-         *            -0-           -0-           -0-         -0-
Officer


Rose C. Perri,          1999       120,777      -0-         *            -0-           -0-           -0-         -0-
Chief Operating         1998        92,488      -0-         *            -0-           -0-           -0-         -0-
Officer

</TABLE>

- ------------

* Less than $50,000





                                       26
<PAGE>



Salaries are stated in the table in U.S. dollars and are based on the
Canadian/U.S. dollar exchange rate on July 31, 1999 and 1998, respectively.
These amounts represent compensation received by these officers through The
Great Tao, Inc., as discussed above.


Directors' Compensation, Other Compensation

     None of our directors received compensation in the past fiscal year for
their services as directors.

     None of our officers or directors received any options or stock
appreciation rights during the year, or owned any options or stock appreciation
rights at year end.

     We have no long term incentive plans or defined benefit or actuarial
pension plans.

Corporate Governance Standards

     We have applied to have our Common Stock approved for quotation on The
Nasdaq Stock Market, Inc. National Market System under the symbol "GNBT".
Companies that are quoted on Nasdaq NMS must have at least two independent
directors, and an audit committee of which a majority of the members are
independent directors. We do not now have any independent directors, but expect
to add a minimum of two independent directors to our Board of Directors within
the next 60 days.

Limitation of Directors' Liability

     Our Certificate of Incorporation provides that no director of Generex will
be personally liable to us or any of our stockholders for monetary damages
arising from the director's breach of fiduciary duty as a director. This
limitation does not apply to:

     o  Liability from a director's breach of his duty of loyalty;

     o  Liability from a director's acts or failures to act which were
        not done in good faith or involved intentional misconduct or
        knowing violation of law;

     o Liability for unlawful dividends or distributions;

     o Liability in the event of a transaction in which the director derived an
       improper personal benefit.

     We believe that these provisions will assist us in attracting and retaining
qualified individuals to serve as directors.


                             PRINCIPAL SHAREHOLDERS

     The following table sets forth information regarding the beneficial
ownership of our common stock by:

     o  Our executive officers and directors;

     o  All directors and executive officers as a group; and


                                       27
<PAGE>

     o  Each person known to us to beneficially own more than five percent (5%)
        of our outstanding shares of common stock.


The information contained in this table is as of October 31, 1999. At that
date, we had 14,743,183 shares outstanding.


     In addition to our common stock, we have outstanding 1,000 shares of our
Special Voting Rights Preferred Stock. All of these shares are owned by Dr.
Pankaj Modi.

     A person is deemed to be a beneficial owner of shares if he has the power
to vote or dispose of the shares. This power can be exclusive or shared, direct
or indirect. In addition, a person is considered by SEC rules to beneficially
own shares underlying options or warrants that are presently exercisable or that
will become exercisable within sixty (60) days. None of the persons listed in
the following table owns any options or warrants.

     In computing the percentage ownership of shares after this offering, we
have assumed that all Placement Warrants will be exercised. None of the persons
named below owns any Placement Warrants. Accordingly, the number of shares owned
by such persons is the same before and after the offering, and only their
percentage ownership will change.




                                       28
<PAGE>

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
              Name and Address of
               Beneficial Owner                                               Beneficial Ownership
- ----------------------------------------------------------------------------------------------------------------
                                                       Number of                Percent of Class
                                                        Shares
- ----------------------------------------------------------------------------------------------------------------
                                                                      Before Offering      After Offering(1)
- ----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>                   <C>
(i)  Directors and Executive
     Officers
- ----------------------------------------------------------------------------------------------------------------
E. Mark Perri
33 Harbour Square, Ste. 3501
Toronto, Ontario                                     4,247,842(2)          28.8%               28.3%
M5J 2G2
- ----------------------------------------------------------------------------------------------------------------
Anna E. Gluskin
33 Harbour Square, Ste. 2409                         1,188,127(3)           8.1%                7.9%
Toronto, Ontario
M5J 2G2
- ----------------------------------------------------------------------------------------------------------------
Rose C. Perri
33 Harbour Square, Ste. 3501
Toronto, Ontario                                     1,188,026(3)           8.1%                7.9%
M5J 2G2
- ----------------------------------------------------------------------------------------------------------------
Pankaj Modi, Ph.D.(3)
519 Golf Links Road
Ancaster, Ontario                                    1,100,200(4)           7.5%                7.3%
L9G 4X6
- ----------------------------------------------------------------------------------------------------------------
Officers and directors as a group                      7,724,195           52.4%               51.4%
(4 persons)
- ----------------------------------------------------------------------------------------------------------------
(ii) Other Beneficial Owners
- ----------------------------------------------------------------------------------------------------------------
EBI, Inc. In Trust
c/o Miller & Simons
First Floor, Butterfield Square
P.O. Box 260                                         1,441,496(5)           9.8%                9.6%
Providencials
Turks and Calcos Islands
British West Indies
- ----------------------------------------------------------------------------------------------------------------
GHI, Inc. In Trust
c/o Miller & Simons
First Floor, Butterfield Square
P.O. Box 260                                         2,500,050(6)          16.9%               16.7%
Providencials
Turks and Calcos Islands
British West Indies
- ----------------------------------------------------------------------------------------------------------------
</TABLE>



                                       29
<PAGE>

- ----------------------

(1)  Assuming all Placement Warrant Shares are sold.


(2)  Includes 45,974 shares owned of record by Mr. Perri, and a total of
     1,529,382 shares beneficially owned by Mr. Perri but owned of record by
     EBI, Inc. (1,100,000 shares), GHI, Inc. (124,050 shares) and First
     Marathon Securities Corp (305,332 shares). Also includes 2,376,000
     shares owned of record by GHI, Inc. and 341,496 shares owned of record
     by EBI, Inc., which Mr. Perri may be deemed to beneficially own because
     of his power to vote the shares, but which are beneficially owned by
     other shareholders because they are entitled to the economic benefits
     of the shares.


(3)  Includes 1,188,000 shares owned of record by GHI, Inc.

(4)  Dr. Modi also owns all the outstanding shares of our Special Voting
     Rights Preferred Stock. This stock is not convertible into common
     stock.

(5)  These shares also are deemed to be beneficially owned by Mark Perri
     because he has the sole power to vote the shares. Mr. Perri also has
     investment power and otherwise is entitled to the economic benefits of
     ownership of 1,100,000 of the shares owned of record by EBI, Inc.

(6)  These shares also are deemed to be beneficially owned by Mark Perri
     because he has the sole power to vote the shares. Mr. Perri also has
     investment power and is otherwise entitled to the economic benefits of
     ownership of 124,050 of the shares owned of record by GHI, Inc. Anna
     Gluskin and Rose Perri each own beneficially 1, 188,000 of the shares
     owned of record by GHI, Inc. by reason of their ownership of investment
     power and other economic benefits of the ownership of such shares.



                                       30
<PAGE>

                              SELLING SHAREHOLDERS

     The following table lists each Selling Shareholder and:

     o  the number of shares owned by each Selling Shareholders prior to the
        offering;

     o  the number of shares each is registering for sale in the offering; and

     o  the percentage of common stock owned by each after the offering,
        assuming each sells all of the shares registered for his/her/its
        benefit.

None of the Selling Shareholders now or within the past three years has held any
office or position with us, or had any material relationship with us other than
as an investor.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                 Shares Owned,
                                                    Shares Bene-              Shares               After the
              Name                                 ficially Owned           Registered              Offering
                                                  Prior to Offering          for Sale        (percentage of class)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                      <C>               <C>
Cranshire Capital, L.P.                                 177,274              177,274                  -0-
- ---------------------------------------------------------------------------------------------------------------------
Keyway Investments Ltd.                                 154,545              154,545                  -0-
- ---------------------------------------------------------------------------------------------------------------------
Headwaters Capital                                       90,909               90,909                  -0-
- ---------------------------------------------------------------------------------------------------------------------
The Aries Master Fund                                    63,637               63,637                  -0-
- ---------------------------------------------------------------------------------------------------------------------
ICN Capital Ltd.                                         59,092               59,092                  -0-
- ---------------------------------------------------------------------------------------------------------------------
Aries Domestic Fund, L.P.                                27,000               27,000                  -0-
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       31
<PAGE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                 Shares Owned,
                                                    Shares Bene-              Shares               After the
              Name and Address                     ficially Owned           Registered              Offering
                                                  Prior to Offering          for Sale        (percentage of class)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                      <C>               <C>
Howard Todd Horberg                                      27,727               22,727                5,000(*)
- ---------------------------------------------------------------------------------------------------------------------
Steve Levy                                               27,727               22,727                5,000(*)
- ---------------------------------------------------------------------------------------------------------------------
Gilford Partners, L.P.                                   18,182               18,182                  -0-
- ---------------------------------------------------------------------------------------------------------------------
Aries Domestic Fund II, L.P.                                272                  272                  -0-
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

*Less than one percent


         The next table lists each holder of Placement Warrants and:

     o  the number of shares of common stock beneficially owned by each
        Placement Warrant holder at      , 1999;

     o  the number of Placement Warrant Shares which each holder has the
        right to purchase upon exercise of the Placement Warrants; and

     o  the number of shares owned beneficially by such holders and
        percentage ownership of our common stock after the offering, assuming
        all Placement Warrant Shares are resold.

     This prospectus covers our potential sale of all of the Placement Warrant
Shares to such holders, and resales by them of the Shares which they are
entitled to purchase from us.


     Coleman & Company Securities, Inc. has an investment banking relationship
with us, and GIA Securities, Inc. acted as a broker in connection with a private
placement that Coleman managed for us. Messrs. Puccio, Pellegrino, Ishak and
Port are employees of Coleman. James Baxter and Barbara Brooks-Baxter are
employees of GIA.



                                       32
<PAGE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                                                 Shares
                                                                          Number of           Beneficially
                                                 Shares Bene-             Placement         Owned After the
                                                ficially Owned          Warrant Shares          Offering
                                             Prior to Offering(1)         Registered        (percentage of
                Name                                                      For Sale              class)
- --------------------------------------------------------------------------------------------------------------
<S>                                         <C>                         <C>                 <C>

Coleman & Company Securities, Inc.                                           79,091(2)              --*
- --------------------------------------------------------------------------------------------------------------
Philip C. Puccio, Sr.                                                        65,591(3)              --*
- --------------------------------------------------------------------------------------------------------------
Ernest G. Pellegrino                                                         65,591(3)              --*
- --------------------------------------------------------------------------------------------------------------
Teddy Ishak                                                                  22,000(4)              --*
- --------------------------------------------------------------------------------------------------------------
James E. Port                                                                15,000(5)              --*
- --------------------------------------------------------------------------------------------------------------
James N. Baxter                                                               8,182(6)              --*
- --------------------------------------------------------------------------------------------------------------
Barbara Brooks-Baxter                                                           909(6)              --*
- --------------------------------------------------------------------------------------------------------------
</TABLE>


*Less than one percent.

(1)  Includes, in each case, the Placement Warrant Shares issuable upon exercise
     of the Placement Warrants.

(2)  Includes 50,000 Placement Warrants exercisable at a price of $7.50 per
     share, and 29,091 Placement Warrants exercisable at a price of $5.50
     per share.

(3)  Includes 57,500 Placement Warrants exercisable at a price of $6.00 per
     share, and 8,091 Placement Warrants exercisable at a price of $5.50
     per share.

(4)  Includes 20,000 Placement Warrants exercisable at a price of $6.00 per
     share, and 2,000 Placement Warrants exercisable at a price of $5.50 per
     share.

(5)  Represents Placement Warrants exercisable at a price of $6.00 per share.

(6)  Represents Placement Warrants exercisable at a price of $5.50 per share.


                                       33
<PAGE>

                              PLAN OF DISTRIBUTION


     We will sell the Placement Warrant Shares to holders of the Placement
Warrants only upon the exercise of such Warrants. If all outstanding Placement
Warrants were exercised for cash, we would issue 256,364 Placement Warrant
Shares, and would receive $1,625,000 in payment for such Shares. As described
above under the caption "Use of Proceeds", holders of Placement Warrants may use
the equity value of their warrants in lieu of cash to exercise Warrants. To the
extent that holders of Placement Warrants use the cashless exercise method, cash
proceeds and the number of Placement Warrant Shares issued upon exercise of the
Placement Warrants would be reduced.


     Shares of common stock which have been registered for sale by the Selling
Shareholders will be sold by them for their own accounts and we will not receive
proceeds from any of these sales.

     Shares sold by the Selling Shareholders may be offered and sold from time
to time as market conditions permit. Similarly, shares that we sell to holders
of Placement Warrants upon the exercise of their Warrants may be resold by them
from time to time as market conditions permit. These sales and resale
transactions may take place in privately negotiated transactions or in the over
the counter market, and may include large block transactions and ordinary
brokers' transactions. These transactions may also include sales through one or
more broker dealers who acquire and sell these shares as principals. Sales may
be at the prevailing market price at the time of the sale, at prices relating to
the prevailing market prices, such as at a specified discount from or premium
over the market price, or at a negotiated price. Ordinary brokerage commissions
may be paid by the sellers in connection with the sales, or the sellers may
specifically negotiate brokerage fees or commissions in connection with the
sales.

     We are paying all expenses in connection with the registration of the
shares to be sold by the Selling Shareholders and the shares to be sold to the
Placement Warrant Holders except that we will not pay any underwriting discounts
or selling commissions for any sales by holders of the Selling Shareholders or
resales by the Placement Warrants. We also will not pay any transfer taxes or
fees or expenses of counsel or other advisors to the Selling Stockholders or the
Placement Warrants.

                               MARKET INFORMATION

     "Bid" and "asked" prices for our common stock have been quoted on the
Nasdaq OTC Electronic Bulletin Board since February, 1998. The OTC Bulletin
Board also publishes prices at which shares are actually sold, as reported to it
by brokerage firms. Prior to February 1998, there was no public market for the


                                       34
<PAGE>

common stock. The table below sets forth the high and low inter-dealer bid
quotations for our common stock for certain periods, as furnished by the NASDAQ
OTC Bulletin Board from the beginning of trading on February 5, 1998. The high
and low bid price quotations for our common stock on ______________, 1999, were
$______ and $______, respectively. These are "inter-dealer" quotations, without
retail mark-up, mark-down or commissions, and may not represent actual
transactions.

                                             High                   Low
                                            -------                -----


               1998
               ----
First quarter                                $6.375                 $5.75
Second quarter                               $9.00                  $6.00
Third quarter                                $8.125                 $5.75
Fourth quarter                              $18.875                $7.375

               1999
               ----
First Quarter                               $13.75                $7.00

Second Quarter                              $9.375                $6.5625

Third Quarter                               $8.0625               $5.50

Fourth Quarter (through November __,        $__.__                $__.__
1999)


At October 21, 1999, there were 1,048 holders of record of our common stock.


Outstanding Warrants and Options


     Placement Warrants to purchase 256,364 shares were issued as compensation
to two broker dealers, Coleman & Company Securities, Inc. and GIA Securities,
Inc., and certain of their employees in connection with our entering into an
investment banking relationship with Coleman Securities and a private placement
of common stock managed by Coleman Securities in April and May 1999. The
Placement Warrants are exercisable at prices ranging from $5.50 to $7.50 per
share. The weighted average exercise price is $6.18 per share. The Placement
Warrants expire in February and April 2004.


     We have other outstanding warrants and options which are exercisable for
the number of shares and prices indicated below:

     o  7,937 shares at a price of $21.82 per share expiring September 6, 2002.


     o  500,000 shares at a price of $2.50 per share expiring March 31, 2003.


     o  50,000 shares at a price of $8.00 per share expiring November 13, 2003.


     o  150,000 shares at a price of $10.00 per share expiring November 17,
        2003.


                                       35
<PAGE>

Shares Saleable Under Rule 144


     At October 21, 1999, we had outstanding 12,015,844 shares that were
"restricted securities" as defined in SEC Rule 144. Of these shares, 636,364
shares have been registered for sale in this offering. Of the remaining
restricted shares, a substantial majority currently are saleable under Rule 144
upon the seller's compliance with the manner of sale and other conditions and
limitations of that Rule. Restricted shares that are not currently saleable
under Rule 144 generally will become so one year after the date that we issued
the shares. Rule 144 requires that specified information concerning Generex must
be available at the time any such sale is made. Generex is subject to the
reporting requirements of the Securities Exchange Act of 1934 and, so long as it
complies with those reporting requirements, it satisfies Rule 144 "public
information" requirements.



                              CERTAIN TRANSACTIONS

     We were incorporated in 1983 as Green MT. P.S., Inc., but we were inactive
for a number of years prior to January 1998, when we acquired Generex
Pharmaceuticals, Inc. When we acquired Generex Pharmaceuticals, Inc., we changed
our corporate name to "Generex Biotechnology Corporation". In that transaction,
the former shareholders of Generex Pharmaceutical acquired approximately 89% of
our common stock, and our pre-transaction shareholders retained approximately
11% of our common stock. Prior to our acquisition of Generex Pharmaceuticals in
January 1998, Generex Pharmaceuticals was a private company.

     Unless otherwise indicated, the transactions described below occurred prior
to our acquisition of Generex Pharmaceuticals or pursuant to contractual
arrangements entered into prior to that time. We presently have a policy
requiring approval by stockholders or by a majority of disinterested directors
to approve transactions in which one of our directors has a material interest
apart from such director's interest in Generex.


     Real Estate Financing Transactions: In May 1997, EBI, Inc., a company
controlled by Mark Perri, acquired shares of common stock of Generex
Pharmaceuticals for $3 million (CAD) which, based on the exchange rate then in
effect, represented approximately $2.1 million (US). Generex Pharmaceutical's
use of those funds was restricted to acquiring an insulin research facility.
Subsequently this restriction was eased to permit use of the funds to acquire
properties used for manufacturing our oral insulin product and other proprietary
drug delivery products, and related testing, laboratory and administrative
services. Under the terms of the investment, Generex Pharmaceuticals was
required to lend these funds back to EBI, Inc. until they were needed for the
purposes specified. The entire amount was loaned back to EBI and was outstanding
at July 31, 1997. During the fiscal year ended July 31, 1998, a total of
$2,491,835 CAD was repaid by EBI. No further repayments were made in the year
ended July 31, 1999. Accordingly, the balance due from EBI at July 31, 1999, was
$508,165 CAD (approximately $337,293 US based on the exchange rate then in
effect). These funds are due on demand by Generex Pharmaceuticals, provided they
are used for the purchase and/or construction or equipping of oral insulin
manufacturing and testing facilities. The amounts repaid by EBI were used
primarily to purchase and improve the Generex-owned real estate and buildings
described in this prospectus.






                                       36
<PAGE>




     Loans To and From Stockholders: Between November 1995 and July 31, 1998,
companies owned and controlled by Mark Perri, Rose Perri and Anna Gluskin,
incurred a net indebtedness of $964,944 to Generex Pharmaceuticals, including
$335,710 due from EBI, Inc. as a result of the real estate financing transaction
described above. The indebtedness arose from cash advances and the payment by
Generex Pharmaceuticals of expenses incurred by these companies, net of
repayments and the payment of Generex Pharmaceuticals expenses by these
companies. During the fiscal year ended July 31, 1999, the indebtedness of these
affiliated companies to Generex Pharmaceuticals was reduced by approximately
$343,336 to $621,608, including $337,293 due from EBI, Inc. under the real
estate financing transaction described above, based upon exchange rates in
effect on July 31, 1999.





     The transactions between Generex Pharmaceuticals and entities owned and
controlled by Mark Perri, Rose Perri and Anna Gluskin were not negotiated at
arms-length, and were not on normal commercial terms. No interest was charged on
any of the advances, and the transactions were of far greater financial benefit
and convenience to the Mark Perri, Rose Perri and Anna Gluskin than to Generex
Pharmaceuticals. These transactions and financing arrangements were mostly
initiated prior to the transaction in which we acquired Generex Pharmaceuticals,
and no transactions have taken place since January 1, 1999. We have adopted a
policy requiring the approval of shareholders or the Board of Directors,
including a majority of disinterested directors and independent directors, if
any, for any future transactions in which a director has a personal interest.







                                       37
<PAGE>

delivery systems, controlled release drug delivery systems and technology
patents invented/discovered/conceived by Dr. Modi prior to the execution of the
Agreement. These patents include three existing patents covering insulin
delivery systems, applicable to peptides and proteins; drug vaccines and
hormones delivery; and controlled release of drugs and hormones. In addition to
these patents, Dr. Modi assigned to Generex Pharmaceuticals four US and/or
Canadian patent applications and certain abstracts covering, among other things,
liposomes drug delivery for vaccines, drugs, hormones, peptides and cosmetic
delivery; transdermal drug delivery for proteins, peptides, hormones and small
molecules; controlled release drug delivery systems for capsules, caplets, and
liquid suspensions; and DNA technology relating to insulin preparation.

     Under the Consulting Agreement, we pay Dr. Modi an annual compensation of
$132,000.00 CAD (approximately $87,200.00 US). We also reimbursed Dr. Modi for
$150,000.00 CAD (approximately $99,000.00 US) of expenses incurred by Dr. Modi
in research activities prior to his association with Generex Pharmaceuticals.


                            DESCRIPTION OF SECURITIES

     Our authorized capital stock consists of

     o  50,000,000 shares of Common Stock, $.001 par value,

     o  999,000 shares of undesignated Preferred Stock, $.001 par value, and

     o  1,000 shares of Special Voting Rights Preferred Stock.


     On October 31, 1999, 14,743,183 shares of common stock and 1,000 shares of
Special Voting Rights Preferred Stock were outstanding.


Common Stock

     Holders of Common Stock are entitled to one vote for each share owned of
record on all matters on which shareholders may vote. Holders of Common Stock do
not have cumulative voting rights in the election of directors. Therefore, the
holders of more than 50% of the outstanding shares can elect the entire Board of
Directors. The holders of Common Stock are entitled, upon liquidation or
dissolution of Generex, to receive pro rata all remaining assets available for
distribution to stockholders after payment to any preferred shareholders who may
have preferential rights. The Common Stock has no preemptive or other
subscription rights, and there are no conversion rights or redemption
provisions. All outstanding shares of Common Stock are validly issued, fully
paid, and nonassessable.

Special Voting Rights Preferred Stock

     We have 1,000 shares of Special Voting Rights Preferred Stock outstanding.
Dr. Modi, our Vice President - Research, is the owner of all of these shares.
The Special Voting Rights Preferred Stock does not generally have the right to
vote but does have the following special voting rights:

     o  the Special Voting Rights Preferred Stock has the right to elect a
        majority of our Board of Directors if a change in control occurs;

     o  the Special Voting Rights Preferred Stock has the right to approve
        any transaction that would result in a change of control;


                                       38
<PAGE>

     o  the Special Voting Rights Preferred Stock has the right to vote
        whenever specifically required by Delaware law.

     A "Change of Control" is deemed to occur if our founders (Anna E. Gluskin,
E. Mark Perri, Rose C. Perri and Pankaj Modi) should cease to constitute at
least sixty percent (60%) of our directors, or if any person becomes either our
Chairman of the Board of Directors or Chief Executive Officer without the prior
approval of these founders. If a Change of Control were to occur, Dr. Modi would
thereafter be able to elect a majority of the directors of so long as shares of
the Special Voting Rights Preferred Stock were outstanding.

     The Special Voting Rights Preferred Stock is entitled to share in dividends
paid on the common stock.


     We have the right to redeem the Special Voting Rights Preferred Stock at
any time after December 31, 2000, for $.10 per share.


Undesignated Preferred Stock

     Our Board of Directors has the authority to issue up to 999,000 shares of
preferred stock in one or more series and fix the number of shares constituting
any such series, the voting powers, designations, preferences and relative,
participating, optional or other special rights and qualifications, limitations
or restrictions thereof, including the dividend rights, dividend rate, terms of
redemption (including sinking fund provisions), redemption price or prices,
conversion rights and liquidation preferences of the shares constituting any
series, without any further vote or action by the stockholders. For example, the
Board of Directors is authorized to issue a series of preferred stock that would
have the right to vote, separately or with any other series of preferred stock,
on any proposed amendment to our Certificate of Incorporation or on any other
proposed corporate action, including business combinations and other
transactions.

1998 Stock Option Plan

     On July 29, 1998, our Board of Directors approved our 1998 Stock Option
Plan. 1,500,000 shares of common stock have been reserved for issuance upon the
exercise of options granted under the Plan.

     We adopted this Plan:

     o  to provide incentives and rewards to our employees who are in a position
        to contribute to our long term growth and profitability;

     o  to assist us in attracting, retaining and motivating personnel with
        experience and ability we need; and

     o  to make our compensation program more competitive with those of other
        employers.

     We also anticipate that we will benefit from the added interest which
personnel who receive options will have in our success as a result of their
proprietary interest. The Plan is administered by our Board of Directors.
However, the Board may establish a stock option committee of at least three (3)
directors to administer the Plan.

     The Board or committee is authorized to select from among eligible
employees, directors, advisors and consultants those individuals to whom options
are to be granted. The Board or committee also will to determine the number of


                                       39
<PAGE>

shares each person may acquire and the terms and conditions of the options. The
Board or committee also is authorized to prescribe, amend and rescind terms
relating to options granted under the plan. Generally, the interpretation and
construction of any provision of the Plan or any options granted thereunder is
within the discretion of the Board or committee.

     The Plan provides that options may or may not be incentive stock options
within the meaning of Section 422 of the Internal Revenue Code. Only persons
classified as employees are eligible to receive incentive stock options.
Non-employee directors, advisors and consultants are eligible to receive options
which do not qualify as incentive stock options under applicable Internal
Revenue Code. The options granted by the Board in connection with its adoption
of the Plan are not incentive stock options.

     The terms of options granted under the Plan are determined by the Board or
committee at the time the option is granted. Each option is evidenced by a
written option document. The option documents, together with the provisions of
the Plan, determine such terms as:

     o  when options under the Plan become exercisable;

     o  the exercise price of options, which, for incentive stock options,
        may not be less than 100% of the fair market value of our common
        stock on the date the option is granted (110% in the case of
        optionees who own 10% or more of our common stock);

     o  the term of the option;

     o  vesting provisions; and

     o  special termination provisions.

     An option may not be transferred, other than to the heirs of the option
holder and is exercisable only by the original option holder during his lifetime
or, in the event of his death, by his heirs.


     As of October 31, 1999, we had issued options for 50,000 shares under the
Plan, exercisable at a price of $8.00 per share until November 13, 2002.


Placement Warrants


     The Placement Warrants were issued to two broker dealers and their
employees in connection with an investment banking agreement and private
placement of securities between February and May 1999. These Warrants are
exercisable at prices ranging from $5.50 to $7.50 per share, and expire in
February and April, 2004. Among other terms, the Placement Warrants required
that we register the Placement Warrant Shares at such time as we registered any
other shares for sale under the Securities Act.


Other Warrants

     We also have outstanding warrants to purchase shares of common stock as
follows:

     o  to purchase 7,937 shares at a price of $21.82 per share until
        September 6, 2002.

     o  to 500,000 shares at a price of $2.50 per share until March 31, 2003.


     o  to purchase 150,000 shares at a price of $10.00 per share until
        November 17, 2003.



                                       40
<PAGE>

Anti-Takeover Provisions

     We are not aware of any pending takeover attempt or interest in making such
an attempt. Our Certificate of Incorporation and Bylaws and the Delaware
Corporation Law contain certain provisions which may be deemed to be
"anti-takeover" in that they may deter, discourage or make more difficult the
assumption of control of Generex by another corporation or person through a
tender offer, merger, proxy contest or similar transaction or series of
transactions.

     Special Voting Rights Preferred Stock: As indicated above, our outstanding
Special Voting Rights Preferred Stock prevents a "change of control" of Generex
without the consent of the holders of those shares. At the present time, all of
these shares are owned by Pankaj Modi, a Generex officer and director.

     Authorized but Unissued Shares: Our authorized capital stock is 50,000,000
shares of common stock, 999,000 shares of preferred stock and 1,000 shares of
Special Voting Rights preferred stock. The Board of Directors may set the
rights, preferences and terms of new preferred stock, without shareholder
approval. Shares of preferred stock could be issued quickly without shareholder
approval, with terms calculated to delay or prevent a change in control of
Generex. Our stockholders do not have preemptive rights with respect to the
purchase of these shares. Therefore, such issuance could result in a dilution of
voting rights and book value per share of the common stock. No shares of
preferred stock other than the Special Voting Rights Preferred Stock have been
issued, and we have no present plan to issue any preferred stock.

     Delaware Anti-Takeover Statute. Section 203 of the Delaware corporations
statute is applicable to publicly held corporations organized under the laws of
Delaware, including Generex. Subject to various exceptions, Section 203 provides
that a corporation may not engage in any "business combination" with any
"interested stockholder" of the corporation for a three-year period after such
stockholder becomes an interested stockholder unless the interested stockholder
attained that status with the approval of the board of directors of the
corporation or the business combination is approved in a manner described in the
statute. A "business combination" includes mergers, asset sales and other
transactions which result in a financial benefit to the interested stockholder.
Subject to various exceptions, an interested stockholder is a person who,
together with affiliates and associates, owns 15% or more of the corporation's
outstanding voting stock or was the owner of 15% or more of the outstanding
voting stock within the previous three years. Under certain circumstances,
Section 203 makes it more difficult for an interested stockholder to effect
various business combinations with a corporation for a three-year period. The
stockholders may elect not to be governed by Section 203, by adopting an
amendment to the corporation's certificate of incorporation or by-laws which
becomes effective twelve months after adoption. Our Certificate of Incorporation
and by-laws do not exclude Generex from the restrictions imposed by Section 203.
It is anticipated that the provisions of Section 203 may encourage companies
interested in acquiring Generex to negotiate in advance with our Board of
Directors.

     General Effect of Anti-Takeover Provisions: The overall effect of these
provisions may be to deter a future tender offer or other takeover attempt that
some stockholders might view to be in their best interests at that time. In
addition, these provisions may have the effect of assisting our current
management in retaining its position and place it in a better position to resist
changes which some stockholders may want to make if dissatisfied with the
conduct of our business.


                                       41
<PAGE>

Dividend Policy

     Holders of our common stock are entitled to receive such dividends as the
Board of Directors may from time to time declare. The Board may declare
dividends only when dividends are legally available. Under the Delaware General
Corporation Law, the Board may only declare dividends out of our capital surplus
(generally the amount of its paid-in capital above the par value of the
outstanding stock) or out of net profits for the fiscal year with respect to
which the dividends are paid. Holders of our Special Voting Rights Preferred
Stock are entitled to receive a dividend per share equal to the dividends paid
on share of common stock when and if such dividends are declared and paid. We
have never paid any dividends on our common stock and do not anticipate paying
dividends in the foreseeable future.

Transfer Agent

     StockTrans, Inc., 7 East Lancaster Avenue, Ardmore, PA 19003, is the
transfer agent and registrar for our common stock.


              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

     Our by-laws require us to indemnify any of our officers or directors, and
certain other persons, under certain circumstances against all expenses and
liabilities incurred or suffered by such persons because of a lawsuit or similar
proceeding to which the person is made a party by reason of a his being a
director or officer of Generex or our subsidiaries, unless that indemnification
is prohibited by law. We may also purchase and maintain insurance for the
benefit of any officer which may cover claims for which we could not indemnify a
director or officer. We have been advised that in the opinion of the Securities
and Exchange Commission, indemnification of our officers, directors and
controlling persons under these provisions, or otherwise, is against public
policy and is unenforceable.

                                  LEGAL MATTERS

     The validity of the issuance of the shares of common stock offered in this
prospectus will be passed upon for us by Eckert Seamans Cherin & Mellott, LLC,
1515 Market Street, 9th Floor, Philadelphia, PA 19102. The firm of Eckert
Seamans owns 158,172 shares of common stock which it received in payment of
legal fees and expenses in 1998 (60,000 shares) and the exercise of warrants in
June 1999 (98,172 shares). Members of the firm own additional shares (less than
one percent in total) that they purchased from time to time for cash, either
from us or in the public market.


                                     EXPERTS


     Our financial statement as of and for the years ended July 31, 1999 and
1998, appearing in this prospectus and the registration statement of which it is
a part have been audited by Withum Smith & Brown, independent accountants, as
set forth in their report on such financial statements. This report contains an
explanatory paragraph describing conditions that raise doubt about our ability
to continue as a going concern as described in Note 2 to the financial
statements.

     Our financial statements as of and for the fiscal year ended July 31, 1997,
appearing in this prospectus and the registration statement have been audited
jointly by Withum, Smith & Brown and Mintz & Partners, independent auditors, as
set forth in their report on such financial statements.



                                       42
<PAGE>

     Our financial statements are included in this prospectus in reliance upon
the reports of Withum, Smith & Brown and Mintz & Partners on such financial
statements and on the authority of such firms as experts in accounting and
auditing.


                             ADDITIONAL INFORMATION

     We have filed a registration statement under the Securities Act of 1933,
covering the shares offered by this prospectus, with the United States
Securities and Exchange Commission, 450 Fifth Street, N.W., Washington, DC
20549. This prospectus, which is a part of the registration statement, does not
contain all of the information contained in the registration statement and
exhibits and schedules to the registration statement. For further information
with regard to Generex and the shares offered by this Prospectus, you should
review the registration statement.

     We are required to file annual, quarterly and current reports, proxy
statements and other information (annual and quarterly) with the SEC. Copies of
materials we file with the SEC may be read and copied at the SEC's public
reference room at 450 Fifth Street, N.W., Washington, DC 20549. You may obtain
information on the operation of the public reference room by calling the SEC at
1-800-SEC-0300. The SEC maintains an Internet site which contains reports, proxy
and information statements, and other information regarding issuers that file
electronically with the SEC. The address of the SEC's Internet site is
http:\\www.sec.gov. You may also obtain copies of these reports directly from us
by sending a written request to us at our principal offices located at 33 Harbor
Square, Suite 202, Toronto, Canada M5J2G.



                                       43
<PAGE>


                        GENEREX BIOTECHNOLOGY CORPORATION
                                AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                          PAGE
                                                                                          ----
<S>                                                                                       <C>
Independent Auditors' Reports                                                             F-2 to F-3

Consolidated Balance Sheets
July 31, 1999 and 1998                                                                    F-4

Consolidated Statements of Operations
For the Years Ended July 31, 1999, 1998 and 1997,
For the Period November 2, 1995 (Date of Inception)
to July 31, 1999                                                                          F-5

Consolidated Statements of Changes in Stockholders' Equity
For the Period November 2, 1995 (Date of Inception)
to July 31, 1999                                                                          F-6 to F-10

Consolidated Statements of Cash Flows
For the Years Ended July 31, 1999, 1998 and 1997,
For the Period November 2, 1995 (Date of Inception)
to July 31, 1999                                                                          F-11

Notes to Consolidated Financial Statements                                                F-12 to F-29

</TABLE>


                                      F-1
<PAGE>



INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders,
Generex Biotechnology Company:

We have audited the accompanying consolidated balance sheets of Generex
Biotechnology Company and Subsidiaries (a development stage company) as of July
31, 1999 and 1998, and the related consolidated statements of operations,
changes in stockholders' equity and cash flows for the years then ended and the
cumulative amounts of operations and cash flows for the period November 2, 1995
(date of inception) to July 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Generex
Biotechnology Company and Subsidiaries as of July 31, 1999 and 1998 and the
consolidated results of their operations and their cash flows for the years then
ended and the cumulative amounts of operations and cash flows for the period
November 2, 1995 (date of inception) to July 31, 1999 in conformity with
generally accepted accounting principles (United States).

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company is a development stage enterprise and has
suffered recurring losses and net cash outflows from operations since inception
that raise substantial doubt about its ability to continue as a going concern.
As such, the Company is dependent upon future capital infusions from existing
and/or new investors to fund operations. Management's plans with regard to these
matters are also described in Note 2. The accompanying financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.



Withum, Smith & Brown
New Brunswick, New Jersey
September 17, 1999, except for Note 7,
"Pending Litigation," paragraph 4, which
is dated October 20, 1999


                                      F-2
<PAGE>


INDEPENDENT AUDITORS' REPORTS

To the Board of Directors and Stockholders,
Generex Biotechnology Company:

We have audited the accompanying consolidated statements of operations, changes
in stockholders' equity and cash flows of Generex Biotechnology Company and
Subsidiaries (a development stage company) for the year ended July 31, 1997.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of Generex Biotechnology Company and Subsidiaries for the year ended
July 31, 1997 in conformity with generally accepted accounting principles
(United States).





Withum, Smith & Brown                                          Mintz & Partners
New Brunswick, New Jersey                                      Toronto, Ontario
October 15, 1998                                               October 3, 1997


                                      F-3
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                     July 31,
                                                                           ----------------------------
                                                                               1999            1998
                                                                           ------------    ------------
<S>                                                                        <C>             <C>
         ASSETS

Current Assets:
   Cash and cash equivalents                                               $  5,633,201     $ 2,090,827
   Restricted cash                                                                --            106,527
   Short-term investments                                                       232,345           --
   Miscellaneous receivables                                                    182,413         209,090
   Other current assets                                                         119,010         131,340
                                                                           ------------     -----------
         Total Current Assets                                                 6,166,969       2,537,784

Property and Equipment, Net                                                   1,879,547       1,634,447
Deposits                                                                         66,159          82,509
Due From Related Parties                                                        776,991       1,200,968
                                                                           ------------     -----------

         TOTAL ASSETS                                                      $  8,889,666     $ 5,455,708
                                                                           ============     ===========

         LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Accounts payable and accrued expenses                                   $    428,874     $ 1,253,003
   Current maturities of long-term debt                                         550,589         411,565
                                                                           ------------     -----------
         Total Current Liabilities                                              979,463       1,664,568

Long-Term Debt, Less Current Maturities                                         444,971         912,817
Due to Related Parties                                                          155,383         236,024
Commitments and Contingencies

Stockholders' Equity:
   Preferred stock, $.001 par value; authorized 1,000,000 shares,
     issued and outstanding 1,000 shares at July 31, 1999 and 1998                    1               1
   Common stock, $.001 par value; authorized 50,000,000 shares,
     issued and outstanding 14,740,683 and 11,971,272 shares
     at July 31, 1999 and 1998, respectively                                     14,741          11,971
   Additional paid-in capital                                                20,903,728       9,565,836
   Notes receivable - common stock                                             (434,903)            --
   Deficit accumulated during the development stage                         (12,975,678)     (6,736,076)
   Accumulated other comprehensive income (loss)                               (198,040)       (199,433)
                                                                           ------------     -----------
         Total Stockholders' Equity                                           7,309,849       2,642,299
                                                                           ------------     -----------

         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $  8,889,666     $ 5,455,708
                                                                           ============     ===========

</TABLE>


             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.


                                       F-4
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                            Cumulative
                                                                    For the Years Ended                     November 2,
                                                                           July 31,                        1995 (Date of
                                                     -------------------------------------------------     Inception) to
                                                         1999               1998              1997         July 31, 1999
                                                     ------------        -----------       -----------     --------------
<S>                                                  <C>                 <C>               <C>              <C>
Revenues                                             $        --         $        --        $       --      $         --

Operating Expenses:
   Research and development                             1,853,108            707,520           676,145         3,469,600
   Research and development - related party                  --              168,884            51,334           220,218
   General and administrative                           4,374,523          3,409,581           651,545         8,896,270
   General and administrative - related party                  --            314,328                --           314,328
                                                     ------------        -----------       -----------      ------------
       Total Operating Expenses                         6,227,631          4,600,313         1,379,024        12,900,416
                                                     ------------        -----------       -----------      ------------
Operating Loss                                         (6,227,631)        (4,600,313)       (1,379,024)      (12,900,416)

Other Income (Expense):
   Interest income                                         55,190                 --               --             55,190
   Interest expense                                       (67,161)           (63,291)              --           (130,452)
                                                     ------------        -----------       -----------      ------------

Net Loss                                             $ (6,239,602)       $(4,663,604)      $(1,379,024)     $(12,975,678)
                                                     ============        ===========       ===========      ============
Basic and Diluted Net Loss Per Common
   Share                                             $       (.47)       $      (.46)      $      (.25)
                                                     ============        ===========       ===========

Weighted Average Number of Shares of
   Common Stock Outstanding                            13,260,260         10,078,875         5,512,840
                                                     ============        ===========       ===========
</TABLE>

             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.

                                      F-5
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      FOR THE PERIOD NOVEMBER 2, 1995 (DATE OF INCEPTION) TO JULY 31, 1999

<TABLE>
<CAPTION>

                                                                                    Preferred                         Notes
                                                       Common Stock                   Stock           Additional    Receivable
                                                  -----------------------       -----------------       Paid-In      - Common
                                                   Shares          Amount        Shares    Amount       Capital        Stock
                                                  ---------       -------       -------    ------     ----------     ---------
<S>                                               <C>             <C>           <C>        <C>        <C>            <C>

Balance - November 2, 1995 (Inception)                   --       $    --          --       $ --      $       --       $  --
Issuance of common stock for cash,
   February 1996, $.0254                            321,429           321          --         --           7,838          --
Issuance of common stock for cash,
   February 1996, $.0510                             35,142            35          --         --           1,757          --
Issuance of common stock for cash,
   February 1996, $.5099                            216,428           216          --         --         110,142          --
Issuance of common stock for cash,
   March 1996, $10.2428                               2,500             3          --         --          25,604          --
Issuance of common stock for cash,
   April 1996, $.0516                               489,850           490          --         --          24,773          --
Issuance of common stock for cash,
   May 1996, $.0512                                 115,571           116          --         --           5,796          --
Issuance of common stock for cash,
   May 1996, $.5115                                 428,072           428          --         --         218,534          --
Issuance of common stock for cash,
   May 1996, $10.2302                               129,818           130          --         --       1,327,934          --
Issuance of common stock for cash
   July 1996, $.0051                              2,606,528         2,606          --         --          10,777          --
Issuance of common stock for cash,
   July 1996, $.0255                                142,857           143          --         --           3,494          --
Issuance of common stock for cash,
   July 1996, $.0513                                 35,714            36          --         --           1,797          --
Issuance of common stock for cash,
   July 1996, $10.1847                               63,855            64          --         --         650,282          --
Costs related to issuance of common stock                --            --          --         --         (10,252)         --
Founders shares transferred for services
   rendered                                              --            --          --         --         330,025          --
Comprehensive Income (Loss):
   Net loss                                              --            --          --         --              --          --
   Other comprehensive income:
     Currency translation adjustment                     --            --           --        --              --          --
       Total Comprehensive Income (Loss)
                                                  ---------       -------       -----       ----      ----------       -----
Balance -July 31, 1996                            4,587,764       $ 4,588          --       $ --      $2,708,501       $  --
                                                  =========       =======       =====       ====      ==========       =====
</TABLE>




<TABLE>
<CAPTION>
                                                                      Deficit
                                                   Accumulated      Accumlated
                                                      Other         During the          Total
                                                   Comprehensive    Development     Stockholders'
                                                   Income (Loss)       Stage           Equity
                                                   ------------     -----------     ------------
<S>                                                <C>              <C>             <C>

Balance - November 2, 1995 (Inception)               $    --         $  --           $       --
Issuance of common stock for cash,
   February 1996, $.0254                                  --            --                8,159
Issuance of common stock for cash,
   February 1996, $.0510                                  --            --                1,792
Issuance of common stock for cash,
   February 1996, $.5099                                  --            --              110,358
Issuance of common stock for cash,
   March 1996, $10.2428                                   --            --               25,607
Issuance of common stock for cash,
   April 1996, $.0516                                     --            --               25,263
Issuance of common stock for cash,
   May 1996, $.0512                                       --            --                5,912
Issuance of common stock for cash,
   May 1996, $.5115                                       --            --              218,962
Issuance of common stock for cash,
   May 1996, $10.2302                                     --            --            1,328,064
Issuance of common stock for cash
   July 1996, $.0051                                      --            --               13,383
Issuance of common stock for cash,
   July 1996, $.0255                                      --            --                3,637
Issuance of common stock for cash,
   July 1996, $.0513                                      --            --                1,833
Issuance of common stock for cash,
   July 1996, $10.1847                                    --            --              650,346
Costs related to issuance of common stock                 --            --              (10,252)
Founders shares transferred for services
   rendered                                               --            --              330,025
Comprehensive Income (Loss):
   Net loss                                               --          (693,448)        (693,448)
   Other comprehensive income:
     Currency translation adjustment                  (4,017)              --            (4,017)
                                                                                    -----------
       Total Comprehensive Income (Loss)                                               (697,465)
                                                     -------         ---------      -----------
Balance -July 31, 1996                               $(4,017)        $(693,448)      $2,015,624
                                                     =======         =========       ==========
</TABLE>


             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.


                                      F-6
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      FOR THE PERIOD NOVEMBER 2, 1995 (DATE OF INCEPTION) TO JULY 31, 1999

<TABLE>
<CAPTION>

                                                                                 Preferred                        Notes
                                                         Common Stock              Stock           Additional   Receivable
                                                    ----------------------    ----------------      Paid-In     - Common
                                                      Shares        Amount    Shares    Amount      Capital       Stock
                                                    ---------       ------    ------    ------     ----------   ---------
<S>                                                <C>             <C>        <C>       <C>        <C>          <C>
Balance - August 1, 1996                            4,587,764       $4,588      --      $   --     $2,708,501     $  --
Issuance of common stock for cash,
   September 1996, $.0509                               2,143            2      --          --            107        --
Issuance of common stock for cash,
   December 1996, $10.2421                              1,429            1      --          --         14,635        --
Issuance of common stock for cash,
   January 1997, $.0518                                 1,466            1      --          --             75        --
Issuance of common stock for cash,
   March 1997, $10.0833                                    12           --      --          --            121        --
Issuance of common stock for cash,
   May 1997, $.0513                                     4,233            4      --          --            213        --
Issuance of common stock for cash,
   May 1997, $.5060                                 4,285,714        4,286      --          --      2,164,127        --
Costs related to issuance of common
   stock, May 1997                                         --           --      --          --       (108,421)       --
Issuance of common stock for cash,
   May 1997, $10.1194                                  18,214           18      --          --        184,297        --
Issuance of common stock for cash,
   June 1997, $.0504                                   10,714           11      --          --            529        --
Issuance of common stock for cash,
   June 1997, $.5047                                   32,143           32      --          --         16,190        --
Issuance of common stock for cash,
   June 1997, $8.9810                                  29,579           30      --          --        265,618        --
Issuance of common stock for cash,
   June 1997, $10.0980                                    714            1      --          --          7,209        --
Issuance of common stock for cash,
   July 1997, $10.1214                                 25,993           26      --          --        263,060        --
Costs related to issuance of common stock                  --           --      --          --        (26,960)       --
Founders shares transferred for services
   rendered                                                --           --      --          --         23,481        --
Comprehensive Income (Loss):
   Net loss                                                --           --      --          --             --        --
   Other comprehensive income:
     Currency translation adjustment                       --           --      --          --             --        --
       Total Comprehensive Income (Loss)
                                                    ---------       ------    ----      ------     ----------     -----
Balance - July 31, 1997                             9,000,118       $9,000      --      $   --     $5,512,782     $  --
                                                    =========       ======    ====      ======     ==========     =====
</TABLE>



<TABLE>
<CAPTION>
                                                               Deficit
                                               Accumulated   Accumulated
                                                  Other       During the       Total
                                              Comprehensive  Development   Stockholders'
                                              Income (Loss)     Stage         Equity
                                              -------------  -----------   -------------
<S>                                           <C>           <C>            <C>
Balance - August 1, 1996                        $(4,017)    $  (693,448)    $2,015,624
Issuance of common stock for cash,
   September 1996, $.0509                            --              --            109
Issuance of common stock for cash,
   December 1996, $10.2421                           --              --         14,636
Issuance of common stock for cash,
   January 1997, $.0518                              --              --             76
Issuance of common stock for cash,
   March 1997, $10.0833                              --              --            121
Issuance of common stock for cash,
   May 1997, $.0513                                  --              --            217
Issuance of common stock for cash,
   May 1997, $.5060                                  --              --      2,168,413
Costs related to issuance of common
   stock, May 1997                                   --              --       (108,421)
Issuance of common stock for cash,
   May 1997, $10.1194                                --              --        184,315
Issuance of common stock for cash,
   June 1997, $.0504                                 --              --            540
Issuance of common stock for cash,
   June 1997, $.5047                                 --              --         16,222
Issuance of common stock for cash,
   June 1997, $8.9810                                --              --        265,648
Issuance of common stock for cash,
   June 1997, $10.0980                               --              --          7,210
Issuance of common stock for cash,
   July 1997, $10.1214                               --              --        263,086
Costs related to issuance of common stock            --              --        (26,960)
Founders shares transferred for services
   rendered                                          --              --         23,481
Comprehensive Income (Loss):
   Net loss                                          --      (1,379,024)    (1,379,024)
   Other comprehensive income:
     Currency translation adjustment              3,543              --          3,543
                                                                            ----------
       Total Comprehensive Income (Loss)                                    (1,375,481)
                                                -------     -----------     ----------
Balance - July 31, 1997                         $  (474)    $(2,072,472)    $3,448,836
                                                =======     ===========     ==========
</TABLE>

             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.


                                    F-7

<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      FOR THE PERIOD NOVEMBER 2, 1995 (DATE OF INCEPTION) TO JULY 31, 1999

<TABLE>
<CAPTION>

                                                                               Preferred                         Notes
                                                       Common Stock              Stock           Additional    Receivable
                                                    -------------------     ----------------      Paid-In       - Common
                                                     Shares      Amount     Shares    Amount      Capital        Stock
                                                    ---------   -------     -------   ------     ----------     -------
<S>                                                 <C>        <C>          <C>       <C>        <C>             <C>
Balance - August 1, 1997                            9,000,118   $ 9,000        --     $  --      $5,512,782      $  --
Issuance of warrants in exchange for
   services rendered, October 1997, $.50                   --        --        --        --         234,000         --
Exercise of warrants for cash, December
   1997, $0.0467                                      234,000       234        --        --          10,698         --
Shares issued pursuant to the January 9, 1998
   reverse merger between GBC-Delaware, Inc.
   and Generex Biotechnology Corporation            1,105,000     1,105        --        --          (1,105)        --
Issuance of preferred stock for
   services rendered, January 1998, $.001                  --        --     1,000         1              99         --
Issuance of common stock for cash,
   March 1998, $2.50                                   70,753        71        --        --         176,812         --
Issuance of common stock for cash,
   April 1998, $2.50                                   60,000        60        --        --         149,940         --
Issuance of common stock in exchange
   for services rendered, April 1998, $2.50            38,172        38        --        --          95,392         --
Issuance of common stock for cash
   May 1998, $2.50                                    756,500       757        --        --       1,890,493         --
Issuance of warrants in exchange for
   services rendered, May 1998, $.60                       --        --        --        --         300,000         --
Issuance of common stock in exchange
   for services rendered, May 1998, $2.50             162,000       162        --        --         404,838         --
Issuance of common stock for cash,
   June 1998, $2.50                                   286,000       286        --        --         714,714         --
Exercise of warrants for cash, June 1998,
   $.0667                                             234,000       234        --        --          15,374         --
Issuance of common stock in exchange
   for services rendered, June 1998, $2.50             24,729        24        --        --          61,799         --
Comprehensive Income (Loss):
   Net loss                                                --        --        --        --              --         --
   Other comprehensive income:
     Currency translation adjustment                       --        --        --        --              --         --
       Total Comprehensive Income (Loss)
                                                   ----------    ---------  -----     -----      ----------      -----
Balance - July 31, 1998                            11,971,272   $11,971     1,000     $   1      $9,565,836      $  --
                                                   ==========   =======     =====     =====      ==========      =====
</TABLE>



<TABLE>
<CAPTION>
                                                                            Deficit
                                                        Accumulated       Accumulated
                                                           Other           During the         Total
                                                       Comprehensive      Development      Stockholders'
                                                       Income (Loss)         Stage            Equity
                                                       -------------      -----------       ----------
<S>                                                    <C>                <C>               <C>
Balance - August 1, 1997                                 $    (474)       $(2,072,472)      $3,448,836
Issuance of warrants in exchange for
   services rendered, October 1997, $.50                        --                 --          234,000
Exercise of warrants for cash, December
   1997, $0.0467                                                --                 --           10,932
Shares issued pursuant to the January 9, 1998
   reverse merger between GBC-Delaware,Inc.
   and Generex Biotechnology Corporation                        --                 --               --
Issuance of preferred stock for
   services rendered, January 1998, $.001                       --                 --              100
Issuance of common stock for cash,
   March 1998, $2.50                                            --                 --          176,883
Issuance of common stock for cash,
   April 1998, $2.50                                            --                 --          150,000
Issuance of common stock in exchange
   for services rendered, April 1998, $2.50                     --                 --           95,430
Issuance of common stock for cash
   May 1998, $2.50                                              --                 --        1,891,250
Issuance of warrants in exchange for
   services rendered, May 1998, $.60                            --                 --          300,000
Issuance of common stock in exchange
   for services rendered, May 1998, $2.50                       --                 --          405,000
Issuance of common stock for cash,
   June 1998, $2.50                                             --                 --          715,000
Exercise of warrants for cash, June 1998,
   $.0667                                                       --                 --           15,608
Issuance of common stock in exchange
   for services rendered, June 1998, $2.50                      --                 --           61,823
Comprehensive Income (Loss):
   Net loss                                                     --         (4,663,604)      (4,663,604)
   Other comprehensive income:
     Currency translation adjustment                      (198,959)                --         (198,959)
                                                                                            ----------
       Total Comprehensive Income (Loss)                                                    (4,862,563)
                                                         ---------       -----------        ----------
Balance - July 31, 1998                                  $(199,433)       $(6,736,076)      $2,642,299
                                                         =========        ===========       ==========
</TABLE>



             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.


                                      F-8
<PAGE>



               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      FOR THE PERIOD NOVEMBER 2, 1995 (DATE OF INCEPTION) TO JULY 31, 1999

<TABLE>
<CAPTION>

                                                                                  Preferred                           Notes
                                                        Common Stock                Stock            Additional     Receivable
                                                  ----------------------      -----------------        Paid          - Common
                                                    Shares       Amount       Shares     Amount       Capital         Stock
                                                  ----------     -------      ------     ------     -----------      --------
<S>                                               <C>           <C>           <C>        <C>        <C>             <C>
Balance - August 1, 1998                          11,971,272     $11,971      1,000       $  1      $ 9,565,836      $     --
Issuance of common stock for cash,
   August 1998, $3.00                                100,000         100         --         --          299,900            --
Issuance of common stock for cash,
   August 1998, $3.50                                 19,482          19         --         --           68,168            --
Redemption of common stock for cash,
   September 1998, $7.75                             (15,357)        (15)        --         --         (119,051)           --
Issuance of common stock for cash,
   September - October 1998, $3.00                   220,297         220         --         --          660,671            --
Issuance of common stock for cash,
   August - October 1998, $4.10                      210,818         211         --         --          864,142            --
Issuance of common stock in exchange
   for services rendered, August -
   October 1998, $2.50                                21,439          21         --         --           53,577            --
Issuance of common stock in exchange
   for services rendered, August -
   October 1998, $4.10                                18,065          18         --         --           74,048            --
Issuance of common stock to satisfy
   accrued liability, September 1998, $4.10          180,000         180         --         --          737,820            --
Issuance of warrants in exchange for
   services rendered, October 1998, $.26                  --          --         --         --            2,064            --
Issuance of stock options in exchange for
   services rendered, November 1998, $1.85                --          --         --         --           92,500            --
Issuance of warrants in exchange for
   services rendered, November 1998, $1.64                --          --         --         --          246,000            --
Issuance of common stock for cash,
   November 1998 - January 1999, $3.50               180,000         180         --         --          629,820            --
Issuance of common stock for cash,
   November 1998 - January 1999, $4.00               275,000         275         --         --        1,099,725            --
Issuance of common stock for cash,
   November 1998 - January 1999, $4.10                96,852          97         --         --          397,003            --
Issuance of common stock in exchange for
   services rendered, November 1998 -
   January 1999, $4.10                                28,718          29         --         --          117,715            --
Issuance of common stock for cash,
   November 1998 - January 1999, $5.00                20,000          20         --         --           99,980            --
Issuance of common stock for cash,
   November 1998 - January 1999, $5.50                15,000          15         --         --           82,485            --
</TABLE>



<TABLE>
<CAPTION>
                                                                      Deficit
                                                  Accumulated       Accumulatec
                                                     Other            During             Total
                                                 Comprehensive      Development      Stockholders'
                                                 Income (Loss)         Stage             Equity
                                                 -------------     ------------      ------------
<S>                                              <C>               <C>               <C>
Balance - August 1, 1998                           $(199,433)      $ (6,736,076)      $2,642,299
Issuance of common stock for cash,
   August 1998, $3.00                                     --                 --          300,000
Issuance of common stock for cash,
   August 1998, $3.50                                     --                 --           68,187
Redemption of common stock for cash,
   September 1998, $7.75                                  --                 --         (119,066)
Issuance of common stock for cash,
   September - October 1998, $3.00                        --                 --          660,891
Issuance of common stock for cash,
   August - October 1998, $4.10                           --                 --          864,353
Issuance of common stock in exchange
   for services rendered, August -
   October 1998, $2.50                                    --                 --           53,598
Issuance of common stock in exchange
   for services rendered, August -
   October 1998, $4.10                                    --                 --           74,066
Issuance of common stock to satisfy
   accrued liability, September 1998, $4.10               --                 --          738,000
Issuance of warrants in exchange for
   services rendered, October 1998, $.26                  --                 --            2,064
Issuance of stock options in exchange for
   services rendered, November 1998, $1.85                --                 --           92,500
Issuance of warrants in exchange for
   services rendered, November 1998, $1.64                --                 --          246,000
Issuance of common stock for cash,
   November 1998 - January 1999, $3.50                    --                 --          630,000
Issuance of common stock for cash,
   November 1998 - January 1999, $4.00                    --                 --        1,100,000
Issuance of common stock for cash,
   November 1998 - January 1999, $4.10                    --                 --          397,100
Issuance of common stock in exchange for
   services rendered, November 1998 -
   January 1999, $4.10                                    --                 --          117,744
Issuance of common stock for cash,
   November 1998 - January 1999, $5.00                    --                 --          100,000
Issuance of common stock for cash,
   November 1998 - January 1999, $5.50                    --                 --           82,500
</TABLE>



             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.


                                      F-9
<PAGE>



<TABLE>
<S>                                                 <C>          <C>         <C>         <C>            <C>             <C>
Issuance of common stock in exchange for
   services rendered, January 1999, $5.00                392          --         --         --            1,960            --
Issuance of common stock for cash,
   February 1999, $5.00                                6,000           6         --         --           29,994            --
Issuance of common stock in exchange
   for services rendered, February 1999,
   $6.00                                               5,000           5         --         --           29,995            --
Issuance of common stock for cash,
   March 1999, $6.00                                  11,000          11         --         --           65,989            --
Issuance of common stock for cash,
   April 1999, $5.50                                 363,637         364         --         --        1,999,640            --
Issuance of warrants in exchange for
   services rendered, April 1999, $3.21                   --          --         --         --          160,500            --
Issuance of warrants in exchange for
   services rendered, April 1999, $3.17                   --          --         --         --          317,000            --
Issuance of warrants in exchange for
   services rendered, April 1999, $2.89                   --          --         --         --          144,500            --
Issuance of warrants in exchange for
   services rendered, April 1999, $3.27                   --          --         --         --          184,310            --
Stock adjustment                                         714           1         --         --               (1)           --
Issuance of common stock for cash,
   May 1999, $5.50                                   272,728         273         --         --        1,499,731            --
Issuance of common stock in exchange for
   services rendered, May - June 1999, $5.50          60,874          61         --         --          334,746            --
Exercise of warrants for cash, June 1999,
   $5.00                                             388,375         389         --         --        1,941,484            --
Exercise of warrants in exchange for note
   receivable, June 1999, $5.00                       94,776          95         --         --          473,787      (473,882)
Exercise of warrants in exchange for services
   rendered, June 1999, $5.00                         13,396          13         --         --           66,967            --
Reduction of note receivable in exchange for
   services rendered                                      --          --         --         --               --        38,979
Shares tendered in conjunction with warrant
   exercise, June 1999, $7.8125                     (323,920)       (324)        --         --       (2,530,301)           --
Exercise of warrants for shares tendered,
   June 1999, $5.00                                  506,125         506         --         --        2,530,119            --
Cost of warrants redeemed for cash                        --          --         --         --           (3,769)           --
Cost related to warrant redemption, June 1999             --          --         --         --         (135,431)           --
Cost related to issuance of common stock                  --          --         --         --       (1,179,895)           --
Comprehensive Income (Loss):
   Net loss                                               --          --         --         --               --            --
   Other comprehensive income:
     Currency translation adjustment                      --          --         --         --               --            --

       Total Comprehensive Income (Loss)
                                                  ----------     -------      -----       ----      -----------     ---------
Balance - July 31, 1999                           14,740,683     $14,741      1,000       $  1      $20,903,728     $(434,903)
                                                  ==========     =======      =====       ====      ===========     =========

</TABLE>



<TABLE>
<S>                                                 <C>                     <C>        <C>
Issuance of common stock in exchange for
   services rendered, January 1999, $5.00                 --                 --            1,960
Issuance of common stock for cash,
   February 1999, $5.00                                   --                 --           30,000
Issuance of common stock in exchange
   for services rendered, February 1999,
   $6.00                                                  --                 --           30,000
Issuance of common stock for cash,
   March 1999, $6.00                                      --                 --           66,000
Issuance of common stock for cash,
   April 1999, $5.50                                      --                 --        2,000,004
Issuance of warrants in exchange for
   services rendered, April 1999, $3.21                   --                 --          160,500
Issuance of warrants in exchange for
   services rendered, April 1999, $3.17                   --                 --          317,000
Issuance of warrants in exchange for
   services rendered, April 1999, $2.89                   --                 --          144,500
Issuance of warrants in exchange for
   services rendered, April 1999, $3.27                   --                 --          184,310
Stock adjustment                                          --                 --               --
Issuance of common stock for cash,
   May 1999, $5.50                                        --                 --        1,500,004
Issuance of common stock in exchange for
   services rendered, May - June 1999, $5.50              --                 --          334,807
Exercise of warrants for cash, June 1999,
   $5.00                                                  --                 --        1,941,873
Exercise of warrants in exchange for note
   receivable, June 1999, $5.00                           --                 --               --
Exercise of warrants in exchange for services
   rendered, June 1999, $5.00                             --                 --           66,980
Reduction of note receivable in exchange for
   services rendered                                      --                 --           38,979
Shares tendered in conjunction with warrant
   exercise, June 1999, $7.8125                           --                 --       (2,530,625)
Exercise of warrants for shares tendered,
   June 1999, $5.00                                       --                 --        2,530,625
Cost of warrants redeemed for cash                        --                 --           (3,769)
Cost related to warrant redemption, June 1999             --                 --         (135,431)
Cost related to issuance of common stock                  --                 --       (1,179,895)
Comprehensive Income (Loss):
   Net loss                                               --         (6,239,602)      (6,239,602)
   Other comprehensive income:
     Currency translation adjustment                   1,393                 --            1,393
                                                                                      ----------
       Total Comprehensive Income (Loss)                                              (6,238,209)
                                                   ---------       ------------       ----------
Balance - July 31, 1999                            $(198,040)      $(12,975,678)      $7,309,849
                                                   =========       ============       ==========
</TABLE>


             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.

                                      F-10
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                                 Cumulative
                                                                           For the Years Ended                    November 2,
                                                                                 July 31,                       1995 (Date of
                                                              ---------------------------------------------     Inception) to
                                                                 1999              1998            1997         July 31, 1999
                                                              -----------       -----------    ------------     --------------
<S>                                                           <C>               <C>            <C>              <C>
Cash Flows From Operating Activities:
   Net loss                                                   $(6,239,602)      $(4,663,604)   $(1,379,024)      $(12,975,678)
   Adjustments to reconcile net loss to net
     cash used in operating activities:
     Depreciation                                                  79,784            31,096         10,411            123,869
     Reduction of notes receivable - common stock
       in exchange for services rendered                           38,979                --             --             38,979
     Common stock issued for services rendered                    612,175           562,253             --          1,174,428
     Stock options and warrants issued for services
       rendered                                                 1,146,874           534,000             --          1,680,874
     Preferred stock issued for services rendered                                       100             --                100
     Founders' shares transferred for services rendered                --                --          23,481           353,506
     Changes in operating assets and liabilities:
       Miscellaneous receivables                                   27,571                --       (119,967)          (142,608)
       Other current assets                                        12,610           (89,268)       (37,020)          (123,967)
       Accounts payable and accrued liabilities                   (87,134)        1,099,815        226,131          1,238,812
       Other, net                                                      --           110,317             --            110,317
                                                              -----------       -----------    -----------       ------------
         Net Cash Used in Operating Activities                 (4,408,743)       (2,415,291)    (1,275,988)        (8,521,368)

Cash Flows From Investing Activities:
   Purchase of property and equipment                            (217,018)          (16,287)       (41,987)          (292,791)
   Change in restricted cash                                      105,655          (111,250)            --             (5,595)
   Purchase of short-term investments                            (232,345)               --             --           (232,345)
   Change in deposits                                                  --           (17,601)            --            (17,601)
   Change in notes receivable                                          --           104,153       (104,153)                --
   Collection of subscriptions receivable                              --                --      1,527,606                 --
   Change in due from related parties                             428,216           154,945     (2,740,260)        (2,546,170)
   Other, net                                                          --            89,683             --             89,683
                                                              -----------       -----------    -----------       ------------
         Net Cash Provided By (Used in)
           Investing Activities                                    84,508           203,643     (1,358,794)        (3,004,819)

Cash Flows From Financing Activities:
   Proceeds from issuance of long-term debt                            --           993,149             --            993,149
   Repayment of long-term debt                                   (416,649)          (63,389)            --           (480,038)
   Change in due to related parties                               (81,483)          236,024             --            154,541
   Proceeds from issuance of common stock, net                  8,488,798         2,959,672      2,785,212         16,616,746
   Purchase and retirement of common stock                       (119,066)              --              --           (119,066)
                                                              -----------       -----------    -----------       ------------
         Net Cash Provided By Financing Activities              7,871,600         4,125,456      2,785,212         17,165,332

Effect of Exchange Rates on Cash                                   (4,991)          (18,985)        17,251             (5,944)
                                                              -----------       -----------    -----------       ------------

Net Increase in Cash and Cash
   Equivalents                                                  3,542,374         1,894,823        167,681          5,633,201

Cash and Cash Equivalents, Beginning of Period                  2,090,827           196,004         28,323                 --
Cash and Cash Equivalents, End of Period                      $ 5,633,201       $ 2,090,827    $   196,004       $  5,633,201
                                                              ===========       ===========    ===========       ============
</TABLE>


             The Notes to Consolidated Financial Statements are an
                       integral part of these statements.

                                      F-11
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note  1 - Organization and Business:

          Generex Biotechnology Corporation (the Company) was incorporated in
          the State of Delaware on April 30, 1999. Previously, the Company was
          incorporated in Idaho in 1983 as Green Mt. P.S., Inc. Since 1983 and
          prior to January 16, 1998, the Company had essentially been inactive.
          In January 1998, the Company, with a wholly-owned subsidiary which had
          been recently formed, acquired all of the outstanding capital stock of
          GBC - Delaware, Inc., an entity whose only asset consisted of the
          stock of Generex Pharmaceuticals, Inc. ("Generex Pharmaceuticals"), a
          Canadian corporation formed in November 1995 to engage in
          pharmaceutical and biotechnological research and other activities. The
          shareholders of GBC - Delaware, Inc. were the same shareholders of
          Generex Pharmaceuticals. As a result of this acquisition, the former
          shareholders of GBC - Delaware, Inc. acquired approximately 90 percent
          of the Company's outstanding capital stock. GBC - Delaware, Inc. was
          treated as the acquirer in this transaction for accounting purposes,
          and accordingly, the historical financial statements of GBC -
          Delaware, Inc., prior to the acquisition date, are deemed to be the
          historical financial statements of the Company.

          The Company is engaged in the research and development of drug
          delivery systems and technology. Since its inception, the Company has
          devoted its efforts and resources to the development of a platform
          technology for the oral administration of large molecule drugs,
          including proteins, peptides, monoclonal antibodies, hormones and
          vaccines, which historically have been administered by injection,
          either subcutaneously or intravenously.

          The Company is a development stage company, which has a very limited
          history of operations and has not generated any revenues from
          operations. The Company has no products approved for commercial sale
          at the present time. There can be no assurance that the Company will
          be successful in obtaining regulatory clearance for the sale of
          existing or any future products or that any of the Company's products
          will be commercially viable.

Note  2 - Basis of Preparation:

          Since inception, the Company has suffered recurring losses and net
          cash outflows from operations. The Company expects to continue to
          incur substantial losses to complete the development and testing of
          its drug candidates, and does not expect to complete the development
          stage and begin commercialization of its products in the foreseeable
          future. Management is actively pursuing various options, which include
          entering into strategic partnerships with large pharmaceutical
          companies. Since its inception, the Company has funded operations
          through debt and common stock issuances in order to meet its strategic
          objectives. Management believes that sufficient funding will be
          available to meet its planned business objectives including
          anticipated cash needs for working capital, for a reasonable period of
          time. However, there can be no assurance that the Company will be able
          to obtain sufficient funds to continue the development of, and if
          successful, to commence the manufacture and sale of its drug
          candidates, if and when approved by the applicable regulatory
          agencies. As a result of the foregoing, there exists substantial doubt
          about the Company's ability to continue as a going concern. These
          financial statements do not include any adjustments relating to the
          recoverability of the carrying amounts of recorded assets or the
          amount of liabilities that might result from the outcome of this
          uncertainty.


                                      F-12
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  3 - Summary of Significant Accounting Policies:

          Principles of Consolidation
          The accompanying consolidated financial statements include the
          accounts of the Company and its wholly owned subsidiaries. All
          significant intercompany transactions and balances have been
          eliminated.

          Development Stage Company
          The accompanying consolidated financial statements have been prepared
          in accordance with the provisions of Statement of Financial Accounting
          Standard No. 7, "Accounting and Reporting by Development Stage
          Enterprises."

          Cash and Cash Equivalents
          The Company considers all highly liquid investments purchased with a
          maturity of three months or less to be cash equivalents.

          Short-Term Investments
          At July 31, 1999, short-term investments consisted of Ontario Savings
          Bonds bearing interest at 5 percent per annum and maturing on December
          21, 1999. At July 31, 1999, the cost of the investments approximated
          market value.

          Property and Equipment, Net
          Property and equipment are recorded at cost less accumulated
          depreciation. Depreciation is provided on the straight-line method
          over the estimated useful lives of the assets, which range from three
          to thirty years. Gains and losses on depreciable assets retired or
          sold are recognized in the statement of operations in the year of
          disposal. Repairs and maintenance expenditures are expensed as
          incurred.

          Research and Development Costs
          Expenditures for research and development are expensed as incurred and
          include, among other costs, those related to the production of
          experimental drugs, including payroll costs, and amounts incurred for
          conducting clinical trials. Amounts expected to be received from local
          governments under research and development tax credit arrangements are
          offset against the related expenses. Included in miscellaneous
          receivables is $178,763 and $153,597 of such a receivable due from the
          Canadian government at July 31, 1999 and 1998, respectively.

          Income Taxes
          Income taxes are accounted for under the asset and liability method
          prescribed by Statement of Financial Accounting Standards No. 109,
          "Accounting for Income Taxes." Deferred income taxes are recorded for
          temporary differences between financial statement carrying amounts and
          the tax basis of assets and liabilities. Deferred tax assets and
          liabilities reflect the tax rates expected to be in effect for the
          years in which the differences are expected to reverse. A valuation
          allowance is provided if it is more likely than not that some or all
          of the deferred tax asset will not be realized.


                                      F-13
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  3 - Summary of Significant Accounting Policies (Continued):

          Stock-Based Compensation
          As permitted by the provisions of Statement of Financial Accounting
          Standards No. 123, "Accounting for Stock-Based Compensation: (SFAS
          123), the Company follows Accounting Principles Board Opinion No. 25,
          "Accounting for Stock Issued to Employees" (APB 25) and related
          interpretations in accounting for its employee stock option plans.
          Under APB 25, if the exercise price of the Company's employee stock
          options equals or exceeds the fair market value of the underlying
          stock on the date of grant, no compensation expense is recognized.
          Stock options and warrants issued to non employees are accounted for
          based on the fair value of the consideration received or the fair
          value of the equity instruments issued, whichever is more reliably
          measurable.

          Net Loss Per Common Share
          The Company has adopted Statement of Financial Accounting Standards
          No. 128, "Earnings per Share" (SFAS 128), which requires presentation
          of basic earnings per share (Basic EPS) and diluted earnings per share
          ("Diluted EPS") by all entities that have publicly traded common stock
          or potential common stock (options, warrants, convertible securities
          or contingent stock arrangements). SFAS 128 also requires presentation
          of earnings per share by an entity that has made a filing or is in the
          process of filing with a regulatory agency in preparation for the sale
          of securities in a public market.

          Basic EPS is computed by dividing income (loss) available to common
          stockholders by the weighted average number of common shares
          outstanding during the period. Diluted EPS gives effect to all
          dilutive potential common shares outstanding during the period. The
          computation of Diluted EPS does not assume conversion, exercise or
          contingent exercise of securities that would have an antidilutive
          effect on earnings. Refer to Note 12 for methodology for determining
          net loss per share.

          Comprehensive Loss
          The Company has adopted Statement of Financial Accounting Standards
          No. 130, "Reporting Comprehensive Income." Other comprehensive income
          (loss), which includes only foreign currency translation adjustments,
          is shown in the Statement of Stockholders' Equity.

          New Accounting Standards
          In March 1998, the American Institute of Certified Public Accountants
          issued Statement of Position (SOP) 98-1, "Accounting for the Costs of
          Computer Software Developed for or Obtained for Internal Use." The SOP
          is effective for the Company beginning in fiscal 2000. After the date
          of adoption, the SOP will require the capitalization of certain costs
          to develop or obtain software for internal use that the Company
          currently expenses as incurred and will require expensing certain
          costs that the Company now capitalizes. The Company does not
          anticipate that the adoption of this SOP will have a material impact
          on the Company's consolidated financial statements.


                                      F-14
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  3 - Summary of Significant Accounting Policies (Continued):

          New Accounting Standards (Continued)
          In June 1998, the Financial Accounting Standards Board issued
          Statement of Financial Accounting Standards No. 133, "Accounting for
          Derivative Instruments and Hedging Activities" (SFAS 133). This
          statement establishes accounting and reporting guidelines for
          derivatives and requires an establishment to record all derivatives as
          assets or liabilities on the balance sheet at fair value.
          Additionally, this statement establishes accounting treatment for
          three types of hedges: hedges of changes in the fair value of assets;
          liabilities or firm commitments; hedges of the variable cash flows of
          forecasted transactions; and hedges of foreign currency exposures of
          net investments in foreign operations. Any derivative that qualifies
          as a hedge, depending upon the nature of that hedge, will either be
          offset through earnings against the change in fair value of the hedged
          assets, liabilities or firm commitments or recognized in other
          comprehensive income until the hedged item is recognized in earnings.
          SFAS 133 has been amended by Statement of Financial Accounting
          Standards No. 137, "Accounting for Derivative Instruments and Hedging
          Activities - Deferral of Effective Date of FASB Statement No. 133 - An
          Amendment of FASB Statement No. 133," which has delayed the effective
          date to all fiscal quarters of all fiscal years beginning after June
          15, 2000. The Company is analyzing the implementation requirements and
          does not anticipate that the adoption of these statements will have a
          material impact on the Company's consolidated financial statements.

          Concentration of Credit Risk
          The Company maintains cash balances, at times, with financial
          institutions in excess of amounts insured by the Canada Deposit
          Insurance Corporation. Management monitors the soundness of these
          institutions and considers the Company's risk negligible. The Company
          also maintains cash balances with Canadian legal counsel. Management
          believes the Company's credit risk on these balances to be minimal.

          Use of Estimates
          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          dates of the financial statements and the reported amounts of revenues
          and expenses during the reporting periods. Actual results could differ
          from those estimates.

          Foreign Currency Translation
          Foreign denominated assets and liabilities of the Company are
          translated into US dollars at the prevailing exchange rates in effect
          at the end of the reporting period. Income statement accounts are
          translated at a weighted average of exchange rates which were in
          effect during the period. Translation adjustments that arise from
          translating the foreign subsidiary's financial statements from local
          currency to US currency are recorded in the cumulative translation
          adjustment component of stockholders' equity.

          Financial Instruments
          The carrying values of accounts payable and accrued expenses
          approximate their fair values. The fair value of the Company's
          long-term debt is assumed to approximate its book value.


                                      F-15
<PAGE>



               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note  4 - Property and Equipment:

          The costs and accumulated depreciation of property and equipment are
          summarized as follows:

                                                              July 31,
                                                   ----------------------------
                                                      1999              1998
                                                   ----------        ----------

          Land                                     $  258,560        $  239,810
          Buildings and Improvements                1,555,162         1,366,956
          Furniture and Fixtures                        8,036             7,998
          Office Equipment                             61,137            60,850
          Lab Equipment                               113,550                --
          Construction in Progress                      4,513                --
                                                   ----------        ----------
          Total Property and Equipment              2,000,958         1,675,614
          Less:  Accumulated Depreciation             121,411            41,167
                                                   ----------        ----------
          Property and Equipment, Net              $1,879,547        $1,634,447
                                                   ==========        ==========

          Depreciation expense amounted to $79,784, $31,096 and $10,411 for the
          years ended 1999, 1998 and 1997, respectively.

Note  5 - Income Taxes:

          The Company has incurred losses since inception which have generated
          net operating loss carryforwards on a consolidated basis of
          approximately $7,900,000 at July 31, 1999 which are available to
          offset future taxable income. The net operating loss carryforwards
          arise from both United States and Canadian sources. The net operating
          loss carryforwards will expire in 2005 through 2019. These loss
          carryforwards are subject to limitation in future years should certain
          ownership changes occur.

          For the years ended July 31, 1999, 1998 and 1997, the Company's
          effective tax rate differs from the federal statutory rate principally
          due to net operating losses and other temporary differences for which
          no benefit was recorded.

          Deferred tax assets consist of the following:

                                                              July 31,
                                                  -----------------------------
                                                      1999              1998
                                                  -----------       -----------

          Net operating loss carryforwards        $ 3,404,374       $ 2,008,795
          Research and development tax credits         69,119            75,705
          Depreciation and amortization               169,417           204,755
          Accrued liabilities                             --            118,914
                                                  -----------       -----------
             Total deferred tax assets              3,642,910         2,408,169
          Valuation allowance                      (3,642,910)       (2,408,169)
                                                  -----------       -----------

             Net deferred tax assets              $        --       $        --
                                                  ===========       ===========


                                      F-16
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 6 -  Accounts Payable and Accrued Expense:
          Accounts payable and accrued expenses consist of the following:

                                                                July 31,
                                                       -------------------------
                                                         1999            1998
                                                       --------       ----------
           Accounts Payable                            $366,927       $  336,633
           Penalty Arising from Violation of
              Financing Agreement (A)                        --          738,000
           Consulting Accruals                           61,947          151,945
           Building Purchase Liability                       --           26,425
                                                       --------       ----------
                Total                                  $428,874       $1,253,003
                                                       ========       ==========

          (A) See Note 9 for further discussion of underlying debt and penalty
              amount.

Note 7 - Commitments and Contingent Liabilities:

          Consulting Services
          In October 1996, the Company entered into a Consulting Agreement with
          its Vice President of Research and Development (the V.P.) pursuant to
          which, among other things, the V.P. assigned to the Company his entire
          right, title and interest in and to all inventions, ideas, designs and
          discoveries made by him during the term of such agreements which
          relate in any manner to the actual or demonstratably anticipated
          business, work, undertaking or research and development of the
          Company. Concurrently with execution of this Consulting Agreement, the
          V.P. and the Company entered into an Assignment and Assumption
          Agreement pursuant to which the V.P. assigned to the Company his
          interests in and to specific drug delivery systems, controlled release
          drug delivery systems, and technology patents invented/discovered/
          conceived by the V.P. prior to the execution of the Agreement,
          including three existing patents covering insulin delivery systems,
          applicable to peptides and proteins; drug vaccines and hormones
          delivery; and controlled release of drugs and hormones (the "Existing
          Patents"). In addition to the Existing Patents, the V.P. assigned to
          the Company his interest in four US and/or Canadian patent
          applications and certain abstracts covering, among other things,
          liposomes drug delivery for vaccines, drugs, hormones, peptides and
          cosmetic delivery; transdermal drug delivery for proteins, peptides,
          hormones and small molecules; controlled release drug delivery systems
          for capsules, caplets, and liquid suspensions; and DNA technology
          relating to insulin preparation (collectively, "Other Existing
          Technology"). At the time of this assignment, the Existing Patents
          were owned of record by a Canadian corporation which was 50 percent
          owned by the V.P. The Company subsequently acquired the V.P.'s
          interest in this corporation for no additional consideration.

          Under the terms of the agreement, which expires December 31, 2004, a
          fee of $93,204 for each year during the term of this agreement,
          including expense reimbursement. In addition, the Company agreed to
          reimburse the V.P. for $99,095 of expense incurred in research
          activities prior to his association with the Company.

                                      F-17
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  7 - Commitments and Contingent Liabilities:

          Consulting Services (Continued)
          In November 1998, the Company entered into a consulting agreement with
          an individual to assist the Company in testing and evaluating the use
          of the Company's oral insulin formulation to reduce fibroid tissue and
          serve on the Company's Scientific Advisory Board. As part of the
          consultant's compensation, the Company granted the consultant options
          to purchase 50,000 shares of the Company's common stock at an exercise
          price of $8.00 per share. The agreement shall terminate on December
          31, 2000.

          In February 1999, the Company entered into an agreement, which was
          amended and replaced by an April 1999 agreement, with an investment
          banker. Under the terms of the amended agreement, the investment
          banker will act as the Company's exclusive investment advisor,
          exclusive private placement agent and exclusive investment banker for
          a period of five months. In conjunction with the February agreement,
          the investment banker received warrants to purchase 100,000 shares of
          the Company's common stock at an exercise price of $6.00 per share
          during a five-year period. Under the April 1999 agreement, the
          investment banker received warrants to purchase 50,000 shares of the
          Company's common stock at an exercise price of $6.00 per share during
          a five-year period. The amended agreement also provided for the grant
          of an additional warrant to purchase 50,000 shares of the Company's
          common stock at an exercise price of $7.50 per share during a
          five-year period for assisting in obtaining financing in an agreed
          upon and stated amount. The warrant was earned in the quarter ended
          April 30, 1999. In the event of a private placement of the Company's
          securities, the investment banker is entitled to (i) a transaction
          fee, (ii) expense allowance and (iii) placement agent warrants equal
          to 10 percent of the ownership given to any equity raised. Finally in
          the event that the Company enters into a merger, acquisition, or sale
          transaction with a party introduced by the investment banker, cash
          compensation will be paid based on an agreed upon formula.

          Leases
          The Company has entered into various lease agreements for the use of
          vehicles and office equipment.

          Aggregate minimum annual lease commitments of the Company as of July
          31, 1999 are as follows:
                  Year                                             Amount
                  ----                                            -------
                  2000                                            $20,489
                  2001                                             10,725
                  2002                                              5,062
                  Thereafter                                          254
                                                                  -------

                  Total Minimum Lease Payments                    $36,530
                                                                  =======

          Lease expense amounted to $19,240, $50,757 and $9,206 for the years
          ended July 31, 1999, 1998 and 1997, respectively.

          The preceding data reflects existing leases and does not include
          replacements upon their expiration. In the normal course of business,
          operating leases are generally renewed or replaced by other leases.


                                      F-18
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  7 - Commitments and Contingent Liabilities (Continued):

          Rental Operations
          The Company leases a portion of the floor that it owns in an office
          building located in Toronto, Canada, as well as two commercial
          buildings. The following represents the approximate amount of sublease
          income to be received in years ending after July 31, 1999:

                     Year                                    Amount
                     ----                                   --------
                     2000                                   $104,281
                     2001                                     19,570
                     2002                                         --
                                                            --------
                        Total                               $123,851
                                                            ========

          Pending Litigation
          Sands Brothers & Co., Ltd. (Sands), a New York City-based investment
          banking and brokerage firm, initiated arbitration against the Company
          under New York Stock Exchange rules in September 1998. This claim is
          based upon a claim that Sands has the right to purchase, for nominal
          consideration, approximately 1.5 million shares of the Company's
          common stock. This claim is based upon an October 1997 letter
          agreement which purportedly confirmed the terms of an agreement
          appointing Sands as the exclusive financial advisor to Generex
          Pharmaceuticals, Inc. (GPI) and granting Sands the right to receive
          shares representing 17 percent of the outstanding capital stock of GPI
          on a fully diluted basis. Following the acquisition of GPI by GBC -
          Delaware, Inc., Sands' claimed a right to receive shares of GPI common
          stock that would, allegedly, now apply to the Company's common stock.
          Sands also claims that it is entitled to additional shares of the
          Company as a result of the GBC - Delaware, Inc.'s acquisition of GPI
          (approximately 460,000 shares), and $144,000 in fees under the terms
          of the purported Agreement.

          Sands has never performed any services for the Company, and the
          Company and GPI have denied that the individual who is alleged to have
          entered into the purported agreement between Sands and GPI, had the
          authority to act on GPI's behalf, and accordingly, is defending
          against Sands' claim primarily on the basis that no agreement has ever
          existed between GPI and Sands.

          During a series of hearings before a NYSE arbitration panel commencing
          June 8, 1999, Sands amended its claim to include, in the alternative,
          an entitlement in the form of an order of specific performance with
          regard to the issuance of the warrant as discussed in the October 1997
          letter.

          By an award dated September 24, 1999, the panel awarded Sands $12,000
          plus $2,070 in interest, a declaratory judgment that the Company is
          required to issue Sands a warrant for 1,530,020 shares in accordance
          with the October 1997 letter, and denied all other relief and split
          the $22,800 in forum fees equally between Sands and the Company. The
          award must be confirmed by a court of appropriate jurisdiction. The
          Company intends to seek relief from the award by requesting, among
          other things, a New York State court to vacate the award on various
          legal grounds. However, the ultimate legal and financial liability of
          the Company, including a range of possible losses with respect to the
          award, cannot be estimated at this time. Therefore, no provision has
          been recorded in the accompanying financial statements. Furthermore,
          it is management's belief that the final outcome is not reasonably
          likely to have a material adverse effect on the Company's consolidated
          financial position.


                                      F-19

<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  7 - Commitments and Contingent Liabilities (Continued):

          Pending Litigation (Continued)

          GPI is also contesting a claim for wrongful dismissal in the amount of
          approximately $300,000 plus special damages, interest and costs. The
          Company believes that the plaintiff was never employed by the Company
          or any of its subsidiaries and that the case is without merit.

          An action was also commenced against GPI and other companies and
          individuals seeking approximately $3,965,000 for allegedly causing
          certain adverse consequences of a plaintiff's investment in a
          particular company. GPI's only involvement was that at one time there
          was interest on its part in buying certain assets from this company.
          GPI failed to file a Statement of Defense to the Statement of Claim
          and GPI was noted in default on October 1, 1996. On December 9, 1999
          an application was filed to set aside the notice of default and permit
          the Company to enter a statement of defense. The Company expects
          certain discovery proceedings required by the court to be completed in
          October 1999, and to proceed with its application to set aside the
          notice of default promptly thereafter. The Company cannot now predict
          whether it will succeed in setting aside the notice of default.
          Failure to do so would preclude the Company from contesting the issue
          of liability. The Company, however, would be permitted to contest the
          amount of damages, if any, the plaintiff as a result of the Company's
          actions or the actions for which the Company is legally responsible.

          In February 1999, MQS, Inc., a former consultant to the Company,
          commenced a civil action against the Company in the United States
          District Court for the District of New Jersey claiming that 242,168
          shares of the Company's Common Stock, and $243,066 are due to it for
          services which it rendered through December 22, 1998. MQS also claims
          compensation on a quantum merit basis for the value of its services,
          and for punitive damages. On May 11, 1999, the Company responded to
          the complaint in this action, however, discovery has not begun. The
          Company has also filed a counterclaim against MQS, Inc. for breach of
          contract. The Company is unable to predict the outcome of this
          litigation at this time. However, does not expect that the ultimate
          resolution of this matter will have a material effect on its results
          of operations and financial condition.

          With respect to all litigation, as additional information concerning
          the estimates used by the Company become known, the Company reassesses
          its position both with respect to accrued liabilities and other
          potential exposures. Estimates that are particularly sensitive to
          future change relate to legal matters, which are subject to change as
          events evolve and as additional information becomes available during
          the administration and litigation process.

          Pending Property Acquisition
          Under an agreement entered into in July 1998, the Company has
          committed to purchase commercial property in South America for
          $418,000 upon the completion of construction. As of July 31, 1999 and
          1998, the Company has a $66,159 deposit outstanding on the property.

                                      F-20

<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  8 - Related Party Transactions:

          The amounts due from (to) related parties at July 31 are as follows:

<TABLE>
<CAPTION>
                                                                                                Golden
                                            The          Angara     Angara          Ching        Bull
                                         Great Tao      Equities  Investments,     Chew An      Estates,
                                            Inc.           Inc.       Inc.        Breweries       Inc.        EBI, Inc.
                                         ---------      --------  ------------    ---------    ---------     ----------
          <S>                            <C>            <C>         <C>           <C>          <C>           <C>
          Beginning Balance,
             August 1, 1996              $  54,557      $330,495    $     --      $     --     $      --     $      --
          Cash advance                          --            --          --            --            --      2,182,294
          Company expenses
             paid by related parties            --        (9,206)         --            --            --             --
          Related party expenses
             paid by the Company            73,067       500,867          --            --            --             --
          Other                               (996)       (6,513)         --            --            --        (11,527)
                                         ---------      --------    --------      --------     ---------     ----------
          Ending Balance,
             July 31, 1997                 126,628       815,643          --            --            --      2,170,767
          Purchase of properties                --           --           --            --            --     (1,204,640)
          Cash collection                       --      (403,639)         --            --            --       (441,548)
          Company expenses
             paid by related parties      (352,384)      (22,171)   (277,962)      (29,481)     (209,637)            --
          Related party expenses
             paid by the Company           122,338       293,976     136,644        29,381       468,851             --
          Other                              1,263       (63,928)      7,543             6       (13,837)      (188,869)
                                         ---------      --------    --------      --------     ---------     ----------
          Ending Balance,
             July 31, 1998                (102,155)      619,881    (133,775)          (94)      245,377        335,710
          Cash advance                          --       (83,016)         --            --            --             --
          Company expenses
             paid by related parties            --      (264,091)    (60,810)           --       (81,265)            --
          Related party expenses
             paid by the Company                --           155     142,294            --            --             --
          Other                               (483)        1,771        (360)           --           886          1,583
                                         ---------      --------    --------      --------     ---------     ----------
          Ending Balance,
             July 31, 1999               $(102,638)     $274,700    $(52,651)     $    (94)    $ 164,998     $  337,293
                                         =========      ========    ========      ========     =========     ==========
</TABLE>


                                      F-21

<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8 - Related Party Transactions (Continued):

          The above information is summarized and included in the consolidated
          balance sheets as follows:

                                             Due From           Due to
                                             Related           Related
                                             Parties           Parties
                                            ---------         ---------
          July 31, 1999
          -------------
          The Great Tao, Inc.               $      --         $ 102,638
          Angara Equities, Inc.               274,700                --
          Angara Investments, Inc.                --             52,651
          Ching Chew An Breweries                  --                94
          Golden Bull Estates, Inc.           164,998                --
          EBI, Inc.                           337,293                --
                                           ----------         ---------
             Total                         $  776,991         $ 155,383
                                           ==========         =========

          July 31, 1998
          -------------
          The Great Tao, Inc.               $      --         $ 102,155
          Angara Equities, Inc.               619,881                --
          Angara Investments, Inc.                 --           133,775
          Ching Chew An Breweries                  --                94
          Golden Bull Estates, Inc.           245,377                --
          EBI, Inc.                           335,710                --
                                           ----------         ---------
             Total                         $1,200,968         $ 236,024
                                           ==========         =========

          These amounts are non-interest bearing. There are no fixed terms of
          repayment.

          Each of the above related parties is owned in whole or in part by the
          Company's Chairman of the Board. In addition, EBI, Inc. and Golden
          Bull Estates, Inc. are shareholders of the Company.

          Management feels that all related party expenses provided by such
          parties were transacted at terms and amounts that would have been
          obtained had the transactions been consummated with unrelated third
          parties. The exception to this is rent expense in 1997 and the
          non-recording of interest income and expense on the balances due
          to/from related parties. The Company estimates the following
          additional amounts would have been recorded if such transactions were
          consummated under arms length agreements:


                                              For the Years Ended July 31,
                                       -----------------------------------------
                                         1999             1998             1997
                                       -------          --------         -------
          Rental Expense               $    --          $     --         $36,826
          Interest Income              $79,118          $273,429         $75,488
          Interest Expense             $18,117          $113,064         $   339


                                      F-22
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note  8 - Related Party Transactions (Continued):

          The interest income/expense amounts were computed at estimated
          prevailing rates based on the average receivable/payable balance
          outstanding during the periods reflected. The average receivable
          amount was $988,980 and $3,621,422 during the years ended 1999 and
          1998, respectively. The average amount payable was $190,704 and
          $1,043,413 during the years ended 1999 and 1998, respectively.

          As of July 31, 1999, the Company's three senior officers, who are also
          shareholders of the Company were compensated indirectly by the Company
          through a management services contract between the Company and a
          management firm of which they were equal owners. The amounts paid to
          this management firm amounted to $388,420, $280,000 and $-0- for the
          years ended July 31, 1999, 1998 and 1997, respectively.

          Prior to December 17, 1997, the Company occupied its executive offices
          at Harbour Square Business Center under an Occupancy Agreement between
          Generex Pharmaceuticals, Inc. (GPI), Angara Equities, Inc. and 1097346
          Ontario, Inc. (the Angara/1097346 lease) pursuant to which GPI paid
          Angara a monthly occupancy fee of approximately $4,200 CAD, which
          represents the rental and other charges allocable to it space under
          Angara's lease for space, which included the Company's offices,
          1097346 Ontario, Inc., the owner of the space. Angara Equities, Inc.
          is owned by the Company's Chairman of the Board. On December 17, 1997,
          GPI terminated the Angara/1097346 lease.

          See Note 7 for discussion of consulting agreement with the Vice
          President of Research and Development.

          During fiscal year 1998, the Company purchased two buildings from the
          father of the Company's Chairman of the Board. The total purchase
          price was $984,343.


                                      F-23

<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                             (A DEVELOPMENT COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  9 - Long-Term Debt:

          Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                             July 31,
                                                                                     ------------------------
                                                                                       1999           1998
                                                                                     --------      ----------
          <S>                                                                        <C>           <C>

          Mortgage payable - interest at 10.5 percent per annum, monthly
          payments of interest only, principal due on March 20, 2000, secured
          by real property located at 33 Harbour Square, Toronto, Canada, Suite
          3501, which is owned personally by the Company's Chairman of the
          Board, and Suite 202                                                       $530,997      $  528,506

          Mortgage payable - interest at 9.25 percent per annum, final payment
          due February 1, 2001, secured by real property located at 98 Stafford
          Drive, Brampton, Canada and 1740 Sismet Road, Mississauga, Canada           381,595         402,126

          Note payable - inclusive of interest, balance originally was to be
          paid in full June 1998 (A)                                                       --         393,750

          Mortgage payable - interest at 12 percent per annum, monthly payments
          of interest only, principal originally due on September 9, 1999, due
          date extended until September 9, 2000, secured by real property
          located at 17 Carlaw Avenue, Toronto, Canada                                 82,968              --
                                                                                     --------      ----------

          Total Debt                                                                  995,560       1,324,382
          Less Current Maturities                                                     550,589         411,565
                                                                                     --------      ----------
          Long-Term Debt, Less Current Maturities                                    $444,971      $  912,817
                                                                                     ========      ==========
</TABLE>


         (A)   Pursuant to an agreement, the Company originally agreed that in
               the event that the common stock, or their equivalent, were not
               listed or quoted for trading on a public market in North America
               within ninety (90) days of the agreement, the Company shall pay
               the sum of $300,000 as damages within five (5) days of the end
               of such 90 day period. This milestone was not achieved by the
               Company. However, upon mutual agreement, the Company issued
               shares of its common stock subsequent to year-end. The value of
               this settlement is included in accounts payable and accrued
               expenses at July 31, 1998 (see Note 6).

          Aggregate maturities of long-term debt of the Company due within the
          next five years ending July 31, are as follows:

                        Year                                    Amount
                        ----                                   --------
                        2000                                   $550,589
                        2001                                    444,971
                        2002                                         --
                        2003                                         --
                        2004                                         --
                                                               --------
                           Total                               $995,560
                                                               ========


                                      F-24
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                             (A DEVELOPMENT COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Stockholders' Equity:

          Reverse Merger
          On January 9, 1998, the Company issued 9,234,118 of common stock to
          acquire GBC - Delaware, Inc. (see Note 1). For accounting purposes,
          the acquisition of GBC - Delaware, Inc. by the Company has been
          treated as a reverse merger. Accordingly, the 9,234,118 shares issued
          to acquire GBC - Delaware, Inc. have been treated as outstanding from
          November 2, 1995 (as adjusted for historical issuances of GBC -
          Delaware, Inc. and Generex Pharmaceuticals, Inc. during the period
          from November 2, 1995 to January 8, 1998) and the previously
          outstanding 1,105,000 shares have been treated as issued on the
          acquisition date. Since the assets and liabilities acquired on this
          date were immaterial, no amounts have been assigned to common stock as
          a result of this transaction.

          Warrants
          As of July 31, 1999, the Company has the following warrants to
          purchase common stock outstanding:

          Number of Shares         Warrant Exercise                Warrant
          To be Purchased           Price Per Share            Expiration Date
          ----------------         -----------------          -----------------
              500,000                   $ 2.50                March 31, 2003
               56,364                   $ 5.50                April 26, 2004
               50,000                   $ 6.00                February 16, 2004
              100,000                   $ 6.00                April 6, 2004
               50,000                   $ 7.50                April 6, 2004
              150,000                   $10.00                November 17, 2003
                7,937                   $21.82                September 6, 2002

          Notes Receivable - Common Stock
          In conjunction with the redemption of Series A Redeemable Common Stock
          Purchase Warrants, the Company accepted two separate promissory notes
          for $50,000 and $423,702. These notes bear interest at 7.0 percent per
          annum. The payment of principal and accrued interest are due on
          December 1, 1999 and June 4, 2001, respectively. As of July 31, 1999,
          the notes receivable amounted to $50,000 and $384,903.

          Stock Redemption
          Under the terms of a settlement, determined in an Ontario, Canada
          Court, the Company agreed to purchase 15,357 shares from a
          shareholder. The total purchase price of $140,873 included $119,066,
          which was charged against additional paid in capital for the stock
          redemption and $21,807, which was recorded as litigation settlement
          expense which represents the excess paid over the fair value of the
          Company's common stock at the time of settlement. The settlement was
          concluded in September 1998.

          Preferred Stock
          The Company has authorized 1,000,000 shares with a par value of
          one-tenth of a cent ($.001) per share of preferred stock. The
          preferred stock may be issued in various series and shall have
          preference as to dividends and to liquidation of the Company. The
          Company's Board of Directors is authorized to establish the specific
          rights, preferences, voting privileges and restrictions of such
          preferred stock, or any series thereof. Other than the Special Voting
          Rights Preferred Stock, described below, there are no shares of
          preferred stock currently issued and outstanding.

                                      F-25
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                             (A DEVELOPMENT COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Stockholders' Equity (Continued):

          Special Voting Rights Preferred Stock
          The Company has issued 1,000 shares of Special Voting Rights Preferred
          Stock (SVR) with a par value of $.001. The Company has the right at
          any time after December 31, 2000, upon written notice to all holders
          of preferred shares, to redeem SVR Shares at $.10 per share. Holders
          of SVR Shares are not entitled to vote, except as specifically
          required by Idaho law or in the event of change in control, as
          defined. In addition, holders of SVR Shares are entitled to receive a
          dividend per share equal to the dividend declared and paid on shares
          of the Company's common stock as and when dividends are declared and
          paid on the Company's common stock.

          Founders' Shares Issued for Services
          During the year ended July 31, 1997 and for the period November 2,
          1995 (date of inception) to July 31, 1996, the Company recorded
          additional compensation expense of $23,481 and $330,025, respectively.
          These amounts were recorded to reflect the fair value of services
          rendered to the Company by various individuals to whom shares of the
          Company's common stock were transferred from the Company's founders.

          For the above transactions, management utilized the value of the
          Company's stock consistent with other stock transactions in which the
          value of the Company's stock was clearly ascertainable. Management
          feels that this methodology resulted in a reasonable valuation of
          these services being provided to the Company.

Note 11 - Stock Based Compensation:

          1998 Stock Option Plan
          On January 22, 1998, the Company's Board of Directors approved the
          1998 Stock Option Plan (the 1998 Plan), subject to shareholder
          approval of the 1998 Plan, and reserved 1,000,000 shares of common
          stock for issuance upon options granted under the 1998 Plan.

          The 1998 Plan was not submitted for shareholder approval and
          terminated on February 1, 1999. A new plan, the 1999 Stock Option
          Plan, (the Plan) substantially identical to the 1998 Plan, has been
          adopted. In addition, the number of shares of common stock reserved
          for issuance upon options granted was increased from 1,000,000 to
          1,500,000. All options granted under the 1998 Plan are not affected by
          the termination.

          The Plan presently is administered by the Board of Directors, but the
          Board may establish a Stock Option Committee (the Committee), which
          consists of at least three directors, to administer the Plan.
          References to the Committee herein include the Board of Directors so
          long as it continues to administer the Plan directly.

          The Committee is authorized to select from among eligible employees,
          directors, advisors and consultants those individuals to whom options
          are to be granted and to determine the number of shares to be subject
          to, and the terms and conditions of, the options. The Committee also
          is authorized to prescribe, amend and rescind terms relating to
          options granted under the Plan and the interpretation of options.
          Generally, the interpretation and construction of any provision of the
          Plan or any options granted thereunder is within the discretion of the
          Committee.


                                      F-26
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                             (A DEVELOPMENT COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Stock Based Compensation (Continued):

          The Plan provides that options may or may not be Incentive Stock
          Options (ISOs) within the meaning of Section 422 of the Internal
          Revenue Code. Only employees of the Company are eligible to receive
          ISOs, while employees and non-employee directors, advisors and
          consultants are eligible to receive options which are not ISOs, i.e.
          "Non-Qualified Options." The options granted by the Board in
          connection with its adoption of the Plan are Non-Qualified Options.

          The following is a summary of the common stock options granted,
          canceled or exercised under the Plan:

                                                              Exercise Price Per
                                                 Shares             Share
                                                 -------      -----------------
          Outstanding - August 1, 1998               --                --
          Granted                                50,000             $8.00
          Canceled                                   --                --
          Exercised                                  --                --
                                                 ------             -----
          Outstanding - July 31, 1999            50,000             $8.00
                                                 ======             =====

          The following table summarizes information on stock options
          outstanding at July 31, 1999:

<TABLE>
<CAPTION>
                                                     Options Outstanding                  Options Exercisable
                                    ---------------------------------------------      ---------------------------
                                                          Weighted
                                        Number            Average       Weighted          Number         Weighted
                                      Outstanding       Contractual      Average        Exercisable       Average
              Range of                    at               Life         Exercise            at           Exercise
           Exercise Price           July 31, 1999         (Years)         Price        July 31, 1999       Price
           --------------           ------------        -----------     ---------      -------------     ---------
           <S>                      <C>                 <C>             <C>            <C>                <C>
              $8.00                    50,000               4.25          $8.00            50,000          $8.00
</TABLE>


          There is no proforma disclosure of the loss that would have resulted
          from the use of SFAS 123 because the only options issued in the plan
          to date have been to non-employees, and as required under SFAS 123,
          these stock options have been recorded at fair value.

Note 12 - Net Loss Per Share:
          Basic EPS and Diluted EPS for the years ended July 31, 1999, 1998 and
          1997 have been computed by dividing the net loss for each respective
          period by the weighted average shares outstanding during that period.
          All outstanding warrants have been excluded from the computation of
          Diluted EPS as they are antidilutive.


                                      F-27
<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Supplemental Disclosure of Cash Flow Information:

                                                  For the Years Ended July 31,
                                             -----------------------------------
                                              1999          1998           1997
                                             -------       -------        ------

          Cash paid during the year for:
             Interest                        $67,161       $63,291        $   --
             Income taxes                    $    --       $    --        $   --

          Disclosure of non-cash investing and financing activities:

<TABLE>
          <S>                                                                     <C>
          Year Ended July 31, 1999
          ------------------------
             Long-term debt was assumed in conjunction with acquisition
               of property                                                        $   82,968
             Settlement of liability arising from the violation of financing
               agreement with issuance of common stock                            $  738,000
             Deposit was utilized to acquire property and equipment               $   16,740
             Notes receivable were accepted in conjunction with issuance
               of common stock                                                    $  473,881

          Year Ended July 31, 1998
          ------------------------
             Miscellaneous receivable acquired with long-term debt                $   58,516
             Long-term debt was assumed in conjunction with acquisition
               of property and equipment                                          $  402,126
             Acquisition of property and equipment with collection of
               related party receivables                                          $1,204,640
             Acquisition of a deposit on property and equipment with
               collection of related party receivables                            $   68,000
</TABLE>

Note 14 - Segment Information:

          Effective August 1, 1998, the Company became subject to Statement of
          Financial Accounting Standards No. 131, "Disclosures about Segments of
          an Enterprise and Related Information: (SFAS 131). SFAS 131 superseded
          Statement of Financial Accounting Standards No. 14, "Financial
          Reporting for Segments of a Business Enterprise." SFAS 131 establishes
          standards for the way that public business enterprises report
          information about operating segments in annual financial statements
          and requires that those enterprises report selected information about
          operating segments in interim financial reports. SFAS 131 also
          establishes standards for related disclosures about products and
          services, geographic areas, and major customers.

          The Company has two reportable operating segments, United States and
          Canada, which are organized, managed and analyzed geographically and
          operate in one industry segment: the development of proprietary drug
          delivery technology focused on formulations to administer large
          molecule drugs by mouth. The Company evaluates operating segment
          performance based primarily certain operating expenses.

                                      F-28

<PAGE>


               GENEREX BIOTECHNOLOGY CORPORATION AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 14 - Segment Information (Continued):

          The regions to which the Company had identifiable assets and operating
          losses are presented in the following table. Identifiable assets are
          those that can be directly associated with a geographic area.
          Corporate assets include cash, restricted cash, other current assets,
          and due from related parties. Operating loss by geographic segment
          does not include an allocation of general corporate expenses.

                                                 Identifiable        Operating
                                                    Assets              Loss
                                                 ------------       ----------
               1999
               ----
          United States                           $       --        $       --
          Canada                                   2,128,611         2,846,662
          General Corporate                        6,761,055         3,380,969
                                                  ----------        ----------
               Total                              $8,889,666        $6,227,631
                                                  ==========        ==========

               1998
               ----
          United States                           $       --        $       --
          Canada                                   1,926,046         3,565,378
          General Corporate                        3,529,662         1,034,935
                                                  ----------        ----------
               Total                              $5,455,708        $4,600,313
                                                  ==========        ==========

               1997
               ----
          United States                           $       --        $     --
          Canada                                     316,943         1,379,024
          General Corporate                        3,355,832                --
                                                  ----------         ---------
               Total                              $3,672,775        $1,379,024
                                                  ==========        ==========

Note 15 - Subsequent Events (Unaudited):

          Subsequent events occurring after July 31, 1999 consist of the
          following:

          On August 30, 1999, the Company settled the outstanding mortgages
          securing 98 Stafford Drive, Brampton, Canada and 1740 Sismet Road,
          Mississauga, Canada for a total payout figure of approximately
          $408,165.


                                      F-29
<PAGE>


                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS




Item 25.  Other Expenses of Issuance and Distribution

         The following table sets forth the estimated amount of various expenses
in connection with the sale and distribution of the securities being registered:


             SEC registration fee                             $  1,845
             Printing and engraving expenses                    25,000
             Legal fees and expenses
              (including blue sky fees and expenses)            50,000
             Accounting fees and expenses                       15,000
             Miscellaneous                                       8,155
                                                              --------
             Total                                            $100,000
                                                              ========


Item 26.  Recent Sales of Unregistered Securities.

Sales of unregistered securities by Generex within the past three years which
occurred on or prior to February 12, 1998, are set forth in Item 10 of our
Registration Statement on Form 10, as amended on February 24, 1999. The
information set forth in Item 10 as amended February 24, 1999, is incorporated
herein by reference.

In the period from February 13, 1999 until June 21, 1999, the Company has
offered and sold Common Stock and other securities in the transactions described
below in reliance upon exemptions from the registration requirements of the
Securities Act pursuant to Section 4(2) thereof, and Rule 506, Regulation D
thereunder. No "public solicitation", as that term is defined in Rule 502(c),
was employed by or in connection with the sale of securities in reliance upon
Section 4(2) and Rule 506. All purchasers were, to the Company's reasonable
belief, accredited investors who purchased for investment. All disclosures


                                      II-1

<PAGE>

required under Rule 502(d) were made by us, and all other conditions to the
availability of the Rule 506 exemption were, to our knowledge and belief,
complied with by us.

In order to assure that resale restrictions applicable to restricted securities
are complied with, we have placed a legend evidencing the restrictions on all
certificates representing the shares, and has issued "stop transfer"
instructions to our transfer agent to prevent unapproved transfers.

The transactions were as follows:

(a) On February 15, 1999 and March 6, 1999, we issued an aggregate of 22,000
shares of common stock to three purchasers. These were additional sales in
the Rule 506, Regulation D offering described in Paragraph (h) of Item 10 of our
Registration Statement on Form 10. The purchasers of these shares were:

         Paul Busch -- 6,000 shares at $5.00 per share cash;

         Partners of the Toronto law firm of Brans Lehun Baldwin -- 5,000 shares
         issued for services rendered by the law firm and valued at $6.00
         per share;

         Joseph Chicco -- 11,000 shares at $6.00 per share cash.

(b) Between April 27, 1999 and May 24, 1999, we offered and sold a total of
636,365 shares at a price of $5.50 per share. Coleman Securities and GIA
Securities acted as our agents in the placement of the shares, and received
commissions of 10% and warrants to purchase common stock as described below. The
investors in this private placement were as follows:

Investor                                         Number of Shares
- --------                                         ----------------
Cranshire Capital, L.P.                          177,274
Keyway Investments Ltd.                          154,545
ICN Capital Ltd.                                 59,092
Gilford Partners, L.P.                           18,182
Howard Horberg                                   22,727
Steve Levy                                       22,727
Headwaters Capital                               90,909
Aries Domestic Fund, L.P.                        27,000
Aries Domestic Fund II, L.P.                     272
Aries Master Fund                                63,637

All of these shares have been registered for sale in this Registration
Statement.

(c) In connection with entering into an investment banking relationship with
Coleman & Company Securities, Inc. and as compensation to Coleman Securities and
GIA Securities, Inc. in connection with the private placement of common stock
described in paragraph (b) above, we issued the following warrants to purchase
common stock to these broker dealers and their employees:

        o       50,000 Warrants at $6.00 per share expiring 02/16/04

        o       100,000 Warrants at $6.00 per share expiring 04/06/04

        o       50,000 Warrants at $7.50 per share expiring 04/06/04

        o       56,364 Warrants at $5.50 per share expiring 04/26/04


     We also issued 7,274 shares valued at $5.50 per share to two finders (3,637
shares each to Zazoff Associates LLC and Patrick G. Nolan) who introduced the
Company to one of the investors in the private placement.


                                      II-2
<PAGE>

Shares underlying the warrants have been registered for sale in this
Registration Statement, and information pertaining to holders of the warrants
which appears under the caption "Selling Shareholders" in the prospectus
included in this Registration Statement is incorporated by reference herein.

(d) Between May 11, 1999 and June 4, 1999, we sold a total of 1,002,672 shares
to holders of previously outstanding Series A Redeemable Common Stock Purchase
Warrants (27 holders) at $5.00 per share upon the exercise of such warrants. The
warrants had been issued in the "units" offering described in Item 10, Paragraph
(c) of our Registration Statement on Form 10, and the holders exercising these
warrants were purchasers in the "units" offering. The purchase price of these
shares was paid in cash, in previously owned shares of our common stock valued
for this purpose at $7.8125 per share, by cancellation of indebtedness or by
promissory note, as follows: 388,375 shares were issued for cash ($1,941,875);
506,125 shares were paid for by the surrender of 323,920 previously owned shares
($2,580,625); 98,172 shares were sold partially in consideration of cancellation
of indebtedness ($66,978.30) and partially through the issuance of a two-year
promissory note ($423,701.70); and 10,000 shares were sold in consideration of a
short term promissory note ($50,000).


(e) In June 1999, we issued 45,000 shares to Monetary Advancement, Inc. as
compensation for consulting services, and 6,300 shares to Thompson Kernaghan &
Company for services in connection with the warrant redemption described in
paragraph (d) above. These shares were valued at $5.50 per share for these
purposes.

(f) In September 1996, we sold 2,500 shares at a price of $6.00 per share to
Stephen and Marsha Zimmerman.



Item 27.  Exhibits

<TABLE>
<CAPTION>

Exhibit No.                         Description
- -----------                         -----------
<S>             <C>

3.1*            Restated Certificate of Incorporation of Generex Biotechnology Corporation

3.2***          Bylaws of the Company

4.1***          Form of Common Stock Certificate

4.2***          Form of Special Voting Rights Preferred Stock Certificate

4.3***          1998 Incentive Stock Option Plan

4.3.1**         1999 Incentive Stock Option Plan of predecessor Idaho corporation

4.4.1***        Forms of Coleman Securities Series A, B, C and D Warrants

4.4.2**         Form of GCR Warrant (issued by predecessor Idaho corporation)

4.4.3**         Form of Berckeley Warrant (issued by predecessor Idaho corporation)

4.4.4**         Form of Meyerson Warrant (issued by predecessor Idaho corporation)

4.5.1**         Form of Subscription/Voting/Put Agreement between the Company and Dr. William Steinbrink

4.5.2**         Form of Subscription/Voting Agreement executed by purchasers of 337,670
                shares of Common Stock

4.6***          Registration Rights Agreement between the Company and certain purchasers of Common Stock.



                                      II-3
<PAGE>

<CAPTION>
<S>             <C>

5              Opinion of Eckert Seamans Cherin & Mellot, LLC regarding the legality of
                securities being registered

10.1.1**        Consulting Agreement with Pankaj Modi

10.1.2**        Assignment and Assumption Agreement with Pankaj Modi

16.1.1**        Letter from former accountant Jack F. Burke, Jr.

16.1.2**        Letter from former accountant Mintz & Partners

21              Subsidiaries of the Registrant

23.1.1          Consent of Withum, Smith & Brown, independent auditors

23.1.2          Consent of Mintz & Partners, independent auditors

23.1.3         Consent of Eckert Seamans Cherin & Mellot, LLC (included in Exhibit 5)

27.             Financial Data Schedules
</TABLE>



*   Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarter ended is
incorporated by reference.

**  Incorporated by reference to the identical numbered exhibit contained in our
Registration Statement on Form 10 filed with the Commission on December 14,
1998, as amended February 24, 1999.


*** Previously filed as Exhibits to this Registration Statements on July 12,
1999.






                                      II-4

<PAGE>



                                   SIGNATURES



         In accordance with the requirements of the Securities Act of 1933, we
certify that we have reasonable grounds to believe that we meet all of the
requirements of filing on Form S-1 and have authorized this Registration
Statement to be signed on our behalf by the undersigned, our President, on the
2nd day of November, 1999.




                        GENEREX BIOTECHNOLOGY CORPORATION


                             By: /s/ Anna E. Gluskin
                                 --------------------------
                                 Anna E. Gluskin, President



                                   SIGNATURES


         In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.


<TABLE>
<CAPTION>
Signatures                                      Title                                            Date
<S>                                             <C>                                          <C>



/s/ Anna E. Gluskin
- -------------------
Anna E. Gluskin                                 President, Chief Executive Officer and       November 2, 1999
                                                Director

/s/ E. Mark Perri
- -------------------
E. Mark Perri                                   Chairman of the Board, Chief Financial       November 2, 1999
                                                Officer and Director

/s/ Rose C. Perri
- -------------------
Rose C. Perri                                   Director                                     November 2, 1999

/s/ Pankaj Modi
- -------------------
Pankaj Modi, Ph.D.                              Director                                     November 2, 1999

</TABLE>



                                      II-5




Generex Biotechnology Corporation
33 Harbour Square, Suite 202
Toronto, Ontario
Canada M5J262

RE:      Registration Statement on Form S-1
         File No. 333-82667

Gentlemen/Ladies:

We have acted as counsel to Generex Biotechnology Corporation (the "Company") in
connection with the preparation and filing of the above captioned Registration
Statement (the "Registration Statement") relating to a public offering of up to
892,729 shares of the Company's Common Stock of the par value $.001 (the
"Shares"). The Shares are proposed to be sold pursuant to the Registration
Statement by certain shareholders of the Company and, with respect to a portion
of the Shares, by the Company upon the exercise of outstanding warrants (the
"Warrants").

We are familiar with the Registration Statement. We have reviewed the Company's
Certificate of Incorporation and By-laws, each as amended to date. We also have
examined such public and private corporate documents, certificates, instruments
and corporate records, and such questions of law, as we have deemed necessary
for the purpose of expressing an opinion on the matters set forth below. In all
examinations of documents we have assumed the genuiness of all signatures
appearing on such documents, and the genuineness and authenticity of all copies
of the original document.

On the basis of the foregoing, we are of the opinion that the outstanding Shares
are, and that the Shares issuable upon the exercise of Warrants, when issued and
sold upon the exercise of the Warrants as described in the Registration
Statement, will be, validly issued, fully paid and non-assessable.

We consent to the filing of this opinion as an Exhibit to the Registration
Statement, and consent to the reference to us under the caption "Legal Matters"
In the Prospectus included in the Registration Statement.

Very truly yours,

                                           ECKERT SEAMANS CHERIN & MELLOTT, LLC



                                           By: /s/ Joseph Chicco
                                               -----------------------------
                                                     Joseph Chicco



                                  EXHIBIT 21


                         SUBSIDIARIES OF THE COMPANY





Name                                                      Place of Incorporation
- ----                                                      ----------------------

Generex Pharmaceuticals, Inc.                             Ontario, Canada
Generex Animal Health Group, Inc.                         New Jersey
Generex Ecuador SA                                        Ecuador
Centrum Biotechnologies Inc.                              Ontario, Canada
1097346 Ontario, Inc.                                     Ontario, Canada

All subsidiaries conduct business only under their respective corporate
names.

All subsidiaries are 100% owned except for Centrum Biotechnologies, Inc.,
which is 50% owned.





                         CONSENT OF INDEPENDENT AUDITORS



We consent to the use in the Registration Statement and related Prospectus of
Generex Biotechnology Corporation (the "Company") of our report dated September
17, 1999, except for Note 7, "Pending Litigation," paragraph 4, which is dated
October 20, 1999, on the consolidated financial statements of the Company as of
July 31, 1999 and 1998 and for the years then ended, and our joint report with
Mintz & Partners dated October 15, 1998, on the consolidated statements of
operations and cash flows of the Company for the year ended July 31, 1997, which
consolidated financial statements appear in the Registration Statement. We also
consent to the references to us under the heading "Experts" in such prospectus.



New Brunswick, New Jersey                               WITHUM, SMITH & BROWN
November 2, 1999







                         CONSENT OF INDEPENDENT AUDITORS



We consent to the use in the Registration Statement and related Prospectus of
Generex Biotechnology Corporation (the "Company") of our joint report with
Withum, Smith & Brown dated October 3, 1997 on the consolidated financial
Statements of the Company as of July 31, 1997 and for the year then ended which
consolidated financial statements appear in the Registration Statement. We also
consent to the reference to use under the heading "Experts" in such prospectus.



Toronto, Ontario                                     MINTZ & PARTNERS LLP
November 1, 1999




<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                JUL-31-1999
<PERIOD-END>                                     JUL-31-1999
<CASH>                                            $5,633,201
<SECURITIES>                                         232,345
<RECEIVABLES>                                        182,143
<ALLOWANCES>                                               0
<INVENTORY>                                                0
<CURRENT-ASSETS>                                   6,166,969
<PP&E>                                             2,000,958
<DEPRECIATION>                                       121,411
<TOTAL-ASSETS>                                     8,889,666
<CURRENT-LIABILITIES>                                979,463
<BONDS>                                              444,971
                                      0
                                                1
<COMMON>                                          20,918,469
<OTHER-SE>                                          (434,903)
<TOTAL-LIABILITY-AND-EQUITY>                       8,889,666
<SALES>                                                    0
<TOTAL-REVENUES>                                           0
<CGS>                                                      0
<TOTAL-COSTS>                                              0
<OTHER-EXPENSES>                                  (6,227,631)
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                    11,971
<INCOME-PRETAX>                                            0
<INCOME-TAX>                                               0
<INCOME-CONTINUING>                                        0
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                      (6,239,602)
<EPS-BASIC>                                          (0.47)
<EPS-DILUTED>                                          (0.47)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission