PUGET SOUND ALTERNATIVE INVESTMENT SERIES TRUST
N-30D, 1999-08-09
Previous: MORGAN STANLEY AIRCRAFT FINANCE, 8-K, 1999-08-09
Next: HOLT GROUP INC, 10-Q, 1999-08-09



May 31, 1999

Dear Fellow Shareholder,

     The last eleven  months,  since the  inception  of the PUGET  SOUND  MARKET
NEUTRAL  PORTFOLIO (the "Fund"),  have been an exceptionally  difficult  period.
Active stock-picking  strategies,  especially market neutral,  have done poorly.
This recent period  represents one of the most volatile in stock market history.
Through the first part of 1999, large-capitalization growth stocks provided much
of the market  leadership.  To us, it appeared  that  little or no  relationship
existed between historical  measures of value and stock  performance.  Given our
emphasis  on a  disciplined  investment  approach,  with  special  attention  to
valuation and company fundamentals, we are disappointed--but not surprised--that
our Fund did not do well in this type of environment.

     We know that, as investors, you have many choices regarding the mutual fund
that you select.  We appreciate  your confidence and patience during this period
of  under-performance.  We continue to have the utmost  confidence in the market
neutral  approach and believe that in the  long-term  this strategy will deliver
consistent  positive returns. We continue to work hard to minimize Fund expenses
for  shareholders.  Since the Fund's  inception in June 1998, we have deferred a
portion of our management fee on the PUGET SOUND MARKET  NEUTRAL  PORTFOLIO.  In
addition,  we have put in place an Expense  Reimbursement  Plan to maintain  the
Fund's stated expense ratios.

THE IDEA BEHIND THE PUGET SOUND ALTERNATIVE INVESTMENT SERIES TRUST

     In constructing this Series of alternative investment mutual funds, we seek
to  provide  you  with a  vehicle  to  obtain  non-traditional  investment  in a
convenient, accessible structure. Our first fund, the PUGET SOUND MARKET NEUTRAL
PORTFOLIO, offers you the potential to diversify your investment portfolio while
reducing  its overall  level of risk.  Market  neutral  investing  can be a more
efficient  strategy  than  long-only  investing,  since it allows the  portfolio
manager to make use of both under- and over-priced  securities.  Potentially,  a
portfolio  manager's ability to produce  attractive  returns depends less on the
direction of the market and more on the portfolio  manager's  skill in selecting
individual stocks in the long and short sub-portfolios.

     To meet our objective, we designed the PUGET SOUND MARKET NEUTRAL PORTFOLIO
using the following guidelines:

     *    Select  "niche"  managers  with  considerable  expertise  and  clearly
          defined investment strategies as the Fund's Sub-Advisers.
     *    Construct a fund that is well  diversified  by industry  and number of
          stocks in both the long and short portfolios.
     *    Pay special attention to obtaining trading efficiencies and decreasing
          portfolio transaction costs.
<PAGE>
     To enhance diversification  further, we plan to add additional sub-advisers
with   investment   management   styles  that  complement  the  Fund's  existing
sub-adviser.

FUND REVIEW

     We  believe  that you must  consider  alternative  investment  performance,
including market neutral investing, on an absolute basis. Over the long-term, we
seek to outperform  the "risk-free  rate," as measured by the 90-day T-bill,  by
6%-8%. Historically,  large pension funds have achieved low double-digit returns
with low levels of risk by using an equity market neutral strategy.

     During calendar year 1998, and the first part of calendar year 1999, equity
investors experienced a volatile market environment.  Since the Fund's inception
on June 29, 1998,  returns have been disappointing on both an absolute basis and
relative to its  benchmark,  the risk free rate.  For the quarter  ended May 31,
1999, the Fund's  Institutional  Shares and Investor  Shares returned -5.57% and
- -8.52%,  respectively,  while the 3 month  Treasury Bill returned 1.13% over the
same period. The Fund's return since inception is presented below.

                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                    VALUE OF $10,000 VS 3 MONTH TREASURY BILL

MARKET NEUTRAL FUND-INSTITUTIONAL
<TABLE>
<CAPTION>
                                             6/29/98    7/31/98    8/31/98    9/30/98   10/31/98   11/30/98
                                             -------    -------    -------    -------   --------   --------
<S>                                           <C>        <C>        <C>         <C>       <C>        <C>
Market Neutral Portfolio - Institutional      10,000     10,030     10,050      9,800     10,330     10,200
Market Neutral Portfolio - Investor            9,700      9,729      9,739      9,487     10,001      9,865
3 Month T-Bill                                10,000     10,042     10,084     10,125     10,159     10,198

                                            12/31/98    1/31/99    2/28/99    3/31/99    4/30/99    5/31/99
                                            --------    -------    -------    -------    -------    -------
Market Neutral Portfolio - Institutional      10,073      9,806      9,981      9,898      9,558      9,424
Market Neutral Portfolio - Investor            9,751      9,481      9,651      9,561      9,241      9,101
3 Month T-Bill                                10,236     10,274     10,313     10,352     10,390     10,429

MARKET NEUTRAL FUND-INVESTOR
                                             6/29/98    7/31/98    8/31/98    9/30/98   10/31/98   11/30/98
                                             -------    -------    -------    -------   --------   --------
Market Neutral Portfolio - Investor            9,700      9,729      9,739      9,487     10,001      9,865
3 Month T-Bill                                10,000     10,042     10,084     10,125     10,159     10,198

                                            12/31/98    1/31/99    2/28/99    3/31/99    4/30/99    5/31/99
                                            --------    -------    -------    -------    -------    -------
Market Neutral Portfolio - Investor            9,751      9,481      9,651      9,561      9,241      9,101
3 Month T-Bill                                10,236     10,274     10,313     10,352     10,390     10,429
</TABLE>

This graph  compares a $10,000  investment  in the Puget  Sound  Market  Neutral
Portfolio Institutional Shares (no load) and Investor Shares (front load) with a
similar investment in the 3 Month Treasury Bill. Performance returns reflect all
fees and expenses and include the reinvestment of all distributions.

The minimum initial investment to purchase  Institutional  Shares is $1,000,000.
Performance  figures  include the maximum  applicable  sales charge of 3.00% for
Investor Shares.

Past performance is not a guarantee of future  performance.  Investment  returns
and the principal  value of an investment will fluctuate so that shares held may
be worth more or less than their original cost.

Given the recent  disappointing  performance  of the Fund,  and  market  neutral
investing  in  general,  you might  wonder if we still have  confidence  in this
strategy.   Our  response:   Absolutely.   In  fact,   during  June,  1999,  the
Institutional Shares returned 5.68% and the Investor Shares returned 2.43%, both
significantly outpacing the 3 month Treasury Bill's 0.38%.

                                        2
<PAGE>
FACTORS AFFECTING THE FUND'S PERFORMANCE

     We  attribute  the  Fund's  recent  period  of  under-performance  to three
factors.   First,  the  PUGET  SOUND  MARKET  NEUTRAL  PORTFOLIO   contains  two
sub-portfolios:  a long  portfolio  and a short  portfolio.  The Fund's  current
portfolio manager, John Dorian, employs a quantitative model to construct a long
portfolio of stocks he perceives as undervalued  and a short portfolio of stocks
he perceives as overvalued.  According to Mr. Dorian,  historically  most of his
market neutral model's value-added derived from the short side of the portfolio.
However,  over the last  several  months,  the  short  portfolio  comprised  the
majority of his model's  under-performance.  Thus, even though  historically his
model's short  portfolio was able to add value in a rising market,  this has not
been the case over the last several months.

     Secondly,  the Fund represents a broadly  diversified  portfolio of stocks.
For  example,  on May 31,  1999,  the Fund  held 280 names in the long and short
portfolio divided among 57 industries.  In a market environment characterized by
a very narrow segment,  such as Internet stocks,  that performs  extremely well,
and other  segments  showing  only  lackluster  returns,  a broadly  diversified
portfolio may not perform especially well. In fact, this has been the case. This
does not imply that the current environment will remain unchanged.

     Finally,  we believe that the most recent period  represents a perverse and
irrational  environment.  We believe  that all  markets  move in cycles and that
other  cycles  more  favorable  to our  approach  will  replace  this one.  With
valuations  "stretched,"  we believe  that it is only a matter of time  before a
major  correction  occurs.  If this  occurs,  we believe  that a market  neutral
strategy is an excellent way to diversify your risk in what could turn out to be
a very negative environment for stocks.

IN CONCLUSION

     As the Fund enters the 21st century,  we look forward to a successful  year
of investment performance and continued growth in the PUGET SOUND MARKET NEUTRAL
PORTFOLIO. We appreciate your continuing  participation in the Fund. During this
period of unpredictable market cycles and themes, we continue to believe the key
to success with any investment approach is patience.

     As always,  I am  available  to discuss any aspect of the Fund with you, so
please do not hesitate to call or write.

Sincerely,


/s/ Margaret M. Towle

Margaret M. Towle, Chairperson
Puget Sound Alternative Investment Series Trust

                                       3
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Portfolio Investments
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - 79.6%
AEROSPACE - 2.5%
AlliedSignal, Inc.                                     5,000        $   290,313
General Dynamics Corp.                                 7,000            460,250
                                                                    -----------
                                                                        750,563
                                                                    -----------
AIRLINES - 2.9%
Alaska Airgroup, Inc.*                                 6,000            249,000
AMR Corp.*                                             2,000            130,125
Delta Air Lines, Inc.                                  5,000            286,875
UAL Corp.*                                             3,000            201,750
                                                                    -----------
                                                                        867,750
                                                                    -----------
AUTO MANUFACTURING - 1.2%
Ford Motor Co.                                         6,000            342,375
                                                                    -----------
AUTOMOTIVE PARTS & EQUIPMENT - 3.7%
AutoZone Inc.*                                         2,000             57,875
Cooper Tire & Rubber Co.                               8,000            190,000
Dana Corp.                                             4,000            206,500
Goodyear Tire & Rubber Co.                             2,000            119,375
ITT Industries, Inc.                                   4,000            151,000
Johnson Controls Inc.                                  4,000            252,249
Rockwell International Corp.                           2,000            110,375
                                                                    -----------
                                                                      1,087,374
                                                                    -----------
BANKING - 3.0%
CCB Financial Corp.                                    3,000            161,813
Hibernia Corp. - Class A                              11,000            156,750
National City Corp.                                    2,000            132,375
Northern Trust Corp.                                   3,000            271,125
SouthTrust Corp.                                       4,000            155,750
                                                                    -----------
                                                                        877,813
                                                                    -----------
BIOTECHNOLOGY - 3.1%
Amgen Inc.*                                            6,000            379,500
IDEC Pharmaceuticals Corp.*                            3,000            151,313
Immunex Corp.*                                         3,000            393,374
                                                                    -----------
                                                                        924,187
                                                                    -----------
CHEMICALS - 4.7%
Air Products and Chemicals, Inc.                       5,000            205,000
FMC Corp.*                                             6,000            397,124
Great Lakes Chemical Corp.                             2,000             90,375
Minerals Technologies Inc.                             2,000            106,500
Nalco Chemical Co.                                     3,000            100,500
Rohm & Haas Co.                                        6,000            240,750
Sigma-Aldrich Corp.                                    2,000             64,000
Solutia, Inc.                                          8,000            179,500
                                                                    -----------
                                                                      1,383,749
                                                                    -----------
COMMERCIAL SERVICES - 0.2%
Comdisco, Inc.                                         2,000             48,750
                                                                    -----------
                       See notes to financial statements.

                                       4
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Portfolio Investments - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
COMPUTER SOFTWARE - 1.3%
CSG Systems International, Inc.*                       2,000        $    63,875
Network Appliance, Inc.*                               3,000            141,468
Peregrine Systems, Inc.*                               3,000             68,813
Rational Software Corp.*                               3,000            101,438
                                                                    -----------
                                                                        375,594
                                                                    -----------
COMPUTERS - 1.3%
Comverse Technology, Inc.*                             4,000            270,250
ISS Group, Inc.*                                       4,000            112,000
                                                                    -----------
                                                                        382,250
                                                                    -----------
CONSTRUCTION - 0.2%
Clayton Homes, Inc.                                    5,000             57,188
                                                                    -----------
CONSUMER GOODS & SERVICES - 1.1%
American Greetings Corp. - Class A                     2,000             57,250
VF Corp.                                               4,000            184,000
York International Corp.                               2,000             84,375
                                                                    -----------
                                                                        325,625
                                                                    -----------
COSMETICS - 1.5%
Avon Products, Inc.                                    3,000            148,313
Kimberly-Clark Corp.                                   5,000            293,437
                                                                    -----------
                                                                        441,750
                                                                    -----------
ELECTRICAL & ELECTRONIC - 0.4%
Teradyne, Inc.*                                        2,000            105,625
                                                                    -----------
ELECTRONIC COMPONENTS & INSTRUMENTS - 2.2%
Emerson Electric Co.                                   3,000            191,625
Honeywell, Inc.                                        3,000            283,875
Solectron Corp.*                                       3,000            164,250
                                                                    -----------
                                                                        639,750
                                                                    -----------
ENGINEERING - 1.0%
Fluor Corp.                                            4,000            149,000
Jacobs Engineering Group, Inc.*                        4,000            148,750
                                                                    -----------
                                                                        297,750
                                                                    -----------
FINANCIAL SERVICES - 1.9%
A.G. Edwards, Inc.                                     5,000            168,125
Bear Stearns Cos., Inc.                                3,000            133,125
E*TRADE Group, Inc.*                                   6,000            267,000
                                                                    -----------
                                                                        568,250
                                                                    -----------
FOOD DISTRIBUTORS - 0.3%
IBP, Inc.                                              4,000             85,750
                                                                    -----------
FOOD PRODUCTS - 0.4%
Interstate Bakeries Corp.                              2,000             43,750
Universal Foods Corp.                                  3,000             68,813
                                                                    -----------
                                                                        112,563
                                                                    -----------
                       See notes to financial statements.

                                       5
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Portfolio Investments - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
HEALTH CARE - 0.5%
Oxford Health Plans, Inc.*                             8,000        $   152,500
                                                                    -----------
INSURANCE - 4.9%
Aetna, Inc.                                            1,000             90,813
Aflac, Inc.                                            1,000             51,000
Allmerica Financial Corp.                              3,000            175,687
Allstate Corp.                                         8,000            291,499
Everest Reinsurance Holdings, Inc.                     5,000            164,374
Fremont General Corp.                                  2,000             42,375
Horace Mann Educators Corp.                            4,000            103,500
Old Republic International Corp.                       7,000            127,313
The PMI Group, Inc.                                    2,000            117,000
ReliaStar Financial Corp.                              3,000            124,688
Travelers Property Casualty Corp. - Class A            4,000            158,000
                                                                    -----------
                                                                      1,446,249
                                                                    -----------
INTERNET - 2.8%
Go2Net, Inc.*                                          3,000            311,813
Infoseek Corp.*                                        2,000             83,750
Yahoo!, Inc.*                                          3,000            444,000
                                                                    -----------
                                                                        839,563
                                                                    -----------
LEISURE & RECREATION/GAMING - 0.8%
Brunswick Corp.                                        7,000            168,000
GTECH Holdings Corp.*                                  3,000             74,063
                                                                    -----------
                                                                        242,063
                                                                    -----------
MACHINERY - 1.0%
Applied Materials, Inc.*                               3,000            164,812
Parker Hannifin Corp.                                  3,000            131,063
                                                                    -----------
                                                                        295,875
                                                                    -----------
MANUFACTURED HOUSING - 0.3%
Fleetwood Enterprises, Inc.                            3,000             76,313
                                                                    -----------
MANUFACTURING-CONSUMER GOODS - 1.8%
Cooper Industries, Inc.                                3,000            148,688
Corning, Inc.                                          4,000            218,500
Minnesota Mining and Manufacturing Co.                 2,000            171,500
                                                                    -----------
                                                                        538,688
                                                                    -----------
MEDIA - 1.8%
Comcast Corp.                                          5,000            192,500
Time Warner Inc.                                       5,000            340,313
                                                                    -----------
                                                                        532,813
                                                                    -----------
MEDICAL SUPPLIES - 2.4%
Allergan, Inc.                                         3,000            279,000
C.R. Bard, Inc.                                        8,000            365,500
Mallinckrodt Inc.                                      2,000             69,250
                                                                    -----------
                                                                        713,750
                                                                    -----------
METALS & MINING - 0.4%
Barrick Gold Corp.                                     7,000            120,750
                                                                    -----------

                       See notes to financial statements.

                                        6
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Portfolio Investments - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
OIL & GAS - EXPLORATION & PRODUCTION SERVICES - 0.3%
Seacor Smit Inc.*                                      2,000        $    99,250
                                                                    -----------
PAPER PRODUCTS - 1.0%
Mead Corp.                                             8,000            299,000
                                                                    -----------
PHARMACEUTICALS - 5.2%
Abbott Laboratories                                    3,000            135,563
American Home Products Corp.                           2,000            115,250
Bristol-Myers Squibb Co.                               5,000            343,124
Gilead Sciences, Inc.*                                 2,000             87,250
Ivax Corp.*                                            5,000             67,188
Merck & Co., Inc.                                      7,000            472,499
Pharmacia & Upjohn, Inc.                               2,000            110,875
Schering-Plough Corp.                                  5,000            225,313
                                                                    -----------
                                                                      1,557,062
                                                                    -----------
PIPELINES - 0.9%
El Paso Energy Corp.                                   7,000            252,438
                                                                    -----------
RAILROADS - 0.5%
Trinity Industries Inc.                                5,000            155,938
                                                                    -----------
RETAIL - 7.0%
BJ's Wholesale Club, Inc.*                             4,000            104,000
Dayton-Hudson Corp.                                    3,000            189,000
Family Dollar Stores                                   4,000             89,250
Intimate Brands, Inc.                                  3,000            155,438
Lowe's Cos., Inc.                                      2,000            103,875
May Department Stores Co.                              6,000            259,874
Nordstrom, Inc.                                        7,000            248,500
Sears, Roebuck and Co.                                13,000            621,562
Toys "R" Us, Inc.*                                     3,000             69,188
Wal-Mart Stores, Inc.                                  6,000            255,750
                                                                    -----------
                                                                      2,096,437
                                                                    -----------
SAVINGS & LOANS - 1.9%
Commercial Federal Corp.                               3,000             68,438
Dime Bancorp, Inc.                                     2,000             40,750
Golden State Bancorp Inc.*                             2,000             49,125
Golden West Financial Corp.                            2,000            189,749
Greenpoint Financial Corp.                             3,000            103,500
Washington Mutual, Inc.                                3,000            114,563
                                                                    -----------
                                                                        566,125
                                                                    -----------
SEMICONDUCTORS - 3.4%
Intel Corp.                                            2,000            108,125
KLA-Tencor Corp.*                                      5,000            227,499
Lam Research Corp.*                                    2,000             55,500
LSI Logic Corp.*                                       5,000            185,313
Micron Technology, Inc.*                               3,000            113,813
Xilinx, Inc.*                                          7,000            311,062
                                                                    -----------
                                                                      1,001,312
                                                                    -----------

                       See notes to financial statements.

                                        7
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Portfolio Investments - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                     SHARES OR
                                                     PRINCIPAL         VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
SOFTWARE & COMPUTER SERVICES - 1.3%
CNet, Inc.*                                            3,000        $   324,750
Novell, Inc.*                                          3,000             70,500
                                                                    -----------
                                                                        395,250
                                                                    -----------
TELECOMMUNICATIONS-SERVICES AND EQUIPMENT - 2.1%
Metromedia Fiber Network, Inc.*                        4,000            161,500
Qualcomm, Inc.*                                        3,000            291,750
RCN Corp.*                                             4,000            166,250
                                                                    -----------
                                                                        619,500
                                                                    -----------
TELEPHONE - 3.8%
AT&T Corp.                                             7,000            388,500
Bell Atlantic Corp.                                    9,000            492,749
BellSouth Corp.                                        3,000            141,563
SBC Communications Inc.                                2,000            102,250
                                                                    -----------
                                                                      1,125,062
                                                                    -----------
TOBACCO & TOBACCO PRODUCTS - 1.4%
Universal Corp.                                        3,000             78,375
UST, Inc.                                             11,000            335,500
                                                                    -----------
                                                                        413,875
                                                                    -----------
TOOLS - 1.2%
Stanley Works                                          3,000             97,688
W.W. Grainger, Inc.                                    5,000            265,312
                                                                    -----------
                                                                        363,000
                                                                    -----------
TOTAL COMMON STOCKS (COST $23,429,844)                               23,577,469
                                                                    -----------
REPURCHASE AGREEMENTS - 16.6%

Bear Stearns Repurchase Agreement, 4.82%,
6/1/99 (Collateralized by $4,076,000, U.S.
Treasury Bonds, 9.375%-11.125%,
08/15/03-02/15/06, Market Value- $5,011,627)       4,911,137          4,911,137
                                                                    -----------
TOTAL DAILY SWEEP VEHICLE (COST $4,911,137)                           4,911,137
                                                                    -----------
TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS
(COST $28,340,981) (A) - 96.2%                                       28,488,606
                                                                    -----------
DEPOSITS WITH BROKERS FOR SECURITIES
SOLD SHORT - 83.6%

Bear Stearns Deposit Account                      24,751,444         24,751,444
                                                                    -----------
TOTAL DEPOSITS WITH BROKERS FOR SECURITIES
SOLD SHORT (COST $24,751,444)                                        24,751,444
                                                                    -----------
SECURITIES SOLD SHORT (PROCEEDS $22,655,970)
(A) - (79.4%)                                                       (23,502,806)

LIABILITIES IN EXCESS OF OTHER ASSETS - (0.4%)                         (123,876)
                                                                    -----------
TOTAL NET ASSETS - 100.0%                                           $29,613,368
                                                                    ===========
* Non-income producing security.

     (a) Represents cost for financial reporting purposes and differs from value
by unrealized appreciation/(depreciation) of securities as follows:

     Unrealized appreciation- Investments                           $ 1,111,121
     Unrealized appreciation- Short Sales                             1,228,047
     Unrealized depreciation- Investments                              (963,496)
     Unrealized depreciation- Short Sales                            (2,074,883)
                                                                    -----------
          Net unrealized depreciation                               $  (699,211)
                                                                    ===========

                       See notes to financial statements.

                                        8
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Securities Sold Short
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS
ADVERTISING - 1.2%
Interpublic Group Cos., Inc.                           2,000        $   151,500
Snyder Communications, Inc.                            5,000            122,188
True North Communications, Inc.                        3,000             70,125
                                                                    -----------
                                                                        343,813
                                                                    -----------
AEROSPACE - 1.4%
Orbital Sciences Corp.                                 3,000             67,875
Raytheon Co.                                           5,000            340,313
                                                                    -----------
                                                                        408,188
                                                                    -----------
AIRLINES - 1.1%
Northwest Airlines Corp.                              10,000            332,500
                                                                    -----------
AUTOMOTIVE PARTS & EQUIPMENT - 1.6%
Federal-Mogul Corp.                                    7,000            322,875
Lear Corp.                                             3,000            147,563
                                                                    -----------
                                                                        470,438
                                                                    -----------
BEVERAGES - 1.5%
Coca-Cola Co.                                          5,000            341,563
Coca-Cola Enterprises                                  3,000            108,750
                                                                    -----------
                                                                        450,313
                                                                    -----------
BIOTECHNOLOGY - 3.0%
Centocor, Inc.                                         3,000            130,313
Genentech Inc.                                         2,000            175,125
Genzyme Corp.                                          2,000             81,125
Monsanto Co.                                          12,000            497,999
                                                                    -----------
                                                                        884,562
                                                                    -----------
COMMERCIAL SERVICES - 3.0%
Avis Rent A Car, Inc.                                  4,000            114,750
Gartner Group, Inc. - Class A                          4,000             92,000
McKesson HBOC Inc.                                    10,000            340,624
Metzler Group, Inc.                                    3,000             98,250
Pittston Brink's Group                                 3,000             85,500
Prepaid Legal Services, Inc.                           3,000             79,688
United Rentals, Inc.                                   3,000             90,000
                                                                    -----------
                                                                        900,812
                                                                    -----------
COMPUTER SOFTWARE - 5.1%
Autodesk, Inc.                                         4,000            110,500
Computer Associates International, Inc.                5,000            236,562
I2 Technologies, Inc.                                  2,000             63,250
Intuit, Inc.                                           3,000            244,124
Keane, Inc.                                            5,000            145,000
Legato Systems, Inc.                                   4,000            219,000
Sterling Commerce, Inc.                                4,000            155,500
Sterling Software, Inc.                                3,000             72,938
Symantec Corp.                                         4,000             98,000
Veritas Software Corp.                                 2,000            176,500
                                                                    -----------
                                                                      1,521,374
                                                                    -----------

                       See notes to financial statements.

                                        9
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Securities Sold Short - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
COMPUTERS - 2.2%
Affiliated Computer Services Inc. - Class A            3,000        $   130,125
Ceridian Corp.                                         2,000             66,000
Compaq Computer Corp.                                 11,000            260,563
Diebold, Inc.                                          4,000            112,500
Quantum Corp.                                          4,000             79,250
                                                                    -----------
                                                                        648,438
                                                                    -----------
CONSTRUCTION - 0.2%
Pulte Corp.                                            2,000             47,625
                                                                    -----------
CONSUMER GOODS & SERVICES - 2.1%
Clorox Co.                                             5,000            504,687
Zale Corp.                                             3,000            115,688
                                                                    -----------
                                                                        620,375
                                                                    -----------
DISTRIBUTION - 1.1%
Aviation Sales Co.                                     2,000             77,000
Ingram Micro, Inc. - Class A                           3,000             87,000
Tech Data Corp.                                        4,000            147,125
                                                                    -----------
                                                                        311,125
                                                                    -----------
ELECTRIC UTILITY - 4.6%
Allegheny Energy, Inc.                                 4,000            139,500
Alliant Energy Corp.                                   5,000            150,937
Ameren Corp.                                           3,100            126,906
Consolidated Edison Inc.                               2,000             97,125
Dominion Resources Inc.                                2,800            120,925
Duke Energy Corp.                                      3,000            180,937
Illinova Corp.                                         5,000            135,938
Ipalco Enterprises, Inc.                               3,000             74,063
LG & E Energy Corp.                                    3,000             68,438
Unicom Corp.                                           4,000            169,249
Wisconsin Energy Corp.                                 4,000            111,000
                                                                    -----------
                                                                      1,375,018
                                                                    -----------
ELECTRONIC COMPONENTS & INSTRUMENTS - 0.9%
American Power Conversion                              2,000             77,875
Waters Corp.                                           2,000            197,250
                                                                    -----------
                                                                        275,125
                                                                    -----------
FINANCIAL SERVICES - 3.3%
Capital One Financial Corp.                            4,000            602,749
Citigroup, Inc.                                        2,000            132,500
Merrill Lynch & Co.                                    3,000            252,000
                                                                    -----------
                                                                        987,249
                                                                    -----------
FOOD PRODUCTS - 0.3%
Keebler Foods Co.                                      3,000            100,500
                                                                    -----------
GROCERY STORES - 2.4%
Safeway, Inc.                                          2,000             93,000
Suiza Foods Corp.                                     13,000            476,125

                       See notes to financial statements.

                                       10
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Securities Sold Short - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
GROCERY STORES - (CONTINUED)
U.S. Foodservice                                       3,000        $   133,500
                                                                    -----------
                                                                        702,625
                                                                    -----------
HEALTH CARE - 2.8%
Boston Scientific Corp.                                3,000            113,813
Columbia/HCA Healthcare Corp.                          2,000             47,125
HCR Manor Care, Inc.                                   3,000             80,250
Pacificare Health Systems                              3,000            259,124
St. Jude Medical Inc.                                  2,800             94,675
Tenet Healthcare Corp.                                 4,000             98,000
Universal Health Services, Inc.                        3,000            149,625
                                                                    -----------
                                                                        842,612
                                                                    -----------
HOME FURNISHINGS - 0.5%
Ethan Allen Interiors, Inc.                            4,500            143,438
                                                                    -----------
HOTELS & LODGING - 0.5%
Mirage Resorts Inc.                                    3,000             61,500
Promus Hotel Corp.                                     3,000             75,000
                                                                    -----------
                                                                        136,500
                                                                    -----------
INSURANCE - 4.9%
CNA Financial Corp.                                    3,000            130,313
Lincoln National Corp.                                 3,000            305,249
Loews Corp.                                            2,000            162,625
Progressive Corp.                                      5,000            701,874
Unum Corp.                                             3,000            161,438
                                                                    -----------
                                                                      1,461,499
                                                                    -----------
LEISURE & RECREATION/GAMING - 0.6%
Harrah's Entertainment Inc.                            3,000             64,875
Premier Parks, Inc.                                    3,000            106,875
                                                                    -----------
                                                                        171,750
                                                                    -----------
MEDIA - 1.0%
AT&T Corp.- Liberty Media Group                        3,000            199,313
CBS Corp.                                              2,000             83,500
                                                                    -----------
                                                                        282,813
                                                                    -----------
MEDICAL SUPPLIES - 0.7%
Beckman Coulter, Inc.                                  4,000            203,000
                                                                    -----------
METALS & MINING - 0.9%
Phelps Dodge Corp.                                     2,000            103,625
Reynolds Metals Co.                                    3,000            159,563
                                                                    -----------
                                                                        263,188
                                                                    -----------
OFFICE EQUIPMENT & SERVICES - 1.0%
Avery Dennison Corp.                                   2,000            119,750
Xerox Corp.                                            3,000            168,563
                                                                    -----------
                                                                        288,313
                                                                    -----------
OIL & GAS - EXPLORATION & PRODUCTION SERVICES - 7.6%
Amerada Hess Corp.                                     4,000            239,750
Bakers Hughes, Inc.                                    4,000            124,500

                       See notes to financial statements.

                                       11
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Securities Sold Short - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
OIL & GAS - EXPLORATION & PRODUCTION
  SERVICES - (CONTINUED)
BJ Services Co.                                        4,000        $   110,250
Exxon Corp.                                            3,000            239,625
Halliburton Co.                                        8,000            330,999
Kerr-McGee Corp.                                       3,000            139,500
Murphy Oil Corp.                                       4,000            196,250
Newfield Exploration Co.                               3,000             76,125
Noble Affiliates, Inc.                                 8,000            212,000
Occidental Petroleum Corp.                             3,100             65,488
Schlumberger Ltd.                                      5,000            300,937
Tosco Corp.                                            2,000             51,125
USX-Marathon Group                                     3,000             89,813
Weatherford International Inc.                         2,000             66,000
                                                                    -----------
                                                                      2,242,362
                                                                    -----------
PACKAGING & CONTAINERS - 2.4%
Ball Corp.                                             4,000            194,750
Owens-Illinois Inc.                                    3,000             91,500
Sealed Air Corp.                                       7,000            434,875
                                                                    -----------
                                                                        721,125
                                                                    -----------
PAPER PRODUCTS - 2.6%
Boise Cascade Corp.                                    4,000            158,500
Bowater, Inc.                                          3,000            154,500
Champion International Corp.                           3,000            153,750
Fort James Corp.                                       3,000            109,875
International Paper Co.                                1,000             50,000
Temple-Inland Inc.                                     2,000            134,000
                                                                    -----------
                                                                        760,625
                                                                    -----------
PHARMACEUTICALS - 1.2%
Alza Corp.                                             2,000             71,375
Mylan Laboratories                                     3,000             76,125
Omnicare, Inc.                                         4,000             95,750
Watson Pharmaceuticals, Inc.                           3,000            114,938
                                                                    -----------
                                                                        358,188
                                                                    -----------
PHOTOGRAPHY - 0.4%
Polaroid Corp.                                         5,000            105,625
                                                                    -----------
PIPELINES - 2.8%
Columbia Energy Group                                  3,000            160,500
Enron Corp.                                            2,000            142,750
Williams Cos., Inc.                                   10,000            518,125
                                                                    -----------
                                                                        821,375
                                                                    -----------
PRINTING & PUBLISHING - 1.1%
Gannett Co., Inc.                                      2,000            144,500
Houghton Mifflin Co.                                   2,000             92,000
World Color Press, Inc.                                3,000             76,500
                                                                    -----------
                                                                        313,000
                                                                    -----------
                       See notes to financial statements.

                                       12
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Securities Sold Short - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
RESTAURANTS - 0.8%
Brinker International, Inc.                            3,000        $    84,188
CEC Entertainment Inc.                                 3,000            113,437
Foodmaker, Inc.                                        2,000             54,000
                                                                    -----------
                                                                        251,625
                                                                    -----------
RETAIL - 5.7%
Consolidated Stores Corp.                              7,000            240,625
Federated Department Stores                            5,000            272,499
Harcourt General Inc.                                  3,000            147,563
J.C. Penney Co., Inc.                                  8,000            413,499
Pacific Sunwear of California, Inc.                    3,000            112,500
Rite Aid Corp.                                         3,000             75,000
Saks, Inc.                                             3,000             82,875
Sherwin-Williams Co.                                   3,000             92,438
Staples, Inc.                                          4,000            115,000
Williams-Sonoma, Inc.                                  5,000            149,063
                                                                    -----------
                                                                      1,701,062
                                                                    -----------
SEMICONDUCTORS - 0.2%
Atmel Corp.                                            3,000             59,250
                                                                    -----------
TELECOMMUNICATIONS-SERVICES AND EQUIPMENT - 0.9%
Commscope Inc.                                         2,000             52,500
ICG Communications, Inc.                               5,600            106,750
Vitesse Semiconductor Corp.                            2,000            109,875
                                                                    -----------
                                                                        269,125
                                                                    -----------
TELEPHONE - 2.4%
Nextlink Communications - Class A                      3,000            229,500
Telephone and Data Systems, Inc.                       3,000            201,750
US West, Inc.                                          5,000            270,313
                                                                    -----------
                                                                        701,563
                                                                    -----------
TEXTILES - 1.0%
Jones Apparel Group, Inc.                              3,000             92,250
Shaw Industries, Inc.                                  5,000             84,375
Warnaco Group                                          4,000            118,000
                                                                    -----------
                                                                        294,625
                                                                    -----------
TOOLS - 0.5%
SPX Corp.                                              2,000            155,250
                                                                    -----------
TOYS - 0.4%
Mattel, Inc.                                           5,000            132,188
                                                                    -----------
TRANSPORTATION - 0.6%
Atlas Air, Inc.                                        2,000             53,750
CNF Transportation, Inc.                               3,000            124,500
                                                                    -----------
                                                                        178,250
                                                                    -----------
                       See notes to financial statements.

                                       13
<PAGE>
PUGET SOUND MARKET NEUTRAL PORTFOLIO

Schedule of Securities Sold Short - (continued)
May 31, 1999
- --------------------------------------------------------------------------------
                                                       SHARES          VALUE
                                                    -----------     -----------
COMMON STOCKS - (CONTINUED)
WASTE MANAGEMENT - 0.9%
Waste Management, Inc.                                  5,000       $   264,375
                                                                    -----------
TOTAL COMMON STOCKS (PROCEEDS $22,655,970)                           23,502,806
                                                                    -----------
TOTAL SECURITIES SOLD SHORT
(PROCEEDS $22,655,970) - 79.4%                                      $23,502,806
                                                                    ===========

Percentages indicated are based on net assets of $29,613,368.

                       See notes to financial statements.

                                       14
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                       STATEMENT OF ASSETS AND LIABILITIES
                                  May 31, 1999
- --------------------------------------------------------------------------------

Assets:
  Investments, at value (cost $23,429,844)                         $ 23,577,469
  Repurchase agreements, at cost                                      4,911,137
  Deposits with brokers for securities sold short                    24,751,444
  Interest and dividends receivable                                      79,278
  Receivable from brokers for securities sold                         1,187,789
  Prepaid expenses and other assets                                      47,107
  Deferred organization costs                                            71,063
                                                                   ------------
    Total Assets                                                     54,625,287

LIABILITIES:
  Securities sold short (Proceeds: $22,655,970)                      23,502,806
  Payable for dividends on securities sold short                         19,656
  Payable for investments purchased                                   1,312,532
  Investment advisory fees payable                                      100,061
  Administration fees payable                                             4,614
  Distribution and service fees, Investor Shares                          3,729
  Other accrued expenses                                                 68,521
                                                                   ------------
    Total Liabilities                                                25,011,919
                                                                   ------------
NET ASSETS                                                         $ 29,613,368
                                                                   ============
NET ASSETS CONSIST OF:
  Capital                                                          $ 32,785,074
  Accumulated net investment income                                     447,844
  Accumulated net realized losses on investments and
    securities sold short                                            (2,716,795)
  Distributions in excess of realized gains                            (203,544)
  Net unrealized depreciation of investments and
    securities sold short                                              (699,211)
                                                                   ------------
TOTAL NET ASSETS                                                   $ 29,613,368
                                                                   ============
INSTITUTIONAL SHARES
  Net Assets                                                       $ 20,959,355
  Shares Outstanding                                                  2,289,831
                                                                   ------------
  Maximum Offering and Redemption price per share                  $       9.15
                                                                   ============
INVESTOR SHARES
  Net Assets                                                       $  8,654,013
  Shares Outstanding                                                    949,320
                                                                   ------------
  Net Asset Value- Redemption price per share                      $       9.12
                                                                   ------------
  Maximum Sales Charge                                                     3.00%
                                                                   ------------
  Maximum Offering Price (100%/(100%-maximum sales
    charge) of net asset value adjusted to nearest cent.)          $       9.40
                                                                   ============
                       See notes to financial statements.

                                       15
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                             STATEMENT OF OPERATIONS
                      FOR THE PERIOD ENDED MAY 31, 1999(A)
- --------------------------------------------------------------------------------

INVESTMENT INCOME:
  Interest income                                                   $   951,709
  Dividend income (net of foreign withholding tax of $99)               196,008
                                                                    -----------
                                                                      1,147,717
                                                                    -----------
EXPENSES:
  Investment advisory fees                                              413,227
  Dividend expense for securities sold short                            167,922
  Administration fees                                                    30,992
  Shareholder servicing fees- Investor Shares                            19,835
  12b-1 fees- Investor Shares                                            39,669
  Fund accounting fees                                                   37,582
  Transfer agent fees                                                    35,713
  Custodian fees                                                         35,170
  Legal fees                                                             53,769
  Audit fees                                                             13,496
  Printing fees                                                          32,842
  Registration and filing fees                                           42,379
  Trustees fees                                                          27,126
  Amortization of organization costs                                     16,084
  Other fees                                                             27,342
                                                                    -----------
    Total expenses before waivers/ reimbursements                       993,148
    Less expenses waived                                                (28,365)
    Less expenses reimbursed by Investment Advisor                     (308,840)
                                                                    -----------
    Net expenses                                                        655,943
                                                                    -----------
NET INVESTMENT INCOME                                                   491,774
                                                                    -----------

REALIZED AND UNREALIZED LOSSES ON INVESTMENTS:
  Net realized losses on investment transactions and
    securities sold short                                            (2,654,172)
  Net change in unrealized depreciation of investments and
    securities sold short                                              (699,211)
                                                                    -----------
    Net realized and unrealized losses on investments and
      securities sold short                                          (3,353,383)
                                                                    ===========
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS                    $(2,861,609)
                                                                    ===========

(a) Commencement of operations was June 29, 1998.

                       See notes to financial statements.

                                       16
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                       STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                                 For the Period
                                                                     Ended
                                                                 May 31, 1999(a)
                                                                 --------------
FROM INVESTMENT ACTIVITIES:
OPERATIONS:
  Net investment income                                           $    491,774
  Net realized losses on investment transactions and
    securities sold short                                           (2,654,172)
  Net change in unrealized depreciation of investments and
    securities sold short                                             (699,211)
                                                                  ------------
  Change in net assets resulting from operations                    (2,861,609)
                                                                  ------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                                          (106,553)
  In excess of realized gains                                         (203,544)
                                                                  ------------
  Change in net assets from shareholder transactions                  (310,097)
                                                                  ------------
CAPITAL TRANSACTIONS:
  Proceeds from shares issued                                       63,936,895
  Dividends reinvested                                                 233,015
  Cost of shares redeemed                                          (31,484,836)
                                                                  ------------
  Change in net assets from share transactions                      32,685,074
                                                                  ------------
  Change in net assets                                              29,513,368

NET ASSETS:
  Beginning of period                                                  100,000
                                                                  ------------
  End of period                                                   $ 29,613,368
                                                                  ============

(a) Commencement of operations was June 29, 1998.

                       See notes to financial statements.

                                       17
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                              FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                                          Institutional             Investor
                                                       --------------------    --------------------
                                                       For the Period Ended    For the Period Ended
                                                         May 31, 1999(A)          May 31, 1999(A)
                                                       --------------------    --------------------
<S>                                                    <C>                     <C>
NET ASSET VALUE, BEGINNING OF PERIOD                        $    10.00              $    10.00
                                                            ----------              ----------
  Net investment income                                           0.18                    0.16
  Net realized and unrealized loss                               (0.73)                  (0.74)
                                                            ----------              ----------
  Total income from investment operations                        (0.55)                  (0.58)
                                                            ----------              ----------
LESS DISTRIBUTIONS FROM:
  Net investment income                                          (0.04)                  (0.04)
  In excess of realized gains                                    (0.26)                  (0.26)
                                                            ----------              ----------
  Total distributions                                            (0.30)                  (0.30)
                                                            ----------              ----------
  Net change in net asset value per share                        (0.85)                  (0.88)
                                                            ----------              ----------
NET ASSET VALUE,  END OF PERIOD                             $     9.15              $     9.12
                                                            ==========              ==========
TOTAL RETURN (EXCLUDING SALES CHARGE)                            (5.76%)(b)              (6.07%)(b)

RATIOS TO AVERAGE NET ASSETS, AND SUPPLEMENTAL DATA:
  Net assets at end of period (000)                         $   20,959              $    8,654

  Net expenses (excluding dividend expense)                       2.17% (c)               2.67% (c)
  Net expenses (including dividend expense)                       3.05% (c)               3.37% (c)
  Gross expense* (excluding dividend expense)                     3.71% (c)               4.45% (c)
  Gross expense* (including dividend expense)                     4.58% (c)               5.16% (c)
  Net Investment Income (including dividend expense)              2.57% (c)               2.07% (c)

PORTFOLIO TURNOVER RATE (D)                                     630.18% (d)             630.18% (d)
</TABLE>
- ----------
*    During the period, certain fees were reduced and/or reimbursed. If such fee
     reductions  and/or  reimbursements  had not occurred,  the ratio would have
     been as indicated.
(a)  Commencement of operations was June 29, 1998.
(b)  Not annualized.
(c)  Annualized.
(d)  Portfolio  turnover  is  calculated  on the  basis  of the  fund as a whole
     without distinguishing between the classes of shares.  Percentage indicated
     represents only the long transactions. ( i.e., excludes short sales).

                       See notes to financial statements.

                                       18
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                          Notes to Financial Statements
                                  May 31, 1999
- --------------------------------------------------------------------------------
NOTE 1 -- ORGANIZATION

Puget Sound Alternative Investment Series Trust (the "Trust") was organized as a
Massachusetts  business  trust on April  14,  1998 and is  registered  under the
Investment  Company Act of 1940,  as amended  (the "1940  Act"),  as an open-end
management  investment company. As of the date of this report, the Trust offered
one managed  investment  portfolio,  Puget Sound Market  Neutral  Portfolio (the
"Fund").  The Fund  commenced  operations  on June  29,  1998.  The Fund  offers
Institutional  Shares and Investor Shares. Each class is substantially the same,
except that Investor  Shares are sold with a sales charge and bear the fees that
are payable under the Trust's Distribution Plan and Shareholder  Servicing Plan,
which relate only to the Investor Shares.

Puget Sound Asset Management Co., LLC ("PSAM") serves as the investment  adviser
of the Fund. The sub-adviser is Fiduciary Asset Management Co. ("FAMCO").

The Fund's investment  objective is to seek long-term capital appreciation while
maintaining  minimal  exposure to general  equity market risk. The Fund seeks to
achieve its objective through a diversified  portfolio using a  non-traditional,
"market neutral" investment strategy.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant  accounting  policies  followed by the
Fund  in the  preparation  of its  financial  statements.  The  policies  are in
conformity with generally  accepted  accounting  principles.  The preparation of
financial  statements requires management to make estimates and assumptions that
affect the reported  amounts and  disclosures.  Actual results could differ from
those estimates.

SECURITIES VALUATION

   Equity  securities  held or sold  short by the Fund  are  valued  at the last
   reported  sales  price  on  the  securities  exchange  or  in  the  principal
   over-the-counter  market in which such securities are traded, as of the close
   of business on the day the securities  are being valued.  If there is no such
   reported sale, the most recently quoted bid price is used for long securities
   and for securities sold short.

REPURCHASE AGREEMENTS

   The Fund may purchase instruments from financial institutions,  such as banks
   and  broker-dealers,  subject to the seller's agreement to repurchase them at
   an agreed upon time and price ("repurchase  agreements").  The seller under a
   repurchase  agreement is required to maintain collateral for the value of the
   securities  subject to the agreement at not less than 102% of the  repurchase
   price. Default by the seller would, however, expose the Fund to possible loss
   because of adverse market action or delay in connection  with the disposition
   of the underlying  obligations.  Risks may arise from the potential inability
   of  counterparties   to  honor  the  terms  of  the  repurchase   agreements.
   Accordingly,  the Fund could  receive less than the  carrying  value upon the
   sale of the underlying collateral securities.

SHORT SALES

   The Fund is authorized to engage in the  short-selling  of securities.  Short
   selling obligates the Fund to replace borrowed  securities by purchasing them
   some time in the future at the then current market value.  These transactions
   result  in  off-balance-sheet   risk.  (i.e.,  the  risk  that  the  ultimate
   obligation  may exceed  the amount  shown in the  accompanying  statement  of
   assets  and  liabilities.)  The Fund  will  incur a loss if the  price of the
   security  increases  between the date of the short sale and the date on which
   the fund replaces the borrowed security.  The Fund will realize a gain if the
   price of the security  declines between those dates.  Until the Fund replaces
   the borrowed security,  the Fund will maintain a segregated account with cash
   and/or U.S. Government Securities sufficient to cover its short position on a
   daily basis.  At May 31, 1999, the value of securities sold short in the Fund
   amounted to $23,502,806 against which cash collateral of $24,751,444 was held
   in a Bear Stearns Deposit Account.

                                       19
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                    Notes to Financial Statements (Continued)
                                  May 31, 1999
- --------------------------------------------------------------------------------

SECURITIES TRANSACTIONS AND INVESTMENT INCOME

   Securities  transactions  are recorded on the trade date.  Net realized gains
   and losses are recorded on the basis of identified  cost.  Interest income is
   recorded  on  the  accrual  basis  and  includes,   where   applicable,   the
   amortization  of premiums  or  accretion  of  discounts.  Dividend  income is
   recorded on the ex-dividend date.

CLASS ALLOCATION

   The  investment  income and  expenses of the Fund (other than class  specific
   expenses) and realized and unrealized  gains and losses on investments of the
   Fund are allocated to each class of shares based upon the relative net assets
   of each class.

ORGANIZATION COSTS

   Costs incurred in connection with the organization  and initial  registration
   of the Fund have been  deferred and are being  amortized  over a  sixty-month
   period,  beginning with the Fund's  commencement of operations.  In the event
   that any of the initial shares are redeemed  during such period by any holder
   thereof,  the Fund will be  reimbursed  by such  holder  for any  unamortized
   organization  costs in the  proportion as the number of initial  shares being
   redeemed  bears to the number of initial  shares  outstanding  at the time of
   redemption.

DIVIDENDS TO SHAREHOLDERS

   Dividends  from the Fund's net  investment  income,  if any, are declared and
   paid  annually.  Net  realized  gains on  portfolio  securities,  if any, are
   declared and  distributed  at least  annually.  Dividends  and  distributions
   payable to shareholders are recorded by the Fund on the ex-dividend date.

   Dividends from net investment  income and from net realized capital gains are
   determined in accordance with federal income tax regulations which may differ
   from generally accepted accounting  principles.  These "book/tax" differences
   are either  considered  temporary or permanent in nature. To the extent these
   differences are permanent in nature, such amounts are reclassified within the
   composition  of net  assets  based  on  their  federal  tax-basis  treatment;
   temporary  differences  do  not  require   reclassification.   Dividends  and
   distributions  to  shareholders  which exceed net  investment  income and net
   realized gains for financial  reporting purposes but not for tax purposes are
   reported as dividends in excess of net investment  income or distributions in
   excess of net realized gains. To the extent they exceed net investment income
   and net realized gains for tax purposes,  they are reported as  distributions
   of capital.

   As of May 31, 1999, the following  reclassifications,  primarily  relating to
   book/tax  differences in the treatment of expense from short sale  dividends,
   have  been  made  to  increase   (decrease)  such  accounts  with  offsetting
   adjustments made, as follows:

                         Undistributed            Net Realized
                     Net Investment Income           Losses
                     ---------------------        ------------
                           $ 62,623                 $(62,623)

FEDERAL INCOME TAXES

   It is the Fund's policy to comply with  requirements of the Internal  Revenue
   Code applicable to regulated  investment  companies and to distribute timely,
   all of its net  investment  company  taxable  income and net capital gains to
   shareholders. Therefore, no federal income tax provision is required.

                                       20
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                    Notes to Financial Statements (Continued)
                                  May 31, 1999
- --------------------------------------------------------------------------------

EXPENSE LIMITATIONS

   PSAM and the Trust have undertaken to limit the Fund's  expenses  through the
   use of certain waivers and reimbursements, so that the Fund's annual expenses
   will not exceed  certain  levels,  as described  below under  "Related  Party
   Transactions."

NOTE 3 - RELATED PARTY TRANSACTIONS

The Trust has entered into an investment advisory agreement with PSAM. Under the
terms of the investment  advisory  agreement,  PSAM is entitled to receive a fee
that is calculated  daily and paid  quarterly at the annual rate of 2.00% of the
average daily net assets of the Fund. PSAM, and not the Trust,  pays FAMCO a fee
at the annual rate of 1.50% of the average  daily net assets of the Fund for its
services under the sub-advisor contract.

For the period June 29, 1998 (commencement of operations)  through September 30,
1998,  PSAM agreed to reduce its  advisory  fee from the annual rate of 2.00% of
the average  daily net asset value of the Fund to 1.75% of the average daily net
asset value of the Fund. Such reduction resulted in a permanent waiver of $8,530
of PSAM's fee.

PSAM  voluntarily  agreed,  effective  October  1, 1998,  and for an  indefinite
period,  to reduce its advisory  fees and pay other Fund  expenses to the extent
necessary to limit total operating  expenses of the Fund's classes (exclusive of
brokerage costs,  interest,  taxes, dividends payable with respect to securities
sold  short  and  extraordinary  expenses)  to the  annual  rate of 2.17% of the
average  daily net  assets of the Fund's  Institutional  Shares and 2.67% of the
average daily net assets of the Fund's Investor Shares.

Each class is obligated to pay PSAM such class' deferred amount in future years,
if any, when such class'  expenses fall below the stated  percentage  rate,  but
only to the extent that such payment would not cause such class' expenses in any
such future year to exceed the stated  percentage  rate,  and provided that such
class is not obligated to pay the deferred  amount for any fiscal year more than
two years  after the end of the fiscal  year in which they were  incurred.  This
agreement  by PSAM to reduce  its fees and to pay  other  Fund  expenses  may be
changed or terminated by PSAM at any time. The cumulative unreimbursed amount of
operating expenses paid by PSAM on behalf of the Fund during the period June 29,
1998 (commencement of operations) through May 31, 1999 was $308,840.

Prior to July 1, 1999, BISYS Fund Services Ohio, Inc., a wholly owned subsidiary
of The BISYS Group,  Inc.  ("BISYS"),  served as the administrator for the Trust
pursuant to an administration  agreement.  Under the  administration  agreement,
BISYS was entitled to a fee calculated  daily and paid monthly at an annual rate
of 0.15% of the average daily net assets of the Trust.  Effective  July 1, 1999,
Investment Company  Administration,  L.L.C. ("ICA") became the administrator for
the Trust and will receive a fee calculated  daily and paid monthly at an annual
rate of .10% of average  net  assets up to $200  million,  .05% of  average  net
assets  from $200 to $500  million  and .03% of average  net assets in excess of
$500 million,  subject to an annual  minimum fee of $40,000 per Fund and $15,000
for each  additional  class of  shares.  ICA has  agreed to reduce  its fees for
eighteen months starting July 1, 1999, to 0.05% of the Fund's average net assets
up to $500  million and 0.03% of average  net assets in excess of $500  million,
subject  to an  annual  minimum  fee of  $30,000  per Fund and  $5,000  for each
additional class of shares.

Prior to July 1, 1999,  BISYS Fund Services,  L.P., a wholly owned subsidiary of
BISYS,  served as the Trust's principal  underwriter and distributor.  The Trust
adopted a  Distribution  Plan  pursuant  to Rule  12b-1  under the 1940 Act with
respect to Investor Shares.  Under the Distribution Plan, the Trust will pay the
distributor a fee that is  calculated  daily and paid monthly at the annual rate
of 0.50% of the average daily net assets of the Investor Shares of the Fund. The
distributor  agreed to voluntarily  reduce the amount of its fee and, during the
period  ended May 31, 1999,  permanently  waived  distribution  fees of $19,835.
Effective  July 1, 1999,  First Fund  Distributors,  Inc.,  an affiliate of ICA,
became the  distributor  for the Trust and will receive fees  substantially  the
same as those discussed above.

                                       21
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                    Notes to Financial Statements (Continued)
                                  May 31, 1999
- --------------------------------------------------------------------------------

The Fund was advised that the  distributor  received  $33,231 of sales charge on
purchases of Investor Class Shares for the period June 29, 1998 (commencement of
operations)  through May 31, 1999. The distributor paid $8,141 in concessions to
authorized dealers and retained $25,090.

The Trust has entered into a Shareholder Servicing Plan with its distributor for
services  provided to holders of Investor  Shares.  Pursuant to the  Shareholder
Servicing Plan, the Trust will pay its distributor a fee at an annual rate up to
0.25% of the average daily net assets of the Investor Shares of the Fund.

BISYS Fund Services,  Inc., also a wholly owned  subsidiary of BISYS,  served as
fund accountant and transfer and dividend  disbursing  agent of the Fund through
June 30, 1999.  Subsequently,  Investors  Fiduciary Trust Company serves as fund
accountant and National  Financial Data Services serves as transfer and dividend
disbursing agent to the Fund.

Certain  officers of the Trust are affiliated  with PSAM or the  distributor and
its  affiliates.  Such  persons  are not paid by the Trust for  serving in those
capacities.

NOTE 4 - SHARES OF BENEFICIAL INTEREST

The following is a summary of transactions in Institutional  Shares and Investor
Shares for the period ending May 31, 1999:

     CAPITAL TRANSACTIONS:
                                                     Shares           Amount
                                                  ------------     ------------
     INSTITUTIONAL SHARES:
          Shares issued                              3,288,291     $ 32,016,395

          Shares reinvested                             16,018          158,346
          Shares redeemed                           (1,014,488)      (9,570,321)
                                                  ============     ============
              Net increase                           2,289,821     $ 22,604,420
                                                  ============     ============

                                                     Shares           Amount
                                                  ------------     ------------
     INVESTOR SHARES:
          Shares issued                              3,272,456     $ 31,920,500

          Shares reinvested                              7,677           74,669
          Shares redeemed                           (2,340,803)     (21,914,515)
                                                  ------------     ------------
              Net increase                             939,330     $ 10,080,654
                                                  ============     ============

NOTE 5 - INVESTMENT TRANSACTIONS

Purchases  and  sales  of  securities   (excluding   short-term  securities  and
transactions  relating to short  sales  activity)  for the period  ended May 31,
1999, were as follows:

                          Purchases             Sales
                         ------------        ------------
                         $157,650,303        $137,676,587

The cost of  investments  purchased to cover short sales and the  proceeds  from
investments  sold short for the period ended May 31, 1999 were  $128,218,740 and
$144,688,082, respectively.

                                       22
<PAGE>
                      PUGET SOUND MARKET NEUTRAL PORTFOLIO
                    Notes to Financial Statements (Continued)
                                  May 31, 1999
- --------------------------------------------------------------------------------

NOTE 6 - FEDERAL INCOME TAX INFORMATION

POST OCTOBER LOSS DEFERRAL:

Capital  losses  incurred  after October 31, (within the Fund's fiscal year) are
deemed to arise on the first  business day of the following  fiscal year for tax
purposes.  The Fund has incurred and will elect to defer such capital  losses in
the amount of $2,860,189.

DIVIDEND RECEIVED DEDUCTION:

For corporate  shareholders  17.73% of the total ordinary  income  distributions
paid  during  the fiscal  year  ended May  31,1999,  qualify  for the  corporate
dividends received deduction.

TAX COST OF SECURITIES:

The aggregate cost of  investments  owned at May 31, 1999 for federal income tax
purposes is $24,938,083. The aggregate cost of securities sold short at year end
for federal income tax purposes is $24,932,901.  Gross  unrealized  appreciation
and  depreciation of investments for federal income tax purposes is $350,383 and
$1,710,996,  respectively.  Gross  unrealized  appreciation and depreciation for
securities   sold  short  for  federal  income  tax  purposes  is  $460,512  and
$2,737,442, respectively.

                                       23
<PAGE>
To the Shareholders and Board of Trustees
Puget Sound Market Neutral Portfolio:

We have audited the  accompanying  statement of assets and  liabilities of Puget
Sound Market  Neutral  Portfolio (the "Fund"),  which  comprises the Puget Sound
Alternative  Investment  Series  Trust,  including  the  schedules  of portfolio
investments  and  securities  sold short,  as of May 31,  1999,  and the related
statement  of  operations,  statement  of changes in net assets,  and  financial
highlights for the period June 29, 1998  (commencement of operations) to May 31,
1999. These financial statements and financial highlights are the responsibility
of the Fund's  management.  Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures  included  confirmation  of  securities  owned as of May 31, 1999, by
correspondence  with the Fund's  custodian  and brokers.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Fund as of May 31,  1999,  the  results  of its  operations,  changes in its net
assets,  and financial  highlights for the period June 29, 1998 (commencement of
operations) to May 31, 1999, in conformity  with generally  accepted  accounting
principles.


DELOITTE & TOUCHE LLP

San Francisco, California
June 30, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission