SALISBURY BANCORP INC
10-Q, 1998-11-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: EBS BUILDING LLC, 10QSB, 1998-11-13
Next: SOVRAN ACQUISITION LTD PARTNERSHIP, 10-Q, 1998-11-13



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1998
                               

                                       OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                          to

                         Commission file number 1-14854

                             Salisbury Bancorp, Inc.
             (Exact Name of Registrant as Specified in Its Charter)

       Connecticut                                          06-1514263
 (State or Other Jurisdiction of                         (I.R.S. Employer
 Incorporation or Organization)                          Identification No.)

 5 Bissell Street Lakeville Connecticut                       06039
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, Including Area Code       (860) 435-9801
                                                         -------------- 


     (Former Name,  Former Address and Former Fiscal Year, if Changed Since Last
Report)


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.    Yes [ X ]   No  [   ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 Indicate  by check mark  whether the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.     Yes  [  ]   No   [  ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of October 5, 1998.        1,554,635
<PAGE>



                             SALISBURY BANCORP, INC.

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----

Item 1.     Financial Statements:

            Consolidated  Balance Sheets  --September 30, 1998  (unaudited)
            and December 31, 1997                                              4

            Consolidated  Statements  of  Income  --nine  months  and three
            months ended September 30, 1998 and 1997 (unaudited)               5

            Consolidated  Statements  of Cash  Flows  --nine  months  ended
            September 30, 1998 and 1997  (unaudited)                           6

            Notes to Consolidated Financial Statements                         8

Item 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                         10

Part II.    OTHER INFORMATION

Item 1.     Legal Proceedings                                                 17

Item 2.     Changes in Securities and Use of Proceeds                         17

Item 3.     Defaults Upon Senior Securities                                   17

Item 4.     Submission of Matters to a Vote of Security Holders               17

Item 5.     Other Information                                                 17

Item 6.     Exhibits and Reports on Form 8-K                                  17

            Signatures                                                        18



                                     2
<PAGE>











                          Part I--FINANCIAL INFORMATION

                          Item 1. Financial Statements





























                                     3

<PAGE>
<TABLE>
<CAPTION>
                                  SALISBURY BANCORP, INC.
                                CONSOLIDATED BALANCE SHEETS
                       (amount in thousands, except per share data)

                                                             SEPTEMBER 30,    DECEMBER 31,
                                                                 1998             1997
                                                              ---------         ---------
                                                             (unaudited)
<S>                                                           <C>               <C>      
ASSETS Cash & due from banks:
   Non-interest bearing ..............................        $   3,823         $   7,181
   Interest bearing ..................................               66               167
   Federal funds sold ................................            8,625             4,325
                                                              ---------         ---------
   Cash and cash equivalents .........................           12,514            11,673
   Investment securities:
            Held to maturity securities ..............              696             1,772
            Available-for-sale securities ............           59,579            47,511
   Federal Home Loan Bank stock, at cost .............            1,175               833
   Loans:
      Commercial, financial and agricultural .........           10,981            11,575
      Real estate-construction and land development ..            3,248             4,203
      Real estate-residential ........................           78,834            77,336
      Real estate-commercial .........................           14,665            13,355
      Consumer .......................................           10,539            10,805
      Other ..........................................              562               655
      Allowance for  loan losses .....................           (1,259)           (1,226)
      Unearned income ................................               (8)              (12)
                                                              ---------         ---------
          Net loans ..................................          117,562           116,691

   Bank premises & equipment .........................            2,548             2,707
   Other real estate owned ...........................              300               205
   Accrued interest receivable .......................            1,318             1,299
   Other assets ......................................              774               742
                                                              ---------         ---------
            Total Assets .............................        $ 196,466         $ 183,433
                                                              =========         =========

LIABILITIES
   Deposits:
   Demand ............................................        $  27,429         $  26,497
   Savings & NOW .....................................           62,006            67,446
   Time ..............................................           60,544            62,230
                                                              ---------         ---------
   Total deposits ....................................          149,979           156,173
   Federal Home Loan Bank advances ...................           23,492             5,497
   Other liabilities .................................            1,414             1,280
                                                              ---------         ---------
            Total liabilities ........................          174,885           162,950
                                                              ---------         ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                           <C>               <C>      
Shareholders' equity:
   Common stock, par value $.10 per share;
        Authorized 3,000,000 shares
        Issued: 1,554,635 shares .....................              155
Outstanding: 1,554,635 shares
   Common stock, par value $3.33 per share;
        Issued:263,956 shares ........................              879
       Outstanding: 261,398 shares
   Additional paid-in capital ........................            4,910             4,701
   Net unrealized holding gain on AFS securities .....              475               297
   Retained earnings .................................           16,041            14,773
   Treasury stock: 2,558 shares ......................             (167)
                                                              ---------         ---------
            Total shareholders' equity ...............           21,581            20,483
                                                              ---------         ---------
            Total liabilities and shareholders' equity        $ 196,466         $ 183,433
                                                              =========         =========
</TABLE>


                                             4

<PAGE>
<TABLE>
<CAPTION>
                                               SALISBURY BANCORP, INC.
                                          CONSOLIDATED STATEMENTS OF INCOME
                                    (amounts in thousands, except per share data)
                                             September 30, 1998 and 1997
                                                     (unaudited)

                                                                     Nine Months Ended          Three Months Ended
                                                                        September 30                September  30
                                                                    --------------------        -------------------- 
                                                                     1998          1997          1998          1997
                                                                    ------        ------        ------        ------
<S>                                                                 <C>           <C>           <C>           <C>   
Interest and dividend income:
   Interest and fees on loans ..............................        $7,112        $7,076        $2,367        $2,379
Interest and dividends on securities:
      Taxable ..............................................         2,133         1,791           744           597
      Tax-exempt ...........................................           296           192            97            75
 Dividends on equity securities ............................            44            41            15            15
Other interest .............................................           306           296           145           130
                                                                    ------        ------        ------        ------
            Total interest and dividend income .............         9,891         9,396         3,368         3,196
                                                                    ------        ------        ------        ------
Interest expense:
   Interest on deposits ....................................         3,863         3,972         1,308         1,333
   Interest on Federal Home Loan Bank advances .............           426           248           166            74
                                                                    ------        ------        ------        ------
            Total interest expense .........................         4,289         4,220         1,474         1,407
                                                                    ------        ------        ------        ------
            Net interest and dividend income ...............         5,602         5,176         1,894         1,789
Provision for loan losses ..................................            90            20            30            20
                                                                    ------        ------        ------        ------
            Net interest and dividend income after provision
               for loan losses .............................         5,512         5,156         1,864         1,769
                                                                    ------        ------        ------        ------
Other income:
   Trust department income .................................           763           667           246           255
   Service charges on deposit accounts .....................           338           234           110            79
   Other income ............................................           158           131            54            42
                                                                    ------        ------        ------        ------
            Total other income .............................         1,259         1,032           410           376
                                                                    ------        ------        ------        ------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                 <C>           <C>           <C>           <C>   
Other expense:
   Salaries and employee benefits ..........................         1,938         1,797           656           597
   Occupancy expense .......................................           163           151            56            54
   Equipment expense .......................................           310           268           100            94
   Data processing .........................................           261           234           116            73
   Legal ...................................................            89            96             8            36
   Formation expense .......................................           133          --             133          --
   Net cost of operation of other real estate owned ........             1            23             1             1
   Other expense ...........................................           959           924           228           327
                                                                    ------        ------        ------        ------
            Total other expense ............................         3,854         3,493         1,298         1,182
                                                                    ------        ------        ------        ------
            Income before income taxes .....................         2,917         2,695           976           963
Income taxes ...............................................         1,139         1,068           375           373
                                                                    ------        ------        ------        ------
            Net income .....................................        $1,778        $1,627        $  601        $  590
                                                                    ======        ======        ======        ======

Earnings per common share outstanding ......................        $ 1.14        $ 1.05        $  .39        $  .38

Earnings per common share outstanding,
 assuming dilution .........................................        $ 1.13        $ 1.04        $  .38        $  .38

</TABLE>

                                        5

<PAGE>
<TABLE>
<CAPTION>
                                       SALISBURY BANCORP, INC.

                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (amounts in thousands)
                            Nine months ended September 30, 1998 and 1997
                                             (unaudited)

                                                                                  1998          1997
                                                                               --------      --------
<S>                                                                            <C>           <C>     
Cash flows from operating activities:
   Net income ............................................................     $  1,778      $  1,627
   Adjustments to reconcile net income to net cash provided by
       operating activities:
         Provision for loan losses .......................................           90            20
         Depreciation and amortization ...................................          229           152
         Amortization, net of accretion of securities ....................           19            11
         Securities gains, net ...........................................            0            (1)
         Increase in interest receivable .................................          (19)         (206)
         Decrease in interest payable ....................................           (5)          (17)
         (Increase) decrease in cash surrender value of insurance policies           (9)           61
         (Increase) decrease in prepaid expenses .........................          (21)           40
         Increase (decrease)in accrued expenses ..........................          (52)          549
         (Increase) decrease in other assets .............................         (304)            5
         Increase (decrease) in other liabilities ........................          191          (669)
        Change in unearned income ........................................           (5)          (18)
        Increase (decrease) in  taxes payable ............................          186          (242)
                                                                               --------      --------

  Net cash provided by operating activities ..............................        2,078         1,312
                                                                               --------      --------

Cash flows from investing activities:
  Purchase of Federal Home Loan Bank stock ...............................         (342)          (62)
  Purchase of available-for-sale securities ..............................      (27,121)      (35,533)
  Proceeds from sales of available-for-sale securities ...................       11,745        19,575
  Proceeds from maturities of available-for-sale securities ..............        3,583         5,597
  Proceeds from maturities of held-to-maturity securities ................        1,076         2,602
  Net decrease ( increase) in loans ......................................       (1,173)          491
  Proceeds from sales of other real estate owned .........................          100           196
  Capital expenditures ...................................................          (70)         (319)
  Recoveries of loans previously charged-off .............................           22            29
                                                                               --------      --------

 Net cash used in investing activities ...................................      (12,180)       (7,424)
                                                                               --------      --------

</TABLE>

                                        6

<PAGE>
<TABLE>
<CAPTION>
                                 SALISBURY BANCORP, INC.

                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (amounts in thousands)
                      Nine months ended September 30, 1998 and 1997
                                       (unaudited)
                                       (continued)
                                                                     1998          1997
                                                                  --------      --------
<S>                                                                 <C>           <C>    
Cash flows from financing activities:
   Net decrease in demand deposits, NOW and savings accounts        (4,508)       (1,381)
   Net increase(decrease)  in time deposits .................       (1,686)        1,639
   Advances from Federal Home Loan Bank .....................       24,000         3,000
   Principal payments on advances from Federal Home Loan Bank       (6,005)       (3,012)
   Dividends paid ...........................................         (510)         (408)
   Issuance of common stock .................................           68           144
   Net change in treasury stock .............................         (398)         (125)
   Retirement of common stock ...............................          (18)           (1)
                                                                  --------      --------


   Net cash provided by (used in) financing activities ......       10,943          (144)
                                                                  --------      --------

Net increase (decrease) in cash and cash equivalents ........          841        (6,256)
Cash and cash equivalents at beginning of period ............       11,673        14,985
                                                                  --------      --------
Cash and cash equivalents at end of period ..................     $ 12,514      $  8,729
                                                                  ========      ========


Supplemental disclosures:
   Interest paid ............................................     $  4,294      $  4,237
   Income taxes paid ........................................          999           654
   Transfer of loans to other real estate owned .............          195           100


</TABLE>



                                        7

<PAGE>
                             SALISBURY BANCORP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

NOTE 1 - BASIS OF PRESENTATION

On June 27, 1998,  the  shareholders  of Salisbury  Bank and Trust  Company (the
"Bank") approved the formation of a holding  company,  Salisbury  Bancorp,  Inc.
(the "Company"). The holding company structure became effective August 24, 1998,
(the "Effective Time") as approved by the appropriate  regulatory  agencies.  At
the Effective Time, each share of the Bank's common stock issued and outstanding
immediately  prior to the Effective Time was converted into the right to receive
six (6) shares of the  Company's  common stock in exchange for each share of the
Bank's common stock.

The accompanying  unaudited condensed interim consolidated  financial statements
include the accounts of the Company, its wholly-owned subsidiary,  the Bank, and
the Bank's subsidiary, S.B.T. Realty, Inc.

The accompanying  unaudited condensed interim consolidated  financial statements
of the  Company  have  been  prepared  in  accordance  with  generally  accepted
accounting   principals  for  interim   financial   information   and  with  the
instructions to Form 10-Q. Accordingly,  they do not include all the information
and footnotes required by generally accepted accounting  principals for complete
financial  statements.  All significant  intercompany  accounts and transactions
have been eliminated in the consolidation.  These financial  statements reflect,
in the  opinion  of  management,  all  adjustments,  consisting  of only  normal
recurring  adjustments,  necessary  for a fair  presentation  of  the  Company's
financial  position and the results of its operations and its cash flows for the
periods  presented.  Operating  results for the nine months ended  September 30,
1998 are not necessarily  indicative of the results that may be expected for the
year ending  December 31, 1998.  These  financial  statements  should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Bank's 1997 Annual Report on Form 10-K.

NOTE 2 - NEW ACCOUNTING PRONOUNCEMENTS

In June 1997,  the FASB issued SFAS 130 "Reporting  Comprehensive  Income" which
establishes  standards for  disclosure of  comprehensive  income.  Comprehensive
income  represents  net  income  for a period  plus the  change  in  equity of a
business during a period from non-shareholder sources. Excluding net income, the
Bank's only other source of  comprehensive  income is its unrealized gain (loss)
on investment  securities  available for sale, net of tax. SFAS 130 requires the
restatement of prior periods for comparative purposes. The Bank adopted SFAS 130
for the fiscal year  beginning  January 1, 1998.  Adoption of this Statement did
not have material impact on the Bank's financial  position.  Total comprehensive
income for the nine months ended  September 30, 1998 and 1997 was $2,253,000 and
$1,843,000, respectively.


                                        8

<PAGE>
NOTE 3 - COMPUTATION OF EARNINGS PER SHARE

The Company has computed and presented  earnings per share ("EPS") in accordance
with Statement of Financial Accounting Standards No. 128.  Reconciliation of the
numerators and the  denominators of the basic and diluted per share  computation
for net income are as follows:
<TABLE>
<CAPTION>
                                                                  (Amounts in thousands, except per share data)
                                                                                    (unaudited)

                                                                      Income          Shares         Per-Share
                                                                   (Numerator)     (Denominator)       Amount
                                                                   -----------     -------------       ------
<S>                                                                   <C>              <C>            <C>   
Nine months ended September  30, 1998
   Basic EPS
      Net income and income available to common stockholders          $1,778           1,561          $ 1.14
      Effect of dilutive securities, options ...............                                              11   
                                                                      ------                          ------
   Diluted EPS
      Income available to common stockholders and assumed
         conversions .......................................          $1,778           1,572          $ 1.13
                                                                      ======          ======          ======
Nine months ended September  30, 1997
   Basic EPS
      Net income and income available to common stockholders          $1,627           1,554          $ 1.05
      Effect of dilutive securities, options ...............                              12
                                                                      ------         -------
   Diluted EPS
      Income available to common stockholders and assumed
         conversions .......................................          $1,627           1,566          $ 1.04
                                                                      ======          ======          ======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                  (Amounts in thousands, except per share data)
                                                                                    (unaudited)

                                                                      Income          Shares         Per-Share
                                                                   (Numerator)     (Denominator)       Amount
                                                                   -----------     -------------       ------
<S>                                                                   <C>              <C>            <C>   
Three months ended September  30, 1998
   Basic EPS
      Net income and income available to common stockholders          $  601           1,555          $  .39
      Effect of dilutive securities, options ...............                                              11 
                                                                      ------                          ------
   Diluted EPS
      Income available to common stockholders and assumed
         conversions .......................................          $  601           1,566          $  .38
                                                                      ======          ======          ======
Three months ended September  30, 1997
   Basic EPS
      Net income and income available to common stockholders          $  590           1,556          $  .38
      Effect of dilutive securities, options ...............                                              16 
                                                                      ------                          ------
   Diluted EPS
      Income available to common stockholders and assumed
         conversions .......................................          $  590           1,572          $  .38
                                                                      ======          ======          ======
</TABLE>
                                       9
<PAGE>









                         Part I - FINANCIAL INFORMATION

            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

















                                       10

<PAGE>
Overview: New Holding Company

            We are  pleased  to report to you  under  our new  holding  company,
Salisbury  Bancorp,  Inc. (the "Company").  The  reorganization was completed on
August  24,  1998 and  Salisbury  Bank and  Trust  Company  (the  "Bank")  began
operating  through a holding company structure as the subsidiary of the Company,
a stock  corporation  organized under the laws of the State of  Connecticut.  We
will continue to remain committed to providing  professional  financial services
in a friendly  and  responsive  manner.  We remain  dedicated to being an active
corporate  citizen in the  communities  we serve and we will continue to inspire
our staff to grow personally and  professionally.  The holding company structure
also provides us with additional  flexibility with respect to capitalization and
financing which will allow us to pursue additional banking and other permissible
non banking  opportunities.  Our  achievement  of these  goals will  continue to
assure customer satisfaction, profitability, and enhanced shareholder value.

            The Company acquired in a single  transaction all of the outstanding
shares of the Bank.  As a result,  each  share of the  Bank's  common  stock was
converted to six shares of common stock of the Company.  The common stock of the
Company also began  trading on the American  Stock  Exchange on August 24, 1998.
The trading symbol for the stock is "SAL".

            Net income for the nine months ended  September  30, 1998  increased
9.3% to $1,778,000 or $1.13 diluted earnings per share as compared to net income
of  $1,627,000  or $1.04  diluted  earnings  per share for the nine months ended
September  30, 1997.  As a result of the Company's  financial  performance,  the
Board of  Directors  declared a dividend of $.11 per share  which  compares to a
$.10 per share dividend a year ago.

                      NINE MONTHS ENDED SEPTEMBER 30, 1998
               AS COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 1997

Net Interest Income

            Net interest and dividend income  (interest and dividend income less
interest expense) before the provision for loan losses for the nine months ended
September 30, 1998 increased by $426,000 to $5,602,000, an increase of 8.2% when
comparing the same period of 1997.  Interest  expense on deposits was $3,863,000
for the nine months ended  September 30, 1998 as compared to $3,972,000  for the
same time period in 1997.  This is a decrease of $109,000 or 2.7%.  Federal Home
Loan Bank advances increased to $23,492,000 at September 30, 1998 which resulted
in a 71.8%  increase in interest  expense to $426,000  compared to $248,000 of a
year ago.  These  increased  borrowings are the results of an interest rate risk
strategy  designed  to  prevent  loss of  income  primarily  in a  falling  rate
environment  and a strategy  directed at providing the Company with  competitive
fixed rate mortgage  products.  Total interest expense for the nine months ended
September 30, 1998  increased  1.6% or $69,000 when comparing the same period in
1997.

            The pressure of loan rates and customer  demand for fixed rate loans
continues to create  aggressive  competition for loans in the Banks market area.
Interest and fees on loans have increased $36,000 when comparing the nine months
ended  September 30 of 1998 to 1997.  Interest and dividends on  securities  and
other interest has increased  19.8% or $459,000 to $2,779,000 when comparing the
same  nine  month  periods.  This  increase  is a  reflection  of  growth in the
securities  portfolio of 22.6% to $61,450,000  from  $50,116,000 at December 31,
1997.
<PAGE>
Loan Loss Provision

            The  provision  for loan losses for the nine months ended  September
30,  1998 was  $90,000  compared  to  $20,000  for the same  period in 1997.  At
September 30, 1998, the allowance for loan losses was  $1,259,000,  representing
1.1% of total loans as compared to $1,226,000 or 1.0% of total loans at December
31, 1997. Nonperforming loans have decreased 22.1% to $1,848,000 from their year
end  1997  total of  $2,371,000.  The  ratio of  allowance  for loan  losses  to
nonperforming  loans  equaled  68.1% at September  30, 1998 compared to 51.7% at
December 31, 1997, the result of a decrease in nonperforming loans.

                                       11
<PAGE>
            During  the first nine  months of 1998,  a total of $79,000 of loans
were charged off compared to $89,000 charged off during the corresponding period
in 1997. The charge offs of both periods consisted  primarily of consumer loans.
Recoveries  of previously  charged off loans totaled  $22,000 for the first nine
months of 1998 compared to $29,000 for the same period in 1997.

            The allowance for loan losses is reviewed  monthly.  Determining the
proper level of allowance is difficult as management  must make estimates  using
assumptions  and  information  which  is  often  subjective  and  changing.   In
management's  judgement,  the  allowance  for loan  losses is adequate to absorb
probable losses in the existing portfolios.

Noninterest Income

            Noninterest  income  increased  from  $1,032,000  for the first nine
months in 1997 to $1,259,000 for the first nine month period in 1998. This is an
increase of 22.0%.  Trust department income increased 14.4% to $763,000 which is
the result of new accounts and an increase in account values. Service charges on
deposit accounts  increased $104,000 or 44.4% which is primarily the result of a
higher volume of ATM and MasterMoney  debit card transactions and an increase in
insufficient funds charges.

Noninterest Expense

            Noninterest  expense  increased  10.3%  to  $3,854,000  for the nine
months ended  September 30, 1998 compared to  $3,493,000  for the  corresponding
period in 1997.  The increase is primarily the result of the formation  expenses
of the holding company.  Salaries and employee  benefits  increased  $141,000 or
7.8%.  This is due to an increase in staff and cost of benefits.  Equipment  and
data processing  expenses have increased  13.7% to $571,000 from $502,000.  This
increase  is the  result of a  continuing  plan to enhance  technology  which is
important to meeting the needs of our customers. The increase in other operating
expenses resulted from normal operating activities.

Income Taxes

            The income tax  provision  for the nine months ended  September  30,
1998 totaled  $1,139,000  in  comparison  to  $1,068,000  in 1997.  The increase
reflects an increase in taxable income.

                      THREE MONTHS ENDED SEPTEMBER 30, 1998
              AS COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 1997

Net Interest Income

            Net  interest  and  dividend  income  increased  5.9% or $105,000 to
$1,894,000  compared to $1,789,000 for the  corresponding  three month period in
1997.  This  increase is  primarily  the result of the growth of the  securities
portfolio  to  $61,450,000  which  has  increased   interest  and  dividends  on
securities and other income 22.5% to $1,001,000 for the quarter ended  September
30, 1998 compared to $817,000 for the same period in 1997.

            Interest expense on deposits remained  consistent for the quarter at
$1,308,000.

            Interest  expense on Federal  Home Loan Bank  advances  increased to
$166,000 from $74,000.  Borrowings  increased  $12,635,000 during the quarter to
$23,492,000 at September 30, 1998. These increased borrowings are the results of
an interest rate risk strategy designed to prevent loss of income primarily in a
falling rate  environment and a strategy  directed at providing the Company with
competitive fixed rate mortgage products.
 
                                       12
<PAGE>
Loan Loss Provision

            The  provision  for loan  losses  for the third  quarter of 1998 was
$30,000  compared to $20,000 for the same period in 1997.  A total of $37,000 of
loans were charged off during the quarter and a total of $7,000 was recovered on
previously charged off loans. During the same period in 1997, a total of $41,000
of loans were charged off and  recoveries  totaled  $13,000.  The charge offs of
both periods consisted primarily of consumer loans.

Noninterest Income and Expense

            Noninterest  income  increased  9.0% or $34,000 to $410,000  for the
quarter ended September 30, 1998 as compared to $376,000 for the same quarter in
1997.  Trust fees decreased to $246,000 or 3.5%. This is primarily the result of
the downward trend of the market during the period.  Service  charges on deposit
accounts  have  increased  39.2% to  $110,000.  This  increase  is the result of
increased transaction volume from deposit accounts.

            Noninterest  expense increased $116,000 to $1,298,000 for the period
ended September 30, 1998 compared to $1,182,000 for the corresponding  period in
1997.  The  increase  is the result of the  formation  expenses  of the  holding
company.

Net Income

            Net income for the three  months  ended  September  30, 1998 totaled
$601,000  compared to $590,000  for the same three  month  period in 1997.  This
increase of $11,000 can be attributed  to an increase in earning  assets as well
as management continuing efforts to control operating expenses.

                                Capital Resources

            Shareholders'  equity  increased  5.36% or $1,098,000 to $21,581,000
for the nine  months  of 1998  ended at  September  30.  Book  value  per  share
increased $.82 to $13.88 when  comparing  December 31, 1997 book value per share
of $13.06 (adjusted to reflect 6 for 1 stock  exchange).  The increase in equity
resulted from earnings of $1,778,000,  an increase of $178,000 in the adjustment
for net unrealized holdings gains on securities, a decrease of $348,000 from the
retirement  of shares of treasury  stock and other  transactions  and  dividends
declared of $510,000.

            The following reflects the Company's capital ratios: (unaudited)
<TABLE>
<CAPTION>

                                       Actual               Actual              Actual
                                   September 1998       September 1997      September 1996
                                   --------------       --------------      --------------
                                    
<S>                                    <C>                  <C>                   <C>   
Total Risk-Based Capital               20.13%               22.14%                21.13%
Tier 1 Risk Based Capital              18.85%               20.89%                19.88%
Leverage ratio                          9.91%               11.24%                10.77%
</TABLE>

            At September 30, 1998, the Company had capital ratios which place it
in the "well capitalized" category.
<PAGE>

                                    Liquidity

            The  Company's  liquidity is dependent on dividends  provided by the
Bank.  Connecticut  Banking Laws limit the amount of annual  dividends  that the
Bank may pay to an amount which approximates the Bank's net profits for the then
current year,  plus the Bank's net profits for the prior two years.  The Bank is
also prohibited  from paying a cash dividend or  repurchasing  any of its common
stock if the effect  thereof  would reduce its capital  accounts  below  minimum
regulatory requirements.

                                       13
<PAGE>
            The primary  function  of  asset/liability  management  is to ensure
adequate liquidity and maintain an appropriate  balance between interest earning
assets and interest-bearing liabilities. The Bank manages its liquidity position
to ensure that there is sufficient funds available for deposit withdrawals, loan
commitments,  securities  purchases and other operating cash outflows.  Interest
rate risk management seeks to avoid  significant  fluctuations in the Bank's net
interest  margin and to enhance growth of net interest  income during periods of
changing  interest  rates.  The  principal  sources of liquidity  are  principal
payments on loans,  maturities and sales of  securities,  net deposit growth and
Federal Home Loan Bank  advances.  As of September 30, 1998, the Bank had unused
loan  commitments  of  $26,051,000  and a  liquidity  ratio of 36.13%.  The Bank
believes  that its  liquidity  sources  will  continue  to meet its  present and
foreseeable needs.

                                    Year 2000

Year 2000 Issue

            The "Year 2000 issue" refers to a wide variety of potential computer
issues  that may arise from the  inability  of  computer  programs  to  properly
process  date-sensitive  information relating to the Year 2000, years thereafter
and to a lesser degree the Year 1999.

The State of the Company's Readiness

            A  company-wide  Year  2000  ("Y2K")  compliance  program  has  been
implemented  to  determine  Y2K  issues  and  define a  strategy  to assure  Y2K
compliance. The compliance program is segmented by phases; awareness, inventory,
assessment, renovation, validation,  implementation and post-implementation.  In
1997, a Y2K committee was formed.  The committee briefs senior management of the
Company and the  Company's  board of  directors on the progress of the Year 2000
effort.  The  compliance  program  as it  relates to  awareness,  inventory  and
assessment are essentially complete with limited activities relating to borrower
assessment  scheduled  to be completed  by  year-end.  The  remainder of the Y2K
compliance  program is scheduled  to be completed by June 30, 1999,  barring any
unforeseen problems.

            Specifically,  the awareness phase,  which is essentially  complete,
involved the  dissemination of Year 2000 information  throughout the Company and
the  education  of all levels of  management  about  Year 2000  issues and their
potential  impact on the  Company's  operation.  The inventory  phase,  which is
essentially complete, involved a detailed inventory of hardware,  software, core
systems  (internal and external),  and other  microchip-embedded  products.  The
assessment phase,  which is also essentially  complete,  involved  assessing the
information  prepared in the inventory phase as it related to the  determination
of the  requirements  for fixes,  upgrades and  replacements  for all  hardware,
application software, embedded systems and desktop applications.  The renovation
phase is more than halfway complete.  The Company's mission critical systems are
either in remediation  (the Year 2000 project phase where hardware,  systems and
applications  are fixed,  upgraded or replaced to be Year 2000 ready) or testing
(the phase in which Year 2000 remediation is validated).  The Company utilizes a
third-party  service  provider  for its' core  applications.  In May of 1998 the
service  provider  conducted  testing.  The  Company has been  advised  that the
service provider is making adequate  progress in meeting their established goals
for Year 2000  qualifications  of their system and the related products utilized
by the Company.  Assuming that  preparation  for the Year 2000 continues to be a
top  priority  for this  service  provider (as it is required to be) the Company
does not, at the present time, foresee or anticipate problems.
<PAGE>

            The  Company  has  assessed  the risks  which are  presented  by its
reliance  upon  computer  based  products  outside  of  information   technology
processing  and does not  believe  that these areas pose any  significant  risks
which are not being addressed in the Company's Y2K preparation.

The Risks of the Company's Year 2000 Issues

            Failure to resolve a material  Year 2000 issue  could  result in the
interruption in, or a failure of, certain normal


                                       14
<PAGE>
business  activities  or  operations  such as servicing  depositors,  processing
transactions  or  servicing  loans.  The Company  plans to continue to work with
third party service providers and business partners to ascertain their Year 2000
compliance status and to coordinate  testing efforts.  There can be no assurance
that the  computer  systems of others on which the  Company  relies will be Year
2000 ready on a timely  basis,  or that a failure to resolve Year 2000 issues by
another  party,  or  remediation  or conversion  that is  incompatible  with the
Company's  computer  systems,  will not have a  material  adverse  effect on the
Company.

            The Company recognizes that from a customer standpoint,  a Year 2000
problem  could  affect a  borrower's  ability to service  debts if their  direct
operations,  vendors or customers are impacted. To raise the customers' level of
awareness,  the Company has sponsored a Y2K seminar for  borrowers.  The Company
identified  borrowers that may be affected by Y2K and is presently conducting an
analysis to evaluate the risk.

            Management  has  assessed  the  Company's  exposure to the risk of a
liquidity crisis or financial losses stemming from the withdrawal of significant
deposits or other sources of funds as the Year 2000 approaches.  The Company has
developed  Contingency  Plans to identify and  prioritize  sources of liquidity.
Based on the Company's  analysis and given the Company's strong earnings record,
high  liquidity and strong capital  position,  management is of the opinion that
Y2K liquidity risk should not have a significant impact on the Company.

            The Company and the Bank are subject to examination  and supervision
by the Board of Governors of the Federal Reserve  System,  and both the FDIC and
Connecticut  Department of Banking,  respectively.  These  agencies are actively
examining the status of preparation of the institutions which they supervise for
compliance with applicable laws and prudent industry practices,  including those
associated with  preparation for the Year 2000. As regulated  institutions,  the
Company  and the Bank could  become  subject to formal or  informal  supervisory
actions  if  preparation  for  the  Year  2000  failed  to  satisfy   regulatory
requirements or prudent industry standards. As regulated institutions, banks and
bank holding companies face greater  regulatory and litigation risks for failure
to adequately prepare for the Year 2000 than many companies in other industries.
However,  such risks are not  considered by Management to be probable based upon
the current level of  preparation  for the Year 2000 and the Company's  plans to
prepare for the Year 2000.

The Costs to Address the Company's Year 2000 Issues

            Costs to modify computer  systems have been, and will continue to be
expensed  as  incurred  and are not  expected  to have a material  impact on the
Company's  future  financial  results or  condition.  The Company  had  budgeted
$20,000 for 1998 for Y2K related expense and year-to-date  expenses  incurred by
the Company is $18,622. It is estimated that the Company could incur expenses of
approximately  $28,000 by the end of 1998. The Company's  preliminary budget for
1999 is $33,000  noting that costs  associated  with the Year 2000  preparedness
plan are difficult to quantify.
<PAGE>
 The Company's Contingency Plans

            The Company has developed a Year 2000 business  resumption plan that
helps  supplement  the  Company's  comprehensive  Disaster  Recovery  Policy and
Program  as a  part  of the  Company's  contingency  planning.  To  further  the
Company's  Disaster  Recovery  initiative,  the Company has an  auxiliary  power
generator  in one of its branch  locations.  Management  anticipates  using this
location as a  provisional  operations  center  during the duration of Year 2000
failure  scenarios,  if any.  Management plans to re-deploy staff resources,  as
necessary  during this  period,  to help assure  manual  completion  of critical
operational  activities.  The Company plans on testing  portions of the business
resumption plan by March 31, 1999.

The Company has developed contingency plans for its mission critical systems and
will refine these plans in 1999.  However,  there can be no  assurance  that the
Company's  remediation efforts and contingency plans will be sufficient to avoid
unforeseen  business  disruptions or other problems resulting from the Year 2000
issue.


                                       15
<PAGE>
                           Forward Looking Statements

            Certain  statements  contained in this quarterly  report,  including
those contained in Management's  Discussion and Analysis of Financial  Condition
and Results of Operations and elsewhere,  are forward looking  statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and are thus
prospective. Such forward looking statements are subject to risks, uncertainties
and other factors  which could cause actual  results to differ  materially  from
future results  expressed or implied by such  statements.  Such factors include,
but are not limited to changes in interest  rates,  regulation,  competition and
the local and regional economy.








                                       16

<PAGE>
                           Part II--OTHER INFORMATION

Item 1. - Legal Proceedings

            With the  exception  of the matters  discussed  below,  there are no
other material  pending legal  proceedings  to which the Company,  the Bank, its
subsidiary or any of its properties is a party,  other than ordinary  litigation
arising in the normal course of business.  None of such  proceedings is material
to the Company, the Bank or its subsidiary.

            A  former  employee  of  the  Bank  who  resigned  from  the  Bank's
employment  alleged that her transfer in 1995 from one department of the Bank to
another was based upon gender  rather than job  performance.  Subsequently,  she
filed charges with the United States Equal Opportunity  Commission (the "EEOC").
After  concluding  its  investigation,  the EEOC took no action against the Bank
because  it was  unable to  conclude,  based  upon its  investigation,  that any
statutes were violated. Notwithstanding the conclusion of the EEOC, the employee
filed a lawsuit on April 28, 1997 entitled  Deborah Rost v.  Salisbury  Bank and
Trust  Company,  John F.  Perotti and Craig E.  Toensing,  in the United  States
District  Court,  Southern  District of New York.  In that suit,  the  plaintiff
claimed that she was subjected to unwanted sexual  harassment which she rejected
and, as a result,  was  transferred  from her position.  The  plaintiff  claimed
damages of Sixty Million  Dollars plus costs and  attorneys'  fees. On March 12,
1998,  the United States  District  Court  dismissed the  plaintiff's  complaint
without  prejudice  to her right to sue the Bank  within a thirty  day period in
another  forum.  On April 3, 1998,  the  plaintiff  filed her  lawsuit  entitled
Deborah Rost v. Salisbury  Bank and Trust Company,  John F. Perotti and Craig E.
Toensing, in the United States District Court, Connecticut.

            The Bank refutes  these  allegations  of  discrimination  and sexual
harassment and intends to vigorously defend this case. The Bank does not believe
that these  claims  will  result in any  material  adverse  effect on the Bank's
financial condition.

Item 2. - Changes in Securities and Use of Proceeds- Not applicable

Item 3. - Defaults Upon Senior Securities - Not applicable

Item 4. - Submission of Matters to a Vote of Security Holders - Not applicable

Item 5. - Other Information - Not applicable

Item 6 - Exhibits and Reports on Form 8-K

            A.    Exhibits:  The following  Exhibit is included herein:  Exhibit
                  27-Financial Data Schedule

            B.    Reports on Form 8-K: 
                  The  Company  filed a Form 8-K on August 25,  1998 to disclose
                  that the  reorganization  between the Bank and the Company had
                  become  effective  on August 24,  1998 and that the  Company's
                  common  stock began  trading on the  American  Stock  Exchange
                  under the symbol "SAL".

                  The Company  filed a Form 8-K on  September  1, 1998 to report
                  that the  Company's  Board of  Directors  declared a quarterly
                  cash dividend of $.11 per share to be paid on October 16, 1998
                  to shareholders of record as of September 30, 1998.


                                       17
<PAGE>



                             SALISBURY BANCORP, INC.

            Pursuant to the requirements of the Securities Exchange Act of l934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        Salisbury Bancorp, Inc.

Date: November 10, 1998                 By   /s/ John F. Perotti
      ------------------                     ------------------------
                                             John F. Perotti
                                             President / Chief Executive Officer

Date: November 10, 1998                 By:  /s/ John F. Foley
      -----------------                      ----------------------
                                             John F. Foley
                                             Chief Financial Officer


                                       18

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           3,889
<INT-BEARING-DEPOSITS>                         122,550
<FED-FUNDS-SOLD>                                 8,625
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     60,754
<INVESTMENTS-CARRYING>                             696
<INVESTMENTS-MARKET>                               695
<LOANS>                                        117,570
<ALLOWANCE>                                      1,259
<TOTAL-ASSETS>                                 196,466
<DEPOSITS>                                     149,979
<SHORT-TERM>                                    12,000
<LIABILITIES-OTHER>                              1,414
<LONG-TERM>                                     11,492
                                0
                                          0
<COMMON>                                           155
<OTHER-SE>                                      21,426
<TOTAL-LIABILITIES-AND-EQUITY>                 196,466
<INTEREST-LOAN>                                  7,112
<INTEREST-INVEST>                                2,473
<INTEREST-OTHER>                                   306
<INTEREST-TOTAL>                                 9,891
<INTEREST-DEPOSIT>                               3,863
<INTEREST-EXPENSE>                               4,289
<INTEREST-INCOME-NET>                            5,602
<LOAN-LOSSES>                                       90
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,854
<INCOME-PRETAX>                                  2,917
<INCOME-PRE-EXTRAORDINARY>                       2,917
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,778
<EPS-PRIMARY>                                     1.14
<EPS-DILUTED>                                     1.13
<YIELD-ACTUAL>                                    7.39
<LOANS-NON>                                      1,134
<LOANS-PAST>                                       165
<LOANS-TROUBLED>                                   549
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,226
<CHARGE-OFFS>                                       79
<RECOVERIES>                                        22
<ALLOWANCE-CLOSE>                                1,259
<ALLOWANCE-DOMESTIC>                             1,259
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission